{
 "documentInfo": {
  "documentType": "https://xbrl.org/2021/xbrl-json",
  "features": {
   "xbrl:canonicalValues": true
  },
  "namespaces": {
   "ifrs-full": "https://xbrl.ifrs.org/taxonomy/2022-03-24/ifrs-full",
   "iso4217": "http://www.xbrl.org/2003/iso4217",
   "scheme": "http://standards.iso.org/iso/17442",
   "techstep": "http://techstep.no/2023-12-31",
   "xbrl": "https://xbrl.org/2021",
   "xbrli": "http://www.xbrl.org/2003/instance"
  },
  "taxonomy": [
   "http://techstep.no/2023-12-31/5967007LIEEXZXIJ9474-2023-12-31.xsd"
  ]
 },
 "facts": {
  "ID_72": {
   "value": "1088970000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Revenue",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_73": {
   "value": "1273641000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Revenue",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_74": {
   "value": "521000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_75": {
   "value": "11000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_76": {
   "value": "1089491000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:RevenueAndOperatingIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_77": {
   "value": "1273652000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:RevenueAndOperatingIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_78": {
   "value": "644460000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:RawMaterialsAndConsumablesUsed",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_79": {
   "value": "813534000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:RawMaterialsAndConsumablesUsed",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_80": {
   "value": "207964000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EmployeeBenefitsExpense",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_81": {
   "value": "265027000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EmployeeBenefitsExpense",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_82": {
   "value": "99571000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherExpenseByNature",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_83": {
   "value": "109626000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherExpenseByNature",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_84": {
   "value": "107603000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DepreciationExpense",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_85": {
   "value": "109222000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DepreciationExpense",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_86": {
   "value": "64915000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AmortisationExpense",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_87": {
   "value": "58492000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AmortisationExpense",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_88": {
   "value": "494000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:GainsOnDisposalsOfNoncurrentAssets",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_89": {
   "value": "40058000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:GainsOnDisposalsOfNoncurrentAssets",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_90": {
   "value": "-1970000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherGainsLosses",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_91": {
   "value": "-10015000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherGainsLosses",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_92": {
   "value": "-36498000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossFromOperatingActivities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_93": {
   "value": "-52205000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossFromOperatingActivities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_94": {
   "value": "10456000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:FinanceIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_95": {
   "value": "5601000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:FinanceIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_96": {
   "value": "33509000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:FinanceCosts",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_97": {
   "value": "17565000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:FinanceCosts",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_98": {
   "value": "-59552000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_99": {
   "value": "-64170000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_100": {
   "value": "-15006000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_101": {
   "value": "4445000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_102": {
   "value": "-44546000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_103": {
   "value": "-68614000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_104": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_105": {
   "value": "312000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_106": {
   "value": "-44546000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_107": {
   "value": "-68926000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_108": {
   "value": "-1.43",
   "decimals": 2,
   "dimensions": {
    "concept": "ifrs-full:BasicEarningsLossPerShare",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK/xbrli:shares"
   }
  },
  "ID_109": {
   "value": "-3.02",
   "decimals": 2,
   "dimensions": {
    "concept": "ifrs-full:BasicEarningsLossPerShare",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK/xbrli:shares"
   }
  },
  "ID_110": {
   "value": "-1.43",
   "decimals": 2,
   "dimensions": {
    "concept": "ifrs-full:DilutedEarningsLossPerShare",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK/xbrli:shares"
   }
  },
  "ID_111": {
   "value": "-3.02",
   "decimals": 2,
   "dimensions": {
    "concept": "ifrs-full:DilutedEarningsLossPerShare",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK/xbrli:shares"
   }
  },
  "ID_102A": {
   "value": "-44546000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_103A": {
   "value": "-68614000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_112": {
   "value": "32899000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_113": {
   "value": "-25598000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_114": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToExchangeDifferencesOnTranslationOfOtherComprehensiveIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_115": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToExchangeDifferencesOnTranslationOfOtherComprehensiveIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_116": {
   "value": "32899000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_117": {
   "value": "-25598000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_118": {
   "value": "-11647000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_119": {
   "value": "-94213000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_120": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_121": {
   "value": "312000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_122": {
   "value": "-11647000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_123": {
   "value": "-94524000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_7": {
   "value": "13092000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DeferredTaxAssets",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_8": {
   "value": "6470000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DeferredTaxAssets",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_9": {
   "value": "624173000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Goodwill",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_10": {
   "value": "601083000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Goodwill",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_11": {
   "value": "160991000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IntangibleAssetsOtherThanGoodwill",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_12": {
   "value": "182296000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IntangibleAssetsOtherThanGoodwill",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_13": {
   "value": "24245000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:RightofuseAssets",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_14": {
   "value": "29738000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:RightofuseAssets",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_15": {
   "value": "159501000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:AssetsRelatedToDeviceAsASer",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_16": {
   "value": "160703000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:AssetsRelatedToDeviceAsASer",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_17": {
   "value": "7265000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:PropertyPlant",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_18": {
   "value": "7622000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:PropertyPlant",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_19": {
   "value": "695000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:SharesAndInvestments",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_20": {
   "value": "608000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:SharesAndInvestments",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_21": {
   "value": "3222000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherNoncurrentFinancialAssets",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_22": {
   "value": "2655000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherNoncurrentFinancialAssets",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_23": {
   "value": "993185000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentAssets",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_24": {
   "value": "991176000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentAssets",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_25": {
   "value": "10502000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Inventories",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_26": {
   "value": "23431000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Inventories",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_27": {
   "value": "159067000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:TradeAndOtherCurrentReceivables",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_28": {
   "value": "213773000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:TradeAndOtherCurrentReceivables",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_29": {
   "value": "30586000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherCurrentReceivables",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_30": {
   "value": "33801000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherCurrentReceivables",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_31": {
   "value": "200155000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:InventoriesAndReceivables",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_32": {
   "value": "271005000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:InventoriesAndReceivables",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_33": {
   "value": "77459000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_34": {
   "value": "61119000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_35": {
   "value": "277614000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentAssets",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_36": {
   "value": "332124000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentAssets",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_37": {
   "value": "1270799000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Assets",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_38": {
   "value": "1323300000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Assets",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_39": {
   "value": "31629000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IssuedCapital",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_40": {
   "value": "305131000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IssuedCapital",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_41": {
   "value": "542067000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherEquityInterest",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_42": {
   "value": "266389000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherEquityInterest",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_43": {
   "value": "573697000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EquityAttributableToOwnersOfParent",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_44": {
   "value": "571520000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EquityAttributableToOwnersOfParent",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_45": {
   "value": "573697000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_46": {
   "value": "571520000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_47": {
   "value": "14674000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DeferredTaxLiabilities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_48": {
   "value": "20536000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DeferredTaxLiabilities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_49": {
   "value": "129927000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:NonCurrentBorrowings",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_50": {
   "value": "90665000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:NonCurrentBorrowings",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_51": {
   "value": "4092000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:FinancialDerivatives",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_52": {
   "value": "19316000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:OtherNonCurrentLiabilitiesDevices",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_53": {
   "value": "20848000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:OtherNonCurrentLiabilitiesDevices",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_54": {
   "value": "15916000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:OtherNonCurrentLiabilities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_55": {
   "value": "16707000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:OtherNonCurrentLiabilities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_56": {
   "value": "183924000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentLiabilities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_57": {
   "value": "148756000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentLiabilities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_58": {
   "value": "48750000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ShorttermBorrowings",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_59": {
   "value": "83322000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ShorttermBorrowings",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_60": {
   "value": "198353000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:TradeAndOtherCurrentPayables",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_61": {
   "value": "205797000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:TradeAndOtherCurrentPayables",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_62": {
   "value": "167231000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:OtherCurrentLiabilitiesDevices",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_63": {
   "value": "168160000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:OtherCurrentLiabilitiesDevices",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_64": {
   "value": "98845000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:Othercurrentliabilities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_65": {
   "value": "145745000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:Othercurrentliabilities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_66": {
   "value": "513179000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentLiabilities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_67": {
   "value": "603024000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentLiabilities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_68": {
   "value": "697103000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Liabilities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_69": {
   "value": "751780000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Liabilities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_70": {
   "value": "1270799000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EquityAndLiabilities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_71": {
   "value": "1323300000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EquityAndLiabilities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_124": {
   "value": "209630000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_125": {
   "value": "678766000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_126": {
   "value": "-327417000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_127": {
   "value": "-6668000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_128": {
   "value": "554311000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_129": {
   "value": "1274000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_46A": {
   "value": "555585000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_136": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_137": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_138": {
   "value": "-68926000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_139": {
   "value": "-68926000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_140": {
   "value": "312000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_103AA": {
   "value": "-68614000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_146": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_147": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_148": {
   "value": "-25598000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_149": {
   "value": "-25598000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_150": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_117A": {
   "value": "-25598000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_156": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_157": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_158": {
   "value": "-68926000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_159": {
   "value": "-25598000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_160": {
   "value": "-94524000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_161": {
   "value": "312000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_119A": {
   "value": "-94213000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_168": {
   "value": "-1585000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_169": {
   "value": "-1585000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_170": {
   "value": "93487000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:IssueOfOrdinarySharesAsConsiderationForABusinessCombinationNetOfTransactionCostsAndTax",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_171": {
   "value": "8698000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:IssueOfOrdinarySharesAsConsiderationForABusinessCombinationNetOfTransactionCostsAndTax",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_172": {
   "value": "102185000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:IssueOfOrdinarySharesAsConsiderationForABusinessCombinationNetOfTransactionCostsAndTax",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_173": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:IssueOfOrdinarySharesAsConsiderationForABusinessCombinationNetOfTransactionCostsAndTax",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_174": {
   "value": "102185000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:IssueOfOrdinarySharesAsConsiderationForABusinessCombinationNetOfTransactionCostsAndTax",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_180": {
   "value": "2014000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:ProceedsFromIssuanceOfSharesNetOfTransactionCosts",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_181": {
   "value": "3442000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:ProceedsFromIssuanceOfSharesNetOfTransactionCosts",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_182": {
   "value": "5456000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:ProceedsFromIssuanceOfSharesNetOfTransactionCosts",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_182A": {
   "value": "5456000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:ProceedsFromIssuanceOfSharesNetOfTransactionCosts",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_189": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_190": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_191": {
   "value": "4091000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_192": {
   "value": "4091000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_193": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_194": {
   "value": "4091000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_124A": {
   "value": "305131000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_125A": {
   "value": "690906000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_126A": {
   "value": "-392252000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_127A": {
   "value": "-32266000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_128A": {
   "value": "571520000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_129A": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_46AA": {
   "value": "571520000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_130": {
   "value": "305131000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_131": {
   "value": "690906000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_132": {
   "value": "-392252000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_133": {
   "value": "-32266000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_134": {
   "value": "571520000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_135": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_45A": {
   "value": "571520000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_141": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_142": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_143": {
   "value": "-44546000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_144": {
   "value": "-44546000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_145": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_102AA": {
   "value": "-44546000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_151": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_152": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_153": {
   "value": "32899000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_154": {
   "value": "32899000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_155": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_116A": {
   "value": "32899000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_162": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_163": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_164": {
   "value": "-44546000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_165": {
   "value": "32899000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_166": {
   "value": "-11647000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_167": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_118A": {
   "value": "-11647000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_175": {
   "value": "-274618000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:IssueOfOrdinarySharesAsConsiderationForABusinessCombinationNetOfTransactionCostsAndTax",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_176": {
   "value": "274618000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:IssueOfOrdinarySharesAsConsiderationForABusinessCombinationNetOfTransactionCostsAndTax",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_177": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:IssueOfOrdinarySharesAsConsiderationForABusinessCombinationNetOfTransactionCostsAndTax",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_178": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:IssueOfOrdinarySharesAsConsiderationForABusinessCombinationNetOfTransactionCostsAndTax",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_179": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:IssueOfOrdinarySharesAsConsiderationForABusinessCombinationNetOfTransactionCostsAndTax",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_183": {
   "value": "1116000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:ProceedsFromIssuanceOfSharesNetOfTransactionCosts",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_184": {
   "value": "13722000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:ProceedsFromIssuanceOfSharesNetOfTransactionCosts",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_185": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:ProceedsFromIssuanceOfSharesNetOfTransactionCosts",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherEquityInterestMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_186": {
   "value": "14838000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:ProceedsFromIssuanceOfSharesNetOfTransactionCosts",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_187": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:ProceedsFromIssuanceOfSharesNetOfTransactionCosts",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_188": {
   "value": "14838000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:ProceedsFromIssuanceOfSharesNetOfTransactionCosts",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_195": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_196": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_197": {
   "value": "-1014000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_198": {
   "value": "-1014000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_199": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_200": {
   "value": "-1014000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_130A": {
   "value": "31629000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_131A": {
   "value": "979246000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_132A": {
   "value": "-437813000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_133A": {
   "value": "633000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_134A": {
   "value": "573697000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_135A": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "ID_45AA": {
   "value": "573697000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_98A": {
   "value": "-59552000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_99A": {
   "value": "-64170000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_282": {
   "value": "93498000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_283": {
   "value": "95459000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_284": {
   "value": "14106000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForDepreciationExpense",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_285": {
   "value": "13763000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForDepreciationExpense",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_286": {
   "value": "64915000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForAmortisationExpense",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_287": {
   "value": "58492000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForAmortisationExpense",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_288": {
   "value": "-1014000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForSharebasedPayments",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_289": {
   "value": "4091000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForSharebasedPayments",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_290": {
   "value": "4204000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForDividendIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_291": {
   "value": "-690000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForDividendIncome",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_292": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_293": {
   "value": "40122000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_294": {
   "value": "9269000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_295": {
   "value": "2523000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_296": {
   "value": "4252000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForUnrealisedForeignExchangeLossesGains",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_297": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForUnrealisedForeignExchangeLossesGains",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_298": {
   "value": "2386000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_299": {
   "value": "996000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_300": {
   "value": "13584000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForFinanceCosts",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_301": {
   "value": "13497000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForFinanceCosts",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_302": {
   "value": "33225000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:ChangesInNetOperatingWorkingCapital",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_303": {
   "value": "46940000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:ChangesInNetOperatingWorkingCapital",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_304": {
   "value": "155560000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_305": {
   "value": "123741000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_306": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_307": {
   "value": "-294000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_308": {
   "value": "-4133000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:EquipmentAndOtherFixedAssets",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_309": {
   "value": "-5943000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:EquipmentAndOtherFixedAssets",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_310": {
   "value": "-108600000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:Devices",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_311": {
   "value": "-126507000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:Devices",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_312": {
   "value": "33920000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_313": {
   "value": "52250000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_314": {
   "value": "17071000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_315": {
   "value": "3499000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_316": {
   "value": "1068000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:InterestReceivedClassifiedAsInvestingActivities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_317": {
   "value": "531000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:InterestReceivedClassifiedAsInvestingActivities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_318": {
   "value": "-128514000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_319": {
   "value": "-180376000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_320": {
   "value": "0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PaymentsFromChangesInOwnershipInterestsInSubsidiaries",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_321": {
   "value": "-9000000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PaymentsFromChangesInOwnershipInterestsInSubsidiaries",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_322": {
   "value": "230000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromIssuingShares",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_323": {
   "value": "76969000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromIssuingShares",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_324": {
   "value": "178313000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:Borrowings",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_325": {
   "value": "49925000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:Borrowings",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_326": {
   "value": "-129879000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:Repayborrowings",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_327": {
   "value": "-29019000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:Repayborrowings",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_328": {
   "value": "-31196000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:Repaymentbankoverdraft",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_329": {
   "value": "5843000",
   "decimals": -3,
   "dimensions": {
    "concept": "techstep:BankOverdraft",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_330": {
   "value": "15263000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_331": {
   "value": "15423000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_332": {
   "value": "14935000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:InterestPaidClassifiedAsInvestingActivities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_333": {
   "value": "11701000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:InterestPaidClassifiedAsInvestingActivities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_334": {
   "value": "-12730000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_335": {
   "value": "67594000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_336": {
   "value": "14316000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalents",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_337": {
   "value": "10959000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalents",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_33A": {
   "value": "61119000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_34A": {
   "value": "50350000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_338": {
   "value": "2024000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_339": {
   "value": "-191000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2022-01-01T00:00:00/2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_33AA": {
   "value": "77459000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_34AA": {
   "value": "61119000",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "ID_201": {
   "value": "<div class=\"po1 w1460 h115 lh0\" id=\"TextBlockContainer2\"><div class=\"po1 w1460 z0\" id=\"TextContainer2\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a8221\">1.<div class=\"d0 w468\">\u00a0</div>General information and summary of significant accounting policies </div><div class=\"po0 fs9 cl0 l559 t2059\" id=\"a8223\">How the figures are calculated </div><div class=\"po0 fs7 cl0 l559 t2060\" id=\"a8225\">2.<div class=\"d0 w262\">\u00a0</div>Segments </div><div class=\"po0 fs7 cl0 l559 t2061\" id=\"a8227\">3.<div class=\"d0 w603\">\u00a0</div>Revenues from contracts with customers </div><div class=\"po0 fs7 cl0 l559 t2062\" id=\"a8229\">4.<div class=\"d0 w603\">\u00a0</div>Payroll<div class=\"d0 w1057\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2063\" id=\"a8231\">5.<div class=\"d0 w262\">\u00a0</div>Other operational costs </div><div class=\"po0 fs7 cl0 l559 t2064\" id=\"a8234\">6.<div class=\"d0 w280\">\u00a0</div>Other income </div><div class=\"po0 fs7 cl0 l559 t2065\" id=\"a8236\">7.<div class=\"d0 w467\">\u00a0</div>Financial income and expenses </div><div class=\"po0 fs7 cl0 l559 t2066\" id=\"a8238\">8.<div class=\"d0 w1040\">\u00a0</div>Tax </div><div class=\"po0 fs7 cl0 l559 t2067\" id=\"a8240\">9.<div class=\"d0 w659\">\u00a0</div>Leases </div><div class=\"po0 fs7 cl0 l559 t2068\" id=\"a8242\">10.<div class=\"d0 w262\">\u00a0</div>Tangible Assets </div><div class=\"po0 fs7 cl0 l559 t2069\" id=\"a8244\">11.<div class=\"d0 w468\">\u00a0</div>Intangible assets </div><div class=\"po0 fs7 cl0 l559 t2070\" id=\"a8246\">12.<div class=\"d0 w262\">\u00a0</div>Inventories </div><div class=\"po0 fs7 cl0 l559 t2071\" id=\"a8248\">13.<div class=\"d0 w603\">\u00a0</div>Trade receivables and other receivables </div><div class=\"po0 fs7 cl0 l559 t2072\" id=\"a8250\">14.<div class=\"d0 w603\">\u00a0</div>Cash and cash equivalents </div><div class=\"po0 fs7 cl0 l559 t2073\" id=\"a8252\">15.<div class=\"d0 w262\">\u00a0</div>Borrowings </div><div class=\"po0 fs7 cl0 l559 t2074\" id=\"a8254\">16.<div class=\"d0 w280\">\u00a0</div>Other non-current liabilities </div><div class=\"po0 fs7 cl0 l559 t2075\" id=\"a8258\">17.<div class=\"d0 w467\">\u00a0</div>Other current liabilities </div><div class=\"po0 fs7 cl0 l559 t2076\" id=\"a8260\">18.<div class=\"d0 w1040\">\u00a0</div>Financial Derivatives </div><div class=\"po0 fs9 cl0 l559 t2077\" id=\"a8263\">Risk </div><div class=\"po0 fs7 cl0 l559 t2078\" id=\"a8265\">19.<div class=\"d0 w659\">\u00a0</div>Critical estimates </div><div class=\"po0 fs7 cl0 l559 t2079\" id=\"a8267\">20.<div class=\"d0 w659\">\u00a0</div>Impairment of intangible assets </div><div class=\"po0 fs7 cl0 l559 t2080\" id=\"a8269\">21.<div class=\"d0 w262\">\u00a0</div>Financial risk management </div><div class=\"po0 fs7 cl0 l559 t2081\" id=\"a8271\">22.<div class=\"d0 w659\">\u00a0</div>Legal disputes and contingencies </div><div class=\"po0 fs9 cl0 l559 t2082\" id=\"a8273\">Group structure </div><div class=\"po0 fs7 cl0 l559 t2083\" id=\"a8275\">23.<div class=\"d0 w1040\">\u00a0</div>Changes in Group structure and business combinations </div><div class=\"po0 fs9 cl0 l559 t2084\" id=\"a8277\">Other </div><div class=\"po0 fs7 cl0 l559 t2085\" id=\"a8279\">24.<div class=\"d0 w1040\">\u00a0</div>Related party transactions </div><div class=\"po0 fs7 cl0 l559 t2086\" id=\"a8281\">25.<div class=\"d0 w659\">\u00a0</div>Earnings per share </div><div class=\"po0 fs7 cl0 l559 t2087\" id=\"a8283\">26.<div class=\"d0 w87\">\u00a0</div>Shares, capital structure and shareholders </div><div class=\"po0 fs7 cl0 l559 t2088\" id=\"a8285\">27.<div class=\"d0 w464\">\u00a0</div>Group structure </div><div class=\"po0 fs7 cl0 l559 t2089\" id=\"a8287\">28.<div class=\"d0 w1094\">\u00a0</div>Remuneration to auditor </div><div class=\"po0 fs7 cl0 l559 t2090\" id=\"a8289\">29.<div class=\"d0 w159\">\u00a0</div>Remuneration to the board and executive management </div><div class=\"po0 fs7 cl0 l560 t2091\" id=\"a8291\">30.<div class=\"d0 w659\">\u00a0</div>Events after the reporting period</div></div></div><div class=\"po1 w1461 h120 lh0\" id=\"TextBlockContainer35\"><div class=\"po0 l27 t2058 f0\" id=\"div_5_XBRL_TS_518932ce06e44d8bbdec186c3da90a82\"><div class=\"po1 w1461 h120 lh0\" id=\"TextBlockContainer28\"><div class=\"po1 w1461 z0\" id=\"TextContainer28\"><div class=\"po0 fs35 cl1 l562 t2058\" id=\"a8302\">Notes to the consolidated financial statements </div><div class=\"po0 fs36 cl1 l562 t2093\" id=\"a8304\">Note 1. General information and summary of material<div class=\"d0 w900\">\u00a0</div>accounting policies </div></div><div class=\"po0 l571 t2100 f0\" id=\"div_6_XBRL_TS_781395adadc44a5e9b405fd42c0478a3\"><div class=\"po1 w1462 h117 lh0\" id=\"TextBlockContainer10\"><div class=\"po1 w1462 z0\" id=\"TextContainer10\"><div class=\"po0 fs7 cl0 l560 t2058\" id=\"a8309\">Techstep ASA</div><div class=\"po0 fs7 cl0 l563 t2058\" id=\"a8309_12_20\"><div class=\"d0 w1117\">\u00a0</div>(the Company) is a </div><div class=\"po0 fs7 cl0 l564 t2058\" id=\"a8309_32_32\">public limited liability company</div><div class=\"po0 fs7 cl0 l565 t2058\" id=\"a8309_65_13\">domiciled in Norway</div><div class=\"po0 fs7 cl0 l566 t2058\" id=\"a8309_84_14\">. The address </div><div class=\"po0 fs7 cl0 l560 t2094\" id=\"a8312\">of its registered office is </div><div class=\"po0 fs7 cl0 l567 t2094\" id=\"a8312_28_27\">Brynsall\u00e9en 4, NO-0667 Oslo</div><div class=\"po0 fs7 cl0 l568 t2094\" id=\"a8312_55_51\">. The shares are<div class=\"d0 w310\">\u00a0</div>listed on the Oslo<div class=\"d0 w694\">\u00a0</div>Stock Exchange </div><div class=\"po0 fs7 cl0 l560 t2095\" id=\"a8315\">under the TECH ticker. The Techstep Group (Group) consists of </div><div class=\"po0 fs7 cl0 l569 t2095\" id=\"a8315_62_12\">Techstep ASA</div><div class=\"po0 fs7 cl0 l570 t2095\" id=\"a8315_74_24\"><div class=\"d0 w106\">\u00a0</div>and its subsidiaries.<div class=\"d0 w147\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2096\" id=\"a8320\">Techstep<div class=\"d0 w283\">\u00a0</div>Group is<div class=\"d0 w291\">\u00a0</div>a Nordic<div class=\"d0 w100\">\u00a0</div>enabler of<div class=\"d0 w824\">\u00a0</div>the mobile<div class=\"d0 w804\">\u00a0</div>workplace, delivering<div class=\"d0 w103\">\u00a0</div>a full<div class=\"d0 w498\">\u00a0</div>range<div class=\"d0 w132\">\u00a0</div>of devices<div class=\"d0 w913\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l559 t2097\" id=\"a8325\">services to facilitate mobile workplaces.<div class=\"d0 w860\">\u00a0</div></div></div><div class=\"po0 l27 t2099 f0\" id=\"div_7_XBRL_TS_90b73cbf07124636b4c840501ee595ce\"><div class=\"po1 w1462 h116 lh0\" id=\"TextBlockContainer8\"><div class=\"po1 w1462 z0\" id=\"TextContainer8\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a8327\">The<div class=\"d0 w628\">\u00a0</div>consolidated financial<div class=\"d0 w236\">\u00a0</div>statements for<div class=\"d0 w471\">\u00a0</div>Techstep Group<div class=\"d0 w105\">\u00a0</div>for the<div class=\"d0 w171\">\u00a0</div>year<div class=\"d0 w201\">\u00a0</div>2023 were<div class=\"d0 w99\">\u00a0</div>approved by<div class=\"d0 w105\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l559 t2098\" id=\"a8328\">Board of Directors on 29 April 2024 and will be presented<div class=\"d0 w131\">\u00a0</div>for approval by the Annual General Meeting </div><div class=\"po0 fs7 cl0 l560 t2095\" id=\"a8336\">on 27 May 2024.</div></div></div></div></div></div><div class=\"po1 w1461 z0\" id=\"TextContainer29\"></div><div class=\"po0 l571 t2102 f0\" id=\"div_13_XBRL_TS_1ed967d2b6c74c76b106a9ac732c034c\"><div class=\"po1 w1465 h28 lh0\" id=\"TextBlockContainer17\"><div class=\"po0 l27 t2058 f0\" id=\"div_14_XBRL_TS_e943b6aa42054e7d81dd8735c8304c88\"><div class=\"po1 w1465 h28 lh0\" id=\"TextBlockContainer15\"><div class=\"po1 w1465 z0\" id=\"TextContainer15\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a8342\">1.1<div class=\"d0 w1463\">\u00a0</div>Basis for preparation<div class=\"d0 w1464\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a8346\">The consolidated<div class=\"d0 w1104\">\u00a0</div>financial statements<div class=\"d0 w735\">\u00a0</div>have<div class=\"d0 w283\">\u00a0</div>been prepared<div class=\"d0 w824\">\u00a0</div>and presented<div class=\"d0 w237\">\u00a0</div>in accordance<div class=\"d0 w683\">\u00a0</div>with the </div><div class=\"po0 fs7 cl0 l571 t2101\" id=\"a8347\">IFRS\u00ae Accounting Standards as adopted by the EU.</div></div></div></div></div></div><div class=\"po1 w1461 z0\" id=\"TextContainer30\"></div><div class=\"po0 l571 t2104 f0\" id=\"div_19_XBRL_TS_a4220e537e434b918b1bc504bc230eca\"><div class=\"po1 w1465 h28 lh0\" id=\"TextBlockContainer20\"><div class=\"po1 w1465 z0\" id=\"TextContainer20\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a8349\">1.2<div class=\"d0 w1466\">\u00a0</div>Change in accounting principles </div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a8353\">There are<div class=\"d0 w470\">\u00a0</div>no new<div class=\"d0 w694\">\u00a0</div>or amended<div class=\"d0 w650\">\u00a0</div>accounting standards<div class=\"d0 w449\">\u00a0</div>that required<div class=\"d0 w765\">\u00a0</div>the Group<div class=\"d0 w766\">\u00a0</div>to change<div class=\"d0 w901\">\u00a0</div>its accounting </div><div class=\"po0 fs7 cl0 l571 t2103\" id=\"a8354\">policies for the 2023 financial year.</div></div></div></div><div class=\"po1 w1461 z0\" id=\"TextContainer31\"><div class=\"po0 fs7 cl0 l573 t1837\" id=\"a8354_37_2\"><div class=\"d0 w1285\">\u00a0</div></div></div><div class=\"po0 l571 t2110 f0\" id=\"div_22_XBRL_TS_e717d9de0b2d4994a2e14a404152c1fe\"><div class=\"po1 w1465 h118 lh0\" id=\"TextBlockContainer23\"><div class=\"po1 w1465 z0\" id=\"TextContainer23\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a8358\">1.3<div class=\"d0 w1467\">\u00a0</div>Functional and presentation currency<div class=\"d0 w1089\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2105\" id=\"a8362\">Items included in<div class=\"d0 w1468\">\u00a0</div>the financial<div class=\"d0 w470\">\u00a0</div>statements of each<div class=\"d0 w140\">\u00a0</div>of the<div class=\"d0 w307\">\u00a0</div>Group\u2019s entities<div class=\"d0 w402\">\u00a0</div>are measured in<div class=\"d0 w890\">\u00a0</div>the currency </div><div class=\"po0 fs7 cl0 l572 t2106\" id=\"a8363\">of<div class=\"d0 w515\">\u00a0</div>the primary<div class=\"d0 w17\">\u00a0</div>economic environment<div class=\"d0 w265\">\u00a0</div>in<div class=\"d0 w183\">\u00a0</div>which<div class=\"d0 w433\">\u00a0</div>the entity<div class=\"d0 w103\">\u00a0</div>operates<div class=\"d0 w836\">\u00a0</div>(\u201cthe functional<div class=\"d0 w100\">\u00a0</div>currency\u201d).<div class=\"d0 w836\">\u00a0</div>The </div><div class=\"po0 fs7 cl0 l572 t2107\" id=\"a8368\">consolidated<div class=\"d0 w823\">\u00a0</div>financial<div class=\"d0 w692\">\u00a0</div>statements<div class=\"d0 w17\">\u00a0</div>are<div class=\"d0 w304\">\u00a0</div>presented<div class=\"d0 w265\">\u00a0</div>in<div class=\"d0 w168\">\u00a0</div>NOK,<div class=\"d0 w168\">\u00a0</div>which<div class=\"d0 w823\">\u00a0</div>is<div class=\"d0 w103\">\u00a0</div>Techstep<div class=\"d0 w165\">\u00a0</div>ASA\u2019s<div class=\"d0 w164\">\u00a0</div>functional<div class=\"d0 w100\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l572 t2108\" id=\"a8369\">presentation<div class=\"d0 w427\">\u00a0</div>currency.<div class=\"d0 w113\">\u00a0</div>The<div class=\"d0 w121\">\u00a0</div>figures<div class=\"d0 w212\">\u00a0</div>presented<div class=\"d0 w203\">\u00a0</div>in<div class=\"d0 w212\">\u00a0</div>the<div class=\"d0 w424\">\u00a0</div>annual<div class=\"d0 w358\">\u00a0</div>accounts<div class=\"d0 w623\">\u00a0</div>are<div class=\"d0 w359\">\u00a0</div>in<div class=\"d0 w580\">\u00a0</div>NOK<div class=\"d0 w273\">\u00a0</div>thousand<div class=\"d0 w358\">\u00a0</div>unless </div><div class=\"po0 fs7 cl0 l571 t2109\" id=\"a8372\">otherwise stated.</div></div></div></div><div class=\"po1 w1461 z0\" id=\"TextContainer32\"></div><div class=\"po0 l571 t2122 f0\" id=\"div_25_XBRL_TS_5d5dd42320b1482d9a90542c33abe3bd\"><div class=\"po1 w1465 h119 lh0\" id=\"TextBlockContainer26\"><img alt=\"doc1p1i0\" class=\"po0 l574 t2111 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1465 z0\" id=\"TextContainer26\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a8374\">1.4<div class=\"d0 w1469\">\u00a0</div>Consolidation principles and subsidiaries </div><div class=\"po0 fs37 cl0 l572 t2112\" id=\"a8378\">Subsidiaries </div><div class=\"po0 fs7 cl0 l572 t2113\" id=\"a8380\">The<div class=\"d0 w855\">\u00a0</div>consolidated<div class=\"d0 w289\">\u00a0</div>financial<div class=\"d0 w850\">\u00a0</div>statements<div class=\"d0 w391\">\u00a0</div>incorporate<div class=\"d0 w391\">\u00a0</div>the<div class=\"d0 w122\">\u00a0</div>financial<div class=\"d0 w246\">\u00a0</div>statements<div class=\"d0 w391\">\u00a0</div>of<div class=\"d0 w272\">\u00a0</div>Techstep<div class=\"d0 w616\">\u00a0</div>ASA<div class=\"d0 w391\">\u00a0</div>(the </div><div class=\"po0 fs7 cl0 l572 t2114\" id=\"a8381\">Company)<div class=\"d0 w836\">\u00a0</div>and<div class=\"d0 w870\">\u00a0</div>entities<div class=\"d0 w373\">\u00a0</div>controlled<div class=\"d0 w258\">\u00a0</div>by<div class=\"d0 w12\">\u00a0</div>the<div class=\"d0 w836\">\u00a0</div>Company<div class=\"d0 w131\">\u00a0</div>(its<div class=\"d0 w354\">\u00a0</div>subsidiaries).<div class=\"d0 w350\">\u00a0</div>The<div class=\"d0 w173\">\u00a0</div>Group<div class=\"d0 w14\">\u00a0</div>controls<div class=\"d0 w199\">\u00a0</div>an<div class=\"d0 w515\">\u00a0</div>entity </div><div class=\"po0 fs7 cl0 l572 t2115\" id=\"a8383\">when the Group is<div class=\"d0 w1096\">\u00a0</div>exposed to, or<div class=\"d0 w449\">\u00a0</div>has rights to,<div class=\"d0 w449\">\u00a0</div>variable returns from its<div class=\"d0 w888\">\u00a0</div>involvement with the<div class=\"d0 w627\">\u00a0</div>entity and </div><div class=\"po0 fs7 cl0 l572 t2116\" id=\"a8384\">has the ability<div class=\"d0 w694\">\u00a0</div>to affect those returns<div class=\"d0 w140\">\u00a0</div>through its power<div class=\"d0 w449\">\u00a0</div>to direct the activities<div class=\"d0 w1470\">\u00a0</div>of the entity. Subsidiaries </div><div class=\"po0 fs7 cl0 l572 t2117\" id=\"a8386\">are fully consolidated<div class=\"d0 w433\">\u00a0</div>from the date<div class=\"d0 w1085\">\u00a0</div>on which control<div class=\"d0 w172\">\u00a0</div>is transferred to<div class=\"d0 w199\">\u00a0</div>the Group. All<div class=\"d0 w260\">\u00a0</div>subsidiaries are </div><div class=\"po0 fs7 cl0 l572 t2118\" id=\"a8391\">100 percent owned, directly or indirectly, by Techstep ASA. </div><div class=\"po0 fs7 cl0 l572 t2119\" id=\"a8396\">The income and expenses of Group subsidiaries acquired or disposed of during<div class=\"d0 w456\">\u00a0</div>the year are included </div><div class=\"po0 fs7 cl0 l572 t2120\" id=\"a8399\">in the<div class=\"d0 w649\">\u00a0</div>consolidated income<div class=\"d0 w476\">\u00a0</div>statement from<div class=\"d0 w12\">\u00a0</div>the effective<div class=\"d0 w14\">\u00a0</div>date of<div class=\"d0 w174\">\u00a0</div>acquisition and<div class=\"d0 w968\">\u00a0</div>up to<div class=\"d0 w14\">\u00a0</div>the effective </div><div class=\"po0 fs7 cl0 l572 t2121\" id=\"a8400\">date of disposal, as appropriate. </div></div></div></div></div></div></div><div class=\"po1 w1462 h123 lh0\" id=\"TextBlockContainer48\"><div class=\"po0 l27 t2058 f0\" id=\"div_39_XBRL_TS_5d5dd42320b1482d9a90542c33abe3bd_1\"><div class=\"po1 w1462 h116 lh0\" id=\"TextBlockContainer40\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer40\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a8409\">Intercompany<div class=\"d0 w688\">\u00a0</div>transactions,<div class=\"d0 w151\">\u00a0</div>balances<div class=\"d0 w466\">\u00a0</div>and<div class=\"d0 w167\">\u00a0</div>gains<div class=\"d0 w302\">\u00a0</div>on<div class=\"d0 w302\">\u00a0</div>transactions<div class=\"d0 w266\">\u00a0</div>between<div class=\"d0 w659\">\u00a0</div>Group<div class=\"d0 w153\">\u00a0</div>companies<div class=\"d0 w656\">\u00a0</div>are </div><div class=\"po0 fs7 cl0 l559 t2125\" id=\"a8410\">eliminated.<div class=\"d0 w104\">\u00a0</div>Unrealised<div class=\"d0 w13\">\u00a0</div>losses<div class=\"d0 w257\">\u00a0</div>are<div class=\"d0 w804\">\u00a0</div>also<div class=\"d0 w498\">\u00a0</div>eliminated<div class=\"d0 w498\">\u00a0</div>unless<div class=\"d0 w204\">\u00a0</div>the<div class=\"d0 w497\">\u00a0</div>transaction<div class=\"d0 w735\">\u00a0</div>provides<div class=\"d0 w703\">\u00a0</div>evidence<div class=\"d0 w238\">\u00a0</div>of<div class=\"d0 w375\">\u00a0</div>an </div><div class=\"po0 fs7 cl0 l560 t2095\" id=\"a8411\">impairment of the transferred asset.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer48\"></div><div class=\"po0 l577 t2130 f0\" id=\"div_42_XBRL_TS_5081d3ca5cc640dd8a21d18b6cf5389d\"><div class=\"po1 w1465 h121 lh0\" id=\"TextBlockContainer43\"><div class=\"po1 w1465 z0\" id=\"TextContainer43\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a8413\">1.5<div class=\"d0 w1471\">\u00a0</div>Transactions in foreign currencies<div class=\"d0 w1448\">\u00a0</div></div><div class=\"po0 fs37 cl0 l572 t2112\" id=\"a8417\">Transactions and balances </div><div class=\"po0 fs7 cl0 l572 t2113\" id=\"a8419\">Foreign currency<div class=\"d0 w623\">\u00a0</div>transactions are<div class=\"d0 w212\">\u00a0</div>converted into<div class=\"d0 w441\">\u00a0</div>the functional<div class=\"d0 w246\">\u00a0</div>currency, using<div class=\"d0 w358\">\u00a0</div>the exchange<div class=\"d0 w272\">\u00a0</div>rates </div><div class=\"po0 fs7 cl0 l572 t2126\" id=\"a8420\">on the dates of<div class=\"d0 w132\">\u00a0</div>the transactions. Foreign exchange gains and<div class=\"d0 w601\">\u00a0</div>losses resulting from the settlement<div class=\"d0 w133\">\u00a0</div>of </div><div class=\"po0 fs7 cl0 l572 t2127\" id=\"a8421\">such transactions, and from the conversion of monetary assets and liabilities denominated in<div class=\"d0 w900\">\u00a0</div>foreign </div><div class=\"po0 fs7 cl0 l572 t2116\" id=\"a8423\">currencies at year-end exchange rates, are recognised in the consolidated income statement. </div><div class=\"po0 fs7 cl0 l572 t2128\" id=\"a8427\">Foreign exchange gains and losses are presented in the consolidated income statement, as financial </div><div class=\"po0 fs7 cl0 l571 t2129\" id=\"a8428\">items.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer49\"><div class=\"po0 fs7 cl0 l578 t2131\" id=\"a8428_6_2\"><div class=\"d0 w624\">\u00a0</div></div></div><div class=\"po0 l577 t2136 f0\" id=\"div_45_XBRL_TS_3ba0f668dcf1425fa7000429f9e7d3f3\"><div class=\"po1 w1465 h122 lh0\" id=\"TextBlockContainer46\"><img alt=\"doc1p1i0\" class=\"po0 l574 t2132 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1465 z0\" id=\"TextContainer46\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a8432\">1.6<div class=\"d0 w1472\">\u00a0</div>Revenue recognition </div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a8436\">Revenue from contracts with customers is recognised when a performance obligation<div class=\"d0 w402\">\u00a0</div>in the contract </div><div class=\"po0 fs7 cl0 l572 t2133\" id=\"a8437\">is<div class=\"d0 w103\">\u00a0</div>satisfied.<div class=\"d0 w578\">\u00a0</div>The<div class=\"d0 w13\">\u00a0</div>amount<div class=\"d0 w238\">\u00a0</div>recognised<div class=\"d0 w823\">\u00a0</div>reflects<div class=\"d0 w104\">\u00a0</div>the<div class=\"d0 w471\">\u00a0</div>consideration<div class=\"d0 w237\">\u00a0</div>to<div class=\"d0 w105\">\u00a0</div>which<div class=\"d0 w171\">\u00a0</div>the<div class=\"d0 w471\">\u00a0</div>Group<div class=\"d0 w99\">\u00a0</div>expects<div class=\"d0 w683\">\u00a0</div>to<div class=\"d0 w105\">\u00a0</div>be </div><div class=\"po0 fs7 cl0 l572 t2134\" id=\"a8438\">entitled in exchange<div class=\"d0 w695\">\u00a0</div>for those goods<div class=\"d0 w671\">\u00a0</div>and services. For<div class=\"d0 w758\">\u00a0</div>contracts with several<div class=\"d0 w163\">\u00a0</div>performance obligations, </div><div class=\"po0 fs7 cl0 l572 t2097\" id=\"a8440\">the transaction<div class=\"d0 w850\">\u00a0</div>price is<div class=\"d0 w924\">\u00a0</div>allocated to<div class=\"d0 w291\">\u00a0</div>each performance<div class=\"d0 w971\">\u00a0</div>obligation on<div class=\"d0 w837\">\u00a0</div>a relative<div class=\"d0 w375\">\u00a0</div>stand-alone selling </div><div class=\"po0 fs7 cl0 l572 t2135\" id=\"a8443\">price basis. </div></div></div></div></div><div class=\"po1 w1475 h124 lh0\" id=\"TextBlockContainer59\"><div class=\"po0 l27 t2058 f0\" id=\"div_56_XBRL_TS_3ba0f668dcf1425fa7000429f9e7d3f3_1\"><div class=\"po1 w1475 h124 lh0\" id=\"TextBlockContainer57\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<img alt=\"doc1p1i0\" class=\"po0 l580 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,iVBORw0KGgoAAAANSUhEUgAAAI4AAAA/CAYAAAA2a/DYAAAABGdBTUEAALGPC/xhBQAAAAlwSFlzAAAXEQAAFxEByibzPwAAAvJJREFUeF7t2L1uE0EQwHEXiIISJEQqFJ/j87kNVUR4C8Tz0CdSWouSR6DlVagRJVRIIIL3MnuaW8/e7u0lkk/5/6SR7PnY054HhFgAAAAAAAAAAAAAAAAAADAr1yfvbuUjkOYWJgwpATZrUVgeJLE4KMLiPFKnp81rH5IaTS8KS/NInG22tz4kNZpfljCkjPs09ce6L1MW5+rl25/WwuiQ1s6U52HvWF7elB/SL8fVq8t/kup0y/Pi4oukWlOeh71jeXmlP2S3GPuQVJbS5z16+sWFUa2bD9LWU9Xbb7pvVTcHf8IteuZubvteSh1dl1Qvt6ybz5LuGbs0+kwrpO3A2D75uti/oz85c7OhLxOGtThWnw9pOWD16pC2llW3Qto7D704Vo8OaevovO4Lo22es5yLxC4cyzu6puvubykrr3OpmqRbfnFiyxPLx87TdI/ui+WdsKbrsfwspS6Rumis7nP7RfkuqZ5wxn9vZ9bNL0l3qrPmJpzxYovj81ZNP09SPam6Y9VTc1Vdf1L1p3fZGRq6pJOqO2GP/56a03JmYvWhBYnVUs/r6uv1TlIHrDPC7xZrbnaGLqAvmBMylvXyQtY5oaG6tTTO5MXJDBnLvntu39EauoCv5YaMFb0U65xQybkOi/MAhi7ga2MvOGVmaK7kXGfK4sjXbLlzpecfjaELVHXzu+SCfmbMXM7M2DO9iYsz6h+wQ2d6vifVd9RSF8i55Kre/JCPrZyZUM6MVd8tzp+FS6H5pSldnFg9Jmcup+fopS6h61ZPKp9Re2LkTFZdL8b184uvkm7pmqQ6Y55n9VTV5tyq6Zmw5gzVZkVfRIeUW1Y9jGq9Ofj/GqsvDGnNeqGxul4QK3aLyxNp7dHPjJ1t9YQhrS2rboW0z1vuxaw+F1I2rermb87MUM0bqlsL40LKUfq5sbPDHh+r1eajtHR8zX1eLus3ul/XgB6WA0VYHBRhcVCExUERFgcAAAAAAAAAAAAAAAAAAEyxWPwHwmC5eYW441UAAAAASUVORK5CYII=\"/>\n<div class=\"po1 w1475 z0\" id=\"TextContainer57\"><div class=\"po0 fs8 cl0 l581 t2058\" id=\"a8453\">Revenue from device sales<div class=\"d0 w1473\">\u00a0</div></div><div class=\"po0 fs7 cl0 l581 t2139\" id=\"a8458\">A major<div class=\"d0 w176\">\u00a0</div>part of<div class=\"d0 w199\">\u00a0</div>the Group\u2019s<div class=\"d0 w183\">\u00a0</div>revenue arises<div class=\"d0 w440\">\u00a0</div>from the<div class=\"d0 w131\">\u00a0</div>sale of<div class=\"d0 w176\">\u00a0</div>devices to<div class=\"d0 w649\">\u00a0</div>its customers.<div class=\"d0 w433\">\u00a0</div>The delivery<div class=\"d0 w14\">\u00a0</div>of </div><div class=\"po0 fs7 cl0 l581 t2140\" id=\"a8462\">the device in question is<div class=\"d0 w940\">\u00a0</div>identified as the performance obligation.<div class=\"d0 w470\">\u00a0</div>The customers obtain control<div class=\"d0 w456\">\u00a0</div>of the </div><div class=\"po0 fs7 cl0 l581 t2141\" id=\"a8466\">device<div class=\"d0 w234\">\u00a0</div>when<div class=\"d0 w202\">\u00a0</div>the<div class=\"d0 w122\">\u00a0</div>item<div class=\"d0 w289\">\u00a0</div>is<div class=\"d0 w273\">\u00a0</div>shipped<div class=\"d0 w804\">\u00a0</div>to<div class=\"d0 w203\">\u00a0</div>them.<div class=\"d0 w600\">\u00a0</div>Revenue<div class=\"d0 w623\">\u00a0</div>is<div class=\"d0 w273\">\u00a0</div>recognised<div class=\"d0 w416\">\u00a0</div>at<div class=\"d0 w202\">\u00a0</div>the<div class=\"d0 w122\">\u00a0</div>time<div class=\"d0 w113\">\u00a0</div>of<div class=\"d0 w375\">\u00a0</div>shipment<div class=\"d0 w290\">\u00a0</div>as<div class=\"d0 w390\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l581 t2142\" id=\"a8471\">performance obligations are then satisfied.<div class=\"d0 w866\">\u00a0</div></div><div class=\"po0 fs7 cl0 l581 t2143\" id=\"a8473\">The sale of certain items of devices triggers a right to a kick back and commission from partners and </div><div class=\"po0 fs7 cl0 l581 t2144\" id=\"a8483\">suppliers. Kickbacks<div class=\"d0 w176\">\u00a0</div>and commissions<div class=\"d0 w198\">\u00a0</div>are recognised<div class=\"d0 w579\">\u00a0</div>as reduction<div class=\"d0 w316\">\u00a0</div>in COGS<div class=\"d0 w515\">\u00a0</div>when the<div class=\"d0 w439\">\u00a0</div>performance </div><div class=\"po0 fs7 cl0 l581 t2145\" id=\"a8494\">obligations for the sale of device are satisfied. </div><div class=\"po0 fs8 cl0 l581 t2146\" id=\"a8499\">Revenue from Advisory &amp; Service<div class=\"d0 w1171\">\u00a0</div></div><div class=\"po0 fs7 cl0 l581 t2147\" id=\"a8503\">Revenue<div class=\"d0 w350\">\u00a0</div>from<div class=\"d0 w132\">\u00a0</div>Advisory<div class=\"d0 w968\">\u00a0</div>&amp;<div class=\"d0 w870\">\u00a0</div>Services<div class=\"d0 w350\">\u00a0</div>includes<div class=\"d0 w198\">\u00a0</div>revenue<div class=\"d0 w198\">\u00a0</div>from<div class=\"d0 w131\">\u00a0</div>support<div class=\"d0 w84\">\u00a0</div>and<div class=\"d0 w199\">\u00a0</div>maintenance<div class=\"d0 w12\">\u00a0</div>services<div class=\"d0 w259\">\u00a0</div>to<div class=\"d0 w259\">\u00a0</div>its </div><div class=\"po0 fs7 cl0 l581 t2148\" id=\"a8508\">customers.<div class=\"d0 w501\">\u00a0</div>These<div class=\"d0 w83\">\u00a0</div>services<div class=\"d0 w434\">\u00a0</div>are<div class=\"d0 w111\">\u00a0</div>organised<div class=\"d0 w111\">\u00a0</div>as<div class=\"d0 w426\">\u00a0</div>subscription<div class=\"d0 w432\">\u00a0</div>programmes<div class=\"d0 w111\">\u00a0</div>where<div class=\"d0 w839\">\u00a0</div>the<div class=\"d0 w424\">\u00a0</div>customers<div class=\"d0 w426\">\u00a0</div>have </div><div class=\"po0 fs7 cl0 l581 t2149\" id=\"a8509\">access to<div class=\"d0 w766\">\u00a0</div>support and<div class=\"d0 w402\">\u00a0</div>maintenance for<div class=\"d0 w449\">\u00a0</div>a monthly<div class=\"d0 w973\">\u00a0</div>fee. The<div class=\"d0 w307\">\u00a0</div>performance obligations<div class=\"d0 w163\">\u00a0</div>related to<div class=\"d0 w1056\">\u00a0</div>support </div><div class=\"po0 fs7 cl0 l581 t2150\" id=\"a8510\">and maintenance are satisfied on an<div class=\"d0 w260\">\u00a0</div>ongoing basis, and revenue related to<div class=\"d0 w199\">\u00a0</div>the sales of services are </div><div class=\"po0 fs7 cl0 l581 t2151\" id=\"a8512\">thus recognised on a linear basis over time.<div class=\"d0 w856\">\u00a0</div></div><div class=\"po0 fs7 cl0 l581 t2152\" id=\"a8514\">The sales<div class=\"d0 w173\">\u00a0</div>of support<div class=\"d0 w440\">\u00a0</div>and maintenance<div class=\"d0 w432\">\u00a0</div>that exceed<div class=\"d0 w14\">\u00a0</div>the subscription<div class=\"d0 w649\">\u00a0</div>programme are<div class=\"d0 w849\">\u00a0</div>recognised as </div><div class=\"po0 fs7 cl0 l581 t2153\" id=\"a8521\">revenue based on time and material. </div><div class=\"po0 fs7 cl0 l581 t2154\" id=\"a8523\">Revenue from<div class=\"d0 w968\">\u00a0</div>Advisory &amp; Services<div class=\"d0 w424\">\u00a0</div>also includes sales<div class=\"d0 w922\">\u00a0</div>of third-party software<div class=\"d0 w122\">\u00a0</div>licenses. Management </div><div class=\"po0 fs7 cl0 l581 t2155\" id=\"a8528\">has assessed the<div class=\"d0 w972\">\u00a0</div>customer contracts related<div class=\"d0 w632\">\u00a0</div>to software licenses<div class=\"d0 w670\">\u00a0</div>and have found<div class=\"d0 w994\">\u00a0</div>the sale of<div class=\"d0 w888\">\u00a0</div>software </div><div class=\"po0 fs7 cl0 l581 t2156\" id=\"a8529\">licenses to be<div class=\"d0 w649\">\u00a0</div>distinct performance obligations<div class=\"d0 w373\">\u00a0</div>as software licenses.<div class=\"d0 w439\">\u00a0</div>The revenue from<div class=\"d0 w175\">\u00a0</div>sale of third-</div><div class=\"po0 fs7 cl0 l581 t2157\" id=\"a8536\">party<div class=\"d0 w15\">\u00a0</div>software<div class=\"d0 w578\">\u00a0</div>licenses<div class=\"d0 w1017\">\u00a0</div>is<div class=\"d0 w103\">\u00a0</div>recognised<div class=\"d0 w266\">\u00a0</div>gross,<div class=\"d0 w471\">\u00a0</div>due<div class=\"d0 w244\">\u00a0</div>to<div class=\"d0 w105\">\u00a0</div>maintaining<div class=\"d0 w99\">\u00a0</div>control<div class=\"d0 w165\">\u00a0</div>over<div class=\"d0 w235\">\u00a0</div>the<div class=\"d0 w578\">\u00a0</div>services<div class=\"d0 w265\">\u00a0</div>before </div><div class=\"po0 fs7 cl0 l581 t2158\" id=\"a8542\">transferring to the customer. This<div class=\"d0 w1055\">\u00a0</div>approach includes the bundling of<div class=\"d0 w449\">\u00a0</div>licenses with advisory services<div class=\"d0 w660\">\u00a0</div>or </div><div class=\"po0 fs7 cl0 l581 t2159\" id=\"a8546\">devices<div class=\"d0 w166\">\u00a0</div>over<div class=\"d0 w1104\">\u00a0</div>a<div class=\"d0 w102\">\u00a0</div>set<div class=\"d0 w692\">\u00a0</div>period,<div class=\"d0 w867\">\u00a0</div>which<div class=\"d0 w171\">\u00a0</div>constitutes<div class=\"d0 w102\">\u00a0</div>a<div class=\"d0 w102\">\u00a0</div>single<div class=\"d0 w266\">\u00a0</div>performance<div class=\"d0 w578\">\u00a0</div>obligation.<div class=\"d0 w824\">\u00a0</div>Revenue<div class=\"d0 w244\">\u00a0</div>from<div class=\"d0 w98\">\u00a0</div>this </div><div class=\"po0 fs7 cl0 l581 t2160\" id=\"a8550\">bundled offering is recognised gross<div class=\"d0 w694\">\u00a0</div>as the services are<div class=\"d0 w402\">\u00a0</div>rendered and control is<div class=\"d0 w1098\">\u00a0</div>transferred, reflecting </div><div class=\"po0 fs7 cl0 l581 t2161\" id=\"a8553\">the company's role in fulfilling the contract. </div><div class=\"po0 fs7 cl0 l581 t2162\" id=\"a8555\">The Group provides both right-to-use licenses and right-to-access licenses.<div class=\"d0 w860\">\u00a0</div></div><div class=\"po0 fs7 cl0 l581 t2163\" id=\"a8565\">For right-to-use licenses, the performance<div class=\"d0 w11\">\u00a0</div>obligation is satisfied when the<div class=\"d0 w259\">\u00a0</div>customer gains access to </div><div class=\"po0 fs7 cl0 l581 t2164\" id=\"a8570\">the software license,<div class=\"d0 w840\">\u00a0</div>and revenue from<div class=\"d0 w670\">\u00a0</div>the sale of<div class=\"d0 w888\">\u00a0</div>licenses is thus<div class=\"d0 w941\">\u00a0</div>recognised at the<div class=\"d0 w650\">\u00a0</div>point in time<div class=\"d0 w890\">\u00a0</div>when </div><div class=\"po0 fs7 cl0 l581 t2165\" id=\"a8571\">the software is transferred to the customer.<div class=\"d0 w4\">\u00a0</div></div><div class=\"po0 fs7 cl0 l581 t2166\" id=\"a8573\">For right-to-access licences, the performance obligation is satisfied over time.<div class=\"d0 w1474\">\u00a0</div></div><div class=\"po0 fs8 cl0 l581 t2167\" id=\"a8582\">Own Software </div><div class=\"po0 fs7 cl0 l581 t2168\" id=\"a8584\">The<div class=\"d0 w865\">\u00a0</div>Group<div class=\"d0 w302\">\u00a0</div>develops<div class=\"d0 w682\">\u00a0</div>and<div class=\"d0 w167\">\u00a0</div>sells<div class=\"d0 w164\">\u00a0</div>own<div class=\"d0 w279\">\u00a0</div>software.<div class=\"d0 w450\">\u00a0</div>The<div class=\"d0 w682\">\u00a0</div>customer<div class=\"d0 w164\">\u00a0</div>buys<div class=\"d0 w682\">\u00a0</div>a<div class=\"d0 w303\">\u00a0</div>right<div class=\"d0 w16\">\u00a0</div>to<div class=\"d0 w657\">\u00a0</div>access<div class=\"d0 w154\">\u00a0</div>the<div class=\"d0 w243\">\u00a0</div>software </div><div class=\"po0 fs7 cl0 l581 t2169\" id=\"a8585\">developed by Techstep. The performance obligation is satisfied over time.<div class=\"d0 w954\">\u00a0</div></div><div class=\"po0 fs8 cl0 l581 t2170\" id=\"a8587\">Bundles </div><div class=\"po0 fs7 cl0 l581 t2171\" id=\"a8589\">As<div class=\"d0 w102\">\u00a0</div>a<div class=\"d0 w102\">\u00a0</div>part<div class=\"d0 w102\">\u00a0</div>of<div class=\"d0 w102\">\u00a0</div>several<div class=\"d0 w169\">\u00a0</div>product<div class=\"d0 w867\">\u00a0</div>bundles<div class=\"d0 w171\">\u00a0</div>and<div class=\"d0 w233\">\u00a0</div>as<div class=\"d0 w98\">\u00a0</div>a<div class=\"d0 w102\">\u00a0</div>stand-alone<div class=\"d0 w735\">\u00a0</div>product,<div class=\"d0 w305\">\u00a0</div>the<div class=\"d0 w471\">\u00a0</div>Group<div class=\"d0 w237\">\u00a0</div>offers<div class=\"d0 w153\">\u00a0</div>a<div class=\"d0 w102\">\u00a0</div>leasing </div><div class=\"po0 fs7 cl0 l581 t2172\" id=\"a8593\">alternative<div class=\"d0 w843\">\u00a0</div>to<div class=\"d0 w657\">\u00a0</div>customers<div class=\"d0 w170\">\u00a0</div>(Device-as-a-service).<div class=\"d0 w245\">\u00a0</div>The<div class=\"d0 w865\">\u00a0</div>Group<div class=\"d0 w158\">\u00a0</div>uses<div class=\"d0 w243\">\u00a0</div>external<div class=\"d0 w680\">\u00a0</div>funding<div class=\"d0 w279\">\u00a0</div>to<div class=\"d0 w657\">\u00a0</div>finance<div class=\"d0 w1091\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l581 t2173\" id=\"a8601\">offering. The<div class=\"d0 w84\">\u00a0</div>Group sells the<div class=\"d0 w112\">\u00a0</div>devices up<div class=\"d0 w200\">\u00a0</div>front to an<div class=\"d0 w477\">\u00a0</div>external funder and<div class=\"d0 w501\">\u00a0</div>receives payment in<div class=\"d0 w174\">\u00a0</div>full. The </div><div class=\"po0 fs7 cl0 l581 t2174\" id=\"a8602\">devices are delivered to<div class=\"d0 w259\">\u00a0</div>the end users, and the<div class=\"d0 w515\">\u00a0</div>end users are invoiced over<div class=\"d0 w433\">\u00a0</div>the contract period from </div></div></div></div></div><div class=\"po1 w1462 h127 lh0\" id=\"TextBlockContainer74\"><div class=\"po0 l27 t2058 f0\" id=\"div_65_XBRL_TS_3ba0f668dcf1425fa7000429f9e7d3f3_2\"><div class=\"po1 w1462 h125 lh0\" id=\"TextBlockContainer66\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer66\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a8612\">the<div class=\"d0 w842\">\u00a0</div>funder.<div class=\"d0 w844\">\u00a0</div>The<div class=\"d0 w1040\">\u00a0</div>Group<div class=\"d0 w158\">\u00a0</div>has<div class=\"d0 w15\">\u00a0</div>no<div class=\"d0 w158\">\u00a0</div>credit<div class=\"d0 w245\">\u00a0</div>risk<div class=\"d0 w152\">\u00a0</div>related<div class=\"d0 w159\">\u00a0</div>to<div class=\"d0 w306\">\u00a0</div>the<div class=\"d0 w842\">\u00a0</div>end<div class=\"d0 w1094\">\u00a0</div>user.<div class=\"d0 w680\">\u00a0</div>The<div class=\"d0 w865\">\u00a0</div>funder<div class=\"d0 w170\">\u00a0</div>is<div class=\"d0 w688\">\u00a0</div>in<div class=\"d0 w1010\">\u00a0</div>the<div class=\"d0 w842\">\u00a0</div>following </div><div class=\"po0 fs7 cl0 l559 t2125\" id=\"a8613\">description the customer. </div><div class=\"po0 fs7 cl0 l559 t2175\" id=\"a8615\">The<div class=\"d0 w299\">\u00a0</div>Group<div class=\"d0 w133\">\u00a0</div>has contracts<div class=\"d0 w233\">\u00a0</div>with<div class=\"d0 w283\">\u00a0</div>customers<div class=\"d0 w132\">\u00a0</div>whereupon<div class=\"d0 w499\">\u00a0</div>the<div class=\"d0 w84\">\u00a0</div>customer<div class=\"d0 w515\">\u00a0</div>can,<div class=\"d0 w628\">\u00a0</div>at<div class=\"d0 w133\">\u00a0</div>the<div class=\"d0 w84\">\u00a0</div>end<div class=\"d0 w350\">\u00a0</div>of the<div class=\"d0 w823\">\u00a0</div>contract </div><div class=\"po0 fs7 cl0 l559 t2134\" id=\"a8616\">period, require that the Group repurchases the devices at a<div class=\"d0 w499\">\u00a0</div>predetermined price. This price is always </div><div class=\"po0 fs7 cl0 l559 t2176\" id=\"a8617\">lower than the original selling price. </div><div class=\"po0 fs7 cl0 l559 t2177\" id=\"a8619\">When the Group<div class=\"d0 w660\">\u00a0</div>enters into contracts containing<div class=\"d0 w670\">\u00a0</div>repurchase options management assesses<div class=\"d0 w449\">\u00a0</div>whether </div><div class=\"po0 fs7 cl0 l559 t2064\" id=\"a8624\">or not the customer has<div class=\"d0 w131\">\u00a0</div>a significant economic incentive to<div class=\"d0 w938\">\u00a0</div>utilise the option. Where<div class=\"d0 w938\">\u00a0</div>it is determined </div><div class=\"po0 fs7 cl0 l559 t2178\" id=\"a8625\">that the customer<div class=\"d0 w376\">\u00a0</div>has a significant<div class=\"d0 w197\">\u00a0</div>economic incentive to<div class=\"d0 w1170\">\u00a0</div>utilise the option,<div class=\"d0 w1131\">\u00a0</div>the contract is<div class=\"d0 w457\">\u00a0</div>determined </div><div class=\"po0 fs7 cl0 l559 t2179\" id=\"a8626\">to be a lease and the transaction is accounted for as a lease in accordance with IFRS 16. </div><div class=\"po0 fs37 cl0 l559 t2180\" id=\"a8629\">Leasing - Lessor accounting (IFRS 16) </div><div class=\"po0 fs7 cl0 l559 t2181\" id=\"a8636\">The Group has operating lease arrangements with customers in<div class=\"d0 w900\">\u00a0</div>which it is a lessor. Leasing contracts </div><div class=\"po0 fs7 cl0 l559 t2182\" id=\"a8638\">with repurchase agreements are<div class=\"d0 w895\">\u00a0</div>accounted for as<div class=\"d0 w84\">\u00a0</div>operating leases with rentals<div class=\"d0 w316\">\u00a0</div>payable up front<div class=\"d0 w515\">\u00a0</div>at </div><div class=\"po0 fs7 cl0 l559 t2183\" id=\"a8639\">the inception of the lease.<div class=\"d0 w650\">\u00a0</div>There are no other variable<div class=\"d0 w765\">\u00a0</div>lease payments. The buyback obligation<div class=\"d0 w670\">\u00a0</div>is fixed </div><div class=\"po0 fs7 cl0 l559 t2184\" id=\"a8643\">at the inception<div class=\"d0 w457\">\u00a0</div>of the lease.<div class=\"d0 w695\">\u00a0</div>At the end<div class=\"d0 w670\">\u00a0</div>of the lease<div class=\"d0 w941\">\u00a0</div>period the<div class=\"d0 w765\">\u00a0</div>Group expects to<div class=\"d0 w162\">\u00a0</div>repurchase the device </div><div class=\"po0 fs7 cl0 l559 t2185\" id=\"a8644\">from the customer. </div><div class=\"po0 fs7 cl0 l559 t2186\" id=\"a8646\">Payment<div class=\"d0 w156\">\u00a0</div>received<div class=\"d0 w829\">\u00a0</div>from<div class=\"d0 w262\">\u00a0</div>the<div class=\"d0 w464\">\u00a0</div>customer<div class=\"d0 w658\">\u00a0</div>is<div class=\"d0 w844\">\u00a0</div>accounted<div class=\"d0 w829\">\u00a0</div>for<div class=\"d0 w844\">\u00a0</div>as<div class=\"d0 w262\">\u00a0</div>deferred<div class=\"d0 w278\">\u00a0</div>revenue<div class=\"d0 w450\">\u00a0</div>and<div class=\"d0 w156\">\u00a0</div>recognised<div class=\"d0 w278\">\u00a0</div>as </div><div class=\"po0 fs7 cl0 l559 t2187\" id=\"a8647\">revenue on a straight-line<div class=\"d0 w308\">\u00a0</div>basis over the<div class=\"d0 w310\">\u00a0</div>lease term, less<div class=\"d0 w307\">\u00a0</div>the agreed-upon residual<div class=\"d0 w139\">\u00a0</div>value (repurchase </div><div class=\"po0 fs7 cl0 l559 t2188\" id=\"a8652\">amount).<div class=\"d0 w624\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2189\" id=\"a8654\">The respective leased<div class=\"d0 w941\">\u00a0</div>assets are<div class=\"d0 w765\">\u00a0</div>included in the<div class=\"d0 w549\">\u00a0</div>balance sheet based<div class=\"d0 w1178\">\u00a0</div>on their nature<div class=\"d0 w457\">\u00a0</div>and depreciated </div><div class=\"po0 fs7 cl0 l560 t2190\" id=\"a8655\">over the lease term to the expected second-hand market value in accordance with IFRS 16.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer74\"></div><div class=\"po0 l577 t2193 f0\" id=\"div_68_XBRL_TS_805df14e750d4faa879da28d95ff3563\"><div class=\"po1 w1465 h126 lh0\" id=\"TextBlockContainer69\"><div class=\"po1 w1465 z0\" id=\"TextContainer69\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a8662\">1.7<div class=\"d0 w1476\">\u00a0</div>Other income and other expenses<div class=\"d0 w1477\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a8666\">Other income<div class=\"d0 w196\">\u00a0</div>and expenses<div class=\"d0 w766\">\u00a0</div>of a<div class=\"d0 w650\">\u00a0</div>special nature<div class=\"d0 w652\">\u00a0</div>are presented<div class=\"d0 w307\">\u00a0</div>in the<div class=\"d0 w1055\">\u00a0</div>separate line<div class=\"d0 w310\">\u00a0</div>items \u201cOther<div class=\"d0 w679\">\u00a0</div>income </div><div class=\"po0 fs7 cl0 l572 t2133\" id=\"a8668\">and other expenses within<div class=\"d0 w456\">\u00a0</div>operating profit (loss)\u201d respectively. Such<div class=\"d0 w765\">\u00a0</div>items are characterised by<div class=\"d0 w831\">\u00a0</div>being </div><div class=\"po0 fs7 cl0 l572 t2134\" id=\"a8675\">of a<div class=\"d0 w257\">\u00a0</div>non-recurring nature<div class=\"d0 w850\">\u00a0</div>and outside<div class=\"d0 w204\">\u00a0</div>the ordinary<div class=\"d0 w390\">\u00a0</div>business of<div class=\"d0 w234\">\u00a0</div>Techstep<div class=\"d0 w283\">\u00a0</div>Group. Other<div class=\"d0 w290\">\u00a0</div>income and </div><div class=\"po0 fs7 cl0 l572 t2097\" id=\"a8682\">expenses will<div class=\"d0 w758\">\u00a0</div>include items<div class=\"d0 w1050\">\u00a0</div>such as<div class=\"d0 w695\">\u00a0</div>restructuring costs<div class=\"d0 w694\">\u00a0</div>related to<div class=\"d0 w1056\">\u00a0</div>executive management,<div class=\"d0 w695\">\u00a0</div>acquisition-</div><div class=\"po0 fs7 cl0 l572 t2135\" id=\"a8684\">related costs, gains or losses on both the sale and remeasurement of assets or liabilities. Acquisition-</div><div class=\"po0 fs7 cl0 l572 t2191\" id=\"a8690\">related costs<div class=\"d0 w360\">\u00a0</div>may include<div class=\"d0 w122\">\u00a0</div>both costs<div class=\"d0 w895\">\u00a0</div>related to<div class=\"d0 w271\">\u00a0</div>acquisitions closed<div class=\"d0 w360\">\u00a0</div>and transactions<div class=\"d0 w114\">\u00a0</div>that were<div class=\"d0 w804\">\u00a0</div>not </div><div class=\"po0 fs7 cl0 l571 t2192\" id=\"a8692\">completed.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer75\"></div><div class=\"po0 l577 t2199 f0\" id=\"div_71_XBRL_TS_03768a3cafed4c63b0c80fcc98fe1555\"><div class=\"po1 w1465 h117 lh0\" id=\"TextBlockContainer72\"><img alt=\"doc1p1i0\" class=\"po0 l574 t2194 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1465 z0\" id=\"TextContainer72\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a8694\">1.8<div class=\"d0 w1478\">\u00a0</div>Intangible assets<div class=\"d0 w1189\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2112\" id=\"a8699\">Intangible<div class=\"d0 w349\">\u00a0</div>assets<div class=\"d0 w763\">\u00a0</div>with<div class=\"d0 w349\">\u00a0</div>finite<div class=\"d0 w97\">\u00a0</div>useful<div class=\"d0 w406\">\u00a0</div>lives<div class=\"d0 w179\">\u00a0</div>that<div class=\"d0 w44\">\u00a0</div>are<div class=\"d0 w407\">\u00a0</div>acquired<div class=\"d0 w287\">\u00a0</div>separately,<div class=\"d0 w764\">\u00a0</div>are<div class=\"d0 w407\">\u00a0</div>carried<div class=\"d0 w178\">\u00a0</div>at<div class=\"d0 w184\">\u00a0</div>cost<div class=\"d0 w181\">\u00a0</div>less </div><div class=\"po0 fs7 cl0 l572 t2175\" id=\"a8700\">accumulated<div class=\"d0 w291\">\u00a0</div>amortisation<div class=\"d0 w616\">\u00a0</div>and<div class=\"d0 w290\">\u00a0</div>accumulated<div class=\"d0 w291\">\u00a0</div>impairment<div class=\"d0 w849\">\u00a0</div>losses.<div class=\"d0 w391\">\u00a0</div>Amortisation<div class=\"d0 w500\">\u00a0</div>is<div class=\"d0 w273\">\u00a0</div>recognised<div class=\"d0 w416\">\u00a0</div>on<div class=\"d0 w288\">\u00a0</div>a </div><div class=\"po0 fs7 cl0 l572 t2130\" id=\"a8701\">straight-line<div class=\"d0 w155\">\u00a0</div>basis<div class=\"d0 w889\">\u00a0</div>over<div class=\"d0 w686\">\u00a0</div>the<div class=\"d0 w96\">\u00a0</div>estimated<div class=\"d0 w85\">\u00a0</div>useful<div class=\"d0 w263\">\u00a0</div>lives.<div class=\"d0 w687\">\u00a0</div>Of<div class=\"d0 w88\">\u00a0</div>the<div class=\"d0 w90\">\u00a0</div>assets.<div class=\"d0 w686\">\u00a0</div>The<div class=\"d0 w602\">\u00a0</div>estimated<div class=\"d0 w787\">\u00a0</div>useful<div class=\"d0 w263\">\u00a0</div>life<div class=\"d0 w712\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l572 t2195\" id=\"a8707\">amortisation method is reviewed<div class=\"d0 w258\">\u00a0</div>at the end of each<div class=\"d0 w839\">\u00a0</div>reporting period, with the effect<div class=\"d0 w176\">\u00a0</div>of any changes </div><div class=\"po0 fs7 cl0 l572 t2196\" id=\"a8708\">on estimates being accounted for on a prospective basis.<div class=\"d0 w1479\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2197\" id=\"a8710\">Intangible<div class=\"d0 w360\">\u00a0</div>assets<div class=\"d0 w246\">\u00a0</div>with<div class=\"d0 w360\">\u00a0</div>indefinite<div class=\"d0 w202\">\u00a0</div>useful<div class=\"d0 w837\">\u00a0</div>lives<div class=\"d0 w501\">\u00a0</div>that<div class=\"d0 w600\">\u00a0</div>are<div class=\"d0 w359\">\u00a0</div>acquired<div class=\"d0 w427\">\u00a0</div>separately,<div class=\"d0 w121\">\u00a0</div>are<div class=\"d0 w623\">\u00a0</div>carried<div class=\"d0 w122\">\u00a0</div>at<div class=\"d0 w288\">\u00a0</div>cost<div class=\"d0 w288\">\u00a0</div>less </div><div class=\"po0 fs7 cl0 l572 t2198\" id=\"a8711\">accumulated impairment losses.<div class=\"d0 w1162\">\u00a0</div></div></div></div></div></div><div class=\"po1 w1462 h133 lh0\" id=\"TextBlockContainer98\"><div class=\"po0 l27 t2058 f0\" id=\"div_82_XBRL_TS_03768a3cafed4c63b0c80fcc98fe1555_1\"><div class=\"po1 w1462 h128 lh0\" id=\"TextBlockContainer83\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer83\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a8720\">The costs of intangible assets acquired through acquisitions are recorded at fair value as at the date </div><div class=\"po0 fs7 cl0 l559 t2125\" id=\"a8721\">of acquisition. </div><div class=\"po0 fs7 cl0 l559 t2175\" id=\"a8723\">Software<div class=\"d0 w256\">\u00a0</div>expenses<div class=\"d0 w101\">\u00a0</div>related<div class=\"d0 w391\">\u00a0</div>to<div class=\"d0 w498\">\u00a0</div>the<div class=\"d0 w497\">\u00a0</div>purchase<div class=\"d0 w703\">\u00a0</div>of<div class=\"d0 w375\">\u00a0</div>new<div class=\"d0 w202\">\u00a0</div>computer<div class=\"d0 w238\">\u00a0</div>programmes<div class=\"d0 w804\">\u00a0</div>are<div class=\"d0 w804\">\u00a0</div>accounted<div class=\"d0 w204\">\u00a0</div>for<div class=\"d0 w103\">\u00a0</div>as </div><div class=\"po0 fs7 cl0 l559 t2134\" id=\"a8724\">intangible<div class=\"d0 w649\">\u00a0</div>assets<div class=\"d0 w477\">\u00a0</div>if<div class=\"d0 w11\">\u00a0</div>these<div class=\"d0 w580\">\u00a0</div>expenses<div class=\"d0 w260\">\u00a0</div>are<div class=\"d0 w316\">\u00a0</div>not<div class=\"d0 w175\">\u00a0</div>part<div class=\"d0 w315\">\u00a0</div>of<div class=\"d0 w580\">\u00a0</div>device<div class=\"d0 w112\">\u00a0</div>acquisition costs.<div class=\"d0 w647\">\u00a0</div>Costs<div class=\"d0 w433\">\u00a0</div>incurred<div class=\"d0 w176\">\u00a0</div>due<div class=\"d0 w316\">\u00a0</div>to </div><div class=\"po0 fs7 cl0 l559 t2176\" id=\"a8731\">updates<div class=\"d0 w104\">\u00a0</div>and<div class=\"d0 w169\">\u00a0</div>general<div class=\"d0 w234\">\u00a0</div>maintenance<div class=\"d0 w913\">\u00a0</div>of<div class=\"d0 w256\">\u00a0</div>the<div class=\"d0 w234\">\u00a0</div>software,<div class=\"d0 w291\">\u00a0</div>are<div class=\"d0 w804\">\u00a0</div>accounted<div class=\"d0 w204\">\u00a0</div>for<div class=\"d0 w103\">\u00a0</div>as<div class=\"d0 w390\">\u00a0</div>running<div class=\"d0 w391\">\u00a0</div>costs<div class=\"d0 w735\">\u00a0</div>over<div class=\"d0 w703\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l559 t2135\" id=\"a8732\">income statement, unless<div class=\"d0 w679\">\u00a0</div>the changes in the<div class=\"d0 w972\">\u00a0</div>software increase the future<div class=\"d0 w661\">\u00a0</div>economic benefits from<div class=\"d0 w196\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l560 t2200\" id=\"a8733\">software.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer98\"></div><div class=\"po0 l577 t2206 f0\" id=\"div_85_XBRL_TS_a50576c23bd54336a6f419a26ded02b2\"><div class=\"po1 w1465 h130 lh0\" id=\"TextBlockContainer89\"><div class=\"po1 w1465 z0\" id=\"TextContainer89\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a8735\">1.9<div class=\"d0 w1480\">\u00a0</div>Property, plant and equipment </div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a8740\">Property, plant and<div class=\"d0 w938\">\u00a0</div>equipment are carried<div class=\"d0 w183\">\u00a0</div>at cost less accumulated<div class=\"d0 w1085\">\u00a0</div>depreciation and accumulated </div><div class=\"po0 fs7 cl0 l572 t2201\" id=\"a8742\">impairment losses. </div></div><div class=\"po0 l27 t2205 f0\" id=\"div_86_XBRL_TS_1ce8103999484a32b786ed8c610184e4\"><div class=\"po1 w1462 h129 lh0\" id=\"TextBlockContainer87\"><div class=\"po1 w1462 z0\" id=\"TextContainer87\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a8744\">The cost of the asset, less its estimated residual value, is<div class=\"d0 w196\">\u00a0</div>depreciated on a straight-line basis over the </div><div class=\"po0 fs7 cl0 l559 t2125\" id=\"a8747\">estimated useful life<div class=\"d0 w83\">\u00a0</div>of the asset.<div class=\"d0 w922\">\u00a0</div>Estimates of residual<div class=\"d0 w1085\">\u00a0</div>values are<div class=\"d0 w628\">\u00a0</div>applicable for the<div class=\"d0 w432\">\u00a0</div>Group\u2019s leasing </div><div class=\"po0 fs7 cl0 l559 t2202\" id=\"a8748\">offering where assets are sold at the end<div class=\"d0 w299\">\u00a0</div>of the lease. The estimated useful<div class=\"d0 w968\">\u00a0</div>lives, residual values and </div><div class=\"po0 fs7 cl0 l559 t2203\" id=\"a8750\">depreciation methods are<div class=\"d0 w469\">\u00a0</div>reviewed at the<div class=\"d0 w1100\">\u00a0</div>end of<div class=\"d0 w679\">\u00a0</div>each reporting<div class=\"d0 w456\">\u00a0</div>period, with<div class=\"d0 w139\">\u00a0</div>the effect of<div class=\"d0 w1481\">\u00a0</div>any changes </div><div class=\"po0 fs7 cl0 l560 t2204\" id=\"a8751\">in estimates accounted for on a prospective basis.</div></div></div></div><div class=\"po1 w1465 z0\" id=\"TextContainer90\"><div class=\"po0 fs7 cl0 l582 t2206\" id=\"a8751_50_2\"><div class=\"d0 w160\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2207\" id=\"a8753\">An item of property, plant<div class=\"d0 w539\">\u00a0</div>and equipment is derecognised upon<div class=\"d0 w670\">\u00a0</div>disposal, or when no future<div class=\"d0 w972\">\u00a0</div>economic </div><div class=\"po0 fs7 cl0 l572 t2208\" id=\"a8754\">benefits are expected to arise from the continued use of the<div class=\"d0 w515\">\u00a0</div>asset. Any gain or loss that arises on the </div><div class=\"po0 fs7 cl0 l572 t2209\" id=\"a8755\">disposal or<div class=\"d0 w203\">\u00a0</div>retirement of<div class=\"d0 w271\">\u00a0</div>an item<div class=\"d0 w360\">\u00a0</div>of property,<div class=\"d0 w246\">\u00a0</div>plant and<div class=\"d0 w290\">\u00a0</div>equipment is<div class=\"d0 w288\">\u00a0</div>determined as<div class=\"d0 w837\">\u00a0</div>the difference </div><div class=\"po0 fs7 cl0 l572 t2210\" id=\"a8757\">between the<div class=\"d0 w439\">\u00a0</div>sales proceeds<div class=\"d0 w133\">\u00a0</div>and the<div class=\"d0 w476\">\u00a0</div>carrying amount<div class=\"d0 w84\">\u00a0</div>of the<div class=\"d0 w440\">\u00a0</div>asset and<div class=\"d0 w476\">\u00a0</div>is recognised<div class=\"d0 w11\">\u00a0</div>in the<div class=\"d0 w649\">\u00a0</div>income </div><div class=\"po0 fs7 cl0 l571 t2211\" id=\"a8758\">statement.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer99\"><div class=\"po0 fs7 cl0 l583 t2011\" id=\"a8758_10_2\"><div class=\"d0 w624\">\u00a0</div></div></div><div class=\"po0 l577 t2213 f0\" id=\"div_92_XBRL_TS_7cae1af030cb482eae0ee19e69dc1831\"><div class=\"po1 w1465 h131 lh0\" id=\"TextBlockContainer93\"><div class=\"po1 w1465 z0\" id=\"TextContainer93\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a8761\">1.10<div class=\"d0 w642\">\u00a0</div>Trade receivables<div class=\"d0 w1444\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a8766\">Trade receivables are initially measured<div class=\"d0 w440\">\u00a0</div>at fair value and<div class=\"d0 w133\">\u00a0</div>subsequently measured at amortised<div class=\"d0 w938\">\u00a0</div>cost </div><div class=\"po0 fs7 cl0 l572 t2133\" id=\"a8767\">using<div class=\"d0 w175\">\u00a0</div>the<div class=\"d0 w836\">\u00a0</div>effective<div class=\"d0 w316\">\u00a0</div>interest<div class=\"d0 w350\">\u00a0</div>method,<div class=\"d0 w601\">\u00a0</div>less<div class=\"d0 w649\">\u00a0</div>provision<div class=\"d0 w84\">\u00a0</div>for<div class=\"d0 w423\">\u00a0</div>impairment.<div class=\"d0 w12\">\u00a0</div>The<div class=\"d0 w173\">\u00a0</div>carrying<div class=\"d0 w198\">\u00a0</div>amount<div class=\"d0 w649\">\u00a0</div>of<div class=\"d0 w315\">\u00a0</div>a<div class=\"d0 w315\">\u00a0</div>trade </div><div class=\"po0 fs7 cl0 l572 t2134\" id=\"a8769\">receivable<div class=\"d0 w257\">\u00a0</div>is<div class=\"d0 w273\">\u00a0</div>written<div class=\"d0 w202\">\u00a0</div>off<div class=\"d0 w290\">\u00a0</div>when<div class=\"d0 w202\">\u00a0</div>the<div class=\"d0 w234\">\u00a0</div>Group<div class=\"d0 w288\">\u00a0</div>has<div class=\"d0 w390\">\u00a0</div>no<div class=\"d0 w288\">\u00a0</div>reasonable<div class=\"d0 w272\">\u00a0</div>expectations<div class=\"d0 w855\">\u00a0</div>of<div class=\"d0 w272\">\u00a0</div>recovering<div class=\"d0 w375\">\u00a0</div>the<div class=\"d0 w234\">\u00a0</div>trade </div><div class=\"po0 fs7 cl0 l571 t2212\" id=\"a8770\">receivable in its entirety or a portion thereof.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer100\"><div class=\"po0 fs7 cl0 l584 t1818\" id=\"a8770_48_2\"><div class=\"d0 w1482\">\u00a0</div></div></div><div class=\"po0 l577 t1745 f0\" id=\"div_95_XBRL_TS_ec4cb644c4074dd39b69abc8fcfd7ed4\"><div class=\"po1 w1465 h132 lh0\" id=\"TextBlockContainer96\"><img alt=\"doc1p1i0\" class=\"po0 l574 t1791 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1465 z0\" id=\"TextContainer96\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a8773\">1.11<div class=\"d0 w1483\">\u00a0</div>Financial instruments<div class=\"d0 w1442\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a8778\">Financial assets<div class=\"d0 w855\">\u00a0</div>and liabilities<div class=\"d0 w416\">\u00a0</div>include investment<div class=\"d0 w804\">\u00a0</div>in shares,<div class=\"d0 w101\">\u00a0</div>financial derivatives,<div class=\"d0 w375\">\u00a0</div>trade receivables, </div><div class=\"po0 fs7 cl0 l572 t2175\" id=\"a8782\">other receivables, borrowings, trade payables, other current and non-current liabilities.<div class=\"d0 w160\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2214\" id=\"a8786\">Financial assets and financial liabilities are recognised initially on the<div class=\"d0 w200\">\u00a0</div>date when the Group becomes </div><div class=\"po0 fs7 cl0 l572 t2215\" id=\"a8787\">a party to the contractual provisions of the instrument.<div class=\"d0 w624\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2216\" id=\"a8789\">The Group classifies, at initial recognition, its financial instruments in one of the following categories:<div class=\"d0 w856\">\u00a0</div></div><div class=\"po0 fs17 cl0 l585 t2217\" id=\"a8791\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t2118\" id=\"a8793\">Financial assets or financial liabilities at fair value through profit or loss,<div class=\"d0 w954\">\u00a0</div></div><div class=\"po0 fs17 cl0 l585 t2218\" id=\"a8795\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t2219\" id=\"a8797\">Financial asset at amortised cost,<div class=\"d0 w322\">\u00a0</div></div><div class=\"po0 fs17 cl0 l585 t2220\" id=\"a8799\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t2221\" id=\"a8801\">Financial liabilities at amortised cost. </div></div></div></div></div><div class=\"po1 w1462 h136 lh0\" id=\"TextBlockContainer117\"><div class=\"po0 l27 t2058 f0\" id=\"div_107_XBRL_TS_ec4cb644c4074dd39b69abc8fcfd7ed4_1\"><div class=\"po1 w1462 h136 lh0\" id=\"TextBlockContainer114\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po0 l27 t2058 f0\" id=\"div_108_XBRL_TS_b47a27d1e82044479f520e6c448da1d4\"><div class=\"po1 w1462 h134 lh0\" id=\"TextBlockContainer109\"><div class=\"po1 w1462 z0\" id=\"TextContainer109\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a8811\">Financial liabilities<div class=\"d0 w176\">\u00a0</div>at fair<div class=\"d0 w424\">\u00a0</div>value through<div class=\"d0 w83\">\u00a0</div>profit or<div class=\"d0 w176\">\u00a0</div>loss are<div class=\"d0 w110\">\u00a0</div>financial derivatives<div class=\"d0 w580\">\u00a0</div>entered into<div class=\"d0 w425\">\u00a0</div>to hedge </div><div class=\"po0 fs7 cl0 l560 t2222\" id=\"a8813\">the interest rate risk for the long-term borrowings.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer114\"><div class=\"po0 fs7 cl0 l587 t2222\" id=\"a8813_52_2\"><div class=\"d0 w106\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2175\" id=\"a8818\">Financial assets at<div class=\"d0 w922\">\u00a0</div>amortised cost are<div class=\"d0 w476\">\u00a0</div>financial assets held<div class=\"d0 w601\">\u00a0</div>to collect the<div class=\"d0 w258\">\u00a0</div>contractual cash flow<div class=\"d0 w440\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l559 t2134\" id=\"a8819\">where the<div class=\"d0 w574\">\u00a0</div>cash flows<div class=\"d0 w111\">\u00a0</div>are solely<div class=\"d0 w14\">\u00a0</div>payment of<div class=\"d0 w120\">\u00a0</div>principal and<div class=\"d0 w441\">\u00a0</div>interest on<div class=\"d0 w111\">\u00a0</div>the outstanding<div class=\"d0 w176\">\u00a0</div>principal. The </div><div class=\"po0 fs7 cl0 l559 t2176\" id=\"a8820\">category is included<div class=\"d0 w679\">\u00a0</div>in the consolidated<div class=\"d0 w901\">\u00a0</div>statement of financial<div class=\"d0 w1056\">\u00a0</div>position financial line<div class=\"d0 w1056\">\u00a0</div>items Other non-</div><div class=\"po0 fs7 cl0 l559 t2135\" id=\"a8823\">current assets, Trade receivables, Other receivables and Cash and cash equivalents. Financial assets </div><div class=\"po0 fs7 cl0 l559 t2223\" id=\"a8824\">at<div class=\"d0 w640\">\u00a0</div>amortised<div class=\"d0 w640\">\u00a0</div>cost<div class=\"d0 w640\">\u00a0</div>are<div class=\"d0 w623\">\u00a0</div>recognised<div class=\"d0 w113\">\u00a0</div>initially<div class=\"d0 w440\">\u00a0</div>at<div class=\"d0 w288\">\u00a0</div>fair<div class=\"d0 w424\">\u00a0</div>value<div class=\"d0 w837\">\u00a0</div>plus<div class=\"d0 w574\">\u00a0</div>directly<div class=\"d0 w895\">\u00a0</div>attributable<div class=\"d0 w121\">\u00a0</div>transaction<div class=\"d0 w895\">\u00a0</div>costs. </div><div class=\"po0 fs7 cl0 l559 t2224\" id=\"a8825\">Subsequently, if the asset<div class=\"d0 w499\">\u00a0</div>is non-current it is measured<div class=\"d0 w499\">\u00a0</div>at amortised cost using the<div class=\"d0 w350\">\u00a0</div>effective interest </div><div class=\"po0 fs7 cl0 l559 t2225\" id=\"a8829\">method, reduced by any impairment loss.<div class=\"d0 w310\">\u00a0</div>The carrying amounts of line items<div class=\"d0 w679\">\u00a0</div>classified as current are </div><div class=\"po0 fs7 cl0 l559 t2226\" id=\"a8830\">assumed<div class=\"d0 w183\">\u00a0</div>to be<div class=\"d0 w171\">\u00a0</div>the same<div class=\"d0 w236\">\u00a0</div>as their<div class=\"d0 w100\">\u00a0</div>fair values,<div class=\"d0 w1104\">\u00a0</div>due<div class=\"d0 w499\">\u00a0</div>to their<div class=\"d0 w498\">\u00a0</div>short-term nature.<div class=\"d0 w98\">\u00a0</div>Short-term loans<div class=\"d0 w237\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l559 t2227\" id=\"a8836\">receivables are for practical reasons not amortised unless the effect is material. </div><div class=\"po0 fs7 cl0 l559 t2069\" id=\"a8838\">The<div class=\"d0 w865\">\u00a0</div>category<div class=\"d0 w681\">\u00a0</div>Financial<div class=\"d0 w305\">\u00a0</div>liabilities<div class=\"d0 w682\">\u00a0</div>at<div class=\"d0 w302\">\u00a0</div>amortised<div class=\"d0 w302\">\u00a0</div>cost<div class=\"d0 w302\">\u00a0</div>is<div class=\"d0 w374\">\u00a0</div>included<div class=\"d0 w657\">\u00a0</div>in<div class=\"d0 w16\">\u00a0</div>the<div class=\"d0 w243\">\u00a0</div>consolidated<div class=\"d0 w278\">\u00a0</div>statement<div class=\"d0 w302\">\u00a0</div>of </div><div class=\"po0 fs7 cl0 l559 t2228\" id=\"a8841\">financial position line<div class=\"d0 w841\">\u00a0</div>items Non-current interest-bearing borrowings,<div class=\"d0 w1170\">\u00a0</div>Other non-current debt,<div class=\"d0 w402\">\u00a0</div>Current </div><div class=\"po0 fs7 cl0 l559 t2229\" id=\"a8848\">interest-bearing borrowings, Trade payables<div class=\"d0 w283\">\u00a0</div>and Other current liabilities. Items<div class=\"d0 w354\">\u00a0</div>in the Other financial </div><div class=\"po0 fs7 cl0 l559 t2072\" id=\"a8853\">liabilities-category are<div class=\"d0 w257\">\u00a0</div>recognised initially<div class=\"d0 w640\">\u00a0</div>at fair<div class=\"d0 w234\">\u00a0</div>value. Subsequently,<div class=\"d0 w358\">\u00a0</div>if they<div class=\"d0 w359\">\u00a0</div>are non-current,<div class=\"d0 w202\">\u00a0</div>other </div><div class=\"po0 fs7 cl0 l559 t2230\" id=\"a8858\">financial<div class=\"d0 w692\">\u00a0</div>liabilities<div class=\"d0 w13\">\u00a0</div>are<div class=\"d0 w304\">\u00a0</div>measured<div class=\"d0 w904\">\u00a0</div>at<div class=\"d0 w99\">\u00a0</div>amortised<div class=\"d0 w99\">\u00a0</div>cost<div class=\"d0 w153\">\u00a0</div>using<div class=\"d0 w265\">\u00a0</div>the<div class=\"d0 w471\">\u00a0</div>effective<div class=\"d0 w244\">\u00a0</div>interest<div class=\"d0 w804\">\u00a0</div>method.<div class=\"d0 w15\">\u00a0</div>Effective </div><div class=\"po0 fs7 cl0 l559 t2074\" id=\"a8860\">interest is<div class=\"d0 w836\">\u00a0</div>recognised in<div class=\"d0 w477\">\u00a0</div>the income<div class=\"d0 w112\">\u00a0</div>statement as<div class=\"d0 w258\">\u00a0</div>financial expenses.<div class=\"d0 w500\">\u00a0</div>Current items<div class=\"d0 w175\">\u00a0</div>in the<div class=\"d0 w476\">\u00a0</div>category </div><div class=\"po0 fs7 cl0 l559 t2231\" id=\"a8862\">are for practical reasons not amortised unless the effect is material. </div><div class=\"po0 fs7 cl0 l559 t2232\" id=\"a8864\">For<div class=\"d0 w172\">\u00a0</div>trade<div class=\"d0 w350\">\u00a0</div>and<div class=\"d0 w199\">\u00a0</div>other<div class=\"d0 w172\">\u00a0</div>receivables,<div class=\"d0 w199\">\u00a0</div>default<div class=\"d0 w175\">\u00a0</div>in<div class=\"d0 w870\">\u00a0</div>payments,<div class=\"d0 w515\">\u00a0</div>significant<div class=\"d0 w199\">\u00a0</div>financial<div class=\"d0 w12\">\u00a0</div>difficulties<div class=\"d0 w259\">\u00a0</div>of<div class=\"d0 w315\">\u00a0</div>the<div class=\"d0 w84\">\u00a0</div>debtor, </div><div class=\"po0 fs7 cl0 l559 t2233\" id=\"a8865\">probability that the debtor will enter bankruptcy or<div class=\"d0 w661\">\u00a0</div>debt settlement negotiations are considered to be </div><div class=\"po0 fs7 cl0 l559 t2234\" id=\"a8866\">indicators that the Group will not be able to<div class=\"d0 w310\">\u00a0</div>collect all amounts due according to the original terms<div class=\"d0 w196\">\u00a0</div>of </div><div class=\"po0 fs7 cl0 l559 t2235\" id=\"a8868\">the receivables. For<div class=\"d0 w132\">\u00a0</div>trade receivables the<div class=\"d0 w938\">\u00a0</div>loss allowance is measured<div class=\"d0 w14\">\u00a0</div>at the lifetime expected<div class=\"d0 w176\">\u00a0</div>credit </div><div class=\"po0 fs7 cl0 l559 t2236\" id=\"a8869\">loss. The loss is recognised as other operating expenses in the income statement.<div class=\"d0 w1187\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2080\" id=\"a8873\">The fair<div class=\"d0 w132\">\u00a0</div>value of<div class=\"d0 w183\">\u00a0</div>financial instruments is<div class=\"d0 w579\">\u00a0</div>based on<div class=\"d0 w131\">\u00a0</div>quoted prices<div class=\"d0 w832\">\u00a0</div>as at the<div class=\"d0 w114\">\u00a0</div>balance sheet date<div class=\"d0 w360\">\u00a0</div>in an </div><div class=\"po0 fs7 cl0 l559 t2237\" id=\"a8874\">active market, if<div class=\"d0 w648\">\u00a0</div>such markets exist.<div class=\"d0 w758\">\u00a0</div>If an active<div class=\"d0 w1056\">\u00a0</div>market does not<div class=\"d0 w900\">\u00a0</div>exist, fair value<div class=\"d0 w901\">\u00a0</div>is established by<div class=\"d0 w1098\">\u00a0</div>using </div><div class=\"po0 fs7 cl0 l559 t2238\" id=\"a8875\">valuation techniques that are<div class=\"d0 w432\">\u00a0</div>expected to provide a<div class=\"d0 w12\">\u00a0</div>reliable estimate of the<div class=\"d0 w183\">\u00a0</div>fair value. The<div class=\"d0 w201\">\u00a0</div>fair value </div><div class=\"po0 fs7 cl0 l559 t2239\" id=\"a8877\">of unlisted securities is based on cash<div class=\"d0 w11\">\u00a0</div>flows discounted using an applicable risk-free<div class=\"d0 w132\">\u00a0</div>market interest </div><div class=\"po0 fs7 cl0 l559 t2240\" id=\"a8880\">rate and a risk premium specific to the unlisted securities.<div class=\"d0 w1078\">\u00a0</div></div></div><div class=\"po0 l27 t2247 f0\" id=\"div_111_XBRL_TS_0fdceeb88a92465d93f6b66996caf4fb\"><div class=\"po1 w1462 h135 lh0\" id=\"TextBlockContainer112\"><img alt=\"doc1p1i0\" class=\"po0 l580 t2241 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1462 z0\" id=\"TextContainer112\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a8882\">Financial<div class=\"d0 w1040\">\u00a0</div>assets<div class=\"d0 w603\">\u00a0</div>and<div class=\"d0 w280\">\u00a0</div>liabilities<div class=\"d0 w865\">\u00a0</div>measured<div class=\"d0 w263\">\u00a0</div>at<div class=\"d0 w659\">\u00a0</div>fair<div class=\"d0 w464\">\u00a0</div>value<div class=\"d0 w263\">\u00a0</div>are<div class=\"d0 w975\">\u00a0</div>classified<div class=\"d0 w468\">\u00a0</div>according<div class=\"d0 w450\">\u00a0</div>to<div class=\"d0 w465\">\u00a0</div>the<div class=\"d0 w464\">\u00a0</div>valuation </div><div class=\"po0 fs7 cl0 l559 t2125\" id=\"a8883\">method:<div class=\"d0 w161\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2175\" id=\"a8885\">Level<div class=\"d0 w166\">\u00a0</div>1:<div class=\"d0 w153\">\u00a0</div>Valuation<div class=\"d0 w265\">\u00a0</div>based<div class=\"d0 w904\">\u00a0</div>on<div class=\"d0 w99\">\u00a0</div>quoted<div class=\"d0 w244\">\u00a0</div>prices<div class=\"d0 w265\">\u00a0</div>(unadjusted)<div class=\"d0 w1017\">\u00a0</div>in<div class=\"d0 w168\">\u00a0</div>active<div class=\"d0 w235\">\u00a0</div>markets<div class=\"d0 w171\">\u00a0</div>for<div class=\"d0 w683\">\u00a0</div>identical<div class=\"d0 w305\">\u00a0</div>assets<div class=\"d0 w166\">\u00a0</div>or </div><div class=\"po0 fs7 cl0 l559 t2134\" id=\"a8886\">liabilities.<div class=\"d0 w160\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2215\" id=\"a8888\">Level 2: Valuation based on inputs<div class=\"d0 w941\">\u00a0</div>other than quoted prices included within<div class=\"d0 w1056\">\u00a0</div>level 1 that are observable </div><div class=\"po0 fs7 cl0 l559 t2242\" id=\"a8889\">for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices).<div class=\"d0 w954\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2243\" id=\"a8891\">Level 3: Valuation based on inputs for the asset or liability that are unobservable market data.<div class=\"d0 w1484\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2244\" id=\"a8893\">If one<div class=\"d0 w501\">\u00a0</div>or more<div class=\"d0 w83\">\u00a0</div>of the<div class=\"d0 w289\">\u00a0</div>significant inputs<div class=\"d0 w640\">\u00a0</div>are not<div class=\"d0 w289\">\u00a0</div>based on<div class=\"d0 w837\">\u00a0</div>observable market<div class=\"d0 w391\">\u00a0</div>data, the<div class=\"d0 w121\">\u00a0</div>instrument is </div><div class=\"po0 fs7 cl0 l559 t2245\" id=\"a8894\">included in level<div class=\"d0 w84\">\u00a0</div>3. Changes in fair<div class=\"d0 w316\">\u00a0</div>value recognised in other<div class=\"d0 w839\">\u00a0</div>comprehensive income are<div class=\"d0 w354\">\u00a0</div>recognised </div><div class=\"po0 fs7 cl0 l559 t2246\" id=\"a8898\">in<div class=\"d0 w48\">\u00a0</div>the<div class=\"d0 w178\">\u00a0</div>line<div class=\"d0 w150\">\u00a0</div>item<div class=\"d0 w286\">\u00a0</div>Exchange<div class=\"d0 w596\">\u00a0</div>differences<div class=\"d0 w284\">\u00a0</div>on<div class=\"d0 w181\">\u00a0</div>converting<div class=\"d0 w286\">\u00a0</div>foreign<div class=\"d0 w180\">\u00a0</div>operations.<div class=\"d0 w286\">\u00a0</div>Changes<div class=\"d0 w763\">\u00a0</div>in<div class=\"d0 w48\">\u00a0</div>fair<div class=\"d0 w178\">\u00a0</div>value </div></div></div></div></div></div></div><div class=\"po1 w1485 h140 lh0\" id=\"TextBlockContainer142\"><img alt=\"doc1p1i0\" class=\"po0 l580 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 l27 t2058 f0\" id=\"div_123_XBRL_TS_0fdceeb88a92465d93f6b66996caf4fb_1\"><div class=\"po1 w1462 h134 lh0\" id=\"TextBlockContainer127\"><div class=\"po0 l27 t2058 f0\" id=\"div_124_XBRL_TS_ec4cb644c4074dd39b69abc8fcfd7ed4_2\"><div class=\"po1 w1462 h134 lh0\" id=\"TextBlockContainer125\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer125\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a8908\">recognised in profit<div class=\"d0 w895\">\u00a0</div>or loss are<div class=\"d0 w110\">\u00a0</div>presented in the<div class=\"d0 w423\">\u00a0</div>line item, Financial<div class=\"d0 w174\">\u00a0</div>expenses and Other<div class=\"d0 w423\">\u00a0</div>income and </div><div class=\"po0 fs7 cl0 l560 t2222\" id=\"a8909\">expenses.</div></div></div></div></div></div><div class=\"po1 w1485 z0\" id=\"TextContainer142\"></div><div class=\"po0 l577 t2103 f0\" id=\"div_129_XBRL_TS_b7efc3bcac644e0cae3b5f47152ba1c0\"><div class=\"po1 w1465 h131 lh0\" id=\"TextBlockContainer130\"><div class=\"po1 w1465 z0\" id=\"TextContainer130\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a8911\">1.12<div class=\"d0 w1486\">\u00a0</div>Trade payables </div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a8918\">These amounts<div class=\"d0 w968\">\u00a0</div>represent liabilities for<div class=\"d0 w441\">\u00a0</div>goods and<div class=\"d0 w133\">\u00a0</div>services provided<div class=\"d0 w870\">\u00a0</div>to the Group<div class=\"d0 w623\">\u00a0</div>prior to the<div class=\"d0 w425\">\u00a0</div>end of </div><div class=\"po0 fs7 cl0 l572 t2133\" id=\"a8919\">the balance sheet date which are<div class=\"d0 w831\">\u00a0</div>unpaid. The amounts are unsecured payables<div class=\"d0 w695\">\u00a0</div>and are usually paid </div><div class=\"po0 fs7 cl0 l572 t2134\" id=\"a8920\">within 30<div class=\"d0 w900\">\u00a0</div>days of recognition.<div class=\"d0 w994\">\u00a0</div>Trade and other<div class=\"d0 w972\">\u00a0</div>payables are<div class=\"d0 w853\">\u00a0</div>presented as trade<div class=\"d0 w1170\">\u00a0</div>payables. The carrying </div><div class=\"po0 fs7 cl0 l571 t2212\" id=\"a8927\">amount is assessed to be a reasonable approximation of fair value.</div></div></div></div><div class=\"po1 w1485 z0\" id=\"TextContainer143\"></div><div class=\"po0 l577 t2271 f0\" id=\"div_132_XBRL_TS_d68323144c34448b9c317f1cfe6e4a39\"><div class=\"po1 w1465 h138 lh0\" id=\"TextBlockContainer136\"><div class=\"po1 w1465 z0\" id=\"TextContainer136\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a8930\">1.13<div class=\"d0 w1487\">\u00a0</div>Income tax </div><div class=\"po0 fs7 cl0 l572 t2248\" id=\"a8935\">The<div class=\"d0 w173\">\u00a0</div>income<div class=\"d0 w131\">\u00a0</div>tax<div class=\"d0 w354\">\u00a0</div>expense<div class=\"d0 w476\">\u00a0</div>or<div class=\"d0 w133\">\u00a0</div>credit<div class=\"d0 w870\">\u00a0</div>for<div class=\"d0 w601\">\u00a0</div>the<div class=\"d0 w836\">\u00a0</div>period<div class=\"d0 w175\">\u00a0</div>is<div class=\"d0 w373\">\u00a0</div>the<div class=\"d0 w836\">\u00a0</div>tax<div class=\"d0 w12\">\u00a0</div>payable<div class=\"d0 w14\">\u00a0</div>on<div class=\"d0 w133\">\u00a0</div>the<div class=\"d0 w84\">\u00a0</div>current<div class=\"d0 w649\">\u00a0</div>period\u2019s<div class=\"d0 w258\">\u00a0</div>taxable </div><div class=\"po0 fs7 cl0 l572 t2249\" id=\"a8936\">income,<div class=\"d0 w154\">\u00a0</div>based<div class=\"d0 w904\">\u00a0</div>on<div class=\"d0 w302\">\u00a0</div>the<div class=\"d0 w243\">\u00a0</div>applicable<div class=\"d0 w170\">\u00a0</div>income<div class=\"d0 w904\">\u00a0</div>tax<div class=\"d0 w681\">\u00a0</div>rate<div class=\"d0 w823\">\u00a0</div>for<div class=\"d0 w688\">\u00a0</div>each<div class=\"d0 w904\">\u00a0</div>jurisdiction,<div class=\"d0 w16\">\u00a0</div>adjusted<div class=\"d0 w688\">\u00a0</div>for<div class=\"d0 w688\">\u00a0</div>changes<div class=\"d0 w154\">\u00a0</div>in </div><div class=\"po0 fs7 cl0 l572 t2130\" id=\"a8937\">deferred tax assets and liabilities attributable to temporary differences, and for unused tax losses.<div class=\"d0 w1488\">\u00a0</div></div><div class=\"po0 fs37 cl0 l572 t2250\" id=\"a8940\">Tax payable </div><div class=\"po0 fs7 cl0 l572 t2251\" id=\"a8942\">The current income tax charge<div class=\"d0 w307\">\u00a0</div>is calculated based on the<div class=\"d0 w994\">\u00a0</div>tax laws enacted, or substantively<div class=\"d0 w766\">\u00a0</div>enacted, </div><div class=\"po0 fs7 cl0 l572 t2128\" id=\"a8943\">at<div class=\"d0 w302\">\u00a0</div>the<div class=\"d0 w243\">\u00a0</div>end<div class=\"d0 w152\">\u00a0</div>of<div class=\"d0 w303\">\u00a0</div>the<div class=\"d0 w578\">\u00a0</div>reporting<div class=\"d0 w374\">\u00a0</div>period<div class=\"d0 w657\">\u00a0</div>in<div class=\"d0 w16\">\u00a0</div>Norway,<div class=\"d0 w302\">\u00a0</div>Sweden,<div class=\"d0 w658\">\u00a0</div>Denmark<div class=\"d0 w682\">\u00a0</div>and<div class=\"d0 w680\">\u00a0</div>Poland,<div class=\"d0 w17\">\u00a0</div>where<div class=\"d0 w279\">\u00a0</div>subsidiaries </div><div class=\"po0 fs7 cl0 l572 t2252\" id=\"a8949\">generate<div class=\"d0 w804\">\u00a0</div>taxable<div class=\"d0 w204\">\u00a0</div>income.<div class=\"d0 w113\">\u00a0</div>Management<div class=\"d0 w204\">\u00a0</div>periodically<div class=\"d0 w391\">\u00a0</div>evaluates<div class=\"d0 w257\">\u00a0</div>positions<div class=\"d0 w623\">\u00a0</div>taken<div class=\"d0 w735\">\u00a0</div>in<div class=\"d0 w271\">\u00a0</div>tax<div class=\"d0 w850\">\u00a0</div>returns,<div class=\"d0 w924\">\u00a0</div>with </div><div class=\"po0 fs7 cl0 l572 t2119\" id=\"a8950\">respect<div class=\"d0 w103\">\u00a0</div>to<div class=\"d0 w498\">\u00a0</div>situations<div class=\"d0 w416\">\u00a0</div>in<div class=\"d0 w236\">\u00a0</div>which<div class=\"d0 w171\">\u00a0</div>applicable<div class=\"d0 w98\">\u00a0</div>tax<div class=\"d0 w913\">\u00a0</div>regulation<div class=\"d0 w121\">\u00a0</div>is<div class=\"d0 w103\">\u00a0</div>subject<div class=\"d0 w281\">\u00a0</div>to<div class=\"d0 w498\">\u00a0</div>interpretation.<div class=\"d0 w282\">\u00a0</div>Management </div><div class=\"po0 fs7 cl0 l572 t2253\" id=\"a8951\">establishes<div class=\"d0 w819\">\u00a0</div>provisions<div class=\"d0 w60\">\u00a0</div>where<div class=\"d0 w759\">\u00a0</div>appropriate,<div class=\"d0 w55\">\u00a0</div>based<div class=\"d0 w593\">\u00a0</div>on<div class=\"d0 w1081\">\u00a0</div>amounts<div class=\"d0 w405\">\u00a0</div>expected<div class=\"d0 w711\">\u00a0</div>to<div class=\"d0 w180\">\u00a0</div>be<div class=\"d0 w993\">\u00a0</div>paid<div class=\"d0 w715\">\u00a0</div>to<div class=\"d0 w180\">\u00a0</div>the<div class=\"d0 w596\">\u00a0</div>tax </div><div class=\"po0 fs7 cl0 l572 t2254\" id=\"a8954\">authorities.<div class=\"d0 w324\">\u00a0</div></div></div><div class=\"po0 l27 t2267 f0\" id=\"div_133_XBRL_TS_b8534514362e40738b4d28159ee31a82\"><div class=\"po1 w1475 h137 lh0\" id=\"TextBlockContainer134\"><div class=\"po1 w1475 z0\" id=\"TextContainer134\"><div class=\"po0 fs37 cl0 l581 t2058\" id=\"a8956\">Deferred tax<div class=\"d0 w1489\">\u00a0</div></div><div class=\"po0 fs7 cl0 l581 t2255\" id=\"a8958\">Deferred income tax<div class=\"d0 w1184\">\u00a0</div>is provided on<div class=\"d0 w457\">\u00a0</div>temporary differences arising<div class=\"d0 w163\">\u00a0</div>between the tax<div class=\"d0 w163\">\u00a0</div>bases of assets<div class=\"d0 w670\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l581 t2256\" id=\"a8959\">liabilities, and their carrying amounts in the consolidated financial statements. However,<div class=\"d0 w198\">\u00a0</div>deferred tax </div><div class=\"po0 fs7 cl0 l581 t2257\" id=\"a8960\">liabilities are not<div class=\"d0 w938\">\u00a0</div>recognised if they<div class=\"d0 w515\">\u00a0</div>arise from the<div class=\"d0 w175\">\u00a0</div>initial recognition of<div class=\"d0 w183\">\u00a0</div>goodwill. Deferred income<div class=\"d0 w200\">\u00a0</div>tax </div><div class=\"po0 fs7 cl0 l581 t2258\" id=\"a8962\">is determined using<div class=\"d0 w831\">\u00a0</div>tax rates (and laws)<div class=\"d0 w661\">\u00a0</div>that have been enacted,<div class=\"d0 w1056\">\u00a0</div>or substantially enacted, by<div class=\"d0 w140\">\u00a0</div>the end </div><div class=\"po0 fs7 cl0 l581 t2259\" id=\"a8963\">of<div class=\"d0 w579\">\u00a0</div>the<div class=\"d0 w439\">\u00a0</div>reporting<div class=\"d0 w423\">\u00a0</div>period,<div class=\"d0 w316\">\u00a0</div>and<div class=\"d0 w432\">\u00a0</div>are<div class=\"d0 w316\">\u00a0</div>expected<div class=\"d0 w501\">\u00a0</div>to<div class=\"d0 w434\">\u00a0</div>apply<div class=\"d0 w172\">\u00a0</div>when<div class=\"d0 w640\">\u00a0</div>the<div class=\"d0 w439\">\u00a0</div>related<div class=\"d0 w176\">\u00a0</div>deferred<div class=\"d0 w440\">\u00a0</div>income<div class=\"d0 w298\">\u00a0</div>tax<div class=\"d0 w1085\">\u00a0</div>asset<div class=\"d0 w439\">\u00a0</div>is </div><div class=\"po0 fs7 cl0 l581 t2260\" id=\"a8964\">realised, or the deferred income tax liability is settled. </div><div class=\"po0 fs7 cl0 l581 t2261\" id=\"a8967\">Deferred tax assets are<div class=\"d0 w133\">\u00a0</div>recognised only if it is probable<div class=\"d0 w839\">\u00a0</div>that future taxable amounts will be<div class=\"d0 w601\">\u00a0</div>available </div><div class=\"po0 fs7 cl0 l581 t2262\" id=\"a8968\">to utilise the temporary differences and losses.<div class=\"d0 w4\">\u00a0</div></div><div class=\"po0 fs7 cl0 l581 t2263\" id=\"a8970\">Deferred tax assets and<div class=\"d0 w499\">\u00a0</div>liabilities are offset when<div class=\"d0 w200\">\u00a0</div>there is a legally enforceable<div class=\"d0 w315\">\u00a0</div>right to offset current </div><div class=\"po0 fs7 cl0 l581 t2264\" id=\"a8971\">tax assets<div class=\"d0 w426\">\u00a0</div>and liabilities,<div class=\"d0 w434\">\u00a0</div>and when<div class=\"d0 w212\">\u00a0</div>the deferred<div class=\"d0 w441\">\u00a0</div>tax balances<div class=\"d0 w579\">\u00a0</div>relate to<div class=\"d0 w83\">\u00a0</div>the same<div class=\"d0 w260\">\u00a0</div>taxation authority. </div><div class=\"po0 fs7 cl0 l581 t2265\" id=\"a8972\">Current tax assets and tax<div class=\"d0 w648\">\u00a0</div>liabilities are offset where the<div class=\"d0 w1054\">\u00a0</div>entity has a legally<div class=\"d0 w679\">\u00a0</div>enforceable right to offset </div><div class=\"po0 fs7 cl0 l588 t2266\" id=\"a8974\">and intends to either settle<div class=\"d0 w940\">\u00a0</div>on a net basis, or<div class=\"d0 w695\">\u00a0</div>to realise the asset and settle<div class=\"d0 w632\">\u00a0</div>the liability simultaneously.</div></div></div></div><div class=\"po1 w1465 z0\" id=\"TextContainer137\"><div class=\"po0 fs7 cl0 l572 t2268\" id=\"a8976\">Current and deferred tax is recognised in the income statement, except to the extent that it relates to </div><div class=\"po0 fs7 cl0 l572 t2269\" id=\"a8978\">items<div class=\"d0 w373\">\u00a0</div>recognised<div class=\"d0 w839\">\u00a0</div>in<div class=\"d0 w870\">\u00a0</div>other<div class=\"d0 w298\">\u00a0</div>comprehensive<div class=\"d0 w601\">\u00a0</div>income,<div class=\"d0 w699\">\u00a0</div>or<div class=\"d0 w14\">\u00a0</div>directly<div class=\"d0 w176\">\u00a0</div>in<div class=\"d0 w870\">\u00a0</div>equity.<div class=\"d0 w1085\">\u00a0</div>In<div class=\"d0 w260\">\u00a0</div>this<div class=\"d0 w258\">\u00a0</div>case,<div class=\"d0 w298\">\u00a0</div>the<div class=\"d0 w836\">\u00a0</div>tax<div class=\"d0 w12\">\u00a0</div>is<div class=\"d0 w373\">\u00a0</div>also </div><div class=\"po0 fs7 cl0 l571 t2270\" id=\"a8979\">recognised in other comprehensive income or directly in equity, respectively.</div></div></div></div><div class=\"po1 w1485 z0\" id=\"TextContainer144\"><div class=\"po0 fs7 cl0 l589 t2272\" id=\"a8979_77_2\"><div class=\"d0 w324\">\u00a0</div></div><div class=\"po0 fs38 cl0 l559 t2273\" id=\"a8981\">1.14<div class=\"d0 w1490\">\u00a0</div>Equity<div class=\"d0 w1189\">\u00a0</div></div></div><div class=\"po0 l27 t2274 f0\" id=\"div_139_XBRL_TS_86f2833d46814606b62b9a0847b8e470\"><div class=\"po1 w1491 h139 lh0\" id=\"TextBlockContainer140\"><div class=\"po1 w1491 z0\" id=\"TextContainer140\"><div class=\"po0 fs7 cl0 l560 t2058\" id=\"a8986\">The nominal value of treasury shares is reported in the balance sheet, as a deduction to other equity.</div></div></div></div><div class=\"po1 w1485 z0\" id=\"TextContainer145\"><div class=\"po0 fs7 cl0 l520 t2274\" id=\"a8986_102_2\"><div class=\"d0 w1134\">\u00a0</div></div></div></div><div class=\"po1 w1465 h144 lh0\" id=\"TextBlockContainer163\"><div class=\"po0 w1 h1 l590 t2124 bgc0\">\u00a0</div>\n<div class=\"po0 l27 t2058 f0\" id=\"div_151_XBRL_TS_f008be5fc5354f69b5a6205518ab39f9\"><div class=\"po1 w1465 h141 lh0\" id=\"TextBlockContainer152\"><div class=\"po1 w1465 z0\" id=\"TextContainer152\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a8995\">1.15<div class=\"d0 w1492\">\u00a0</div>Share-based payments<div class=\"d0 w1493\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a9003\">Share-based<div class=\"d0 w155\">\u00a0</div>payments<div class=\"d0 w464\">\u00a0</div>are<div class=\"d0 w1094\">\u00a0</div>part<div class=\"d0 w467\">\u00a0</div>of<div class=\"d0 w467\">\u00a0</div>the<div class=\"d0 w464\">\u00a0</div>remuneration<div class=\"d0 w844\">\u00a0</div>to<div class=\"d0 w465\">\u00a0</div>executive<div class=\"d0 w263\">\u00a0</div>management<div class=\"d0 w1091\">\u00a0</div>and<div class=\"d0 w280\">\u00a0</div>other<div class=\"d0 w468\">\u00a0</div>key </div><div class=\"po0 fs7 cl0 l572 t2175\" id=\"a9006\">personnel.<div class=\"d0 w624\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2275\" id=\"a9008\">The fair value of options granted is recognised as an employee benefit<div class=\"d0 w648\">\u00a0</div>expense with a corresponding </div><div class=\"po0 fs7 cl0 l572 t2062\" id=\"a9009\">increase in equity. The total<div class=\"d0 w765\">\u00a0</div>amount to be expensed is<div class=\"d0 w139\">\u00a0</div>determined by reference to the<div class=\"d0 w765\">\u00a0</div>fair value of the </div><div class=\"po0 fs7 cl0 l572 t2177\" id=\"a9010\">options granted.<div class=\"d0 w1057\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2276\" id=\"a9012\">The<div class=\"d0 w628\">\u00a0</div>total expense<div class=\"d0 w104\">\u00a0</div>is recognised<div class=\"d0 w735\">\u00a0</div>over<div class=\"d0 w938\">\u00a0</div>the vesting<div class=\"d0 w202\">\u00a0</div>period, which<div class=\"d0 w256\">\u00a0</div>is the<div class=\"d0 w236\">\u00a0</div>period<div class=\"d0 w259\">\u00a0</div>over which<div class=\"d0 w104\">\u00a0</div>the vesting </div><div class=\"po0 fs7 cl0 l572 t2271\" id=\"a9013\">conditions<div class=\"d0 w938\">\u00a0</div>are<div class=\"d0 w350\">\u00a0</div>satisfied. At<div class=\"d0 w164\">\u00a0</div>the<div class=\"d0 w84\">\u00a0</div>end<div class=\"d0 w499\">\u00a0</div>of each<div class=\"d0 w16\">\u00a0</div>period,<div class=\"d0 w499\">\u00a0</div>the estimate<div class=\"d0 w153\">\u00a0</div>of the<div class=\"d0 w823\">\u00a0</div>number of<div class=\"d0 w17\">\u00a0</div>options<div class=\"d0 w200\">\u00a0</div>that<div class=\"d0 w259\">\u00a0</div>are </div><div class=\"po0 fs7 cl0 l572 t2277\" id=\"a9014\">expected to<div class=\"d0 w640\">\u00a0</div>vest based<div class=\"d0 w439\">\u00a0</div>on the<div class=\"d0 w439\">\u00a0</div>non-market vesting<div class=\"d0 w579\">\u00a0</div>and service<div class=\"d0 w580\">\u00a0</div>conditions is<div class=\"d0 w350\">\u00a0</div>revised. The<div class=\"d0 w623\">\u00a0</div>revision, if </div><div class=\"po0 fs7 cl0 l572 t2278\" id=\"a9018\">any, of the<div class=\"d0 w888\">\u00a0</div>original estimates is<div class=\"d0 w972\">\u00a0</div>recognised in the<div class=\"d0 w940\">\u00a0</div>income statement, with<div class=\"d0 w670\">\u00a0</div>a corresponding adjustment </div><div class=\"po0 fs7 cl0 l572 t2209\" id=\"a9019\">to equity. </div><div class=\"po0 fs7 cl0 l572 t2279\" id=\"a9021\">Social<div class=\"d0 w895\">\u00a0</div>security<div class=\"d0 w895\">\u00a0</div>tax<div class=\"d0 w110\">\u00a0</div>is<div class=\"d0 w423\">\u00a0</div>provided<div class=\"d0 w391\">\u00a0</div>for<div class=\"d0 w423\">\u00a0</div>at<div class=\"d0 w640\">\u00a0</div>each<div class=\"d0 w83\">\u00a0</div>balance<div class=\"d0 w112\">\u00a0</div>sheet<div class=\"d0 w212\">\u00a0</div>date<div class=\"d0 w111\">\u00a0</div>based<div class=\"d0 w83\">\u00a0</div>on<div class=\"d0 w640\">\u00a0</div>the<div class=\"d0 w424\">\u00a0</div>intrinsic<div class=\"d0 w175\">\u00a0</div>value<div class=\"d0 w83\">\u00a0</div>of<div class=\"d0 w114\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l571 t2280\" id=\"a9022\">options.</div></div></div></div><div class=\"po1 w1465 z0\" id=\"TextContainer163\"><div class=\"po0 fs7 cl0 l591 t2280\" id=\"a9022_8_2\"><div class=\"d0 w624\">\u00a0</div></div></div><div class=\"po0 l27 t2281 f0\" id=\"div_154_XBRL_TS_3abe326982f840faa86d61291c26f06c\"><div class=\"po1 w1465 h128 lh0\" id=\"TextBlockContainer155\"><div class=\"po1 w1465 z0\" id=\"TextContainer155\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a9024\">1.16<div class=\"d0 w1494\">\u00a0</div>Retirement benefit plan<div class=\"d0 w1448\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a9030\">The Group<div class=\"d0 w500\">\u00a0</div>has defined<div class=\"d0 w120\">\u00a0</div>contribution plans.<div class=\"d0 w440\">\u00a0</div>A defined<div class=\"d0 w500\">\u00a0</div>contribution plan<div class=\"d0 w112\">\u00a0</div>is a<div class=\"d0 w600\">\u00a0</div>retirement plan<div class=\"d0 w273\">\u00a0</div>in which </div><div class=\"po0 fs7 cl0 l572 t2175\" id=\"a9031\">the Group<div class=\"d0 w766\">\u00a0</div>pays fixed<div class=\"d0 w900\">\u00a0</div>contributions to<div class=\"d0 w1495\">\u00a0</div>a separate legal<div class=\"d0 w1496\">\u00a0</div>entity. The<div class=\"d0 w449\">\u00a0</div>Group has<div class=\"d0 w766\">\u00a0</div>no legal<div class=\"d0 w941\">\u00a0</div>or other<div class=\"d0 w901\">\u00a0</div>obligation </div><div class=\"po0 fs7 cl0 l572 t2134\" id=\"a9032\">to pay<div class=\"d0 w661\">\u00a0</div>additional contributions<div class=\"d0 w853\">\u00a0</div>if the<div class=\"d0 w648\">\u00a0</div>entity does<div class=\"d0 w648\">\u00a0</div>not have<div class=\"d0 w660\">\u00a0</div>sufficient assets<div class=\"d0 w1054\">\u00a0</div>to pay<div class=\"d0 w648\">\u00a0</div>all employee<div class=\"d0 w470\">\u00a0</div>benefits </div><div class=\"po0 fs7 cl0 l572 t2097\" id=\"a9035\">associated with earnings in present and previous<div class=\"d0 w132\">\u00a0</div>periods. Pre-paid contributions are recorded in the </div><div class=\"po0 fs7 cl0 l572 t2135\" id=\"a9038\">accounts<div class=\"d0 w974\">\u00a0</div>as<div class=\"d0 w431\">\u00a0</div>an<div class=\"d0 w285\">\u00a0</div>asset,<div class=\"d0 w179\">\u00a0</div>to<div class=\"d0 w44\">\u00a0</div>the<div class=\"d0 w178\">\u00a0</div>extent<div class=\"d0 w53\">\u00a0</div>the<div class=\"d0 w149\">\u00a0</div>contribution<div class=\"d0 w285\">\u00a0</div>may<div class=\"d0 w407\">\u00a0</div>be<div class=\"d0 w407\">\u00a0</div>refunded<div class=\"d0 w182\">\u00a0</div>or<div class=\"d0 w184\">\u00a0</div>may<div class=\"d0 w407\">\u00a0</div>reduce<div class=\"d0 w407\">\u00a0</div>future </div><div class=\"po0 fs7 cl0 l571 t2200\" id=\"a9039\">contributions.</div></div></div></div><div class=\"po1 w1465 z0\" id=\"TextContainer164\"></div><div class=\"po0 l27 t2282 f0\" id=\"div_157_XBRL_TS_1a508635c6914c41a190172a7576bf12\"><div class=\"po1 w1465 h142 lh0\" id=\"TextBlockContainer158\"><div class=\"po1 w1465 z0\" id=\"TextContainer158\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a9043\">1.17<div class=\"d0 w1497\">\u00a0</div>Cash flow statement<div class=\"d0 w1442\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a9049\">The cash flow statement<div class=\"d0 w1130\">\u00a0</div>is presented using<div class=\"d0 w402\">\u00a0</div>the indirect method.<div class=\"d0 w402\">\u00a0</div>The Group\u2019s activities<div class=\"d0 w140\">\u00a0</div>are divided into </div><div class=\"po0 fs7 cl0 l572 t2175\" id=\"a9050\">operational,<div class=\"d0 w273\">\u00a0</div>investment<div class=\"d0 w113\">\u00a0</div>and<div class=\"d0 w120\">\u00a0</div>financing<div class=\"d0 w113\">\u00a0</div>activities.<div class=\"d0 w501\">\u00a0</div>Cash<div class=\"d0 w83\">\u00a0</div>investment<div class=\"d0 w113\">\u00a0</div>in<div class=\"d0 w212\">\u00a0</div>new<div class=\"d0 w288\">\u00a0</div>business<div class=\"d0 w500\">\u00a0</div>is<div class=\"d0 w501\">\u00a0</div>classified<div class=\"d0 w837\">\u00a0</div>as </div><div class=\"po0 fs7 cl0 l571 t2130\" id=\"a9051\">payment for the acquisition of subsidiaries, net of cash acquired in the cash flow statement.</div></div></div></div><div class=\"po1 w1465 z0\" id=\"TextContainer165\"></div><div class=\"po0 l27 t2294 f0\" id=\"div_160_XBRL_TS_43a298d9790e47c89d02652f39a6c74e\"><div class=\"po1 w1465 h143 lh0\" id=\"TextBlockContainer161\"><img alt=\"doc1p1i0\" class=\"po0 l574 t2283 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1465 z0\" id=\"TextContainer161\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a9054\">1.18<div class=\"d0 w1498\">\u00a0</div>Leasing </div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a9060\">All leases are accounted for by recognising a right-of-use asset and a lease liability except for:<div class=\"d0 w422\">\u00a0</div></div><div class=\"po0 fs17 cl0 l585 t2284\" id=\"a9066\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t2285\" id=\"a9068\">Leases of low value assets; and </div><div class=\"po0 fs17 cl0 l585 t2286\" id=\"a9070\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t2287\" id=\"a9072\">Leases with a duration of 12 months or less </div><div class=\"po0 fs9 cl0 l572 t2288\" id=\"a9074\">Lease liabilities </div><div class=\"po0 fs7 cl0 l572 t2289\" id=\"a9076\">Lease liabilities are measured at the<div class=\"d0 w1098\">\u00a0</div>present value of the contractual payments<div class=\"d0 w470\">\u00a0</div>due to the lessor over </div><div class=\"po0 fs7 cl0 l572 t2290\" id=\"a9077\">the lease term, with the discount rate<div class=\"d0 w131\">\u00a0</div>determined by reference to the rate inherent<div class=\"d0 w199\">\u00a0</div>in the lease. If the </div><div class=\"po0 fs7 cl0 l572 t2291\" id=\"a9078\">inherent<div class=\"d0 w1097\">\u00a0</div>interest<div class=\"d0 w1009\">\u00a0</div>rate<div class=\"d0 w759\">\u00a0</div>is<div class=\"d0 w711\">\u00a0</div>not<div class=\"d0 w958\">\u00a0</div>readily<div class=\"d0 w970\">\u00a0</div>determinable,<div class=\"d0 w761\">\u00a0</div>the<div class=\"d0 w61\">\u00a0</div>Group\u2019s<div class=\"d0 w711\">\u00a0</div>incremental<div class=\"d0 w711\">\u00a0</div>borrowing<div class=\"d0 w1113\">\u00a0</div>rate<div class=\"d0 w759\">\u00a0</div>on </div><div class=\"po0 fs7 cl0 l572 t2292\" id=\"a9080\">commencement of the lease is used. Variable lease<div class=\"d0 w470\">\u00a0</div>payments are only included in the measurement </div><div class=\"po0 fs7 cl0 l572 t2293\" id=\"a9081\">of the<div class=\"d0 w832\">\u00a0</div>lease liability if<div class=\"d0 w373\">\u00a0</div>they depend on<div class=\"d0 w316\">\u00a0</div>an index or<div class=\"d0 w434\">\u00a0</div>rate. In such<div class=\"d0 w432\">\u00a0</div>cases, the initial<div class=\"d0 w433\">\u00a0</div>measurement of the </div></div></div></div></div><div class=\"po1 w1462 h147 lh0\" id=\"TextBlockContainer181\"><div class=\"po0 l27 t2058 f0\" id=\"div_172_XBRL_TS_43a298d9790e47c89d02652f39a6c74e_1\"><div class=\"po1 w1462 h145 lh0\" id=\"TextBlockContainer173\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer173\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a9089\">lease liability assumes the<div class=\"d0 w402\">\u00a0</div>variable element will be regulated<div class=\"d0 w694\">\u00a0</div>throughout the lease term.<div class=\"d0 w402\">\u00a0</div>The estimate </div><div class=\"po0 fs7 cl0 l559 t2125\" id=\"a9090\">is based upon management judgment.<div class=\"d0 w1126\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2175\" id=\"a9092\">Subsequent<div class=\"d0 w15\">\u00a0</div>to<div class=\"d0 w105\">\u00a0</div>initial<div class=\"d0 w497\">\u00a0</div>measurement,<div class=\"d0 w164\">\u00a0</div>lease<div class=\"d0 w265\">\u00a0</div>liabilities<div class=\"d0 w104\">\u00a0</div>increase<div class=\"d0 w578\">\u00a0</div>as<div class=\"d0 w98\">\u00a0</div>a<div class=\"d0 w102\">\u00a0</div>result<div class=\"d0 w257\">\u00a0</div>of<div class=\"d0 w102\">\u00a0</div>interest<div class=\"d0 w304\">\u00a0</div>charged<div class=\"d0 w100\">\u00a0</div>at<div class=\"d0 w99\">\u00a0</div>a </div><div class=\"po0 fs7 cl0 l559 t2134\" id=\"a9096\">constant rate on the balance outstanding and are reduced for lease payments made. </div><div class=\"po0 fs38 cl0 l559 t2062\" id=\"a9098\">Right-of-use assets </div><div class=\"po0 fs7 cl0 l559 t2295\" id=\"a9104\">Right-of-use assets are initially measured at the amount of the lease liability. </div><div class=\"po0 fs7 cl0 l559 t2296\" id=\"a9110\">Right-of-use assets are depreciated on<div class=\"d0 w940\">\u00a0</div>a straight-line basis over<div class=\"d0 w307\">\u00a0</div>the remaining term of<div class=\"d0 w449\">\u00a0</div>the lease. The </div><div class=\"po0 fs7 cl0 l559 t2297\" id=\"a9117\">remaining term of the lease is for<div class=\"d0 w283\">\u00a0</div>all leases held by the<div class=\"d0 w832\">\u00a0</div>Group assessed to be equal to<div class=\"d0 w259\">\u00a0</div>the economic </div><div class=\"po0 fs7 cl0 l559 t2245\" id=\"a9118\">life of the asset. </div><div class=\"po0 fs38 cl0 l559 t2121\" id=\"a9120\">Leases of low value assets and short-term leases </div><div class=\"po0 fs7 cl0 l559 t2298\" id=\"a9124\">Payments associated with<div class=\"d0 w288\">\u00a0</div>short-term leases<div class=\"d0 w628\">\u00a0</div>of equipment and<div class=\"d0 w113\">\u00a0</div>vehicles and<div class=\"d0 w628\">\u00a0</div>all leases<div class=\"d0 w628\">\u00a0</div>of low-value </div><div class=\"po0 fs7 cl0 l559 t2299\" id=\"a9129\">assets are recognised<div class=\"d0 w308\">\u00a0</div>on a<div class=\"d0 w901\">\u00a0</div>straight-line basis as<div class=\"d0 w1130\">\u00a0</div>an expense in<div class=\"d0 w1099\">\u00a0</div>profit or loss<div class=\"d0 w1499\">\u00a0</div>on the financial<div class=\"d0 w1178\">\u00a0</div>statement </div><div class=\"po0 fs7 cl0 l560 t2300\" id=\"a9132\">line item Other operational costs. Short-term leases are leases with a lease term of 12 months or less.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer181\"></div><div class=\"po0 l577 t2316 f0\" id=\"div_175_XBRL_TS_b4e74a5810ed4b7d86a335163501e213\"><div class=\"po1 w1465 h146 lh0\" id=\"TextBlockContainer176\"><div class=\"po1 w1465 z0\" id=\"TextContainer176\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a9137\">1.19<div class=\"d0 w1500\">\u00a0</div>Earnings per share </div><div class=\"po0 fs37 cl0 l572 t2112\" id=\"a9143\">i) Basic earnings per share</div><div class=\"po0 fs7 cl0 l572 t2113\" id=\"a9146\">Basic earnings per share are calculated by dividing:<div class=\"d0 w4\">\u00a0</div></div><div class=\"po0 fs17 cl0 l585 t2301\" id=\"a9148\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t2302\" id=\"a9150\">The profit attributable<div class=\"d0 w888\">\u00a0</div>to owners of<div class=\"d0 w994\">\u00a0</div>the company, excluding<div class=\"d0 w1102\">\u00a0</div>any costs of<div class=\"d0 w457\">\u00a0</div>servicing equity other </div><div class=\"po0 fs7 cl0 l586 t2303\" id=\"a9151\">than ordinary shares.<div class=\"d0 w106\">\u00a0</div></div><div class=\"po0 fs17 cl0 l585 t2304\" id=\"a9153\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t2305\" id=\"a9155\">By the<div class=\"d0 w202\">\u00a0</div>weighted average<div class=\"d0 w497\">\u00a0</div>number of<div class=\"d0 w735\">\u00a0</div>ordinary shares<div class=\"d0 w289\">\u00a0</div>outstanding during<div class=\"d0 w391\">\u00a0</div>the financial<div class=\"d0 w237\">\u00a0</div>year, </div><div class=\"po0 fs7 cl0 l586 t2306\" id=\"a9156\">excluding treasury shares. </div><div class=\"po0 fs37 cl0 l572 t2307\" id=\"a9158\">ii) Diluted earnings per share</div><div class=\"po0 fs7 cl0 l572 t2308\" id=\"a9161\">Diluted earnings per share adjust the<div class=\"d0 w901\">\u00a0</div>figures used in the determination of<div class=\"d0 w694\">\u00a0</div>basic earnings per share, to </div><div class=\"po0 fs7 cl0 l572 t2309\" id=\"a9162\">take into account:<div class=\"d0 w323\">\u00a0</div></div><div class=\"po0 fs17 cl0 l585 t2310\" id=\"a9164\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t2311\" id=\"a9166\">The<div class=\"d0 w104\">\u00a0</div>after-income<div class=\"d0 w359\">\u00a0</div>tax<div class=\"d0 w246\">\u00a0</div>effect<div class=\"d0 w359\">\u00a0</div>of<div class=\"d0 w375\">\u00a0</div>interest<div class=\"d0 w359\">\u00a0</div>and<div class=\"d0 w290\">\u00a0</div>other<div class=\"d0 w837\">\u00a0</div>financing<div class=\"d0 w416\">\u00a0</div>costs<div class=\"d0 w391\">\u00a0</div>associated<div class=\"d0 w623\">\u00a0</div>with<div class=\"d0 w616\">\u00a0</div>dilutive </div><div class=\"po0 fs7 cl0 l586 t2312\" id=\"a9169\">potential ordinary shares, and<div class=\"d0 w838\">\u00a0</div></div><div class=\"po0 fs17 cl0 l585 t2313\" id=\"a9171\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t2314\" id=\"a9173\">The<div class=\"d0 w884\">\u00a0</div>weighted<div class=\"d0 w1219\">\u00a0</div>average<div class=\"d0 w887\">\u00a0</div>number<div class=\"d0 w26\">\u00a0</div>of<div class=\"d0 w521\">\u00a0</div>additional<div class=\"d0 w26\">\u00a0</div>ordinary<div class=\"d0 w520\">\u00a0</div>shares<div class=\"d0 w1013\">\u00a0</div>that<div class=\"d0 w830\">\u00a0</div>would<div class=\"d0 w419\">\u00a0</div>have<div class=\"d0 w964\">\u00a0</div>been </div><div class=\"po0 fs7 cl0 l593 t2315\" id=\"a9174\">outstanding, assuming the conversion of all dilutive potential ordinary shares.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer182\"></div><div class=\"po0 l577 t2318 f0\" id=\"div_178_XBRL_TS_928012dc13fc44d2990bc951a8161bd9\"><div class=\"po1 w1465 h142 lh0\" id=\"TextBlockContainer179\"><img alt=\"doc1p1i0\" class=\"po0 l574 t2317 w2 h2 cp0 \" src=\"data:image/png;base64,iVBORw0KGgoAAAANSUhEUgAAAI4AAAA/CAYAAAA2a/DYAAAABGdBTUEAALGPC/xhBQAAAAlwSFlzAAAXEQAAFxEByibzPwAAAvJJREFUeF7t2L1uE0EQwHEXiIISJEQqFJ/j87kNVUR4C8Tz0CdSWouSR6DlVagRJVRIIIL3MnuaW8/e7u0lkk/5/6SR7PnY054HhFgAAAAAAAAAAAAAAAAAADAr1yfvbuUjkOYWJgwpATZrUVgeJLE4KMLiPFKnp81rH5IaTS8KS/NInG22tz4kNZpfljCkjPs09ce6L1MW5+rl25/WwuiQ1s6U52HvWF7elB/SL8fVq8t/kup0y/Pi4oukWlOeh71jeXmlP2S3GPuQVJbS5z16+sWFUa2bD9LWU9Xbb7pvVTcHf8IteuZubvteSh1dl1Qvt6ybz5LuGbs0+kwrpO3A2D75uti/oz85c7OhLxOGtThWnw9pOWD16pC2llW3Qto7D704Vo8OaevovO4Lo22es5yLxC4cyzu6puvubykrr3OpmqRbfnFiyxPLx87TdI/ui+WdsKbrsfwspS6Rumis7nP7RfkuqZ5wxn9vZ9bNL0l3qrPmJpzxYovj81ZNP09SPam6Y9VTc1Vdf1L1p3fZGRq6pJOqO2GP/56a03JmYvWhBYnVUs/r6uv1TlIHrDPC7xZrbnaGLqAvmBMylvXyQtY5oaG6tTTO5MXJDBnLvntu39EauoCv5YaMFb0U65xQybkOi/MAhi7ga2MvOGVmaK7kXGfK4sjXbLlzpecfjaELVHXzu+SCfmbMXM7M2DO9iYsz6h+wQ2d6vifVd9RSF8i55Kre/JCPrZyZUM6MVd8tzp+FS6H5pSldnFg9Jmcup+fopS6h61ZPKp9Re2LkTFZdL8b184uvkm7pmqQ6Y55n9VTV5tyq6Zmw5gzVZkVfRIeUW1Y9jGq9Ofj/GqsvDGnNeqGxul4QK3aLyxNp7dHPjJ1t9YQhrS2rboW0z1vuxaw+F1I2rermb87MUM0bqlsL40LKUfq5sbPDHh+r1eajtHR8zX1eLus3ul/XgB6WA0VYHBRhcVCExUERFgcAAAAAAAAAAAAAAAAAAEyxWPwHwmC5eYW441UAAAAASUVORK5CYII=\"/>\n<div class=\"po1 w1465 z0\" id=\"TextContainer179\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a9178\">1.20<div class=\"d0 w1501\">\u00a0</div>Government grants </div><div class=\"po0 fs7 cl0 l572 t2112\" id=\"a9183\">Government grants, including the<div class=\"d0 w131\">\u00a0</div>Norwegian Skattefunn tax incentive<div class=\"d0 w832\">\u00a0</div>scheme, are recognised in<div class=\"d0 w175\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l572 t2175\" id=\"a9186\">same year as the government grants are<div class=\"d0 w132\">\u00a0</div>received. Grants are recognised as deductions against the </div><div class=\"po0 fs7 cl0 l572 t2134\" id=\"a9195\">costs that they are intended to compensate. </div></div></div></div></div><div class=\"po1 w1462 h148 lh0\" id=\"TextBlockContainer192\"><div class=\"po0 l27 t2058 f0\" id=\"div_189_XBRL_TS_928012dc13fc44d2990bc951a8161bd9_1\"><div class=\"po1 w1462 h116 lh0\" id=\"TextBlockContainer190\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer190\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a9207\">Investment<div class=\"d0 w546\">\u00a0</div>grants<div class=\"d0 w403\">\u00a0</div>are<div class=\"d0 w32\">\u00a0</div>capitalised<div class=\"d0 w862\">\u00a0</div>and<div class=\"d0 w209\">\u00a0</div>recognised<div class=\"d0 w962\">\u00a0</div>systematically<div class=\"d0 w20\">\u00a0</div>over<div class=\"d0 w1296\">\u00a0</div>the<div class=\"d0 w1049\">\u00a0</div>asset\u2019s<div class=\"d0 w20\">\u00a0</div>useful<div class=\"d0 w1220\">\u00a0</div>life. </div><div class=\"po0 fs7 cl0 l559 t2125\" id=\"a9212\">Investment grants are recognised either as deferred income or as a deduction of the asset\u2019s carrying </div><div class=\"po0 fs7 cl0 l560 t2095\" id=\"a9215\">amount.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer192\"><div class=\"po0 fs38 cl0 l559 t2134\" id=\"a9217\">1.21<div class=\"d0 w1486\">\u00a0</div>New standards and interpretations not yet effective<div class=\"d0 w423\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2062\" id=\"a9223\">The Group has<div class=\"d0 w694\">\u00a0</div>elected not to<div class=\"d0 w994\">\u00a0</div>early-adopt any standards<div class=\"d0 w1054\">\u00a0</div>or interpretations that<div class=\"d0 w140\">\u00a0</div>have an effective<div class=\"d0 w402\">\u00a0</div>date </div><div class=\"po0 fs7 cl0 l559 t2177\" id=\"a9226\">after the balance<div class=\"d0 w849\">\u00a0</div>sheet date. Standards<div class=\"d0 w579\">\u00a0</div>and amendments that<div class=\"d0 w176\">\u00a0</div>are issued,<div class=\"d0 w133\">\u00a0</div>but not yet<div class=\"d0 w432\">\u00a0</div>effective, are </div><div class=\"po0 fs7 cl0 l560 t2319\" id=\"a9227\">not expected to have a material effect on the Group\u2019s financial statements.</div></div></div><div class=\"po1 w1502 h149 lh0\" id=\"TextBlockContainer200\"><div class=\"po0 l27 t2058 f0\" id=\"div_197_XBRL_TS_ba46e208019e4adb8bc02963f47513c2\"><div class=\"po1 w1502 h149 lh0\" id=\"TextBlockContainer198\"><div class=\"po1 w1502 z0\" id=\"TextContainer198\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a9237\">Note 2. Segments </div><div class=\"po0 fs7 cl0 l594 t2320\" id=\"a9240\">Over the<div class=\"d0 w434\">\u00a0</div>last year,<div class=\"d0 w258\">\u00a0</div>Techstep has<div class=\"d0 w176\">\u00a0</div>been through<div class=\"d0 w579\">\u00a0</div>a major<div class=\"d0 w649\">\u00a0</div>transition in<div class=\"d0 w84\">\u00a0</div>order to<div class=\"d0 w173\">\u00a0</div>unlock profitability<div class=\"d0 w477\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l594 t2321\" id=\"a9244\">growth.<div class=\"d0 w606\">\u00a0</div>Historically<div class=\"d0 w568\">\u00a0</div>consisting<div class=\"d0 w1105\">\u00a0</div>of<div class=\"d0 w761\">\u00a0</div>10<div class=\"d0 w567\">\u00a0</div>acquisitions<div class=\"d0 w569\">\u00a0</div>and<div class=\"d0 w20\">\u00a0</div>47<div class=\"d0 w567\">\u00a0</div>different<div class=\"d0 w1105\">\u00a0</div>products,<div class=\"d0 w689\">\u00a0</div>the<div class=\"d0 w1002\">\u00a0</div>company<div class=\"d0 w806\">\u00a0</div>has </div><div class=\"po0 fs7 cl0 l594 t2322\" id=\"a9245\">transformed<div class=\"d0 w458\">\u00a0</div>and<div class=\"d0 w348\">\u00a0</div>streamlined<div class=\"d0 w45\">\u00a0</div>the<div class=\"d0 w96\">\u00a0</div>organisation<div class=\"d0 w784\">\u00a0</div>and<div class=\"d0 w348\">\u00a0</div>its<div class=\"d0 w787\">\u00a0</div>product<div class=\"d0 w52\">\u00a0</div>solutions,<div class=\"d0 w86\">\u00a0</div>through<div class=\"d0 w45\">\u00a0</div>mergers<div class=\"d0 w47\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l594 t2323\" id=\"a9246\">disposals of products or services outside the strategic roadmap.<div class=\"d0 w860\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t2324\" id=\"a9249\">Currently,<div class=\"d0 w304\">\u00a0</div>the<div class=\"d0 w578\">\u00a0</div>product<div class=\"d0 w304\">\u00a0</div>offerings<div class=\"d0 w100\">\u00a0</div>are<div class=\"d0 w304\">\u00a0</div>streamlined<div class=\"d0 w153\">\u00a0</div>into<div class=\"d0 w237\">\u00a0</div>seven<div class=\"d0 w165\">\u00a0</div>different<div class=\"d0 w281\">\u00a0</div>product<div class=\"d0 w304\">\u00a0</div>solutions<div class=\"d0 w824\">\u00a0</div>and<div class=\"d0 w167\">\u00a0</div>three </div><div class=\"po0 fs7 cl0 l594 t2325\" id=\"a9250\">different<div class=\"d0 w172\">\u00a0</div>revenue<div class=\"d0 w699\">\u00a0</div>streams. The<div class=\"d0 w170\">\u00a0</div>organisation<div class=\"d0 w870\">\u00a0</div>and<div class=\"d0 w199\">\u00a0</div>the<div class=\"d0 w84\">\u00a0</div>profitability<div class=\"d0 w201\">\u00a0</div>measurement<div class=\"d0 w176\">\u00a0</div>has<div class=\"d0 w258\">\u00a0</div>been<div class=\"d0 w515\">\u00a0</div>changed </div><div class=\"po0 fs7 cl0 l594 t2326\" id=\"a9251\">from<div class=\"d0 w282\">\u00a0</div>purely<div class=\"d0 w282\">\u00a0</div>legal<div class=\"d0 w234\">\u00a0</div>and<div class=\"d0 w257\">\u00a0</div>geographical<div class=\"d0 w169\">\u00a0</div>to<div class=\"d0 w203\">\u00a0</div>a<div class=\"d0 w256\">\u00a0</div>functional<div class=\"d0 w391\">\u00a0</div>organisation,<div class=\"d0 w282\">\u00a0</div>measuring<div class=\"d0 w924\">\u00a0</div>performance<div class=\"d0 w497\">\u00a0</div>on<div class=\"d0 w617\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l594 t2327\" id=\"a9253\">product portfolio. The<div class=\"d0 w601\">\u00a0</div>revenue streams are generated,<div class=\"d0 w112\">\u00a0</div>and the Group\u2019s<div class=\"d0 w132\">\u00a0</div>resources are utilised<div class=\"d0 w133\">\u00a0</div>across </div><div class=\"po0 fs7 cl0 l594 t2328\" id=\"a9254\">the<div class=\"d0 w505\">\u00a0</div>different<div class=\"d0 w902\">\u00a0</div>legal<div class=\"d0 w505\">\u00a0</div>entities<div class=\"d0 w191\">\u00a0</div>and<div class=\"d0 w710\">\u00a0</div>geographical<div class=\"d0 w312\">\u00a0</div>markets.<div class=\"d0 w58\">\u00a0</div>Management<div class=\"d0 w314\">\u00a0</div>reporting<div class=\"d0 w191\">\u00a0</div>now<div class=\"d0 w595\">\u00a0</div>consists<div class=\"d0 w593\">\u00a0</div>of </div><div class=\"po0 fs7 cl0 l594 t2329\" id=\"a9255\">measuring<div class=\"d0 w298\">\u00a0</div>the<div class=\"d0 w439\">\u00a0</div>performance<div class=\"d0 w439\">\u00a0</div>of<div class=\"d0 w315\">\u00a0</div>the<div class=\"d0 w112\">\u00a0</div>product<div class=\"d0 w316\">\u00a0</div>portfolio<div class=\"d0 w699\">\u00a0</div>on<div class=\"d0 w477\">\u00a0</div>a<div class=\"d0 w579\">\u00a0</div>gross<div class=\"d0 w14\">\u00a0</div>contribution<div class=\"d0 w315\">\u00a0</div>level<div class=\"d0 w640\">\u00a0</div>across<div class=\"d0 w839\">\u00a0</div>markets, </div><div class=\"po0 fs7 cl0 l594 t2330\" id=\"a9257\">while the net profitability (EBITA) is measured on the group level.<div class=\"d0 w1078\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t2331\" id=\"a9259\">As<div class=\"d0 w599\">\u00a0</div>such,<div class=\"d0 w833\">\u00a0</div>Techstep<div class=\"d0 w458\">\u00a0</div>has<div class=\"d0 w787\">\u00a0</div>changed<div class=\"d0 w1159\">\u00a0</div>the<div class=\"d0 w347\">\u00a0</div>segment<div class=\"d0 w348\">\u00a0</div>reporting<div class=\"d0 w142\">\u00a0</div>in<div class=\"d0 w784\">\u00a0</div>line<div class=\"d0 w348\">\u00a0</div>with<div class=\"d0 w563\">\u00a0</div>management\u2019s<div class=\"d0 w1068\">\u00a0</div>profitability </div><div class=\"po0 fs7 cl0 l594 t2332\" id=\"a9260\">measurements. Techstep\u2019s current segment is therefore the Group results on a total level. </div><div class=\"po0 fs7 cl3 l594 t2333\" id=\"a9262\">xx</div></div></div></div></div><div class=\"po1 w1491 h156 lh0\" id=\"TextBlockContainer206\"><div class=\"po0 l27 t2058 f0\" id=\"div_203_XBRL_TS_58fe1a1a8c6240459059d3c986a1e8a6\"><div class=\"po1 w1491 h156 lh0\" id=\"TextBlockContainer204\"><img alt=\"doc1p1i0\" class=\"po0 l580 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 w1503 h150 l595 t2334 bgc4\">\u00a0</div>\n<div class=\"po0 w1504 h102 l596 t2335 bgc4\">\u00a0</div>\n<div class=\"po0 w1503 h151 l595 t2290 bgc4\">\u00a0</div>\n<div class=\"po0 w1503 h151 l595 t2290 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2336 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2179 bgc0\">\u00a0</div>\n<div class=\"po0 w1503 h152 l595 t2337 bgc4\">\u00a0</div>\n<div class=\"po0 w1506 h102 l596 t2338 bgc4\">\u00a0</div>\n<div class=\"po0 w1503 h151 l595 t1956 bgc4\">\u00a0</div>\n<div class=\"po0 w1503 h151 l595 t1956 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2283 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2339 bgc0\">\u00a0</div>\n<div class=\"po0 w1504 h102 l596 t2074 bgc4\">\u00a0</div>\n<div class=\"po0 w1503 h153 l595 t2340 bgc4\">\u00a0</div>\n<div class=\"po0 w1506 h102 l596 t2341 bgc4\">\u00a0</div>\n<div class=\"po0 w1503 h151 l595 t2342 bgc4\">\u00a0</div>\n<div class=\"po0 w1503 h151 l595 t2342 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2343 bgc0\">\u00a0</div>\n<div class=\"po0 w1503 h151 l595 t2344 bgc4\">\u00a0</div>\n<div class=\"po0 w1503 h151 l595 t2344 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2345 bgc0\">\u00a0</div>\n<div class=\"po0 w1503 h154 l595 t2346 bgc4\">\u00a0</div>\n<div class=\"po0 w1504 h102 l596 t2347 bgc4\">\u00a0</div>\n<div class=\"po0 w1503 h151 l595 t2348 bgc4\">\u00a0</div>\n<div class=\"po0 w1503 h151 l595 t2348 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2349 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2350 bgc0\">\u00a0</div>\n<div class=\"po0 w1503 h152 l595 t2351 bgc4\">\u00a0</div>\n<div class=\"po0 w1506 h102 l596 t2352 bgc4\">\u00a0</div>\n<div class=\"po0 w1503 h151 l595 t2353 bgc4\">\u00a0</div>\n<div class=\"po0 w1503 h151 l595 t2353 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2354 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2355 bgc0\">\u00a0</div>\n<div class=\"po0 w1504 h102 l596 t2356 bgc4\">\u00a0</div>\n<div class=\"po0 w1503 h155 l595 t2357 bgc4\">\u00a0</div>\n<div class=\"po0 w1506 h102 l596 t2358 bgc4\">\u00a0</div>\n<div class=\"po0 w1503 h151 l595 t2359 bgc4\">\u00a0</div>\n<div class=\"po0 w1503 h151 l595 t2359 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2360 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2361 bgc0\">\u00a0</div>\n<div class=\"po1 w1491 z0\" id=\"TextContainer204\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a9271\">Note 3. Revenues from contracts with customers </div><div class=\"po0 fs7 cl0 l594 t2362\" id=\"a9273\">In the following tables Total revenue is disaggregated by major revenue streams across the </div><div class=\"po0 fs7 cl0 l594 t2363\" id=\"a9278\">commercial markets. </div><div class=\"po0 fs33 cl0 l598 t2364\" id=\"a9281\">2023 </div><div class=\"po0 fs33 cl0 l599 t2364\" id=\"a9283\">Norway </div><div class=\"po0 fs33 cl0 l600 t2365\" id=\"a9285\">Sweden/ </div><div class=\"po0 fs33 cl0 l601 t2364\" id=\"a9286\">Denmark </div><div class=\"po0 fs33 cl0 l602 t2364\" id=\"a9288\">Poland </div><div class=\"po0 fs33 cl0 l603 t2364\" id=\"a9290\">Eliminations </div><div class=\"po0 fs33 cl3 l604 t2364\" id=\"a9292\">Group </div><div class=\"po0 fs33 cl0 l598 t2366\" id=\"a9294\">Total revenues </div><div class=\"po0 fs33 cl0 l605 t2366\" id=\"a9296\">678 873 </div><div class=\"po0 fs33 cl0 l606 t2366\" id=\"a9300\">375 110 </div><div class=\"po0 fs33 cl0 l607 t2366\" id=\"a9304\">33 158 </div><div class=\"po0 fs33 cl0 l608 t2366\" id=\"a9308\">(89 630) </div><div class=\"po0 fs33 cl3 l609 t2366\" id=\"a9312\">1 089 491 </div><div class=\"po0 fs0 cl0 l598 t2367\" id=\"a9318\"><div class=\"d0 w1251\">\u00a0</div></div><div class=\"po0 fs33 cl0 l598 t2368\" id=\"a9325\">Revenue </div><div class=\"po0 fs0 cl0 l598 t2369\" id=\"a9332\">Devices<div class=\"d0 w1154\">\u00a0</div></div><div class=\"po0 fs0 cl0 l610 t2369\" id=\"a9334\">551 078 </div><div class=\"po0 fs0 cl0 l611 t2369\" id=\"a9338\">231 880 </div><div class=\"po0 fs0 cl0 l612 t2369\" id=\"a9342\">- </div><div class=\"po0 fs0 cl0 l613 t2369\" id=\"a9344\">(7 138) </div><div class=\"po0 fs0 cl3 l614 t2369\" id=\"a9348\">775 820 </div><div class=\"po0 fs0 cl0 l598 t2370\" id=\"a9352\">Advisory &amp; Services* </div><div class=\"po0 fs0 cl0 l615 t2370\" id=\"a9354\">79 155 </div><div class=\"po0 fs0 cl0 l616 t2370\" id=\"a9358\">129 744 </div><div class=\"po0 fs0 cl0 l617 t2370\" id=\"a9362\">338 </div><div class=\"po0 fs0 cl0 l613 t2370\" id=\"a9364\">(3 571) </div><div class=\"po0 fs0 cl3 l618 t2370\" id=\"a9368\">205 667 </div><div class=\"po0 fs0 cl0 l598 t2371\" id=\"a9372\">Own Software </div><div class=\"po0 fs0 cl0 l619 t2371\" id=\"a9374\">48 251 </div><div class=\"po0 fs0 cl0 l620 t2371\" id=\"a9378\">27 168 </div><div class=\"po0 fs0 cl0 l621 t2371\" id=\"a9382\">32 819 </div><div class=\"po0 fs0 cl0 l622 t2371\" id=\"a9386\">(755) </div><div class=\"po0 fs0 cl3 l623 t2371\" id=\"a9388\">107 483 </div><div class=\"po0 fs0 cl0 l598 t2372\" id=\"a9392\">Other revenues </div><div class=\"po0 fs0 cl0 l624 t2372\" id=\"a9394\">388 </div><div class=\"po0 fs0 cl0 l625 t2372\" id=\"a9396\">867 </div><div class=\"po0 fs0 cl0 l612 t2372\" id=\"a9398\">- </div><div class=\"po0 fs0 cl0 l626 t2372\" id=\"a9400\">(735) </div><div class=\"po0 fs0 cl3 l627 t2372\" id=\"a9402\">521 </div><div class=\"po0 fs33 cl0 l598 t2373\" id=\"a9404\">Total </div><div class=\"po0 fs33 cl0 l605 t2373\" id=\"a9406\">678 873 </div><div class=\"po0 fs33 cl0 l628 t2373\" id=\"a9410\">389 660 </div><div class=\"po0 fs33 cl0 l607 t2373\" id=\"a9414\">33 158 </div><div class=\"po0 fs33 cl0 l629 t2373\" id=\"a9418\">(12 199) </div><div class=\"po0 fs33 cl3 l609 t2373\" id=\"a9422\">1 089 491 </div><div class=\"po0 fs0 cl0 l598 t2374\" id=\"a9428\"><div class=\"d0 w1251\">\u00a0</div></div><div class=\"po0 fs33 cl0 l598 t2375\" id=\"a9435\">Net Gross Profit </div><div class=\"po0 fs33 cl0 l599 t2376\" id=\"a9437\">Norway </div><div class=\"po0 fs33 cl0 l600 t2377\" id=\"a9439\">Sweden/ </div><div class=\"po0 fs33 cl0 l601 t2376\" id=\"a9440\">Denmark </div><div class=\"po0 fs33 cl0 l602 t2376\" id=\"a9442\">Poland </div><div class=\"po0 fs33 cl0 l603 t2376\" id=\"a9444\">Eliminations </div><div class=\"po0 fs33 cl3 l604 t2376\" id=\"a9446\">Group </div><div class=\"po0 fs0 cl0 l598 t2378\" id=\"a9448\">Devices<div class=\"d0 w1154\">\u00a0</div></div><div class=\"po0 fs0 cl0 l630 t2378\" id=\"a9450\">79 543 </div><div class=\"po0 fs0 cl0 l631 t2378\" id=\"a9454\">35 867 </div><div class=\"po0 fs0 cl0 l632 t2378\" id=\"a9458\">(6) </div><div class=\"po0 fs0 cl0 l633 t2378\" id=\"a9460\">6 200 </div><div class=\"po0 fs0 cl3 l634 t2378\" id=\"a9464\">121 604 </div><div class=\"po0 fs0 cl0 l598 t2379\" id=\"a9468\">Advisory &amp; Services* </div><div class=\"po0 fs0 cl0 l635 t2379\" id=\"a9471\">55 926 </div><div class=\"po0 fs0 cl0 l636 t2379\" id=\"a9475\">77 820 </div><div class=\"po0 fs0 cl0 l617 t2379\" id=\"a9479\">338 </div><div class=\"po0 fs0 cl0 l637 t2379\" id=\"a9481\">3 527 </div><div class=\"po0 fs0 cl3 l638 t2379\" id=\"a9485\">137 611 </div><div class=\"po0 fs0 cl0 l598 t2380\" id=\"a9489\">Own Software </div><div class=\"po0 fs0 cl0 l639 t2380\" id=\"a9491\">45 568 </div><div class=\"po0 fs0 cl0 l640 t2380\" id=\"a9495\">21 491 </div><div class=\"po0 fs0 cl0 l641 t2380\" id=\"a9499\">25 588 </div><div class=\"po0 fs0 cl0 l622 t2380\" id=\"a9503\">1 536 </div><div class=\"po0 fs0 cl3 l642 t2380\" id=\"a9507\">94 183 </div><div class=\"po0 fs0 cl0 l598 t2381\" id=\"a9511\">Other revenues </div><div class=\"po0 fs0 cl0 l624 t2381\" id=\"a9513\">388 </div><div class=\"po0 fs0 cl0 l643 t2381\" id=\"a9515\">868 </div><div class=\"po0 fs0 cl0 l612 t2381\" id=\"a9517\">- </div><div class=\"po0 fs0 cl0 l626 t2381\" id=\"a9519\">(735) </div><div class=\"po0 fs0 cl3 l627 t2381\" id=\"a9521\">521 </div><div class=\"po0 fs33 cl0 l598 t2382\" id=\"a9523\">Total </div><div class=\"po0 fs33 cl0 l644 t2382\" id=\"a9525\">181 425 </div><div class=\"po0 fs33 cl0 l645 t2382\" id=\"a9529\">136 046 </div><div class=\"po0 fs33 cl0 l646 t2382\" id=\"a9533\">25 920 </div><div class=\"po0 fs33 cl0 l647 t2382\" id=\"a9537\">10 528 </div><div class=\"po0 fs33 cl3 l648 t2382\" id=\"a9541\">353 919 </div><div class=\"po0 fs0 cl0 l598 t2383\" id=\"a9545\"><div class=\"d0 w1251\">\u00a0</div></div><div class=\"po0 fs33 cl0 l598 t208\" id=\"a9554\">2022* </div><div class=\"po0 fs33 cl0 l599 t208\" id=\"a9556\">Norway </div><div class=\"po0 fs33 cl0 l600 t2384\" id=\"a9558\">Sweden/ </div><div class=\"po0 fs33 cl0 l601 t208\" id=\"a9559\">Denmark </div><div class=\"po0 fs33 cl0 l602 t208\" id=\"a9561\">Poland </div><div class=\"po0 fs33 cl0 l603 t208\" id=\"a9563\">Eliminations </div><div class=\"po0 fs33 cl3 l604 t208\" id=\"a9565\">Group </div><div class=\"po0 fs33 cl0 l598 t2385\" id=\"a9567\">Total revenues </div><div class=\"po0 fs33 cl0 l605 t2385\" id=\"a9570\">778 388 </div><div class=\"po0 fs33 cl0 l649 t2385\" id=\"a9574\">523 245 </div><div class=\"po0 fs33 cl0 l650 t2385\" id=\"a9578\">27 926 </div><div class=\"po0 fs33 cl0 l651 t2385\" id=\"a9582\">(55 971) </div><div class=\"po0 fs33 cl3 l652 t2385\" id=\"a9586\">1 273 589 </div><div class=\"po0 fs0 cl0 l598 t1454\" id=\"a9592\"><div class=\"d0 w1251\">\u00a0</div></div><div class=\"po0 fs33 cl0 l598 t1329\" id=\"a9599\">Revenue </div><div class=\"po0 fs0 cl0 l598 t2386\" id=\"a9606\">Devices ** </div><div class=\"po0 fs0 cl0 l653 t2386\" id=\"a9608\">619 863 </div><div class=\"po0 fs0 cl0 l654 t2386\" id=\"a9612\">315 918 </div><div class=\"po0 fs0 cl0 l655 t2386\" id=\"a9616\">477 </div><div class=\"po0 fs0 cl0 l656 t2386\" id=\"a9618\">(8 088) </div><div class=\"po0 fs0 cl3 l657 t2386\" id=\"a9622\">928 169 </div><div class=\"po0 fs0 cl0 l598 t2387\" id=\"a9626\">Advisory &amp; Services </div><div class=\"po0 fs0 cl0 l635 t2387\" id=\"a9628\">82 950 </div><div class=\"po0 fs0 cl0 l658 t2387\" id=\"a9632\">176 875 </div><div class=\"po0 fs0 cl0 l659 t2387\" id=\"a9636\">306 </div><div class=\"po0 fs0 cl0 l660 t2387\" id=\"a9638\">(6 315) </div><div class=\"po0 fs0 cl3 l661 t2387\" id=\"a9642\">253 816 </div><div class=\"po0 fs0 cl0 l598 t2388\" id=\"a9646\">Own Software </div><div class=\"po0 fs0 cl0 l662 t2388\" id=\"a9648\">44 164 </div><div class=\"po0 fs0 cl0 l663 t2388\" id=\"a9652\">24 454 </div><div class=\"po0 fs0 cl0 l664 t2388\" id=\"a9656\">27 143 </div><div class=\"po0 fs0 cl0 l665 t2388\" id=\"a9660\">(4 169) </div><div class=\"po0 fs0 cl3 l642 t2388\" id=\"a9664\">91 593 </div><div class=\"po0 fs0 cl0 l598 t2389\" id=\"a9668\">Other revenues </div><div class=\"po0 fs0 cl0 l666 t2389\" id=\"a9670\">31 411 </div><div class=\"po0 fs0 cl0 l667 t2389\" id=\"a9674\">5 998 </div><div class=\"po0 fs0 cl0 l612 t2389\" id=\"a9678\">- </div><div class=\"po0 fs0 cl0 l668 t2389\" id=\"a9680\">(37 399) </div><div class=\"po0 fs0 cl3 l669 t2389\" id=\"a9684\">11 </div><div class=\"po0 fs33 cl0 l598 t2390\" id=\"a9686\">Total </div><div class=\"po0 fs33 cl0 l605 t2390\" id=\"a9688\">778 388 </div><div class=\"po0 fs33 cl0 l649 t2390\" id=\"a9692\">523 245 </div><div class=\"po0 fs33 cl0 l650 t2390\" id=\"a9696\">27 926 </div><div class=\"po0 fs33 cl0 l651 t2390\" id=\"a9700\">(55 971) </div><div class=\"po0 fs33 cl3 l652 t2390\" id=\"a9704\">1 273 589 </div><div class=\"po0 fs0 cl0 l598 t2391\" id=\"a9710\"><div class=\"d0 w1251\">\u00a0</div></div><div class=\"po0 fs33 cl0 l598 t2392\" id=\"a9717\">Net Gross Profit </div><div class=\"po0 fs33 cl0 l599 t2393\" id=\"a9719\">Norway </div><div class=\"po0 fs33 cl0 l600 t2394\" id=\"a9721\">Sweden/ </div><div class=\"po0 fs33 cl0 l601 t2393\" id=\"a9722\">Denmark </div><div class=\"po0 fs33 cl0 l602 t2393\" id=\"a9724\">Poland </div><div class=\"po0 fs33 cl0 l603 t2393\" id=\"a9726\">Eliminations </div><div class=\"po0 fs33 cl3 l604 t2393\" id=\"a9728\">Group </div><div class=\"po0 fs0 cl0 l598 t2395\" id=\"a9730\">Devices ** </div><div class=\"po0 fs0 cl0 l662 t2395\" id=\"a9732\">90 198 </div><div class=\"po0 fs0 cl0 l670 t2395\" id=\"a9736\">37 366 </div><div class=\"po0 fs0 cl0 l671 t2395\" id=\"a9740\">471 </div><div class=\"po0 fs0 cl0 l672 t2395\" id=\"a9742\">11 386 </div><div class=\"po0 fs0 cl3 l673 t2395\" id=\"a9746\">139 421 </div><div class=\"po0 fs0 cl0 l598 t2396\" id=\"a9750\">Advisory &amp; Services* </div><div class=\"po0 fs0 cl0 l674 t2396\" id=\"a9752\">57 029 </div><div class=\"po0 fs0 cl0 l675 t2396\" id=\"a9756\">82 583 </div><div class=\"po0 fs0 cl0 l659 t2396\" id=\"a9760\">306 </div><div class=\"po0 fs0 cl0 l633 t2396\" id=\"a9762\">4 982 </div><div class=\"po0 fs0 cl3 l676 t2396\" id=\"a9766\">144 900 </div><div class=\"po0 fs0 cl0 l598 t2397\" id=\"a9770\">Own Software </div><div class=\"po0 fs0 cl0 l677 t2397\" id=\"a9773\">43 465 </div><div class=\"po0 fs0 cl0 l678 t2397\" id=\"a9777\">18 609 </div><div class=\"po0 fs0 cl0 l679 t2397\" id=\"a9781\">19 370 </div><div class=\"po0 fs0 cl0 l680 t2397\" id=\"a9785\">1 504 </div><div class=\"po0 fs0 cl3 l681 t2397\" id=\"a9789\">82 948 </div><div class=\"po0 fs0 cl0 l598 t2398\" id=\"a9793\">Other revenues </div><div class=\"po0 fs0 cl0 l682 t2398\" id=\"a9795\">31 365 </div><div class=\"po0 fs0 cl0 l683 t2398\" id=\"a9799\">5 672 </div><div class=\"po0 fs0 cl0 l684 t2398\" id=\"a9803\">(406) </div><div class=\"po0 fs0 cl0 l685 t2398\" id=\"a9805\">(36 620) </div><div class=\"po0 fs0 cl3 l669 t2398\" id=\"a9809\">11 </div><div class=\"po0 fs33 cl0 l598 t2399\" id=\"a9811\">Total </div><div class=\"po0 fs33 cl0 l686 t2399\" id=\"a9813\">222 057 </div><div class=\"po0 fs33 cl0 l687 t2399\" id=\"a9817\">144 230 </div><div class=\"po0 fs33 cl0 l688 t2399\" id=\"a9821\">19 741 </div><div class=\"po0 fs33 cl0 l689 t2399\" id=\"a9825\">(18 748) </div><div class=\"po0 fs33 cl3 l690 t2399\" id=\"a9829\">367 280 </div><div class=\"po0 fs0 cl0 l598 t2400\" id=\"a9833\"><div class=\"d0 w1251\">\u00a0</div></div></div></div></div></div><div class=\"po1 w1462 h160 lh0\" id=\"TextBlockContainer213\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<img alt=\"doc1p1i0\" class=\"po0 l580 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1462 z0\" id=\"TextContainer213\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a9848\">*Commission is included in Advisory &amp; Service. </div><div class=\"po0 fs7 cl0 l559 t2059\" id=\"a9850\">** The revenues and cost of goods sold for previously reported in 2023 and 2022 have been restated </div><div class=\"po0 fs7 cl0 l559 t2175\" id=\"a9855\">due to a reclassification of kick-backs and bonuses from partners, in the amount of NOK 42 million in </div><div class=\"po0 fs7 cl0 l559 t2134\" id=\"a9860\">2023 and NOK 49 million in 2022. </div><div class=\"po0 fs38 cl0 l559 t2295\" id=\"a9863\">Receivables and liabilities<div class=\"d0 w1507\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2296\" id=\"a9871\">Most of<div class=\"d0 w924\">\u00a0</div>the Group's<div class=\"d0 w246\">\u00a0</div>solution revenues<div class=\"d0 w922\">\u00a0</div>are annual.<div class=\"d0 w122\">\u00a0</div>The majority<div class=\"d0 w273\">\u00a0</div>of the<div class=\"d0 w113\">\u00a0</div>contracts follow<div class=\"d0 w427\">\u00a0</div>the calendar </div><div class=\"po0 fs7 cl0 l559 t2297\" id=\"a9872\">year.<div class=\"d0 w968\">\u00a0</div>The receivables<div class=\"d0 w256\">\u00a0</div>and liabilities<div class=\"d0 w416\">\u00a0</div>related<div class=\"d0 w968\">\u00a0</div>to Solutions<div class=\"d0 w102\">\u00a0</div>as at<div class=\"d0 w98\">\u00a0</div>the balance<div class=\"d0 w233\">\u00a0</div>sheet date<div class=\"d0 w102\">\u00a0</div>are<div class=\"d0 w499\">\u00a0</div>therefore </div><div class=\"po0 fs7 cl0 l559 t2245\" id=\"a9876\">immaterial. This also applies to the unfulfilled performance obligations.<div class=\"d0 w856\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2121\" id=\"a9878\">Receivables and liabilities<div class=\"d0 w315\">\u00a0</div>originate from the<div class=\"d0 w198\">\u00a0</div>sale of support.<div class=\"d0 w895\">\u00a0</div>Customers are invoiced<div class=\"d0 w176\">\u00a0</div>in advance for </div><div class=\"po0 fs7 cl0 l559 t2401\" id=\"a9883\">monthly or quarterly support subscriptions. The Group also has customers who are invoiced after the </div><div class=\"po0 fs7 cl0 l559 t2402\" id=\"a9884\">services are<div class=\"d0 w416\">\u00a0</div>rendered, monthly<div class=\"d0 w110\">\u00a0</div>or annually.<div class=\"d0 w855\">\u00a0</div>Receivables and<div class=\"d0 w101\">\u00a0</div>liabilities vary<div class=\"d0 w922\">\u00a0</div>to an<div class=\"d0 w617\">\u00a0</div>extent throughout </div><div class=\"po0 fs7 cl0 l559 t2403\" id=\"a9888\">the reporting period. </div></div><div class=\"po0 l577 t1723 f0\" id=\"div_210_XBRL_TS_4433d35f620d41ed83bad9826bcfd4d5\"><div class=\"po1 w1465 h159 lh0\" id=\"TextBlockContainer211\"><div class=\"po0 w1508 h102 l691 t2266 bgc4\">\u00a0</div>\n<div class=\"po0 w1508 h102 l691 t2266 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l576 t1649 bgc0\">\u00a0</div>\n<div class=\"po0 w1509 h157 l692 t2404 bgc4\">\u00a0</div>\n<div class=\"po0 w1508 h158 l691 t2404 bgc4\">\u00a0</div>\n<div class=\"po0 w1508 h151 l691 t1833 bgc4\">\u00a0</div>\n<div class=\"po0 w1508 h151 l691 t1833 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l576 t2405 bgc0\">\u00a0</div>\n<div class=\"po0 w1510 h10 l590 t2406 bgc0\">\u00a0</div>\n<div class=\"po1 w1465 z0\" id=\"TextContainer211\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a9890\">Deferred revenue </div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a9892\">The Group's<div class=\"d0 w804\">\u00a0</div>revenue from<div class=\"d0 w289\">\u00a0</div>sale of<div class=\"d0 w498\">\u00a0</div>Devices is<div class=\"d0 w390\">\u00a0</div>divided into<div class=\"d0 w290\">\u00a0</div>two streams:<div class=\"d0 w234\">\u00a0</div>The customer<div class=\"d0 w497\">\u00a0</div>purchases the </div><div class=\"po0 fs7 cl0 l572 t2133\" id=\"a9896\">Device and the performance obligation is<div class=\"d0 w310\">\u00a0</div>settled when the Device is delivered, or<div class=\"d0 w831\">\u00a0</div>the customer enters </div><div class=\"po0 fs7 cl0 l572 t2134\" id=\"a9902\">into a leasing agreement, where the Device will be returned at the end of the lease.<div class=\"d0 w1133\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2062\" id=\"a9907\">The contracts<div class=\"d0 w310\">\u00a0</div>where the Group<div class=\"d0 w1102\">\u00a0</div>acts as<div class=\"d0 w310\">\u00a0</div>a lessor last<div class=\"d0 w1511\">\u00a0</div>from 18<div class=\"d0 w679\">\u00a0</div>- 36 months.<div class=\"d0 w1221\">\u00a0</div>Revenue is<div class=\"d0 w831\">\u00a0</div>recognised linearly </div><div class=\"po0 fs7 cl0 l572 t2063\" id=\"a9911\">over the contract period as the performance obligation is settled.<div class=\"d0 w624\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2407\" id=\"a9913\">At the commencement of<div class=\"d0 w162\">\u00a0</div>the lease agreements,<div class=\"d0 w456\">\u00a0</div>the Group receives<div class=\"d0 w310\">\u00a0</div>full settlement from<div class=\"d0 w470\">\u00a0</div>the financing </div><div class=\"po0 fs7 cl0 l572 t2408\" id=\"a9917\">partners as described under section 1.6 </div><div class=\"po0 fs37 cl0 l693 t2408\" id=\"a9918\">Revenue recognition </div><div class=\"po0 fs7 cl0 l694 t2408\" id=\"a9919\">in the accounting policies</div><div class=\"po0 fs37 cl0 l695 t2408\" id=\"a9920\">.</div><div class=\"po0 fs7 cl0 l696 t2408\" id=\"a9921\"><div class=\"d0 w106\">\u00a0</div>The payment </div><div class=\"po0 fs7 cl0 l572 t2409\" id=\"a9923\">received<div class=\"d0 w649\">\u00a0</div>is<div class=\"d0 w200\">\u00a0</div>split between<div class=\"d0 w305\">\u00a0</div>deferred<div class=\"d0 w433\">\u00a0</div>revenue<div class=\"d0 w198\">\u00a0</div>specified below,<div class=\"d0 w164\">\u00a0</div>and<div class=\"d0 w199\">\u00a0</div>residual obligation<div class=\"d0 w102\">\u00a0</div>(amount<div class=\"d0 w259\">\u00a0</div>to<div class=\"d0 w259\">\u00a0</div>be </div><div class=\"po0 fs7 cl0 l572 t2410\" id=\"a9924\">repaid). The residual obligation is specified in note 16 (non-current) and note 17 (current). </div><div class=\"po0 fs38 cl0 l572 t2411\" id=\"a9929\">Changes in deferred revenue during the year </div><div class=\"po0 fs39 cl3 l697 t2412\" id=\"a9935\">2023 </div><div class=\"po0 fs39 cl0 l698 t2412\" id=\"a9937\">2022 </div><div class=\"po0 fs0 cl0 l699 t2413\" id=\"a9939\">Opening balance deferred revenue as at 1 January </div><div class=\"po0 fs0 cl3 l700 t2413\" id=\"a9941\">151 568 </div><div class=\"po0 fs0 cl0 l701 t2413\" id=\"a9945\">135 320 </div><div class=\"po0 fs0 cl0 l699 t2414\" id=\"a9949\">Revenue deferral new contracts </div><div class=\"po0 fs0 cl3 l702 t2414\" id=\"a9951\">104 193 </div><div class=\"po0 fs0 cl0 l703 t2414\" id=\"a9955\">115 993 </div><div class=\"po0 fs0 cl0 l699 t2415\" id=\"a9959\">Revenue periodisation<div class=\"d0 w1512\">\u00a0</div></div><div class=\"po0 fs0 cl3 l704 t2415\" id=\"a9961\">(112 206) </div><div class=\"po0 fs0 cl0 l705 t2415\" id=\"a9965\">(99 193) </div><div class=\"po0 fs0 cl0 l699 t2416\" id=\"a9969\">Translation differences </div><div class=\"po0 fs0 cl3 l706 t2416\" id=\"a9971\">4 713 </div><div class=\"po0 fs0 cl0 l707 t2416\" id=\"a9975\">(552) </div><div class=\"po0 fs39 cl0 l699 t2417\" id=\"a9977\">Closing balance deferred revenue as at 31 December </div><div class=\"po0 fs39 cl3 l708 t2417\" id=\"a9979\">148 268 </div><div class=\"po0 fs39 cl0 l709 t2417\" id=\"a9983\">151 568 </div><div class=\"po0 fs7 cl0 l572 t2418\" id=\"a9989\">The material amount in deferred<div class=\"d0 w172\">\u00a0</div>revenue is related to contracts<div class=\"d0 w11\">\u00a0</div>with customers where the customer </div><div class=\"po0 fs7 cl0 l572 t2419\" id=\"a9990\">has a return option and management\u2019s assessment is<div class=\"d0 w283\">\u00a0</div>that this option will be utilised. Such<div class=\"d0 w968\">\u00a0</div>contracts </div><div class=\"po0 fs7 cl0 l571 t2420\" id=\"a9991\">are accounted for as operational leases, where the Group is the lessor.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer214\"><div class=\"po0 fs38 cl0 l559 t2421\" id=\"a9994\">Payment terms and customer base </div><div class=\"po0 fs7 cl0 l559 t2422\" id=\"a9996\">Customers have payment terms varying from 15-90 days. </div></div></div><div class=\"po1 w1462 h147 lh0\" id=\"TextBlockContainer220\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<img alt=\"doc1p1i0\" class=\"po0 l580 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 w1513 h102 l711 t2423 bgc4\">\u00a0</div>\n<div class=\"po0 w1513 h102 l711 t2423 bgc4\">\u00a0</div>\n<div class=\"po0 w1514 h10 l597 t2424 bgc0\">\u00a0</div>\n<div class=\"po0 w1513 h161 l711 t2425 bgc4\">\u00a0</div>\n<div class=\"po0 w1515 h157 l712 t2425 bgc4\">\u00a0</div>\n<div class=\"po0 w1513 h151 l711 t2426 bgc4\">\u00a0</div>\n<div class=\"po0 w1513 h151 l711 t2426 bgc4\">\u00a0</div>\n<div class=\"po0 w1514 h10 l597 t2427 bgc0\">\u00a0</div>\n<div class=\"po0 w1516 h10 l576 t2428 bgc0\">\u00a0</div>\n<div class=\"po0 w1513 h102 l711 t2429 bgc4\">\u00a0</div>\n<div class=\"po0 w1513 h102 l711 t2429 bgc4\">\u00a0</div>\n<div class=\"po0 w1514 h10 l597 t2430 bgc0\">\u00a0</div>\n<div class=\"po0 w1513 h161 l711 t2431 bgc4\">\u00a0</div>\n<div class=\"po0 w1515 h157 l712 t2431 bgc4\">\u00a0</div>\n<div class=\"po0 w1513 h151 l711 t2432 bgc4\">\u00a0</div>\n<div class=\"po0 w1513 h151 l711 t2432 bgc4\">\u00a0</div>\n<div class=\"po0 w1514 h10 l597 t2433 bgc0\">\u00a0</div>\n<div class=\"po0 w1516 h10 l576 t2434 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer220\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a10007\">Of<div class=\"d0 w501\">\u00a0</div>the<div class=\"d0 w424\">\u00a0</div>Group's<div class=\"d0 w895\">\u00a0</div>total<div class=\"d0 w298\">\u00a0</div>customer<div class=\"d0 w579\">\u00a0</div>base<div class=\"d0 w922\">\u00a0</div>as<div class=\"d0 w174\">\u00a0</div>at<div class=\"d0 w640\">\u00a0</div>31<div class=\"d0 w111\">\u00a0</div>December<div class=\"d0 w640\">\u00a0</div>2023,<div class=\"d0 w441\">\u00a0</div>the<div class=\"d0 w439\">\u00a0</div>five<div class=\"d0 w114\">\u00a0</div>largest<div class=\"d0 w172\">\u00a0</div>customers<div class=\"d0 w426\">\u00a0</div>represent </div><div class=\"po0 fs7 cl0 l559 t2125\" id=\"a10008\">approximately<div class=\"d0 w34\">\u00a0</div>30%<div class=\"d0 w1106\">\u00a0</div>(24%)<div class=\"d0 w806\">\u00a0</div>of<div class=\"d0 w18\">\u00a0</div>total<div class=\"d0 w1105\">\u00a0</div>revenue<div class=\"d0 w1296\">\u00a0</div>in<div class=\"d0 w28\">\u00a0</div>2023,<div class=\"d0 w570\">\u00a0</div>and<div class=\"d0 w20\">\u00a0</div>the<div class=\"d0 w205\">\u00a0</div>ten<div class=\"d0 w205\">\u00a0</div>largest<div class=\"d0 w1105\">\u00a0</div>customers<div class=\"d0 w190\">\u00a0</div>represent </div><div class=\"po0 fs7 cl0 l559 t2202\" id=\"a10010\">approximately 39% (31%) of total revenue.<div class=\"d0 w323\">\u00a0</div></div><div class=\"po0 fs38 cl0 l559 t2134\" id=\"a10012\">Unsatisfied performance obligations </div><div class=\"po0 fs7 cl0 l559 t2062\" id=\"a10014\">The Group has unsatisfied performance<div class=\"d0 w1085\">\u00a0</div>obligations resulting from fixed price<div class=\"d0 w836\">\u00a0</div>long-term contracts of </div><div class=\"po0 fs7 cl0 l559 t2177\" id=\"a10019\">mainly leased out devices. The unsatisfied performance obligations are satisfied through passage<div class=\"d0 w133\">\u00a0</div>of </div><div class=\"po0 fs7 cl0 l559 t2064\" id=\"a10021\">time. The table below shows when the deferred revenue will be recognised. </div><div class=\"po0 fs39 cl3 l713 t2435\" id=\"a10028\">2023 </div><div class=\"po0 fs0 cl0 l714 t2436\" id=\"a10030\">2024 </div><div class=\"po0 fs0 cl3 l715 t2436\" id=\"a10032\">83 653 </div><div class=\"po0 fs0 cl0 l714 t2437\" id=\"a10036\">2025 </div><div class=\"po0 fs0 cl3 l716 t2437\" id=\"a10038\">30 809 </div><div class=\"po0 fs0 cl0 l714 t2438\" id=\"a10042\">2026 and later </div><div class=\"po0 fs0 cl3 l717 t2438\" id=\"a10044\">33 807 </div><div class=\"po0 fs39 cl0 l714 t2439\" id=\"a10048\">Closing balance deferred revenue as at 31 December 2023 </div><div class=\"po0 fs39 cl3 l718 t2439\" id=\"a10051\">148 267 </div><div class=\"po0 fs7 cl0 l559 t2440\" id=\"a10055\"><div class=\"d0 w106\">\u00a0</div></div><div class=\"po0 fs39 cl3 l719 t2441\" id=\"a10061\">2022 </div><div class=\"po0 fs0 cl0 l714 t2442\" id=\"a10063\">2023 </div><div class=\"po0 fs0 cl3 l720 t2442\" id=\"a10065\">98 507 </div><div class=\"po0 fs0 cl0 l714 t2443\" id=\"a10069\">2024 </div><div class=\"po0 fs0 cl3 l721 t2443\" id=\"a10071\">42 979 </div><div class=\"po0 fs0 cl0 l714 t2444\" id=\"a10075\">2025 and later </div><div class=\"po0 fs0 cl3 l722 t2444\" id=\"a10077\">10 082 </div><div class=\"po0 fs39 cl0 l714 t2445\" id=\"a10081\">Closing balance deferred revenue as at 31 December 2022 </div><div class=\"po0 fs39 cl3 l723 t2445\" id=\"a10083\">151 568 </div><div class=\"po0 fs7 cl0 l559 t2446\" id=\"a10087\"><div class=\"d0 w106\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2447\" id=\"a10090\">The amounts disclosed do not include variable considerations.<div class=\"d0 w1126\">\u00a0</div></div><div class=\"po0 fs38 cl0 l559 t2448\" id=\"a10092\">Management assessments </div><div class=\"po0 fs37 cl0 l559 t2449\" id=\"a10094\">Recognition of revenue from combined customer contracts </div><div class=\"po0 fs7 cl0 l559 t2450\" id=\"a10096\">Consolidated operating revenues<div class=\"d0 w12\">\u00a0</div>include both sales<div class=\"d0 w373\">\u00a0</div>of Device and<div class=\"d0 w439\">\u00a0</div>IT-related services, often<div class=\"d0 w499\">\u00a0</div>derived </div><div class=\"po0 fs7 cl0 l559 t2451\" id=\"a10102\">from recognition of multiple elements in the same customer contract.<div class=\"d0 w322\">\u00a0</div></div><div class=\"po0 fs37 cl0 l559 t2452\" id=\"a10104\">Determining the transaction price for combined contracts </div><div class=\"po0 fs7 cl0 l559 t2453\" id=\"a10106\">The<div class=\"d0 w922\">\u00a0</div>Group<div class=\"d0 w477\">\u00a0</div>determines<div class=\"d0 w574\">\u00a0</div>the<div class=\"d0 w439\">\u00a0</div>transaction<div class=\"d0 w176\">\u00a0</div>price<div class=\"d0 w895\">\u00a0</div>in<div class=\"d0 w580\">\u00a0</div>respect<div class=\"d0 w423\">\u00a0</div>of<div class=\"d0 w579\">\u00a0</div>each<div class=\"d0 w83\">\u00a0</div>performance<div class=\"d0 w439\">\u00a0</div>obligations<div class=\"d0 w258\">\u00a0</div>within<div class=\"d0 w114\">\u00a0</div>its </div><div class=\"po0 fs7 cl0 l559 t2454\" id=\"a10107\">contracts with customers<div class=\"d0 w200\">\u00a0</div>when the stand-alone<div class=\"d0 w133\">\u00a0</div>selling price for<div class=\"d0 w938\">\u00a0</div>each performance obligation is<div class=\"d0 w12\">\u00a0</div>not </div><div class=\"po0 fs7 cl0 l559 t2455\" id=\"a10110\">readily<div class=\"d0 w1081\">\u00a0</div>available<div class=\"d0 w593\">\u00a0</div>by<div class=\"d0 w60\">\u00a0</div>assessing<div class=\"d0 w763\">\u00a0</div>the<div class=\"d0 w596\">\u00a0</div>stand-alone<div class=\"d0 w191\">\u00a0</div>selling<div class=\"d0 w285\">\u00a0</div>prices<div class=\"d0 w62\">\u00a0</div>based<div class=\"d0 w902\">\u00a0</div>on<div class=\"d0 w1081\">\u00a0</div>the<div class=\"d0 w178\">\u00a0</div>Group\u2019s<div class=\"d0 w284\">\u00a0</div>customer </div><div class=\"po0 fs7 cl0 l559 t2456\" id=\"a10114\">contracts for comparable<div class=\"d0 w308\">\u00a0</div>products and services.<div class=\"d0 w670\">\u00a0</div>This relates<div class=\"d0 w470\">\u00a0</div>to contracts with<div class=\"d0 w516\">\u00a0</div>customers where third-</div><div class=\"po0 fs7 cl0 l559 t2457\" id=\"a10116\">party licenses are<div class=\"d0 w132\">\u00a0</div>bundled with support and<div class=\"d0 w601\">\u00a0</div>maintenance services. The<div class=\"d0 w968\">\u00a0</div>income related to<div class=\"d0 w499\">\u00a0</div>the third-</div><div class=\"po0 fs7 cl0 l559 t2458\" id=\"a10118\">party license<div class=\"d0 w416\">\u00a0</div>is determined<div class=\"d0 w971\">\u00a0</div>based on<div class=\"d0 w237\">\u00a0</div>the abovementioned<div class=\"d0 w416\">\u00a0</div>stand-alone selling<div class=\"d0 w100\">\u00a0</div>prices. The<div class=\"d0 w100\">\u00a0</div>residual </div><div class=\"po0 fs7 cl0 l559 t2168\" id=\"a10122\">income is allocated to support and<div class=\"d0 w434\">\u00a0</div>maintenance. The revenue recognition is either at<div class=\"d0 w515\">\u00a0</div>a point in time </div><div class=\"po0 fs7 cl0 l559 t2169\" id=\"a10123\">or over time depending on the services rendered. </div><div class=\"po0 fs7 cl0 l559 t2170\" id=\"a10125\">Variable considerations such<div class=\"d0 w1178\">\u00a0</div>as commissions,<div class=\"d0 w765\">\u00a0</div>vendor discounts, rebates<div class=\"d0 w1055\">\u00a0</div>and other contractual<div class=\"d0 w1481\">\u00a0</div>bonus </div><div class=\"po0 fs7 cl0 l559 t2459\" id=\"a10126\">elements may arise based on contracts with vendors and partners. Variable considerations requiring </div><div class=\"po0 fs7 cl0 l559 t2460\" id=\"a10127\">management<div class=\"d0 w460\">\u00a0</div>assessment<div class=\"d0 w907\">\u00a0</div>are<div class=\"d0 w459\">\u00a0</div>related<div class=\"d0 w708\">\u00a0</div>to<div class=\"d0 w908\">\u00a0</div>achieving<div class=\"d0 w726\">\u00a0</div>certain<div class=\"d0 w604\">\u00a0</div>thresholds<div class=\"d0 w533\">\u00a0</div>in<div class=\"d0 w1384\">\u00a0</div>the<div class=\"d0 w421\">\u00a0</div>agreement.<div class=\"d0 w459\">\u00a0</div>In </div><div class=\"po0 fs7 cl0 l559 t2461\" id=\"a10129\">determining the impact of variable considerations, the Group uses the most likely<div class=\"d0 w310\">\u00a0</div>amount prescribed </div></div></div><div class=\"po1 w1462 h134 lh0\" id=\"TextBlockContainer226\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer226\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a10137\">in IFRS 15 whereby the transaction price is<div class=\"d0 w660\">\u00a0</div>determined by reference to the single most<div class=\"d0 w765\">\u00a0</div>likely amount in </div><div class=\"po0 fs7 cl0 l560 t2222\" id=\"a10138\">a range of possible consideration amounts.</div></div></div><div class=\"po1 w1491 h162 lh0\" id=\"TextBlockContainer232\"><div class=\"po0 w1517 h102 l724 t2462 bgc4\">\u00a0</div>\n<div class=\"po0 w1517 h102 l724 t2462 bgc4\">\u00a0</div>\n<div class=\"po0 w1518 h10 l597 t2463 bgc0\">\u00a0</div>\n<div class=\"po0 w1519 h10 l725 t2463 bgc4\">\u00a0</div>\n<div class=\"po0 w1517 h10 l726 t2463 bgc0\">\u00a0</div>\n<div class=\"po0 w1517 h158 l724 t2464 bgc4\">\u00a0</div>\n<div class=\"po0 w1520 h157 l727 t2464 bgc4\">\u00a0</div>\n<div class=\"po0 w1517 h151 l724 t2465 bgc4\">\u00a0</div>\n<div class=\"po0 w1517 h151 l724 t2465 bgc4\">\u00a0</div>\n<div class=\"po0 w1518 h10 l597 t2466 bgc0\">\u00a0</div>\n<div class=\"po0 w1519 h10 l725 t2466 bgc4\">\u00a0</div>\n<div class=\"po0 w1517 h10 l726 t2466 bgc0\">\u00a0</div>\n<div class=\"po0 w1517 h151 l724 t2467 bgc4\">\u00a0</div>\n<div class=\"po0 w1517 h151 l724 t2467 bgc4\">\u00a0</div>\n<div class=\"po0 w1518 h10 l597 t2468 bgc0\">\u00a0</div>\n<div class=\"po0 w1519 h10 l725 t2468 bgc4\">\u00a0</div>\n<div class=\"po0 w1517 h10 l726 t2468 bgc0\">\u00a0</div>\n<div class=\"po0 w1517 h151 l724 t2469 bgc4\">\u00a0</div>\n<div class=\"po0 w1517 h151 l724 t2469 bgc4\">\u00a0</div>\n<div class=\"po0 w1518 h10 l597 t2470 bgc0\">\u00a0</div>\n<div class=\"po0 w1519 h10 l725 t2470 bgc4\">\u00a0</div>\n<div class=\"po0 w1517 h10 l726 t2470 bgc0\">\u00a0</div>\n<div class=\"po0 w1521 h10 l576 t2471 bgc0\">\u00a0</div>\n<div class=\"po0 w1522 h10 l728 t2471 bgc0\">\u00a0</div>\n<div class=\"po1 w1491 z0\" id=\"TextContainer232\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a10141\">Note 4. Payroll </div><div class=\"po0 fs33 cl3 l729 t2472\" id=\"a10144\">2023 </div><div class=\"po0 fs33 cl0 l730 t2472\" id=\"a10146\">2022 </div><div class=\"po0 fs0 cl0 l598 t2473\" id=\"a10148\">Salaries and holiday pay </div><div class=\"po0 fs0 cl3 l731 t2473\" id=\"a10150\">135 265 </div><div class=\"po0 fs0 cl0 l618 t2473\" id=\"a10154\">200 928 </div><div class=\"po0 fs0 cl0 l598 t2474\" id=\"a10158\">Social security tax </div><div class=\"po0 fs0 cl3 l732 t2474\" id=\"a10160\">39 526 </div><div class=\"po0 fs0 cl0 l733 t2474\" id=\"a10164\">44 652 </div><div class=\"po0 fs0 cl0 l598 t2475\" id=\"a10168\">Pension costs including social security tax </div><div class=\"po0 fs0 cl3 l734 t2475\" id=\"a10171\">12 414 </div><div class=\"po0 fs0 cl0 l735 t2475\" id=\"a10175\">14 515 </div><div class=\"po0 fs0 cl0 l598 t2476\" id=\"a10179\">Other personnel costs </div><div class=\"po0 fs0 cl3 l736 t2476\" id=\"a10181\">20 759 </div><div class=\"po0 fs0 cl0 l737 t2476\" id=\"a10185\">4 932 </div><div class=\"po0 fs33 cl0 l598 t2477\" id=\"a10189\">Total personnel costs </div><div class=\"po0 fs0 cl3 l738 t2477\" id=\"a10191\">207 964 </div><div class=\"po0 fs33 cl0 l739 t2477\" id=\"a10195\">265 027 </div><div class=\"po0 fs33 cl0 l598 t2478\" id=\"a10202\">Number of employees at year end </div><div class=\"po0 fs0 cl3 l740 t2478\" id=\"a10204\">267 </div><div class=\"po0 fs0 cl0 l741 t2478\" id=\"a10206\">315 </div><div class=\"po0 fs7 cl0 l594 t2479\" id=\"a10210\">All companies in the Group have defined contribution pension plans covering all employees.<div class=\"d0 w1053\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t2480\" id=\"a10212\">Regarding remuneration to executive management, please refer to Note 29, Remuneration to </div><div class=\"po0 fs7 cl0 l560 t2481\" id=\"a10216\">management.</div></div></div><div class=\"po1 w1491 h165 lh0\" id=\"TextBlockContainer239\"><div class=\"po0 w1523 h102 l742 t2462 bgc4\">\u00a0</div>\n<div class=\"po0 w1523 h102 l742 t2462 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2463 bgc0\">\u00a0</div>\n<div class=\"po0 w1523 h163 l742 t2464 bgc4\">\u00a0</div>\n<div class=\"po0 w1524 h164 l743 t2464 bgc4\">\u00a0</div>\n<div class=\"po0 w1523 h151 l742 t2482 bgc4\">\u00a0</div>\n<div class=\"po0 w1523 h151 l742 t2482 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2483 bgc0\">\u00a0</div>\n<div class=\"po0 w1510 h10 l576 t2484 bgc0\">\u00a0</div>\n<div class=\"po1 w1491 z0\" id=\"TextContainer239\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a10219\">Note 5. Other operational costs </div><div class=\"po0 fs33 cl3 l744 t2472\" id=\"a10222\">2023 </div><div class=\"po0 fs33 cl0 l745 t2472\" id=\"a10224\">2022 </div><div class=\"po0 fs0 cl0 l598 t2473\" id=\"a10226\">Office maintenance expenses<div class=\"d0 w1525\">\u00a0</div></div><div class=\"po0 fs0 cl3 l746 t2473\" id=\"a10228\">6 307 </div><div class=\"po0 fs0 cl0 l747 t2473\" id=\"a10232\">6 525 </div><div class=\"po0 fs0 cl0 l598 t2485\" id=\"a10236\">Human resources </div><div class=\"po0 fs0 cl3 l746 t2485\" id=\"a10238\">2 258 </div><div class=\"po0 fs0 cl0 l748 t2485\" id=\"a10242\">6 469 </div><div class=\"po0 fs0 cl0 l598 t2486\" id=\"a10246\">Sales and marketing </div><div class=\"po0 fs0 cl3 l749 t2486\" id=\"a10248\">3 448 </div><div class=\"po0 fs0 cl0 l750 t2486\" id=\"a10252\">12 853 </div><div class=\"po0 fs0 cl0 l598 t2487\" id=\"a10256\">IT expenses </div><div class=\"po0 fs0 cl3 l751 t2487\" id=\"a10258\">51 079 </div><div class=\"po0 fs0 cl0 l638 t2487\" id=\"a10262\">48 073 </div><div class=\"po0 fs0 cl0 l598 t2488\" id=\"a10266\">Fees for external services </div><div class=\"po0 fs0 cl3 l751 t2488\" id=\"a10268\">23 814 </div><div class=\"po0 fs0 cl0 l752 t2488\" id=\"a10272\">27 394 </div><div class=\"po0 fs0 cl0 l598 t2489\" id=\"a10276\">Communication </div><div class=\"po0 fs0 cl3 l753 t2489\" id=\"a10278\">2 505 </div><div class=\"po0 fs0 cl0 l754 t2489\" id=\"a10282\">2 354 </div><div class=\"po0 fs0 cl0 l598 t2490\" id=\"a10286\">Travel expenses </div><div class=\"po0 fs0 cl3 l755 t2490\" id=\"a10288\">4 278 </div><div class=\"po0 fs0 cl0 l756 t2490\" id=\"a10292\">4 224 </div><div class=\"po0 fs0 cl0 l598 t2491\" id=\"a10296\">Other expenses </div><div class=\"po0 fs0 cl3 l753 t2491\" id=\"a10298\">5 882 </div><div class=\"po0 fs0 cl0 l757 t2491\" id=\"a10302\">1 733 </div><div class=\"po0 fs33 cl0 l598 t2492\" id=\"a10306\">Total operating costs </div><div class=\"po0 fs33 cl3 l758 t2492\" id=\"a10308\">99 571 </div><div class=\"po0 fs33 cl0 l440 t2482\" id=\"a10312\">109 626</div></div></div><div class=\"po1 w1502 h123 lh0\" id=\"TextBlockContainer246\"><div class=\"po0 w1523 h102 l759 t2462 bgc4\">\u00a0</div>\n<div class=\"po0 w1523 h102 l759 t2462 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2463 bgc0\">\u00a0</div>\n<div class=\"po0 w1523 h166 l759 t2464 bgc4\">\u00a0</div>\n<div class=\"po0 w1526 h164 l760 t2464 bgc4\">\u00a0</div>\n<div class=\"po0 w1523 h151 l759 t2494 bgc4\">\u00a0</div>\n<div class=\"po0 w1523 h151 l759 t2494 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2495 bgc0\">\u00a0</div>\n<div class=\"po0 w1510 h10 l576 t2496 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h102 l761 t2497 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h102 l761 t2497 bgc4\">\u00a0</div>\n<div class=\"po0 w1437 h10 l597 t2498 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h166 l761 t2499 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h167 l761 t2500 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h167 l761 t2500 bgc4\">\u00a0</div>\n<div class=\"po0 w1437 h10 l597 t2501 bgc0\">\u00a0</div>\n<div class=\"po0 w1447 h10 l576 t2502 bgc0\">\u00a0</div>\n<div class=\"po1 w1502 z0\" id=\"TextContainer246\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a10327\">Note 6. Other income and other expenses </div><div class=\"po0 fs33 cl0 l598 t2503\" id=\"a10329\">Other income </div><div class=\"po0 fs33 cl3 l762 t2503\" id=\"a10331\">2023 </div><div class=\"po0 fs33 cl0 l730 t2503\" id=\"a10333\">2022 </div><div class=\"po0 fs0 cl0 l598 t2504\" id=\"a10335\">Gain on sale of business<div class=\"d0 w1528\">\u00a0</div></div><div class=\"po0 fs0 cl3 l763 t2504\" id=\"a10337\">0 </div><div class=\"po0 fs0 cl0 l764 t2504\" id=\"a10339\">40 058 </div><div class=\"po0 fs0 cl0 l598 t2505\" id=\"a10343\">Other non-recurring income<div class=\"d0 w1529\">\u00a0</div></div><div class=\"po0 fs0 cl3 l765 t2505\" id=\"a10347\">494 </div><div class=\"po0 fs0 cl0 l766 t2505\" id=\"a10349\">0 </div><div class=\"po0 fs33 cl0 l598 t2506\" id=\"a10351\">Total </div><div class=\"po0 fs33 cl3 l767 t2506\" id=\"a10353\">494 </div><div class=\"po0 fs33 cl0 l768 t2506\" id=\"a10355\">40 058 </div><div class=\"po0 fs9 cl0 l594 t2507\" id=\"a10360\">2022 </div><div class=\"po0 fs7 cl0 l594 t2508\" id=\"a10362\">On 3 January<div class=\"d0 w113\">\u00a0</div>the divestment<div class=\"d0 w628\">\u00a0</div>of the<div class=\"d0 w832\">\u00a0</div>Voice and<div class=\"d0 w373\">\u00a0</div>Contact centre<div class=\"d0 w198\">\u00a0</div>business was<div class=\"d0 w832\">\u00a0</div>completed for<div class=\"d0 w200\">\u00a0</div>the total </div><div class=\"po0 fs7 cl0 l594 t2509\" id=\"a10363\">consideration of NOK 65.5 million. The settlement<div class=\"d0 w679\">\u00a0</div>was received in December 2021. The gain<div class=\"d0 w1098\">\u00a0</div>of NOK 40.1 </div><div class=\"po0 fs7 cl0 l594 t2510\" id=\"a10364\">million was<div class=\"d0 w271\">\u00a0</div>recognised<div class=\"d0 w832\">\u00a0</div>in the<div class=\"d0 w360\">\u00a0</div>income statement<div class=\"d0 w924\">\u00a0</div>of the<div class=\"d0 w289\">\u00a0</div>line item<div class=\"d0 w427\">\u00a0</div>Other income<div class=\"d0 w416\">\u00a0</div>in Q1<div class=\"d0 w427\">\u00a0</div>2022. NOK<div class=\"d0 w390\">\u00a0</div>24.5 </div><div class=\"po0 fs7 cl0 l594 t2511\" id=\"a10366\">million was derecognised from the statement of financial position\u2019s line item Assets held for sale.<div class=\"d0 w1530\">\u00a0</div></div><div class=\"po0 fs33 cl0 l598 t2512\" id=\"a10370\">Other expenses </div><div class=\"po0 fs33 cl3 l769 t2512\" id=\"a10372\">2023 </div><div class=\"po0 fs33 cl0 l770 t2512\" id=\"a10374\">2022 </div><div class=\"po0 fs0 cl0 l598 t2513\" id=\"a10376\">Acquisition related costs </div><div class=\"po0 fs0 cl3 l771 t2513\" id=\"a10378\">- </div><div class=\"po0 fs0 cl0 l772 t2513\" id=\"a10380\">(604) </div><div class=\"po0 fs0 cl0 l598 t2514\" id=\"a10382\">Other non-recurring expenses </div><div class=\"po0 fs0 cl3 l773 t2514\" id=\"a10386\">(1 970) </div><div class=\"po0 fs0 cl0 l774 t2514\" id=\"a10390\">(9 411) </div><div class=\"po0 fs33 cl0 l598 t2515\" id=\"a10394\">Total </div><div class=\"po0 fs33 cl3 l775 t2515\" id=\"a10396\">(1 970) </div><div class=\"po0 fs33 cl0 l681 t2515\" id=\"a10400\">(10 015) </div><div class=\"po0 fs9 cl0 l594 t2516\" id=\"a10405\">2023 </div><div class=\"po0 fs7 cl0 l594 t2517\" id=\"a10407\">Other non-recurring expenses relate to restructuring costs. </div><div class=\"po0 fs9 cl0 l594 t2518\" id=\"a10411\">2022 </div><div class=\"po0 fs7 cl0 l594 t2519\" id=\"a10413\">Acquisition-related costs<div class=\"d0 w804\">\u00a0</div>are<div class=\"d0 w499\">\u00a0</div>related to<div class=\"d0 w236\">\u00a0</div>the acquisition<div class=\"d0 w703\">\u00a0</div>of<div class=\"d0 w283\">\u00a0</div>Crypho AS<div class=\"d0 w257\">\u00a0</div>and<div class=\"d0 w201\">\u00a0</div>the remaining<div class=\"d0 w390\">\u00a0</div>20% of<div class=\"d0 w98\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l560 t2520\" id=\"a10417\">shares in Techstep Finance AS. Other non-recurring expenses are related to restructuring.</div></div></div><div class=\"po1 w1465 h171 lh0\" id=\"TextBlockContainer250\"><div class=\"po0 w1523 h168 l759 t2521 bgc4\">\u00a0</div>\n<div class=\"po0 w1526 h102 l760 t2522 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2523 bgc0\">\u00a0</div>\n<div class=\"po0 w1531 h102 l760 t2524 bgc4\">\u00a0</div>\n<div class=\"po0 w1523 h169 l759 t2525 bgc4\">\u00a0</div>\n<div class=\"po0 w1523 h151 l759 t2526 bgc4\">\u00a0</div>\n<div class=\"po0 w1523 h151 l759 t2526 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2527 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2528 bgc0\">\u00a0</div>\n<div class=\"po0 w1526 h102 l760 t2529 bgc4\">\u00a0</div>\n<div class=\"po0 w1526 h102 l760 t2530 bgc4\">\u00a0</div>\n<div class=\"po0 w1526 h102 l760 t2531 bgc4\">\u00a0</div>\n<div class=\"po0 w1523 h170 l759 t2532 bgc4\">\u00a0</div>\n<div class=\"po0 w1526 h102 l760 t2533 bgc4\">\u00a0</div>\n<div class=\"po0 w1523 h167 l759 t2534 bgc4\">\u00a0</div>\n<div class=\"po0 w1523 h167 l759 t2534 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2535 bgc0\">\u00a0</div>\n<div class=\"po0 w1510 h10 l576 t2536 bgc0\">\u00a0</div>\n<div class=\"po1 w1465 z0\" id=\"TextContainer250\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a10428\">Note 7. Financial income and expenses </div><div class=\"po0 fs33 cl3 l762 t2537\" id=\"a10431\">2023 </div><div class=\"po0 fs33 cl0 l730 t2537\" id=\"a10433\">2022 </div><div class=\"po0 fs0 cl0 l598 t2538\" id=\"a10435\">Interest income </div><div class=\"po0 fs0 cl3 l753 t2538\" id=\"a10437\">1 099 </div><div class=\"po0 fs0 cl0 l776 t2538\" id=\"a10441\">979 </div><div class=\"po0 fs0 cl0 l598 t2539\" id=\"a10443\">Net foreign exchange gain </div><div class=\"po0 fs0 cl3 l777 t2539\" id=\"a10445\">- </div><div class=\"po0 fs0 cl0 l778 t2539\" id=\"a10447\">430 </div><div class=\"po0 fs0 cl0 l598 t2540\" id=\"a10449\">Other financial income </div><div class=\"po0 fs0 cl3 l777 t2540\" id=\"a10451\">- </div><div class=\"po0 fs0 cl0 l779 t2540\" id=\"a10453\">661 </div><div class=\"po0 fs33 cl0 l598 t2541\" id=\"a10455\">Total financial income </div><div class=\"po0 fs33 cl3 l780 t2541\" id=\"a10457\">1 099 </div><div class=\"po0 fs33 cl0 l781 t2541\" id=\"a10461\">2 070 </div><div class=\"po0 fs0 cl0 l598 t2542\" id=\"a10468\">Interest expenses interest bearing borrowings </div><div class=\"po0 fs0 cl3 l782 t2542\" id=\"a10470\">(13 203) </div><div class=\"po0 fs0 cl0 l783 t2543\" id=\"a10474\">(12 850) </div><div class=\"po0 fs0 cl0 l598 t2544\" id=\"a10478\">Interest expenses leasing </div><div class=\"po0 fs0 cl3 l784 t2544\" id=\"a10480\">(1 449) </div><div class=\"po0 fs0 cl0 l785 t2545\" id=\"a10484\">(1 177) </div><div class=\"po0 fs0 cl0 l598 t2546\" id=\"a10488\">Net foreign exchange loss </div><div class=\"po0 fs0 cl3 l786 t2546\" id=\"a10490\">(5 546) </div><div class=\"po0 fs0 cl0 l787 t2547\" id=\"a10494\">- </div><div class=\"po0 fs0 cl0 l598 t2548\" id=\"a10496\">Other financial expenses </div><div class=\"po0 fs0 cl3 l788 t2548\" id=\"a10498\">(3 954) </div><div class=\"po0 fs0 cl0 l789 t2548\" id=\"a10502\">(7) </div><div class=\"po0 fs33 cl0 l598 t2549\" id=\"a10504\">Total financial expenses </div><div class=\"po0 fs33 cl3 l790 t2549\" id=\"a10506\">(24 153) </div><div class=\"po0 fs33 cl0 l614 t2549\" id=\"a10510\">(14 035) </div><div class=\"po0 fs7 cl3 l594 t2550\" id=\"a10515\">x</div></div></div><div class=\"po1 w1491 h120 lh0\" id=\"TextBlockContainer257\"><div class=\"po0 w1183 h102 l547 t2462 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h102 l547 t2462 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2463 bgc0\">\u00a0</div>\n<div class=\"po0 w1183 h166 l547 t2464 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h167 l547 t2494 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h167 l547 t2494 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2495 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2552 bgc0\">\u00a0</div>\n<div class=\"po0 w1532 h102 l791 t2553 bgc4\">\u00a0</div>\n<div class=\"po0 w1533 h102 l791 t2554 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h163 l547 t2555 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h172 l547 t740 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h172 l547 t740 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2556 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2557 bgc0\">\u00a0</div>\n<div class=\"po0 w1183 h173 l547 t2558 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h167 l547 t2559 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h167 l547 t2559 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2560 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2561 bgc0\">\u00a0</div>\n<div class=\"po0 w1183 h174 l547 t2562 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h167 l547 t2563 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h167 l547 t2563 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2564 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t1959 bgc0\">\u00a0</div>\n<div class=\"po0 w1532 h102 l791 t2565 bgc4\">\u00a0</div>\n<div class=\"po0 w1533 h102 l791 t2566 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h175 l547 t2567 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h172 l547 t2568 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h172 l547 t2568 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2569 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2570 bgc0\">\u00a0</div>\n<div class=\"po0 w1183 h176 l547 t2571 bgc4\">\u00a0</div>\n<div class=\"po0 w1532 h102 l791 t2572 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h167 l547 t2573 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h167 l547 t2573 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2574 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2575 bgc0\">\u00a0</div>\n<div class=\"po0 w1183 h99 l547 t1978 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h167 l547 t2576 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h167 l547 t2576 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2577 bgc0\">\u00a0</div>\n<div class=\"po0 w1510 h10 l576 t2578 bgc0\">\u00a0</div>\n<div class=\"po1 w1491 z0\" id=\"TextContainer257\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a10526\">Note 8. Tax </div><div class=\"po0 fs33 cl0 l598 t2503\" id=\"a10528\">Income tax expense </div><div class=\"po0 fs33 cl3 l792 t2503\" id=\"a10530\">2023 </div><div class=\"po0 fs33 cl0 l745 t2503\" id=\"a10532\">2022 </div><div class=\"po0 fs0 cl0 l598 t2504\" id=\"a10534\">Current tax<div class=\"d0 w1444\">\u00a0</div></div><div class=\"po0 fs0 cl3 l732 t2504\" id=\"a10536\">(1 867) </div><div class=\"po0 fs0 cl0 l681 t2504\" id=\"a10540\">(5 426) </div><div class=\"po0 fs0 cl0 l598 t2505\" id=\"a10544\">Change in deferred tax </div><div class=\"po0 fs0 cl3 l793 t2505\" id=\"a10546\">16 873 </div><div class=\"po0 fs0 cl0 l794 t2505\" id=\"a10550\">981 </div><div class=\"po0 fs33 cl0 l598 t2506\" id=\"a10552\">Tax expense </div><div class=\"po0 fs33 cl3 l795 t2506\" id=\"a10554\">15 006 </div><div class=\"po0 fs33 cl0 l796 t2506\" id=\"a10558\">(4 445) </div><div class=\"po0 fs33 cl0 l598 t2579\" id=\"a10565\">Reconciliation of relationship between accounting profit<div class=\"d0 w1534\">\u00a0</div>and tax expense </div><div class=\"po0 fs0 cl0 l598 t2580\" id=\"a10569\">Profit before tax </div><div class=\"po0 fs0 cl3 l797 t2580\" id=\"a10571\">(59 552) </div><div class=\"po0 fs0 cl0 l661 t2580\" id=\"a10575\">(64 170) </div><div class=\"po0 fs0 cl0 l598 t2581\" id=\"a10579\">Tax at the Norwegian tax rate of 22%<div class=\"d0 w679\">\u00a0</div></div><div class=\"po0 fs0 cl3 l734 t2581\" id=\"a10581\">13 101 </div><div class=\"po0 fs0 cl0 l756 t2581\" id=\"a10585\">14 117 </div><div class=\"po0 fs0 cl0 l598 t2582\" id=\"a10589\">Tax effect permanent differences </div><div class=\"po0 fs0 cl3 l755 t2582\" id=\"a10591\">1 778 </div><div class=\"po0 fs0 cl0 l798 t2582\" id=\"a10595\">(4 124) </div><div class=\"po0 fs0 cl0 l598 t2583\" id=\"a10599\">Difference in tax rates </div><div class=\"po0 fs0 cl3 l749 t2583\" id=\"a10601\">(739) </div><div class=\"po0 fs0 cl0 l799 t2583\" id=\"a10603\">(1 019) </div><div class=\"po0 fs0 cl0 l598 t2584\" id=\"a10607\">Deferred tax asset not recognised </div><div class=\"po0 fs0 cl3 l800 t2584\" id=\"a10609\">(21) </div><div class=\"po0 fs0 cl0 l657 t2584\" id=\"a10611\">(10 435) </div><div class=\"po0 fs0 cl0 l598 t2548\" id=\"a10615\">Other </div><div class=\"po0 fs0 cl3 l801 t2548\" id=\"a10617\">887 </div><div class=\"po0 fs0 cl0 l681 t2548\" id=\"a10619\">(2 984) </div><div class=\"po0 fs33 cl0 l598 t2585\" id=\"a10623\">Income tax expense </div><div class=\"po0 fs33 cl3 l795 t2585\" id=\"a10625\">15 006 </div><div class=\"po0 fs33 cl0 l796 t2585\" id=\"a10629\">(4 445) </div><div class=\"po0 fs0 cl0 l598 t2586\" id=\"a10636\">Effective tax rate<div class=\"d0 w1152\">\u00a0</div></div><div class=\"po0 fs0 cl3 l802 t2586\" id=\"a10638\">-25% </div><div class=\"po0 fs0 cl0 l779 t2586\" id=\"a10641\">-7% </div><div class=\"po0 fs33 cl0 l598 t2587\" id=\"a10647\">Amounts recognised directly in equity </div><div class=\"po0 fs0 cl0 l598 t2588\" id=\"a10651\">Deferred tax: Share issue cost<div class=\"d0 w1528\">\u00a0</div></div><div class=\"po0 fs0 cl3 l803 t2588\" id=\"a10653\">- </div><div class=\"po0 fs0 cl0 l804 t2588\" id=\"a10655\">(823) </div><div class=\"po0 fs33 cl0 l598 t2589\" id=\"a10657\">Total<div class=\"d0 w1535\">\u00a0</div></div><div class=\"po0 fs33 cl3 l805 t2589\" id=\"a10659\">- </div><div class=\"po0 fs33 cl0 l806 t2589\" id=\"a10661\">(823) </div><div class=\"po0 fs33 cl0 l598 t2590\" id=\"a10666\">Tax losses<div class=\"d0 w1536\">\u00a0</div></div><div class=\"po0 fs0 cl0 l598 t2591\" id=\"a10670\">Unused tax losses for which no deferred tax asset<div class=\"d0 w309\">\u00a0</div>has been recognised, see note 19* </div><div class=\"po0 fs0 cl3 l807 t2591\" id=\"a10672\">(564 667) </div><div class=\"po0 fs0 cl0 l808 t2591\" id=\"a10676\">(564 572) </div><div class=\"po0 fs33 cl0 l598 t2592\" id=\"a10680\">Potential tax asset at 22% tax rate </div><div class=\"po0 fs33 cl3 l809 t2592\" id=\"a10682\">(124 227) </div><div class=\"po0 fs33 cl0 l810 t2592\" id=\"a10686\">(124 206) </div><div class=\"po0 fs33 cl0 l598 t2593\" id=\"a10693\">Components of deferred taxes </div><div class=\"po0 fs0 cl0 l598 t2594\" id=\"a10697\">The balance comprises temporary differences attributable<div class=\"d0 w140\">\u00a0</div>to:<div class=\"d0 w1154\">\u00a0</div></div><div class=\"po0 fs0 cl0 l598 t2595\" id=\"a10701\">Intangible assets </div><div class=\"po0 fs0 cl3 l811 t2595\" id=\"a10703\">11 124 </div><div class=\"po0 fs0 cl0 l638 t2595\" id=\"a10707\">15 362 </div><div class=\"po0 fs0 cl0 l598 t457\" id=\"a10711\">Tangible assets </div><div class=\"po0 fs0 cl3 l812 t457\" id=\"a10713\">19 064 </div><div class=\"po0 fs0 cl0 l813 t457\" id=\"a10717\">18 085 </div><div class=\"po0 fs0 cl0 l598 t2596\" id=\"a10721\">Inventories<div class=\"d0 w1493\">\u00a0</div></div><div class=\"po0 fs0 cl3 l767 t2596\" id=\"a10723\">(14) </div><div class=\"po0 fs0 cl0 l814 t2596\" id=\"a10725\">(200) </div><div class=\"po0 fs0 cl0 l598 t2597\" id=\"a10727\">Trade receivables and other receivables<div class=\"d0 w900\">\u00a0</div></div><div class=\"po0 fs0 cl3 l815 t2597\" id=\"a10729\">(180) </div><div class=\"po0 fs0 cl0 l816 t2597\" id=\"a10731\">(151) </div><div class=\"po0 fs0 cl0 l598 t2598\" id=\"a10733\">Leasing<div class=\"d0 w1537\">\u00a0</div></div><div class=\"po0 fs0 cl3 l734 t2598\" id=\"a10735\">(447) </div><div class=\"po0 fs0 cl0 l817 t2598\" id=\"a10737\">(385) </div><div class=\"po0 fs0 cl0 l598 t2599\" id=\"a10739\">Other current liabilities<div class=\"d0 w737\">\u00a0</div></div><div class=\"po0 fs0 cl3 l732 t2599\" id=\"a10741\">(1 470) </div><div class=\"po0 fs0 cl0 l818 t2599\" id=\"a10745\">(4 565) </div><div class=\"po0 fs0 cl0 l598 t115\" id=\"a10749\">Financial Instruments </div><div class=\"po0 fs0 cl3 l819 t115\" id=\"a10751\">(900) </div><div class=\"po0 fs0 cl0 l787 t115\" id=\"a10753\">- </div><div class=\"po0 fs0 cl0 l598 t2600\" id=\"a10755\">Tax loss carried forward<div class=\"d0 w1528\">\u00a0</div></div><div class=\"po0 fs0 cl3 l820 t2600\" id=\"a10757\">(138 812) </div><div class=\"po0 fs0 cl0 l821 t2600\" id=\"a10761\">(127 269) </div><div class=\"po0 fs0 cl0 l598 t2601\" id=\"a10765\">Carry forward interest<div class=\"d0 w1538\">\u00a0</div></div><div class=\"po0 fs0 cl3 l822 t2601\" id=\"a10767\">(831) </div><div class=\"po0 fs0 cl0 l823 t2601\" id=\"a10769\">(831) </div><div class=\"po0 fs0 cl0 l598 t2602\" id=\"a10771\">for which no deferred tax asset has been recognised<div class=\"d0 w888\">\u00a0</div></div><div class=\"po0 fs0 cl3 l786 t2602\" id=\"a10773\">125 521 </div><div class=\"po0 fs0 cl0 l824 t2602\" id=\"a10777\">125 363 </div><div class=\"po0 fs0 cl0 l598 t2603\" id=\"a10781\">Goodwill from acquisitions with no deferred tax effect </div><div class=\"po0 fs0 cl3 l825 t2603\" id=\"a10783\">(16 871) </div><div class=\"po0 fs0 cl0 l733 t2603\" id=\"a10787\">(16 871) </div><div class=\"po0 fs0 cl0 l598 t2604\" id=\"a10791\">Other </div><div class=\"po0 fs0 cl3 l780 t2604\" id=\"a10793\">5 401 </div><div class=\"po0 fs0 cl0 l826 t2604\" id=\"a10797\">5 527 </div><div class=\"po0 fs33 cl0 l598 t2605\" id=\"a10801\">Total net deferred tax </div><div class=\"po0 fs33 cl3 l827 t2605\" id=\"a10803\">1 582 </div><div class=\"po0 fs33 cl0 l828 t2605\" id=\"a10807\">14 066 </div><div class=\"po0 fs0 cl0 l598 t2606\" id=\"a10814\">Net deferred tax related to Norway<div class=\"d0 w310\">\u00a0</div></div><div class=\"po0 fs0 cl3 l829 t2606\" id=\"a10816\">(12 943) </div><div class=\"po0 fs0 cl0 l798 t2606\" id=\"a10820\">(6 412) </div><div class=\"po0 fs0 cl0 l598 t2607\" id=\"a10824\">Net deferred tax related to Sweden </div><div class=\"po0 fs0 cl3 l830 t2607\" id=\"a10826\">10 811 </div><div class=\"po0 fs0 cl0 l752 t2607\" id=\"a10830\">15 827 </div><div class=\"po0 fs0 cl0 l598 t2608\" id=\"a10834\">Net deferred tax related to Polen </div><div class=\"po0 fs0 cl3 l831 t2608\" id=\"a10836\">3 714 </div><div class=\"po0 fs0 cl0 l814 t2608\" id=\"a10840\">4 651 </div><div class=\"po0 fs33 cl0 l598 t2609\" id=\"a10844\">Total deferred tax (+)/ deferred tax asset (-) </div><div class=\"po0 fs33 cl3 l827 t2609\" id=\"a10848\">1 582 </div><div class=\"po0 fs33 cl0 l828 t2609\" id=\"a10852\">14 066 </div><div class=\"po0 fs0 cl0 l598 t2610\" id=\"a10859\">Deferred tax asset </div><div class=\"po0 fs0 cl3 l829 t2610\" id=\"a10861\">(13 092) </div><div class=\"po0 fs0 cl0 l673 t2610\" id=\"a10865\">(6 470) </div><div class=\"po0 fs0 cl0 l598 t2611\" id=\"a10869\">Deferred tax liability </div><div class=\"po0 fs0 cl3 l732 t2611\" id=\"a10871\">14 674 </div><div class=\"po0 fs0 cl0 l832 t2611\" id=\"a10875\">20 536 </div><div class=\"po0 fs33 cl0 l598 t2612\" id=\"a10879\">Total deferred tax (+)/ deferred tax asset (-) </div><div class=\"po0 fs33 cl3 l827 t2612\" id=\"a10883\">1 582 </div><div class=\"po0 fs33 cl0 l438 t2613\" id=\"a10887\">14 066</div></div></div><div class=\"po1 w1545 h179 lh0\" id=\"TextBlockContainer265\"><img alt=\"doc1p1i0\" class=\"po0 l580 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 w1539 h177 l833 t2334 bgc4\">\u00a0</div>\n<div class=\"po0 w1540 h102 l834 t2614 bgc4\">\u00a0</div>\n<div class=\"po0 w1541 h10 l597 t2615 bgc0\">\u00a0</div>\n<div class=\"po0 w1542 h164 l834 t2616 bgc4\">\u00a0</div>\n<div class=\"po0 w1540 h102 l834 t2617 bgc4\">\u00a0</div>\n<div class=\"po0 w1539 h178 l833 t2616 bgc4\">\u00a0</div>\n<div class=\"po0 w1539 h151 l833 t2618 bgc4\">\u00a0</div>\n<div class=\"po0 w1539 h151 l833 t2618 bgc4\">\u00a0</div>\n<div class=\"po0 w1541 h10 l597 t2619 bgc0\">\u00a0</div>\n<div class=\"po0 w1543 h10 l576 t2620 bgc0\">\u00a0</div>\n<div class=\"po0 w1539 h102 l835 t2621 bgc4\">\u00a0</div>\n<div class=\"po0 w1539 h102 l835 t2621 bgc4\">\u00a0</div>\n<div class=\"po0 w1544 h10 l597 t2622 bgc0\">\u00a0</div>\n<div class=\"po0 w1542 h164 l32 t2623 bgc4\">\u00a0</div>\n<div class=\"po0 w1539 h173 l835 t2623 bgc4\">\u00a0</div>\n<div class=\"po0 w1539 h151 l835 t2624 bgc4\">\u00a0</div>\n<div class=\"po0 w1539 h151 l835 t2624 bgc4\">\u00a0</div>\n<div class=\"po0 w1544 h10 l597 t2625 bgc0\">\u00a0</div>\n<div class=\"po0 w1541 h10 l576 t2626 bgc0\">\u00a0</div>\n<div class=\"po1 w1545 z0\" id=\"TextContainer265\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a10901\">Note 9. Leases </div><div class=\"po0 fs9 cl0 l594 t2362\" id=\"a10903\">Amounts recognised in the balance sheet<div class=\"d0 w1477\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t2363\" id=\"a10905\">The balance sheet shows the following amounts relating to leases:<div class=\"d0 w954\">\u00a0</div></div><div class=\"po0 fs9 cl0 l594 t2627\" id=\"a10907\">Right-of-use assets </div><div class=\"po0 fs33 cl0 l836 t2628\" id=\"a10915\">Buildings </div><div class=\"po0 fs33 cl0 l837 t2628\" id=\"a10917\">Equipment </div><div class=\"po0 fs33 cl0 l838 t2628\" id=\"a10919\">Vehicles </div><div class=\"po0 fs33 cl3 l839 t2628\" id=\"a10921\">Total </div><div class=\"po0 fs0 cl0 l598 t2629\" id=\"a10923\">As at 1 January 2023 </div><div class=\"po0 fs0 cl0 l840 t2629\" id=\"a10926\">25 508 </div><div class=\"po0 fs0 cl0 l841 t2629\" id=\"a10930\">2 141 </div><div class=\"po0 fs0 cl0 l842 t2629\" id=\"a10934\">2 090 </div><div class=\"po0 fs0 cl3 l783 t2629\" id=\"a10938\">29 738 </div><div class=\"po0 fs0 cl0 l598 t2630\" id=\"a10942\">Additions </div><div class=\"po0 fs0 cl0 l843 t2630\" id=\"a10945\">7 274 </div><div class=\"po0 fs0 cl0 l844 t2630\" id=\"a10949\">(88) </div><div class=\"po0 fs0 cl0 l775 t2630\" id=\"a10951\">919 </div><div class=\"po0 fs0 cl3 l604 t2630\" id=\"a10953\">8 105 </div><div class=\"po0 fs0 cl0 l598 t2631\" id=\"a10957\">Additions from business combinations </div><div class=\"po0 fs0 cl0 l845 t2631\" id=\"a10960\">- </div><div class=\"po0 fs0 cl0 l846 t2631\" id=\"a10962\">- </div><div class=\"po0 fs0 cl0 l847 t2631\" id=\"a10964\">- </div><div class=\"po0 fs0 cl3 l848 t2631\" id=\"a10966\">- </div><div class=\"po0 fs0 cl0 l598 t2632\" id=\"a10968\">Depreciation </div><div class=\"po0 fs0 cl0 l849 t2632\" id=\"a10971\">(11 355) </div><div class=\"po0 fs0 cl0 l850 t2632\" id=\"a10975\">(1 140) </div><div class=\"po0 fs0 cl0 l851 t2632\" id=\"a10979\">(1 611) </div><div class=\"po0 fs0 cl3 l852 t2632\" id=\"a10983\">(14 106) </div><div class=\"po0 fs0 cl0 l598 t2633\" id=\"a10987\">Disposals </div><div class=\"po0 fs0 cl0 l845 t2633\" id=\"a10990\">- </div><div class=\"po0 fs0 cl0 l846 t2633\" id=\"a10992\">- </div><div class=\"po0 fs0 cl0 l853 t2633\" id=\"a10994\">(328) </div><div class=\"po0 fs0 cl3 l854 t2633\" id=\"a10996\">(328) </div><div class=\"po0 fs0 cl0 l598 t2634\" id=\"a10998\">Translation differences </div><div class=\"po0 fs0 cl0 l855 t2634\" id=\"a11001\">765 </div><div class=\"po0 fs0 cl0 l856 t2634\" id=\"a11003\">32 </div><div class=\"po0 fs0 cl0 l811 t2634\" id=\"a11005\">39 </div><div class=\"po0 fs0 cl3 l857 t2634\" id=\"a11007\">836 </div><div class=\"po0 fs33 cl0 l598 t2371\" id=\"a11009\">As at 31 December 2023 </div><div class=\"po0 fs33 cl0 l858 t2371\" id=\"a11012\">22 192 </div><div class=\"po0 fs33 cl0 l859 t2371\" id=\"a11016\">945 </div><div class=\"po0 fs33 cl0 l860 t2371\" id=\"a11018\">1 109 </div><div class=\"po0 fs33 cl3 l861 t2371\" id=\"a11022\">24 245 </div><div class=\"po0 fs33 cl0 l862 t2635\" id=\"a11030\">Buildings </div><div class=\"po0 fs33 cl0 l688 t2635\" id=\"a11032\">Equipment </div><div class=\"po0 fs33 cl0 l863 t2635\" id=\"a11034\">Vehicles </div><div class=\"po0 fs33 cl3 l864 t2635\" id=\"a11036\">Total </div><div class=\"po0 fs0 cl0 l598 t2636\" id=\"a11038\">As at 1 January 2022 </div><div class=\"po0 fs0 cl0 l865 t2636\" id=\"a11041\">25 990 </div><div class=\"po0 fs0 cl0 l866 t2636\" id=\"a11045\">1 329 </div><div class=\"po0 fs0 cl0 l867 t2636\" id=\"a11049\">2 948 </div><div class=\"po0 fs0 cl3 l648 t2636\" id=\"a11053\">30 267 </div><div class=\"po0 fs0 cl0 l598 t2637\" id=\"a11057\">Additions </div><div class=\"po0 fs0 cl0 l868 t2637\" id=\"a11060\">10 940 </div><div class=\"po0 fs0 cl0 l869 t2637\" id=\"a11064\">611 </div><div class=\"po0 fs0 cl0 l870 t2637\" id=\"a11066\">950 </div><div class=\"po0 fs0 cl3 l871 t2637\" id=\"a11068\">12 501 </div><div class=\"po0 fs0 cl0 l598 t2638\" id=\"a11072\">Additions from business combinations </div><div class=\"po0 fs0 cl0 l872 t2638\" id=\"a11075\">- </div><div class=\"po0 fs0 cl0 l873 t2638\" id=\"a11077\">- </div><div class=\"po0 fs0 cl0 l874 t2638\" id=\"a11079\">- </div><div class=\"po0 fs0 cl3 l875 t2638\" id=\"a11081\">- </div><div class=\"po0 fs0 cl0 l598 t2639\" id=\"a11083\">Depreciation </div><div class=\"po0 fs0 cl0 l876 t2639\" id=\"a11086\">(10 665) </div><div class=\"po0 fs0 cl0 l877 t2639\" id=\"a11090\">(944) </div><div class=\"po0 fs0 cl0 l878 t2639\" id=\"a11092\">(2 154) </div><div class=\"po0 fs0 cl3 l879 t2639\" id=\"a11096\">(13 763) </div><div class=\"po0 fs0 cl0 l598 t2640\" id=\"a11100\">Translation differences </div><div class=\"po0 fs0 cl0 l880 t2640\" id=\"a11103\">(757) </div><div class=\"po0 fs0 cl0 l881 t2640\" id=\"a11105\">1 145 </div><div class=\"po0 fs0 cl0 l882 t2640\" id=\"a11109\">346 </div><div class=\"po0 fs0 cl3 l772 t2640\" id=\"a11111\">734 </div><div class=\"po0 fs33 cl0 l598 t2641\" id=\"a11113\">As at 31 December 2022 </div><div class=\"po0 fs33 cl0 l883 t2641\" id=\"a11116\">25 508 </div><div class=\"po0 fs33 cl0 l884 t2641\" id=\"a11120\">2 141 </div><div class=\"po0 fs33 cl0 l885 t2641\" id=\"a11124\">2 089 </div><div class=\"po0 fs33 cl3 l886 t2641\" id=\"a11128\">29 739 </div></div></div><div class=\"po1 w1465 h183 lh0\" id=\"TextBlockContainer273\"><div class=\"po0 l27 t2058 f0\" id=\"div_270_XBRL_TS_1afdba17af79400aa3583dcb8dceb438_1\"><div class=\"po1 w1465 h183 lh0\" id=\"TextBlockContainer271\"><div class=\"po0 w1 h1 l590 t2124 bgc0\">\u00a0</div>\n<img alt=\"doc1p1i0\" class=\"po0 l574 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 w1539 h180 l835 t2462 bgc4\">\u00a0</div>\n<div class=\"po0 w1540 h102 l887 t2642 bgc4\">\u00a0</div>\n<div class=\"po0 w1541 h10 l576 t2643 bgc0\">\u00a0</div>\n<div class=\"po0 w1542 h157 l887 t2644 bgc4\">\u00a0</div>\n<div class=\"po0 w1540 h102 l887 t2645 bgc4\">\u00a0</div>\n<div class=\"po0 w1539 h131 l835 t2644 bgc4\">\u00a0</div>\n<div class=\"po0 w1539 h151 l835 t2646 bgc4\">\u00a0</div>\n<div class=\"po0 w1539 h151 l835 t2646 bgc4\">\u00a0</div>\n<div class=\"po0 w1541 h10 l576 t2647 bgc0\">\u00a0</div>\n<div class=\"po0 w1543 h10 l590 t2648 bgc0\">\u00a0</div>\n<div class=\"po0 w1539 h102 l888 t2649 bgc4\">\u00a0</div>\n<div class=\"po0 w1539 h102 l888 t2649 bgc4\">\u00a0</div>\n<div class=\"po0 w1544 h10 l576 t2650 bgc0\">\u00a0</div>\n<div class=\"po0 w1542 h157 l889 t1792 bgc4\">\u00a0</div>\n<div class=\"po0 w1539 h152 l888 t1792 bgc4\">\u00a0</div>\n<div class=\"po0 w1539 h151 l888 t2651 bgc4\">\u00a0</div>\n<div class=\"po0 w1539 h151 l888 t2651 bgc4\">\u00a0</div>\n<div class=\"po0 w1544 h10 l576 t2652 bgc0\">\u00a0</div>\n<div class=\"po0 w1541 h10 l590 t2653 bgc0\">\u00a0</div>\n<div class=\"po0 w1546 h102 l890 t1959 bgc4\">\u00a0</div>\n<div class=\"po0 w1546 h102 l890 t1959 bgc4\">\u00a0</div>\n<div class=\"po0 w1547 h10 l576 t2654 bgc0\">\u00a0</div>\n<div class=\"po0 w1546 h181 l890 t2655 bgc4\">\u00a0</div>\n<div class=\"po0 w1524 h182 l891 t2655 bgc4\">\u00a0</div>\n<div class=\"po0 w1546 h151 l890 t2656 bgc4\">\u00a0</div>\n<div class=\"po0 w1546 h151 l890 t2656 bgc4\">\u00a0</div>\n<div class=\"po0 w1547 h10 l576 t2657 bgc0\">\u00a0</div>\n<div class=\"po0 w1548 h10 l590 t2658 bgc0\">\u00a0</div>\n<div class=\"po0 w1541 h10 l576 t2659 bgc0\">\u00a0</div>\n<div class=\"po0 w1543 h10 l590 t2660 bgc0\">\u00a0</div>\n<div class=\"po0 w1541 h10 l576 t2661 bgc0\">\u00a0</div>\n<div class=\"po0 w1543 h10 l590 t2662 bgc0\">\u00a0</div>\n<div class=\"po1 w1465 z0\" id=\"TextContainer271\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a11142\">Lease liabilities </div><div class=\"po0 fs33 cl0 l892 t2663\" id=\"a11147\">Buildings </div><div class=\"po0 fs33 cl0 l893 t2663\" id=\"a11149\">Equipment </div><div class=\"po0 fs33 cl0 l894 t2663\" id=\"a11151\">Vehicles </div><div class=\"po0 fs33 cl3 l895 t2663\" id=\"a11153\">Total </div><div class=\"po0 fs0 cl0 l699 t2664\" id=\"a11155\">As at 1 January 2023 </div><div class=\"po0 fs0 cl0 l896 t2664\" id=\"a11158\">27 456 </div><div class=\"po0 fs0 cl0 l897 t2664\" id=\"a11162\">2 259 </div><div class=\"po0 fs0 cl0 l898 t2664\" id=\"a11166\">2 166 </div><div class=\"po0 fs0 cl3 l899 t2664\" id=\"a11170\">31 880 </div><div class=\"po0 fs0 cl0 l699 t2665\" id=\"a11174\">Additions </div><div class=\"po0 fs0 cl0 l900 t2665\" id=\"a11177\">7 332 </div><div class=\"po0 fs0 cl0 l901 t2665\" id=\"a11181\">(88) </div><div class=\"po0 fs0 cl0 l215 t2665\" id=\"a11183\">919 </div><div class=\"po0 fs0 cl3 l902 t2665\" id=\"a11185\">8 162 </div><div class=\"po0 fs0 cl0 l699 t2666\" id=\"a11189\">Additions from business combinations </div><div class=\"po0 fs0 cl0 l903 t2666\" id=\"a11192\">- </div><div class=\"po0 fs0 cl0 l904 t2666\" id=\"a11194\">- </div><div class=\"po0 fs0 cl0 l905 t2666\" id=\"a11196\">- </div><div class=\"po0 fs0 cl3 l906 t2666\" id=\"a11198\">- </div><div class=\"po0 fs0 cl0 l699 t2667\" id=\"a11200\">Interest expense<div class=\"d0 w1549\">\u00a0</div></div><div class=\"po0 fs0 cl0 l907 t2667\" id=\"a11203\">1 111 </div><div class=\"po0 fs0 cl0 l181 t2667\" id=\"a11207\">132 </div><div class=\"po0 fs0 cl0 l215 t2667\" id=\"a11209\">104 </div><div class=\"po0 fs0 cl3 l908 t2667\" id=\"a11211\">1 347 </div><div class=\"po0 fs0 cl0 l699 t2668\" id=\"a11215\">Lease payments<div class=\"d0 w1550\">\u00a0</div></div><div class=\"po0 fs0 cl0 l909 t2668\" id=\"a11218\">(12 082) </div><div class=\"po0 fs0 cl0 l910 t2668\" id=\"a11222\">(1 277) </div><div class=\"po0 fs0 cl0 l911 t2668\" id=\"a11226\">(1 740) </div><div class=\"po0 fs0 cl3 l912 t2668\" id=\"a11230\">(15 099) </div><div class=\"po0 fs0 cl0 l699 t2669\" id=\"a11234\">Disposals </div><div class=\"po0 fs0 cl0 l903 t2669\" id=\"a11237\">- </div><div class=\"po0 fs0 cl0 l904 t2669\" id=\"a11239\">- </div><div class=\"po0 fs0 cl0 l913 t2669\" id=\"a11241\">(305) </div><div class=\"po0 fs0 cl3 l914 t2669\" id=\"a11243\">(305) </div><div class=\"po0 fs0 cl0 l699 t2670\" id=\"a11245\">Translation differences<div class=\"d0 w1457\">\u00a0</div></div><div class=\"po0 fs0 cl0 l915 t2670\" id=\"a11248\">676 </div><div class=\"po0 fs0 cl0 l916 t2670\" id=\"a11250\">29 </div><div class=\"po0 fs0 cl0 l917 t2670\" id=\"a11252\">35 </div><div class=\"po0 fs0 cl3 l918 t2670\" id=\"a11254\">740 </div><div class=\"po0 fs33 cl0 l699 t2671\" id=\"a11256\">As at 31 December 2023 </div><div class=\"po0 fs33 cl0 l919 t2671\" id=\"a11259\">24 494 </div><div class=\"po0 fs33 cl0 l920 t2671\" id=\"a11263\">1 055 </div><div class=\"po0 fs33 cl0 l921 t2671\" id=\"a11267\">1 178 </div><div class=\"po0 fs33 cl3 l922 t2671\" id=\"a11271\">26 725 </div><div class=\"po0 fs33 cl0 l923 t2672\" id=\"a11279\">Buildings </div><div class=\"po0 fs33 cl0 l924 t2672\" id=\"a11281\">Equipment </div><div class=\"po0 fs33 cl0 l925 t2672\" id=\"a11283\">Vehicles </div><div class=\"po0 fs33 cl3 l926 t2672\" id=\"a11285\">Total </div><div class=\"po0 fs0 cl0 l699 t2673\" id=\"a11287\">As at 1 January 2022 </div><div class=\"po0 fs0 cl0 l927 t2673\" id=\"a11290\">28 412 </div><div class=\"po0 fs0 cl0 l928 t2673\" id=\"a11294\">1 423 </div><div class=\"po0 fs0 cl0 l929 t2673\" id=\"a11298\">3 001 </div><div class=\"po0 fs0 cl3 l930 t2673\" id=\"a11302\">32 836 </div><div class=\"po0 fs0 cl0 l699 t2674\" id=\"a11306\">Additions </div><div class=\"po0 fs0 cl0 l931 t2674\" id=\"a11309\">10 911 </div><div class=\"po0 fs0 cl0 l932 t2674\" id=\"a11313\">576 </div><div class=\"po0 fs0 cl0 l933 t2674\" id=\"a11315\">986 </div><div class=\"po0 fs0 cl3 l934 t2674\" id=\"a11317\">12 473 </div><div class=\"po0 fs0 cl0 l699 t2675\" id=\"a11321\">Additions from business combinations </div><div class=\"po0 fs0 cl0 l935 t2675\" id=\"a11324\">- </div><div class=\"po0 fs0 cl0 l936 t2675\" id=\"a11326\">- </div><div class=\"po0 fs0 cl0 l937 t2675\" id=\"a11328\">- </div><div class=\"po0 fs0 cl3 l938 t2675\" id=\"a11330\">- </div><div class=\"po0 fs0 cl0 l699 t2676\" id=\"a11332\">Interest expense<div class=\"d0 w1549\">\u00a0</div></div><div class=\"po0 fs0 cl0 l939 t2676\" id=\"a11335\">909 </div><div class=\"po0 fs0 cl0 l940 t2676\" id=\"a11337\">120 </div><div class=\"po0 fs0 cl0 l941 t2676\" id=\"a11339\">148 </div><div class=\"po0 fs0 cl3 l942 t2676\" id=\"a11341\">1 177 </div><div class=\"po0 fs0 cl0 l699 t2677\" id=\"a11345\">Lease payments<div class=\"d0 w1550\">\u00a0</div></div><div class=\"po0 fs0 cl0 l943 t2677\" id=\"a11348\">(12 081) </div><div class=\"po0 fs0 cl0 l944 t2677\" id=\"a11352\">(1 049) </div><div class=\"po0 fs0 cl0 l945 t2677\" id=\"a11356\">(2 293) </div><div class=\"po0 fs0 cl3 l946 t2677\" id=\"a11360\">(15 423) </div><div class=\"po0 fs0 cl0 l699 t2678\" id=\"a11364\">Translation differences<div class=\"d0 w1457\">\u00a0</div></div><div class=\"po0 fs0 cl0 l947 t2678\" id=\"a11367\">(695) </div><div class=\"po0 fs0 cl0 l948 t2678\" id=\"a11369\">1 189 </div><div class=\"po0 fs0 cl0 l949 t2678\" id=\"a11373\">324 </div><div class=\"po0 fs0 cl3 l950 t2678\" id=\"a11375\">818 </div><div class=\"po0 fs33 cl0 l699 t2679\" id=\"a11377\">As at 31 December 2022 </div><div class=\"po0 fs33 cl0 l951 t2679\" id=\"a11380\">27 456 </div><div class=\"po0 fs33 cl0 l952 t2679\" id=\"a11384\">2 259 </div><div class=\"po0 fs33 cl0 l953 t2679\" id=\"a11388\">2 166 </div><div class=\"po0 fs33 cl3 l954 t2679\" id=\"a11392\">31 880 </div><div class=\"po0 fs33 cl0 l699 t2680\" id=\"a11398\">Lease liabilities </div><div class=\"po0 fs33 cl3 l955 t2680\" id=\"a11403\">2023 </div><div class=\"po0 fs33 cl0 l956 t2680\" id=\"a11405\">2022 </div><div class=\"po0 fs0 cl0 l699 t2681\" id=\"a11407\">Non-current </div><div class=\"po0 fs0 cl3 l466 t2681\" id=\"a11414\">15 916 </div><div class=\"po0 fs0 cl0 l957 t2681\" id=\"a11418\">16 738 </div><div class=\"po0 fs0 cl0 l699 t2682\" id=\"a11422\">Current </div><div class=\"po0 fs0 cl3 l953 t2682\" id=\"a11427\">10 809 </div><div class=\"po0 fs0 cl0 l958 t2682\" id=\"a11431\">15 142 </div><div class=\"po0 fs33 cl0 l699 t2683\" id=\"a11435\">Total </div><div class=\"po0 fs33 cl3 l959 t2683\" id=\"a11440\">26 725 </div><div class=\"po0 fs33 cl0 l960 t2683\" id=\"a11444\">31 880 </div><div class=\"po0 fs9 cl0 l572 t2684\" id=\"a11450\">Maturity analysis nominal payments of lease liabilities 2023 </div><div class=\"po0 fs33 cl0 l961 t2685\" id=\"a11454\">Up to 1 year </div><div class=\"po0 fs33 cl0 l962 t2686\" id=\"a11456\">Between 1 </div><div class=\"po0 fs33 cl0 l963 t2685\" id=\"a11457\">and 2 years </div><div class=\"po0 fs33 cl0 l100 t2686\" id=\"a11459\">Between 2 </div><div class=\"po0 fs33 cl0 l964 t2685\" id=\"a11460\">and 5 years </div><div class=\"po0 fs33 cl0 l965 t2685\" id=\"a11462\">Over 5 years </div><div class=\"po0 fs0 cl0 l699 t2687\" id=\"a11465\">Lease liabilities </div><div class=\"po0 fs0 cl0 l966 t2687\" id=\"a11468\">10 128 </div><div class=\"po0 fs0 cl0 l967 t2687\" id=\"a11472\">5 096 </div><div class=\"po0 fs0 cl0 l442 t2687\" id=\"a11476\">8 139 </div><div class=\"po0 fs0 cl0 l968 t2687\" id=\"a11480\">0 </div><div class=\"po0 fs9 cl0 l572 t2688\" id=\"a11484\">Maturity analysis nominal payments of lease liabilities 2022 </div><div class=\"po0 fs33 cl0 l961 t2689\" id=\"a11488\">Up to 1 year </div><div class=\"po0 fs33 cl0 l962 t2690\" id=\"a11490\">Between 1 </div><div class=\"po0 fs33 cl0 l963 t2689\" id=\"a11491\">and 2 years </div><div class=\"po0 fs33 cl0 l100 t2690\" id=\"a11493\">Between 2 </div><div class=\"po0 fs33 cl0 l964 t2689\" id=\"a11494\">and 5 years </div><div class=\"po0 fs33 cl0 l965 t2689\" id=\"a11496\">Over 5 years </div><div class=\"po0 fs0 cl0 l699 t2691\" id=\"a11498\">Lease liabilities </div><div class=\"po0 fs0 cl0 l969 t2691\" id=\"a11501\">15 496 </div><div class=\"po0 fs0 cl0 l970 t2691\" id=\"a11505\">12 258 </div><div class=\"po0 fs0 cl0 l971 t2691\" id=\"a11509\">5 886 </div><div class=\"po0 fs0 cl0 l968 t2691\" id=\"a11513\">0 </div><div class=\"po0 fs9 cl0 l572 t2692\" id=\"a11517\">Description of the Group\u2019s leasing activities<div class=\"d0 w1464\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2693\" id=\"a11519\">The<div class=\"d0 w865\">\u00a0</div>Group<div class=\"d0 w153\">\u00a0</div>leases<div class=\"d0 w16\">\u00a0</div>offices,<div class=\"d0 w578\">\u00a0</div>equipment<div class=\"d0 w680\">\u00a0</div>and<div class=\"d0 w167\">\u00a0</div>vehicles.<div class=\"d0 w233\">\u00a0</div>Rental<div class=\"d0 w154\">\u00a0</div>contracts<div class=\"d0 w823\">\u00a0</div>are<div class=\"d0 w244\">\u00a0</div>typically<div class=\"d0 w99\">\u00a0</div>made<div class=\"d0 w725\">\u00a0</div>for<div class=\"d0 w374\">\u00a0</div>fixed </div><div class=\"po0 fs7 cl0 l572 t2694\" id=\"a11520\">periods of 12 months to five years but may have extension options.<div class=\"d0 w161\">\u00a0</div></div></div></div></div></div><div class=\"po1 w1462 h184 lh0\" id=\"TextBlockContainer279\"><div class=\"po0 l27 t2058 f0\" id=\"div_276_XBRL_TS_1afdba17af79400aa3583dcb8dceb438_2\"><div class=\"po1 w1462 h184 lh0\" id=\"TextBlockContainer277\"><div class=\"po0 w1 h1 l590 t2124 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer277\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a11533\">Incremental borrowing rate </div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a11535\">To<div class=\"d0 w703\">\u00a0</div>determine<div class=\"d0 w867\">\u00a0</div>the<div class=\"d0 w497\">\u00a0</div>incremental<div class=\"d0 w291\">\u00a0</div>borrowing<div class=\"d0 w105\">\u00a0</div>rate,<div class=\"d0 w105\">\u00a0</div>the<div class=\"d0 w497\">\u00a0</div>Group,<div class=\"d0 w282\">\u00a0</div>where<div class=\"d0 w824\">\u00a0</div>possible,<div class=\"d0 w913\">\u00a0</div>uses<div class=\"d0 w234\">\u00a0</div>recent<div class=\"d0 w471\">\u00a0</div>third-party </div><div class=\"po0 fs7 cl0 l572 t2175\" id=\"a11538\">financing received by the<div class=\"d0 w1101\">\u00a0</div>individual lessee as<div class=\"d0 w765\">\u00a0</div>a starting point,<div class=\"d0 w660\">\u00a0</div>adjusted to reflect changes<div class=\"d0 w196\">\u00a0</div>in financing </div><div class=\"po0 fs7 cl0 l572 t2134\" id=\"a11539\">conditions since third-party financing was received using<div class=\"d0 w841\">\u00a0</div>a build-up approach that starts with a<div class=\"d0 w679\">\u00a0</div>risk-</div><div class=\"po0 fs7 cl0 l572 t2176\" id=\"a11545\">free interest rate<div class=\"d0 w1170\">\u00a0</div>adjusted for<div class=\"d0 w853\">\u00a0</div>credit risk for<div class=\"d0 w1170\">\u00a0</div>leases held<div class=\"d0 w765\">\u00a0</div>by the Group,<div class=\"d0 w549\">\u00a0</div>which does not<div class=\"d0 w1551\">\u00a0</div>have recent third-</div><div class=\"po0 fs7 cl0 l572 t2135\" id=\"a11547\">party financing, and<div class=\"d0 w308\">\u00a0</div>makes adjustments<div class=\"d0 w679\">\u00a0</div>specific to the<div class=\"d0 w1470\">\u00a0</div>lease, e.g. term,<div class=\"d0 w1102\">\u00a0</div>country, currency and<div class=\"d0 w516\">\u00a0</div>security.<div class=\"d0 w1552\">\u00a0</div></div><div class=\"po0 fs9 cl0 l572 t2064\" id=\"a11551\">Extension and termination options<div class=\"d0 w1553\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2271\" id=\"a11553\">Currently the Group<div class=\"d0 w1098\">\u00a0</div>has not included any<div class=\"d0 w1101\">\u00a0</div>extension or termination<div class=\"d0 w901\">\u00a0</div>options in the liabilities.<div class=\"d0 w163\">\u00a0</div>The options </div><div class=\"po0 fs7 cl0 l572 t2277\" id=\"a11554\">are most widely used in rental of<div class=\"d0 w283\">\u00a0</div>office buildings. All the Group\u2019s contracts<div class=\"d0 w200\">\u00a0</div>have from 1-4 years left of </div><div class=\"po0 fs7 cl0 l572 t2278\" id=\"a11557\">the rental period. The Group assesses that premises<div class=\"d0 w283\">\u00a0</div>with less than 2 years will be vacated<div class=\"d0 w132\">\u00a0</div>at the end </div><div class=\"po0 fs7 cl0 l572 t2209\" id=\"a11563\">of the<div class=\"d0 w938\">\u00a0</div>lease. For<div class=\"d0 w132\">\u00a0</div>premises with longer<div class=\"d0 w423\">\u00a0</div>contracts it<div class=\"d0 w283\">\u00a0</div>is assessed<div class=\"d0 w373\">\u00a0</div>as uncertain whether<div class=\"d0 w500\">\u00a0</div>the extension or </div><div class=\"po0 fs7 cl0 l572 t2695\" id=\"a11568\">termination options will be utilised. </div><div class=\"po0 fs7 cl0 l572 t2696\" id=\"a11570\">The majority of extension and<div class=\"d0 w699\">\u00a0</div>termination options held are exercisable<div class=\"d0 w836\">\u00a0</div>only by the Group and<div class=\"d0 w12\">\u00a0</div>not by </div><div class=\"po0 fs7 cl0 l572 t2697\" id=\"a11571\">the respective lessors.<div class=\"d0 w324\">\u00a0</div></div><div class=\"po0 fs9 cl0 l572 t2698\" id=\"a11573\">Critical judgments in determining the lease term<div class=\"d0 w1189\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2699\" id=\"a11575\">In determining<div class=\"d0 w105\">\u00a0</div>the<div class=\"d0 w84\">\u00a0</div>lease<div class=\"d0 w259\">\u00a0</div>term, management<div class=\"d0 w578\">\u00a0</div>considers all<div class=\"d0 w104\">\u00a0</div>facts<div class=\"d0 w201\">\u00a0</div>and<div class=\"d0 w201\">\u00a0</div>circumstances<div class=\"d0 w299\">\u00a0</div>that create<div class=\"d0 w578\">\u00a0</div>an </div><div class=\"po0 fs7 cl0 l572 t2700\" id=\"a11576\">economic<div class=\"d0 w283\">\u00a0</div>incentive to<div class=\"d0 w100\">\u00a0</div>exercise<div class=\"d0 w832\">\u00a0</div>an extension<div class=\"d0 w1104\">\u00a0</div>option, or<div class=\"d0 w105\">\u00a0</div>not exercise<div class=\"d0 w15\">\u00a0</div>a termination<div class=\"d0 w103\">\u00a0</div>option. Extension </div><div class=\"po0 fs7 cl0 l572 t2701\" id=\"a11577\">options<div class=\"d0 w103\">\u00a0</div>(or<div class=\"d0 w99\">\u00a0</div>periods<div class=\"d0 w171\">\u00a0</div>after<div class=\"d0 w17\">\u00a0</div>termination<div class=\"d0 w913\">\u00a0</div>options)<div class=\"d0 w683\">\u00a0</div>are<div class=\"d0 w304\">\u00a0</div>only<div class=\"d0 w256\">\u00a0</div>included<div class=\"d0 w166\">\u00a0</div>in<div class=\"d0 w101\">\u00a0</div>the<div class=\"d0 w471\">\u00a0</div>lease<div class=\"d0 w265\">\u00a0</div>term<div class=\"d0 w99\">\u00a0</div>if<div class=\"d0 w100\">\u00a0</div>the<div class=\"d0 w471\">\u00a0</div>lease<div class=\"d0 w265\">\u00a0</div>is </div><div class=\"po0 fs7 cl0 l572 t2702\" id=\"a11579\">reasonably certain<div class=\"d0 w390\">\u00a0</div>to be<div class=\"d0 w113\">\u00a0</div>extended (or<div class=\"d0 w359\">\u00a0</div>not terminated).<div class=\"d0 w122\">\u00a0</div>The lease<div class=\"d0 w290\">\u00a0</div>term is<div class=\"d0 w501\">\u00a0</div>reassessed if<div class=\"d0 w273\">\u00a0</div>an option<div class=\"d0 w623\">\u00a0</div>is </div><div class=\"po0 fs7 cl0 l572 t2703\" id=\"a11580\">actually exercised (or not<div class=\"d0 w162\">\u00a0</div>exercised) or the Group<div class=\"d0 w493\">\u00a0</div>becomes obliged to<div class=\"d0 w196\">\u00a0</div>exercise (or not<div class=\"d0 w679\">\u00a0</div>exercise) it. The </div><div class=\"po0 fs7 cl0 l572 t2704\" id=\"a11581\">assessment<div class=\"d0 w132\">\u00a0</div>of<div class=\"d0 w515\">\u00a0</div>reasonable<div class=\"d0 w515\">\u00a0</div>certainty<div class=\"d0 w133\">\u00a0</div>is<div class=\"d0 w373\">\u00a0</div>only<div class=\"d0 w515\">\u00a0</div>revised<div class=\"d0 w199\">\u00a0</div>if<div class=\"d0 w11\">\u00a0</div>a<div class=\"d0 w515\">\u00a0</div>significant<div class=\"d0 w199\">\u00a0</div>event<div class=\"d0 w199\">\u00a0</div>or<div class=\"d0 w133\">\u00a0</div>a<div class=\"d0 w515\">\u00a0</div>significant<div class=\"d0 w432\">\u00a0</div>change<div class=\"d0 w260\">\u00a0</div>in </div><div class=\"po0 fs7 cl0 l572 t661\" id=\"a11584\">circumstances<div class=\"d0 w855\">\u00a0</div>occurs,<div class=\"d0 w640\">\u00a0</div>which<div class=\"d0 w113\">\u00a0</div>affects<div class=\"d0 w113\">\u00a0</div>this<div class=\"d0 w426\">\u00a0</div>assessment,<div class=\"d0 w272\">\u00a0</div>and<div class=\"d0 w290\">\u00a0</div>that<div class=\"d0 w600\">\u00a0</div>is<div class=\"d0 w501\">\u00a0</div>within<div class=\"d0 w114\">\u00a0</div>the<div class=\"d0 w424\">\u00a0</div>control<div class=\"d0 w425\">\u00a0</div>of<div class=\"d0 w272\">\u00a0</div>the<div class=\"d0 w122\">\u00a0</div>lessee. </div><div class=\"po0 fs7 cl0 l571 t2705\" id=\"a11585\">During the current financial year such an event has not occurred.</div></div></div></div></div><div class=\"po1 w1564 h189 lh0\" id=\"TextBlockContainer284\"><div class=\"po0 w1555 h185 l973 t2462 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h102 l974 t2707 bgc4\">\u00a0</div>\n<div class=\"po0 w1557 h10 l597 t2708 bgc0\">\u00a0</div>\n<div class=\"po0 w1558 h157 l974 t2709 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h186 l973 t2709 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h167 l973 t2710 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h167 l973 t2710 bgc4\">\u00a0</div>\n<div class=\"po0 w1557 h10 l597 t2711 bgc0\">\u00a0</div>\n<div class=\"po0 w1557 h10 l597 t2712 bgc0\">\u00a0</div>\n<div class=\"po0 w1558 h102 l974 t2713 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h152 l973 t2714 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h102 l974 t2481 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h167 l973 t2715 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h167 l973 t2715 bgc4\">\u00a0</div>\n<div class=\"po0 w1557 h10 l597 t2716 bgc0\">\u00a0</div>\n<div class=\"po0 w1557 h10 l597 t2403 bgc0\">\u00a0</div>\n<div class=\"po0 w1555 h152 l973 t2717 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h187 l973 t1199 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h167 l974 t1199 bgc4\">\u00a0</div>\n<div class=\"po0 w1557 h10 l597 t2718 bgc0\">\u00a0</div>\n<div class=\"po0 w1557 h10 l597 t2719 bgc0\">\u00a0</div>\n<div class=\"po0 w1556 h102 l974 t2720 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h152 l973 t2721 bgc4\">\u00a0</div>\n<div class=\"po0 w1558 h102 l974 t2722 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h104 l973 t2723 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h167 l974 t2723 bgc4\">\u00a0</div>\n<div class=\"po0 w1557 h10 l597 t2724 bgc0\">\u00a0</div>\n<div class=\"po0 w1557 h10 l597 t2725 bgc0\">\u00a0</div>\n<div class=\"po0 w1555 h188 l973 t2726 bgc4\">\u00a0</div>\n<div class=\"po0 w1558 h102 l974 t2727 bgc4\">\u00a0</div>\n<div class=\"po1 w1564 z0\" id=\"TextContainer284\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a11596\">Note 10. Tangible assets </div><div class=\"po0 fs33 cl0 l975 t2503\" id=\"a11599\">Right of<div class=\"d0 w1559\">\u00a0</div></div><div class=\"po0 fs33 cl0 l976 t2728\" id=\"a11601\">use<div class=\"d0 w1525\">\u00a0</div></div><div class=\"po0 fs33 cl0 l977 t2729\" id=\"a11603\">assets </div><div class=\"po0 fs33 cl0 l978 t2729\" id=\"a11605\">Equipment* </div><div class=\"po0 fs33 cl0 l979 t2503\" id=\"a11607\">Other<div class=\"d0 w1560\">\u00a0</div></div><div class=\"po0 fs33 cl0 l980 t2728\" id=\"a11609\">fixed<div class=\"d0 w1561\">\u00a0</div></div><div class=\"po0 fs33 cl0 l981 t2729\" id=\"a11611\">assets </div><div class=\"po0 fs33 cl3 l740 t2729\" id=\"a11613\">Total </div><div class=\"po0 fs0 cl0 l598 t2730\" id=\"a11615\">Accumulated cost as at 1 January 2023 </div><div class=\"po0 fs0 cl0 l606 t2730\" id=\"a11618\">73 605 </div><div class=\"po0 fs0 cl0 l855 t2730\" id=\"a11622\">337 775 </div><div class=\"po0 fs0 cl0 l982 t2730\" id=\"a11626\">21 498 </div><div class=\"po0 fs0 cl3 l983 t2730\" id=\"a11630\">432 878 </div><div class=\"po0 fs0 cl0 l598 t2731\" id=\"a11634\">Additions </div><div class=\"po0 fs0 cl0 l984 t2731\" id=\"a11636\">7 890 </div><div class=\"po0 fs0 cl0 l985 t2731\" id=\"a11640\">108 600 </div><div class=\"po0 fs0 cl0 l986 t2731\" id=\"a11644\">4 133 </div><div class=\"po0 fs0 cl3 l987 t2731\" id=\"a11648\">120 623 </div><div class=\"po0 fs0 cl0 l598 t2732\" id=\"a11652\">Additions arising from business combinations </div><div class=\"po0 fs0 cl0 l988 t2732\" id=\"a11654\">- </div><div class=\"po0 fs0 cl0 l989 t2732\" id=\"a11656\">- </div><div class=\"po0 fs0 cl0 l990 t2732\" id=\"a11658\">- </div><div class=\"po0 fs0 cl3 l991 t2732\" id=\"a11660\">- </div><div class=\"po0 fs0 cl0 l598 t2733\" id=\"a11662\">Disposals </div><div class=\"po0 fs0 cl0 l992 t2733\" id=\"a11664\">(10 026) </div><div class=\"po0 fs0 cl0 l993 t2733\" id=\"a11668\">(132 697) </div><div class=\"po0 fs0 cl0 l994 t2733\" id=\"a11672\">(5 956) </div><div class=\"po0 fs0 cl3 l995 t2733\" id=\"a11676\">(148 679) </div><div class=\"po0 fs0 cl0 l598 t2543\" id=\"a11680\">Translation differences </div><div class=\"po0 fs0 cl0 l996 t2543\" id=\"a11682\">2 731 </div><div class=\"po0 fs0 cl0 l997 t2543\" id=\"a11686\">9 719 </div><div class=\"po0 fs0 cl0 l998 t2543\" id=\"a11690\">1 384 </div><div class=\"po0 fs0 cl3 l999 t2543\" id=\"a11694\">13 834 </div><div class=\"po0 fs33 cl0 l598 t2734\" id=\"a11698\">Accumulated cost as at 31 December 2023 </div><div class=\"po0 fs33 cl0 l1000 t2734\" id=\"a11700\">74 200 </div><div class=\"po0 fs33 cl0 l1001 t2734\" id=\"a11704\">323 398 </div><div class=\"po0 fs33 cl0 l1002 t2734\" id=\"a11708\">21 058 </div><div class=\"po0 fs33 cl3 l1003 t2734\" id=\"a11712\">418 656 </div><div class=\"po0 fs0 cl0 l598 t2735\" id=\"a11721\">Accumulated cost as at 1 January 2022 </div><div class=\"po0 fs0 cl0 l1004 t2735\" id=\"a11723\">63 881 </div><div class=\"po0 fs0 cl0 l1005 t2735\" id=\"a11727\">292 234 </div><div class=\"po0 fs0 cl0 l1006 t2735\" id=\"a11731\">31 090 </div><div class=\"po0 fs0 cl3 l983 t2735\" id=\"a11735\">387 205 </div><div class=\"po0 fs0 cl0 l598 t2736\" id=\"a11739\">Additions </div><div class=\"po0 fs0 cl0 l1007 t2736\" id=\"a11741\">12 500 </div><div class=\"po0 fs0 cl0 l1008 t2736\" id=\"a11745\">126 507 </div><div class=\"po0 fs0 cl0 l1009 t2736\" id=\"a11749\">5 943 </div><div class=\"po0 fs0 cl3 l1010 t2736\" id=\"a11753\">144 950 </div><div class=\"po0 fs0 cl0 l598 t2737\" id=\"a11757\">Additions arising from business combinations </div><div class=\"po0 fs0 cl0 l1011 t2737\" id=\"a11759\">0 </div><div class=\"po0 fs0 cl0 l1012 t2737\" id=\"a11761\">0 </div><div class=\"po0 fs0 cl0 l1013 t2737\" id=\"a11763\">83 </div><div class=\"po0 fs0 cl3 l1014 t2737\" id=\"a11765\">83 </div><div class=\"po0 fs0 cl0 l598 t2738\" id=\"a11767\">Disposals </div><div class=\"po0 fs0 cl0 l1015 t2738\" id=\"a11769\">(2 673) </div><div class=\"po0 fs0 cl0 l1016 t2738\" id=\"a11773\">(76 928) </div><div class=\"po0 fs0 cl0 l1017 t2738\" id=\"a11777\">(15 641) </div><div class=\"po0 fs0 cl3 l1003 t2738\" id=\"a11781\">(95 242) </div><div class=\"po0 fs0 cl0 l598 t2739\" id=\"a11785\">Translation differences </div><div class=\"po0 fs0 cl0 l1018 t2739\" id=\"a11787\">(103) </div><div class=\"po0 fs0 cl0 l1019 t2739\" id=\"a11789\">(4 236) </div><div class=\"po0 fs0 cl0 l1020 t2739\" id=\"a11793\">(11) </div><div class=\"po0 fs0 cl3 l1021 t2739\" id=\"a11795\">(4 351) </div><div class=\"po0 fs33 cl0 l598 t2740\" id=\"a11799\">Accumulated cost as at 31 December 2022 </div><div class=\"po0 fs33 cl0 l658 t2740\" id=\"a11801\">73 605 </div><div class=\"po0 fs33 cl0 l1022 t2740\" id=\"a11805\">337 577 </div><div class=\"po0 fs33 cl0 l1023 t2740\" id=\"a11809\">21 464 </div><div class=\"po0 fs33 cl3 l1024 t2740\" id=\"a11813\">432 646 </div><div class=\"po0 fs0 cl0 l598 t2741\" id=\"a11822\">Accumulated depreciation as at 1 January </div><div class=\"po0 fs0 cl0 l598 t2742\" id=\"a11823\">2023 </div><div class=\"po0 fs0 cl0 l1025 t2741\" id=\"a11825\">(43 867) </div><div class=\"po0 fs0 cl0 l1026 t2741\" id=\"a11829\">(177 069) </div><div class=\"po0 fs0 cl0 l1027 t2741\" id=\"a11833\">(13 878) </div><div class=\"po0 fs0 cl3 l1028 t2741\" id=\"a11837\">(234 814) </div><div class=\"po0 fs0 cl0 l598 t2742\" id=\"a11841\">Additions arising from business combinations </div><div class=\"po0 fs0 cl0 l988 t2742\" id=\"a11843\">- </div><div class=\"po0 fs0 cl0 l989 t2742\" id=\"a11845\">- </div><div class=\"po0 fs0 cl0 l990 t2742\" id=\"a11847\">- </div><div class=\"po0 fs0 cl3 l991 t2742\" id=\"a11849\">- </div><div class=\"po0 fs0 cl0 l598 t2743\" id=\"a11851\">Current year depreciation </div><div class=\"po0 fs0 cl0 l1029 t2743\" id=\"a11853\">(14 106) </div><div class=\"po0 fs0 cl0 l1030 t2743\" id=\"a11857\">(91 112) </div><div class=\"po0 fs0 cl0 l1031 t2743\" id=\"a11861\">(2 386) </div><div class=\"po0 fs0 cl3 l825 t2743\" id=\"a11865\">(107 603) </div><div class=\"po0 fs0 cl0 l598 t2744\" id=\"a11869\">Disposals </div><div class=\"po0 fs0 cl0 l1032 t2744\" id=\"a11871\">9 484 </div><div class=\"po0 fs0 cl0 l1033 t2744\" id=\"a11875\">110 520 </div><div class=\"po0 fs0 cl0 l873 t2744\" id=\"a11879\">3 326 </div><div class=\"po0 fs0 cl3 l751 t2744\" id=\"a11883\">123 329 </div><div class=\"po0 fs0 cl0 l598 t2745\" id=\"a11887\">Translation differences </div><div class=\"po0 fs0 cl0 l631 t2745\" id=\"a11889\">(1 466) </div><div class=\"po0 fs0 cl0 l1019 t2745\" id=\"a11893\">(6 235) </div><div class=\"po0 fs0 cl0 l1034 t2745\" id=\"a11897\">(855) </div><div class=\"po0 fs0 cl3 l1035 t2745\" id=\"a11899\">(8 556) </div><div class=\"po0 fs33 cl0 l598 t2746\" id=\"a11903\">Accumulated depreciation as at 31 December </div><div class=\"po0 fs33 cl0 l598 t2747\" id=\"a11905\">2023 </div><div class=\"po0 fs33 cl0 l1036 t2746\" id=\"a11907\">(49 954) </div><div class=\"po0 fs33 cl0 l1037 t2746\" id=\"a11911\">(163 897) </div><div class=\"po0 fs33 cl0 l1038 t2746\" id=\"a11915\">(13 793) </div><div class=\"po0 fs33 cl3 l790 t2746\" id=\"a11919\">(227 644) </div><div class=\"po0 fs0 cl0 l598 t2748\" id=\"a11928\">Accumulated depreciation as at 1 January 2022 </div><div class=\"po0 fs0 cl0 l1039 t2748\" id=\"a11930\">(33 613) </div><div class=\"po0 fs0 cl0 l1040 t2748\" id=\"a11934\">(149 468) </div><div class=\"po0 fs0 cl0 l1041 t2748\" id=\"a11938\">(25 081) </div><div class=\"po0 fs0 cl3 l995 t2748\" id=\"a11942\">(208 163) </div><div class=\"po0 fs0 cl0 l598 t2749\" id=\"a11946\">Additions arising from business combinations </div><div class=\"po0 fs0 cl0 l1042 t2749\" id=\"a11948\">(0) </div><div class=\"po0 fs0 cl0 l641 t2749\" id=\"a11950\">(0) </div><div class=\"po0 fs0 cl0 l990 t2749\" id=\"a11952\">- </div><div class=\"po0 fs0 cl3 l1043 t2749\" id=\"a11954\">(0) </div><div class=\"po0 fs0 cl0 l598 t2750\" id=\"a11956\">Depreciation </div><div class=\"po0 fs0 cl0 l1044 t2750\" id=\"a11958\">(13 763) </div><div class=\"po0 fs0 cl0 l1045 t2750\" id=\"a11962\">(92 840) </div><div class=\"po0 fs0 cl0 l1046 t2750\" id=\"a11966\">(2 620) </div><div class=\"po0 fs0 cl3 l1047 t2750\" id=\"a11970\">(109 222) </div><div class=\"po0 fs0 cl0 l598 t207\" id=\"a11974\">Disposals </div><div class=\"po0 fs0 cl0 l1048 t207\" id=\"a11976\">2 673 </div><div class=\"po0 fs0 cl0 l1049 t207\" id=\"a11980\">64 004 </div><div class=\"po0 fs0 cl0 l982 t207\" id=\"a11984\">14 082 </div><div class=\"po0 fs0 cl3 l1050 t207\" id=\"a11988\">80 759 </div><div class=\"po0 fs0 cl0 l598 t2751\" id=\"a11992\">Translation differences </div><div class=\"po0 fs0 cl0 l1051 t2751\" id=\"a11994\">837 </div><div class=\"po0 fs0 cl0 l1052 t2751\" id=\"a11996\">1 429 </div><div class=\"po0 fs0 cl0 l1053 t2751\" id=\"a12000\">(223) </div><div class=\"po0 fs0 cl3 l801 t2751\" id=\"a12002\">2 043 </div><div class=\"po0 fs33 cl0 l598 t307\" id=\"a12006\">Accumulated depreciation as at 31 December </div><div class=\"po0 fs33 cl0 l598 t2752\" id=\"a12007\">2022 </div><div class=\"po0 fs33 cl0 l1054 t307\" id=\"a12009\">(43 866) </div><div class=\"po0 fs33 cl0 l1037 t307\" id=\"a12013\">(176 874) </div><div class=\"po0 fs33 cl0 l1055 t307\" id=\"a12017\">(13 842) </div><div class=\"po0 fs33 cl3 l1056 t307\" id=\"a12021\">(234 584) </div><div class=\"po0 fs0 cl0 l598 t2753\" id=\"a12030\">Book value of assets 31 December 2023 </div><div class=\"po0 fs0 cl0 l606 t2753\" id=\"a12032\">24 245 </div><div class=\"po0 fs0 cl0 l1049 t2753\" id=\"a12036\">159 501 </div><div class=\"po0 fs0 cl0 l873 t2753\" id=\"a12040\">7 265 </div><div class=\"po0 fs0 cl3 l1021 t2753\" id=\"a12044\">191 012 </div><div class=\"po0 fs0 cl0 l598 t2754\" id=\"a12048\">Book value of assets 31 December 2022 </div><div class=\"po0 fs0 cl0 l1015 t2754\" id=\"a12050\">29 738 </div><div class=\"po0 fs0 cl0 l1057 t2754\" id=\"a12054\">160 703 </div><div class=\"po0 fs0 cl0 l1058 t2754\" id=\"a12058\">7 622 </div><div class=\"po0 fs0 cl3 l1010 t2754\" id=\"a12062\">198 064 </div><div class=\"po0 fs0 cl0 l1059 t2755\" id=\"a12077\">2-10<div class=\"d0 w1562\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1060 t2756\" id=\"a12081\">years<div class=\"d0 w1563\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1061 t2756\" id=\"a12083\">2 years </div><div class=\"po0 fs0 cl0 l1062 t2756\" id=\"a12085\">3-5 years </div><div class=\"po0 fs0 cl0 l598 t2756\" id=\"a12090\">Estimated economic life </div><div class=\"po0 fs0 cl0 l598 t2757\" id=\"a12093\">Depreciation method </div><div class=\"po0 fs0 cl0 l1063 t2757\" id=\"a12095\">linear </div><div class=\"po0 fs0 cl0 l1026 t2757\" id=\"a12097\">linear </div><div class=\"po0 fs0 cl0 l1064 t2757\" id=\"a12099\">linear </div><div class=\"po0 fs7 cl3 l594 t1256\" id=\"a12103\">xx</div></div></div><div class=\"po1 w1568 h194 lh0\" id=\"TextBlockContainer293\"><div class=\"po0 w1565 h78 l1065 t2758 bgc4\">\u00a0</div>\n<div class=\"po0 w1566 h102 l1066 t2759 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2760 bgc0\">\u00a0</div>\n<div class=\"po0 w1565 h173 l1065 t2761 bgc4\">\u00a0</div>\n<div class=\"po0 w1546 h164 l1066 t2761 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2762 bgc0\">\u00a0</div>\n<div class=\"po0 w1546 h102 l1066 t2763 bgc4\">\u00a0</div>\n<div class=\"po0 w1566 h102 l1066 t2764 bgc4\">\u00a0</div>\n<div class=\"po0 w1565 h191 l1065 t2765 bgc4\">\u00a0</div>\n<div class=\"po0 w1565 h167 l1065 t2766 bgc4\">\u00a0</div>\n<div class=\"po0 w1565 h167 l1065 t2766 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2767 bgc0\">\u00a0</div>\n<div class=\"po0 w1565 h172 l1065 t2768 bgc4\">\u00a0</div>\n<div class=\"po0 w1565 h172 l1065 t2768 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2769 bgc0\">\u00a0</div>\n<div class=\"po0 w1566 h102 l1066 t2770 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2771 bgc0\">\u00a0</div>\n<div class=\"po0 w1565 h192 l1065 t2772 bgc4\">\u00a0</div>\n<div class=\"po0 w1566 h102 l1066 t2773 bgc4\">\u00a0</div>\n<div class=\"po0 w1565 h167 l1065 t2774 bgc4\">\u00a0</div>\n<div class=\"po0 w1565 h167 l1065 t2774 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2775 bgc0\">\u00a0</div>\n<div class=\"po0 w1566 h102 l1066 t1807 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2776 bgc0\">\u00a0</div>\n<div class=\"po0 w1565 h178 l1065 t2777 bgc4\">\u00a0</div>\n<div class=\"po0 w1566 h102 l1066 t2778 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2779 bgc0\">\u00a0</div>\n<div class=\"po0 w1546 h102 l1066 t2780 bgc4\">\u00a0</div>\n<div class=\"po0 w1565 h193 l1065 t2781 bgc4\">\u00a0</div>\n<div class=\"po1 w1568 z0\" id=\"TextContainer293\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a12116\">Note 11. Intangible assets </div><div class=\"po0 fs33 cl0 l1067 t2782\" id=\"a12119\">Goodwill </div><div class=\"po0 fs33 cl0 l1068 t2783\" id=\"a12121\">Customer </div><div class=\"po0 fs33 cl0 l1069 t2784\" id=\"a12122\">relationships </div><div class=\"po0 fs33 cl0 l1070 t2785\" id=\"a12124\">Other </div><div class=\"po0 fs33 cl0 l1071 t2782\" id=\"a12125\">intangible </div><div class=\"po0 fs33 cl0 l758 t2786\" id=\"a12126\">assets </div><div class=\"po0 fs33 cl3 l1072 t2782\" id=\"a12128\">Total </div><div class=\"po0 fs0 cl0 l598 t2787\" id=\"a12130\">Accumulated cost as at 1 January 2023 </div><div class=\"po0 fs0 cl0 l1073 t2787\" id=\"a12132\">738 168 </div><div class=\"po0 fs0 cl0 l1074 t2787\" id=\"a12136\">382 316 </div><div class=\"po0 fs0 cl0 l1075 t2787\" id=\"a12140\">204 614 </div><div class=\"po0 fs0 cl3 l681 t2787\" id=\"a12144\">1 325 099 </div><div class=\"po0 fs0 cl0 l598 t2788\" id=\"a12150\">Additions </div><div class=\"po0 fs0 cl0 l1076 t2788\" id=\"a12152\">- </div><div class=\"po0 fs0 cl0 l1077 t2788\" id=\"a12154\">- </div><div class=\"po0 fs0 cl0 l1078 t2788\" id=\"a12156\">33 920 </div><div class=\"po0 fs0 cl3 l1079 t2788\" id=\"a12160\">33 920 </div><div class=\"po0 fs0 cl0 l598 t2789\" id=\"a12164\">Disposals </div><div class=\"po0 fs0 cl0 l1076 t2789\" id=\"a12166\">- </div><div class=\"po0 fs0 cl0 l1077 t2789\" id=\"a12168\">- </div><div class=\"po0 fs0 cl0 l1080 t2789\" id=\"a12170\">- </div><div class=\"po0 fs0 cl3 l1081 t2789\" id=\"a12172\">- </div><div class=\"po0 fs0 cl0 l598 t2790\" id=\"a12174\">Translation differences </div><div class=\"po0 fs0 cl0 l1082 t2790\" id=\"a12176\">23 090 </div><div class=\"po0 fs0 cl0 l1083 t2790\" id=\"a12180\">1 555 </div><div class=\"po0 fs0 cl0 l1084 t2790\" id=\"a12184\">8 823 </div><div class=\"po0 fs0 cl3 l1085 t2790\" id=\"a12188\">33 466 </div><div class=\"po0 fs33 cl0 l598 t2544\" id=\"a12192\">Accumulated cost as at 31 December 2023 </div><div class=\"po0 fs0 cl0 l1086 t2544\" id=\"a12194\">761 258 </div><div class=\"po0 fs0 cl0 l1017 t2544\" id=\"a12198\">383 871 </div><div class=\"po0 fs0 cl0 l731 t2544\" id=\"a12202\">247 357 </div><div class=\"po0 fs0 cl3 l681 t2544\" id=\"a12206\">1 392 485 </div><div class=\"po0 fs0 cl0 l598 t2791\" id=\"a12217\">Accumulated cost as at 1 January 2022 </div><div class=\"po0 fs0 cl0 l1087 t2791\" id=\"a12219\">736 389 </div><div class=\"po0 fs0 cl0 l1088 t2791\" id=\"a12223\">385 121 </div><div class=\"po0 fs0 cl0 l1075 t2791\" id=\"a12227\">148 288 </div><div class=\"po0 fs0 cl3 l1089 t2791\" id=\"a12231\">1 269 797 </div><div class=\"po0 fs0 cl0 l598 t2792\" id=\"a12237\">Additions </div><div class=\"po0 fs0 cl0 l1076 t2792\" id=\"a12239\">- </div><div class=\"po0 fs0 cl0 l1077 t2792\" id=\"a12241\">- </div><div class=\"po0 fs0 cl0 l1010 t2792\" id=\"a12243\">52 250 </div><div class=\"po0 fs0 cl3 l1090 t2792\" id=\"a12247\">52 250 </div><div class=\"po0 fs0 cl0 l598 t2793\" id=\"a12251\">Additions arising from business combinations </div><div class=\"po0 fs0 cl0 l1049 t2793\" id=\"a12253\">12 367 </div><div class=\"po0 fs0 cl0 l1077 t2793\" id=\"a12257\">- </div><div class=\"po0 fs0 cl0 l746 t2793\" id=\"a12259\">3 566 </div><div class=\"po0 fs0 cl3 l770 t2793\" id=\"a12263\">15 933 </div><div class=\"po0 fs0 cl0 l598 t2794\" id=\"a12267\">Disposals </div><div class=\"po0 fs0 cl0 l1091 t2794\" id=\"a12271\">(125) </div><div class=\"po0 fs0 cl3 l1092 t2794\" id=\"a12273\">(9 143) </div><div class=\"po0 fs0 cl0 l598 t2795\" id=\"a12277\">Translation differences </div><div class=\"po0 fs0 cl0 l1008 t2795\" id=\"a12279\">(1 569) </div><div class=\"po0 fs0 cl0 l1093 t2795\" id=\"a12283\">(2 805) </div><div class=\"po0 fs0 cl0 l1094 t2795\" id=\"a12287\">636 </div><div class=\"po0 fs0 cl3 l745 t2795\" id=\"a12289\">(3 739) </div><div class=\"po0 fs0 cl0 l598 t2796\" id=\"a12293\">Reclassified as held for sale </div><div class=\"po0 fs0 cl0 l1076 t2796\" id=\"a12295\">- </div><div class=\"po0 fs0 cl0 l1077 t2796\" id=\"a12297\">- </div><div class=\"po0 fs0 cl0 l1080 t2796\" id=\"a12299\">- </div><div class=\"po0 fs0 cl3 l1081 t2796\" id=\"a12301\">- </div><div class=\"po0 fs33 cl0 l598 t2797\" id=\"a12303\">Accumulated cost as at 31 December 2022 </div><div class=\"po0 fs0 cl0 l1073 t2797\" id=\"a12306\">738 168 </div><div class=\"po0 fs0 cl0 l1074 t2797\" id=\"a12310\">382 316 </div><div class=\"po0 fs0 cl0 l1075 t2797\" id=\"a12314\">204 614 </div><div class=\"po0 fs0 cl3 l681 t2797\" id=\"a12318\">1 325 099 </div><div class=\"po0 fs0 cl0 l598 t2798\" id=\"a12329\">Accumulated amortisation and impairment as at 1<div class=\"d0 w890\">\u00a0</div>January </div><div class=\"po0 fs0 cl0 l598 t2799\" id=\"a12330\">2023 </div><div class=\"po0 fs0 cl0 l1095 t2800\" id=\"a12332\">(137 085) </div><div class=\"po0 fs0 cl0 l1096 t2800\" id=\"a12336\">(326 744) </div><div class=\"po0 fs0 cl0 l1097 t2800\" id=\"a12340\">(77 889) </div><div class=\"po0 fs0 cl3 l1098 t2800\" id=\"a12344\">(541 718) </div><div class=\"po0 fs0 cl0 l598 t2801\" id=\"a12348\">Amortisation </div><div class=\"po0 fs0 cl0 l1076 t2801\" id=\"a12350\">- </div><div class=\"po0 fs0 cl0 l1099 t2801\" id=\"a12352\">(20 385) </div><div class=\"po0 fs0 cl0 l1100 t2801\" id=\"a12356\">(44 530) </div><div class=\"po0 fs0 cl3 l1101 t2801\" id=\"a12360\">(64 915) </div><div class=\"po0 fs0 cl0 l598 t2802\" id=\"a12364\">Disposals </div><div class=\"po0 fs0 cl0 l1076 t2802\" id=\"a12366\">- </div><div class=\"po0 fs0 cl0 l1077 t2802\" id=\"a12368\">- </div><div class=\"po0 fs0 cl0 l1080 t2802\" id=\"a12370\">- </div><div class=\"po0 fs0 cl3 l1081 t2802\" id=\"a12372\">- </div><div class=\"po0 fs0 cl0 l598 t2803\" id=\"a12374\">Translation differences </div><div class=\"po0 fs0 cl0 l1076 t2803\" id=\"a12376\">- </div><div class=\"po0 fs0 cl0 l1102 t2803\" id=\"a12378\">3 092 </div><div class=\"po0 fs0 cl0 l1035 t2803\" id=\"a12382\">(3 781) </div><div class=\"po0 fs0 cl3 l1103 t2803\" id=\"a12386\">(688) </div><div class=\"po0 fs33 cl0 l598 t2804\" id=\"a12388\">Accumulated amortisation and impairment </div><div class=\"po0 fs33 cl0 l598 t2593\" id=\"a12390\"><div class=\"d0 w736\">\u00a0</div>as at 31 December 2023 </div><div class=\"po0 fs0 cl0 l1095 t2805\" id=\"a12393\">(137 085) </div><div class=\"po0 fs0 cl0 l1104 t2805\" id=\"a12397\">(344 036) </div><div class=\"po0 fs0 cl0 l1105 t2805\" id=\"a12401\">(126 200) </div><div class=\"po0 fs0 cl3 l673 t2805\" id=\"a12405\">(607 320) </div><div class=\"po0 fs0 cl0 l598 t2806\" id=\"a12414\">Accumulated amortisation and impairment as </div><div class=\"po0 fs0 cl0 l598 t2807\" id=\"a12416\"><div class=\"d0 w1251\">\u00a0</div>at 1 January 2022 </div><div class=\"po0 fs0 cl0 l1106 t2808\" id=\"a12419\">(143 840) </div><div class=\"po0 fs0 cl0 l1107 t2808\" id=\"a12423\">(305 171) </div><div class=\"po0 fs0 cl0 l860 t2808\" id=\"a12427\">(45 024) </div><div class=\"po0 fs0 cl3 l1108 t2808\" id=\"a12431\">(494 034) </div><div class=\"po0 fs0 cl0 l598 t2809\" id=\"a12435\">Amortisation </div><div class=\"po0 fs0 cl0 l1076 t2809\" id=\"a12437\">- </div><div class=\"po0 fs0 cl0 l1109 t2809\" id=\"a12439\">(22 964) </div><div class=\"po0 fs0 cl0 l1110 t2809\" id=\"a12443\">(33 281) </div><div class=\"po0 fs0 cl3 l1111 t2809\" id=\"a12447\">(56 245) </div><div class=\"po0 fs0 cl0 l598 t753\" id=\"a12451\">Translation differences </div><div class=\"po0 fs0 cl0 l650 t753\" id=\"a12453\">0 </div><div class=\"po0 fs0 cl0 l1112 t753\" id=\"a12455\">1 391 </div><div class=\"po0 fs0 cl0 l1113 t753\" id=\"a12459\">2 600 </div><div class=\"po0 fs0 cl3 l741 t753\" id=\"a12463\">3 992 </div><div class=\"po0 fs33 cl0 l598 t2810\" id=\"a12467\">Accumulated amortisation and impairment<div class=\"d0 w1567\">\u00a0</div></div><div class=\"po0 fs33 cl0 l598 t2811\" id=\"a12469\">as at 31 December 2022 </div><div class=\"po0 fs0 cl0 l1095 t2812\" id=\"a12471\">(137 085) </div><div class=\"po0 fs0 cl0 l1096 t2812\" id=\"a12475\">(326 744) </div><div class=\"po0 fs0 cl0 l1097 t2812\" id=\"a12479\">(77 889) </div><div class=\"po0 fs0 cl3 l1098 t2812\" id=\"a12483\">(541 718) </div><div class=\"po0 fs0 cl0 l598 t2813\" id=\"a12492\">Book value as at 31 December 2023 </div><div class=\"po0 fs0 cl0 l1114 t2813\" id=\"a12494\">624 173 </div><div class=\"po0 fs0 cl0 l1088 t2813\" id=\"a12498\">39 835 </div><div class=\"po0 fs0 cl0 l1035 t2813\" id=\"a12502\">121 157 </div><div class=\"po0 fs0 cl3 l806 t2813\" id=\"a12506\">785 164 </div><div class=\"po0 fs0 cl0 l598 t2814\" id=\"a12510\">Book value as at 31 December 2022 </div><div class=\"po0 fs0 cl0 l1115 t2814\" id=\"a12512\">601 084 </div><div class=\"po0 fs0 cl0 l1116 t2814\" id=\"a12516\">55 572 </div><div class=\"po0 fs0 cl0 l812 t2814\" id=\"a12520\">126 725 </div><div class=\"po0 fs0 cl3 l754 t2814\" id=\"a12524\">783 381 </div><div class=\"po0 fs0 cl0 l598 t2815\" id=\"a12533\">Estimated economic lifetime in years </div><div class=\"po0 fs0 cl0 l1117 t2815\" id=\"a12535\">Indefinite </div><div class=\"po0 fs0 cl0 l1069 t2815\" id=\"a12537\">5 years </div><div class=\"po0 fs0 cl0 l1118 t2815\" id=\"a12539\">3-5 years </div><div class=\"po0 fs0 cl0 l598 t2816\" id=\"a12544\">Depreciation method </div><div class=\"po0 fs0 cl0 l1117 t2816\" id=\"a12546\">none </div><div class=\"po0 fs0 cl0 l1069 t2816\" id=\"a12548\">linear </div><div class=\"po0 fs0 cl0 l1118 t2816\" id=\"a12550\">linear </div><div class=\"po0 fs7 cl0 l594 t2817\" id=\"a12554\">For a description of movement in the categories Goodwill and Customer relationships, refer to Note </div><div class=\"po0 fs7 cl0 l594 t2818\" id=\"a12555\">20 Impairment of intangible assets and Note 23 Changes in Group structure and Business </div><div class=\"po0 fs7 cl0 l560 t2819\" id=\"a12556\">combinations.</div></div></div><div class=\"po1 w1502 h196 lh0\" id=\"TextBlockContainer307\"><div class=\"po0 l27 t2058 f0\" id=\"div_300_XBRL_TS_9cd2e92a0af54bd2bba2403ed9cfda8a\"><div class=\"po1 w1502 h196 lh0\" id=\"TextBlockContainer304\"><div class=\"po0 w1569 h195 l1119 t2820 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1120 t2821 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1120 t2822 bgc4\">\u00a0</div>\n<div class=\"po0 w1570 h10 l597 t2823 bgc0\">\u00a0</div>\n<div class=\"po0 w1569 h44 l1119 t2824 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1120 t2825 bgc4\">\u00a0</div>\n<div class=\"po0 w1569 h110 l1119 t2826 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1120 t2827 bgc4\">\u00a0</div>\n<div class=\"po0 w1570 h10 l597 t2828 bgc0\">\u00a0</div>\n<div class=\"po0 w1570 h10 l597 t2829 bgc0\">\u00a0</div>\n<div class=\"po1 w1502 z0\" id=\"TextContainer304\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a12565\">Note 12. Inventories </div></div><div class=\"po0 l27 t2830 f0\" id=\"div_301_XBRL_TS_56b89790d5104fe495d3807066f9759e\"><div class=\"po1 w1462 h134 lh0\" id=\"TextBlockContainer302\"><div class=\"po1 w1462 z0\" id=\"TextContainer302\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a12568\">Inventories are measured<div class=\"d0 w201\">\u00a0</div>at the lower<div class=\"d0 w649\">\u00a0</div>of cost and<div class=\"d0 w968\">\u00a0</div>net realisable value. Cost<div class=\"d0 w476\">\u00a0</div>is determined using the </div><div class=\"po0 fs7 cl0 l560 t2094\" id=\"a12569\">FIFO or weighted average method, depending on the nature of the inventories.</div></div></div></div><div class=\"po1 w1502 z0\" id=\"TextContainer305\"><div class=\"po0 fs33 cl0 l598 t2831\" id=\"a12572\">Book value of inventories </div><div class=\"po0 fs33 cl3 l780 t2831\" id=\"a12574\">2023 </div><div class=\"po0 fs33 cl0 l754 t2831\" id=\"a12576\">2022 </div><div class=\"po0 fs0 cl0 l598 t2832\" id=\"a12578\">Inventories </div><div class=\"po0 fs0 cl3 l775 t2832\" id=\"a12580\">10 791 </div><div class=\"po0 fs0 cl0 l871 t2832\" id=\"a12584\">24 473 </div><div class=\"po0 fs0 cl0 l598 t2833\" id=\"a12588\">Less write-down of inventories </div><div class=\"po0 fs0 cl3 l1121 t2833\" id=\"a12593\">(289) </div><div class=\"po0 fs0 cl0 l681 t2833\" id=\"a12595\">(1 042) </div><div class=\"po0 fs33 cl0 l598 t2834\" id=\"a12599\">Total inventories </div><div class=\"po0 fs33 cl3 l1122 t2834\" id=\"a12601\">10 502 </div><div class=\"po0 fs33 cl0 l1123 t2834\" id=\"a12605\">23 431 </div><div class=\"po0 fs7 cl3 l594 t2835\" id=\"a12612\">xx</div></div></div></div></div><div class=\"po1 w1491 h198 lh0\" id=\"TextBlockContainer317\"><div class=\"po0 l27 t2058 f0\" id=\"div_310_XBRL_TS_b93c572675c54d51bd90cc37eb59eff1\"><div class=\"po1 w1491 h198 lh0\" id=\"TextBlockContainer314\"><div class=\"po1 w1491 z0\" id=\"TextContainer314\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a12617\">Note 13. Trade receivables and other receivables </div></div><div class=\"po0 l577 t2855 f0\" id=\"div_311_XBRL_TS_995a0c82ad004bc2bc5b654269c9cb95\"><div class=\"po1 w1572 h197 lh0\" id=\"TextBlockContainer312\"><img alt=\"doc1p1i0\" class=\"po0 l574 t1812 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 w1571 h10 l1124 t2837 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l576 t2838 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l576 t2839 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l576 t2840 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l576 t2841 bgc0\">\u00a0</div>\n<div class=\"po1 w1572 z0\" id=\"TextContainer312\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a12619\">Trade receivables and other receivables shown at maturity as at 31 December 2023: </div><div class=\"po0 fs33 cl0 l1125 t2842\" id=\"a12626\">Days outstanding </div><div class=\"po0 fs33 cl0 l1126 t2843\" id=\"a12629\">Book </div><div class=\"po0 fs33 cl0 l1127 t2844\" id=\"a12631\">Value </div><div class=\"po0 fs33 cl0 l1128 t2845\" id=\"a12633\">not </div><div class=\"po0 fs33 cl0 l1129 t2843\" id=\"a12635\">over- </div><div class=\"po0 fs33 cl0 l1130 t2844\" id=\"a12638\">due </div><div class=\"po0 fs33 cl0 l1131 t2845\" id=\"a12640\">0-30 </div><div class=\"po0 fs33 cl0 l1132 t2843\" id=\"a12644\">days over- </div><div class=\"po0 fs33 cl0 l1133 t2844\" id=\"a12647\">due </div><div class=\"po0 fs33 cl0 l1134 t2843\" id=\"a12649\">30-60 days </div><div class=\"po0 fs33 cl0 l1135 t2844\" id=\"a12653\">over-due </div><div class=\"po0 fs33 cl0 l470 t2843\" id=\"a12657\">60-90 days </div><div class=\"po0 fs33 cl0 l1136 t2844\" id=\"a12660\">over-due </div><div class=\"po0 fs33 cl0 l1137 t2843\" id=\"a12664\">&gt; 90 days </div><div class=\"po0 fs33 cl0 l1138 t2844\" id=\"a12666\">over-due </div><div class=\"po0 fs0 cl0 l699 t2846\" id=\"a12670\">Trade receivables </div><div class=\"po0 fs0 cl0 l1139 t2846\" id=\"a12672\">160 427 </div><div class=\"po0 fs0 cl0 l476 t2846\" id=\"a12676\">140 592 </div><div class=\"po0 fs0 cl0 l1140 t2846\" id=\"a12680\">15 353 </div><div class=\"po0 fs0 cl0 l1141 t2846\" id=\"a12684\">2 238 </div><div class=\"po0 fs0 cl0 l1142 t2846\" id=\"a12688\">883 </div><div class=\"po0 fs0 cl0 l1143 t2846\" id=\"a12690\">1 361 </div><div class=\"po0 fs0 cl0 l699 t2847\" id=\"a12694\">Other current receivables </div><div class=\"po0 fs0 cl0 l1144 t2847\" id=\"a12696\">30 586 </div><div class=\"po0 fs0 cl0 l1145 t2847\" id=\"a12700\">30 586 </div><div class=\"po0 fs0 cl0 l1146 t2847\" id=\"a12704\">- </div><div class=\"po0 fs0 cl0 l1147 t2847\" id=\"a12706\">- </div><div class=\"po0 fs0 cl0 l1148 t2847\" id=\"a12708\">- </div><div class=\"po0 fs0 cl0 l1149 t2847\" id=\"a12710\">- </div><div class=\"po0 fs0 cl0 l699 t2848\" id=\"a12712\">Less provision for bad debt </div><div class=\"po0 fs0 cl0 l1150 t2848\" id=\"a12714\">(1 361) </div><div class=\"po0 fs0 cl0 l1151 t2848\" id=\"a12718\">- </div><div class=\"po0 fs0 cl0 l1146 t2848\" id=\"a12720\">- </div><div class=\"po0 fs0 cl0 l1147 t2848\" id=\"a12722\">- </div><div class=\"po0 fs0 cl0 l1148 t2848\" id=\"a12724\">- </div><div class=\"po0 fs0 cl0 l895 t2848\" id=\"a12726\">(1 361) </div><div class=\"po0 fs0 cl0 l699 t2849\" id=\"a12730\">Total trade receivables and </div><div class=\"po0 fs0 cl0 l699 t2850\" id=\"a12733\">other short-term receivables </div><div class=\"po0 fs0 cl0 l1152 t2851\" id=\"a12737\">189 653 </div><div class=\"po0 fs0 cl0 l1153 t2851\" id=\"a12741\">171 178 </div><div class=\"po0 fs0 cl0 l1140 t2851\" id=\"a12745\">15 353 </div><div class=\"po0 fs0 cl0 l1141 t2851\" id=\"a12749\">2 238 </div><div class=\"po0 fs0 cl0 l1142 t2851\" id=\"a12753\">883 </div><div class=\"po0 fs0 cl0 l1149 t2851\" id=\"a12755\">- </div><div class=\"po0 fs0 cl0 l699 t2852\" id=\"a12757\">Expected loss rate </div><div class=\"po0 fs0 cl0 l1154 t2852\" id=\"a12759\">- </div><div class=\"po0 fs0 cl0 l1155 t2852\" id=\"a12761\">0% </div><div class=\"po0 fs0 cl0 l1156 t2852\" id=\"a12763\">0% </div><div class=\"po0 fs0 cl0 l1157 t2852\" id=\"a12765\">0% </div><div class=\"po0 fs0 cl0 l695 t2852\" id=\"a12767\">0% </div><div class=\"po0 fs0 cl0 l1158 t2852\" id=\"a12769\">100% </div><div class=\"po0 fs7 cl0 l572 t2853\" id=\"a12780\">The company has reassessed its loss allowance for 2023 and aligned the expected loss rate with </div><div class=\"po0 fs7 cl0 l572 t2854\" id=\"a12781\">historical and expected credit losses. </div></div></div></div></div></div></div><div class=\"po1 w1462 h206 lh0\" id=\"TextBlockContainer330\"><div class=\"po0 w1555 h199 l1159 t2856 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1160 t2857 bgc4\">\u00a0</div>\n<div class=\"po0 w1546 h199 l1161 t2858 bgc4\">\u00a0</div>\n<div class=\"po0 w1573 h102 l1162 t2859 bgc4\">\u00a0</div>\n<div class=\"po0 w1546 h200 l1161 t2860 bgc4\">\u00a0</div>\n<div class=\"po0 w1574 h102 l1162 t2861 bgc4\">\u00a0</div>\n<div class=\"po0 w1575 h10 l576 t2862 bgc0\">\u00a0</div>\n<div class=\"po0 w1576 h10 l590 t2863 bgc0\">\u00a0</div>\n<div class=\"po0 l27 t2058 f0\" id=\"div_321_XBRL_TS_995a0c82ad004bc2bc5b654269c9cb95_1\"><div class=\"po1 w1462 h201 lh0\" id=\"TextBlockContainer322\"><div class=\"po0 w1 h1 l590 t2124 bgc0\">\u00a0</div>\n<div class=\"po0 w1577 h10 l1163 t2864 bgc0\">\u00a0</div>\n<div class=\"po0 w1578 h10 l576 t2865 bgc0\">\u00a0</div>\n<div class=\"po0 w1578 h10 l576 t2866 bgc0\">\u00a0</div>\n<div class=\"po0 w1578 h10 l576 t2867 bgc0\">\u00a0</div>\n<div class=\"po0 w1579 h10 l590 t2868 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer322\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a12797\">Trade receivables and other receivables shown at maturity as at 31 December 2022: </div><div class=\"po0 fs33 cl0 l1164 t2869\" id=\"a12804\">Days outstanding </div><div class=\"po0 fs33 cl0 l1165 t2870\" id=\"a12807\">Book </div><div class=\"po0 fs33 cl0 l1166 t2871\" id=\"a12809\">Value </div><div class=\"po0 fs33 cl0 l1167 t2872\" id=\"a12811\">not </div><div class=\"po0 fs33 cl0 l1168 t2870\" id=\"a12813\">over- </div><div class=\"po0 fs33 cl0 l1169 t2871\" id=\"a12816\">due </div><div class=\"po0 fs33 cl0 l1170 t2872\" id=\"a12818\">0-30 </div><div class=\"po0 fs33 cl0 l943 t2870\" id=\"a12822\">days over- </div><div class=\"po0 fs33 cl0 l1171 t2871\" id=\"a12825\">due </div><div class=\"po0 fs33 cl0 l1172 t2870\" id=\"a12827\">30-60 days </div><div class=\"po0 fs33 cl0 l1173 t2871\" id=\"a12831\">over-due </div><div class=\"po0 fs33 cl0 l1174 t2870\" id=\"a12835\">60-90 days </div><div class=\"po0 fs33 cl0 l473 t2871\" id=\"a12838\">over-due </div><div class=\"po0 fs33 cl0 l1175 t2870\" id=\"a12842\">&gt; 90 days </div><div class=\"po0 fs33 cl0 l1176 t2871\" id=\"a12844\">over-due </div><div class=\"po0 fs0 cl0 l699 t2873\" id=\"a12848\">Trade receivables </div><div class=\"po0 fs0 cl0 l1177 t2873\" id=\"a12851\">215 566 </div><div class=\"po0 fs0 cl0 l1178 t2873\" id=\"a12855\">202 105 </div><div class=\"po0 fs0 cl0 l935 t2873\" id=\"a12859\">9 434 </div><div class=\"po0 fs0 cl0 l1179 t2873\" id=\"a12863\">2 239 </div><div class=\"po0 fs0 cl0 l1180 t2873\" id=\"a12867\">1 558 </div><div class=\"po0 fs0 cl0 l1181 t2873\" id=\"a12871\">228 </div><div class=\"po0 fs0 cl0 l699 t2874\" id=\"a12873\">Other current receivables </div><div class=\"po0 fs0 cl0 l1182 t2874\" id=\"a12875\">33 801 </div><div class=\"po0 fs0 cl0 l1183 t2874\" id=\"a12879\">33 801 </div><div class=\"po0 fs0 cl0 l1184 t2874\" id=\"a12883\">- </div><div class=\"po0 fs0 cl0 l1185 t2874\" id=\"a12885\">- </div><div class=\"po0 fs0 cl0 l1186 t2874\" id=\"a12887\">- </div><div class=\"po0 fs0 cl0 l1187 t2874\" id=\"a12889\">- </div><div class=\"po0 fs0 cl0 l699 t2875\" id=\"a12891\">Less provision for bad debt </div><div class=\"po0 fs0 cl0 l1188 t2875\" id=\"a12893\">(1 792) </div><div class=\"po0 fs0 cl0 l1189 t2875\" id=\"a12897\">(747) </div><div class=\"po0 fs0 cl0 l1190 t2875\" id=\"a12899\">(185) </div><div class=\"po0 fs0 cl0 l1191 t2875\" id=\"a12901\">(274) </div><div class=\"po0 fs0 cl0 l1180 t2875\" id=\"a12903\">(358) </div><div class=\"po0 fs0 cl0 l1192 t2875\" id=\"a12905\">(228) </div><div class=\"po0 fs0 cl0 l699 t2876\" id=\"a12907\">Total trade receivables and </div><div class=\"po0 fs0 cl0 l699 t2877\" id=\"a12909\">other short-term receivables </div><div class=\"po0 fs0 cl0 l1193 t2878\" id=\"a12913\">247 575 </div><div class=\"po0 fs0 cl0 l1194 t2878\" id=\"a12917\">235 159 </div><div class=\"po0 fs0 cl0 l1195 t2878\" id=\"a12921\">9 249 </div><div class=\"po0 fs0 cl0 l1196 t2878\" id=\"a12925\">1 965 </div><div class=\"po0 fs0 cl0 l1197 t2878\" id=\"a12929\">1 200 </div><div class=\"po0 fs0 cl0 l1187 t2878\" id=\"a12933\">- </div><div class=\"po0 fs0 cl0 l699 t2879\" id=\"a12935\">Expected loss rate </div><div class=\"po0 fs0 cl0 l1198 t2879\" id=\"a12937\">- </div><div class=\"po0 fs0 cl0 l1199 t2879\" id=\"a12939\">0% </div><div class=\"po0 fs0 cl0 l1200 t2879\" id=\"a12941\">2% </div><div class=\"po0 fs0 cl0 l1201 t2879\" id=\"a12943\">12% </div><div class=\"po0 fs0 cl0 l695 t2879\" id=\"a12945\">23% </div><div class=\"po0 fs0 cl0 l1202 t2879\" id=\"a12947\">100% </div><div class=\"po0 fs7 cl3 l572 t2880\" id=\"a12949\">xx</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer330\"></div><div class=\"po0 l27 t1159 f0\" id=\"div_324_XBRL_TS_22c9c07c0d3b4e5ead7638e83cc8731b\"><div class=\"po1 w1582 h205 lh0\" id=\"TextBlockContainer328\"><div class=\"po0 l27 t2058 f0\" id=\"div_325_XBRL_TS_d89389a07ab94b48b71c29fc0addb9a9\"><div class=\"po1 w1582 h205 lh0\" id=\"TextBlockContainer326\"><div class=\"po0 w1556 h102 l1203 t2881 bgc4\">\u00a0</div>\n<div class=\"po0 w1580 h10 l590 t2882 bgc0\">\u00a0</div>\n<div class=\"po0 w1555 h202 l1204 t2883 bgc4\">\u00a0</div>\n<div class=\"po0 w1453 h102 l1203 t2884 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h200 l1204 t2885 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1203 t2886 bgc4\">\u00a0</div>\n<div class=\"po0 w1580 h10 l590 t2887 bgc0\">\u00a0</div>\n<div class=\"po0 w1580 h10 l590 t2888 bgc0\">\u00a0</div>\n<div class=\"po0 w1555 h203 l1204 t2889 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1203 t2616 bgc4\">\u00a0</div>\n<div class=\"po0 w1453 h102 l1203 t2890 bgc4\">\u00a0</div>\n<div class=\"po0 w1580 h10 l590 t2891 bgc0\">\u00a0</div>\n<div class=\"po0 w1555 h204 l1204 t2892 bgc4\">\u00a0</div>\n<div class=\"po0 w1453 h102 l1203 t2893 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h200 l1204 t2894 bgc4\">\u00a0</div>\n<div class=\"po0 w1581 h102 l1203 t2829 bgc4\">\u00a0</div>\n<div class=\"po0 w1580 h10 l590 t2895 bgc0\">\u00a0</div>\n<div class=\"po0 w1580 h10 l590 t2896 bgc0\">\u00a0</div>\n<div class=\"po1 w1582 z0\" id=\"TextContainer326\"><div class=\"po0 fs33 cl0 l1205 t2058\" id=\"a12951\">Changes in the provision for bad debt during the year </div><div class=\"po0 fs33 cl3 l1206 t2058\" id=\"a12954\">2023 </div><div class=\"po0 fs33 cl0 l1207 t2058\" id=\"a12956\">2022 </div><div class=\"po0 fs0 cl0 l1205 t2897\" id=\"a12959\">Opening balance provision for bad debt as at 1 January </div><div class=\"po0 fs0 cl3 l1208 t2897\" id=\"a12962\">(1 792) </div><div class=\"po0 fs0 cl0 l1209 t2897\" id=\"a12966\">(1 877) </div><div class=\"po0 fs0 cl0 l1205 t2898\" id=\"a12971\">Net change in the provision during the year </div><div class=\"po0 fs0 cl3 l1210 t2898\" id=\"a12974\">431 </div><div class=\"po0 fs0 cl0 l396 t2898\" id=\"a12976\">85 </div><div class=\"po0 fs0 cl0 l1205 t2899\" id=\"a12979\">Closing balance provision for bad debt as at 31 December </div><div class=\"po0 fs33 cl3 l1211 t2899\" id=\"a12982\">(1 361) </div><div class=\"po0 fs33 cl0 l1212 t2899\" id=\"a12986\">(1 792) </div><div class=\"po0 fs33 cl0 l1205 t2900\" id=\"a12998\">Other short-term receivables </div><div class=\"po0 fs33 cl3 l1206 t2900\" id=\"a13003\">2023 </div><div class=\"po0 fs33 cl0 l1207 t2900\" id=\"a13005\">2022 </div><div class=\"po0 fs0 cl0 l1205 t2901\" id=\"a13008\">Accrued revenues </div><div class=\"po0 fs0 cl3 l1213 t2901\" id=\"a13011\">2 074 </div><div class=\"po0 fs0 cl0 l1214 t2901\" id=\"a13015\">16 619 </div><div class=\"po0 fs0 cl0 l1205 t2902\" id=\"a13020\">Prepaid expenses </div><div class=\"po0 fs0 cl3 l1215 t2902\" id=\"a13023\">28 512 </div><div class=\"po0 fs0 cl0 l1216 t2902\" id=\"a13027\">17 183 </div><div class=\"po0 fs33 cl0 l1205 t2903\" id=\"a13032\">Total </div><div class=\"po0 fs33 cl3 l1217 t2903\" id=\"a13035\">30 586 </div><div class=\"po0 fs33 cl0 l1218 t2903\" id=\"a13039\">33 801 </div><div class=\"po0 fs7 cl3 l1219 t2904\" id=\"a13051\">xx</div></div></div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer331\"><div class=\"po0 fs33 cl3 l1220 t2905\" id=\"a13055\">2023 </div><div class=\"po0 fs33 cl0 l1221 t2905\" id=\"a13057\">2022 </div><div class=\"po0 fs33 cl0 l699 t2906\" id=\"a13059\">Actual losses on receivables </div><div class=\"po0 fs33 cl3 l1222 t2906\" id=\"a13062\">157 </div><div class=\"po0 fs33 cl0 l1223 t2906\" id=\"a13064\">182 </div><div class=\"po0 fs7 cl3 l572 t2907\" id=\"a13068\">xx</div></div></div><div class=\"po1 w1502 h212 lh0\" id=\"TextBlockContainer340\"><div class=\"po0 w1527 h207 l1224 t2908 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1225 t2909 bgc4\">\u00a0</div>\n<div class=\"po0 w1581 h102 l1225 t2910 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l597 t2911 bgc0\">\u00a0</div>\n<div class=\"po0 w1581 h102 l1225 t2912 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h95 l1224 t2913 bgc4\">\u00a0</div>\n<div class=\"po0 w1581 h102 l1225 t2914 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h208 l1224 t2915 bgc4\">\u00a0</div>\n<div class=\"po0 w1584 h102 l1225 t1730 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l597 t2766 bgc0\">\u00a0</div>\n<div class=\"po0 w1585 h10 l576 t2916 bgc0\">\u00a0</div>\n<div class=\"po1 w1502 z0\" id=\"TextContainer340\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a13080\">Note 14. Cash and cash equivalents </div></div><div class=\"po0 l27 t2855 f0\" id=\"div_337_XBRL_TS_8b982f7b3700403f84cda2aaf6698ee3\"><div class=\"po1 w1502 h211 lh0\" id=\"TextBlockContainer338\"><div class=\"po0 w1527 h209 l1224 t2917 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1225 t2918 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h208 l1224 t2919 bgc4\">\u00a0</div>\n<div class=\"po0 w1581 h102 l1225 t2920 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2921 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h110 l1224 t2922 bgc4\">\u00a0</div>\n<div class=\"po0 w1584 h102 l1225 t2923 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2924 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h210 l1224 t2925 bgc4\">\u00a0</div>\n<div class=\"po0 w1581 h102 l1225 t2926 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2927 bgc0\">\u00a0</div>\n<div class=\"po1 w1502 z0\" id=\"TextContainer338\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a13082\">The fair value for cash and cash equivalents is assessed to be equal to the nominal amount. </div><div class=\"po0 fs33 cl0 l714 t2928\" id=\"a13088\">The Group\u2019s cash and cash equivalents consists of </div><div class=\"po0 fs33 cl3 l1226 t2928\" id=\"a13090\">2023 </div><div class=\"po0 fs33 cl0 l1227 t2928\" id=\"a13092\">2022 </div><div class=\"po0 fs0 cl0 l714 t2664\" id=\"a13094\">Cash and bank deposits </div><div class=\"po0 fs0 cl3 l1228 t2664\" id=\"a13097\">77 459 </div><div class=\"po0 fs0 cl0 l1229 t2664\" id=\"a13101\">61 119 </div><div class=\"po0 fs33 cl0 l714 t2929\" id=\"a13105\">Total </div><div class=\"po0 fs33 cl3 l1230 t2929\" id=\"a13107\">77 459 </div><div class=\"po0 fs33 cl0 l1231 t2929\" id=\"a13111\">61 119 </div><div class=\"po0 fs0 cl0 l714 t2930\" id=\"a13115\">Of which is restricted </div><div class=\"po0 fs0 cl3 l1232 t2930\" id=\"a13117\">3 957 </div><div class=\"po0 fs0 cl0 l1233 t2930\" id=\"a13121\">5 196 </div><div class=\"po0 fs7 cl0 l560 t2931\" id=\"a13127\">The Group\u2019s cash and cash equivalents consist in their entirety of short-term bank deposits.</div></div></div></div><div class=\"po1 w1502 z0\" id=\"TextContainer341\"><div class=\"po0 fs33 cl0 l598 t2932\" id=\"a13131\">The carrying amounts of the Group\u2019s cash and cash equivalents<div class=\"d0 w1586\">\u00a0</div>by currency </div><div class=\"po0 fs33 cl3 l1234 t2736\" id=\"a13134\">2023 </div><div class=\"po0 fs33 cl0 l1235 t2736\" id=\"a13136\">2022 </div><div class=\"po0 fs0 cl0 l598 t2933\" id=\"a13138\">NOK </div><div class=\"po0 fs0 cl3 l736 t2933\" id=\"a13140\">42 693 </div><div class=\"po0 fs0 cl0 l1236 t2933\" id=\"a13144\">27 547 </div><div class=\"po0 fs0 cl0 l598 t2934\" id=\"a13148\">SEK </div><div class=\"po0 fs0 cl3 l773 t2934\" id=\"a13150\">18 685 </div><div class=\"po0 fs0 cl0 l1237 t2935\" id=\"a13154\">22 885 </div><div class=\"po0 fs0 cl0 l598 t2936\" id=\"a13158\">Other </div><div class=\"po0 fs0 cl3 l734 t2936\" id=\"a13160\">16 081 </div><div class=\"po0 fs0 cl0 l1238 t2937\" id=\"a13164\">10 687 </div><div class=\"po0 fs33 cl0 l598 t2938\" id=\"a13168\">total </div><div class=\"po0 fs33 cl3 l1239 t2938\" id=\"a13170\">77 459 </div><div class=\"po0 fs33 cl0 l1240 t2938\" id=\"a13174\">61 119 </div><div class=\"po0 fs7 cl3 l594 t2939\" id=\"a13179\">xx</div></div></div><div class=\"po1 w1465 h218 lh0\" id=\"TextBlockContainer357\"><div class=\"po0 l27 t2058 f0\" id=\"div_346_XBRL_TS_adb452ee132d4b30825a03352d4914fd\"><div class=\"po1 w1465 h218 lh0\" id=\"TextBlockContainer354\"><img alt=\"doc1p1i0\" class=\"po0 l580 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,iVBORw0KGgoAAAANSUhEUgAAAI4AAAA/CAYAAAA2a/DYAAAABGdBTUEAALGPC/xhBQAAAAlwSFlzAAAXEQAAFxEByibzPwAAAvJJREFUeF7t2L1uE0EQwHEXiIISJEQqFJ/j87kNVUR4C8Tz0CdSWouSR6DlVagRJVRIIIL3MnuaW8/e7u0lkk/5/6SR7PnY054HhFgAAAAAAAAAAAAAAAAAADAr1yfvbuUjkOYWJgwpATZrUVgeJLE4KMLiPFKnp81rH5IaTS8KS/NInG22tz4kNZpfljCkjPs09ce6L1MW5+rl25/WwuiQ1s6U52HvWF7elB/SL8fVq8t/kup0y/Pi4oukWlOeh71jeXmlP2S3GPuQVJbS5z16+sWFUa2bD9LWU9Xbb7pvVTcHf8IteuZubvteSh1dl1Qvt6ybz5LuGbs0+kwrpO3A2D75uti/oz85c7OhLxOGtThWnw9pOWD16pC2llW3Qto7D704Vo8OaevovO4Lo22es5yLxC4cyzu6puvubykrr3OpmqRbfnFiyxPLx87TdI/ui+WdsKbrsfwspS6Rumis7nP7RfkuqZ5wxn9vZ9bNL0l3qrPmJpzxYovj81ZNP09SPam6Y9VTc1Vdf1L1p3fZGRq6pJOqO2GP/56a03JmYvWhBYnVUs/r6uv1TlIHrDPC7xZrbnaGLqAvmBMylvXyQtY5oaG6tTTO5MXJDBnLvntu39EauoCv5YaMFb0U65xQybkOi/MAhi7ga2MvOGVmaK7kXGfK4sjXbLlzpecfjaELVHXzu+SCfmbMXM7M2DO9iYsz6h+wQ2d6vifVd9RSF8i55Kre/JCPrZyZUM6MVd8tzp+FS6H5pSldnFg9Jmcup+fopS6h61ZPKp9Re2LkTFZdL8b184uvkm7pmqQ6Y55n9VTV5tyq6Zmw5gzVZkVfRIeUW1Y9jGq9Ofj/GqsvDGnNeqGxul4QK3aLyxNp7dHPjJ1t9YQhrS2rboW0z1vuxaw+F1I2rermb87MUM0bqlsL40LKUfq5sbPDHh+r1eajtHR8zX1eLus3ul/XgB6WA0VYHBRhcVCExUERFgcAAAAAAAAAAAAAAAAAAEyxWPwHwmC5eYW441UAAAAASUVORK5CYII=\"/>\n<div class=\"po1 w1465 z0\" id=\"TextContainer354\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a13193\">Note 15. Borrowings </div></div><div class=\"po0 l27 t2855 f0\" id=\"div_347_XBRL_TS_0f54a4860f3841e6a2ff9a8422cea206\"><div class=\"po1 w1465 h217 lh0\" id=\"TextBlockContainer351\"><div class=\"po0 w1587 h199 l1241 t2917 bgc4\">\u00a0</div>\n<div class=\"po0 w1588 h102 l1242 t2941 bgc4\">\u00a0</div>\n<div class=\"po0 w1589 h102 l1242 t2942 bgc4\">\u00a0</div>\n<div class=\"po0 w1590 h214 l1241 t2943 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1243 t2942 bgc4\">\u00a0</div>\n<div class=\"po0 w321 h10 l597 t2944 bgc0\">\u00a0</div>\n<div class=\"po0 w1589 h102 l1242 t2945 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1243 t2945 bgc4\">\u00a0</div>\n<div class=\"po0 w321 h10 l597 t2946 bgc0\">\u00a0</div>\n<div class=\"po0 w1589 h102 l1242 t2947 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1243 t2947 bgc4\">\u00a0</div>\n<div class=\"po0 w1589 h102 l1242 t2948 bgc4\">\u00a0</div>\n<div class=\"po0 w1590 h215 l1241 t2949 bgc4\">\u00a0</div>\n<div class=\"po0 w1590 h215 l1241 t2949 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1243 t2948 bgc4\">\u00a0</div>\n<div class=\"po0 w1589 h102 l1242 t2950 bgc4\">\u00a0</div>\n<div class=\"po0 w1590 h110 l1241 t2951 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1243 t2950 bgc4\">\u00a0</div>\n<div class=\"po0 w321 h10 l597 t2952 bgc0\">\u00a0</div>\n<div class=\"po0 w1592 h10 l576 t2953 bgc0\">\u00a0</div>\n<div class=\"po1 w1465 z0\" id=\"TextContainer351\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a13195\">The Group's interest-bearing borrowings consist of: </div><div class=\"po0 fs33 cl3 l1244 t2954\" id=\"a13207\">2023 </div><div class=\"po0 fs33 cl0 l1245 t2954\" id=\"a13209\">2022 </div><div class=\"po0 fs33 cl3 l1246 t2955\" id=\"a13214\">Current </div><div class=\"po0 fs33 cl3 l1247 t2955\" id=\"a13216\">Non-current </div><div class=\"po0 fs33 cl0 l1248 t2955\" id=\"a13220\">Current </div><div class=\"po0 fs33 cl0 l1249 t2955\" id=\"a13222\">Non-current </div><div class=\"po0 fs0 cl0 l714 t2956\" id=\"a13226\">Seller credits related to business combinations </div><div class=\"po0 fs0 cl3 l1250 t2956\" id=\"a13229\">0 </div><div class=\"po0 fs0 cl3 l1251 t2956\" id=\"a13231\">0 </div><div class=\"po0 fs0 cl0 l1252 t2956\" id=\"a13233\">27 789 </div><div class=\"po0 fs0 cl0 l1253 t2956\" id=\"a13237\">0 </div><div class=\"po0 fs0 cl0 l714 t2957\" id=\"a13239\">Bank loan incl RCF </div><div class=\"po0 fs0 cl3 l1254 t2957\" id=\"a13241\">48 750 </div><div class=\"po0 fs0 cl3 l1255 t2957\" id=\"a13245\">129 927 </div><div class=\"po0 fs0 cl0 l1256 t2957\" id=\"a13249\">27 771 </div><div class=\"po0 fs0 cl0 l1257 t2957\" id=\"a13253\">90 665 </div><div class=\"po0 fs0 cl0 l714 t2958\" id=\"a13257\">Bank overdraft </div><div class=\"po0 fs0 cl3 l1250 t2958\" id=\"a13259\">0 </div><div class=\"po0 fs0 cl3 l1251 t2958\" id=\"a13261\">0 </div><div class=\"po0 fs0 cl0 l1258 t2958\" id=\"a13263\">27 762 </div><div class=\"po0 fs0 cl0 l1253 t2958\" id=\"a13267\">0 </div><div class=\"po0 fs33 cl0 l714 t2959\" id=\"a13269\">Total interest-bearing borrowings </div><div class=\"po0 fs33 cl3 l1259 t2959\" id=\"a13273\">48 750 </div><div class=\"po0 fs33 cl3 l1260 t2959\" id=\"a13277\">129 927 </div><div class=\"po0 fs33 cl0 l1261 t2959\" id=\"a13281\">83 322 </div><div class=\"po0 fs33 cl0 l1262 t2959\" id=\"a13285\">90 665 </div><div class=\"po0 fs0 cl0 l559 t2960\" id=\"a13290\">*Refer to note 14. Net bank overdraft facility comprises<div class=\"d0 w1170\">\u00a0</div>bank overdrafts in cash pool and bank deposits<div class=\"d0 w1170\">\u00a0</div>in cash </div><div class=\"po0 fs0 cl0 l559 t2961\" id=\"a13292\">pool. </div></div><div class=\"po0 l27 t2979 f0\" id=\"div_348_XBRL_TS_06649d099c2b49c69b810f8694d0431c\"><div class=\"po1 w1465 h216 lh0\" id=\"TextBlockContainer349\"><div class=\"po0 w1593 h102 l1263 t2962 bgc4\">\u00a0</div>\n<div class=\"po0 w1594 h10 l1264 t2837 bgc0\">\u00a0</div>\n<div class=\"po0 w1595 h199 l1002 t2837 bgc4\">\u00a0</div>\n<div class=\"po0 w1593 h102 l1263 t2963 bgc4\">\u00a0</div>\n<div class=\"po0 w321 h10 l597 t2964 bgc0\">\u00a0</div>\n<div class=\"po0 w1593 h102 l1263 t2965 bgc4\">\u00a0</div>\n<div class=\"po0 w1595 h215 l1002 t2966 bgc4\">\u00a0</div>\n<div class=\"po0 w1593 h102 l1263 t2967 bgc4\">\u00a0</div>\n<div class=\"po0 w1595 h110 l1002 t2968 bgc4\">\u00a0</div>\n<div class=\"po0 w1595 h110 l1002 t2968 bgc4\">\u00a0</div>\n<div class=\"po0 w321 h10 l597 t2969 bgc0\">\u00a0</div>\n<div class=\"po0 w1592 h10 l576 t2970 bgc0\">\u00a0</div>\n<div class=\"po1 w1465 z0\" id=\"TextContainer349\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a13294\">The table below sets out expected nominal payments on borrowings:<div class=\"d0 w685\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1265 t2971\" id=\"a13299\">Due within </div><div class=\"po0 fs0 cl5 l1266 t2971\" id=\"a13301\"><div class=\"d0 w1251\">\u00a0</div></div><div class=\"po0 fs0 cl5 l1267 t2971\" id=\"a13303\"><div class=\"d0 w1251\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1268 t2972\" id=\"a13306\">Total </div><div class=\"po0 fs0 cl0 l1269 t2972\" id=\"a13308\">1 year </div><div class=\"po0 fs0 cl0 l1270 t2972\" id=\"a13310\">1-5 years </div><div class=\"po0 fs0 cl0 l1271 t2972\" id=\"a13314\">over 5 years </div><div class=\"po0 fs0 cl3 l1272 t2973\" id=\"a13316\">Annual interest rate </div><div class=\"po0 fs0 cl0 l714 t2974\" id=\"a13318\">Bank overdraft facilities* </div><div class=\"po0 fs0 cl0 l1273 t2974\" id=\"a13320\">0 </div><div class=\"po0 fs0 cl0 l1274 t2974\" id=\"a13322\">0 </div><div class=\"po0 fs0 cl0 l1275 t2974\" id=\"a13324\">0 </div><div class=\"po0 fs0 cl0 l1276 t2974\" id=\"a13326\">0 </div><div class=\"po0 fs0 cl3 l1266 t2974\" id=\"a13328\">3-month NIBOR + 225 bps </div><div class=\"po0 fs0 cl0 l714 t2975\" id=\"a13333\">Bank loan </div><div class=\"po0 fs0 cl0 l1277 t2975\" id=\"a13335\">148 677 </div><div class=\"po0 fs0 cl0 l1278 t2975\" id=\"a13339\">18 750 </div><div class=\"po0 fs0 cl0 l1279 t2975\" id=\"a13343\">129 927 </div><div class=\"po0 fs0 cl0 l1276 t2975\" id=\"a13347\">0 </div><div class=\"po0 fs0 cl3 l1266 t2975\" id=\"a13349\">3-month NIBOR + 280 / 260 bps </div><div class=\"po0 fs0 cl0 l714 t2976\" id=\"a13353\">Revolving Credit Facility </div><div class=\"po0 fs0 cl0 l1280 t2976\" id=\"a13355\">30 000 </div><div class=\"po0 fs0 cl0 l1281 t2976\" id=\"a13359\">30 000 </div><div class=\"po0 fs0 cl0 l1275 t2976\" id=\"a13363\">0 </div><div class=\"po0 fs0 cl0 l1276 t2976\" id=\"a13365\">0 </div><div class=\"po0 fs0 cl3 l1266 t2976\" id=\"a13367\">3-month NIBOR + 260 bps </div><div class=\"po0 fs33 cl0 l714 t2977\" id=\"a13371\">Total </div><div class=\"po0 fs33 cl0 l1282 t2977\" id=\"a13373\">178 677 </div><div class=\"po0 fs33 cl0 l1281 t2977\" id=\"a13377\">48 750 </div><div class=\"po0 fs33 cl0 l1283 t2977\" id=\"a13381\">129 927 </div><div class=\"po0 fs0 cl0 l1276 t2977\" id=\"a13385\">0 </div><div class=\"po0 fs0 cl0 l559 t2978\" id=\"a13388\">*Refer to Note 14 for reconciliation of net cash position</div></div></div></div><div class=\"po1 w1465 z0\" id=\"TextContainer352\"><div class=\"po0 fs7 cl0 l559 t2980\" id=\"a13392\">The new financing consists of a Term Loan A and Term Loan B of NOK 75 million each, a Revolving </div><div class=\"po0 fs7 cl0 l559 t2981\" id=\"a13393\">Credit Facility of NOK 30 million, an overdraft facility of NOK 25 million and a seasonal facility of NOK </div><div class=\"po0 fs7 cl0 l559 t2982\" id=\"a13394\">20 million. The Term Loan A matures over 5 years, with quarterly straight line amortisations, while the </div><div class=\"po0 fs7 cl0 l559 t2983\" id=\"a13396\">Term Loan B matures in 5 years.<div class=\"d0 w838\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2984\" id=\"a13400\">The annual interest rates are: </div><div class=\"po0 fs7 cl0 l1284 t2985\" id=\"a13402\">\u2022 TLA/RCF: NIBOR 3m + 260 bps </div><div class=\"po0 fs7 cl0 l1284 t2986\" id=\"a13406\">\u2022 TLB: NIBOR 3m + 280 bps </div><div class=\"po0 fs7 cl0 l1284 t2987\" id=\"a13410\">\u2022 Overdraft/seasonal: NIBOR 3m + 225 bps </div><div class=\"po0 fs7 cl0 l559 t2988\" id=\"a13415\">In connection with the refinancing, Techstep ASA entered into an interest rate hedge agreement, </div><div class=\"po0 fs7 cl0 l559 t2989\" id=\"a13416\">where interest payments for 75% of the long-term borrowings are secured at 4.47% p.a. The duration </div><div class=\"po0 fs7 cl0 l559 t2990\" id=\"a13421\">of the agreement is 5 years.<div class=\"d0 w324\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2991\" id=\"a13426\">The Polish overdraft facility has a total credit limit of PLN 1.3 million. The facility was not utilised as at </div><div class=\"po0 fs7 cl0 l560 t1374\" id=\"a13427\">year-end 2023. This overdraft facility was terminated on February 8, 2024.</div></div></div></div><div class=\"po1 w1465 z0\" id=\"TextContainer355\"><div class=\"po0 fs7 cl0 l1285 t2992\" id=\"a13427_74_2\"><div class=\"d0 w1285\">\u00a0</div></div><div class=\"po0 fs9 cl0 l594 t2993\" id=\"a13434\">Pledges in relation to the loans to financial institutions </div><div class=\"po0 fs7 cl0 l594 t2994\" id=\"a13436\">Nordea Bank ABP has entered into the following agreements regarding security of Techstep ASA\u2019s </div><div class=\"po0 fs7 cl0 l594 t2995\" id=\"a13437\">loans in Nordea Bank ABP:<div class=\"d0 w324\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t2996\" id=\"a13439\">-<div class=\"d0 w1596\">\u00a0</div>Share Pledge Agreements covering the shares in Techstep Norway AS, Techstep Finance AS, </div><div class=\"po0 fs7 cl0 l1286 t2997\" id=\"a13442\">Techstep AB and Techstep Finance AB. </div></div></div></div></div><div class=\"po1 w1465 h221 lh0\" id=\"TextBlockContainer361\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po0 w1597 h199 l1002 t2999 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1263 t3000 bgc4\">\u00a0</div>\n<div class=\"po0 w1581 h102 l1263 t3001 bgc4\">\u00a0</div>\n<div class=\"po0 w321 h10 l597 t3002 bgc0\">\u00a0</div>\n<div class=\"po0 w1453 h102 l1263 t3003 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1263 t3004 bgc4\">\u00a0</div>\n<div class=\"po0 w1453 h102 l1263 t3005 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1263 t2661 bgc4\">\u00a0</div>\n<div class=\"po0 w1453 h102 l1263 t3006 bgc4\">\u00a0</div>\n<div class=\"po0 w1597 h219 l1002 t3007 bgc4\">\u00a0</div>\n<div class=\"po0 w1453 h102 l1263 t1045 bgc4\">\u00a0</div>\n<div class=\"po0 w1597 h220 l1002 t3008 bgc4\">\u00a0</div>\n<div class=\"po0 w1581 h102 l1263 t3009 bgc4\">\u00a0</div>\n<div class=\"po0 w321 h10 l597 t3010 bgc0\">\u00a0</div>\n<div class=\"po1 w1465 z0\" id=\"TextContainer361\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a13451\">-<div class=\"d0 w1596\">\u00a0</div>Security Agreements with Techstep Norway AS and Techstep Finance AS, covering their </div><div class=\"po0 fs7 cl0 l1284 t2125\" id=\"a13454\">respective trade receivables, operating assets, and inventory. </div><div class=\"po0 fs7 cl0 l559 t2175\" id=\"a13456\">-<div class=\"d0 w1596\">\u00a0</div>Business Mortgage Agreements (Foretagshypotek) with Techstep AB and Techstep Finance </div><div class=\"po0 fs7 cl0 l1284 t2134\" id=\"a13459\">AB. </div><div class=\"po0 fs38 cl0 l559 t3011\" id=\"a13463\">Covenants </div><div class=\"po0 fs7 cl0 l559 t3012\" id=\"a13465\">The financial covenants related to the new financing are: </div><div class=\"po0 fs7 cl0 l1287 t3013\" id=\"a13467\">\u2022</div><div class=\"po0 fs7 cl0 l1288 t3013\" id=\"a13469\">NIBD/EBITA adj.: under 4.0x to 2.75x over the next four quarters </div><div class=\"po0 fs7 cl0 l1287 t3014\" id=\"a13471\">\u2022</div><div class=\"po0 fs7 cl0 l1288 t3014\" id=\"a13473\">EBITA adj./net finance charges: over 2.25x to 4.0x over the next four quarters </div><div class=\"po0 fs7 cl0 l1287 t3015\" id=\"a13477\">\u2022</div><div class=\"po0 fs7 cl0 l1288 t3015\" id=\"a13479\">Equity ratio: above 30% </div><div class=\"po0 fs7 cl0 l1287 t3016\" id=\"a13481\">\u2022</div><div class=\"po0 fs7 cl0 l1288 t3016\" id=\"a13483\">First testing date of financial covenants is 31 December 2023 </div><div class=\"po0 fs7 cl0 l559 t3017\" id=\"a13485\">The Group is in compliance with all covenant requirements as at 31 December 2023. </div><div class=\"po0 fs7 cl0 l559 t3018\" id=\"a13487\">Due to breach of covenants in Q1 2024, see note 30, it has been set out new financial covenants that </div><div class=\"po0 fs7 cl0 l559 t3019\" id=\"a13488\">apply from Q1 2024 and forward:<div class=\"d0 w4\">\u00a0</div></div><div class=\"po0 fs7 cl0 l1287 t3020\" id=\"a13490\">\u2022</div><div class=\"po0 fs7 cl0 l1288 t3020\" id=\"a13492\">Net Debt/EBITDA adj.: under 2.7x to 2.5x over the next four quarters and under 2.2x to 2.0x </div><div class=\"po0 fs7 cl0 l1288 t3021\" id=\"a13501\">from Q1 2025 to Q4 2025.<div class=\"d0 w106\">\u00a0</div></div><div class=\"po0 fs7 cl0 l1287 t3022\" id=\"a13503\">\u2022</div><div class=\"po0 fs7 cl0 l1288 t3022\" id=\"a13505\">Interest cover ratio: over 2.7x to 2.9x over the next four quarters and over 3.2x to 4.0x from </div><div class=\"po0 fs7 cl0 l1288 t3023\" id=\"a13506\">Q1 2025 to Q4 2025.<div class=\"d0 w624\">\u00a0</div></div><div class=\"po0 fs7 cl0 l1287 t3024\" id=\"a13508\">\u2022</div><div class=\"po0 fs7 cl0 l1288 t3024\" id=\"a13510\">Equity ratio: above 30%. </div><div class=\"po0 fs39 cl0 l714 t3025\" id=\"a13512\">Reconciliation of interest-bearing debt </div><div class=\"po0 fs0 cl3 l1289 t3025\" id=\"a13518\">2023 </div><div class=\"po0 fs0 cl0 l1290 t3025\" id=\"a13520\">2022 </div><div class=\"po0 fs39 cl0 l714 t3026\" id=\"a13522\">Balance as of 1 January<div class=\"d0 w831\">\u00a0</div></div><div class=\"po0 fs39 cl3 l1291 t3026\" id=\"a13528\">173 987 </div><div class=\"po0 fs39 cl0 l1292 t3026\" id=\"a13532\">171 950 </div><div class=\"po0 fs40 cl0 l714 t3027\" id=\"a13536\">Cash flow from financing </div><div class=\"po0 fs40 cl0 l714 t3028\" id=\"a13537\">activities </div><div class=\"po0 fs0 cl0 l714 t3029\" id=\"a13545\">Proceeds from borrowings </div><div class=\"po0 fs0 cl3 l1293 t3029\" id=\"a13551\">178 313 </div><div class=\"po0 fs0 cl0 l1294 t3029\" id=\"a13555\">55 768 </div><div class=\"po0 fs0 cl0 l714 t3030\" id=\"a13559\">Payments of borrowings </div><div class=\"po0 fs0 cl3 l1295 t3030\" id=\"a13565\">(161 075) </div><div class=\"po0 fs0 cl0 l1296 t3030\" id=\"a13569\">(29 019) </div><div class=\"po0 fs40 cl0 l714 t3031\" id=\"a13573\">Net cash flow from </div><div class=\"po0 fs40 cl0 l714 t3032\" id=\"a13574\">financing activities </div><div class=\"po0 fs40 cl3 l1297 t3033\" id=\"a13580\">17 238 </div><div class=\"po0 fs40 cl0 l1298 t3033\" id=\"a13584\">26 749 </div><div class=\"po0 fs0 cl0 l714 t3034\" id=\"a13595\">Additions arising from </div><div class=\"po0 fs0 cl0 l714 t3035\" id=\"a13596\">business combinations </div><div class=\"po0 fs0 cl0 l1299 t3036\" id=\"a13603\">2 344 </div><div class=\"po0 fs0 cl0 l714 t3037\" id=\"a13607\">Non-cash settlements </div><div class=\"po0 fs0 cl3 l1300 t3037\" id=\"a13615\">(14 607) </div><div class=\"po0 fs0 cl0 l1301 t3037\" id=\"a13619\">(25 215) </div><div class=\"po0 fs0 cl0 l714 t3038\" id=\"a13623\">Effects from exchange rate </div><div class=\"po0 fs0 cl0 l714 t3039\" id=\"a13624\">fluctuations </div><div class=\"po0 fs0 cl3 l1302 t3040\" id=\"a13630\">2 024 </div><div class=\"po0 fs0 cl0 l1303 t3040\" id=\"a13634\">(286) </div><div class=\"po0 fs0 cl0 l714 t3041\" id=\"a13636\">Other </div><div class=\"po0 fs0 cl3 l1304 t3041\" id=\"a13642\">35 </div><div class=\"po0 fs0 cl0 l1305 t3041\" id=\"a13644\">(1 556) </div><div class=\"po0 fs39 cl0 l714 t3042\" id=\"a13648\">Balance as of 31 </div><div class=\"po0 fs39 cl0 l714 t3043\" id=\"a13649\">December </div><div class=\"po0 fs39 cl3 l1306 t3044\" id=\"a13655\">178 677 </div><div class=\"po0 fs39 cl0 l414 t3045\" id=\"a13659\">173 987</div></div></div><div class=\"po1 w1602 h223 lh0\" id=\"TextBlockContainer367\"><div class=\"po0 w1546 h199 l1307 t2462 bgc4\">\u00a0</div>\n<div class=\"po0 w1524 h102 l1308 t3047 bgc4\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1308 t3048 bgc4\">\u00a0</div>\n<div class=\"po0 w1599 h10 l597 t3049 bgc0\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1308 t3050 bgc4\">\u00a0</div>\n<div class=\"po0 w1546 h222 l1307 t3051 bgc4\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1308 t3052 bgc4\">\u00a0</div>\n<div class=\"po0 w1546 h110 l1307 t3053 bgc4\">\u00a0</div>\n<div class=\"po0 w1600 h102 l1308 t3054 bgc4\">\u00a0</div>\n<div class=\"po0 w1599 h10 l597 t3055 bgc0\">\u00a0</div>\n<div class=\"po0 w1601 h10 l576 t3056 bgc0\">\u00a0</div>\n<div class=\"po1 w1602 z0\" id=\"TextContainer367\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a13673\">Note 16. Other non-current liabilities</div><div class=\"po0 fs33 cl0 l598 t3057\" id=\"a13678\">Other non-current liabilities consists of the following: </div><div class=\"po0 fs33 cl0 l1309 t3057\" id=\"a13682\">Note </div><div class=\"po0 fs33 cl3 l1310 t3057\" id=\"a13684\">2023 </div><div class=\"po0 fs33 cl0 l796 t3057\" id=\"a13686\">2022 </div><div class=\"po0 fs0 cl0 l598 t3058\" id=\"a13688\">Lease liabilities </div><div class=\"po0 fs0 cl0 l1102 t3058\" id=\"a13690\">9 </div><div class=\"po0 fs0 cl3 l622 t3058\" id=\"a13692\">15 916 </div><div class=\"po0 fs0 cl0 l1311 t3058\" id=\"a13696\">16 738 </div><div class=\"po0 fs0 cl0 l598 t3059\" id=\"a13700\">Non-current liabilities related to Device-as-a-Service </div><div class=\"po0 fs0 cl3 l626 t3059\" id=\"a13712\">19 316 </div><div class=\"po0 fs0 cl0 l1312 t3059\" id=\"a13716\">20 848 </div><div class=\"po0 fs0 cl0 l598 t3060\" id=\"a13720\">Other </div><div class=\"po0 fs0 cl3 l1313 t3060\" id=\"a13723\">0 </div><div class=\"po0 fs0 cl0 l638 t3060\" id=\"a13725\">(31) </div><div class=\"po0 fs33 cl0 l598 t3061\" id=\"a13727\">Total other non-current liabilities </div><div class=\"po0 fs33 cl3 l1314 t3061\" id=\"a13732\">35 231 </div><div class=\"po0 fs33 cl0 l1315 t3061\" id=\"a13736\">37 555 </div><div class=\"po0 fs1 cl3 l594 t3062\" id=\"a13741\">xx</div></div></div><div class=\"po1 w1605 h227 lh0\" id=\"TextBlockContainer379\"><div class=\"po0 l27 t2058 f0\" id=\"div_372_XBRL_TS_ce80b464990c40e5bc2bbab06069e437\"><div class=\"po1 w1605 h227 lh0\" id=\"TextBlockContainer376\"><div class=\"po0 w1546 h209 l1316 t2521 bgc4\">\u00a0</div>\n<div class=\"po0 w1573 h102 l1317 t3065 bgc4\">\u00a0</div>\n<div class=\"po0 w1546 h110 l1316 t3066 bgc4\">\u00a0</div>\n<div class=\"po0 w1604 h10 l576 t3067 bgc0\">\u00a0</div>\n<div class=\"po1 w1605 z0\" id=\"TextContainer376\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a13758\">Note 17. Other current liabilities </div></div><div class=\"po0 l560 t3088 f0\" id=\"div_373_XBRL_TS_d928cf5e218740d9b706f44d19083afb\"><div class=\"po1 w1607 h226 lh0\" id=\"TextBlockContainer374\"><div class=\"po0 w1598 h102 l1318 t3068 bgc4\">\u00a0</div>\n<div class=\"po0 w1606 h10 l1319 t3069 bgc0\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1318 t3070 bgc4\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1318 t3071 bgc4\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1318 t2885 bgc4\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1318 t3072 bgc4\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1318 t3073 bgc4\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1318 t2469 bgc4\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1318 t1366 bgc4\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1318 t3074 bgc4\">\u00a0</div>\n<div class=\"po0 w1546 h225 l1320 t3075 bgc4\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1318 t3076 bgc4\">\u00a0</div>\n<div class=\"po0 w1574 h102 l1318 t2910 bgc4\">\u00a0</div>\n<div class=\"po0 w1606 h10 l1319 t3077 bgc0\">\u00a0</div>\n<div class=\"po1 w1607 z0\" id=\"TextContainer374\"><div class=\"po0 fs33 cl0 l1219 t2058\" id=\"a13760\">Other current liabilities </div><div class=\"po0 fs33 cl0 l1321 t2058\" id=\"a13762\">Note </div><div class=\"po0 fs33 cl3 l1322 t2058\" id=\"a13764\">2023 </div><div class=\"po0 fs33 cl0 l183 t2058\" id=\"a13766\">2022 </div><div class=\"po0 fs0 cl0 l1219 t3078\" id=\"a13768\">Trade payable </div><div class=\"po0 fs0 cl3 l1323 t3078\" id=\"a13771\">198 353 </div><div class=\"po0 fs0 cl0 l1324 t3078\" id=\"a13775\">205 797 </div><div class=\"po0 fs0 cl0 l1219 t3079\" id=\"a13779\">Current liabilities related to Device-as-a-Service </div><div class=\"po0 fs0 cl0 l1325 t3079\" id=\"a13787\">3 </div><div class=\"po0 fs0 cl3 l1326 t3079\" id=\"a13789\">167 231 </div><div class=\"po0 fs0 cl0 l1327 t3079\" id=\"a13793\">168 160 </div><div class=\"po0 fs0 cl0 l1219 t2285\" id=\"a13797\">Provision for restructuring costs </div><div class=\"po0 fs0 cl3 l1328 t2285\" id=\"a13800\">- </div><div class=\"po0 fs0 cl0 l1329 t2285\" id=\"a13802\">2 708 </div><div class=\"po0 fs0 cl0 l1219 t3080\" id=\"a13806\">Accrued personnel expenses (bonus, holiday pay etc.) </div><div class=\"po0 fs0 cl3 l1330 t3080\" id=\"a13809\">22 407 </div><div class=\"po0 fs0 cl0 l1331 t3080\" id=\"a13813\">40 373 </div><div class=\"po0 fs0 cl0 l1219 t3081\" id=\"a13817\">Accrued expenses </div><div class=\"po0 fs0 cl3 l1332 t3081\" id=\"a13820\">20 177 </div><div class=\"po0 fs0 cl0 l1333 t3081\" id=\"a13824\">19 650 </div><div class=\"po0 fs0 cl0 l1219 t3082\" id=\"a13828\">Prepaid revenue </div><div class=\"po0 fs0 cl3 l1334 t3082\" id=\"a13831\">17 142 </div><div class=\"po0 fs0 cl0 l1335 t3082\" id=\"a13835\">19 133 </div><div class=\"po0 fs0 cl0 l1219 t3083\" id=\"a13839\">Lease liabilities </div><div class=\"po0 fs0 cl0 l1336 t3083\" id=\"a13841\">9 </div><div class=\"po0 fs0 cl3 l1337 t3083\" id=\"a13843\">10 809 </div><div class=\"po0 fs0 cl0 l1338 t3083\" id=\"a13847\">15 142 </div><div class=\"po0 fs0 cl0 l1219 t3084\" id=\"a13851\">Public duties </div><div class=\"po0 fs0 cl3 l1330 t3084\" id=\"a13854\">24 278 </div><div class=\"po0 fs0 cl0 l1339 t3084\" id=\"a13858\">41 100 </div><div class=\"po0 fs0 cl0 l1219 t3085\" id=\"a13862\">Tax payable </div><div class=\"po0 fs0 cl3 l1340 t3085\" id=\"a13866\">599 </div><div class=\"po0 fs0 cl0 l1341 t3085\" id=\"a13868\">3 315 </div><div class=\"po0 fs0 cl0 l1219 t3086\" id=\"a13872\">Other current financial and non-financial liabilities </div><div class=\"po0 fs0 cl3 l1342 t3086\" id=\"a13877\">3 433 </div><div class=\"po0 fs0 cl0 l1343 t3086\" id=\"a13881\">4 325 </div><div class=\"po0 fs33 cl0 l1219 t3087\" id=\"a13885\">Total other current liabilities </div><div class=\"po0 fs33 cl3 l1344 t3087\" id=\"a13888\">464 429 </div><div class=\"po0 fs33 cl0 l1345 t2910\" id=\"a13892\">519 701</div></div></div></div><div class=\"po1 w1605 z0\" id=\"TextContainer377\"><div class=\"po0 fs7 cl0 l594 t3089\" id=\"a13897\">The current liabilities related to Device-as-a-Service include deferred revenues from the leasing </div><div class=\"po0 fs7 cl0 l594 t3090\" id=\"a13907\">contract, to be recognised as revenue over the leasing term. In addition, the liabilities include the </div><div class=\"po0 fs7 cl0 l594 t3091\" id=\"a13910\">future buyback obligation Techstep has for the leased-out devices. Prepaid revenue is related to </div><div class=\"po0 fs7 cl0 l594 t3092\" id=\"a13914\">transactional contracts.<div class=\"d0 w322\">\u00a0</div></div><div class=\"po0 fs1 cl3 l594 t3093\" id=\"a13916\">The difference between total assets and total liabilities represents the future profits estimated in the leases</div></div></div></div></div><div class=\"po1 w1611 h230 lh0\" id=\"TextBlockContainer385\"><div class=\"po0 w1608 h110 l1346 t3096 bgc4\">\u00a0</div>\n<div class=\"po0 w1609 h110 l1347 t3096 bgc4\">\u00a0</div>\n<div class=\"po0 w1610 h10 l576 t3097 bgc0\">\u00a0</div>\n<div class=\"po1 w1611 z0\" id=\"TextContainer385\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a13927\">Note 18. Financial Derivatives </div></div><div class=\"po0 l27 t2943 f0\" id=\"div_382_XBRL_TS_3feef435f2a44337a7859da4f0b0108d\"><div class=\"po1 w1611 h130 lh0\" id=\"TextBlockContainer383\"><div class=\"po0 w1608 h228 l1346 t2952 bgc4\">\u00a0</div>\n<div class=\"po0 w1612 h102 l1348 t3098 bgc4\">\u00a0</div>\n<div class=\"po0 w1609 h228 l1347 t2952 bgc4\">\u00a0</div>\n<div class=\"po0 w1609 h228 l1347 t2952 bgc4\">\u00a0</div>\n<div class=\"po0 w1613 h99 l1348 t3099 bgc4\">\u00a0</div>\n<div class=\"po0 w1608 h229 l1346 t3100 bgc4\">\u00a0</div>\n<div class=\"po0 w1613 h99 l1349 t3099 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h99 l1350 t3099 bgc4\">\u00a0</div>\n<div class=\"po0 w1609 h229 l1347 t3100 bgc4\">\u00a0</div>\n<div class=\"po0 w1573 h99 l1351 t3099 bgc4\">\u00a0</div>\n<div class=\"po0 w1579 h10 l597 t2482 bgc0\">\u00a0</div>\n<div class=\"po0 w1613 h102 l1348 t3101 bgc4\">\u00a0</div>\n<div class=\"po0 w1608 h110 l1346 t3102 bgc4\">\u00a0</div>\n<div class=\"po0 w1613 h102 l1349 t3101 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1350 t3101 bgc4\">\u00a0</div>\n<div class=\"po0 w1609 h110 l1347 t3102 bgc4\">\u00a0</div>\n<div class=\"po0 w1573 h102 l1351 t3101 bgc4\">\u00a0</div>\n<div class=\"po0 w1579 h10 l597 t3103 bgc0\">\u00a0</div>\n<div class=\"po0 w1613 h102 l1348 t3104 bgc4\">\u00a0</div>\n<div class=\"po0 w1613 h102 l1349 t3104 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h102 l1347 t3104 bgc4\">\u00a0</div>\n<div class=\"po0 w1579 h10 l597 t3105 bgc0\">\u00a0</div>\n<div class=\"po1 w1611 z0\" id=\"TextContainer383\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a13931\">Derivatives are initially recognised at fair value on the date a derivative contract is entered into, and </div><div class=\"po0 fs7 cl0 l559 t3106\" id=\"a13933\">are subsequently remeasured to fair value through profit and loss at the end of each reporting </div><div class=\"po0 fs7 cl0 l559 t3107\" id=\"a13934\">period.<div class=\"d0 w717\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t3108\" id=\"a13936\">The purpose of derivative transactions is to reduce the interest rate risk. In connection with the </div><div class=\"po0 fs7 cl0 l559 t3109\" id=\"a13937\">refinancing, Techstep ASA entered into an interest rate hedge agreement, where interest payments </div><div class=\"po0 fs7 cl0 l559 t3110\" id=\"a13938\">for 75% of the long-term borrowings are secured at 4.47% p.a. The duration of the agreement is five </div><div class=\"po0 fs7 cl0 l559 t2177\" id=\"a13944\">years.<div class=\"d0 w325\">\u00a0</div></div><div class=\"po0 fs33 cl0 l714 t3111\" id=\"a13946\">Liabilities </div><div class=\"po0 fs33 cl3 l1352 t3111\" id=\"a13948\">2023 </div><div class=\"po0 fs33 cl0 l1353 t3111\" id=\"a13950\">2022 </div><div class=\"po0 fs33 cl3 l1354 t3112\" id=\"a13954\">Nominal </div><div class=\"po0 fs33 cl3 l1355 t3113\" id=\"a13955\">amount </div><div class=\"po0 fs33 cl3 l1356 t3112\" id=\"a13957\">Fair </div><div class=\"po0 fs33 cl3 l1357 t3113\" id=\"a13958\">Value </div><div class=\"po0 fs33 cl0 l1358 t3112\" id=\"a13960\">Nominal </div><div class=\"po0 fs33 cl0 l1359 t3113\" id=\"a13961\">amount </div><div class=\"po0 fs33 cl0 l1360 t3112\" id=\"a13963\">Fair </div><div class=\"po0 fs33 cl0 l1361 t3113\" id=\"a13964\">Value </div><div class=\"po0 fs33 cl3 l1362 t3112\" id=\"a13966\">Maturity </div><div class=\"po0 fs33 cl3 l1363 t3113\" id=\"a13967\">Date </div><div class=\"po0 fs33 cl3 l1364 t3112\" id=\"a13969\">Interest </div><div class=\"po0 fs33 cl3 l1365 t3113\" id=\"a13970\">rate </div><div class=\"po0 fs0 cl0 l714 t3114\" id=\"a13972\">Interest rate swap<div class=\"d0 w1614\">\u00a0</div></div><div class=\"po0 fs0 cl3 l1366 t3114\" id=\"a13974\">112 500 </div><div class=\"po0 fs0 cl3 l1367 t3114\" id=\"a13978\">(4 092) </div><div class=\"po0 fs0 cl0 l1368 t3114\" id=\"a13982\">- </div><div class=\"po0 fs0 cl0 l1369 t3114\" id=\"a13984\">- </div><div class=\"po0 fs0 cl3 l1370 t3114\" id=\"a13986\">Sept 2028 </div><div class=\"po0 fs0 cl3 l1371 t3114\" id=\"a13988\">4.47% p.a </div><div class=\"po0 fs33 cl0 l714 t3115\" id=\"a13990\">Total interest-bearing debt </div><div class=\"po0 fs33 cl3 l1372 t3115\" id=\"a13994\">112 500 </div><div class=\"po0 fs33 cl3 l1373 t3115\" id=\"a13998\">(4 092) </div><div class=\"po0 fs33 cl0 l1374 t3115\" id=\"a14002\">- </div><div class=\"po0 fs33 cl0 l589 t2266\" id=\"a14004\">-</div></div></div></div><div class=\"po1 w1611 z0\" id=\"TextContainer386\"><div class=\"po0 fs7 cl0 l594 t3116\" id=\"a14010\">The interest rate swap is recorded at fair value through profit and loss. A negative change in fair </div><div class=\"po0 fs7 cl0 l560 t1837\" id=\"a14011\">value of the interest rate swap of NOK 4.1 million is included in financial expenses.</div></div></div><div class=\"po1 w1617 h231 lh0\" id=\"TextBlockContainer392\"><div class=\"po0 l27 t2058 f0\" id=\"div_389_XBRL_TS_f25a3938c6c84ea39cd13b83ef826cfc\"><div class=\"po1 w1617 h231 lh0\" id=\"TextBlockContainer390\"><img alt=\"doc1p1i0\" class=\"po0 l580 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1617 z0\" id=\"TextContainer390\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a14022\">Note 19. Critical estimates </div><div class=\"po0 fs7 cl0 l594 t2362\" id=\"a14024\">The<div class=\"d0 w305\">\u00a0</div>preparation<div class=\"d0 w99\">\u00a0</div>of<div class=\"d0 w102\">\u00a0</div>consolidated<div class=\"d0 w171\">\u00a0</div>financial<div class=\"d0 w692\">\u00a0</div>statements<div class=\"d0 w100\">\u00a0</div>in<div class=\"d0 w168\">\u00a0</div>conformity<div class=\"d0 w169\">\u00a0</div>with<div class=\"d0 w165\">\u00a0</div>IFRS<div class=\"d0 w15\">\u00a0</div>requires<div class=\"d0 w165\">\u00a0</div>the<div class=\"d0 w471\">\u00a0</div>use<div class=\"d0 w683\">\u00a0</div>of </div><div class=\"po0 fs7 cl0 l594 t3118\" id=\"a14025\">certain<div class=\"d0 w260\">\u00a0</div>critical<div class=\"d0 w199\">\u00a0</div>accounting<div class=\"d0 w350\">\u00a0</div>estimates.<div class=\"d0 w299\">\u00a0</div>It<div class=\"d0 w131\">\u00a0</div>also<div class=\"d0 w434\">\u00a0</div>requires<div class=\"d0 w476\">\u00a0</div>management<div class=\"d0 w174\">\u00a0</div>to<div class=\"d0 w175\">\u00a0</div>exercise<div class=\"d0 w433\">\u00a0</div>its<div class=\"d0 w132\">\u00a0</div>judgment<div class=\"d0 w173\">\u00a0</div>in<div class=\"d0 w870\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l594 t3119\" id=\"a14026\">process of applying the Group\u2019s accounting policies.<div class=\"d0 w89\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t3120\" id=\"a14028\">Changes in assumptions may<div class=\"d0 w832\">\u00a0</div>have a significant impact<div class=\"d0 w432\">\u00a0</div>on the consolidated financial<div class=\"d0 w259\">\u00a0</div>statements in </div><div class=\"po0 fs7 cl0 l594 t3121\" id=\"a14029\">the period the<div class=\"d0 w162\">\u00a0</div>assumptions are changed.<div class=\"d0 w661\">\u00a0</div>Estimates and judgments<div class=\"d0 w973\">\u00a0</div>are continually evaluated<div class=\"d0 w1242\">\u00a0</div>and are </div><div class=\"po0 fs7 cl0 l594 t3122\" id=\"a14030\">based<div class=\"d0 w277\">\u00a0</div>on<div class=\"d0 w430\">\u00a0</div>historical<div class=\"d0 w1118\">\u00a0</div>experience<div class=\"d0 w1296\">\u00a0</div>as<div class=\"d0 w34\">\u00a0</div>adjusted<div class=\"d0 w801\">\u00a0</div>for<div class=\"d0 w802\">\u00a0</div>current<div class=\"d0 w1044\">\u00a0</div>market<div class=\"d0 w30\">\u00a0</div>conditions<div class=\"d0 w1119\">\u00a0</div>and<div class=\"d0 w209\">\u00a0</div>other<div class=\"d0 w1220\">\u00a0</div>factors. </div><div class=\"po0 fs7 cl0 l594 t3123\" id=\"a14033\">Management believes the underlying assumptions are appropriate.<div class=\"d0 w677\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t3124\" id=\"a14035\">Management<div class=\"d0 w616\">\u00a0</div>makes<div class=\"d0 w616\">\u00a0</div>estimates<div class=\"d0 w574\">\u00a0</div>and<div class=\"d0 w290\">\u00a0</div>assumptions<div class=\"d0 w426\">\u00a0</div>concerning<div class=\"d0 w256\">\u00a0</div>the<div class=\"d0 w122\">\u00a0</div>future.<div class=\"d0 w359\">\u00a0</div>The<div class=\"d0 w922\">\u00a0</div>resulting<div class=\"d0 w113\">\u00a0</div>accounting </div><div class=\"po0 fs7 cl0 l594 t3125\" id=\"a14036\">estimates will, by definition, seldom equal the related<div class=\"d0 w84\">\u00a0</div>actual results. The estimates, assumptions and </div><div class=\"po0 fs7 cl0 l594 t3126\" id=\"a14037\">management judgments that have a significant risk of<div class=\"d0 w940\">\u00a0</div>causing a material adjustment to the carrying </div><div class=\"po0 fs7 cl0 l594 t3127\" id=\"a14040\">amounts of assets and liabilities within the next financial year are outlined below.<div class=\"d0 w1187\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t3128\" id=\"a14042\">Detailed information and judgment about each of these estimates is<div class=\"d0 w1050\">\u00a0</div>included in other notes together </div><div class=\"po0 fs7 cl0 l594 t3129\" id=\"a14044\">with information about the basis of calculation for each affected line<div class=\"d0 w900\">\u00a0</div>item in the financial statements.<div class=\"d0 w1147\">\u00a0</div></div><div class=\"po0 fs9 cl0 l594 t3130\" id=\"a14046\">Impairment of intangible assets<div class=\"d0 w1443\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t3131\" id=\"a14048\">Goodwill and customer<div class=\"d0 w900\">\u00a0</div>relationship are recognised<div class=\"d0 w456\">\u00a0</div>based on the<div class=\"d0 w660\">\u00a0</div>acquisition method used<div class=\"d0 w766\">\u00a0</div>to account </div><div class=\"po0 fs7 cl0 l594 t3132\" id=\"a14049\">for business<div class=\"d0 w172\">\u00a0</div>combinations. Customer<div class=\"d0 w199\">\u00a0</div>relationships acquired<div class=\"d0 w199\">\u00a0</div>in previous<div class=\"d0 w259\">\u00a0</div>periods were<div class=\"d0 w14\">\u00a0</div>recognised at </div><div class=\"po0 fs7 cl0 l594 t3133\" id=\"a14050\">fair value<div class=\"d0 w971\">\u00a0</div>at the<div class=\"d0 w234\">\u00a0</div>acquisition date,<div class=\"d0 w471\">\u00a0</div>have a<div class=\"d0 w617\">\u00a0</div>finite useful<div class=\"d0 w359\">\u00a0</div>life and<div class=\"d0 w735\">\u00a0</div>are subsequently<div class=\"d0 w282\">\u00a0</div>carried at<div class=\"d0 w282\">\u00a0</div>cost less </div><div class=\"po0 fs7 cl0 l594 t3134\" id=\"a14052\">accumulated amortisation and impairment losses.<div class=\"d0 w262\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t3135\" id=\"a14054\">Goodwill and intangible<div class=\"d0 w200\">\u00a0</div>assets that have an<div class=\"d0 w434\">\u00a0</div>indefinite useful life are<div class=\"d0 w11\">\u00a0</div>not subject to amortisation<div class=\"d0 w131\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l594 t3136\" id=\"a14055\">are tested annually for impairment,<div class=\"d0 w758\">\u00a0</div>or more frequently if events<div class=\"d0 w901\">\u00a0</div>or changes in circumstances<div class=\"d0 w765\">\u00a0</div>indicate </div><div class=\"po0 fs7 cl0 l594 t3137\" id=\"a14056\">that they might be impaired.<div class=\"d0 w1393\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t3138\" id=\"a14058\">The<div class=\"d0 w13\">\u00a0</div>recognised<div class=\"d0 w824\">\u00a0</div>values<div class=\"d0 w282\">\u00a0</div>of<div class=\"d0 w256\">\u00a0</div>goodwill<div class=\"d0 w204\">\u00a0</div>and<div class=\"d0 w169\">\u00a0</div>customer<div class=\"d0 w256\">\u00a0</div>relationships<div class=\"d0 w497\">\u00a0</div>are<div class=\"d0 w867\">\u00a0</div>material<div class=\"d0 w105\">\u00a0</div>to<div class=\"d0 w105\">\u00a0</div>the<div class=\"d0 w497\">\u00a0</div>2023<div class=\"d0 w824\">\u00a0</div>financial </div><div class=\"po0 fs7 cl0 l594 t3139\" id=\"a14059\">statements<div class=\"d0 w361\">\u00a0</div>as<div class=\"d0 w313\">\u00a0</div>a<div class=\"d0 w285\">\u00a0</div>whole,<div class=\"d0 w50\">\u00a0</div>and<div class=\"d0 w405\">\u00a0</div>it<div class=\"d0 w526\">\u00a0</div>is<div class=\"d0 w179\">\u00a0</div>important<div class=\"d0 w148\">\u00a0</div>that<div class=\"d0 w180\">\u00a0</div>the<div class=\"d0 w178\">\u00a0</div>user<div class=\"d0 w284\">\u00a0</div>of<div class=\"d0 w285\">\u00a0</div>the<div class=\"d0 w149\">\u00a0</div>Group\u2019s<div class=\"d0 w179\">\u00a0</div>financial<div class=\"d0 w1223\">\u00a0</div>statements </div><div class=\"po0 fs7 cl0 l594 t3140\" id=\"a14060\">understands the existence of an inherent uncertainty pertaining to the recognised values.<div class=\"d0 w467\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t3141\" id=\"a14063\">Impairment test related to goodwill and customer relationships is further described in note 20. </div><div class=\"po0 fs37 cl0 l594 t3142\" id=\"a14067\">Goodwill<div class=\"d0 w1615\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t3143\" id=\"a14069\">The Group tests whether goodwill<div class=\"d0 w200\">\u00a0</div>has suffered any impairment on<div class=\"d0 w373\">\u00a0</div>an annual basis. For the<div class=\"d0 w968\">\u00a0</div>2023 and </div><div class=\"po0 fs7 cl0 l594 t3144\" id=\"a14070\">2022 reporting period, the<div class=\"d0 w968\">\u00a0</div>recoverable amount of the<div class=\"d0 w515\">\u00a0</div>cash generating units (CGUs)<div class=\"d0 w259\">\u00a0</div>was determined </div><div class=\"po0 fs7 cl0 l594 t3145\" id=\"a14071\">based<div class=\"d0 w298\">\u00a0</div>on<div class=\"d0 w477\">\u00a0</div>value-in-use<div class=\"d0 w440\">\u00a0</div>calculations.<div class=\"d0 w132\">\u00a0</div>This<div class=\"d0 w316\">\u00a0</div>calculation<div class=\"d0 w176\">\u00a0</div>requires<div class=\"d0 w922\">\u00a0</div>management<div class=\"d0 w258\">\u00a0</div>to<div class=\"d0 w175\">\u00a0</div>estimate<div class=\"d0 w176\">\u00a0</div>the<div class=\"d0 w439\">\u00a0</div>future </div><div class=\"po0 fs7 cl0 l594 t3146\" id=\"a14082\">cash flows expected<div class=\"d0 w426\">\u00a0</div>to arise from<div class=\"d0 w477\">\u00a0</div>the CGUs and<div class=\"d0 w476\">\u00a0</div>a suitable discount<div class=\"d0 w176\">\u00a0</div>rate to calculate<div class=\"d0 w477\">\u00a0</div>present value. </div><div class=\"po0 fs7 cl0 l594 t3147\" id=\"a14083\">Estimated future cash flows<div class=\"d0 w196\">\u00a0</div>are based on financial<div class=\"d0 w627\">\u00a0</div>budgets and forecasts approved<div class=\"d0 w627\">\u00a0</div>by management </div><div class=\"po0 fs7 cl0 l594 t3148\" id=\"a14089\">covering<div class=\"d0 w283\">\u00a0</div>a three-year<div class=\"d0 w281\">\u00a0</div>period. Cash<div class=\"d0 w103\">\u00a0</div>flows beyond<div class=\"d0 w692\">\u00a0</div>the three-year<div class=\"d0 w102\">\u00a0</div>period are<div class=\"d0 w824\">\u00a0</div>extrapolated using<div class=\"d0 w13\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l594 t3149\" id=\"a14097\">estimated<div class=\"d0 w258\">\u00a0</div>growth<div class=\"d0 w440\">\u00a0</div>rates.<div class=\"d0 w260\">\u00a0</div>Details<div class=\"d0 w938\">\u00a0</div>of<div class=\"d0 w315\">\u00a0</div>recognised<div class=\"d0 w440\">\u00a0</div>goodwill<div class=\"d0 w283\">\u00a0</div>are<div class=\"d0 w316\">\u00a0</div>provided<div class=\"d0 w579\">\u00a0</div>in<div class=\"d0 w870\">\u00a0</div>note<div class=\"d0 w836\">\u00a0</div>20,<div class=\"d0 w133\">\u00a0</div>including<div class=\"d0 w14\">\u00a0</div>discount </div><div class=\"po0 fs7 cl0 l594 t3150\" id=\"a14105\">rates calculations and sensitivity disclosures.<div class=\"d0 w323\">\u00a0</div></div><div class=\"po0 fs37 cl0 l594 t3151\" id=\"a14109\">Customer relationships<div class=\"d0 w1616\">\u00a0</div></div></div></div></div></div><div class=\"po1 w1462 h232 lh0\" id=\"TextBlockContainer396\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer396\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a14118\">The Group<div class=\"d0 w11\">\u00a0</div>estimates the<div class=\"d0 w11\">\u00a0</div>useful life<div class=\"d0 w132\">\u00a0</div>of the<div class=\"d0 w433\">\u00a0</div>customer relationship<div class=\"d0 w201\">\u00a0</div>to be<div class=\"d0 w440\">\u00a0</div>at least<div class=\"d0 w11\">\u00a0</div>5 years<div class=\"d0 w515\">\u00a0</div>based on<div class=\"d0 w172\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l559 t2125\" id=\"a14119\">expected future<div class=\"d0 w11\">\u00a0</div>revenue generated<div class=\"d0 w183\">\u00a0</div>from the customer<div class=\"d0 w271\">\u00a0</div>base. However,<div class=\"d0 w11\">\u00a0</div>the actual useful<div class=\"d0 w574\">\u00a0</div>life may<div class=\"d0 w283\">\u00a0</div>be </div><div class=\"po0 fs7 cl0 l559 t2202\" id=\"a14120\">shorter<div class=\"d0 w170\">\u00a0</div>or<div class=\"d0 w302\">\u00a0</div>longer<div class=\"d0 w374\">\u00a0</div>than<div class=\"d0 w682\">\u00a0</div>five<div class=\"d0 w16\">\u00a0</div>years,<div class=\"d0 w167\">\u00a0</div>based<div class=\"d0 w1017\">\u00a0</div>on<div class=\"d0 w302\">\u00a0</div>management<div class=\"d0 w170\">\u00a0</div>assessments<div class=\"d0 w153\">\u00a0</div>of<div class=\"d0 w279\">\u00a0</div>technical<div class=\"d0 w16\">\u00a0</div>innovations, </div><div class=\"po0 fs7 cl0 l559 t3152\" id=\"a14127\">technical obsolescence of existing products and competitor actions.<div class=\"d0 w262\">\u00a0</div></div><div class=\"po0 fs38 cl0 l559 t2176\" id=\"a14129\">Recognition of income tax<div class=\"d0 w1618\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2177\" id=\"a14131\">The<div class=\"d0 w305\">\u00a0</div>Group<div class=\"d0 w99\">\u00a0</div>is<div class=\"d0 w103\">\u00a0</div>mainly<div class=\"d0 w104\">\u00a0</div>subject<div class=\"d0 w1017\">\u00a0</div>to<div class=\"d0 w105\">\u00a0</div>income<div class=\"d0 w281\">\u00a0</div>taxes<div class=\"d0 w703\">\u00a0</div>in<div class=\"d0 w101\">\u00a0</div>three<div class=\"d0 w238\">\u00a0</div>jurisdictions,<div class=\"d0 w103\">\u00a0</div>and<div class=\"d0 w233\">\u00a0</div>significant<div class=\"d0 w169\">\u00a0</div>estimates<div class=\"d0 w105\">\u00a0</div>are </div><div class=\"po0 fs7 cl0 l559 t2064\" id=\"a14134\">required<div class=\"d0 w424\">\u00a0</div>in<div class=\"d0 w260\">\u00a0</div>determining<div class=\"d0 w439\">\u00a0</div>the<div class=\"d0 w849\">\u00a0</div>provision<div class=\"d0 w836\">\u00a0</div>for<div class=\"d0 w501\">\u00a0</div>income<div class=\"d0 w298\">\u00a0</div>taxes<div class=\"d0 w112\">\u00a0</div>and<div class=\"d0 w441\">\u00a0</div>related<div class=\"d0 w895\">\u00a0</div>tax<div class=\"d0 w1085\">\u00a0</div>balances.<div class=\"d0 w839\">\u00a0</div>There<div class=\"d0 w112\">\u00a0</div>are<div class=\"d0 w111\">\u00a0</div>many </div><div class=\"po0 fs7 cl0 l559 t2178\" id=\"a14136\">transactions<div class=\"d0 w157\">\u00a0</div>and<div class=\"d0 w86\">\u00a0</div>calculations<div class=\"d0 w829\">\u00a0</div>for<div class=\"d0 w88\">\u00a0</div>which<div class=\"d0 w591\">\u00a0</div>the<div class=\"d0 w90\">\u00a0</div>ultimate<div class=\"d0 w1093\">\u00a0</div>tax<div class=\"d0 w1093\">\u00a0</div>determination<div class=\"d0 w889\">\u00a0</div>is<div class=\"d0 w647\">\u00a0</div>uncertain.<div class=\"d0 w54\">\u00a0</div>The<div class=\"d0 w712\">\u00a0</div>Group </div><div class=\"po0 fs7 cl0 l559 t2179\" id=\"a14137\">recognises liabilities for<div class=\"d0 w515\">\u00a0</div>anticipated tax audit<div class=\"d0 w260\">\u00a0</div>issues based on<div class=\"d0 w316\">\u00a0</div>estimates of whether<div class=\"d0 w836\">\u00a0</div>additional taxes </div><div class=\"po0 fs7 cl0 l559 t2067\" id=\"a14139\">will<div class=\"d0 w132\">\u00a0</div>be<div class=\"d0 w316\">\u00a0</div>due.<div class=\"d0 w12\">\u00a0</div>Where<div class=\"d0 w350\">\u00a0</div>the<div class=\"d0 w84\">\u00a0</div>final<div class=\"d0 w283\">\u00a0</div>tax<div class=\"d0 w12\">\u00a0</div>outcome<div class=\"d0 w198\">\u00a0</div>of<div class=\"d0 w315\">\u00a0</div>these<div class=\"d0 w183\">\u00a0</div>matters<div class=\"d0 w350\">\u00a0</div>is<div class=\"d0 w373\">\u00a0</div>different<div class=\"d0 w172\">\u00a0</div>from<div class=\"d0 w258\">\u00a0</div>the<div class=\"d0 w84\">\u00a0</div>amounts<div class=\"d0 w199\">\u00a0</div>that<div class=\"d0 w259\">\u00a0</div>were </div><div class=\"po0 fs7 cl0 l559 t3153\" id=\"a14140\">initially recorded, such differences will impact the current tax and deferred tax provisions.<div class=\"d0 w829\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2695\" id=\"a14142\">Deferred tax assets<div class=\"d0 w1619\">\u00a0</div>are recognized<div class=\"d0 w627\">\u00a0</div>when it<div class=\"d0 w470\">\u00a0</div>is probable<div class=\"d0 w650\">\u00a0</div>the company will<div class=\"d0 w1470\">\u00a0</div>have a sufficient<div class=\"d0 w1109\">\u00a0</div>taxable profit </div><div class=\"po0 fs7 cl0 l559 t3154\" id=\"a14145\">in<div class=\"d0 w183\">\u00a0</div>subsequent<div class=\"d0 w14\">\u00a0</div>periods<div class=\"d0 w433\">\u00a0</div>to<div class=\"d0 w175\">\u00a0</div>utilize<div class=\"d0 w283\">\u00a0</div>the<div class=\"d0 w84\">\u00a0</div>tax<div class=\"d0 w12\">\u00a0</div>asset.<div class=\"d0 w198\">\u00a0</div>Assessment<div class=\"d0 w515\">\u00a0</div>of<div class=\"d0 w515\">\u00a0</div>future<div class=\"d0 w870\">\u00a0</div>ability<div class=\"d0 w649\">\u00a0</div>to<div class=\"d0 w175\">\u00a0</div>utilise<div class=\"d0 w259\">\u00a0</div>tax<div class=\"d0 w354\">\u00a0</div>positions<div class=\"d0 w350\">\u00a0</div>is </div><div class=\"po0 fs7 cl0 l559 t3155\" id=\"a14146\">based on<div class=\"d0 w281\">\u00a0</div>judgements of<div class=\"d0 w169\">\u00a0</div>the level<div class=\"d0 w497\">\u00a0</div>of taxable<div class=\"d0 w617\">\u00a0</div>profit, the<div class=\"d0 w237\">\u00a0</div>expected timing<div class=\"d0 w101\">\u00a0</div>of utilisation<div class=\"d0 w913\">\u00a0</div>and<div class=\"d0 w968\">\u00a0</div>expected </div><div class=\"po0 fs7 cl0 l559 t3156\" id=\"a14150\">temporary differences.<div class=\"d0 w1394\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t3157\" id=\"a14153\">The Group has<div class=\"d0 w162\">\u00a0</div>at the balance<div class=\"d0 w841\">\u00a0</div>sheet date tax<div class=\"d0 w549\">\u00a0</div>losses carried forward<div class=\"d0 w941\">\u00a0</div>which are not<div class=\"d0 w162\">\u00a0</div>included in the<div class=\"d0 w549\">\u00a0</div>basis </div><div class=\"po0 fs7 cl0 l559 t3158\" id=\"a14154\">for the<div class=\"d0 w832\">\u00a0</div>recognised deferred<div class=\"d0 w628\">\u00a0</div>tax asset,<div class=\"d0 w200\">\u00a0</div>as significant<div class=\"d0 w283\">\u00a0</div>uncertainty pertaining to<div class=\"d0 w895\">\u00a0</div>the possible<div class=\"d0 w354\">\u00a0</div>utilisation </div><div class=\"po0 fs7 cl0 l560 t3064\" id=\"a14155\">of these losses has been identified.</div></div></div><div class=\"po1 w1502 h234 lh0\" id=\"TextBlockContainer408\"><div class=\"po0 l27 t2058 f0\" id=\"div_401_XBRL_TS_4a0947ab9f614632af4612d9684146e8\"><div class=\"po1 w1502 h234 lh0\" id=\"TextBlockContainer405\"><img alt=\"doc1p1i0\" class=\"po0 l580 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 w1620 h10 l576 t3159 bgc0\">\u00a0</div>\n<div class=\"po1 w1502 z0\" id=\"TextContainer405\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a14164\">Note 20. Impairment of intangible assets </div></div><div class=\"po0 l27 t2855 f0\" id=\"div_402_XBRL_TS_f37823293a6e40d397770a9949e82965\"><div class=\"po1 w1462 h130 lh0\" id=\"TextBlockContainer403\"><div class=\"po0 w1621 h200 l597 t3160 bgc5\">\u00a0</div>\n<div class=\"po0 w1621 h200 l597 t3160 bgc5\">\u00a0</div>\n<div class=\"po0 w1622 h200 l1376 t3160 bgc4\">\u00a0</div>\n<div class=\"po0 w1623 h102 l1377 t2953 bgc4\">\u00a0</div>\n<div class=\"po0 w1624 h10 l597 t3161 bgc0\">\u00a0</div>\n<div class=\"po0 w1625 h102 l1378 t3162 bgc5\">\u00a0</div>\n<div class=\"po0 w1626 h102 l1379 t3162 bgc5\">\u00a0</div>\n<div class=\"po0 w1627 h102 l1377 t3162 bgc4\">\u00a0</div>\n<div class=\"po0 w1628 h102 l1380 t3162 bgc5\">\u00a0</div>\n<div class=\"po0 w1624 h10 l597 t3163 bgc0\">\u00a0</div>\n<div class=\"po0 w1625 h102 l1378 t3164 bgc5\">\u00a0</div>\n<div class=\"po0 w1626 h102 l1379 t3164 bgc5\">\u00a0</div>\n<div class=\"po0 w1627 h102 l1377 t3164 bgc4\">\u00a0</div>\n<div class=\"po0 w1628 h102 l1380 t3164 bgc5\">\u00a0</div>\n<div class=\"po0 w1625 h102 l1378 t797 bgc5\">\u00a0</div>\n<div class=\"po0 w1621 h233 l597 t3165 bgc5\">\u00a0</div>\n<div class=\"po0 w1621 h233 l597 t3165 bgc5\">\u00a0</div>\n<div class=\"po0 w1626 h102 l1379 t797 bgc5\">\u00a0</div>\n<div class=\"po0 w1622 h233 l1376 t3165 bgc4\">\u00a0</div>\n<div class=\"po0 w1627 h102 l1377 t797 bgc4\">\u00a0</div>\n<div class=\"po0 w317 h233 l1381 t3165 bgc5\">\u00a0</div>\n<div class=\"po0 w1628 h102 l1380 t797 bgc5\">\u00a0</div>\n<div class=\"po0 w1621 h167 l597 t3166 bgc5\">\u00a0</div>\n<div class=\"po0 w1622 h167 l1376 t3166 bgc4\">\u00a0</div>\n<div class=\"po0 w1622 h167 l1376 t3166 bgc4\">\u00a0</div>\n<div class=\"po0 w317 h167 l1381 t3166 bgc5\">\u00a0</div>\n<div class=\"po0 w317 h167 l1381 t3166 bgc5\">\u00a0</div>\n<div class=\"po0 w1624 h10 l597 t3167 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer403\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a14166\">For impairment testing goodwill acquired through business combinations is allocated to the CGUs as </div><div class=\"po0 fs7 cl0 l559 t2098\" id=\"a14174\">shown in<div class=\"d0 w895\">\u00a0</div>the table<div class=\"d0 w113\">\u00a0</div>below. Impairment<div class=\"d0 w425\">\u00a0</div>indicators are<div class=\"d0 w212\">\u00a0</div>assessed at<div class=\"d0 w288\">\u00a0</div>each reporting<div class=\"d0 w441\">\u00a0</div>date for<div class=\"d0 w271\">\u00a0</div>individual </div><div class=\"po0 fs7 cl0 l559 t2202\" id=\"a14177\">assets and cash<div class=\"d0 w172\">\u00a0</div>generating units (CGUs),<div class=\"d0 w131\">\u00a0</div>and impairment testing<div class=\"d0 w580\">\u00a0</div>is performed if<div class=\"d0 w299\">\u00a0</div>any indicators are </div><div class=\"po0 fs7 cl0 l559 t2203\" id=\"a14178\">identified. Goodwill, intangible<div class=\"d0 w113\">\u00a0</div>assets with indefinite<div class=\"d0 w425\">\u00a0</div>useful life<div class=\"d0 w132\">\u00a0</div>and intangible assets<div class=\"d0 w501\">\u00a0</div>not yet brought </div><div class=\"po0 fs7 cl0 l559 t3168\" id=\"a14179\">into use are assessed for impairment annually or when impairment indicators are identified. </div><div class=\"po0 fs33 cl0 l1382 t3169\" id=\"a14186\">Goodwill </div><div class=\"po0 fs33 cl3 l1383 t3170\" id=\"a14193\">2023 </div><div class=\"po0 fs33 cl0 l1384 t3170\" id=\"a14195\">2022 </div><div class=\"po0 fs0 cl0 l714 t3171\" id=\"a14197\">Norway </div><div class=\"po0 fs0 cl3 l1385 t3171\" id=\"a14203\">349 404 </div><div class=\"po0 fs0 cl0 l1386 t3171\" id=\"a14207\">349 404 </div><div class=\"po0 fs0 cl0 l714 t3172\" id=\"a14211\">Sweden </div><div class=\"po0 fs0 cl3 l1387 t3172\" id=\"a14217\">203 166 </div><div class=\"po0 fs0 cl0 l1388 t3172\" id=\"a14221\">189 588 </div><div class=\"po0 fs0 cl0 l714 t3173\" id=\"a14225\">Poland </div><div class=\"po0 fs0 cl3 l1389 t3173\" id=\"a14231\">71 603 </div><div class=\"po0 fs0 cl0 l1390 t3173\" id=\"a14235\">62 091 </div><div class=\"po0 fs33 cl0 l714 t3174\" id=\"a14239\">Total </div><div class=\"po0 fs0 cl3 l1391 t3174\" id=\"a14245\">624 173 </div><div class=\"po0 fs0 cl0 l1392 t2266\" id=\"a14249\">601 083</div></div></div></div><div class=\"po1 w1502 z0\" id=\"TextContainer406\"><div class=\"po0 fs9 cl0 l594 t3175\" id=\"a14254\">Cash generating units<div class=\"d0 w1189\">\u00a0</div></div><div class=\"po0 fs9 cl0 l594 t3176\" id=\"a14256\">CGU Norway</div><div class=\"po0 fs7 cl0 l1393 t3176\" id=\"a14258\">: Comprises<div class=\"d0 w855\">\u00a0</div>the companies<div class=\"d0 w391\">\u00a0</div>Techstep Norway<div class=\"d0 w290\">\u00a0</div>AS, Techstep<div class=\"d0 w203\">\u00a0</div>Finance AS<div class=\"d0 w600\">\u00a0</div>and Crypho<div class=\"d0 w360\">\u00a0</div>AS. </div><div class=\"po0 fs7 cl0 l594 t1562\" id=\"a14271\">The<div class=\"d0 w602\">\u00a0</div>cash<div class=\"d0 w280\">\u00a0</div>flows<div class=\"d0 w263\">\u00a0</div>from<div class=\"d0 w1093\">\u00a0</div>Crypho<div class=\"d0 w686\">\u00a0</div>have<div class=\"d0 w261\">\u00a0</div>been<div class=\"d0 w685\">\u00a0</div>integrated<div class=\"d0 w159\">\u00a0</div>with<div class=\"d0 w157\">\u00a0</div>Techstep<div class=\"d0 w261\">\u00a0</div>Norway<div class=\"d0 w889\">\u00a0</div>AS<div class=\"d0 w686\">\u00a0</div>and<div class=\"d0 w86\">\u00a0</div>for<div class=\"d0 w88\">\u00a0</div>the<div class=\"d0 w90\">\u00a0</div>2023 </div><div class=\"po0 fs7 cl0 l594 t3177\" id=\"a14282\">impairment test Crypho<div class=\"d0 w579\">\u00a0</div>was included in<div class=\"d0 w1085\">\u00a0</div>the Norway CGU.<div class=\"d0 w260\">\u00a0</div>All initial input<div class=\"d0 w131\">\u00a0</div>into Techstep<div class=\"d0 w133\">\u00a0</div>Finance AS is </div><div class=\"po0 fs7 cl0 l594 t3178\" id=\"a14293\">created by<div class=\"d0 w500\">\u00a0</div>Techstep Norway<div class=\"d0 w441\">\u00a0</div>AS, and<div class=\"d0 w358\">\u00a0</div>Techstep Finance<div class=\"d0 w360\">\u00a0</div>AS is<div class=\"d0 w111\">\u00a0</div>therefore not<div class=\"d0 w83\">\u00a0</div>considered to<div class=\"d0 w122\">\u00a0</div>be a<div class=\"d0 w600\">\u00a0</div>cash </div><div class=\"po0 fs7 cl0 l594 t3179\" id=\"a14296\">generating unit by itself.<div class=\"d0 w160\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t3180\" id=\"a14298\">Goodwill allocated<div class=\"d0 w283\">\u00a0</div>to Norway is<div class=\"d0 w173\">\u00a0</div>mainly related<div class=\"d0 w283\">\u00a0</div>to acquisition of<div class=\"d0 w298\">\u00a0</div>Nordialog, Techstep<div class=\"d0 w84\">\u00a0</div>Finance AS<div class=\"d0 w938\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l594 t3181\" id=\"a14299\">Mytos AS.<div class=\"d0 w324\">\u00a0</div></div><div class=\"po0 fs9 cl0 l594 t3182\" id=\"a14301\">CGU<div class=\"d0 w499\">\u00a0</div>Sweden: </div><div class=\"po0 fs7 cl0 l1394 t3182\" id=\"a14303\">Comprise<div class=\"d0 w913\">\u00a0</div>the<div class=\"d0 w497\">\u00a0</div>companies<div class=\"d0 w204\">\u00a0</div>Techstep<div class=\"d0 w99\">\u00a0</div>AB,<div class=\"d0 w257\">\u00a0</div>Techstep<div class=\"d0 w238\">\u00a0</div>Finance<div class=\"d0 w497\">\u00a0</div>AB<div class=\"d0 w416\">\u00a0</div>and<div class=\"d0 w257\">\u00a0</div>Optidev<div class=\"d0 w101\">\u00a0</div>ApS.<div class=\"d0 w617\">\u00a0</div>The </div><div class=\"po0 fs7 cl0 l594 t3183\" id=\"a14314\">companies<div class=\"d0 w157\">\u00a0</div>are<div class=\"d0 w1094\">\u00a0</div>followed<div class=\"d0 w656\">\u00a0</div>up<div class=\"d0 w467\">\u00a0</div>as<div class=\"d0 w262\">\u00a0</div>Sweden,<div class=\"d0 w1040\">\u00a0</div>and<div class=\"d0 w156\">\u00a0</div>are<div class=\"d0 w1094\">\u00a0</div>integrated<div class=\"d0 w725\">\u00a0</div>with<div class=\"d0 w829\">\u00a0</div>each<div class=\"d0 w468\">\u00a0</div>other.<div class=\"d0 w159\">\u00a0</div>Similar<div class=\"d0 w657\">\u00a0</div>to<div class=\"d0 w465\">\u00a0</div>Norway, </div><div class=\"po0 fs7 cl0 l594 t3184\" id=\"a14317\">Techstep Finance AB is not considered to be a cash generating unit by itself. </div><div class=\"po0 fs7 cl0 l594 t3185\" id=\"a14319\">Goodwill<div class=\"d0 w258\">\u00a0</div>allocated<div class=\"d0 w600\">\u00a0</div>to<div class=\"d0 w434\">\u00a0</div>Sweden<div class=\"d0 w425\">\u00a0</div>is<div class=\"d0 w601\">\u00a0</div>mainly<div class=\"d0 w173\">\u00a0</div>related<div class=\"d0 w895\">\u00a0</div>to<div class=\"d0 w434\">\u00a0</div>the<div class=\"d0 w424\">\u00a0</div>acquisition<div class=\"d0 w172\">\u00a0</div>of<div class=\"d0 w579\">\u00a0</div>Techstep<div class=\"d0 w425\">\u00a0</div>AB,<div class=\"d0 w441\">\u00a0</div>Optidev<div class=\"d0 w579\">\u00a0</div>AB<div class=\"d0 w839\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l594 t3186\" id=\"a14320\">eConnectivity. </div><div class=\"po0 fs9 cl0 l594 t3187\" id=\"a14322\">CGU Poland: </div><div class=\"po0 fs7 cl0 l1395 t3187\" id=\"a14324\">Comprise the<div class=\"d0 w83\">\u00a0</div>companies Techstep<div class=\"d0 w574\">\u00a0</div>S.A. and<div class=\"d0 w839\">\u00a0</div>Famoc ltd.<div class=\"d0 w574\">\u00a0</div>Goodwill allocated<div class=\"d0 w476\">\u00a0</div>to Poland<div class=\"d0 w423\">\u00a0</div>is </div><div class=\"po0 fs7 cl0 l594 t3188\" id=\"a14330\">related to the acquisition of Techstep S.A and Famoc ltd.<div class=\"d0 w1093\">\u00a0</div></div><div class=\"po0 fs9 cl0 l594 t3189\" id=\"a14338\">Monitoring<div class=\"d0 w1618\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t3190\" id=\"a14340\">Goodwill is monitored by management<div class=\"d0 w660\">\u00a0</div>at the geographic level defined in<div class=\"d0 w1054\">\u00a0</div>the table above. These CGU </div><div class=\"po0 fs7 cl0 l594 t3191\" id=\"a14348\">represent<div class=\"d0 w501\">\u00a0</div>the<div class=\"d0 w424\">\u00a0</div>lowest<div class=\"d0 w426\">\u00a0</div>level<div class=\"d0 w477\">\u00a0</div>within<div class=\"d0 w579\">\u00a0</div>the<div class=\"d0 w424\">\u00a0</div>Group<div class=\"d0 w640\">\u00a0</div>at<div class=\"d0 w640\">\u00a0</div>which<div class=\"d0 w113\">\u00a0</div>the<div class=\"d0 w424\">\u00a0</div>goodwill<div class=\"d0 w425\">\u00a0</div>and<div class=\"d0 w120\">\u00a0</div>other<div class=\"d0 w83\">\u00a0</div>intangible<div class=\"d0 w425\">\u00a0</div>assets<div class=\"d0 w110\">\u00a0</div>are </div><div class=\"po0 fs7 cl0 l594 t3192\" id=\"a14349\">monitored for internal management purposes.<div class=\"d0 w464\">\u00a0</div></div></div></div></div></div><div class=\"po1 w1462 h235 lh0\" id=\"TextBlockContainer412\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<img alt=\"doc1p1i0\" class=\"po0 l580 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1462 z0\" id=\"TextContainer412\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a14358\">Goodwill is initially recognised at the<div class=\"d0 w650\">\u00a0</div>date of an acquisition of a<div class=\"d0 w940\">\u00a0</div>business combination and represents </div><div class=\"po0 fs7 cl0 l559 t2125\" id=\"a14359\">the excess of the<div class=\"d0 w493\">\u00a0</div>consideration transferred, the<div class=\"d0 w679\">\u00a0</div>amount of any<div class=\"d0 w766\">\u00a0</div>non-controlling interest in<div class=\"d0 w307\">\u00a0</div>the acquiree </div><div class=\"po0 fs7 cl0 l559 t2202\" id=\"a14362\">and the<div class=\"d0 w649\">\u00a0</div>fair value<div class=\"d0 w198\">\u00a0</div>as at<div class=\"d0 w258\">\u00a0</div>the acquisition date<div class=\"d0 w837\">\u00a0</div>of any<div class=\"d0 w870\">\u00a0</div>previous equity<div class=\"d0 w628\">\u00a0</div>interest in<div class=\"d0 w373\">\u00a0</div>the acquiree<div class=\"d0 w350\">\u00a0</div>over the </div><div class=\"po0 fs7 cl0 l559 t3152\" id=\"a14365\">fair value<div class=\"d0 w1104\">\u00a0</div>of the<div class=\"d0 w171\">\u00a0</div>identifiable<div class=\"d0 w132\">\u00a0</div>net assets<div class=\"d0 w281\">\u00a0</div>acquired.<div class=\"d0 w259\">\u00a0</div>Other intangible<div class=\"d0 w99\">\u00a0</div>assets are<div class=\"d0 w17\">\u00a0</div>recognised<div class=\"d0 w832\">\u00a0</div>at the<div class=\"d0 w471\">\u00a0</div>fair </div><div class=\"po0 fs7 cl0 l559 t3168\" id=\"a14366\">value as at the acquisition date.<div class=\"d0 w838\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2135\" id=\"a14368\">Goodwill and intangible<div class=\"d0 w200\">\u00a0</div>assets that have an<div class=\"d0 w434\">\u00a0</div>indefinite useful life are<div class=\"d0 w11\">\u00a0</div>not subject to amortisation<div class=\"d0 w131\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l559 t2223\" id=\"a14369\">are tested annually for impairment,<div class=\"d0 w758\">\u00a0</div>or more frequently if events<div class=\"d0 w901\">\u00a0</div>or changes in circumstances<div class=\"d0 w765\">\u00a0</div>indicate </div><div class=\"po0 fs7 cl0 l559 t2224\" id=\"a14370\">that<div class=\"d0 w498\">\u00a0</div>they<div class=\"d0 w617\">\u00a0</div>might<div class=\"d0 w375\">\u00a0</div>be<div class=\"d0 w867\">\u00a0</div>impaired.<div class=\"d0 w824\">\u00a0</div>Impairment<div class=\"d0 w971\">\u00a0</div>reviews<div class=\"d0 w735\">\u00a0</div>are<div class=\"d0 w497\">\u00a0</div>undertaken<div class=\"d0 w498\">\u00a0</div>by<div class=\"d0 w913\">\u00a0</div>calculating<div class=\"d0 w234\">\u00a0</div>the<div class=\"d0 w497\">\u00a0</div>recoverable </div><div class=\"po0 fs7 cl0 l559 t2225\" id=\"a14373\">amount of the CGU containing goodwill and other intangible<div class=\"d0 w938\">\u00a0</div>assets. The carrying amount of the CGU </div><div class=\"po0 fs7 cl0 l559 t2226\" id=\"a14374\">is then compared<div class=\"d0 w836\">\u00a0</div>to the recoverable<div class=\"d0 w628\">\u00a0</div>amount of the<div class=\"d0 w131\">\u00a0</div>CGU, which is<div class=\"d0 w132\">\u00a0</div>the higher of<div class=\"d0 w11\">\u00a0</div>value in use<div class=\"d0 w132\">\u00a0</div>and the </div><div class=\"po0 fs7 cl0 l559 t2227\" id=\"a14375\">fair value less costs of disposal. Any impairment is recognised<div class=\"d0 w434\">\u00a0</div>immediately as an expense and is not </div><div class=\"po0 fs7 cl0 l559 t3193\" id=\"a14377\">subsequently reversed.<div class=\"d0 w160\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2228\" id=\"a14379\">The estimate of<div class=\"d0 w110\">\u00a0</div>the recoverable amount<div class=\"d0 w640\">\u00a0</div>of the CGU<div class=\"d0 w441\">\u00a0</div>is largely based<div class=\"d0 w441\">\u00a0</div>on management\u2019s assumption </div><div class=\"po0 fs7 cl0 l559 t2229\" id=\"a14380\">pertaining to the Group\u2019s future cash flow projections.<div class=\"d0 w860\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t3156\" id=\"a14382\">For the 2023 and 2022 reporting period, the<div class=\"d0 w131\">\u00a0</div>recoverable amount of the cash generating units (CGUs) </div><div class=\"po0 fs7 cl0 l559 t3194\" id=\"a14383\">was<div class=\"d0 w552\">\u00a0</div>determined<div class=\"d0 w460\">\u00a0</div>based<div class=\"d0 w554\">\u00a0</div>on<div class=\"d0 w392\">\u00a0</div>value-in-use<div class=\"d0 w1629\">\u00a0</div>calculations<div class=\"d0 w1629\">\u00a0</div>which<div class=\"d0 w534\">\u00a0</div>require<div class=\"d0 w707\">\u00a0</div>the<div class=\"d0 w461\">\u00a0</div>use<div class=\"d0 w757\">\u00a0</div>of<div class=\"d0 w553\">\u00a0</div>several<div class=\"d0 w1041\">\u00a0</div>key </div><div class=\"po0 fs7 cl0 l559 t3195\" id=\"a14388\">assumptions. The calculations<div class=\"d0 w133\">\u00a0</div>use cash flow<div class=\"d0 w315\">\u00a0</div>projections based on<div class=\"d0 w14\">\u00a0</div>financial budgets and<div class=\"d0 w173\">\u00a0</div>prognoses </div><div class=\"po0 fs7 cl0 l559 t3196\" id=\"a14390\">in<div class=\"d0 w870\">\u00a0</div>the<div class=\"d0 w836\">\u00a0</div>strategic<div class=\"d0 w601\">\u00a0</div>plan<div class=\"d0 w258\">\u00a0</div>approved<div class=\"d0 w432\">\u00a0</div>by<div class=\"d0 w12\">\u00a0</div>the<div class=\"d0 w836\">\u00a0</div>Board<div class=\"d0 w199\">\u00a0</div>of<div class=\"d0 w315\">\u00a0</div>Directors<div class=\"d0 w132\">\u00a0</div>covering<div class=\"d0 w476\">\u00a0</div>a<div class=\"d0 w434\">\u00a0</div>three-year<div class=\"d0 w133\">\u00a0</div>period.<div class=\"d0 w173\">\u00a0</div>Cash<div class=\"d0 w131\">\u00a0</div>flows </div><div class=\"po0 fs7 cl0 l559 t2232\" id=\"a14394\">beyond the three-year period are calculated using the estimated growth rates stated below.<div class=\"d0 w422\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t3197\" id=\"a14399\">Please refer to the table \u201cKey assumptions for estimating future performance\u201d for further details. </div></div></div><div class=\"po1 w1572 h127 lh0\" id=\"TextBlockContainer418\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<img alt=\"doc1p1i0\" class=\"po0 l580 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 w1630 h236 l1396 t3198 bgc5\">\u00a0</div>\n<div class=\"po0 w1458 h10 l1397 t3199 bgc0\">\u00a0</div>\n<div class=\"po0 w1631 h237 l1398 t3198 bgc5\">\u00a0</div>\n<div class=\"po0 w1630 h236 l1399 t3198 bgc5\">\u00a0</div>\n<div class=\"po0 w1631 h238 l1400 t3198 bgc5\">\u00a0</div>\n<div class=\"po0 w1632 h236 l1401 t3198 bgc5\">\u00a0</div>\n<div class=\"po0 w1633 h239 l1402 t3198 bgc5\">\u00a0</div>\n<div class=\"po0 w1634 h10 l597 t3200 bgc0\">\u00a0</div>\n<div class=\"po0 w1630 h240 l1396 t3201 bgc5\">\u00a0</div>\n<div class=\"po0 w1631 h241 l1398 t3201 bgc5\">\u00a0</div>\n<div class=\"po0 w1630 h240 l1399 t3201 bgc5\">\u00a0</div>\n<div class=\"po0 w1631 h241 l1400 t3201 bgc5\">\u00a0</div>\n<div class=\"po0 w1632 h240 l1401 t3201 bgc5\">\u00a0</div>\n<div class=\"po0 w1633 h242 l1402 t3201 bgc5\">\u00a0</div>\n<div class=\"po0 w1634 h10 l597 t3202 bgc0\">\u00a0</div>\n<div class=\"po0 w1249 h243 l1403 t3200 bgc0\">\u00a0</div>\n<div class=\"po0 w1249 h243 l1404 t3200 bgc0\">\u00a0</div>\n<div class=\"po0 w1249 h243 l1405 t3200 bgc0\">\u00a0</div>\n<div class=\"po0 w1635 h10 l1403 t3203 bgc0\">\u00a0</div>\n<div class=\"po0 w1249 h243 l1406 t3200 bgc0\">\u00a0</div>\n<div class=\"po1 w1572 z0\" id=\"TextContainer418\"><div class=\"po0 fs38 cl0 l559 t2059\" id=\"a14411\">Key assumptions for estimating future performance </div><div class=\"po0 fs39 cl0 l1407 t3204\" id=\"a14414\">Norway </div><div class=\"po0 fs39 cl0 l1408 t3204\" id=\"a14416\">Sweden </div><div class=\"po0 fs39 cl0 l1409 t3204\" id=\"a14418\">Poland </div><div class=\"po0 fs39 cl1 l1410 t2957\" id=\"a14420\">Material </div><div class=\"po0 fs39 cl1 l1410 t3205\" id=\"a14421\">factors that </div><div class=\"po0 fs39 cl1 l1410 t3206\" id=\"a14423\">affect the </div><div class=\"po0 fs39 cl1 l1410 t3207\" id=\"a14424\">cash flow </div><div class=\"po0 fs39 cl1 l1410 t3208\" id=\"a14425\">from </div><div class=\"po0 fs39 cl1 l1410 t3209\" id=\"a14426\">operations </div><div class=\"po0 fs0 cl0 l1411 t2957\" id=\"a14428\">The cash generating unit </div><div class=\"po0 fs0 cl0 l1411 t3205\" id=\"a14429\">provides the customer with </div><div class=\"po0 fs0 cl0 l1411 t3206\" id=\"a14430\">the entire managed mobility </div><div class=\"po0 fs0 cl0 l1411 t3207\" id=\"a14431\">offering, consisting of Device, </div><div class=\"po0 fs0 cl0 l1411 t3208\" id=\"a14438\">third party software within the </div><div class=\"po0 fs0 cl0 l1411 t3209\" id=\"a14439\">mobility space, consultancy, </div><div class=\"po0 fs0 cl0 l1411 t3210\" id=\"a14440\">maintenance and support, </div><div class=\"po0 fs0 cl0 l1411 t3211\" id=\"a14441\">and all of the Groups\u2019 own </div><div class=\"po0 fs0 cl0 l1411 t3212\" id=\"a14447\">software,. All of the products </div><div class=\"po0 fs0 cl0 l1411 t3213\" id=\"a14452\">are offered stand-alone or </div><div class=\"po0 fs0 cl0 l1411 t3214\" id=\"a14455\">through bundles. The CGU </div><div class=\"po0 fs0 cl0 l1411 t3215\" id=\"a14456\">retains cash flows from the </div><div class=\"po0 fs0 cl0 l1411 t3216\" id=\"a14460\">traditional device business </div><div class=\"po0 fs0 cl0 l1411 t3217\" id=\"a14467\">and own software,<div class=\"d0 w1549\">\u00a0</div>which is </div><div class=\"po0 fs0 cl0 l1411 t3218\" id=\"a14471\">expected to increase over the </div><div class=\"po0 fs0 cl0 l1411 t3219\" id=\"a14477\">next years.<div class=\"d0 w1553\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1411 t3220\" id=\"a14481\">The cash flows are based </div><div class=\"po0 fs0 cl0 l1411 t3221\" id=\"a14484\">upon expected future </div><div class=\"po0 fs0 cl0 l1411 t3222\" id=\"a14485\">performance using the 2024 </div><div class=\"po0 fs0 cl0 l1411 t3223\" id=\"a14486\">budget as a baseline. Free </div><div class=\"po0 fs0 cl0 l1411 t3224\" id=\"a14487\">cash flows are expected to </div><div class=\"po0 fs0 cl0 l1411 t3225\" id=\"a14488\">increase in the years to come </div><div class=\"po0 fs0 cl0 l1411 t3226\" id=\"a14489\">as the organisation settles </div><div class=\"po0 fs0 cl0 l1411 t3227\" id=\"a14490\">and becomes more effective. </div><div class=\"po0 fs0 cl0 l1412 t2957\" id=\"a14492\">The cash generating unit </div><div class=\"po0 fs0 cl0 l1412 t3205\" id=\"a14493\">provides the market with a </div><div class=\"po0 fs0 cl0 l1412 t3206\" id=\"a14494\">comprehensive service stack </div><div class=\"po0 fs0 cl0 l1412 t3207\" id=\"a14495\">comparable to the Norwegian </div><div class=\"po0 fs0 cl0 l1412 t3208\" id=\"a14496\">counterpart. The company is </div><div class=\"po0 fs0 cl0 l1412 t3209\" id=\"a14497\">moving towards offering a full </div><div class=\"po0 fs0 cl0 l1412 t3210\" id=\"a14498\">suite of managed mobility, </div><div class=\"po0 fs0 cl0 l1412 t3211\" id=\"a14499\">including the Lifecycle </div><div class=\"po0 fs0 cl0 l1412 t3212\" id=\"a14502\">platform adapted to the </div><div class=\"po0 fs0 cl0 l1412 t3213\" id=\"a14503\">Swedish market.<div class=\"d0 w1147\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1412 t3215\" id=\"a14506\">The cash flows are based </div><div class=\"po0 fs0 cl0 l1412 t3216\" id=\"a14509\">upon expected future </div><div class=\"po0 fs0 cl0 l1412 t3217\" id=\"a14510\">performance using the 2024 </div><div class=\"po0 fs0 cl0 l1412 t3218\" id=\"a14513\">budget as a baseline. Free </div><div class=\"po0 fs0 cl0 l1412 t3219\" id=\"a14514\">cash flows are expected to </div><div class=\"po0 fs0 cl0 l1412 t3228\" id=\"a14515\">increase in the years to come </div><div class=\"po0 fs0 cl0 l1412 t3220\" id=\"a14516\">as the organisation settles </div><div class=\"po0 fs0 cl0 l1412 t3221\" id=\"a14517\">and becomes more effective. </div><div class=\"po0 fs0 cl0 l1413 t2957\" id=\"a14519\">The cash generating unit is </div><div class=\"po0 fs0 cl0 l1413 t3205\" id=\"a14520\">based in Poland and delivers </div><div class=\"po0 fs0 cl0 l1413 t3206\" id=\"a14521\">software solutions for mobility </div><div class=\"po0 fs0 cl0 l1413 t3207\" id=\"a14522\">management to SMEs and </div><div class=\"po0 fs0 cl0 l1413 t3208\" id=\"a14523\">enterprises throughout Europe. </div><div class=\"po0 fs0 cl0 l1413 t3210\" id=\"a14526\">The software has a good fit with </div><div class=\"po0 fs0 cl0 l1413 t3211\" id=\"a14527\">the Groups other offerings and </div><div class=\"po0 fs0 cl0 l1413 t3212\" id=\"a14530\">integration of the product into </div><div class=\"po0 fs0 cl0 l1413 t3213\" id=\"a14531\">the Nordic offerings is being </div><div class=\"po0 fs0 cl0 l1413 t3214\" id=\"a14535\">undertaken. </div><div class=\"po0 fs0 cl0 l1413 t3216\" id=\"a14538\">The CGU has stable free cash </div><div class=\"po0 fs0 cl0 l1413 t3217\" id=\"a14539\">flows.<div class=\"d0 w1153\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1411 t3229\" id=\"a14543\">The CGU operates<div class=\"d0 w1189\">\u00a0</div>in a stable </div><div class=\"po0 fs0 cl0 l1411 t3230\" id=\"a14547\">economy with a high </div><div class=\"po0 fs0 cl0 l1411 t3231\" id=\"a14548\">penetration of use of </div><div class=\"po0 fs0 cl0 l1411 t3232\" id=\"a14549\">advanced mobile devices. </div><div class=\"po0 fs0 cl0 l1411 t3233\" id=\"a14550\">The market related to other </div><div class=\"po0 fs0 cl0 l1411 t3234\" id=\"a14551\">service offerings from the </div><div class=\"po0 fs0 cl0 l1411 t3235\" id=\"a14552\">CGU is expected to grow in </div><div class=\"po0 fs0 cl0 l1411 t3236\" id=\"a14553\">the future.<div class=\"d0 w1445\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1411 t3237\" id=\"a14556\">Third-party independent </div><div class=\"po0 fs0 cl0 l1411 t3238\" id=\"a14559\">agencies have reported an </div><div class=\"po0 fs0 cl0 l1411 t3239\" id=\"a14560\">expected compound average </div><div class=\"po0 fs0 cl0 l1411 t3240\" id=\"a14561\">growth rate in the markets </div><div class=\"po0 fs0 cl0 l1411 t3241\" id=\"a14562\">the CGU operates far above </div><div class=\"po0 fs0 cl0 l1411 t3242\" id=\"a14563\">the growth estimates used in </div><div class=\"po0 fs0 cl0 l1411 t3243\" id=\"a14564\">the impairment assessment. </div><div class=\"po0 fs0 cl0 l1412 t3229\" id=\"a14566\">The CGU operates<div class=\"d0 w1189\">\u00a0</div>in a stable </div><div class=\"po0 fs0 cl0 l1412 t3230\" id=\"a14570\">economy with a high </div><div class=\"po0 fs0 cl0 l1412 t3231\" id=\"a14571\">penetration of use of </div><div class=\"po0 fs0 cl0 l1412 t3232\" id=\"a14572\">advanced mobile devices. </div><div class=\"po0 fs0 cl0 l1412 t3233\" id=\"a14573\">The market related to other </div><div class=\"po0 fs0 cl0 l1412 t3234\" id=\"a14574\">service offerings from the </div><div class=\"po0 fs0 cl0 l1412 t3235\" id=\"a14575\">CGU is expected to grow in </div><div class=\"po0 fs0 cl0 l1412 t3236\" id=\"a14576\">the future.<div class=\"d0 w1445\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1412 t3237\" id=\"a14579\">Third-party independent </div><div class=\"po0 fs0 cl0 l1412 t3238\" id=\"a14582\">agencies have reported an </div><div class=\"po0 fs0 cl0 l1412 t3239\" id=\"a14583\">expected compound average </div><div class=\"po0 fs0 cl0 l1412 t3240\" id=\"a14584\">growth rate in the markets </div><div class=\"po0 fs0 cl0 l1412 t3241\" id=\"a14585\">the CGU operates far above </div><div class=\"po0 fs0 cl0 l1412 t3242\" id=\"a14586\">the growth estimates used in </div><div class=\"po0 fs0 cl0 l1412 t3243\" id=\"a14587\">the impairment assessment. </div><div class=\"po0 fs0 cl0 l1413 t3229\" id=\"a14589\">The CGU operates from Poland, </div><div class=\"po0 fs0 cl0 l1413 t3230\" id=\"a14590\">however, it has customers in </div><div class=\"po0 fs0 cl0 l1413 t3231\" id=\"a14596\">many geographies where both </div><div class=\"po0 fs0 cl0 l1413 t3232\" id=\"a14597\">economic and market </div><div class=\"po0 fs0 cl0 l1413 t3233\" id=\"a14598\">conditions differ.<div class=\"d0 w1636\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1413 t3234\" id=\"a14600\">A strength is that the CGU is </div><div class=\"po0 fs0 cl0 l1413 t3235\" id=\"a14601\">diversified, however the risk </div><div class=\"po0 fs0 cl0 l1413 t3236\" id=\"a14602\">profiles of the individual </div><div class=\"po0 fs0 cl0 l1413 t3244\" id=\"a14606\">customers vary.<div class=\"d0 w1087\">\u00a0</div></div></div></div><div class=\"po1 w1617 h253 lh0\" id=\"TextBlockContainer424\"><div class=\"po0 w1 h1 l590 t3245 bgc0\">\u00a0</div>\n<img alt=\"doc1p1i0\" class=\"po0 l574 t3246 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 w1630 h244 l1403 t3247 bgc5\">\u00a0</div>\n<div class=\"po0 w1631 h245 l1414 t3247 bgc5\">\u00a0</div>\n<div class=\"po0 w1630 h244 l1404 t3247 bgc5\">\u00a0</div>\n<div class=\"po0 w1631 h246 l1415 t3247 bgc5\">\u00a0</div>\n<div class=\"po0 w1632 h244 l1405 t3247 bgc5\">\u00a0</div>\n<div class=\"po0 w1633 h247 l1416 t3247 bgc5\">\u00a0</div>\n<div class=\"po0 w1635 h10 l1417 t3248 bgc0\">\u00a0</div>\n<div class=\"po0 w1249 h248 l1417 t3248 bgc0\">\u00a0</div>\n<div class=\"po0 w1249 h248 l1418 t3248 bgc0\">\u00a0</div>\n<div class=\"po0 w1249 h248 l1419 t3248 bgc0\">\u00a0</div>\n<div class=\"po0 w1249 h248 l1420 t3248 bgc0\">\u00a0</div>\n<div class=\"po0 w1630 h249 l1403 t3249 bgc5\">\u00a0</div>\n<div class=\"po0 w1631 h250 l1414 t3249 bgc5\">\u00a0</div>\n<div class=\"po0 w1630 h249 l1404 t3249 bgc5\">\u00a0</div>\n<div class=\"po0 w1631 h240 l1415 t3249 bgc5\">\u00a0</div>\n<div class=\"po0 w1632 h249 l1405 t3249 bgc5\">\u00a0</div>\n<div class=\"po0 w1633 h251 l1416 t3249 bgc5\">\u00a0</div>\n<div class=\"po0 w1634 h10 l576 t3250 bgc0\">\u00a0</div>\n<div class=\"po0 w1249 h252 l1417 t3250 bgc0\">\u00a0</div>\n<div class=\"po0 w1249 h252 l1418 t3250 bgc0\">\u00a0</div>\n<div class=\"po0 w1249 h252 l1419 t3250 bgc0\">\u00a0</div>\n<div class=\"po0 w1637 h10 l590 t3251 bgc0\">\u00a0</div>\n<div class=\"po0 w1249 h252 l1420 t3250 bgc0\">\u00a0</div>\n<div class=\"po1 w1617 z0\" id=\"TextContainer424\"><div class=\"po0 fs0 cl0 l1421 t2058\" id=\"a14620\">Capital expenditure consists </div><div class=\"po0 fs0 cl0 l1421 t3252\" id=\"a14622\">of development costs for own </div><div class=\"po0 fs0 cl0 l1421 t3253\" id=\"a14623\">software.<div class=\"d0 w391\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1421 t3254\" id=\"a14625\">The larger investments in </div><div class=\"po0 fs0 cl0 l1421 t2134\" id=\"a14626\">business support systems </div><div class=\"po0 fs0 cl0 l1421 t3255\" id=\"a14627\">such as ERP and the </div><div class=\"po0 fs0 cl0 l1421 t3256\" id=\"a14631\">ecommerce platform in 2024 </div><div class=\"po0 fs0 cl0 l1421 t3257\" id=\"a14632\">and 2025 will not be </div><div class=\"po0 fs0 cl0 l1421 t3258\" id=\"a14633\">capitalised, as they are </div><div class=\"po0 fs0 cl0 l1421 t3259\" id=\"a14638\">largely investments in SaaS. </div><div class=\"po0 fs0 cl0 l1421 t3260\" id=\"a14639\">These investments are </div><div class=\"po0 fs0 cl0 l1421 t3261\" id=\"a14640\">approved by the Board under </div><div class=\"po0 fs0 cl0 l1421 t3262\" id=\"a14641\">the assumption that </div><div class=\"po0 fs0 cl0 l1421 t3263\" id=\"a14642\">management implement </div><div class=\"po0 fs0 cl0 l1421 t3264\" id=\"a14643\">cost saving initiatives that will </div><div class=\"po0 fs0 cl0 l1421 t3265\" id=\"a14644\">cover the investments. As </div><div class=\"po0 fs0 cl0 l1421 t3266\" id=\"a14645\">such, these investments are </div><div class=\"po0 fs0 cl0 l1421 t3267\" id=\"a14646\">not included in the cash flow </div><div class=\"po0 fs0 cl0 l1421 t3268\" id=\"a14647\">in 2024 or 2025. </div><div class=\"po0 fs0 cl0 l1422 t2058\" id=\"a14652\">Capital expenditure consists </div><div class=\"po0 fs0 cl0 l1422 t3252\" id=\"a14654\">of development costs for own </div><div class=\"po0 fs0 cl0 l1422 t3253\" id=\"a14655\">software.<div class=\"d0 w391\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1422 t3254\" id=\"a14657\">The larger investments in </div><div class=\"po0 fs0 cl0 l1422 t2134\" id=\"a14658\">business support systems </div><div class=\"po0 fs0 cl0 l1422 t3255\" id=\"a14659\">such as ERP and ecommerce </div><div class=\"po0 fs0 cl0 l1422 t3256\" id=\"a14660\">platform in 2024 and 2025 will </div><div class=\"po0 fs0 cl0 l1422 t3257\" id=\"a14661\">not be capitalised, they are is </div><div class=\"po0 fs0 cl0 l1422 t3258\" id=\"a14667\">largely investments in SaaS. </div><div class=\"po0 fs0 cl0 l1422 t3259\" id=\"a14668\">These investments are </div><div class=\"po0 fs0 cl0 l1422 t3260\" id=\"a14669\">approved by the Board under </div><div class=\"po0 fs0 cl0 l1422 t3261\" id=\"a14670\">the assumption that </div><div class=\"po0 fs0 cl0 l1422 t3262\" id=\"a14671\">management implement </div><div class=\"po0 fs0 cl0 l1422 t3263\" id=\"a14672\">cost saving initiatives that will </div><div class=\"po0 fs0 cl0 l1422 t3264\" id=\"a14673\">cover the investments. As </div><div class=\"po0 fs0 cl0 l1422 t3265\" id=\"a14674\">such, these investments are </div><div class=\"po0 fs0 cl0 l1422 t3266\" id=\"a14675\">not included in the cash flow </div><div class=\"po0 fs0 cl0 l1422 t3267\" id=\"a14676\">in 2024 or2025. </div><div class=\"po0 fs0 cl0 l1423 t2058\" id=\"a14681\">Capital expenditure consists of </div><div class=\"po0 fs0 cl0 l1423 t3252\" id=\"a14683\">development costs for own </div><div class=\"po0 fs0 cl0 l1423 t3253\" id=\"a14684\">software.<div class=\"d0 w391\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1423 t3254\" id=\"a14686\">The larger investments in </div><div class=\"po0 fs0 cl0 l1423 t2134\" id=\"a14687\">business support systems such </div><div class=\"po0 fs0 cl0 l1423 t3255\" id=\"a14688\">as ERP and ecommerce </div><div class=\"po0 fs0 cl0 l1423 t3256\" id=\"a14689\">platform in 2024 and 2025 will </div><div class=\"po0 fs0 cl0 l1423 t3257\" id=\"a14690\">not be capitalised, they are is </div><div class=\"po0 fs0 cl0 l1423 t3258\" id=\"a14696\">largely investments in SaaS. </div><div class=\"po0 fs0 cl0 l1423 t3259\" id=\"a14697\">These investments are </div><div class=\"po0 fs0 cl0 l1423 t3260\" id=\"a14698\">approved by the Board under </div><div class=\"po0 fs0 cl0 l1423 t3261\" id=\"a14699\">the assumption that </div><div class=\"po0 fs0 cl0 l1423 t3262\" id=\"a14700\">management implement cost </div><div class=\"po0 fs0 cl0 l1423 t3263\" id=\"a14701\">saving initiatives that will cover </div><div class=\"po0 fs0 cl0 l1423 t3264\" id=\"a14702\">the investments. As such, these </div><div class=\"po0 fs0 cl0 l1423 t3265\" id=\"a14703\">investments are not included in </div><div class=\"po0 fs0 cl0 l1423 t3266\" id=\"a14704\">the cash flow in 2024 or 2025. </div><div class=\"po0 fs39 cl1 l1424 t3269\" id=\"a14710\">Main budget </div><div class=\"po0 fs39 cl1 l1424 t3270\" id=\"a14711\">and long </div><div class=\"po0 fs39 cl1 l1424 t3271\" id=\"a14712\">term </div><div class=\"po0 fs39 cl1 l1424 t3272\" id=\"a14713\">assumptions</div><div class=\"po0 fs0 cl0 l1421 t3269\" id=\"a14715\">The budget and long term </div><div class=\"po0 fs0 cl0 l1421 t3270\" id=\"a14716\">plan are based on the </div><div class=\"po0 fs0 cl0 l1421 t3271\" id=\"a14720\">continued transition from old </div><div class=\"po0 fs0 cl0 l1421 t3272\" id=\"a14721\">to new revenue streams. The </div><div class=\"po0 fs0 cl0 l1421 t3273\" id=\"a14722\">budget for 2024 is at the </div><div class=\"po0 fs0 cl0 l1421 t3274\" id=\"a14723\">same level as results </div><div class=\"po0 fs0 cl0 l1421 t3275\" id=\"a14724\">delivered in 2023, however </div><div class=\"po0 fs0 cl0 l1421 t3276\" id=\"a14725\">there is an underlying shift </div><div class=\"po0 fs0 cl0 l1421 t3277\" id=\"a14726\">from old to new revenue </div><div class=\"po0 fs0 cl0 l1421 t3278\" id=\"a14727\">streams. There is a risk that </div><div class=\"po0 fs0 cl0 l1421 t3279\" id=\"a14728\">there is a lag in the transition </div><div class=\"po0 fs0 cl0 l1421 t3280\" id=\"a14730\">and that the result delivered </div><div class=\"po0 fs0 cl0 l1421 t3281\" id=\"a14731\">will be lower. The budget is a </div><div class=\"po0 fs0 cl0 l1421 t3282\" id=\"a14732\">building block in the long-</div><div class=\"po0 fs0 cl0 l1421 t3283\" id=\"a14734\">term strategy plan, which has </div><div class=\"po0 fs0 cl0 l1421 t3284\" id=\"a14736\">an ambition of an increase in </div><div class=\"po0 fs0 cl0 l1421 t3285\" id=\"a14739\">free cash flow.<div class=\"d0 w500\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1421 t3286\" id=\"a14742\">Refer to sensitivity analysis </div><div class=\"po0 fs0 cl0 l1421 t3287\" id=\"a14743\">below regarding reductions in </div><div class=\"po0 fs0 cl0 l1421 t3288\" id=\"a14744\">free cash flows and impact </div><div class=\"po0 fs0 cl0 l1421 t3289\" id=\"a14745\">on impairment. </div><div class=\"po0 fs0 cl0 l1422 t3269\" id=\"a14747\">The budget and long term </div><div class=\"po0 fs0 cl0 l1422 t3270\" id=\"a14748\">plan in Sweden are based on </div><div class=\"po0 fs0 cl0 l1422 t3271\" id=\"a14755\">the same underlying value </div><div class=\"po0 fs0 cl0 l1422 t3272\" id=\"a14758\">chains as in Norway, where </div><div class=\"po0 fs0 cl0 l1422 t3273\" id=\"a14759\">investments related to </div><div class=\"po0 fs0 cl0 l1422 t3274\" id=\"a14760\">processes and systems were </div><div class=\"po0 fs0 cl0 l1422 t3275\" id=\"a14763\">taken in 2023. The systems, </div><div class=\"po0 fs0 cl0 l1422 t3276\" id=\"a14764\">products and processes will </div><div class=\"po0 fs0 cl0 l1422 t3277\" id=\"a14765\">be rolled out in Sweden and </div><div class=\"po0 fs0 cl0 l1422 t3278\" id=\"a14766\">the group will scale better on </div><div class=\"po0 fs0 cl0 l1422 t3279\" id=\"a14767\">new systems. </div><div class=\"po0 fs0 cl0 l1422 t3281\" id=\"a14770\">Refer to sensitivity analysis </div><div class=\"po0 fs0 cl0 l1422 t3282\" id=\"a14771\">below regarding reductions in </div><div class=\"po0 fs0 cl0 l1422 t3283\" id=\"a14772\">free cash flows and impact </div><div class=\"po0 fs0 cl0 l1422 t3284\" id=\"a14773\">on impairment. </div><div class=\"po0 fs0 cl0 l1423 t3269\" id=\"a14775\">The budget and long-term plan </div><div class=\"po0 fs0 cl0 l1423 t3270\" id=\"a14778\">in the CGU are related to the </div><div class=\"po0 fs0 cl0 l1423 t3271\" id=\"a14782\">integration in the Group, </div><div class=\"po0 fs0 cl0 l1423 t3272\" id=\"a14785\">standardising the product </div><div class=\"po0 fs0 cl0 l1423 t3273\" id=\"a14788\">offering into the smart </div><div class=\"po0 fs0 cl0 l1423 t3274\" id=\"a14789\">packaging, and growing sales </div><div class=\"po0 fs0 cl0 l1423 t3275\" id=\"a14790\">through direct and partner-</div><div class=\"po0 fs0 cl0 l1423 t3276\" id=\"a14792\">sales channels. </div><div class=\"po0 fs0 cl0 l1423 t3278\" id=\"a14795\">Refer to sensitivity analysis </div><div class=\"po0 fs0 cl0 l1423 t3279\" id=\"a14796\">below regarding reductions in </div><div class=\"po0 fs0 cl0 l1423 t3280\" id=\"a14797\">free cash flows and impact on </div><div class=\"po0 fs0 cl0 l1423 t3281\" id=\"a14798\">impairment. </div><div class=\"po0 fs7 cl0 l1425 t879\" id=\"a14801\">The calculations of the CGU estimated value of equity use cash flows projections based on financial </div><div class=\"po0 fs7 cl0 l1425 t3290\" id=\"a14808\">budgets and forecasts approved by management covering a three-year period. Cash flow for year </div><div class=\"po0 fs7 cl0 l1425 t3291\" id=\"a14813\">four and five were calculated using estimated growth rates. In year six a terminal value is calculated.<div class=\"d0 w889\">\u00a0</div></div><div class=\"po0 fs7 cl0 l1425 t3292\" id=\"a14824\">The key assumptions are growth in revenue and EBITDA margin presented in the table below.<div class=\"d0 w346\">\u00a0</div></div></div></div><div class=\"po1 w1462 h127 lh0\" id=\"TextBlockContainer430\"><div class=\"po0 w1 h1 l590 t3293 bgc0\">\u00a0</div>\n<img alt=\"doc1p1i0\" class=\"po0 l574 t3294 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 w1638 h54 l1426 t3295 bgc5\">\u00a0</div>\n<div class=\"po0 w1447 h188 l576 t3296 bgc5\">\u00a0</div>\n<div class=\"po0 w1447 h188 l576 t3296 bgc5\">\u00a0</div>\n<div class=\"po0 w1638 h102 l1426 t3297 bgc4\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1427 t3297 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1428 t3297 bgc4\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1429 t3297 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h200 l576 t3298 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1430 t3297 bgc4\">\u00a0</div>\n<div class=\"po0 w1640 h254 l576 t3299 bgc4\">\u00a0</div>\n<div class=\"po0 w1641 h10 l1431 t3299 bgc0\">\u00a0</div>\n<div class=\"po0 w1638 h102 l1426 t2943 bgc5\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1427 t2943 bgc5\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1428 t2943 bgc5\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1429 t2943 bgc5\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1430 t2943 bgc5\">\u00a0</div>\n<div class=\"po0 w1447 h10 l576 t3300 bgc0\">\u00a0</div>\n<div class=\"po0 w1638 h102 l1426 t3301 bgc5\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1427 t3301 bgc5\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1428 t3301 bgc5\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1429 t3301 bgc5\">\u00a0</div>\n<div class=\"po0 w1447 h202 l576 t3302 bgc5\">\u00a0</div>\n<div class=\"po0 w1447 h202 l576 t3302 bgc5\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1430 t3301 bgc5\">\u00a0</div>\n<div class=\"po0 w1638 h102 l1426 t2967 bgc4\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1427 t2967 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1428 t2967 bgc4\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1429 t2967 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h200 l576 t3303 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1430 t2967 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l576 t3304 bgc0\">\u00a0</div>\n<div class=\"po0 w1638 h102 l1426 t2952 bgc5\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1427 t2952 bgc5\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1428 t2952 bgc5\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1429 t2952 bgc5\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1430 t2952 bgc5\">\u00a0</div>\n<div class=\"po0 w1447 h10 l576 t3305 bgc0\">\u00a0</div>\n<div class=\"po0 w1638 h102 l1426 t2482 bgc5\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1427 t2482 bgc5\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1428 t2482 bgc5\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1429 t2482 bgc5\">\u00a0</div>\n<div class=\"po0 w1447 h255 l576 t3306 bgc5\">\u00a0</div>\n<div class=\"po0 w1447 h255 l576 t3306 bgc5\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1430 t2482 bgc5\">\u00a0</div>\n<div class=\"po0 w1638 h102 l1426 t3307 bgc4\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1427 t3307 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1428 t3307 bgc4\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1429 t3307 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h256 l576 t3308 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1430 t3307 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l576 t3309 bgc0\">\u00a0</div>\n<div class=\"po0 w1638 h102 l1426 t3310 bgc5\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1427 t3310 bgc5\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1428 t3310 bgc5\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1429 t3310 bgc5\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1430 t3310 bgc5\">\u00a0</div>\n<div class=\"po0 w1447 h10 l576 t3311 bgc0\">\u00a0</div>\n<div class=\"po0 w1638 h102 l1426 t3312 bgc5\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1427 t3312 bgc5\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1428 t3312 bgc5\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1429 t3312 bgc5\">\u00a0</div>\n<div class=\"po0 w1447 h204 l576 t2535 bgc5\">\u00a0</div>\n<div class=\"po0 w1447 h204 l576 t2535 bgc5\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1430 t3312 bgc5\">\u00a0</div>\n<div class=\"po0 w1585 h10 l590 t3313 bgc0\">\u00a0</div>\n<div class=\"po0 w1642 h199 l1432 t3314 bgc4\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1429 t3315 bgc4\">\u00a0</div>\n<div class=\"po0 w1638 h102 l1426 t3316 bgc5\">\u00a0</div>\n<div class=\"po0 w1643 h102 l1431 t3316 bgc5\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1429 t3316 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1430 t3316 bgc5\">\u00a0</div>\n<div class=\"po0 w1447 h10 l576 t3317 bgc0\">\u00a0</div>\n<div class=\"po0 w1638 h102 l1426 t3318 bgc5\">\u00a0</div>\n<div class=\"po0 w1643 h102 l1431 t3318 bgc5\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1429 t3318 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1430 t3318 bgc5\">\u00a0</div>\n<div class=\"po0 w1638 h102 l1426 t1637 bgc5\">\u00a0</div>\n<div class=\"po0 w1644 h233 l576 t3319 bgc5\">\u00a0</div>\n<div class=\"po0 w1643 h102 l1431 t1637 bgc5\">\u00a0</div>\n<div class=\"po0 w1644 h233 l576 t3319 bgc5\">\u00a0</div>\n<div class=\"po0 w1642 h233 l1432 t3319 bgc4\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1429 t1637 bgc4\">\u00a0</div>\n<div class=\"po0 w1645 h233 l1433 t3319 bgc5\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1430 t1637 bgc5\">\u00a0</div>\n<div class=\"po0 w1585 h10 l590 t3320 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer430\"><div class=\"po0 fs9 cl0 l699 t2058\" id=\"a14838\">Assumptions </div><div class=\"po0 fs33 cl3 l699 t3321\" id=\"a14843\">DCF Norway </div><div class=\"po0 fs33 cl3 l1434 t3321\" id=\"a14845\">FY25F </div><div class=\"po0 fs33 cl3 l1435 t3321\" id=\"a14847\">FY26F </div><div class=\"po0 fs33 cl3 l1436 t3321\" id=\"a14849\">FY27F </div><div class=\"po0 fs33 cl3 l1437 t3321\" id=\"a14851\">TV (FY28) </div><div class=\"po0 fs0 cl0 l699 t3322\" id=\"a14853\">Growth in revenue </div><div class=\"po0 fs0 cl0 l1438 t3322\" id=\"a14855\">4.6 % </div><div class=\"po0 fs0 cl0 l1439 t3322\" id=\"a14857\">5.1 % </div><div class=\"po0 fs0 cl0 l913 t3322\" id=\"a14859\">3.9 % </div><div class=\"po0 fs0 cl0 l1440 t3322\" id=\"a14861\">2.6 % </div><div class=\"po0 fs0 cl0 l699 t3323\" id=\"a14863\">EBITDA margin </div><div class=\"po0 fs0 cl0 l1441 t3323\" id=\"a14865\">5.2 % </div><div class=\"po0 fs0 cl0 l1442 t3323\" id=\"a14867\">7.4 % </div><div class=\"po0 fs0 cl0 l971 t3323\" id=\"a14869\">8.5 % </div><div class=\"po0 fs0 cl0 l1443 t3323\" id=\"a14871\">8.4 % </div><div class=\"po0 fs33 cl3 l699 t3324\" id=\"a14873\">DCF Sweden </div><div class=\"po0 fs33 cl3 l1434 t3324\" id=\"a14875\">FY25F </div><div class=\"po0 fs33 cl3 l1435 t3324\" id=\"a14877\">FY26F </div><div class=\"po0 fs33 cl3 l1436 t3324\" id=\"a14879\">FY27F </div><div class=\"po0 fs33 cl3 l1437 t3324\" id=\"a14881\">TV (FY28) </div><div class=\"po0 fs0 cl0 l699 t3325\" id=\"a14883\">Growth in revenue </div><div class=\"po0 fs0 cl0 l1444 t3325\" id=\"a14885\">4.7 % </div><div class=\"po0 fs0 cl0 l1442 t3325\" id=\"a14887\">4.7 % </div><div class=\"po0 fs0 cl0 l971 t3325\" id=\"a14889\">4.0 % </div><div class=\"po0 fs0 cl0 l1440 t3325\" id=\"a14891\">2.9 % </div><div class=\"po0 fs0 cl0 l699 t3326\" id=\"a14893\">EBITDA margin </div><div class=\"po0 fs0 cl0 l1444 t3326\" id=\"a14895\">5.7 % </div><div class=\"po0 fs0 cl0 l1445 t3326\" id=\"a14897\">7.2 % </div><div class=\"po0 fs0 cl0 l971 t3326\" id=\"a14899\">8.0 % </div><div class=\"po0 fs0 cl0 l1446 t3326\" id=\"a14901\">7.9 % </div><div class=\"po0 fs33 cl3 l699 t3327\" id=\"a14903\">DCF Poland </div><div class=\"po0 fs33 cl3 l1434 t3327\" id=\"a14905\">FY25F </div><div class=\"po0 fs33 cl3 l1435 t3327\" id=\"a14907\">FY26F </div><div class=\"po0 fs33 cl3 l1436 t3327\" id=\"a14909\">FY27F </div><div class=\"po0 fs33 cl3 l1437 t3327\" id=\"a14911\">TV (FY28) </div><div class=\"po0 fs0 cl0 l699 t3328\" id=\"a14913\">Growth in revenue </div><div class=\"po0 fs0 cl0 l1447 t3328\" id=\"a14915\">14.9 % </div><div class=\"po0 fs0 cl0 l1448 t3328\" id=\"a14917\">14.9 % </div><div class=\"po0 fs0 cl0 l971 t3328\" id=\"a14919\">0.0 % </div><div class=\"po0 fs0 cl0 l1443 t3328\" id=\"a14921\">0.0 % </div><div class=\"po0 fs0 cl0 l699 t3329\" id=\"a14923\">EBITDA margin </div><div class=\"po0 fs0 cl0 l1449 t3329\" id=\"a14925\">43.4 % </div><div class=\"po0 fs0 cl0 l1448 t3329\" id=\"a14927\">49.1 % </div><div class=\"po0 fs0 cl0 l1450 t3329\" id=\"a14929\">47.4 % </div><div class=\"po0 fs0 cl0 l1451 t3329\" id=\"a14931\">45.6 % </div><div class=\"po0 fs9 cl0 l572 t3330\" id=\"a14934\">Discount rates<div class=\"d0 w1443\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3331\" id=\"a14936\">The pre-tax<div class=\"d0 w699\">\u00a0</div>discount rate<div class=\"d0 w373\">\u00a0</div>applied for<div class=\"d0 w174\">\u00a0</div>the impairment<div class=\"d0 w201\">\u00a0</div>testing is<div class=\"d0 w14\">\u00a0</div>set between<div class=\"d0 w112\">\u00a0</div>11.3% -<div class=\"d0 w354\">\u00a0</div>13.0% depending </div><div class=\"po0 fs7 cl0 l572 t3332\" id=\"a14947\">on the geographic<div class=\"d0 w968\">\u00a0</div>area. This rate<div class=\"d0 w201\">\u00a0</div>of return is<div class=\"d0 w628\">\u00a0</div>calculated based on<div class=\"d0 w373\">\u00a0</div>the weighted average of<div class=\"d0 w432\">\u00a0</div>required </div><div class=\"po0 fs7 cl0 l572 t3333\" id=\"a14949\">rates of return on the Group\u2019s equity and debt (WACC) using the capital asset pricing model (CAPM). </div><div class=\"po0 fs7 cl0 l572 t3334\" id=\"a14950\">The post-tax rates are converted to pre-tax rates by using<div class=\"d0 w1056\">\u00a0</div>nominal tax rates in the relevant countries.<div class=\"d0 w1148\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3335\" id=\"a14959\">The required rate of return on debt is estimated based on a long-term risk-free interest rate, to which </div><div class=\"po0 fs7 cl0 l572 t3336\" id=\"a14964\">a premium<div class=\"d0 w258\">\u00a0</div>is added<div class=\"d0 w12\">\u00a0</div>to reflect<div class=\"d0 w283\">\u00a0</div>the creditors'<div class=\"d0 w259\">\u00a0</div>risk when<div class=\"d0 w649\">\u00a0</div>lending funds<div class=\"d0 w199\">\u00a0</div>to the<div class=\"d0 w11\">\u00a0</div>Group. The<div class=\"d0 w132\">\u00a0</div>discount rate </div><div class=\"po0 fs7 cl0 l572 t3337\" id=\"a14965\">includes a<div class=\"d0 w440\">\u00a0</div>small business<div class=\"d0 w968\">\u00a0</div>premium (operational<div class=\"d0 w14\">\u00a0</div>risk) and<div class=\"d0 w260\">\u00a0</div>the expected<div class=\"d0 w433\">\u00a0</div>future levels<div class=\"d0 w373\">\u00a0</div>of inflation.<div class=\"d0 w433\">\u00a0</div>For </div><div class=\"po0 fs7 cl0 l572 t3338\" id=\"a14967\">impairment<div class=\"d0 w198\">\u00a0</div>reviews<div class=\"d0 w176\">\u00a0</div>performed<div class=\"d0 w649\">\u00a0</div>at<div class=\"d0 w14\">\u00a0</div>year<div class=\"d0 w199\">\u00a0</div>end<div class=\"d0 w350\">\u00a0</div>2023<div class=\"d0 w433\">\u00a0</div>and<div class=\"d0 w199\">\u00a0</div>2022,<div class=\"d0 w175\">\u00a0</div>these<div class=\"d0 w870\">\u00a0</div>assumptions<div class=\"d0 w258\">\u00a0</div>have<div class=\"d0 w476\">\u00a0</div>been<div class=\"d0 w515\">\u00a0</div>applied </div><div class=\"po0 fs7 cl0 l572 t3339\" id=\"a14968\">consistently across the Group. </div><div class=\"po0 fs33 cl3 l1452 t3340\" id=\"a14973\">2023 </div><div class=\"po0 fs33 cl0 l1453 t3340\" id=\"a14975\">2022 </div><div class=\"po0 fs0 cl0 l699 t3341\" id=\"a14977\">Equity ratio </div><div class=\"po0 fs0 cl3 l448 t3341\" id=\"a14981\">50% </div><div class=\"po0 fs0 cl0 l1454 t3341\" id=\"a14983\">50% </div><div class=\"po0 fs0 cl0 l699 t3342\" id=\"a14985\">Growth in terminal value </div><div class=\"po0 fs0 cl3 l1455 t3342\" id=\"a14990\">2.0% </div><div class=\"po0 fs0 cl0 l1440 t3342\" id=\"a14992\">2.0 % </div><div class=\"po0 fs0 cl0 l699 t3343\" id=\"a14994\">WACC </div><div class=\"po0 fs0 cl3 l1456 t3343\" id=\"a14998\">11.3% - 13.0% </div><div class=\"po0 fs0 cl0 l1457 t3343\" id=\"a15003\">11.2% - 13.7% </div><div class=\"po0 fs9 cl0 l572 t3344\" id=\"a15009\">Sensitivity<div class=\"d0 w1089\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3345\" id=\"a15011\">A sensitivity analysis would result in the impairment indications below. We have conducted sensitivity </div><div class=\"po0 fs7 cl0 l572 t3346\" id=\"a15016\">analyses on the estimated enterprise<div class=\"d0 w627\">\u00a0</div>value, testing the estimated value\u2019s<div class=\"d0 w449\">\u00a0</div>sensitivity towards changes </div><div class=\"po0 fs7 cl0 l572 t3347\" id=\"a15018\">in applied discount rate (WACC) and long-term growth rate in the terminal year. </div></div></div><div class=\"po1 w1465 h258 lh0\" id=\"TextBlockContainer436\"><div class=\"po0 w1 h1 l590 t3349 bgc0\">\u00a0</div>\n<div class=\"po0 w1643 h200 l1431 t3350 bgc5\">\u00a0</div>\n<div class=\"po0 w1643 h200 l1431 t3350 bgc5\">\u00a0</div>\n<div class=\"po0 w1642 h200 l1432 t3350 bgc4\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1429 t3351 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l576 t3352 bgc0\">\u00a0</div>\n<div class=\"po0 w1638 h102 l1426 t3353 bgc5\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1428 t3353 bgc5\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1429 t3353 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1430 t3353 bgc5\">\u00a0</div>\n<div class=\"po0 w1447 h10 l576 t2464 bgc0\">\u00a0</div>\n<div class=\"po0 w1638 h102 l1426 t3354 bgc5\">\u00a0</div>\n<div class=\"po0 w1644 h257 l576 t3355 bgc5\">\u00a0</div>\n<div class=\"po0 w1644 h257 l576 t3355 bgc5\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1428 t3354 bgc5\">\u00a0</div>\n<div class=\"po0 w1642 h257 l1432 t3355 bgc4\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1429 t3354 bgc4\">\u00a0</div>\n<div class=\"po0 w1645 h257 l1433 t3355 bgc5\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1430 t3354 bgc5\">\u00a0</div>\n<div class=\"po0 w1585 h10 l590 t3356 bgc0\">\u00a0</div>\n<div class=\"po1 w1465 z0\" id=\"TextContainer436\"><div class=\"po0 fs9 cl0 l1171 t2058\" id=\"a15033\">Impact on impairment </div><div class=\"po0 fs33 cl0 l1459 t2869\" id=\"a15038\">Norway </div><div class=\"po0 fs33 cl3 l1460 t2869\" id=\"a15040\">Sweden </div><div class=\"po0 fs33 cl0 l1461 t2869\" id=\"a15042\">Poland </div><div class=\"po0 fs0 cl0 l699 t3357\" id=\"a15044\">Long-term growth rate 0,1% </div><div class=\"po0 fs0 cl0 l1462 t3357\" id=\"a15049\">No impairment </div><div class=\"po0 fs0 cl3 l1463 t3357\" id=\"a15051\">No impairment </div><div class=\"po0 fs0 cl0 l1148 t3357\" id=\"a15053\">No impairment </div><div class=\"po0 fs0 cl0 l699 t3358\" id=\"a15055\">Increase in WACC * </div><div class=\"po0 fs0 cl0 l1462 t3358\" id=\"a15059\">No impairment </div><div class=\"po0 fs0 cl3 l1463 t3358\" id=\"a15061\">No impairment </div><div class=\"po0 fs0 cl0 l1148 t3358\" id=\"a15063\">No impairment </div><div class=\"po0 fs9 cl0 l572 t3359\" id=\"a15066\">*Norway</div><div class=\"po0 fs7 cl0 l1464 t3359\" id=\"a15067\">: In order to have an impairment loss situation<div class=\"d0 w434\">\u00a0</div>- the long-term growth rate is set to 0.1%<div class=\"d0 w968\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l572 t3360\" id=\"a15075\">the WACC must be 15.1%.</div><div class=\"po0 fs9 cl0 l1465 t3360\" id=\"a15078\"><div class=\"d0 w477\">\u00a0</div></div><div class=\"po0 fs9 cl0 l572 t2617\" id=\"a15080\">*Sweden: </div><div class=\"po0 fs7 cl0 l1466 t2617\" id=\"a15081\">In order<div class=\"d0 w501\">\u00a0</div>to have<div class=\"d0 w601\">\u00a0</div>an impairment<div class=\"d0 w574\">\u00a0</div>loss situation<div class=\"d0 w579\">\u00a0</div>- the<div class=\"d0 w895\">\u00a0</div>long-term growth<div class=\"d0 w14\">\u00a0</div>rate must<div class=\"d0 w111\">\u00a0</div>be set<div class=\"d0 w316\">\u00a0</div>to </div><div class=\"po0 fs7 cl0 l572 t3361\" id=\"a15089\">0.1% and the WACC must be 14.9%.</div><div class=\"po0 fs9 cl0 l572 t3264\" id=\"a15095\">*Poland</div><div class=\"po0 fs7 cl0 l1467 t3264\" id=\"a15097\">: In order to have<div class=\"d0 w402\">\u00a0</div>an impairment loss situation -<div class=\"d0 w632\">\u00a0</div>the long-term growth rate must<div class=\"d0 w900\">\u00a0</div>be set to 0.1% </div><div class=\"po0 fs7 cl0 l571 t3362\" id=\"a15106\">and the WACC must be 23.6%.</div></div></div><div class=\"po1 w1462 h262 lh0\" id=\"TextBlockContainer452\"><div class=\"po0 l27 t2058 f0\" id=\"div_441_XBRL_TS_cbc0a20a163e4faf85d1046af4f562bd\"><div class=\"po1 w1462 h262 lh0\" id=\"TextBlockContainer448\"><div class=\"po0 w1527 h199 l1224 t3363 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1225 t3364 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1225 t3365 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l597 t2530 bgc0\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1225 t3366 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h259 l1224 t3367 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1225 t3368 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h101 l1224 t3369 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1225 t3369 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l597 t3370 bgc0\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1225 t3371 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l597 t3372 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h260 l1224 t3373 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1225 t3374 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h101 l1224 t3375 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1225 t3375 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l597 t3376 bgc0\">\u00a0</div>\n<div class=\"po0 w1447 h10 l597 t3377 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer448\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a15120\">Note 21. Financial risk management</div><div class=\"po0 fs7 cl0 l594 t2362\" id=\"a15122\">The Group's<div class=\"d0 w499\">\u00a0</div>financial risk is<div class=\"d0 w424\">\u00a0</div>related to<div class=\"d0 w183\">\u00a0</div>credit risk,<div class=\"d0 w832\">\u00a0</div>liquidity risk, currency<div class=\"d0 w849\">\u00a0</div>risk and<div class=\"d0 w200\">\u00a0</div>interest rate risk.<div class=\"d0 w501\">\u00a0</div>The </div><div class=\"po0 fs7 cl0 l594 t3378\" id=\"a15123\">Group's<div class=\"d0 w17\">\u00a0</div>risk<div class=\"d0 w304\">\u00a0</div>management<div class=\"d0 w170\">\u00a0</div>aims<div class=\"d0 w1104\">\u00a0</div>to<div class=\"d0 w306\">\u00a0</div>support<div class=\"d0 w578\">\u00a0</div>value<div class=\"d0 w1017\">\u00a0</div>creation<div class=\"d0 w16\">\u00a0</div>and<div class=\"d0 w167\">\u00a0</div>ensure<div class=\"d0 w151\">\u00a0</div>a<div class=\"d0 w164\">\u00a0</div>solid<div class=\"d0 w281\">\u00a0</div>financial<div class=\"d0 w166\">\u00a0</div>platform, </div><div class=\"po0 fs7 cl0 l594 t3379\" id=\"a15124\">through<div class=\"d0 w45\">\u00a0</div>transparent<div class=\"d0 w50\">\u00a0</div>and<div class=\"d0 w348\">\u00a0</div>strategic<div class=\"d0 w46\">\u00a0</div>management<div class=\"d0 w598\">\u00a0</div>of<div class=\"d0 w51\">\u00a0</div>both<div class=\"d0 w46\">\u00a0</div>financial<div class=\"d0 w869\">\u00a0</div>and<div class=\"d0 w95\">\u00a0</div>operational<div class=\"d0 w684\">\u00a0</div>risk<div class=\"d0 w54\">\u00a0</div>factors. </div><div class=\"po0 fs7 cl0 l594 t2322\" id=\"a15126\">Operational risk relates mainly to major projects, which are continuously reviewed by management.<div class=\"d0 w1093\">\u00a0</div></div><div class=\"po0 fs33 cl0 l598 t3380\" id=\"a15128\">The Group\u2019s capital consists of net interest-bearing debt (NIBD)<div class=\"d0 w1646\">\u00a0</div>and equity: </div><div class=\"po0 fs33 cl3 l1234 t3380\" id=\"a15132\">2023 </div><div class=\"po0 fs33 cl0 l1235 t3380\" id=\"a15134\">2022 </div><div class=\"po0 fs0 cl0 l598 t3381\" id=\"a15136\">Non-current interest-bearing borrowings </div><div class=\"po0 fs0 cl3 l1468 t3381\" id=\"a15143\">129 927 </div><div class=\"po0 fs0 cl0 l1469 t3381\" id=\"a15147\">90 665 </div><div class=\"po0 fs0 cl0 l598 t3382\" id=\"a15151\">Current interest-bearing borrowings </div><div class=\"po0 fs0 cl3 l1470 t3382\" id=\"a15155\">48 750 </div><div class=\"po0 fs0 cl0 l826 t3382\" id=\"a15159\">83 322 </div><div class=\"po0 fs0 cl0 l598 t3383\" id=\"a15163\">Cash and cash equivalents* </div><div class=\"po0 fs0 cl3 l1471 t3383\" id=\"a15165\">77 459 </div><div class=\"po0 fs0 cl0 l816 t3383\" id=\"a15169\">61 119 </div><div class=\"po0 fs33 cl0 l598 t3384\" id=\"a15173\">NIBD </div><div class=\"po0 fs33 cl3 l827 t3384\" id=\"a15175\">101 218 </div><div class=\"po0 fs33 cl0 l864 t3384\" id=\"a15179\">112 868 </div><div class=\"po0 fs0 cl0 l598 t3385\" id=\"a15183\">Group equity </div><div class=\"po0 fs0 cl3 l1122 t3385\" id=\"a15185\">573 697 </div><div class=\"po0 fs0 cl0 l1237 t3385\" id=\"a15189\">571 520 </div><div class=\"po0 fs0 cl0 l598 t3386\" id=\"a15193\">Net gearing (NIBD/equity) </div><div class=\"po0 fs0 cl3 l1472 t3386\" id=\"a15195\">18% </div><div class=\"po0 fs0 cl0 l1103 t3386\" id=\"a15197\">20% </div><div class=\"po0 fs0 cl0 l598 t3387\" id=\"a15199\">Undrawn credit facilities* </div><div class=\"po0 fs0 cl3 l1470 t3387\" id=\"a15202\">28 368 </div><div class=\"po0 fs0 cl0 l750 t3387\" id=\"a15206\">64 238 </div><div class=\"po0 fs11 cl0 l598 t3388\" id=\"a15210\">* Seasonal facility of NOK 20 million is not included in<div class=\"d0 w1227\">\u00a0</div>undrawn credit facility. Seasonal facilitiy is avaliable </div><div class=\"po0 fs11 cl0 l598 t3389\" id=\"a15211\">between May and September.<div class=\"d0 w102\">\u00a0</div></div><div class=\"po0 fs9 cl3 l594 t3390\" id=\"a15214\">xx </div></div><div class=\"po0 l577 t3392 f0\" id=\"div_442_XBRL_TS_7310ae80478c44c5af263cf6c1d1dc9d\"><div class=\"po1 w1465 h61 lh0\" id=\"TextBlockContainer443\"><div class=\"po1 w1465 z0\" id=\"TextContainer443\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a15216\">A) Capital management</div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a15218\">The Group\u2019s<div class=\"d0 w114\">\u00a0</div>capital structure's<div class=\"d0 w423\">\u00a0</div>primary focus<div class=\"d0 w501\">\u00a0</div>is to<div class=\"d0 w1085\">\u00a0</div>ensure sufficient<div class=\"d0 w426\">\u00a0</div>free liquidity<div class=\"d0 w432\">\u00a0</div>in the<div class=\"d0 w425\">\u00a0</div>form of<div class=\"d0 w501\">\u00a0</div>cash </div><div class=\"po0 fs7 cl0 l572 t2140\" id=\"a15219\">and<div class=\"d0 w199\">\u00a0</div>cash<div class=\"d0 w201\">\u00a0</div>equivalents along<div class=\"d0 w164\">\u00a0</div>with<div class=\"d0 w283\">\u00a0</div>bank<div class=\"d0 w133\">\u00a0</div>overdraft facilities<div class=\"d0 w703\">\u00a0</div>to<div class=\"d0 w259\">\u00a0</div>ensure<div class=\"d0 w11\">\u00a0</div>that<div class=\"d0 w259\">\u00a0</div>the<div class=\"d0 w84\">\u00a0</div>Group can<div class=\"d0 w165\">\u00a0</div>continually </div><div class=\"po0 fs7 cl0 l571 t3391\" id=\"a15220\">service its obligations and at the same time be able to make strategic acquisitions.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer449\"><div class=\"po0 fs7 cl0 l1473 t3393\" id=\"a15220_84_3\"><div class=\"d0 w522\">\u00a0</div></div></div><div class=\"po0 l577 t1767 f0\" id=\"div_445_XBRL_TS_8ccf28591f394e109ff2e906f2aeee0a\"><div class=\"po1 w1465 h261 lh0\" id=\"TextBlockContainer446\"><img alt=\"doc1p1i0\" class=\"po0 l574 t3394 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1465 z0\" id=\"TextContainer446\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a15225\">B) Credit risk </div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a15227\">Credit risk is the risk that customers are unable to settle their obligations as they mature. Credit risk is </div><div class=\"po0 fs7 cl0 l572 t2140\" id=\"a15228\">considered part of the business risk and<div class=\"d0 w307\">\u00a0</div>is included in ongoing operations. The Group<div class=\"d0 w652\">\u00a0</div>has established </div><div class=\"po0 fs7 cl0 l572 t3395\" id=\"a15229\">procedures<div class=\"d0 w133\">\u00a0</div>for credit<div class=\"d0 w151\">\u00a0</div>rating major<div class=\"d0 w102\">\u00a0</div>private customers,<div class=\"d0 w244\">\u00a0</div>and<div class=\"d0 w199\">\u00a0</div>the risk<div class=\"d0 w153\">\u00a0</div>that customers<div class=\"d0 w304\">\u00a0</div>do<div class=\"d0 w515\">\u00a0</div>not<div class=\"d0 w259\">\u00a0</div>have the </div><div class=\"po0 fs7 cl0 l572 t3396\" id=\"a15231\">financial means to meet<div class=\"d0 w832\">\u00a0</div>their obligations is considered low.<div class=\"d0 w133\">\u00a0</div>Historically, only minor losses have<div class=\"d0 w198\">\u00a0</div>been </div><div class=\"po0 fs7 cl0 l572 t3397\" id=\"a15232\">realised as a result of customers experiencing financial difficulties.<div class=\"d0 w468\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3398\" id=\"a15234\">The customer<div class=\"d0 w471\">\u00a0</div>base comprises<div class=\"d0 w237\">\u00a0</div>many medium-sized<div class=\"d0 w169\">\u00a0</div>customers, along<div class=\"d0 w1104\">\u00a0</div>with a<div class=\"d0 w617\">\u00a0</div>few larger<div class=\"d0 w99\">\u00a0</div>customers. </div><div class=\"po0 fs7 cl0 l572 t3399\" id=\"a15237\">The<div class=\"d0 w628\">\u00a0</div>customer portfolio<div class=\"d0 w238\">\u00a0</div>is<div class=\"d0 w200\">\u00a0</div>considered<div class=\"d0 w433\">\u00a0</div>to be<div class=\"d0 w171\">\u00a0</div>well diversified<div class=\"d0 w1104\">\u00a0</div>across<div class=\"d0 w832\">\u00a0</div>industries, as<div class=\"d0 w233\">\u00a0</div>well as<div class=\"d0 w281\">\u00a0</div>private and </div><div class=\"po0 fs7 cl0 l572 t3400\" id=\"a15238\">public<div class=\"d0 w234\">\u00a0</div>customers.<div class=\"d0 w273\">\u00a0</div>The<div class=\"d0 w104\">\u00a0</div>risk<div class=\"d0 w623\">\u00a0</div>level<div class=\"d0 w202\">\u00a0</div>is<div class=\"d0 w273\">\u00a0</div>considered<div class=\"d0 w416\">\u00a0</div>satisfactory.<div class=\"d0 w358\">\u00a0</div>The<div class=\"d0 w375\">\u00a0</div>bulk<div class=\"d0 w924\">\u00a0</div>of<div class=\"d0 w272\">\u00a0</div>the<div class=\"d0 w122\">\u00a0</div>Group's<div class=\"d0 w391\">\u00a0</div>customers<div class=\"d0 w390\">\u00a0</div>are </div><div class=\"po0 fs7 cl0 l572 t3401\" id=\"a15240\">Norwegian and Swedish, which constitutes a geographic concentration of risk.<div class=\"d0 w954\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2279\" id=\"a15242\">No single<div class=\"d0 w640\">\u00a0</div>customer represents<div class=\"d0 w839\">\u00a0</div>10% or<div class=\"d0 w640\">\u00a0</div>more of<div class=\"d0 w212\">\u00a0</div>trade receivables<div class=\"d0 w298\">\u00a0</div>as at<div class=\"d0 w426\">\u00a0</div>31 December<div class=\"d0 w111\">\u00a0</div>2023 or<div class=\"d0 w839\">\u00a0</div>as at<div class=\"d0 w426\">\u00a0</div>31 </div><div class=\"po0 fs7 cl0 l572 t2183\" id=\"a15243\">December 2022. No single customer represents 10% or more of the Group's revenues in 2023 or 2022.<div class=\"d0 w1162\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3330\" id=\"a15245\">The<div class=\"d0 w682\">\u00a0</div>maximum<div class=\"d0 w471\">\u00a0</div>credit<div class=\"d0 w168\">\u00a0</div>exposure<div class=\"d0 w281\">\u00a0</div>consists<div class=\"d0 w281\">\u00a0</div>of<div class=\"d0 w164\">\u00a0</div>the<div class=\"d0 w471\">\u00a0</div>carrying<div class=\"d0 w1104\">\u00a0</div>value<div class=\"d0 w1017\">\u00a0</div>of<div class=\"d0 w164\">\u00a0</div>receivables<div class=\"d0 w824\">\u00a0</div>and<div class=\"d0 w167\">\u00a0</div>cash<div class=\"d0 w233\">\u00a0</div>and<div class=\"d0 w233\">\u00a0</div>cash </div><div class=\"po0 fs7 cl0 l572 t3402\" id=\"a15246\">equivalents. All receivables are due within one year. Normally, payment is 14 days after invoicing.<div class=\"d0 w1647\">\u00a0</div></div></div></div></div></div></div></div><div class=\"po1 w1462 h265 lh0\" id=\"TextBlockContainer462\"><img alt=\"doc1p1i0\" class=\"po0 l580 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 l27 t2058 f0\" id=\"div_456_XBRL_TS_8ccf28591f394e109ff2e906f2aeee0a_1\"><div class=\"po1 w1462 h263 lh0\" id=\"TextBlockContainer457\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer457\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a15255\">Provisions for losses on<div class=\"d0 w439\">\u00a0</div>trade receivables are<div class=\"d0 w1085\">\u00a0</div>based on portfolio assessment<div class=\"d0 w476\">\u00a0</div>of trade receivables<div class=\"d0 w173\">\u00a0</div>as </div><div class=\"po0 fs7 cl0 l559 t3403\" id=\"a15258\">disclosed in note 13. </div><div class=\"po0 fs7 cl0 l559 t3404\" id=\"a15260\">Historically, actual losses on trade receivables<div class=\"d0 w259\">\u00a0</div>have been immaterial, as was also the<div class=\"d0 w259\">\u00a0</div>case in 2023. It </div><div class=\"po0 fs7 cl0 l559 t3405\" id=\"a15261\">is management\u2019s<div class=\"d0 w391\">\u00a0</div>assessment that<div class=\"d0 w850\">\u00a0</div>the Group's<div class=\"d0 w850\">\u00a0</div>overall credit<div class=\"d0 w273\">\u00a0</div>risk is<div class=\"d0 w122\">\u00a0</div>satisfactory. Please<div class=\"d0 w273\">\u00a0</div>also refer<div class=\"d0 w850\">\u00a0</div>to </div><div class=\"po0 fs7 cl0 l560 t3406\" id=\"a15264\">note 13, Trade receivables and other receivables.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer462\"><div class=\"po0 fs7 cl0 l1475 t3406\" id=\"a15264_49_2\"><div class=\"d0 w1482\">\u00a0</div></div></div><div class=\"po0 l577 t3412 f0\" id=\"div_459_XBRL_TS_5bcdad18a10d47b8969b966e450be396\"><div class=\"po1 w1465 h264 lh0\" id=\"TextBlockContainer460\"><div class=\"po1 w1465 z0\" id=\"TextContainer460\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a15267\">C) Liquidity risk </div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a15269\">Liquidity risk<div class=\"d0 w679\">\u00a0</div>is the<div class=\"d0 w139\">\u00a0</div>risk of not<div class=\"d0 w1648\">\u00a0</div>being able to<div class=\"d0 w516\">\u00a0</div>pay the<div class=\"d0 w139\">\u00a0</div>Group's financial<div class=\"d0 w900\">\u00a0</div>obligations upon<div class=\"d0 w660\">\u00a0</div>maturity. Liquidity </div><div class=\"po0 fs7 cl0 l572 t2140\" id=\"a15270\">risk arises from<div class=\"d0 w516\">\u00a0</div>a mismatch between<div class=\"d0 w632\">\u00a0</div>cash flows from<div class=\"d0 w1130\">\u00a0</div>operations and financial<div class=\"d0 w671\">\u00a0</div>commitments. Liquidity </div><div class=\"po0 fs7 cl0 l572 t3391\" id=\"a15271\">budgets are<div class=\"d0 w204\">\u00a0</div>prepared based<div class=\"d0 w289\">\u00a0</div>on the<div class=\"d0 w122\">\u00a0</div>Group's financial<div class=\"d0 w358\">\u00a0</div>budgets. The<div class=\"d0 w390\">\u00a0</div>budgets are<div class=\"d0 w616\">\u00a0</div>prepared annually </div><div class=\"po0 fs7 cl0 l572 t3407\" id=\"a15273\">and are updated with<div class=\"d0 w307\">\u00a0</div>new forecasts throughout the<div class=\"d0 w994\">\u00a0</div>year. Transforming from a<div class=\"d0 w679\">\u00a0</div>transactional model to </div><div class=\"po0 fs7 cl0 l572 t3408\" id=\"a15279\">a recurring<div class=\"d0 w439\">\u00a0</div>revenue model,<div class=\"d0 w175\">\u00a0</div>which by<div class=\"d0 w260\">\u00a0</div>definition postpones<div class=\"d0 w439\">\u00a0</div>incoming cash<div class=\"d0 w172\">\u00a0</div>flows, puts<div class=\"d0 w836\">\u00a0</div>a higher<div class=\"d0 w432\">\u00a0</div>strain </div><div class=\"po0 fs7 cl0 l572 t3409\" id=\"a15282\">on the liquidity position<div class=\"d0 w315\">\u00a0</div>of the Group.<div class=\"d0 w173\">\u00a0</div>The Group's liquidity is<div class=\"d0 w198\">\u00a0</div>closely monitored by<div class=\"d0 w870\">\u00a0</div>management and </div><div class=\"po0 fs7 cl0 l572 t3410\" id=\"a15286\">the Board of Directors. If<div class=\"d0 w470\">\u00a0</div>the need arises, the Group<div class=\"d0 w648\">\u00a0</div>has access to multiple funding<div class=\"d0 w139\">\u00a0</div>sources to balance </div><div class=\"po0 fs7 cl0 l572 t3411\" id=\"a15296\">the transformation.</div><div class=\"po0 fs7 cl0 l571 t2092\" id=\"a15298\">For details regarding the Group's interest-bearing borrowings refer to note 15 Borrowings.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer463\"><div class=\"po0 fs7 cl0 l1476 t3413\" id=\"a15298_90_2\"><div class=\"d0 w161\">\u00a0</div></div><div class=\"po0 fs38 cl0 l559 t3414\" id=\"a15304\">D) Currency risk </div><div class=\"po0 fs7 cl0 l559 t3415\" id=\"a15306\">The material part of the<div class=\"d0 w660\">\u00a0</div>Group's operations is conducted in<div class=\"d0 w900\">\u00a0</div>the Nordic countries. The Group is<div class=\"d0 w1101\">\u00a0</div>thus not </div><div class=\"po0 fs7 cl0 l559 t3416\" id=\"a15313\">materially affected by<div class=\"d0 w311\">\u00a0</div>operational currency<div class=\"d0 w307\">\u00a0</div>fluctuations other<div class=\"d0 w650\">\u00a0</div>than fluctuations<div class=\"d0 w310\">\u00a0</div>between NOK and<div class=\"d0 w309\">\u00a0</div>SEK. </div><div class=\"po0 fs7 cl0 l559 t3417\" id=\"a15314\">The bulk<div class=\"d0 w258\">\u00a0</div>of the<div class=\"d0 w433\">\u00a0</div>Group's goods<div class=\"d0 w515\">\u00a0</div>and services<div class=\"d0 w172\">\u00a0</div>is billed<div class=\"d0 w132\">\u00a0</div>in NOK<div class=\"d0 w299\">\u00a0</div>or SEK<div class=\"d0 w870\">\u00a0</div>as appropriate.<div class=\"d0 w175\">\u00a0</div>To a<div class=\"d0 w175\">\u00a0</div>minor extent, </div><div class=\"po0 fs7 cl0 l559 t3418\" id=\"a15315\">some solutions<div class=\"d0 w870\">\u00a0</div>revenue and<div class=\"d0 w640\">\u00a0</div>expenses are<div class=\"d0 w580\">\u00a0</div>invoiced in<div class=\"d0 w316\">\u00a0</div>PLN, EUR<div class=\"d0 w176\">\u00a0</div>and USD.<div class=\"d0 w174\">\u00a0</div>The Group<div class=\"d0 w176\">\u00a0</div>does not<div class=\"d0 w315\">\u00a0</div>hedge </div><div class=\"po0 fs7 cl0 l559 t3419\" id=\"a15317\">cash<div class=\"d0 w167\">\u00a0</div>flows<div class=\"d0 w1017\">\u00a0</div>in<div class=\"d0 w168\">\u00a0</div>foreign<div class=\"d0 w306\">\u00a0</div>currencies.<div class=\"d0 w680\">\u00a0</div>The<div class=\"d0 w305\">\u00a0</div>Group<div class=\"d0 w153\">\u00a0</div>has<div class=\"d0 w15\">\u00a0</div>low<div class=\"d0 w681\">\u00a0</div>cash<div class=\"d0 w167\">\u00a0</div>holdings,<div class=\"d0 w265\">\u00a0</div>trade<div class=\"d0 w244\">\u00a0</div>receivables<div class=\"d0 w823\">\u00a0</div>and<div class=\"d0 w167\">\u00a0</div>trade </div><div class=\"po0 fs7 cl0 l559 t3420\" id=\"a15318\">payables in currencies other than NOK and SEK.<div class=\"d0 w346\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t3421\" id=\"a15320\">Therefore,<div class=\"d0 w522\">\u00a0</div>the<div class=\"d0 w842\">\u00a0</div>consequences<div class=\"d0 w522\">\u00a0</div>on<div class=\"d0 w659\">\u00a0</div>the<div class=\"d0 w842\">\u00a0</div>Group's<div class=\"d0 w159\">\u00a0</div>profit<div class=\"d0 w725\">\u00a0</div>and<div class=\"d0 w156\">\u00a0</div>equity<div class=\"d0 w1094\">\u00a0</div>from<div class=\"d0 w262\">\u00a0</div>changes<div class=\"d0 w450\">\u00a0</div>in<div class=\"d0 w245\">\u00a0</div>exchange<div class=\"d0 w85\">\u00a0</div>rates </div><div class=\"po0 fs7 cl0 l559 t3422\" id=\"a15323\">between<div class=\"d0 w264\">\u00a0</div>NOK<div class=\"d0 w88\">\u00a0</div>and<div class=\"d0 w86\">\u00a0</div>foreign<div class=\"d0 w155\">\u00a0</div>currencies,<div class=\"d0 w784\">\u00a0</div>and<div class=\"d0 w86\">\u00a0</div>SEK<div class=\"d0 w141\">\u00a0</div>and<div class=\"d0 w280\">\u00a0</div>foreign<div class=\"d0 w891\">\u00a0</div>currencies<div class=\"d0 w563\">\u00a0</div>are<div class=\"d0 w143\">\u00a0</div>limited<div class=\"d0 w159\">\u00a0</div>and<div class=\"d0 w86\">\u00a0</div>deemed </div><div class=\"po0 fs7 cl0 l559 t3423\" id=\"a15327\">acceptable. There is limited trade between Norway and Sweden and currency risk is<div class=\"d0 w901\">\u00a0</div>considered to be </div><div class=\"po0 fs7 cl0 l559 t3424\" id=\"a15328\">low overall. Group<div class=\"d0 w110\">\u00a0</div>values related<div class=\"d0 w14\">\u00a0</div>to foreign<div class=\"d0 w200\">\u00a0</div>operations are subject<div class=\"d0 w83\">\u00a0</div>to currency<div class=\"d0 w628\">\u00a0</div>fluctuations. As such, </div><div class=\"po0 fs7 cl0 l559 t3425\" id=\"a15329\">there will be variations<div class=\"d0 w1098\">\u00a0</div>in the financial statement<div class=\"d0 w900\">\u00a0</div>line item Exchange differences<div class=\"d0 w402\">\u00a0</div>on translating foreign </div><div class=\"po0 fs7 cl0 l559 t3426\" id=\"a15335\">operations in the consolidated statement of comprehensive income.<div class=\"d0 w838\">\u00a0</div></div><div class=\"po0 fs38 cl0 l559 t3427\" id=\"a15339\">E) Interest rate risk </div><div class=\"po0 fs7 cl0 l559 t3428\" id=\"a15341\">Interest rate changes have an effect on consolidated operating income and cash flows from </div><div class=\"po0 fs7 cl0 l559 t3429\" id=\"a15345\">operating activities. The Group's interest rate risk is related to floating interest rates on bank </div><div class=\"po0 fs7 cl0 l559 t3430\" id=\"a15346\">accounts and deposits, in addition to floating rate debt in credit institutions. The Group has one </div><div class=\"po0 fs7 cl0 l559 t3431\" id=\"a15349\">interest rate hedge agreement, where interest payments for 75% of the long-term borrowings are </div><div class=\"po0 fs7 cl0 l559 t3432\" id=\"a15352\">secured, refer to note 18. The Group has no other fixed-rate deposits or debt, and is therefore not </div><div class=\"po0 fs7 cl0 l559 t3433\" id=\"a15360\">exposed to fair value interest rate risk. The Group assesses its capital structure on an ongoing basis.<div class=\"d0 w1649\">\u00a0</div></div></div></div><div class=\"po1 w1651 h266 lh0\" id=\"TextBlockContainer469\"><div class=\"po0 w1 h1 l1477 t3434 bgc0\">\u00a0</div>\n<img alt=\"doc1p1i0\" class=\"po0 l1478 t3435 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 w1650 h10 l590 t2887 bgc0\">\u00a0</div>\n<div class=\"po1 w1651 z0\" id=\"TextContainer469\"><div class=\"po0 fs33 cl0 l1205 t3436\" id=\"a15370\">Interest rate sensitivity </div><div class=\"po0 fs33 cl0 l1479 t2139\" id=\"a15372\">Increase/ </div><div class=\"po0 fs33 cl0 l1480 t3437\" id=\"a15374\">decrease in </div><div class=\"po0 fs33 cl0 l1481 t3436\" id=\"a15375\">basis points </div><div class=\"po0 fs33 cl0 l1482 t2058\" id=\"a15377\">Increased </div><div class=\"po0 fs33 cl0 l1483 t3438\" id=\"a15378\">interest </div><div class=\"po0 fs33 cl0 l254 t2139\" id=\"a15379\">rate effect </div><div class=\"po0 fs33 cl0 l1484 t3437\" id=\"a15380\">on profit </div><div class=\"po0 fs33 cl0 l1485 t3436\" id=\"a15381\">before tax </div><div class=\"po0 fs33 cl0 l1486 t2058\" id=\"a15383\">Decreased </div><div class=\"po0 fs33 cl0 l1487 t3438\" id=\"a15384\">interest </div><div class=\"po0 fs33 cl0 l1488 t2139\" id=\"a15385\">rate effect </div><div class=\"po0 fs33 cl0 l1489 t3437\" id=\"a15386\">on profit </div><div class=\"po0 fs33 cl0 l1490 t3436\" id=\"a15387\">before tax </div><div class=\"po0 fs0 cl0 l1205 t3439\" id=\"a15390\">Based on net interest-bearing items 31.12.2023 </div><div class=\"po0 fs0 cl0 l1491 t3439\" id=\"a15394\">+/- 100 </div><div class=\"po0 fs0 cl0 l1492 t3439\" id=\"a15399\">-1 012 </div><div class=\"po0 fs0 cl0 l168 t3439\" id=\"a15404\">1 012 </div><div class=\"po0 fs0 cl0 l1205 t3440\" id=\"a15409\">Based on net interest-bearing items 31.12.2022 </div><div class=\"po0 fs0 cl0 l1491 t3440\" id=\"a15413\">+/- 100 </div><div class=\"po0 fs0 cl0 l1493 t3440\" id=\"a15418\">-1 230 </div><div class=\"po0 fs0 cl0 l1494 t3440\" id=\"a15423\">1 230 </div></div></div><div class=\"po1 w1465 h273 lh0\" id=\"TextBlockContainer489\"><div class=\"po0 w1 h1 l590 t2124 bgc0\">\u00a0</div>\n<div class=\"po0 l27 t2058 f0\" id=\"div_475_XBRL_TS_0a7d5727bb134b489ba6f437606d33dc\"><div class=\"po1 w1465 h273 lh0\" id=\"TextBlockContainer486\"><div class=\"po1 w1465 z0\" id=\"TextContainer486\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a15437\">F) Categories of financial instruments </div></div><div class=\"po0 l27 t2855 f0\" id=\"div_476_XBRL_TS_53e8821e02be43cd84c0c2d25f7dd583\"><div class=\"po1 w1462 h262 lh0\" id=\"TextBlockContainer483\"><div class=\"po0 w1527 h98 l1224 t3442 bgc4\">\u00a0</div>\n<div class=\"po0 l27 t2058 f0\" id=\"div_477_XBRL_TS_1767cab6b9f94098a6357fb91f28f1c5\"><div class=\"po1 w1462 h267 lh0\" id=\"TextBlockContainer478\"><div class=\"po1 w1462 z0\" id=\"TextContainer478\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a15439\">This<div class=\"d0 w304\">\u00a0</div>section<div class=\"d0 w166\">\u00a0</div>explains<div class=\"d0 w15\">\u00a0</div>the<div class=\"d0 w578\">\u00a0</div>judgements<div class=\"d0 w303\">\u00a0</div>and<div class=\"d0 w167\">\u00a0</div>estimates<div class=\"d0 w105\">\u00a0</div>made<div class=\"d0 w151\">\u00a0</div>in<div class=\"d0 w168\">\u00a0</div>determining<div class=\"d0 w578\">\u00a0</div>the<div class=\"d0 w243\">\u00a0</div>fair<div class=\"d0 w578\">\u00a0</div>values<div class=\"d0 w15\">\u00a0</div>of<div class=\"d0 w164\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l559 t3443\" id=\"a15440\">financial instruments that<div class=\"d0 w199\">\u00a0</div>are recognised and<div class=\"d0 w11\">\u00a0</div>measured at fair<div class=\"d0 w373\">\u00a0</div>value in the<div class=\"d0 w133\">\u00a0</div>financial statements. To </div><div class=\"po0 fs7 cl0 l559 t3444\" id=\"a15441\">provide<div class=\"d0 w120\">\u00a0</div>an<div class=\"d0 w114\">\u00a0</div>indication<div class=\"d0 w423\">\u00a0</div>of<div class=\"d0 w114\">\u00a0</div>the<div class=\"d0 w122\">\u00a0</div>reliability<div class=\"d0 w423\">\u00a0</div>of<div class=\"d0 w114\">\u00a0</div>the<div class=\"d0 w122\">\u00a0</div>inputs<div class=\"d0 w501\">\u00a0</div>used<div class=\"d0 w120\">\u00a0</div>in<div class=\"d0 w580\">\u00a0</div>determining<div class=\"d0 w424\">\u00a0</div>fair<div class=\"d0 w424\">\u00a0</div>value,<div class=\"d0 w427\">\u00a0</div>the<div class=\"d0 w424\">\u00a0</div>Group<div class=\"d0 w640\">\u00a0</div>has </div><div class=\"po0 fs7 cl0 l559 t3445\" id=\"a15445\">classified its financial<div class=\"d0 w660\">\u00a0</div>instruments into the three<div class=\"d0 w694\">\u00a0</div>levels prescribed under the<div class=\"d0 w650\">\u00a0</div>accounting standards. An </div><div class=\"po0 fs7 cl0 l559 t3446\" id=\"a15446\">explanation of each level is included in note 1 Accounting principles.<div class=\"d0 w160\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t3447\" id=\"a15450\">The fair<div class=\"d0 w679\">\u00a0</div>value of<div class=\"d0 w1056\">\u00a0</div>all financial<div class=\"d0 w1184\">\u00a0</div>assets and<div class=\"d0 w650\">\u00a0</div>financial liabilities<div class=\"d0 w652\">\u00a0</div>are assessed<div class=\"d0 w1098\">\u00a0</div>to be,<div class=\"d0 w652\">\u00a0</div>for all<div class=\"d0 w1055\">\u00a0</div>material purposes, </div><div class=\"po0 fs7 cl0 l559 t3448\" id=\"a15454\">be<div class=\"d0 w152\">\u00a0</div>equal<div class=\"d0 w167\">\u00a0</div>to<div class=\"d0 w306\">\u00a0</div>book<div class=\"d0 w657\">\u00a0</div>value.<div class=\"d0 w279\">\u00a0</div>To<div class=\"d0 w154\">\u00a0</div>assess<div class=\"d0 w243\">\u00a0</div>the<div class=\"d0 w243\">\u00a0</div>fair<div class=\"d0 w243\">\u00a0</div>value<div class=\"d0 w904\">\u00a0</div>of<div class=\"d0 w303\">\u00a0</div>shares<div class=\"d0 w279\">\u00a0</div>and<div class=\"d0 w680\">\u00a0</div>investments<div class=\"d0 w164\">\u00a0</div>held<div class=\"d0 w688\">\u00a0</div>by<div class=\"d0 w681\">\u00a0</div>the<div class=\"d0 w243\">\u00a0</div>Group </div><div class=\"po0 fs7 cl0 l559 t3449\" id=\"a15455\">management assesses<div class=\"d0 w257\">\u00a0</div>the underlying<div class=\"d0 w424\">\u00a0</div>values in<div class=\"d0 w290\">\u00a0</div>the companies<div class=\"d0 w500\">\u00a0</div>where the<div class=\"d0 w498\">\u00a0</div>Group holds<div class=\"d0 w120\">\u00a0</div>shares. The </div><div class=\"po0 fs7 cl0 l560 t3450\" id=\"a15456\">change in fair value is accounted for over profit and loss.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer483\"></div><div class=\"po0 l560 t3493 f0\" id=\"div_480_XBRL_TS_05d4941c62a845d593670b486f7ec9de\"><div class=\"po1 w1572 h272 lh0\" id=\"TextBlockContainer481\"><img alt=\"doc1p1i0\" class=\"po0 l1496 t3451 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 w1583 h102 l727 t3452 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l1319 t3453 bgc0\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3454 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3455 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3456 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3457 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h268 l725 t3458 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3459 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h269 l725 t1787 bgc4\">\u00a0</div>\n<div class=\"po0 w1584 h102 l727 t3460 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l1319 t3461 bgc0\">\u00a0</div>\n<div class=\"po0 w1447 h10 l1319 t3462 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h270 l725 t3463 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t2621 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l1319 t2622 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h271 l725 t2623 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3464 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h269 l725 t3465 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3466 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l1319 t3467 bgc0\">\u00a0</div>\n<div class=\"po0 w1447 h10 l1319 t3468 bgc0\">\u00a0</div>\n<div class=\"po1 w1572 z0\" id=\"TextContainer481\"><div class=\"po0 fs33 cl0 l1219 t2139\" id=\"a15459\">The Group has the following categories of financial </div><div class=\"po0 fs33 cl0 l1219 t3437\" id=\"a15460\">instruments as at 31 December 2023: </div><div class=\"po0 fs33 cl0 l1497 t2058\" id=\"a15462\">Financial </div><div class=\"po0 fs33 cl0 l1498 t3438\" id=\"a15463\">assets at fair </div><div class=\"po0 fs33 cl0 l1499 t2139\" id=\"a15464\">value through </div><div class=\"po0 fs33 cl0 l1500 t3437\" id=\"a15465\">profit or loss </div><div class=\"po0 fs33 cl0 l1501 t2058\" id=\"a15467\">Financial </div><div class=\"po0 fs33 cl0 l1502 t3438\" id=\"a15468\">assets at </div><div class=\"po0 fs33 cl0 l1503 t2139\" id=\"a15469\">amortised </div><div class=\"po0 fs33 cl0 l1504 t3437\" id=\"a15470\">cost </div><div class=\"po0 fs33 cl3 l1505 t3437\" id=\"a15472\">Total </div><div class=\"po0 fs33 cl0 l224 t3438\" id=\"a15474\">Level in fair </div><div class=\"po0 fs33 cl0 l1506 t2139\" id=\"a15475\">value </div><div class=\"po0 fs33 cl0 l1507 t3437\" id=\"a15476\">hierarchy </div><div class=\"po0 fs33 cl0 l1219 t3469\" id=\"a15478\">ASSETS </div><div class=\"po0 fs0 cl0 l1219 t3470\" id=\"a15484\">Shares and investments </div><div class=\"po0 fs0 cl0 l1508 t3470\" id=\"a15486\">695 </div><div class=\"po0 fs0 cl0 l1509 t3470\" id=\"a15488\">0 </div><div class=\"po0 fs0 cl3 l1510 t3470\" id=\"a15490\">695 </div><div class=\"po0 fs0 cl0 l1511 t3470\" id=\"a15492\">3 </div><div class=\"po0 fs0 cl0 l1219 t3471\" id=\"a15494\">Other non-current assets </div><div class=\"po0 fs0 cl0 l1512 t3471\" id=\"a15498\">0 </div><div class=\"po0 fs0 cl0 l1513 t3471\" id=\"a15500\">3 222 </div><div class=\"po0 fs0 cl3 l1514 t3471\" id=\"a15504\">3 222 </div><div class=\"po0 fs0 cl0 l1219 t3472\" id=\"a15509\">Accounts receivables </div><div class=\"po0 fs0 cl0 l1512 t3472\" id=\"a15511\">0 </div><div class=\"po0 fs0 cl0 l1515 t3472\" id=\"a15513\">159 067 </div><div class=\"po0 fs0 cl3 l1516 t3472\" id=\"a15517\">159 067 </div><div class=\"po0 fs0 cl0 l1219 t2224\" id=\"a15522\">Other receivables </div><div class=\"po0 fs0 cl0 l1512 t2224\" id=\"a15524\">0 </div><div class=\"po0 fs0 cl0 l1517 t2224\" id=\"a15526\">30 586 </div><div class=\"po0 fs0 cl3 l1518 t2224\" id=\"a15530\">30 586 </div><div class=\"po0 fs0 cl0 l1219 t3473\" id=\"a15535\">Cash and cash equivalents </div><div class=\"po0 fs0 cl0 l1512 t3473\" id=\"a15537\">0 </div><div class=\"po0 fs0 cl0 l1519 t3473\" id=\"a15539\">77 459 </div><div class=\"po0 fs0 cl3 l1520 t3473\" id=\"a15543\">77 459 </div><div class=\"po0 fs33 cl0 l1219 t3474\" id=\"a15548\">Total assets </div><div class=\"po0 fs33 cl0 l1521 t3474\" id=\"a15551\">695 </div><div class=\"po0 fs33 cl0 l1522 t3474\" id=\"a15553\">270 334 </div><div class=\"po0 fs33 cl3 l1523 t3474\" id=\"a15557\">271 029 </div><div class=\"po0 fs7 cl0 l1219 t3475\" id=\"a15562\"><div class=\"d0 w106\">\u00a0</div></div><div class=\"po0 fs33 cl0 l1497 t3476\" id=\"a15569\">Financial </div><div class=\"po0 fs33 cl0 l1524 t3477\" id=\"a15570\">liabilities at </div><div class=\"po0 fs33 cl0 l1525 t3478\" id=\"a15571\">fair value </div><div class=\"po0 fs33 cl0 l1526 t3479\" id=\"a15572\">through profit </div><div class=\"po0 fs33 cl0 l1527 t3480\" id=\"a15573\">or loss </div><div class=\"po0 fs33 cl0 l1501 t3477\" id=\"a15575\">Financial </div><div class=\"po0 fs33 cl0 l1528 t3478\" id=\"a15576\">liabilities at </div><div class=\"po0 fs33 cl0 l1503 t3479\" id=\"a15577\">amortised </div><div class=\"po0 fs33 cl0 l1504 t3480\" id=\"a15578\">cost </div><div class=\"po0 fs33 cl3 l1505 t3480\" id=\"a15580\">Total </div><div class=\"po0 fs33 cl0 l224 t3478\" id=\"a15582\">Level in fair </div><div class=\"po0 fs33 cl0 l1506 t3479\" id=\"a15583\">value </div><div class=\"po0 fs33 cl0 l1507 t3480\" id=\"a15584\">hierarchy </div><div class=\"po0 fs33 cl0 l1219 t3481\" id=\"a15586\">LIABILITIES </div><div class=\"po0 fs0 cl0 l1219 t3482\" id=\"a15592\">Non-current interest-bearing borrowings </div><div class=\"po0 fs0 cl0 l1512 t3482\" id=\"a15598\">0 </div><div class=\"po0 fs0 cl0 l1529 t3482\" id=\"a15600\">129 927 </div><div class=\"po0 fs0 cl3 l1530 t3482\" id=\"a15604\">129 927 </div><div class=\"po0 fs0 cl0 l1219 t3483\" id=\"a15609\">Other non-current debt </div><div class=\"po0 fs0 cl0 l1512 t3483\" id=\"a15613\">0 </div><div class=\"po0 fs0 cl0 l1531 t3483\" id=\"a15615\">15 916 </div><div class=\"po0 fs0 cl3 l917 t3483\" id=\"a15619\">15 916 </div><div class=\"po0 fs0 cl0 l1219 t3484\" id=\"a15624\">Financial derivatives </div><div class=\"po0 fs0 cl0 l1532 t3484\" id=\"a15626\">4 092 </div><div class=\"po0 fs0 cl0 l1509 t3484\" id=\"a15630\">0 </div><div class=\"po0 fs0 cl3 l1533 t3484\" id=\"a15632\">4 092 </div><div class=\"po0 fs0 cl0 l1534 t3484\" id=\"a15636\">2 </div><div class=\"po0 fs0 cl0 l1219 t3485\" id=\"a15638\">Non-current liabilities related to Device-as-a-Service </div><div class=\"po0 fs0 cl0 l1512 t3485\" id=\"a15648\">0 </div><div class=\"po0 fs0 cl0 l1535 t3485\" id=\"a15650\">19 316 </div><div class=\"po0 fs0 cl3 l1536 t3485\" id=\"a15654\">19 316 </div><div class=\"po0 fs0 cl0 l1219 t3486\" id=\"a15659\">Current interest-bearing borrowings </div><div class=\"po0 fs0 cl0 l1512 t3486\" id=\"a15663\">0 </div><div class=\"po0 fs0 cl0 l1537 t3486\" id=\"a15665\">48 750 </div><div class=\"po0 fs0 cl3 l1538 t3486\" id=\"a15669\">48 750 </div><div class=\"po0 fs0 cl0 l1219 t3487\" id=\"a15674\">Accounts payables<div class=\"d0 w1550\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1512 t3487\" id=\"a15676\">0 </div><div class=\"po0 fs0 cl0 l1515 t3487\" id=\"a15678\">198 353 </div><div class=\"po0 fs0 cl3 l1516 t3487\" id=\"a15682\">198 353 </div><div class=\"po0 fs0 cl0 l1219 t3488\" id=\"a15687\">Current liabilities related to Device-as-a-Service </div><div class=\"po0 fs0 cl0 l1512 t3488\" id=\"a15695\">0 </div><div class=\"po0 fs0 cl0 l1332 t3488\" id=\"a15697\">167 231 </div><div class=\"po0 fs0 cl3 l1539 t3488\" id=\"a15701\">167 231 </div><div class=\"po0 fs0 cl0 l1219 t3489\" id=\"a15706\">Current lease liabilities </div><div class=\"po0 fs0 cl0 l1512 t3489\" id=\"a15708\">0 </div><div class=\"po0 fs0 cl0 l1540 t3489\" id=\"a15710\">10 809 </div><div class=\"po0 fs0 cl3 l1541 t3489\" id=\"a15714\">10 809 </div><div class=\"po0 fs0 cl0 l1219 t3490\" id=\"a15719\">Other current financial liabilities </div><div class=\"po0 fs0 cl0 l1512 t3490\" id=\"a15721\">0 </div><div class=\"po0 fs0 cl0 l1517 t3490\" id=\"a15723\">88 036 </div><div class=\"po0 fs0 cl3 l1518 t3490\" id=\"a15727\">88 036 </div><div class=\"po0 fs33 cl0 l1219 t3491\" id=\"a15732\">Total liabilities </div><div class=\"po0 fs33 cl0 l1532 t3491\" id=\"a15734\">4 092 </div><div class=\"po0 fs33 cl0 l1542 t3491\" id=\"a15738\">678 337 </div><div class=\"po0 fs33 cl3 l1543 t3491\" id=\"a15742\">682 429 </div><div class=\"po0 fs0 cl0 l1219 t3492\" id=\"a15767\"><div class=\"d0 w1251\">\u00a0</div></div></div></div></div></div></div></div></div></div><div class=\"po1 w1491 h276 lh0\" id=\"TextBlockContainer498\"><div class=\"po0 w1 h1 l1477 t2124 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h98 l1544 t3247 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t3494 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l590 t3495 bgc0\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t2886 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t3496 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t2468 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t3055 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h274 l1544 t3497 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t2137 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h269 l1544 t3498 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t3499 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l590 t3500 bgc0\">\u00a0</div>\n<div class=\"po0 w1447 h10 l590 t3501 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h270 l1544 t2534 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t1160 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l590 t3502 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h275 l1544 t3503 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t3504 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h269 l1544 t3505 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t3506 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l590 t3507 bgc0\">\u00a0</div>\n<div class=\"po0 w1447 h10 l590 t1732 bgc0\">\u00a0</div>\n<div class=\"po1 w1491 z0\" id=\"TextContainer498\"><div class=\"po0 fs33 cl0 l1205 t2139\" id=\"a15780\">The Group has the following categories of financial </div><div class=\"po0 fs33 cl0 l1205 t3437\" id=\"a15782\">instruments as at 31 December 2022: </div><div class=\"po0 fs33 cl0 l1546 t2058\" id=\"a15784\">Financial </div><div class=\"po0 fs33 cl0 l1547 t3438\" id=\"a15785\">assets at fair </div><div class=\"po0 fs33 cl0 l1548 t2139\" id=\"a15786\">value through<div class=\"d0 w1652\">\u00a0</div></div><div class=\"po0 fs33 cl0 l1549 t3437\" id=\"a15787\">profit or loss </div><div class=\"po0 fs33 cl0 l1550 t2058\" id=\"a15789\">Financial </div><div class=\"po0 fs33 cl0 l1551 t3438\" id=\"a15790\">assets at </div><div class=\"po0 fs33 cl0 l1552 t2139\" id=\"a15791\">amortised </div><div class=\"po0 fs33 cl0 l1553 t3437\" id=\"a15792\">cost </div><div class=\"po0 fs33 cl3 l272 t3437\" id=\"a15794\">Total </div><div class=\"po0 fs33 cl0 l1554 t3438\" id=\"a15796\">Level in fair </div><div class=\"po0 fs33 cl0 l1555 t2139\" id=\"a15797\">value </div><div class=\"po0 fs33 cl0 l1556 t3437\" id=\"a15798\">hierarchy </div><div class=\"po0 fs33 cl0 l1205 t3508\" id=\"a15800\">ASSETS </div><div class=\"po0 fs0 cl0 l1205 t3509\" id=\"a15806\">Shares and investments </div><div class=\"po0 fs0 cl0 l1557 t3509\" id=\"a15808\">608 </div><div class=\"po0 fs0 cl0 l1558 t3509\" id=\"a15810\">0 </div><div class=\"po0 fs0 cl3 l1559 t2899\" id=\"a15812\">608 </div><div class=\"po0 fs0 cl0 l1560 t3509\" id=\"a15814\">3 </div><div class=\"po0 fs0 cl0 l1205 t3510\" id=\"a15816\">Other non-current assets </div><div class=\"po0 fs0 cl0 l1561 t3510\" id=\"a15820\">0 </div><div class=\"po0 fs0 cl0 l1322 t3510\" id=\"a15822\">2 655 </div><div class=\"po0 fs0 cl3 l1562 t3471\" id=\"a15826\">2 655 </div><div class=\"po0 fs0 cl0 l1205 t3511\" id=\"a15831\">Accounts receivables </div><div class=\"po0 fs0 cl0 l1561 t3511\" id=\"a15833\">0 </div><div class=\"po0 fs0 cl0 l1563 t3511\" id=\"a15835\">213 773 </div><div class=\"po0 fs0 cl3 l1564 t3512\" id=\"a15839\">213 773 </div><div class=\"po0 fs0 cl0 l1205 t3513\" id=\"a15844\">Other receivables </div><div class=\"po0 fs0 cl0 l1561 t3513\" id=\"a15846\">0 </div><div class=\"po0 fs0 cl0 l1565 t3513\" id=\"a15848\">33 801 </div><div class=\"po0 fs0 cl3 l1566 t3448\" id=\"a15852\">33 801 </div><div class=\"po0 fs0 cl0 l1205 t3514\" id=\"a15857\">Cash and cash equivalents </div><div class=\"po0 fs0 cl0 l1561 t3514\" id=\"a15859\">0 </div><div class=\"po0 fs0 cl0 l1567 t3514\" id=\"a15861\">61 119 </div><div class=\"po0 fs0 cl3 l228 t3515\" id=\"a15865\">61 119 </div><div class=\"po0 fs33 cl0 l1205 t3516\" id=\"a15870\">Total assets </div><div class=\"po0 fs33 cl0 l1568 t3516\" id=\"a15872\">608 </div><div class=\"po0 fs33 cl0 l1569 t3516\" id=\"a15874\">311 349 </div><div class=\"po0 fs33 cl3 l1570 t3516\" id=\"a15878\">311 957 </div><div class=\"po0 fs33 cl0 l1546 t3517\" id=\"a15889\">Financial </div><div class=\"po0 fs33 cl0 l1571 t3518\" id=\"a15890\">liabilities at </div><div class=\"po0 fs33 cl0 l1572 t3519\" id=\"a15891\">fair value </div><div class=\"po0 fs33 cl0 l1573 t3520\" id=\"a15892\">through profit </div><div class=\"po0 fs33 cl0 l1574 t3267\" id=\"a15894\">or loss </div><div class=\"po0 fs33 cl0 l1550 t3518\" id=\"a15896\">Financial </div><div class=\"po0 fs33 cl0 l1575 t3519\" id=\"a15897\">liabilities at </div><div class=\"po0 fs33 cl0 l1552 t3520\" id=\"a15898\">amortised </div><div class=\"po0 fs33 cl0 l1553 t3267\" id=\"a15899\">cost </div><div class=\"po0 fs33 cl3 l272 t3267\" id=\"a15901\">Total </div><div class=\"po0 fs33 cl0 l1554 t3519\" id=\"a15903\">Level in fair </div><div class=\"po0 fs33 cl0 l1555 t3520\" id=\"a15904\">value </div><div class=\"po0 fs33 cl0 l1556 t3267\" id=\"a15905\">hierarchy </div><div class=\"po0 fs33 cl0 l1205 t3521\" id=\"a15907\">LIABILITIES </div><div class=\"po0 fs0 cl0 l1205 t3522\" id=\"a15913\">Non-current interest-bearing debt </div><div class=\"po0 fs0 cl0 l1561 t3522\" id=\"a15919\">0 </div><div class=\"po0 fs0 cl0 l1576 t3522\" id=\"a15921\">90 665 </div><div class=\"po0 fs0 cl3 l1577 t3522\" id=\"a15925\">90 665 </div><div class=\"po0 fs0 cl0 l1205 t3523\" id=\"a15930\">Other non-current debt </div><div class=\"po0 fs0 cl0 l1561 t3523\" id=\"a15934\">0 </div><div class=\"po0 fs0 cl0 l1578 t3523\" id=\"a15936\">16 707 </div><div class=\"po0 fs0 cl3 l1209 t3523\" id=\"a15940\">16 707 </div><div class=\"po0 fs0 cl0 l1205 t3524\" id=\"a15945\">Financial derivatives </div><div class=\"po0 fs0 cl0 l1561 t3524\" id=\"a15947\">0 </div><div class=\"po0 fs0 cl0 l1558 t3524\" id=\"a15949\">0 </div><div class=\"po0 fs0 cl3 l1579 t3524\" id=\"a15951\">0 </div><div class=\"po0 fs0 cl0 l1580 t3524\" id=\"a15953\">2 </div><div class=\"po0 fs0 cl0 l1205 t3525\" id=\"a15955\">Non-current liabilities related to Device-as-a-Service </div><div class=\"po0 fs0 cl0 l1561 t3525\" id=\"a15966\">0 </div><div class=\"po0 fs0 cl0 l1581 t3525\" id=\"a15968\">20 848 </div><div class=\"po0 fs0 cl3 l1338 t3525\" id=\"a15972\">20 848 </div><div class=\"po0 fs0 cl0 l1205 t3526\" id=\"a15977\">Current interest-bearing borrowings </div><div class=\"po0 fs0 cl0 l1561 t3526\" id=\"a15981\">0 </div><div class=\"po0 fs0 cl0 l1582 t3526\" id=\"a15983\">83 322 </div><div class=\"po0 fs0 cl3 l1583 t3526\" id=\"a15987\">83 322 </div><div class=\"po0 fs0 cl0 l1205 t3527\" id=\"a15992\">Trade payables<div class=\"d0 w1653\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1561 t3527\" id=\"a15994\">0 </div><div class=\"po0 fs0 cl0 l1584 t3527\" id=\"a15996\">205 797 </div><div class=\"po0 fs0 cl3 l1585 t3527\" id=\"a16000\">205 797 </div><div class=\"po0 fs0 cl0 l1205 t3528\" id=\"a16005\">Current liabilities related to Device-as-a-Service </div><div class=\"po0 fs0 cl0 l1561 t3528\" id=\"a16013\">0 </div><div class=\"po0 fs0 cl0 l1563 t3528\" id=\"a16015\">168 160 </div><div class=\"po0 fs0 cl3 l1564 t3528\" id=\"a16019\">168 160 </div><div class=\"po0 fs0 cl0 l1205 t3529\" id=\"a16024\">Current lease liabilities </div><div class=\"po0 fs0 cl0 l1561 t3529\" id=\"a16027\">0 </div><div class=\"po0 fs0 cl0 l1213 t3529\" id=\"a16029\">15 142 </div><div class=\"po0 fs0 cl3 l1586 t3529\" id=\"a16033\">15 142 </div><div class=\"po0 fs0 cl0 l1205 t3530\" id=\"a16038\">Other current financial liabilities </div><div class=\"po0 fs0 cl0 l1561 t3530\" id=\"a16040\">0 </div><div class=\"po0 fs0 cl0 l1587 t3530\" id=\"a16042\">130 604 </div><div class=\"po0 fs0 cl3 l1588 t3530\" id=\"a16046\">130 604 </div><div class=\"po0 fs33 cl0 l1205 t3531\" id=\"a16051\">Total liabilities </div><div class=\"po0 fs33 cl0 l1589 t3531\" id=\"a16053\">0 </div><div class=\"po0 fs33 cl0 l1590 t3531\" id=\"a16055\">731 243 </div><div class=\"po0 fs33 cl3 l1591 t3531\" id=\"a16059\">731 243 </div><div class=\"po0 fs7 cl3 l1219 t3532\" id=\"a16069\">xx</div></div></div><div class=\"po1 w1654 h277 lh0\" id=\"TextBlockContainer512\"><div class=\"po0 l27 t2058 f0\" id=\"div_509_XBRL_TS_cae05ccac582444e927ea5bf37cfb63b\"><div class=\"po1 w1654 h277 lh0\" id=\"TextBlockContainer510\"><div class=\"po1 w1654 z0\" id=\"TextContainer510\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a16072\">Note 22. Legal disputes and contingencies </div><div class=\"po0 fs7 cl0 l594 t2362\" id=\"a16074\">The Group has no ongoing legal disputes.</div></div></div></div></div><div class=\"po1 w1502 h278 lh0\" id=\"TextBlockContainer516\"><div class=\"po1 w1502 z0\" id=\"TextContainer516\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a16083\">Note 23. Changes in Group structure and business combinations </div><div class=\"po0 fs9 cl0 l594 t2362\" id=\"a16086\">2022 </div><div class=\"po0 fs9 cl0 l594 t2363\" id=\"a16088\">Acquisition of Crypho AS </div><div class=\"po0 fs7 cl0 l594 t2627\" id=\"a16092\">On 1 June 2022,<div class=\"d0 w200\">\u00a0</div>Techstep acquired 100% of<div class=\"d0 w515\">\u00a0</div>the share in Crypho AS.<div class=\"d0 w836\">\u00a0</div>The company has an end-to-end </div><div class=\"po0 fs7 cl0 l594 t3534\" id=\"a16103\">encrypted<div class=\"d0 w677\">\u00a0</div>enterprise<div class=\"d0 w712\">\u00a0</div>software<div class=\"d0 w464\">\u00a0</div>as<div class=\"d0 w262\">\u00a0</div>a<div class=\"d0 w467\">\u00a0</div>service<div class=\"d0 w975\">\u00a0</div>(SaaS)<div class=\"d0 w450\">\u00a0</div>messaging<div class=\"d0 w647\">\u00a0</div>and<div class=\"d0 w280\">\u00a0</div>file-sharing<div class=\"d0 w89\">\u00a0</div>application.<div class=\"d0 w468\">\u00a0</div>The </div><div class=\"po0 fs7 cl0 l594 t3535\" id=\"a16106\">transaction was settled in Techstep ASA shares.<div class=\"d0 w1187\">\u00a0</div></div><div class=\"po0 fs9 cl0 l594 t3536\" id=\"a16114\">Acquisition of last 20% of shares in Techstep Finance AS </div><div class=\"po0 fs7 cl0 l594 t3537\" id=\"a16116\">On 14<div class=\"d0 w11\">\u00a0</div>February 2022,<div class=\"d0 w283\">\u00a0</div>Techstep acquired<div class=\"d0 w198\">\u00a0</div>the remaining<div class=\"d0 w132\">\u00a0</div>20% of<div class=\"d0 w132\">\u00a0</div>the shares<div class=\"d0 w175\">\u00a0</div>in Techstep Finance<div class=\"d0 w83\">\u00a0</div>AS for </div><div class=\"po0 fs7 cl0 l594 t3538\" id=\"a16125\">NOK<div class=\"d0 w103\">\u00a0</div>9.0<div class=\"d0 w735\">\u00a0</div>million.<div class=\"d0 w234\">\u00a0</div>The<div class=\"d0 w100\">\u00a0</div>transaction<div class=\"d0 w282\">\u00a0</div>was<div class=\"d0 w169\">\u00a0</div>settled<div class=\"d0 w282\">\u00a0</div>in<div class=\"d0 w236\">\u00a0</div>cash.<div class=\"d0 w913\">\u00a0</div>Goodwill<div class=\"d0 w390\">\u00a0</div>of<div class=\"d0 w256\">\u00a0</div>NOK<div class=\"d0 w103\">\u00a0</div>7.4<div class=\"d0 w282\">\u00a0</div>million<div class=\"d0 w855\">\u00a0</div>was<div class=\"d0 w169\">\u00a0</div>recognized. </div><div class=\"po0 fs7 cl0 l594 t3539\" id=\"a16134\">Following the transaction, Techstep<div class=\"d0 w1056\">\u00a0</div>owns 100% of<div class=\"d0 w307\">\u00a0</div>the shares in Techstep<div class=\"d0 w900\">\u00a0</div>Finance AS. Techstep Finance </div><div class=\"po0 fs7 cl0 l594 t3540\" id=\"a16136\">AB<div class=\"d0 w440\">\u00a0</div>is<div class=\"d0 w373\">\u00a0</div>a<div class=\"d0 w315\">\u00a0</div>100%-owned<div class=\"d0 w316\">\u00a0</div>subsidiary<div class=\"d0 w832\">\u00a0</div>of<div class=\"d0 w315\">\u00a0</div>Techstep<div class=\"d0 w476\">\u00a0</div>Finance<div class=\"d0 w133\">\u00a0</div>AS<div class=\"d0 w699\">\u00a0</div>and<div class=\"d0 w432\">\u00a0</div>the<div class=\"d0 w836\">\u00a0</div>ownership<div class=\"d0 w649\">\u00a0</div>in<div class=\"d0 w870\">\u00a0</div>Techstep<div class=\"d0 w649\">\u00a0</div>Finance<div class=\"d0 w14\">\u00a0</div>AB </div><div class=\"po0 fs7 cl0 l594 t3541\" id=\"a16139\">increased correspondingly. </div><div class=\"po0 fs9 cl0 l594 t3130\" id=\"a16142\">Divestment of Voice and Contact centre business unit </div><div class=\"po0 fs7 cl0 l594 t3542\" id=\"a16144\">On 3 January 2022, the<div class=\"d0 w315\">\u00a0</div>divestment of the Voice and<div class=\"d0 w199\">\u00a0</div>Contact center business unit was<div class=\"d0 w836\">\u00a0</div>completed for </div><div class=\"po0 fs7 cl0 l594 t3543\" id=\"a16145\">a total<div class=\"d0 w433\">\u00a0</div>consideration of<div class=\"d0 w580\">\u00a0</div>NOK 65.5<div class=\"d0 w316\">\u00a0</div>million. The<div class=\"d0 w174\">\u00a0</div>gain of<div class=\"d0 w699\">\u00a0</div>NOK 40.1<div class=\"d0 w601\">\u00a0</div>million was<div class=\"d0 w260\">\u00a0</div>recognised in<div class=\"d0 w477\">\u00a0</div>the income </div><div class=\"po0 fs7 cl0 l560 t3544\" id=\"a16146\">statement as Other income in 2022.</div></div></div><div class=\"po1 w1502 h261 lh0\" id=\"TextBlockContainer522\"><img alt=\"doc1p1i0\" class=\"po0 l580 t3545 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 w1655 h269 l1594 t3546 bgc4\">\u00a0</div>\n<div class=\"po0 w1655 h207 l1594 t3547 bgc4\">\u00a0</div>\n<div class=\"po0 w1656 h279 l1595 t3546 bgc4\">\u00a0</div>\n<div class=\"po0 w1655 h269 l1594 t3066 bgc4\">\u00a0</div>\n<div class=\"po1 w1502 z0\" id=\"TextContainer522\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a16151\">Note 24. Related party transactions </div><div class=\"po0 fs9 cl0 l594 t3548\" id=\"a16156\">The following are considered related parties to the Group: </div><div class=\"po0 fs7 cl0 l594 t3549\" id=\"a16159\">All the members of the<div class=\"d0 w11\">\u00a0</div>Board of Directors and Group management,<div class=\"d0 w649\">\u00a0</div>including close family members, </div><div class=\"po0 fs7 cl0 l594 t3550\" id=\"a16160\">as defined by the Norwegian Accounting Act and associated regulations.<div class=\"d0 w422\">\u00a0</div></div><div class=\"po0 fs9 cl0 l594 t3551\" id=\"a16162\">The following companies are considered as related parties to the Group during 2022 and 2023: </div><div class=\"po0 fs33 cl0 l1596 t3552\" id=\"a16164\">Company </div><div class=\"po0 fs33 cl0 l1597 t3552\" id=\"a16166\">Relationship </div><div class=\"po0 fs33 cl3 l1598 t3552\" id=\"a16168\">Role </div><div class=\"po0 fs0 cl0 l1596 t3553\" id=\"a16170\">Crayon Group Holding ASA and </div><div class=\"po0 fs0 cl0 l1596 t3554\" id=\"a16171\">Crayon AS </div><div class=\"po0 fs0 cl0 l1597 t3553\" id=\"a16173\">Melissa Mulholland </div><div class=\"po0 fs0 cl3 l1598 t3553\" id=\"a16175\">Board member </div><div class=\"po0 fs0 cl0 l1596 t3555\" id=\"a16177\">Crayon Group Holding ASA and </div><div class=\"po0 fs0 cl0 l1596 t3556\" id=\"a16178\">subsidiaries </div><div class=\"po0 fs0 cl0 l1597 t3555\" id=\"a16180\">Jens Rugseth </div><div class=\"po0 fs0 cl3 l1598 t3555\" id=\"a16182\">Board member </div><div class=\"po0 fs0 cl0 l1596 t3557\" id=\"a16184\">Stobor Invest AB* </div><div class=\"po0 fs0 cl0 l1597 t3557\" id=\"a16186\">\u00c5ke Fredrik Logenius </div><div class=\"po0 fs0 cl3 l1598 t3557\" id=\"a16188\">Chief operation officer (until June 2023) </div><div class=\"po0 fs0 cl0 l1596 t3558\" id=\"a16191\">Virtudev AB** </div><div class=\"po0 fs0 cl0 l1597 t3558\" id=\"a16193\">\u00c5ke Fredrik Logenius </div><div class=\"po0 fs0 cl3 l1598 t3558\" id=\"a16195\">Chief operation officer (until June 2023) </div></div></div><div class=\"po1 w1545 h281 lh0\" id=\"TextBlockContainer528\"><div class=\"po0 w1 h1 l1477 t3559 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l590 t3560 bgc0\">\u00a0</div>\n<div class=\"po0 w1657 h214 l1600 t3561 bgc4\">\u00a0</div>\n<div class=\"po0 w1523 h102 l1601 t2855 bgc4\">\u00a0</div>\n<div class=\"po0 w1658 h214 l1602 t3561 bgc4\">\u00a0</div>\n<div class=\"po0 w1523 h102 l1603 t2855 bgc4\">\u00a0</div>\n<div class=\"po0 w1659 h10 l1604 t3562 bgc0\">\u00a0</div>\n<div class=\"po0 w1451 h102 l1601 t3563 bgc4\">\u00a0</div>\n<div class=\"po0 w1660 h102 l1603 t3563 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l590 t3564 bgc0\">\u00a0</div>\n<div class=\"po0 w1451 h102 l1601 t3565 bgc4\">\u00a0</div>\n<div class=\"po0 w1660 h102 l1603 t3565 bgc4\">\u00a0</div>\n<div class=\"po0 w1657 h93 l1600 t3566 bgc4\">\u00a0</div>\n<div class=\"po0 w1451 h102 l1601 t3567 bgc4\">\u00a0</div>\n<div class=\"po0 w1658 h93 l1602 t3566 bgc4\">\u00a0</div>\n<div class=\"po0 w1660 h102 l1603 t3567 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l590 t3568 bgc0\">\u00a0</div>\n<div class=\"po0 w1657 h214 l1600 t3569 bgc4\">\u00a0</div>\n<div class=\"po0 w1523 h102 l1601 t3570 bgc4\">\u00a0</div>\n<div class=\"po0 w1658 h214 l1602 t3569 bgc4\">\u00a0</div>\n<div class=\"po0 w1523 h102 l1603 t3570 bgc4\">\u00a0</div>\n<div class=\"po0 w1659 h10 l1604 t3571 bgc0\">\u00a0</div>\n<div class=\"po0 w1451 h102 l1601 t1824 bgc4\">\u00a0</div>\n<div class=\"po0 w1660 h102 l1603 t1824 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l590 t3572 bgc0\">\u00a0</div>\n<div class=\"po0 w1451 h102 l1601 t3573 bgc4\">\u00a0</div>\n<div class=\"po0 w1660 h102 l1603 t3573 bgc4\">\u00a0</div>\n<div class=\"po0 w1657 h280 l1600 t3574 bgc4\">\u00a0</div>\n<div class=\"po0 w1451 h102 l1601 t3575 bgc4\">\u00a0</div>\n<div class=\"po0 w1658 h280 l1602 t3574 bgc4\">\u00a0</div>\n<div class=\"po0 w1660 h102 l1603 t3575 bgc4\">\u00a0</div>\n<div class=\"po1 w1545 z0\" id=\"TextContainer528\"><div class=\"po0 fs33 cl0 l1205 t2058\" id=\"a16206\">Consolidated income statement </div><div class=\"po0 fs33 cl0 l1605 t2058\" id=\"a16208\">Revenue from </div><div class=\"po0 fs33 cl0 l1591 t2058\" id=\"a16210\">Expenses to </div><div class=\"po0 fs33 cl3 l1606 t3576\" id=\"a16213\">2023 </div><div class=\"po0 fs33 cl0 l1607 t3576\" id=\"a16215\">2022 </div><div class=\"po0 fs33 cl3 l1608 t3576\" id=\"a16217\">2023 </div><div class=\"po0 fs33 cl0 l1609 t3576\" id=\"a16219\">2022 </div><div class=\"po0 fs0 cl0 l1205 t3577\" id=\"a16221\">Crayon </div><div class=\"po0 fs0 cl3 l1546 t3577\" id=\"a16223\">3 044 </div><div class=\"po0 fs0 cl0 l1323 t3577\" id=\"a16227\">2 060 </div><div class=\"po0 fs0 cl3 l1610 t3577\" id=\"a16231\">5 530 </div><div class=\"po0 fs0 cl0 l1611 t3577\" id=\"a16235\">3 536 </div><div class=\"po0 fs0 cl0 l1205 t3578\" id=\"a16239\">Stobor Invest AB* </div><div class=\"po0 fs0 cl3 l1612 t3578\" id=\"a16241\">- </div><div class=\"po0 fs0 cl0 l1613 t3578\" id=\"a16243\">- </div><div class=\"po0 fs0 cl3 l239 t3578\" id=\"a16245\">290 </div><div class=\"po0 fs0 cl0 l1614 t3578\" id=\"a16247\">1 557 </div><div class=\"po0 fs0 cl0 l1205 t3579\" id=\"a16251\">Virtudev AB ** </div><div class=\"po0 fs0 cl3 l1612 t3579\" id=\"a16253\">- </div><div class=\"po0 fs0 cl0 l1613 t3579\" id=\"a16255\">- </div><div class=\"po0 fs0 cl3 l1615 t3579\" id=\"a16257\">8 909 </div><div class=\"po0 fs0 cl0 l1616 t3579\" id=\"a16261\">9 530 </div><div class=\"po0 fs33 cl0 l1617 t3580\" id=\"a16271\">Receivables </div><div class=\"po0 fs33 cl0 l1618 t3580\" id=\"a16273\">Payables </div><div class=\"po0 fs33 cl0 l1205 t3581\" id=\"a16275\">Balance as at 31 December </div><div class=\"po0 fs33 cl3 l1606 t3581\" id=\"a16277\">2023 </div><div class=\"po0 fs33 cl0 l1607 t3581\" id=\"a16279\">2022 </div><div class=\"po0 fs33 cl3 l1608 t3581\" id=\"a16281\">2023 </div><div class=\"po0 fs33 cl0 l1609 t3581\" id=\"a16283\">2022 </div><div class=\"po0 fs0 cl0 l1205 t3582\" id=\"a16285\">Crayon </div><div class=\"po0 fs0 cl3 l1619 t3582\" id=\"a16287\">1 221 </div><div class=\"po0 fs0 cl0 l1211 t3582\" id=\"a16291\">172 </div><div class=\"po0 fs0 cl3 l1620 t3582\" id=\"a16293\">598 </div><div class=\"po0 fs0 cl0 l210 t3582\" id=\"a16295\">243 </div><div class=\"po0 fs0 cl0 l1205 t3583\" id=\"a16297\">Stobor Invest AB* </div><div class=\"po0 fs0 cl3 l1612 t3583\" id=\"a16299\">- </div><div class=\"po0 fs0 cl0 l1613 t3583\" id=\"a16301\">- </div><div class=\"po0 fs0 cl3 l1621 t3583\" id=\"a16303\">- </div><div class=\"po0 fs0 cl0 l1622 t3583\" id=\"a16305\">27 789 </div><div class=\"po0 fs0 cl0 l1205 t3584\" id=\"a16309\">Virtudev AB ** </div><div class=\"po0 fs0 cl3 l1612 t3584\" id=\"a16311\">- </div><div class=\"po0 fs0 cl0 l1613 t3584\" id=\"a16313\">- </div><div class=\"po0 fs0 cl3 l1623 t3584\" id=\"a16315\">2 680 </div><div class=\"po0 fs0 cl0 l1624 t3584\" id=\"a16319\">2 226 </div><div class=\"po0 fs7 cl3 l1219 t3585\" id=\"a16324\">xx</div></div></div><div class=\"po1 w1502 h284 lh0\" id=\"TextBlockContainer534\"><div class=\"po0 w1661 h199 l1309 t3591 bgc4\">\u00a0</div>\n<div class=\"po0 w1627 h102 l1625 t3592 bgc4\">\u00a0</div>\n<div class=\"po0 w1540 h102 l1625 t3458 bgc4\">\u00a0</div>\n<div class=\"po0 w1662 h10 l597 t3593 bgc0\">\u00a0</div>\n<div class=\"po0 w1540 h102 l1625 t3594 bgc4\">\u00a0</div>\n<div class=\"po0 w1627 h102 l1625 t2128 bgc4\">\u00a0</div>\n<div class=\"po0 w1627 h102 l1625 t3595 bgc4\">\u00a0</div>\n<div class=\"po0 w1661 h283 l1309 t3596 bgc4\">\u00a0</div>\n<div class=\"po0 w1627 h102 l1625 t3597 bgc4\">\u00a0</div>\n<div class=\"po0 w1662 h10 l597 t3598 bgc0\">\u00a0</div>\n<div class=\"po1 w1502 z0\" id=\"TextContainer534\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a16357\">Note 25. Earnings per share</div><div class=\"po0 fs33 cl3 l1626 t3057\" id=\"a16360\">2023 </div><div class=\"po0 fs33 cl0 l1627 t3057\" id=\"a16362\">2022 </div><div class=\"po0 fs0 cl0 l598 t3058\" id=\"a16364\">Weighted average number of shares outstanding </div><div class=\"po0 fs0 cl3 l1628 t3058\" id=\"a16366\">31 094 275 </div><div class=\"po0 fs0 cl0 l1629 t3058\" id=\"a16372\">22 685 743 </div><div class=\"po0 fs0 cl0 l598 t3059\" id=\"a16378\">Weighted average number of shares outstanding (Diluted) </div><div class=\"po0 fs0 cl3 l1628 t3059\" id=\"a16380\">31 094 275 </div><div class=\"po0 fs0 cl0 l1629 t3059\" id=\"a16386\">22 685 743 </div><div class=\"po0 fs0 cl0 l598 t3599\" id=\"a16395\">Profit attributable to owners of the parent </div><div class=\"po0 fs0 cl3 l1020 t3599\" id=\"a16397\">(44 546) </div><div class=\"po0 fs0 cl0 l1630 t3599\" id=\"a16401\">(68 614) </div><div class=\"po0 fs0 cl0 l598 t3600\" id=\"a16405\">Earnings per share </div><div class=\"po0 fs0 cl3 l1631 t3600\" id=\"a16407\">(1.43) </div><div class=\"po0 fs0 cl0 l1632 t3600\" id=\"a16409\">(3.02) </div><div class=\"po0 fs0 cl0 l598 t3601\" id=\"a16411\">Earnings per share (diluted) </div><div class=\"po0 fs0 cl3 l1631 t3601\" id=\"a16413\">(1.43) </div><div class=\"po0 fs0 cl0 l1632 t3601\" id=\"a16415\">(3.02) </div><div class=\"po0 fs7 cl0 l594 t3602\" id=\"a16422\">The Group has issued<div class=\"d0 w162\">\u00a0</div>stock options to<div class=\"d0 w1184\">\u00a0</div>some members of the<div class=\"d0 w163\">\u00a0</div>executive management group<div class=\"d0 w307\">\u00a0</div>and other </div><div class=\"po0 fs7 cl0 l560 t2915\" id=\"a16425\">key employees, refer to note 29 Remuneration to the board and executive management for details.</div></div></div><div class=\"po1 w1502 h287 lh0\" id=\"TextBlockContainer545\"><div class=\"po1 w1502 z0\" id=\"TextContainer545\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a16439\">Note 26. Shares, capital structure and shareholders </div></div><div class=\"po0 l577 t2855 f0\" id=\"div_539_XBRL_TS_83e826bde3cf4e6591dcd53c25977df9\"><div class=\"po1 w1465 h286 lh0\" id=\"TextBlockContainer543\"><div class=\"po0 l27 t2058 f0\" id=\"div_540_XBRL_TS_dc3d9b487dee4f63bd0a19f6d2b42ff4\"><div class=\"po1 w1465 h286 lh0\" id=\"TextBlockContainer541\"><img alt=\"doc1p1i0\" class=\"po0 l574 t3606 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 w1663 h102 l1633 t3607 bgc4\">\u00a0</div>\n<div class=\"po0 w1664 h102 l1633 t3608 bgc4\">\u00a0</div>\n<div class=\"po0 w1664 h102 l1633 t3609 bgc4\">\u00a0</div>\n<div class=\"po0 w1665 h233 l1634 t3610 bgc4\">\u00a0</div>\n<div class=\"po0 w1664 h102 l1633 t3611 bgc4\">\u00a0</div>\n<div class=\"po0 w1665 h110 l1634 t1369 bgc4\">\u00a0</div>\n<div class=\"po0 w1666 h102 l1633 t3612 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l576 t3613 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l576 t3614 bgc0\">\u00a0</div>\n<div class=\"po0 w1664 h102 l1633 t3615 bgc4\">\u00a0</div>\n<div class=\"po0 w1664 h102 l1633 t3616 bgc4\">\u00a0</div>\n<div class=\"po0 w1664 h102 l1633 t3617 bgc4\">\u00a0</div>\n<div class=\"po0 w1665 h233 l1634 t3618 bgc4\">\u00a0</div>\n<div class=\"po0 w1664 h102 l1633 t3619 bgc4\">\u00a0</div>\n<div class=\"po0 w1665 h110 l1634 t3620 bgc4\">\u00a0</div>\n<div class=\"po0 w1666 h102 l1633 t3621 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l576 t3622 bgc0\">\u00a0</div>\n<div class=\"po0 w1510 h10 l590 t3623 bgc0\">\u00a0</div>\n<div class=\"po1 w1465 z0\" id=\"TextContainer541\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a16442\">Share capital<div class=\"d0 w1464\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3624\" id=\"a16444\">The company\u2019s share capital as<div class=\"d0 w994\">\u00a0</div>at 31 December 2023 was<div class=\"d0 w765\">\u00a0</div>NOK 31 629 381 based<div class=\"d0 w470\">\u00a0</div>on 31 629 381 ordinary </div><div class=\"po0 fs7 cl0 l572 t3625\" id=\"a16455\">shares with a par value of NOK 1.00.<div class=\"d0 w325\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3626\" id=\"a16457\">Each share<div class=\"d0 w173\">\u00a0</div>gives the<div class=\"d0 w315\">\u00a0</div>right to one<div class=\"d0 w616\">\u00a0</div>vote at<div class=\"d0 w258\">\u00a0</div>the company\u2019s<div class=\"d0 w84\">\u00a0</div>general meeting.<div class=\"d0 w574\">\u00a0</div>At the<div class=\"d0 w515\">\u00a0</div>date of<div class=\"d0 w258\">\u00a0</div>this report, </div><div class=\"po0 fs7 cl0 l572 t3627\" id=\"a16458\">Techstep holds 192 treasury shares.<div class=\"d0 w954\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3628\" id=\"a16463\">The development in share capital and other paid-in equity is set out in the consolidated statement </div><div class=\"po0 fs7 cl0 l572 t2244\" id=\"a16466\">of changes in equity. </div><div class=\"po0 fs9 cl0 l572 t3629\" id=\"a16468\">Development in the number of issued and outstanding shares: </div><div class=\"po0 fs33 cl0 l1635 t3630\" id=\"a16471\">Shares outstanding </div><div class=\"po0 fs33 cl0 l1636 t3630\" id=\"a16473\">Treasury shares* </div><div class=\"po0 fs33 cl3 l960 t3630\" id=\"a16475\">Issued </div><div class=\"po0 fs0 cl0 l699 t3631\" id=\"a16477\">Number of shares 1 January 2023 </div><div class=\"po0 fs0 cl0 l1637 t3631\" id=\"a16479\">30 513 107 </div><div class=\"po0 fs0 cl0 l99 t3631\" id=\"a16485\">192 </div><div class=\"po0 fs0 cl3 l1638 t3631\" id=\"a16487\">30 513 107 </div><div class=\"po0 fs0 cl0 l699 t3632\" id=\"a16493\">Employee share purchase programme </div><div class=\"po0 fs0 cl0 l1639 t3632\" id=\"a16495\">63 146 </div><div class=\"po0 fs0 cl3 l1640 t3632\" id=\"a16500\">63 146 </div><div class=\"po0 fs0 cl0 l699 t3633\" id=\"a16504\">Conversion of debt </div><div class=\"po0 fs0 cl0 l1641 t3633\" id=\"a16506\">1 053 028 </div><div class=\"po0 fs0 cl3 l1642 t3633\" id=\"a16513\">1 053 028 </div><div class=\"po0 fs33 cl0 l699 t3634\" id=\"a16519\">Number of shares 31 December 2023 </div><div class=\"po0 fs33 cl0 l1643 t3634\" id=\"a16521\">31 629 281 </div><div class=\"po0 fs33 cl0 l105 t3634\" id=\"a16527\">192 </div><div class=\"po0 fs33 cl3 l1644 t3634\" id=\"a16529\">31 629 281 </div><div class=\"po0 fs0 cl0 l699 t3635\" id=\"a16539\">Number of shares 1 January 2022 </div><div class=\"po0 fs0 cl0 l1645 t3635\" id=\"a16541\">209 629 830 </div><div class=\"po0 fs0 cl0 l1646 t3635\" id=\"a16547\">1 914 </div><div class=\"po0 fs0 cl3 l1647 t3635\" id=\"a16551\">209 629 830 </div><div class=\"po0 fs0 cl0 l699 t3636\" id=\"a16557\">Employee share purchase programme </div><div class=\"po0 fs0 cl0 l1648 t3636\" id=\"a16559\">854 940 </div><div class=\"po0 fs0 cl3 l1649 t3636\" id=\"a16564\">854 940 </div><div class=\"po0 fs0 cl0 l699 t3637\" id=\"a16568\">Private placement </div><div class=\"po0 fs0 cl0 l1650 t3637\" id=\"a16570\">92 631 820 </div><div class=\"po0 fs0 cl3 l1651 t3637\" id=\"a16577\">92 631 820 </div><div class=\"po0 fs0 cl0 l699 t3638\" id=\"a16583\">Consideration shares </div><div class=\"po0 fs0 cl0 l1652 t3638\" id=\"a16585\">2 014 480 </div><div class=\"po0 fs0 cl3 l1653 t3638\" id=\"a16592\">2 014 480 </div><div class=\"po0 fs33 cl0 l699 t3639\" id=\"a16598\">Number of shares 31 December 2022 </div><div class=\"po0 fs33 cl0 l1654 t3639\" id=\"a16600\">305 131 070 </div><div class=\"po0 fs33 cl0 l1655 t3639\" id=\"a16606\">1 914 </div><div class=\"po0 fs33 cl3 l1656 t3639\" id=\"a16610\">305 131 070 </div><div class=\"po0 fs42 cl0 l572 t166\" id=\"a16617\">*Treasury shares are included in the column Other equity in the statement of changes in equity. </div><div class=\"po0 fs7 cl0 l572 t3640\" id=\"a16619\">Please note that on the Annual General Meeting 23 May 2023, it<div class=\"d0 w652\">\u00a0</div>was approved to resolve a 10:1 reverse </div><div class=\"po0 fs7 cl0 l572 t3641\" id=\"a16620\">share split, so that 10 shares were reversely<div class=\"d0 w402\">\u00a0</div>split into 1 share (ex-date 30 May<div class=\"d0 w627\">\u00a0</div>2023). On 12 July, a share </div><div class=\"po0 fs7 cl0 l572 t3642\" id=\"a16623\">capital decrease was completed, reducing the nominal value of each Techstep to NOK 1. The number </div><div class=\"po0 fs7 cl0 l572 t3643\" id=\"a16625\">of shares stated for 2023 reflects this reverse share split.<div class=\"d0 w1667\">\u00a0</div></div><div class=\"po0 fs9 cl0 l572 t3644\" id=\"a16627\">2023<div class=\"d0 w1440\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3645\" id=\"a16629\">Techstep has issued consideration shares in relation to the following: </div><div class=\"po0 fs17 cl0 l585 t3646\" id=\"a16631\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t3647\" id=\"a16633\">63 146 new shares related to employee share purchase programme </div><div class=\"po0 fs17 cl0 l585 t3648\" id=\"a16637\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t3649\" id=\"a16639\">1 053 028 new shares related to issuance of shares to Stobor Invest AB by conversion of the </div><div class=\"po0 fs7 cl0 l586 t3650\" id=\"a16644\">Company\u2019s debt owed to Stobor Invest AB into shares in the company </div><div class=\"po0 fs9 cl0 l572 t3651\" id=\"a16646\">2022<div class=\"d0 w1089\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3652\" id=\"a16648\">Techstep issued consideration shares in relation to the following:</div><div class=\"po0 fs17 cl0 l585 t3653\" id=\"a16650\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t3654\" id=\"a16652\">854 940 new shares related to employee share purchase programme </div><div class=\"po0 fs17 cl0 l585 t3655\" id=\"a16655\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t3656\" id=\"a16657\">53 244 140 new shares in relation to private placement<div class=\"d0 w1243\">\u00a0</div></div><div class=\"po0 fs17 cl0 l585 t3657\" id=\"a16661\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t3658\" id=\"a16663\">2 014 480 new shares related to the Crypho acquisition </div></div></div></div></div></div></div><div class=\"po1 w1465 h293 lh0\" id=\"TextBlockContainer553\"><img alt=\"doc1p1i0\" class=\"po0 l574 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 l27 t2058 f0\" id=\"div_550_XBRL_TS_dc3d9b487dee4f63bd0a19f6d2b42ff4_1\"><div class=\"po1 w1465 h243 lh0\" id=\"TextBlockContainer551\"><div class=\"po0 w1 h1 l590 t2124 bgc0\">\u00a0</div>\n<div class=\"po0 w1668 h288 l1657 t3659 bgc4\">\u00a0</div>\n<div class=\"po0 w1669 h289 l1658 t3660 bgc4\">\u00a0</div>\n<div class=\"po0 w1670 h10 l576 t3661 bgc0\">\u00a0</div>\n<div class=\"po0 w1668 h290 l1657 t3662 bgc4\">\u00a0</div>\n<div class=\"po0 w1669 h291 l1658 t3662 bgc4\">\u00a0</div>\n<div class=\"po0 w1670 h10 l576 t3663 bgc0\">\u00a0</div>\n<div class=\"po0 w1668 h292 l1657 t3664 bgc4\">\u00a0</div>\n<div class=\"po0 w1669 h9 l1658 t3665 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l590 t3666 bgc0\">\u00a0</div>\n<div class=\"po1 w1465 z0\" id=\"TextContainer551\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a16674\">As at 30 December 2023, Techstep\u2019s 20 largest shareholders were as follows: </div><div class=\"po0 fs9 cl0 l1659 t3667\" id=\"a16676\">Shareholder </div><div class=\"po0 fs9 cl0 l1660 t3668\" id=\"a16678\">Number of </div><div class=\"po0 fs9 cl0 l1661 t3404\" id=\"a16679\">shares </div><div class=\"po0 fs9 cl3 l1662 t3667\" id=\"a16681\">Ownership </div><div class=\"po0 fs7 cl0 l1659 t2126\" id=\"a16683\">DATUM AS</div><div class=\"po0 fs10 cl0 l1663 t3669\" id=\"a16684\">1</div><div class=\"po0 fs7 cl0 l1664 t2126\" id=\"a16686\">5 835 198 </div><div class=\"po0 fs7 cl3 l930 t2126\" id=\"a16690\">18.45% </div><div class=\"po0 fs7 cl0 l1659 t3670\" id=\"a16696\">KARBON INVEST AS</div><div class=\"po0 fs10 cl0 l1665 t2527\" id=\"a16697\">2</div><div class=\"po0 fs7 cl0 l1666 t3670\" id=\"a16699\">4 371 619 </div><div class=\"po0 fs7 cl3 l922 t3670\" id=\"a16703\">13.82% </div><div class=\"po0 fs7 cl0 l1659 t3671\" id=\"a16709\">Swedbank AB </div><div class=\"po0 fs7 cl0 l1667 t3671\" id=\"a16711\">3 960 757 </div><div class=\"po0 fs7 cl3 l1668 t3671\" id=\"a16715\">12.52% </div><div class=\"po0 fs7 cl0 l1659 t3672\" id=\"a16721\">STEENCO AS </div><div class=\"po0 fs7 cl0 l1669 t3672\" id=\"a16723\">869 566 </div><div class=\"po0 fs7 cl3 l1670 t3672\" id=\"a16728\">2.75% </div><div class=\"po0 fs7 cl0 l1659 t3673\" id=\"a16732\">AS CLIPPER </div><div class=\"po0 fs7 cl0 l1669 t3673\" id=\"a16734\">869 566 </div><div class=\"po0 fs7 cl3 l1670 t3673\" id=\"a16737\">2.75% </div><div class=\"po0 fs7 cl0 l1659 t3674\" id=\"a16741\">CAMIKO AS </div><div class=\"po0 fs7 cl0 l1671 t3674\" id=\"a16743\">803 300 </div><div class=\"po0 fs7 cl3 l1672 t3674\" id=\"a16745\">2.54% </div><div class=\"po0 fs7 cl0 l1659 t3675\" id=\"a16747\">VERDIPAPIRFONDET DNB SMB </div><div class=\"po0 fs7 cl0 l1673 t3675\" id=\"a16749\">662 894 </div><div class=\"po0 fs7 cl3 l1674 t3675\" id=\"a16751\">2.10% </div><div class=\"po0 fs7 cl0 l1659 t3676\" id=\"a16755\">CIPRIANO AS </div><div class=\"po0 fs7 cl0 l948 t3676\" id=\"a16757\">599 916 </div><div class=\"po0 fs7 cl3 l1675 t3676\" id=\"a16759\">1.90% </div><div class=\"po0 fs7 cl0 l1659 t3677\" id=\"a16761\">Saxo Bank A/S </div><div class=\"po0 fs7 cl0 l1676 t3677\" id=\"a16763\">577 202 </div><div class=\"po0 fs7 cl3 l1674 t3677\" id=\"a16765\">1.82% </div><div class=\"po0 fs7 cl0 l1659 t3678\" id=\"a16767\">SPECTER INVEST AS </div><div class=\"po0 fs7 cl0 l967 t3678\" id=\"a16769\">439 200 </div><div class=\"po0 fs7 cl3 l1677 t3678\" id=\"a16771\">1.38% </div><div class=\"po0 fs7 cl0 l1659 t3679\" id=\"a16773\">GIMLE INVEST AS </div><div class=\"po0 fs7 cl0 l1678 t3679\" id=\"a16775\">413 234 </div><div class=\"po0 fs7 cl3 l1679 t3679\" id=\"a16778\">1.31% </div><div class=\"po0 fs7 cl0 l1659 t3680\" id=\"a16780\">TIGERSTADEN AS </div><div class=\"po0 fs7 cl0 l1680 t3680\" id=\"a16782\">411 423 </div><div class=\"po0 fs7 cl3 l1677 t3680\" id=\"a16784\">1.30% </div><div class=\"po0 fs7 cl0 l1659 t3681\" id=\"a16786\">Sbakkejord AS </div><div class=\"po0 fs7 cl0 l1681 t3681\" id=\"a16788\">400 000 </div><div class=\"po0 fs7 cl3 l1674 t3681\" id=\"a16790\">1.26% </div><div class=\"po0 fs7 cl0 l1659 t3682\" id=\"a16792\">DNB Markets Aksjehandel/-analyse </div><div class=\"po0 fs7 cl0 l1682 t3682\" id=\"a16796\">330 282 </div><div class=\"po0 fs7 cl3 l1675 t3682\" id=\"a16798\">1.04% </div><div class=\"po0 fs7 cl0 l1659 t3683\" id=\"a16800\">TVENGE </div><div class=\"po0 fs7 cl0 l1673 t3683\" id=\"a16802\">300 000 </div><div class=\"po0 fs7 cl3 l934 t3683\" id=\"a16804\">0.95% </div><div class=\"po0 fs7 cl0 l1659 t3684\" id=\"a16806\">TIGERSTADEN MARINE AS </div><div class=\"po0 fs7 cl0 l1683 t3684\" id=\"a16808\">250 000 </div><div class=\"po0 fs7 cl3 l1684 t3684\" id=\"a16810\">0.79% </div><div class=\"po0 fs7 cl0 l1659 t3685\" id=\"a16812\">NORDHOLMEN AS </div><div class=\"po0 fs7 cl0 l1685 t3685\" id=\"a16814\">238 372 </div><div class=\"po0 fs7 cl3 l1684 t3685\" id=\"a16816\">0.75% </div><div class=\"po0 fs7 cl0 l1659 t3686\" id=\"a16818\">HINVEST AS </div><div class=\"po0 fs7 cl0 l1686 t3686\" id=\"a16820\">215 699 </div><div class=\"po0 fs7 cl3 l1687 t3686\" id=\"a16822\">0.68% </div><div class=\"po0 fs7 cl0 l1659 t3687\" id=\"a16824\">PIKA HOLDING AS </div><div class=\"po0 fs7 cl0 l1688 t3687\" id=\"a16826\">214 345 </div><div class=\"po0 fs7 cl3 l1687 t3687\" id=\"a16828\">0.68% </div><div class=\"po0 fs7 cl0 l1659 t3688\" id=\"a16830\">ADRIAN AS </div><div class=\"po0 fs7 cl0 l1671 t3688\" id=\"a16832\">203 886 </div><div class=\"po0 fs7 cl3 l1687 t3688\" id=\"a16834\">0.64% </div><div class=\"po0 fs9 cl0 l1659 t3689\" id=\"a16836\">Total number owned by top 20 </div><div class=\"po0 fs9 cl0 l1689 t3689\" id=\"a16838\">21 963 460 </div><div class=\"po0 fs9 cl3 l1175 t3689\" id=\"a16842\">69.44% </div><div class=\"po0 fs9 cl0 l1659 t3690\" id=\"a16845\">Total number of shares </div><div class=\"po0 fs9 cl0 l1690 t3690\" id=\"a16847\">31 629 381 </div><div class=\"po0 fs9 cl3 l1691 t3691\" id=\"a16851\">100.00% </div><div class=\"po0 fs7 cl0 l585 t3692\" id=\"a16855\">1)</div><div class=\"po0 fs7 cl0 l1692 t3692\" id=\"a16857\">Datum AS is controlled by deputy Board member Jan Haudemann-Andersen.<div class=\"d0 w324\">\u00a0</div></div><div class=\"po0 fs7 cl0 l585 t3693\" id=\"a16861\">2)</div><div class=\"po0 fs7 cl0 l1692 t3693\" id=\"a16863\">Karbon Invest AS is owned by Board member Jens Rugseth. Jens Rugseth also owns shares </div><div class=\"po0 fs7 cl0 l1692 t3694\" id=\"a16865\">in Techstep ASA through Rug Z. </div><div class=\"po0 fs7 cl0 l572 t3695\" id=\"a16867\">Duo Jag<div class=\"d0 w316\">\u00a0</div>AS, which<div class=\"d0 w1085\">\u00a0</div>is partly<div class=\"d0 w14\">\u00a0</div>owned by<div class=\"d0 w423\">\u00a0</div>Board member<div class=\"d0 w699\">\u00a0</div>Ingrid Leisner,<div class=\"d0 w176\">\u00a0</div>owns 60<div class=\"d0 w477\">\u00a0</div>157 shares<div class=\"d0 w112\">\u00a0</div>in Techstep </div><div class=\"po0 fs7 cl0 l572 t3696\" id=\"a16871\">ASA. Hermia AS,<div class=\"d0 w765\">\u00a0</div>which is partly<div class=\"d0 w1096\">\u00a0</div>owned by Board member<div class=\"d0 w1242\">\u00a0</div>Harald Arnet, owns<div class=\"d0 w758\">\u00a0</div>63 439 shares in<div class=\"d0 w652\">\u00a0</div>Techstep </div><div class=\"po0 fs7 cl0 l571 t3697\" id=\"a16875\">ASA.</div></div></div></div><div class=\"po1 w1465 z0\" id=\"TextContainer553\"><div class=\"po0 fs7 cl0 l1693 t3697\" id=\"a16875_4_2\"><div class=\"d0 w1285\">\u00a0</div></div></div></div><div class=\"po1 w1462 h295 lh0\" id=\"TextBlockContainer562\"><div class=\"po0 w1 h1 l590 t2124 bgc0\">\u00a0</div>\n<div class=\"po0 l27 t2058 f0\" id=\"div_559_XBRL_TS_ecf3ed6714e441b296b09d80b450e279\"><div class=\"po1 w1462 h295 lh0\" id=\"TextBlockContainer560\"><img alt=\"doc1p1i0\" class=\"po0 l574 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 w1556 h185 l1694 t2962 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3200 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3698 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3699 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3700 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3701 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3702 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3703 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3704 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3705 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3706 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3707 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3708 bgc10\">\u00a0</div>\n<div class=\"po0 w1671 h294 l1695 t3659 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3709 bgc10\">\u00a0</div>\n<div class=\"po0 w1672 h10 l576 t3710 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer560\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a16888\">Share option grant<div class=\"d0 w1553\">\u00a0</div></div><div class=\"po0 fs33 cl0 l1696 t2872\" id=\"a16890\">Prog-</div><div class=\"po0 fs33 cl0 l1697 t2870\" id=\"a16892\">ramme </div><div class=\"po0 fs33 cl0 l1698 t2870\" id=\"a16894\">Grant date </div><div class=\"po0 fs33 cl0 l1699 t2872\" id=\"a16896\">Vesting </div><div class=\"po0 fs33 cl0 l1700 t2870\" id=\"a16897\">date </div><div class=\"po0 fs33 cl0 l1701 t2870\" id=\"a16899\">Expiry date </div><div class=\"po0 fs33 cl0 l1702 t3711\" id=\"a16901\">Share </div><div class=\"po0 fs33 cl0 l1703 t2872\" id=\"a16902\">options </div><div class=\"po0 fs33 cl0 l157 t2870\" id=\"a16903\">granted </div><div class=\"po0 fs33 cl0 l1704 t2872\" id=\"a16905\">Exercise </div><div class=\"po0 fs33 cl0 l1705 t2870\" id=\"a16906\">price </div><div class=\"po0 fs33 cl0 l1706 t3711\" id=\"a16908\">Share </div><div class=\"po0 fs33 cl0 l1707 t2872\" id=\"a16909\">options </div><div class=\"po0 fs33 cl0 l1708 t2870\" id=\"a16910\">31.12.22 </div><div class=\"po0 fs33 cl3 l1709 t3711\" id=\"a16912\">Share </div><div class=\"po0 fs33 cl3 l1710 t2872\" id=\"a16913\">options </div><div class=\"po0 fs33 cl3 l1711 t2870\" id=\"a16914\">31.12.23 </div><div class=\"po0 fs33 cl0 l1712 t3712\" id=\"a16916\">2020 </div><div class=\"po0 fs0 cl0 l1713 t3712\" id=\"a16918\">2020-06-22 </div><div class=\"po0 fs0 cl0 l1714 t3712\" id=\"a16924\">2021-06-22 </div><div class=\"po0 fs0 cl0 l1715 t3712\" id=\"a16930\">2024-06-22 </div><div class=\"po0 fs0 cl0 l1716 t3712\" id=\"a16936\">426 988 </div><div class=\"po0 fs0 cl0 l1717 t3712\" id=\"a16940\">3.00 </div><div class=\"po0 fs0 cl0 l1718 t3712\" id=\"a16942\">131 922 </div><div class=\"po0 fs0 cl3 l1719 t3713\" id=\"a16946\">131 922 </div><div class=\"po0 fs33 cl0 l1720 t3714\" id=\"a16950\">2021 </div><div class=\"po0 fs0 cl0 l1721 t3715\" id=\"a16952\">2021-04-22 </div><div class=\"po0 fs0 cl0 l1722 t3715\" id=\"a16958\">2022-04-22 </div><div class=\"po0 fs0 cl0 l1715 t3715\" id=\"a16964\">2026-04-22 </div><div class=\"po0 fs0 cl0 l1723 t3715\" id=\"a16970\">153 110 </div><div class=\"po0 fs0 cl0 l1724 t3715\" id=\"a16974\">5.80 </div><div class=\"po0 fs0 cl0 l1718 t3715\" id=\"a16976\">70 429 </div><div class=\"po0 fs0 cl3 l1719 t3716\" id=\"a16980\">70 429 </div><div class=\"po0 fs0 cl0 l1725 t3717\" id=\"a16984\">2021-04-23 </div><div class=\"po0 fs0 cl0 l1726 t3717\" id=\"a16990\">2023-04-22 </div><div class=\"po0 fs0 cl0 l1715 t3717\" id=\"a16996\">2026-04-22 </div><div class=\"po0 fs0 cl0 l1723 t3717\" id=\"a17002\">153 110 </div><div class=\"po0 fs0 cl0 l1724 t3717\" id=\"a17006\">5.80 </div><div class=\"po0 fs0 cl0 l1727 t3717\" id=\"a17008\">50 525 </div><div class=\"po0 fs0 cl3 l1142 t3714\" id=\"a17012\">50 525 </div><div class=\"po0 fs0 cl0 l1728 t3718\" id=\"a17016\">2021-04-24 </div><div class=\"po0 fs0 cl0 l1729 t3718\" id=\"a17022\">2024-04-22 </div><div class=\"po0 fs0 cl0 l1715 t3718\" id=\"a17028\">2026-04-22 </div><div class=\"po0 fs0 cl0 l1723 t3718\" id=\"a17034\">153 110 </div><div class=\"po0 fs0 cl0 l1724 t3718\" id=\"a17038\">5.80 </div><div class=\"po0 fs0 cl0 l1727 t3718\" id=\"a17040\">50 525 </div><div class=\"po0 fs0 cl3 l1142 t3719\" id=\"a17044\">50 525 </div><div class=\"po0 fs33 cl0 l1720 t3720\" id=\"a17048\">2021 </div><div class=\"po0 fs0 cl0 l1721 t3721\" id=\"a17050\">2021-09-22 </div><div class=\"po0 fs0 cl0 l1730 t3721\" id=\"a17056\">2024-09-01 </div><div class=\"po0 fs0 cl0 l1139 t3721\" id=\"a17062\">2026-09-01 </div><div class=\"po0 fs0 cl0 l1731 t3721\" id=\"a17068\">150 000 </div><div class=\"po0 fs0 cl0 l1732 t3721\" id=\"a17072\">4.75 </div><div class=\"po0 fs0 cl0 l1733 t3721\" id=\"a17074\">150 000 </div><div class=\"po0 fs0 cl3 l1734 t3722\" id=\"a17078\">0 </div><div class=\"po0 fs0 cl0 l1725 t3723\" id=\"a17080\">2021-09-23 </div><div class=\"po0 fs0 cl0 l1730 t3723\" id=\"a17086\">2025-09-01 </div><div class=\"po0 fs0 cl0 l1735 t3723\" id=\"a17092\">2027-09-01 </div><div class=\"po0 fs0 cl0 l1731 t3723\" id=\"a17098\">150 000 </div><div class=\"po0 fs0 cl0 l1732 t3723\" id=\"a17102\">5.75 </div><div class=\"po0 fs0 cl0 l1733 t3723\" id=\"a17104\">150 000 </div><div class=\"po0 fs0 cl3 l1734 t3720\" id=\"a17108\">0 </div><div class=\"po0 fs0 cl0 l1728 t3724\" id=\"a17110\">2021-09-24 </div><div class=\"po0 fs0 cl0 l1730 t3724\" id=\"a17116\">2026-09-01 </div><div class=\"po0 fs0 cl0 l1139 t3724\" id=\"a17122\">2028-09-01 </div><div class=\"po0 fs0 cl0 l1731 t3724\" id=\"a17128\">150 000 </div><div class=\"po0 fs0 cl0 l1125 t3724\" id=\"a17132\">6.75 </div><div class=\"po0 fs0 cl0 l1733 t3724\" id=\"a17134\">150 000 </div><div class=\"po0 fs0 cl3 l1734 t3725\" id=\"a17138\">0 </div><div class=\"po0 fs33 cl0 l1736 t3726\" id=\"a17140\">2022 </div><div class=\"po0 fs0 cl0 l1721 t3727\" id=\"a17142\">2022-04-21 </div><div class=\"po0 fs0 cl0 l1737 t3727\" id=\"a17148\">2023-04-21 </div><div class=\"po0 fs0 cl0 l1193 t3727\" id=\"a17154\">2027-04-21 </div><div class=\"po0 fs0 cl0 l1738 t3727\" id=\"a17160\">105 688 </div><div class=\"po0 fs0 cl0 l1739 t3727\" id=\"a17164\">3.25 </div><div class=\"po0 fs0 cl0 l1718 t3727\" id=\"a17166\">84 725 </div><div class=\"po0 fs0 cl3 l1740 t2678\" id=\"a17170\">56 775 </div><div class=\"po0 fs0 cl0 l1741 t3728\" id=\"a17174\">2022-04-22 </div><div class=\"po0 fs0 cl0 l1742 t3728\" id=\"a17180\">2024-04-21 </div><div class=\"po0 fs0 cl0 l1193 t3728\" id=\"a17186\">2027-04-21 </div><div class=\"po0 fs0 cl0 l1738 t3728\" id=\"a17192\">105 688 </div><div class=\"po0 fs0 cl0 l1739 t3728\" id=\"a17196\">3.25 </div><div class=\"po0 fs0 cl0 l1718 t3728\" id=\"a17198\">84 725 </div><div class=\"po0 fs0 cl3 l1740 t3726\" id=\"a17202\">56 775 </div><div class=\"po0 fs0 cl0 l1743 t3729\" id=\"a17206\">2022-04-23 </div><div class=\"po0 fs0 cl0 l1742 t3729\" id=\"a17212\">2025-04-21 </div><div class=\"po0 fs0 cl0 l1193 t3729\" id=\"a17218\">2027-04-21 </div><div class=\"po0 fs0 cl0 l1738 t3729\" id=\"a17224\">105 688 </div><div class=\"po0 fs0 cl0 l1739 t3729\" id=\"a17228\">3.25 </div><div class=\"po0 fs0 cl0 l936 t3729\" id=\"a17230\">84 726 </div><div class=\"po0 fs0 cl3 l1740 t3730\" id=\"a17234\">56 775 </div><div class=\"po0 fs33 cl0 l1744 t3731\" id=\"a17238\">2023 </div><div class=\"po0 fs0 cl0 l1745 t3732\" id=\"a17240\">2023-08-30 </div><div class=\"po0 fs0 cl0 l1730 t3732\" id=\"a17246\">2024-06-14 </div><div class=\"po0 fs0 cl0 l1746 t3732\" id=\"a17252\">2028-06-14 </div><div class=\"po0 fs0 cl0 l1747 t3732\" id=\"a17258\">238 333 </div><div class=\"po0 fs0 cl0 l1748 t3732\" id=\"a17262\">18.7 </div><div class=\"po0 fs0 cl0 l1749 t3732\" id=\"a17264\">- </div><div class=\"po0 fs0 cl3 l937 t3733\" id=\"a17266\">188 329 </div><div class=\"po0 fs0 cl0 l1745 t3734\" id=\"a17270\">2023-08-30 </div><div class=\"po0 fs0 cl0 l1730 t3734\" id=\"a17276\">2025-06-14 </div><div class=\"po0 fs0 cl0 l1746 t3734\" id=\"a17282\">2028-06-14 </div><div class=\"po0 fs0 cl0 l1747 t3734\" id=\"a17288\">238 333 </div><div class=\"po0 fs0 cl0 l1748 t3734\" id=\"a17292\">18.7 </div><div class=\"po0 fs0 cl0 l1749 t3734\" id=\"a17294\">- </div><div class=\"po0 fs0 cl3 l1750 t3731\" id=\"a17296\">188 333 </div><div class=\"po0 fs0 cl0 l1745 t3735\" id=\"a17300\">2023-08-30 </div><div class=\"po0 fs0 cl0 l1751 t3735\" id=\"a17306\">2026-06-14 </div><div class=\"po0 fs0 cl0 l1746 t3735\" id=\"a17312\">2028-06-14 </div><div class=\"po0 fs0 cl0 l1747 t3735\" id=\"a17318\">238 333 </div><div class=\"po0 fs0 cl0 l1748 t3735\" id=\"a17322\">18.7 </div><div class=\"po0 fs0 cl0 l1749 t3735\" id=\"a17324\">- </div><div class=\"po0 fs0 cl3 l1752 t3736\" id=\"a17326\">188 338 </div><div class=\"po0 fs33 cl0 l1753 t3737\" id=\"a17330\">Total </div><div class=\"po0 fs33 cl0 l1754 t3737\" id=\"a17337\">1 007 577 </div><div class=\"po0 fs33 cl0 l1755 t3737\" id=\"a17343\">1 038 725 </div><div class=\"po0 fs7 cl0 l572 t3738\" id=\"a17349\">The fair value at grant date is independently determined per tranche using the Black Scholes Model.<div class=\"d0 w1673\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3739\" id=\"a17351\">\"As option gains are<div class=\"d0 w259\">\u00a0</div>taxed with personal income<div class=\"d0 w601\">\u00a0</div>tax rates (higher) and<div class=\"d0 w172\">\u00a0</div>gains on ordinary shares<div class=\"d0 w198\">\u00a0</div>are </div><div class=\"po0 fs7 cl0 l572 t3740\" id=\"a17352\">taxed with<div class=\"d0 w201\">\u00a0</div>capital gains tax<div class=\"d0 w122\">\u00a0</div>rates (lower),<div class=\"d0 w133\">\u00a0</div>the assessment is<div class=\"d0 w600\">\u00a0</div>that the participants<div class=\"d0 w500\">\u00a0</div>will exercise<div class=\"d0 w199\">\u00a0</div>early. </div><div class=\"po0 fs7 cl0 l572 t3741\" id=\"a17353\">Hence,<div class=\"d0 w266\">\u00a0</div>exercise<div class=\"d0 w823\">\u00a0</div>is<div class=\"d0 w683\">\u00a0</div>assessed<div class=\"d0 w302\">\u00a0</div>to<div class=\"d0 w265\">\u00a0</div>occur<div class=\"d0 w302\">\u00a0</div>before<div class=\"d0 w167\">\u00a0</div>a<div class=\"d0 w164\">\u00a0</div>full<div class=\"d0 w167\">\u00a0</div>lifetime<div class=\"d0 w1104\">\u00a0</div>has<div class=\"d0 w170\">\u00a0</div>lapsed.<div class=\"d0 w681\">\u00a0</div>As<div class=\"d0 w164\">\u00a0</div>the<div class=\"d0 w578\">\u00a0</div>options<div class=\"d0 w683\">\u00a0</div>are<div class=\"d0 w244\">\u00a0</div>\u201cnon-</div><div class=\"po0 fs7 cl0 l572 t3742\" id=\"a17356\">transferable\u201d, it is also likely that participants will tend<div class=\"d0 w968\">\u00a0</div>to realise the gain on the options by exercising </div><div class=\"po0 fs7 cl0 l572 t3743\" id=\"a17357\">early as soon as exercise is possible.<div class=\"d0 w677\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3744\" id=\"a17359\">Due to<div class=\"d0 w390\">\u00a0</div>the arguments<div class=\"d0 w120\">\u00a0</div>above, it<div class=\"d0 w273\">\u00a0</div>is management\u2019s<div class=\"d0 w500\">\u00a0</div>best estimate<div class=\"d0 w122\">\u00a0</div>that using<div class=\"d0 w273\">\u00a0</div>the term<div class=\"d0 w358\">\u00a0</div>from the<div class=\"d0 w837\">\u00a0</div>grant </div><div class=\"po0 fs7 cl0 l572 t3745\" id=\"a17360\">date until one<div class=\"d0 w648\">\u00a0</div>year after the<div class=\"d0 w650\">\u00a0</div>vesting date as<div class=\"d0 w402\">\u00a0</div>the estimated lifetime<div class=\"d0 w1055\">\u00a0</div>on the options<div class=\"d0 w841\">\u00a0</div>is a fair<div class=\"d0 w765\">\u00a0</div>assumption\".<div class=\"d0 w161\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3746\" id=\"a17362\">The expected volatility of the company\u2019s share price is 64 %. To estimate<div class=\"d0 w628\">\u00a0</div>the volatility of the Techstep </div><div class=\"po0 fs7 cl0 l572 t3747\" id=\"a17363\">share, the Company\u2019s historic volatility over the expected lifetime of the options has been used.<div class=\"d0 w422\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3748\" id=\"a17365\">The risk-free<div class=\"d0 w175\">\u00a0</div>interest rate used<div class=\"d0 w121\">\u00a0</div>in the B&amp;S<div class=\"d0 w83\">\u00a0</div>model is<div class=\"d0 w832\">\u00a0</div>the zero-coupon<div class=\"d0 w699\">\u00a0</div>government bond issues<div class=\"d0 w176\">\u00a0</div>of the </div><div class=\"po0 fs7 cl0 l572 t3749\" id=\"a17370\">country in whose currency the<div class=\"d0 w402\">\u00a0</div>exercise price is expressed, with<div class=\"d0 w310\">\u00a0</div>the term equal to the<div class=\"d0 w650\">\u00a0</div>expected term of </div><div class=\"po0 fs7 cl0 l572 t3750\" id=\"a17371\">the option being<div class=\"d0 w373\">\u00a0</div>valued. Since the<div class=\"d0 w440\">\u00a0</div>exercise price is<div class=\"d0 w259\">\u00a0</div>expressed in Norwegian<div class=\"d0 w1085\">\u00a0</div>kroner, the \u201cNorges<div class=\"d0 w175\">\u00a0</div>Bank </div><div class=\"po0 fs7 cl0 l572 t3751\" id=\"a17373\">Treasury Bill\u201d and \u201cGovernment bond\u201d rate<div class=\"d0 w402\">\u00a0</div>is used as input. The<div class=\"d0 w1098\">\u00a0</div>interest rates used for the<div class=\"d0 w627\">\u00a0</div>options with </div><div class=\"po0 fs7 cl0 l572 t3752\" id=\"a17374\">term structures outside<div class=\"d0 w900\">\u00a0</div>of the quoted terms<div class=\"d0 w661\">\u00a0</div>of Norges Bank\u2019s<div class=\"d0 w449\">\u00a0</div>interest rates are calculated<div class=\"d0 w670\">\u00a0</div>with the use </div><div class=\"po0 fs7 cl0 l572 t3753\" id=\"a17375\">of a linear interpolation between the two closest quoted rates. </div><div class=\"po0 fs7 cl0 l572 t3754\" id=\"a17378\">Please<div class=\"d0 w466\">\u00a0</div>see<div class=\"d0 w159\">\u00a0</div>separate<div class=\"d0 w279\">\u00a0</div>remuneration<div class=\"d0 w688\">\u00a0</div>report<div class=\"d0 w245\">\u00a0</div>for<div class=\"d0 w844\">\u00a0</div>2023<div class=\"d0 w823\">\u00a0</div>for<div class=\"d0 w844\">\u00a0</div>more<div class=\"d0 w466\">\u00a0</div>information<div class=\"d0 w243\">\u00a0</div>about<div class=\"d0 w303\">\u00a0</div>the<div class=\"d0 w842\">\u00a0</div>share<div class=\"d0 w465\">\u00a0</div>option </div><div class=\"po0 fs7 cl0 l572 t3755\" id=\"a17379\">programmes.<div class=\"d0 w659\">\u00a0</div></div></div></div></div></div><div class=\"po1 w1475 h258 lh0\" id=\"TextBlockContainer571\"><div class=\"po0 w1674 h296 l1756 t3756 bgc4\">\u00a0</div>\n<div class=\"po0 w1610 h1 l590 t3757 bgc0\">\u00a0</div>\n<div class=\"po0 l27 t2058 f0\" id=\"div_568_XBRL_TS_ecf3ed6714e441b296b09d80b450e279_1\"><div class=\"po1 w1475 h297 lh0\" id=\"TextBlockContainer569\"><div class=\"po0 w1 h1 l590 t2124 bgc0\">\u00a0</div>\n<div class=\"po0 w1674 h254 l1756 t3659 bgc4\">\u00a0</div>\n<div class=\"po0 w1675 h102 l1757 t3758 bgc4\">\u00a0</div>\n<div class=\"po0 w1675 h102 l1757 t3759 bgc4\">\u00a0</div>\n<div class=\"po0 w1579 h1 l576 t3760 bgc0\">\u00a0</div>\n<div class=\"po0 w1674 h10 l1756 t3756 bgc4\">\u00a0</div>\n<div class=\"po0 w1675 h102 l1757 t3761 bgc4\">\u00a0</div>\n<div class=\"po0 w1675 h102 l1757 t2109 bgc4\">\u00a0</div>\n<div class=\"po0 w1675 h102 l1757 t3762 bgc4\">\u00a0</div>\n<div class=\"po0 w1675 h102 l1757 t3763 bgc4\">\u00a0</div>\n<div class=\"po0 w1675 h102 l1757 t2123 bgc4\">\u00a0</div>\n<div class=\"po1 w1475 z0\" id=\"TextContainer569\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a17389\">Overview of share options held by members of the management group as at 31 December 2023: </div><div class=\"po0 fs33 cl0 l699 t3764\" id=\"a17393\">Name </div><div class=\"po0 fs33 cl0 l1758 t3764\" id=\"a17395\">Position </div><div class=\"po0 fs33 cl0 l1759 t3764\" id=\"a17397\">Shares </div><div class=\"po0 fs33 cl3 l1760 t3764\" id=\"a17399\">Share Options </div><div class=\"po0 fs0 cl0 l699 t3765\" id=\"a17401\">David Landerborn </div><div class=\"po0 fs0 cl0 l1758 t3765\" id=\"a17403\">Interim CEO </div><div class=\"po0 fs0 cl0 l1761 t3765\" id=\"a17405\">32 497 </div><div class=\"po0 fs0 cl3 l1762 t3765\" id=\"a17409\">82 966 </div><div class=\"po0 fs0 cl0 l699 t3766\" id=\"a17413\">Ellen Solum </div><div class=\"po0 fs0 cl0 l1758 t3766\" id=\"a17415\">CFO </div><div class=\"po0 fs0 cl0 l1763 t3766\" id=\"a17417\">15 402 </div><div class=\"po0 fs0 cl3 l1764 t3766\" id=\"a17421\">150 000 </div><div class=\"po0 fs0 cl0 l699 t3767\" id=\"a17425\">Mads V\u00e5rdal </div><div class=\"po0 fs0 cl0 l1758 t3767\" id=\"a17427\">Chief Product Officer </div><div class=\"po0 fs0 cl0 l1765 t3767\" id=\"a17429\">502 </div><div class=\"po0 fs0 cl3 l1766 t3767\" id=\"a17431\">199 737 </div><div class=\"po0 fs0 cl0 l699 t3768\" id=\"a17435\">Bartosz Leoszewski </div><div class=\"po0 fs0 cl0 l1758 t3768\" id=\"a17437\">Chief Technology Officer </div><div class=\"po0 fs0 cl0 l1767 t3768\" id=\"a17439\">41 336 </div><div class=\"po0 fs0 cl3 l707 t3768\" id=\"a17443\">84 065 </div><div class=\"po0 fs0 cl0 l699 t3769\" id=\"a17447\">Ellen Skaarn\u00e6s </div><div class=\"po0 fs0 cl0 l1758 t3769\" id=\"a17449\">Chief People Officer </div><div class=\"po0 fs0 cl0 l1768 t3769\" id=\"a17451\">5 422 </div><div class=\"po0 fs0 cl3 l707 t3769\" id=\"a17455\">84 065 </div><div class=\"po0 fs0 cl0 l699 t3770\" id=\"a17459\">Sheena Lim </div><div class=\"po0 fs0 cl0 l1758 t3770\" id=\"a17461\">Chief Marketing Officer </div><div class=\"po0 fs0 cl0 l1769 t3770\" id=\"a17463\">2 134 </div><div class=\"po0 fs0 cl3 l444 t2953\" id=\"a17467\">84 065</div></div></div></div><div class=\"po1 w1475 z0\" id=\"TextContainer571\"><div class=\"po0 fs7 cl3 l571 t3362\" id=\"a17473\">x</div></div></div><div class=\"po1 w1485 h299 lh0\" id=\"TextBlockContainer577\"><div class=\"po0 w1676 h289 l1770 t3773 bgc4\">\u00a0</div>\n<div class=\"po0 w1676 h289 l1770 t3773 bgc4\">\u00a0</div>\n<div class=\"po0 w1678 h10 l597 t3774 bgc0\">\u00a0</div>\n<div class=\"po0 w1679 h291 l1771 t3775 bgc4\">\u00a0</div>\n<div class=\"po1 w1485 z0\" id=\"TextContainer577\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a17482\">Note 27. Group structure </div><div class=\"po0 fs7 cl0 l594 t2362\" id=\"a17484\">As at 31 December 2023 the Group consisted of the following companies: </div><div class=\"po0 fs9 cl0 l1596 t3776\" id=\"a17489\">Company </div><div class=\"po0 fs9 cl0 l1772 t3776\" id=\"a17491\">Location </div><div class=\"po0 fs9 cl0 l1773 t3776\" id=\"a17493\">Segment </div><div class=\"po0 fs9 cl3 l1774 t3776\" id=\"a17495\">Ownership </div><div class=\"po0 fs7 cl0 l1596 t3777\" id=\"a17497\">Techstep ASA<div class=\"d0 w404\">\u00a0</div></div><div class=\"po0 fs7 cl0 l1772 t3777\" id=\"a17499\">Oslo </div><div class=\"po0 fs7 cl0 l1773 t3777\" id=\"a17501\">Headquarters </div><div class=\"po0 fs7 cl3 l770 t3777\" id=\"a17503\">100% </div><div class=\"po0 fs7 cl0 l1596 t2489\" id=\"a17505\">Techstep Norway AS </div><div class=\"po0 fs7 cl0 l1772 t2489\" id=\"a17507\">Oslo </div><div class=\"po0 fs7 cl0 l1773 t2489\" id=\"a17509\">Norway </div><div class=\"po0 fs7 cl3 l770 t2489\" id=\"a17511\">100% </div><div class=\"po0 fs7 cl0 l1596 t3778\" id=\"a17513\">Crypho AS </div><div class=\"po0 fs7 cl0 l1772 t3778\" id=\"a17517\">Oslo </div><div class=\"po0 fs7 cl0 l1773 t3778\" id=\"a17519\">Norway </div><div class=\"po0 fs7 cl3 l770 t3778\" id=\"a17521\">100% </div><div class=\"po0 fs7 cl0 l1596 t3779\" id=\"a17523\">Techstep Finance AS </div><div class=\"po0 fs7 cl0 l1772 t3779\" id=\"a17525\">Oslo </div><div class=\"po0 fs7 cl0 l1773 t3779\" id=\"a17527\">Norway </div><div class=\"po0 fs7 cl3 l770 t3779\" id=\"a17529\">100% </div><div class=\"po0 fs7 cl0 l1596 t3780\" id=\"a17531\">Techstep AB </div><div class=\"po0 fs7 cl0 l1772 t3780\" id=\"a17533\">Karlstad/Bor\u00e5s </div><div class=\"po0 fs7 cl0 l1773 t3780\" id=\"a17535\">Sweden </div><div class=\"po0 fs7 cl3 l770 t3780\" id=\"a17537\">100% </div><div class=\"po0 fs7 cl0 l1596 t3781\" id=\"a17539\">Techstep Finance AB </div><div class=\"po0 fs7 cl0 l1772 t3781\" id=\"a17541\">Karlstad </div><div class=\"po0 fs7 cl0 l1773 t3781\" id=\"a17543\">Sweden </div><div class=\"po0 fs7 cl3 l770 t3781\" id=\"a17545\">100% </div><div class=\"po0 fs7 cl0 l1596 t3782\" id=\"a17547\">Techstep ApS </div><div class=\"po0 fs7 cl0 l1772 t3782\" id=\"a17551\">Vejle </div><div class=\"po0 fs7 cl0 l1773 t3782\" id=\"a17553\">Denmark </div><div class=\"po0 fs7 cl3 l770 t3782\" id=\"a17555\">100% </div><div class=\"po0 fs7 cl0 l1596 t3783\" id=\"a17557\">Optidev ApS </div><div class=\"po0 fs7 cl0 l1772 t3783\" id=\"a17561\">Vejle </div><div class=\"po0 fs7 cl0 l1773 t3783\" id=\"a17563\">Denmark </div><div class=\"po0 fs7 cl3 l770 t3783\" id=\"a17565\">100% </div><div class=\"po0 fs7 cl0 l1596 t3784\" id=\"a17567\">Techstep S.A </div><div class=\"po0 fs7 cl0 l1772 t3784\" id=\"a17569\">Gdansk </div><div class=\"po0 fs7 cl0 l1773 t3784\" id=\"a17571\">Poland </div><div class=\"po0 fs7 cl3 l770 t3784\" id=\"a17573\">100% </div><div class=\"po0 fs7 cl0 l1596 t3785\" id=\"a17575\">Techstep Ireland Ltd. </div><div class=\"po0 fs7 cl0 l1772 t3785\" id=\"a17577\">Cork </div><div class=\"po0 fs7 cl0 l1773 t3785\" id=\"a17579\">Ireland </div><div class=\"po0 fs7 cl3 l770 t3785\" id=\"a17581\">100% </div><div class=\"po0 fs7 cl0 l1596 t3786\" id=\"a17583\">Santa Rita Private Venture </div><div class=\"po0 fs7 cl0 l1772 t3786\" id=\"a17585\">Gdansk </div><div class=\"po0 fs7 cl0 l1773 t3786\" id=\"a17587\">Poland </div><div class=\"po0 fs7 cl3 l1775 t3787\" id=\"a17589\">100%</div></div></div><div class=\"po1 w1465 h303 lh0\" id=\"TextBlockContainer583\"><div class=\"po0 w1680 h79 l1776 t3789 bgc4\">\u00a0</div>\n<div class=\"po0 w1453 h102 l1777 t3790 bgc4\">\u00a0</div>\n<div class=\"po0 w1681 h102 l1777 t3791 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l597 t3792 bgc0\">\u00a0</div>\n<div class=\"po0 w1681 h102 l1777 t3793 bgc4\">\u00a0</div>\n<div class=\"po0 w1680 h300 l1776 t3794 bgc4\">\u00a0</div>\n<div class=\"po0 w1681 h102 l1777 t3442 bgc4\">\u00a0</div>\n<div class=\"po0 w1680 h301 l1776 t2497 bgc4\">\u00a0</div>\n<div class=\"po0 w1682 h102 l1777 t3795 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l597 t3796 bgc0\">\u00a0</div>\n<div class=\"po0 w1585 h10 l576 t3797 bgc0\">\u00a0</div>\n<div class=\"po0 w1680 h78 l1776 t3798 bgc4\">\u00a0</div>\n<div class=\"po0 w1453 h102 l1777 t2104 bgc4\">\u00a0</div>\n<div class=\"po0 w1681 h102 l1777 t3544 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l597 t1761 bgc0\">\u00a0</div>\n<div class=\"po0 w1680 h302 l1776 t3544 bgc4\">\u00a0</div>\n<div class=\"po0 w1681 h102 l1777 t3799 bgc4\">\u00a0</div>\n<div class=\"po0 w1680 h301 l1776 t3800 bgc4\">\u00a0</div>\n<div class=\"po0 w1682 h102 l1777 t3801 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l597 t3802 bgc0\">\u00a0</div>\n<div class=\"po0 w1585 h10 l576 t3803 bgc0\">\u00a0</div>\n<div class=\"po1 w1465 z0\" id=\"TextContainer583\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a17594\">Note 28. Remuneration to auditor </div><div class=\"po0 fs9 cl0 l594 t3548\" id=\"a17596\">Auditor remuneration </div><div class=\"po0 fs43 cl6 l594 t3804\" id=\"a17599\">2023 </div><div class=\"po0 fs0 cl0 l1029 t3805\" id=\"a17603\">Audit </div><div class=\"po0 fs0 cl0 l1778 t3806\" id=\"a17604\">services </div><div class=\"po0 fs0 cl0 l1779 t3807\" id=\"a17606\">Other </div><div class=\"po0 fs0 cl0 l1780 t3808\" id=\"a17607\">attestation </div><div class=\"po0 fs0 cl0 l1781 t3809\" id=\"a17608\">services </div><div class=\"po0 fs0 cl0 l1782 t3807\" id=\"a17610\">Tax </div><div class=\"po0 fs0 cl0 l1783 t3808\" id=\"a17611\">advisory </div><div class=\"po0 fs0 cl0 l1784 t3809\" id=\"a17612\">services </div><div class=\"po0 fs0 cl0 l1118 t3807\" id=\"a17614\">Other non-</div><div class=\"po0 fs0 cl0 l995 t3808\" id=\"a17616\">audit </div><div class=\"po0 fs0 cl0 l1785 t3809\" id=\"a17617\">services </div><div class=\"po0 fs33 cl3 l661 t3808\" id=\"a17619\">Total </div><div class=\"po0 fs0 cl0 l598 t3810\" id=\"a17621\">BDO </div><div class=\"po0 fs0 cl0 l1051 t3810\" id=\"a17623\">1 779 </div><div class=\"po0 fs0 cl0 l1786 t3810\" id=\"a17627\">- </div><div class=\"po0 fs0 cl0 l1787 t3810\" id=\"a17629\">- </div><div class=\"po0 fs0 cl0 l1788 t3810\" id=\"a17631\">183 </div><div class=\"po0 fs0 cl3 l1079 t3811\" id=\"a17633\">1 962 </div><div class=\"po0 fs0 cl0 l598 t3812\" id=\"a17637\">PWC </div><div class=\"po0 fs0 cl0 l1789 t3812\" id=\"a17639\">1 298 </div><div class=\"po0 fs0 cl0 l1786 t3812\" id=\"a17643\">- </div><div class=\"po0 fs0 cl0 l1787 t3812\" id=\"a17645\">- </div><div class=\"po0 fs0 cl0 l1790 t3812\" id=\"a17647\">- </div><div class=\"po0 fs0 cl3 l1079 t3813\" id=\"a17649\">1 298 </div><div class=\"po0 fs0 cl0 l598 t3814\" id=\"a17653\">Other </div><div class=\"po0 fs0 cl0 l1791 t3814\" id=\"a17655\">82 </div><div class=\"po0 fs0 cl0 l1786 t3814\" id=\"a17657\">- </div><div class=\"po0 fs0 cl0 l1787 t3814\" id=\"a17659\">- </div><div class=\"po0 fs0 cl0 l1790 t3814\" id=\"a17661\">- </div><div class=\"po0 fs0 cl3 l1792 t3815\" id=\"a17663\">82 </div><div class=\"po0 fs33 cl0 l598 t3816\" id=\"a17665\">Total </div><div class=\"po0 fs33 cl0 l1793 t3816\" id=\"a17667\">3 159 </div><div class=\"po0 fs33 cl0 l684 t3816\" id=\"a17671\">- </div><div class=\"po0 fs33 cl0 l1794 t3816\" id=\"a17673\">- </div><div class=\"po0 fs33 cl0 l1795 t3816\" id=\"a17675\">183 </div><div class=\"po0 fs33 cl3 l747 t3817\" id=\"a17677\">3 342 </div><div class=\"po0 fs43 cl6 l594 t3818\" id=\"a17683\">2022 </div><div class=\"po0 fs0 cl0 l1029 t3819\" id=\"a17687\">Audit </div><div class=\"po0 fs0 cl0 l1778 t3820\" id=\"a17688\">services </div><div class=\"po0 fs0 cl0 l1779 t3821\" id=\"a17690\">Other </div><div class=\"po0 fs0 cl0 l1780 t3175\" id=\"a17691\">attestation </div><div class=\"po0 fs0 cl0 l1781 t3822\" id=\"a17692\">services </div><div class=\"po0 fs0 cl0 l1782 t3821\" id=\"a17694\">Tax </div><div class=\"po0 fs0 cl0 l1783 t3175\" id=\"a17695\">advisory </div><div class=\"po0 fs0 cl0 l1784 t3822\" id=\"a17696\">services </div><div class=\"po0 fs0 cl0 l1118 t3821\" id=\"a17698\">Other non-</div><div class=\"po0 fs0 cl0 l995 t3175\" id=\"a17700\">audit </div><div class=\"po0 fs0 cl0 l1785 t3822\" id=\"a17701\">services </div><div class=\"po0 fs33 cl3 l661 t3175\" id=\"a17703\">Total </div><div class=\"po0 fs0 cl0 l598 t202\" id=\"a17705\">BDO </div><div class=\"po0 fs0 cl0 l1796 t202\" id=\"a17707\">2 704 </div><div class=\"po0 fs0 cl0 l1797 t202\" id=\"a17711\">62 </div><div class=\"po0 fs0 cl0 l1787 t202\" id=\"a17713\">- </div><div class=\"po0 fs0 cl0 l1798 t202\" id=\"a17715\">123 </div><div class=\"po0 fs0 cl3 l804 t3823\" id=\"a17717\">2 889 </div><div class=\"po0 fs0 cl0 l598 t3824\" id=\"a17721\">Other </div><div class=\"po0 fs0 cl0 l1799 t3824\" id=\"a17723\">218 </div><div class=\"po0 fs0 cl0 l1786 t3824\" id=\"a17725\">- </div><div class=\"po0 fs0 cl0 l1800 t3824\" id=\"a17727\">41 </div><div class=\"po0 fs0 cl0 l1801 t3824\" id=\"a17729\">144 </div><div class=\"po0 fs0 cl3 l627 t3825\" id=\"a17731\">403 </div><div class=\"po0 fs33 cl0 l598 t3826\" id=\"a17733\">Total </div><div class=\"po0 fs33 cl0 l1802 t3826\" id=\"a17735\">2 922 </div><div class=\"po0 fs33 cl0 l1076 t3826\" id=\"a17739\">62 </div><div class=\"po0 fs33 cl0 l1803 t3826\" id=\"a17741\">41 </div><div class=\"po0 fs33 cl0 l1804 t3826\" id=\"a17743\">267 </div><div class=\"po0 fs33 cl3 l1805 t3827\" id=\"a17745\">3 292 </div><div class=\"po0 fs1 cl3 l594 t3828\" id=\"a17749\">Xx</div></div></div><div class=\"po1 w1502 h142 lh0\" id=\"TextBlockContainer589\"><div class=\"po1 w1502 z0\" id=\"TextContainer589\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a17759\">Note 29. Remuneration to the board and executive management</div><div class=\"po0 fs7 cl0 l594 t2362\" id=\"a17764\">For detailed information<div class=\"d0 w354\">\u00a0</div>on remuneration to<div class=\"d0 w477\">\u00a0</div>executive management and<div class=\"d0 w895\">\u00a0</div>the Board of<div class=\"d0 w258\">\u00a0</div>Directors, see </div><div class=\"po0 fs7 cl0 l594 t3118\" id=\"a17765\">the separate remuneration report<div class=\"d0 w1101\">\u00a0</div>for 2023. The company<div class=\"d0 w1055\">\u00a0</div>has established guidelines for<div class=\"d0 w840\">\u00a0</div>remuneration </div><div class=\"po0 fs7 cl0 l594 t3119\" id=\"a17769\">to executive management which were approved by the company\u2019s general meeting on 23 May 2023.</div></div></div><div class=\"po1 w1617 h295 lh0\" id=\"TextBlockContainer595\"><img alt=\"doc1p1i0\" class=\"po0 l580 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1617 z0\" id=\"TextContainer595\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a17785\">Note 30. Events after the reporting period </div><div class=\"po0 fs7 cl0 l1807 t2362\" id=\"a17787\">1.</div><div class=\"po0 fs7 cl0 l1808 t2362\" id=\"a17789\">New CEO </div><div class=\"po0 fs7 cl0 l594 t2363\" id=\"a17791\">On 26 January 2024, Morten<div class=\"d0 w670\">\u00a0</div>Meier was appointed as<div class=\"d0 w853\">\u00a0</div>Techstep\u2019s new CEO. Morten<div class=\"d0 w648\">\u00a0</div>is a seasoned senior </div><div class=\"po0 fs7 cl0 l594 t3831\" id=\"a17794\">executive<div class=\"d0 w172\">\u00a0</div>from<div class=\"d0 w258\">\u00a0</div>the<div class=\"d0 w836\">\u00a0</div>software<div class=\"d0 w836\">\u00a0</div>and<div class=\"d0 w432\">\u00a0</div>technology<div class=\"d0 w515\">\u00a0</div>industry,<div class=\"d0 w373\">\u00a0</div>with<div class=\"d0 w649\">\u00a0</div>more<div class=\"d0 w172\">\u00a0</div>than<div class=\"d0 w14\">\u00a0</div>25<div class=\"d0 w649\">\u00a0</div>years<div class=\"d0 w198\">\u00a0</div>of<div class=\"d0 w315\">\u00a0</div>experience<div class=\"d0 w699\">\u00a0</div>from </div><div class=\"po0 fs7 cl0 l594 t3120\" id=\"a17795\">international<div class=\"d0 w403\">\u00a0</div>organisations<div class=\"d0 w208\">\u00a0</div>in<div class=\"d0 w862\">\u00a0</div>the<div class=\"d0 w1049\">\u00a0</div>areas<div class=\"d0 w428\">\u00a0</div>of<div class=\"d0 w275\">\u00a0</div>leadership,<div class=\"d0 w430\">\u00a0</div>strategy,<div class=\"d0 w275\">\u00a0</div>business<div class=\"d0 w29\">\u00a0</div>development,<div class=\"d0 w491\">\u00a0</div>sales, </div><div class=\"po0 fs7 cl0 l594 t3121\" id=\"a17796\">marketing and operations.<div class=\"d0 w832\">\u00a0</div>He comes from<div class=\"d0 w938\">\u00a0</div>Microsoft Norway, where<div class=\"d0 w968\">\u00a0</div>he has held several<div class=\"d0 w260\">\u00a0</div>positions on </div><div class=\"po0 fs7 cl0 l594 t3122\" id=\"a17799\">the leadership team<div class=\"d0 w172\">\u00a0</div>over the past<div class=\"d0 w283\">\u00a0</div>ten years, latest<div class=\"d0 w373\">\u00a0</div>as Senior Director<div class=\"d0 w200\">\u00a0</div>Marketing &amp; Operations<div class=\"d0 w133\">\u00a0</div>(COO)<div class=\"d0 w422\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t3123\" id=\"a17801\">and Deputy General Manager. Prior to Microsoft, he<div class=\"d0 w940\">\u00a0</div>spent four years with IBM in<div class=\"d0 w627\">\u00a0</div>leadership positions in </div><div class=\"po0 fs7 cl0 l594 t3832\" id=\"a17803\">Norway and at a Nordic level, and almost 10<div class=\"d0 w354\">\u00a0</div>years with Hewlett-Packard serving as Country Manager </div><div class=\"po0 fs7 cl0 l594 t3833\" id=\"a17806\">for<div class=\"d0 w103\">\u00a0</div>Software<div class=\"d0 w256\">\u00a0</div>and<div class=\"d0 w257\">\u00a0</div>Services.<div class=\"d0 w850\">\u00a0</div>David<div class=\"d0 w913\">\u00a0</div>Landerborn,<div class=\"d0 w497\">\u00a0</div>who<div class=\"d0 w416\">\u00a0</div>served<div class=\"d0 w390\">\u00a0</div>as<div class=\"d0 w282\">\u00a0</div>interim<div class=\"d0 w850\">\u00a0</div>CEO<div class=\"d0 w105\">\u00a0</div>since<div class=\"d0 w291\">\u00a0</div>1<div class=\"d0 w617\">\u00a0</div>November<div class=\"d0 w237\">\u00a0</div>2023, </div><div class=\"po0 fs7 cl0 l594 t3834\" id=\"a17807\">resumed the position as Chief Operating Officer. </div><div class=\"po0 fs7 cl0 l1807 t3127\" id=\"a17810\">2.</div><div class=\"po0 fs7 cl0 l1808 t3127\" id=\"a17812\">Covenants </div><div class=\"po0 fs7 cl0 l594 t3128\" id=\"a17814\">The Group<div class=\"d0 w968\">\u00a0</div>is in breach<div class=\"d0 w289\">\u00a0</div>of covenants as<div class=\"d0 w424\">\u00a0</div>of Q1 2024.<div class=\"d0 w426\">\u00a0</div>The Lender<div class=\"d0 w316\">\u00a0</div>and the<div class=\"d0 w283\">\u00a0</div>Group have<div class=\"d0 w259\">\u00a0</div>agreed upon<div class=\"d0 w84\">\u00a0</div>an </div><div class=\"po0 fs7 cl0 l594 t3129\" id=\"a17817\">Addendum permitting<div class=\"d0 w922\">\u00a0</div>continued access<div class=\"d0 w121\">\u00a0</div>to the<div class=\"d0 w426\">\u00a0</div>credit facilities<div class=\"d0 w176\">\u00a0</div>under revised<div class=\"d0 w427\">\u00a0</div>terms.<div class=\"d0 w1144\">\u00a0</div>The Addendum </div><div class=\"po0 fs7 cl0 l594 t3835\" id=\"a17826\">Letter<div class=\"d0 w970\">\u00a0</div>contains<div class=\"d0 w1009\">\u00a0</div>an<div class=\"d0 w960\">\u00a0</div>agreement<div class=\"d0 w689\">\u00a0</div>of<div class=\"d0 w960\">\u00a0</div>adjusted<div class=\"d0 w1107\">\u00a0</div>financial<div class=\"d0 w716\">\u00a0</div>covenants<div class=\"d0 w969\">\u00a0</div>(see<div class=\"d0 w689\">\u00a0</div>note<div class=\"d0 w61\">\u00a0</div>15),<div class=\"d0 w1112\">\u00a0</div>the<div class=\"d0 w61\">\u00a0</div>two<div class=\"d0 w61\">\u00a0</div>largest </div><div class=\"po0 fs7 cl0 l594 t3836\" id=\"a17836\">shareholders shall<div class=\"d0 w12\">\u00a0</div>issue an<div class=\"d0 w477\">\u00a0</div>Equity Commitment<div class=\"d0 w432\">\u00a0</div>Letter and<div class=\"d0 w640\">\u00a0</div>the margin<div class=\"d0 w258\">\u00a0</div>shall be<div class=\"d0 w14\">\u00a0</div>adjusted.<div class=\"d0 w1683\">\u00a0</div>The Group </div><div class=\"po0 fs7 cl0 l594 t3837\" id=\"a17853\">shall<div class=\"d0 w593\">\u00a0</div>also<div class=\"d0 w958\">\u00a0</div>provide<div class=\"d0 w710\">\u00a0</div>the<div class=\"d0 w505\">\u00a0</div>Lender<div class=\"d0 w592\">\u00a0</div>with<div class=\"d0 w314\">\u00a0</div>monthly<div class=\"d0 w314\">\u00a0</div>Financial<div class=\"d0 w592\">\u00a0</div>Reports.<div class=\"d0 w61\">\u00a0</div>Management<div class=\"d0 w314\">\u00a0</div>has<div class=\"d0 w903\">\u00a0</div>assessed<div class=\"d0 w970\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l594 t3838\" id=\"a17861\">implications of<div class=\"d0 w11\">\u00a0</div>this breach<div class=\"d0 w574\">\u00a0</div>and the<div class=\"d0 w476\">\u00a0</div>subsequent amendment<div class=\"d0 w424\">\u00a0</div>on the<div class=\"d0 w836\">\u00a0</div>Group's ability<div class=\"d0 w441\">\u00a0</div>to continue<div class=\"d0 w176\">\u00a0</div>as a </div><div class=\"po0 fs7 cl0 l594 t3839\" id=\"a17867\">going concern<div class=\"d0 w199\">\u00a0</div>and its<div class=\"d0 w175\">\u00a0</div>financial position. It<div class=\"d0 w849\">\u00a0</div>has been<div class=\"d0 w198\">\u00a0</div>determined that<div class=\"d0 w350\">\u00a0</div>these events<div class=\"d0 w133\">\u00a0</div>do not<div class=\"d0 w14\">\u00a0</div>affect the </div><div class=\"po0 fs7 cl0 l594 t3840\" id=\"a17870\">ongoing operations or financial stability.<div class=\"d0 w1243\">\u00a0</div></div><div class=\"po0 fs7 cl0 l1807 t3841\" id=\"a17873\">3.</div><div class=\"po0 fs7 cl0 l1808 t3841\" id=\"a17875\">Strategic partnerships </div><div class=\"po0 fs7 cl0 l594 t3842\" id=\"a17877\">On 28 February,<div class=\"d0 w1098\">\u00a0</div>Techstep signed a<div class=\"d0 w196\">\u00a0</div>strategic partnership agreement<div class=\"d0 w1101\">\u00a0</div>with devicenow, a<div class=\"d0 w765\">\u00a0</div>global provider </div><div class=\"po0 fs7 cl0 l594 t3843\" id=\"a17878\">of<div class=\"d0 w315\">\u00a0</div>subscriptionbased<div class=\"d0 w176\">\u00a0</div>IT<div class=\"d0 w14\">\u00a0</div>devices,<div class=\"d0 w172\">\u00a0</div>to<div class=\"d0 w175\">\u00a0</div>introduce<div class=\"d0 w260\">\u00a0</div>Lifecycle<div class=\"d0 w476\">\u00a0</div>Portal<div class=\"d0 w132\">\u00a0</div>to<div class=\"d0 w434\">\u00a0</div>a<div class=\"d0 w315\">\u00a0</div>wider<div class=\"d0 w176\">\u00a0</div>customer<div class=\"d0 w579\">\u00a0</div>base<div class=\"d0 w173\">\u00a0</div>worldwide. </div><div class=\"po0 fs7 cl0 l594 t3844\" id=\"a17879\">Devicenow,<div class=\"d0 w101\">\u00a0</div>a<div class=\"d0 w256\">\u00a0</div>German-based<div class=\"d0 w390\">\u00a0</div>company<div class=\"d0 w257\">\u00a0</div>and<div class=\"d0 w257\">\u00a0</div>part<div class=\"d0 w256\">\u00a0</div>of<div class=\"d0 w272\">\u00a0</div>the<div class=\"d0 w497\">\u00a0</div>CHGMERIDIAN<div class=\"d0 w703\">\u00a0</div>Group,<div class=\"d0 w390\">\u00a0</div>has<div class=\"d0 w282\">\u00a0</div>a<div class=\"d0 w256\">\u00a0</div>global<div class=\"d0 w617\">\u00a0</div>reach </div><div class=\"po0 fs7 cl0 l594 t3845\" id=\"a17883\">across 190 countries and serves several major global customers. Devicenow\u2019s vision is to become the </div><div class=\"po0 fs7 cl0 l594 t3846\" id=\"a17884\">leading player in the global DaaS marketplace with<div class=\"d0 w456\">\u00a0</div>environmentally conscious IT device subscription, </div><div class=\"po0 fs7 cl0 l594 t3847\" id=\"a17885\">a market that is expected to grow from about USD 30 billion at the beginning of the decade to almost </div><div class=\"po0 fs7 cl0 l594 t3848\" id=\"a17887\">USD 500<div class=\"d0 w640\">\u00a0</div>billion in<div class=\"d0 w14\">\u00a0</div>five years\u2019<div class=\"d0 w114\">\u00a0</div>time. This<div class=\"d0 w580\">\u00a0</div>partnership allows<div class=\"d0 w83\">\u00a0</div>Techstep increases<div class=\"d0 w425\">\u00a0</div>its global<div class=\"d0 w1085\">\u00a0</div>reach whilst </div><div class=\"po0 fs7 cl0 l594 t3849\" id=\"a17888\">devicenow can add further<div class=\"d0 w628\">\u00a0</div>great value to their<div class=\"d0 w832\">\u00a0</div>offering through the Lifecycle<div class=\"d0 w315\">\u00a0</div>Portal. Furthermore, the </div><div class=\"po0 fs7 cl0 l594 t3850\" id=\"a17890\">agreement<div class=\"d0 w16\">\u00a0</div>presents<div class=\"d0 w266\">\u00a0</div>opportunities<div class=\"d0 w171\">\u00a0</div>to<div class=\"d0 w265\">\u00a0</div>incorporate<div class=\"d0 w151\">\u00a0</div>Techstep\u2019s<div class=\"d0 w578\">\u00a0</div>managed<div class=\"d0 w154\">\u00a0</div>services<div class=\"d0 w265\">\u00a0</div>into<div class=\"d0 w281\">\u00a0</div>devicenow\u2019s </div><div class=\"po0 fs7 cl0 l594 t3851\" id=\"a17891\">portfolio. </div><div class=\"po0 fs7 cl0 l594 t3852\" id=\"a17893\">On<div class=\"d0 w913\">\u00a0</div>22<div class=\"d0 w204\">\u00a0</div>April<div class=\"d0 w735\">\u00a0</div>2024,<div class=\"d0 w257\">\u00a0</div>Techstep<div class=\"d0 w238\">\u00a0</div>signed<div class=\"d0 w824\">\u00a0</div>strategic<div class=\"d0 w291\">\u00a0</div>partner<div class=\"d0 w735\">\u00a0</div>agreement<div class=\"d0 w101\">\u00a0</div>with<div class=\"d0 w204\">\u00a0</div>Consafe<div class=\"d0 w850\">\u00a0</div>Logistics,<div class=\"d0 w202\">\u00a0</div>a<div class=\"d0 w256\">\u00a0</div>leading </div><div class=\"po0 fs7 cl0 l594 t3853\" id=\"a17894\">supply<div class=\"d0 w616\">\u00a0</div>chain<div class=\"d0 w375\">\u00a0</div>technology<div class=\"d0 w375\">\u00a0</div>company,<div class=\"d0 w204\">\u00a0</div>to<div class=\"d0 w203\">\u00a0</div>assume<div class=\"d0 w924\">\u00a0</div>control<div class=\"d0 w360\">\u00a0</div>over<div class=\"d0 w971\">\u00a0</div>their<div class=\"d0 w616\">\u00a0</div>hardware<div class=\"d0 w13\">\u00a0</div>division<div class=\"d0 w360\">\u00a0</div>specialised<div class=\"d0 w204\">\u00a0</div>in </div><div class=\"po0 fs7 cl0 l594 t3854\" id=\"a17895\">rugged<div class=\"d0 w450\">\u00a0</div>devices.<div class=\"d0 w844\">\u00a0</div>The<div class=\"d0 w865\">\u00a0</div>collaboration<div class=\"d0 w656\">\u00a0</div>allows<div class=\"d0 w656\">\u00a0</div>Techstep<div class=\"d0 w829\">\u00a0</div>to<div class=\"d0 w657\">\u00a0</div>broaden<div class=\"d0 w522\">\u00a0</div>its<div class=\"d0 w279\">\u00a0</div>mobile<div class=\"d0 w680\">\u00a0</div>devices<div class=\"d0 w262\">\u00a0</div>solutions<div class=\"d0 w823\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l594 t3855\" id=\"a17897\">services, while<div class=\"d0 w500\">\u00a0</div>extending its<div class=\"d0 w477\">\u00a0</div>reach into<div class=\"d0 w113\">\u00a0</div>new and<div class=\"d0 w580\">\u00a0</div>existing markets,<div class=\"d0 w358\">\u00a0</div>as Consafe<div class=\"d0 w424\">\u00a0</div>has decided<div class=\"d0 w110\">\u00a0</div>to wind-</div><div class=\"po0 fs7 cl0 l594 t3856\" id=\"a17899\">down its hardware sales<div class=\"d0 w499\">\u00a0</div>business, including related support services,<div class=\"d0 w260\">\u00a0</div>to focus solely on supply chain </div><div class=\"po0 fs7 cl0 l594 t3857\" id=\"a17900\">software design.<div class=\"d0 w628\">\u00a0</div>Under the agreement,<div class=\"d0 w114\">\u00a0</div>Techstep assumes responsibility<div class=\"d0 w579\">\u00a0</div>for servicing<div class=\"d0 w832\">\u00a0</div>approximately </div><div class=\"po0 fs7 cl0 l594 t3858\" id=\"a17902\">130 existing<div class=\"d0 w237\">\u00a0</div>customers across<div class=\"d0 w233\">\u00a0</div>Scandinavia,<div class=\"d0 w499\">\u00a0</div>Poland and<div class=\"d0 w102\">\u00a0</div>the Benelux<div class=\"d0 w304\">\u00a0</div>region, to<div class=\"d0 w497\">\u00a0</div>facilitate new<div class=\"d0 w305\">\u00a0</div>device </div><div class=\"po0 fs7 cl0 l594 t3859\" id=\"a17903\">sales<div class=\"d0 w843\">\u00a0</div>previously<div class=\"d0 w279\">\u00a0</div>managed<div class=\"d0 w450\">\u00a0</div>by<div class=\"d0 w843\">\u00a0</div>Consafe<div class=\"d0 w681\">\u00a0</div>Logistics.<div class=\"d0 w170\">\u00a0</div>This<div class=\"d0 w244\">\u00a0</div>includes<div class=\"d0 w466\">\u00a0</div>10,000<div class=\"d0 w656\">\u00a0</div>active<div class=\"d0 w154\">\u00a0</div>devices<div class=\"d0 w1091\">\u00a0</div>and<div class=\"d0 w466\">\u00a0</div>service </div><div class=\"po0 fs7 cl0 l594 t3860\" id=\"a17906\">agreements<div class=\"d0 w699\">\u00a0</div>for<div class=\"d0 w373\">\u00a0</div>~2,200<div class=\"d0 w649\">\u00a0</div>devices.<div class=\"d0 w373\">\u00a0</div>The<div class=\"d0 w299\">\u00a0</div>hardware<div class=\"d0 w628\">\u00a0</div>and<div class=\"d0 w199\">\u00a0</div>services<div class=\"d0 w175\">\u00a0</div>business<div class=\"d0 w11\">\u00a0</div>represents<div class=\"d0 w131\">\u00a0</div>an<div class=\"d0 w315\">\u00a0</div>average<div class=\"d0 w11\">\u00a0</div>yearly </div></div></div><div class=\"po1 w1462 h148 lh0\" id=\"TextBlockContainer603\"><div class=\"po0 l27 t2058 f0\" id=\"div_600_XBRL_TS_b9d5b7a9e6064726bbed17c13a43d3c0_1\"><div class=\"po1 w1462 h148 lh0\" id=\"TextBlockContainer601\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer601\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a17914\">revenue<div class=\"d0 w699\">\u00a0</div>of<div class=\"d0 w515\">\u00a0</div>SEK<div class=\"d0 w183\">\u00a0</div>45-55 million<div class=\"d0 w681\">\u00a0</div>the<div class=\"d0 w84\">\u00a0</div>last<div class=\"d0 w373\">\u00a0</div>three<div class=\"d0 w649\">\u00a0</div>years,<div class=\"d0 w199\">\u00a0</div>with<div class=\"d0 w283\">\u00a0</div>a<div class=\"d0 w515\">\u00a0</div>potential<div class=\"d0 w199\">\u00a0</div>to<div class=\"d0 w259\">\u00a0</div>deliver<div class=\"d0 w601\">\u00a0</div>more<div class=\"d0 w172\">\u00a0</div>capabilities and </div><div class=\"po0 fs7 cl0 l559 t2125\" id=\"a17917\">services from<div class=\"d0 w360\">\u00a0</div>the Techstep<div class=\"d0 w922\">\u00a0</div>portfolio. The<div class=\"d0 w120\">\u00a0</div>transition of<div class=\"d0 w640\">\u00a0</div>services and<div class=\"d0 w83\">\u00a0</div>customers to<div class=\"d0 w111\">\u00a0</div>Techstep is<div class=\"d0 w426\">\u00a0</div>free of </div><div class=\"po0 fs7 cl0 l559 t2202\" id=\"a17918\">charge, while<div class=\"d0 w623\">\u00a0</div>Consafe Logistics<div class=\"d0 w299\">\u00a0</div>retains the<div class=\"d0 w426\">\u00a0</div>right to<div class=\"d0 w112\">\u00a0</div>a commission<div class=\"d0 w12\">\u00a0</div>from hardware<div class=\"d0 w288\">\u00a0</div>sales for<div class=\"d0 w423\">\u00a0</div>a limited </div><div class=\"po0 fs7 cl0 l559 t3152\" id=\"a17920\">time. The transition<div class=\"d0 w1684\">\u00a0</div>of services and<div class=\"d0 w1131\">\u00a0</div>customers from Consafe<div class=\"d0 w457\">\u00a0</div>Logistics to<div class=\"d0 w1056\">\u00a0</div>Techstep will<div class=\"d0 w765\">\u00a0</div>be effective<div class=\"d0 w139\">\u00a0</div>from </div><div class=\"po0 fs7 cl0 l559 t3168\" id=\"a17921\">1 May 2024. </div><div class=\"po0 fs7 cl0 l560 t2319\" id=\"a17924\">There are no other subsequent events to report after the reporting period.</div></div></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfNotesAndOtherExplanatoryInformationExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_251": {
   "value": "<div class=\"po1 w1461 h120 lh0\" id=\"TextBlockContainer28\"><div class=\"po1 w1461 z0\" id=\"TextContainer28\"><div class=\"po0 fs35 cl1 l562 t2058\" id=\"a8302\">Notes to the consolidated financial statements </div><div class=\"po0 fs36 cl1 l562 t2093\" id=\"a8304\">Note 1. General information and summary of material<div class=\"d0 w900\">\u00a0</div>accounting policies </div></div><div class=\"po0 l571 t2100 f0\" id=\"div_6_XBRL_TS_781395adadc44a5e9b405fd42c0478a3\"><div class=\"po1 w1462 h117 lh0\" id=\"TextBlockContainer10\"><div class=\"po1 w1462 z0\" id=\"TextContainer10\"><div class=\"po0 fs7 cl0 l560 t2058\" id=\"a8309\">Techstep ASA</div><div class=\"po0 fs7 cl0 l563 t2058\" id=\"a8309_12_20\"><div class=\"d0 w1117\">\u00a0</div>(the Company) is a </div><div class=\"po0 fs7 cl0 l564 t2058\" id=\"a8309_32_32\">public limited liability company</div><div class=\"po0 fs7 cl0 l565 t2058\" id=\"a8309_65_13\">domiciled in Norway</div><div class=\"po0 fs7 cl0 l566 t2058\" id=\"a8309_84_14\">. The address </div><div class=\"po0 fs7 cl0 l560 t2094\" id=\"a8312\">of its registered office is </div><div class=\"po0 fs7 cl0 l567 t2094\" id=\"a8312_28_27\">Brynsall\u00e9en 4, NO-0667 Oslo</div><div class=\"po0 fs7 cl0 l568 t2094\" id=\"a8312_55_51\">. The shares are<div class=\"d0 w310\">\u00a0</div>listed on the Oslo<div class=\"d0 w694\">\u00a0</div>Stock Exchange </div><div class=\"po0 fs7 cl0 l560 t2095\" id=\"a8315\">under the TECH ticker. The Techstep Group (Group) consists of </div><div class=\"po0 fs7 cl0 l569 t2095\" id=\"a8315_62_12\">Techstep ASA</div><div class=\"po0 fs7 cl0 l570 t2095\" id=\"a8315_74_24\"><div class=\"d0 w106\">\u00a0</div>and its subsidiaries.<div class=\"d0 w147\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2096\" id=\"a8320\">Techstep<div class=\"d0 w283\">\u00a0</div>Group is<div class=\"d0 w291\">\u00a0</div>a Nordic<div class=\"d0 w100\">\u00a0</div>enabler of<div class=\"d0 w824\">\u00a0</div>the mobile<div class=\"d0 w804\">\u00a0</div>workplace, delivering<div class=\"d0 w103\">\u00a0</div>a full<div class=\"d0 w498\">\u00a0</div>range<div class=\"d0 w132\">\u00a0</div>of devices<div class=\"d0 w913\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l559 t2097\" id=\"a8325\">services to facilitate mobile workplaces.<div class=\"d0 w860\">\u00a0</div></div></div><div class=\"po0 l27 t2099 f0\" id=\"div_7_XBRL_TS_90b73cbf07124636b4c840501ee595ce\"><div class=\"po1 w1462 h116 lh0\" id=\"TextBlockContainer8\"><div class=\"po1 w1462 z0\" id=\"TextContainer8\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a8327\">The<div class=\"d0 w628\">\u00a0</div>consolidated financial<div class=\"d0 w236\">\u00a0</div>statements for<div class=\"d0 w471\">\u00a0</div>Techstep Group<div class=\"d0 w105\">\u00a0</div>for the<div class=\"d0 w171\">\u00a0</div>year<div class=\"d0 w201\">\u00a0</div>2023 were<div class=\"d0 w99\">\u00a0</div>approved by<div class=\"d0 w105\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l559 t2098\" id=\"a8328\">Board of Directors on 29 April 2024 and will be presented<div class=\"d0 w131\">\u00a0</div>for approval by the Annual General Meeting </div><div class=\"po0 fs7 cl0 l560 t2095\" id=\"a8336\">on 27 May 2024.</div></div></div></div></div></div><div class=\"po1 w1461 z0\" id=\"TextContainer29\"></div><div class=\"po0 l571 t2102 f0\" id=\"div_13_XBRL_TS_1ed967d2b6c74c76b106a9ac732c034c\"><div class=\"po1 w1465 h28 lh0\" id=\"TextBlockContainer17\"><div class=\"po0 l27 t2058 f0\" id=\"div_14_XBRL_TS_e943b6aa42054e7d81dd8735c8304c88\"><div class=\"po1 w1465 h28 lh0\" id=\"TextBlockContainer15\"><div class=\"po1 w1465 z0\" id=\"TextContainer15\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a8342\">1.1<div class=\"d0 w1463\">\u00a0</div>Basis for preparation<div class=\"d0 w1464\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a8346\">The consolidated<div class=\"d0 w1104\">\u00a0</div>financial statements<div class=\"d0 w735\">\u00a0</div>have<div class=\"d0 w283\">\u00a0</div>been prepared<div class=\"d0 w824\">\u00a0</div>and presented<div class=\"d0 w237\">\u00a0</div>in accordance<div class=\"d0 w683\">\u00a0</div>with the </div><div class=\"po0 fs7 cl0 l571 t2101\" id=\"a8347\">IFRS\u00ae Accounting Standards as adopted by the EU.</div></div></div></div></div></div><div class=\"po1 w1461 z0\" id=\"TextContainer30\"></div><div class=\"po0 l571 t2104 f0\" id=\"div_19_XBRL_TS_a4220e537e434b918b1bc504bc230eca\"><div class=\"po1 w1465 h28 lh0\" id=\"TextBlockContainer20\"><div class=\"po1 w1465 z0\" id=\"TextContainer20\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a8349\">1.2<div class=\"d0 w1466\">\u00a0</div>Change in accounting principles </div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a8353\">There are<div class=\"d0 w470\">\u00a0</div>no new<div class=\"d0 w694\">\u00a0</div>or amended<div class=\"d0 w650\">\u00a0</div>accounting standards<div class=\"d0 w449\">\u00a0</div>that required<div class=\"d0 w765\">\u00a0</div>the Group<div class=\"d0 w766\">\u00a0</div>to change<div class=\"d0 w901\">\u00a0</div>its accounting </div><div class=\"po0 fs7 cl0 l571 t2103\" id=\"a8354\">policies for the 2023 financial year.</div></div></div></div><div class=\"po1 w1461 z0\" id=\"TextContainer31\"><div class=\"po0 fs7 cl0 l573 t1837\" id=\"a8354_37_2\"><div class=\"d0 w1285\">\u00a0</div></div></div><div class=\"po0 l571 t2110 f0\" id=\"div_22_XBRL_TS_e717d9de0b2d4994a2e14a404152c1fe\"><div class=\"po1 w1465 h118 lh0\" id=\"TextBlockContainer23\"><div class=\"po1 w1465 z0\" id=\"TextContainer23\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a8358\">1.3<div class=\"d0 w1467\">\u00a0</div>Functional and presentation currency<div class=\"d0 w1089\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2105\" id=\"a8362\">Items included in<div class=\"d0 w1468\">\u00a0</div>the financial<div class=\"d0 w470\">\u00a0</div>statements of each<div class=\"d0 w140\">\u00a0</div>of the<div class=\"d0 w307\">\u00a0</div>Group\u2019s entities<div class=\"d0 w402\">\u00a0</div>are measured in<div class=\"d0 w890\">\u00a0</div>the currency </div><div class=\"po0 fs7 cl0 l572 t2106\" id=\"a8363\">of<div class=\"d0 w515\">\u00a0</div>the primary<div class=\"d0 w17\">\u00a0</div>economic environment<div class=\"d0 w265\">\u00a0</div>in<div class=\"d0 w183\">\u00a0</div>which<div class=\"d0 w433\">\u00a0</div>the entity<div class=\"d0 w103\">\u00a0</div>operates<div class=\"d0 w836\">\u00a0</div>(\u201cthe functional<div class=\"d0 w100\">\u00a0</div>currency\u201d).<div class=\"d0 w836\">\u00a0</div>The </div><div class=\"po0 fs7 cl0 l572 t2107\" id=\"a8368\">consolidated<div class=\"d0 w823\">\u00a0</div>financial<div class=\"d0 w692\">\u00a0</div>statements<div class=\"d0 w17\">\u00a0</div>are<div class=\"d0 w304\">\u00a0</div>presented<div class=\"d0 w265\">\u00a0</div>in<div class=\"d0 w168\">\u00a0</div>NOK,<div class=\"d0 w168\">\u00a0</div>which<div class=\"d0 w823\">\u00a0</div>is<div class=\"d0 w103\">\u00a0</div>Techstep<div class=\"d0 w165\">\u00a0</div>ASA\u2019s<div class=\"d0 w164\">\u00a0</div>functional<div class=\"d0 w100\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l572 t2108\" id=\"a8369\">presentation<div class=\"d0 w427\">\u00a0</div>currency.<div class=\"d0 w113\">\u00a0</div>The<div class=\"d0 w121\">\u00a0</div>figures<div class=\"d0 w212\">\u00a0</div>presented<div class=\"d0 w203\">\u00a0</div>in<div class=\"d0 w212\">\u00a0</div>the<div class=\"d0 w424\">\u00a0</div>annual<div class=\"d0 w358\">\u00a0</div>accounts<div class=\"d0 w623\">\u00a0</div>are<div class=\"d0 w359\">\u00a0</div>in<div class=\"d0 w580\">\u00a0</div>NOK<div class=\"d0 w273\">\u00a0</div>thousand<div class=\"d0 w358\">\u00a0</div>unless </div><div class=\"po0 fs7 cl0 l571 t2109\" id=\"a8372\">otherwise stated.</div></div></div></div><div class=\"po1 w1461 z0\" id=\"TextContainer32\"></div><div class=\"po0 l571 t2122 f0\" id=\"div_25_XBRL_TS_5d5dd42320b1482d9a90542c33abe3bd\"><div class=\"po1 w1465 h119 lh0\" id=\"TextBlockContainer26\"><img alt=\"doc1p1i0\" class=\"po0 l574 t2111 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1465 z0\" id=\"TextContainer26\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a8374\">1.4<div class=\"d0 w1469\">\u00a0</div>Consolidation principles and subsidiaries </div><div class=\"po0 fs37 cl0 l572 t2112\" id=\"a8378\">Subsidiaries </div><div class=\"po0 fs7 cl0 l572 t2113\" id=\"a8380\">The<div class=\"d0 w855\">\u00a0</div>consolidated<div class=\"d0 w289\">\u00a0</div>financial<div class=\"d0 w850\">\u00a0</div>statements<div class=\"d0 w391\">\u00a0</div>incorporate<div class=\"d0 w391\">\u00a0</div>the<div class=\"d0 w122\">\u00a0</div>financial<div class=\"d0 w246\">\u00a0</div>statements<div class=\"d0 w391\">\u00a0</div>of<div class=\"d0 w272\">\u00a0</div>Techstep<div class=\"d0 w616\">\u00a0</div>ASA<div class=\"d0 w391\">\u00a0</div>(the </div><div class=\"po0 fs7 cl0 l572 t2114\" id=\"a8381\">Company)<div class=\"d0 w836\">\u00a0</div>and<div class=\"d0 w870\">\u00a0</div>entities<div class=\"d0 w373\">\u00a0</div>controlled<div class=\"d0 w258\">\u00a0</div>by<div class=\"d0 w12\">\u00a0</div>the<div class=\"d0 w836\">\u00a0</div>Company<div class=\"d0 w131\">\u00a0</div>(its<div class=\"d0 w354\">\u00a0</div>subsidiaries).<div class=\"d0 w350\">\u00a0</div>The<div class=\"d0 w173\">\u00a0</div>Group<div class=\"d0 w14\">\u00a0</div>controls<div class=\"d0 w199\">\u00a0</div>an<div class=\"d0 w515\">\u00a0</div>entity </div><div class=\"po0 fs7 cl0 l572 t2115\" id=\"a8383\">when the Group is<div class=\"d0 w1096\">\u00a0</div>exposed to, or<div class=\"d0 w449\">\u00a0</div>has rights to,<div class=\"d0 w449\">\u00a0</div>variable returns from its<div class=\"d0 w888\">\u00a0</div>involvement with the<div class=\"d0 w627\">\u00a0</div>entity and </div><div class=\"po0 fs7 cl0 l572 t2116\" id=\"a8384\">has the ability<div class=\"d0 w694\">\u00a0</div>to affect those returns<div class=\"d0 w140\">\u00a0</div>through its power<div class=\"d0 w449\">\u00a0</div>to direct the activities<div class=\"d0 w1470\">\u00a0</div>of the entity. Subsidiaries </div><div class=\"po0 fs7 cl0 l572 t2117\" id=\"a8386\">are fully consolidated<div class=\"d0 w433\">\u00a0</div>from the date<div class=\"d0 w1085\">\u00a0</div>on which control<div class=\"d0 w172\">\u00a0</div>is transferred to<div class=\"d0 w199\">\u00a0</div>the Group. All<div class=\"d0 w260\">\u00a0</div>subsidiaries are </div><div class=\"po0 fs7 cl0 l572 t2118\" id=\"a8391\">100 percent owned, directly or indirectly, by Techstep ASA. </div><div class=\"po0 fs7 cl0 l572 t2119\" id=\"a8396\">The income and expenses of Group subsidiaries acquired or disposed of during<div class=\"d0 w456\">\u00a0</div>the year are included </div><div class=\"po0 fs7 cl0 l572 t2120\" id=\"a8399\">in the<div class=\"d0 w649\">\u00a0</div>consolidated income<div class=\"d0 w476\">\u00a0</div>statement from<div class=\"d0 w12\">\u00a0</div>the effective<div class=\"d0 w14\">\u00a0</div>date of<div class=\"d0 w174\">\u00a0</div>acquisition and<div class=\"d0 w968\">\u00a0</div>up to<div class=\"d0 w14\">\u00a0</div>the effective </div><div class=\"po0 fs7 cl0 l572 t2121\" id=\"a8400\">date of disposal, as appropriate. </div></div></div></div></div><div class=\"po1 w1462 h123 lh0\" id=\"TextBlockContainer52\"><div class=\"po0 l27 t2058 f0\" id=\"div_38_XBRL_TS_317c92117a834273ac70e8d09982f768_1\"><div class=\"po1 w1462 h123 lh0\" id=\"TextBlockContainer48\"><div class=\"po0 l27 t2058 f0\" id=\"div_39_XBRL_TS_5d5dd42320b1482d9a90542c33abe3bd_1\"><div class=\"po1 w1462 h116 lh0\" id=\"TextBlockContainer40\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer40\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a8409\">Intercompany<div class=\"d0 w688\">\u00a0</div>transactions,<div class=\"d0 w151\">\u00a0</div>balances<div class=\"d0 w466\">\u00a0</div>and<div class=\"d0 w167\">\u00a0</div>gains<div class=\"d0 w302\">\u00a0</div>on<div class=\"d0 w302\">\u00a0</div>transactions<div class=\"d0 w266\">\u00a0</div>between<div class=\"d0 w659\">\u00a0</div>Group<div class=\"d0 w153\">\u00a0</div>companies<div class=\"d0 w656\">\u00a0</div>are </div><div class=\"po0 fs7 cl0 l559 t2125\" id=\"a8410\">eliminated.<div class=\"d0 w104\">\u00a0</div>Unrealised<div class=\"d0 w13\">\u00a0</div>losses<div class=\"d0 w257\">\u00a0</div>are<div class=\"d0 w804\">\u00a0</div>also<div class=\"d0 w498\">\u00a0</div>eliminated<div class=\"d0 w498\">\u00a0</div>unless<div class=\"d0 w204\">\u00a0</div>the<div class=\"d0 w497\">\u00a0</div>transaction<div class=\"d0 w735\">\u00a0</div>provides<div class=\"d0 w703\">\u00a0</div>evidence<div class=\"d0 w238\">\u00a0</div>of<div class=\"d0 w375\">\u00a0</div>an </div><div class=\"po0 fs7 cl0 l560 t2095\" id=\"a8411\">impairment of the transferred asset.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer48\"></div><div class=\"po0 l577 t2130 f0\" id=\"div_42_XBRL_TS_5081d3ca5cc640dd8a21d18b6cf5389d\"><div class=\"po1 w1465 h121 lh0\" id=\"TextBlockContainer43\"><div class=\"po1 w1465 z0\" id=\"TextContainer43\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a8413\">1.5<div class=\"d0 w1471\">\u00a0</div>Transactions in foreign currencies<div class=\"d0 w1448\">\u00a0</div></div><div class=\"po0 fs37 cl0 l572 t2112\" id=\"a8417\">Transactions and balances </div><div class=\"po0 fs7 cl0 l572 t2113\" id=\"a8419\">Foreign currency<div class=\"d0 w623\">\u00a0</div>transactions are<div class=\"d0 w212\">\u00a0</div>converted into<div class=\"d0 w441\">\u00a0</div>the functional<div class=\"d0 w246\">\u00a0</div>currency, using<div class=\"d0 w358\">\u00a0</div>the exchange<div class=\"d0 w272\">\u00a0</div>rates </div><div class=\"po0 fs7 cl0 l572 t2126\" id=\"a8420\">on the dates of<div class=\"d0 w132\">\u00a0</div>the transactions. Foreign exchange gains and<div class=\"d0 w601\">\u00a0</div>losses resulting from the settlement<div class=\"d0 w133\">\u00a0</div>of </div><div class=\"po0 fs7 cl0 l572 t2127\" id=\"a8421\">such transactions, and from the conversion of monetary assets and liabilities denominated in<div class=\"d0 w900\">\u00a0</div>foreign </div><div class=\"po0 fs7 cl0 l572 t2116\" id=\"a8423\">currencies at year-end exchange rates, are recognised in the consolidated income statement. </div><div class=\"po0 fs7 cl0 l572 t2128\" id=\"a8427\">Foreign exchange gains and losses are presented in the consolidated income statement, as financial </div><div class=\"po0 fs7 cl0 l571 t2129\" id=\"a8428\">items.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer49\"><div class=\"po0 fs7 cl0 l578 t2131\" id=\"a8428_6_2\"><div class=\"d0 w624\">\u00a0</div></div></div><div class=\"po0 l577 t2136 f0\" id=\"div_45_XBRL_TS_3ba0f668dcf1425fa7000429f9e7d3f3\"><div class=\"po1 w1465 h122 lh0\" id=\"TextBlockContainer46\"><img alt=\"doc1p1i0\" class=\"po0 l574 t2132 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1465 z0\" id=\"TextContainer46\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a8432\">1.6<div class=\"d0 w1472\">\u00a0</div>Revenue recognition </div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a8436\">Revenue from contracts with customers is recognised when a performance obligation<div class=\"d0 w402\">\u00a0</div>in the contract </div><div class=\"po0 fs7 cl0 l572 t2133\" id=\"a8437\">is<div class=\"d0 w103\">\u00a0</div>satisfied.<div class=\"d0 w578\">\u00a0</div>The<div class=\"d0 w13\">\u00a0</div>amount<div class=\"d0 w238\">\u00a0</div>recognised<div class=\"d0 w823\">\u00a0</div>reflects<div class=\"d0 w104\">\u00a0</div>the<div class=\"d0 w471\">\u00a0</div>consideration<div class=\"d0 w237\">\u00a0</div>to<div class=\"d0 w105\">\u00a0</div>which<div class=\"d0 w171\">\u00a0</div>the<div class=\"d0 w471\">\u00a0</div>Group<div class=\"d0 w99\">\u00a0</div>expects<div class=\"d0 w683\">\u00a0</div>to<div class=\"d0 w105\">\u00a0</div>be </div><div class=\"po0 fs7 cl0 l572 t2134\" id=\"a8438\">entitled in exchange<div class=\"d0 w695\">\u00a0</div>for those goods<div class=\"d0 w671\">\u00a0</div>and services. For<div class=\"d0 w758\">\u00a0</div>contracts with several<div class=\"d0 w163\">\u00a0</div>performance obligations, </div><div class=\"po0 fs7 cl0 l572 t2097\" id=\"a8440\">the transaction<div class=\"d0 w850\">\u00a0</div>price is<div class=\"d0 w924\">\u00a0</div>allocated to<div class=\"d0 w291\">\u00a0</div>each performance<div class=\"d0 w971\">\u00a0</div>obligation on<div class=\"d0 w837\">\u00a0</div>a relative<div class=\"d0 w375\">\u00a0</div>stand-alone selling </div><div class=\"po0 fs7 cl0 l572 t2135\" id=\"a8443\">price basis. </div></div></div></div></div></div></div><div class=\"po1 w1475 h124 lh0\" id=\"TextBlockContainer61\"><div class=\"po0 l27 t2058 f0\" id=\"div_55_XBRL_TS_317c92117a834273ac70e8d09982f768_2\"><div class=\"po1 w1475 h124 lh0\" id=\"TextBlockContainer59\"><div class=\"po0 l27 t2058 f0\" id=\"div_56_XBRL_TS_3ba0f668dcf1425fa7000429f9e7d3f3_1\"><div class=\"po1 w1475 h124 lh0\" id=\"TextBlockContainer57\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<img alt=\"doc1p1i0\" class=\"po0 l580 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1475 z0\" id=\"TextContainer57\"><div class=\"po0 fs8 cl0 l581 t2058\" id=\"a8453\">Revenue from device sales<div class=\"d0 w1473\">\u00a0</div></div><div class=\"po0 fs7 cl0 l581 t2139\" id=\"a8458\">A major<div class=\"d0 w176\">\u00a0</div>part of<div class=\"d0 w199\">\u00a0</div>the Group\u2019s<div class=\"d0 w183\">\u00a0</div>revenue arises<div class=\"d0 w440\">\u00a0</div>from the<div class=\"d0 w131\">\u00a0</div>sale of<div class=\"d0 w176\">\u00a0</div>devices to<div class=\"d0 w649\">\u00a0</div>its customers.<div class=\"d0 w433\">\u00a0</div>The delivery<div class=\"d0 w14\">\u00a0</div>of </div><div class=\"po0 fs7 cl0 l581 t2140\" id=\"a8462\">the device in question is<div class=\"d0 w940\">\u00a0</div>identified as the performance obligation.<div class=\"d0 w470\">\u00a0</div>The customers obtain control<div class=\"d0 w456\">\u00a0</div>of the </div><div class=\"po0 fs7 cl0 l581 t2141\" id=\"a8466\">device<div class=\"d0 w234\">\u00a0</div>when<div class=\"d0 w202\">\u00a0</div>the<div class=\"d0 w122\">\u00a0</div>item<div class=\"d0 w289\">\u00a0</div>is<div class=\"d0 w273\">\u00a0</div>shipped<div class=\"d0 w804\">\u00a0</div>to<div class=\"d0 w203\">\u00a0</div>them.<div class=\"d0 w600\">\u00a0</div>Revenue<div class=\"d0 w623\">\u00a0</div>is<div class=\"d0 w273\">\u00a0</div>recognised<div class=\"d0 w416\">\u00a0</div>at<div class=\"d0 w202\">\u00a0</div>the<div class=\"d0 w122\">\u00a0</div>time<div class=\"d0 w113\">\u00a0</div>of<div class=\"d0 w375\">\u00a0</div>shipment<div class=\"d0 w290\">\u00a0</div>as<div class=\"d0 w390\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l581 t2142\" id=\"a8471\">performance obligations are then satisfied.<div class=\"d0 w866\">\u00a0</div></div><div class=\"po0 fs7 cl0 l581 t2143\" id=\"a8473\">The sale of certain items of devices triggers a right to a kick back and commission from partners and </div><div class=\"po0 fs7 cl0 l581 t2144\" id=\"a8483\">suppliers. Kickbacks<div class=\"d0 w176\">\u00a0</div>and commissions<div class=\"d0 w198\">\u00a0</div>are recognised<div class=\"d0 w579\">\u00a0</div>as reduction<div class=\"d0 w316\">\u00a0</div>in COGS<div class=\"d0 w515\">\u00a0</div>when the<div class=\"d0 w439\">\u00a0</div>performance </div><div class=\"po0 fs7 cl0 l581 t2145\" id=\"a8494\">obligations for the sale of device are satisfied. </div><div class=\"po0 fs8 cl0 l581 t2146\" id=\"a8499\">Revenue from Advisory &amp; Service<div class=\"d0 w1171\">\u00a0</div></div><div class=\"po0 fs7 cl0 l581 t2147\" id=\"a8503\">Revenue<div class=\"d0 w350\">\u00a0</div>from<div class=\"d0 w132\">\u00a0</div>Advisory<div class=\"d0 w968\">\u00a0</div>&amp;<div class=\"d0 w870\">\u00a0</div>Services<div class=\"d0 w350\">\u00a0</div>includes<div class=\"d0 w198\">\u00a0</div>revenue<div class=\"d0 w198\">\u00a0</div>from<div class=\"d0 w131\">\u00a0</div>support<div class=\"d0 w84\">\u00a0</div>and<div class=\"d0 w199\">\u00a0</div>maintenance<div class=\"d0 w12\">\u00a0</div>services<div class=\"d0 w259\">\u00a0</div>to<div class=\"d0 w259\">\u00a0</div>its </div><div class=\"po0 fs7 cl0 l581 t2148\" id=\"a8508\">customers.<div class=\"d0 w501\">\u00a0</div>These<div class=\"d0 w83\">\u00a0</div>services<div class=\"d0 w434\">\u00a0</div>are<div class=\"d0 w111\">\u00a0</div>organised<div class=\"d0 w111\">\u00a0</div>as<div class=\"d0 w426\">\u00a0</div>subscription<div class=\"d0 w432\">\u00a0</div>programmes<div class=\"d0 w111\">\u00a0</div>where<div class=\"d0 w839\">\u00a0</div>the<div class=\"d0 w424\">\u00a0</div>customers<div class=\"d0 w426\">\u00a0</div>have </div><div class=\"po0 fs7 cl0 l581 t2149\" id=\"a8509\">access to<div class=\"d0 w766\">\u00a0</div>support and<div class=\"d0 w402\">\u00a0</div>maintenance for<div class=\"d0 w449\">\u00a0</div>a monthly<div class=\"d0 w973\">\u00a0</div>fee. The<div class=\"d0 w307\">\u00a0</div>performance obligations<div class=\"d0 w163\">\u00a0</div>related to<div class=\"d0 w1056\">\u00a0</div>support </div><div class=\"po0 fs7 cl0 l581 t2150\" id=\"a8510\">and maintenance are satisfied on an<div class=\"d0 w260\">\u00a0</div>ongoing basis, and revenue related to<div class=\"d0 w199\">\u00a0</div>the sales of services are </div><div class=\"po0 fs7 cl0 l581 t2151\" id=\"a8512\">thus recognised on a linear basis over time.<div class=\"d0 w856\">\u00a0</div></div><div class=\"po0 fs7 cl0 l581 t2152\" id=\"a8514\">The sales<div class=\"d0 w173\">\u00a0</div>of support<div class=\"d0 w440\">\u00a0</div>and maintenance<div class=\"d0 w432\">\u00a0</div>that exceed<div class=\"d0 w14\">\u00a0</div>the subscription<div class=\"d0 w649\">\u00a0</div>programme are<div class=\"d0 w849\">\u00a0</div>recognised as </div><div class=\"po0 fs7 cl0 l581 t2153\" id=\"a8521\">revenue based on time and material. </div><div class=\"po0 fs7 cl0 l581 t2154\" id=\"a8523\">Revenue from<div class=\"d0 w968\">\u00a0</div>Advisory &amp; Services<div class=\"d0 w424\">\u00a0</div>also includes sales<div class=\"d0 w922\">\u00a0</div>of third-party software<div class=\"d0 w122\">\u00a0</div>licenses. Management </div><div class=\"po0 fs7 cl0 l581 t2155\" id=\"a8528\">has assessed the<div class=\"d0 w972\">\u00a0</div>customer contracts related<div class=\"d0 w632\">\u00a0</div>to software licenses<div class=\"d0 w670\">\u00a0</div>and have found<div class=\"d0 w994\">\u00a0</div>the sale of<div class=\"d0 w888\">\u00a0</div>software </div><div class=\"po0 fs7 cl0 l581 t2156\" id=\"a8529\">licenses to be<div class=\"d0 w649\">\u00a0</div>distinct performance obligations<div class=\"d0 w373\">\u00a0</div>as software licenses.<div class=\"d0 w439\">\u00a0</div>The revenue from<div class=\"d0 w175\">\u00a0</div>sale of third-</div><div class=\"po0 fs7 cl0 l581 t2157\" id=\"a8536\">party<div class=\"d0 w15\">\u00a0</div>software<div class=\"d0 w578\">\u00a0</div>licenses<div class=\"d0 w1017\">\u00a0</div>is<div class=\"d0 w103\">\u00a0</div>recognised<div class=\"d0 w266\">\u00a0</div>gross,<div class=\"d0 w471\">\u00a0</div>due<div class=\"d0 w244\">\u00a0</div>to<div class=\"d0 w105\">\u00a0</div>maintaining<div class=\"d0 w99\">\u00a0</div>control<div class=\"d0 w165\">\u00a0</div>over<div class=\"d0 w235\">\u00a0</div>the<div class=\"d0 w578\">\u00a0</div>services<div class=\"d0 w265\">\u00a0</div>before </div><div class=\"po0 fs7 cl0 l581 t2158\" id=\"a8542\">transferring to the customer. This<div class=\"d0 w1055\">\u00a0</div>approach includes the bundling of<div class=\"d0 w449\">\u00a0</div>licenses with advisory services<div class=\"d0 w660\">\u00a0</div>or </div><div class=\"po0 fs7 cl0 l581 t2159\" id=\"a8546\">devices<div class=\"d0 w166\">\u00a0</div>over<div class=\"d0 w1104\">\u00a0</div>a<div class=\"d0 w102\">\u00a0</div>set<div class=\"d0 w692\">\u00a0</div>period,<div class=\"d0 w867\">\u00a0</div>which<div class=\"d0 w171\">\u00a0</div>constitutes<div class=\"d0 w102\">\u00a0</div>a<div class=\"d0 w102\">\u00a0</div>single<div class=\"d0 w266\">\u00a0</div>performance<div class=\"d0 w578\">\u00a0</div>obligation.<div class=\"d0 w824\">\u00a0</div>Revenue<div class=\"d0 w244\">\u00a0</div>from<div class=\"d0 w98\">\u00a0</div>this </div><div class=\"po0 fs7 cl0 l581 t2160\" id=\"a8550\">bundled offering is recognised gross<div class=\"d0 w694\">\u00a0</div>as the services are<div class=\"d0 w402\">\u00a0</div>rendered and control is<div class=\"d0 w1098\">\u00a0</div>transferred, reflecting </div><div class=\"po0 fs7 cl0 l581 t2161\" id=\"a8553\">the company's role in fulfilling the contract. </div><div class=\"po0 fs7 cl0 l581 t2162\" id=\"a8555\">The Group provides both right-to-use licenses and right-to-access licenses.<div class=\"d0 w860\">\u00a0</div></div><div class=\"po0 fs7 cl0 l581 t2163\" id=\"a8565\">For right-to-use licenses, the performance<div class=\"d0 w11\">\u00a0</div>obligation is satisfied when the<div class=\"d0 w259\">\u00a0</div>customer gains access to </div><div class=\"po0 fs7 cl0 l581 t2164\" id=\"a8570\">the software license,<div class=\"d0 w840\">\u00a0</div>and revenue from<div class=\"d0 w670\">\u00a0</div>the sale of<div class=\"d0 w888\">\u00a0</div>licenses is thus<div class=\"d0 w941\">\u00a0</div>recognised at the<div class=\"d0 w650\">\u00a0</div>point in time<div class=\"d0 w890\">\u00a0</div>when </div><div class=\"po0 fs7 cl0 l581 t2165\" id=\"a8571\">the software is transferred to the customer.<div class=\"d0 w4\">\u00a0</div></div><div class=\"po0 fs7 cl0 l581 t2166\" id=\"a8573\">For right-to-access licences, the performance obligation is satisfied over time.<div class=\"d0 w1474\">\u00a0</div></div><div class=\"po0 fs8 cl0 l581 t2167\" id=\"a8582\">Own Software </div><div class=\"po0 fs7 cl0 l581 t2168\" id=\"a8584\">The<div class=\"d0 w865\">\u00a0</div>Group<div class=\"d0 w302\">\u00a0</div>develops<div class=\"d0 w682\">\u00a0</div>and<div class=\"d0 w167\">\u00a0</div>sells<div class=\"d0 w164\">\u00a0</div>own<div class=\"d0 w279\">\u00a0</div>software.<div class=\"d0 w450\">\u00a0</div>The<div class=\"d0 w682\">\u00a0</div>customer<div class=\"d0 w164\">\u00a0</div>buys<div class=\"d0 w682\">\u00a0</div>a<div class=\"d0 w303\">\u00a0</div>right<div class=\"d0 w16\">\u00a0</div>to<div class=\"d0 w657\">\u00a0</div>access<div class=\"d0 w154\">\u00a0</div>the<div class=\"d0 w243\">\u00a0</div>software </div><div class=\"po0 fs7 cl0 l581 t2169\" id=\"a8585\">developed by Techstep. The performance obligation is satisfied over time.<div class=\"d0 w954\">\u00a0</div></div><div class=\"po0 fs8 cl0 l581 t2170\" id=\"a8587\">Bundles </div><div class=\"po0 fs7 cl0 l581 t2171\" id=\"a8589\">As<div class=\"d0 w102\">\u00a0</div>a<div class=\"d0 w102\">\u00a0</div>part<div class=\"d0 w102\">\u00a0</div>of<div class=\"d0 w102\">\u00a0</div>several<div class=\"d0 w169\">\u00a0</div>product<div class=\"d0 w867\">\u00a0</div>bundles<div class=\"d0 w171\">\u00a0</div>and<div class=\"d0 w233\">\u00a0</div>as<div class=\"d0 w98\">\u00a0</div>a<div class=\"d0 w102\">\u00a0</div>stand-alone<div class=\"d0 w735\">\u00a0</div>product,<div class=\"d0 w305\">\u00a0</div>the<div class=\"d0 w471\">\u00a0</div>Group<div class=\"d0 w237\">\u00a0</div>offers<div class=\"d0 w153\">\u00a0</div>a<div class=\"d0 w102\">\u00a0</div>leasing </div><div class=\"po0 fs7 cl0 l581 t2172\" id=\"a8593\">alternative<div class=\"d0 w843\">\u00a0</div>to<div class=\"d0 w657\">\u00a0</div>customers<div class=\"d0 w170\">\u00a0</div>(Device-as-a-service).<div class=\"d0 w245\">\u00a0</div>The<div class=\"d0 w865\">\u00a0</div>Group<div class=\"d0 w158\">\u00a0</div>uses<div class=\"d0 w243\">\u00a0</div>external<div class=\"d0 w680\">\u00a0</div>funding<div class=\"d0 w279\">\u00a0</div>to<div class=\"d0 w657\">\u00a0</div>finance<div class=\"d0 w1091\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l581 t2173\" id=\"a8601\">offering. The<div class=\"d0 w84\">\u00a0</div>Group sells the<div class=\"d0 w112\">\u00a0</div>devices up<div class=\"d0 w200\">\u00a0</div>front to an<div class=\"d0 w477\">\u00a0</div>external funder and<div class=\"d0 w501\">\u00a0</div>receives payment in<div class=\"d0 w174\">\u00a0</div>full. The </div><div class=\"po0 fs7 cl0 l581 t2174\" id=\"a8602\">devices are delivered to<div class=\"d0 w259\">\u00a0</div>the end users, and the<div class=\"d0 w515\">\u00a0</div>end users are invoiced over<div class=\"d0 w433\">\u00a0</div>the contract period from </div></div></div></div></div></div></div><div class=\"po1 w1462 h127 lh0\" id=\"TextBlockContainer78\"><div class=\"po0 l27 t2058 f0\" id=\"div_64_XBRL_TS_317c92117a834273ac70e8d09982f768_3\"><div class=\"po1 w1462 h127 lh0\" id=\"TextBlockContainer74\"><div class=\"po0 l27 t2058 f0\" id=\"div_65_XBRL_TS_3ba0f668dcf1425fa7000429f9e7d3f3_2\"><div class=\"po1 w1462 h125 lh0\" id=\"TextBlockContainer66\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer66\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a8612\">the<div class=\"d0 w842\">\u00a0</div>funder.<div class=\"d0 w844\">\u00a0</div>The<div class=\"d0 w1040\">\u00a0</div>Group<div class=\"d0 w158\">\u00a0</div>has<div class=\"d0 w15\">\u00a0</div>no<div class=\"d0 w158\">\u00a0</div>credit<div class=\"d0 w245\">\u00a0</div>risk<div class=\"d0 w152\">\u00a0</div>related<div class=\"d0 w159\">\u00a0</div>to<div class=\"d0 w306\">\u00a0</div>the<div class=\"d0 w842\">\u00a0</div>end<div class=\"d0 w1094\">\u00a0</div>user.<div class=\"d0 w680\">\u00a0</div>The<div class=\"d0 w865\">\u00a0</div>funder<div class=\"d0 w170\">\u00a0</div>is<div class=\"d0 w688\">\u00a0</div>in<div class=\"d0 w1010\">\u00a0</div>the<div class=\"d0 w842\">\u00a0</div>following </div><div class=\"po0 fs7 cl0 l559 t2125\" id=\"a8613\">description the customer. </div><div class=\"po0 fs7 cl0 l559 t2175\" id=\"a8615\">The<div class=\"d0 w299\">\u00a0</div>Group<div class=\"d0 w133\">\u00a0</div>has contracts<div class=\"d0 w233\">\u00a0</div>with<div class=\"d0 w283\">\u00a0</div>customers<div class=\"d0 w132\">\u00a0</div>whereupon<div class=\"d0 w499\">\u00a0</div>the<div class=\"d0 w84\">\u00a0</div>customer<div class=\"d0 w515\">\u00a0</div>can,<div class=\"d0 w628\">\u00a0</div>at<div class=\"d0 w133\">\u00a0</div>the<div class=\"d0 w84\">\u00a0</div>end<div class=\"d0 w350\">\u00a0</div>of the<div class=\"d0 w823\">\u00a0</div>contract </div><div class=\"po0 fs7 cl0 l559 t2134\" id=\"a8616\">period, require that the Group repurchases the devices at a<div class=\"d0 w499\">\u00a0</div>predetermined price. This price is always </div><div class=\"po0 fs7 cl0 l559 t2176\" id=\"a8617\">lower than the original selling price. </div><div class=\"po0 fs7 cl0 l559 t2177\" id=\"a8619\">When the Group<div class=\"d0 w660\">\u00a0</div>enters into contracts containing<div class=\"d0 w670\">\u00a0</div>repurchase options management assesses<div class=\"d0 w449\">\u00a0</div>whether </div><div class=\"po0 fs7 cl0 l559 t2064\" id=\"a8624\">or not the customer has<div class=\"d0 w131\">\u00a0</div>a significant economic incentive to<div class=\"d0 w938\">\u00a0</div>utilise the option. Where<div class=\"d0 w938\">\u00a0</div>it is determined </div><div class=\"po0 fs7 cl0 l559 t2178\" id=\"a8625\">that the customer<div class=\"d0 w376\">\u00a0</div>has a significant<div class=\"d0 w197\">\u00a0</div>economic incentive to<div class=\"d0 w1170\">\u00a0</div>utilise the option,<div class=\"d0 w1131\">\u00a0</div>the contract is<div class=\"d0 w457\">\u00a0</div>determined </div><div class=\"po0 fs7 cl0 l559 t2179\" id=\"a8626\">to be a lease and the transaction is accounted for as a lease in accordance with IFRS 16. </div><div class=\"po0 fs37 cl0 l559 t2180\" id=\"a8629\">Leasing - Lessor accounting (IFRS 16) </div><div class=\"po0 fs7 cl0 l559 t2181\" id=\"a8636\">The Group has operating lease arrangements with customers in<div class=\"d0 w900\">\u00a0</div>which it is a lessor. Leasing contracts </div><div class=\"po0 fs7 cl0 l559 t2182\" id=\"a8638\">with repurchase agreements are<div class=\"d0 w895\">\u00a0</div>accounted for as<div class=\"d0 w84\">\u00a0</div>operating leases with rentals<div class=\"d0 w316\">\u00a0</div>payable up front<div class=\"d0 w515\">\u00a0</div>at </div><div class=\"po0 fs7 cl0 l559 t2183\" id=\"a8639\">the inception of the lease.<div class=\"d0 w650\">\u00a0</div>There are no other variable<div class=\"d0 w765\">\u00a0</div>lease payments. The buyback obligation<div class=\"d0 w670\">\u00a0</div>is fixed </div><div class=\"po0 fs7 cl0 l559 t2184\" id=\"a8643\">at the inception<div class=\"d0 w457\">\u00a0</div>of the lease.<div class=\"d0 w695\">\u00a0</div>At the end<div class=\"d0 w670\">\u00a0</div>of the lease<div class=\"d0 w941\">\u00a0</div>period the<div class=\"d0 w765\">\u00a0</div>Group expects to<div class=\"d0 w162\">\u00a0</div>repurchase the device </div><div class=\"po0 fs7 cl0 l559 t2185\" id=\"a8644\">from the customer. </div><div class=\"po0 fs7 cl0 l559 t2186\" id=\"a8646\">Payment<div class=\"d0 w156\">\u00a0</div>received<div class=\"d0 w829\">\u00a0</div>from<div class=\"d0 w262\">\u00a0</div>the<div class=\"d0 w464\">\u00a0</div>customer<div class=\"d0 w658\">\u00a0</div>is<div class=\"d0 w844\">\u00a0</div>accounted<div class=\"d0 w829\">\u00a0</div>for<div class=\"d0 w844\">\u00a0</div>as<div class=\"d0 w262\">\u00a0</div>deferred<div class=\"d0 w278\">\u00a0</div>revenue<div class=\"d0 w450\">\u00a0</div>and<div class=\"d0 w156\">\u00a0</div>recognised<div class=\"d0 w278\">\u00a0</div>as </div><div class=\"po0 fs7 cl0 l559 t2187\" id=\"a8647\">revenue on a straight-line<div class=\"d0 w308\">\u00a0</div>basis over the<div class=\"d0 w310\">\u00a0</div>lease term, less<div class=\"d0 w307\">\u00a0</div>the agreed-upon residual<div class=\"d0 w139\">\u00a0</div>value (repurchase </div><div class=\"po0 fs7 cl0 l559 t2188\" id=\"a8652\">amount).<div class=\"d0 w624\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2189\" id=\"a8654\">The respective leased<div class=\"d0 w941\">\u00a0</div>assets are<div class=\"d0 w765\">\u00a0</div>included in the<div class=\"d0 w549\">\u00a0</div>balance sheet based<div class=\"d0 w1178\">\u00a0</div>on their nature<div class=\"d0 w457\">\u00a0</div>and depreciated </div><div class=\"po0 fs7 cl0 l560 t2190\" id=\"a8655\">over the lease term to the expected second-hand market value in accordance with IFRS 16.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer74\"></div><div class=\"po0 l577 t2193 f0\" id=\"div_68_XBRL_TS_805df14e750d4faa879da28d95ff3563\"><div class=\"po1 w1465 h126 lh0\" id=\"TextBlockContainer69\"><div class=\"po1 w1465 z0\" id=\"TextContainer69\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a8662\">1.7<div class=\"d0 w1476\">\u00a0</div>Other income and other expenses<div class=\"d0 w1477\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a8666\">Other income<div class=\"d0 w196\">\u00a0</div>and expenses<div class=\"d0 w766\">\u00a0</div>of a<div class=\"d0 w650\">\u00a0</div>special nature<div class=\"d0 w652\">\u00a0</div>are presented<div class=\"d0 w307\">\u00a0</div>in the<div class=\"d0 w1055\">\u00a0</div>separate line<div class=\"d0 w310\">\u00a0</div>items \u201cOther<div class=\"d0 w679\">\u00a0</div>income </div><div class=\"po0 fs7 cl0 l572 t2133\" id=\"a8668\">and other expenses within<div class=\"d0 w456\">\u00a0</div>operating profit (loss)\u201d respectively. Such<div class=\"d0 w765\">\u00a0</div>items are characterised by<div class=\"d0 w831\">\u00a0</div>being </div><div class=\"po0 fs7 cl0 l572 t2134\" id=\"a8675\">of a<div class=\"d0 w257\">\u00a0</div>non-recurring nature<div class=\"d0 w850\">\u00a0</div>and outside<div class=\"d0 w204\">\u00a0</div>the ordinary<div class=\"d0 w390\">\u00a0</div>business of<div class=\"d0 w234\">\u00a0</div>Techstep<div class=\"d0 w283\">\u00a0</div>Group. Other<div class=\"d0 w290\">\u00a0</div>income and </div><div class=\"po0 fs7 cl0 l572 t2097\" id=\"a8682\">expenses will<div class=\"d0 w758\">\u00a0</div>include items<div class=\"d0 w1050\">\u00a0</div>such as<div class=\"d0 w695\">\u00a0</div>restructuring costs<div class=\"d0 w694\">\u00a0</div>related to<div class=\"d0 w1056\">\u00a0</div>executive management,<div class=\"d0 w695\">\u00a0</div>acquisition-</div><div class=\"po0 fs7 cl0 l572 t2135\" id=\"a8684\">related costs, gains or losses on both the sale and remeasurement of assets or liabilities. Acquisition-</div><div class=\"po0 fs7 cl0 l572 t2191\" id=\"a8690\">related costs<div class=\"d0 w360\">\u00a0</div>may include<div class=\"d0 w122\">\u00a0</div>both costs<div class=\"d0 w895\">\u00a0</div>related to<div class=\"d0 w271\">\u00a0</div>acquisitions closed<div class=\"d0 w360\">\u00a0</div>and transactions<div class=\"d0 w114\">\u00a0</div>that were<div class=\"d0 w804\">\u00a0</div>not </div><div class=\"po0 fs7 cl0 l571 t2192\" id=\"a8692\">completed.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer75\"></div><div class=\"po0 l577 t2199 f0\" id=\"div_71_XBRL_TS_03768a3cafed4c63b0c80fcc98fe1555\"><div class=\"po1 w1465 h117 lh0\" id=\"TextBlockContainer72\"><img alt=\"doc1p1i0\" class=\"po0 l574 t2194 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1465 z0\" id=\"TextContainer72\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a8694\">1.8<div class=\"d0 w1478\">\u00a0</div>Intangible assets<div class=\"d0 w1189\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2112\" id=\"a8699\">Intangible<div class=\"d0 w349\">\u00a0</div>assets<div class=\"d0 w763\">\u00a0</div>with<div class=\"d0 w349\">\u00a0</div>finite<div class=\"d0 w97\">\u00a0</div>useful<div class=\"d0 w406\">\u00a0</div>lives<div class=\"d0 w179\">\u00a0</div>that<div class=\"d0 w44\">\u00a0</div>are<div class=\"d0 w407\">\u00a0</div>acquired<div class=\"d0 w287\">\u00a0</div>separately,<div class=\"d0 w764\">\u00a0</div>are<div class=\"d0 w407\">\u00a0</div>carried<div class=\"d0 w178\">\u00a0</div>at<div class=\"d0 w184\">\u00a0</div>cost<div class=\"d0 w181\">\u00a0</div>less </div><div class=\"po0 fs7 cl0 l572 t2175\" id=\"a8700\">accumulated<div class=\"d0 w291\">\u00a0</div>amortisation<div class=\"d0 w616\">\u00a0</div>and<div class=\"d0 w290\">\u00a0</div>accumulated<div class=\"d0 w291\">\u00a0</div>impairment<div class=\"d0 w849\">\u00a0</div>losses.<div class=\"d0 w391\">\u00a0</div>Amortisation<div class=\"d0 w500\">\u00a0</div>is<div class=\"d0 w273\">\u00a0</div>recognised<div class=\"d0 w416\">\u00a0</div>on<div class=\"d0 w288\">\u00a0</div>a </div><div class=\"po0 fs7 cl0 l572 t2130\" id=\"a8701\">straight-line<div class=\"d0 w155\">\u00a0</div>basis<div class=\"d0 w889\">\u00a0</div>over<div class=\"d0 w686\">\u00a0</div>the<div class=\"d0 w96\">\u00a0</div>estimated<div class=\"d0 w85\">\u00a0</div>useful<div class=\"d0 w263\">\u00a0</div>lives.<div class=\"d0 w687\">\u00a0</div>Of<div class=\"d0 w88\">\u00a0</div>the<div class=\"d0 w90\">\u00a0</div>assets.<div class=\"d0 w686\">\u00a0</div>The<div class=\"d0 w602\">\u00a0</div>estimated<div class=\"d0 w787\">\u00a0</div>useful<div class=\"d0 w263\">\u00a0</div>life<div class=\"d0 w712\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l572 t2195\" id=\"a8707\">amortisation method is reviewed<div class=\"d0 w258\">\u00a0</div>at the end of each<div class=\"d0 w839\">\u00a0</div>reporting period, with the effect<div class=\"d0 w176\">\u00a0</div>of any changes </div><div class=\"po0 fs7 cl0 l572 t2196\" id=\"a8708\">on estimates being accounted for on a prospective basis.<div class=\"d0 w1479\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2197\" id=\"a8710\">Intangible<div class=\"d0 w360\">\u00a0</div>assets<div class=\"d0 w246\">\u00a0</div>with<div class=\"d0 w360\">\u00a0</div>indefinite<div class=\"d0 w202\">\u00a0</div>useful<div class=\"d0 w837\">\u00a0</div>lives<div class=\"d0 w501\">\u00a0</div>that<div class=\"d0 w600\">\u00a0</div>are<div class=\"d0 w359\">\u00a0</div>acquired<div class=\"d0 w427\">\u00a0</div>separately,<div class=\"d0 w121\">\u00a0</div>are<div class=\"d0 w623\">\u00a0</div>carried<div class=\"d0 w122\">\u00a0</div>at<div class=\"d0 w288\">\u00a0</div>cost<div class=\"d0 w288\">\u00a0</div>less </div><div class=\"po0 fs7 cl0 l572 t2198\" id=\"a8711\">accumulated impairment losses.<div class=\"d0 w1162\">\u00a0</div></div></div></div></div></div></div></div><div class=\"po1 w1462 h133 lh0\" id=\"TextBlockContainer103\"><div class=\"po0 l27 t2058 f0\" id=\"div_81_XBRL_TS_317c92117a834273ac70e8d09982f768_4\"><div class=\"po1 w1462 h133 lh0\" id=\"TextBlockContainer98\"><div class=\"po0 l27 t2058 f0\" id=\"div_82_XBRL_TS_03768a3cafed4c63b0c80fcc98fe1555_1\"><div class=\"po1 w1462 h128 lh0\" id=\"TextBlockContainer83\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer83\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a8720\">The costs of intangible assets acquired through acquisitions are recorded at fair value as at the date </div><div class=\"po0 fs7 cl0 l559 t2125\" id=\"a8721\">of acquisition. </div><div class=\"po0 fs7 cl0 l559 t2175\" id=\"a8723\">Software<div class=\"d0 w256\">\u00a0</div>expenses<div class=\"d0 w101\">\u00a0</div>related<div class=\"d0 w391\">\u00a0</div>to<div class=\"d0 w498\">\u00a0</div>the<div class=\"d0 w497\">\u00a0</div>purchase<div class=\"d0 w703\">\u00a0</div>of<div class=\"d0 w375\">\u00a0</div>new<div class=\"d0 w202\">\u00a0</div>computer<div class=\"d0 w238\">\u00a0</div>programmes<div class=\"d0 w804\">\u00a0</div>are<div class=\"d0 w804\">\u00a0</div>accounted<div class=\"d0 w204\">\u00a0</div>for<div class=\"d0 w103\">\u00a0</div>as </div><div class=\"po0 fs7 cl0 l559 t2134\" id=\"a8724\">intangible<div class=\"d0 w649\">\u00a0</div>assets<div class=\"d0 w477\">\u00a0</div>if<div class=\"d0 w11\">\u00a0</div>these<div class=\"d0 w580\">\u00a0</div>expenses<div class=\"d0 w260\">\u00a0</div>are<div class=\"d0 w316\">\u00a0</div>not<div class=\"d0 w175\">\u00a0</div>part<div class=\"d0 w315\">\u00a0</div>of<div class=\"d0 w580\">\u00a0</div>device<div class=\"d0 w112\">\u00a0</div>acquisition costs.<div class=\"d0 w647\">\u00a0</div>Costs<div class=\"d0 w433\">\u00a0</div>incurred<div class=\"d0 w176\">\u00a0</div>due<div class=\"d0 w316\">\u00a0</div>to </div><div class=\"po0 fs7 cl0 l559 t2176\" id=\"a8731\">updates<div class=\"d0 w104\">\u00a0</div>and<div class=\"d0 w169\">\u00a0</div>general<div class=\"d0 w234\">\u00a0</div>maintenance<div class=\"d0 w913\">\u00a0</div>of<div class=\"d0 w256\">\u00a0</div>the<div class=\"d0 w234\">\u00a0</div>software,<div class=\"d0 w291\">\u00a0</div>are<div class=\"d0 w804\">\u00a0</div>accounted<div class=\"d0 w204\">\u00a0</div>for<div class=\"d0 w103\">\u00a0</div>as<div class=\"d0 w390\">\u00a0</div>running<div class=\"d0 w391\">\u00a0</div>costs<div class=\"d0 w735\">\u00a0</div>over<div class=\"d0 w703\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l559 t2135\" id=\"a8732\">income statement, unless<div class=\"d0 w679\">\u00a0</div>the changes in the<div class=\"d0 w972\">\u00a0</div>software increase the future<div class=\"d0 w661\">\u00a0</div>economic benefits from<div class=\"d0 w196\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l560 t2200\" id=\"a8733\">software.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer98\"></div><div class=\"po0 l577 t2206 f0\" id=\"div_85_XBRL_TS_a50576c23bd54336a6f419a26ded02b2\"><div class=\"po1 w1465 h130 lh0\" id=\"TextBlockContainer89\"><div class=\"po1 w1465 z0\" id=\"TextContainer89\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a8735\">1.9<div class=\"d0 w1480\">\u00a0</div>Property, plant and equipment </div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a8740\">Property, plant and<div class=\"d0 w938\">\u00a0</div>equipment are carried<div class=\"d0 w183\">\u00a0</div>at cost less accumulated<div class=\"d0 w1085\">\u00a0</div>depreciation and accumulated </div><div class=\"po0 fs7 cl0 l572 t2201\" id=\"a8742\">impairment losses. </div></div><div class=\"po0 l27 t2205 f0\" id=\"div_86_XBRL_TS_1ce8103999484a32b786ed8c610184e4\"><div class=\"po1 w1462 h129 lh0\" id=\"TextBlockContainer87\"><div class=\"po1 w1462 z0\" id=\"TextContainer87\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a8744\">The cost of the asset, less its estimated residual value, is<div class=\"d0 w196\">\u00a0</div>depreciated on a straight-line basis over the </div><div class=\"po0 fs7 cl0 l559 t2125\" id=\"a8747\">estimated useful life<div class=\"d0 w83\">\u00a0</div>of the asset.<div class=\"d0 w922\">\u00a0</div>Estimates of residual<div class=\"d0 w1085\">\u00a0</div>values are<div class=\"d0 w628\">\u00a0</div>applicable for the<div class=\"d0 w432\">\u00a0</div>Group\u2019s leasing </div><div class=\"po0 fs7 cl0 l559 t2202\" id=\"a8748\">offering where assets are sold at the end<div class=\"d0 w299\">\u00a0</div>of the lease. The estimated useful<div class=\"d0 w968\">\u00a0</div>lives, residual values and </div><div class=\"po0 fs7 cl0 l559 t2203\" id=\"a8750\">depreciation methods are<div class=\"d0 w469\">\u00a0</div>reviewed at the<div class=\"d0 w1100\">\u00a0</div>end of<div class=\"d0 w679\">\u00a0</div>each reporting<div class=\"d0 w456\">\u00a0</div>period, with<div class=\"d0 w139\">\u00a0</div>the effect of<div class=\"d0 w1481\">\u00a0</div>any changes </div><div class=\"po0 fs7 cl0 l560 t2204\" id=\"a8751\">in estimates accounted for on a prospective basis.</div></div></div></div><div class=\"po1 w1465 z0\" id=\"TextContainer90\"><div class=\"po0 fs7 cl0 l582 t2206\" id=\"a8751_50_2\"><div class=\"d0 w160\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2207\" id=\"a8753\">An item of property, plant<div class=\"d0 w539\">\u00a0</div>and equipment is derecognised upon<div class=\"d0 w670\">\u00a0</div>disposal, or when no future<div class=\"d0 w972\">\u00a0</div>economic </div><div class=\"po0 fs7 cl0 l572 t2208\" id=\"a8754\">benefits are expected to arise from the continued use of the<div class=\"d0 w515\">\u00a0</div>asset. Any gain or loss that arises on the </div><div class=\"po0 fs7 cl0 l572 t2209\" id=\"a8755\">disposal or<div class=\"d0 w203\">\u00a0</div>retirement of<div class=\"d0 w271\">\u00a0</div>an item<div class=\"d0 w360\">\u00a0</div>of property,<div class=\"d0 w246\">\u00a0</div>plant and<div class=\"d0 w290\">\u00a0</div>equipment is<div class=\"d0 w288\">\u00a0</div>determined as<div class=\"d0 w837\">\u00a0</div>the difference </div><div class=\"po0 fs7 cl0 l572 t2210\" id=\"a8757\">between the<div class=\"d0 w439\">\u00a0</div>sales proceeds<div class=\"d0 w133\">\u00a0</div>and the<div class=\"d0 w476\">\u00a0</div>carrying amount<div class=\"d0 w84\">\u00a0</div>of the<div class=\"d0 w440\">\u00a0</div>asset and<div class=\"d0 w476\">\u00a0</div>is recognised<div class=\"d0 w11\">\u00a0</div>in the<div class=\"d0 w649\">\u00a0</div>income </div><div class=\"po0 fs7 cl0 l571 t2211\" id=\"a8758\">statement.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer99\"><div class=\"po0 fs7 cl0 l583 t2011\" id=\"a8758_10_2\"><div class=\"d0 w624\">\u00a0</div></div></div><div class=\"po0 l577 t2213 f0\" id=\"div_92_XBRL_TS_7cae1af030cb482eae0ee19e69dc1831\"><div class=\"po1 w1465 h131 lh0\" id=\"TextBlockContainer93\"><div class=\"po1 w1465 z0\" id=\"TextContainer93\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a8761\">1.10<div class=\"d0 w642\">\u00a0</div>Trade receivables<div class=\"d0 w1444\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a8766\">Trade receivables are initially measured<div class=\"d0 w440\">\u00a0</div>at fair value and<div class=\"d0 w133\">\u00a0</div>subsequently measured at amortised<div class=\"d0 w938\">\u00a0</div>cost </div><div class=\"po0 fs7 cl0 l572 t2133\" id=\"a8767\">using<div class=\"d0 w175\">\u00a0</div>the<div class=\"d0 w836\">\u00a0</div>effective<div class=\"d0 w316\">\u00a0</div>interest<div class=\"d0 w350\">\u00a0</div>method,<div class=\"d0 w601\">\u00a0</div>less<div class=\"d0 w649\">\u00a0</div>provision<div class=\"d0 w84\">\u00a0</div>for<div class=\"d0 w423\">\u00a0</div>impairment.<div class=\"d0 w12\">\u00a0</div>The<div class=\"d0 w173\">\u00a0</div>carrying<div class=\"d0 w198\">\u00a0</div>amount<div class=\"d0 w649\">\u00a0</div>of<div class=\"d0 w315\">\u00a0</div>a<div class=\"d0 w315\">\u00a0</div>trade </div><div class=\"po0 fs7 cl0 l572 t2134\" id=\"a8769\">receivable<div class=\"d0 w257\">\u00a0</div>is<div class=\"d0 w273\">\u00a0</div>written<div class=\"d0 w202\">\u00a0</div>off<div class=\"d0 w290\">\u00a0</div>when<div class=\"d0 w202\">\u00a0</div>the<div class=\"d0 w234\">\u00a0</div>Group<div class=\"d0 w288\">\u00a0</div>has<div class=\"d0 w390\">\u00a0</div>no<div class=\"d0 w288\">\u00a0</div>reasonable<div class=\"d0 w272\">\u00a0</div>expectations<div class=\"d0 w855\">\u00a0</div>of<div class=\"d0 w272\">\u00a0</div>recovering<div class=\"d0 w375\">\u00a0</div>the<div class=\"d0 w234\">\u00a0</div>trade </div><div class=\"po0 fs7 cl0 l571 t2212\" id=\"a8770\">receivable in its entirety or a portion thereof.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer100\"><div class=\"po0 fs7 cl0 l584 t1818\" id=\"a8770_48_2\"><div class=\"d0 w1482\">\u00a0</div></div></div><div class=\"po0 l577 t1745 f0\" id=\"div_95_XBRL_TS_ec4cb644c4074dd39b69abc8fcfd7ed4\"><div class=\"po1 w1465 h132 lh0\" id=\"TextBlockContainer96\"><img alt=\"doc1p1i0\" class=\"po0 l574 t1791 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1465 z0\" id=\"TextContainer96\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a8773\">1.11<div class=\"d0 w1483\">\u00a0</div>Financial instruments<div class=\"d0 w1442\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a8778\">Financial assets<div class=\"d0 w855\">\u00a0</div>and liabilities<div class=\"d0 w416\">\u00a0</div>include investment<div class=\"d0 w804\">\u00a0</div>in shares,<div class=\"d0 w101\">\u00a0</div>financial derivatives,<div class=\"d0 w375\">\u00a0</div>trade receivables, </div><div class=\"po0 fs7 cl0 l572 t2175\" id=\"a8782\">other receivables, borrowings, trade payables, other current and non-current liabilities.<div class=\"d0 w160\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2214\" id=\"a8786\">Financial assets and financial liabilities are recognised initially on the<div class=\"d0 w200\">\u00a0</div>date when the Group becomes </div><div class=\"po0 fs7 cl0 l572 t2215\" id=\"a8787\">a party to the contractual provisions of the instrument.<div class=\"d0 w624\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2216\" id=\"a8789\">The Group classifies, at initial recognition, its financial instruments in one of the following categories:<div class=\"d0 w856\">\u00a0</div></div><div class=\"po0 fs17 cl0 l585 t2217\" id=\"a8791\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t2118\" id=\"a8793\">Financial assets or financial liabilities at fair value through profit or loss,<div class=\"d0 w954\">\u00a0</div></div><div class=\"po0 fs17 cl0 l585 t2218\" id=\"a8795\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t2219\" id=\"a8797\">Financial asset at amortised cost,<div class=\"d0 w322\">\u00a0</div></div><div class=\"po0 fs17 cl0 l585 t2220\" id=\"a8799\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t2221\" id=\"a8801\">Financial liabilities at amortised cost. </div></div></div></div></div></div></div><div class=\"po1 w1462 h136 lh0\" id=\"TextBlockContainer119\"><div class=\"po0 l27 t2058 f0\" id=\"div_106_XBRL_TS_317c92117a834273ac70e8d09982f768_5\"><div class=\"po1 w1462 h136 lh0\" id=\"TextBlockContainer117\"><div class=\"po0 l27 t2058 f0\" id=\"div_107_XBRL_TS_ec4cb644c4074dd39b69abc8fcfd7ed4_1\"><div class=\"po1 w1462 h136 lh0\" id=\"TextBlockContainer114\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po0 l27 t2058 f0\" id=\"div_108_XBRL_TS_b47a27d1e82044479f520e6c448da1d4\"><div class=\"po1 w1462 h134 lh0\" id=\"TextBlockContainer109\"><div class=\"po1 w1462 z0\" id=\"TextContainer109\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a8811\">Financial liabilities<div class=\"d0 w176\">\u00a0</div>at fair<div class=\"d0 w424\">\u00a0</div>value through<div class=\"d0 w83\">\u00a0</div>profit or<div class=\"d0 w176\">\u00a0</div>loss are<div class=\"d0 w110\">\u00a0</div>financial derivatives<div class=\"d0 w580\">\u00a0</div>entered into<div class=\"d0 w425\">\u00a0</div>to hedge </div><div class=\"po0 fs7 cl0 l560 t2222\" id=\"a8813\">the interest rate risk for the long-term borrowings.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer114\"><div class=\"po0 fs7 cl0 l587 t2222\" id=\"a8813_52_2\"><div class=\"d0 w106\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2175\" id=\"a8818\">Financial assets at<div class=\"d0 w922\">\u00a0</div>amortised cost are<div class=\"d0 w476\">\u00a0</div>financial assets held<div class=\"d0 w601\">\u00a0</div>to collect the<div class=\"d0 w258\">\u00a0</div>contractual cash flow<div class=\"d0 w440\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l559 t2134\" id=\"a8819\">where the<div class=\"d0 w574\">\u00a0</div>cash flows<div class=\"d0 w111\">\u00a0</div>are solely<div class=\"d0 w14\">\u00a0</div>payment of<div class=\"d0 w120\">\u00a0</div>principal and<div class=\"d0 w441\">\u00a0</div>interest on<div class=\"d0 w111\">\u00a0</div>the outstanding<div class=\"d0 w176\">\u00a0</div>principal. The </div><div class=\"po0 fs7 cl0 l559 t2176\" id=\"a8820\">category is included<div class=\"d0 w679\">\u00a0</div>in the consolidated<div class=\"d0 w901\">\u00a0</div>statement of financial<div class=\"d0 w1056\">\u00a0</div>position financial line<div class=\"d0 w1056\">\u00a0</div>items Other non-</div><div class=\"po0 fs7 cl0 l559 t2135\" id=\"a8823\">current assets, Trade receivables, Other receivables and Cash and cash equivalents. Financial assets </div><div class=\"po0 fs7 cl0 l559 t2223\" id=\"a8824\">at<div class=\"d0 w640\">\u00a0</div>amortised<div class=\"d0 w640\">\u00a0</div>cost<div class=\"d0 w640\">\u00a0</div>are<div class=\"d0 w623\">\u00a0</div>recognised<div class=\"d0 w113\">\u00a0</div>initially<div class=\"d0 w440\">\u00a0</div>at<div class=\"d0 w288\">\u00a0</div>fair<div class=\"d0 w424\">\u00a0</div>value<div class=\"d0 w837\">\u00a0</div>plus<div class=\"d0 w574\">\u00a0</div>directly<div class=\"d0 w895\">\u00a0</div>attributable<div class=\"d0 w121\">\u00a0</div>transaction<div class=\"d0 w895\">\u00a0</div>costs. </div><div class=\"po0 fs7 cl0 l559 t2224\" id=\"a8825\">Subsequently, if the asset<div class=\"d0 w499\">\u00a0</div>is non-current it is measured<div class=\"d0 w499\">\u00a0</div>at amortised cost using the<div class=\"d0 w350\">\u00a0</div>effective interest </div><div class=\"po0 fs7 cl0 l559 t2225\" id=\"a8829\">method, reduced by any impairment loss.<div class=\"d0 w310\">\u00a0</div>The carrying amounts of line items<div class=\"d0 w679\">\u00a0</div>classified as current are </div><div class=\"po0 fs7 cl0 l559 t2226\" id=\"a8830\">assumed<div class=\"d0 w183\">\u00a0</div>to be<div class=\"d0 w171\">\u00a0</div>the same<div class=\"d0 w236\">\u00a0</div>as their<div class=\"d0 w100\">\u00a0</div>fair values,<div class=\"d0 w1104\">\u00a0</div>due<div class=\"d0 w499\">\u00a0</div>to their<div class=\"d0 w498\">\u00a0</div>short-term nature.<div class=\"d0 w98\">\u00a0</div>Short-term loans<div class=\"d0 w237\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l559 t2227\" id=\"a8836\">receivables are for practical reasons not amortised unless the effect is material. </div><div class=\"po0 fs7 cl0 l559 t2069\" id=\"a8838\">The<div class=\"d0 w865\">\u00a0</div>category<div class=\"d0 w681\">\u00a0</div>Financial<div class=\"d0 w305\">\u00a0</div>liabilities<div class=\"d0 w682\">\u00a0</div>at<div class=\"d0 w302\">\u00a0</div>amortised<div class=\"d0 w302\">\u00a0</div>cost<div class=\"d0 w302\">\u00a0</div>is<div class=\"d0 w374\">\u00a0</div>included<div class=\"d0 w657\">\u00a0</div>in<div class=\"d0 w16\">\u00a0</div>the<div class=\"d0 w243\">\u00a0</div>consolidated<div class=\"d0 w278\">\u00a0</div>statement<div class=\"d0 w302\">\u00a0</div>of </div><div class=\"po0 fs7 cl0 l559 t2228\" id=\"a8841\">financial position line<div class=\"d0 w841\">\u00a0</div>items Non-current interest-bearing borrowings,<div class=\"d0 w1170\">\u00a0</div>Other non-current debt,<div class=\"d0 w402\">\u00a0</div>Current </div><div class=\"po0 fs7 cl0 l559 t2229\" id=\"a8848\">interest-bearing borrowings, Trade payables<div class=\"d0 w283\">\u00a0</div>and Other current liabilities. Items<div class=\"d0 w354\">\u00a0</div>in the Other financial </div><div class=\"po0 fs7 cl0 l559 t2072\" id=\"a8853\">liabilities-category are<div class=\"d0 w257\">\u00a0</div>recognised initially<div class=\"d0 w640\">\u00a0</div>at fair<div class=\"d0 w234\">\u00a0</div>value. Subsequently,<div class=\"d0 w358\">\u00a0</div>if they<div class=\"d0 w359\">\u00a0</div>are non-current,<div class=\"d0 w202\">\u00a0</div>other </div><div class=\"po0 fs7 cl0 l559 t2230\" id=\"a8858\">financial<div class=\"d0 w692\">\u00a0</div>liabilities<div class=\"d0 w13\">\u00a0</div>are<div class=\"d0 w304\">\u00a0</div>measured<div class=\"d0 w904\">\u00a0</div>at<div class=\"d0 w99\">\u00a0</div>amortised<div class=\"d0 w99\">\u00a0</div>cost<div class=\"d0 w153\">\u00a0</div>using<div class=\"d0 w265\">\u00a0</div>the<div class=\"d0 w471\">\u00a0</div>effective<div class=\"d0 w244\">\u00a0</div>interest<div class=\"d0 w804\">\u00a0</div>method.<div class=\"d0 w15\">\u00a0</div>Effective </div><div class=\"po0 fs7 cl0 l559 t2074\" id=\"a8860\">interest is<div class=\"d0 w836\">\u00a0</div>recognised in<div class=\"d0 w477\">\u00a0</div>the income<div class=\"d0 w112\">\u00a0</div>statement as<div class=\"d0 w258\">\u00a0</div>financial expenses.<div class=\"d0 w500\">\u00a0</div>Current items<div class=\"d0 w175\">\u00a0</div>in the<div class=\"d0 w476\">\u00a0</div>category </div><div class=\"po0 fs7 cl0 l559 t2231\" id=\"a8862\">are for practical reasons not amortised unless the effect is material. </div><div class=\"po0 fs7 cl0 l559 t2232\" id=\"a8864\">For<div class=\"d0 w172\">\u00a0</div>trade<div class=\"d0 w350\">\u00a0</div>and<div class=\"d0 w199\">\u00a0</div>other<div class=\"d0 w172\">\u00a0</div>receivables,<div class=\"d0 w199\">\u00a0</div>default<div class=\"d0 w175\">\u00a0</div>in<div class=\"d0 w870\">\u00a0</div>payments,<div class=\"d0 w515\">\u00a0</div>significant<div class=\"d0 w199\">\u00a0</div>financial<div class=\"d0 w12\">\u00a0</div>difficulties<div class=\"d0 w259\">\u00a0</div>of<div class=\"d0 w315\">\u00a0</div>the<div class=\"d0 w84\">\u00a0</div>debtor, </div><div class=\"po0 fs7 cl0 l559 t2233\" id=\"a8865\">probability that the debtor will enter bankruptcy or<div class=\"d0 w661\">\u00a0</div>debt settlement negotiations are considered to be </div><div class=\"po0 fs7 cl0 l559 t2234\" id=\"a8866\">indicators that the Group will not be able to<div class=\"d0 w310\">\u00a0</div>collect all amounts due according to the original terms<div class=\"d0 w196\">\u00a0</div>of </div><div class=\"po0 fs7 cl0 l559 t2235\" id=\"a8868\">the receivables. For<div class=\"d0 w132\">\u00a0</div>trade receivables the<div class=\"d0 w938\">\u00a0</div>loss allowance is measured<div class=\"d0 w14\">\u00a0</div>at the lifetime expected<div class=\"d0 w176\">\u00a0</div>credit </div><div class=\"po0 fs7 cl0 l559 t2236\" id=\"a8869\">loss. The loss is recognised as other operating expenses in the income statement.<div class=\"d0 w1187\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2080\" id=\"a8873\">The fair<div class=\"d0 w132\">\u00a0</div>value of<div class=\"d0 w183\">\u00a0</div>financial instruments is<div class=\"d0 w579\">\u00a0</div>based on<div class=\"d0 w131\">\u00a0</div>quoted prices<div class=\"d0 w832\">\u00a0</div>as at the<div class=\"d0 w114\">\u00a0</div>balance sheet date<div class=\"d0 w360\">\u00a0</div>in an </div><div class=\"po0 fs7 cl0 l559 t2237\" id=\"a8874\">active market, if<div class=\"d0 w648\">\u00a0</div>such markets exist.<div class=\"d0 w758\">\u00a0</div>If an active<div class=\"d0 w1056\">\u00a0</div>market does not<div class=\"d0 w900\">\u00a0</div>exist, fair value<div class=\"d0 w901\">\u00a0</div>is established by<div class=\"d0 w1098\">\u00a0</div>using </div><div class=\"po0 fs7 cl0 l559 t2238\" id=\"a8875\">valuation techniques that are<div class=\"d0 w432\">\u00a0</div>expected to provide a<div class=\"d0 w12\">\u00a0</div>reliable estimate of the<div class=\"d0 w183\">\u00a0</div>fair value. The<div class=\"d0 w201\">\u00a0</div>fair value </div><div class=\"po0 fs7 cl0 l559 t2239\" id=\"a8877\">of unlisted securities is based on cash<div class=\"d0 w11\">\u00a0</div>flows discounted using an applicable risk-free<div class=\"d0 w132\">\u00a0</div>market interest </div><div class=\"po0 fs7 cl0 l559 t2240\" id=\"a8880\">rate and a risk premium specific to the unlisted securities.<div class=\"d0 w1078\">\u00a0</div></div></div><div class=\"po0 l27 t2247 f0\" id=\"div_111_XBRL_TS_0fdceeb88a92465d93f6b66996caf4fb\"><div class=\"po1 w1462 h135 lh0\" id=\"TextBlockContainer112\"><img alt=\"doc1p1i0\" class=\"po0 l580 t2241 w2 h2 cp0 \" src=\"data:image/png;base64,iVBORw0KGgoAAAANSUhEUgAAAI4AAAA/CAYAAAA2a/DYAAAABGdBTUEAALGPC/xhBQAAAAlwSFlzAAAXEQAAFxEByibzPwAAAvJJREFUeF7t2L1uE0EQwHEXiIISJEQqFJ/j87kNVUR4C8Tz0CdSWouSR6DlVagRJVRIIIL3MnuaW8/e7u0lkk/5/6SR7PnY054HhFgAAAAAAAAAAAAAAAAAADAr1yfvbuUjkOYWJgwpATZrUVgeJLE4KMLiPFKnp81rH5IaTS8KS/NInG22tz4kNZpfljCkjPs09ce6L1MW5+rl25/WwuiQ1s6U52HvWF7elB/SL8fVq8t/kup0y/Pi4oukWlOeh71jeXmlP2S3GPuQVJbS5z16+sWFUa2bD9LWU9Xbb7pvVTcHf8IteuZubvteSh1dl1Qvt6ybz5LuGbs0+kwrpO3A2D75uti/oz85c7OhLxOGtThWnw9pOWD16pC2llW3Qto7D704Vo8OaevovO4Lo22es5yLxC4cyzu6puvubykrr3OpmqRbfnFiyxPLx87TdI/ui+WdsKbrsfwspS6Rumis7nP7RfkuqZ5wxn9vZ9bNL0l3qrPmJpzxYovj81ZNP09SPam6Y9VTc1Vdf1L1p3fZGRq6pJOqO2GP/56a03JmYvWhBYnVUs/r6uv1TlIHrDPC7xZrbnaGLqAvmBMylvXyQtY5oaG6tTTO5MXJDBnLvntu39EauoCv5YaMFb0U65xQybkOi/MAhi7ga2MvOGVmaK7kXGfK4sjXbLlzpecfjaELVHXzu+SCfmbMXM7M2DO9iYsz6h+wQ2d6vifVd9RSF8i55Kre/JCPrZyZUM6MVd8tzp+FS6H5pSldnFg9Jmcup+fopS6h61ZPKp9Re2LkTFZdL8b184uvkm7pmqQ6Y55n9VTV5tyq6Zmw5gzVZkVfRIeUW1Y9jGq9Ofj/GqsvDGnNeqGxul4QK3aLyxNp7dHPjJ1t9YQhrS2rboW0z1vuxaw+F1I2rermb87MUM0bqlsL40LKUfq5sbPDHh+r1eajtHR8zX1eLus3ul/XgB6WA0VYHBRhcVCExUERFgcAAAAAAAAAAAAAAAAAAEyxWPwHwmC5eYW441UAAAAASUVORK5CYII=\"/>\n<div class=\"po1 w1462 z0\" id=\"TextContainer112\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a8882\">Financial<div class=\"d0 w1040\">\u00a0</div>assets<div class=\"d0 w603\">\u00a0</div>and<div class=\"d0 w280\">\u00a0</div>liabilities<div class=\"d0 w865\">\u00a0</div>measured<div class=\"d0 w263\">\u00a0</div>at<div class=\"d0 w659\">\u00a0</div>fair<div class=\"d0 w464\">\u00a0</div>value<div class=\"d0 w263\">\u00a0</div>are<div class=\"d0 w975\">\u00a0</div>classified<div class=\"d0 w468\">\u00a0</div>according<div class=\"d0 w450\">\u00a0</div>to<div class=\"d0 w465\">\u00a0</div>the<div class=\"d0 w464\">\u00a0</div>valuation </div><div class=\"po0 fs7 cl0 l559 t2125\" id=\"a8883\">method:<div class=\"d0 w161\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2175\" id=\"a8885\">Level<div class=\"d0 w166\">\u00a0</div>1:<div class=\"d0 w153\">\u00a0</div>Valuation<div class=\"d0 w265\">\u00a0</div>based<div class=\"d0 w904\">\u00a0</div>on<div class=\"d0 w99\">\u00a0</div>quoted<div class=\"d0 w244\">\u00a0</div>prices<div class=\"d0 w265\">\u00a0</div>(unadjusted)<div class=\"d0 w1017\">\u00a0</div>in<div class=\"d0 w168\">\u00a0</div>active<div class=\"d0 w235\">\u00a0</div>markets<div class=\"d0 w171\">\u00a0</div>for<div class=\"d0 w683\">\u00a0</div>identical<div class=\"d0 w305\">\u00a0</div>assets<div class=\"d0 w166\">\u00a0</div>or </div><div class=\"po0 fs7 cl0 l559 t2134\" id=\"a8886\">liabilities.<div class=\"d0 w160\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2215\" id=\"a8888\">Level 2: Valuation based on inputs<div class=\"d0 w941\">\u00a0</div>other than quoted prices included within<div class=\"d0 w1056\">\u00a0</div>level 1 that are observable </div><div class=\"po0 fs7 cl0 l559 t2242\" id=\"a8889\">for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices).<div class=\"d0 w954\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2243\" id=\"a8891\">Level 3: Valuation based on inputs for the asset or liability that are unobservable market data.<div class=\"d0 w1484\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2244\" id=\"a8893\">If one<div class=\"d0 w501\">\u00a0</div>or more<div class=\"d0 w83\">\u00a0</div>of the<div class=\"d0 w289\">\u00a0</div>significant inputs<div class=\"d0 w640\">\u00a0</div>are not<div class=\"d0 w289\">\u00a0</div>based on<div class=\"d0 w837\">\u00a0</div>observable market<div class=\"d0 w391\">\u00a0</div>data, the<div class=\"d0 w121\">\u00a0</div>instrument is </div><div class=\"po0 fs7 cl0 l559 t2245\" id=\"a8894\">included in level<div class=\"d0 w84\">\u00a0</div>3. Changes in fair<div class=\"d0 w316\">\u00a0</div>value recognised in other<div class=\"d0 w839\">\u00a0</div>comprehensive income are<div class=\"d0 w354\">\u00a0</div>recognised </div><div class=\"po0 fs7 cl0 l559 t2246\" id=\"a8898\">in<div class=\"d0 w48\">\u00a0</div>the<div class=\"d0 w178\">\u00a0</div>line<div class=\"d0 w150\">\u00a0</div>item<div class=\"d0 w286\">\u00a0</div>Exchange<div class=\"d0 w596\">\u00a0</div>differences<div class=\"d0 w284\">\u00a0</div>on<div class=\"d0 w181\">\u00a0</div>converting<div class=\"d0 w286\">\u00a0</div>foreign<div class=\"d0 w180\">\u00a0</div>operations.<div class=\"d0 w286\">\u00a0</div>Changes<div class=\"d0 w763\">\u00a0</div>in<div class=\"d0 w48\">\u00a0</div>fair<div class=\"d0 w178\">\u00a0</div>value </div></div></div></div></div></div></div></div></div><div class=\"po1 w1485 h140 lh0\" id=\"TextBlockContainer147\"><div class=\"po0 l27 t2058 f0\" id=\"div_122_XBRL_TS_317c92117a834273ac70e8d09982f768_6\"><div class=\"po1 w1485 h140 lh0\" id=\"TextBlockContainer142\"><img alt=\"doc1p1i0\" class=\"po0 l580 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 l27 t2058 f0\" id=\"div_123_XBRL_TS_0fdceeb88a92465d93f6b66996caf4fb_1\"><div class=\"po1 w1462 h134 lh0\" id=\"TextBlockContainer127\"><div class=\"po0 l27 t2058 f0\" id=\"div_124_XBRL_TS_ec4cb644c4074dd39b69abc8fcfd7ed4_2\"><div class=\"po1 w1462 h134 lh0\" id=\"TextBlockContainer125\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer125\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a8908\">recognised in profit<div class=\"d0 w895\">\u00a0</div>or loss are<div class=\"d0 w110\">\u00a0</div>presented in the<div class=\"d0 w423\">\u00a0</div>line item, Financial<div class=\"d0 w174\">\u00a0</div>expenses and Other<div class=\"d0 w423\">\u00a0</div>income and </div><div class=\"po0 fs7 cl0 l560 t2222\" id=\"a8909\">expenses.</div></div></div></div></div></div><div class=\"po1 w1485 z0\" id=\"TextContainer142\"></div><div class=\"po0 l577 t2103 f0\" id=\"div_129_XBRL_TS_b7efc3bcac644e0cae3b5f47152ba1c0\"><div class=\"po1 w1465 h131 lh0\" id=\"TextBlockContainer130\"><div class=\"po1 w1465 z0\" id=\"TextContainer130\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a8911\">1.12<div class=\"d0 w1486\">\u00a0</div>Trade payables </div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a8918\">These amounts<div class=\"d0 w968\">\u00a0</div>represent liabilities for<div class=\"d0 w441\">\u00a0</div>goods and<div class=\"d0 w133\">\u00a0</div>services provided<div class=\"d0 w870\">\u00a0</div>to the Group<div class=\"d0 w623\">\u00a0</div>prior to the<div class=\"d0 w425\">\u00a0</div>end of </div><div class=\"po0 fs7 cl0 l572 t2133\" id=\"a8919\">the balance sheet date which are<div class=\"d0 w831\">\u00a0</div>unpaid. The amounts are unsecured payables<div class=\"d0 w695\">\u00a0</div>and are usually paid </div><div class=\"po0 fs7 cl0 l572 t2134\" id=\"a8920\">within 30<div class=\"d0 w900\">\u00a0</div>days of recognition.<div class=\"d0 w994\">\u00a0</div>Trade and other<div class=\"d0 w972\">\u00a0</div>payables are<div class=\"d0 w853\">\u00a0</div>presented as trade<div class=\"d0 w1170\">\u00a0</div>payables. The carrying </div><div class=\"po0 fs7 cl0 l571 t2212\" id=\"a8927\">amount is assessed to be a reasonable approximation of fair value.</div></div></div></div><div class=\"po1 w1485 z0\" id=\"TextContainer143\"></div><div class=\"po0 l577 t2271 f0\" id=\"div_132_XBRL_TS_d68323144c34448b9c317f1cfe6e4a39\"><div class=\"po1 w1465 h138 lh0\" id=\"TextBlockContainer136\"><div class=\"po1 w1465 z0\" id=\"TextContainer136\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a8930\">1.13<div class=\"d0 w1487\">\u00a0</div>Income tax </div><div class=\"po0 fs7 cl0 l572 t2248\" id=\"a8935\">The<div class=\"d0 w173\">\u00a0</div>income<div class=\"d0 w131\">\u00a0</div>tax<div class=\"d0 w354\">\u00a0</div>expense<div class=\"d0 w476\">\u00a0</div>or<div class=\"d0 w133\">\u00a0</div>credit<div class=\"d0 w870\">\u00a0</div>for<div class=\"d0 w601\">\u00a0</div>the<div class=\"d0 w836\">\u00a0</div>period<div class=\"d0 w175\">\u00a0</div>is<div class=\"d0 w373\">\u00a0</div>the<div class=\"d0 w836\">\u00a0</div>tax<div class=\"d0 w12\">\u00a0</div>payable<div class=\"d0 w14\">\u00a0</div>on<div class=\"d0 w133\">\u00a0</div>the<div class=\"d0 w84\">\u00a0</div>current<div class=\"d0 w649\">\u00a0</div>period\u2019s<div class=\"d0 w258\">\u00a0</div>taxable </div><div class=\"po0 fs7 cl0 l572 t2249\" id=\"a8936\">income,<div class=\"d0 w154\">\u00a0</div>based<div class=\"d0 w904\">\u00a0</div>on<div class=\"d0 w302\">\u00a0</div>the<div class=\"d0 w243\">\u00a0</div>applicable<div class=\"d0 w170\">\u00a0</div>income<div class=\"d0 w904\">\u00a0</div>tax<div class=\"d0 w681\">\u00a0</div>rate<div class=\"d0 w823\">\u00a0</div>for<div class=\"d0 w688\">\u00a0</div>each<div class=\"d0 w904\">\u00a0</div>jurisdiction,<div class=\"d0 w16\">\u00a0</div>adjusted<div class=\"d0 w688\">\u00a0</div>for<div class=\"d0 w688\">\u00a0</div>changes<div class=\"d0 w154\">\u00a0</div>in </div><div class=\"po0 fs7 cl0 l572 t2130\" id=\"a8937\">deferred tax assets and liabilities attributable to temporary differences, and for unused tax losses.<div class=\"d0 w1488\">\u00a0</div></div><div class=\"po0 fs37 cl0 l572 t2250\" id=\"a8940\">Tax payable </div><div class=\"po0 fs7 cl0 l572 t2251\" id=\"a8942\">The current income tax charge<div class=\"d0 w307\">\u00a0</div>is calculated based on the<div class=\"d0 w994\">\u00a0</div>tax laws enacted, or substantively<div class=\"d0 w766\">\u00a0</div>enacted, </div><div class=\"po0 fs7 cl0 l572 t2128\" id=\"a8943\">at<div class=\"d0 w302\">\u00a0</div>the<div class=\"d0 w243\">\u00a0</div>end<div class=\"d0 w152\">\u00a0</div>of<div class=\"d0 w303\">\u00a0</div>the<div class=\"d0 w578\">\u00a0</div>reporting<div class=\"d0 w374\">\u00a0</div>period<div class=\"d0 w657\">\u00a0</div>in<div class=\"d0 w16\">\u00a0</div>Norway,<div class=\"d0 w302\">\u00a0</div>Sweden,<div class=\"d0 w658\">\u00a0</div>Denmark<div class=\"d0 w682\">\u00a0</div>and<div class=\"d0 w680\">\u00a0</div>Poland,<div class=\"d0 w17\">\u00a0</div>where<div class=\"d0 w279\">\u00a0</div>subsidiaries </div><div class=\"po0 fs7 cl0 l572 t2252\" id=\"a8949\">generate<div class=\"d0 w804\">\u00a0</div>taxable<div class=\"d0 w204\">\u00a0</div>income.<div class=\"d0 w113\">\u00a0</div>Management<div class=\"d0 w204\">\u00a0</div>periodically<div class=\"d0 w391\">\u00a0</div>evaluates<div class=\"d0 w257\">\u00a0</div>positions<div class=\"d0 w623\">\u00a0</div>taken<div class=\"d0 w735\">\u00a0</div>in<div class=\"d0 w271\">\u00a0</div>tax<div class=\"d0 w850\">\u00a0</div>returns,<div class=\"d0 w924\">\u00a0</div>with </div><div class=\"po0 fs7 cl0 l572 t2119\" id=\"a8950\">respect<div class=\"d0 w103\">\u00a0</div>to<div class=\"d0 w498\">\u00a0</div>situations<div class=\"d0 w416\">\u00a0</div>in<div class=\"d0 w236\">\u00a0</div>which<div class=\"d0 w171\">\u00a0</div>applicable<div class=\"d0 w98\">\u00a0</div>tax<div class=\"d0 w913\">\u00a0</div>regulation<div class=\"d0 w121\">\u00a0</div>is<div class=\"d0 w103\">\u00a0</div>subject<div class=\"d0 w281\">\u00a0</div>to<div class=\"d0 w498\">\u00a0</div>interpretation.<div class=\"d0 w282\">\u00a0</div>Management </div><div class=\"po0 fs7 cl0 l572 t2253\" id=\"a8951\">establishes<div class=\"d0 w819\">\u00a0</div>provisions<div class=\"d0 w60\">\u00a0</div>where<div class=\"d0 w759\">\u00a0</div>appropriate,<div class=\"d0 w55\">\u00a0</div>based<div class=\"d0 w593\">\u00a0</div>on<div class=\"d0 w1081\">\u00a0</div>amounts<div class=\"d0 w405\">\u00a0</div>expected<div class=\"d0 w711\">\u00a0</div>to<div class=\"d0 w180\">\u00a0</div>be<div class=\"d0 w993\">\u00a0</div>paid<div class=\"d0 w715\">\u00a0</div>to<div class=\"d0 w180\">\u00a0</div>the<div class=\"d0 w596\">\u00a0</div>tax </div><div class=\"po0 fs7 cl0 l572 t2254\" id=\"a8954\">authorities.<div class=\"d0 w324\">\u00a0</div></div></div><div class=\"po0 l27 t2267 f0\" id=\"div_133_XBRL_TS_b8534514362e40738b4d28159ee31a82\"><div class=\"po1 w1475 h137 lh0\" id=\"TextBlockContainer134\"><div class=\"po1 w1475 z0\" id=\"TextContainer134\"><div class=\"po0 fs37 cl0 l581 t2058\" id=\"a8956\">Deferred tax<div class=\"d0 w1489\">\u00a0</div></div><div class=\"po0 fs7 cl0 l581 t2255\" id=\"a8958\">Deferred income tax<div class=\"d0 w1184\">\u00a0</div>is provided on<div class=\"d0 w457\">\u00a0</div>temporary differences arising<div class=\"d0 w163\">\u00a0</div>between the tax<div class=\"d0 w163\">\u00a0</div>bases of assets<div class=\"d0 w670\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l581 t2256\" id=\"a8959\">liabilities, and their carrying amounts in the consolidated financial statements. However,<div class=\"d0 w198\">\u00a0</div>deferred tax </div><div class=\"po0 fs7 cl0 l581 t2257\" id=\"a8960\">liabilities are not<div class=\"d0 w938\">\u00a0</div>recognised if they<div class=\"d0 w515\">\u00a0</div>arise from the<div class=\"d0 w175\">\u00a0</div>initial recognition of<div class=\"d0 w183\">\u00a0</div>goodwill. Deferred income<div class=\"d0 w200\">\u00a0</div>tax </div><div class=\"po0 fs7 cl0 l581 t2258\" id=\"a8962\">is determined using<div class=\"d0 w831\">\u00a0</div>tax rates (and laws)<div class=\"d0 w661\">\u00a0</div>that have been enacted,<div class=\"d0 w1056\">\u00a0</div>or substantially enacted, by<div class=\"d0 w140\">\u00a0</div>the end </div><div class=\"po0 fs7 cl0 l581 t2259\" id=\"a8963\">of<div class=\"d0 w579\">\u00a0</div>the<div class=\"d0 w439\">\u00a0</div>reporting<div class=\"d0 w423\">\u00a0</div>period,<div class=\"d0 w316\">\u00a0</div>and<div class=\"d0 w432\">\u00a0</div>are<div class=\"d0 w316\">\u00a0</div>expected<div class=\"d0 w501\">\u00a0</div>to<div class=\"d0 w434\">\u00a0</div>apply<div class=\"d0 w172\">\u00a0</div>when<div class=\"d0 w640\">\u00a0</div>the<div class=\"d0 w439\">\u00a0</div>related<div class=\"d0 w176\">\u00a0</div>deferred<div class=\"d0 w440\">\u00a0</div>income<div class=\"d0 w298\">\u00a0</div>tax<div class=\"d0 w1085\">\u00a0</div>asset<div class=\"d0 w439\">\u00a0</div>is </div><div class=\"po0 fs7 cl0 l581 t2260\" id=\"a8964\">realised, or the deferred income tax liability is settled. </div><div class=\"po0 fs7 cl0 l581 t2261\" id=\"a8967\">Deferred tax assets are<div class=\"d0 w133\">\u00a0</div>recognised only if it is probable<div class=\"d0 w839\">\u00a0</div>that future taxable amounts will be<div class=\"d0 w601\">\u00a0</div>available </div><div class=\"po0 fs7 cl0 l581 t2262\" id=\"a8968\">to utilise the temporary differences and losses.<div class=\"d0 w4\">\u00a0</div></div><div class=\"po0 fs7 cl0 l581 t2263\" id=\"a8970\">Deferred tax assets and<div class=\"d0 w499\">\u00a0</div>liabilities are offset when<div class=\"d0 w200\">\u00a0</div>there is a legally enforceable<div class=\"d0 w315\">\u00a0</div>right to offset current </div><div class=\"po0 fs7 cl0 l581 t2264\" id=\"a8971\">tax assets<div class=\"d0 w426\">\u00a0</div>and liabilities,<div class=\"d0 w434\">\u00a0</div>and when<div class=\"d0 w212\">\u00a0</div>the deferred<div class=\"d0 w441\">\u00a0</div>tax balances<div class=\"d0 w579\">\u00a0</div>relate to<div class=\"d0 w83\">\u00a0</div>the same<div class=\"d0 w260\">\u00a0</div>taxation authority. </div><div class=\"po0 fs7 cl0 l581 t2265\" id=\"a8972\">Current tax assets and tax<div class=\"d0 w648\">\u00a0</div>liabilities are offset where the<div class=\"d0 w1054\">\u00a0</div>entity has a legally<div class=\"d0 w679\">\u00a0</div>enforceable right to offset </div><div class=\"po0 fs7 cl0 l588 t2266\" id=\"a8974\">and intends to either settle<div class=\"d0 w940\">\u00a0</div>on a net basis, or<div class=\"d0 w695\">\u00a0</div>to realise the asset and settle<div class=\"d0 w632\">\u00a0</div>the liability simultaneously.</div></div></div></div><div class=\"po1 w1465 z0\" id=\"TextContainer137\"><div class=\"po0 fs7 cl0 l572 t2268\" id=\"a8976\">Current and deferred tax is recognised in the income statement, except to the extent that it relates to </div><div class=\"po0 fs7 cl0 l572 t2269\" id=\"a8978\">items<div class=\"d0 w373\">\u00a0</div>recognised<div class=\"d0 w839\">\u00a0</div>in<div class=\"d0 w870\">\u00a0</div>other<div class=\"d0 w298\">\u00a0</div>comprehensive<div class=\"d0 w601\">\u00a0</div>income,<div class=\"d0 w699\">\u00a0</div>or<div class=\"d0 w14\">\u00a0</div>directly<div class=\"d0 w176\">\u00a0</div>in<div class=\"d0 w870\">\u00a0</div>equity.<div class=\"d0 w1085\">\u00a0</div>In<div class=\"d0 w260\">\u00a0</div>this<div class=\"d0 w258\">\u00a0</div>case,<div class=\"d0 w298\">\u00a0</div>the<div class=\"d0 w836\">\u00a0</div>tax<div class=\"d0 w12\">\u00a0</div>is<div class=\"d0 w373\">\u00a0</div>also </div><div class=\"po0 fs7 cl0 l571 t2270\" id=\"a8979\">recognised in other comprehensive income or directly in equity, respectively.</div></div></div></div><div class=\"po1 w1485 z0\" id=\"TextContainer144\"><div class=\"po0 fs7 cl0 l589 t2272\" id=\"a8979_77_2\"><div class=\"d0 w324\">\u00a0</div></div><div class=\"po0 fs38 cl0 l559 t2273\" id=\"a8981\">1.14<div class=\"d0 w1490\">\u00a0</div>Equity<div class=\"d0 w1189\">\u00a0</div></div></div><div class=\"po0 l27 t2274 f0\" id=\"div_139_XBRL_TS_86f2833d46814606b62b9a0847b8e470\"><div class=\"po1 w1491 h139 lh0\" id=\"TextBlockContainer140\"><div class=\"po1 w1491 z0\" id=\"TextContainer140\"><div class=\"po0 fs7 cl0 l560 t2058\" id=\"a8986\">The nominal value of treasury shares is reported in the balance sheet, as a deduction to other equity.</div></div></div></div><div class=\"po1 w1485 z0\" id=\"TextContainer145\"><div class=\"po0 fs7 cl0 l520 t2274\" id=\"a8986_102_2\"><div class=\"d0 w1134\">\u00a0</div></div></div></div></div></div><div class=\"po1 w1465 h144 lh0\" id=\"TextBlockContainer168\"><div class=\"po0 l27 t2058 f0\" id=\"div_150_XBRL_TS_317c92117a834273ac70e8d09982f768_7\"><div class=\"po1 w1465 h144 lh0\" id=\"TextBlockContainer163\"><div class=\"po0 w1 h1 l590 t2124 bgc0\">\u00a0</div>\n<div class=\"po0 l27 t2058 f0\" id=\"div_151_XBRL_TS_f008be5fc5354f69b5a6205518ab39f9\"><div class=\"po1 w1465 h141 lh0\" id=\"TextBlockContainer152\"><div class=\"po1 w1465 z0\" id=\"TextContainer152\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a8995\">1.15<div class=\"d0 w1492\">\u00a0</div>Share-based payments<div class=\"d0 w1493\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a9003\">Share-based<div class=\"d0 w155\">\u00a0</div>payments<div class=\"d0 w464\">\u00a0</div>are<div class=\"d0 w1094\">\u00a0</div>part<div class=\"d0 w467\">\u00a0</div>of<div class=\"d0 w467\">\u00a0</div>the<div class=\"d0 w464\">\u00a0</div>remuneration<div class=\"d0 w844\">\u00a0</div>to<div class=\"d0 w465\">\u00a0</div>executive<div class=\"d0 w263\">\u00a0</div>management<div class=\"d0 w1091\">\u00a0</div>and<div class=\"d0 w280\">\u00a0</div>other<div class=\"d0 w468\">\u00a0</div>key </div><div class=\"po0 fs7 cl0 l572 t2175\" id=\"a9006\">personnel.<div class=\"d0 w624\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2275\" id=\"a9008\">The fair value of options granted is recognised as an employee benefit<div class=\"d0 w648\">\u00a0</div>expense with a corresponding </div><div class=\"po0 fs7 cl0 l572 t2062\" id=\"a9009\">increase in equity. The total<div class=\"d0 w765\">\u00a0</div>amount to be expensed is<div class=\"d0 w139\">\u00a0</div>determined by reference to the<div class=\"d0 w765\">\u00a0</div>fair value of the </div><div class=\"po0 fs7 cl0 l572 t2177\" id=\"a9010\">options granted.<div class=\"d0 w1057\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2276\" id=\"a9012\">The<div class=\"d0 w628\">\u00a0</div>total expense<div class=\"d0 w104\">\u00a0</div>is recognised<div class=\"d0 w735\">\u00a0</div>over<div class=\"d0 w938\">\u00a0</div>the vesting<div class=\"d0 w202\">\u00a0</div>period, which<div class=\"d0 w256\">\u00a0</div>is the<div class=\"d0 w236\">\u00a0</div>period<div class=\"d0 w259\">\u00a0</div>over which<div class=\"d0 w104\">\u00a0</div>the vesting </div><div class=\"po0 fs7 cl0 l572 t2271\" id=\"a9013\">conditions<div class=\"d0 w938\">\u00a0</div>are<div class=\"d0 w350\">\u00a0</div>satisfied. At<div class=\"d0 w164\">\u00a0</div>the<div class=\"d0 w84\">\u00a0</div>end<div class=\"d0 w499\">\u00a0</div>of each<div class=\"d0 w16\">\u00a0</div>period,<div class=\"d0 w499\">\u00a0</div>the estimate<div class=\"d0 w153\">\u00a0</div>of the<div class=\"d0 w823\">\u00a0</div>number of<div class=\"d0 w17\">\u00a0</div>options<div class=\"d0 w200\">\u00a0</div>that<div class=\"d0 w259\">\u00a0</div>are </div><div class=\"po0 fs7 cl0 l572 t2277\" id=\"a9014\">expected to<div class=\"d0 w640\">\u00a0</div>vest based<div class=\"d0 w439\">\u00a0</div>on the<div class=\"d0 w439\">\u00a0</div>non-market vesting<div class=\"d0 w579\">\u00a0</div>and service<div class=\"d0 w580\">\u00a0</div>conditions is<div class=\"d0 w350\">\u00a0</div>revised. The<div class=\"d0 w623\">\u00a0</div>revision, if </div><div class=\"po0 fs7 cl0 l572 t2278\" id=\"a9018\">any, of the<div class=\"d0 w888\">\u00a0</div>original estimates is<div class=\"d0 w972\">\u00a0</div>recognised in the<div class=\"d0 w940\">\u00a0</div>income statement, with<div class=\"d0 w670\">\u00a0</div>a corresponding adjustment </div><div class=\"po0 fs7 cl0 l572 t2209\" id=\"a9019\">to equity. </div><div class=\"po0 fs7 cl0 l572 t2279\" id=\"a9021\">Social<div class=\"d0 w895\">\u00a0</div>security<div class=\"d0 w895\">\u00a0</div>tax<div class=\"d0 w110\">\u00a0</div>is<div class=\"d0 w423\">\u00a0</div>provided<div class=\"d0 w391\">\u00a0</div>for<div class=\"d0 w423\">\u00a0</div>at<div class=\"d0 w640\">\u00a0</div>each<div class=\"d0 w83\">\u00a0</div>balance<div class=\"d0 w112\">\u00a0</div>sheet<div class=\"d0 w212\">\u00a0</div>date<div class=\"d0 w111\">\u00a0</div>based<div class=\"d0 w83\">\u00a0</div>on<div class=\"d0 w640\">\u00a0</div>the<div class=\"d0 w424\">\u00a0</div>intrinsic<div class=\"d0 w175\">\u00a0</div>value<div class=\"d0 w83\">\u00a0</div>of<div class=\"d0 w114\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l571 t2280\" id=\"a9022\">options.</div></div></div></div><div class=\"po1 w1465 z0\" id=\"TextContainer163\"><div class=\"po0 fs7 cl0 l591 t2280\" id=\"a9022_8_2\"><div class=\"d0 w624\">\u00a0</div></div></div><div class=\"po0 l27 t2281 f0\" id=\"div_154_XBRL_TS_3abe326982f840faa86d61291c26f06c\"><div class=\"po1 w1465 h128 lh0\" id=\"TextBlockContainer155\"><div class=\"po1 w1465 z0\" id=\"TextContainer155\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a9024\">1.16<div class=\"d0 w1494\">\u00a0</div>Retirement benefit plan<div class=\"d0 w1448\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a9030\">The Group<div class=\"d0 w500\">\u00a0</div>has defined<div class=\"d0 w120\">\u00a0</div>contribution plans.<div class=\"d0 w440\">\u00a0</div>A defined<div class=\"d0 w500\">\u00a0</div>contribution plan<div class=\"d0 w112\">\u00a0</div>is a<div class=\"d0 w600\">\u00a0</div>retirement plan<div class=\"d0 w273\">\u00a0</div>in which </div><div class=\"po0 fs7 cl0 l572 t2175\" id=\"a9031\">the Group<div class=\"d0 w766\">\u00a0</div>pays fixed<div class=\"d0 w900\">\u00a0</div>contributions to<div class=\"d0 w1495\">\u00a0</div>a separate legal<div class=\"d0 w1496\">\u00a0</div>entity. The<div class=\"d0 w449\">\u00a0</div>Group has<div class=\"d0 w766\">\u00a0</div>no legal<div class=\"d0 w941\">\u00a0</div>or other<div class=\"d0 w901\">\u00a0</div>obligation </div><div class=\"po0 fs7 cl0 l572 t2134\" id=\"a9032\">to pay<div class=\"d0 w661\">\u00a0</div>additional contributions<div class=\"d0 w853\">\u00a0</div>if the<div class=\"d0 w648\">\u00a0</div>entity does<div class=\"d0 w648\">\u00a0</div>not have<div class=\"d0 w660\">\u00a0</div>sufficient assets<div class=\"d0 w1054\">\u00a0</div>to pay<div class=\"d0 w648\">\u00a0</div>all employee<div class=\"d0 w470\">\u00a0</div>benefits </div><div class=\"po0 fs7 cl0 l572 t2097\" id=\"a9035\">associated with earnings in present and previous<div class=\"d0 w132\">\u00a0</div>periods. Pre-paid contributions are recorded in the </div><div class=\"po0 fs7 cl0 l572 t2135\" id=\"a9038\">accounts<div class=\"d0 w974\">\u00a0</div>as<div class=\"d0 w431\">\u00a0</div>an<div class=\"d0 w285\">\u00a0</div>asset,<div class=\"d0 w179\">\u00a0</div>to<div class=\"d0 w44\">\u00a0</div>the<div class=\"d0 w178\">\u00a0</div>extent<div class=\"d0 w53\">\u00a0</div>the<div class=\"d0 w149\">\u00a0</div>contribution<div class=\"d0 w285\">\u00a0</div>may<div class=\"d0 w407\">\u00a0</div>be<div class=\"d0 w407\">\u00a0</div>refunded<div class=\"d0 w182\">\u00a0</div>or<div class=\"d0 w184\">\u00a0</div>may<div class=\"d0 w407\">\u00a0</div>reduce<div class=\"d0 w407\">\u00a0</div>future </div><div class=\"po0 fs7 cl0 l571 t2200\" id=\"a9039\">contributions.</div></div></div></div><div class=\"po1 w1465 z0\" id=\"TextContainer164\"></div><div class=\"po0 l27 t2282 f0\" id=\"div_157_XBRL_TS_1a508635c6914c41a190172a7576bf12\"><div class=\"po1 w1465 h142 lh0\" id=\"TextBlockContainer158\"><div class=\"po1 w1465 z0\" id=\"TextContainer158\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a9043\">1.17<div class=\"d0 w1497\">\u00a0</div>Cash flow statement<div class=\"d0 w1442\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a9049\">The cash flow statement<div class=\"d0 w1130\">\u00a0</div>is presented using<div class=\"d0 w402\">\u00a0</div>the indirect method.<div class=\"d0 w402\">\u00a0</div>The Group\u2019s activities<div class=\"d0 w140\">\u00a0</div>are divided into </div><div class=\"po0 fs7 cl0 l572 t2175\" id=\"a9050\">operational,<div class=\"d0 w273\">\u00a0</div>investment<div class=\"d0 w113\">\u00a0</div>and<div class=\"d0 w120\">\u00a0</div>financing<div class=\"d0 w113\">\u00a0</div>activities.<div class=\"d0 w501\">\u00a0</div>Cash<div class=\"d0 w83\">\u00a0</div>investment<div class=\"d0 w113\">\u00a0</div>in<div class=\"d0 w212\">\u00a0</div>new<div class=\"d0 w288\">\u00a0</div>business<div class=\"d0 w500\">\u00a0</div>is<div class=\"d0 w501\">\u00a0</div>classified<div class=\"d0 w837\">\u00a0</div>as </div><div class=\"po0 fs7 cl0 l571 t2130\" id=\"a9051\">payment for the acquisition of subsidiaries, net of cash acquired in the cash flow statement.</div></div></div></div><div class=\"po1 w1465 z0\" id=\"TextContainer165\"></div><div class=\"po0 l27 t2294 f0\" id=\"div_160_XBRL_TS_43a298d9790e47c89d02652f39a6c74e\"><div class=\"po1 w1465 h143 lh0\" id=\"TextBlockContainer161\"><img alt=\"doc1p1i0\" class=\"po0 l574 t2283 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1465 z0\" id=\"TextContainer161\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a9054\">1.18<div class=\"d0 w1498\">\u00a0</div>Leasing </div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a9060\">All leases are accounted for by recognising a right-of-use asset and a lease liability except for:<div class=\"d0 w422\">\u00a0</div></div><div class=\"po0 fs17 cl0 l585 t2284\" id=\"a9066\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t2285\" id=\"a9068\">Leases of low value assets; and </div><div class=\"po0 fs17 cl0 l585 t2286\" id=\"a9070\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t2287\" id=\"a9072\">Leases with a duration of 12 months or less </div><div class=\"po0 fs9 cl0 l572 t2288\" id=\"a9074\">Lease liabilities </div><div class=\"po0 fs7 cl0 l572 t2289\" id=\"a9076\">Lease liabilities are measured at the<div class=\"d0 w1098\">\u00a0</div>present value of the contractual payments<div class=\"d0 w470\">\u00a0</div>due to the lessor over </div><div class=\"po0 fs7 cl0 l572 t2290\" id=\"a9077\">the lease term, with the discount rate<div class=\"d0 w131\">\u00a0</div>determined by reference to the rate inherent<div class=\"d0 w199\">\u00a0</div>in the lease. If the </div><div class=\"po0 fs7 cl0 l572 t2291\" id=\"a9078\">inherent<div class=\"d0 w1097\">\u00a0</div>interest<div class=\"d0 w1009\">\u00a0</div>rate<div class=\"d0 w759\">\u00a0</div>is<div class=\"d0 w711\">\u00a0</div>not<div class=\"d0 w958\">\u00a0</div>readily<div class=\"d0 w970\">\u00a0</div>determinable,<div class=\"d0 w761\">\u00a0</div>the<div class=\"d0 w61\">\u00a0</div>Group\u2019s<div class=\"d0 w711\">\u00a0</div>incremental<div class=\"d0 w711\">\u00a0</div>borrowing<div class=\"d0 w1113\">\u00a0</div>rate<div class=\"d0 w759\">\u00a0</div>on </div><div class=\"po0 fs7 cl0 l572 t2292\" id=\"a9080\">commencement of the lease is used. Variable lease<div class=\"d0 w470\">\u00a0</div>payments are only included in the measurement </div><div class=\"po0 fs7 cl0 l572 t2293\" id=\"a9081\">of the<div class=\"d0 w832\">\u00a0</div>lease liability if<div class=\"d0 w373\">\u00a0</div>they depend on<div class=\"d0 w316\">\u00a0</div>an index or<div class=\"d0 w434\">\u00a0</div>rate. In such<div class=\"d0 w432\">\u00a0</div>cases, the initial<div class=\"d0 w433\">\u00a0</div>measurement of the </div></div></div></div></div></div></div><div class=\"po1 w1462 h147 lh0\" id=\"TextBlockContainer185\"><div class=\"po0 l27 t2058 f0\" id=\"div_171_XBRL_TS_317c92117a834273ac70e8d09982f768_8\"><div class=\"po1 w1462 h147 lh0\" id=\"TextBlockContainer181\"><div class=\"po0 l27 t2058 f0\" id=\"div_172_XBRL_TS_43a298d9790e47c89d02652f39a6c74e_1\"><div class=\"po1 w1462 h145 lh0\" id=\"TextBlockContainer173\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer173\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a9089\">lease liability assumes the<div class=\"d0 w402\">\u00a0</div>variable element will be regulated<div class=\"d0 w694\">\u00a0</div>throughout the lease term.<div class=\"d0 w402\">\u00a0</div>The estimate </div><div class=\"po0 fs7 cl0 l559 t2125\" id=\"a9090\">is based upon management judgment.<div class=\"d0 w1126\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2175\" id=\"a9092\">Subsequent<div class=\"d0 w15\">\u00a0</div>to<div class=\"d0 w105\">\u00a0</div>initial<div class=\"d0 w497\">\u00a0</div>measurement,<div class=\"d0 w164\">\u00a0</div>lease<div class=\"d0 w265\">\u00a0</div>liabilities<div class=\"d0 w104\">\u00a0</div>increase<div class=\"d0 w578\">\u00a0</div>as<div class=\"d0 w98\">\u00a0</div>a<div class=\"d0 w102\">\u00a0</div>result<div class=\"d0 w257\">\u00a0</div>of<div class=\"d0 w102\">\u00a0</div>interest<div class=\"d0 w304\">\u00a0</div>charged<div class=\"d0 w100\">\u00a0</div>at<div class=\"d0 w99\">\u00a0</div>a </div><div class=\"po0 fs7 cl0 l559 t2134\" id=\"a9096\">constant rate on the balance outstanding and are reduced for lease payments made. </div><div class=\"po0 fs38 cl0 l559 t2062\" id=\"a9098\">Right-of-use assets </div><div class=\"po0 fs7 cl0 l559 t2295\" id=\"a9104\">Right-of-use assets are initially measured at the amount of the lease liability. </div><div class=\"po0 fs7 cl0 l559 t2296\" id=\"a9110\">Right-of-use assets are depreciated on<div class=\"d0 w940\">\u00a0</div>a straight-line basis over<div class=\"d0 w307\">\u00a0</div>the remaining term of<div class=\"d0 w449\">\u00a0</div>the lease. The </div><div class=\"po0 fs7 cl0 l559 t2297\" id=\"a9117\">remaining term of the lease is for<div class=\"d0 w283\">\u00a0</div>all leases held by the<div class=\"d0 w832\">\u00a0</div>Group assessed to be equal to<div class=\"d0 w259\">\u00a0</div>the economic </div><div class=\"po0 fs7 cl0 l559 t2245\" id=\"a9118\">life of the asset. </div><div class=\"po0 fs38 cl0 l559 t2121\" id=\"a9120\">Leases of low value assets and short-term leases </div><div class=\"po0 fs7 cl0 l559 t2298\" id=\"a9124\">Payments associated with<div class=\"d0 w288\">\u00a0</div>short-term leases<div class=\"d0 w628\">\u00a0</div>of equipment and<div class=\"d0 w113\">\u00a0</div>vehicles and<div class=\"d0 w628\">\u00a0</div>all leases<div class=\"d0 w628\">\u00a0</div>of low-value </div><div class=\"po0 fs7 cl0 l559 t2299\" id=\"a9129\">assets are recognised<div class=\"d0 w308\">\u00a0</div>on a<div class=\"d0 w901\">\u00a0</div>straight-line basis as<div class=\"d0 w1130\">\u00a0</div>an expense in<div class=\"d0 w1099\">\u00a0</div>profit or loss<div class=\"d0 w1499\">\u00a0</div>on the financial<div class=\"d0 w1178\">\u00a0</div>statement </div><div class=\"po0 fs7 cl0 l560 t2300\" id=\"a9132\">line item Other operational costs. Short-term leases are leases with a lease term of 12 months or less.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer181\"></div><div class=\"po0 l577 t2316 f0\" id=\"div_175_XBRL_TS_b4e74a5810ed4b7d86a335163501e213\"><div class=\"po1 w1465 h146 lh0\" id=\"TextBlockContainer176\"><div class=\"po1 w1465 z0\" id=\"TextContainer176\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a9137\">1.19<div class=\"d0 w1500\">\u00a0</div>Earnings per share </div><div class=\"po0 fs37 cl0 l572 t2112\" id=\"a9143\">i) Basic earnings per share</div><div class=\"po0 fs7 cl0 l572 t2113\" id=\"a9146\">Basic earnings per share are calculated by dividing:<div class=\"d0 w4\">\u00a0</div></div><div class=\"po0 fs17 cl0 l585 t2301\" id=\"a9148\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t2302\" id=\"a9150\">The profit attributable<div class=\"d0 w888\">\u00a0</div>to owners of<div class=\"d0 w994\">\u00a0</div>the company, excluding<div class=\"d0 w1102\">\u00a0</div>any costs of<div class=\"d0 w457\">\u00a0</div>servicing equity other </div><div class=\"po0 fs7 cl0 l586 t2303\" id=\"a9151\">than ordinary shares.<div class=\"d0 w106\">\u00a0</div></div><div class=\"po0 fs17 cl0 l585 t2304\" id=\"a9153\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t2305\" id=\"a9155\">By the<div class=\"d0 w202\">\u00a0</div>weighted average<div class=\"d0 w497\">\u00a0</div>number of<div class=\"d0 w735\">\u00a0</div>ordinary shares<div class=\"d0 w289\">\u00a0</div>outstanding during<div class=\"d0 w391\">\u00a0</div>the financial<div class=\"d0 w237\">\u00a0</div>year, </div><div class=\"po0 fs7 cl0 l586 t2306\" id=\"a9156\">excluding treasury shares. </div><div class=\"po0 fs37 cl0 l572 t2307\" id=\"a9158\">ii) Diluted earnings per share</div><div class=\"po0 fs7 cl0 l572 t2308\" id=\"a9161\">Diluted earnings per share adjust the<div class=\"d0 w901\">\u00a0</div>figures used in the determination of<div class=\"d0 w694\">\u00a0</div>basic earnings per share, to </div><div class=\"po0 fs7 cl0 l572 t2309\" id=\"a9162\">take into account:<div class=\"d0 w323\">\u00a0</div></div><div class=\"po0 fs17 cl0 l585 t2310\" id=\"a9164\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t2311\" id=\"a9166\">The<div class=\"d0 w104\">\u00a0</div>after-income<div class=\"d0 w359\">\u00a0</div>tax<div class=\"d0 w246\">\u00a0</div>effect<div class=\"d0 w359\">\u00a0</div>of<div class=\"d0 w375\">\u00a0</div>interest<div class=\"d0 w359\">\u00a0</div>and<div class=\"d0 w290\">\u00a0</div>other<div class=\"d0 w837\">\u00a0</div>financing<div class=\"d0 w416\">\u00a0</div>costs<div class=\"d0 w391\">\u00a0</div>associated<div class=\"d0 w623\">\u00a0</div>with<div class=\"d0 w616\">\u00a0</div>dilutive </div><div class=\"po0 fs7 cl0 l586 t2312\" id=\"a9169\">potential ordinary shares, and<div class=\"d0 w838\">\u00a0</div></div><div class=\"po0 fs17 cl0 l585 t2313\" id=\"a9171\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t2314\" id=\"a9173\">The<div class=\"d0 w884\">\u00a0</div>weighted<div class=\"d0 w1219\">\u00a0</div>average<div class=\"d0 w887\">\u00a0</div>number<div class=\"d0 w26\">\u00a0</div>of<div class=\"d0 w521\">\u00a0</div>additional<div class=\"d0 w26\">\u00a0</div>ordinary<div class=\"d0 w520\">\u00a0</div>shares<div class=\"d0 w1013\">\u00a0</div>that<div class=\"d0 w830\">\u00a0</div>would<div class=\"d0 w419\">\u00a0</div>have<div class=\"d0 w964\">\u00a0</div>been </div><div class=\"po0 fs7 cl0 l593 t2315\" id=\"a9174\">outstanding, assuming the conversion of all dilutive potential ordinary shares.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer182\"></div><div class=\"po0 l577 t2318 f0\" id=\"div_178_XBRL_TS_928012dc13fc44d2990bc951a8161bd9\"><div class=\"po1 w1465 h142 lh0\" id=\"TextBlockContainer179\"><img alt=\"doc1p1i0\" class=\"po0 l574 t2317 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1465 z0\" id=\"TextContainer179\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a9178\">1.20<div class=\"d0 w1501\">\u00a0</div>Government grants </div><div class=\"po0 fs7 cl0 l572 t2112\" id=\"a9183\">Government grants, including the<div class=\"d0 w131\">\u00a0</div>Norwegian Skattefunn tax incentive<div class=\"d0 w832\">\u00a0</div>scheme, are recognised in<div class=\"d0 w175\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l572 t2175\" id=\"a9186\">same year as the government grants are<div class=\"d0 w132\">\u00a0</div>received. Grants are recognised as deductions against the </div><div class=\"po0 fs7 cl0 l572 t2134\" id=\"a9195\">costs that they are intended to compensate. </div></div></div></div></div></div></div><div class=\"po1 w1462 h148 lh0\" id=\"TextBlockContainer194\"><div class=\"po0 l27 t2058 f0\" id=\"div_188_XBRL_TS_317c92117a834273ac70e8d09982f768_9\"><div class=\"po1 w1462 h148 lh0\" id=\"TextBlockContainer192\"><div class=\"po0 l27 t2058 f0\" id=\"div_189_XBRL_TS_928012dc13fc44d2990bc951a8161bd9_1\"><div class=\"po1 w1462 h116 lh0\" id=\"TextBlockContainer190\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer190\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a9207\">Investment<div class=\"d0 w546\">\u00a0</div>grants<div class=\"d0 w403\">\u00a0</div>are<div class=\"d0 w32\">\u00a0</div>capitalised<div class=\"d0 w862\">\u00a0</div>and<div class=\"d0 w209\">\u00a0</div>recognised<div class=\"d0 w962\">\u00a0</div>systematically<div class=\"d0 w20\">\u00a0</div>over<div class=\"d0 w1296\">\u00a0</div>the<div class=\"d0 w1049\">\u00a0</div>asset\u2019s<div class=\"d0 w20\">\u00a0</div>useful<div class=\"d0 w1220\">\u00a0</div>life. </div><div class=\"po0 fs7 cl0 l559 t2125\" id=\"a9212\">Investment grants are recognised either as deferred income or as a deduction of the asset\u2019s carrying </div><div class=\"po0 fs7 cl0 l560 t2095\" id=\"a9215\">amount.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer192\"><div class=\"po0 fs38 cl0 l559 t2134\" id=\"a9217\">1.21<div class=\"d0 w1486\">\u00a0</div>New standards and interpretations not yet effective<div class=\"d0 w423\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2062\" id=\"a9223\">The Group has<div class=\"d0 w694\">\u00a0</div>elected not to<div class=\"d0 w994\">\u00a0</div>early-adopt any standards<div class=\"d0 w1054\">\u00a0</div>or interpretations that<div class=\"d0 w140\">\u00a0</div>have an effective<div class=\"d0 w402\">\u00a0</div>date </div><div class=\"po0 fs7 cl0 l559 t2177\" id=\"a9226\">after the balance<div class=\"d0 w849\">\u00a0</div>sheet date. Standards<div class=\"d0 w579\">\u00a0</div>and amendments that<div class=\"d0 w176\">\u00a0</div>are issued,<div class=\"d0 w133\">\u00a0</div>but not yet<div class=\"d0 w432\">\u00a0</div>effective, are </div><div class=\"po0 fs7 cl0 l560 t2319\" id=\"a9227\">not expected to have a material effect on the Group\u2019s financial statements.</div></div></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfSummaryOfSignificantAccountingPoliciesExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_202": {
   "value": "<div class=\"po1 w1462 h117 lh0\" id=\"TextBlockContainer10\"><div class=\"po1 w1462 z0\" id=\"TextContainer10\"><div class=\"po0 fs7 cl0 l560 t2058\" id=\"a8309\">Techstep ASA</div><div class=\"po0 fs7 cl0 l563 t2058\" id=\"a8309_12_20\"><div class=\"d0 w1117\">\u00a0</div>(the Company) is a </div><div class=\"po0 fs7 cl0 l564 t2058\" id=\"a8309_32_32\">public limited liability company</div><div class=\"po0 fs7 cl0 l565 t2058\" id=\"a8309_65_13\">domiciled in Norway</div><div class=\"po0 fs7 cl0 l566 t2058\" id=\"a8309_84_14\">. The address </div><div class=\"po0 fs7 cl0 l560 t2094\" id=\"a8312\">of its registered office is </div><div class=\"po0 fs7 cl0 l567 t2094\" id=\"a8312_28_27\">Brynsall\u00e9en 4, NO-0667 Oslo</div><div class=\"po0 fs7 cl0 l568 t2094\" id=\"a8312_55_51\">. The shares are<div class=\"d0 w310\">\u00a0</div>listed on the Oslo<div class=\"d0 w694\">\u00a0</div>Stock Exchange </div><div class=\"po0 fs7 cl0 l560 t2095\" id=\"a8315\">under the TECH ticker. The Techstep Group (Group) consists of </div><div class=\"po0 fs7 cl0 l569 t2095\" id=\"a8315_62_12\">Techstep ASA</div><div class=\"po0 fs7 cl0 l570 t2095\" id=\"a8315_74_24\"><div class=\"d0 w106\">\u00a0</div>and its subsidiaries.<div class=\"d0 w147\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2096\" id=\"a8320\">Techstep<div class=\"d0 w283\">\u00a0</div>Group is<div class=\"d0 w291\">\u00a0</div>a Nordic<div class=\"d0 w100\">\u00a0</div>enabler of<div class=\"d0 w824\">\u00a0</div>the mobile<div class=\"d0 w804\">\u00a0</div>workplace, delivering<div class=\"d0 w103\">\u00a0</div>a full<div class=\"d0 w498\">\u00a0</div>range<div class=\"d0 w132\">\u00a0</div>of devices<div class=\"d0 w913\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l559 t2097\" id=\"a8325\">services to facilitate mobile workplaces.<div class=\"d0 w860\">\u00a0</div></div></div><div class=\"po0 l27 t2099 f0\" id=\"div_7_XBRL_TS_90b73cbf07124636b4c840501ee595ce\"><div class=\"po1 w1462 h116 lh0\" id=\"TextBlockContainer8\"><div class=\"po1 w1462 z0\" id=\"TextContainer8\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a8327\">The<div class=\"d0 w628\">\u00a0</div>consolidated financial<div class=\"d0 w236\">\u00a0</div>statements for<div class=\"d0 w471\">\u00a0</div>Techstep Group<div class=\"d0 w105\">\u00a0</div>for the<div class=\"d0 w171\">\u00a0</div>year<div class=\"d0 w201\">\u00a0</div>2023 were<div class=\"d0 w99\">\u00a0</div>approved by<div class=\"d0 w105\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l559 t2098\" id=\"a8328\">Board of Directors on 29 April 2024 and will be presented<div class=\"d0 w131\">\u00a0</div>for approval by the Annual General Meeting </div><div class=\"po0 fs7 cl0 l560 t2095\" id=\"a8336\">on 27 May 2024.</div></div></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGeneralInformationAboutFinancialStatementsExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_275": {
   "value": "Techstep ASA",
   "dimensions": {
    "concept": "ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_276": {
   "value": "Techstep ASA",
   "dimensions": {
    "concept": "ifrs-full:NameOfUltimateParentOfGroup",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_277": {
   "value": "public limited liability company",
   "dimensions": {
    "concept": "ifrs-full:LegalFormOfEntity",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_278": {
   "value": "domiciled in Norway",
   "dimensions": {
    "concept": "ifrs-full:DomicileOfEntity",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_279": {
   "value": "Norway",
   "dimensions": {
    "concept": "ifrs-full:CountryOfIncorporation",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_280": {
   "value": "Brynsall\u00e9en 4, NO-0667 Oslo",
   "dimensions": {
    "concept": "ifrs-full:AddressOfRegisteredOfficeOfEntity",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_276A": {
   "value": "Techstep ASA",
   "dimensions": {
    "concept": "ifrs-full:NameOfUltimateParentOfGroup",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_1": {
   "value": "Techstep ASA",
   "dimensions": {
    "concept": "ifrs-full:NameOfParentEntity",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_2": {
   "value": "<div class=\"po1 w1462 h116 lh0\" id=\"TextBlockContainer8\"><div class=\"po1 w1462 z0\" id=\"TextContainer8\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a8327\">The<div class=\"d0 w628\">\u00a0</div>consolidated financial<div class=\"d0 w236\">\u00a0</div>statements for<div class=\"d0 w471\">\u00a0</div>Techstep Group<div class=\"d0 w105\">\u00a0</div>for the<div class=\"d0 w171\">\u00a0</div>year<div class=\"d0 w201\">\u00a0</div>2023 were<div class=\"d0 w99\">\u00a0</div>approved by<div class=\"d0 w105\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l559 t2098\" id=\"a8328\">Board of Directors on 29 April 2024 and will be presented<div class=\"d0 w131\">\u00a0</div>for approval by the Annual General Meeting </div><div class=\"po0 fs7 cl0 l560 t2095\" id=\"a8336\">on 27 May 2024.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAuthorisationOfFinancialStatementsExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_281": {
   "value": "<div class=\"po1 w1465 h28 lh0\" id=\"TextBlockContainer17\"><div class=\"po0 l27 t2058 f0\" id=\"div_14_XBRL_TS_e943b6aa42054e7d81dd8735c8304c88\"><div class=\"po1 w1465 h28 lh0\" id=\"TextBlockContainer15\"><div class=\"po1 w1465 z0\" id=\"TextContainer15\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a8342\">1.1<div class=\"d0 w1463\">\u00a0</div>Basis for preparation<div class=\"d0 w1464\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a8346\">The consolidated<div class=\"d0 w1104\">\u00a0</div>financial statements<div class=\"d0 w735\">\u00a0</div>have<div class=\"d0 w283\">\u00a0</div>been prepared<div class=\"d0 w824\">\u00a0</div>and presented<div class=\"d0 w237\">\u00a0</div>in accordance<div class=\"d0 w683\">\u00a0</div>with the </div><div class=\"po0 fs7 cl0 l571 t2101\" id=\"a8347\">IFRS\u00ae Accounting Standards as adopted by the EU.</div></div></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:StatementOfIFRSCompliance",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_203": {
   "value": "<div class=\"po1 w1465 h28 lh0\" id=\"TextBlockContainer15\"><div class=\"po1 w1465 z0\" id=\"TextContainer15\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a8342\">1.1<div class=\"d0 w1463\">\u00a0</div>Basis for preparation<div class=\"d0 w1464\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a8346\">The consolidated<div class=\"d0 w1104\">\u00a0</div>financial statements<div class=\"d0 w735\">\u00a0</div>have<div class=\"d0 w283\">\u00a0</div>been prepared<div class=\"d0 w824\">\u00a0</div>and presented<div class=\"d0 w237\">\u00a0</div>in accordance<div class=\"d0 w683\">\u00a0</div>with the </div><div class=\"po0 fs7 cl0 l571 t2101\" id=\"a8347\">IFRS\u00ae Accounting Standards as adopted by the EU.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBasisOfPreparationOfFinancialStatementsExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_204": {
   "value": "<div class=\"po1 w1465 h28 lh0\" id=\"TextBlockContainer20\"><div class=\"po1 w1465 z0\" id=\"TextContainer20\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a8349\">1.2<div class=\"d0 w1466\">\u00a0</div>Change in accounting principles </div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a8353\">There are<div class=\"d0 w470\">\u00a0</div>no new<div class=\"d0 w694\">\u00a0</div>or amended<div class=\"d0 w650\">\u00a0</div>accounting standards<div class=\"d0 w449\">\u00a0</div>that required<div class=\"d0 w765\">\u00a0</div>the Group<div class=\"d0 w766\">\u00a0</div>to change<div class=\"d0 w901\">\u00a0</div>its accounting </div><div class=\"po0 fs7 cl0 l571 t2103\" id=\"a8354\">policies for the 2023 financial year.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfChangesInAccountingPoliciesExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_252": {
   "value": "<div class=\"po1 w1465 h118 lh0\" id=\"TextBlockContainer23\"><div class=\"po1 w1465 z0\" id=\"TextContainer23\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a8358\">1.3<div class=\"d0 w1467\">\u00a0</div>Functional and presentation currency<div class=\"d0 w1089\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2105\" id=\"a8362\">Items included in<div class=\"d0 w1468\">\u00a0</div>the financial<div class=\"d0 w470\">\u00a0</div>statements of each<div class=\"d0 w140\">\u00a0</div>of the<div class=\"d0 w307\">\u00a0</div>Group\u2019s entities<div class=\"d0 w402\">\u00a0</div>are measured in<div class=\"d0 w890\">\u00a0</div>the currency </div><div class=\"po0 fs7 cl0 l572 t2106\" id=\"a8363\">of<div class=\"d0 w515\">\u00a0</div>the primary<div class=\"d0 w17\">\u00a0</div>economic environment<div class=\"d0 w265\">\u00a0</div>in<div class=\"d0 w183\">\u00a0</div>which<div class=\"d0 w433\">\u00a0</div>the entity<div class=\"d0 w103\">\u00a0</div>operates<div class=\"d0 w836\">\u00a0</div>(\u201cthe functional<div class=\"d0 w100\">\u00a0</div>currency\u201d).<div class=\"d0 w836\">\u00a0</div>The </div><div class=\"po0 fs7 cl0 l572 t2107\" id=\"a8368\">consolidated<div class=\"d0 w823\">\u00a0</div>financial<div class=\"d0 w692\">\u00a0</div>statements<div class=\"d0 w17\">\u00a0</div>are<div class=\"d0 w304\">\u00a0</div>presented<div class=\"d0 w265\">\u00a0</div>in<div class=\"d0 w168\">\u00a0</div>NOK,<div class=\"d0 w168\">\u00a0</div>which<div class=\"d0 w823\">\u00a0</div>is<div class=\"d0 w103\">\u00a0</div>Techstep<div class=\"d0 w165\">\u00a0</div>ASA\u2019s<div class=\"d0 w164\">\u00a0</div>functional<div class=\"d0 w100\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l572 t2108\" id=\"a8369\">presentation<div class=\"d0 w427\">\u00a0</div>currency.<div class=\"d0 w113\">\u00a0</div>The<div class=\"d0 w121\">\u00a0</div>figures<div class=\"d0 w212\">\u00a0</div>presented<div class=\"d0 w203\">\u00a0</div>in<div class=\"d0 w212\">\u00a0</div>the<div class=\"d0 w424\">\u00a0</div>annual<div class=\"d0 w358\">\u00a0</div>accounts<div class=\"d0 w623\">\u00a0</div>are<div class=\"d0 w359\">\u00a0</div>in<div class=\"d0 w580\">\u00a0</div>NOK<div class=\"d0 w273\">\u00a0</div>thousand<div class=\"d0 w358\">\u00a0</div>unless </div><div class=\"po0 fs7 cl0 l571 t2109\" id=\"a8372\">otherwise stated.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFunctionalCurrencyExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_253": {
   "value": "<div class=\"po1 w1465 h119 lh0\" id=\"TextBlockContainer26\"><img alt=\"doc1p1i0\" class=\"po0 l574 t2111 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1465 z0\" id=\"TextContainer26\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a8374\">1.4<div class=\"d0 w1469\">\u00a0</div>Consolidation principles and subsidiaries </div><div class=\"po0 fs37 cl0 l572 t2112\" id=\"a8378\">Subsidiaries </div><div class=\"po0 fs7 cl0 l572 t2113\" id=\"a8380\">The<div class=\"d0 w855\">\u00a0</div>consolidated<div class=\"d0 w289\">\u00a0</div>financial<div class=\"d0 w850\">\u00a0</div>statements<div class=\"d0 w391\">\u00a0</div>incorporate<div class=\"d0 w391\">\u00a0</div>the<div class=\"d0 w122\">\u00a0</div>financial<div class=\"d0 w246\">\u00a0</div>statements<div class=\"d0 w391\">\u00a0</div>of<div class=\"d0 w272\">\u00a0</div>Techstep<div class=\"d0 w616\">\u00a0</div>ASA<div class=\"d0 w391\">\u00a0</div>(the </div><div class=\"po0 fs7 cl0 l572 t2114\" id=\"a8381\">Company)<div class=\"d0 w836\">\u00a0</div>and<div class=\"d0 w870\">\u00a0</div>entities<div class=\"d0 w373\">\u00a0</div>controlled<div class=\"d0 w258\">\u00a0</div>by<div class=\"d0 w12\">\u00a0</div>the<div class=\"d0 w836\">\u00a0</div>Company<div class=\"d0 w131\">\u00a0</div>(its<div class=\"d0 w354\">\u00a0</div>subsidiaries).<div class=\"d0 w350\">\u00a0</div>The<div class=\"d0 w173\">\u00a0</div>Group<div class=\"d0 w14\">\u00a0</div>controls<div class=\"d0 w199\">\u00a0</div>an<div class=\"d0 w515\">\u00a0</div>entity </div><div class=\"po0 fs7 cl0 l572 t2115\" id=\"a8383\">when the Group is<div class=\"d0 w1096\">\u00a0</div>exposed to, or<div class=\"d0 w449\">\u00a0</div>has rights to,<div class=\"d0 w449\">\u00a0</div>variable returns from its<div class=\"d0 w888\">\u00a0</div>involvement with the<div class=\"d0 w627\">\u00a0</div>entity and </div><div class=\"po0 fs7 cl0 l572 t2116\" id=\"a8384\">has the ability<div class=\"d0 w694\">\u00a0</div>to affect those returns<div class=\"d0 w140\">\u00a0</div>through its power<div class=\"d0 w449\">\u00a0</div>to direct the activities<div class=\"d0 w1470\">\u00a0</div>of the entity. Subsidiaries </div><div class=\"po0 fs7 cl0 l572 t2117\" id=\"a8386\">are fully consolidated<div class=\"d0 w433\">\u00a0</div>from the date<div class=\"d0 w1085\">\u00a0</div>on which control<div class=\"d0 w172\">\u00a0</div>is transferred to<div class=\"d0 w199\">\u00a0</div>the Group. All<div class=\"d0 w260\">\u00a0</div>subsidiaries are </div><div class=\"po0 fs7 cl0 l572 t2118\" id=\"a8391\">100 percent owned, directly or indirectly, by Techstep ASA. </div><div class=\"po0 fs7 cl0 l572 t2119\" id=\"a8396\">The income and expenses of Group subsidiaries acquired or disposed of during<div class=\"d0 w456\">\u00a0</div>the year are included </div><div class=\"po0 fs7 cl0 l572 t2120\" id=\"a8399\">in the<div class=\"d0 w649\">\u00a0</div>consolidated income<div class=\"d0 w476\">\u00a0</div>statement from<div class=\"d0 w12\">\u00a0</div>the effective<div class=\"d0 w14\">\u00a0</div>date of<div class=\"d0 w174\">\u00a0</div>acquisition and<div class=\"d0 w968\">\u00a0</div>up to<div class=\"d0 w14\">\u00a0</div>the effective </div><div class=\"po0 fs7 cl0 l572 t2121\" id=\"a8400\">date of disposal, as appropriate. </div></div></div><div class=\"po1 w1462 h116 lh0\" id=\"TextBlockContainer40\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer40\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a8409\">Intercompany<div class=\"d0 w688\">\u00a0</div>transactions,<div class=\"d0 w151\">\u00a0</div>balances<div class=\"d0 w466\">\u00a0</div>and<div class=\"d0 w167\">\u00a0</div>gains<div class=\"d0 w302\">\u00a0</div>on<div class=\"d0 w302\">\u00a0</div>transactions<div class=\"d0 w266\">\u00a0</div>between<div class=\"d0 w659\">\u00a0</div>Group<div class=\"d0 w153\">\u00a0</div>companies<div class=\"d0 w656\">\u00a0</div>are </div><div class=\"po0 fs7 cl0 l559 t2125\" id=\"a8410\">eliminated.<div class=\"d0 w104\">\u00a0</div>Unrealised<div class=\"d0 w13\">\u00a0</div>losses<div class=\"d0 w257\">\u00a0</div>are<div class=\"d0 w804\">\u00a0</div>also<div class=\"d0 w498\">\u00a0</div>eliminated<div class=\"d0 w498\">\u00a0</div>unless<div class=\"d0 w204\">\u00a0</div>the<div class=\"d0 w497\">\u00a0</div>transaction<div class=\"d0 w735\">\u00a0</div>provides<div class=\"d0 w703\">\u00a0</div>evidence<div class=\"d0 w238\">\u00a0</div>of<div class=\"d0 w375\">\u00a0</div>an </div><div class=\"po0 fs7 cl0 l560 t2095\" id=\"a8411\">impairment of the transferred asset.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForSubsidiariesExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_254": {
   "value": "<div class=\"po1 w1465 h121 lh0\" id=\"TextBlockContainer43\"><div class=\"po1 w1465 z0\" id=\"TextContainer43\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a8413\">1.5<div class=\"d0 w1471\">\u00a0</div>Transactions in foreign currencies<div class=\"d0 w1448\">\u00a0</div></div><div class=\"po0 fs37 cl0 l572 t2112\" id=\"a8417\">Transactions and balances </div><div class=\"po0 fs7 cl0 l572 t2113\" id=\"a8419\">Foreign currency<div class=\"d0 w623\">\u00a0</div>transactions are<div class=\"d0 w212\">\u00a0</div>converted into<div class=\"d0 w441\">\u00a0</div>the functional<div class=\"d0 w246\">\u00a0</div>currency, using<div class=\"d0 w358\">\u00a0</div>the exchange<div class=\"d0 w272\">\u00a0</div>rates </div><div class=\"po0 fs7 cl0 l572 t2126\" id=\"a8420\">on the dates of<div class=\"d0 w132\">\u00a0</div>the transactions. Foreign exchange gains and<div class=\"d0 w601\">\u00a0</div>losses resulting from the settlement<div class=\"d0 w133\">\u00a0</div>of </div><div class=\"po0 fs7 cl0 l572 t2127\" id=\"a8421\">such transactions, and from the conversion of monetary assets and liabilities denominated in<div class=\"d0 w900\">\u00a0</div>foreign </div><div class=\"po0 fs7 cl0 l572 t2116\" id=\"a8423\">currencies at year-end exchange rates, are recognised in the consolidated income statement. </div><div class=\"po0 fs7 cl0 l572 t2128\" id=\"a8427\">Foreign exchange gains and losses are presented in the consolidated income statement, as financial </div><div class=\"po0 fs7 cl0 l571 t2129\" id=\"a8428\">items.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForForeignCurrencyTranslationExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_255": {
   "value": "<div class=\"po1 w1465 h122 lh0\" id=\"TextBlockContainer46\"><img alt=\"doc1p1i0\" class=\"po0 l574 t2132 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1465 z0\" id=\"TextContainer46\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a8432\">1.6<div class=\"d0 w1472\">\u00a0</div>Revenue recognition </div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a8436\">Revenue from contracts with customers is recognised when a performance obligation<div class=\"d0 w402\">\u00a0</div>in the contract </div><div class=\"po0 fs7 cl0 l572 t2133\" id=\"a8437\">is<div class=\"d0 w103\">\u00a0</div>satisfied.<div class=\"d0 w578\">\u00a0</div>The<div class=\"d0 w13\">\u00a0</div>amount<div class=\"d0 w238\">\u00a0</div>recognised<div class=\"d0 w823\">\u00a0</div>reflects<div class=\"d0 w104\">\u00a0</div>the<div class=\"d0 w471\">\u00a0</div>consideration<div class=\"d0 w237\">\u00a0</div>to<div class=\"d0 w105\">\u00a0</div>which<div class=\"d0 w171\">\u00a0</div>the<div class=\"d0 w471\">\u00a0</div>Group<div class=\"d0 w99\">\u00a0</div>expects<div class=\"d0 w683\">\u00a0</div>to<div class=\"d0 w105\">\u00a0</div>be </div><div class=\"po0 fs7 cl0 l572 t2134\" id=\"a8438\">entitled in exchange<div class=\"d0 w695\">\u00a0</div>for those goods<div class=\"d0 w671\">\u00a0</div>and services. For<div class=\"d0 w758\">\u00a0</div>contracts with several<div class=\"d0 w163\">\u00a0</div>performance obligations, </div><div class=\"po0 fs7 cl0 l572 t2097\" id=\"a8440\">the transaction<div class=\"d0 w850\">\u00a0</div>price is<div class=\"d0 w924\">\u00a0</div>allocated to<div class=\"d0 w291\">\u00a0</div>each performance<div class=\"d0 w971\">\u00a0</div>obligation on<div class=\"d0 w837\">\u00a0</div>a relative<div class=\"d0 w375\">\u00a0</div>stand-alone selling </div><div class=\"po0 fs7 cl0 l572 t2135\" id=\"a8443\">price basis. </div></div></div><div class=\"po1 w1475 h124 lh0\" id=\"TextBlockContainer57\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<img alt=\"doc1p1i0\" class=\"po0 l580 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1475 z0\" id=\"TextContainer57\"><div class=\"po0 fs8 cl0 l581 t2058\" id=\"a8453\">Revenue from device sales<div class=\"d0 w1473\">\u00a0</div></div><div class=\"po0 fs7 cl0 l581 t2139\" id=\"a8458\">A major<div class=\"d0 w176\">\u00a0</div>part of<div class=\"d0 w199\">\u00a0</div>the Group\u2019s<div class=\"d0 w183\">\u00a0</div>revenue arises<div class=\"d0 w440\">\u00a0</div>from the<div class=\"d0 w131\">\u00a0</div>sale of<div class=\"d0 w176\">\u00a0</div>devices to<div class=\"d0 w649\">\u00a0</div>its customers.<div class=\"d0 w433\">\u00a0</div>The delivery<div class=\"d0 w14\">\u00a0</div>of </div><div class=\"po0 fs7 cl0 l581 t2140\" id=\"a8462\">the device in question is<div class=\"d0 w940\">\u00a0</div>identified as the performance obligation.<div class=\"d0 w470\">\u00a0</div>The customers obtain control<div class=\"d0 w456\">\u00a0</div>of the </div><div class=\"po0 fs7 cl0 l581 t2141\" id=\"a8466\">device<div class=\"d0 w234\">\u00a0</div>when<div class=\"d0 w202\">\u00a0</div>the<div class=\"d0 w122\">\u00a0</div>item<div class=\"d0 w289\">\u00a0</div>is<div class=\"d0 w273\">\u00a0</div>shipped<div class=\"d0 w804\">\u00a0</div>to<div class=\"d0 w203\">\u00a0</div>them.<div class=\"d0 w600\">\u00a0</div>Revenue<div class=\"d0 w623\">\u00a0</div>is<div class=\"d0 w273\">\u00a0</div>recognised<div class=\"d0 w416\">\u00a0</div>at<div class=\"d0 w202\">\u00a0</div>the<div class=\"d0 w122\">\u00a0</div>time<div class=\"d0 w113\">\u00a0</div>of<div class=\"d0 w375\">\u00a0</div>shipment<div class=\"d0 w290\">\u00a0</div>as<div class=\"d0 w390\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l581 t2142\" id=\"a8471\">performance obligations are then satisfied.<div class=\"d0 w866\">\u00a0</div></div><div class=\"po0 fs7 cl0 l581 t2143\" id=\"a8473\">The sale of certain items of devices triggers a right to a kick back and commission from partners and </div><div class=\"po0 fs7 cl0 l581 t2144\" id=\"a8483\">suppliers. Kickbacks<div class=\"d0 w176\">\u00a0</div>and commissions<div class=\"d0 w198\">\u00a0</div>are recognised<div class=\"d0 w579\">\u00a0</div>as reduction<div class=\"d0 w316\">\u00a0</div>in COGS<div class=\"d0 w515\">\u00a0</div>when the<div class=\"d0 w439\">\u00a0</div>performance </div><div class=\"po0 fs7 cl0 l581 t2145\" id=\"a8494\">obligations for the sale of device are satisfied. </div><div class=\"po0 fs8 cl0 l581 t2146\" id=\"a8499\">Revenue from Advisory &amp; Service<div class=\"d0 w1171\">\u00a0</div></div><div class=\"po0 fs7 cl0 l581 t2147\" id=\"a8503\">Revenue<div class=\"d0 w350\">\u00a0</div>from<div class=\"d0 w132\">\u00a0</div>Advisory<div class=\"d0 w968\">\u00a0</div>&amp;<div class=\"d0 w870\">\u00a0</div>Services<div class=\"d0 w350\">\u00a0</div>includes<div class=\"d0 w198\">\u00a0</div>revenue<div class=\"d0 w198\">\u00a0</div>from<div class=\"d0 w131\">\u00a0</div>support<div class=\"d0 w84\">\u00a0</div>and<div class=\"d0 w199\">\u00a0</div>maintenance<div class=\"d0 w12\">\u00a0</div>services<div class=\"d0 w259\">\u00a0</div>to<div class=\"d0 w259\">\u00a0</div>its </div><div class=\"po0 fs7 cl0 l581 t2148\" id=\"a8508\">customers.<div class=\"d0 w501\">\u00a0</div>These<div class=\"d0 w83\">\u00a0</div>services<div class=\"d0 w434\">\u00a0</div>are<div class=\"d0 w111\">\u00a0</div>organised<div class=\"d0 w111\">\u00a0</div>as<div class=\"d0 w426\">\u00a0</div>subscription<div class=\"d0 w432\">\u00a0</div>programmes<div class=\"d0 w111\">\u00a0</div>where<div class=\"d0 w839\">\u00a0</div>the<div class=\"d0 w424\">\u00a0</div>customers<div class=\"d0 w426\">\u00a0</div>have </div><div class=\"po0 fs7 cl0 l581 t2149\" id=\"a8509\">access to<div class=\"d0 w766\">\u00a0</div>support and<div class=\"d0 w402\">\u00a0</div>maintenance for<div class=\"d0 w449\">\u00a0</div>a monthly<div class=\"d0 w973\">\u00a0</div>fee. The<div class=\"d0 w307\">\u00a0</div>performance obligations<div class=\"d0 w163\">\u00a0</div>related to<div class=\"d0 w1056\">\u00a0</div>support </div><div class=\"po0 fs7 cl0 l581 t2150\" id=\"a8510\">and maintenance are satisfied on an<div class=\"d0 w260\">\u00a0</div>ongoing basis, and revenue related to<div class=\"d0 w199\">\u00a0</div>the sales of services are </div><div class=\"po0 fs7 cl0 l581 t2151\" id=\"a8512\">thus recognised on a linear basis over time.<div class=\"d0 w856\">\u00a0</div></div><div class=\"po0 fs7 cl0 l581 t2152\" id=\"a8514\">The sales<div class=\"d0 w173\">\u00a0</div>of support<div class=\"d0 w440\">\u00a0</div>and maintenance<div class=\"d0 w432\">\u00a0</div>that exceed<div class=\"d0 w14\">\u00a0</div>the subscription<div class=\"d0 w649\">\u00a0</div>programme are<div class=\"d0 w849\">\u00a0</div>recognised as </div><div class=\"po0 fs7 cl0 l581 t2153\" id=\"a8521\">revenue based on time and material. </div><div class=\"po0 fs7 cl0 l581 t2154\" id=\"a8523\">Revenue from<div class=\"d0 w968\">\u00a0</div>Advisory &amp; Services<div class=\"d0 w424\">\u00a0</div>also includes sales<div class=\"d0 w922\">\u00a0</div>of third-party software<div class=\"d0 w122\">\u00a0</div>licenses. Management </div><div class=\"po0 fs7 cl0 l581 t2155\" id=\"a8528\">has assessed the<div class=\"d0 w972\">\u00a0</div>customer contracts related<div class=\"d0 w632\">\u00a0</div>to software licenses<div class=\"d0 w670\">\u00a0</div>and have found<div class=\"d0 w994\">\u00a0</div>the sale of<div class=\"d0 w888\">\u00a0</div>software </div><div class=\"po0 fs7 cl0 l581 t2156\" id=\"a8529\">licenses to be<div class=\"d0 w649\">\u00a0</div>distinct performance obligations<div class=\"d0 w373\">\u00a0</div>as software licenses.<div class=\"d0 w439\">\u00a0</div>The revenue from<div class=\"d0 w175\">\u00a0</div>sale of third-</div><div class=\"po0 fs7 cl0 l581 t2157\" id=\"a8536\">party<div class=\"d0 w15\">\u00a0</div>software<div class=\"d0 w578\">\u00a0</div>licenses<div class=\"d0 w1017\">\u00a0</div>is<div class=\"d0 w103\">\u00a0</div>recognised<div class=\"d0 w266\">\u00a0</div>gross,<div class=\"d0 w471\">\u00a0</div>due<div class=\"d0 w244\">\u00a0</div>to<div class=\"d0 w105\">\u00a0</div>maintaining<div class=\"d0 w99\">\u00a0</div>control<div class=\"d0 w165\">\u00a0</div>over<div class=\"d0 w235\">\u00a0</div>the<div class=\"d0 w578\">\u00a0</div>services<div class=\"d0 w265\">\u00a0</div>before </div><div class=\"po0 fs7 cl0 l581 t2158\" id=\"a8542\">transferring to the customer. This<div class=\"d0 w1055\">\u00a0</div>approach includes the bundling of<div class=\"d0 w449\">\u00a0</div>licenses with advisory services<div class=\"d0 w660\">\u00a0</div>or </div><div class=\"po0 fs7 cl0 l581 t2159\" id=\"a8546\">devices<div class=\"d0 w166\">\u00a0</div>over<div class=\"d0 w1104\">\u00a0</div>a<div class=\"d0 w102\">\u00a0</div>set<div class=\"d0 w692\">\u00a0</div>period,<div class=\"d0 w867\">\u00a0</div>which<div class=\"d0 w171\">\u00a0</div>constitutes<div class=\"d0 w102\">\u00a0</div>a<div class=\"d0 w102\">\u00a0</div>single<div class=\"d0 w266\">\u00a0</div>performance<div class=\"d0 w578\">\u00a0</div>obligation.<div class=\"d0 w824\">\u00a0</div>Revenue<div class=\"d0 w244\">\u00a0</div>from<div class=\"d0 w98\">\u00a0</div>this </div><div class=\"po0 fs7 cl0 l581 t2160\" id=\"a8550\">bundled offering is recognised gross<div class=\"d0 w694\">\u00a0</div>as the services are<div class=\"d0 w402\">\u00a0</div>rendered and control is<div class=\"d0 w1098\">\u00a0</div>transferred, reflecting </div><div class=\"po0 fs7 cl0 l581 t2161\" id=\"a8553\">the company's role in fulfilling the contract. </div><div class=\"po0 fs7 cl0 l581 t2162\" id=\"a8555\">The Group provides both right-to-use licenses and right-to-access licenses.<div class=\"d0 w860\">\u00a0</div></div><div class=\"po0 fs7 cl0 l581 t2163\" id=\"a8565\">For right-to-use licenses, the performance<div class=\"d0 w11\">\u00a0</div>obligation is satisfied when the<div class=\"d0 w259\">\u00a0</div>customer gains access to </div><div class=\"po0 fs7 cl0 l581 t2164\" id=\"a8570\">the software license,<div class=\"d0 w840\">\u00a0</div>and revenue from<div class=\"d0 w670\">\u00a0</div>the sale of<div class=\"d0 w888\">\u00a0</div>licenses is thus<div class=\"d0 w941\">\u00a0</div>recognised at the<div class=\"d0 w650\">\u00a0</div>point in time<div class=\"d0 w890\">\u00a0</div>when </div><div class=\"po0 fs7 cl0 l581 t2165\" id=\"a8571\">the software is transferred to the customer.<div class=\"d0 w4\">\u00a0</div></div><div class=\"po0 fs7 cl0 l581 t2166\" id=\"a8573\">For right-to-access licences, the performance obligation is satisfied over time.<div class=\"d0 w1474\">\u00a0</div></div><div class=\"po0 fs8 cl0 l581 t2167\" id=\"a8582\">Own Software </div><div class=\"po0 fs7 cl0 l581 t2168\" id=\"a8584\">The<div class=\"d0 w865\">\u00a0</div>Group<div class=\"d0 w302\">\u00a0</div>develops<div class=\"d0 w682\">\u00a0</div>and<div class=\"d0 w167\">\u00a0</div>sells<div class=\"d0 w164\">\u00a0</div>own<div class=\"d0 w279\">\u00a0</div>software.<div class=\"d0 w450\">\u00a0</div>The<div class=\"d0 w682\">\u00a0</div>customer<div class=\"d0 w164\">\u00a0</div>buys<div class=\"d0 w682\">\u00a0</div>a<div class=\"d0 w303\">\u00a0</div>right<div class=\"d0 w16\">\u00a0</div>to<div class=\"d0 w657\">\u00a0</div>access<div class=\"d0 w154\">\u00a0</div>the<div class=\"d0 w243\">\u00a0</div>software </div><div class=\"po0 fs7 cl0 l581 t2169\" id=\"a8585\">developed by Techstep. The performance obligation is satisfied over time.<div class=\"d0 w954\">\u00a0</div></div><div class=\"po0 fs8 cl0 l581 t2170\" id=\"a8587\">Bundles </div><div class=\"po0 fs7 cl0 l581 t2171\" id=\"a8589\">As<div class=\"d0 w102\">\u00a0</div>a<div class=\"d0 w102\">\u00a0</div>part<div class=\"d0 w102\">\u00a0</div>of<div class=\"d0 w102\">\u00a0</div>several<div class=\"d0 w169\">\u00a0</div>product<div class=\"d0 w867\">\u00a0</div>bundles<div class=\"d0 w171\">\u00a0</div>and<div class=\"d0 w233\">\u00a0</div>as<div class=\"d0 w98\">\u00a0</div>a<div class=\"d0 w102\">\u00a0</div>stand-alone<div class=\"d0 w735\">\u00a0</div>product,<div class=\"d0 w305\">\u00a0</div>the<div class=\"d0 w471\">\u00a0</div>Group<div class=\"d0 w237\">\u00a0</div>offers<div class=\"d0 w153\">\u00a0</div>a<div class=\"d0 w102\">\u00a0</div>leasing </div><div class=\"po0 fs7 cl0 l581 t2172\" id=\"a8593\">alternative<div class=\"d0 w843\">\u00a0</div>to<div class=\"d0 w657\">\u00a0</div>customers<div class=\"d0 w170\">\u00a0</div>(Device-as-a-service).<div class=\"d0 w245\">\u00a0</div>The<div class=\"d0 w865\">\u00a0</div>Group<div class=\"d0 w158\">\u00a0</div>uses<div class=\"d0 w243\">\u00a0</div>external<div class=\"d0 w680\">\u00a0</div>funding<div class=\"d0 w279\">\u00a0</div>to<div class=\"d0 w657\">\u00a0</div>finance<div class=\"d0 w1091\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l581 t2173\" id=\"a8601\">offering. The<div class=\"d0 w84\">\u00a0</div>Group sells the<div class=\"d0 w112\">\u00a0</div>devices up<div class=\"d0 w200\">\u00a0</div>front to an<div class=\"d0 w477\">\u00a0</div>external funder and<div class=\"d0 w501\">\u00a0</div>receives payment in<div class=\"d0 w174\">\u00a0</div>full. The </div><div class=\"po0 fs7 cl0 l581 t2174\" id=\"a8602\">devices are delivered to<div class=\"d0 w259\">\u00a0</div>the end users, and the<div class=\"d0 w515\">\u00a0</div>end users are invoiced over<div class=\"d0 w433\">\u00a0</div>the contract period from </div></div></div><div class=\"po1 w1462 h125 lh0\" id=\"TextBlockContainer66\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer66\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a8612\">the<div class=\"d0 w842\">\u00a0</div>funder.<div class=\"d0 w844\">\u00a0</div>The<div class=\"d0 w1040\">\u00a0</div>Group<div class=\"d0 w158\">\u00a0</div>has<div class=\"d0 w15\">\u00a0</div>no<div class=\"d0 w158\">\u00a0</div>credit<div class=\"d0 w245\">\u00a0</div>risk<div class=\"d0 w152\">\u00a0</div>related<div class=\"d0 w159\">\u00a0</div>to<div class=\"d0 w306\">\u00a0</div>the<div class=\"d0 w842\">\u00a0</div>end<div class=\"d0 w1094\">\u00a0</div>user.<div class=\"d0 w680\">\u00a0</div>The<div class=\"d0 w865\">\u00a0</div>funder<div class=\"d0 w170\">\u00a0</div>is<div class=\"d0 w688\">\u00a0</div>in<div class=\"d0 w1010\">\u00a0</div>the<div class=\"d0 w842\">\u00a0</div>following </div><div class=\"po0 fs7 cl0 l559 t2125\" id=\"a8613\">description the customer. </div><div class=\"po0 fs7 cl0 l559 t2175\" id=\"a8615\">The<div class=\"d0 w299\">\u00a0</div>Group<div class=\"d0 w133\">\u00a0</div>has contracts<div class=\"d0 w233\">\u00a0</div>with<div class=\"d0 w283\">\u00a0</div>customers<div class=\"d0 w132\">\u00a0</div>whereupon<div class=\"d0 w499\">\u00a0</div>the<div class=\"d0 w84\">\u00a0</div>customer<div class=\"d0 w515\">\u00a0</div>can,<div class=\"d0 w628\">\u00a0</div>at<div class=\"d0 w133\">\u00a0</div>the<div class=\"d0 w84\">\u00a0</div>end<div class=\"d0 w350\">\u00a0</div>of the<div class=\"d0 w823\">\u00a0</div>contract </div><div class=\"po0 fs7 cl0 l559 t2134\" id=\"a8616\">period, require that the Group repurchases the devices at a<div class=\"d0 w499\">\u00a0</div>predetermined price. This price is always </div><div class=\"po0 fs7 cl0 l559 t2176\" id=\"a8617\">lower than the original selling price. </div><div class=\"po0 fs7 cl0 l559 t2177\" id=\"a8619\">When the Group<div class=\"d0 w660\">\u00a0</div>enters into contracts containing<div class=\"d0 w670\">\u00a0</div>repurchase options management assesses<div class=\"d0 w449\">\u00a0</div>whether </div><div class=\"po0 fs7 cl0 l559 t2064\" id=\"a8624\">or not the customer has<div class=\"d0 w131\">\u00a0</div>a significant economic incentive to<div class=\"d0 w938\">\u00a0</div>utilise the option. Where<div class=\"d0 w938\">\u00a0</div>it is determined </div><div class=\"po0 fs7 cl0 l559 t2178\" id=\"a8625\">that the customer<div class=\"d0 w376\">\u00a0</div>has a significant<div class=\"d0 w197\">\u00a0</div>economic incentive to<div class=\"d0 w1170\">\u00a0</div>utilise the option,<div class=\"d0 w1131\">\u00a0</div>the contract is<div class=\"d0 w457\">\u00a0</div>determined </div><div class=\"po0 fs7 cl0 l559 t2179\" id=\"a8626\">to be a lease and the transaction is accounted for as a lease in accordance with IFRS 16. </div><div class=\"po0 fs37 cl0 l559 t2180\" id=\"a8629\">Leasing - Lessor accounting (IFRS 16) </div><div class=\"po0 fs7 cl0 l559 t2181\" id=\"a8636\">The Group has operating lease arrangements with customers in<div class=\"d0 w900\">\u00a0</div>which it is a lessor. Leasing contracts </div><div class=\"po0 fs7 cl0 l559 t2182\" id=\"a8638\">with repurchase agreements are<div class=\"d0 w895\">\u00a0</div>accounted for as<div class=\"d0 w84\">\u00a0</div>operating leases with rentals<div class=\"d0 w316\">\u00a0</div>payable up front<div class=\"d0 w515\">\u00a0</div>at </div><div class=\"po0 fs7 cl0 l559 t2183\" id=\"a8639\">the inception of the lease.<div class=\"d0 w650\">\u00a0</div>There are no other variable<div class=\"d0 w765\">\u00a0</div>lease payments. The buyback obligation<div class=\"d0 w670\">\u00a0</div>is fixed </div><div class=\"po0 fs7 cl0 l559 t2184\" id=\"a8643\">at the inception<div class=\"d0 w457\">\u00a0</div>of the lease.<div class=\"d0 w695\">\u00a0</div>At the end<div class=\"d0 w670\">\u00a0</div>of the lease<div class=\"d0 w941\">\u00a0</div>period the<div class=\"d0 w765\">\u00a0</div>Group expects to<div class=\"d0 w162\">\u00a0</div>repurchase the device </div><div class=\"po0 fs7 cl0 l559 t2185\" id=\"a8644\">from the customer. </div><div class=\"po0 fs7 cl0 l559 t2186\" id=\"a8646\">Payment<div class=\"d0 w156\">\u00a0</div>received<div class=\"d0 w829\">\u00a0</div>from<div class=\"d0 w262\">\u00a0</div>the<div class=\"d0 w464\">\u00a0</div>customer<div class=\"d0 w658\">\u00a0</div>is<div class=\"d0 w844\">\u00a0</div>accounted<div class=\"d0 w829\">\u00a0</div>for<div class=\"d0 w844\">\u00a0</div>as<div class=\"d0 w262\">\u00a0</div>deferred<div class=\"d0 w278\">\u00a0</div>revenue<div class=\"d0 w450\">\u00a0</div>and<div class=\"d0 w156\">\u00a0</div>recognised<div class=\"d0 w278\">\u00a0</div>as </div><div class=\"po0 fs7 cl0 l559 t2187\" id=\"a8647\">revenue on a straight-line<div class=\"d0 w308\">\u00a0</div>basis over the<div class=\"d0 w310\">\u00a0</div>lease term, less<div class=\"d0 w307\">\u00a0</div>the agreed-upon residual<div class=\"d0 w139\">\u00a0</div>value (repurchase </div><div class=\"po0 fs7 cl0 l559 t2188\" id=\"a8652\">amount).<div class=\"d0 w624\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2189\" id=\"a8654\">The respective leased<div class=\"d0 w941\">\u00a0</div>assets are<div class=\"d0 w765\">\u00a0</div>included in the<div class=\"d0 w549\">\u00a0</div>balance sheet based<div class=\"d0 w1178\">\u00a0</div>on their nature<div class=\"d0 w457\">\u00a0</div>and depreciated </div><div class=\"po0 fs7 cl0 l560 t2190\" id=\"a8655\">over the lease term to the expected second-hand market value in accordance with IFRS 16.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForRecognitionOfRevenue",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_256": {
   "value": "<div class=\"po1 w1465 h126 lh0\" id=\"TextBlockContainer69\"><div class=\"po1 w1465 z0\" id=\"TextContainer69\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a8662\">1.7<div class=\"d0 w1476\">\u00a0</div>Other income and other expenses<div class=\"d0 w1477\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a8666\">Other income<div class=\"d0 w196\">\u00a0</div>and expenses<div class=\"d0 w766\">\u00a0</div>of a<div class=\"d0 w650\">\u00a0</div>special nature<div class=\"d0 w652\">\u00a0</div>are presented<div class=\"d0 w307\">\u00a0</div>in the<div class=\"d0 w1055\">\u00a0</div>separate line<div class=\"d0 w310\">\u00a0</div>items \u201cOther<div class=\"d0 w679\">\u00a0</div>income </div><div class=\"po0 fs7 cl0 l572 t2133\" id=\"a8668\">and other expenses within<div class=\"d0 w456\">\u00a0</div>operating profit (loss)\u201d respectively. Such<div class=\"d0 w765\">\u00a0</div>items are characterised by<div class=\"d0 w831\">\u00a0</div>being </div><div class=\"po0 fs7 cl0 l572 t2134\" id=\"a8675\">of a<div class=\"d0 w257\">\u00a0</div>non-recurring nature<div class=\"d0 w850\">\u00a0</div>and outside<div class=\"d0 w204\">\u00a0</div>the ordinary<div class=\"d0 w390\">\u00a0</div>business of<div class=\"d0 w234\">\u00a0</div>Techstep<div class=\"d0 w283\">\u00a0</div>Group. Other<div class=\"d0 w290\">\u00a0</div>income and </div><div class=\"po0 fs7 cl0 l572 t2097\" id=\"a8682\">expenses will<div class=\"d0 w758\">\u00a0</div>include items<div class=\"d0 w1050\">\u00a0</div>such as<div class=\"d0 w695\">\u00a0</div>restructuring costs<div class=\"d0 w694\">\u00a0</div>related to<div class=\"d0 w1056\">\u00a0</div>executive management,<div class=\"d0 w695\">\u00a0</div>acquisition-</div><div class=\"po0 fs7 cl0 l572 t2135\" id=\"a8684\">related costs, gains or losses on both the sale and remeasurement of assets or liabilities. Acquisition-</div><div class=\"po0 fs7 cl0 l572 t2191\" id=\"a8690\">related costs<div class=\"d0 w360\">\u00a0</div>may include<div class=\"d0 w122\">\u00a0</div>both costs<div class=\"d0 w895\">\u00a0</div>related to<div class=\"d0 w271\">\u00a0</div>acquisitions closed<div class=\"d0 w360\">\u00a0</div>and transactions<div class=\"d0 w114\">\u00a0</div>that were<div class=\"d0 w804\">\u00a0</div>not </div><div class=\"po0 fs7 cl0 l571 t2192\" id=\"a8692\">completed.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForExceptionalItemsExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_257": {
   "value": "<div class=\"po1 w1465 h117 lh0\" id=\"TextBlockContainer72\"><img alt=\"doc1p1i0\" class=\"po0 l574 t2194 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1465 z0\" id=\"TextContainer72\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a8694\">1.8<div class=\"d0 w1478\">\u00a0</div>Intangible assets<div class=\"d0 w1189\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2112\" id=\"a8699\">Intangible<div class=\"d0 w349\">\u00a0</div>assets<div class=\"d0 w763\">\u00a0</div>with<div class=\"d0 w349\">\u00a0</div>finite<div class=\"d0 w97\">\u00a0</div>useful<div class=\"d0 w406\">\u00a0</div>lives<div class=\"d0 w179\">\u00a0</div>that<div class=\"d0 w44\">\u00a0</div>are<div class=\"d0 w407\">\u00a0</div>acquired<div class=\"d0 w287\">\u00a0</div>separately,<div class=\"d0 w764\">\u00a0</div>are<div class=\"d0 w407\">\u00a0</div>carried<div class=\"d0 w178\">\u00a0</div>at<div class=\"d0 w184\">\u00a0</div>cost<div class=\"d0 w181\">\u00a0</div>less </div><div class=\"po0 fs7 cl0 l572 t2175\" id=\"a8700\">accumulated<div class=\"d0 w291\">\u00a0</div>amortisation<div class=\"d0 w616\">\u00a0</div>and<div class=\"d0 w290\">\u00a0</div>accumulated<div class=\"d0 w291\">\u00a0</div>impairment<div class=\"d0 w849\">\u00a0</div>losses.<div class=\"d0 w391\">\u00a0</div>Amortisation<div class=\"d0 w500\">\u00a0</div>is<div class=\"d0 w273\">\u00a0</div>recognised<div class=\"d0 w416\">\u00a0</div>on<div class=\"d0 w288\">\u00a0</div>a </div><div class=\"po0 fs7 cl0 l572 t2130\" id=\"a8701\">straight-line<div class=\"d0 w155\">\u00a0</div>basis<div class=\"d0 w889\">\u00a0</div>over<div class=\"d0 w686\">\u00a0</div>the<div class=\"d0 w96\">\u00a0</div>estimated<div class=\"d0 w85\">\u00a0</div>useful<div class=\"d0 w263\">\u00a0</div>lives.<div class=\"d0 w687\">\u00a0</div>Of<div class=\"d0 w88\">\u00a0</div>the<div class=\"d0 w90\">\u00a0</div>assets.<div class=\"d0 w686\">\u00a0</div>The<div class=\"d0 w602\">\u00a0</div>estimated<div class=\"d0 w787\">\u00a0</div>useful<div class=\"d0 w263\">\u00a0</div>life<div class=\"d0 w712\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l572 t2195\" id=\"a8707\">amortisation method is reviewed<div class=\"d0 w258\">\u00a0</div>at the end of each<div class=\"d0 w839\">\u00a0</div>reporting period, with the effect<div class=\"d0 w176\">\u00a0</div>of any changes </div><div class=\"po0 fs7 cl0 l572 t2196\" id=\"a8708\">on estimates being accounted for on a prospective basis.<div class=\"d0 w1479\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2197\" id=\"a8710\">Intangible<div class=\"d0 w360\">\u00a0</div>assets<div class=\"d0 w246\">\u00a0</div>with<div class=\"d0 w360\">\u00a0</div>indefinite<div class=\"d0 w202\">\u00a0</div>useful<div class=\"d0 w837\">\u00a0</div>lives<div class=\"d0 w501\">\u00a0</div>that<div class=\"d0 w600\">\u00a0</div>are<div class=\"d0 w359\">\u00a0</div>acquired<div class=\"d0 w427\">\u00a0</div>separately,<div class=\"d0 w121\">\u00a0</div>are<div class=\"d0 w623\">\u00a0</div>carried<div class=\"d0 w122\">\u00a0</div>at<div class=\"d0 w288\">\u00a0</div>cost<div class=\"d0 w288\">\u00a0</div>less </div><div class=\"po0 fs7 cl0 l572 t2198\" id=\"a8711\">accumulated impairment losses.<div class=\"d0 w1162\">\u00a0</div></div></div></div><div class=\"po1 w1462 h128 lh0\" id=\"TextBlockContainer83\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer83\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a8720\">The costs of intangible assets acquired through acquisitions are recorded at fair value as at the date </div><div class=\"po0 fs7 cl0 l559 t2125\" id=\"a8721\">of acquisition. </div><div class=\"po0 fs7 cl0 l559 t2175\" id=\"a8723\">Software<div class=\"d0 w256\">\u00a0</div>expenses<div class=\"d0 w101\">\u00a0</div>related<div class=\"d0 w391\">\u00a0</div>to<div class=\"d0 w498\">\u00a0</div>the<div class=\"d0 w497\">\u00a0</div>purchase<div class=\"d0 w703\">\u00a0</div>of<div class=\"d0 w375\">\u00a0</div>new<div class=\"d0 w202\">\u00a0</div>computer<div class=\"d0 w238\">\u00a0</div>programmes<div class=\"d0 w804\">\u00a0</div>are<div class=\"d0 w804\">\u00a0</div>accounted<div class=\"d0 w204\">\u00a0</div>for<div class=\"d0 w103\">\u00a0</div>as </div><div class=\"po0 fs7 cl0 l559 t2134\" id=\"a8724\">intangible<div class=\"d0 w649\">\u00a0</div>assets<div class=\"d0 w477\">\u00a0</div>if<div class=\"d0 w11\">\u00a0</div>these<div class=\"d0 w580\">\u00a0</div>expenses<div class=\"d0 w260\">\u00a0</div>are<div class=\"d0 w316\">\u00a0</div>not<div class=\"d0 w175\">\u00a0</div>part<div class=\"d0 w315\">\u00a0</div>of<div class=\"d0 w580\">\u00a0</div>device<div class=\"d0 w112\">\u00a0</div>acquisition costs.<div class=\"d0 w647\">\u00a0</div>Costs<div class=\"d0 w433\">\u00a0</div>incurred<div class=\"d0 w176\">\u00a0</div>due<div class=\"d0 w316\">\u00a0</div>to </div><div class=\"po0 fs7 cl0 l559 t2176\" id=\"a8731\">updates<div class=\"d0 w104\">\u00a0</div>and<div class=\"d0 w169\">\u00a0</div>general<div class=\"d0 w234\">\u00a0</div>maintenance<div class=\"d0 w913\">\u00a0</div>of<div class=\"d0 w256\">\u00a0</div>the<div class=\"d0 w234\">\u00a0</div>software,<div class=\"d0 w291\">\u00a0</div>are<div class=\"d0 w804\">\u00a0</div>accounted<div class=\"d0 w204\">\u00a0</div>for<div class=\"d0 w103\">\u00a0</div>as<div class=\"d0 w390\">\u00a0</div>running<div class=\"d0 w391\">\u00a0</div>costs<div class=\"d0 w735\">\u00a0</div>over<div class=\"d0 w703\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l559 t2135\" id=\"a8732\">income statement, unless<div class=\"d0 w679\">\u00a0</div>the changes in the<div class=\"d0 w972\">\u00a0</div>software increase the future<div class=\"d0 w661\">\u00a0</div>economic benefits from<div class=\"d0 w196\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l560 t2200\" id=\"a8733\">software.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForIntangibleAssetsOtherThanGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_258": {
   "value": "<div class=\"po1 w1465 h130 lh0\" id=\"TextBlockContainer89\"><div class=\"po1 w1465 z0\" id=\"TextContainer89\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a8735\">1.9<div class=\"d0 w1480\">\u00a0</div>Property, plant and equipment </div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a8740\">Property, plant and<div class=\"d0 w938\">\u00a0</div>equipment are carried<div class=\"d0 w183\">\u00a0</div>at cost less accumulated<div class=\"d0 w1085\">\u00a0</div>depreciation and accumulated </div><div class=\"po0 fs7 cl0 l572 t2201\" id=\"a8742\">impairment losses. </div></div><div class=\"po0 l27 t2205 f0\" id=\"div_86_XBRL_TS_1ce8103999484a32b786ed8c610184e4\"><div class=\"po1 w1462 h129 lh0\" id=\"TextBlockContainer87\"><div class=\"po1 w1462 z0\" id=\"TextContainer87\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a8744\">The cost of the asset, less its estimated residual value, is<div class=\"d0 w196\">\u00a0</div>depreciated on a straight-line basis over the </div><div class=\"po0 fs7 cl0 l559 t2125\" id=\"a8747\">estimated useful life<div class=\"d0 w83\">\u00a0</div>of the asset.<div class=\"d0 w922\">\u00a0</div>Estimates of residual<div class=\"d0 w1085\">\u00a0</div>values are<div class=\"d0 w628\">\u00a0</div>applicable for the<div class=\"d0 w432\">\u00a0</div>Group\u2019s leasing </div><div class=\"po0 fs7 cl0 l559 t2202\" id=\"a8748\">offering where assets are sold at the end<div class=\"d0 w299\">\u00a0</div>of the lease. The estimated useful<div class=\"d0 w968\">\u00a0</div>lives, residual values and </div><div class=\"po0 fs7 cl0 l559 t2203\" id=\"a8750\">depreciation methods are<div class=\"d0 w469\">\u00a0</div>reviewed at the<div class=\"d0 w1100\">\u00a0</div>end of<div class=\"d0 w679\">\u00a0</div>each reporting<div class=\"d0 w456\">\u00a0</div>period, with<div class=\"d0 w139\">\u00a0</div>the effect of<div class=\"d0 w1481\">\u00a0</div>any changes </div><div class=\"po0 fs7 cl0 l560 t2204\" id=\"a8751\">in estimates accounted for on a prospective basis.</div></div></div></div><div class=\"po1 w1465 z0\" id=\"TextContainer90\"><div class=\"po0 fs7 cl0 l582 t2206\" id=\"a8751_50_2\"><div class=\"d0 w160\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2207\" id=\"a8753\">An item of property, plant<div class=\"d0 w539\">\u00a0</div>and equipment is derecognised upon<div class=\"d0 w670\">\u00a0</div>disposal, or when no future<div class=\"d0 w972\">\u00a0</div>economic </div><div class=\"po0 fs7 cl0 l572 t2208\" id=\"a8754\">benefits are expected to arise from the continued use of the<div class=\"d0 w515\">\u00a0</div>asset. Any gain or loss that arises on the </div><div class=\"po0 fs7 cl0 l572 t2209\" id=\"a8755\">disposal or<div class=\"d0 w203\">\u00a0</div>retirement of<div class=\"d0 w271\">\u00a0</div>an item<div class=\"d0 w360\">\u00a0</div>of property,<div class=\"d0 w246\">\u00a0</div>plant and<div class=\"d0 w290\">\u00a0</div>equipment is<div class=\"d0 w288\">\u00a0</div>determined as<div class=\"d0 w837\">\u00a0</div>the difference </div><div class=\"po0 fs7 cl0 l572 t2210\" id=\"a8757\">between the<div class=\"d0 w439\">\u00a0</div>sales proceeds<div class=\"d0 w133\">\u00a0</div>and the<div class=\"d0 w476\">\u00a0</div>carrying amount<div class=\"d0 w84\">\u00a0</div>of the<div class=\"d0 w440\">\u00a0</div>asset and<div class=\"d0 w476\">\u00a0</div>is recognised<div class=\"d0 w11\">\u00a0</div>in the<div class=\"d0 w649\">\u00a0</div>income </div><div class=\"po0 fs7 cl0 l571 t2211\" id=\"a8758\">statement.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForPropertyPlantAndEquipmentExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_259": {
   "value": "<div class=\"po1 w1462 h129 lh0\" id=\"TextBlockContainer87\"><div class=\"po1 w1462 z0\" id=\"TextContainer87\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a8744\">The cost of the asset, less its estimated residual value, is<div class=\"d0 w196\">\u00a0</div>depreciated on a straight-line basis over the </div><div class=\"po0 fs7 cl0 l559 t2125\" id=\"a8747\">estimated useful life<div class=\"d0 w83\">\u00a0</div>of the asset.<div class=\"d0 w922\">\u00a0</div>Estimates of residual<div class=\"d0 w1085\">\u00a0</div>values are<div class=\"d0 w628\">\u00a0</div>applicable for the<div class=\"d0 w432\">\u00a0</div>Group\u2019s leasing </div><div class=\"po0 fs7 cl0 l559 t2202\" id=\"a8748\">offering where assets are sold at the end<div class=\"d0 w299\">\u00a0</div>of the lease. The estimated useful<div class=\"d0 w968\">\u00a0</div>lives, residual values and </div><div class=\"po0 fs7 cl0 l559 t2203\" id=\"a8750\">depreciation methods are<div class=\"d0 w469\">\u00a0</div>reviewed at the<div class=\"d0 w1100\">\u00a0</div>end of<div class=\"d0 w679\">\u00a0</div>each reporting<div class=\"d0 w456\">\u00a0</div>period, with<div class=\"d0 w139\">\u00a0</div>the effect of<div class=\"d0 w1481\">\u00a0</div>any changes </div><div class=\"po0 fs7 cl0 l560 t2204\" id=\"a8751\">in estimates accounted for on a prospective basis.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDepreciationExpenseExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_260": {
   "value": "<div class=\"po1 w1465 h131 lh0\" id=\"TextBlockContainer93\"><div class=\"po1 w1465 z0\" id=\"TextContainer93\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a8761\">1.10<div class=\"d0 w642\">\u00a0</div>Trade receivables<div class=\"d0 w1444\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a8766\">Trade receivables are initially measured<div class=\"d0 w440\">\u00a0</div>at fair value and<div class=\"d0 w133\">\u00a0</div>subsequently measured at amortised<div class=\"d0 w938\">\u00a0</div>cost </div><div class=\"po0 fs7 cl0 l572 t2133\" id=\"a8767\">using<div class=\"d0 w175\">\u00a0</div>the<div class=\"d0 w836\">\u00a0</div>effective<div class=\"d0 w316\">\u00a0</div>interest<div class=\"d0 w350\">\u00a0</div>method,<div class=\"d0 w601\">\u00a0</div>less<div class=\"d0 w649\">\u00a0</div>provision<div class=\"d0 w84\">\u00a0</div>for<div class=\"d0 w423\">\u00a0</div>impairment.<div class=\"d0 w12\">\u00a0</div>The<div class=\"d0 w173\">\u00a0</div>carrying<div class=\"d0 w198\">\u00a0</div>amount<div class=\"d0 w649\">\u00a0</div>of<div class=\"d0 w315\">\u00a0</div>a<div class=\"d0 w315\">\u00a0</div>trade </div><div class=\"po0 fs7 cl0 l572 t2134\" id=\"a8769\">receivable<div class=\"d0 w257\">\u00a0</div>is<div class=\"d0 w273\">\u00a0</div>written<div class=\"d0 w202\">\u00a0</div>off<div class=\"d0 w290\">\u00a0</div>when<div class=\"d0 w202\">\u00a0</div>the<div class=\"d0 w234\">\u00a0</div>Group<div class=\"d0 w288\">\u00a0</div>has<div class=\"d0 w390\">\u00a0</div>no<div class=\"d0 w288\">\u00a0</div>reasonable<div class=\"d0 w272\">\u00a0</div>expectations<div class=\"d0 w855\">\u00a0</div>of<div class=\"d0 w272\">\u00a0</div>recovering<div class=\"d0 w375\">\u00a0</div>the<div class=\"d0 w234\">\u00a0</div>trade </div><div class=\"po0 fs7 cl0 l571 t2212\" id=\"a8770\">receivable in its entirety or a portion thereof.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForTradeAndOtherReceivablesExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_261": {
   "value": "<div class=\"po1 w1465 h132 lh0\" id=\"TextBlockContainer96\"><img alt=\"doc1p1i0\" class=\"po0 l574 t1791 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1465 z0\" id=\"TextContainer96\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a8773\">1.11<div class=\"d0 w1483\">\u00a0</div>Financial instruments<div class=\"d0 w1442\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a8778\">Financial assets<div class=\"d0 w855\">\u00a0</div>and liabilities<div class=\"d0 w416\">\u00a0</div>include investment<div class=\"d0 w804\">\u00a0</div>in shares,<div class=\"d0 w101\">\u00a0</div>financial derivatives,<div class=\"d0 w375\">\u00a0</div>trade receivables, </div><div class=\"po0 fs7 cl0 l572 t2175\" id=\"a8782\">other receivables, borrowings, trade payables, other current and non-current liabilities.<div class=\"d0 w160\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2214\" id=\"a8786\">Financial assets and financial liabilities are recognised initially on the<div class=\"d0 w200\">\u00a0</div>date when the Group becomes </div><div class=\"po0 fs7 cl0 l572 t2215\" id=\"a8787\">a party to the contractual provisions of the instrument.<div class=\"d0 w624\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2216\" id=\"a8789\">The Group classifies, at initial recognition, its financial instruments in one of the following categories:<div class=\"d0 w856\">\u00a0</div></div><div class=\"po0 fs17 cl0 l585 t2217\" id=\"a8791\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t2118\" id=\"a8793\">Financial assets or financial liabilities at fair value through profit or loss,<div class=\"d0 w954\">\u00a0</div></div><div class=\"po0 fs17 cl0 l585 t2218\" id=\"a8795\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t2219\" id=\"a8797\">Financial asset at amortised cost,<div class=\"d0 w322\">\u00a0</div></div><div class=\"po0 fs17 cl0 l585 t2220\" id=\"a8799\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t2221\" id=\"a8801\">Financial liabilities at amortised cost. </div></div></div><div class=\"po1 w1462 h136 lh0\" id=\"TextBlockContainer114\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po0 l27 t2058 f0\" id=\"div_108_XBRL_TS_b47a27d1e82044479f520e6c448da1d4\"><div class=\"po1 w1462 h134 lh0\" id=\"TextBlockContainer109\"><div class=\"po1 w1462 z0\" id=\"TextContainer109\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a8811\">Financial liabilities<div class=\"d0 w176\">\u00a0</div>at fair<div class=\"d0 w424\">\u00a0</div>value through<div class=\"d0 w83\">\u00a0</div>profit or<div class=\"d0 w176\">\u00a0</div>loss are<div class=\"d0 w110\">\u00a0</div>financial derivatives<div class=\"d0 w580\">\u00a0</div>entered into<div class=\"d0 w425\">\u00a0</div>to hedge </div><div class=\"po0 fs7 cl0 l560 t2222\" id=\"a8813\">the interest rate risk for the long-term borrowings.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer114\"><div class=\"po0 fs7 cl0 l587 t2222\" id=\"a8813_52_2\"><div class=\"d0 w106\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2175\" id=\"a8818\">Financial assets at<div class=\"d0 w922\">\u00a0</div>amortised cost are<div class=\"d0 w476\">\u00a0</div>financial assets held<div class=\"d0 w601\">\u00a0</div>to collect the<div class=\"d0 w258\">\u00a0</div>contractual cash flow<div class=\"d0 w440\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l559 t2134\" id=\"a8819\">where the<div class=\"d0 w574\">\u00a0</div>cash flows<div class=\"d0 w111\">\u00a0</div>are solely<div class=\"d0 w14\">\u00a0</div>payment of<div class=\"d0 w120\">\u00a0</div>principal and<div class=\"d0 w441\">\u00a0</div>interest on<div class=\"d0 w111\">\u00a0</div>the outstanding<div class=\"d0 w176\">\u00a0</div>principal. The </div><div class=\"po0 fs7 cl0 l559 t2176\" id=\"a8820\">category is included<div class=\"d0 w679\">\u00a0</div>in the consolidated<div class=\"d0 w901\">\u00a0</div>statement of financial<div class=\"d0 w1056\">\u00a0</div>position financial line<div class=\"d0 w1056\">\u00a0</div>items Other non-</div><div class=\"po0 fs7 cl0 l559 t2135\" id=\"a8823\">current assets, Trade receivables, Other receivables and Cash and cash equivalents. Financial assets </div><div class=\"po0 fs7 cl0 l559 t2223\" id=\"a8824\">at<div class=\"d0 w640\">\u00a0</div>amortised<div class=\"d0 w640\">\u00a0</div>cost<div class=\"d0 w640\">\u00a0</div>are<div class=\"d0 w623\">\u00a0</div>recognised<div class=\"d0 w113\">\u00a0</div>initially<div class=\"d0 w440\">\u00a0</div>at<div class=\"d0 w288\">\u00a0</div>fair<div class=\"d0 w424\">\u00a0</div>value<div class=\"d0 w837\">\u00a0</div>plus<div class=\"d0 w574\">\u00a0</div>directly<div class=\"d0 w895\">\u00a0</div>attributable<div class=\"d0 w121\">\u00a0</div>transaction<div class=\"d0 w895\">\u00a0</div>costs. </div><div class=\"po0 fs7 cl0 l559 t2224\" id=\"a8825\">Subsequently, if the asset<div class=\"d0 w499\">\u00a0</div>is non-current it is measured<div class=\"d0 w499\">\u00a0</div>at amortised cost using the<div class=\"d0 w350\">\u00a0</div>effective interest </div><div class=\"po0 fs7 cl0 l559 t2225\" id=\"a8829\">method, reduced by any impairment loss.<div class=\"d0 w310\">\u00a0</div>The carrying amounts of line items<div class=\"d0 w679\">\u00a0</div>classified as current are </div><div class=\"po0 fs7 cl0 l559 t2226\" id=\"a8830\">assumed<div class=\"d0 w183\">\u00a0</div>to be<div class=\"d0 w171\">\u00a0</div>the same<div class=\"d0 w236\">\u00a0</div>as their<div class=\"d0 w100\">\u00a0</div>fair values,<div class=\"d0 w1104\">\u00a0</div>due<div class=\"d0 w499\">\u00a0</div>to their<div class=\"d0 w498\">\u00a0</div>short-term nature.<div class=\"d0 w98\">\u00a0</div>Short-term loans<div class=\"d0 w237\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l559 t2227\" id=\"a8836\">receivables are for practical reasons not amortised unless the effect is material. </div><div class=\"po0 fs7 cl0 l559 t2069\" id=\"a8838\">The<div class=\"d0 w865\">\u00a0</div>category<div class=\"d0 w681\">\u00a0</div>Financial<div class=\"d0 w305\">\u00a0</div>liabilities<div class=\"d0 w682\">\u00a0</div>at<div class=\"d0 w302\">\u00a0</div>amortised<div class=\"d0 w302\">\u00a0</div>cost<div class=\"d0 w302\">\u00a0</div>is<div class=\"d0 w374\">\u00a0</div>included<div class=\"d0 w657\">\u00a0</div>in<div class=\"d0 w16\">\u00a0</div>the<div class=\"d0 w243\">\u00a0</div>consolidated<div class=\"d0 w278\">\u00a0</div>statement<div class=\"d0 w302\">\u00a0</div>of </div><div class=\"po0 fs7 cl0 l559 t2228\" id=\"a8841\">financial position line<div class=\"d0 w841\">\u00a0</div>items Non-current interest-bearing borrowings,<div class=\"d0 w1170\">\u00a0</div>Other non-current debt,<div class=\"d0 w402\">\u00a0</div>Current </div><div class=\"po0 fs7 cl0 l559 t2229\" id=\"a8848\">interest-bearing borrowings, Trade payables<div class=\"d0 w283\">\u00a0</div>and Other current liabilities. Items<div class=\"d0 w354\">\u00a0</div>in the Other financial </div><div class=\"po0 fs7 cl0 l559 t2072\" id=\"a8853\">liabilities-category are<div class=\"d0 w257\">\u00a0</div>recognised initially<div class=\"d0 w640\">\u00a0</div>at fair<div class=\"d0 w234\">\u00a0</div>value. Subsequently,<div class=\"d0 w358\">\u00a0</div>if they<div class=\"d0 w359\">\u00a0</div>are non-current,<div class=\"d0 w202\">\u00a0</div>other </div><div class=\"po0 fs7 cl0 l559 t2230\" id=\"a8858\">financial<div class=\"d0 w692\">\u00a0</div>liabilities<div class=\"d0 w13\">\u00a0</div>are<div class=\"d0 w304\">\u00a0</div>measured<div class=\"d0 w904\">\u00a0</div>at<div class=\"d0 w99\">\u00a0</div>amortised<div class=\"d0 w99\">\u00a0</div>cost<div class=\"d0 w153\">\u00a0</div>using<div class=\"d0 w265\">\u00a0</div>the<div class=\"d0 w471\">\u00a0</div>effective<div class=\"d0 w244\">\u00a0</div>interest<div class=\"d0 w804\">\u00a0</div>method.<div class=\"d0 w15\">\u00a0</div>Effective </div><div class=\"po0 fs7 cl0 l559 t2074\" id=\"a8860\">interest is<div class=\"d0 w836\">\u00a0</div>recognised in<div class=\"d0 w477\">\u00a0</div>the income<div class=\"d0 w112\">\u00a0</div>statement as<div class=\"d0 w258\">\u00a0</div>financial expenses.<div class=\"d0 w500\">\u00a0</div>Current items<div class=\"d0 w175\">\u00a0</div>in the<div class=\"d0 w476\">\u00a0</div>category </div><div class=\"po0 fs7 cl0 l559 t2231\" id=\"a8862\">are for practical reasons not amortised unless the effect is material. </div><div class=\"po0 fs7 cl0 l559 t2232\" id=\"a8864\">For<div class=\"d0 w172\">\u00a0</div>trade<div class=\"d0 w350\">\u00a0</div>and<div class=\"d0 w199\">\u00a0</div>other<div class=\"d0 w172\">\u00a0</div>receivables,<div class=\"d0 w199\">\u00a0</div>default<div class=\"d0 w175\">\u00a0</div>in<div class=\"d0 w870\">\u00a0</div>payments,<div class=\"d0 w515\">\u00a0</div>significant<div class=\"d0 w199\">\u00a0</div>financial<div class=\"d0 w12\">\u00a0</div>difficulties<div class=\"d0 w259\">\u00a0</div>of<div class=\"d0 w315\">\u00a0</div>the<div class=\"d0 w84\">\u00a0</div>debtor, </div><div class=\"po0 fs7 cl0 l559 t2233\" id=\"a8865\">probability that the debtor will enter bankruptcy or<div class=\"d0 w661\">\u00a0</div>debt settlement negotiations are considered to be </div><div class=\"po0 fs7 cl0 l559 t2234\" id=\"a8866\">indicators that the Group will not be able to<div class=\"d0 w310\">\u00a0</div>collect all amounts due according to the original terms<div class=\"d0 w196\">\u00a0</div>of </div><div class=\"po0 fs7 cl0 l559 t2235\" id=\"a8868\">the receivables. For<div class=\"d0 w132\">\u00a0</div>trade receivables the<div class=\"d0 w938\">\u00a0</div>loss allowance is measured<div class=\"d0 w14\">\u00a0</div>at the lifetime expected<div class=\"d0 w176\">\u00a0</div>credit </div><div class=\"po0 fs7 cl0 l559 t2236\" id=\"a8869\">loss. The loss is recognised as other operating expenses in the income statement.<div class=\"d0 w1187\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2080\" id=\"a8873\">The fair<div class=\"d0 w132\">\u00a0</div>value of<div class=\"d0 w183\">\u00a0</div>financial instruments is<div class=\"d0 w579\">\u00a0</div>based on<div class=\"d0 w131\">\u00a0</div>quoted prices<div class=\"d0 w832\">\u00a0</div>as at the<div class=\"d0 w114\">\u00a0</div>balance sheet date<div class=\"d0 w360\">\u00a0</div>in an </div><div class=\"po0 fs7 cl0 l559 t2237\" id=\"a8874\">active market, if<div class=\"d0 w648\">\u00a0</div>such markets exist.<div class=\"d0 w758\">\u00a0</div>If an active<div class=\"d0 w1056\">\u00a0</div>market does not<div class=\"d0 w900\">\u00a0</div>exist, fair value<div class=\"d0 w901\">\u00a0</div>is established by<div class=\"d0 w1098\">\u00a0</div>using </div><div class=\"po0 fs7 cl0 l559 t2238\" id=\"a8875\">valuation techniques that are<div class=\"d0 w432\">\u00a0</div>expected to provide a<div class=\"d0 w12\">\u00a0</div>reliable estimate of the<div class=\"d0 w183\">\u00a0</div>fair value. The<div class=\"d0 w201\">\u00a0</div>fair value </div><div class=\"po0 fs7 cl0 l559 t2239\" id=\"a8877\">of unlisted securities is based on cash<div class=\"d0 w11\">\u00a0</div>flows discounted using an applicable risk-free<div class=\"d0 w132\">\u00a0</div>market interest </div><div class=\"po0 fs7 cl0 l559 t2240\" id=\"a8880\">rate and a risk premium specific to the unlisted securities.<div class=\"d0 w1078\">\u00a0</div></div></div><div class=\"po0 l27 t2247 f0\" id=\"div_111_XBRL_TS_0fdceeb88a92465d93f6b66996caf4fb\"><div class=\"po1 w1462 h135 lh0\" id=\"TextBlockContainer112\"><img alt=\"doc1p1i0\" class=\"po0 l580 t2241 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1462 z0\" id=\"TextContainer112\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a8882\">Financial<div class=\"d0 w1040\">\u00a0</div>assets<div class=\"d0 w603\">\u00a0</div>and<div class=\"d0 w280\">\u00a0</div>liabilities<div class=\"d0 w865\">\u00a0</div>measured<div class=\"d0 w263\">\u00a0</div>at<div class=\"d0 w659\">\u00a0</div>fair<div class=\"d0 w464\">\u00a0</div>value<div class=\"d0 w263\">\u00a0</div>are<div class=\"d0 w975\">\u00a0</div>classified<div class=\"d0 w468\">\u00a0</div>according<div class=\"d0 w450\">\u00a0</div>to<div class=\"d0 w465\">\u00a0</div>the<div class=\"d0 w464\">\u00a0</div>valuation </div><div class=\"po0 fs7 cl0 l559 t2125\" id=\"a8883\">method:<div class=\"d0 w161\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2175\" id=\"a8885\">Level<div class=\"d0 w166\">\u00a0</div>1:<div class=\"d0 w153\">\u00a0</div>Valuation<div class=\"d0 w265\">\u00a0</div>based<div class=\"d0 w904\">\u00a0</div>on<div class=\"d0 w99\">\u00a0</div>quoted<div class=\"d0 w244\">\u00a0</div>prices<div class=\"d0 w265\">\u00a0</div>(unadjusted)<div class=\"d0 w1017\">\u00a0</div>in<div class=\"d0 w168\">\u00a0</div>active<div class=\"d0 w235\">\u00a0</div>markets<div class=\"d0 w171\">\u00a0</div>for<div class=\"d0 w683\">\u00a0</div>identical<div class=\"d0 w305\">\u00a0</div>assets<div class=\"d0 w166\">\u00a0</div>or </div><div class=\"po0 fs7 cl0 l559 t2134\" id=\"a8886\">liabilities.<div class=\"d0 w160\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2215\" id=\"a8888\">Level 2: Valuation based on inputs<div class=\"d0 w941\">\u00a0</div>other than quoted prices included within<div class=\"d0 w1056\">\u00a0</div>level 1 that are observable </div><div class=\"po0 fs7 cl0 l559 t2242\" id=\"a8889\">for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices).<div class=\"d0 w954\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2243\" id=\"a8891\">Level 3: Valuation based on inputs for the asset or liability that are unobservable market data.<div class=\"d0 w1484\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2244\" id=\"a8893\">If one<div class=\"d0 w501\">\u00a0</div>or more<div class=\"d0 w83\">\u00a0</div>of the<div class=\"d0 w289\">\u00a0</div>significant inputs<div class=\"d0 w640\">\u00a0</div>are not<div class=\"d0 w289\">\u00a0</div>based on<div class=\"d0 w837\">\u00a0</div>observable market<div class=\"d0 w391\">\u00a0</div>data, the<div class=\"d0 w121\">\u00a0</div>instrument is </div><div class=\"po0 fs7 cl0 l559 t2245\" id=\"a8894\">included in level<div class=\"d0 w84\">\u00a0</div>3. Changes in fair<div class=\"d0 w316\">\u00a0</div>value recognised in other<div class=\"d0 w839\">\u00a0</div>comprehensive income are<div class=\"d0 w354\">\u00a0</div>recognised </div><div class=\"po0 fs7 cl0 l559 t2246\" id=\"a8898\">in<div class=\"d0 w48\">\u00a0</div>the<div class=\"d0 w178\">\u00a0</div>line<div class=\"d0 w150\">\u00a0</div>item<div class=\"d0 w286\">\u00a0</div>Exchange<div class=\"d0 w596\">\u00a0</div>differences<div class=\"d0 w284\">\u00a0</div>on<div class=\"d0 w181\">\u00a0</div>converting<div class=\"d0 w286\">\u00a0</div>foreign<div class=\"d0 w180\">\u00a0</div>operations.<div class=\"d0 w286\">\u00a0</div>Changes<div class=\"d0 w763\">\u00a0</div>in<div class=\"d0 w48\">\u00a0</div>fair<div class=\"d0 w178\">\u00a0</div>value </div></div></div></div></div><div class=\"po1 w1462 h134 lh0\" id=\"TextBlockContainer125\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer125\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a8908\">recognised in profit<div class=\"d0 w895\">\u00a0</div>or loss are<div class=\"d0 w110\">\u00a0</div>presented in the<div class=\"d0 w423\">\u00a0</div>line item, Financial<div class=\"d0 w174\">\u00a0</div>expenses and Other<div class=\"d0 w423\">\u00a0</div>income and </div><div class=\"po0 fs7 cl0 l560 t2222\" id=\"a8909\">expenses.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_262": {
   "value": "<div class=\"po1 w1462 h134 lh0\" id=\"TextBlockContainer109\"><div class=\"po1 w1462 z0\" id=\"TextContainer109\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a8811\">Financial liabilities<div class=\"d0 w176\">\u00a0</div>at fair<div class=\"d0 w424\">\u00a0</div>value through<div class=\"d0 w83\">\u00a0</div>profit or<div class=\"d0 w176\">\u00a0</div>loss are<div class=\"d0 w110\">\u00a0</div>financial derivatives<div class=\"d0 w580\">\u00a0</div>entered into<div class=\"d0 w425\">\u00a0</div>to hedge </div><div class=\"po0 fs7 cl0 l560 t2222\" id=\"a8813\">the interest rate risk for the long-term borrowings.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinancialInstrumentsAtFairValueThroughProfitOrLossExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_263": {
   "value": "<div class=\"po1 w1462 h135 lh0\" id=\"TextBlockContainer112\"><img alt=\"doc1p1i0\" class=\"po0 l580 t2241 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1462 z0\" id=\"TextContainer112\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a8882\">Financial<div class=\"d0 w1040\">\u00a0</div>assets<div class=\"d0 w603\">\u00a0</div>and<div class=\"d0 w280\">\u00a0</div>liabilities<div class=\"d0 w865\">\u00a0</div>measured<div class=\"d0 w263\">\u00a0</div>at<div class=\"d0 w659\">\u00a0</div>fair<div class=\"d0 w464\">\u00a0</div>value<div class=\"d0 w263\">\u00a0</div>are<div class=\"d0 w975\">\u00a0</div>classified<div class=\"d0 w468\">\u00a0</div>according<div class=\"d0 w450\">\u00a0</div>to<div class=\"d0 w465\">\u00a0</div>the<div class=\"d0 w464\">\u00a0</div>valuation </div><div class=\"po0 fs7 cl0 l559 t2125\" id=\"a8883\">method:<div class=\"d0 w161\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2175\" id=\"a8885\">Level<div class=\"d0 w166\">\u00a0</div>1:<div class=\"d0 w153\">\u00a0</div>Valuation<div class=\"d0 w265\">\u00a0</div>based<div class=\"d0 w904\">\u00a0</div>on<div class=\"d0 w99\">\u00a0</div>quoted<div class=\"d0 w244\">\u00a0</div>prices<div class=\"d0 w265\">\u00a0</div>(unadjusted)<div class=\"d0 w1017\">\u00a0</div>in<div class=\"d0 w168\">\u00a0</div>active<div class=\"d0 w235\">\u00a0</div>markets<div class=\"d0 w171\">\u00a0</div>for<div class=\"d0 w683\">\u00a0</div>identical<div class=\"d0 w305\">\u00a0</div>assets<div class=\"d0 w166\">\u00a0</div>or </div><div class=\"po0 fs7 cl0 l559 t2134\" id=\"a8886\">liabilities.<div class=\"d0 w160\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2215\" id=\"a8888\">Level 2: Valuation based on inputs<div class=\"d0 w941\">\u00a0</div>other than quoted prices included within<div class=\"d0 w1056\">\u00a0</div>level 1 that are observable </div><div class=\"po0 fs7 cl0 l559 t2242\" id=\"a8889\">for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices).<div class=\"d0 w954\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2243\" id=\"a8891\">Level 3: Valuation based on inputs for the asset or liability that are unobservable market data.<div class=\"d0 w1484\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2244\" id=\"a8893\">If one<div class=\"d0 w501\">\u00a0</div>or more<div class=\"d0 w83\">\u00a0</div>of the<div class=\"d0 w289\">\u00a0</div>significant inputs<div class=\"d0 w640\">\u00a0</div>are not<div class=\"d0 w289\">\u00a0</div>based on<div class=\"d0 w837\">\u00a0</div>observable market<div class=\"d0 w391\">\u00a0</div>data, the<div class=\"d0 w121\">\u00a0</div>instrument is </div><div class=\"po0 fs7 cl0 l559 t2245\" id=\"a8894\">included in level<div class=\"d0 w84\">\u00a0</div>3. Changes in fair<div class=\"d0 w316\">\u00a0</div>value recognised in other<div class=\"d0 w839\">\u00a0</div>comprehensive income are<div class=\"d0 w354\">\u00a0</div>recognised </div><div class=\"po0 fs7 cl0 l559 t2246\" id=\"a8898\">in<div class=\"d0 w48\">\u00a0</div>the<div class=\"d0 w178\">\u00a0</div>line<div class=\"d0 w150\">\u00a0</div>item<div class=\"d0 w286\">\u00a0</div>Exchange<div class=\"d0 w596\">\u00a0</div>differences<div class=\"d0 w284\">\u00a0</div>on<div class=\"d0 w181\">\u00a0</div>converting<div class=\"d0 w286\">\u00a0</div>foreign<div class=\"d0 w180\">\u00a0</div>operations.<div class=\"d0 w286\">\u00a0</div>Changes<div class=\"d0 w763\">\u00a0</div>in<div class=\"d0 w48\">\u00a0</div>fair<div class=\"d0 w178\">\u00a0</div>value </div></div></div><div class=\"po1 w1462 h134 lh0\" id=\"TextBlockContainer127\"><div class=\"po0 l27 t2058 f0\" id=\"div_124_XBRL_TS_ec4cb644c4074dd39b69abc8fcfd7ed4_2\"><div class=\"po1 w1462 h134 lh0\" id=\"TextBlockContainer125\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer125\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a8908\">recognised in profit<div class=\"d0 w895\">\u00a0</div>or loss are<div class=\"d0 w110\">\u00a0</div>presented in the<div class=\"d0 w423\">\u00a0</div>line item, Financial<div class=\"d0 w174\">\u00a0</div>expenses and Other<div class=\"d0 w423\">\u00a0</div>income and </div><div class=\"po0 fs7 cl0 l560 t2222\" id=\"a8909\">expenses.</div></div></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFairValueMeasurementExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_264": {
   "value": "<div class=\"po1 w1465 h131 lh0\" id=\"TextBlockContainer130\"><div class=\"po1 w1465 z0\" id=\"TextContainer130\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a8911\">1.12<div class=\"d0 w1486\">\u00a0</div>Trade payables </div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a8918\">These amounts<div class=\"d0 w968\">\u00a0</div>represent liabilities for<div class=\"d0 w441\">\u00a0</div>goods and<div class=\"d0 w133\">\u00a0</div>services provided<div class=\"d0 w870\">\u00a0</div>to the Group<div class=\"d0 w623\">\u00a0</div>prior to the<div class=\"d0 w425\">\u00a0</div>end of </div><div class=\"po0 fs7 cl0 l572 t2133\" id=\"a8919\">the balance sheet date which are<div class=\"d0 w831\">\u00a0</div>unpaid. The amounts are unsecured payables<div class=\"d0 w695\">\u00a0</div>and are usually paid </div><div class=\"po0 fs7 cl0 l572 t2134\" id=\"a8920\">within 30<div class=\"d0 w900\">\u00a0</div>days of recognition.<div class=\"d0 w994\">\u00a0</div>Trade and other<div class=\"d0 w972\">\u00a0</div>payables are<div class=\"d0 w853\">\u00a0</div>presented as trade<div class=\"d0 w1170\">\u00a0</div>payables. The carrying </div><div class=\"po0 fs7 cl0 l571 t2212\" id=\"a8927\">amount is assessed to be a reasonable approximation of fair value.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForTradeAndOtherPayablesExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_265": {
   "value": "<div class=\"po1 w1465 h138 lh0\" id=\"TextBlockContainer136\"><div class=\"po1 w1465 z0\" id=\"TextContainer136\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a8930\">1.13<div class=\"d0 w1487\">\u00a0</div>Income tax </div><div class=\"po0 fs7 cl0 l572 t2248\" id=\"a8935\">The<div class=\"d0 w173\">\u00a0</div>income<div class=\"d0 w131\">\u00a0</div>tax<div class=\"d0 w354\">\u00a0</div>expense<div class=\"d0 w476\">\u00a0</div>or<div class=\"d0 w133\">\u00a0</div>credit<div class=\"d0 w870\">\u00a0</div>for<div class=\"d0 w601\">\u00a0</div>the<div class=\"d0 w836\">\u00a0</div>period<div class=\"d0 w175\">\u00a0</div>is<div class=\"d0 w373\">\u00a0</div>the<div class=\"d0 w836\">\u00a0</div>tax<div class=\"d0 w12\">\u00a0</div>payable<div class=\"d0 w14\">\u00a0</div>on<div class=\"d0 w133\">\u00a0</div>the<div class=\"d0 w84\">\u00a0</div>current<div class=\"d0 w649\">\u00a0</div>period\u2019s<div class=\"d0 w258\">\u00a0</div>taxable </div><div class=\"po0 fs7 cl0 l572 t2249\" id=\"a8936\">income,<div class=\"d0 w154\">\u00a0</div>based<div class=\"d0 w904\">\u00a0</div>on<div class=\"d0 w302\">\u00a0</div>the<div class=\"d0 w243\">\u00a0</div>applicable<div class=\"d0 w170\">\u00a0</div>income<div class=\"d0 w904\">\u00a0</div>tax<div class=\"d0 w681\">\u00a0</div>rate<div class=\"d0 w823\">\u00a0</div>for<div class=\"d0 w688\">\u00a0</div>each<div class=\"d0 w904\">\u00a0</div>jurisdiction,<div class=\"d0 w16\">\u00a0</div>adjusted<div class=\"d0 w688\">\u00a0</div>for<div class=\"d0 w688\">\u00a0</div>changes<div class=\"d0 w154\">\u00a0</div>in </div><div class=\"po0 fs7 cl0 l572 t2130\" id=\"a8937\">deferred tax assets and liabilities attributable to temporary differences, and for unused tax losses.<div class=\"d0 w1488\">\u00a0</div></div><div class=\"po0 fs37 cl0 l572 t2250\" id=\"a8940\">Tax payable </div><div class=\"po0 fs7 cl0 l572 t2251\" id=\"a8942\">The current income tax charge<div class=\"d0 w307\">\u00a0</div>is calculated based on the<div class=\"d0 w994\">\u00a0</div>tax laws enacted, or substantively<div class=\"d0 w766\">\u00a0</div>enacted, </div><div class=\"po0 fs7 cl0 l572 t2128\" id=\"a8943\">at<div class=\"d0 w302\">\u00a0</div>the<div class=\"d0 w243\">\u00a0</div>end<div class=\"d0 w152\">\u00a0</div>of<div class=\"d0 w303\">\u00a0</div>the<div class=\"d0 w578\">\u00a0</div>reporting<div class=\"d0 w374\">\u00a0</div>period<div class=\"d0 w657\">\u00a0</div>in<div class=\"d0 w16\">\u00a0</div>Norway,<div class=\"d0 w302\">\u00a0</div>Sweden,<div class=\"d0 w658\">\u00a0</div>Denmark<div class=\"d0 w682\">\u00a0</div>and<div class=\"d0 w680\">\u00a0</div>Poland,<div class=\"d0 w17\">\u00a0</div>where<div class=\"d0 w279\">\u00a0</div>subsidiaries </div><div class=\"po0 fs7 cl0 l572 t2252\" id=\"a8949\">generate<div class=\"d0 w804\">\u00a0</div>taxable<div class=\"d0 w204\">\u00a0</div>income.<div class=\"d0 w113\">\u00a0</div>Management<div class=\"d0 w204\">\u00a0</div>periodically<div class=\"d0 w391\">\u00a0</div>evaluates<div class=\"d0 w257\">\u00a0</div>positions<div class=\"d0 w623\">\u00a0</div>taken<div class=\"d0 w735\">\u00a0</div>in<div class=\"d0 w271\">\u00a0</div>tax<div class=\"d0 w850\">\u00a0</div>returns,<div class=\"d0 w924\">\u00a0</div>with </div><div class=\"po0 fs7 cl0 l572 t2119\" id=\"a8950\">respect<div class=\"d0 w103\">\u00a0</div>to<div class=\"d0 w498\">\u00a0</div>situations<div class=\"d0 w416\">\u00a0</div>in<div class=\"d0 w236\">\u00a0</div>which<div class=\"d0 w171\">\u00a0</div>applicable<div class=\"d0 w98\">\u00a0</div>tax<div class=\"d0 w913\">\u00a0</div>regulation<div class=\"d0 w121\">\u00a0</div>is<div class=\"d0 w103\">\u00a0</div>subject<div class=\"d0 w281\">\u00a0</div>to<div class=\"d0 w498\">\u00a0</div>interpretation.<div class=\"d0 w282\">\u00a0</div>Management </div><div class=\"po0 fs7 cl0 l572 t2253\" id=\"a8951\">establishes<div class=\"d0 w819\">\u00a0</div>provisions<div class=\"d0 w60\">\u00a0</div>where<div class=\"d0 w759\">\u00a0</div>appropriate,<div class=\"d0 w55\">\u00a0</div>based<div class=\"d0 w593\">\u00a0</div>on<div class=\"d0 w1081\">\u00a0</div>amounts<div class=\"d0 w405\">\u00a0</div>expected<div class=\"d0 w711\">\u00a0</div>to<div class=\"d0 w180\">\u00a0</div>be<div class=\"d0 w993\">\u00a0</div>paid<div class=\"d0 w715\">\u00a0</div>to<div class=\"d0 w180\">\u00a0</div>the<div class=\"d0 w596\">\u00a0</div>tax </div><div class=\"po0 fs7 cl0 l572 t2254\" id=\"a8954\">authorities.<div class=\"d0 w324\">\u00a0</div></div></div><div class=\"po0 l27 t2267 f0\" id=\"div_133_XBRL_TS_b8534514362e40738b4d28159ee31a82\"><div class=\"po1 w1475 h137 lh0\" id=\"TextBlockContainer134\"><div class=\"po1 w1475 z0\" id=\"TextContainer134\"><div class=\"po0 fs37 cl0 l581 t2058\" id=\"a8956\">Deferred tax<div class=\"d0 w1489\">\u00a0</div></div><div class=\"po0 fs7 cl0 l581 t2255\" id=\"a8958\">Deferred income tax<div class=\"d0 w1184\">\u00a0</div>is provided on<div class=\"d0 w457\">\u00a0</div>temporary differences arising<div class=\"d0 w163\">\u00a0</div>between the tax<div class=\"d0 w163\">\u00a0</div>bases of assets<div class=\"d0 w670\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l581 t2256\" id=\"a8959\">liabilities, and their carrying amounts in the consolidated financial statements. However,<div class=\"d0 w198\">\u00a0</div>deferred tax </div><div class=\"po0 fs7 cl0 l581 t2257\" id=\"a8960\">liabilities are not<div class=\"d0 w938\">\u00a0</div>recognised if they<div class=\"d0 w515\">\u00a0</div>arise from the<div class=\"d0 w175\">\u00a0</div>initial recognition of<div class=\"d0 w183\">\u00a0</div>goodwill. Deferred income<div class=\"d0 w200\">\u00a0</div>tax </div><div class=\"po0 fs7 cl0 l581 t2258\" id=\"a8962\">is determined using<div class=\"d0 w831\">\u00a0</div>tax rates (and laws)<div class=\"d0 w661\">\u00a0</div>that have been enacted,<div class=\"d0 w1056\">\u00a0</div>or substantially enacted, by<div class=\"d0 w140\">\u00a0</div>the end </div><div class=\"po0 fs7 cl0 l581 t2259\" id=\"a8963\">of<div class=\"d0 w579\">\u00a0</div>the<div class=\"d0 w439\">\u00a0</div>reporting<div class=\"d0 w423\">\u00a0</div>period,<div class=\"d0 w316\">\u00a0</div>and<div class=\"d0 w432\">\u00a0</div>are<div class=\"d0 w316\">\u00a0</div>expected<div class=\"d0 w501\">\u00a0</div>to<div class=\"d0 w434\">\u00a0</div>apply<div class=\"d0 w172\">\u00a0</div>when<div class=\"d0 w640\">\u00a0</div>the<div class=\"d0 w439\">\u00a0</div>related<div class=\"d0 w176\">\u00a0</div>deferred<div class=\"d0 w440\">\u00a0</div>income<div class=\"d0 w298\">\u00a0</div>tax<div class=\"d0 w1085\">\u00a0</div>asset<div class=\"d0 w439\">\u00a0</div>is </div><div class=\"po0 fs7 cl0 l581 t2260\" id=\"a8964\">realised, or the deferred income tax liability is settled. </div><div class=\"po0 fs7 cl0 l581 t2261\" id=\"a8967\">Deferred tax assets are<div class=\"d0 w133\">\u00a0</div>recognised only if it is probable<div class=\"d0 w839\">\u00a0</div>that future taxable amounts will be<div class=\"d0 w601\">\u00a0</div>available </div><div class=\"po0 fs7 cl0 l581 t2262\" id=\"a8968\">to utilise the temporary differences and losses.<div class=\"d0 w4\">\u00a0</div></div><div class=\"po0 fs7 cl0 l581 t2263\" id=\"a8970\">Deferred tax assets and<div class=\"d0 w499\">\u00a0</div>liabilities are offset when<div class=\"d0 w200\">\u00a0</div>there is a legally enforceable<div class=\"d0 w315\">\u00a0</div>right to offset current </div><div class=\"po0 fs7 cl0 l581 t2264\" id=\"a8971\">tax assets<div class=\"d0 w426\">\u00a0</div>and liabilities,<div class=\"d0 w434\">\u00a0</div>and when<div class=\"d0 w212\">\u00a0</div>the deferred<div class=\"d0 w441\">\u00a0</div>tax balances<div class=\"d0 w579\">\u00a0</div>relate to<div class=\"d0 w83\">\u00a0</div>the same<div class=\"d0 w260\">\u00a0</div>taxation authority. </div><div class=\"po0 fs7 cl0 l581 t2265\" id=\"a8972\">Current tax assets and tax<div class=\"d0 w648\">\u00a0</div>liabilities are offset where the<div class=\"d0 w1054\">\u00a0</div>entity has a legally<div class=\"d0 w679\">\u00a0</div>enforceable right to offset </div><div class=\"po0 fs7 cl0 l588 t2266\" id=\"a8974\">and intends to either settle<div class=\"d0 w940\">\u00a0</div>on a net basis, or<div class=\"d0 w695\">\u00a0</div>to realise the asset and settle<div class=\"d0 w632\">\u00a0</div>the liability simultaneously.</div></div></div></div><div class=\"po1 w1465 z0\" id=\"TextContainer137\"><div class=\"po0 fs7 cl0 l572 t2268\" id=\"a8976\">Current and deferred tax is recognised in the income statement, except to the extent that it relates to </div><div class=\"po0 fs7 cl0 l572 t2269\" id=\"a8978\">items<div class=\"d0 w373\">\u00a0</div>recognised<div class=\"d0 w839\">\u00a0</div>in<div class=\"d0 w870\">\u00a0</div>other<div class=\"d0 w298\">\u00a0</div>comprehensive<div class=\"d0 w601\">\u00a0</div>income,<div class=\"d0 w699\">\u00a0</div>or<div class=\"d0 w14\">\u00a0</div>directly<div class=\"d0 w176\">\u00a0</div>in<div class=\"d0 w870\">\u00a0</div>equity.<div class=\"d0 w1085\">\u00a0</div>In<div class=\"d0 w260\">\u00a0</div>this<div class=\"d0 w258\">\u00a0</div>case,<div class=\"d0 w298\">\u00a0</div>the<div class=\"d0 w836\">\u00a0</div>tax<div class=\"d0 w12\">\u00a0</div>is<div class=\"d0 w373\">\u00a0</div>also </div><div class=\"po0 fs7 cl0 l571 t2270\" id=\"a8979\">recognised in other comprehensive income or directly in equity, respectively.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForIncomeTaxExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_266": {
   "value": "<div class=\"po1 w1475 h137 lh0\" id=\"TextBlockContainer134\"><div class=\"po1 w1475 z0\" id=\"TextContainer134\"><div class=\"po0 fs37 cl0 l581 t2058\" id=\"a8956\">Deferred tax<div class=\"d0 w1489\">\u00a0</div></div><div class=\"po0 fs7 cl0 l581 t2255\" id=\"a8958\">Deferred income tax<div class=\"d0 w1184\">\u00a0</div>is provided on<div class=\"d0 w457\">\u00a0</div>temporary differences arising<div class=\"d0 w163\">\u00a0</div>between the tax<div class=\"d0 w163\">\u00a0</div>bases of assets<div class=\"d0 w670\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l581 t2256\" id=\"a8959\">liabilities, and their carrying amounts in the consolidated financial statements. However,<div class=\"d0 w198\">\u00a0</div>deferred tax </div><div class=\"po0 fs7 cl0 l581 t2257\" id=\"a8960\">liabilities are not<div class=\"d0 w938\">\u00a0</div>recognised if they<div class=\"d0 w515\">\u00a0</div>arise from the<div class=\"d0 w175\">\u00a0</div>initial recognition of<div class=\"d0 w183\">\u00a0</div>goodwill. Deferred income<div class=\"d0 w200\">\u00a0</div>tax </div><div class=\"po0 fs7 cl0 l581 t2258\" id=\"a8962\">is determined using<div class=\"d0 w831\">\u00a0</div>tax rates (and laws)<div class=\"d0 w661\">\u00a0</div>that have been enacted,<div class=\"d0 w1056\">\u00a0</div>or substantially enacted, by<div class=\"d0 w140\">\u00a0</div>the end </div><div class=\"po0 fs7 cl0 l581 t2259\" id=\"a8963\">of<div class=\"d0 w579\">\u00a0</div>the<div class=\"d0 w439\">\u00a0</div>reporting<div class=\"d0 w423\">\u00a0</div>period,<div class=\"d0 w316\">\u00a0</div>and<div class=\"d0 w432\">\u00a0</div>are<div class=\"d0 w316\">\u00a0</div>expected<div class=\"d0 w501\">\u00a0</div>to<div class=\"d0 w434\">\u00a0</div>apply<div class=\"d0 w172\">\u00a0</div>when<div class=\"d0 w640\">\u00a0</div>the<div class=\"d0 w439\">\u00a0</div>related<div class=\"d0 w176\">\u00a0</div>deferred<div class=\"d0 w440\">\u00a0</div>income<div class=\"d0 w298\">\u00a0</div>tax<div class=\"d0 w1085\">\u00a0</div>asset<div class=\"d0 w439\">\u00a0</div>is </div><div class=\"po0 fs7 cl0 l581 t2260\" id=\"a8964\">realised, or the deferred income tax liability is settled. </div><div class=\"po0 fs7 cl0 l581 t2261\" id=\"a8967\">Deferred tax assets are<div class=\"d0 w133\">\u00a0</div>recognised only if it is probable<div class=\"d0 w839\">\u00a0</div>that future taxable amounts will be<div class=\"d0 w601\">\u00a0</div>available </div><div class=\"po0 fs7 cl0 l581 t2262\" id=\"a8968\">to utilise the temporary differences and losses.<div class=\"d0 w4\">\u00a0</div></div><div class=\"po0 fs7 cl0 l581 t2263\" id=\"a8970\">Deferred tax assets and<div class=\"d0 w499\">\u00a0</div>liabilities are offset when<div class=\"d0 w200\">\u00a0</div>there is a legally enforceable<div class=\"d0 w315\">\u00a0</div>right to offset current </div><div class=\"po0 fs7 cl0 l581 t2264\" id=\"a8971\">tax assets<div class=\"d0 w426\">\u00a0</div>and liabilities,<div class=\"d0 w434\">\u00a0</div>and when<div class=\"d0 w212\">\u00a0</div>the deferred<div class=\"d0 w441\">\u00a0</div>tax balances<div class=\"d0 w579\">\u00a0</div>relate to<div class=\"d0 w83\">\u00a0</div>the same<div class=\"d0 w260\">\u00a0</div>taxation authority. </div><div class=\"po0 fs7 cl0 l581 t2265\" id=\"a8972\">Current tax assets and tax<div class=\"d0 w648\">\u00a0</div>liabilities are offset where the<div class=\"d0 w1054\">\u00a0</div>entity has a legally<div class=\"d0 w679\">\u00a0</div>enforceable right to offset </div><div class=\"po0 fs7 cl0 l588 t2266\" id=\"a8974\">and intends to either settle<div class=\"d0 w940\">\u00a0</div>on a net basis, or<div class=\"d0 w695\">\u00a0</div>to realise the asset and settle<div class=\"d0 w632\">\u00a0</div>the liability simultaneously.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDeferredIncomeTaxExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_267": {
   "value": "<div class=\"po1 w1491 h139 lh0\" id=\"TextBlockContainer140\"><div class=\"po1 w1491 z0\" id=\"TextContainer140\"><div class=\"po0 fs7 cl0 l560 t2058\" id=\"a8986\">The nominal value of treasury shares is reported in the balance sheet, as a deduction to other equity.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForTreasurySharesExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_268": {
   "value": "<div class=\"po1 w1465 h141 lh0\" id=\"TextBlockContainer152\"><div class=\"po1 w1465 z0\" id=\"TextContainer152\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a8995\">1.15<div class=\"d0 w1492\">\u00a0</div>Share-based payments<div class=\"d0 w1493\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a9003\">Share-based<div class=\"d0 w155\">\u00a0</div>payments<div class=\"d0 w464\">\u00a0</div>are<div class=\"d0 w1094\">\u00a0</div>part<div class=\"d0 w467\">\u00a0</div>of<div class=\"d0 w467\">\u00a0</div>the<div class=\"d0 w464\">\u00a0</div>remuneration<div class=\"d0 w844\">\u00a0</div>to<div class=\"d0 w465\">\u00a0</div>executive<div class=\"d0 w263\">\u00a0</div>management<div class=\"d0 w1091\">\u00a0</div>and<div class=\"d0 w280\">\u00a0</div>other<div class=\"d0 w468\">\u00a0</div>key </div><div class=\"po0 fs7 cl0 l572 t2175\" id=\"a9006\">personnel.<div class=\"d0 w624\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2275\" id=\"a9008\">The fair value of options granted is recognised as an employee benefit<div class=\"d0 w648\">\u00a0</div>expense with a corresponding </div><div class=\"po0 fs7 cl0 l572 t2062\" id=\"a9009\">increase in equity. The total<div class=\"d0 w765\">\u00a0</div>amount to be expensed is<div class=\"d0 w139\">\u00a0</div>determined by reference to the<div class=\"d0 w765\">\u00a0</div>fair value of the </div><div class=\"po0 fs7 cl0 l572 t2177\" id=\"a9010\">options granted.<div class=\"d0 w1057\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2276\" id=\"a9012\">The<div class=\"d0 w628\">\u00a0</div>total expense<div class=\"d0 w104\">\u00a0</div>is recognised<div class=\"d0 w735\">\u00a0</div>over<div class=\"d0 w938\">\u00a0</div>the vesting<div class=\"d0 w202\">\u00a0</div>period, which<div class=\"d0 w256\">\u00a0</div>is the<div class=\"d0 w236\">\u00a0</div>period<div class=\"d0 w259\">\u00a0</div>over which<div class=\"d0 w104\">\u00a0</div>the vesting </div><div class=\"po0 fs7 cl0 l572 t2271\" id=\"a9013\">conditions<div class=\"d0 w938\">\u00a0</div>are<div class=\"d0 w350\">\u00a0</div>satisfied. At<div class=\"d0 w164\">\u00a0</div>the<div class=\"d0 w84\">\u00a0</div>end<div class=\"d0 w499\">\u00a0</div>of each<div class=\"d0 w16\">\u00a0</div>period,<div class=\"d0 w499\">\u00a0</div>the estimate<div class=\"d0 w153\">\u00a0</div>of the<div class=\"d0 w823\">\u00a0</div>number of<div class=\"d0 w17\">\u00a0</div>options<div class=\"d0 w200\">\u00a0</div>that<div class=\"d0 w259\">\u00a0</div>are </div><div class=\"po0 fs7 cl0 l572 t2277\" id=\"a9014\">expected to<div class=\"d0 w640\">\u00a0</div>vest based<div class=\"d0 w439\">\u00a0</div>on the<div class=\"d0 w439\">\u00a0</div>non-market vesting<div class=\"d0 w579\">\u00a0</div>and service<div class=\"d0 w580\">\u00a0</div>conditions is<div class=\"d0 w350\">\u00a0</div>revised. The<div class=\"d0 w623\">\u00a0</div>revision, if </div><div class=\"po0 fs7 cl0 l572 t2278\" id=\"a9018\">any, of the<div class=\"d0 w888\">\u00a0</div>original estimates is<div class=\"d0 w972\">\u00a0</div>recognised in the<div class=\"d0 w940\">\u00a0</div>income statement, with<div class=\"d0 w670\">\u00a0</div>a corresponding adjustment </div><div class=\"po0 fs7 cl0 l572 t2209\" id=\"a9019\">to equity. </div><div class=\"po0 fs7 cl0 l572 t2279\" id=\"a9021\">Social<div class=\"d0 w895\">\u00a0</div>security<div class=\"d0 w895\">\u00a0</div>tax<div class=\"d0 w110\">\u00a0</div>is<div class=\"d0 w423\">\u00a0</div>provided<div class=\"d0 w391\">\u00a0</div>for<div class=\"d0 w423\">\u00a0</div>at<div class=\"d0 w640\">\u00a0</div>each<div class=\"d0 w83\">\u00a0</div>balance<div class=\"d0 w112\">\u00a0</div>sheet<div class=\"d0 w212\">\u00a0</div>date<div class=\"d0 w111\">\u00a0</div>based<div class=\"d0 w83\">\u00a0</div>on<div class=\"d0 w640\">\u00a0</div>the<div class=\"d0 w424\">\u00a0</div>intrinsic<div class=\"d0 w175\">\u00a0</div>value<div class=\"d0 w83\">\u00a0</div>of<div class=\"d0 w114\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l571 t2280\" id=\"a9022\">options.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForSharebasedPaymentTransactionsExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_269": {
   "value": "<div class=\"po1 w1465 h128 lh0\" id=\"TextBlockContainer155\"><div class=\"po1 w1465 z0\" id=\"TextContainer155\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a9024\">1.16<div class=\"d0 w1494\">\u00a0</div>Retirement benefit plan<div class=\"d0 w1448\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a9030\">The Group<div class=\"d0 w500\">\u00a0</div>has defined<div class=\"d0 w120\">\u00a0</div>contribution plans.<div class=\"d0 w440\">\u00a0</div>A defined<div class=\"d0 w500\">\u00a0</div>contribution plan<div class=\"d0 w112\">\u00a0</div>is a<div class=\"d0 w600\">\u00a0</div>retirement plan<div class=\"d0 w273\">\u00a0</div>in which </div><div class=\"po0 fs7 cl0 l572 t2175\" id=\"a9031\">the Group<div class=\"d0 w766\">\u00a0</div>pays fixed<div class=\"d0 w900\">\u00a0</div>contributions to<div class=\"d0 w1495\">\u00a0</div>a separate legal<div class=\"d0 w1496\">\u00a0</div>entity. The<div class=\"d0 w449\">\u00a0</div>Group has<div class=\"d0 w766\">\u00a0</div>no legal<div class=\"d0 w941\">\u00a0</div>or other<div class=\"d0 w901\">\u00a0</div>obligation </div><div class=\"po0 fs7 cl0 l572 t2134\" id=\"a9032\">to pay<div class=\"d0 w661\">\u00a0</div>additional contributions<div class=\"d0 w853\">\u00a0</div>if the<div class=\"d0 w648\">\u00a0</div>entity does<div class=\"d0 w648\">\u00a0</div>not have<div class=\"d0 w660\">\u00a0</div>sufficient assets<div class=\"d0 w1054\">\u00a0</div>to pay<div class=\"d0 w648\">\u00a0</div>all employee<div class=\"d0 w470\">\u00a0</div>benefits </div><div class=\"po0 fs7 cl0 l572 t2097\" id=\"a9035\">associated with earnings in present and previous<div class=\"d0 w132\">\u00a0</div>periods. Pre-paid contributions are recorded in the </div><div class=\"po0 fs7 cl0 l572 t2135\" id=\"a9038\">accounts<div class=\"d0 w974\">\u00a0</div>as<div class=\"d0 w431\">\u00a0</div>an<div class=\"d0 w285\">\u00a0</div>asset,<div class=\"d0 w179\">\u00a0</div>to<div class=\"d0 w44\">\u00a0</div>the<div class=\"d0 w178\">\u00a0</div>extent<div class=\"d0 w53\">\u00a0</div>the<div class=\"d0 w149\">\u00a0</div>contribution<div class=\"d0 w285\">\u00a0</div>may<div class=\"d0 w407\">\u00a0</div>be<div class=\"d0 w407\">\u00a0</div>refunded<div class=\"d0 w182\">\u00a0</div>or<div class=\"d0 w184\">\u00a0</div>may<div class=\"d0 w407\">\u00a0</div>reduce<div class=\"d0 w407\">\u00a0</div>future </div><div class=\"po0 fs7 cl0 l571 t2200\" id=\"a9039\">contributions.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForEmployeeBenefitsExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_270": {
   "value": "<div class=\"po1 w1465 h142 lh0\" id=\"TextBlockContainer158\"><div class=\"po1 w1465 z0\" id=\"TextContainer158\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a9043\">1.17<div class=\"d0 w1497\">\u00a0</div>Cash flow statement<div class=\"d0 w1442\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a9049\">The cash flow statement<div class=\"d0 w1130\">\u00a0</div>is presented using<div class=\"d0 w402\">\u00a0</div>the indirect method.<div class=\"d0 w402\">\u00a0</div>The Group\u2019s activities<div class=\"d0 w140\">\u00a0</div>are divided into </div><div class=\"po0 fs7 cl0 l572 t2175\" id=\"a9050\">operational,<div class=\"d0 w273\">\u00a0</div>investment<div class=\"d0 w113\">\u00a0</div>and<div class=\"d0 w120\">\u00a0</div>financing<div class=\"d0 w113\">\u00a0</div>activities.<div class=\"d0 w501\">\u00a0</div>Cash<div class=\"d0 w83\">\u00a0</div>investment<div class=\"d0 w113\">\u00a0</div>in<div class=\"d0 w212\">\u00a0</div>new<div class=\"d0 w288\">\u00a0</div>business<div class=\"d0 w500\">\u00a0</div>is<div class=\"d0 w501\">\u00a0</div>classified<div class=\"d0 w837\">\u00a0</div>as </div><div class=\"po0 fs7 cl0 l571 t2130\" id=\"a9051\">payment for the acquisition of subsidiaries, net of cash acquired in the cash flow statement.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForCashFlowsExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_271": {
   "value": "<div class=\"po1 w1465 h143 lh0\" id=\"TextBlockContainer161\"><img alt=\"doc1p1i0\" class=\"po0 l574 t2283 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1465 z0\" id=\"TextContainer161\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a9054\">1.18<div class=\"d0 w1498\">\u00a0</div>Leasing </div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a9060\">All leases are accounted for by recognising a right-of-use asset and a lease liability except for:<div class=\"d0 w422\">\u00a0</div></div><div class=\"po0 fs17 cl0 l585 t2284\" id=\"a9066\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t2285\" id=\"a9068\">Leases of low value assets; and </div><div class=\"po0 fs17 cl0 l585 t2286\" id=\"a9070\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t2287\" id=\"a9072\">Leases with a duration of 12 months or less </div><div class=\"po0 fs9 cl0 l572 t2288\" id=\"a9074\">Lease liabilities </div><div class=\"po0 fs7 cl0 l572 t2289\" id=\"a9076\">Lease liabilities are measured at the<div class=\"d0 w1098\">\u00a0</div>present value of the contractual payments<div class=\"d0 w470\">\u00a0</div>due to the lessor over </div><div class=\"po0 fs7 cl0 l572 t2290\" id=\"a9077\">the lease term, with the discount rate<div class=\"d0 w131\">\u00a0</div>determined by reference to the rate inherent<div class=\"d0 w199\">\u00a0</div>in the lease. If the </div><div class=\"po0 fs7 cl0 l572 t2291\" id=\"a9078\">inherent<div class=\"d0 w1097\">\u00a0</div>interest<div class=\"d0 w1009\">\u00a0</div>rate<div class=\"d0 w759\">\u00a0</div>is<div class=\"d0 w711\">\u00a0</div>not<div class=\"d0 w958\">\u00a0</div>readily<div class=\"d0 w970\">\u00a0</div>determinable,<div class=\"d0 w761\">\u00a0</div>the<div class=\"d0 w61\">\u00a0</div>Group\u2019s<div class=\"d0 w711\">\u00a0</div>incremental<div class=\"d0 w711\">\u00a0</div>borrowing<div class=\"d0 w1113\">\u00a0</div>rate<div class=\"d0 w759\">\u00a0</div>on </div><div class=\"po0 fs7 cl0 l572 t2292\" id=\"a9080\">commencement of the lease is used. Variable lease<div class=\"d0 w470\">\u00a0</div>payments are only included in the measurement </div><div class=\"po0 fs7 cl0 l572 t2293\" id=\"a9081\">of the<div class=\"d0 w832\">\u00a0</div>lease liability if<div class=\"d0 w373\">\u00a0</div>they depend on<div class=\"d0 w316\">\u00a0</div>an index or<div class=\"d0 w434\">\u00a0</div>rate. In such<div class=\"d0 w432\">\u00a0</div>cases, the initial<div class=\"d0 w433\">\u00a0</div>measurement of the </div></div></div><div class=\"po1 w1462 h145 lh0\" id=\"TextBlockContainer173\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer173\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a9089\">lease liability assumes the<div class=\"d0 w402\">\u00a0</div>variable element will be regulated<div class=\"d0 w694\">\u00a0</div>throughout the lease term.<div class=\"d0 w402\">\u00a0</div>The estimate </div><div class=\"po0 fs7 cl0 l559 t2125\" id=\"a9090\">is based upon management judgment.<div class=\"d0 w1126\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2175\" id=\"a9092\">Subsequent<div class=\"d0 w15\">\u00a0</div>to<div class=\"d0 w105\">\u00a0</div>initial<div class=\"d0 w497\">\u00a0</div>measurement,<div class=\"d0 w164\">\u00a0</div>lease<div class=\"d0 w265\">\u00a0</div>liabilities<div class=\"d0 w104\">\u00a0</div>increase<div class=\"d0 w578\">\u00a0</div>as<div class=\"d0 w98\">\u00a0</div>a<div class=\"d0 w102\">\u00a0</div>result<div class=\"d0 w257\">\u00a0</div>of<div class=\"d0 w102\">\u00a0</div>interest<div class=\"d0 w304\">\u00a0</div>charged<div class=\"d0 w100\">\u00a0</div>at<div class=\"d0 w99\">\u00a0</div>a </div><div class=\"po0 fs7 cl0 l559 t2134\" id=\"a9096\">constant rate on the balance outstanding and are reduced for lease payments made. </div><div class=\"po0 fs38 cl0 l559 t2062\" id=\"a9098\">Right-of-use assets </div><div class=\"po0 fs7 cl0 l559 t2295\" id=\"a9104\">Right-of-use assets are initially measured at the amount of the lease liability. </div><div class=\"po0 fs7 cl0 l559 t2296\" id=\"a9110\">Right-of-use assets are depreciated on<div class=\"d0 w940\">\u00a0</div>a straight-line basis over<div class=\"d0 w307\">\u00a0</div>the remaining term of<div class=\"d0 w449\">\u00a0</div>the lease. The </div><div class=\"po0 fs7 cl0 l559 t2297\" id=\"a9117\">remaining term of the lease is for<div class=\"d0 w283\">\u00a0</div>all leases held by the<div class=\"d0 w832\">\u00a0</div>Group assessed to be equal to<div class=\"d0 w259\">\u00a0</div>the economic </div><div class=\"po0 fs7 cl0 l559 t2245\" id=\"a9118\">life of the asset. </div><div class=\"po0 fs38 cl0 l559 t2121\" id=\"a9120\">Leases of low value assets and short-term leases </div><div class=\"po0 fs7 cl0 l559 t2298\" id=\"a9124\">Payments associated with<div class=\"d0 w288\">\u00a0</div>short-term leases<div class=\"d0 w628\">\u00a0</div>of equipment and<div class=\"d0 w113\">\u00a0</div>vehicles and<div class=\"d0 w628\">\u00a0</div>all leases<div class=\"d0 w628\">\u00a0</div>of low-value </div><div class=\"po0 fs7 cl0 l559 t2299\" id=\"a9129\">assets are recognised<div class=\"d0 w308\">\u00a0</div>on a<div class=\"d0 w901\">\u00a0</div>straight-line basis as<div class=\"d0 w1130\">\u00a0</div>an expense in<div class=\"d0 w1099\">\u00a0</div>profit or loss<div class=\"d0 w1499\">\u00a0</div>on the financial<div class=\"d0 w1178\">\u00a0</div>statement </div><div class=\"po0 fs7 cl0 l560 t2300\" id=\"a9132\">line item Other operational costs. Short-term leases are leases with a lease term of 12 months or less.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForLeasesExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_272": {
   "value": "<div class=\"po1 w1465 h146 lh0\" id=\"TextBlockContainer176\"><div class=\"po1 w1465 z0\" id=\"TextContainer176\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a9137\">1.19<div class=\"d0 w1500\">\u00a0</div>Earnings per share </div><div class=\"po0 fs37 cl0 l572 t2112\" id=\"a9143\">i) Basic earnings per share</div><div class=\"po0 fs7 cl0 l572 t2113\" id=\"a9146\">Basic earnings per share are calculated by dividing:<div class=\"d0 w4\">\u00a0</div></div><div class=\"po0 fs17 cl0 l585 t2301\" id=\"a9148\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t2302\" id=\"a9150\">The profit attributable<div class=\"d0 w888\">\u00a0</div>to owners of<div class=\"d0 w994\">\u00a0</div>the company, excluding<div class=\"d0 w1102\">\u00a0</div>any costs of<div class=\"d0 w457\">\u00a0</div>servicing equity other </div><div class=\"po0 fs7 cl0 l586 t2303\" id=\"a9151\">than ordinary shares.<div class=\"d0 w106\">\u00a0</div></div><div class=\"po0 fs17 cl0 l585 t2304\" id=\"a9153\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t2305\" id=\"a9155\">By the<div class=\"d0 w202\">\u00a0</div>weighted average<div class=\"d0 w497\">\u00a0</div>number of<div class=\"d0 w735\">\u00a0</div>ordinary shares<div class=\"d0 w289\">\u00a0</div>outstanding during<div class=\"d0 w391\">\u00a0</div>the financial<div class=\"d0 w237\">\u00a0</div>year, </div><div class=\"po0 fs7 cl0 l586 t2306\" id=\"a9156\">excluding treasury shares. </div><div class=\"po0 fs37 cl0 l572 t2307\" id=\"a9158\">ii) Diluted earnings per share</div><div class=\"po0 fs7 cl0 l572 t2308\" id=\"a9161\">Diluted earnings per share adjust the<div class=\"d0 w901\">\u00a0</div>figures used in the determination of<div class=\"d0 w694\">\u00a0</div>basic earnings per share, to </div><div class=\"po0 fs7 cl0 l572 t2309\" id=\"a9162\">take into account:<div class=\"d0 w323\">\u00a0</div></div><div class=\"po0 fs17 cl0 l585 t2310\" id=\"a9164\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t2311\" id=\"a9166\">The<div class=\"d0 w104\">\u00a0</div>after-income<div class=\"d0 w359\">\u00a0</div>tax<div class=\"d0 w246\">\u00a0</div>effect<div class=\"d0 w359\">\u00a0</div>of<div class=\"d0 w375\">\u00a0</div>interest<div class=\"d0 w359\">\u00a0</div>and<div class=\"d0 w290\">\u00a0</div>other<div class=\"d0 w837\">\u00a0</div>financing<div class=\"d0 w416\">\u00a0</div>costs<div class=\"d0 w391\">\u00a0</div>associated<div class=\"d0 w623\">\u00a0</div>with<div class=\"d0 w616\">\u00a0</div>dilutive </div><div class=\"po0 fs7 cl0 l586 t2312\" id=\"a9169\">potential ordinary shares, and<div class=\"d0 w838\">\u00a0</div></div><div class=\"po0 fs17 cl0 l585 t2313\" id=\"a9171\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t2314\" id=\"a9173\">The<div class=\"d0 w884\">\u00a0</div>weighted<div class=\"d0 w1219\">\u00a0</div>average<div class=\"d0 w887\">\u00a0</div>number<div class=\"d0 w26\">\u00a0</div>of<div class=\"d0 w521\">\u00a0</div>additional<div class=\"d0 w26\">\u00a0</div>ordinary<div class=\"d0 w520\">\u00a0</div>shares<div class=\"d0 w1013\">\u00a0</div>that<div class=\"d0 w830\">\u00a0</div>would<div class=\"d0 w419\">\u00a0</div>have<div class=\"d0 w964\">\u00a0</div>been </div><div class=\"po0 fs7 cl0 l593 t2315\" id=\"a9174\">outstanding, assuming the conversion of all dilutive potential ordinary shares.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForEarningsPerShareExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_273": {
   "value": "<div class=\"po1 w1465 h142 lh0\" id=\"TextBlockContainer179\"><img alt=\"doc1p1i0\" class=\"po0 l574 t2317 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1465 z0\" id=\"TextContainer179\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a9178\">1.20<div class=\"d0 w1501\">\u00a0</div>Government grants </div><div class=\"po0 fs7 cl0 l572 t2112\" id=\"a9183\">Government grants, including the<div class=\"d0 w131\">\u00a0</div>Norwegian Skattefunn tax incentive<div class=\"d0 w832\">\u00a0</div>scheme, are recognised in<div class=\"d0 w175\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l572 t2175\" id=\"a9186\">same year as the government grants are<div class=\"d0 w132\">\u00a0</div>received. Grants are recognised as deductions against the </div><div class=\"po0 fs7 cl0 l572 t2134\" id=\"a9195\">costs that they are intended to compensate. </div></div></div><div class=\"po1 w1462 h116 lh0\" id=\"TextBlockContainer190\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer190\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a9207\">Investment<div class=\"d0 w546\">\u00a0</div>grants<div class=\"d0 w403\">\u00a0</div>are<div class=\"d0 w32\">\u00a0</div>capitalised<div class=\"d0 w862\">\u00a0</div>and<div class=\"d0 w209\">\u00a0</div>recognised<div class=\"d0 w962\">\u00a0</div>systematically<div class=\"d0 w20\">\u00a0</div>over<div class=\"d0 w1296\">\u00a0</div>the<div class=\"d0 w1049\">\u00a0</div>asset\u2019s<div class=\"d0 w20\">\u00a0</div>useful<div class=\"d0 w1220\">\u00a0</div>life. </div><div class=\"po0 fs7 cl0 l559 t2125\" id=\"a9212\">Investment grants are recognised either as deferred income or as a deduction of the asset\u2019s carrying </div><div class=\"po0 fs7 cl0 l560 t2095\" id=\"a9215\">amount.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForGovernmentGrants",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_205": {
   "value": "<div class=\"po1 w1502 h149 lh0\" id=\"TextBlockContainer198\"><div class=\"po1 w1502 z0\" id=\"TextContainer198\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a9237\">Note 2. Segments </div><div class=\"po0 fs7 cl0 l594 t2320\" id=\"a9240\">Over the<div class=\"d0 w434\">\u00a0</div>last year,<div class=\"d0 w258\">\u00a0</div>Techstep has<div class=\"d0 w176\">\u00a0</div>been through<div class=\"d0 w579\">\u00a0</div>a major<div class=\"d0 w649\">\u00a0</div>transition in<div class=\"d0 w84\">\u00a0</div>order to<div class=\"d0 w173\">\u00a0</div>unlock profitability<div class=\"d0 w477\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l594 t2321\" id=\"a9244\">growth.<div class=\"d0 w606\">\u00a0</div>Historically<div class=\"d0 w568\">\u00a0</div>consisting<div class=\"d0 w1105\">\u00a0</div>of<div class=\"d0 w761\">\u00a0</div>10<div class=\"d0 w567\">\u00a0</div>acquisitions<div class=\"d0 w569\">\u00a0</div>and<div class=\"d0 w20\">\u00a0</div>47<div class=\"d0 w567\">\u00a0</div>different<div class=\"d0 w1105\">\u00a0</div>products,<div class=\"d0 w689\">\u00a0</div>the<div class=\"d0 w1002\">\u00a0</div>company<div class=\"d0 w806\">\u00a0</div>has </div><div class=\"po0 fs7 cl0 l594 t2322\" id=\"a9245\">transformed<div class=\"d0 w458\">\u00a0</div>and<div class=\"d0 w348\">\u00a0</div>streamlined<div class=\"d0 w45\">\u00a0</div>the<div class=\"d0 w96\">\u00a0</div>organisation<div class=\"d0 w784\">\u00a0</div>and<div class=\"d0 w348\">\u00a0</div>its<div class=\"d0 w787\">\u00a0</div>product<div class=\"d0 w52\">\u00a0</div>solutions,<div class=\"d0 w86\">\u00a0</div>through<div class=\"d0 w45\">\u00a0</div>mergers<div class=\"d0 w47\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l594 t2323\" id=\"a9246\">disposals of products or services outside the strategic roadmap.<div class=\"d0 w860\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t2324\" id=\"a9249\">Currently,<div class=\"d0 w304\">\u00a0</div>the<div class=\"d0 w578\">\u00a0</div>product<div class=\"d0 w304\">\u00a0</div>offerings<div class=\"d0 w100\">\u00a0</div>are<div class=\"d0 w304\">\u00a0</div>streamlined<div class=\"d0 w153\">\u00a0</div>into<div class=\"d0 w237\">\u00a0</div>seven<div class=\"d0 w165\">\u00a0</div>different<div class=\"d0 w281\">\u00a0</div>product<div class=\"d0 w304\">\u00a0</div>solutions<div class=\"d0 w824\">\u00a0</div>and<div class=\"d0 w167\">\u00a0</div>three </div><div class=\"po0 fs7 cl0 l594 t2325\" id=\"a9250\">different<div class=\"d0 w172\">\u00a0</div>revenue<div class=\"d0 w699\">\u00a0</div>streams. The<div class=\"d0 w170\">\u00a0</div>organisation<div class=\"d0 w870\">\u00a0</div>and<div class=\"d0 w199\">\u00a0</div>the<div class=\"d0 w84\">\u00a0</div>profitability<div class=\"d0 w201\">\u00a0</div>measurement<div class=\"d0 w176\">\u00a0</div>has<div class=\"d0 w258\">\u00a0</div>been<div class=\"d0 w515\">\u00a0</div>changed </div><div class=\"po0 fs7 cl0 l594 t2326\" id=\"a9251\">from<div class=\"d0 w282\">\u00a0</div>purely<div class=\"d0 w282\">\u00a0</div>legal<div class=\"d0 w234\">\u00a0</div>and<div class=\"d0 w257\">\u00a0</div>geographical<div class=\"d0 w169\">\u00a0</div>to<div class=\"d0 w203\">\u00a0</div>a<div class=\"d0 w256\">\u00a0</div>functional<div class=\"d0 w391\">\u00a0</div>organisation,<div class=\"d0 w282\">\u00a0</div>measuring<div class=\"d0 w924\">\u00a0</div>performance<div class=\"d0 w497\">\u00a0</div>on<div class=\"d0 w617\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l594 t2327\" id=\"a9253\">product portfolio. The<div class=\"d0 w601\">\u00a0</div>revenue streams are generated,<div class=\"d0 w112\">\u00a0</div>and the Group\u2019s<div class=\"d0 w132\">\u00a0</div>resources are utilised<div class=\"d0 w133\">\u00a0</div>across </div><div class=\"po0 fs7 cl0 l594 t2328\" id=\"a9254\">the<div class=\"d0 w505\">\u00a0</div>different<div class=\"d0 w902\">\u00a0</div>legal<div class=\"d0 w505\">\u00a0</div>entities<div class=\"d0 w191\">\u00a0</div>and<div class=\"d0 w710\">\u00a0</div>geographical<div class=\"d0 w312\">\u00a0</div>markets.<div class=\"d0 w58\">\u00a0</div>Management<div class=\"d0 w314\">\u00a0</div>reporting<div class=\"d0 w191\">\u00a0</div>now<div class=\"d0 w595\">\u00a0</div>consists<div class=\"d0 w593\">\u00a0</div>of </div><div class=\"po0 fs7 cl0 l594 t2329\" id=\"a9255\">measuring<div class=\"d0 w298\">\u00a0</div>the<div class=\"d0 w439\">\u00a0</div>performance<div class=\"d0 w439\">\u00a0</div>of<div class=\"d0 w315\">\u00a0</div>the<div class=\"d0 w112\">\u00a0</div>product<div class=\"d0 w316\">\u00a0</div>portfolio<div class=\"d0 w699\">\u00a0</div>on<div class=\"d0 w477\">\u00a0</div>a<div class=\"d0 w579\">\u00a0</div>gross<div class=\"d0 w14\">\u00a0</div>contribution<div class=\"d0 w315\">\u00a0</div>level<div class=\"d0 w640\">\u00a0</div>across<div class=\"d0 w839\">\u00a0</div>markets, </div><div class=\"po0 fs7 cl0 l594 t2330\" id=\"a9257\">while the net profitability (EBITA) is measured on the group level.<div class=\"d0 w1078\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t2331\" id=\"a9259\">As<div class=\"d0 w599\">\u00a0</div>such,<div class=\"d0 w833\">\u00a0</div>Techstep<div class=\"d0 w458\">\u00a0</div>has<div class=\"d0 w787\">\u00a0</div>changed<div class=\"d0 w1159\">\u00a0</div>the<div class=\"d0 w347\">\u00a0</div>segment<div class=\"d0 w348\">\u00a0</div>reporting<div class=\"d0 w142\">\u00a0</div>in<div class=\"d0 w784\">\u00a0</div>line<div class=\"d0 w348\">\u00a0</div>with<div class=\"d0 w563\">\u00a0</div>management\u2019s<div class=\"d0 w1068\">\u00a0</div>profitability </div><div class=\"po0 fs7 cl0 l594 t2332\" id=\"a9260\">measurements. Techstep\u2019s current segment is therefore the Group results on a total level. </div><div class=\"po0 fs7 cl3 l594 t2333\" id=\"a9262\">xx</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEntitysReportableSegmentsExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_206": {
   "value": "<div class=\"po1 w1491 h156 lh0\" id=\"TextBlockContainer204\"><img alt=\"doc1p1i0\" class=\"po0 l580 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 w1503 h150 l595 t2334 bgc4\">\u00a0</div>\n<div class=\"po0 w1504 h102 l596 t2335 bgc4\">\u00a0</div>\n<div class=\"po0 w1503 h151 l595 t2290 bgc4\">\u00a0</div>\n<div class=\"po0 w1503 h151 l595 t2290 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2336 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2179 bgc0\">\u00a0</div>\n<div class=\"po0 w1503 h152 l595 t2337 bgc4\">\u00a0</div>\n<div class=\"po0 w1506 h102 l596 t2338 bgc4\">\u00a0</div>\n<div class=\"po0 w1503 h151 l595 t1956 bgc4\">\u00a0</div>\n<div class=\"po0 w1503 h151 l595 t1956 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2283 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2339 bgc0\">\u00a0</div>\n<div class=\"po0 w1504 h102 l596 t2074 bgc4\">\u00a0</div>\n<div class=\"po0 w1503 h153 l595 t2340 bgc4\">\u00a0</div>\n<div class=\"po0 w1506 h102 l596 t2341 bgc4\">\u00a0</div>\n<div class=\"po0 w1503 h151 l595 t2342 bgc4\">\u00a0</div>\n<div class=\"po0 w1503 h151 l595 t2342 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2343 bgc0\">\u00a0</div>\n<div class=\"po0 w1503 h151 l595 t2344 bgc4\">\u00a0</div>\n<div class=\"po0 w1503 h151 l595 t2344 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2345 bgc0\">\u00a0</div>\n<div class=\"po0 w1503 h154 l595 t2346 bgc4\">\u00a0</div>\n<div class=\"po0 w1504 h102 l596 t2347 bgc4\">\u00a0</div>\n<div class=\"po0 w1503 h151 l595 t2348 bgc4\">\u00a0</div>\n<div class=\"po0 w1503 h151 l595 t2348 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2349 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2350 bgc0\">\u00a0</div>\n<div class=\"po0 w1503 h152 l595 t2351 bgc4\">\u00a0</div>\n<div class=\"po0 w1506 h102 l596 t2352 bgc4\">\u00a0</div>\n<div class=\"po0 w1503 h151 l595 t2353 bgc4\">\u00a0</div>\n<div class=\"po0 w1503 h151 l595 t2353 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2354 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2355 bgc0\">\u00a0</div>\n<div class=\"po0 w1504 h102 l596 t2356 bgc4\">\u00a0</div>\n<div class=\"po0 w1503 h155 l595 t2357 bgc4\">\u00a0</div>\n<div class=\"po0 w1506 h102 l596 t2358 bgc4\">\u00a0</div>\n<div class=\"po0 w1503 h151 l595 t2359 bgc4\">\u00a0</div>\n<div class=\"po0 w1503 h151 l595 t2359 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2360 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2361 bgc0\">\u00a0</div>\n<div class=\"po1 w1491 z0\" id=\"TextContainer204\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a9271\">Note 3. Revenues from contracts with customers </div><div class=\"po0 fs7 cl0 l594 t2362\" id=\"a9273\">In the following tables Total revenue is disaggregated by major revenue streams across the </div><div class=\"po0 fs7 cl0 l594 t2363\" id=\"a9278\">commercial markets. </div><div class=\"po0 fs33 cl0 l598 t2364\" id=\"a9281\">2023 </div><div class=\"po0 fs33 cl0 l599 t2364\" id=\"a9283\">Norway </div><div class=\"po0 fs33 cl0 l600 t2365\" id=\"a9285\">Sweden/ </div><div class=\"po0 fs33 cl0 l601 t2364\" id=\"a9286\">Denmark </div><div class=\"po0 fs33 cl0 l602 t2364\" id=\"a9288\">Poland </div><div class=\"po0 fs33 cl0 l603 t2364\" id=\"a9290\">Eliminations </div><div class=\"po0 fs33 cl3 l604 t2364\" id=\"a9292\">Group </div><div class=\"po0 fs33 cl0 l598 t2366\" id=\"a9294\">Total revenues </div><div class=\"po0 fs33 cl0 l605 t2366\" id=\"a9296\">678 873 </div><div class=\"po0 fs33 cl0 l606 t2366\" id=\"a9300\">375 110 </div><div class=\"po0 fs33 cl0 l607 t2366\" id=\"a9304\">33 158 </div><div class=\"po0 fs33 cl0 l608 t2366\" id=\"a9308\">(89 630) </div><div class=\"po0 fs33 cl3 l609 t2366\" id=\"a9312\">1 089 491 </div><div class=\"po0 fs0 cl0 l598 t2367\" id=\"a9318\"><div class=\"d0 w1251\">\u00a0</div></div><div class=\"po0 fs33 cl0 l598 t2368\" id=\"a9325\">Revenue </div><div class=\"po0 fs0 cl0 l598 t2369\" id=\"a9332\">Devices<div class=\"d0 w1154\">\u00a0</div></div><div class=\"po0 fs0 cl0 l610 t2369\" id=\"a9334\">551 078 </div><div class=\"po0 fs0 cl0 l611 t2369\" id=\"a9338\">231 880 </div><div class=\"po0 fs0 cl0 l612 t2369\" id=\"a9342\">- </div><div class=\"po0 fs0 cl0 l613 t2369\" id=\"a9344\">(7 138) </div><div class=\"po0 fs0 cl3 l614 t2369\" id=\"a9348\">775 820 </div><div class=\"po0 fs0 cl0 l598 t2370\" id=\"a9352\">Advisory &amp; Services* </div><div class=\"po0 fs0 cl0 l615 t2370\" id=\"a9354\">79 155 </div><div class=\"po0 fs0 cl0 l616 t2370\" id=\"a9358\">129 744 </div><div class=\"po0 fs0 cl0 l617 t2370\" id=\"a9362\">338 </div><div class=\"po0 fs0 cl0 l613 t2370\" id=\"a9364\">(3 571) </div><div class=\"po0 fs0 cl3 l618 t2370\" id=\"a9368\">205 667 </div><div class=\"po0 fs0 cl0 l598 t2371\" id=\"a9372\">Own Software </div><div class=\"po0 fs0 cl0 l619 t2371\" id=\"a9374\">48 251 </div><div class=\"po0 fs0 cl0 l620 t2371\" id=\"a9378\">27 168 </div><div class=\"po0 fs0 cl0 l621 t2371\" id=\"a9382\">32 819 </div><div class=\"po0 fs0 cl0 l622 t2371\" id=\"a9386\">(755) </div><div class=\"po0 fs0 cl3 l623 t2371\" id=\"a9388\">107 483 </div><div class=\"po0 fs0 cl0 l598 t2372\" id=\"a9392\">Other revenues </div><div class=\"po0 fs0 cl0 l624 t2372\" id=\"a9394\">388 </div><div class=\"po0 fs0 cl0 l625 t2372\" id=\"a9396\">867 </div><div class=\"po0 fs0 cl0 l612 t2372\" id=\"a9398\">- </div><div class=\"po0 fs0 cl0 l626 t2372\" id=\"a9400\">(735) </div><div class=\"po0 fs0 cl3 l627 t2372\" id=\"a9402\">521 </div><div class=\"po0 fs33 cl0 l598 t2373\" id=\"a9404\">Total </div><div class=\"po0 fs33 cl0 l605 t2373\" id=\"a9406\">678 873 </div><div class=\"po0 fs33 cl0 l628 t2373\" id=\"a9410\">389 660 </div><div class=\"po0 fs33 cl0 l607 t2373\" id=\"a9414\">33 158 </div><div class=\"po0 fs33 cl0 l629 t2373\" id=\"a9418\">(12 199) </div><div class=\"po0 fs33 cl3 l609 t2373\" id=\"a9422\">1 089 491 </div><div class=\"po0 fs0 cl0 l598 t2374\" id=\"a9428\"><div class=\"d0 w1251\">\u00a0</div></div><div class=\"po0 fs33 cl0 l598 t2375\" id=\"a9435\">Net Gross Profit </div><div class=\"po0 fs33 cl0 l599 t2376\" id=\"a9437\">Norway </div><div class=\"po0 fs33 cl0 l600 t2377\" id=\"a9439\">Sweden/ </div><div class=\"po0 fs33 cl0 l601 t2376\" id=\"a9440\">Denmark </div><div class=\"po0 fs33 cl0 l602 t2376\" id=\"a9442\">Poland </div><div class=\"po0 fs33 cl0 l603 t2376\" id=\"a9444\">Eliminations </div><div class=\"po0 fs33 cl3 l604 t2376\" id=\"a9446\">Group </div><div class=\"po0 fs0 cl0 l598 t2378\" id=\"a9448\">Devices<div class=\"d0 w1154\">\u00a0</div></div><div class=\"po0 fs0 cl0 l630 t2378\" id=\"a9450\">79 543 </div><div class=\"po0 fs0 cl0 l631 t2378\" id=\"a9454\">35 867 </div><div class=\"po0 fs0 cl0 l632 t2378\" id=\"a9458\">(6) </div><div class=\"po0 fs0 cl0 l633 t2378\" id=\"a9460\">6 200 </div><div class=\"po0 fs0 cl3 l634 t2378\" id=\"a9464\">121 604 </div><div class=\"po0 fs0 cl0 l598 t2379\" id=\"a9468\">Advisory &amp; Services* </div><div class=\"po0 fs0 cl0 l635 t2379\" id=\"a9471\">55 926 </div><div class=\"po0 fs0 cl0 l636 t2379\" id=\"a9475\">77 820 </div><div class=\"po0 fs0 cl0 l617 t2379\" id=\"a9479\">338 </div><div class=\"po0 fs0 cl0 l637 t2379\" id=\"a9481\">3 527 </div><div class=\"po0 fs0 cl3 l638 t2379\" id=\"a9485\">137 611 </div><div class=\"po0 fs0 cl0 l598 t2380\" id=\"a9489\">Own Software </div><div class=\"po0 fs0 cl0 l639 t2380\" id=\"a9491\">45 568 </div><div class=\"po0 fs0 cl0 l640 t2380\" id=\"a9495\">21 491 </div><div class=\"po0 fs0 cl0 l641 t2380\" id=\"a9499\">25 588 </div><div class=\"po0 fs0 cl0 l622 t2380\" id=\"a9503\">1 536 </div><div class=\"po0 fs0 cl3 l642 t2380\" id=\"a9507\">94 183 </div><div class=\"po0 fs0 cl0 l598 t2381\" id=\"a9511\">Other revenues </div><div class=\"po0 fs0 cl0 l624 t2381\" id=\"a9513\">388 </div><div class=\"po0 fs0 cl0 l643 t2381\" id=\"a9515\">868 </div><div class=\"po0 fs0 cl0 l612 t2381\" id=\"a9517\">- </div><div class=\"po0 fs0 cl0 l626 t2381\" id=\"a9519\">(735) </div><div class=\"po0 fs0 cl3 l627 t2381\" id=\"a9521\">521 </div><div class=\"po0 fs33 cl0 l598 t2382\" id=\"a9523\">Total </div><div class=\"po0 fs33 cl0 l644 t2382\" id=\"a9525\">181 425 </div><div class=\"po0 fs33 cl0 l645 t2382\" id=\"a9529\">136 046 </div><div class=\"po0 fs33 cl0 l646 t2382\" id=\"a9533\">25 920 </div><div class=\"po0 fs33 cl0 l647 t2382\" id=\"a9537\">10 528 </div><div class=\"po0 fs33 cl3 l648 t2382\" id=\"a9541\">353 919 </div><div class=\"po0 fs0 cl0 l598 t2383\" id=\"a9545\"><div class=\"d0 w1251\">\u00a0</div></div><div class=\"po0 fs33 cl0 l598 t208\" id=\"a9554\">2022* </div><div class=\"po0 fs33 cl0 l599 t208\" id=\"a9556\">Norway </div><div class=\"po0 fs33 cl0 l600 t2384\" id=\"a9558\">Sweden/ </div><div class=\"po0 fs33 cl0 l601 t208\" id=\"a9559\">Denmark </div><div class=\"po0 fs33 cl0 l602 t208\" id=\"a9561\">Poland </div><div class=\"po0 fs33 cl0 l603 t208\" id=\"a9563\">Eliminations </div><div class=\"po0 fs33 cl3 l604 t208\" id=\"a9565\">Group </div><div class=\"po0 fs33 cl0 l598 t2385\" id=\"a9567\">Total revenues </div><div class=\"po0 fs33 cl0 l605 t2385\" id=\"a9570\">778 388 </div><div class=\"po0 fs33 cl0 l649 t2385\" id=\"a9574\">523 245 </div><div class=\"po0 fs33 cl0 l650 t2385\" id=\"a9578\">27 926 </div><div class=\"po0 fs33 cl0 l651 t2385\" id=\"a9582\">(55 971) </div><div class=\"po0 fs33 cl3 l652 t2385\" id=\"a9586\">1 273 589 </div><div class=\"po0 fs0 cl0 l598 t1454\" id=\"a9592\"><div class=\"d0 w1251\">\u00a0</div></div><div class=\"po0 fs33 cl0 l598 t1329\" id=\"a9599\">Revenue </div><div class=\"po0 fs0 cl0 l598 t2386\" id=\"a9606\">Devices ** </div><div class=\"po0 fs0 cl0 l653 t2386\" id=\"a9608\">619 863 </div><div class=\"po0 fs0 cl0 l654 t2386\" id=\"a9612\">315 918 </div><div class=\"po0 fs0 cl0 l655 t2386\" id=\"a9616\">477 </div><div class=\"po0 fs0 cl0 l656 t2386\" id=\"a9618\">(8 088) </div><div class=\"po0 fs0 cl3 l657 t2386\" id=\"a9622\">928 169 </div><div class=\"po0 fs0 cl0 l598 t2387\" id=\"a9626\">Advisory &amp; Services </div><div class=\"po0 fs0 cl0 l635 t2387\" id=\"a9628\">82 950 </div><div class=\"po0 fs0 cl0 l658 t2387\" id=\"a9632\">176 875 </div><div class=\"po0 fs0 cl0 l659 t2387\" id=\"a9636\">306 </div><div class=\"po0 fs0 cl0 l660 t2387\" id=\"a9638\">(6 315) </div><div class=\"po0 fs0 cl3 l661 t2387\" id=\"a9642\">253 816 </div><div class=\"po0 fs0 cl0 l598 t2388\" id=\"a9646\">Own Software </div><div class=\"po0 fs0 cl0 l662 t2388\" id=\"a9648\">44 164 </div><div class=\"po0 fs0 cl0 l663 t2388\" id=\"a9652\">24 454 </div><div class=\"po0 fs0 cl0 l664 t2388\" id=\"a9656\">27 143 </div><div class=\"po0 fs0 cl0 l665 t2388\" id=\"a9660\">(4 169) </div><div class=\"po0 fs0 cl3 l642 t2388\" id=\"a9664\">91 593 </div><div class=\"po0 fs0 cl0 l598 t2389\" id=\"a9668\">Other revenues </div><div class=\"po0 fs0 cl0 l666 t2389\" id=\"a9670\">31 411 </div><div class=\"po0 fs0 cl0 l667 t2389\" id=\"a9674\">5 998 </div><div class=\"po0 fs0 cl0 l612 t2389\" id=\"a9678\">- </div><div class=\"po0 fs0 cl0 l668 t2389\" id=\"a9680\">(37 399) </div><div class=\"po0 fs0 cl3 l669 t2389\" id=\"a9684\">11 </div><div class=\"po0 fs33 cl0 l598 t2390\" id=\"a9686\">Total </div><div class=\"po0 fs33 cl0 l605 t2390\" id=\"a9688\">778 388 </div><div class=\"po0 fs33 cl0 l649 t2390\" id=\"a9692\">523 245 </div><div class=\"po0 fs33 cl0 l650 t2390\" id=\"a9696\">27 926 </div><div class=\"po0 fs33 cl0 l651 t2390\" id=\"a9700\">(55 971) </div><div class=\"po0 fs33 cl3 l652 t2390\" id=\"a9704\">1 273 589 </div><div class=\"po0 fs0 cl0 l598 t2391\" id=\"a9710\"><div class=\"d0 w1251\">\u00a0</div></div><div class=\"po0 fs33 cl0 l598 t2392\" id=\"a9717\">Net Gross Profit </div><div class=\"po0 fs33 cl0 l599 t2393\" id=\"a9719\">Norway </div><div class=\"po0 fs33 cl0 l600 t2394\" id=\"a9721\">Sweden/ </div><div class=\"po0 fs33 cl0 l601 t2393\" id=\"a9722\">Denmark </div><div class=\"po0 fs33 cl0 l602 t2393\" id=\"a9724\">Poland </div><div class=\"po0 fs33 cl0 l603 t2393\" id=\"a9726\">Eliminations </div><div class=\"po0 fs33 cl3 l604 t2393\" id=\"a9728\">Group </div><div class=\"po0 fs0 cl0 l598 t2395\" id=\"a9730\">Devices ** </div><div class=\"po0 fs0 cl0 l662 t2395\" id=\"a9732\">90 198 </div><div class=\"po0 fs0 cl0 l670 t2395\" id=\"a9736\">37 366 </div><div class=\"po0 fs0 cl0 l671 t2395\" id=\"a9740\">471 </div><div class=\"po0 fs0 cl0 l672 t2395\" id=\"a9742\">11 386 </div><div class=\"po0 fs0 cl3 l673 t2395\" id=\"a9746\">139 421 </div><div class=\"po0 fs0 cl0 l598 t2396\" id=\"a9750\">Advisory &amp; Services* </div><div class=\"po0 fs0 cl0 l674 t2396\" id=\"a9752\">57 029 </div><div class=\"po0 fs0 cl0 l675 t2396\" id=\"a9756\">82 583 </div><div class=\"po0 fs0 cl0 l659 t2396\" id=\"a9760\">306 </div><div class=\"po0 fs0 cl0 l633 t2396\" id=\"a9762\">4 982 </div><div class=\"po0 fs0 cl3 l676 t2396\" id=\"a9766\">144 900 </div><div class=\"po0 fs0 cl0 l598 t2397\" id=\"a9770\">Own Software </div><div class=\"po0 fs0 cl0 l677 t2397\" id=\"a9773\">43 465 </div><div class=\"po0 fs0 cl0 l678 t2397\" id=\"a9777\">18 609 </div><div class=\"po0 fs0 cl0 l679 t2397\" id=\"a9781\">19 370 </div><div class=\"po0 fs0 cl0 l680 t2397\" id=\"a9785\">1 504 </div><div class=\"po0 fs0 cl3 l681 t2397\" id=\"a9789\">82 948 </div><div class=\"po0 fs0 cl0 l598 t2398\" id=\"a9793\">Other revenues </div><div class=\"po0 fs0 cl0 l682 t2398\" id=\"a9795\">31 365 </div><div class=\"po0 fs0 cl0 l683 t2398\" id=\"a9799\">5 672 </div><div class=\"po0 fs0 cl0 l684 t2398\" id=\"a9803\">(406) </div><div class=\"po0 fs0 cl0 l685 t2398\" id=\"a9805\">(36 620) </div><div class=\"po0 fs0 cl3 l669 t2398\" id=\"a9809\">11 </div><div class=\"po0 fs33 cl0 l598 t2399\" id=\"a9811\">Total </div><div class=\"po0 fs33 cl0 l686 t2399\" id=\"a9813\">222 057 </div><div class=\"po0 fs33 cl0 l687 t2399\" id=\"a9817\">144 230 </div><div class=\"po0 fs33 cl0 l688 t2399\" id=\"a9821\">19 741 </div><div class=\"po0 fs33 cl0 l689 t2399\" id=\"a9825\">(18 748) </div><div class=\"po0 fs33 cl3 l690 t2399\" id=\"a9829\">367 280 </div><div class=\"po0 fs0 cl0 l598 t2400\" id=\"a9833\"><div class=\"d0 w1251\">\u00a0</div></div></div></div><div class=\"po1 w1462 h160 lh0\" id=\"TextBlockContainer216\"><div class=\"po0 l27 t2058 f0\" id=\"div_209_XBRL_TS_463bb9404c9f47a5bd628d235121e7ca_1\"><div class=\"po1 w1462 h160 lh0\" id=\"TextBlockContainer213\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<img alt=\"doc1p1i0\" class=\"po0 l580 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1462 z0\" id=\"TextContainer213\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a9848\">*Commission is included in Advisory &amp; Service. </div><div class=\"po0 fs7 cl0 l559 t2059\" id=\"a9850\">** The revenues and cost of goods sold for previously reported in 2023 and 2022 have been restated </div><div class=\"po0 fs7 cl0 l559 t2175\" id=\"a9855\">due to a reclassification of kick-backs and bonuses from partners, in the amount of NOK 42 million in </div><div class=\"po0 fs7 cl0 l559 t2134\" id=\"a9860\">2023 and NOK 49 million in 2022. </div><div class=\"po0 fs38 cl0 l559 t2295\" id=\"a9863\">Receivables and liabilities<div class=\"d0 w1507\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2296\" id=\"a9871\">Most of<div class=\"d0 w924\">\u00a0</div>the Group's<div class=\"d0 w246\">\u00a0</div>solution revenues<div class=\"d0 w922\">\u00a0</div>are annual.<div class=\"d0 w122\">\u00a0</div>The majority<div class=\"d0 w273\">\u00a0</div>of the<div class=\"d0 w113\">\u00a0</div>contracts follow<div class=\"d0 w427\">\u00a0</div>the calendar </div><div class=\"po0 fs7 cl0 l559 t2297\" id=\"a9872\">year.<div class=\"d0 w968\">\u00a0</div>The receivables<div class=\"d0 w256\">\u00a0</div>and liabilities<div class=\"d0 w416\">\u00a0</div>related<div class=\"d0 w968\">\u00a0</div>to Solutions<div class=\"d0 w102\">\u00a0</div>as at<div class=\"d0 w98\">\u00a0</div>the balance<div class=\"d0 w233\">\u00a0</div>sheet date<div class=\"d0 w102\">\u00a0</div>are<div class=\"d0 w499\">\u00a0</div>therefore </div><div class=\"po0 fs7 cl0 l559 t2245\" id=\"a9876\">immaterial. This also applies to the unfulfilled performance obligations.<div class=\"d0 w856\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2121\" id=\"a9878\">Receivables and liabilities<div class=\"d0 w315\">\u00a0</div>originate from the<div class=\"d0 w198\">\u00a0</div>sale of support.<div class=\"d0 w895\">\u00a0</div>Customers are invoiced<div class=\"d0 w176\">\u00a0</div>in advance for </div><div class=\"po0 fs7 cl0 l559 t2401\" id=\"a9883\">monthly or quarterly support subscriptions. The Group also has customers who are invoiced after the </div><div class=\"po0 fs7 cl0 l559 t2402\" id=\"a9884\">services are<div class=\"d0 w416\">\u00a0</div>rendered, monthly<div class=\"d0 w110\">\u00a0</div>or annually.<div class=\"d0 w855\">\u00a0</div>Receivables and<div class=\"d0 w101\">\u00a0</div>liabilities vary<div class=\"d0 w922\">\u00a0</div>to an<div class=\"d0 w617\">\u00a0</div>extent throughout </div><div class=\"po0 fs7 cl0 l559 t2403\" id=\"a9888\">the reporting period. </div></div><div class=\"po0 l577 t1723 f0\" id=\"div_210_XBRL_TS_4433d35f620d41ed83bad9826bcfd4d5\"><div class=\"po1 w1465 h159 lh0\" id=\"TextBlockContainer211\"><div class=\"po0 w1508 h102 l691 t2266 bgc4\">\u00a0</div>\n<div class=\"po0 w1508 h102 l691 t2266 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l576 t1649 bgc0\">\u00a0</div>\n<div class=\"po0 w1509 h157 l692 t2404 bgc4\">\u00a0</div>\n<div class=\"po0 w1508 h158 l691 t2404 bgc4\">\u00a0</div>\n<div class=\"po0 w1508 h151 l691 t1833 bgc4\">\u00a0</div>\n<div class=\"po0 w1508 h151 l691 t1833 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l576 t2405 bgc0\">\u00a0</div>\n<div class=\"po0 w1510 h10 l590 t2406 bgc0\">\u00a0</div>\n<div class=\"po1 w1465 z0\" id=\"TextContainer211\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a9890\">Deferred revenue </div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a9892\">The Group's<div class=\"d0 w804\">\u00a0</div>revenue from<div class=\"d0 w289\">\u00a0</div>sale of<div class=\"d0 w498\">\u00a0</div>Devices is<div class=\"d0 w390\">\u00a0</div>divided into<div class=\"d0 w290\">\u00a0</div>two streams:<div class=\"d0 w234\">\u00a0</div>The customer<div class=\"d0 w497\">\u00a0</div>purchases the </div><div class=\"po0 fs7 cl0 l572 t2133\" id=\"a9896\">Device and the performance obligation is<div class=\"d0 w310\">\u00a0</div>settled when the Device is delivered, or<div class=\"d0 w831\">\u00a0</div>the customer enters </div><div class=\"po0 fs7 cl0 l572 t2134\" id=\"a9902\">into a leasing agreement, where the Device will be returned at the end of the lease.<div class=\"d0 w1133\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2062\" id=\"a9907\">The contracts<div class=\"d0 w310\">\u00a0</div>where the Group<div class=\"d0 w1102\">\u00a0</div>acts as<div class=\"d0 w310\">\u00a0</div>a lessor last<div class=\"d0 w1511\">\u00a0</div>from 18<div class=\"d0 w679\">\u00a0</div>- 36 months.<div class=\"d0 w1221\">\u00a0</div>Revenue is<div class=\"d0 w831\">\u00a0</div>recognised linearly </div><div class=\"po0 fs7 cl0 l572 t2063\" id=\"a9911\">over the contract period as the performance obligation is settled.<div class=\"d0 w624\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2407\" id=\"a9913\">At the commencement of<div class=\"d0 w162\">\u00a0</div>the lease agreements,<div class=\"d0 w456\">\u00a0</div>the Group receives<div class=\"d0 w310\">\u00a0</div>full settlement from<div class=\"d0 w470\">\u00a0</div>the financing </div><div class=\"po0 fs7 cl0 l572 t2408\" id=\"a9917\">partners as described under section 1.6 </div><div class=\"po0 fs37 cl0 l693 t2408\" id=\"a9918\">Revenue recognition </div><div class=\"po0 fs7 cl0 l694 t2408\" id=\"a9919\">in the accounting policies</div><div class=\"po0 fs37 cl0 l695 t2408\" id=\"a9920\">.</div><div class=\"po0 fs7 cl0 l696 t2408\" id=\"a9921\"><div class=\"d0 w106\">\u00a0</div>The payment </div><div class=\"po0 fs7 cl0 l572 t2409\" id=\"a9923\">received<div class=\"d0 w649\">\u00a0</div>is<div class=\"d0 w200\">\u00a0</div>split between<div class=\"d0 w305\">\u00a0</div>deferred<div class=\"d0 w433\">\u00a0</div>revenue<div class=\"d0 w198\">\u00a0</div>specified below,<div class=\"d0 w164\">\u00a0</div>and<div class=\"d0 w199\">\u00a0</div>residual obligation<div class=\"d0 w102\">\u00a0</div>(amount<div class=\"d0 w259\">\u00a0</div>to<div class=\"d0 w259\">\u00a0</div>be </div><div class=\"po0 fs7 cl0 l572 t2410\" id=\"a9924\">repaid). The residual obligation is specified in note 16 (non-current) and note 17 (current). </div><div class=\"po0 fs38 cl0 l572 t2411\" id=\"a9929\">Changes in deferred revenue during the year </div><div class=\"po0 fs39 cl3 l697 t2412\" id=\"a9935\">2023 </div><div class=\"po0 fs39 cl0 l698 t2412\" id=\"a9937\">2022 </div><div class=\"po0 fs0 cl0 l699 t2413\" id=\"a9939\">Opening balance deferred revenue as at 1 January </div><div class=\"po0 fs0 cl3 l700 t2413\" id=\"a9941\">151 568 </div><div class=\"po0 fs0 cl0 l701 t2413\" id=\"a9945\">135 320 </div><div class=\"po0 fs0 cl0 l699 t2414\" id=\"a9949\">Revenue deferral new contracts </div><div class=\"po0 fs0 cl3 l702 t2414\" id=\"a9951\">104 193 </div><div class=\"po0 fs0 cl0 l703 t2414\" id=\"a9955\">115 993 </div><div class=\"po0 fs0 cl0 l699 t2415\" id=\"a9959\">Revenue periodisation<div class=\"d0 w1512\">\u00a0</div></div><div class=\"po0 fs0 cl3 l704 t2415\" id=\"a9961\">(112 206) </div><div class=\"po0 fs0 cl0 l705 t2415\" id=\"a9965\">(99 193) </div><div class=\"po0 fs0 cl0 l699 t2416\" id=\"a9969\">Translation differences </div><div class=\"po0 fs0 cl3 l706 t2416\" id=\"a9971\">4 713 </div><div class=\"po0 fs0 cl0 l707 t2416\" id=\"a9975\">(552) </div><div class=\"po0 fs39 cl0 l699 t2417\" id=\"a9977\">Closing balance deferred revenue as at 31 December </div><div class=\"po0 fs39 cl3 l708 t2417\" id=\"a9979\">148 268 </div><div class=\"po0 fs39 cl0 l709 t2417\" id=\"a9983\">151 568 </div><div class=\"po0 fs7 cl0 l572 t2418\" id=\"a9989\">The material amount in deferred<div class=\"d0 w172\">\u00a0</div>revenue is related to contracts<div class=\"d0 w11\">\u00a0</div>with customers where the customer </div><div class=\"po0 fs7 cl0 l572 t2419\" id=\"a9990\">has a return option and management\u2019s assessment is<div class=\"d0 w283\">\u00a0</div>that this option will be utilised. Such<div class=\"d0 w968\">\u00a0</div>contracts </div><div class=\"po0 fs7 cl0 l571 t2420\" id=\"a9991\">are accounted for as operational leases, where the Group is the lessor.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer214\"><div class=\"po0 fs38 cl0 l559 t2421\" id=\"a9994\">Payment terms and customer base </div><div class=\"po0 fs7 cl0 l559 t2422\" id=\"a9996\">Customers have payment terms varying from 15-90 days. </div></div></div></div></div><div class=\"po1 w1462 h147 lh0\" id=\"TextBlockContainer222\"><div class=\"po0 l27 t2058 f0\" id=\"div_219_XBRL_TS_463bb9404c9f47a5bd628d235121e7ca_2\"><div class=\"po1 w1462 h147 lh0\" id=\"TextBlockContainer220\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<img alt=\"doc1p1i0\" class=\"po0 l580 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 w1513 h102 l711 t2423 bgc4\">\u00a0</div>\n<div class=\"po0 w1513 h102 l711 t2423 bgc4\">\u00a0</div>\n<div class=\"po0 w1514 h10 l597 t2424 bgc0\">\u00a0</div>\n<div class=\"po0 w1513 h161 l711 t2425 bgc4\">\u00a0</div>\n<div class=\"po0 w1515 h157 l712 t2425 bgc4\">\u00a0</div>\n<div class=\"po0 w1513 h151 l711 t2426 bgc4\">\u00a0</div>\n<div class=\"po0 w1513 h151 l711 t2426 bgc4\">\u00a0</div>\n<div class=\"po0 w1514 h10 l597 t2427 bgc0\">\u00a0</div>\n<div class=\"po0 w1516 h10 l576 t2428 bgc0\">\u00a0</div>\n<div class=\"po0 w1513 h102 l711 t2429 bgc4\">\u00a0</div>\n<div class=\"po0 w1513 h102 l711 t2429 bgc4\">\u00a0</div>\n<div class=\"po0 w1514 h10 l597 t2430 bgc0\">\u00a0</div>\n<div class=\"po0 w1513 h161 l711 t2431 bgc4\">\u00a0</div>\n<div class=\"po0 w1515 h157 l712 t2431 bgc4\">\u00a0</div>\n<div class=\"po0 w1513 h151 l711 t2432 bgc4\">\u00a0</div>\n<div class=\"po0 w1513 h151 l711 t2432 bgc4\">\u00a0</div>\n<div class=\"po0 w1514 h10 l597 t2433 bgc0\">\u00a0</div>\n<div class=\"po0 w1516 h10 l576 t2434 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer220\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a10007\">Of<div class=\"d0 w501\">\u00a0</div>the<div class=\"d0 w424\">\u00a0</div>Group's<div class=\"d0 w895\">\u00a0</div>total<div class=\"d0 w298\">\u00a0</div>customer<div class=\"d0 w579\">\u00a0</div>base<div class=\"d0 w922\">\u00a0</div>as<div class=\"d0 w174\">\u00a0</div>at<div class=\"d0 w640\">\u00a0</div>31<div class=\"d0 w111\">\u00a0</div>December<div class=\"d0 w640\">\u00a0</div>2023,<div class=\"d0 w441\">\u00a0</div>the<div class=\"d0 w439\">\u00a0</div>five<div class=\"d0 w114\">\u00a0</div>largest<div class=\"d0 w172\">\u00a0</div>customers<div class=\"d0 w426\">\u00a0</div>represent </div><div class=\"po0 fs7 cl0 l559 t2125\" id=\"a10008\">approximately<div class=\"d0 w34\">\u00a0</div>30%<div class=\"d0 w1106\">\u00a0</div>(24%)<div class=\"d0 w806\">\u00a0</div>of<div class=\"d0 w18\">\u00a0</div>total<div class=\"d0 w1105\">\u00a0</div>revenue<div class=\"d0 w1296\">\u00a0</div>in<div class=\"d0 w28\">\u00a0</div>2023,<div class=\"d0 w570\">\u00a0</div>and<div class=\"d0 w20\">\u00a0</div>the<div class=\"d0 w205\">\u00a0</div>ten<div class=\"d0 w205\">\u00a0</div>largest<div class=\"d0 w1105\">\u00a0</div>customers<div class=\"d0 w190\">\u00a0</div>represent </div><div class=\"po0 fs7 cl0 l559 t2202\" id=\"a10010\">approximately 39% (31%) of total revenue.<div class=\"d0 w323\">\u00a0</div></div><div class=\"po0 fs38 cl0 l559 t2134\" id=\"a10012\">Unsatisfied performance obligations </div><div class=\"po0 fs7 cl0 l559 t2062\" id=\"a10014\">The Group has unsatisfied performance<div class=\"d0 w1085\">\u00a0</div>obligations resulting from fixed price<div class=\"d0 w836\">\u00a0</div>long-term contracts of </div><div class=\"po0 fs7 cl0 l559 t2177\" id=\"a10019\">mainly leased out devices. The unsatisfied performance obligations are satisfied through passage<div class=\"d0 w133\">\u00a0</div>of </div><div class=\"po0 fs7 cl0 l559 t2064\" id=\"a10021\">time. The table below shows when the deferred revenue will be recognised. </div><div class=\"po0 fs39 cl3 l713 t2435\" id=\"a10028\">2023 </div><div class=\"po0 fs0 cl0 l714 t2436\" id=\"a10030\">2024 </div><div class=\"po0 fs0 cl3 l715 t2436\" id=\"a10032\">83 653 </div><div class=\"po0 fs0 cl0 l714 t2437\" id=\"a10036\">2025 </div><div class=\"po0 fs0 cl3 l716 t2437\" id=\"a10038\">30 809 </div><div class=\"po0 fs0 cl0 l714 t2438\" id=\"a10042\">2026 and later </div><div class=\"po0 fs0 cl3 l717 t2438\" id=\"a10044\">33 807 </div><div class=\"po0 fs39 cl0 l714 t2439\" id=\"a10048\">Closing balance deferred revenue as at 31 December 2023 </div><div class=\"po0 fs39 cl3 l718 t2439\" id=\"a10051\">148 267 </div><div class=\"po0 fs7 cl0 l559 t2440\" id=\"a10055\"><div class=\"d0 w106\">\u00a0</div></div><div class=\"po0 fs39 cl3 l719 t2441\" id=\"a10061\">2022 </div><div class=\"po0 fs0 cl0 l714 t2442\" id=\"a10063\">2023 </div><div class=\"po0 fs0 cl3 l720 t2442\" id=\"a10065\">98 507 </div><div class=\"po0 fs0 cl0 l714 t2443\" id=\"a10069\">2024 </div><div class=\"po0 fs0 cl3 l721 t2443\" id=\"a10071\">42 979 </div><div class=\"po0 fs0 cl0 l714 t2444\" id=\"a10075\">2025 and later </div><div class=\"po0 fs0 cl3 l722 t2444\" id=\"a10077\">10 082 </div><div class=\"po0 fs39 cl0 l714 t2445\" id=\"a10081\">Closing balance deferred revenue as at 31 December 2022 </div><div class=\"po0 fs39 cl3 l723 t2445\" id=\"a10083\">151 568 </div><div class=\"po0 fs7 cl0 l559 t2446\" id=\"a10087\"><div class=\"d0 w106\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2447\" id=\"a10090\">The amounts disclosed do not include variable considerations.<div class=\"d0 w1126\">\u00a0</div></div><div class=\"po0 fs38 cl0 l559 t2448\" id=\"a10092\">Management assessments </div><div class=\"po0 fs37 cl0 l559 t2449\" id=\"a10094\">Recognition of revenue from combined customer contracts </div><div class=\"po0 fs7 cl0 l559 t2450\" id=\"a10096\">Consolidated operating revenues<div class=\"d0 w12\">\u00a0</div>include both sales<div class=\"d0 w373\">\u00a0</div>of Device and<div class=\"d0 w439\">\u00a0</div>IT-related services, often<div class=\"d0 w499\">\u00a0</div>derived </div><div class=\"po0 fs7 cl0 l559 t2451\" id=\"a10102\">from recognition of multiple elements in the same customer contract.<div class=\"d0 w322\">\u00a0</div></div><div class=\"po0 fs37 cl0 l559 t2452\" id=\"a10104\">Determining the transaction price for combined contracts </div><div class=\"po0 fs7 cl0 l559 t2453\" id=\"a10106\">The<div class=\"d0 w922\">\u00a0</div>Group<div class=\"d0 w477\">\u00a0</div>determines<div class=\"d0 w574\">\u00a0</div>the<div class=\"d0 w439\">\u00a0</div>transaction<div class=\"d0 w176\">\u00a0</div>price<div class=\"d0 w895\">\u00a0</div>in<div class=\"d0 w580\">\u00a0</div>respect<div class=\"d0 w423\">\u00a0</div>of<div class=\"d0 w579\">\u00a0</div>each<div class=\"d0 w83\">\u00a0</div>performance<div class=\"d0 w439\">\u00a0</div>obligations<div class=\"d0 w258\">\u00a0</div>within<div class=\"d0 w114\">\u00a0</div>its </div><div class=\"po0 fs7 cl0 l559 t2454\" id=\"a10107\">contracts with customers<div class=\"d0 w200\">\u00a0</div>when the stand-alone<div class=\"d0 w133\">\u00a0</div>selling price for<div class=\"d0 w938\">\u00a0</div>each performance obligation is<div class=\"d0 w12\">\u00a0</div>not </div><div class=\"po0 fs7 cl0 l559 t2455\" id=\"a10110\">readily<div class=\"d0 w1081\">\u00a0</div>available<div class=\"d0 w593\">\u00a0</div>by<div class=\"d0 w60\">\u00a0</div>assessing<div class=\"d0 w763\">\u00a0</div>the<div class=\"d0 w596\">\u00a0</div>stand-alone<div class=\"d0 w191\">\u00a0</div>selling<div class=\"d0 w285\">\u00a0</div>prices<div class=\"d0 w62\">\u00a0</div>based<div class=\"d0 w902\">\u00a0</div>on<div class=\"d0 w1081\">\u00a0</div>the<div class=\"d0 w178\">\u00a0</div>Group\u2019s<div class=\"d0 w284\">\u00a0</div>customer </div><div class=\"po0 fs7 cl0 l559 t2456\" id=\"a10114\">contracts for comparable<div class=\"d0 w308\">\u00a0</div>products and services.<div class=\"d0 w670\">\u00a0</div>This relates<div class=\"d0 w470\">\u00a0</div>to contracts with<div class=\"d0 w516\">\u00a0</div>customers where third-</div><div class=\"po0 fs7 cl0 l559 t2457\" id=\"a10116\">party licenses are<div class=\"d0 w132\">\u00a0</div>bundled with support and<div class=\"d0 w601\">\u00a0</div>maintenance services. The<div class=\"d0 w968\">\u00a0</div>income related to<div class=\"d0 w499\">\u00a0</div>the third-</div><div class=\"po0 fs7 cl0 l559 t2458\" id=\"a10118\">party license<div class=\"d0 w416\">\u00a0</div>is determined<div class=\"d0 w971\">\u00a0</div>based on<div class=\"d0 w237\">\u00a0</div>the abovementioned<div class=\"d0 w416\">\u00a0</div>stand-alone selling<div class=\"d0 w100\">\u00a0</div>prices. The<div class=\"d0 w100\">\u00a0</div>residual </div><div class=\"po0 fs7 cl0 l559 t2168\" id=\"a10122\">income is allocated to support and<div class=\"d0 w434\">\u00a0</div>maintenance. The revenue recognition is either at<div class=\"d0 w515\">\u00a0</div>a point in time </div><div class=\"po0 fs7 cl0 l559 t2169\" id=\"a10123\">or over time depending on the services rendered. </div><div class=\"po0 fs7 cl0 l559 t2170\" id=\"a10125\">Variable considerations such<div class=\"d0 w1178\">\u00a0</div>as commissions,<div class=\"d0 w765\">\u00a0</div>vendor discounts, rebates<div class=\"d0 w1055\">\u00a0</div>and other contractual<div class=\"d0 w1481\">\u00a0</div>bonus </div><div class=\"po0 fs7 cl0 l559 t2459\" id=\"a10126\">elements may arise based on contracts with vendors and partners. Variable considerations requiring </div><div class=\"po0 fs7 cl0 l559 t2460\" id=\"a10127\">management<div class=\"d0 w460\">\u00a0</div>assessment<div class=\"d0 w907\">\u00a0</div>are<div class=\"d0 w459\">\u00a0</div>related<div class=\"d0 w708\">\u00a0</div>to<div class=\"d0 w908\">\u00a0</div>achieving<div class=\"d0 w726\">\u00a0</div>certain<div class=\"d0 w604\">\u00a0</div>thresholds<div class=\"d0 w533\">\u00a0</div>in<div class=\"d0 w1384\">\u00a0</div>the<div class=\"d0 w421\">\u00a0</div>agreement.<div class=\"d0 w459\">\u00a0</div>In </div><div class=\"po0 fs7 cl0 l559 t2461\" id=\"a10129\">determining the impact of variable considerations, the Group uses the most likely<div class=\"d0 w310\">\u00a0</div>amount prescribed </div></div></div></div></div><div class=\"po1 w1462 h134 lh0\" id=\"TextBlockContainer228\"><div class=\"po0 l27 t2058 f0\" id=\"div_225_XBRL_TS_463bb9404c9f47a5bd628d235121e7ca_3\"><div class=\"po1 w1462 h134 lh0\" id=\"TextBlockContainer226\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer226\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a10137\">in IFRS 15 whereby the transaction price is<div class=\"d0 w660\">\u00a0</div>determined by reference to the single most<div class=\"d0 w765\">\u00a0</div>likely amount in </div><div class=\"po0 fs7 cl0 l560 t2222\" id=\"a10138\">a range of possible consideration amounts.</div></div></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfRevenueFromContractsWithCustomersExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_207": {
   "value": "<div class=\"po1 w1465 h159 lh0\" id=\"TextBlockContainer211\"><div class=\"po0 w1508 h102 l691 t2266 bgc4\">\u00a0</div>\n<div class=\"po0 w1508 h102 l691 t2266 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l576 t1649 bgc0\">\u00a0</div>\n<div class=\"po0 w1509 h157 l692 t2404 bgc4\">\u00a0</div>\n<div class=\"po0 w1508 h158 l691 t2404 bgc4\">\u00a0</div>\n<div class=\"po0 w1508 h151 l691 t1833 bgc4\">\u00a0</div>\n<div class=\"po0 w1508 h151 l691 t1833 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l576 t2405 bgc0\">\u00a0</div>\n<div class=\"po0 w1510 h10 l590 t2406 bgc0\">\u00a0</div>\n<div class=\"po1 w1465 z0\" id=\"TextContainer211\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a9890\">Deferred revenue </div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a9892\">The Group's<div class=\"d0 w804\">\u00a0</div>revenue from<div class=\"d0 w289\">\u00a0</div>sale of<div class=\"d0 w498\">\u00a0</div>Devices is<div class=\"d0 w390\">\u00a0</div>divided into<div class=\"d0 w290\">\u00a0</div>two streams:<div class=\"d0 w234\">\u00a0</div>The customer<div class=\"d0 w497\">\u00a0</div>purchases the </div><div class=\"po0 fs7 cl0 l572 t2133\" id=\"a9896\">Device and the performance obligation is<div class=\"d0 w310\">\u00a0</div>settled when the Device is delivered, or<div class=\"d0 w831\">\u00a0</div>the customer enters </div><div class=\"po0 fs7 cl0 l572 t2134\" id=\"a9902\">into a leasing agreement, where the Device will be returned at the end of the lease.<div class=\"d0 w1133\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2062\" id=\"a9907\">The contracts<div class=\"d0 w310\">\u00a0</div>where the Group<div class=\"d0 w1102\">\u00a0</div>acts as<div class=\"d0 w310\">\u00a0</div>a lessor last<div class=\"d0 w1511\">\u00a0</div>from 18<div class=\"d0 w679\">\u00a0</div>- 36 months.<div class=\"d0 w1221\">\u00a0</div>Revenue is<div class=\"d0 w831\">\u00a0</div>recognised linearly </div><div class=\"po0 fs7 cl0 l572 t2063\" id=\"a9911\">over the contract period as the performance obligation is settled.<div class=\"d0 w624\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2407\" id=\"a9913\">At the commencement of<div class=\"d0 w162\">\u00a0</div>the lease agreements,<div class=\"d0 w456\">\u00a0</div>the Group receives<div class=\"d0 w310\">\u00a0</div>full settlement from<div class=\"d0 w470\">\u00a0</div>the financing </div><div class=\"po0 fs7 cl0 l572 t2408\" id=\"a9917\">partners as described under section 1.6 </div><div class=\"po0 fs37 cl0 l693 t2408\" id=\"a9918\">Revenue recognition </div><div class=\"po0 fs7 cl0 l694 t2408\" id=\"a9919\">in the accounting policies</div><div class=\"po0 fs37 cl0 l695 t2408\" id=\"a9920\">.</div><div class=\"po0 fs7 cl0 l696 t2408\" id=\"a9921\"><div class=\"d0 w106\">\u00a0</div>The payment </div><div class=\"po0 fs7 cl0 l572 t2409\" id=\"a9923\">received<div class=\"d0 w649\">\u00a0</div>is<div class=\"d0 w200\">\u00a0</div>split between<div class=\"d0 w305\">\u00a0</div>deferred<div class=\"d0 w433\">\u00a0</div>revenue<div class=\"d0 w198\">\u00a0</div>specified below,<div class=\"d0 w164\">\u00a0</div>and<div class=\"d0 w199\">\u00a0</div>residual obligation<div class=\"d0 w102\">\u00a0</div>(amount<div class=\"d0 w259\">\u00a0</div>to<div class=\"d0 w259\">\u00a0</div>be </div><div class=\"po0 fs7 cl0 l572 t2410\" id=\"a9924\">repaid). The residual obligation is specified in note 16 (non-current) and note 17 (current). </div><div class=\"po0 fs38 cl0 l572 t2411\" id=\"a9929\">Changes in deferred revenue during the year </div><div class=\"po0 fs39 cl3 l697 t2412\" id=\"a9935\">2023 </div><div class=\"po0 fs39 cl0 l698 t2412\" id=\"a9937\">2022 </div><div class=\"po0 fs0 cl0 l699 t2413\" id=\"a9939\">Opening balance deferred revenue as at 1 January </div><div class=\"po0 fs0 cl3 l700 t2413\" id=\"a9941\">151 568 </div><div class=\"po0 fs0 cl0 l701 t2413\" id=\"a9945\">135 320 </div><div class=\"po0 fs0 cl0 l699 t2414\" id=\"a9949\">Revenue deferral new contracts </div><div class=\"po0 fs0 cl3 l702 t2414\" id=\"a9951\">104 193 </div><div class=\"po0 fs0 cl0 l703 t2414\" id=\"a9955\">115 993 </div><div class=\"po0 fs0 cl0 l699 t2415\" id=\"a9959\">Revenue periodisation<div class=\"d0 w1512\">\u00a0</div></div><div class=\"po0 fs0 cl3 l704 t2415\" id=\"a9961\">(112 206) </div><div class=\"po0 fs0 cl0 l705 t2415\" id=\"a9965\">(99 193) </div><div class=\"po0 fs0 cl0 l699 t2416\" id=\"a9969\">Translation differences </div><div class=\"po0 fs0 cl3 l706 t2416\" id=\"a9971\">4 713 </div><div class=\"po0 fs0 cl0 l707 t2416\" id=\"a9975\">(552) </div><div class=\"po0 fs39 cl0 l699 t2417\" id=\"a9977\">Closing balance deferred revenue as at 31 December </div><div class=\"po0 fs39 cl3 l708 t2417\" id=\"a9979\">148 268 </div><div class=\"po0 fs39 cl0 l709 t2417\" id=\"a9983\">151 568 </div><div class=\"po0 fs7 cl0 l572 t2418\" id=\"a9989\">The material amount in deferred<div class=\"d0 w172\">\u00a0</div>revenue is related to contracts<div class=\"d0 w11\">\u00a0</div>with customers where the customer </div><div class=\"po0 fs7 cl0 l572 t2419\" id=\"a9990\">has a return option and management\u2019s assessment is<div class=\"d0 w283\">\u00a0</div>that this option will be utilised. Such<div class=\"d0 w968\">\u00a0</div>contracts </div><div class=\"po0 fs7 cl0 l571 t2420\" id=\"a9991\">are accounted for as operational leases, where the Group is the lessor.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDeferredIncomeExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_208": {
   "value": "<div class=\"po1 w1491 h162 lh0\" id=\"TextBlockContainer234\"><div class=\"po0 l27 t2058 f0\" id=\"div_231_XBRL_TS_0ddbaa72770f4dd1979706a5b16583e0\"><div class=\"po1 w1491 h162 lh0\" id=\"TextBlockContainer232\"><div class=\"po0 w1517 h102 l724 t2462 bgc4\">\u00a0</div>\n<div class=\"po0 w1517 h102 l724 t2462 bgc4\">\u00a0</div>\n<div class=\"po0 w1518 h10 l597 t2463 bgc0\">\u00a0</div>\n<div class=\"po0 w1519 h10 l725 t2463 bgc4\">\u00a0</div>\n<div class=\"po0 w1517 h10 l726 t2463 bgc0\">\u00a0</div>\n<div class=\"po0 w1517 h158 l724 t2464 bgc4\">\u00a0</div>\n<div class=\"po0 w1520 h157 l727 t2464 bgc4\">\u00a0</div>\n<div class=\"po0 w1517 h151 l724 t2465 bgc4\">\u00a0</div>\n<div class=\"po0 w1517 h151 l724 t2465 bgc4\">\u00a0</div>\n<div class=\"po0 w1518 h10 l597 t2466 bgc0\">\u00a0</div>\n<div class=\"po0 w1519 h10 l725 t2466 bgc4\">\u00a0</div>\n<div class=\"po0 w1517 h10 l726 t2466 bgc0\">\u00a0</div>\n<div class=\"po0 w1517 h151 l724 t2467 bgc4\">\u00a0</div>\n<div class=\"po0 w1517 h151 l724 t2467 bgc4\">\u00a0</div>\n<div class=\"po0 w1518 h10 l597 t2468 bgc0\">\u00a0</div>\n<div class=\"po0 w1519 h10 l725 t2468 bgc4\">\u00a0</div>\n<div class=\"po0 w1517 h10 l726 t2468 bgc0\">\u00a0</div>\n<div class=\"po0 w1517 h151 l724 t2469 bgc4\">\u00a0</div>\n<div class=\"po0 w1517 h151 l724 t2469 bgc4\">\u00a0</div>\n<div class=\"po0 w1518 h10 l597 t2470 bgc0\">\u00a0</div>\n<div class=\"po0 w1519 h10 l725 t2470 bgc4\">\u00a0</div>\n<div class=\"po0 w1517 h10 l726 t2470 bgc0\">\u00a0</div>\n<div class=\"po0 w1521 h10 l576 t2471 bgc0\">\u00a0</div>\n<div class=\"po0 w1522 h10 l728 t2471 bgc0\">\u00a0</div>\n<div class=\"po1 w1491 z0\" id=\"TextContainer232\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a10141\">Note 4. Payroll </div><div class=\"po0 fs33 cl3 l729 t2472\" id=\"a10144\">2023 </div><div class=\"po0 fs33 cl0 l730 t2472\" id=\"a10146\">2022 </div><div class=\"po0 fs0 cl0 l598 t2473\" id=\"a10148\">Salaries and holiday pay </div><div class=\"po0 fs0 cl3 l731 t2473\" id=\"a10150\">135 265 </div><div class=\"po0 fs0 cl0 l618 t2473\" id=\"a10154\">200 928 </div><div class=\"po0 fs0 cl0 l598 t2474\" id=\"a10158\">Social security tax </div><div class=\"po0 fs0 cl3 l732 t2474\" id=\"a10160\">39 526 </div><div class=\"po0 fs0 cl0 l733 t2474\" id=\"a10164\">44 652 </div><div class=\"po0 fs0 cl0 l598 t2475\" id=\"a10168\">Pension costs including social security tax </div><div class=\"po0 fs0 cl3 l734 t2475\" id=\"a10171\">12 414 </div><div class=\"po0 fs0 cl0 l735 t2475\" id=\"a10175\">14 515 </div><div class=\"po0 fs0 cl0 l598 t2476\" id=\"a10179\">Other personnel costs </div><div class=\"po0 fs0 cl3 l736 t2476\" id=\"a10181\">20 759 </div><div class=\"po0 fs0 cl0 l737 t2476\" id=\"a10185\">4 932 </div><div class=\"po0 fs33 cl0 l598 t2477\" id=\"a10189\">Total personnel costs </div><div class=\"po0 fs0 cl3 l738 t2477\" id=\"a10191\">207 964 </div><div class=\"po0 fs33 cl0 l739 t2477\" id=\"a10195\">265 027 </div><div class=\"po0 fs33 cl0 l598 t2478\" id=\"a10202\">Number of employees at year end </div><div class=\"po0 fs0 cl3 l740 t2478\" id=\"a10204\">267 </div><div class=\"po0 fs0 cl0 l741 t2478\" id=\"a10206\">315 </div><div class=\"po0 fs7 cl0 l594 t2479\" id=\"a10210\">All companies in the Group have defined contribution pension plans covering all employees.<div class=\"d0 w1053\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t2480\" id=\"a10212\">Regarding remuneration to executive management, please refer to Note 29, Remuneration to </div><div class=\"po0 fs7 cl0 l560 t2481\" id=\"a10216\">management.</div></div></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEmployeeBenefitsExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_209": {
   "value": "<div class=\"po1 w1491 h165 lh0\" id=\"TextBlockContainer243\"><div class=\"po0 l27 t2058 f0\" id=\"div_237_XBRL_TS_1e60637fb1d241b6996afc0ddefc8033\"><div class=\"po1 w1491 h165 lh0\" id=\"TextBlockContainer241\"><div class=\"po0 l27 t2058 f0\" id=\"div_238_XBRL_TS_0e1a8ae3ac8d4d129960c86e91fde051\"><div class=\"po1 w1491 h165 lh0\" id=\"TextBlockContainer239\"><div class=\"po0 w1523 h102 l742 t2462 bgc4\">\u00a0</div>\n<div class=\"po0 w1523 h102 l742 t2462 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2463 bgc0\">\u00a0</div>\n<div class=\"po0 w1523 h163 l742 t2464 bgc4\">\u00a0</div>\n<div class=\"po0 w1524 h164 l743 t2464 bgc4\">\u00a0</div>\n<div class=\"po0 w1523 h151 l742 t2482 bgc4\">\u00a0</div>\n<div class=\"po0 w1523 h151 l742 t2482 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2483 bgc0\">\u00a0</div>\n<div class=\"po0 w1510 h10 l576 t2484 bgc0\">\u00a0</div>\n<div class=\"po1 w1491 z0\" id=\"TextContainer239\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a10219\">Note 5. Other operational costs </div><div class=\"po0 fs33 cl3 l744 t2472\" id=\"a10222\">2023 </div><div class=\"po0 fs33 cl0 l745 t2472\" id=\"a10224\">2022 </div><div class=\"po0 fs0 cl0 l598 t2473\" id=\"a10226\">Office maintenance expenses<div class=\"d0 w1525\">\u00a0</div></div><div class=\"po0 fs0 cl3 l746 t2473\" id=\"a10228\">6 307 </div><div class=\"po0 fs0 cl0 l747 t2473\" id=\"a10232\">6 525 </div><div class=\"po0 fs0 cl0 l598 t2485\" id=\"a10236\">Human resources </div><div class=\"po0 fs0 cl3 l746 t2485\" id=\"a10238\">2 258 </div><div class=\"po0 fs0 cl0 l748 t2485\" id=\"a10242\">6 469 </div><div class=\"po0 fs0 cl0 l598 t2486\" id=\"a10246\">Sales and marketing </div><div class=\"po0 fs0 cl3 l749 t2486\" id=\"a10248\">3 448 </div><div class=\"po0 fs0 cl0 l750 t2486\" id=\"a10252\">12 853 </div><div class=\"po0 fs0 cl0 l598 t2487\" id=\"a10256\">IT expenses </div><div class=\"po0 fs0 cl3 l751 t2487\" id=\"a10258\">51 079 </div><div class=\"po0 fs0 cl0 l638 t2487\" id=\"a10262\">48 073 </div><div class=\"po0 fs0 cl0 l598 t2488\" id=\"a10266\">Fees for external services </div><div class=\"po0 fs0 cl3 l751 t2488\" id=\"a10268\">23 814 </div><div class=\"po0 fs0 cl0 l752 t2488\" id=\"a10272\">27 394 </div><div class=\"po0 fs0 cl0 l598 t2489\" id=\"a10276\">Communication </div><div class=\"po0 fs0 cl3 l753 t2489\" id=\"a10278\">2 505 </div><div class=\"po0 fs0 cl0 l754 t2489\" id=\"a10282\">2 354 </div><div class=\"po0 fs0 cl0 l598 t2490\" id=\"a10286\">Travel expenses </div><div class=\"po0 fs0 cl3 l755 t2490\" id=\"a10288\">4 278 </div><div class=\"po0 fs0 cl0 l756 t2490\" id=\"a10292\">4 224 </div><div class=\"po0 fs0 cl0 l598 t2491\" id=\"a10296\">Other expenses </div><div class=\"po0 fs0 cl3 l753 t2491\" id=\"a10298\">5 882 </div><div class=\"po0 fs0 cl0 l757 t2491\" id=\"a10302\">1 733 </div><div class=\"po0 fs33 cl0 l598 t2492\" id=\"a10306\">Total operating costs </div><div class=\"po0 fs33 cl3 l758 t2492\" id=\"a10308\">99 571 </div><div class=\"po0 fs33 cl0 l440 t2482\" id=\"a10312\">109 626</div></div></div></div></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGeneralAndAdministrativeExpenseExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_210": {
   "value": "<div class=\"po1 w1491 h165 lh0\" id=\"TextBlockContainer241\"><div class=\"po0 l27 t2058 f0\" id=\"div_238_XBRL_TS_0e1a8ae3ac8d4d129960c86e91fde051\"><div class=\"po1 w1491 h165 lh0\" id=\"TextBlockContainer239\"><div class=\"po0 w1523 h102 l742 t2462 bgc4\">\u00a0</div>\n<div class=\"po0 w1523 h102 l742 t2462 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2463 bgc0\">\u00a0</div>\n<div class=\"po0 w1523 h163 l742 t2464 bgc4\">\u00a0</div>\n<div class=\"po0 w1524 h164 l743 t2464 bgc4\">\u00a0</div>\n<div class=\"po0 w1523 h151 l742 t2482 bgc4\">\u00a0</div>\n<div class=\"po0 w1523 h151 l742 t2482 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2483 bgc0\">\u00a0</div>\n<div class=\"po0 w1510 h10 l576 t2484 bgc0\">\u00a0</div>\n<div class=\"po1 w1491 z0\" id=\"TextContainer239\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a10219\">Note 5. Other operational costs </div><div class=\"po0 fs33 cl3 l744 t2472\" id=\"a10222\">2023 </div><div class=\"po0 fs33 cl0 l745 t2472\" id=\"a10224\">2022 </div><div class=\"po0 fs0 cl0 l598 t2473\" id=\"a10226\">Office maintenance expenses<div class=\"d0 w1525\">\u00a0</div></div><div class=\"po0 fs0 cl3 l746 t2473\" id=\"a10228\">6 307 </div><div class=\"po0 fs0 cl0 l747 t2473\" id=\"a10232\">6 525 </div><div class=\"po0 fs0 cl0 l598 t2485\" id=\"a10236\">Human resources </div><div class=\"po0 fs0 cl3 l746 t2485\" id=\"a10238\">2 258 </div><div class=\"po0 fs0 cl0 l748 t2485\" id=\"a10242\">6 469 </div><div class=\"po0 fs0 cl0 l598 t2486\" id=\"a10246\">Sales and marketing </div><div class=\"po0 fs0 cl3 l749 t2486\" id=\"a10248\">3 448 </div><div class=\"po0 fs0 cl0 l750 t2486\" id=\"a10252\">12 853 </div><div class=\"po0 fs0 cl0 l598 t2487\" id=\"a10256\">IT expenses </div><div class=\"po0 fs0 cl3 l751 t2487\" id=\"a10258\">51 079 </div><div class=\"po0 fs0 cl0 l638 t2487\" id=\"a10262\">48 073 </div><div class=\"po0 fs0 cl0 l598 t2488\" id=\"a10266\">Fees for external services </div><div class=\"po0 fs0 cl3 l751 t2488\" id=\"a10268\">23 814 </div><div class=\"po0 fs0 cl0 l752 t2488\" id=\"a10272\">27 394 </div><div class=\"po0 fs0 cl0 l598 t2489\" id=\"a10276\">Communication </div><div class=\"po0 fs0 cl3 l753 t2489\" id=\"a10278\">2 505 </div><div class=\"po0 fs0 cl0 l754 t2489\" id=\"a10282\">2 354 </div><div class=\"po0 fs0 cl0 l598 t2490\" id=\"a10286\">Travel expenses </div><div class=\"po0 fs0 cl3 l755 t2490\" id=\"a10288\">4 278 </div><div class=\"po0 fs0 cl0 l756 t2490\" id=\"a10292\">4 224 </div><div class=\"po0 fs0 cl0 l598 t2491\" id=\"a10296\">Other expenses </div><div class=\"po0 fs0 cl3 l753 t2491\" id=\"a10298\">5 882 </div><div class=\"po0 fs0 cl0 l757 t2491\" id=\"a10302\">1 733 </div><div class=\"po0 fs33 cl0 l598 t2492\" id=\"a10306\">Total operating costs </div><div class=\"po0 fs33 cl3 l758 t2492\" id=\"a10308\">99 571 </div><div class=\"po0 fs33 cl0 l440 t2482\" id=\"a10312\">109 626</div></div></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherOperatingExpenseExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_211": {
   "value": "<div class=\"po1 w1465 h171 lh0\" id=\"TextBlockContainer252\"><div class=\"po0 l27 t2058 f0\" id=\"div_249_XBRL_TS_8356e15a36b84bc5b18fe567fde8312a\"><div class=\"po1 w1465 h171 lh0\" id=\"TextBlockContainer250\"><div class=\"po0 w1523 h168 l759 t2521 bgc4\">\u00a0</div>\n<div class=\"po0 w1526 h102 l760 t2522 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2523 bgc0\">\u00a0</div>\n<div class=\"po0 w1531 h102 l760 t2524 bgc4\">\u00a0</div>\n<div class=\"po0 w1523 h169 l759 t2525 bgc4\">\u00a0</div>\n<div class=\"po0 w1523 h151 l759 t2526 bgc4\">\u00a0</div>\n<div class=\"po0 w1523 h151 l759 t2526 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2527 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2528 bgc0\">\u00a0</div>\n<div class=\"po0 w1526 h102 l760 t2529 bgc4\">\u00a0</div>\n<div class=\"po0 w1526 h102 l760 t2530 bgc4\">\u00a0</div>\n<div class=\"po0 w1526 h102 l760 t2531 bgc4\">\u00a0</div>\n<div class=\"po0 w1523 h170 l759 t2532 bgc4\">\u00a0</div>\n<div class=\"po0 w1526 h102 l760 t2533 bgc4\">\u00a0</div>\n<div class=\"po0 w1523 h167 l759 t2534 bgc4\">\u00a0</div>\n<div class=\"po0 w1523 h167 l759 t2534 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2535 bgc0\">\u00a0</div>\n<div class=\"po0 w1510 h10 l576 t2536 bgc0\">\u00a0</div>\n<div class=\"po1 w1465 z0\" id=\"TextContainer250\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a10428\">Note 7. Financial income and expenses </div><div class=\"po0 fs33 cl3 l762 t2537\" id=\"a10431\">2023 </div><div class=\"po0 fs33 cl0 l730 t2537\" id=\"a10433\">2022 </div><div class=\"po0 fs0 cl0 l598 t2538\" id=\"a10435\">Interest income </div><div class=\"po0 fs0 cl3 l753 t2538\" id=\"a10437\">1 099 </div><div class=\"po0 fs0 cl0 l776 t2538\" id=\"a10441\">979 </div><div class=\"po0 fs0 cl0 l598 t2539\" id=\"a10443\">Net foreign exchange gain </div><div class=\"po0 fs0 cl3 l777 t2539\" id=\"a10445\">- </div><div class=\"po0 fs0 cl0 l778 t2539\" id=\"a10447\">430 </div><div class=\"po0 fs0 cl0 l598 t2540\" id=\"a10449\">Other financial income </div><div class=\"po0 fs0 cl3 l777 t2540\" id=\"a10451\">- </div><div class=\"po0 fs0 cl0 l779 t2540\" id=\"a10453\">661 </div><div class=\"po0 fs33 cl0 l598 t2541\" id=\"a10455\">Total financial income </div><div class=\"po0 fs33 cl3 l780 t2541\" id=\"a10457\">1 099 </div><div class=\"po0 fs33 cl0 l781 t2541\" id=\"a10461\">2 070 </div><div class=\"po0 fs0 cl0 l598 t2542\" id=\"a10468\">Interest expenses interest bearing borrowings </div><div class=\"po0 fs0 cl3 l782 t2542\" id=\"a10470\">(13 203) </div><div class=\"po0 fs0 cl0 l783 t2543\" id=\"a10474\">(12 850) </div><div class=\"po0 fs0 cl0 l598 t2544\" id=\"a10478\">Interest expenses leasing </div><div class=\"po0 fs0 cl3 l784 t2544\" id=\"a10480\">(1 449) </div><div class=\"po0 fs0 cl0 l785 t2545\" id=\"a10484\">(1 177) </div><div class=\"po0 fs0 cl0 l598 t2546\" id=\"a10488\">Net foreign exchange loss </div><div class=\"po0 fs0 cl3 l786 t2546\" id=\"a10490\">(5 546) </div><div class=\"po0 fs0 cl0 l787 t2547\" id=\"a10494\">- </div><div class=\"po0 fs0 cl0 l598 t2548\" id=\"a10496\">Other financial expenses </div><div class=\"po0 fs0 cl3 l788 t2548\" id=\"a10498\">(3 954) </div><div class=\"po0 fs0 cl0 l789 t2548\" id=\"a10502\">(7) </div><div class=\"po0 fs33 cl0 l598 t2549\" id=\"a10504\">Total financial expenses </div><div class=\"po0 fs33 cl3 l790 t2549\" id=\"a10506\">(24 153) </div><div class=\"po0 fs33 cl0 l614 t2549\" id=\"a10510\">(14 035) </div><div class=\"po0 fs7 cl3 l594 t2550\" id=\"a10515\">x</div></div></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinanceIncomeExpenseExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_212": {
   "value": "<div class=\"po1 w1491 h120 lh0\" id=\"TextBlockContainer261\"><div class=\"po0 l27 t2058 f0\" id=\"div_255_XBRL_TS_400c7ad518bf4fd6aaaee70741398ac9\"><div class=\"po1 w1491 h120 lh0\" id=\"TextBlockContainer259\"><div class=\"po0 l27 t2058 f0\" id=\"div_256_XBRL_TS_d34b4845d4a948798233b63be49ec86f\"><div class=\"po1 w1491 h120 lh0\" id=\"TextBlockContainer257\"><div class=\"po0 w1183 h102 l547 t2462 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h102 l547 t2462 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2463 bgc0\">\u00a0</div>\n<div class=\"po0 w1183 h166 l547 t2464 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h167 l547 t2494 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h167 l547 t2494 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2495 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2552 bgc0\">\u00a0</div>\n<div class=\"po0 w1532 h102 l791 t2553 bgc4\">\u00a0</div>\n<div class=\"po0 w1533 h102 l791 t2554 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h163 l547 t2555 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h172 l547 t740 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h172 l547 t740 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2556 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2557 bgc0\">\u00a0</div>\n<div class=\"po0 w1183 h173 l547 t2558 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h167 l547 t2559 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h167 l547 t2559 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2560 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2561 bgc0\">\u00a0</div>\n<div class=\"po0 w1183 h174 l547 t2562 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h167 l547 t2563 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h167 l547 t2563 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2564 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t1959 bgc0\">\u00a0</div>\n<div class=\"po0 w1532 h102 l791 t2565 bgc4\">\u00a0</div>\n<div class=\"po0 w1533 h102 l791 t2566 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h175 l547 t2567 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h172 l547 t2568 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h172 l547 t2568 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2569 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2570 bgc0\">\u00a0</div>\n<div class=\"po0 w1183 h176 l547 t2571 bgc4\">\u00a0</div>\n<div class=\"po0 w1532 h102 l791 t2572 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h167 l547 t2573 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h167 l547 t2573 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2574 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2575 bgc0\">\u00a0</div>\n<div class=\"po0 w1183 h99 l547 t1978 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h167 l547 t2576 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h167 l547 t2576 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2577 bgc0\">\u00a0</div>\n<div class=\"po0 w1510 h10 l576 t2578 bgc0\">\u00a0</div>\n<div class=\"po1 w1491 z0\" id=\"TextContainer257\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a10526\">Note 8. Tax </div><div class=\"po0 fs33 cl0 l598 t2503\" id=\"a10528\">Income tax expense </div><div class=\"po0 fs33 cl3 l792 t2503\" id=\"a10530\">2023 </div><div class=\"po0 fs33 cl0 l745 t2503\" id=\"a10532\">2022 </div><div class=\"po0 fs0 cl0 l598 t2504\" id=\"a10534\">Current tax<div class=\"d0 w1444\">\u00a0</div></div><div class=\"po0 fs0 cl3 l732 t2504\" id=\"a10536\">(1 867) </div><div class=\"po0 fs0 cl0 l681 t2504\" id=\"a10540\">(5 426) </div><div class=\"po0 fs0 cl0 l598 t2505\" id=\"a10544\">Change in deferred tax </div><div class=\"po0 fs0 cl3 l793 t2505\" id=\"a10546\">16 873 </div><div class=\"po0 fs0 cl0 l794 t2505\" id=\"a10550\">981 </div><div class=\"po0 fs33 cl0 l598 t2506\" id=\"a10552\">Tax expense </div><div class=\"po0 fs33 cl3 l795 t2506\" id=\"a10554\">15 006 </div><div class=\"po0 fs33 cl0 l796 t2506\" id=\"a10558\">(4 445) </div><div class=\"po0 fs33 cl0 l598 t2579\" id=\"a10565\">Reconciliation of relationship between accounting profit<div class=\"d0 w1534\">\u00a0</div>and tax expense </div><div class=\"po0 fs0 cl0 l598 t2580\" id=\"a10569\">Profit before tax </div><div class=\"po0 fs0 cl3 l797 t2580\" id=\"a10571\">(59 552) </div><div class=\"po0 fs0 cl0 l661 t2580\" id=\"a10575\">(64 170) </div><div class=\"po0 fs0 cl0 l598 t2581\" id=\"a10579\">Tax at the Norwegian tax rate of 22%<div class=\"d0 w679\">\u00a0</div></div><div class=\"po0 fs0 cl3 l734 t2581\" id=\"a10581\">13 101 </div><div class=\"po0 fs0 cl0 l756 t2581\" id=\"a10585\">14 117 </div><div class=\"po0 fs0 cl0 l598 t2582\" id=\"a10589\">Tax effect permanent differences </div><div class=\"po0 fs0 cl3 l755 t2582\" id=\"a10591\">1 778 </div><div class=\"po0 fs0 cl0 l798 t2582\" id=\"a10595\">(4 124) </div><div class=\"po0 fs0 cl0 l598 t2583\" id=\"a10599\">Difference in tax rates </div><div class=\"po0 fs0 cl3 l749 t2583\" id=\"a10601\">(739) </div><div class=\"po0 fs0 cl0 l799 t2583\" id=\"a10603\">(1 019) </div><div class=\"po0 fs0 cl0 l598 t2584\" id=\"a10607\">Deferred tax asset not recognised </div><div class=\"po0 fs0 cl3 l800 t2584\" id=\"a10609\">(21) </div><div class=\"po0 fs0 cl0 l657 t2584\" id=\"a10611\">(10 435) </div><div class=\"po0 fs0 cl0 l598 t2548\" id=\"a10615\">Other </div><div class=\"po0 fs0 cl3 l801 t2548\" id=\"a10617\">887 </div><div class=\"po0 fs0 cl0 l681 t2548\" id=\"a10619\">(2 984) </div><div class=\"po0 fs33 cl0 l598 t2585\" id=\"a10623\">Income tax expense </div><div class=\"po0 fs33 cl3 l795 t2585\" id=\"a10625\">15 006 </div><div class=\"po0 fs33 cl0 l796 t2585\" id=\"a10629\">(4 445) </div><div class=\"po0 fs0 cl0 l598 t2586\" id=\"a10636\">Effective tax rate<div class=\"d0 w1152\">\u00a0</div></div><div class=\"po0 fs0 cl3 l802 t2586\" id=\"a10638\">-25% </div><div class=\"po0 fs0 cl0 l779 t2586\" id=\"a10641\">-7% </div><div class=\"po0 fs33 cl0 l598 t2587\" id=\"a10647\">Amounts recognised directly in equity </div><div class=\"po0 fs0 cl0 l598 t2588\" id=\"a10651\">Deferred tax: Share issue cost<div class=\"d0 w1528\">\u00a0</div></div><div class=\"po0 fs0 cl3 l803 t2588\" id=\"a10653\">- </div><div class=\"po0 fs0 cl0 l804 t2588\" id=\"a10655\">(823) </div><div class=\"po0 fs33 cl0 l598 t2589\" id=\"a10657\">Total<div class=\"d0 w1535\">\u00a0</div></div><div class=\"po0 fs33 cl3 l805 t2589\" id=\"a10659\">- </div><div class=\"po0 fs33 cl0 l806 t2589\" id=\"a10661\">(823) </div><div class=\"po0 fs33 cl0 l598 t2590\" id=\"a10666\">Tax losses<div class=\"d0 w1536\">\u00a0</div></div><div class=\"po0 fs0 cl0 l598 t2591\" id=\"a10670\">Unused tax losses for which no deferred tax asset<div class=\"d0 w309\">\u00a0</div>has been recognised, see note 19* </div><div class=\"po0 fs0 cl3 l807 t2591\" id=\"a10672\">(564 667) </div><div class=\"po0 fs0 cl0 l808 t2591\" id=\"a10676\">(564 572) </div><div class=\"po0 fs33 cl0 l598 t2592\" id=\"a10680\">Potential tax asset at 22% tax rate </div><div class=\"po0 fs33 cl3 l809 t2592\" id=\"a10682\">(124 227) </div><div class=\"po0 fs33 cl0 l810 t2592\" id=\"a10686\">(124 206) </div><div class=\"po0 fs33 cl0 l598 t2593\" id=\"a10693\">Components of deferred taxes </div><div class=\"po0 fs0 cl0 l598 t2594\" id=\"a10697\">The balance comprises temporary differences attributable<div class=\"d0 w140\">\u00a0</div>to:<div class=\"d0 w1154\">\u00a0</div></div><div class=\"po0 fs0 cl0 l598 t2595\" id=\"a10701\">Intangible assets </div><div class=\"po0 fs0 cl3 l811 t2595\" id=\"a10703\">11 124 </div><div class=\"po0 fs0 cl0 l638 t2595\" id=\"a10707\">15 362 </div><div class=\"po0 fs0 cl0 l598 t457\" id=\"a10711\">Tangible assets </div><div class=\"po0 fs0 cl3 l812 t457\" id=\"a10713\">19 064 </div><div class=\"po0 fs0 cl0 l813 t457\" id=\"a10717\">18 085 </div><div class=\"po0 fs0 cl0 l598 t2596\" id=\"a10721\">Inventories<div class=\"d0 w1493\">\u00a0</div></div><div class=\"po0 fs0 cl3 l767 t2596\" id=\"a10723\">(14) </div><div class=\"po0 fs0 cl0 l814 t2596\" id=\"a10725\">(200) </div><div class=\"po0 fs0 cl0 l598 t2597\" id=\"a10727\">Trade receivables and other receivables<div class=\"d0 w900\">\u00a0</div></div><div class=\"po0 fs0 cl3 l815 t2597\" id=\"a10729\">(180) </div><div class=\"po0 fs0 cl0 l816 t2597\" id=\"a10731\">(151) </div><div class=\"po0 fs0 cl0 l598 t2598\" id=\"a10733\">Leasing<div class=\"d0 w1537\">\u00a0</div></div><div class=\"po0 fs0 cl3 l734 t2598\" id=\"a10735\">(447) </div><div class=\"po0 fs0 cl0 l817 t2598\" id=\"a10737\">(385) </div><div class=\"po0 fs0 cl0 l598 t2599\" id=\"a10739\">Other current liabilities<div class=\"d0 w737\">\u00a0</div></div><div class=\"po0 fs0 cl3 l732 t2599\" id=\"a10741\">(1 470) </div><div class=\"po0 fs0 cl0 l818 t2599\" id=\"a10745\">(4 565) </div><div class=\"po0 fs0 cl0 l598 t115\" id=\"a10749\">Financial Instruments </div><div class=\"po0 fs0 cl3 l819 t115\" id=\"a10751\">(900) </div><div class=\"po0 fs0 cl0 l787 t115\" id=\"a10753\">- </div><div class=\"po0 fs0 cl0 l598 t2600\" id=\"a10755\">Tax loss carried forward<div class=\"d0 w1528\">\u00a0</div></div><div class=\"po0 fs0 cl3 l820 t2600\" id=\"a10757\">(138 812) </div><div class=\"po0 fs0 cl0 l821 t2600\" id=\"a10761\">(127 269) </div><div class=\"po0 fs0 cl0 l598 t2601\" id=\"a10765\">Carry forward interest<div class=\"d0 w1538\">\u00a0</div></div><div class=\"po0 fs0 cl3 l822 t2601\" id=\"a10767\">(831) </div><div class=\"po0 fs0 cl0 l823 t2601\" id=\"a10769\">(831) </div><div class=\"po0 fs0 cl0 l598 t2602\" id=\"a10771\">for which no deferred tax asset has been recognised<div class=\"d0 w888\">\u00a0</div></div><div class=\"po0 fs0 cl3 l786 t2602\" id=\"a10773\">125 521 </div><div class=\"po0 fs0 cl0 l824 t2602\" id=\"a10777\">125 363 </div><div class=\"po0 fs0 cl0 l598 t2603\" id=\"a10781\">Goodwill from acquisitions with no deferred tax effect </div><div class=\"po0 fs0 cl3 l825 t2603\" id=\"a10783\">(16 871) </div><div class=\"po0 fs0 cl0 l733 t2603\" id=\"a10787\">(16 871) </div><div class=\"po0 fs0 cl0 l598 t2604\" id=\"a10791\">Other </div><div class=\"po0 fs0 cl3 l780 t2604\" id=\"a10793\">5 401 </div><div class=\"po0 fs0 cl0 l826 t2604\" id=\"a10797\">5 527 </div><div class=\"po0 fs33 cl0 l598 t2605\" id=\"a10801\">Total net deferred tax </div><div class=\"po0 fs33 cl3 l827 t2605\" id=\"a10803\">1 582 </div><div class=\"po0 fs33 cl0 l828 t2605\" id=\"a10807\">14 066 </div><div class=\"po0 fs0 cl0 l598 t2606\" id=\"a10814\">Net deferred tax related to Norway<div class=\"d0 w310\">\u00a0</div></div><div class=\"po0 fs0 cl3 l829 t2606\" id=\"a10816\">(12 943) </div><div class=\"po0 fs0 cl0 l798 t2606\" id=\"a10820\">(6 412) </div><div class=\"po0 fs0 cl0 l598 t2607\" id=\"a10824\">Net deferred tax related to Sweden </div><div class=\"po0 fs0 cl3 l830 t2607\" id=\"a10826\">10 811 </div><div class=\"po0 fs0 cl0 l752 t2607\" id=\"a10830\">15 827 </div><div class=\"po0 fs0 cl0 l598 t2608\" id=\"a10834\">Net deferred tax related to Polen </div><div class=\"po0 fs0 cl3 l831 t2608\" id=\"a10836\">3 714 </div><div class=\"po0 fs0 cl0 l814 t2608\" id=\"a10840\">4 651 </div><div class=\"po0 fs33 cl0 l598 t2609\" id=\"a10844\">Total deferred tax (+)/ deferred tax asset (-) </div><div class=\"po0 fs33 cl3 l827 t2609\" id=\"a10848\">1 582 </div><div class=\"po0 fs33 cl0 l828 t2609\" id=\"a10852\">14 066 </div><div class=\"po0 fs0 cl0 l598 t2610\" id=\"a10859\">Deferred tax asset </div><div class=\"po0 fs0 cl3 l829 t2610\" id=\"a10861\">(13 092) </div><div class=\"po0 fs0 cl0 l673 t2610\" id=\"a10865\">(6 470) </div><div class=\"po0 fs0 cl0 l598 t2611\" id=\"a10869\">Deferred tax liability </div><div class=\"po0 fs0 cl3 l732 t2611\" id=\"a10871\">14 674 </div><div class=\"po0 fs0 cl0 l832 t2611\" id=\"a10875\">20 536 </div><div class=\"po0 fs33 cl0 l598 t2612\" id=\"a10879\">Total deferred tax (+)/ deferred tax asset (-) </div><div class=\"po0 fs33 cl3 l827 t2612\" id=\"a10883\">1 582 </div><div class=\"po0 fs33 cl0 l438 t2613\" id=\"a10887\">14 066</div></div></div></div></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIncomeTaxExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_213": {
   "value": "<div class=\"po1 w1491 h120 lh0\" id=\"TextBlockContainer259\"><div class=\"po0 l27 t2058 f0\" id=\"div_256_XBRL_TS_d34b4845d4a948798233b63be49ec86f\"><div class=\"po1 w1491 h120 lh0\" id=\"TextBlockContainer257\"><div class=\"po0 w1183 h102 l547 t2462 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h102 l547 t2462 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2463 bgc0\">\u00a0</div>\n<div class=\"po0 w1183 h166 l547 t2464 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h167 l547 t2494 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h167 l547 t2494 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2495 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2552 bgc0\">\u00a0</div>\n<div class=\"po0 w1532 h102 l791 t2553 bgc4\">\u00a0</div>\n<div class=\"po0 w1533 h102 l791 t2554 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h163 l547 t2555 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h172 l547 t740 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h172 l547 t740 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2556 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2557 bgc0\">\u00a0</div>\n<div class=\"po0 w1183 h173 l547 t2558 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h167 l547 t2559 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h167 l547 t2559 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2560 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2561 bgc0\">\u00a0</div>\n<div class=\"po0 w1183 h174 l547 t2562 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h167 l547 t2563 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h167 l547 t2563 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2564 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t1959 bgc0\">\u00a0</div>\n<div class=\"po0 w1532 h102 l791 t2565 bgc4\">\u00a0</div>\n<div class=\"po0 w1533 h102 l791 t2566 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h175 l547 t2567 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h172 l547 t2568 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h172 l547 t2568 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2569 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2570 bgc0\">\u00a0</div>\n<div class=\"po0 w1183 h176 l547 t2571 bgc4\">\u00a0</div>\n<div class=\"po0 w1532 h102 l791 t2572 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h167 l547 t2573 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h167 l547 t2573 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2574 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2575 bgc0\">\u00a0</div>\n<div class=\"po0 w1183 h99 l547 t1978 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h167 l547 t2576 bgc4\">\u00a0</div>\n<div class=\"po0 w1183 h167 l547 t2576 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2577 bgc0\">\u00a0</div>\n<div class=\"po0 w1510 h10 l576 t2578 bgc0\">\u00a0</div>\n<div class=\"po1 w1491 z0\" id=\"TextContainer257\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a10526\">Note 8. Tax </div><div class=\"po0 fs33 cl0 l598 t2503\" id=\"a10528\">Income tax expense </div><div class=\"po0 fs33 cl3 l792 t2503\" id=\"a10530\">2023 </div><div class=\"po0 fs33 cl0 l745 t2503\" id=\"a10532\">2022 </div><div class=\"po0 fs0 cl0 l598 t2504\" id=\"a10534\">Current tax<div class=\"d0 w1444\">\u00a0</div></div><div class=\"po0 fs0 cl3 l732 t2504\" id=\"a10536\">(1 867) </div><div class=\"po0 fs0 cl0 l681 t2504\" id=\"a10540\">(5 426) </div><div class=\"po0 fs0 cl0 l598 t2505\" id=\"a10544\">Change in deferred tax </div><div class=\"po0 fs0 cl3 l793 t2505\" id=\"a10546\">16 873 </div><div class=\"po0 fs0 cl0 l794 t2505\" id=\"a10550\">981 </div><div class=\"po0 fs33 cl0 l598 t2506\" id=\"a10552\">Tax expense </div><div class=\"po0 fs33 cl3 l795 t2506\" id=\"a10554\">15 006 </div><div class=\"po0 fs33 cl0 l796 t2506\" id=\"a10558\">(4 445) </div><div class=\"po0 fs33 cl0 l598 t2579\" id=\"a10565\">Reconciliation of relationship between accounting profit<div class=\"d0 w1534\">\u00a0</div>and tax expense </div><div class=\"po0 fs0 cl0 l598 t2580\" id=\"a10569\">Profit before tax </div><div class=\"po0 fs0 cl3 l797 t2580\" id=\"a10571\">(59 552) </div><div class=\"po0 fs0 cl0 l661 t2580\" id=\"a10575\">(64 170) </div><div class=\"po0 fs0 cl0 l598 t2581\" id=\"a10579\">Tax at the Norwegian tax rate of 22%<div class=\"d0 w679\">\u00a0</div></div><div class=\"po0 fs0 cl3 l734 t2581\" id=\"a10581\">13 101 </div><div class=\"po0 fs0 cl0 l756 t2581\" id=\"a10585\">14 117 </div><div class=\"po0 fs0 cl0 l598 t2582\" id=\"a10589\">Tax effect permanent differences </div><div class=\"po0 fs0 cl3 l755 t2582\" id=\"a10591\">1 778 </div><div class=\"po0 fs0 cl0 l798 t2582\" id=\"a10595\">(4 124) </div><div class=\"po0 fs0 cl0 l598 t2583\" id=\"a10599\">Difference in tax rates </div><div class=\"po0 fs0 cl3 l749 t2583\" id=\"a10601\">(739) </div><div class=\"po0 fs0 cl0 l799 t2583\" id=\"a10603\">(1 019) </div><div class=\"po0 fs0 cl0 l598 t2584\" id=\"a10607\">Deferred tax asset not recognised </div><div class=\"po0 fs0 cl3 l800 t2584\" id=\"a10609\">(21) </div><div class=\"po0 fs0 cl0 l657 t2584\" id=\"a10611\">(10 435) </div><div class=\"po0 fs0 cl0 l598 t2548\" id=\"a10615\">Other </div><div class=\"po0 fs0 cl3 l801 t2548\" id=\"a10617\">887 </div><div class=\"po0 fs0 cl0 l681 t2548\" id=\"a10619\">(2 984) </div><div class=\"po0 fs33 cl0 l598 t2585\" id=\"a10623\">Income tax expense </div><div class=\"po0 fs33 cl3 l795 t2585\" id=\"a10625\">15 006 </div><div class=\"po0 fs33 cl0 l796 t2585\" id=\"a10629\">(4 445) </div><div class=\"po0 fs0 cl0 l598 t2586\" id=\"a10636\">Effective tax rate<div class=\"d0 w1152\">\u00a0</div></div><div class=\"po0 fs0 cl3 l802 t2586\" id=\"a10638\">-25% </div><div class=\"po0 fs0 cl0 l779 t2586\" id=\"a10641\">-7% </div><div class=\"po0 fs33 cl0 l598 t2587\" id=\"a10647\">Amounts recognised directly in equity </div><div class=\"po0 fs0 cl0 l598 t2588\" id=\"a10651\">Deferred tax: Share issue cost<div class=\"d0 w1528\">\u00a0</div></div><div class=\"po0 fs0 cl3 l803 t2588\" id=\"a10653\">- </div><div class=\"po0 fs0 cl0 l804 t2588\" id=\"a10655\">(823) </div><div class=\"po0 fs33 cl0 l598 t2589\" id=\"a10657\">Total<div class=\"d0 w1535\">\u00a0</div></div><div class=\"po0 fs33 cl3 l805 t2589\" id=\"a10659\">- </div><div class=\"po0 fs33 cl0 l806 t2589\" id=\"a10661\">(823) </div><div class=\"po0 fs33 cl0 l598 t2590\" id=\"a10666\">Tax losses<div class=\"d0 w1536\">\u00a0</div></div><div class=\"po0 fs0 cl0 l598 t2591\" id=\"a10670\">Unused tax losses for which no deferred tax asset<div class=\"d0 w309\">\u00a0</div>has been recognised, see note 19* </div><div class=\"po0 fs0 cl3 l807 t2591\" id=\"a10672\">(564 667) </div><div class=\"po0 fs0 cl0 l808 t2591\" id=\"a10676\">(564 572) </div><div class=\"po0 fs33 cl0 l598 t2592\" id=\"a10680\">Potential tax asset at 22% tax rate </div><div class=\"po0 fs33 cl3 l809 t2592\" id=\"a10682\">(124 227) </div><div class=\"po0 fs33 cl0 l810 t2592\" id=\"a10686\">(124 206) </div><div class=\"po0 fs33 cl0 l598 t2593\" id=\"a10693\">Components of deferred taxes </div><div class=\"po0 fs0 cl0 l598 t2594\" id=\"a10697\">The balance comprises temporary differences attributable<div class=\"d0 w140\">\u00a0</div>to:<div class=\"d0 w1154\">\u00a0</div></div><div class=\"po0 fs0 cl0 l598 t2595\" id=\"a10701\">Intangible assets </div><div class=\"po0 fs0 cl3 l811 t2595\" id=\"a10703\">11 124 </div><div class=\"po0 fs0 cl0 l638 t2595\" id=\"a10707\">15 362 </div><div class=\"po0 fs0 cl0 l598 t457\" id=\"a10711\">Tangible assets </div><div class=\"po0 fs0 cl3 l812 t457\" id=\"a10713\">19 064 </div><div class=\"po0 fs0 cl0 l813 t457\" id=\"a10717\">18 085 </div><div class=\"po0 fs0 cl0 l598 t2596\" id=\"a10721\">Inventories<div class=\"d0 w1493\">\u00a0</div></div><div class=\"po0 fs0 cl3 l767 t2596\" id=\"a10723\">(14) </div><div class=\"po0 fs0 cl0 l814 t2596\" id=\"a10725\">(200) </div><div class=\"po0 fs0 cl0 l598 t2597\" id=\"a10727\">Trade receivables and other receivables<div class=\"d0 w900\">\u00a0</div></div><div class=\"po0 fs0 cl3 l815 t2597\" id=\"a10729\">(180) </div><div class=\"po0 fs0 cl0 l816 t2597\" id=\"a10731\">(151) </div><div class=\"po0 fs0 cl0 l598 t2598\" id=\"a10733\">Leasing<div class=\"d0 w1537\">\u00a0</div></div><div class=\"po0 fs0 cl3 l734 t2598\" id=\"a10735\">(447) </div><div class=\"po0 fs0 cl0 l817 t2598\" id=\"a10737\">(385) </div><div class=\"po0 fs0 cl0 l598 t2599\" id=\"a10739\">Other current liabilities<div class=\"d0 w737\">\u00a0</div></div><div class=\"po0 fs0 cl3 l732 t2599\" id=\"a10741\">(1 470) </div><div class=\"po0 fs0 cl0 l818 t2599\" id=\"a10745\">(4 565) </div><div class=\"po0 fs0 cl0 l598 t115\" id=\"a10749\">Financial Instruments </div><div class=\"po0 fs0 cl3 l819 t115\" id=\"a10751\">(900) </div><div class=\"po0 fs0 cl0 l787 t115\" id=\"a10753\">- </div><div class=\"po0 fs0 cl0 l598 t2600\" id=\"a10755\">Tax loss carried forward<div class=\"d0 w1528\">\u00a0</div></div><div class=\"po0 fs0 cl3 l820 t2600\" id=\"a10757\">(138 812) </div><div class=\"po0 fs0 cl0 l821 t2600\" id=\"a10761\">(127 269) </div><div class=\"po0 fs0 cl0 l598 t2601\" id=\"a10765\">Carry forward interest<div class=\"d0 w1538\">\u00a0</div></div><div class=\"po0 fs0 cl3 l822 t2601\" id=\"a10767\">(831) </div><div class=\"po0 fs0 cl0 l823 t2601\" id=\"a10769\">(831) </div><div class=\"po0 fs0 cl0 l598 t2602\" id=\"a10771\">for which no deferred tax asset has been recognised<div class=\"d0 w888\">\u00a0</div></div><div class=\"po0 fs0 cl3 l786 t2602\" id=\"a10773\">125 521 </div><div class=\"po0 fs0 cl0 l824 t2602\" id=\"a10777\">125 363 </div><div class=\"po0 fs0 cl0 l598 t2603\" id=\"a10781\">Goodwill from acquisitions with no deferred tax effect </div><div class=\"po0 fs0 cl3 l825 t2603\" id=\"a10783\">(16 871) </div><div class=\"po0 fs0 cl0 l733 t2603\" id=\"a10787\">(16 871) </div><div class=\"po0 fs0 cl0 l598 t2604\" id=\"a10791\">Other </div><div class=\"po0 fs0 cl3 l780 t2604\" id=\"a10793\">5 401 </div><div class=\"po0 fs0 cl0 l826 t2604\" id=\"a10797\">5 527 </div><div class=\"po0 fs33 cl0 l598 t2605\" id=\"a10801\">Total net deferred tax </div><div class=\"po0 fs33 cl3 l827 t2605\" id=\"a10803\">1 582 </div><div class=\"po0 fs33 cl0 l828 t2605\" id=\"a10807\">14 066 </div><div class=\"po0 fs0 cl0 l598 t2606\" id=\"a10814\">Net deferred tax related to Norway<div class=\"d0 w310\">\u00a0</div></div><div class=\"po0 fs0 cl3 l829 t2606\" id=\"a10816\">(12 943) </div><div class=\"po0 fs0 cl0 l798 t2606\" id=\"a10820\">(6 412) </div><div class=\"po0 fs0 cl0 l598 t2607\" id=\"a10824\">Net deferred tax related to Sweden </div><div class=\"po0 fs0 cl3 l830 t2607\" id=\"a10826\">10 811 </div><div class=\"po0 fs0 cl0 l752 t2607\" id=\"a10830\">15 827 </div><div class=\"po0 fs0 cl0 l598 t2608\" id=\"a10834\">Net deferred tax related to Polen </div><div class=\"po0 fs0 cl3 l831 t2608\" id=\"a10836\">3 714 </div><div class=\"po0 fs0 cl0 l814 t2608\" id=\"a10840\">4 651 </div><div class=\"po0 fs33 cl0 l598 t2609\" id=\"a10844\">Total deferred tax (+)/ deferred tax asset (-) </div><div class=\"po0 fs33 cl3 l827 t2609\" id=\"a10848\">1 582 </div><div class=\"po0 fs33 cl0 l828 t2609\" id=\"a10852\">14 066 </div><div class=\"po0 fs0 cl0 l598 t2610\" id=\"a10859\">Deferred tax asset </div><div class=\"po0 fs0 cl3 l829 t2610\" id=\"a10861\">(13 092) </div><div class=\"po0 fs0 cl0 l673 t2610\" id=\"a10865\">(6 470) </div><div class=\"po0 fs0 cl0 l598 t2611\" id=\"a10869\">Deferred tax liability </div><div class=\"po0 fs0 cl3 l732 t2611\" id=\"a10871\">14 674 </div><div class=\"po0 fs0 cl0 l832 t2611\" id=\"a10875\">20 536 </div><div class=\"po0 fs33 cl0 l598 t2612\" id=\"a10879\">Total deferred tax (+)/ deferred tax asset (-) </div><div class=\"po0 fs33 cl3 l827 t2612\" id=\"a10883\">1 582 </div><div class=\"po0 fs33 cl0 l438 t2613\" id=\"a10887\">14 066</div></div></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDeferredTaxesExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_214": {
   "value": "<div class=\"po1 w1545 h179 lh0\" id=\"TextBlockContainer267\"><div class=\"po0 l27 t2058 f0\" id=\"div_264_XBRL_TS_2bd2de0aff4749a7bdc67cd59aa04764\"><div class=\"po1 w1545 h179 lh0\" id=\"TextBlockContainer265\"><img alt=\"doc1p1i0\" class=\"po0 l580 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 w1539 h177 l833 t2334 bgc4\">\u00a0</div>\n<div class=\"po0 w1540 h102 l834 t2614 bgc4\">\u00a0</div>\n<div class=\"po0 w1541 h10 l597 t2615 bgc0\">\u00a0</div>\n<div class=\"po0 w1542 h164 l834 t2616 bgc4\">\u00a0</div>\n<div class=\"po0 w1540 h102 l834 t2617 bgc4\">\u00a0</div>\n<div class=\"po0 w1539 h178 l833 t2616 bgc4\">\u00a0</div>\n<div class=\"po0 w1539 h151 l833 t2618 bgc4\">\u00a0</div>\n<div class=\"po0 w1539 h151 l833 t2618 bgc4\">\u00a0</div>\n<div class=\"po0 w1541 h10 l597 t2619 bgc0\">\u00a0</div>\n<div class=\"po0 w1543 h10 l576 t2620 bgc0\">\u00a0</div>\n<div class=\"po0 w1539 h102 l835 t2621 bgc4\">\u00a0</div>\n<div class=\"po0 w1539 h102 l835 t2621 bgc4\">\u00a0</div>\n<div class=\"po0 w1544 h10 l597 t2622 bgc0\">\u00a0</div>\n<div class=\"po0 w1542 h164 l32 t2623 bgc4\">\u00a0</div>\n<div class=\"po0 w1539 h173 l835 t2623 bgc4\">\u00a0</div>\n<div class=\"po0 w1539 h151 l835 t2624 bgc4\">\u00a0</div>\n<div class=\"po0 w1539 h151 l835 t2624 bgc4\">\u00a0</div>\n<div class=\"po0 w1544 h10 l597 t2625 bgc0\">\u00a0</div>\n<div class=\"po0 w1541 h10 l576 t2626 bgc0\">\u00a0</div>\n<div class=\"po1 w1545 z0\" id=\"TextContainer265\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a10901\">Note 9. Leases </div><div class=\"po0 fs9 cl0 l594 t2362\" id=\"a10903\">Amounts recognised in the balance sheet<div class=\"d0 w1477\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t2363\" id=\"a10905\">The balance sheet shows the following amounts relating to leases:<div class=\"d0 w954\">\u00a0</div></div><div class=\"po0 fs9 cl0 l594 t2627\" id=\"a10907\">Right-of-use assets </div><div class=\"po0 fs33 cl0 l836 t2628\" id=\"a10915\">Buildings </div><div class=\"po0 fs33 cl0 l837 t2628\" id=\"a10917\">Equipment </div><div class=\"po0 fs33 cl0 l838 t2628\" id=\"a10919\">Vehicles </div><div class=\"po0 fs33 cl3 l839 t2628\" id=\"a10921\">Total </div><div class=\"po0 fs0 cl0 l598 t2629\" id=\"a10923\">As at 1 January 2023 </div><div class=\"po0 fs0 cl0 l840 t2629\" id=\"a10926\">25 508 </div><div class=\"po0 fs0 cl0 l841 t2629\" id=\"a10930\">2 141 </div><div class=\"po0 fs0 cl0 l842 t2629\" id=\"a10934\">2 090 </div><div class=\"po0 fs0 cl3 l783 t2629\" id=\"a10938\">29 738 </div><div class=\"po0 fs0 cl0 l598 t2630\" id=\"a10942\">Additions </div><div class=\"po0 fs0 cl0 l843 t2630\" id=\"a10945\">7 274 </div><div class=\"po0 fs0 cl0 l844 t2630\" id=\"a10949\">(88) </div><div class=\"po0 fs0 cl0 l775 t2630\" id=\"a10951\">919 </div><div class=\"po0 fs0 cl3 l604 t2630\" id=\"a10953\">8 105 </div><div class=\"po0 fs0 cl0 l598 t2631\" id=\"a10957\">Additions from business combinations </div><div class=\"po0 fs0 cl0 l845 t2631\" id=\"a10960\">- </div><div class=\"po0 fs0 cl0 l846 t2631\" id=\"a10962\">- </div><div class=\"po0 fs0 cl0 l847 t2631\" id=\"a10964\">- </div><div class=\"po0 fs0 cl3 l848 t2631\" id=\"a10966\">- </div><div class=\"po0 fs0 cl0 l598 t2632\" id=\"a10968\">Depreciation </div><div class=\"po0 fs0 cl0 l849 t2632\" id=\"a10971\">(11 355) </div><div class=\"po0 fs0 cl0 l850 t2632\" id=\"a10975\">(1 140) </div><div class=\"po0 fs0 cl0 l851 t2632\" id=\"a10979\">(1 611) </div><div class=\"po0 fs0 cl3 l852 t2632\" id=\"a10983\">(14 106) </div><div class=\"po0 fs0 cl0 l598 t2633\" id=\"a10987\">Disposals </div><div class=\"po0 fs0 cl0 l845 t2633\" id=\"a10990\">- </div><div class=\"po0 fs0 cl0 l846 t2633\" id=\"a10992\">- </div><div class=\"po0 fs0 cl0 l853 t2633\" id=\"a10994\">(328) </div><div class=\"po0 fs0 cl3 l854 t2633\" id=\"a10996\">(328) </div><div class=\"po0 fs0 cl0 l598 t2634\" id=\"a10998\">Translation differences </div><div class=\"po0 fs0 cl0 l855 t2634\" id=\"a11001\">765 </div><div class=\"po0 fs0 cl0 l856 t2634\" id=\"a11003\">32 </div><div class=\"po0 fs0 cl0 l811 t2634\" id=\"a11005\">39 </div><div class=\"po0 fs0 cl3 l857 t2634\" id=\"a11007\">836 </div><div class=\"po0 fs33 cl0 l598 t2371\" id=\"a11009\">As at 31 December 2023 </div><div class=\"po0 fs33 cl0 l858 t2371\" id=\"a11012\">22 192 </div><div class=\"po0 fs33 cl0 l859 t2371\" id=\"a11016\">945 </div><div class=\"po0 fs33 cl0 l860 t2371\" id=\"a11018\">1 109 </div><div class=\"po0 fs33 cl3 l861 t2371\" id=\"a11022\">24 245 </div><div class=\"po0 fs33 cl0 l862 t2635\" id=\"a11030\">Buildings </div><div class=\"po0 fs33 cl0 l688 t2635\" id=\"a11032\">Equipment </div><div class=\"po0 fs33 cl0 l863 t2635\" id=\"a11034\">Vehicles </div><div class=\"po0 fs33 cl3 l864 t2635\" id=\"a11036\">Total </div><div class=\"po0 fs0 cl0 l598 t2636\" id=\"a11038\">As at 1 January 2022 </div><div class=\"po0 fs0 cl0 l865 t2636\" id=\"a11041\">25 990 </div><div class=\"po0 fs0 cl0 l866 t2636\" id=\"a11045\">1 329 </div><div class=\"po0 fs0 cl0 l867 t2636\" id=\"a11049\">2 948 </div><div class=\"po0 fs0 cl3 l648 t2636\" id=\"a11053\">30 267 </div><div class=\"po0 fs0 cl0 l598 t2637\" id=\"a11057\">Additions </div><div class=\"po0 fs0 cl0 l868 t2637\" id=\"a11060\">10 940 </div><div class=\"po0 fs0 cl0 l869 t2637\" id=\"a11064\">611 </div><div class=\"po0 fs0 cl0 l870 t2637\" id=\"a11066\">950 </div><div class=\"po0 fs0 cl3 l871 t2637\" id=\"a11068\">12 501 </div><div class=\"po0 fs0 cl0 l598 t2638\" id=\"a11072\">Additions from business combinations </div><div class=\"po0 fs0 cl0 l872 t2638\" id=\"a11075\">- </div><div class=\"po0 fs0 cl0 l873 t2638\" id=\"a11077\">- </div><div class=\"po0 fs0 cl0 l874 t2638\" id=\"a11079\">- </div><div class=\"po0 fs0 cl3 l875 t2638\" id=\"a11081\">- </div><div class=\"po0 fs0 cl0 l598 t2639\" id=\"a11083\">Depreciation </div><div class=\"po0 fs0 cl0 l876 t2639\" id=\"a11086\">(10 665) </div><div class=\"po0 fs0 cl0 l877 t2639\" id=\"a11090\">(944) </div><div class=\"po0 fs0 cl0 l878 t2639\" id=\"a11092\">(2 154) </div><div class=\"po0 fs0 cl3 l879 t2639\" id=\"a11096\">(13 763) </div><div class=\"po0 fs0 cl0 l598 t2640\" id=\"a11100\">Translation differences </div><div class=\"po0 fs0 cl0 l880 t2640\" id=\"a11103\">(757) </div><div class=\"po0 fs0 cl0 l881 t2640\" id=\"a11105\">1 145 </div><div class=\"po0 fs0 cl0 l882 t2640\" id=\"a11109\">346 </div><div class=\"po0 fs0 cl3 l772 t2640\" id=\"a11111\">734 </div><div class=\"po0 fs33 cl0 l598 t2641\" id=\"a11113\">As at 31 December 2022 </div><div class=\"po0 fs33 cl0 l883 t2641\" id=\"a11116\">25 508 </div><div class=\"po0 fs33 cl0 l884 t2641\" id=\"a11120\">2 141 </div><div class=\"po0 fs33 cl0 l885 t2641\" id=\"a11124\">2 089 </div><div class=\"po0 fs33 cl3 l886 t2641\" id=\"a11128\">29 739 </div></div></div></div></div><div class=\"po1 w1465 h183 lh0\" id=\"TextBlockContainer271\"><div class=\"po0 w1 h1 l590 t2124 bgc0\">\u00a0</div>\n<img alt=\"doc1p1i0\" class=\"po0 l574 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 w1539 h180 l835 t2462 bgc4\">\u00a0</div>\n<div class=\"po0 w1540 h102 l887 t2642 bgc4\">\u00a0</div>\n<div class=\"po0 w1541 h10 l576 t2643 bgc0\">\u00a0</div>\n<div class=\"po0 w1542 h157 l887 t2644 bgc4\">\u00a0</div>\n<div class=\"po0 w1540 h102 l887 t2645 bgc4\">\u00a0</div>\n<div class=\"po0 w1539 h131 l835 t2644 bgc4\">\u00a0</div>\n<div class=\"po0 w1539 h151 l835 t2646 bgc4\">\u00a0</div>\n<div class=\"po0 w1539 h151 l835 t2646 bgc4\">\u00a0</div>\n<div class=\"po0 w1541 h10 l576 t2647 bgc0\">\u00a0</div>\n<div class=\"po0 w1543 h10 l590 t2648 bgc0\">\u00a0</div>\n<div class=\"po0 w1539 h102 l888 t2649 bgc4\">\u00a0</div>\n<div class=\"po0 w1539 h102 l888 t2649 bgc4\">\u00a0</div>\n<div class=\"po0 w1544 h10 l576 t2650 bgc0\">\u00a0</div>\n<div class=\"po0 w1542 h157 l889 t1792 bgc4\">\u00a0</div>\n<div class=\"po0 w1539 h152 l888 t1792 bgc4\">\u00a0</div>\n<div class=\"po0 w1539 h151 l888 t2651 bgc4\">\u00a0</div>\n<div class=\"po0 w1539 h151 l888 t2651 bgc4\">\u00a0</div>\n<div class=\"po0 w1544 h10 l576 t2652 bgc0\">\u00a0</div>\n<div class=\"po0 w1541 h10 l590 t2653 bgc0\">\u00a0</div>\n<div class=\"po0 w1546 h102 l890 t1959 bgc4\">\u00a0</div>\n<div class=\"po0 w1546 h102 l890 t1959 bgc4\">\u00a0</div>\n<div class=\"po0 w1547 h10 l576 t2654 bgc0\">\u00a0</div>\n<div class=\"po0 w1546 h181 l890 t2655 bgc4\">\u00a0</div>\n<div class=\"po0 w1524 h182 l891 t2655 bgc4\">\u00a0</div>\n<div class=\"po0 w1546 h151 l890 t2656 bgc4\">\u00a0</div>\n<div class=\"po0 w1546 h151 l890 t2656 bgc4\">\u00a0</div>\n<div class=\"po0 w1547 h10 l576 t2657 bgc0\">\u00a0</div>\n<div class=\"po0 w1548 h10 l590 t2658 bgc0\">\u00a0</div>\n<div class=\"po0 w1541 h10 l576 t2659 bgc0\">\u00a0</div>\n<div class=\"po0 w1543 h10 l590 t2660 bgc0\">\u00a0</div>\n<div class=\"po0 w1541 h10 l576 t2661 bgc0\">\u00a0</div>\n<div class=\"po0 w1543 h10 l590 t2662 bgc0\">\u00a0</div>\n<div class=\"po1 w1465 z0\" id=\"TextContainer271\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a11142\">Lease liabilities </div><div class=\"po0 fs33 cl0 l892 t2663\" id=\"a11147\">Buildings </div><div class=\"po0 fs33 cl0 l893 t2663\" id=\"a11149\">Equipment </div><div class=\"po0 fs33 cl0 l894 t2663\" id=\"a11151\">Vehicles </div><div class=\"po0 fs33 cl3 l895 t2663\" id=\"a11153\">Total </div><div class=\"po0 fs0 cl0 l699 t2664\" id=\"a11155\">As at 1 January 2023 </div><div class=\"po0 fs0 cl0 l896 t2664\" id=\"a11158\">27 456 </div><div class=\"po0 fs0 cl0 l897 t2664\" id=\"a11162\">2 259 </div><div class=\"po0 fs0 cl0 l898 t2664\" id=\"a11166\">2 166 </div><div class=\"po0 fs0 cl3 l899 t2664\" id=\"a11170\">31 880 </div><div class=\"po0 fs0 cl0 l699 t2665\" id=\"a11174\">Additions </div><div class=\"po0 fs0 cl0 l900 t2665\" id=\"a11177\">7 332 </div><div class=\"po0 fs0 cl0 l901 t2665\" id=\"a11181\">(88) </div><div class=\"po0 fs0 cl0 l215 t2665\" id=\"a11183\">919 </div><div class=\"po0 fs0 cl3 l902 t2665\" id=\"a11185\">8 162 </div><div class=\"po0 fs0 cl0 l699 t2666\" id=\"a11189\">Additions from business combinations </div><div class=\"po0 fs0 cl0 l903 t2666\" id=\"a11192\">- </div><div class=\"po0 fs0 cl0 l904 t2666\" id=\"a11194\">- </div><div class=\"po0 fs0 cl0 l905 t2666\" id=\"a11196\">- </div><div class=\"po0 fs0 cl3 l906 t2666\" id=\"a11198\">- </div><div class=\"po0 fs0 cl0 l699 t2667\" id=\"a11200\">Interest expense<div class=\"d0 w1549\">\u00a0</div></div><div class=\"po0 fs0 cl0 l907 t2667\" id=\"a11203\">1 111 </div><div class=\"po0 fs0 cl0 l181 t2667\" id=\"a11207\">132 </div><div class=\"po0 fs0 cl0 l215 t2667\" id=\"a11209\">104 </div><div class=\"po0 fs0 cl3 l908 t2667\" id=\"a11211\">1 347 </div><div class=\"po0 fs0 cl0 l699 t2668\" id=\"a11215\">Lease payments<div class=\"d0 w1550\">\u00a0</div></div><div class=\"po0 fs0 cl0 l909 t2668\" id=\"a11218\">(12 082) </div><div class=\"po0 fs0 cl0 l910 t2668\" id=\"a11222\">(1 277) </div><div class=\"po0 fs0 cl0 l911 t2668\" id=\"a11226\">(1 740) </div><div class=\"po0 fs0 cl3 l912 t2668\" id=\"a11230\">(15 099) </div><div class=\"po0 fs0 cl0 l699 t2669\" id=\"a11234\">Disposals </div><div class=\"po0 fs0 cl0 l903 t2669\" id=\"a11237\">- </div><div class=\"po0 fs0 cl0 l904 t2669\" id=\"a11239\">- </div><div class=\"po0 fs0 cl0 l913 t2669\" id=\"a11241\">(305) </div><div class=\"po0 fs0 cl3 l914 t2669\" id=\"a11243\">(305) </div><div class=\"po0 fs0 cl0 l699 t2670\" id=\"a11245\">Translation differences<div class=\"d0 w1457\">\u00a0</div></div><div class=\"po0 fs0 cl0 l915 t2670\" id=\"a11248\">676 </div><div class=\"po0 fs0 cl0 l916 t2670\" id=\"a11250\">29 </div><div class=\"po0 fs0 cl0 l917 t2670\" id=\"a11252\">35 </div><div class=\"po0 fs0 cl3 l918 t2670\" id=\"a11254\">740 </div><div class=\"po0 fs33 cl0 l699 t2671\" id=\"a11256\">As at 31 December 2023 </div><div class=\"po0 fs33 cl0 l919 t2671\" id=\"a11259\">24 494 </div><div class=\"po0 fs33 cl0 l920 t2671\" id=\"a11263\">1 055 </div><div class=\"po0 fs33 cl0 l921 t2671\" id=\"a11267\">1 178 </div><div class=\"po0 fs33 cl3 l922 t2671\" id=\"a11271\">26 725 </div><div class=\"po0 fs33 cl0 l923 t2672\" id=\"a11279\">Buildings </div><div class=\"po0 fs33 cl0 l924 t2672\" id=\"a11281\">Equipment </div><div class=\"po0 fs33 cl0 l925 t2672\" id=\"a11283\">Vehicles </div><div class=\"po0 fs33 cl3 l926 t2672\" id=\"a11285\">Total </div><div class=\"po0 fs0 cl0 l699 t2673\" id=\"a11287\">As at 1 January 2022 </div><div class=\"po0 fs0 cl0 l927 t2673\" id=\"a11290\">28 412 </div><div class=\"po0 fs0 cl0 l928 t2673\" id=\"a11294\">1 423 </div><div class=\"po0 fs0 cl0 l929 t2673\" id=\"a11298\">3 001 </div><div class=\"po0 fs0 cl3 l930 t2673\" id=\"a11302\">32 836 </div><div class=\"po0 fs0 cl0 l699 t2674\" id=\"a11306\">Additions </div><div class=\"po0 fs0 cl0 l931 t2674\" id=\"a11309\">10 911 </div><div class=\"po0 fs0 cl0 l932 t2674\" id=\"a11313\">576 </div><div class=\"po0 fs0 cl0 l933 t2674\" id=\"a11315\">986 </div><div class=\"po0 fs0 cl3 l934 t2674\" id=\"a11317\">12 473 </div><div class=\"po0 fs0 cl0 l699 t2675\" id=\"a11321\">Additions from business combinations </div><div class=\"po0 fs0 cl0 l935 t2675\" id=\"a11324\">- </div><div class=\"po0 fs0 cl0 l936 t2675\" id=\"a11326\">- </div><div class=\"po0 fs0 cl0 l937 t2675\" id=\"a11328\">- </div><div class=\"po0 fs0 cl3 l938 t2675\" id=\"a11330\">- </div><div class=\"po0 fs0 cl0 l699 t2676\" id=\"a11332\">Interest expense<div class=\"d0 w1549\">\u00a0</div></div><div class=\"po0 fs0 cl0 l939 t2676\" id=\"a11335\">909 </div><div class=\"po0 fs0 cl0 l940 t2676\" id=\"a11337\">120 </div><div class=\"po0 fs0 cl0 l941 t2676\" id=\"a11339\">148 </div><div class=\"po0 fs0 cl3 l942 t2676\" id=\"a11341\">1 177 </div><div class=\"po0 fs0 cl0 l699 t2677\" id=\"a11345\">Lease payments<div class=\"d0 w1550\">\u00a0</div></div><div class=\"po0 fs0 cl0 l943 t2677\" id=\"a11348\">(12 081) </div><div class=\"po0 fs0 cl0 l944 t2677\" id=\"a11352\">(1 049) </div><div class=\"po0 fs0 cl0 l945 t2677\" id=\"a11356\">(2 293) </div><div class=\"po0 fs0 cl3 l946 t2677\" id=\"a11360\">(15 423) </div><div class=\"po0 fs0 cl0 l699 t2678\" id=\"a11364\">Translation differences<div class=\"d0 w1457\">\u00a0</div></div><div class=\"po0 fs0 cl0 l947 t2678\" id=\"a11367\">(695) </div><div class=\"po0 fs0 cl0 l948 t2678\" id=\"a11369\">1 189 </div><div class=\"po0 fs0 cl0 l949 t2678\" id=\"a11373\">324 </div><div class=\"po0 fs0 cl3 l950 t2678\" id=\"a11375\">818 </div><div class=\"po0 fs33 cl0 l699 t2679\" id=\"a11377\">As at 31 December 2022 </div><div class=\"po0 fs33 cl0 l951 t2679\" id=\"a11380\">27 456 </div><div class=\"po0 fs33 cl0 l952 t2679\" id=\"a11384\">2 259 </div><div class=\"po0 fs33 cl0 l953 t2679\" id=\"a11388\">2 166 </div><div class=\"po0 fs33 cl3 l954 t2679\" id=\"a11392\">31 880 </div><div class=\"po0 fs33 cl0 l699 t2680\" id=\"a11398\">Lease liabilities </div><div class=\"po0 fs33 cl3 l955 t2680\" id=\"a11403\">2023 </div><div class=\"po0 fs33 cl0 l956 t2680\" id=\"a11405\">2022 </div><div class=\"po0 fs0 cl0 l699 t2681\" id=\"a11407\">Non-current </div><div class=\"po0 fs0 cl3 l466 t2681\" id=\"a11414\">15 916 </div><div class=\"po0 fs0 cl0 l957 t2681\" id=\"a11418\">16 738 </div><div class=\"po0 fs0 cl0 l699 t2682\" id=\"a11422\">Current </div><div class=\"po0 fs0 cl3 l953 t2682\" id=\"a11427\">10 809 </div><div class=\"po0 fs0 cl0 l958 t2682\" id=\"a11431\">15 142 </div><div class=\"po0 fs33 cl0 l699 t2683\" id=\"a11435\">Total </div><div class=\"po0 fs33 cl3 l959 t2683\" id=\"a11440\">26 725 </div><div class=\"po0 fs33 cl0 l960 t2683\" id=\"a11444\">31 880 </div><div class=\"po0 fs9 cl0 l572 t2684\" id=\"a11450\">Maturity analysis nominal payments of lease liabilities 2023 </div><div class=\"po0 fs33 cl0 l961 t2685\" id=\"a11454\">Up to 1 year </div><div class=\"po0 fs33 cl0 l962 t2686\" id=\"a11456\">Between 1 </div><div class=\"po0 fs33 cl0 l963 t2685\" id=\"a11457\">and 2 years </div><div class=\"po0 fs33 cl0 l100 t2686\" id=\"a11459\">Between 2 </div><div class=\"po0 fs33 cl0 l964 t2685\" id=\"a11460\">and 5 years </div><div class=\"po0 fs33 cl0 l965 t2685\" id=\"a11462\">Over 5 years </div><div class=\"po0 fs0 cl0 l699 t2687\" id=\"a11465\">Lease liabilities </div><div class=\"po0 fs0 cl0 l966 t2687\" id=\"a11468\">10 128 </div><div class=\"po0 fs0 cl0 l967 t2687\" id=\"a11472\">5 096 </div><div class=\"po0 fs0 cl0 l442 t2687\" id=\"a11476\">8 139 </div><div class=\"po0 fs0 cl0 l968 t2687\" id=\"a11480\">0 </div><div class=\"po0 fs9 cl0 l572 t2688\" id=\"a11484\">Maturity analysis nominal payments of lease liabilities 2022 </div><div class=\"po0 fs33 cl0 l961 t2689\" id=\"a11488\">Up to 1 year </div><div class=\"po0 fs33 cl0 l962 t2690\" id=\"a11490\">Between 1 </div><div class=\"po0 fs33 cl0 l963 t2689\" id=\"a11491\">and 2 years </div><div class=\"po0 fs33 cl0 l100 t2690\" id=\"a11493\">Between 2 </div><div class=\"po0 fs33 cl0 l964 t2689\" id=\"a11494\">and 5 years </div><div class=\"po0 fs33 cl0 l965 t2689\" id=\"a11496\">Over 5 years </div><div class=\"po0 fs0 cl0 l699 t2691\" id=\"a11498\">Lease liabilities </div><div class=\"po0 fs0 cl0 l969 t2691\" id=\"a11501\">15 496 </div><div class=\"po0 fs0 cl0 l970 t2691\" id=\"a11505\">12 258 </div><div class=\"po0 fs0 cl0 l971 t2691\" id=\"a11509\">5 886 </div><div class=\"po0 fs0 cl0 l968 t2691\" id=\"a11513\">0 </div><div class=\"po0 fs9 cl0 l572 t2692\" id=\"a11517\">Description of the Group\u2019s leasing activities<div class=\"d0 w1464\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2693\" id=\"a11519\">The<div class=\"d0 w865\">\u00a0</div>Group<div class=\"d0 w153\">\u00a0</div>leases<div class=\"d0 w16\">\u00a0</div>offices,<div class=\"d0 w578\">\u00a0</div>equipment<div class=\"d0 w680\">\u00a0</div>and<div class=\"d0 w167\">\u00a0</div>vehicles.<div class=\"d0 w233\">\u00a0</div>Rental<div class=\"d0 w154\">\u00a0</div>contracts<div class=\"d0 w823\">\u00a0</div>are<div class=\"d0 w244\">\u00a0</div>typically<div class=\"d0 w99\">\u00a0</div>made<div class=\"d0 w725\">\u00a0</div>for<div class=\"d0 w374\">\u00a0</div>fixed </div><div class=\"po0 fs7 cl0 l572 t2694\" id=\"a11520\">periods of 12 months to five years but may have extension options.<div class=\"d0 w161\">\u00a0</div></div></div></div><div class=\"po1 w1462 h184 lh0\" id=\"TextBlockContainer277\"><div class=\"po0 w1 h1 l590 t2124 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer277\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a11533\">Incremental borrowing rate </div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a11535\">To<div class=\"d0 w703\">\u00a0</div>determine<div class=\"d0 w867\">\u00a0</div>the<div class=\"d0 w497\">\u00a0</div>incremental<div class=\"d0 w291\">\u00a0</div>borrowing<div class=\"d0 w105\">\u00a0</div>rate,<div class=\"d0 w105\">\u00a0</div>the<div class=\"d0 w497\">\u00a0</div>Group,<div class=\"d0 w282\">\u00a0</div>where<div class=\"d0 w824\">\u00a0</div>possible,<div class=\"d0 w913\">\u00a0</div>uses<div class=\"d0 w234\">\u00a0</div>recent<div class=\"d0 w471\">\u00a0</div>third-party </div><div class=\"po0 fs7 cl0 l572 t2175\" id=\"a11538\">financing received by the<div class=\"d0 w1101\">\u00a0</div>individual lessee as<div class=\"d0 w765\">\u00a0</div>a starting point,<div class=\"d0 w660\">\u00a0</div>adjusted to reflect changes<div class=\"d0 w196\">\u00a0</div>in financing </div><div class=\"po0 fs7 cl0 l572 t2134\" id=\"a11539\">conditions since third-party financing was received using<div class=\"d0 w841\">\u00a0</div>a build-up approach that starts with a<div class=\"d0 w679\">\u00a0</div>risk-</div><div class=\"po0 fs7 cl0 l572 t2176\" id=\"a11545\">free interest rate<div class=\"d0 w1170\">\u00a0</div>adjusted for<div class=\"d0 w853\">\u00a0</div>credit risk for<div class=\"d0 w1170\">\u00a0</div>leases held<div class=\"d0 w765\">\u00a0</div>by the Group,<div class=\"d0 w549\">\u00a0</div>which does not<div class=\"d0 w1551\">\u00a0</div>have recent third-</div><div class=\"po0 fs7 cl0 l572 t2135\" id=\"a11547\">party financing, and<div class=\"d0 w308\">\u00a0</div>makes adjustments<div class=\"d0 w679\">\u00a0</div>specific to the<div class=\"d0 w1470\">\u00a0</div>lease, e.g. term,<div class=\"d0 w1102\">\u00a0</div>country, currency and<div class=\"d0 w516\">\u00a0</div>security.<div class=\"d0 w1552\">\u00a0</div></div><div class=\"po0 fs9 cl0 l572 t2064\" id=\"a11551\">Extension and termination options<div class=\"d0 w1553\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2271\" id=\"a11553\">Currently the Group<div class=\"d0 w1098\">\u00a0</div>has not included any<div class=\"d0 w1101\">\u00a0</div>extension or termination<div class=\"d0 w901\">\u00a0</div>options in the liabilities.<div class=\"d0 w163\">\u00a0</div>The options </div><div class=\"po0 fs7 cl0 l572 t2277\" id=\"a11554\">are most widely used in rental of<div class=\"d0 w283\">\u00a0</div>office buildings. All the Group\u2019s contracts<div class=\"d0 w200\">\u00a0</div>have from 1-4 years left of </div><div class=\"po0 fs7 cl0 l572 t2278\" id=\"a11557\">the rental period. The Group assesses that premises<div class=\"d0 w283\">\u00a0</div>with less than 2 years will be vacated<div class=\"d0 w132\">\u00a0</div>at the end </div><div class=\"po0 fs7 cl0 l572 t2209\" id=\"a11563\">of the<div class=\"d0 w938\">\u00a0</div>lease. For<div class=\"d0 w132\">\u00a0</div>premises with longer<div class=\"d0 w423\">\u00a0</div>contracts it<div class=\"d0 w283\">\u00a0</div>is assessed<div class=\"d0 w373\">\u00a0</div>as uncertain whether<div class=\"d0 w500\">\u00a0</div>the extension or </div><div class=\"po0 fs7 cl0 l572 t2695\" id=\"a11568\">termination options will be utilised. </div><div class=\"po0 fs7 cl0 l572 t2696\" id=\"a11570\">The majority of extension and<div class=\"d0 w699\">\u00a0</div>termination options held are exercisable<div class=\"d0 w836\">\u00a0</div>only by the Group and<div class=\"d0 w12\">\u00a0</div>not by </div><div class=\"po0 fs7 cl0 l572 t2697\" id=\"a11571\">the respective lessors.<div class=\"d0 w324\">\u00a0</div></div><div class=\"po0 fs9 cl0 l572 t2698\" id=\"a11573\">Critical judgments in determining the lease term<div class=\"d0 w1189\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2699\" id=\"a11575\">In determining<div class=\"d0 w105\">\u00a0</div>the<div class=\"d0 w84\">\u00a0</div>lease<div class=\"d0 w259\">\u00a0</div>term, management<div class=\"d0 w578\">\u00a0</div>considers all<div class=\"d0 w104\">\u00a0</div>facts<div class=\"d0 w201\">\u00a0</div>and<div class=\"d0 w201\">\u00a0</div>circumstances<div class=\"d0 w299\">\u00a0</div>that create<div class=\"d0 w578\">\u00a0</div>an </div><div class=\"po0 fs7 cl0 l572 t2700\" id=\"a11576\">economic<div class=\"d0 w283\">\u00a0</div>incentive to<div class=\"d0 w100\">\u00a0</div>exercise<div class=\"d0 w832\">\u00a0</div>an extension<div class=\"d0 w1104\">\u00a0</div>option, or<div class=\"d0 w105\">\u00a0</div>not exercise<div class=\"d0 w15\">\u00a0</div>a termination<div class=\"d0 w103\">\u00a0</div>option. Extension </div><div class=\"po0 fs7 cl0 l572 t2701\" id=\"a11577\">options<div class=\"d0 w103\">\u00a0</div>(or<div class=\"d0 w99\">\u00a0</div>periods<div class=\"d0 w171\">\u00a0</div>after<div class=\"d0 w17\">\u00a0</div>termination<div class=\"d0 w913\">\u00a0</div>options)<div class=\"d0 w683\">\u00a0</div>are<div class=\"d0 w304\">\u00a0</div>only<div class=\"d0 w256\">\u00a0</div>included<div class=\"d0 w166\">\u00a0</div>in<div class=\"d0 w101\">\u00a0</div>the<div class=\"d0 w471\">\u00a0</div>lease<div class=\"d0 w265\">\u00a0</div>term<div class=\"d0 w99\">\u00a0</div>if<div class=\"d0 w100\">\u00a0</div>the<div class=\"d0 w471\">\u00a0</div>lease<div class=\"d0 w265\">\u00a0</div>is </div><div class=\"po0 fs7 cl0 l572 t2702\" id=\"a11579\">reasonably certain<div class=\"d0 w390\">\u00a0</div>to be<div class=\"d0 w113\">\u00a0</div>extended (or<div class=\"d0 w359\">\u00a0</div>not terminated).<div class=\"d0 w122\">\u00a0</div>The lease<div class=\"d0 w290\">\u00a0</div>term is<div class=\"d0 w501\">\u00a0</div>reassessed if<div class=\"d0 w273\">\u00a0</div>an option<div class=\"d0 w623\">\u00a0</div>is </div><div class=\"po0 fs7 cl0 l572 t2703\" id=\"a11580\">actually exercised (or not<div class=\"d0 w162\">\u00a0</div>exercised) or the Group<div class=\"d0 w493\">\u00a0</div>becomes obliged to<div class=\"d0 w196\">\u00a0</div>exercise (or not<div class=\"d0 w679\">\u00a0</div>exercise) it. The </div><div class=\"po0 fs7 cl0 l572 t2704\" id=\"a11581\">assessment<div class=\"d0 w132\">\u00a0</div>of<div class=\"d0 w515\">\u00a0</div>reasonable<div class=\"d0 w515\">\u00a0</div>certainty<div class=\"d0 w133\">\u00a0</div>is<div class=\"d0 w373\">\u00a0</div>only<div class=\"d0 w515\">\u00a0</div>revised<div class=\"d0 w199\">\u00a0</div>if<div class=\"d0 w11\">\u00a0</div>a<div class=\"d0 w515\">\u00a0</div>significant<div class=\"d0 w199\">\u00a0</div>event<div class=\"d0 w199\">\u00a0</div>or<div class=\"d0 w133\">\u00a0</div>a<div class=\"d0 w515\">\u00a0</div>significant<div class=\"d0 w432\">\u00a0</div>change<div class=\"d0 w260\">\u00a0</div>in </div><div class=\"po0 fs7 cl0 l572 t661\" id=\"a11584\">circumstances<div class=\"d0 w855\">\u00a0</div>occurs,<div class=\"d0 w640\">\u00a0</div>which<div class=\"d0 w113\">\u00a0</div>affects<div class=\"d0 w113\">\u00a0</div>this<div class=\"d0 w426\">\u00a0</div>assessment,<div class=\"d0 w272\">\u00a0</div>and<div class=\"d0 w290\">\u00a0</div>that<div class=\"d0 w600\">\u00a0</div>is<div class=\"d0 w501\">\u00a0</div>within<div class=\"d0 w114\">\u00a0</div>the<div class=\"d0 w424\">\u00a0</div>control<div class=\"d0 w425\">\u00a0</div>of<div class=\"d0 w272\">\u00a0</div>the<div class=\"d0 w122\">\u00a0</div>lessee. </div><div class=\"po0 fs7 cl0 l571 t2705\" id=\"a11585\">During the current financial year such an event has not occurred.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfLeasesExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_215": {
   "value": "<div class=\"po1 w1564 h190 lh0\" id=\"TextBlockContainer288\"><div class=\"po0 l27 t2058 f0\" id=\"div_282_XBRL_TS_2bd7560d12f8450b9b22f53c8812b646\"><div class=\"po1 w1564 h190 lh0\" id=\"TextBlockContainer286\"><div class=\"po0 l27 t2058 f0\" id=\"div_283_XBRL_TS_7a339a928d664359bfa7382b353b0f63\"><div class=\"po1 w1564 h189 lh0\" id=\"TextBlockContainer284\"><div class=\"po0 w1555 h185 l973 t2462 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h102 l974 t2707 bgc4\">\u00a0</div>\n<div class=\"po0 w1557 h10 l597 t2708 bgc0\">\u00a0</div>\n<div class=\"po0 w1558 h157 l974 t2709 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h186 l973 t2709 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h167 l973 t2710 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h167 l973 t2710 bgc4\">\u00a0</div>\n<div class=\"po0 w1557 h10 l597 t2711 bgc0\">\u00a0</div>\n<div class=\"po0 w1557 h10 l597 t2712 bgc0\">\u00a0</div>\n<div class=\"po0 w1558 h102 l974 t2713 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h152 l973 t2714 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h102 l974 t2481 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h167 l973 t2715 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h167 l973 t2715 bgc4\">\u00a0</div>\n<div class=\"po0 w1557 h10 l597 t2716 bgc0\">\u00a0</div>\n<div class=\"po0 w1557 h10 l597 t2403 bgc0\">\u00a0</div>\n<div class=\"po0 w1555 h152 l973 t2717 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h187 l973 t1199 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h167 l974 t1199 bgc4\">\u00a0</div>\n<div class=\"po0 w1557 h10 l597 t2718 bgc0\">\u00a0</div>\n<div class=\"po0 w1557 h10 l597 t2719 bgc0\">\u00a0</div>\n<div class=\"po0 w1556 h102 l974 t2720 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h152 l973 t2721 bgc4\">\u00a0</div>\n<div class=\"po0 w1558 h102 l974 t2722 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h104 l973 t2723 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h167 l974 t2723 bgc4\">\u00a0</div>\n<div class=\"po0 w1557 h10 l597 t2724 bgc0\">\u00a0</div>\n<div class=\"po0 w1557 h10 l597 t2725 bgc0\">\u00a0</div>\n<div class=\"po0 w1555 h188 l973 t2726 bgc4\">\u00a0</div>\n<div class=\"po0 w1558 h102 l974 t2727 bgc4\">\u00a0</div>\n<div class=\"po1 w1564 z0\" id=\"TextContainer284\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a11596\">Note 10. Tangible assets </div><div class=\"po0 fs33 cl0 l975 t2503\" id=\"a11599\">Right of<div class=\"d0 w1559\">\u00a0</div></div><div class=\"po0 fs33 cl0 l976 t2728\" id=\"a11601\">use<div class=\"d0 w1525\">\u00a0</div></div><div class=\"po0 fs33 cl0 l977 t2729\" id=\"a11603\">assets </div><div class=\"po0 fs33 cl0 l978 t2729\" id=\"a11605\">Equipment* </div><div class=\"po0 fs33 cl0 l979 t2503\" id=\"a11607\">Other<div class=\"d0 w1560\">\u00a0</div></div><div class=\"po0 fs33 cl0 l980 t2728\" id=\"a11609\">fixed<div class=\"d0 w1561\">\u00a0</div></div><div class=\"po0 fs33 cl0 l981 t2729\" id=\"a11611\">assets </div><div class=\"po0 fs33 cl3 l740 t2729\" id=\"a11613\">Total </div><div class=\"po0 fs0 cl0 l598 t2730\" id=\"a11615\">Accumulated cost as at 1 January 2023 </div><div class=\"po0 fs0 cl0 l606 t2730\" id=\"a11618\">73 605 </div><div class=\"po0 fs0 cl0 l855 t2730\" id=\"a11622\">337 775 </div><div class=\"po0 fs0 cl0 l982 t2730\" id=\"a11626\">21 498 </div><div class=\"po0 fs0 cl3 l983 t2730\" id=\"a11630\">432 878 </div><div class=\"po0 fs0 cl0 l598 t2731\" id=\"a11634\">Additions </div><div class=\"po0 fs0 cl0 l984 t2731\" id=\"a11636\">7 890 </div><div class=\"po0 fs0 cl0 l985 t2731\" id=\"a11640\">108 600 </div><div class=\"po0 fs0 cl0 l986 t2731\" id=\"a11644\">4 133 </div><div class=\"po0 fs0 cl3 l987 t2731\" id=\"a11648\">120 623 </div><div class=\"po0 fs0 cl0 l598 t2732\" id=\"a11652\">Additions arising from business combinations </div><div class=\"po0 fs0 cl0 l988 t2732\" id=\"a11654\">- </div><div class=\"po0 fs0 cl0 l989 t2732\" id=\"a11656\">- </div><div class=\"po0 fs0 cl0 l990 t2732\" id=\"a11658\">- </div><div class=\"po0 fs0 cl3 l991 t2732\" id=\"a11660\">- </div><div class=\"po0 fs0 cl0 l598 t2733\" id=\"a11662\">Disposals </div><div class=\"po0 fs0 cl0 l992 t2733\" id=\"a11664\">(10 026) </div><div class=\"po0 fs0 cl0 l993 t2733\" id=\"a11668\">(132 697) </div><div class=\"po0 fs0 cl0 l994 t2733\" id=\"a11672\">(5 956) </div><div class=\"po0 fs0 cl3 l995 t2733\" id=\"a11676\">(148 679) </div><div class=\"po0 fs0 cl0 l598 t2543\" id=\"a11680\">Translation differences </div><div class=\"po0 fs0 cl0 l996 t2543\" id=\"a11682\">2 731 </div><div class=\"po0 fs0 cl0 l997 t2543\" id=\"a11686\">9 719 </div><div class=\"po0 fs0 cl0 l998 t2543\" id=\"a11690\">1 384 </div><div class=\"po0 fs0 cl3 l999 t2543\" id=\"a11694\">13 834 </div><div class=\"po0 fs33 cl0 l598 t2734\" id=\"a11698\">Accumulated cost as at 31 December 2023 </div><div class=\"po0 fs33 cl0 l1000 t2734\" id=\"a11700\">74 200 </div><div class=\"po0 fs33 cl0 l1001 t2734\" id=\"a11704\">323 398 </div><div class=\"po0 fs33 cl0 l1002 t2734\" id=\"a11708\">21 058 </div><div class=\"po0 fs33 cl3 l1003 t2734\" id=\"a11712\">418 656 </div><div class=\"po0 fs0 cl0 l598 t2735\" id=\"a11721\">Accumulated cost as at 1 January 2022 </div><div class=\"po0 fs0 cl0 l1004 t2735\" id=\"a11723\">63 881 </div><div class=\"po0 fs0 cl0 l1005 t2735\" id=\"a11727\">292 234 </div><div class=\"po0 fs0 cl0 l1006 t2735\" id=\"a11731\">31 090 </div><div class=\"po0 fs0 cl3 l983 t2735\" id=\"a11735\">387 205 </div><div class=\"po0 fs0 cl0 l598 t2736\" id=\"a11739\">Additions </div><div class=\"po0 fs0 cl0 l1007 t2736\" id=\"a11741\">12 500 </div><div class=\"po0 fs0 cl0 l1008 t2736\" id=\"a11745\">126 507 </div><div class=\"po0 fs0 cl0 l1009 t2736\" id=\"a11749\">5 943 </div><div class=\"po0 fs0 cl3 l1010 t2736\" id=\"a11753\">144 950 </div><div class=\"po0 fs0 cl0 l598 t2737\" id=\"a11757\">Additions arising from business combinations </div><div class=\"po0 fs0 cl0 l1011 t2737\" id=\"a11759\">0 </div><div class=\"po0 fs0 cl0 l1012 t2737\" id=\"a11761\">0 </div><div class=\"po0 fs0 cl0 l1013 t2737\" id=\"a11763\">83 </div><div class=\"po0 fs0 cl3 l1014 t2737\" id=\"a11765\">83 </div><div class=\"po0 fs0 cl0 l598 t2738\" id=\"a11767\">Disposals </div><div class=\"po0 fs0 cl0 l1015 t2738\" id=\"a11769\">(2 673) </div><div class=\"po0 fs0 cl0 l1016 t2738\" id=\"a11773\">(76 928) </div><div class=\"po0 fs0 cl0 l1017 t2738\" id=\"a11777\">(15 641) </div><div class=\"po0 fs0 cl3 l1003 t2738\" id=\"a11781\">(95 242) </div><div class=\"po0 fs0 cl0 l598 t2739\" id=\"a11785\">Translation differences </div><div class=\"po0 fs0 cl0 l1018 t2739\" id=\"a11787\">(103) </div><div class=\"po0 fs0 cl0 l1019 t2739\" id=\"a11789\">(4 236) </div><div class=\"po0 fs0 cl0 l1020 t2739\" id=\"a11793\">(11) </div><div class=\"po0 fs0 cl3 l1021 t2739\" id=\"a11795\">(4 351) </div><div class=\"po0 fs33 cl0 l598 t2740\" id=\"a11799\">Accumulated cost as at 31 December 2022 </div><div class=\"po0 fs33 cl0 l658 t2740\" id=\"a11801\">73 605 </div><div class=\"po0 fs33 cl0 l1022 t2740\" id=\"a11805\">337 577 </div><div class=\"po0 fs33 cl0 l1023 t2740\" id=\"a11809\">21 464 </div><div class=\"po0 fs33 cl3 l1024 t2740\" id=\"a11813\">432 646 </div><div class=\"po0 fs0 cl0 l598 t2741\" id=\"a11822\">Accumulated depreciation as at 1 January </div><div class=\"po0 fs0 cl0 l598 t2742\" id=\"a11823\">2023 </div><div class=\"po0 fs0 cl0 l1025 t2741\" id=\"a11825\">(43 867) </div><div class=\"po0 fs0 cl0 l1026 t2741\" id=\"a11829\">(177 069) </div><div class=\"po0 fs0 cl0 l1027 t2741\" id=\"a11833\">(13 878) </div><div class=\"po0 fs0 cl3 l1028 t2741\" id=\"a11837\">(234 814) </div><div class=\"po0 fs0 cl0 l598 t2742\" id=\"a11841\">Additions arising from business combinations </div><div class=\"po0 fs0 cl0 l988 t2742\" id=\"a11843\">- </div><div class=\"po0 fs0 cl0 l989 t2742\" id=\"a11845\">- </div><div class=\"po0 fs0 cl0 l990 t2742\" id=\"a11847\">- </div><div class=\"po0 fs0 cl3 l991 t2742\" id=\"a11849\">- </div><div class=\"po0 fs0 cl0 l598 t2743\" id=\"a11851\">Current year depreciation </div><div class=\"po0 fs0 cl0 l1029 t2743\" id=\"a11853\">(14 106) </div><div class=\"po0 fs0 cl0 l1030 t2743\" id=\"a11857\">(91 112) </div><div class=\"po0 fs0 cl0 l1031 t2743\" id=\"a11861\">(2 386) </div><div class=\"po0 fs0 cl3 l825 t2743\" id=\"a11865\">(107 603) </div><div class=\"po0 fs0 cl0 l598 t2744\" id=\"a11869\">Disposals </div><div class=\"po0 fs0 cl0 l1032 t2744\" id=\"a11871\">9 484 </div><div class=\"po0 fs0 cl0 l1033 t2744\" id=\"a11875\">110 520 </div><div class=\"po0 fs0 cl0 l873 t2744\" id=\"a11879\">3 326 </div><div class=\"po0 fs0 cl3 l751 t2744\" id=\"a11883\">123 329 </div><div class=\"po0 fs0 cl0 l598 t2745\" id=\"a11887\">Translation differences </div><div class=\"po0 fs0 cl0 l631 t2745\" id=\"a11889\">(1 466) </div><div class=\"po0 fs0 cl0 l1019 t2745\" id=\"a11893\">(6 235) </div><div class=\"po0 fs0 cl0 l1034 t2745\" id=\"a11897\">(855) </div><div class=\"po0 fs0 cl3 l1035 t2745\" id=\"a11899\">(8 556) </div><div class=\"po0 fs33 cl0 l598 t2746\" id=\"a11903\">Accumulated depreciation as at 31 December </div><div class=\"po0 fs33 cl0 l598 t2747\" id=\"a11905\">2023 </div><div class=\"po0 fs33 cl0 l1036 t2746\" id=\"a11907\">(49 954) </div><div class=\"po0 fs33 cl0 l1037 t2746\" id=\"a11911\">(163 897) </div><div class=\"po0 fs33 cl0 l1038 t2746\" id=\"a11915\">(13 793) </div><div class=\"po0 fs33 cl3 l790 t2746\" id=\"a11919\">(227 644) </div><div class=\"po0 fs0 cl0 l598 t2748\" id=\"a11928\">Accumulated depreciation as at 1 January 2022 </div><div class=\"po0 fs0 cl0 l1039 t2748\" id=\"a11930\">(33 613) </div><div class=\"po0 fs0 cl0 l1040 t2748\" id=\"a11934\">(149 468) </div><div class=\"po0 fs0 cl0 l1041 t2748\" id=\"a11938\">(25 081) </div><div class=\"po0 fs0 cl3 l995 t2748\" id=\"a11942\">(208 163) </div><div class=\"po0 fs0 cl0 l598 t2749\" id=\"a11946\">Additions arising from business combinations </div><div class=\"po0 fs0 cl0 l1042 t2749\" id=\"a11948\">(0) </div><div class=\"po0 fs0 cl0 l641 t2749\" id=\"a11950\">(0) </div><div class=\"po0 fs0 cl0 l990 t2749\" id=\"a11952\">- </div><div class=\"po0 fs0 cl3 l1043 t2749\" id=\"a11954\">(0) </div><div class=\"po0 fs0 cl0 l598 t2750\" id=\"a11956\">Depreciation </div><div class=\"po0 fs0 cl0 l1044 t2750\" id=\"a11958\">(13 763) </div><div class=\"po0 fs0 cl0 l1045 t2750\" id=\"a11962\">(92 840) </div><div class=\"po0 fs0 cl0 l1046 t2750\" id=\"a11966\">(2 620) </div><div class=\"po0 fs0 cl3 l1047 t2750\" id=\"a11970\">(109 222) </div><div class=\"po0 fs0 cl0 l598 t207\" id=\"a11974\">Disposals </div><div class=\"po0 fs0 cl0 l1048 t207\" id=\"a11976\">2 673 </div><div class=\"po0 fs0 cl0 l1049 t207\" id=\"a11980\">64 004 </div><div class=\"po0 fs0 cl0 l982 t207\" id=\"a11984\">14 082 </div><div class=\"po0 fs0 cl3 l1050 t207\" id=\"a11988\">80 759 </div><div class=\"po0 fs0 cl0 l598 t2751\" id=\"a11992\">Translation differences </div><div class=\"po0 fs0 cl0 l1051 t2751\" id=\"a11994\">837 </div><div class=\"po0 fs0 cl0 l1052 t2751\" id=\"a11996\">1 429 </div><div class=\"po0 fs0 cl0 l1053 t2751\" id=\"a12000\">(223) </div><div class=\"po0 fs0 cl3 l801 t2751\" id=\"a12002\">2 043 </div><div class=\"po0 fs33 cl0 l598 t307\" id=\"a12006\">Accumulated depreciation as at 31 December </div><div class=\"po0 fs33 cl0 l598 t2752\" id=\"a12007\">2022 </div><div class=\"po0 fs33 cl0 l1054 t307\" id=\"a12009\">(43 866) </div><div class=\"po0 fs33 cl0 l1037 t307\" id=\"a12013\">(176 874) </div><div class=\"po0 fs33 cl0 l1055 t307\" id=\"a12017\">(13 842) </div><div class=\"po0 fs33 cl3 l1056 t307\" id=\"a12021\">(234 584) </div><div class=\"po0 fs0 cl0 l598 t2753\" id=\"a12030\">Book value of assets 31 December 2023 </div><div class=\"po0 fs0 cl0 l606 t2753\" id=\"a12032\">24 245 </div><div class=\"po0 fs0 cl0 l1049 t2753\" id=\"a12036\">159 501 </div><div class=\"po0 fs0 cl0 l873 t2753\" id=\"a12040\">7 265 </div><div class=\"po0 fs0 cl3 l1021 t2753\" id=\"a12044\">191 012 </div><div class=\"po0 fs0 cl0 l598 t2754\" id=\"a12048\">Book value of assets 31 December 2022 </div><div class=\"po0 fs0 cl0 l1015 t2754\" id=\"a12050\">29 738 </div><div class=\"po0 fs0 cl0 l1057 t2754\" id=\"a12054\">160 703 </div><div class=\"po0 fs0 cl0 l1058 t2754\" id=\"a12058\">7 622 </div><div class=\"po0 fs0 cl3 l1010 t2754\" id=\"a12062\">198 064 </div><div class=\"po0 fs0 cl0 l1059 t2755\" id=\"a12077\">2-10<div class=\"d0 w1562\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1060 t2756\" id=\"a12081\">years<div class=\"d0 w1563\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1061 t2756\" id=\"a12083\">2 years </div><div class=\"po0 fs0 cl0 l1062 t2756\" id=\"a12085\">3-5 years </div><div class=\"po0 fs0 cl0 l598 t2756\" id=\"a12090\">Estimated economic life </div><div class=\"po0 fs0 cl0 l598 t2757\" id=\"a12093\">Depreciation method </div><div class=\"po0 fs0 cl0 l1063 t2757\" id=\"a12095\">linear </div><div class=\"po0 fs0 cl0 l1026 t2757\" id=\"a12097\">linear </div><div class=\"po0 fs0 cl0 l1064 t2757\" id=\"a12099\">linear </div><div class=\"po0 fs7 cl3 l594 t1256\" id=\"a12103\">xx</div></div></div></div><div class=\"po1 w1564 z0\" id=\"TextContainer286\"><div class=\"po0 fs0 cl0 l560 t1044\" id=\"a12105\">*Equipment comprise mobile phones, tablets and other<div class=\"d0 w1242\">\u00a0</div>equipment where the Group is the lessor.</div></div></div></div></div><div class=\"po1 w1568 h194 lh0\" id=\"TextBlockContainer297\"><div class=\"po0 l27 t2058 f0\" id=\"div_291_XBRL_TS_04cd52c539614f93bad8e57eef5affd0\"><div class=\"po1 w1568 h194 lh0\" id=\"TextBlockContainer295\"><div class=\"po0 l27 t2058 f0\" id=\"div_292_XBRL_TS_accfda7e7536421fae8ebb7da16a7893\"><div class=\"po1 w1568 h194 lh0\" id=\"TextBlockContainer293\"><div class=\"po0 w1565 h78 l1065 t2758 bgc4\">\u00a0</div>\n<div class=\"po0 w1566 h102 l1066 t2759 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2760 bgc0\">\u00a0</div>\n<div class=\"po0 w1565 h173 l1065 t2761 bgc4\">\u00a0</div>\n<div class=\"po0 w1546 h164 l1066 t2761 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2762 bgc0\">\u00a0</div>\n<div class=\"po0 w1546 h102 l1066 t2763 bgc4\">\u00a0</div>\n<div class=\"po0 w1566 h102 l1066 t2764 bgc4\">\u00a0</div>\n<div class=\"po0 w1565 h191 l1065 t2765 bgc4\">\u00a0</div>\n<div class=\"po0 w1565 h167 l1065 t2766 bgc4\">\u00a0</div>\n<div class=\"po0 w1565 h167 l1065 t2766 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2767 bgc0\">\u00a0</div>\n<div class=\"po0 w1565 h172 l1065 t2768 bgc4\">\u00a0</div>\n<div class=\"po0 w1565 h172 l1065 t2768 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2769 bgc0\">\u00a0</div>\n<div class=\"po0 w1566 h102 l1066 t2770 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2771 bgc0\">\u00a0</div>\n<div class=\"po0 w1565 h192 l1065 t2772 bgc4\">\u00a0</div>\n<div class=\"po0 w1566 h102 l1066 t2773 bgc4\">\u00a0</div>\n<div class=\"po0 w1565 h167 l1065 t2774 bgc4\">\u00a0</div>\n<div class=\"po0 w1565 h167 l1065 t2774 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2775 bgc0\">\u00a0</div>\n<div class=\"po0 w1566 h102 l1066 t1807 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2776 bgc0\">\u00a0</div>\n<div class=\"po0 w1565 h178 l1065 t2777 bgc4\">\u00a0</div>\n<div class=\"po0 w1566 h102 l1066 t2778 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2779 bgc0\">\u00a0</div>\n<div class=\"po0 w1546 h102 l1066 t2780 bgc4\">\u00a0</div>\n<div class=\"po0 w1565 h193 l1065 t2781 bgc4\">\u00a0</div>\n<div class=\"po1 w1568 z0\" id=\"TextContainer293\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a12116\">Note 11. Intangible assets </div><div class=\"po0 fs33 cl0 l1067 t2782\" id=\"a12119\">Goodwill </div><div class=\"po0 fs33 cl0 l1068 t2783\" id=\"a12121\">Customer </div><div class=\"po0 fs33 cl0 l1069 t2784\" id=\"a12122\">relationships </div><div class=\"po0 fs33 cl0 l1070 t2785\" id=\"a12124\">Other </div><div class=\"po0 fs33 cl0 l1071 t2782\" id=\"a12125\">intangible </div><div class=\"po0 fs33 cl0 l758 t2786\" id=\"a12126\">assets </div><div class=\"po0 fs33 cl3 l1072 t2782\" id=\"a12128\">Total </div><div class=\"po0 fs0 cl0 l598 t2787\" id=\"a12130\">Accumulated cost as at 1 January 2023 </div><div class=\"po0 fs0 cl0 l1073 t2787\" id=\"a12132\">738 168 </div><div class=\"po0 fs0 cl0 l1074 t2787\" id=\"a12136\">382 316 </div><div class=\"po0 fs0 cl0 l1075 t2787\" id=\"a12140\">204 614 </div><div class=\"po0 fs0 cl3 l681 t2787\" id=\"a12144\">1 325 099 </div><div class=\"po0 fs0 cl0 l598 t2788\" id=\"a12150\">Additions </div><div class=\"po0 fs0 cl0 l1076 t2788\" id=\"a12152\">- </div><div class=\"po0 fs0 cl0 l1077 t2788\" id=\"a12154\">- </div><div class=\"po0 fs0 cl0 l1078 t2788\" id=\"a12156\">33 920 </div><div class=\"po0 fs0 cl3 l1079 t2788\" id=\"a12160\">33 920 </div><div class=\"po0 fs0 cl0 l598 t2789\" id=\"a12164\">Disposals </div><div class=\"po0 fs0 cl0 l1076 t2789\" id=\"a12166\">- </div><div class=\"po0 fs0 cl0 l1077 t2789\" id=\"a12168\">- </div><div class=\"po0 fs0 cl0 l1080 t2789\" id=\"a12170\">- </div><div class=\"po0 fs0 cl3 l1081 t2789\" id=\"a12172\">- </div><div class=\"po0 fs0 cl0 l598 t2790\" id=\"a12174\">Translation differences </div><div class=\"po0 fs0 cl0 l1082 t2790\" id=\"a12176\">23 090 </div><div class=\"po0 fs0 cl0 l1083 t2790\" id=\"a12180\">1 555 </div><div class=\"po0 fs0 cl0 l1084 t2790\" id=\"a12184\">8 823 </div><div class=\"po0 fs0 cl3 l1085 t2790\" id=\"a12188\">33 466 </div><div class=\"po0 fs33 cl0 l598 t2544\" id=\"a12192\">Accumulated cost as at 31 December 2023 </div><div class=\"po0 fs0 cl0 l1086 t2544\" id=\"a12194\">761 258 </div><div class=\"po0 fs0 cl0 l1017 t2544\" id=\"a12198\">383 871 </div><div class=\"po0 fs0 cl0 l731 t2544\" id=\"a12202\">247 357 </div><div class=\"po0 fs0 cl3 l681 t2544\" id=\"a12206\">1 392 485 </div><div class=\"po0 fs0 cl0 l598 t2791\" id=\"a12217\">Accumulated cost as at 1 January 2022 </div><div class=\"po0 fs0 cl0 l1087 t2791\" id=\"a12219\">736 389 </div><div class=\"po0 fs0 cl0 l1088 t2791\" id=\"a12223\">385 121 </div><div class=\"po0 fs0 cl0 l1075 t2791\" id=\"a12227\">148 288 </div><div class=\"po0 fs0 cl3 l1089 t2791\" id=\"a12231\">1 269 797 </div><div class=\"po0 fs0 cl0 l598 t2792\" id=\"a12237\">Additions </div><div class=\"po0 fs0 cl0 l1076 t2792\" id=\"a12239\">- </div><div class=\"po0 fs0 cl0 l1077 t2792\" id=\"a12241\">- </div><div class=\"po0 fs0 cl0 l1010 t2792\" id=\"a12243\">52 250 </div><div class=\"po0 fs0 cl3 l1090 t2792\" id=\"a12247\">52 250 </div><div class=\"po0 fs0 cl0 l598 t2793\" id=\"a12251\">Additions arising from business combinations </div><div class=\"po0 fs0 cl0 l1049 t2793\" id=\"a12253\">12 367 </div><div class=\"po0 fs0 cl0 l1077 t2793\" id=\"a12257\">- </div><div class=\"po0 fs0 cl0 l746 t2793\" id=\"a12259\">3 566 </div><div class=\"po0 fs0 cl3 l770 t2793\" id=\"a12263\">15 933 </div><div class=\"po0 fs0 cl0 l598 t2794\" id=\"a12267\">Disposals </div><div class=\"po0 fs0 cl0 l1091 t2794\" id=\"a12271\">(125) </div><div class=\"po0 fs0 cl3 l1092 t2794\" id=\"a12273\">(9 143) </div><div class=\"po0 fs0 cl0 l598 t2795\" id=\"a12277\">Translation differences </div><div class=\"po0 fs0 cl0 l1008 t2795\" id=\"a12279\">(1 569) </div><div class=\"po0 fs0 cl0 l1093 t2795\" id=\"a12283\">(2 805) </div><div class=\"po0 fs0 cl0 l1094 t2795\" id=\"a12287\">636 </div><div class=\"po0 fs0 cl3 l745 t2795\" id=\"a12289\">(3 739) </div><div class=\"po0 fs0 cl0 l598 t2796\" id=\"a12293\">Reclassified as held for sale </div><div class=\"po0 fs0 cl0 l1076 t2796\" id=\"a12295\">- </div><div class=\"po0 fs0 cl0 l1077 t2796\" id=\"a12297\">- </div><div class=\"po0 fs0 cl0 l1080 t2796\" id=\"a12299\">- </div><div class=\"po0 fs0 cl3 l1081 t2796\" id=\"a12301\">- </div><div class=\"po0 fs33 cl0 l598 t2797\" id=\"a12303\">Accumulated cost as at 31 December 2022 </div><div class=\"po0 fs0 cl0 l1073 t2797\" id=\"a12306\">738 168 </div><div class=\"po0 fs0 cl0 l1074 t2797\" id=\"a12310\">382 316 </div><div class=\"po0 fs0 cl0 l1075 t2797\" id=\"a12314\">204 614 </div><div class=\"po0 fs0 cl3 l681 t2797\" id=\"a12318\">1 325 099 </div><div class=\"po0 fs0 cl0 l598 t2798\" id=\"a12329\">Accumulated amortisation and impairment as at 1<div class=\"d0 w890\">\u00a0</div>January </div><div class=\"po0 fs0 cl0 l598 t2799\" id=\"a12330\">2023 </div><div class=\"po0 fs0 cl0 l1095 t2800\" id=\"a12332\">(137 085) </div><div class=\"po0 fs0 cl0 l1096 t2800\" id=\"a12336\">(326 744) </div><div class=\"po0 fs0 cl0 l1097 t2800\" id=\"a12340\">(77 889) </div><div class=\"po0 fs0 cl3 l1098 t2800\" id=\"a12344\">(541 718) </div><div class=\"po0 fs0 cl0 l598 t2801\" id=\"a12348\">Amortisation </div><div class=\"po0 fs0 cl0 l1076 t2801\" id=\"a12350\">- </div><div class=\"po0 fs0 cl0 l1099 t2801\" id=\"a12352\">(20 385) </div><div class=\"po0 fs0 cl0 l1100 t2801\" id=\"a12356\">(44 530) </div><div class=\"po0 fs0 cl3 l1101 t2801\" id=\"a12360\">(64 915) </div><div class=\"po0 fs0 cl0 l598 t2802\" id=\"a12364\">Disposals </div><div class=\"po0 fs0 cl0 l1076 t2802\" id=\"a12366\">- </div><div class=\"po0 fs0 cl0 l1077 t2802\" id=\"a12368\">- </div><div class=\"po0 fs0 cl0 l1080 t2802\" id=\"a12370\">- </div><div class=\"po0 fs0 cl3 l1081 t2802\" id=\"a12372\">- </div><div class=\"po0 fs0 cl0 l598 t2803\" id=\"a12374\">Translation differences </div><div class=\"po0 fs0 cl0 l1076 t2803\" id=\"a12376\">- </div><div class=\"po0 fs0 cl0 l1102 t2803\" id=\"a12378\">3 092 </div><div class=\"po0 fs0 cl0 l1035 t2803\" id=\"a12382\">(3 781) </div><div class=\"po0 fs0 cl3 l1103 t2803\" id=\"a12386\">(688) </div><div class=\"po0 fs33 cl0 l598 t2804\" id=\"a12388\">Accumulated amortisation and impairment </div><div class=\"po0 fs33 cl0 l598 t2593\" id=\"a12390\"><div class=\"d0 w736\">\u00a0</div>as at 31 December 2023 </div><div class=\"po0 fs0 cl0 l1095 t2805\" id=\"a12393\">(137 085) </div><div class=\"po0 fs0 cl0 l1104 t2805\" id=\"a12397\">(344 036) </div><div class=\"po0 fs0 cl0 l1105 t2805\" id=\"a12401\">(126 200) </div><div class=\"po0 fs0 cl3 l673 t2805\" id=\"a12405\">(607 320) </div><div class=\"po0 fs0 cl0 l598 t2806\" id=\"a12414\">Accumulated amortisation and impairment as </div><div class=\"po0 fs0 cl0 l598 t2807\" id=\"a12416\"><div class=\"d0 w1251\">\u00a0</div>at 1 January 2022 </div><div class=\"po0 fs0 cl0 l1106 t2808\" id=\"a12419\">(143 840) </div><div class=\"po0 fs0 cl0 l1107 t2808\" id=\"a12423\">(305 171) </div><div class=\"po0 fs0 cl0 l860 t2808\" id=\"a12427\">(45 024) </div><div class=\"po0 fs0 cl3 l1108 t2808\" id=\"a12431\">(494 034) </div><div class=\"po0 fs0 cl0 l598 t2809\" id=\"a12435\">Amortisation </div><div class=\"po0 fs0 cl0 l1076 t2809\" id=\"a12437\">- </div><div class=\"po0 fs0 cl0 l1109 t2809\" id=\"a12439\">(22 964) </div><div class=\"po0 fs0 cl0 l1110 t2809\" id=\"a12443\">(33 281) </div><div class=\"po0 fs0 cl3 l1111 t2809\" id=\"a12447\">(56 245) </div><div class=\"po0 fs0 cl0 l598 t753\" id=\"a12451\">Translation differences </div><div class=\"po0 fs0 cl0 l650 t753\" id=\"a12453\">0 </div><div class=\"po0 fs0 cl0 l1112 t753\" id=\"a12455\">1 391 </div><div class=\"po0 fs0 cl0 l1113 t753\" id=\"a12459\">2 600 </div><div class=\"po0 fs0 cl3 l741 t753\" id=\"a12463\">3 992 </div><div class=\"po0 fs33 cl0 l598 t2810\" id=\"a12467\">Accumulated amortisation and impairment<div class=\"d0 w1567\">\u00a0</div></div><div class=\"po0 fs33 cl0 l598 t2811\" id=\"a12469\">as at 31 December 2022 </div><div class=\"po0 fs0 cl0 l1095 t2812\" id=\"a12471\">(137 085) </div><div class=\"po0 fs0 cl0 l1096 t2812\" id=\"a12475\">(326 744) </div><div class=\"po0 fs0 cl0 l1097 t2812\" id=\"a12479\">(77 889) </div><div class=\"po0 fs0 cl3 l1098 t2812\" id=\"a12483\">(541 718) </div><div class=\"po0 fs0 cl0 l598 t2813\" id=\"a12492\">Book value as at 31 December 2023 </div><div class=\"po0 fs0 cl0 l1114 t2813\" id=\"a12494\">624 173 </div><div class=\"po0 fs0 cl0 l1088 t2813\" id=\"a12498\">39 835 </div><div class=\"po0 fs0 cl0 l1035 t2813\" id=\"a12502\">121 157 </div><div class=\"po0 fs0 cl3 l806 t2813\" id=\"a12506\">785 164 </div><div class=\"po0 fs0 cl0 l598 t2814\" id=\"a12510\">Book value as at 31 December 2022 </div><div class=\"po0 fs0 cl0 l1115 t2814\" id=\"a12512\">601 084 </div><div class=\"po0 fs0 cl0 l1116 t2814\" id=\"a12516\">55 572 </div><div class=\"po0 fs0 cl0 l812 t2814\" id=\"a12520\">126 725 </div><div class=\"po0 fs0 cl3 l754 t2814\" id=\"a12524\">783 381 </div><div class=\"po0 fs0 cl0 l598 t2815\" id=\"a12533\">Estimated economic lifetime in years </div><div class=\"po0 fs0 cl0 l1117 t2815\" id=\"a12535\">Indefinite </div><div class=\"po0 fs0 cl0 l1069 t2815\" id=\"a12537\">5 years </div><div class=\"po0 fs0 cl0 l1118 t2815\" id=\"a12539\">3-5 years </div><div class=\"po0 fs0 cl0 l598 t2816\" id=\"a12544\">Depreciation method </div><div class=\"po0 fs0 cl0 l1117 t2816\" id=\"a12546\">none </div><div class=\"po0 fs0 cl0 l1069 t2816\" id=\"a12548\">linear </div><div class=\"po0 fs0 cl0 l1118 t2816\" id=\"a12550\">linear </div><div class=\"po0 fs7 cl0 l594 t2817\" id=\"a12554\">For a description of movement in the categories Goodwill and Customer relationships, refer to Note </div><div class=\"po0 fs7 cl0 l594 t2818\" id=\"a12555\">20 Impairment of intangible assets and Note 23 Changes in Group structure and Business </div><div class=\"po0 fs7 cl0 l560 t2819\" id=\"a12556\">combinations.</div></div></div></div></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDepreciationAndAmortisationExpenseExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_216": {
   "value": "<div class=\"po1 w1564 h190 lh0\" id=\"TextBlockContainer286\"><div class=\"po0 l27 t2058 f0\" id=\"div_283_XBRL_TS_7a339a928d664359bfa7382b353b0f63\"><div class=\"po1 w1564 h189 lh0\" id=\"TextBlockContainer284\"><div class=\"po0 w1555 h185 l973 t2462 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h102 l974 t2707 bgc4\">\u00a0</div>\n<div class=\"po0 w1557 h10 l597 t2708 bgc0\">\u00a0</div>\n<div class=\"po0 w1558 h157 l974 t2709 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h186 l973 t2709 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h167 l973 t2710 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h167 l973 t2710 bgc4\">\u00a0</div>\n<div class=\"po0 w1557 h10 l597 t2711 bgc0\">\u00a0</div>\n<div class=\"po0 w1557 h10 l597 t2712 bgc0\">\u00a0</div>\n<div class=\"po0 w1558 h102 l974 t2713 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h152 l973 t2714 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h102 l974 t2481 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h167 l973 t2715 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h167 l973 t2715 bgc4\">\u00a0</div>\n<div class=\"po0 w1557 h10 l597 t2716 bgc0\">\u00a0</div>\n<div class=\"po0 w1557 h10 l597 t2403 bgc0\">\u00a0</div>\n<div class=\"po0 w1555 h152 l973 t2717 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h187 l973 t1199 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h167 l974 t1199 bgc4\">\u00a0</div>\n<div class=\"po0 w1557 h10 l597 t2718 bgc0\">\u00a0</div>\n<div class=\"po0 w1557 h10 l597 t2719 bgc0\">\u00a0</div>\n<div class=\"po0 w1556 h102 l974 t2720 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h152 l973 t2721 bgc4\">\u00a0</div>\n<div class=\"po0 w1558 h102 l974 t2722 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h104 l973 t2723 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h167 l974 t2723 bgc4\">\u00a0</div>\n<div class=\"po0 w1557 h10 l597 t2724 bgc0\">\u00a0</div>\n<div class=\"po0 w1557 h10 l597 t2725 bgc0\">\u00a0</div>\n<div class=\"po0 w1555 h188 l973 t2726 bgc4\">\u00a0</div>\n<div class=\"po0 w1558 h102 l974 t2727 bgc4\">\u00a0</div>\n<div class=\"po1 w1564 z0\" id=\"TextContainer284\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a11596\">Note 10. Tangible assets </div><div class=\"po0 fs33 cl0 l975 t2503\" id=\"a11599\">Right of<div class=\"d0 w1559\">\u00a0</div></div><div class=\"po0 fs33 cl0 l976 t2728\" id=\"a11601\">use<div class=\"d0 w1525\">\u00a0</div></div><div class=\"po0 fs33 cl0 l977 t2729\" id=\"a11603\">assets </div><div class=\"po0 fs33 cl0 l978 t2729\" id=\"a11605\">Equipment* </div><div class=\"po0 fs33 cl0 l979 t2503\" id=\"a11607\">Other<div class=\"d0 w1560\">\u00a0</div></div><div class=\"po0 fs33 cl0 l980 t2728\" id=\"a11609\">fixed<div class=\"d0 w1561\">\u00a0</div></div><div class=\"po0 fs33 cl0 l981 t2729\" id=\"a11611\">assets </div><div class=\"po0 fs33 cl3 l740 t2729\" id=\"a11613\">Total </div><div class=\"po0 fs0 cl0 l598 t2730\" id=\"a11615\">Accumulated cost as at 1 January 2023 </div><div class=\"po0 fs0 cl0 l606 t2730\" id=\"a11618\">73 605 </div><div class=\"po0 fs0 cl0 l855 t2730\" id=\"a11622\">337 775 </div><div class=\"po0 fs0 cl0 l982 t2730\" id=\"a11626\">21 498 </div><div class=\"po0 fs0 cl3 l983 t2730\" id=\"a11630\">432 878 </div><div class=\"po0 fs0 cl0 l598 t2731\" id=\"a11634\">Additions </div><div class=\"po0 fs0 cl0 l984 t2731\" id=\"a11636\">7 890 </div><div class=\"po0 fs0 cl0 l985 t2731\" id=\"a11640\">108 600 </div><div class=\"po0 fs0 cl0 l986 t2731\" id=\"a11644\">4 133 </div><div class=\"po0 fs0 cl3 l987 t2731\" id=\"a11648\">120 623 </div><div class=\"po0 fs0 cl0 l598 t2732\" id=\"a11652\">Additions arising from business combinations </div><div class=\"po0 fs0 cl0 l988 t2732\" id=\"a11654\">- </div><div class=\"po0 fs0 cl0 l989 t2732\" id=\"a11656\">- </div><div class=\"po0 fs0 cl0 l990 t2732\" id=\"a11658\">- </div><div class=\"po0 fs0 cl3 l991 t2732\" id=\"a11660\">- </div><div class=\"po0 fs0 cl0 l598 t2733\" id=\"a11662\">Disposals </div><div class=\"po0 fs0 cl0 l992 t2733\" id=\"a11664\">(10 026) </div><div class=\"po0 fs0 cl0 l993 t2733\" id=\"a11668\">(132 697) </div><div class=\"po0 fs0 cl0 l994 t2733\" id=\"a11672\">(5 956) </div><div class=\"po0 fs0 cl3 l995 t2733\" id=\"a11676\">(148 679) </div><div class=\"po0 fs0 cl0 l598 t2543\" id=\"a11680\">Translation differences </div><div class=\"po0 fs0 cl0 l996 t2543\" id=\"a11682\">2 731 </div><div class=\"po0 fs0 cl0 l997 t2543\" id=\"a11686\">9 719 </div><div class=\"po0 fs0 cl0 l998 t2543\" id=\"a11690\">1 384 </div><div class=\"po0 fs0 cl3 l999 t2543\" id=\"a11694\">13 834 </div><div class=\"po0 fs33 cl0 l598 t2734\" id=\"a11698\">Accumulated cost as at 31 December 2023 </div><div class=\"po0 fs33 cl0 l1000 t2734\" id=\"a11700\">74 200 </div><div class=\"po0 fs33 cl0 l1001 t2734\" id=\"a11704\">323 398 </div><div class=\"po0 fs33 cl0 l1002 t2734\" id=\"a11708\">21 058 </div><div class=\"po0 fs33 cl3 l1003 t2734\" id=\"a11712\">418 656 </div><div class=\"po0 fs0 cl0 l598 t2735\" id=\"a11721\">Accumulated cost as at 1 January 2022 </div><div class=\"po0 fs0 cl0 l1004 t2735\" id=\"a11723\">63 881 </div><div class=\"po0 fs0 cl0 l1005 t2735\" id=\"a11727\">292 234 </div><div class=\"po0 fs0 cl0 l1006 t2735\" id=\"a11731\">31 090 </div><div class=\"po0 fs0 cl3 l983 t2735\" id=\"a11735\">387 205 </div><div class=\"po0 fs0 cl0 l598 t2736\" id=\"a11739\">Additions </div><div class=\"po0 fs0 cl0 l1007 t2736\" id=\"a11741\">12 500 </div><div class=\"po0 fs0 cl0 l1008 t2736\" id=\"a11745\">126 507 </div><div class=\"po0 fs0 cl0 l1009 t2736\" id=\"a11749\">5 943 </div><div class=\"po0 fs0 cl3 l1010 t2736\" id=\"a11753\">144 950 </div><div class=\"po0 fs0 cl0 l598 t2737\" id=\"a11757\">Additions arising from business combinations </div><div class=\"po0 fs0 cl0 l1011 t2737\" id=\"a11759\">0 </div><div class=\"po0 fs0 cl0 l1012 t2737\" id=\"a11761\">0 </div><div class=\"po0 fs0 cl0 l1013 t2737\" id=\"a11763\">83 </div><div class=\"po0 fs0 cl3 l1014 t2737\" id=\"a11765\">83 </div><div class=\"po0 fs0 cl0 l598 t2738\" id=\"a11767\">Disposals </div><div class=\"po0 fs0 cl0 l1015 t2738\" id=\"a11769\">(2 673) </div><div class=\"po0 fs0 cl0 l1016 t2738\" id=\"a11773\">(76 928) </div><div class=\"po0 fs0 cl0 l1017 t2738\" id=\"a11777\">(15 641) </div><div class=\"po0 fs0 cl3 l1003 t2738\" id=\"a11781\">(95 242) </div><div class=\"po0 fs0 cl0 l598 t2739\" id=\"a11785\">Translation differences </div><div class=\"po0 fs0 cl0 l1018 t2739\" id=\"a11787\">(103) </div><div class=\"po0 fs0 cl0 l1019 t2739\" id=\"a11789\">(4 236) </div><div class=\"po0 fs0 cl0 l1020 t2739\" id=\"a11793\">(11) </div><div class=\"po0 fs0 cl3 l1021 t2739\" id=\"a11795\">(4 351) </div><div class=\"po0 fs33 cl0 l598 t2740\" id=\"a11799\">Accumulated cost as at 31 December 2022 </div><div class=\"po0 fs33 cl0 l658 t2740\" id=\"a11801\">73 605 </div><div class=\"po0 fs33 cl0 l1022 t2740\" id=\"a11805\">337 577 </div><div class=\"po0 fs33 cl0 l1023 t2740\" id=\"a11809\">21 464 </div><div class=\"po0 fs33 cl3 l1024 t2740\" id=\"a11813\">432 646 </div><div class=\"po0 fs0 cl0 l598 t2741\" id=\"a11822\">Accumulated depreciation as at 1 January </div><div class=\"po0 fs0 cl0 l598 t2742\" id=\"a11823\">2023 </div><div class=\"po0 fs0 cl0 l1025 t2741\" id=\"a11825\">(43 867) </div><div class=\"po0 fs0 cl0 l1026 t2741\" id=\"a11829\">(177 069) </div><div class=\"po0 fs0 cl0 l1027 t2741\" id=\"a11833\">(13 878) </div><div class=\"po0 fs0 cl3 l1028 t2741\" id=\"a11837\">(234 814) </div><div class=\"po0 fs0 cl0 l598 t2742\" id=\"a11841\">Additions arising from business combinations </div><div class=\"po0 fs0 cl0 l988 t2742\" id=\"a11843\">- </div><div class=\"po0 fs0 cl0 l989 t2742\" id=\"a11845\">- </div><div class=\"po0 fs0 cl0 l990 t2742\" id=\"a11847\">- </div><div class=\"po0 fs0 cl3 l991 t2742\" id=\"a11849\">- </div><div class=\"po0 fs0 cl0 l598 t2743\" id=\"a11851\">Current year depreciation </div><div class=\"po0 fs0 cl0 l1029 t2743\" id=\"a11853\">(14 106) </div><div class=\"po0 fs0 cl0 l1030 t2743\" id=\"a11857\">(91 112) </div><div class=\"po0 fs0 cl0 l1031 t2743\" id=\"a11861\">(2 386) </div><div class=\"po0 fs0 cl3 l825 t2743\" id=\"a11865\">(107 603) </div><div class=\"po0 fs0 cl0 l598 t2744\" id=\"a11869\">Disposals </div><div class=\"po0 fs0 cl0 l1032 t2744\" id=\"a11871\">9 484 </div><div class=\"po0 fs0 cl0 l1033 t2744\" id=\"a11875\">110 520 </div><div class=\"po0 fs0 cl0 l873 t2744\" id=\"a11879\">3 326 </div><div class=\"po0 fs0 cl3 l751 t2744\" id=\"a11883\">123 329 </div><div class=\"po0 fs0 cl0 l598 t2745\" id=\"a11887\">Translation differences </div><div class=\"po0 fs0 cl0 l631 t2745\" id=\"a11889\">(1 466) </div><div class=\"po0 fs0 cl0 l1019 t2745\" id=\"a11893\">(6 235) </div><div class=\"po0 fs0 cl0 l1034 t2745\" id=\"a11897\">(855) </div><div class=\"po0 fs0 cl3 l1035 t2745\" id=\"a11899\">(8 556) </div><div class=\"po0 fs33 cl0 l598 t2746\" id=\"a11903\">Accumulated depreciation as at 31 December </div><div class=\"po0 fs33 cl0 l598 t2747\" id=\"a11905\">2023 </div><div class=\"po0 fs33 cl0 l1036 t2746\" id=\"a11907\">(49 954) </div><div class=\"po0 fs33 cl0 l1037 t2746\" id=\"a11911\">(163 897) </div><div class=\"po0 fs33 cl0 l1038 t2746\" id=\"a11915\">(13 793) </div><div class=\"po0 fs33 cl3 l790 t2746\" id=\"a11919\">(227 644) </div><div class=\"po0 fs0 cl0 l598 t2748\" id=\"a11928\">Accumulated depreciation as at 1 January 2022 </div><div class=\"po0 fs0 cl0 l1039 t2748\" id=\"a11930\">(33 613) </div><div class=\"po0 fs0 cl0 l1040 t2748\" id=\"a11934\">(149 468) </div><div class=\"po0 fs0 cl0 l1041 t2748\" id=\"a11938\">(25 081) </div><div class=\"po0 fs0 cl3 l995 t2748\" id=\"a11942\">(208 163) </div><div class=\"po0 fs0 cl0 l598 t2749\" id=\"a11946\">Additions arising from business combinations </div><div class=\"po0 fs0 cl0 l1042 t2749\" id=\"a11948\">(0) </div><div class=\"po0 fs0 cl0 l641 t2749\" id=\"a11950\">(0) </div><div class=\"po0 fs0 cl0 l990 t2749\" id=\"a11952\">- </div><div class=\"po0 fs0 cl3 l1043 t2749\" id=\"a11954\">(0) </div><div class=\"po0 fs0 cl0 l598 t2750\" id=\"a11956\">Depreciation </div><div class=\"po0 fs0 cl0 l1044 t2750\" id=\"a11958\">(13 763) </div><div class=\"po0 fs0 cl0 l1045 t2750\" id=\"a11962\">(92 840) </div><div class=\"po0 fs0 cl0 l1046 t2750\" id=\"a11966\">(2 620) </div><div class=\"po0 fs0 cl3 l1047 t2750\" id=\"a11970\">(109 222) </div><div class=\"po0 fs0 cl0 l598 t207\" id=\"a11974\">Disposals </div><div class=\"po0 fs0 cl0 l1048 t207\" id=\"a11976\">2 673 </div><div class=\"po0 fs0 cl0 l1049 t207\" id=\"a11980\">64 004 </div><div class=\"po0 fs0 cl0 l982 t207\" id=\"a11984\">14 082 </div><div class=\"po0 fs0 cl3 l1050 t207\" id=\"a11988\">80 759 </div><div class=\"po0 fs0 cl0 l598 t2751\" id=\"a11992\">Translation differences </div><div class=\"po0 fs0 cl0 l1051 t2751\" id=\"a11994\">837 </div><div class=\"po0 fs0 cl0 l1052 t2751\" id=\"a11996\">1 429 </div><div class=\"po0 fs0 cl0 l1053 t2751\" id=\"a12000\">(223) </div><div class=\"po0 fs0 cl3 l801 t2751\" id=\"a12002\">2 043 </div><div class=\"po0 fs33 cl0 l598 t307\" id=\"a12006\">Accumulated depreciation as at 31 December </div><div class=\"po0 fs33 cl0 l598 t2752\" id=\"a12007\">2022 </div><div class=\"po0 fs33 cl0 l1054 t307\" id=\"a12009\">(43 866) </div><div class=\"po0 fs33 cl0 l1037 t307\" id=\"a12013\">(176 874) </div><div class=\"po0 fs33 cl0 l1055 t307\" id=\"a12017\">(13 842) </div><div class=\"po0 fs33 cl3 l1056 t307\" id=\"a12021\">(234 584) </div><div class=\"po0 fs0 cl0 l598 t2753\" id=\"a12030\">Book value of assets 31 December 2023 </div><div class=\"po0 fs0 cl0 l606 t2753\" id=\"a12032\">24 245 </div><div class=\"po0 fs0 cl0 l1049 t2753\" id=\"a12036\">159 501 </div><div class=\"po0 fs0 cl0 l873 t2753\" id=\"a12040\">7 265 </div><div class=\"po0 fs0 cl3 l1021 t2753\" id=\"a12044\">191 012 </div><div class=\"po0 fs0 cl0 l598 t2754\" id=\"a12048\">Book value of assets 31 December 2022 </div><div class=\"po0 fs0 cl0 l1015 t2754\" id=\"a12050\">29 738 </div><div class=\"po0 fs0 cl0 l1057 t2754\" id=\"a12054\">160 703 </div><div class=\"po0 fs0 cl0 l1058 t2754\" id=\"a12058\">7 622 </div><div class=\"po0 fs0 cl3 l1010 t2754\" id=\"a12062\">198 064 </div><div class=\"po0 fs0 cl0 l1059 t2755\" id=\"a12077\">2-10<div class=\"d0 w1562\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1060 t2756\" id=\"a12081\">years<div class=\"d0 w1563\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1061 t2756\" id=\"a12083\">2 years </div><div class=\"po0 fs0 cl0 l1062 t2756\" id=\"a12085\">3-5 years </div><div class=\"po0 fs0 cl0 l598 t2756\" id=\"a12090\">Estimated economic life </div><div class=\"po0 fs0 cl0 l598 t2757\" id=\"a12093\">Depreciation method </div><div class=\"po0 fs0 cl0 l1063 t2757\" id=\"a12095\">linear </div><div class=\"po0 fs0 cl0 l1026 t2757\" id=\"a12097\">linear </div><div class=\"po0 fs0 cl0 l1064 t2757\" id=\"a12099\">linear </div><div class=\"po0 fs7 cl3 l594 t1256\" id=\"a12103\">xx</div></div></div></div><div class=\"po1 w1564 z0\" id=\"TextContainer286\"><div class=\"po0 fs0 cl0 l560 t1044\" id=\"a12105\">*Equipment comprise mobile phones, tablets and other<div class=\"d0 w1242\">\u00a0</div>equipment where the Group is the lessor.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfPropertyPlantAndEquipmentExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_217": {
   "value": "<div class=\"po1 w1568 h194 lh0\" id=\"TextBlockContainer295\"><div class=\"po0 l27 t2058 f0\" id=\"div_292_XBRL_TS_accfda7e7536421fae8ebb7da16a7893\"><div class=\"po1 w1568 h194 lh0\" id=\"TextBlockContainer293\"><div class=\"po0 w1565 h78 l1065 t2758 bgc4\">\u00a0</div>\n<div class=\"po0 w1566 h102 l1066 t2759 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2760 bgc0\">\u00a0</div>\n<div class=\"po0 w1565 h173 l1065 t2761 bgc4\">\u00a0</div>\n<div class=\"po0 w1546 h164 l1066 t2761 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2762 bgc0\">\u00a0</div>\n<div class=\"po0 w1546 h102 l1066 t2763 bgc4\">\u00a0</div>\n<div class=\"po0 w1566 h102 l1066 t2764 bgc4\">\u00a0</div>\n<div class=\"po0 w1565 h191 l1065 t2765 bgc4\">\u00a0</div>\n<div class=\"po0 w1565 h167 l1065 t2766 bgc4\">\u00a0</div>\n<div class=\"po0 w1565 h167 l1065 t2766 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2767 bgc0\">\u00a0</div>\n<div class=\"po0 w1565 h172 l1065 t2768 bgc4\">\u00a0</div>\n<div class=\"po0 w1565 h172 l1065 t2768 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2769 bgc0\">\u00a0</div>\n<div class=\"po0 w1566 h102 l1066 t2770 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2771 bgc0\">\u00a0</div>\n<div class=\"po0 w1565 h192 l1065 t2772 bgc4\">\u00a0</div>\n<div class=\"po0 w1566 h102 l1066 t2773 bgc4\">\u00a0</div>\n<div class=\"po0 w1565 h167 l1065 t2774 bgc4\">\u00a0</div>\n<div class=\"po0 w1565 h167 l1065 t2774 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2775 bgc0\">\u00a0</div>\n<div class=\"po0 w1566 h102 l1066 t1807 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2776 bgc0\">\u00a0</div>\n<div class=\"po0 w1565 h178 l1065 t2777 bgc4\">\u00a0</div>\n<div class=\"po0 w1566 h102 l1066 t2778 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2779 bgc0\">\u00a0</div>\n<div class=\"po0 w1546 h102 l1066 t2780 bgc4\">\u00a0</div>\n<div class=\"po0 w1565 h193 l1065 t2781 bgc4\">\u00a0</div>\n<div class=\"po1 w1568 z0\" id=\"TextContainer293\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a12116\">Note 11. Intangible assets </div><div class=\"po0 fs33 cl0 l1067 t2782\" id=\"a12119\">Goodwill </div><div class=\"po0 fs33 cl0 l1068 t2783\" id=\"a12121\">Customer </div><div class=\"po0 fs33 cl0 l1069 t2784\" id=\"a12122\">relationships </div><div class=\"po0 fs33 cl0 l1070 t2785\" id=\"a12124\">Other </div><div class=\"po0 fs33 cl0 l1071 t2782\" id=\"a12125\">intangible </div><div class=\"po0 fs33 cl0 l758 t2786\" id=\"a12126\">assets </div><div class=\"po0 fs33 cl3 l1072 t2782\" id=\"a12128\">Total </div><div class=\"po0 fs0 cl0 l598 t2787\" id=\"a12130\">Accumulated cost as at 1 January 2023 </div><div class=\"po0 fs0 cl0 l1073 t2787\" id=\"a12132\">738 168 </div><div class=\"po0 fs0 cl0 l1074 t2787\" id=\"a12136\">382 316 </div><div class=\"po0 fs0 cl0 l1075 t2787\" id=\"a12140\">204 614 </div><div class=\"po0 fs0 cl3 l681 t2787\" id=\"a12144\">1 325 099 </div><div class=\"po0 fs0 cl0 l598 t2788\" id=\"a12150\">Additions </div><div class=\"po0 fs0 cl0 l1076 t2788\" id=\"a12152\">- </div><div class=\"po0 fs0 cl0 l1077 t2788\" id=\"a12154\">- </div><div class=\"po0 fs0 cl0 l1078 t2788\" id=\"a12156\">33 920 </div><div class=\"po0 fs0 cl3 l1079 t2788\" id=\"a12160\">33 920 </div><div class=\"po0 fs0 cl0 l598 t2789\" id=\"a12164\">Disposals </div><div class=\"po0 fs0 cl0 l1076 t2789\" id=\"a12166\">- </div><div class=\"po0 fs0 cl0 l1077 t2789\" id=\"a12168\">- </div><div class=\"po0 fs0 cl0 l1080 t2789\" id=\"a12170\">- </div><div class=\"po0 fs0 cl3 l1081 t2789\" id=\"a12172\">- </div><div class=\"po0 fs0 cl0 l598 t2790\" id=\"a12174\">Translation differences </div><div class=\"po0 fs0 cl0 l1082 t2790\" id=\"a12176\">23 090 </div><div class=\"po0 fs0 cl0 l1083 t2790\" id=\"a12180\">1 555 </div><div class=\"po0 fs0 cl0 l1084 t2790\" id=\"a12184\">8 823 </div><div class=\"po0 fs0 cl3 l1085 t2790\" id=\"a12188\">33 466 </div><div class=\"po0 fs33 cl0 l598 t2544\" id=\"a12192\">Accumulated cost as at 31 December 2023 </div><div class=\"po0 fs0 cl0 l1086 t2544\" id=\"a12194\">761 258 </div><div class=\"po0 fs0 cl0 l1017 t2544\" id=\"a12198\">383 871 </div><div class=\"po0 fs0 cl0 l731 t2544\" id=\"a12202\">247 357 </div><div class=\"po0 fs0 cl3 l681 t2544\" id=\"a12206\">1 392 485 </div><div class=\"po0 fs0 cl0 l598 t2791\" id=\"a12217\">Accumulated cost as at 1 January 2022 </div><div class=\"po0 fs0 cl0 l1087 t2791\" id=\"a12219\">736 389 </div><div class=\"po0 fs0 cl0 l1088 t2791\" id=\"a12223\">385 121 </div><div class=\"po0 fs0 cl0 l1075 t2791\" id=\"a12227\">148 288 </div><div class=\"po0 fs0 cl3 l1089 t2791\" id=\"a12231\">1 269 797 </div><div class=\"po0 fs0 cl0 l598 t2792\" id=\"a12237\">Additions </div><div class=\"po0 fs0 cl0 l1076 t2792\" id=\"a12239\">- </div><div class=\"po0 fs0 cl0 l1077 t2792\" id=\"a12241\">- </div><div class=\"po0 fs0 cl0 l1010 t2792\" id=\"a12243\">52 250 </div><div class=\"po0 fs0 cl3 l1090 t2792\" id=\"a12247\">52 250 </div><div class=\"po0 fs0 cl0 l598 t2793\" id=\"a12251\">Additions arising from business combinations </div><div class=\"po0 fs0 cl0 l1049 t2793\" id=\"a12253\">12 367 </div><div class=\"po0 fs0 cl0 l1077 t2793\" id=\"a12257\">- </div><div class=\"po0 fs0 cl0 l746 t2793\" id=\"a12259\">3 566 </div><div class=\"po0 fs0 cl3 l770 t2793\" id=\"a12263\">15 933 </div><div class=\"po0 fs0 cl0 l598 t2794\" id=\"a12267\">Disposals </div><div class=\"po0 fs0 cl0 l1091 t2794\" id=\"a12271\">(125) </div><div class=\"po0 fs0 cl3 l1092 t2794\" id=\"a12273\">(9 143) </div><div class=\"po0 fs0 cl0 l598 t2795\" id=\"a12277\">Translation differences </div><div class=\"po0 fs0 cl0 l1008 t2795\" id=\"a12279\">(1 569) </div><div class=\"po0 fs0 cl0 l1093 t2795\" id=\"a12283\">(2 805) </div><div class=\"po0 fs0 cl0 l1094 t2795\" id=\"a12287\">636 </div><div class=\"po0 fs0 cl3 l745 t2795\" id=\"a12289\">(3 739) </div><div class=\"po0 fs0 cl0 l598 t2796\" id=\"a12293\">Reclassified as held for sale </div><div class=\"po0 fs0 cl0 l1076 t2796\" id=\"a12295\">- </div><div class=\"po0 fs0 cl0 l1077 t2796\" id=\"a12297\">- </div><div class=\"po0 fs0 cl0 l1080 t2796\" id=\"a12299\">- </div><div class=\"po0 fs0 cl3 l1081 t2796\" id=\"a12301\">- </div><div class=\"po0 fs33 cl0 l598 t2797\" id=\"a12303\">Accumulated cost as at 31 December 2022 </div><div class=\"po0 fs0 cl0 l1073 t2797\" id=\"a12306\">738 168 </div><div class=\"po0 fs0 cl0 l1074 t2797\" id=\"a12310\">382 316 </div><div class=\"po0 fs0 cl0 l1075 t2797\" id=\"a12314\">204 614 </div><div class=\"po0 fs0 cl3 l681 t2797\" id=\"a12318\">1 325 099 </div><div class=\"po0 fs0 cl0 l598 t2798\" id=\"a12329\">Accumulated amortisation and impairment as at 1<div class=\"d0 w890\">\u00a0</div>January </div><div class=\"po0 fs0 cl0 l598 t2799\" id=\"a12330\">2023 </div><div class=\"po0 fs0 cl0 l1095 t2800\" id=\"a12332\">(137 085) </div><div class=\"po0 fs0 cl0 l1096 t2800\" id=\"a12336\">(326 744) </div><div class=\"po0 fs0 cl0 l1097 t2800\" id=\"a12340\">(77 889) </div><div class=\"po0 fs0 cl3 l1098 t2800\" id=\"a12344\">(541 718) </div><div class=\"po0 fs0 cl0 l598 t2801\" id=\"a12348\">Amortisation </div><div class=\"po0 fs0 cl0 l1076 t2801\" id=\"a12350\">- </div><div class=\"po0 fs0 cl0 l1099 t2801\" id=\"a12352\">(20 385) </div><div class=\"po0 fs0 cl0 l1100 t2801\" id=\"a12356\">(44 530) </div><div class=\"po0 fs0 cl3 l1101 t2801\" id=\"a12360\">(64 915) </div><div class=\"po0 fs0 cl0 l598 t2802\" id=\"a12364\">Disposals </div><div class=\"po0 fs0 cl0 l1076 t2802\" id=\"a12366\">- </div><div class=\"po0 fs0 cl0 l1077 t2802\" id=\"a12368\">- </div><div class=\"po0 fs0 cl0 l1080 t2802\" id=\"a12370\">- </div><div class=\"po0 fs0 cl3 l1081 t2802\" id=\"a12372\">- </div><div class=\"po0 fs0 cl0 l598 t2803\" id=\"a12374\">Translation differences </div><div class=\"po0 fs0 cl0 l1076 t2803\" id=\"a12376\">- </div><div class=\"po0 fs0 cl0 l1102 t2803\" id=\"a12378\">3 092 </div><div class=\"po0 fs0 cl0 l1035 t2803\" id=\"a12382\">(3 781) </div><div class=\"po0 fs0 cl3 l1103 t2803\" id=\"a12386\">(688) </div><div class=\"po0 fs33 cl0 l598 t2804\" id=\"a12388\">Accumulated amortisation and impairment </div><div class=\"po0 fs33 cl0 l598 t2593\" id=\"a12390\"><div class=\"d0 w736\">\u00a0</div>as at 31 December 2023 </div><div class=\"po0 fs0 cl0 l1095 t2805\" id=\"a12393\">(137 085) </div><div class=\"po0 fs0 cl0 l1104 t2805\" id=\"a12397\">(344 036) </div><div class=\"po0 fs0 cl0 l1105 t2805\" id=\"a12401\">(126 200) </div><div class=\"po0 fs0 cl3 l673 t2805\" id=\"a12405\">(607 320) </div><div class=\"po0 fs0 cl0 l598 t2806\" id=\"a12414\">Accumulated amortisation and impairment as </div><div class=\"po0 fs0 cl0 l598 t2807\" id=\"a12416\"><div class=\"d0 w1251\">\u00a0</div>at 1 January 2022 </div><div class=\"po0 fs0 cl0 l1106 t2808\" id=\"a12419\">(143 840) </div><div class=\"po0 fs0 cl0 l1107 t2808\" id=\"a12423\">(305 171) </div><div class=\"po0 fs0 cl0 l860 t2808\" id=\"a12427\">(45 024) </div><div class=\"po0 fs0 cl3 l1108 t2808\" id=\"a12431\">(494 034) </div><div class=\"po0 fs0 cl0 l598 t2809\" id=\"a12435\">Amortisation </div><div class=\"po0 fs0 cl0 l1076 t2809\" id=\"a12437\">- </div><div class=\"po0 fs0 cl0 l1109 t2809\" id=\"a12439\">(22 964) </div><div class=\"po0 fs0 cl0 l1110 t2809\" id=\"a12443\">(33 281) </div><div class=\"po0 fs0 cl3 l1111 t2809\" id=\"a12447\">(56 245) </div><div class=\"po0 fs0 cl0 l598 t753\" id=\"a12451\">Translation differences </div><div class=\"po0 fs0 cl0 l650 t753\" id=\"a12453\">0 </div><div class=\"po0 fs0 cl0 l1112 t753\" id=\"a12455\">1 391 </div><div class=\"po0 fs0 cl0 l1113 t753\" id=\"a12459\">2 600 </div><div class=\"po0 fs0 cl3 l741 t753\" id=\"a12463\">3 992 </div><div class=\"po0 fs33 cl0 l598 t2810\" id=\"a12467\">Accumulated amortisation and impairment<div class=\"d0 w1567\">\u00a0</div></div><div class=\"po0 fs33 cl0 l598 t2811\" id=\"a12469\">as at 31 December 2022 </div><div class=\"po0 fs0 cl0 l1095 t2812\" id=\"a12471\">(137 085) </div><div class=\"po0 fs0 cl0 l1096 t2812\" id=\"a12475\">(326 744) </div><div class=\"po0 fs0 cl0 l1097 t2812\" id=\"a12479\">(77 889) </div><div class=\"po0 fs0 cl3 l1098 t2812\" id=\"a12483\">(541 718) </div><div class=\"po0 fs0 cl0 l598 t2813\" id=\"a12492\">Book value as at 31 December 2023 </div><div class=\"po0 fs0 cl0 l1114 t2813\" id=\"a12494\">624 173 </div><div class=\"po0 fs0 cl0 l1088 t2813\" id=\"a12498\">39 835 </div><div class=\"po0 fs0 cl0 l1035 t2813\" id=\"a12502\">121 157 </div><div class=\"po0 fs0 cl3 l806 t2813\" id=\"a12506\">785 164 </div><div class=\"po0 fs0 cl0 l598 t2814\" id=\"a12510\">Book value as at 31 December 2022 </div><div class=\"po0 fs0 cl0 l1115 t2814\" id=\"a12512\">601 084 </div><div class=\"po0 fs0 cl0 l1116 t2814\" id=\"a12516\">55 572 </div><div class=\"po0 fs0 cl0 l812 t2814\" id=\"a12520\">126 725 </div><div class=\"po0 fs0 cl3 l754 t2814\" id=\"a12524\">783 381 </div><div class=\"po0 fs0 cl0 l598 t2815\" id=\"a12533\">Estimated economic lifetime in years </div><div class=\"po0 fs0 cl0 l1117 t2815\" id=\"a12535\">Indefinite </div><div class=\"po0 fs0 cl0 l1069 t2815\" id=\"a12537\">5 years </div><div class=\"po0 fs0 cl0 l1118 t2815\" id=\"a12539\">3-5 years </div><div class=\"po0 fs0 cl0 l598 t2816\" id=\"a12544\">Depreciation method </div><div class=\"po0 fs0 cl0 l1117 t2816\" id=\"a12546\">none </div><div class=\"po0 fs0 cl0 l1069 t2816\" id=\"a12548\">linear </div><div class=\"po0 fs0 cl0 l1118 t2816\" id=\"a12550\">linear </div><div class=\"po0 fs7 cl0 l594 t2817\" id=\"a12554\">For a description of movement in the categories Goodwill and Customer relationships, refer to Note </div><div class=\"po0 fs7 cl0 l594 t2818\" id=\"a12555\">20 Impairment of intangible assets and Note 23 Changes in Group structure and Business </div><div class=\"po0 fs7 cl0 l560 t2819\" id=\"a12556\">combinations.</div></div></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIntangibleAssetsAndGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_218": {
   "value": "<div class=\"po1 w1502 h196 lh0\" id=\"TextBlockContainer304\"><div class=\"po0 w1569 h195 l1119 t2820 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1120 t2821 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1120 t2822 bgc4\">\u00a0</div>\n<div class=\"po0 w1570 h10 l597 t2823 bgc0\">\u00a0</div>\n<div class=\"po0 w1569 h44 l1119 t2824 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1120 t2825 bgc4\">\u00a0</div>\n<div class=\"po0 w1569 h110 l1119 t2826 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1120 t2827 bgc4\">\u00a0</div>\n<div class=\"po0 w1570 h10 l597 t2828 bgc0\">\u00a0</div>\n<div class=\"po0 w1570 h10 l597 t2829 bgc0\">\u00a0</div>\n<div class=\"po1 w1502 z0\" id=\"TextContainer304\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a12565\">Note 12. Inventories </div></div><div class=\"po0 l27 t2830 f0\" id=\"div_301_XBRL_TS_56b89790d5104fe495d3807066f9759e\"><div class=\"po1 w1462 h134 lh0\" id=\"TextBlockContainer302\"><div class=\"po1 w1462 z0\" id=\"TextContainer302\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a12568\">Inventories are measured<div class=\"d0 w201\">\u00a0</div>at the lower<div class=\"d0 w649\">\u00a0</div>of cost and<div class=\"d0 w968\">\u00a0</div>net realisable value. Cost<div class=\"d0 w476\">\u00a0</div>is determined using the </div><div class=\"po0 fs7 cl0 l560 t2094\" id=\"a12569\">FIFO or weighted average method, depending on the nature of the inventories.</div></div></div></div><div class=\"po1 w1502 z0\" id=\"TextContainer305\"><div class=\"po0 fs33 cl0 l598 t2831\" id=\"a12572\">Book value of inventories </div><div class=\"po0 fs33 cl3 l780 t2831\" id=\"a12574\">2023 </div><div class=\"po0 fs33 cl0 l754 t2831\" id=\"a12576\">2022 </div><div class=\"po0 fs0 cl0 l598 t2832\" id=\"a12578\">Inventories </div><div class=\"po0 fs0 cl3 l775 t2832\" id=\"a12580\">10 791 </div><div class=\"po0 fs0 cl0 l871 t2832\" id=\"a12584\">24 473 </div><div class=\"po0 fs0 cl0 l598 t2833\" id=\"a12588\">Less write-down of inventories </div><div class=\"po0 fs0 cl3 l1121 t2833\" id=\"a12593\">(289) </div><div class=\"po0 fs0 cl0 l681 t2833\" id=\"a12595\">(1 042) </div><div class=\"po0 fs33 cl0 l598 t2834\" id=\"a12599\">Total inventories </div><div class=\"po0 fs33 cl3 l1122 t2834\" id=\"a12601\">10 502 </div><div class=\"po0 fs33 cl0 l1123 t2834\" id=\"a12605\">23 431 </div><div class=\"po0 fs7 cl3 l594 t2835\" id=\"a12612\">xx</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInventoriesExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_274": {
   "value": "<div class=\"po1 w1462 h134 lh0\" id=\"TextBlockContainer302\"><div class=\"po1 w1462 z0\" id=\"TextContainer302\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a12568\">Inventories are measured<div class=\"d0 w201\">\u00a0</div>at the lower<div class=\"d0 w649\">\u00a0</div>of cost and<div class=\"d0 w968\">\u00a0</div>net realisable value. Cost<div class=\"d0 w476\">\u00a0</div>is determined using the </div><div class=\"po0 fs7 cl0 l560 t2094\" id=\"a12569\">FIFO or weighted average method, depending on the nature of the inventories.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForMeasuringInventories",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_219": {
   "value": "<div class=\"po1 w1491 h198 lh0\" id=\"TextBlockContainer314\"><div class=\"po1 w1491 z0\" id=\"TextContainer314\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a12617\">Note 13. Trade receivables and other receivables </div></div><div class=\"po0 l577 t2855 f0\" id=\"div_311_XBRL_TS_995a0c82ad004bc2bc5b654269c9cb95\"><div class=\"po1 w1572 h197 lh0\" id=\"TextBlockContainer312\"><img alt=\"doc1p1i0\" class=\"po0 l574 t1812 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 w1571 h10 l1124 t2837 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l576 t2838 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l576 t2839 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l576 t2840 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l576 t2841 bgc0\">\u00a0</div>\n<div class=\"po1 w1572 z0\" id=\"TextContainer312\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a12619\">Trade receivables and other receivables shown at maturity as at 31 December 2023: </div><div class=\"po0 fs33 cl0 l1125 t2842\" id=\"a12626\">Days outstanding </div><div class=\"po0 fs33 cl0 l1126 t2843\" id=\"a12629\">Book </div><div class=\"po0 fs33 cl0 l1127 t2844\" id=\"a12631\">Value </div><div class=\"po0 fs33 cl0 l1128 t2845\" id=\"a12633\">not </div><div class=\"po0 fs33 cl0 l1129 t2843\" id=\"a12635\">over- </div><div class=\"po0 fs33 cl0 l1130 t2844\" id=\"a12638\">due </div><div class=\"po0 fs33 cl0 l1131 t2845\" id=\"a12640\">0-30 </div><div class=\"po0 fs33 cl0 l1132 t2843\" id=\"a12644\">days over- </div><div class=\"po0 fs33 cl0 l1133 t2844\" id=\"a12647\">due </div><div class=\"po0 fs33 cl0 l1134 t2843\" id=\"a12649\">30-60 days </div><div class=\"po0 fs33 cl0 l1135 t2844\" id=\"a12653\">over-due </div><div class=\"po0 fs33 cl0 l470 t2843\" id=\"a12657\">60-90 days </div><div class=\"po0 fs33 cl0 l1136 t2844\" id=\"a12660\">over-due </div><div class=\"po0 fs33 cl0 l1137 t2843\" id=\"a12664\">&gt; 90 days </div><div class=\"po0 fs33 cl0 l1138 t2844\" id=\"a12666\">over-due </div><div class=\"po0 fs0 cl0 l699 t2846\" id=\"a12670\">Trade receivables </div><div class=\"po0 fs0 cl0 l1139 t2846\" id=\"a12672\">160 427 </div><div class=\"po0 fs0 cl0 l476 t2846\" id=\"a12676\">140 592 </div><div class=\"po0 fs0 cl0 l1140 t2846\" id=\"a12680\">15 353 </div><div class=\"po0 fs0 cl0 l1141 t2846\" id=\"a12684\">2 238 </div><div class=\"po0 fs0 cl0 l1142 t2846\" id=\"a12688\">883 </div><div class=\"po0 fs0 cl0 l1143 t2846\" id=\"a12690\">1 361 </div><div class=\"po0 fs0 cl0 l699 t2847\" id=\"a12694\">Other current receivables </div><div class=\"po0 fs0 cl0 l1144 t2847\" id=\"a12696\">30 586 </div><div class=\"po0 fs0 cl0 l1145 t2847\" id=\"a12700\">30 586 </div><div class=\"po0 fs0 cl0 l1146 t2847\" id=\"a12704\">- </div><div class=\"po0 fs0 cl0 l1147 t2847\" id=\"a12706\">- </div><div class=\"po0 fs0 cl0 l1148 t2847\" id=\"a12708\">- </div><div class=\"po0 fs0 cl0 l1149 t2847\" id=\"a12710\">- </div><div class=\"po0 fs0 cl0 l699 t2848\" id=\"a12712\">Less provision for bad debt </div><div class=\"po0 fs0 cl0 l1150 t2848\" id=\"a12714\">(1 361) </div><div class=\"po0 fs0 cl0 l1151 t2848\" id=\"a12718\">- </div><div class=\"po0 fs0 cl0 l1146 t2848\" id=\"a12720\">- </div><div class=\"po0 fs0 cl0 l1147 t2848\" id=\"a12722\">- </div><div class=\"po0 fs0 cl0 l1148 t2848\" id=\"a12724\">- </div><div class=\"po0 fs0 cl0 l895 t2848\" id=\"a12726\">(1 361) </div><div class=\"po0 fs0 cl0 l699 t2849\" id=\"a12730\">Total trade receivables and </div><div class=\"po0 fs0 cl0 l699 t2850\" id=\"a12733\">other short-term receivables </div><div class=\"po0 fs0 cl0 l1152 t2851\" id=\"a12737\">189 653 </div><div class=\"po0 fs0 cl0 l1153 t2851\" id=\"a12741\">171 178 </div><div class=\"po0 fs0 cl0 l1140 t2851\" id=\"a12745\">15 353 </div><div class=\"po0 fs0 cl0 l1141 t2851\" id=\"a12749\">2 238 </div><div class=\"po0 fs0 cl0 l1142 t2851\" id=\"a12753\">883 </div><div class=\"po0 fs0 cl0 l1149 t2851\" id=\"a12755\">- </div><div class=\"po0 fs0 cl0 l699 t2852\" id=\"a12757\">Expected loss rate </div><div class=\"po0 fs0 cl0 l1154 t2852\" id=\"a12759\">- </div><div class=\"po0 fs0 cl0 l1155 t2852\" id=\"a12761\">0% </div><div class=\"po0 fs0 cl0 l1156 t2852\" id=\"a12763\">0% </div><div class=\"po0 fs0 cl0 l1157 t2852\" id=\"a12765\">0% </div><div class=\"po0 fs0 cl0 l695 t2852\" id=\"a12767\">0% </div><div class=\"po0 fs0 cl0 l1158 t2852\" id=\"a12769\">100% </div><div class=\"po0 fs7 cl0 l572 t2853\" id=\"a12780\">The company has reassessed its loss allowance for 2023 and aligned the expected loss rate with </div><div class=\"po0 fs7 cl0 l572 t2854\" id=\"a12781\">historical and expected credit losses. </div></div></div></div></div><div class=\"po1 w1462 h206 lh0\" id=\"TextBlockContainer333\"><div class=\"po0 l27 t2058 f0\" id=\"div_320_XBRL_TS_a9f5a426f3944341b166734fa4f2c979_1\"><div class=\"po1 w1462 h206 lh0\" id=\"TextBlockContainer330\"><div class=\"po0 w1555 h199 l1159 t2856 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1160 t2857 bgc4\">\u00a0</div>\n<div class=\"po0 w1546 h199 l1161 t2858 bgc4\">\u00a0</div>\n<div class=\"po0 w1573 h102 l1162 t2859 bgc4\">\u00a0</div>\n<div class=\"po0 w1546 h200 l1161 t2860 bgc4\">\u00a0</div>\n<div class=\"po0 w1574 h102 l1162 t2861 bgc4\">\u00a0</div>\n<div class=\"po0 w1575 h10 l576 t2862 bgc0\">\u00a0</div>\n<div class=\"po0 w1576 h10 l590 t2863 bgc0\">\u00a0</div>\n<div class=\"po0 l27 t2058 f0\" id=\"div_321_XBRL_TS_995a0c82ad004bc2bc5b654269c9cb95_1\"><div class=\"po1 w1462 h201 lh0\" id=\"TextBlockContainer322\"><div class=\"po0 w1 h1 l590 t2124 bgc0\">\u00a0</div>\n<div class=\"po0 w1577 h10 l1163 t2864 bgc0\">\u00a0</div>\n<div class=\"po0 w1578 h10 l576 t2865 bgc0\">\u00a0</div>\n<div class=\"po0 w1578 h10 l576 t2866 bgc0\">\u00a0</div>\n<div class=\"po0 w1578 h10 l576 t2867 bgc0\">\u00a0</div>\n<div class=\"po0 w1579 h10 l590 t2868 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer322\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a12797\">Trade receivables and other receivables shown at maturity as at 31 December 2022: </div><div class=\"po0 fs33 cl0 l1164 t2869\" id=\"a12804\">Days outstanding </div><div class=\"po0 fs33 cl0 l1165 t2870\" id=\"a12807\">Book </div><div class=\"po0 fs33 cl0 l1166 t2871\" id=\"a12809\">Value </div><div class=\"po0 fs33 cl0 l1167 t2872\" id=\"a12811\">not </div><div class=\"po0 fs33 cl0 l1168 t2870\" id=\"a12813\">over- </div><div class=\"po0 fs33 cl0 l1169 t2871\" id=\"a12816\">due </div><div class=\"po0 fs33 cl0 l1170 t2872\" id=\"a12818\">0-30 </div><div class=\"po0 fs33 cl0 l943 t2870\" id=\"a12822\">days over- </div><div class=\"po0 fs33 cl0 l1171 t2871\" id=\"a12825\">due </div><div class=\"po0 fs33 cl0 l1172 t2870\" id=\"a12827\">30-60 days </div><div class=\"po0 fs33 cl0 l1173 t2871\" id=\"a12831\">over-due </div><div class=\"po0 fs33 cl0 l1174 t2870\" id=\"a12835\">60-90 days </div><div class=\"po0 fs33 cl0 l473 t2871\" id=\"a12838\">over-due </div><div class=\"po0 fs33 cl0 l1175 t2870\" id=\"a12842\">&gt; 90 days </div><div class=\"po0 fs33 cl0 l1176 t2871\" id=\"a12844\">over-due </div><div class=\"po0 fs0 cl0 l699 t2873\" id=\"a12848\">Trade receivables </div><div class=\"po0 fs0 cl0 l1177 t2873\" id=\"a12851\">215 566 </div><div class=\"po0 fs0 cl0 l1178 t2873\" id=\"a12855\">202 105 </div><div class=\"po0 fs0 cl0 l935 t2873\" id=\"a12859\">9 434 </div><div class=\"po0 fs0 cl0 l1179 t2873\" id=\"a12863\">2 239 </div><div class=\"po0 fs0 cl0 l1180 t2873\" id=\"a12867\">1 558 </div><div class=\"po0 fs0 cl0 l1181 t2873\" id=\"a12871\">228 </div><div class=\"po0 fs0 cl0 l699 t2874\" id=\"a12873\">Other current receivables </div><div class=\"po0 fs0 cl0 l1182 t2874\" id=\"a12875\">33 801 </div><div class=\"po0 fs0 cl0 l1183 t2874\" id=\"a12879\">33 801 </div><div class=\"po0 fs0 cl0 l1184 t2874\" id=\"a12883\">- </div><div class=\"po0 fs0 cl0 l1185 t2874\" id=\"a12885\">- </div><div class=\"po0 fs0 cl0 l1186 t2874\" id=\"a12887\">- </div><div class=\"po0 fs0 cl0 l1187 t2874\" id=\"a12889\">- </div><div class=\"po0 fs0 cl0 l699 t2875\" id=\"a12891\">Less provision for bad debt </div><div class=\"po0 fs0 cl0 l1188 t2875\" id=\"a12893\">(1 792) </div><div class=\"po0 fs0 cl0 l1189 t2875\" id=\"a12897\">(747) </div><div class=\"po0 fs0 cl0 l1190 t2875\" id=\"a12899\">(185) </div><div class=\"po0 fs0 cl0 l1191 t2875\" id=\"a12901\">(274) </div><div class=\"po0 fs0 cl0 l1180 t2875\" id=\"a12903\">(358) </div><div class=\"po0 fs0 cl0 l1192 t2875\" id=\"a12905\">(228) </div><div class=\"po0 fs0 cl0 l699 t2876\" id=\"a12907\">Total trade receivables and </div><div class=\"po0 fs0 cl0 l699 t2877\" id=\"a12909\">other short-term receivables </div><div class=\"po0 fs0 cl0 l1193 t2878\" id=\"a12913\">247 575 </div><div class=\"po0 fs0 cl0 l1194 t2878\" id=\"a12917\">235 159 </div><div class=\"po0 fs0 cl0 l1195 t2878\" id=\"a12921\">9 249 </div><div class=\"po0 fs0 cl0 l1196 t2878\" id=\"a12925\">1 965 </div><div class=\"po0 fs0 cl0 l1197 t2878\" id=\"a12929\">1 200 </div><div class=\"po0 fs0 cl0 l1187 t2878\" id=\"a12933\">- </div><div class=\"po0 fs0 cl0 l699 t2879\" id=\"a12935\">Expected loss rate </div><div class=\"po0 fs0 cl0 l1198 t2879\" id=\"a12937\">- </div><div class=\"po0 fs0 cl0 l1199 t2879\" id=\"a12939\">0% </div><div class=\"po0 fs0 cl0 l1200 t2879\" id=\"a12941\">2% </div><div class=\"po0 fs0 cl0 l1201 t2879\" id=\"a12943\">12% </div><div class=\"po0 fs0 cl0 l695 t2879\" id=\"a12945\">23% </div><div class=\"po0 fs0 cl0 l1202 t2879\" id=\"a12947\">100% </div><div class=\"po0 fs7 cl3 l572 t2880\" id=\"a12949\">xx</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer330\"></div><div class=\"po0 l27 t1159 f0\" id=\"div_324_XBRL_TS_22c9c07c0d3b4e5ead7638e83cc8731b\"><div class=\"po1 w1582 h205 lh0\" id=\"TextBlockContainer328\"><div class=\"po0 l27 t2058 f0\" id=\"div_325_XBRL_TS_d89389a07ab94b48b71c29fc0addb9a9\"><div class=\"po1 w1582 h205 lh0\" id=\"TextBlockContainer326\"><div class=\"po0 w1556 h102 l1203 t2881 bgc4\">\u00a0</div>\n<div class=\"po0 w1580 h10 l590 t2882 bgc0\">\u00a0</div>\n<div class=\"po0 w1555 h202 l1204 t2883 bgc4\">\u00a0</div>\n<div class=\"po0 w1453 h102 l1203 t2884 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h200 l1204 t2885 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1203 t2886 bgc4\">\u00a0</div>\n<div class=\"po0 w1580 h10 l590 t2887 bgc0\">\u00a0</div>\n<div class=\"po0 w1580 h10 l590 t2888 bgc0\">\u00a0</div>\n<div class=\"po0 w1555 h203 l1204 t2889 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1203 t2616 bgc4\">\u00a0</div>\n<div class=\"po0 w1453 h102 l1203 t2890 bgc4\">\u00a0</div>\n<div class=\"po0 w1580 h10 l590 t2891 bgc0\">\u00a0</div>\n<div class=\"po0 w1555 h204 l1204 t2892 bgc4\">\u00a0</div>\n<div class=\"po0 w1453 h102 l1203 t2893 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h200 l1204 t2894 bgc4\">\u00a0</div>\n<div class=\"po0 w1581 h102 l1203 t2829 bgc4\">\u00a0</div>\n<div class=\"po0 w1580 h10 l590 t2895 bgc0\">\u00a0</div>\n<div class=\"po0 w1580 h10 l590 t2896 bgc0\">\u00a0</div>\n<div class=\"po1 w1582 z0\" id=\"TextContainer326\"><div class=\"po0 fs33 cl0 l1205 t2058\" id=\"a12951\">Changes in the provision for bad debt during the year </div><div class=\"po0 fs33 cl3 l1206 t2058\" id=\"a12954\">2023 </div><div class=\"po0 fs33 cl0 l1207 t2058\" id=\"a12956\">2022 </div><div class=\"po0 fs0 cl0 l1205 t2897\" id=\"a12959\">Opening balance provision for bad debt as at 1 January </div><div class=\"po0 fs0 cl3 l1208 t2897\" id=\"a12962\">(1 792) </div><div class=\"po0 fs0 cl0 l1209 t2897\" id=\"a12966\">(1 877) </div><div class=\"po0 fs0 cl0 l1205 t2898\" id=\"a12971\">Net change in the provision during the year </div><div class=\"po0 fs0 cl3 l1210 t2898\" id=\"a12974\">431 </div><div class=\"po0 fs0 cl0 l396 t2898\" id=\"a12976\">85 </div><div class=\"po0 fs0 cl0 l1205 t2899\" id=\"a12979\">Closing balance provision for bad debt as at 31 December </div><div class=\"po0 fs33 cl3 l1211 t2899\" id=\"a12982\">(1 361) </div><div class=\"po0 fs33 cl0 l1212 t2899\" id=\"a12986\">(1 792) </div><div class=\"po0 fs33 cl0 l1205 t2900\" id=\"a12998\">Other short-term receivables </div><div class=\"po0 fs33 cl3 l1206 t2900\" id=\"a13003\">2023 </div><div class=\"po0 fs33 cl0 l1207 t2900\" id=\"a13005\">2022 </div><div class=\"po0 fs0 cl0 l1205 t2901\" id=\"a13008\">Accrued revenues </div><div class=\"po0 fs0 cl3 l1213 t2901\" id=\"a13011\">2 074 </div><div class=\"po0 fs0 cl0 l1214 t2901\" id=\"a13015\">16 619 </div><div class=\"po0 fs0 cl0 l1205 t2902\" id=\"a13020\">Prepaid expenses </div><div class=\"po0 fs0 cl3 l1215 t2902\" id=\"a13023\">28 512 </div><div class=\"po0 fs0 cl0 l1216 t2902\" id=\"a13027\">17 183 </div><div class=\"po0 fs33 cl0 l1205 t2903\" id=\"a13032\">Total </div><div class=\"po0 fs33 cl3 l1217 t2903\" id=\"a13035\">30 586 </div><div class=\"po0 fs33 cl0 l1218 t2903\" id=\"a13039\">33 801 </div><div class=\"po0 fs7 cl3 l1219 t2904\" id=\"a13051\">xx</div></div></div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer331\"><div class=\"po0 fs33 cl3 l1220 t2905\" id=\"a13055\">2023 </div><div class=\"po0 fs33 cl0 l1221 t2905\" id=\"a13057\">2022 </div><div class=\"po0 fs33 cl0 l699 t2906\" id=\"a13059\">Actual losses on receivables </div><div class=\"po0 fs33 cl3 l1222 t2906\" id=\"a13062\">157 </div><div class=\"po0 fs33 cl0 l1223 t2906\" id=\"a13064\">182 </div><div class=\"po0 fs7 cl3 l572 t2907\" id=\"a13068\">xx</div></div></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfTradeAndOtherReceivablesExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_220": {
   "value": "<div class=\"po1 w1572 h197 lh0\" id=\"TextBlockContainer312\"><img alt=\"doc1p1i0\" class=\"po0 l574 t1812 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 w1571 h10 l1124 t2837 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l576 t2838 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l576 t2839 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l576 t2840 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l576 t2841 bgc0\">\u00a0</div>\n<div class=\"po1 w1572 z0\" id=\"TextContainer312\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a12619\">Trade receivables and other receivables shown at maturity as at 31 December 2023: </div><div class=\"po0 fs33 cl0 l1125 t2842\" id=\"a12626\">Days outstanding </div><div class=\"po0 fs33 cl0 l1126 t2843\" id=\"a12629\">Book </div><div class=\"po0 fs33 cl0 l1127 t2844\" id=\"a12631\">Value </div><div class=\"po0 fs33 cl0 l1128 t2845\" id=\"a12633\">not </div><div class=\"po0 fs33 cl0 l1129 t2843\" id=\"a12635\">over- </div><div class=\"po0 fs33 cl0 l1130 t2844\" id=\"a12638\">due </div><div class=\"po0 fs33 cl0 l1131 t2845\" id=\"a12640\">0-30 </div><div class=\"po0 fs33 cl0 l1132 t2843\" id=\"a12644\">days over- </div><div class=\"po0 fs33 cl0 l1133 t2844\" id=\"a12647\">due </div><div class=\"po0 fs33 cl0 l1134 t2843\" id=\"a12649\">30-60 days </div><div class=\"po0 fs33 cl0 l1135 t2844\" id=\"a12653\">over-due </div><div class=\"po0 fs33 cl0 l470 t2843\" id=\"a12657\">60-90 days </div><div class=\"po0 fs33 cl0 l1136 t2844\" id=\"a12660\">over-due </div><div class=\"po0 fs33 cl0 l1137 t2843\" id=\"a12664\">&gt; 90 days </div><div class=\"po0 fs33 cl0 l1138 t2844\" id=\"a12666\">over-due </div><div class=\"po0 fs0 cl0 l699 t2846\" id=\"a12670\">Trade receivables </div><div class=\"po0 fs0 cl0 l1139 t2846\" id=\"a12672\">160 427 </div><div class=\"po0 fs0 cl0 l476 t2846\" id=\"a12676\">140 592 </div><div class=\"po0 fs0 cl0 l1140 t2846\" id=\"a12680\">15 353 </div><div class=\"po0 fs0 cl0 l1141 t2846\" id=\"a12684\">2 238 </div><div class=\"po0 fs0 cl0 l1142 t2846\" id=\"a12688\">883 </div><div class=\"po0 fs0 cl0 l1143 t2846\" id=\"a12690\">1 361 </div><div class=\"po0 fs0 cl0 l699 t2847\" id=\"a12694\">Other current receivables </div><div class=\"po0 fs0 cl0 l1144 t2847\" id=\"a12696\">30 586 </div><div class=\"po0 fs0 cl0 l1145 t2847\" id=\"a12700\">30 586 </div><div class=\"po0 fs0 cl0 l1146 t2847\" id=\"a12704\">- </div><div class=\"po0 fs0 cl0 l1147 t2847\" id=\"a12706\">- </div><div class=\"po0 fs0 cl0 l1148 t2847\" id=\"a12708\">- </div><div class=\"po0 fs0 cl0 l1149 t2847\" id=\"a12710\">- </div><div class=\"po0 fs0 cl0 l699 t2848\" id=\"a12712\">Less provision for bad debt </div><div class=\"po0 fs0 cl0 l1150 t2848\" id=\"a12714\">(1 361) </div><div class=\"po0 fs0 cl0 l1151 t2848\" id=\"a12718\">- </div><div class=\"po0 fs0 cl0 l1146 t2848\" id=\"a12720\">- </div><div class=\"po0 fs0 cl0 l1147 t2848\" id=\"a12722\">- </div><div class=\"po0 fs0 cl0 l1148 t2848\" id=\"a12724\">- </div><div class=\"po0 fs0 cl0 l895 t2848\" id=\"a12726\">(1 361) </div><div class=\"po0 fs0 cl0 l699 t2849\" id=\"a12730\">Total trade receivables and </div><div class=\"po0 fs0 cl0 l699 t2850\" id=\"a12733\">other short-term receivables </div><div class=\"po0 fs0 cl0 l1152 t2851\" id=\"a12737\">189 653 </div><div class=\"po0 fs0 cl0 l1153 t2851\" id=\"a12741\">171 178 </div><div class=\"po0 fs0 cl0 l1140 t2851\" id=\"a12745\">15 353 </div><div class=\"po0 fs0 cl0 l1141 t2851\" id=\"a12749\">2 238 </div><div class=\"po0 fs0 cl0 l1142 t2851\" id=\"a12753\">883 </div><div class=\"po0 fs0 cl0 l1149 t2851\" id=\"a12755\">- </div><div class=\"po0 fs0 cl0 l699 t2852\" id=\"a12757\">Expected loss rate </div><div class=\"po0 fs0 cl0 l1154 t2852\" id=\"a12759\">- </div><div class=\"po0 fs0 cl0 l1155 t2852\" id=\"a12761\">0% </div><div class=\"po0 fs0 cl0 l1156 t2852\" id=\"a12763\">0% </div><div class=\"po0 fs0 cl0 l1157 t2852\" id=\"a12765\">0% </div><div class=\"po0 fs0 cl0 l695 t2852\" id=\"a12767\">0% </div><div class=\"po0 fs0 cl0 l1158 t2852\" id=\"a12769\">100% </div><div class=\"po0 fs7 cl0 l572 t2853\" id=\"a12780\">The company has reassessed its loss allowance for 2023 and aligned the expected loss rate with </div><div class=\"po0 fs7 cl0 l572 t2854\" id=\"a12781\">historical and expected credit losses. </div></div></div><div class=\"po1 w1462 h201 lh0\" id=\"TextBlockContainer322\"><div class=\"po0 w1 h1 l590 t2124 bgc0\">\u00a0</div>\n<div class=\"po0 w1577 h10 l1163 t2864 bgc0\">\u00a0</div>\n<div class=\"po0 w1578 h10 l576 t2865 bgc0\">\u00a0</div>\n<div class=\"po0 w1578 h10 l576 t2866 bgc0\">\u00a0</div>\n<div class=\"po0 w1578 h10 l576 t2867 bgc0\">\u00a0</div>\n<div class=\"po0 w1579 h10 l590 t2868 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer322\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a12797\">Trade receivables and other receivables shown at maturity as at 31 December 2022: </div><div class=\"po0 fs33 cl0 l1164 t2869\" id=\"a12804\">Days outstanding </div><div class=\"po0 fs33 cl0 l1165 t2870\" id=\"a12807\">Book </div><div class=\"po0 fs33 cl0 l1166 t2871\" id=\"a12809\">Value </div><div class=\"po0 fs33 cl0 l1167 t2872\" id=\"a12811\">not </div><div class=\"po0 fs33 cl0 l1168 t2870\" id=\"a12813\">over- </div><div class=\"po0 fs33 cl0 l1169 t2871\" id=\"a12816\">due </div><div class=\"po0 fs33 cl0 l1170 t2872\" id=\"a12818\">0-30 </div><div class=\"po0 fs33 cl0 l943 t2870\" id=\"a12822\">days over- </div><div class=\"po0 fs33 cl0 l1171 t2871\" id=\"a12825\">due </div><div class=\"po0 fs33 cl0 l1172 t2870\" id=\"a12827\">30-60 days </div><div class=\"po0 fs33 cl0 l1173 t2871\" id=\"a12831\">over-due </div><div class=\"po0 fs33 cl0 l1174 t2870\" id=\"a12835\">60-90 days </div><div class=\"po0 fs33 cl0 l473 t2871\" id=\"a12838\">over-due </div><div class=\"po0 fs33 cl0 l1175 t2870\" id=\"a12842\">&gt; 90 days </div><div class=\"po0 fs33 cl0 l1176 t2871\" id=\"a12844\">over-due </div><div class=\"po0 fs0 cl0 l699 t2873\" id=\"a12848\">Trade receivables </div><div class=\"po0 fs0 cl0 l1177 t2873\" id=\"a12851\">215 566 </div><div class=\"po0 fs0 cl0 l1178 t2873\" id=\"a12855\">202 105 </div><div class=\"po0 fs0 cl0 l935 t2873\" id=\"a12859\">9 434 </div><div class=\"po0 fs0 cl0 l1179 t2873\" id=\"a12863\">2 239 </div><div class=\"po0 fs0 cl0 l1180 t2873\" id=\"a12867\">1 558 </div><div class=\"po0 fs0 cl0 l1181 t2873\" id=\"a12871\">228 </div><div class=\"po0 fs0 cl0 l699 t2874\" id=\"a12873\">Other current receivables </div><div class=\"po0 fs0 cl0 l1182 t2874\" id=\"a12875\">33 801 </div><div class=\"po0 fs0 cl0 l1183 t2874\" id=\"a12879\">33 801 </div><div class=\"po0 fs0 cl0 l1184 t2874\" id=\"a12883\">- </div><div class=\"po0 fs0 cl0 l1185 t2874\" id=\"a12885\">- </div><div class=\"po0 fs0 cl0 l1186 t2874\" id=\"a12887\">- </div><div class=\"po0 fs0 cl0 l1187 t2874\" id=\"a12889\">- </div><div class=\"po0 fs0 cl0 l699 t2875\" id=\"a12891\">Less provision for bad debt </div><div class=\"po0 fs0 cl0 l1188 t2875\" id=\"a12893\">(1 792) </div><div class=\"po0 fs0 cl0 l1189 t2875\" id=\"a12897\">(747) </div><div class=\"po0 fs0 cl0 l1190 t2875\" id=\"a12899\">(185) </div><div class=\"po0 fs0 cl0 l1191 t2875\" id=\"a12901\">(274) </div><div class=\"po0 fs0 cl0 l1180 t2875\" id=\"a12903\">(358) </div><div class=\"po0 fs0 cl0 l1192 t2875\" id=\"a12905\">(228) </div><div class=\"po0 fs0 cl0 l699 t2876\" id=\"a12907\">Total trade receivables and </div><div class=\"po0 fs0 cl0 l699 t2877\" id=\"a12909\">other short-term receivables </div><div class=\"po0 fs0 cl0 l1193 t2878\" id=\"a12913\">247 575 </div><div class=\"po0 fs0 cl0 l1194 t2878\" id=\"a12917\">235 159 </div><div class=\"po0 fs0 cl0 l1195 t2878\" id=\"a12921\">9 249 </div><div class=\"po0 fs0 cl0 l1196 t2878\" id=\"a12925\">1 965 </div><div class=\"po0 fs0 cl0 l1197 t2878\" id=\"a12929\">1 200 </div><div class=\"po0 fs0 cl0 l1187 t2878\" id=\"a12933\">- </div><div class=\"po0 fs0 cl0 l699 t2879\" id=\"a12935\">Expected loss rate </div><div class=\"po0 fs0 cl0 l1198 t2879\" id=\"a12937\">- </div><div class=\"po0 fs0 cl0 l1199 t2879\" id=\"a12939\">0% </div><div class=\"po0 fs0 cl0 l1200 t2879\" id=\"a12941\">2% </div><div class=\"po0 fs0 cl0 l1201 t2879\" id=\"a12943\">12% </div><div class=\"po0 fs0 cl0 l695 t2879\" id=\"a12945\">23% </div><div class=\"po0 fs0 cl0 l1202 t2879\" id=\"a12947\">100% </div><div class=\"po0 fs7 cl3 l572 t2880\" id=\"a12949\">xx</div></div></div><div class=\"po1 w1582 h205 lh0\" id=\"TextBlockContainer328\"><div class=\"po0 l27 t2058 f0\" id=\"div_325_XBRL_TS_d89389a07ab94b48b71c29fc0addb9a9\"><div class=\"po1 w1582 h205 lh0\" id=\"TextBlockContainer326\"><div class=\"po0 w1556 h102 l1203 t2881 bgc4\">\u00a0</div>\n<div class=\"po0 w1580 h10 l590 t2882 bgc0\">\u00a0</div>\n<div class=\"po0 w1555 h202 l1204 t2883 bgc4\">\u00a0</div>\n<div class=\"po0 w1453 h102 l1203 t2884 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h200 l1204 t2885 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1203 t2886 bgc4\">\u00a0</div>\n<div class=\"po0 w1580 h10 l590 t2887 bgc0\">\u00a0</div>\n<div class=\"po0 w1580 h10 l590 t2888 bgc0\">\u00a0</div>\n<div class=\"po0 w1555 h203 l1204 t2889 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1203 t2616 bgc4\">\u00a0</div>\n<div class=\"po0 w1453 h102 l1203 t2890 bgc4\">\u00a0</div>\n<div class=\"po0 w1580 h10 l590 t2891 bgc0\">\u00a0</div>\n<div class=\"po0 w1555 h204 l1204 t2892 bgc4\">\u00a0</div>\n<div class=\"po0 w1453 h102 l1203 t2893 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h200 l1204 t2894 bgc4\">\u00a0</div>\n<div class=\"po0 w1581 h102 l1203 t2829 bgc4\">\u00a0</div>\n<div class=\"po0 w1580 h10 l590 t2895 bgc0\">\u00a0</div>\n<div class=\"po0 w1580 h10 l590 t2896 bgc0\">\u00a0</div>\n<div class=\"po1 w1582 z0\" id=\"TextContainer326\"><div class=\"po0 fs33 cl0 l1205 t2058\" id=\"a12951\">Changes in the provision for bad debt during the year </div><div class=\"po0 fs33 cl3 l1206 t2058\" id=\"a12954\">2023 </div><div class=\"po0 fs33 cl0 l1207 t2058\" id=\"a12956\">2022 </div><div class=\"po0 fs0 cl0 l1205 t2897\" id=\"a12959\">Opening balance provision for bad debt as at 1 January </div><div class=\"po0 fs0 cl3 l1208 t2897\" id=\"a12962\">(1 792) </div><div class=\"po0 fs0 cl0 l1209 t2897\" id=\"a12966\">(1 877) </div><div class=\"po0 fs0 cl0 l1205 t2898\" id=\"a12971\">Net change in the provision during the year </div><div class=\"po0 fs0 cl3 l1210 t2898\" id=\"a12974\">431 </div><div class=\"po0 fs0 cl0 l396 t2898\" id=\"a12976\">85 </div><div class=\"po0 fs0 cl0 l1205 t2899\" id=\"a12979\">Closing balance provision for bad debt as at 31 December </div><div class=\"po0 fs33 cl3 l1211 t2899\" id=\"a12982\">(1 361) </div><div class=\"po0 fs33 cl0 l1212 t2899\" id=\"a12986\">(1 792) </div><div class=\"po0 fs33 cl0 l1205 t2900\" id=\"a12998\">Other short-term receivables </div><div class=\"po0 fs33 cl3 l1206 t2900\" id=\"a13003\">2023 </div><div class=\"po0 fs33 cl0 l1207 t2900\" id=\"a13005\">2022 </div><div class=\"po0 fs0 cl0 l1205 t2901\" id=\"a13008\">Accrued revenues </div><div class=\"po0 fs0 cl3 l1213 t2901\" id=\"a13011\">2 074 </div><div class=\"po0 fs0 cl0 l1214 t2901\" id=\"a13015\">16 619 </div><div class=\"po0 fs0 cl0 l1205 t2902\" id=\"a13020\">Prepaid expenses </div><div class=\"po0 fs0 cl3 l1215 t2902\" id=\"a13023\">28 512 </div><div class=\"po0 fs0 cl0 l1216 t2902\" id=\"a13027\">17 183 </div><div class=\"po0 fs33 cl0 l1205 t2903\" id=\"a13032\">Total </div><div class=\"po0 fs33 cl3 l1217 t2903\" id=\"a13035\">30 586 </div><div class=\"po0 fs33 cl0 l1218 t2903\" id=\"a13039\">33 801 </div><div class=\"po0 fs7 cl3 l1219 t2904\" id=\"a13051\">xx</div></div></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAllowanceForCreditLossesExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_221": {
   "value": "<div class=\"po1 w1582 h205 lh0\" id=\"TextBlockContainer326\"><div class=\"po0 w1556 h102 l1203 t2881 bgc4\">\u00a0</div>\n<div class=\"po0 w1580 h10 l590 t2882 bgc0\">\u00a0</div>\n<div class=\"po0 w1555 h202 l1204 t2883 bgc4\">\u00a0</div>\n<div class=\"po0 w1453 h102 l1203 t2884 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h200 l1204 t2885 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1203 t2886 bgc4\">\u00a0</div>\n<div class=\"po0 w1580 h10 l590 t2887 bgc0\">\u00a0</div>\n<div class=\"po0 w1580 h10 l590 t2888 bgc0\">\u00a0</div>\n<div class=\"po0 w1555 h203 l1204 t2889 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1203 t2616 bgc4\">\u00a0</div>\n<div class=\"po0 w1453 h102 l1203 t2890 bgc4\">\u00a0</div>\n<div class=\"po0 w1580 h10 l590 t2891 bgc0\">\u00a0</div>\n<div class=\"po0 w1555 h204 l1204 t2892 bgc4\">\u00a0</div>\n<div class=\"po0 w1453 h102 l1203 t2893 bgc4\">\u00a0</div>\n<div class=\"po0 w1555 h200 l1204 t2894 bgc4\">\u00a0</div>\n<div class=\"po0 w1581 h102 l1203 t2829 bgc4\">\u00a0</div>\n<div class=\"po0 w1580 h10 l590 t2895 bgc0\">\u00a0</div>\n<div class=\"po0 w1580 h10 l590 t2896 bgc0\">\u00a0</div>\n<div class=\"po1 w1582 z0\" id=\"TextContainer326\"><div class=\"po0 fs33 cl0 l1205 t2058\" id=\"a12951\">Changes in the provision for bad debt during the year </div><div class=\"po0 fs33 cl3 l1206 t2058\" id=\"a12954\">2023 </div><div class=\"po0 fs33 cl0 l1207 t2058\" id=\"a12956\">2022 </div><div class=\"po0 fs0 cl0 l1205 t2897\" id=\"a12959\">Opening balance provision for bad debt as at 1 January </div><div class=\"po0 fs0 cl3 l1208 t2897\" id=\"a12962\">(1 792) </div><div class=\"po0 fs0 cl0 l1209 t2897\" id=\"a12966\">(1 877) </div><div class=\"po0 fs0 cl0 l1205 t2898\" id=\"a12971\">Net change in the provision during the year </div><div class=\"po0 fs0 cl3 l1210 t2898\" id=\"a12974\">431 </div><div class=\"po0 fs0 cl0 l396 t2898\" id=\"a12976\">85 </div><div class=\"po0 fs0 cl0 l1205 t2899\" id=\"a12979\">Closing balance provision for bad debt as at 31 December </div><div class=\"po0 fs33 cl3 l1211 t2899\" id=\"a12982\">(1 361) </div><div class=\"po0 fs33 cl0 l1212 t2899\" id=\"a12986\">(1 792) </div><div class=\"po0 fs33 cl0 l1205 t2900\" id=\"a12998\">Other short-term receivables </div><div class=\"po0 fs33 cl3 l1206 t2900\" id=\"a13003\">2023 </div><div class=\"po0 fs33 cl0 l1207 t2900\" id=\"a13005\">2022 </div><div class=\"po0 fs0 cl0 l1205 t2901\" id=\"a13008\">Accrued revenues </div><div class=\"po0 fs0 cl3 l1213 t2901\" id=\"a13011\">2 074 </div><div class=\"po0 fs0 cl0 l1214 t2901\" id=\"a13015\">16 619 </div><div class=\"po0 fs0 cl0 l1205 t2902\" id=\"a13020\">Prepaid expenses </div><div class=\"po0 fs0 cl3 l1215 t2902\" id=\"a13023\">28 512 </div><div class=\"po0 fs0 cl0 l1216 t2902\" id=\"a13027\">17 183 </div><div class=\"po0 fs33 cl0 l1205 t2903\" id=\"a13032\">Total </div><div class=\"po0 fs33 cl3 l1217 t2903\" id=\"a13035\">30 586 </div><div class=\"po0 fs33 cl0 l1218 t2903\" id=\"a13039\">33 801 </div><div class=\"po0 fs7 cl3 l1219 t2904\" id=\"a13051\">xx</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfPrepaymentsAndOtherAssetsExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_222": {
   "value": "<div class=\"po1 w1502 h213 lh0\" id=\"TextBlockContainer343\"><div class=\"po0 l27 t2058 f0\" id=\"div_336_XBRL_TS_c56d3075a2fe44b0ac7729ada85d7ef1\"><div class=\"po1 w1502 h212 lh0\" id=\"TextBlockContainer340\"><div class=\"po0 w1527 h207 l1224 t2908 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1225 t2909 bgc4\">\u00a0</div>\n<div class=\"po0 w1581 h102 l1225 t2910 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l597 t2911 bgc0\">\u00a0</div>\n<div class=\"po0 w1581 h102 l1225 t2912 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h95 l1224 t2913 bgc4\">\u00a0</div>\n<div class=\"po0 w1581 h102 l1225 t2914 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h208 l1224 t2915 bgc4\">\u00a0</div>\n<div class=\"po0 w1584 h102 l1225 t1730 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l597 t2766 bgc0\">\u00a0</div>\n<div class=\"po0 w1585 h10 l576 t2916 bgc0\">\u00a0</div>\n<div class=\"po1 w1502 z0\" id=\"TextContainer340\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a13080\">Note 14. Cash and cash equivalents </div></div><div class=\"po0 l27 t2855 f0\" id=\"div_337_XBRL_TS_8b982f7b3700403f84cda2aaf6698ee3\"><div class=\"po1 w1502 h211 lh0\" id=\"TextBlockContainer338\"><div class=\"po0 w1527 h209 l1224 t2917 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1225 t2918 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h208 l1224 t2919 bgc4\">\u00a0</div>\n<div class=\"po0 w1581 h102 l1225 t2920 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2921 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h110 l1224 t2922 bgc4\">\u00a0</div>\n<div class=\"po0 w1584 h102 l1225 t2923 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2924 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h210 l1224 t2925 bgc4\">\u00a0</div>\n<div class=\"po0 w1581 h102 l1225 t2926 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2927 bgc0\">\u00a0</div>\n<div class=\"po1 w1502 z0\" id=\"TextContainer338\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a13082\">The fair value for cash and cash equivalents is assessed to be equal to the nominal amount. </div><div class=\"po0 fs33 cl0 l714 t2928\" id=\"a13088\">The Group\u2019s cash and cash equivalents consists of </div><div class=\"po0 fs33 cl3 l1226 t2928\" id=\"a13090\">2023 </div><div class=\"po0 fs33 cl0 l1227 t2928\" id=\"a13092\">2022 </div><div class=\"po0 fs0 cl0 l714 t2664\" id=\"a13094\">Cash and bank deposits </div><div class=\"po0 fs0 cl3 l1228 t2664\" id=\"a13097\">77 459 </div><div class=\"po0 fs0 cl0 l1229 t2664\" id=\"a13101\">61 119 </div><div class=\"po0 fs33 cl0 l714 t2929\" id=\"a13105\">Total </div><div class=\"po0 fs33 cl3 l1230 t2929\" id=\"a13107\">77 459 </div><div class=\"po0 fs33 cl0 l1231 t2929\" id=\"a13111\">61 119 </div><div class=\"po0 fs0 cl0 l714 t2930\" id=\"a13115\">Of which is restricted </div><div class=\"po0 fs0 cl3 l1232 t2930\" id=\"a13117\">3 957 </div><div class=\"po0 fs0 cl0 l1233 t2930\" id=\"a13121\">5 196 </div><div class=\"po0 fs7 cl0 l560 t2931\" id=\"a13127\">The Group\u2019s cash and cash equivalents consist in their entirety of short-term bank deposits.</div></div></div></div><div class=\"po1 w1502 z0\" id=\"TextContainer341\"><div class=\"po0 fs33 cl0 l598 t2932\" id=\"a13131\">The carrying amounts of the Group\u2019s cash and cash equivalents<div class=\"d0 w1586\">\u00a0</div>by currency </div><div class=\"po0 fs33 cl3 l1234 t2736\" id=\"a13134\">2023 </div><div class=\"po0 fs33 cl0 l1235 t2736\" id=\"a13136\">2022 </div><div class=\"po0 fs0 cl0 l598 t2933\" id=\"a13138\">NOK </div><div class=\"po0 fs0 cl3 l736 t2933\" id=\"a13140\">42 693 </div><div class=\"po0 fs0 cl0 l1236 t2933\" id=\"a13144\">27 547 </div><div class=\"po0 fs0 cl0 l598 t2934\" id=\"a13148\">SEK </div><div class=\"po0 fs0 cl3 l773 t2934\" id=\"a13150\">18 685 </div><div class=\"po0 fs0 cl0 l1237 t2935\" id=\"a13154\">22 885 </div><div class=\"po0 fs0 cl0 l598 t2936\" id=\"a13158\">Other </div><div class=\"po0 fs0 cl3 l734 t2936\" id=\"a13160\">16 081 </div><div class=\"po0 fs0 cl0 l1238 t2937\" id=\"a13164\">10 687 </div><div class=\"po0 fs33 cl0 l598 t2938\" id=\"a13168\">total </div><div class=\"po0 fs33 cl3 l1239 t2938\" id=\"a13170\">77 459 </div><div class=\"po0 fs33 cl0 l1240 t2938\" id=\"a13174\">61 119 </div><div class=\"po0 fs7 cl3 l594 t2939\" id=\"a13179\">xx</div></div></div></div><div class=\"po1 w1502 z0\" id=\"TextContainer343\"><div class=\"po0 fs7 cl0 l594 t2940\" id=\"a13181\">As at 31 December 2023 NOK 30 million of the Group\u2019s available credit facilities has been utilised.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCashAndCashEquivalentsExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_223": {
   "value": "<div class=\"po1 w1502 h211 lh0\" id=\"TextBlockContainer338\"><div class=\"po0 w1527 h209 l1224 t2917 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1225 t2918 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h208 l1224 t2919 bgc4\">\u00a0</div>\n<div class=\"po0 w1581 h102 l1225 t2920 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2921 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h110 l1224 t2922 bgc4\">\u00a0</div>\n<div class=\"po0 w1584 h102 l1225 t2923 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2924 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h210 l1224 t2925 bgc4\">\u00a0</div>\n<div class=\"po0 w1581 h102 l1225 t2926 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l597 t2927 bgc0\">\u00a0</div>\n<div class=\"po1 w1502 z0\" id=\"TextContainer338\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a13082\">The fair value for cash and cash equivalents is assessed to be equal to the nominal amount. </div><div class=\"po0 fs33 cl0 l714 t2928\" id=\"a13088\">The Group\u2019s cash and cash equivalents consists of </div><div class=\"po0 fs33 cl3 l1226 t2928\" id=\"a13090\">2023 </div><div class=\"po0 fs33 cl0 l1227 t2928\" id=\"a13092\">2022 </div><div class=\"po0 fs0 cl0 l714 t2664\" id=\"a13094\">Cash and bank deposits </div><div class=\"po0 fs0 cl3 l1228 t2664\" id=\"a13097\">77 459 </div><div class=\"po0 fs0 cl0 l1229 t2664\" id=\"a13101\">61 119 </div><div class=\"po0 fs33 cl0 l714 t2929\" id=\"a13105\">Total </div><div class=\"po0 fs33 cl3 l1230 t2929\" id=\"a13107\">77 459 </div><div class=\"po0 fs33 cl0 l1231 t2929\" id=\"a13111\">61 119 </div><div class=\"po0 fs0 cl0 l714 t2930\" id=\"a13115\">Of which is restricted </div><div class=\"po0 fs0 cl3 l1232 t2930\" id=\"a13117\">3 957 </div><div class=\"po0 fs0 cl0 l1233 t2930\" id=\"a13121\">5 196 </div><div class=\"po0 fs7 cl0 l560 t2931\" id=\"a13127\">The Group\u2019s cash and cash equivalents consist in their entirety of short-term bank deposits.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfRestrictedCashAndCashEquivalentsExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_224": {
   "value": "<div class=\"po1 w1465 h218 lh0\" id=\"TextBlockContainer354\"><img alt=\"doc1p1i0\" class=\"po0 l580 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1465 z0\" id=\"TextContainer354\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a13193\">Note 15. Borrowings </div></div><div class=\"po0 l27 t2855 f0\" id=\"div_347_XBRL_TS_0f54a4860f3841e6a2ff9a8422cea206\"><div class=\"po1 w1465 h217 lh0\" id=\"TextBlockContainer351\"><div class=\"po0 w1587 h199 l1241 t2917 bgc4\">\u00a0</div>\n<div class=\"po0 w1588 h102 l1242 t2941 bgc4\">\u00a0</div>\n<div class=\"po0 w1589 h102 l1242 t2942 bgc4\">\u00a0</div>\n<div class=\"po0 w1590 h214 l1241 t2943 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1243 t2942 bgc4\">\u00a0</div>\n<div class=\"po0 w321 h10 l597 t2944 bgc0\">\u00a0</div>\n<div class=\"po0 w1589 h102 l1242 t2945 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1243 t2945 bgc4\">\u00a0</div>\n<div class=\"po0 w321 h10 l597 t2946 bgc0\">\u00a0</div>\n<div class=\"po0 w1589 h102 l1242 t2947 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1243 t2947 bgc4\">\u00a0</div>\n<div class=\"po0 w1589 h102 l1242 t2948 bgc4\">\u00a0</div>\n<div class=\"po0 w1590 h215 l1241 t2949 bgc4\">\u00a0</div>\n<div class=\"po0 w1590 h215 l1241 t2949 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1243 t2948 bgc4\">\u00a0</div>\n<div class=\"po0 w1589 h102 l1242 t2950 bgc4\">\u00a0</div>\n<div class=\"po0 w1590 h110 l1241 t2951 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1243 t2950 bgc4\">\u00a0</div>\n<div class=\"po0 w321 h10 l597 t2952 bgc0\">\u00a0</div>\n<div class=\"po0 w1592 h10 l576 t2953 bgc0\">\u00a0</div>\n<div class=\"po1 w1465 z0\" id=\"TextContainer351\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a13195\">The Group's interest-bearing borrowings consist of: </div><div class=\"po0 fs33 cl3 l1244 t2954\" id=\"a13207\">2023 </div><div class=\"po0 fs33 cl0 l1245 t2954\" id=\"a13209\">2022 </div><div class=\"po0 fs33 cl3 l1246 t2955\" id=\"a13214\">Current </div><div class=\"po0 fs33 cl3 l1247 t2955\" id=\"a13216\">Non-current </div><div class=\"po0 fs33 cl0 l1248 t2955\" id=\"a13220\">Current </div><div class=\"po0 fs33 cl0 l1249 t2955\" id=\"a13222\">Non-current </div><div class=\"po0 fs0 cl0 l714 t2956\" id=\"a13226\">Seller credits related to business combinations </div><div class=\"po0 fs0 cl3 l1250 t2956\" id=\"a13229\">0 </div><div class=\"po0 fs0 cl3 l1251 t2956\" id=\"a13231\">0 </div><div class=\"po0 fs0 cl0 l1252 t2956\" id=\"a13233\">27 789 </div><div class=\"po0 fs0 cl0 l1253 t2956\" id=\"a13237\">0 </div><div class=\"po0 fs0 cl0 l714 t2957\" id=\"a13239\">Bank loan incl RCF </div><div class=\"po0 fs0 cl3 l1254 t2957\" id=\"a13241\">48 750 </div><div class=\"po0 fs0 cl3 l1255 t2957\" id=\"a13245\">129 927 </div><div class=\"po0 fs0 cl0 l1256 t2957\" id=\"a13249\">27 771 </div><div class=\"po0 fs0 cl0 l1257 t2957\" id=\"a13253\">90 665 </div><div class=\"po0 fs0 cl0 l714 t2958\" id=\"a13257\">Bank overdraft </div><div class=\"po0 fs0 cl3 l1250 t2958\" id=\"a13259\">0 </div><div class=\"po0 fs0 cl3 l1251 t2958\" id=\"a13261\">0 </div><div class=\"po0 fs0 cl0 l1258 t2958\" id=\"a13263\">27 762 </div><div class=\"po0 fs0 cl0 l1253 t2958\" id=\"a13267\">0 </div><div class=\"po0 fs33 cl0 l714 t2959\" id=\"a13269\">Total interest-bearing borrowings </div><div class=\"po0 fs33 cl3 l1259 t2959\" id=\"a13273\">48 750 </div><div class=\"po0 fs33 cl3 l1260 t2959\" id=\"a13277\">129 927 </div><div class=\"po0 fs33 cl0 l1261 t2959\" id=\"a13281\">83 322 </div><div class=\"po0 fs33 cl0 l1262 t2959\" id=\"a13285\">90 665 </div><div class=\"po0 fs0 cl0 l559 t2960\" id=\"a13290\">*Refer to note 14. Net bank overdraft facility comprises<div class=\"d0 w1170\">\u00a0</div>bank overdrafts in cash pool and bank deposits<div class=\"d0 w1170\">\u00a0</div>in cash </div><div class=\"po0 fs0 cl0 l559 t2961\" id=\"a13292\">pool. </div></div><div class=\"po0 l27 t2979 f0\" id=\"div_348_XBRL_TS_06649d099c2b49c69b810f8694d0431c\"><div class=\"po1 w1465 h216 lh0\" id=\"TextBlockContainer349\"><div class=\"po0 w1593 h102 l1263 t2962 bgc4\">\u00a0</div>\n<div class=\"po0 w1594 h10 l1264 t2837 bgc0\">\u00a0</div>\n<div class=\"po0 w1595 h199 l1002 t2837 bgc4\">\u00a0</div>\n<div class=\"po0 w1593 h102 l1263 t2963 bgc4\">\u00a0</div>\n<div class=\"po0 w321 h10 l597 t2964 bgc0\">\u00a0</div>\n<div class=\"po0 w1593 h102 l1263 t2965 bgc4\">\u00a0</div>\n<div class=\"po0 w1595 h215 l1002 t2966 bgc4\">\u00a0</div>\n<div class=\"po0 w1593 h102 l1263 t2967 bgc4\">\u00a0</div>\n<div class=\"po0 w1595 h110 l1002 t2968 bgc4\">\u00a0</div>\n<div class=\"po0 w1595 h110 l1002 t2968 bgc4\">\u00a0</div>\n<div class=\"po0 w321 h10 l597 t2969 bgc0\">\u00a0</div>\n<div class=\"po0 w1592 h10 l576 t2970 bgc0\">\u00a0</div>\n<div class=\"po1 w1465 z0\" id=\"TextContainer349\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a13294\">The table below sets out expected nominal payments on borrowings:<div class=\"d0 w685\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1265 t2971\" id=\"a13299\">Due within </div><div class=\"po0 fs0 cl5 l1266 t2971\" id=\"a13301\"><div class=\"d0 w1251\">\u00a0</div></div><div class=\"po0 fs0 cl5 l1267 t2971\" id=\"a13303\"><div class=\"d0 w1251\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1268 t2972\" id=\"a13306\">Total </div><div class=\"po0 fs0 cl0 l1269 t2972\" id=\"a13308\">1 year </div><div class=\"po0 fs0 cl0 l1270 t2972\" id=\"a13310\">1-5 years </div><div class=\"po0 fs0 cl0 l1271 t2972\" id=\"a13314\">over 5 years </div><div class=\"po0 fs0 cl3 l1272 t2973\" id=\"a13316\">Annual interest rate </div><div class=\"po0 fs0 cl0 l714 t2974\" id=\"a13318\">Bank overdraft facilities* </div><div class=\"po0 fs0 cl0 l1273 t2974\" id=\"a13320\">0 </div><div class=\"po0 fs0 cl0 l1274 t2974\" id=\"a13322\">0 </div><div class=\"po0 fs0 cl0 l1275 t2974\" id=\"a13324\">0 </div><div class=\"po0 fs0 cl0 l1276 t2974\" id=\"a13326\">0 </div><div class=\"po0 fs0 cl3 l1266 t2974\" id=\"a13328\">3-month NIBOR + 225 bps </div><div class=\"po0 fs0 cl0 l714 t2975\" id=\"a13333\">Bank loan </div><div class=\"po0 fs0 cl0 l1277 t2975\" id=\"a13335\">148 677 </div><div class=\"po0 fs0 cl0 l1278 t2975\" id=\"a13339\">18 750 </div><div class=\"po0 fs0 cl0 l1279 t2975\" id=\"a13343\">129 927 </div><div class=\"po0 fs0 cl0 l1276 t2975\" id=\"a13347\">0 </div><div class=\"po0 fs0 cl3 l1266 t2975\" id=\"a13349\">3-month NIBOR + 280 / 260 bps </div><div class=\"po0 fs0 cl0 l714 t2976\" id=\"a13353\">Revolving Credit Facility </div><div class=\"po0 fs0 cl0 l1280 t2976\" id=\"a13355\">30 000 </div><div class=\"po0 fs0 cl0 l1281 t2976\" id=\"a13359\">30 000 </div><div class=\"po0 fs0 cl0 l1275 t2976\" id=\"a13363\">0 </div><div class=\"po0 fs0 cl0 l1276 t2976\" id=\"a13365\">0 </div><div class=\"po0 fs0 cl3 l1266 t2976\" id=\"a13367\">3-month NIBOR + 260 bps </div><div class=\"po0 fs33 cl0 l714 t2977\" id=\"a13371\">Total </div><div class=\"po0 fs33 cl0 l1282 t2977\" id=\"a13373\">178 677 </div><div class=\"po0 fs33 cl0 l1281 t2977\" id=\"a13377\">48 750 </div><div class=\"po0 fs33 cl0 l1283 t2977\" id=\"a13381\">129 927 </div><div class=\"po0 fs0 cl0 l1276 t2977\" id=\"a13385\">0 </div><div class=\"po0 fs0 cl0 l559 t2978\" id=\"a13388\">*Refer to Note 14 for reconciliation of net cash position</div></div></div></div><div class=\"po1 w1465 z0\" id=\"TextContainer352\"><div class=\"po0 fs7 cl0 l559 t2980\" id=\"a13392\">The new financing consists of a Term Loan A and Term Loan B of NOK 75 million each, a Revolving </div><div class=\"po0 fs7 cl0 l559 t2981\" id=\"a13393\">Credit Facility of NOK 30 million, an overdraft facility of NOK 25 million and a seasonal facility of NOK </div><div class=\"po0 fs7 cl0 l559 t2982\" id=\"a13394\">20 million. The Term Loan A matures over 5 years, with quarterly straight line amortisations, while the </div><div class=\"po0 fs7 cl0 l559 t2983\" id=\"a13396\">Term Loan B matures in 5 years.<div class=\"d0 w838\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2984\" id=\"a13400\">The annual interest rates are: </div><div class=\"po0 fs7 cl0 l1284 t2985\" id=\"a13402\">\u2022 TLA/RCF: NIBOR 3m + 260 bps </div><div class=\"po0 fs7 cl0 l1284 t2986\" id=\"a13406\">\u2022 TLB: NIBOR 3m + 280 bps </div><div class=\"po0 fs7 cl0 l1284 t2987\" id=\"a13410\">\u2022 Overdraft/seasonal: NIBOR 3m + 225 bps </div><div class=\"po0 fs7 cl0 l559 t2988\" id=\"a13415\">In connection with the refinancing, Techstep ASA entered into an interest rate hedge agreement, </div><div class=\"po0 fs7 cl0 l559 t2989\" id=\"a13416\">where interest payments for 75% of the long-term borrowings are secured at 4.47% p.a. The duration </div><div class=\"po0 fs7 cl0 l559 t2990\" id=\"a13421\">of the agreement is 5 years.<div class=\"d0 w324\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2991\" id=\"a13426\">The Polish overdraft facility has a total credit limit of PLN 1.3 million. The facility was not utilised as at </div><div class=\"po0 fs7 cl0 l560 t1374\" id=\"a13427\">year-end 2023. This overdraft facility was terminated on February 8, 2024.</div></div></div></div><div class=\"po1 w1465 z0\" id=\"TextContainer355\"><div class=\"po0 fs7 cl0 l1285 t2992\" id=\"a13427_74_2\"><div class=\"d0 w1285\">\u00a0</div></div><div class=\"po0 fs9 cl0 l594 t2993\" id=\"a13434\">Pledges in relation to the loans to financial institutions </div><div class=\"po0 fs7 cl0 l594 t2994\" id=\"a13436\">Nordea Bank ABP has entered into the following agreements regarding security of Techstep ASA\u2019s </div><div class=\"po0 fs7 cl0 l594 t2995\" id=\"a13437\">loans in Nordea Bank ABP:<div class=\"d0 w324\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t2996\" id=\"a13439\">-<div class=\"d0 w1596\">\u00a0</div>Share Pledge Agreements covering the shares in Techstep Norway AS, Techstep Finance AS, </div><div class=\"po0 fs7 cl0 l1286 t2997\" id=\"a13442\">Techstep AB and Techstep Finance AB. </div></div></div><div class=\"po1 w1465 h221 lh0\" id=\"TextBlockContainer363\"><div class=\"po0 l27 t2058 f0\" id=\"div_360_XBRL_TS_1b7a2fc9559d47c8b0479869104a80eb_1\"><div class=\"po1 w1465 h221 lh0\" id=\"TextBlockContainer361\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po0 w1597 h199 l1002 t2999 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1263 t3000 bgc4\">\u00a0</div>\n<div class=\"po0 w1581 h102 l1263 t3001 bgc4\">\u00a0</div>\n<div class=\"po0 w321 h10 l597 t3002 bgc0\">\u00a0</div>\n<div class=\"po0 w1453 h102 l1263 t3003 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1263 t3004 bgc4\">\u00a0</div>\n<div class=\"po0 w1453 h102 l1263 t3005 bgc4\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1263 t2661 bgc4\">\u00a0</div>\n<div class=\"po0 w1453 h102 l1263 t3006 bgc4\">\u00a0</div>\n<div class=\"po0 w1597 h219 l1002 t3007 bgc4\">\u00a0</div>\n<div class=\"po0 w1453 h102 l1263 t1045 bgc4\">\u00a0</div>\n<div class=\"po0 w1597 h220 l1002 t3008 bgc4\">\u00a0</div>\n<div class=\"po0 w1581 h102 l1263 t3009 bgc4\">\u00a0</div>\n<div class=\"po0 w321 h10 l597 t3010 bgc0\">\u00a0</div>\n<div class=\"po1 w1465 z0\" id=\"TextContainer361\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a13451\">-<div class=\"d0 w1596\">\u00a0</div>Security Agreements with Techstep Norway AS and Techstep Finance AS, covering their </div><div class=\"po0 fs7 cl0 l1284 t2125\" id=\"a13454\">respective trade receivables, operating assets, and inventory. </div><div class=\"po0 fs7 cl0 l559 t2175\" id=\"a13456\">-<div class=\"d0 w1596\">\u00a0</div>Business Mortgage Agreements (Foretagshypotek) with Techstep AB and Techstep Finance </div><div class=\"po0 fs7 cl0 l1284 t2134\" id=\"a13459\">AB. </div><div class=\"po0 fs38 cl0 l559 t3011\" id=\"a13463\">Covenants </div><div class=\"po0 fs7 cl0 l559 t3012\" id=\"a13465\">The financial covenants related to the new financing are: </div><div class=\"po0 fs7 cl0 l1287 t3013\" id=\"a13467\">\u2022</div><div class=\"po0 fs7 cl0 l1288 t3013\" id=\"a13469\">NIBD/EBITA adj.: under 4.0x to 2.75x over the next four quarters </div><div class=\"po0 fs7 cl0 l1287 t3014\" id=\"a13471\">\u2022</div><div class=\"po0 fs7 cl0 l1288 t3014\" id=\"a13473\">EBITA adj./net finance charges: over 2.25x to 4.0x over the next four quarters </div><div class=\"po0 fs7 cl0 l1287 t3015\" id=\"a13477\">\u2022</div><div class=\"po0 fs7 cl0 l1288 t3015\" id=\"a13479\">Equity ratio: above 30% </div><div class=\"po0 fs7 cl0 l1287 t3016\" id=\"a13481\">\u2022</div><div class=\"po0 fs7 cl0 l1288 t3016\" id=\"a13483\">First testing date of financial covenants is 31 December 2023 </div><div class=\"po0 fs7 cl0 l559 t3017\" id=\"a13485\">The Group is in compliance with all covenant requirements as at 31 December 2023. </div><div class=\"po0 fs7 cl0 l559 t3018\" id=\"a13487\">Due to breach of covenants in Q1 2024, see note 30, it has been set out new financial covenants that </div><div class=\"po0 fs7 cl0 l559 t3019\" id=\"a13488\">apply from Q1 2024 and forward:<div class=\"d0 w4\">\u00a0</div></div><div class=\"po0 fs7 cl0 l1287 t3020\" id=\"a13490\">\u2022</div><div class=\"po0 fs7 cl0 l1288 t3020\" id=\"a13492\">Net Debt/EBITDA adj.: under 2.7x to 2.5x over the next four quarters and under 2.2x to 2.0x </div><div class=\"po0 fs7 cl0 l1288 t3021\" id=\"a13501\">from Q1 2025 to Q4 2025.<div class=\"d0 w106\">\u00a0</div></div><div class=\"po0 fs7 cl0 l1287 t3022\" id=\"a13503\">\u2022</div><div class=\"po0 fs7 cl0 l1288 t3022\" id=\"a13505\">Interest cover ratio: over 2.7x to 2.9x over the next four quarters and over 3.2x to 4.0x from </div><div class=\"po0 fs7 cl0 l1288 t3023\" id=\"a13506\">Q1 2025 to Q4 2025.<div class=\"d0 w624\">\u00a0</div></div><div class=\"po0 fs7 cl0 l1287 t3024\" id=\"a13508\">\u2022</div><div class=\"po0 fs7 cl0 l1288 t3024\" id=\"a13510\">Equity ratio: above 30%. </div><div class=\"po0 fs39 cl0 l714 t3025\" id=\"a13512\">Reconciliation of interest-bearing debt </div><div class=\"po0 fs0 cl3 l1289 t3025\" id=\"a13518\">2023 </div><div class=\"po0 fs0 cl0 l1290 t3025\" id=\"a13520\">2022 </div><div class=\"po0 fs39 cl0 l714 t3026\" id=\"a13522\">Balance as of 1 January<div class=\"d0 w831\">\u00a0</div></div><div class=\"po0 fs39 cl3 l1291 t3026\" id=\"a13528\">173 987 </div><div class=\"po0 fs39 cl0 l1292 t3026\" id=\"a13532\">171 950 </div><div class=\"po0 fs40 cl0 l714 t3027\" id=\"a13536\">Cash flow from financing </div><div class=\"po0 fs40 cl0 l714 t3028\" id=\"a13537\">activities </div><div class=\"po0 fs0 cl0 l714 t3029\" id=\"a13545\">Proceeds from borrowings </div><div class=\"po0 fs0 cl3 l1293 t3029\" id=\"a13551\">178 313 </div><div class=\"po0 fs0 cl0 l1294 t3029\" id=\"a13555\">55 768 </div><div class=\"po0 fs0 cl0 l714 t3030\" id=\"a13559\">Payments of borrowings </div><div class=\"po0 fs0 cl3 l1295 t3030\" id=\"a13565\">(161 075) </div><div class=\"po0 fs0 cl0 l1296 t3030\" id=\"a13569\">(29 019) </div><div class=\"po0 fs40 cl0 l714 t3031\" id=\"a13573\">Net cash flow from </div><div class=\"po0 fs40 cl0 l714 t3032\" id=\"a13574\">financing activities </div><div class=\"po0 fs40 cl3 l1297 t3033\" id=\"a13580\">17 238 </div><div class=\"po0 fs40 cl0 l1298 t3033\" id=\"a13584\">26 749 </div><div class=\"po0 fs0 cl0 l714 t3034\" id=\"a13595\">Additions arising from </div><div class=\"po0 fs0 cl0 l714 t3035\" id=\"a13596\">business combinations </div><div class=\"po0 fs0 cl0 l1299 t3036\" id=\"a13603\">2 344 </div><div class=\"po0 fs0 cl0 l714 t3037\" id=\"a13607\">Non-cash settlements </div><div class=\"po0 fs0 cl3 l1300 t3037\" id=\"a13615\">(14 607) </div><div class=\"po0 fs0 cl0 l1301 t3037\" id=\"a13619\">(25 215) </div><div class=\"po0 fs0 cl0 l714 t3038\" id=\"a13623\">Effects from exchange rate </div><div class=\"po0 fs0 cl0 l714 t3039\" id=\"a13624\">fluctuations </div><div class=\"po0 fs0 cl3 l1302 t3040\" id=\"a13630\">2 024 </div><div class=\"po0 fs0 cl0 l1303 t3040\" id=\"a13634\">(286) </div><div class=\"po0 fs0 cl0 l714 t3041\" id=\"a13636\">Other </div><div class=\"po0 fs0 cl3 l1304 t3041\" id=\"a13642\">35 </div><div class=\"po0 fs0 cl0 l1305 t3041\" id=\"a13644\">(1 556) </div><div class=\"po0 fs39 cl0 l714 t3042\" id=\"a13648\">Balance as of 31 </div><div class=\"po0 fs39 cl0 l714 t3043\" id=\"a13649\">December </div><div class=\"po0 fs39 cl3 l1306 t3044\" id=\"a13655\">178 677 </div><div class=\"po0 fs39 cl0 l414 t3045\" id=\"a13659\">173 987</div></div></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBorrowingsExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_225": {
   "value": "<div class=\"po1 w1465 h217 lh0\" id=\"TextBlockContainer351\"><div class=\"po0 w1587 h199 l1241 t2917 bgc4\">\u00a0</div>\n<div class=\"po0 w1588 h102 l1242 t2941 bgc4\">\u00a0</div>\n<div class=\"po0 w1589 h102 l1242 t2942 bgc4\">\u00a0</div>\n<div class=\"po0 w1590 h214 l1241 t2943 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1243 t2942 bgc4\">\u00a0</div>\n<div class=\"po0 w321 h10 l597 t2944 bgc0\">\u00a0</div>\n<div class=\"po0 w1589 h102 l1242 t2945 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1243 t2945 bgc4\">\u00a0</div>\n<div class=\"po0 w321 h10 l597 t2946 bgc0\">\u00a0</div>\n<div class=\"po0 w1589 h102 l1242 t2947 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1243 t2947 bgc4\">\u00a0</div>\n<div class=\"po0 w1589 h102 l1242 t2948 bgc4\">\u00a0</div>\n<div class=\"po0 w1590 h215 l1241 t2949 bgc4\">\u00a0</div>\n<div class=\"po0 w1590 h215 l1241 t2949 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1243 t2948 bgc4\">\u00a0</div>\n<div class=\"po0 w1589 h102 l1242 t2950 bgc4\">\u00a0</div>\n<div class=\"po0 w1590 h110 l1241 t2951 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1243 t2950 bgc4\">\u00a0</div>\n<div class=\"po0 w321 h10 l597 t2952 bgc0\">\u00a0</div>\n<div class=\"po0 w1592 h10 l576 t2953 bgc0\">\u00a0</div>\n<div class=\"po1 w1465 z0\" id=\"TextContainer351\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a13195\">The Group's interest-bearing borrowings consist of: </div><div class=\"po0 fs33 cl3 l1244 t2954\" id=\"a13207\">2023 </div><div class=\"po0 fs33 cl0 l1245 t2954\" id=\"a13209\">2022 </div><div class=\"po0 fs33 cl3 l1246 t2955\" id=\"a13214\">Current </div><div class=\"po0 fs33 cl3 l1247 t2955\" id=\"a13216\">Non-current </div><div class=\"po0 fs33 cl0 l1248 t2955\" id=\"a13220\">Current </div><div class=\"po0 fs33 cl0 l1249 t2955\" id=\"a13222\">Non-current </div><div class=\"po0 fs0 cl0 l714 t2956\" id=\"a13226\">Seller credits related to business combinations </div><div class=\"po0 fs0 cl3 l1250 t2956\" id=\"a13229\">0 </div><div class=\"po0 fs0 cl3 l1251 t2956\" id=\"a13231\">0 </div><div class=\"po0 fs0 cl0 l1252 t2956\" id=\"a13233\">27 789 </div><div class=\"po0 fs0 cl0 l1253 t2956\" id=\"a13237\">0 </div><div class=\"po0 fs0 cl0 l714 t2957\" id=\"a13239\">Bank loan incl RCF </div><div class=\"po0 fs0 cl3 l1254 t2957\" id=\"a13241\">48 750 </div><div class=\"po0 fs0 cl3 l1255 t2957\" id=\"a13245\">129 927 </div><div class=\"po0 fs0 cl0 l1256 t2957\" id=\"a13249\">27 771 </div><div class=\"po0 fs0 cl0 l1257 t2957\" id=\"a13253\">90 665 </div><div class=\"po0 fs0 cl0 l714 t2958\" id=\"a13257\">Bank overdraft </div><div class=\"po0 fs0 cl3 l1250 t2958\" id=\"a13259\">0 </div><div class=\"po0 fs0 cl3 l1251 t2958\" id=\"a13261\">0 </div><div class=\"po0 fs0 cl0 l1258 t2958\" id=\"a13263\">27 762 </div><div class=\"po0 fs0 cl0 l1253 t2958\" id=\"a13267\">0 </div><div class=\"po0 fs33 cl0 l714 t2959\" id=\"a13269\">Total interest-bearing borrowings </div><div class=\"po0 fs33 cl3 l1259 t2959\" id=\"a13273\">48 750 </div><div class=\"po0 fs33 cl3 l1260 t2959\" id=\"a13277\">129 927 </div><div class=\"po0 fs33 cl0 l1261 t2959\" id=\"a13281\">83 322 </div><div class=\"po0 fs33 cl0 l1262 t2959\" id=\"a13285\">90 665 </div><div class=\"po0 fs0 cl0 l559 t2960\" id=\"a13290\">*Refer to note 14. Net bank overdraft facility comprises<div class=\"d0 w1170\">\u00a0</div>bank overdrafts in cash pool and bank deposits<div class=\"d0 w1170\">\u00a0</div>in cash </div><div class=\"po0 fs0 cl0 l559 t2961\" id=\"a13292\">pool. </div></div><div class=\"po0 l27 t2979 f0\" id=\"div_348_XBRL_TS_06649d099c2b49c69b810f8694d0431c\"><div class=\"po1 w1465 h216 lh0\" id=\"TextBlockContainer349\"><div class=\"po0 w1593 h102 l1263 t2962 bgc4\">\u00a0</div>\n<div class=\"po0 w1594 h10 l1264 t2837 bgc0\">\u00a0</div>\n<div class=\"po0 w1595 h199 l1002 t2837 bgc4\">\u00a0</div>\n<div class=\"po0 w1593 h102 l1263 t2963 bgc4\">\u00a0</div>\n<div class=\"po0 w321 h10 l597 t2964 bgc0\">\u00a0</div>\n<div class=\"po0 w1593 h102 l1263 t2965 bgc4\">\u00a0</div>\n<div class=\"po0 w1595 h215 l1002 t2966 bgc4\">\u00a0</div>\n<div class=\"po0 w1593 h102 l1263 t2967 bgc4\">\u00a0</div>\n<div class=\"po0 w1595 h110 l1002 t2968 bgc4\">\u00a0</div>\n<div class=\"po0 w1595 h110 l1002 t2968 bgc4\">\u00a0</div>\n<div class=\"po0 w321 h10 l597 t2969 bgc0\">\u00a0</div>\n<div class=\"po0 w1592 h10 l576 t2970 bgc0\">\u00a0</div>\n<div class=\"po1 w1465 z0\" id=\"TextContainer349\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a13294\">The table below sets out expected nominal payments on borrowings:<div class=\"d0 w685\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1265 t2971\" id=\"a13299\">Due within </div><div class=\"po0 fs0 cl5 l1266 t2971\" id=\"a13301\"><div class=\"d0 w1251\">\u00a0</div></div><div class=\"po0 fs0 cl5 l1267 t2971\" id=\"a13303\"><div class=\"d0 w1251\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1268 t2972\" id=\"a13306\">Total </div><div class=\"po0 fs0 cl0 l1269 t2972\" id=\"a13308\">1 year </div><div class=\"po0 fs0 cl0 l1270 t2972\" id=\"a13310\">1-5 years </div><div class=\"po0 fs0 cl0 l1271 t2972\" id=\"a13314\">over 5 years </div><div class=\"po0 fs0 cl3 l1272 t2973\" id=\"a13316\">Annual interest rate </div><div class=\"po0 fs0 cl0 l714 t2974\" id=\"a13318\">Bank overdraft facilities* </div><div class=\"po0 fs0 cl0 l1273 t2974\" id=\"a13320\">0 </div><div class=\"po0 fs0 cl0 l1274 t2974\" id=\"a13322\">0 </div><div class=\"po0 fs0 cl0 l1275 t2974\" id=\"a13324\">0 </div><div class=\"po0 fs0 cl0 l1276 t2974\" id=\"a13326\">0 </div><div class=\"po0 fs0 cl3 l1266 t2974\" id=\"a13328\">3-month NIBOR + 225 bps </div><div class=\"po0 fs0 cl0 l714 t2975\" id=\"a13333\">Bank loan </div><div class=\"po0 fs0 cl0 l1277 t2975\" id=\"a13335\">148 677 </div><div class=\"po0 fs0 cl0 l1278 t2975\" id=\"a13339\">18 750 </div><div class=\"po0 fs0 cl0 l1279 t2975\" id=\"a13343\">129 927 </div><div class=\"po0 fs0 cl0 l1276 t2975\" id=\"a13347\">0 </div><div class=\"po0 fs0 cl3 l1266 t2975\" id=\"a13349\">3-month NIBOR + 280 / 260 bps </div><div class=\"po0 fs0 cl0 l714 t2976\" id=\"a13353\">Revolving Credit Facility </div><div class=\"po0 fs0 cl0 l1280 t2976\" id=\"a13355\">30 000 </div><div class=\"po0 fs0 cl0 l1281 t2976\" id=\"a13359\">30 000 </div><div class=\"po0 fs0 cl0 l1275 t2976\" id=\"a13363\">0 </div><div class=\"po0 fs0 cl0 l1276 t2976\" id=\"a13365\">0 </div><div class=\"po0 fs0 cl3 l1266 t2976\" id=\"a13367\">3-month NIBOR + 260 bps </div><div class=\"po0 fs33 cl0 l714 t2977\" id=\"a13371\">Total </div><div class=\"po0 fs33 cl0 l1282 t2977\" id=\"a13373\">178 677 </div><div class=\"po0 fs33 cl0 l1281 t2977\" id=\"a13377\">48 750 </div><div class=\"po0 fs33 cl0 l1283 t2977\" id=\"a13381\">129 927 </div><div class=\"po0 fs0 cl0 l1276 t2977\" id=\"a13385\">0 </div><div class=\"po0 fs0 cl0 l559 t2978\" id=\"a13388\">*Refer to Note 14 for reconciliation of net cash position</div></div></div></div><div class=\"po1 w1465 z0\" id=\"TextContainer352\"><div class=\"po0 fs7 cl0 l559 t2980\" id=\"a13392\">The new financing consists of a Term Loan A and Term Loan B of NOK 75 million each, a Revolving </div><div class=\"po0 fs7 cl0 l559 t2981\" id=\"a13393\">Credit Facility of NOK 30 million, an overdraft facility of NOK 25 million and a seasonal facility of NOK </div><div class=\"po0 fs7 cl0 l559 t2982\" id=\"a13394\">20 million. The Term Loan A matures over 5 years, with quarterly straight line amortisations, while the </div><div class=\"po0 fs7 cl0 l559 t2983\" id=\"a13396\">Term Loan B matures in 5 years.<div class=\"d0 w838\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2984\" id=\"a13400\">The annual interest rates are: </div><div class=\"po0 fs7 cl0 l1284 t2985\" id=\"a13402\">\u2022 TLA/RCF: NIBOR 3m + 260 bps </div><div class=\"po0 fs7 cl0 l1284 t2986\" id=\"a13406\">\u2022 TLB: NIBOR 3m + 280 bps </div><div class=\"po0 fs7 cl0 l1284 t2987\" id=\"a13410\">\u2022 Overdraft/seasonal: NIBOR 3m + 225 bps </div><div class=\"po0 fs7 cl0 l559 t2988\" id=\"a13415\">In connection with the refinancing, Techstep ASA entered into an interest rate hedge agreement, </div><div class=\"po0 fs7 cl0 l559 t2989\" id=\"a13416\">where interest payments for 75% of the long-term borrowings are secured at 4.47% p.a. The duration </div><div class=\"po0 fs7 cl0 l559 t2990\" id=\"a13421\">of the agreement is 5 years.<div class=\"d0 w324\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2991\" id=\"a13426\">The Polish overdraft facility has a total credit limit of PLN 1.3 million. The facility was not utilised as at </div><div class=\"po0 fs7 cl0 l560 t1374\" id=\"a13427\">year-end 2023. This overdraft facility was terminated on February 8, 2024.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfLoansAndAdvancesToBanksExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_226": {
   "value": "<div class=\"po1 w1465 h216 lh0\" id=\"TextBlockContainer349\"><div class=\"po0 w1593 h102 l1263 t2962 bgc4\">\u00a0</div>\n<div class=\"po0 w1594 h10 l1264 t2837 bgc0\">\u00a0</div>\n<div class=\"po0 w1595 h199 l1002 t2837 bgc4\">\u00a0</div>\n<div class=\"po0 w1593 h102 l1263 t2963 bgc4\">\u00a0</div>\n<div class=\"po0 w321 h10 l597 t2964 bgc0\">\u00a0</div>\n<div class=\"po0 w1593 h102 l1263 t2965 bgc4\">\u00a0</div>\n<div class=\"po0 w1595 h215 l1002 t2966 bgc4\">\u00a0</div>\n<div class=\"po0 w1593 h102 l1263 t2967 bgc4\">\u00a0</div>\n<div class=\"po0 w1595 h110 l1002 t2968 bgc4\">\u00a0</div>\n<div class=\"po0 w1595 h110 l1002 t2968 bgc4\">\u00a0</div>\n<div class=\"po0 w321 h10 l597 t2969 bgc0\">\u00a0</div>\n<div class=\"po0 w1592 h10 l576 t2970 bgc0\">\u00a0</div>\n<div class=\"po1 w1465 z0\" id=\"TextContainer349\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a13294\">The table below sets out expected nominal payments on borrowings:<div class=\"d0 w685\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1265 t2971\" id=\"a13299\">Due within </div><div class=\"po0 fs0 cl5 l1266 t2971\" id=\"a13301\"><div class=\"d0 w1251\">\u00a0</div></div><div class=\"po0 fs0 cl5 l1267 t2971\" id=\"a13303\"><div class=\"d0 w1251\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1268 t2972\" id=\"a13306\">Total </div><div class=\"po0 fs0 cl0 l1269 t2972\" id=\"a13308\">1 year </div><div class=\"po0 fs0 cl0 l1270 t2972\" id=\"a13310\">1-5 years </div><div class=\"po0 fs0 cl0 l1271 t2972\" id=\"a13314\">over 5 years </div><div class=\"po0 fs0 cl3 l1272 t2973\" id=\"a13316\">Annual interest rate </div><div class=\"po0 fs0 cl0 l714 t2974\" id=\"a13318\">Bank overdraft facilities* </div><div class=\"po0 fs0 cl0 l1273 t2974\" id=\"a13320\">0 </div><div class=\"po0 fs0 cl0 l1274 t2974\" id=\"a13322\">0 </div><div class=\"po0 fs0 cl0 l1275 t2974\" id=\"a13324\">0 </div><div class=\"po0 fs0 cl0 l1276 t2974\" id=\"a13326\">0 </div><div class=\"po0 fs0 cl3 l1266 t2974\" id=\"a13328\">3-month NIBOR + 225 bps </div><div class=\"po0 fs0 cl0 l714 t2975\" id=\"a13333\">Bank loan </div><div class=\"po0 fs0 cl0 l1277 t2975\" id=\"a13335\">148 677 </div><div class=\"po0 fs0 cl0 l1278 t2975\" id=\"a13339\">18 750 </div><div class=\"po0 fs0 cl0 l1279 t2975\" id=\"a13343\">129 927 </div><div class=\"po0 fs0 cl0 l1276 t2975\" id=\"a13347\">0 </div><div class=\"po0 fs0 cl3 l1266 t2975\" id=\"a13349\">3-month NIBOR + 280 / 260 bps </div><div class=\"po0 fs0 cl0 l714 t2976\" id=\"a13353\">Revolving Credit Facility </div><div class=\"po0 fs0 cl0 l1280 t2976\" id=\"a13355\">30 000 </div><div class=\"po0 fs0 cl0 l1281 t2976\" id=\"a13359\">30 000 </div><div class=\"po0 fs0 cl0 l1275 t2976\" id=\"a13363\">0 </div><div class=\"po0 fs0 cl0 l1276 t2976\" id=\"a13365\">0 </div><div class=\"po0 fs0 cl3 l1266 t2976\" id=\"a13367\">3-month NIBOR + 260 bps </div><div class=\"po0 fs33 cl0 l714 t2977\" id=\"a13371\">Total </div><div class=\"po0 fs33 cl0 l1282 t2977\" id=\"a13373\">178 677 </div><div class=\"po0 fs33 cl0 l1281 t2977\" id=\"a13377\">48 750 </div><div class=\"po0 fs33 cl0 l1283 t2977\" id=\"a13381\">129 927 </div><div class=\"po0 fs0 cl0 l1276 t2977\" id=\"a13385\">0 </div><div class=\"po0 fs0 cl0 l559 t2978\" id=\"a13388\">*Refer to Note 14 for reconciliation of net cash position</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfTradeAndOtherPayablesExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_227": {
   "value": "<div class=\"po1 w1603 h224 lh0\" id=\"TextBlockContainer369\"><div class=\"po0 l27 t2058 f0\" id=\"div_366_XBRL_TS_2ffa8baee87c45d4bfe3ce26241e18a1\"><div class=\"po1 w1602 h223 lh0\" id=\"TextBlockContainer367\"><div class=\"po0 w1546 h199 l1307 t2462 bgc4\">\u00a0</div>\n<div class=\"po0 w1524 h102 l1308 t3047 bgc4\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1308 t3048 bgc4\">\u00a0</div>\n<div class=\"po0 w1599 h10 l597 t3049 bgc0\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1308 t3050 bgc4\">\u00a0</div>\n<div class=\"po0 w1546 h222 l1307 t3051 bgc4\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1308 t3052 bgc4\">\u00a0</div>\n<div class=\"po0 w1546 h110 l1307 t3053 bgc4\">\u00a0</div>\n<div class=\"po0 w1600 h102 l1308 t3054 bgc4\">\u00a0</div>\n<div class=\"po0 w1599 h10 l597 t3055 bgc0\">\u00a0</div>\n<div class=\"po0 w1601 h10 l576 t3056 bgc0\">\u00a0</div>\n<div class=\"po1 w1602 z0\" id=\"TextContainer367\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a13673\">Note 16. Other non-current liabilities</div><div class=\"po0 fs33 cl0 l598 t3057\" id=\"a13678\">Other non-current liabilities consists of the following: </div><div class=\"po0 fs33 cl0 l1309 t3057\" id=\"a13682\">Note </div><div class=\"po0 fs33 cl3 l1310 t3057\" id=\"a13684\">2023 </div><div class=\"po0 fs33 cl0 l796 t3057\" id=\"a13686\">2022 </div><div class=\"po0 fs0 cl0 l598 t3058\" id=\"a13688\">Lease liabilities </div><div class=\"po0 fs0 cl0 l1102 t3058\" id=\"a13690\">9 </div><div class=\"po0 fs0 cl3 l622 t3058\" id=\"a13692\">15 916 </div><div class=\"po0 fs0 cl0 l1311 t3058\" id=\"a13696\">16 738 </div><div class=\"po0 fs0 cl0 l598 t3059\" id=\"a13700\">Non-current liabilities related to Device-as-a-Service </div><div class=\"po0 fs0 cl3 l626 t3059\" id=\"a13712\">19 316 </div><div class=\"po0 fs0 cl0 l1312 t3059\" id=\"a13716\">20 848 </div><div class=\"po0 fs0 cl0 l598 t3060\" id=\"a13720\">Other </div><div class=\"po0 fs0 cl3 l1313 t3060\" id=\"a13723\">0 </div><div class=\"po0 fs0 cl0 l638 t3060\" id=\"a13725\">(31) </div><div class=\"po0 fs33 cl0 l598 t3061\" id=\"a13727\">Total other non-current liabilities </div><div class=\"po0 fs33 cl3 l1314 t3061\" id=\"a13732\">35 231 </div><div class=\"po0 fs33 cl0 l1315 t3061\" id=\"a13736\">37 555 </div><div class=\"po0 fs1 cl3 l594 t3062\" id=\"a13741\">xx</div></div></div></div><div class=\"po1 w1603 z0\" id=\"TextContainer369\"><div class=\"po0 fs7 cl0 l594 t3063\" id=\"a13743\">Non-current liabilities related to Device-as-a-Service are related to contracts with customers where </div><div class=\"po0 fs7 cl0 l560 t2253\" id=\"a13754\">the contract contains a buyback obligation. The buyback price is fixed at contract inception.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherNoncurrentLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_228": {
   "value": "<div class=\"po1 w1605 h227 lh0\" id=\"TextBlockContainer376\"><div class=\"po0 w1546 h209 l1316 t2521 bgc4\">\u00a0</div>\n<div class=\"po0 w1573 h102 l1317 t3065 bgc4\">\u00a0</div>\n<div class=\"po0 w1546 h110 l1316 t3066 bgc4\">\u00a0</div>\n<div class=\"po0 w1604 h10 l576 t3067 bgc0\">\u00a0</div>\n<div class=\"po1 w1605 z0\" id=\"TextContainer376\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a13758\">Note 17. Other current liabilities </div></div><div class=\"po0 l560 t3088 f0\" id=\"div_373_XBRL_TS_d928cf5e218740d9b706f44d19083afb\"><div class=\"po1 w1607 h226 lh0\" id=\"TextBlockContainer374\"><div class=\"po0 w1598 h102 l1318 t3068 bgc4\">\u00a0</div>\n<div class=\"po0 w1606 h10 l1319 t3069 bgc0\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1318 t3070 bgc4\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1318 t3071 bgc4\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1318 t2885 bgc4\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1318 t3072 bgc4\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1318 t3073 bgc4\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1318 t2469 bgc4\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1318 t1366 bgc4\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1318 t3074 bgc4\">\u00a0</div>\n<div class=\"po0 w1546 h225 l1320 t3075 bgc4\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1318 t3076 bgc4\">\u00a0</div>\n<div class=\"po0 w1574 h102 l1318 t2910 bgc4\">\u00a0</div>\n<div class=\"po0 w1606 h10 l1319 t3077 bgc0\">\u00a0</div>\n<div class=\"po1 w1607 z0\" id=\"TextContainer374\"><div class=\"po0 fs33 cl0 l1219 t2058\" id=\"a13760\">Other current liabilities </div><div class=\"po0 fs33 cl0 l1321 t2058\" id=\"a13762\">Note </div><div class=\"po0 fs33 cl3 l1322 t2058\" id=\"a13764\">2023 </div><div class=\"po0 fs33 cl0 l183 t2058\" id=\"a13766\">2022 </div><div class=\"po0 fs0 cl0 l1219 t3078\" id=\"a13768\">Trade payable </div><div class=\"po0 fs0 cl3 l1323 t3078\" id=\"a13771\">198 353 </div><div class=\"po0 fs0 cl0 l1324 t3078\" id=\"a13775\">205 797 </div><div class=\"po0 fs0 cl0 l1219 t3079\" id=\"a13779\">Current liabilities related to Device-as-a-Service </div><div class=\"po0 fs0 cl0 l1325 t3079\" id=\"a13787\">3 </div><div class=\"po0 fs0 cl3 l1326 t3079\" id=\"a13789\">167 231 </div><div class=\"po0 fs0 cl0 l1327 t3079\" id=\"a13793\">168 160 </div><div class=\"po0 fs0 cl0 l1219 t2285\" id=\"a13797\">Provision for restructuring costs </div><div class=\"po0 fs0 cl3 l1328 t2285\" id=\"a13800\">- </div><div class=\"po0 fs0 cl0 l1329 t2285\" id=\"a13802\">2 708 </div><div class=\"po0 fs0 cl0 l1219 t3080\" id=\"a13806\">Accrued personnel expenses (bonus, holiday pay etc.) </div><div class=\"po0 fs0 cl3 l1330 t3080\" id=\"a13809\">22 407 </div><div class=\"po0 fs0 cl0 l1331 t3080\" id=\"a13813\">40 373 </div><div class=\"po0 fs0 cl0 l1219 t3081\" id=\"a13817\">Accrued expenses </div><div class=\"po0 fs0 cl3 l1332 t3081\" id=\"a13820\">20 177 </div><div class=\"po0 fs0 cl0 l1333 t3081\" id=\"a13824\">19 650 </div><div class=\"po0 fs0 cl0 l1219 t3082\" id=\"a13828\">Prepaid revenue </div><div class=\"po0 fs0 cl3 l1334 t3082\" id=\"a13831\">17 142 </div><div class=\"po0 fs0 cl0 l1335 t3082\" id=\"a13835\">19 133 </div><div class=\"po0 fs0 cl0 l1219 t3083\" id=\"a13839\">Lease liabilities </div><div class=\"po0 fs0 cl0 l1336 t3083\" id=\"a13841\">9 </div><div class=\"po0 fs0 cl3 l1337 t3083\" id=\"a13843\">10 809 </div><div class=\"po0 fs0 cl0 l1338 t3083\" id=\"a13847\">15 142 </div><div class=\"po0 fs0 cl0 l1219 t3084\" id=\"a13851\">Public duties </div><div class=\"po0 fs0 cl3 l1330 t3084\" id=\"a13854\">24 278 </div><div class=\"po0 fs0 cl0 l1339 t3084\" id=\"a13858\">41 100 </div><div class=\"po0 fs0 cl0 l1219 t3085\" id=\"a13862\">Tax payable </div><div class=\"po0 fs0 cl3 l1340 t3085\" id=\"a13866\">599 </div><div class=\"po0 fs0 cl0 l1341 t3085\" id=\"a13868\">3 315 </div><div class=\"po0 fs0 cl0 l1219 t3086\" id=\"a13872\">Other current financial and non-financial liabilities </div><div class=\"po0 fs0 cl3 l1342 t3086\" id=\"a13877\">3 433 </div><div class=\"po0 fs0 cl0 l1343 t3086\" id=\"a13881\">4 325 </div><div class=\"po0 fs33 cl0 l1219 t3087\" id=\"a13885\">Total other current liabilities </div><div class=\"po0 fs33 cl3 l1344 t3087\" id=\"a13888\">464 429 </div><div class=\"po0 fs33 cl0 l1345 t2910\" id=\"a13892\">519 701</div></div></div></div><div class=\"po1 w1605 z0\" id=\"TextContainer377\"><div class=\"po0 fs7 cl0 l594 t3089\" id=\"a13897\">The current liabilities related to Device-as-a-Service include deferred revenues from the leasing </div><div class=\"po0 fs7 cl0 l594 t3090\" id=\"a13907\">contract, to be recognised as revenue over the leasing term. In addition, the liabilities include the </div><div class=\"po0 fs7 cl0 l594 t3091\" id=\"a13910\">future buyback obligation Techstep has for the leased-out devices. Prepaid revenue is related to </div><div class=\"po0 fs7 cl0 l594 t3092\" id=\"a13914\">transactional contracts.<div class=\"d0 w322\">\u00a0</div></div><div class=\"po0 fs1 cl3 l594 t3093\" id=\"a13916\">The difference between total assets and total liabilities represents the future profits estimated in the leases</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherCurrentLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_229": {
   "value": "<div class=\"po1 w1607 h226 lh0\" id=\"TextBlockContainer374\"><div class=\"po0 w1598 h102 l1318 t3068 bgc4\">\u00a0</div>\n<div class=\"po0 w1606 h10 l1319 t3069 bgc0\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1318 t3070 bgc4\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1318 t3071 bgc4\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1318 t2885 bgc4\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1318 t3072 bgc4\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1318 t3073 bgc4\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1318 t2469 bgc4\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1318 t1366 bgc4\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1318 t3074 bgc4\">\u00a0</div>\n<div class=\"po0 w1546 h225 l1320 t3075 bgc4\">\u00a0</div>\n<div class=\"po0 w1598 h102 l1318 t3076 bgc4\">\u00a0</div>\n<div class=\"po0 w1574 h102 l1318 t2910 bgc4\">\u00a0</div>\n<div class=\"po0 w1606 h10 l1319 t3077 bgc0\">\u00a0</div>\n<div class=\"po1 w1607 z0\" id=\"TextContainer374\"><div class=\"po0 fs33 cl0 l1219 t2058\" id=\"a13760\">Other current liabilities </div><div class=\"po0 fs33 cl0 l1321 t2058\" id=\"a13762\">Note </div><div class=\"po0 fs33 cl3 l1322 t2058\" id=\"a13764\">2023 </div><div class=\"po0 fs33 cl0 l183 t2058\" id=\"a13766\">2022 </div><div class=\"po0 fs0 cl0 l1219 t3078\" id=\"a13768\">Trade payable </div><div class=\"po0 fs0 cl3 l1323 t3078\" id=\"a13771\">198 353 </div><div class=\"po0 fs0 cl0 l1324 t3078\" id=\"a13775\">205 797 </div><div class=\"po0 fs0 cl0 l1219 t3079\" id=\"a13779\">Current liabilities related to Device-as-a-Service </div><div class=\"po0 fs0 cl0 l1325 t3079\" id=\"a13787\">3 </div><div class=\"po0 fs0 cl3 l1326 t3079\" id=\"a13789\">167 231 </div><div class=\"po0 fs0 cl0 l1327 t3079\" id=\"a13793\">168 160 </div><div class=\"po0 fs0 cl0 l1219 t2285\" id=\"a13797\">Provision for restructuring costs </div><div class=\"po0 fs0 cl3 l1328 t2285\" id=\"a13800\">- </div><div class=\"po0 fs0 cl0 l1329 t2285\" id=\"a13802\">2 708 </div><div class=\"po0 fs0 cl0 l1219 t3080\" id=\"a13806\">Accrued personnel expenses (bonus, holiday pay etc.) </div><div class=\"po0 fs0 cl3 l1330 t3080\" id=\"a13809\">22 407 </div><div class=\"po0 fs0 cl0 l1331 t3080\" id=\"a13813\">40 373 </div><div class=\"po0 fs0 cl0 l1219 t3081\" id=\"a13817\">Accrued expenses </div><div class=\"po0 fs0 cl3 l1332 t3081\" id=\"a13820\">20 177 </div><div class=\"po0 fs0 cl0 l1333 t3081\" id=\"a13824\">19 650 </div><div class=\"po0 fs0 cl0 l1219 t3082\" id=\"a13828\">Prepaid revenue </div><div class=\"po0 fs0 cl3 l1334 t3082\" id=\"a13831\">17 142 </div><div class=\"po0 fs0 cl0 l1335 t3082\" id=\"a13835\">19 133 </div><div class=\"po0 fs0 cl0 l1219 t3083\" id=\"a13839\">Lease liabilities </div><div class=\"po0 fs0 cl0 l1336 t3083\" id=\"a13841\">9 </div><div class=\"po0 fs0 cl3 l1337 t3083\" id=\"a13843\">10 809 </div><div class=\"po0 fs0 cl0 l1338 t3083\" id=\"a13847\">15 142 </div><div class=\"po0 fs0 cl0 l1219 t3084\" id=\"a13851\">Public duties </div><div class=\"po0 fs0 cl3 l1330 t3084\" id=\"a13854\">24 278 </div><div class=\"po0 fs0 cl0 l1339 t3084\" id=\"a13858\">41 100 </div><div class=\"po0 fs0 cl0 l1219 t3085\" id=\"a13862\">Tax payable </div><div class=\"po0 fs0 cl3 l1340 t3085\" id=\"a13866\">599 </div><div class=\"po0 fs0 cl0 l1341 t3085\" id=\"a13868\">3 315 </div><div class=\"po0 fs0 cl0 l1219 t3086\" id=\"a13872\">Other current financial and non-financial liabilities </div><div class=\"po0 fs0 cl3 l1342 t3086\" id=\"a13877\">3 433 </div><div class=\"po0 fs0 cl0 l1343 t3086\" id=\"a13881\">4 325 </div><div class=\"po0 fs33 cl0 l1219 t3087\" id=\"a13885\">Total other current liabilities </div><div class=\"po0 fs33 cl3 l1344 t3087\" id=\"a13888\">464 429 </div><div class=\"po0 fs33 cl0 l1345 t2910\" id=\"a13892\">519 701</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAccruedExpensesAndOtherLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_230": {
   "value": "<div class=\"po1 w1611 h130 lh0\" id=\"TextBlockContainer383\"><div class=\"po0 w1608 h228 l1346 t2952 bgc4\">\u00a0</div>\n<div class=\"po0 w1612 h102 l1348 t3098 bgc4\">\u00a0</div>\n<div class=\"po0 w1609 h228 l1347 t2952 bgc4\">\u00a0</div>\n<div class=\"po0 w1609 h228 l1347 t2952 bgc4\">\u00a0</div>\n<div class=\"po0 w1613 h99 l1348 t3099 bgc4\">\u00a0</div>\n<div class=\"po0 w1608 h229 l1346 t3100 bgc4\">\u00a0</div>\n<div class=\"po0 w1613 h99 l1349 t3099 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h99 l1350 t3099 bgc4\">\u00a0</div>\n<div class=\"po0 w1609 h229 l1347 t3100 bgc4\">\u00a0</div>\n<div class=\"po0 w1573 h99 l1351 t3099 bgc4\">\u00a0</div>\n<div class=\"po0 w1579 h10 l597 t2482 bgc0\">\u00a0</div>\n<div class=\"po0 w1613 h102 l1348 t3101 bgc4\">\u00a0</div>\n<div class=\"po0 w1608 h110 l1346 t3102 bgc4\">\u00a0</div>\n<div class=\"po0 w1613 h102 l1349 t3101 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1350 t3101 bgc4\">\u00a0</div>\n<div class=\"po0 w1609 h110 l1347 t3102 bgc4\">\u00a0</div>\n<div class=\"po0 w1573 h102 l1351 t3101 bgc4\">\u00a0</div>\n<div class=\"po0 w1579 h10 l597 t3103 bgc0\">\u00a0</div>\n<div class=\"po0 w1613 h102 l1348 t3104 bgc4\">\u00a0</div>\n<div class=\"po0 w1613 h102 l1349 t3104 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h102 l1347 t3104 bgc4\">\u00a0</div>\n<div class=\"po0 w1579 h10 l597 t3105 bgc0\">\u00a0</div>\n<div class=\"po1 w1611 z0\" id=\"TextContainer383\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a13931\">Derivatives are initially recognised at fair value on the date a derivative contract is entered into, and </div><div class=\"po0 fs7 cl0 l559 t3106\" id=\"a13933\">are subsequently remeasured to fair value through profit and loss at the end of each reporting </div><div class=\"po0 fs7 cl0 l559 t3107\" id=\"a13934\">period.<div class=\"d0 w717\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t3108\" id=\"a13936\">The purpose of derivative transactions is to reduce the interest rate risk. In connection with the </div><div class=\"po0 fs7 cl0 l559 t3109\" id=\"a13937\">refinancing, Techstep ASA entered into an interest rate hedge agreement, where interest payments </div><div class=\"po0 fs7 cl0 l559 t3110\" id=\"a13938\">for 75% of the long-term borrowings are secured at 4.47% p.a. The duration of the agreement is five </div><div class=\"po0 fs7 cl0 l559 t2177\" id=\"a13944\">years.<div class=\"d0 w325\">\u00a0</div></div><div class=\"po0 fs33 cl0 l714 t3111\" id=\"a13946\">Liabilities </div><div class=\"po0 fs33 cl3 l1352 t3111\" id=\"a13948\">2023 </div><div class=\"po0 fs33 cl0 l1353 t3111\" id=\"a13950\">2022 </div><div class=\"po0 fs33 cl3 l1354 t3112\" id=\"a13954\">Nominal </div><div class=\"po0 fs33 cl3 l1355 t3113\" id=\"a13955\">amount </div><div class=\"po0 fs33 cl3 l1356 t3112\" id=\"a13957\">Fair </div><div class=\"po0 fs33 cl3 l1357 t3113\" id=\"a13958\">Value </div><div class=\"po0 fs33 cl0 l1358 t3112\" id=\"a13960\">Nominal </div><div class=\"po0 fs33 cl0 l1359 t3113\" id=\"a13961\">amount </div><div class=\"po0 fs33 cl0 l1360 t3112\" id=\"a13963\">Fair </div><div class=\"po0 fs33 cl0 l1361 t3113\" id=\"a13964\">Value </div><div class=\"po0 fs33 cl3 l1362 t3112\" id=\"a13966\">Maturity </div><div class=\"po0 fs33 cl3 l1363 t3113\" id=\"a13967\">Date </div><div class=\"po0 fs33 cl3 l1364 t3112\" id=\"a13969\">Interest </div><div class=\"po0 fs33 cl3 l1365 t3113\" id=\"a13970\">rate </div><div class=\"po0 fs0 cl0 l714 t3114\" id=\"a13972\">Interest rate swap<div class=\"d0 w1614\">\u00a0</div></div><div class=\"po0 fs0 cl3 l1366 t3114\" id=\"a13974\">112 500 </div><div class=\"po0 fs0 cl3 l1367 t3114\" id=\"a13978\">(4 092) </div><div class=\"po0 fs0 cl0 l1368 t3114\" id=\"a13982\">- </div><div class=\"po0 fs0 cl0 l1369 t3114\" id=\"a13984\">- </div><div class=\"po0 fs0 cl3 l1370 t3114\" id=\"a13986\">Sept 2028 </div><div class=\"po0 fs0 cl3 l1371 t3114\" id=\"a13988\">4.47% p.a </div><div class=\"po0 fs33 cl0 l714 t3115\" id=\"a13990\">Total interest-bearing debt </div><div class=\"po0 fs33 cl3 l1372 t3115\" id=\"a13994\">112 500 </div><div class=\"po0 fs33 cl3 l1373 t3115\" id=\"a13998\">(4 092) </div><div class=\"po0 fs33 cl0 l1374 t3115\" id=\"a14002\">- </div><div class=\"po0 fs33 cl0 l589 t2266\" id=\"a14004\">-</div></div></div><div class=\"po1 w1572 h272 lh0\" id=\"TextBlockContainer481\"><img alt=\"doc1p1i0\" class=\"po0 l1496 t3451 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 w1583 h102 l727 t3452 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l1319 t3453 bgc0\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3454 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3455 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3456 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3457 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h268 l725 t3458 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3459 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h269 l725 t1787 bgc4\">\u00a0</div>\n<div class=\"po0 w1584 h102 l727 t3460 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l1319 t3461 bgc0\">\u00a0</div>\n<div class=\"po0 w1447 h10 l1319 t3462 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h270 l725 t3463 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t2621 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l1319 t2622 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h271 l725 t2623 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3464 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h269 l725 t3465 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3466 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l1319 t3467 bgc0\">\u00a0</div>\n<div class=\"po0 w1447 h10 l1319 t3468 bgc0\">\u00a0</div>\n<div class=\"po1 w1572 z0\" id=\"TextContainer481\"><div class=\"po0 fs33 cl0 l1219 t2139\" id=\"a15459\">The Group has the following categories of financial </div><div class=\"po0 fs33 cl0 l1219 t3437\" id=\"a15460\">instruments as at 31 December 2023: </div><div class=\"po0 fs33 cl0 l1497 t2058\" id=\"a15462\">Financial </div><div class=\"po0 fs33 cl0 l1498 t3438\" id=\"a15463\">assets at fair </div><div class=\"po0 fs33 cl0 l1499 t2139\" id=\"a15464\">value through </div><div class=\"po0 fs33 cl0 l1500 t3437\" id=\"a15465\">profit or loss </div><div class=\"po0 fs33 cl0 l1501 t2058\" id=\"a15467\">Financial </div><div class=\"po0 fs33 cl0 l1502 t3438\" id=\"a15468\">assets at </div><div class=\"po0 fs33 cl0 l1503 t2139\" id=\"a15469\">amortised </div><div class=\"po0 fs33 cl0 l1504 t3437\" id=\"a15470\">cost </div><div class=\"po0 fs33 cl3 l1505 t3437\" id=\"a15472\">Total </div><div class=\"po0 fs33 cl0 l224 t3438\" id=\"a15474\">Level in fair </div><div class=\"po0 fs33 cl0 l1506 t2139\" id=\"a15475\">value </div><div class=\"po0 fs33 cl0 l1507 t3437\" id=\"a15476\">hierarchy </div><div class=\"po0 fs33 cl0 l1219 t3469\" id=\"a15478\">ASSETS </div><div class=\"po0 fs0 cl0 l1219 t3470\" id=\"a15484\">Shares and investments </div><div class=\"po0 fs0 cl0 l1508 t3470\" id=\"a15486\">695 </div><div class=\"po0 fs0 cl0 l1509 t3470\" id=\"a15488\">0 </div><div class=\"po0 fs0 cl3 l1510 t3470\" id=\"a15490\">695 </div><div class=\"po0 fs0 cl0 l1511 t3470\" id=\"a15492\">3 </div><div class=\"po0 fs0 cl0 l1219 t3471\" id=\"a15494\">Other non-current assets </div><div class=\"po0 fs0 cl0 l1512 t3471\" id=\"a15498\">0 </div><div class=\"po0 fs0 cl0 l1513 t3471\" id=\"a15500\">3 222 </div><div class=\"po0 fs0 cl3 l1514 t3471\" id=\"a15504\">3 222 </div><div class=\"po0 fs0 cl0 l1219 t3472\" id=\"a15509\">Accounts receivables </div><div class=\"po0 fs0 cl0 l1512 t3472\" id=\"a15511\">0 </div><div class=\"po0 fs0 cl0 l1515 t3472\" id=\"a15513\">159 067 </div><div class=\"po0 fs0 cl3 l1516 t3472\" id=\"a15517\">159 067 </div><div class=\"po0 fs0 cl0 l1219 t2224\" id=\"a15522\">Other receivables </div><div class=\"po0 fs0 cl0 l1512 t2224\" id=\"a15524\">0 </div><div class=\"po0 fs0 cl0 l1517 t2224\" id=\"a15526\">30 586 </div><div class=\"po0 fs0 cl3 l1518 t2224\" id=\"a15530\">30 586 </div><div class=\"po0 fs0 cl0 l1219 t3473\" id=\"a15535\">Cash and cash equivalents </div><div class=\"po0 fs0 cl0 l1512 t3473\" id=\"a15537\">0 </div><div class=\"po0 fs0 cl0 l1519 t3473\" id=\"a15539\">77 459 </div><div class=\"po0 fs0 cl3 l1520 t3473\" id=\"a15543\">77 459 </div><div class=\"po0 fs33 cl0 l1219 t3474\" id=\"a15548\">Total assets </div><div class=\"po0 fs33 cl0 l1521 t3474\" id=\"a15551\">695 </div><div class=\"po0 fs33 cl0 l1522 t3474\" id=\"a15553\">270 334 </div><div class=\"po0 fs33 cl3 l1523 t3474\" id=\"a15557\">271 029 </div><div class=\"po0 fs7 cl0 l1219 t3475\" id=\"a15562\"><div class=\"d0 w106\">\u00a0</div></div><div class=\"po0 fs33 cl0 l1497 t3476\" id=\"a15569\">Financial </div><div class=\"po0 fs33 cl0 l1524 t3477\" id=\"a15570\">liabilities at </div><div class=\"po0 fs33 cl0 l1525 t3478\" id=\"a15571\">fair value </div><div class=\"po0 fs33 cl0 l1526 t3479\" id=\"a15572\">through profit </div><div class=\"po0 fs33 cl0 l1527 t3480\" id=\"a15573\">or loss </div><div class=\"po0 fs33 cl0 l1501 t3477\" id=\"a15575\">Financial </div><div class=\"po0 fs33 cl0 l1528 t3478\" id=\"a15576\">liabilities at </div><div class=\"po0 fs33 cl0 l1503 t3479\" id=\"a15577\">amortised </div><div class=\"po0 fs33 cl0 l1504 t3480\" id=\"a15578\">cost </div><div class=\"po0 fs33 cl3 l1505 t3480\" id=\"a15580\">Total </div><div class=\"po0 fs33 cl0 l224 t3478\" id=\"a15582\">Level in fair </div><div class=\"po0 fs33 cl0 l1506 t3479\" id=\"a15583\">value </div><div class=\"po0 fs33 cl0 l1507 t3480\" id=\"a15584\">hierarchy </div><div class=\"po0 fs33 cl0 l1219 t3481\" id=\"a15586\">LIABILITIES </div><div class=\"po0 fs0 cl0 l1219 t3482\" id=\"a15592\">Non-current interest-bearing borrowings </div><div class=\"po0 fs0 cl0 l1512 t3482\" id=\"a15598\">0 </div><div class=\"po0 fs0 cl0 l1529 t3482\" id=\"a15600\">129 927 </div><div class=\"po0 fs0 cl3 l1530 t3482\" id=\"a15604\">129 927 </div><div class=\"po0 fs0 cl0 l1219 t3483\" id=\"a15609\">Other non-current debt </div><div class=\"po0 fs0 cl0 l1512 t3483\" id=\"a15613\">0 </div><div class=\"po0 fs0 cl0 l1531 t3483\" id=\"a15615\">15 916 </div><div class=\"po0 fs0 cl3 l917 t3483\" id=\"a15619\">15 916 </div><div class=\"po0 fs0 cl0 l1219 t3484\" id=\"a15624\">Financial derivatives </div><div class=\"po0 fs0 cl0 l1532 t3484\" id=\"a15626\">4 092 </div><div class=\"po0 fs0 cl0 l1509 t3484\" id=\"a15630\">0 </div><div class=\"po0 fs0 cl3 l1533 t3484\" id=\"a15632\">4 092 </div><div class=\"po0 fs0 cl0 l1534 t3484\" id=\"a15636\">2 </div><div class=\"po0 fs0 cl0 l1219 t3485\" id=\"a15638\">Non-current liabilities related to Device-as-a-Service </div><div class=\"po0 fs0 cl0 l1512 t3485\" id=\"a15648\">0 </div><div class=\"po0 fs0 cl0 l1535 t3485\" id=\"a15650\">19 316 </div><div class=\"po0 fs0 cl3 l1536 t3485\" id=\"a15654\">19 316 </div><div class=\"po0 fs0 cl0 l1219 t3486\" id=\"a15659\">Current interest-bearing borrowings </div><div class=\"po0 fs0 cl0 l1512 t3486\" id=\"a15663\">0 </div><div class=\"po0 fs0 cl0 l1537 t3486\" id=\"a15665\">48 750 </div><div class=\"po0 fs0 cl3 l1538 t3486\" id=\"a15669\">48 750 </div><div class=\"po0 fs0 cl0 l1219 t3487\" id=\"a15674\">Accounts payables<div class=\"d0 w1550\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1512 t3487\" id=\"a15676\">0 </div><div class=\"po0 fs0 cl0 l1515 t3487\" id=\"a15678\">198 353 </div><div class=\"po0 fs0 cl3 l1516 t3487\" id=\"a15682\">198 353 </div><div class=\"po0 fs0 cl0 l1219 t3488\" id=\"a15687\">Current liabilities related to Device-as-a-Service </div><div class=\"po0 fs0 cl0 l1512 t3488\" id=\"a15695\">0 </div><div class=\"po0 fs0 cl0 l1332 t3488\" id=\"a15697\">167 231 </div><div class=\"po0 fs0 cl3 l1539 t3488\" id=\"a15701\">167 231 </div><div class=\"po0 fs0 cl0 l1219 t3489\" id=\"a15706\">Current lease liabilities </div><div class=\"po0 fs0 cl0 l1512 t3489\" id=\"a15708\">0 </div><div class=\"po0 fs0 cl0 l1540 t3489\" id=\"a15710\">10 809 </div><div class=\"po0 fs0 cl3 l1541 t3489\" id=\"a15714\">10 809 </div><div class=\"po0 fs0 cl0 l1219 t3490\" id=\"a15719\">Other current financial liabilities </div><div class=\"po0 fs0 cl0 l1512 t3490\" id=\"a15721\">0 </div><div class=\"po0 fs0 cl0 l1517 t3490\" id=\"a15723\">88 036 </div><div class=\"po0 fs0 cl3 l1518 t3490\" id=\"a15727\">88 036 </div><div class=\"po0 fs33 cl0 l1219 t3491\" id=\"a15732\">Total liabilities </div><div class=\"po0 fs33 cl0 l1532 t3491\" id=\"a15734\">4 092 </div><div class=\"po0 fs33 cl0 l1542 t3491\" id=\"a15738\">678 337 </div><div class=\"po0 fs33 cl3 l1543 t3491\" id=\"a15742\">682 429 </div><div class=\"po0 fs0 cl0 l1219 t3492\" id=\"a15767\"><div class=\"d0 w1251\">\u00a0</div></div></div></div><div class=\"po1 w1491 h276 lh0\" id=\"TextBlockContainer506\"><div class=\"po0 l27 t2058 f0\" id=\"div_494_XBRL_TS_53e8821e02be43cd84c0c2d25f7dd583_1\"><div class=\"po1 w1491 h276 lh0\" id=\"TextBlockContainer504\"><div class=\"po0 l27 t2058 f0\" id=\"div_495_XBRL_TS_0a7d5727bb134b489ba6f437606d33dc_1\"><div class=\"po1 w1491 h276 lh0\" id=\"TextBlockContainer502\"><div class=\"po0 l27 t2058 f0\" id=\"div_496_XBRL_TS_cbc0a20a163e4faf85d1046af4f562bd_4\"><div class=\"po1 w1491 h276 lh0\" id=\"TextBlockContainer500\"><div class=\"po0 l27 t2058 f0\" id=\"div_497_XBRL_TS_9b31dbc3ed3440429e478f25cb9b2e3e_4\"><div class=\"po1 w1491 h276 lh0\" id=\"TextBlockContainer498\"><div class=\"po0 w1 h1 l1477 t2124 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h98 l1544 t3247 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t3494 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l590 t3495 bgc0\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t2886 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t3496 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t2468 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t3055 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h274 l1544 t3497 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t2137 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h269 l1544 t3498 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t3499 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l590 t3500 bgc0\">\u00a0</div>\n<div class=\"po0 w1447 h10 l590 t3501 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h270 l1544 t2534 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t1160 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l590 t3502 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h275 l1544 t3503 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t3504 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h269 l1544 t3505 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t3506 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l590 t3507 bgc0\">\u00a0</div>\n<div class=\"po0 w1447 h10 l590 t1732 bgc0\">\u00a0</div>\n<div class=\"po1 w1491 z0\" id=\"TextContainer498\"><div class=\"po0 fs33 cl0 l1205 t2139\" id=\"a15780\">The Group has the following categories of financial </div><div class=\"po0 fs33 cl0 l1205 t3437\" id=\"a15782\">instruments as at 31 December 2022: </div><div class=\"po0 fs33 cl0 l1546 t2058\" id=\"a15784\">Financial </div><div class=\"po0 fs33 cl0 l1547 t3438\" id=\"a15785\">assets at fair </div><div class=\"po0 fs33 cl0 l1548 t2139\" id=\"a15786\">value through<div class=\"d0 w1652\">\u00a0</div></div><div class=\"po0 fs33 cl0 l1549 t3437\" id=\"a15787\">profit or loss </div><div class=\"po0 fs33 cl0 l1550 t2058\" id=\"a15789\">Financial </div><div class=\"po0 fs33 cl0 l1551 t3438\" id=\"a15790\">assets at </div><div class=\"po0 fs33 cl0 l1552 t2139\" id=\"a15791\">amortised </div><div class=\"po0 fs33 cl0 l1553 t3437\" id=\"a15792\">cost </div><div class=\"po0 fs33 cl3 l272 t3437\" id=\"a15794\">Total </div><div class=\"po0 fs33 cl0 l1554 t3438\" id=\"a15796\">Level in fair </div><div class=\"po0 fs33 cl0 l1555 t2139\" id=\"a15797\">value </div><div class=\"po0 fs33 cl0 l1556 t3437\" id=\"a15798\">hierarchy </div><div class=\"po0 fs33 cl0 l1205 t3508\" id=\"a15800\">ASSETS </div><div class=\"po0 fs0 cl0 l1205 t3509\" id=\"a15806\">Shares and investments </div><div class=\"po0 fs0 cl0 l1557 t3509\" id=\"a15808\">608 </div><div class=\"po0 fs0 cl0 l1558 t3509\" id=\"a15810\">0 </div><div class=\"po0 fs0 cl3 l1559 t2899\" id=\"a15812\">608 </div><div class=\"po0 fs0 cl0 l1560 t3509\" id=\"a15814\">3 </div><div class=\"po0 fs0 cl0 l1205 t3510\" id=\"a15816\">Other non-current assets </div><div class=\"po0 fs0 cl0 l1561 t3510\" id=\"a15820\">0 </div><div class=\"po0 fs0 cl0 l1322 t3510\" id=\"a15822\">2 655 </div><div class=\"po0 fs0 cl3 l1562 t3471\" id=\"a15826\">2 655 </div><div class=\"po0 fs0 cl0 l1205 t3511\" id=\"a15831\">Accounts receivables </div><div class=\"po0 fs0 cl0 l1561 t3511\" id=\"a15833\">0 </div><div class=\"po0 fs0 cl0 l1563 t3511\" id=\"a15835\">213 773 </div><div class=\"po0 fs0 cl3 l1564 t3512\" id=\"a15839\">213 773 </div><div class=\"po0 fs0 cl0 l1205 t3513\" id=\"a15844\">Other receivables </div><div class=\"po0 fs0 cl0 l1561 t3513\" id=\"a15846\">0 </div><div class=\"po0 fs0 cl0 l1565 t3513\" id=\"a15848\">33 801 </div><div class=\"po0 fs0 cl3 l1566 t3448\" id=\"a15852\">33 801 </div><div class=\"po0 fs0 cl0 l1205 t3514\" id=\"a15857\">Cash and cash equivalents </div><div class=\"po0 fs0 cl0 l1561 t3514\" id=\"a15859\">0 </div><div class=\"po0 fs0 cl0 l1567 t3514\" id=\"a15861\">61 119 </div><div class=\"po0 fs0 cl3 l228 t3515\" id=\"a15865\">61 119 </div><div class=\"po0 fs33 cl0 l1205 t3516\" id=\"a15870\">Total assets </div><div class=\"po0 fs33 cl0 l1568 t3516\" id=\"a15872\">608 </div><div class=\"po0 fs33 cl0 l1569 t3516\" id=\"a15874\">311 349 </div><div class=\"po0 fs33 cl3 l1570 t3516\" id=\"a15878\">311 957 </div><div class=\"po0 fs33 cl0 l1546 t3517\" id=\"a15889\">Financial </div><div class=\"po0 fs33 cl0 l1571 t3518\" id=\"a15890\">liabilities at </div><div class=\"po0 fs33 cl0 l1572 t3519\" id=\"a15891\">fair value </div><div class=\"po0 fs33 cl0 l1573 t3520\" id=\"a15892\">through profit </div><div class=\"po0 fs33 cl0 l1574 t3267\" id=\"a15894\">or loss </div><div class=\"po0 fs33 cl0 l1550 t3518\" id=\"a15896\">Financial </div><div class=\"po0 fs33 cl0 l1575 t3519\" id=\"a15897\">liabilities at </div><div class=\"po0 fs33 cl0 l1552 t3520\" id=\"a15898\">amortised </div><div class=\"po0 fs33 cl0 l1553 t3267\" id=\"a15899\">cost </div><div class=\"po0 fs33 cl3 l272 t3267\" id=\"a15901\">Total </div><div class=\"po0 fs33 cl0 l1554 t3519\" id=\"a15903\">Level in fair </div><div class=\"po0 fs33 cl0 l1555 t3520\" id=\"a15904\">value </div><div class=\"po0 fs33 cl0 l1556 t3267\" id=\"a15905\">hierarchy </div><div class=\"po0 fs33 cl0 l1205 t3521\" id=\"a15907\">LIABILITIES </div><div class=\"po0 fs0 cl0 l1205 t3522\" id=\"a15913\">Non-current interest-bearing debt </div><div class=\"po0 fs0 cl0 l1561 t3522\" id=\"a15919\">0 </div><div class=\"po0 fs0 cl0 l1576 t3522\" id=\"a15921\">90 665 </div><div class=\"po0 fs0 cl3 l1577 t3522\" id=\"a15925\">90 665 </div><div class=\"po0 fs0 cl0 l1205 t3523\" id=\"a15930\">Other non-current debt </div><div class=\"po0 fs0 cl0 l1561 t3523\" id=\"a15934\">0 </div><div class=\"po0 fs0 cl0 l1578 t3523\" id=\"a15936\">16 707 </div><div class=\"po0 fs0 cl3 l1209 t3523\" id=\"a15940\">16 707 </div><div class=\"po0 fs0 cl0 l1205 t3524\" id=\"a15945\">Financial derivatives </div><div class=\"po0 fs0 cl0 l1561 t3524\" id=\"a15947\">0 </div><div class=\"po0 fs0 cl0 l1558 t3524\" id=\"a15949\">0 </div><div class=\"po0 fs0 cl3 l1579 t3524\" id=\"a15951\">0 </div><div class=\"po0 fs0 cl0 l1580 t3524\" id=\"a15953\">2 </div><div class=\"po0 fs0 cl0 l1205 t3525\" id=\"a15955\">Non-current liabilities related to Device-as-a-Service </div><div class=\"po0 fs0 cl0 l1561 t3525\" id=\"a15966\">0 </div><div class=\"po0 fs0 cl0 l1581 t3525\" id=\"a15968\">20 848 </div><div class=\"po0 fs0 cl3 l1338 t3525\" id=\"a15972\">20 848 </div><div class=\"po0 fs0 cl0 l1205 t3526\" id=\"a15977\">Current interest-bearing borrowings </div><div class=\"po0 fs0 cl0 l1561 t3526\" id=\"a15981\">0 </div><div class=\"po0 fs0 cl0 l1582 t3526\" id=\"a15983\">83 322 </div><div class=\"po0 fs0 cl3 l1583 t3526\" id=\"a15987\">83 322 </div><div class=\"po0 fs0 cl0 l1205 t3527\" id=\"a15992\">Trade payables<div class=\"d0 w1653\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1561 t3527\" id=\"a15994\">0 </div><div class=\"po0 fs0 cl0 l1584 t3527\" id=\"a15996\">205 797 </div><div class=\"po0 fs0 cl3 l1585 t3527\" id=\"a16000\">205 797 </div><div class=\"po0 fs0 cl0 l1205 t3528\" id=\"a16005\">Current liabilities related to Device-as-a-Service </div><div class=\"po0 fs0 cl0 l1561 t3528\" id=\"a16013\">0 </div><div class=\"po0 fs0 cl0 l1563 t3528\" id=\"a16015\">168 160 </div><div class=\"po0 fs0 cl3 l1564 t3528\" id=\"a16019\">168 160 </div><div class=\"po0 fs0 cl0 l1205 t3529\" id=\"a16024\">Current lease liabilities </div><div class=\"po0 fs0 cl0 l1561 t3529\" id=\"a16027\">0 </div><div class=\"po0 fs0 cl0 l1213 t3529\" id=\"a16029\">15 142 </div><div class=\"po0 fs0 cl3 l1586 t3529\" id=\"a16033\">15 142 </div><div class=\"po0 fs0 cl0 l1205 t3530\" id=\"a16038\">Other current financial liabilities </div><div class=\"po0 fs0 cl0 l1561 t3530\" id=\"a16040\">0 </div><div class=\"po0 fs0 cl0 l1587 t3530\" id=\"a16042\">130 604 </div><div class=\"po0 fs0 cl3 l1588 t3530\" id=\"a16046\">130 604 </div><div class=\"po0 fs33 cl0 l1205 t3531\" id=\"a16051\">Total liabilities </div><div class=\"po0 fs33 cl0 l1589 t3531\" id=\"a16053\">0 </div><div class=\"po0 fs33 cl0 l1590 t3531\" id=\"a16055\">731 243 </div><div class=\"po0 fs33 cl3 l1591 t3531\" id=\"a16059\">731 243 </div><div class=\"po0 fs7 cl3 l1219 t3532\" id=\"a16069\">xx</div></div></div></div></div></div></div></div></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinancialInstrumentsAtFairValueThroughProfitOrLossExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_231": {
   "value": "<div class=\"po1 w1617 h231 lh0\" id=\"TextBlockContainer390\"><img alt=\"doc1p1i0\" class=\"po0 l580 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1617 z0\" id=\"TextContainer390\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a14022\">Note 19. Critical estimates </div><div class=\"po0 fs7 cl0 l594 t2362\" id=\"a14024\">The<div class=\"d0 w305\">\u00a0</div>preparation<div class=\"d0 w99\">\u00a0</div>of<div class=\"d0 w102\">\u00a0</div>consolidated<div class=\"d0 w171\">\u00a0</div>financial<div class=\"d0 w692\">\u00a0</div>statements<div class=\"d0 w100\">\u00a0</div>in<div class=\"d0 w168\">\u00a0</div>conformity<div class=\"d0 w169\">\u00a0</div>with<div class=\"d0 w165\">\u00a0</div>IFRS<div class=\"d0 w15\">\u00a0</div>requires<div class=\"d0 w165\">\u00a0</div>the<div class=\"d0 w471\">\u00a0</div>use<div class=\"d0 w683\">\u00a0</div>of </div><div class=\"po0 fs7 cl0 l594 t3118\" id=\"a14025\">certain<div class=\"d0 w260\">\u00a0</div>critical<div class=\"d0 w199\">\u00a0</div>accounting<div class=\"d0 w350\">\u00a0</div>estimates.<div class=\"d0 w299\">\u00a0</div>It<div class=\"d0 w131\">\u00a0</div>also<div class=\"d0 w434\">\u00a0</div>requires<div class=\"d0 w476\">\u00a0</div>management<div class=\"d0 w174\">\u00a0</div>to<div class=\"d0 w175\">\u00a0</div>exercise<div class=\"d0 w433\">\u00a0</div>its<div class=\"d0 w132\">\u00a0</div>judgment<div class=\"d0 w173\">\u00a0</div>in<div class=\"d0 w870\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l594 t3119\" id=\"a14026\">process of applying the Group\u2019s accounting policies.<div class=\"d0 w89\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t3120\" id=\"a14028\">Changes in assumptions may<div class=\"d0 w832\">\u00a0</div>have a significant impact<div class=\"d0 w432\">\u00a0</div>on the consolidated financial<div class=\"d0 w259\">\u00a0</div>statements in </div><div class=\"po0 fs7 cl0 l594 t3121\" id=\"a14029\">the period the<div class=\"d0 w162\">\u00a0</div>assumptions are changed.<div class=\"d0 w661\">\u00a0</div>Estimates and judgments<div class=\"d0 w973\">\u00a0</div>are continually evaluated<div class=\"d0 w1242\">\u00a0</div>and are </div><div class=\"po0 fs7 cl0 l594 t3122\" id=\"a14030\">based<div class=\"d0 w277\">\u00a0</div>on<div class=\"d0 w430\">\u00a0</div>historical<div class=\"d0 w1118\">\u00a0</div>experience<div class=\"d0 w1296\">\u00a0</div>as<div class=\"d0 w34\">\u00a0</div>adjusted<div class=\"d0 w801\">\u00a0</div>for<div class=\"d0 w802\">\u00a0</div>current<div class=\"d0 w1044\">\u00a0</div>market<div class=\"d0 w30\">\u00a0</div>conditions<div class=\"d0 w1119\">\u00a0</div>and<div class=\"d0 w209\">\u00a0</div>other<div class=\"d0 w1220\">\u00a0</div>factors. </div><div class=\"po0 fs7 cl0 l594 t3123\" id=\"a14033\">Management believes the underlying assumptions are appropriate.<div class=\"d0 w677\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t3124\" id=\"a14035\">Management<div class=\"d0 w616\">\u00a0</div>makes<div class=\"d0 w616\">\u00a0</div>estimates<div class=\"d0 w574\">\u00a0</div>and<div class=\"d0 w290\">\u00a0</div>assumptions<div class=\"d0 w426\">\u00a0</div>concerning<div class=\"d0 w256\">\u00a0</div>the<div class=\"d0 w122\">\u00a0</div>future.<div class=\"d0 w359\">\u00a0</div>The<div class=\"d0 w922\">\u00a0</div>resulting<div class=\"d0 w113\">\u00a0</div>accounting </div><div class=\"po0 fs7 cl0 l594 t3125\" id=\"a14036\">estimates will, by definition, seldom equal the related<div class=\"d0 w84\">\u00a0</div>actual results. The estimates, assumptions and </div><div class=\"po0 fs7 cl0 l594 t3126\" id=\"a14037\">management judgments that have a significant risk of<div class=\"d0 w940\">\u00a0</div>causing a material adjustment to the carrying </div><div class=\"po0 fs7 cl0 l594 t3127\" id=\"a14040\">amounts of assets and liabilities within the next financial year are outlined below.<div class=\"d0 w1187\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t3128\" id=\"a14042\">Detailed information and judgment about each of these estimates is<div class=\"d0 w1050\">\u00a0</div>included in other notes together </div><div class=\"po0 fs7 cl0 l594 t3129\" id=\"a14044\">with information about the basis of calculation for each affected line<div class=\"d0 w900\">\u00a0</div>item in the financial statements.<div class=\"d0 w1147\">\u00a0</div></div><div class=\"po0 fs9 cl0 l594 t3130\" id=\"a14046\">Impairment of intangible assets<div class=\"d0 w1443\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t3131\" id=\"a14048\">Goodwill and customer<div class=\"d0 w900\">\u00a0</div>relationship are recognised<div class=\"d0 w456\">\u00a0</div>based on the<div class=\"d0 w660\">\u00a0</div>acquisition method used<div class=\"d0 w766\">\u00a0</div>to account </div><div class=\"po0 fs7 cl0 l594 t3132\" id=\"a14049\">for business<div class=\"d0 w172\">\u00a0</div>combinations. Customer<div class=\"d0 w199\">\u00a0</div>relationships acquired<div class=\"d0 w199\">\u00a0</div>in previous<div class=\"d0 w259\">\u00a0</div>periods were<div class=\"d0 w14\">\u00a0</div>recognised at </div><div class=\"po0 fs7 cl0 l594 t3133\" id=\"a14050\">fair value<div class=\"d0 w971\">\u00a0</div>at the<div class=\"d0 w234\">\u00a0</div>acquisition date,<div class=\"d0 w471\">\u00a0</div>have a<div class=\"d0 w617\">\u00a0</div>finite useful<div class=\"d0 w359\">\u00a0</div>life and<div class=\"d0 w735\">\u00a0</div>are subsequently<div class=\"d0 w282\">\u00a0</div>carried at<div class=\"d0 w282\">\u00a0</div>cost less </div><div class=\"po0 fs7 cl0 l594 t3134\" id=\"a14052\">accumulated amortisation and impairment losses.<div class=\"d0 w262\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t3135\" id=\"a14054\">Goodwill and intangible<div class=\"d0 w200\">\u00a0</div>assets that have an<div class=\"d0 w434\">\u00a0</div>indefinite useful life are<div class=\"d0 w11\">\u00a0</div>not subject to amortisation<div class=\"d0 w131\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l594 t3136\" id=\"a14055\">are tested annually for impairment,<div class=\"d0 w758\">\u00a0</div>or more frequently if events<div class=\"d0 w901\">\u00a0</div>or changes in circumstances<div class=\"d0 w765\">\u00a0</div>indicate </div><div class=\"po0 fs7 cl0 l594 t3137\" id=\"a14056\">that they might be impaired.<div class=\"d0 w1393\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t3138\" id=\"a14058\">The<div class=\"d0 w13\">\u00a0</div>recognised<div class=\"d0 w824\">\u00a0</div>values<div class=\"d0 w282\">\u00a0</div>of<div class=\"d0 w256\">\u00a0</div>goodwill<div class=\"d0 w204\">\u00a0</div>and<div class=\"d0 w169\">\u00a0</div>customer<div class=\"d0 w256\">\u00a0</div>relationships<div class=\"d0 w497\">\u00a0</div>are<div class=\"d0 w867\">\u00a0</div>material<div class=\"d0 w105\">\u00a0</div>to<div class=\"d0 w105\">\u00a0</div>the<div class=\"d0 w497\">\u00a0</div>2023<div class=\"d0 w824\">\u00a0</div>financial </div><div class=\"po0 fs7 cl0 l594 t3139\" id=\"a14059\">statements<div class=\"d0 w361\">\u00a0</div>as<div class=\"d0 w313\">\u00a0</div>a<div class=\"d0 w285\">\u00a0</div>whole,<div class=\"d0 w50\">\u00a0</div>and<div class=\"d0 w405\">\u00a0</div>it<div class=\"d0 w526\">\u00a0</div>is<div class=\"d0 w179\">\u00a0</div>important<div class=\"d0 w148\">\u00a0</div>that<div class=\"d0 w180\">\u00a0</div>the<div class=\"d0 w178\">\u00a0</div>user<div class=\"d0 w284\">\u00a0</div>of<div class=\"d0 w285\">\u00a0</div>the<div class=\"d0 w149\">\u00a0</div>Group\u2019s<div class=\"d0 w179\">\u00a0</div>financial<div class=\"d0 w1223\">\u00a0</div>statements </div><div class=\"po0 fs7 cl0 l594 t3140\" id=\"a14060\">understands the existence of an inherent uncertainty pertaining to the recognised values.<div class=\"d0 w467\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t3141\" id=\"a14063\">Impairment test related to goodwill and customer relationships is further described in note 20. </div><div class=\"po0 fs37 cl0 l594 t3142\" id=\"a14067\">Goodwill<div class=\"d0 w1615\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t3143\" id=\"a14069\">The Group tests whether goodwill<div class=\"d0 w200\">\u00a0</div>has suffered any impairment on<div class=\"d0 w373\">\u00a0</div>an annual basis. For the<div class=\"d0 w968\">\u00a0</div>2023 and </div><div class=\"po0 fs7 cl0 l594 t3144\" id=\"a14070\">2022 reporting period, the<div class=\"d0 w968\">\u00a0</div>recoverable amount of the<div class=\"d0 w515\">\u00a0</div>cash generating units (CGUs)<div class=\"d0 w259\">\u00a0</div>was determined </div><div class=\"po0 fs7 cl0 l594 t3145\" id=\"a14071\">based<div class=\"d0 w298\">\u00a0</div>on<div class=\"d0 w477\">\u00a0</div>value-in-use<div class=\"d0 w440\">\u00a0</div>calculations.<div class=\"d0 w132\">\u00a0</div>This<div class=\"d0 w316\">\u00a0</div>calculation<div class=\"d0 w176\">\u00a0</div>requires<div class=\"d0 w922\">\u00a0</div>management<div class=\"d0 w258\">\u00a0</div>to<div class=\"d0 w175\">\u00a0</div>estimate<div class=\"d0 w176\">\u00a0</div>the<div class=\"d0 w439\">\u00a0</div>future </div><div class=\"po0 fs7 cl0 l594 t3146\" id=\"a14082\">cash flows expected<div class=\"d0 w426\">\u00a0</div>to arise from<div class=\"d0 w477\">\u00a0</div>the CGUs and<div class=\"d0 w476\">\u00a0</div>a suitable discount<div class=\"d0 w176\">\u00a0</div>rate to calculate<div class=\"d0 w477\">\u00a0</div>present value. </div><div class=\"po0 fs7 cl0 l594 t3147\" id=\"a14083\">Estimated future cash flows<div class=\"d0 w196\">\u00a0</div>are based on financial<div class=\"d0 w627\">\u00a0</div>budgets and forecasts approved<div class=\"d0 w627\">\u00a0</div>by management </div><div class=\"po0 fs7 cl0 l594 t3148\" id=\"a14089\">covering<div class=\"d0 w283\">\u00a0</div>a three-year<div class=\"d0 w281\">\u00a0</div>period. Cash<div class=\"d0 w103\">\u00a0</div>flows beyond<div class=\"d0 w692\">\u00a0</div>the three-year<div class=\"d0 w102\">\u00a0</div>period are<div class=\"d0 w824\">\u00a0</div>extrapolated using<div class=\"d0 w13\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l594 t3149\" id=\"a14097\">estimated<div class=\"d0 w258\">\u00a0</div>growth<div class=\"d0 w440\">\u00a0</div>rates.<div class=\"d0 w260\">\u00a0</div>Details<div class=\"d0 w938\">\u00a0</div>of<div class=\"d0 w315\">\u00a0</div>recognised<div class=\"d0 w440\">\u00a0</div>goodwill<div class=\"d0 w283\">\u00a0</div>are<div class=\"d0 w316\">\u00a0</div>provided<div class=\"d0 w579\">\u00a0</div>in<div class=\"d0 w870\">\u00a0</div>note<div class=\"d0 w836\">\u00a0</div>20,<div class=\"d0 w133\">\u00a0</div>including<div class=\"d0 w14\">\u00a0</div>discount </div><div class=\"po0 fs7 cl0 l594 t3150\" id=\"a14105\">rates calculations and sensitivity disclosures.<div class=\"d0 w323\">\u00a0</div></div><div class=\"po0 fs37 cl0 l594 t3151\" id=\"a14109\">Customer relationships<div class=\"d0 w1616\">\u00a0</div></div></div></div><div class=\"po1 w1462 h232 lh0\" id=\"TextBlockContainer398\"><div class=\"po0 l27 t2058 f0\" id=\"div_395_XBRL_TS_b888449900e245bab6080982030b9cb6_1\"><div class=\"po1 w1462 h232 lh0\" id=\"TextBlockContainer396\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer396\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a14118\">The Group<div class=\"d0 w11\">\u00a0</div>estimates the<div class=\"d0 w11\">\u00a0</div>useful life<div class=\"d0 w132\">\u00a0</div>of the<div class=\"d0 w433\">\u00a0</div>customer relationship<div class=\"d0 w201\">\u00a0</div>to be<div class=\"d0 w440\">\u00a0</div>at least<div class=\"d0 w11\">\u00a0</div>5 years<div class=\"d0 w515\">\u00a0</div>based on<div class=\"d0 w172\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l559 t2125\" id=\"a14119\">expected future<div class=\"d0 w11\">\u00a0</div>revenue generated<div class=\"d0 w183\">\u00a0</div>from the customer<div class=\"d0 w271\">\u00a0</div>base. However,<div class=\"d0 w11\">\u00a0</div>the actual useful<div class=\"d0 w574\">\u00a0</div>life may<div class=\"d0 w283\">\u00a0</div>be </div><div class=\"po0 fs7 cl0 l559 t2202\" id=\"a14120\">shorter<div class=\"d0 w170\">\u00a0</div>or<div class=\"d0 w302\">\u00a0</div>longer<div class=\"d0 w374\">\u00a0</div>than<div class=\"d0 w682\">\u00a0</div>five<div class=\"d0 w16\">\u00a0</div>years,<div class=\"d0 w167\">\u00a0</div>based<div class=\"d0 w1017\">\u00a0</div>on<div class=\"d0 w302\">\u00a0</div>management<div class=\"d0 w170\">\u00a0</div>assessments<div class=\"d0 w153\">\u00a0</div>of<div class=\"d0 w279\">\u00a0</div>technical<div class=\"d0 w16\">\u00a0</div>innovations, </div><div class=\"po0 fs7 cl0 l559 t3152\" id=\"a14127\">technical obsolescence of existing products and competitor actions.<div class=\"d0 w262\">\u00a0</div></div><div class=\"po0 fs38 cl0 l559 t2176\" id=\"a14129\">Recognition of income tax<div class=\"d0 w1618\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2177\" id=\"a14131\">The<div class=\"d0 w305\">\u00a0</div>Group<div class=\"d0 w99\">\u00a0</div>is<div class=\"d0 w103\">\u00a0</div>mainly<div class=\"d0 w104\">\u00a0</div>subject<div class=\"d0 w1017\">\u00a0</div>to<div class=\"d0 w105\">\u00a0</div>income<div class=\"d0 w281\">\u00a0</div>taxes<div class=\"d0 w703\">\u00a0</div>in<div class=\"d0 w101\">\u00a0</div>three<div class=\"d0 w238\">\u00a0</div>jurisdictions,<div class=\"d0 w103\">\u00a0</div>and<div class=\"d0 w233\">\u00a0</div>significant<div class=\"d0 w169\">\u00a0</div>estimates<div class=\"d0 w105\">\u00a0</div>are </div><div class=\"po0 fs7 cl0 l559 t2064\" id=\"a14134\">required<div class=\"d0 w424\">\u00a0</div>in<div class=\"d0 w260\">\u00a0</div>determining<div class=\"d0 w439\">\u00a0</div>the<div class=\"d0 w849\">\u00a0</div>provision<div class=\"d0 w836\">\u00a0</div>for<div class=\"d0 w501\">\u00a0</div>income<div class=\"d0 w298\">\u00a0</div>taxes<div class=\"d0 w112\">\u00a0</div>and<div class=\"d0 w441\">\u00a0</div>related<div class=\"d0 w895\">\u00a0</div>tax<div class=\"d0 w1085\">\u00a0</div>balances.<div class=\"d0 w839\">\u00a0</div>There<div class=\"d0 w112\">\u00a0</div>are<div class=\"d0 w111\">\u00a0</div>many </div><div class=\"po0 fs7 cl0 l559 t2178\" id=\"a14136\">transactions<div class=\"d0 w157\">\u00a0</div>and<div class=\"d0 w86\">\u00a0</div>calculations<div class=\"d0 w829\">\u00a0</div>for<div class=\"d0 w88\">\u00a0</div>which<div class=\"d0 w591\">\u00a0</div>the<div class=\"d0 w90\">\u00a0</div>ultimate<div class=\"d0 w1093\">\u00a0</div>tax<div class=\"d0 w1093\">\u00a0</div>determination<div class=\"d0 w889\">\u00a0</div>is<div class=\"d0 w647\">\u00a0</div>uncertain.<div class=\"d0 w54\">\u00a0</div>The<div class=\"d0 w712\">\u00a0</div>Group </div><div class=\"po0 fs7 cl0 l559 t2179\" id=\"a14137\">recognises liabilities for<div class=\"d0 w515\">\u00a0</div>anticipated tax audit<div class=\"d0 w260\">\u00a0</div>issues based on<div class=\"d0 w316\">\u00a0</div>estimates of whether<div class=\"d0 w836\">\u00a0</div>additional taxes </div><div class=\"po0 fs7 cl0 l559 t2067\" id=\"a14139\">will<div class=\"d0 w132\">\u00a0</div>be<div class=\"d0 w316\">\u00a0</div>due.<div class=\"d0 w12\">\u00a0</div>Where<div class=\"d0 w350\">\u00a0</div>the<div class=\"d0 w84\">\u00a0</div>final<div class=\"d0 w283\">\u00a0</div>tax<div class=\"d0 w12\">\u00a0</div>outcome<div class=\"d0 w198\">\u00a0</div>of<div class=\"d0 w315\">\u00a0</div>these<div class=\"d0 w183\">\u00a0</div>matters<div class=\"d0 w350\">\u00a0</div>is<div class=\"d0 w373\">\u00a0</div>different<div class=\"d0 w172\">\u00a0</div>from<div class=\"d0 w258\">\u00a0</div>the<div class=\"d0 w84\">\u00a0</div>amounts<div class=\"d0 w199\">\u00a0</div>that<div class=\"d0 w259\">\u00a0</div>were </div><div class=\"po0 fs7 cl0 l559 t3153\" id=\"a14140\">initially recorded, such differences will impact the current tax and deferred tax provisions.<div class=\"d0 w829\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2695\" id=\"a14142\">Deferred tax assets<div class=\"d0 w1619\">\u00a0</div>are recognized<div class=\"d0 w627\">\u00a0</div>when it<div class=\"d0 w470\">\u00a0</div>is probable<div class=\"d0 w650\">\u00a0</div>the company will<div class=\"d0 w1470\">\u00a0</div>have a sufficient<div class=\"d0 w1109\">\u00a0</div>taxable profit </div><div class=\"po0 fs7 cl0 l559 t3154\" id=\"a14145\">in<div class=\"d0 w183\">\u00a0</div>subsequent<div class=\"d0 w14\">\u00a0</div>periods<div class=\"d0 w433\">\u00a0</div>to<div class=\"d0 w175\">\u00a0</div>utilize<div class=\"d0 w283\">\u00a0</div>the<div class=\"d0 w84\">\u00a0</div>tax<div class=\"d0 w12\">\u00a0</div>asset.<div class=\"d0 w198\">\u00a0</div>Assessment<div class=\"d0 w515\">\u00a0</div>of<div class=\"d0 w515\">\u00a0</div>future<div class=\"d0 w870\">\u00a0</div>ability<div class=\"d0 w649\">\u00a0</div>to<div class=\"d0 w175\">\u00a0</div>utilise<div class=\"d0 w259\">\u00a0</div>tax<div class=\"d0 w354\">\u00a0</div>positions<div class=\"d0 w350\">\u00a0</div>is </div><div class=\"po0 fs7 cl0 l559 t3155\" id=\"a14146\">based on<div class=\"d0 w281\">\u00a0</div>judgements of<div class=\"d0 w169\">\u00a0</div>the level<div class=\"d0 w497\">\u00a0</div>of taxable<div class=\"d0 w617\">\u00a0</div>profit, the<div class=\"d0 w237\">\u00a0</div>expected timing<div class=\"d0 w101\">\u00a0</div>of utilisation<div class=\"d0 w913\">\u00a0</div>and<div class=\"d0 w968\">\u00a0</div>expected </div><div class=\"po0 fs7 cl0 l559 t3156\" id=\"a14150\">temporary differences.<div class=\"d0 w1394\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t3157\" id=\"a14153\">The Group has<div class=\"d0 w162\">\u00a0</div>at the balance<div class=\"d0 w841\">\u00a0</div>sheet date tax<div class=\"d0 w549\">\u00a0</div>losses carried forward<div class=\"d0 w941\">\u00a0</div>which are not<div class=\"d0 w162\">\u00a0</div>included in the<div class=\"d0 w549\">\u00a0</div>basis </div><div class=\"po0 fs7 cl0 l559 t3158\" id=\"a14154\">for the<div class=\"d0 w832\">\u00a0</div>recognised deferred<div class=\"d0 w628\">\u00a0</div>tax asset,<div class=\"d0 w200\">\u00a0</div>as significant<div class=\"d0 w283\">\u00a0</div>uncertainty pertaining to<div class=\"d0 w895\">\u00a0</div>the possible<div class=\"d0 w354\">\u00a0</div>utilisation </div><div class=\"po0 fs7 cl0 l560 t3064\" id=\"a14155\">of these losses has been identified.</div></div></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAccountingJudgementsAndEstimatesExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_232": {
   "value": "<div class=\"po1 w1502 h234 lh0\" id=\"TextBlockContainer405\"><img alt=\"doc1p1i0\" class=\"po0 l580 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 w1620 h10 l576 t3159 bgc0\">\u00a0</div>\n<div class=\"po1 w1502 z0\" id=\"TextContainer405\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a14164\">Note 20. Impairment of intangible assets </div></div><div class=\"po0 l27 t2855 f0\" id=\"div_402_XBRL_TS_f37823293a6e40d397770a9949e82965\"><div class=\"po1 w1462 h130 lh0\" id=\"TextBlockContainer403\"><div class=\"po0 w1621 h200 l597 t3160 bgc5\">\u00a0</div>\n<div class=\"po0 w1621 h200 l597 t3160 bgc5\">\u00a0</div>\n<div class=\"po0 w1622 h200 l1376 t3160 bgc4\">\u00a0</div>\n<div class=\"po0 w1623 h102 l1377 t2953 bgc4\">\u00a0</div>\n<div class=\"po0 w1624 h10 l597 t3161 bgc0\">\u00a0</div>\n<div class=\"po0 w1625 h102 l1378 t3162 bgc5\">\u00a0</div>\n<div class=\"po0 w1626 h102 l1379 t3162 bgc5\">\u00a0</div>\n<div class=\"po0 w1627 h102 l1377 t3162 bgc4\">\u00a0</div>\n<div class=\"po0 w1628 h102 l1380 t3162 bgc5\">\u00a0</div>\n<div class=\"po0 w1624 h10 l597 t3163 bgc0\">\u00a0</div>\n<div class=\"po0 w1625 h102 l1378 t3164 bgc5\">\u00a0</div>\n<div class=\"po0 w1626 h102 l1379 t3164 bgc5\">\u00a0</div>\n<div class=\"po0 w1627 h102 l1377 t3164 bgc4\">\u00a0</div>\n<div class=\"po0 w1628 h102 l1380 t3164 bgc5\">\u00a0</div>\n<div class=\"po0 w1625 h102 l1378 t797 bgc5\">\u00a0</div>\n<div class=\"po0 w1621 h233 l597 t3165 bgc5\">\u00a0</div>\n<div class=\"po0 w1621 h233 l597 t3165 bgc5\">\u00a0</div>\n<div class=\"po0 w1626 h102 l1379 t797 bgc5\">\u00a0</div>\n<div class=\"po0 w1622 h233 l1376 t3165 bgc4\">\u00a0</div>\n<div class=\"po0 w1627 h102 l1377 t797 bgc4\">\u00a0</div>\n<div class=\"po0 w317 h233 l1381 t3165 bgc5\">\u00a0</div>\n<div class=\"po0 w1628 h102 l1380 t797 bgc5\">\u00a0</div>\n<div class=\"po0 w1621 h167 l597 t3166 bgc5\">\u00a0</div>\n<div class=\"po0 w1622 h167 l1376 t3166 bgc4\">\u00a0</div>\n<div class=\"po0 w1622 h167 l1376 t3166 bgc4\">\u00a0</div>\n<div class=\"po0 w317 h167 l1381 t3166 bgc5\">\u00a0</div>\n<div class=\"po0 w317 h167 l1381 t3166 bgc5\">\u00a0</div>\n<div class=\"po0 w1624 h10 l597 t3167 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer403\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a14166\">For impairment testing goodwill acquired through business combinations is allocated to the CGUs as </div><div class=\"po0 fs7 cl0 l559 t2098\" id=\"a14174\">shown in<div class=\"d0 w895\">\u00a0</div>the table<div class=\"d0 w113\">\u00a0</div>below. Impairment<div class=\"d0 w425\">\u00a0</div>indicators are<div class=\"d0 w212\">\u00a0</div>assessed at<div class=\"d0 w288\">\u00a0</div>each reporting<div class=\"d0 w441\">\u00a0</div>date for<div class=\"d0 w271\">\u00a0</div>individual </div><div class=\"po0 fs7 cl0 l559 t2202\" id=\"a14177\">assets and cash<div class=\"d0 w172\">\u00a0</div>generating units (CGUs),<div class=\"d0 w131\">\u00a0</div>and impairment testing<div class=\"d0 w580\">\u00a0</div>is performed if<div class=\"d0 w299\">\u00a0</div>any indicators are </div><div class=\"po0 fs7 cl0 l559 t2203\" id=\"a14178\">identified. Goodwill, intangible<div class=\"d0 w113\">\u00a0</div>assets with indefinite<div class=\"d0 w425\">\u00a0</div>useful life<div class=\"d0 w132\">\u00a0</div>and intangible assets<div class=\"d0 w501\">\u00a0</div>not yet brought </div><div class=\"po0 fs7 cl0 l559 t3168\" id=\"a14179\">into use are assessed for impairment annually or when impairment indicators are identified. </div><div class=\"po0 fs33 cl0 l1382 t3169\" id=\"a14186\">Goodwill </div><div class=\"po0 fs33 cl3 l1383 t3170\" id=\"a14193\">2023 </div><div class=\"po0 fs33 cl0 l1384 t3170\" id=\"a14195\">2022 </div><div class=\"po0 fs0 cl0 l714 t3171\" id=\"a14197\">Norway </div><div class=\"po0 fs0 cl3 l1385 t3171\" id=\"a14203\">349 404 </div><div class=\"po0 fs0 cl0 l1386 t3171\" id=\"a14207\">349 404 </div><div class=\"po0 fs0 cl0 l714 t3172\" id=\"a14211\">Sweden </div><div class=\"po0 fs0 cl3 l1387 t3172\" id=\"a14217\">203 166 </div><div class=\"po0 fs0 cl0 l1388 t3172\" id=\"a14221\">189 588 </div><div class=\"po0 fs0 cl0 l714 t3173\" id=\"a14225\">Poland </div><div class=\"po0 fs0 cl3 l1389 t3173\" id=\"a14231\">71 603 </div><div class=\"po0 fs0 cl0 l1390 t3173\" id=\"a14235\">62 091 </div><div class=\"po0 fs33 cl0 l714 t3174\" id=\"a14239\">Total </div><div class=\"po0 fs0 cl3 l1391 t3174\" id=\"a14245\">624 173 </div><div class=\"po0 fs0 cl0 l1392 t2266\" id=\"a14249\">601 083</div></div></div></div><div class=\"po1 w1502 z0\" id=\"TextContainer406\"><div class=\"po0 fs9 cl0 l594 t3175\" id=\"a14254\">Cash generating units<div class=\"d0 w1189\">\u00a0</div></div><div class=\"po0 fs9 cl0 l594 t3176\" id=\"a14256\">CGU Norway</div><div class=\"po0 fs7 cl0 l1393 t3176\" id=\"a14258\">: Comprises<div class=\"d0 w855\">\u00a0</div>the companies<div class=\"d0 w391\">\u00a0</div>Techstep Norway<div class=\"d0 w290\">\u00a0</div>AS, Techstep<div class=\"d0 w203\">\u00a0</div>Finance AS<div class=\"d0 w600\">\u00a0</div>and Crypho<div class=\"d0 w360\">\u00a0</div>AS. </div><div class=\"po0 fs7 cl0 l594 t1562\" id=\"a14271\">The<div class=\"d0 w602\">\u00a0</div>cash<div class=\"d0 w280\">\u00a0</div>flows<div class=\"d0 w263\">\u00a0</div>from<div class=\"d0 w1093\">\u00a0</div>Crypho<div class=\"d0 w686\">\u00a0</div>have<div class=\"d0 w261\">\u00a0</div>been<div class=\"d0 w685\">\u00a0</div>integrated<div class=\"d0 w159\">\u00a0</div>with<div class=\"d0 w157\">\u00a0</div>Techstep<div class=\"d0 w261\">\u00a0</div>Norway<div class=\"d0 w889\">\u00a0</div>AS<div class=\"d0 w686\">\u00a0</div>and<div class=\"d0 w86\">\u00a0</div>for<div class=\"d0 w88\">\u00a0</div>the<div class=\"d0 w90\">\u00a0</div>2023 </div><div class=\"po0 fs7 cl0 l594 t3177\" id=\"a14282\">impairment test Crypho<div class=\"d0 w579\">\u00a0</div>was included in<div class=\"d0 w1085\">\u00a0</div>the Norway CGU.<div class=\"d0 w260\">\u00a0</div>All initial input<div class=\"d0 w131\">\u00a0</div>into Techstep<div class=\"d0 w133\">\u00a0</div>Finance AS is </div><div class=\"po0 fs7 cl0 l594 t3178\" id=\"a14293\">created by<div class=\"d0 w500\">\u00a0</div>Techstep Norway<div class=\"d0 w441\">\u00a0</div>AS, and<div class=\"d0 w358\">\u00a0</div>Techstep Finance<div class=\"d0 w360\">\u00a0</div>AS is<div class=\"d0 w111\">\u00a0</div>therefore not<div class=\"d0 w83\">\u00a0</div>considered to<div class=\"d0 w122\">\u00a0</div>be a<div class=\"d0 w600\">\u00a0</div>cash </div><div class=\"po0 fs7 cl0 l594 t3179\" id=\"a14296\">generating unit by itself.<div class=\"d0 w160\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t3180\" id=\"a14298\">Goodwill allocated<div class=\"d0 w283\">\u00a0</div>to Norway is<div class=\"d0 w173\">\u00a0</div>mainly related<div class=\"d0 w283\">\u00a0</div>to acquisition of<div class=\"d0 w298\">\u00a0</div>Nordialog, Techstep<div class=\"d0 w84\">\u00a0</div>Finance AS<div class=\"d0 w938\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l594 t3181\" id=\"a14299\">Mytos AS.<div class=\"d0 w324\">\u00a0</div></div><div class=\"po0 fs9 cl0 l594 t3182\" id=\"a14301\">CGU<div class=\"d0 w499\">\u00a0</div>Sweden: </div><div class=\"po0 fs7 cl0 l1394 t3182\" id=\"a14303\">Comprise<div class=\"d0 w913\">\u00a0</div>the<div class=\"d0 w497\">\u00a0</div>companies<div class=\"d0 w204\">\u00a0</div>Techstep<div class=\"d0 w99\">\u00a0</div>AB,<div class=\"d0 w257\">\u00a0</div>Techstep<div class=\"d0 w238\">\u00a0</div>Finance<div class=\"d0 w497\">\u00a0</div>AB<div class=\"d0 w416\">\u00a0</div>and<div class=\"d0 w257\">\u00a0</div>Optidev<div class=\"d0 w101\">\u00a0</div>ApS.<div class=\"d0 w617\">\u00a0</div>The </div><div class=\"po0 fs7 cl0 l594 t3183\" id=\"a14314\">companies<div class=\"d0 w157\">\u00a0</div>are<div class=\"d0 w1094\">\u00a0</div>followed<div class=\"d0 w656\">\u00a0</div>up<div class=\"d0 w467\">\u00a0</div>as<div class=\"d0 w262\">\u00a0</div>Sweden,<div class=\"d0 w1040\">\u00a0</div>and<div class=\"d0 w156\">\u00a0</div>are<div class=\"d0 w1094\">\u00a0</div>integrated<div class=\"d0 w725\">\u00a0</div>with<div class=\"d0 w829\">\u00a0</div>each<div class=\"d0 w468\">\u00a0</div>other.<div class=\"d0 w159\">\u00a0</div>Similar<div class=\"d0 w657\">\u00a0</div>to<div class=\"d0 w465\">\u00a0</div>Norway, </div><div class=\"po0 fs7 cl0 l594 t3184\" id=\"a14317\">Techstep Finance AB is not considered to be a cash generating unit by itself. </div><div class=\"po0 fs7 cl0 l594 t3185\" id=\"a14319\">Goodwill<div class=\"d0 w258\">\u00a0</div>allocated<div class=\"d0 w600\">\u00a0</div>to<div class=\"d0 w434\">\u00a0</div>Sweden<div class=\"d0 w425\">\u00a0</div>is<div class=\"d0 w601\">\u00a0</div>mainly<div class=\"d0 w173\">\u00a0</div>related<div class=\"d0 w895\">\u00a0</div>to<div class=\"d0 w434\">\u00a0</div>the<div class=\"d0 w424\">\u00a0</div>acquisition<div class=\"d0 w172\">\u00a0</div>of<div class=\"d0 w579\">\u00a0</div>Techstep<div class=\"d0 w425\">\u00a0</div>AB,<div class=\"d0 w441\">\u00a0</div>Optidev<div class=\"d0 w579\">\u00a0</div>AB<div class=\"d0 w839\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l594 t3186\" id=\"a14320\">eConnectivity. </div><div class=\"po0 fs9 cl0 l594 t3187\" id=\"a14322\">CGU Poland: </div><div class=\"po0 fs7 cl0 l1395 t3187\" id=\"a14324\">Comprise the<div class=\"d0 w83\">\u00a0</div>companies Techstep<div class=\"d0 w574\">\u00a0</div>S.A. and<div class=\"d0 w839\">\u00a0</div>Famoc ltd.<div class=\"d0 w574\">\u00a0</div>Goodwill allocated<div class=\"d0 w476\">\u00a0</div>to Poland<div class=\"d0 w423\">\u00a0</div>is </div><div class=\"po0 fs7 cl0 l594 t3188\" id=\"a14330\">related to the acquisition of Techstep S.A and Famoc ltd.<div class=\"d0 w1093\">\u00a0</div></div><div class=\"po0 fs9 cl0 l594 t3189\" id=\"a14338\">Monitoring<div class=\"d0 w1618\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t3190\" id=\"a14340\">Goodwill is monitored by management<div class=\"d0 w660\">\u00a0</div>at the geographic level defined in<div class=\"d0 w1054\">\u00a0</div>the table above. These CGU </div><div class=\"po0 fs7 cl0 l594 t3191\" id=\"a14348\">represent<div class=\"d0 w501\">\u00a0</div>the<div class=\"d0 w424\">\u00a0</div>lowest<div class=\"d0 w426\">\u00a0</div>level<div class=\"d0 w477\">\u00a0</div>within<div class=\"d0 w579\">\u00a0</div>the<div class=\"d0 w424\">\u00a0</div>Group<div class=\"d0 w640\">\u00a0</div>at<div class=\"d0 w640\">\u00a0</div>which<div class=\"d0 w113\">\u00a0</div>the<div class=\"d0 w424\">\u00a0</div>goodwill<div class=\"d0 w425\">\u00a0</div>and<div class=\"d0 w120\">\u00a0</div>other<div class=\"d0 w83\">\u00a0</div>intangible<div class=\"d0 w425\">\u00a0</div>assets<div class=\"d0 w110\">\u00a0</div>are </div><div class=\"po0 fs7 cl0 l594 t3192\" id=\"a14349\">monitored for internal management purposes.<div class=\"d0 w464\">\u00a0</div></div></div></div><div class=\"po1 w1462 h235 lh0\" id=\"TextBlockContainer414\"><div class=\"po0 l27 t2058 f0\" id=\"div_411_XBRL_TS_04dcd41a7e83433cac256284c0e4156c_1\"><div class=\"po1 w1462 h235 lh0\" id=\"TextBlockContainer412\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<img alt=\"doc1p1i0\" class=\"po0 l580 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1462 z0\" id=\"TextContainer412\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a14358\">Goodwill is initially recognised at the<div class=\"d0 w650\">\u00a0</div>date of an acquisition of a<div class=\"d0 w940\">\u00a0</div>business combination and represents </div><div class=\"po0 fs7 cl0 l559 t2125\" id=\"a14359\">the excess of the<div class=\"d0 w493\">\u00a0</div>consideration transferred, the<div class=\"d0 w679\">\u00a0</div>amount of any<div class=\"d0 w766\">\u00a0</div>non-controlling interest in<div class=\"d0 w307\">\u00a0</div>the acquiree </div><div class=\"po0 fs7 cl0 l559 t2202\" id=\"a14362\">and the<div class=\"d0 w649\">\u00a0</div>fair value<div class=\"d0 w198\">\u00a0</div>as at<div class=\"d0 w258\">\u00a0</div>the acquisition date<div class=\"d0 w837\">\u00a0</div>of any<div class=\"d0 w870\">\u00a0</div>previous equity<div class=\"d0 w628\">\u00a0</div>interest in<div class=\"d0 w373\">\u00a0</div>the acquiree<div class=\"d0 w350\">\u00a0</div>over the </div><div class=\"po0 fs7 cl0 l559 t3152\" id=\"a14365\">fair value<div class=\"d0 w1104\">\u00a0</div>of the<div class=\"d0 w171\">\u00a0</div>identifiable<div class=\"d0 w132\">\u00a0</div>net assets<div class=\"d0 w281\">\u00a0</div>acquired.<div class=\"d0 w259\">\u00a0</div>Other intangible<div class=\"d0 w99\">\u00a0</div>assets are<div class=\"d0 w17\">\u00a0</div>recognised<div class=\"d0 w832\">\u00a0</div>at the<div class=\"d0 w471\">\u00a0</div>fair </div><div class=\"po0 fs7 cl0 l559 t3168\" id=\"a14366\">value as at the acquisition date.<div class=\"d0 w838\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2135\" id=\"a14368\">Goodwill and intangible<div class=\"d0 w200\">\u00a0</div>assets that have an<div class=\"d0 w434\">\u00a0</div>indefinite useful life are<div class=\"d0 w11\">\u00a0</div>not subject to amortisation<div class=\"d0 w131\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l559 t2223\" id=\"a14369\">are tested annually for impairment,<div class=\"d0 w758\">\u00a0</div>or more frequently if events<div class=\"d0 w901\">\u00a0</div>or changes in circumstances<div class=\"d0 w765\">\u00a0</div>indicate </div><div class=\"po0 fs7 cl0 l559 t2224\" id=\"a14370\">that<div class=\"d0 w498\">\u00a0</div>they<div class=\"d0 w617\">\u00a0</div>might<div class=\"d0 w375\">\u00a0</div>be<div class=\"d0 w867\">\u00a0</div>impaired.<div class=\"d0 w824\">\u00a0</div>Impairment<div class=\"d0 w971\">\u00a0</div>reviews<div class=\"d0 w735\">\u00a0</div>are<div class=\"d0 w497\">\u00a0</div>undertaken<div class=\"d0 w498\">\u00a0</div>by<div class=\"d0 w913\">\u00a0</div>calculating<div class=\"d0 w234\">\u00a0</div>the<div class=\"d0 w497\">\u00a0</div>recoverable </div><div class=\"po0 fs7 cl0 l559 t2225\" id=\"a14373\">amount of the CGU containing goodwill and other intangible<div class=\"d0 w938\">\u00a0</div>assets. The carrying amount of the CGU </div><div class=\"po0 fs7 cl0 l559 t2226\" id=\"a14374\">is then compared<div class=\"d0 w836\">\u00a0</div>to the recoverable<div class=\"d0 w628\">\u00a0</div>amount of the<div class=\"d0 w131\">\u00a0</div>CGU, which is<div class=\"d0 w132\">\u00a0</div>the higher of<div class=\"d0 w11\">\u00a0</div>value in use<div class=\"d0 w132\">\u00a0</div>and the </div><div class=\"po0 fs7 cl0 l559 t2227\" id=\"a14375\">fair value less costs of disposal. Any impairment is recognised<div class=\"d0 w434\">\u00a0</div>immediately as an expense and is not </div><div class=\"po0 fs7 cl0 l559 t3193\" id=\"a14377\">subsequently reversed.<div class=\"d0 w160\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t2228\" id=\"a14379\">The estimate of<div class=\"d0 w110\">\u00a0</div>the recoverable amount<div class=\"d0 w640\">\u00a0</div>of the CGU<div class=\"d0 w441\">\u00a0</div>is largely based<div class=\"d0 w441\">\u00a0</div>on management\u2019s assumption </div><div class=\"po0 fs7 cl0 l559 t2229\" id=\"a14380\">pertaining to the Group\u2019s future cash flow projections.<div class=\"d0 w860\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t3156\" id=\"a14382\">For the 2023 and 2022 reporting period, the<div class=\"d0 w131\">\u00a0</div>recoverable amount of the cash generating units (CGUs) </div><div class=\"po0 fs7 cl0 l559 t3194\" id=\"a14383\">was<div class=\"d0 w552\">\u00a0</div>determined<div class=\"d0 w460\">\u00a0</div>based<div class=\"d0 w554\">\u00a0</div>on<div class=\"d0 w392\">\u00a0</div>value-in-use<div class=\"d0 w1629\">\u00a0</div>calculations<div class=\"d0 w1629\">\u00a0</div>which<div class=\"d0 w534\">\u00a0</div>require<div class=\"d0 w707\">\u00a0</div>the<div class=\"d0 w461\">\u00a0</div>use<div class=\"d0 w757\">\u00a0</div>of<div class=\"d0 w553\">\u00a0</div>several<div class=\"d0 w1041\">\u00a0</div>key </div><div class=\"po0 fs7 cl0 l559 t3195\" id=\"a14388\">assumptions. The calculations<div class=\"d0 w133\">\u00a0</div>use cash flow<div class=\"d0 w315\">\u00a0</div>projections based on<div class=\"d0 w14\">\u00a0</div>financial budgets and<div class=\"d0 w173\">\u00a0</div>prognoses </div><div class=\"po0 fs7 cl0 l559 t3196\" id=\"a14390\">in<div class=\"d0 w870\">\u00a0</div>the<div class=\"d0 w836\">\u00a0</div>strategic<div class=\"d0 w601\">\u00a0</div>plan<div class=\"d0 w258\">\u00a0</div>approved<div class=\"d0 w432\">\u00a0</div>by<div class=\"d0 w12\">\u00a0</div>the<div class=\"d0 w836\">\u00a0</div>Board<div class=\"d0 w199\">\u00a0</div>of<div class=\"d0 w315\">\u00a0</div>Directors<div class=\"d0 w132\">\u00a0</div>covering<div class=\"d0 w476\">\u00a0</div>a<div class=\"d0 w434\">\u00a0</div>three-year<div class=\"d0 w133\">\u00a0</div>period.<div class=\"d0 w173\">\u00a0</div>Cash<div class=\"d0 w131\">\u00a0</div>flows </div><div class=\"po0 fs7 cl0 l559 t2232\" id=\"a14394\">beyond the three-year period are calculated using the estimated growth rates stated below.<div class=\"d0 w422\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t3197\" id=\"a14399\">Please refer to the table \u201cKey assumptions for estimating future performance\u201d for further details. </div></div></div></div></div><div class=\"po1 w1572 h127 lh0\" id=\"TextBlockContainer420\"><div class=\"po0 l27 t2058 f0\" id=\"div_417_XBRL_TS_04dcd41a7e83433cac256284c0e4156c_2\"><div class=\"po1 w1572 h127 lh0\" id=\"TextBlockContainer418\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<img alt=\"doc1p1i0\" class=\"po0 l580 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 w1630 h236 l1396 t3198 bgc5\">\u00a0</div>\n<div class=\"po0 w1458 h10 l1397 t3199 bgc0\">\u00a0</div>\n<div class=\"po0 w1631 h237 l1398 t3198 bgc5\">\u00a0</div>\n<div class=\"po0 w1630 h236 l1399 t3198 bgc5\">\u00a0</div>\n<div class=\"po0 w1631 h238 l1400 t3198 bgc5\">\u00a0</div>\n<div class=\"po0 w1632 h236 l1401 t3198 bgc5\">\u00a0</div>\n<div class=\"po0 w1633 h239 l1402 t3198 bgc5\">\u00a0</div>\n<div class=\"po0 w1634 h10 l597 t3200 bgc0\">\u00a0</div>\n<div class=\"po0 w1630 h240 l1396 t3201 bgc5\">\u00a0</div>\n<div class=\"po0 w1631 h241 l1398 t3201 bgc5\">\u00a0</div>\n<div class=\"po0 w1630 h240 l1399 t3201 bgc5\">\u00a0</div>\n<div class=\"po0 w1631 h241 l1400 t3201 bgc5\">\u00a0</div>\n<div class=\"po0 w1632 h240 l1401 t3201 bgc5\">\u00a0</div>\n<div class=\"po0 w1633 h242 l1402 t3201 bgc5\">\u00a0</div>\n<div class=\"po0 w1634 h10 l597 t3202 bgc0\">\u00a0</div>\n<div class=\"po0 w1249 h243 l1403 t3200 bgc0\">\u00a0</div>\n<div class=\"po0 w1249 h243 l1404 t3200 bgc0\">\u00a0</div>\n<div class=\"po0 w1249 h243 l1405 t3200 bgc0\">\u00a0</div>\n<div class=\"po0 w1635 h10 l1403 t3203 bgc0\">\u00a0</div>\n<div class=\"po0 w1249 h243 l1406 t3200 bgc0\">\u00a0</div>\n<div class=\"po1 w1572 z0\" id=\"TextContainer418\"><div class=\"po0 fs38 cl0 l559 t2059\" id=\"a14411\">Key assumptions for estimating future performance </div><div class=\"po0 fs39 cl0 l1407 t3204\" id=\"a14414\">Norway </div><div class=\"po0 fs39 cl0 l1408 t3204\" id=\"a14416\">Sweden </div><div class=\"po0 fs39 cl0 l1409 t3204\" id=\"a14418\">Poland </div><div class=\"po0 fs39 cl1 l1410 t2957\" id=\"a14420\">Material </div><div class=\"po0 fs39 cl1 l1410 t3205\" id=\"a14421\">factors that </div><div class=\"po0 fs39 cl1 l1410 t3206\" id=\"a14423\">affect the </div><div class=\"po0 fs39 cl1 l1410 t3207\" id=\"a14424\">cash flow </div><div class=\"po0 fs39 cl1 l1410 t3208\" id=\"a14425\">from </div><div class=\"po0 fs39 cl1 l1410 t3209\" id=\"a14426\">operations </div><div class=\"po0 fs0 cl0 l1411 t2957\" id=\"a14428\">The cash generating unit </div><div class=\"po0 fs0 cl0 l1411 t3205\" id=\"a14429\">provides the customer with </div><div class=\"po0 fs0 cl0 l1411 t3206\" id=\"a14430\">the entire managed mobility </div><div class=\"po0 fs0 cl0 l1411 t3207\" id=\"a14431\">offering, consisting of Device, </div><div class=\"po0 fs0 cl0 l1411 t3208\" id=\"a14438\">third party software within the </div><div class=\"po0 fs0 cl0 l1411 t3209\" id=\"a14439\">mobility space, consultancy, </div><div class=\"po0 fs0 cl0 l1411 t3210\" id=\"a14440\">maintenance and support, </div><div class=\"po0 fs0 cl0 l1411 t3211\" id=\"a14441\">and all of the Groups\u2019 own </div><div class=\"po0 fs0 cl0 l1411 t3212\" id=\"a14447\">software,. All of the products </div><div class=\"po0 fs0 cl0 l1411 t3213\" id=\"a14452\">are offered stand-alone or </div><div class=\"po0 fs0 cl0 l1411 t3214\" id=\"a14455\">through bundles. The CGU </div><div class=\"po0 fs0 cl0 l1411 t3215\" id=\"a14456\">retains cash flows from the </div><div class=\"po0 fs0 cl0 l1411 t3216\" id=\"a14460\">traditional device business </div><div class=\"po0 fs0 cl0 l1411 t3217\" id=\"a14467\">and own software,<div class=\"d0 w1549\">\u00a0</div>which is </div><div class=\"po0 fs0 cl0 l1411 t3218\" id=\"a14471\">expected to increase over the </div><div class=\"po0 fs0 cl0 l1411 t3219\" id=\"a14477\">next years.<div class=\"d0 w1553\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1411 t3220\" id=\"a14481\">The cash flows are based </div><div class=\"po0 fs0 cl0 l1411 t3221\" id=\"a14484\">upon expected future </div><div class=\"po0 fs0 cl0 l1411 t3222\" id=\"a14485\">performance using the 2024 </div><div class=\"po0 fs0 cl0 l1411 t3223\" id=\"a14486\">budget as a baseline. Free </div><div class=\"po0 fs0 cl0 l1411 t3224\" id=\"a14487\">cash flows are expected to </div><div class=\"po0 fs0 cl0 l1411 t3225\" id=\"a14488\">increase in the years to come </div><div class=\"po0 fs0 cl0 l1411 t3226\" id=\"a14489\">as the organisation settles </div><div class=\"po0 fs0 cl0 l1411 t3227\" id=\"a14490\">and becomes more effective. </div><div class=\"po0 fs0 cl0 l1412 t2957\" id=\"a14492\">The cash generating unit </div><div class=\"po0 fs0 cl0 l1412 t3205\" id=\"a14493\">provides the market with a </div><div class=\"po0 fs0 cl0 l1412 t3206\" id=\"a14494\">comprehensive service stack </div><div class=\"po0 fs0 cl0 l1412 t3207\" id=\"a14495\">comparable to the Norwegian </div><div class=\"po0 fs0 cl0 l1412 t3208\" id=\"a14496\">counterpart. The company is </div><div class=\"po0 fs0 cl0 l1412 t3209\" id=\"a14497\">moving towards offering a full </div><div class=\"po0 fs0 cl0 l1412 t3210\" id=\"a14498\">suite of managed mobility, </div><div class=\"po0 fs0 cl0 l1412 t3211\" id=\"a14499\">including the Lifecycle </div><div class=\"po0 fs0 cl0 l1412 t3212\" id=\"a14502\">platform adapted to the </div><div class=\"po0 fs0 cl0 l1412 t3213\" id=\"a14503\">Swedish market.<div class=\"d0 w1147\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1412 t3215\" id=\"a14506\">The cash flows are based </div><div class=\"po0 fs0 cl0 l1412 t3216\" id=\"a14509\">upon expected future </div><div class=\"po0 fs0 cl0 l1412 t3217\" id=\"a14510\">performance using the 2024 </div><div class=\"po0 fs0 cl0 l1412 t3218\" id=\"a14513\">budget as a baseline. Free </div><div class=\"po0 fs0 cl0 l1412 t3219\" id=\"a14514\">cash flows are expected to </div><div class=\"po0 fs0 cl0 l1412 t3228\" id=\"a14515\">increase in the years to come </div><div class=\"po0 fs0 cl0 l1412 t3220\" id=\"a14516\">as the organisation settles </div><div class=\"po0 fs0 cl0 l1412 t3221\" id=\"a14517\">and becomes more effective. </div><div class=\"po0 fs0 cl0 l1413 t2957\" id=\"a14519\">The cash generating unit is </div><div class=\"po0 fs0 cl0 l1413 t3205\" id=\"a14520\">based in Poland and delivers </div><div class=\"po0 fs0 cl0 l1413 t3206\" id=\"a14521\">software solutions for mobility </div><div class=\"po0 fs0 cl0 l1413 t3207\" id=\"a14522\">management to SMEs and </div><div class=\"po0 fs0 cl0 l1413 t3208\" id=\"a14523\">enterprises throughout Europe. </div><div class=\"po0 fs0 cl0 l1413 t3210\" id=\"a14526\">The software has a good fit with </div><div class=\"po0 fs0 cl0 l1413 t3211\" id=\"a14527\">the Groups other offerings and </div><div class=\"po0 fs0 cl0 l1413 t3212\" id=\"a14530\">integration of the product into </div><div class=\"po0 fs0 cl0 l1413 t3213\" id=\"a14531\">the Nordic offerings is being </div><div class=\"po0 fs0 cl0 l1413 t3214\" id=\"a14535\">undertaken. </div><div class=\"po0 fs0 cl0 l1413 t3216\" id=\"a14538\">The CGU has stable free cash </div><div class=\"po0 fs0 cl0 l1413 t3217\" id=\"a14539\">flows.<div class=\"d0 w1153\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1411 t3229\" id=\"a14543\">The CGU operates<div class=\"d0 w1189\">\u00a0</div>in a stable </div><div class=\"po0 fs0 cl0 l1411 t3230\" id=\"a14547\">economy with a high </div><div class=\"po0 fs0 cl0 l1411 t3231\" id=\"a14548\">penetration of use of </div><div class=\"po0 fs0 cl0 l1411 t3232\" id=\"a14549\">advanced mobile devices. </div><div class=\"po0 fs0 cl0 l1411 t3233\" id=\"a14550\">The market related to other </div><div class=\"po0 fs0 cl0 l1411 t3234\" id=\"a14551\">service offerings from the </div><div class=\"po0 fs0 cl0 l1411 t3235\" id=\"a14552\">CGU is expected to grow in </div><div class=\"po0 fs0 cl0 l1411 t3236\" id=\"a14553\">the future.<div class=\"d0 w1445\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1411 t3237\" id=\"a14556\">Third-party independent </div><div class=\"po0 fs0 cl0 l1411 t3238\" id=\"a14559\">agencies have reported an </div><div class=\"po0 fs0 cl0 l1411 t3239\" id=\"a14560\">expected compound average </div><div class=\"po0 fs0 cl0 l1411 t3240\" id=\"a14561\">growth rate in the markets </div><div class=\"po0 fs0 cl0 l1411 t3241\" id=\"a14562\">the CGU operates far above </div><div class=\"po0 fs0 cl0 l1411 t3242\" id=\"a14563\">the growth estimates used in </div><div class=\"po0 fs0 cl0 l1411 t3243\" id=\"a14564\">the impairment assessment. </div><div class=\"po0 fs0 cl0 l1412 t3229\" id=\"a14566\">The CGU operates<div class=\"d0 w1189\">\u00a0</div>in a stable </div><div class=\"po0 fs0 cl0 l1412 t3230\" id=\"a14570\">economy with a high </div><div class=\"po0 fs0 cl0 l1412 t3231\" id=\"a14571\">penetration of use of </div><div class=\"po0 fs0 cl0 l1412 t3232\" id=\"a14572\">advanced mobile devices. </div><div class=\"po0 fs0 cl0 l1412 t3233\" id=\"a14573\">The market related to other </div><div class=\"po0 fs0 cl0 l1412 t3234\" id=\"a14574\">service offerings from the </div><div class=\"po0 fs0 cl0 l1412 t3235\" id=\"a14575\">CGU is expected to grow in </div><div class=\"po0 fs0 cl0 l1412 t3236\" id=\"a14576\">the future.<div class=\"d0 w1445\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1412 t3237\" id=\"a14579\">Third-party independent </div><div class=\"po0 fs0 cl0 l1412 t3238\" id=\"a14582\">agencies have reported an </div><div class=\"po0 fs0 cl0 l1412 t3239\" id=\"a14583\">expected compound average </div><div class=\"po0 fs0 cl0 l1412 t3240\" id=\"a14584\">growth rate in the markets </div><div class=\"po0 fs0 cl0 l1412 t3241\" id=\"a14585\">the CGU operates far above </div><div class=\"po0 fs0 cl0 l1412 t3242\" id=\"a14586\">the growth estimates used in </div><div class=\"po0 fs0 cl0 l1412 t3243\" id=\"a14587\">the impairment assessment. </div><div class=\"po0 fs0 cl0 l1413 t3229\" id=\"a14589\">The CGU operates from Poland, </div><div class=\"po0 fs0 cl0 l1413 t3230\" id=\"a14590\">however, it has customers in </div><div class=\"po0 fs0 cl0 l1413 t3231\" id=\"a14596\">many geographies where both </div><div class=\"po0 fs0 cl0 l1413 t3232\" id=\"a14597\">economic and market </div><div class=\"po0 fs0 cl0 l1413 t3233\" id=\"a14598\">conditions differ.<div class=\"d0 w1636\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1413 t3234\" id=\"a14600\">A strength is that the CGU is </div><div class=\"po0 fs0 cl0 l1413 t3235\" id=\"a14601\">diversified, however the risk </div><div class=\"po0 fs0 cl0 l1413 t3236\" id=\"a14602\">profiles of the individual </div><div class=\"po0 fs0 cl0 l1413 t3244\" id=\"a14606\">customers vary.<div class=\"d0 w1087\">\u00a0</div></div></div></div></div></div><div class=\"po1 w1617 h253 lh0\" id=\"TextBlockContainer426\"><div class=\"po0 l27 t2058 f0\" id=\"div_423_XBRL_TS_04dcd41a7e83433cac256284c0e4156c_3\"><div class=\"po1 w1617 h253 lh0\" id=\"TextBlockContainer424\"><div class=\"po0 w1 h1 l590 t3245 bgc0\">\u00a0</div>\n<img alt=\"doc1p1i0\" class=\"po0 l574 t3246 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 w1630 h244 l1403 t3247 bgc5\">\u00a0</div>\n<div class=\"po0 w1631 h245 l1414 t3247 bgc5\">\u00a0</div>\n<div class=\"po0 w1630 h244 l1404 t3247 bgc5\">\u00a0</div>\n<div class=\"po0 w1631 h246 l1415 t3247 bgc5\">\u00a0</div>\n<div class=\"po0 w1632 h244 l1405 t3247 bgc5\">\u00a0</div>\n<div class=\"po0 w1633 h247 l1416 t3247 bgc5\">\u00a0</div>\n<div class=\"po0 w1635 h10 l1417 t3248 bgc0\">\u00a0</div>\n<div class=\"po0 w1249 h248 l1417 t3248 bgc0\">\u00a0</div>\n<div class=\"po0 w1249 h248 l1418 t3248 bgc0\">\u00a0</div>\n<div class=\"po0 w1249 h248 l1419 t3248 bgc0\">\u00a0</div>\n<div class=\"po0 w1249 h248 l1420 t3248 bgc0\">\u00a0</div>\n<div class=\"po0 w1630 h249 l1403 t3249 bgc5\">\u00a0</div>\n<div class=\"po0 w1631 h250 l1414 t3249 bgc5\">\u00a0</div>\n<div class=\"po0 w1630 h249 l1404 t3249 bgc5\">\u00a0</div>\n<div class=\"po0 w1631 h240 l1415 t3249 bgc5\">\u00a0</div>\n<div class=\"po0 w1632 h249 l1405 t3249 bgc5\">\u00a0</div>\n<div class=\"po0 w1633 h251 l1416 t3249 bgc5\">\u00a0</div>\n<div class=\"po0 w1634 h10 l576 t3250 bgc0\">\u00a0</div>\n<div class=\"po0 w1249 h252 l1417 t3250 bgc0\">\u00a0</div>\n<div class=\"po0 w1249 h252 l1418 t3250 bgc0\">\u00a0</div>\n<div class=\"po0 w1249 h252 l1419 t3250 bgc0\">\u00a0</div>\n<div class=\"po0 w1637 h10 l590 t3251 bgc0\">\u00a0</div>\n<div class=\"po0 w1249 h252 l1420 t3250 bgc0\">\u00a0</div>\n<div class=\"po1 w1617 z0\" id=\"TextContainer424\"><div class=\"po0 fs0 cl0 l1421 t2058\" id=\"a14620\">Capital expenditure consists </div><div class=\"po0 fs0 cl0 l1421 t3252\" id=\"a14622\">of development costs for own </div><div class=\"po0 fs0 cl0 l1421 t3253\" id=\"a14623\">software.<div class=\"d0 w391\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1421 t3254\" id=\"a14625\">The larger investments in </div><div class=\"po0 fs0 cl0 l1421 t2134\" id=\"a14626\">business support systems </div><div class=\"po0 fs0 cl0 l1421 t3255\" id=\"a14627\">such as ERP and the </div><div class=\"po0 fs0 cl0 l1421 t3256\" id=\"a14631\">ecommerce platform in 2024 </div><div class=\"po0 fs0 cl0 l1421 t3257\" id=\"a14632\">and 2025 will not be </div><div class=\"po0 fs0 cl0 l1421 t3258\" id=\"a14633\">capitalised, as they are </div><div class=\"po0 fs0 cl0 l1421 t3259\" id=\"a14638\">largely investments in SaaS. </div><div class=\"po0 fs0 cl0 l1421 t3260\" id=\"a14639\">These investments are </div><div class=\"po0 fs0 cl0 l1421 t3261\" id=\"a14640\">approved by the Board under </div><div class=\"po0 fs0 cl0 l1421 t3262\" id=\"a14641\">the assumption that </div><div class=\"po0 fs0 cl0 l1421 t3263\" id=\"a14642\">management implement </div><div class=\"po0 fs0 cl0 l1421 t3264\" id=\"a14643\">cost saving initiatives that will </div><div class=\"po0 fs0 cl0 l1421 t3265\" id=\"a14644\">cover the investments. As </div><div class=\"po0 fs0 cl0 l1421 t3266\" id=\"a14645\">such, these investments are </div><div class=\"po0 fs0 cl0 l1421 t3267\" id=\"a14646\">not included in the cash flow </div><div class=\"po0 fs0 cl0 l1421 t3268\" id=\"a14647\">in 2024 or 2025. </div><div class=\"po0 fs0 cl0 l1422 t2058\" id=\"a14652\">Capital expenditure consists </div><div class=\"po0 fs0 cl0 l1422 t3252\" id=\"a14654\">of development costs for own </div><div class=\"po0 fs0 cl0 l1422 t3253\" id=\"a14655\">software.<div class=\"d0 w391\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1422 t3254\" id=\"a14657\">The larger investments in </div><div class=\"po0 fs0 cl0 l1422 t2134\" id=\"a14658\">business support systems </div><div class=\"po0 fs0 cl0 l1422 t3255\" id=\"a14659\">such as ERP and ecommerce </div><div class=\"po0 fs0 cl0 l1422 t3256\" id=\"a14660\">platform in 2024 and 2025 will </div><div class=\"po0 fs0 cl0 l1422 t3257\" id=\"a14661\">not be capitalised, they are is </div><div class=\"po0 fs0 cl0 l1422 t3258\" id=\"a14667\">largely investments in SaaS. </div><div class=\"po0 fs0 cl0 l1422 t3259\" id=\"a14668\">These investments are </div><div class=\"po0 fs0 cl0 l1422 t3260\" id=\"a14669\">approved by the Board under </div><div class=\"po0 fs0 cl0 l1422 t3261\" id=\"a14670\">the assumption that </div><div class=\"po0 fs0 cl0 l1422 t3262\" id=\"a14671\">management implement </div><div class=\"po0 fs0 cl0 l1422 t3263\" id=\"a14672\">cost saving initiatives that will </div><div class=\"po0 fs0 cl0 l1422 t3264\" id=\"a14673\">cover the investments. As </div><div class=\"po0 fs0 cl0 l1422 t3265\" id=\"a14674\">such, these investments are </div><div class=\"po0 fs0 cl0 l1422 t3266\" id=\"a14675\">not included in the cash flow </div><div class=\"po0 fs0 cl0 l1422 t3267\" id=\"a14676\">in 2024 or2025. </div><div class=\"po0 fs0 cl0 l1423 t2058\" id=\"a14681\">Capital expenditure consists of </div><div class=\"po0 fs0 cl0 l1423 t3252\" id=\"a14683\">development costs for own </div><div class=\"po0 fs0 cl0 l1423 t3253\" id=\"a14684\">software.<div class=\"d0 w391\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1423 t3254\" id=\"a14686\">The larger investments in </div><div class=\"po0 fs0 cl0 l1423 t2134\" id=\"a14687\">business support systems such </div><div class=\"po0 fs0 cl0 l1423 t3255\" id=\"a14688\">as ERP and ecommerce </div><div class=\"po0 fs0 cl0 l1423 t3256\" id=\"a14689\">platform in 2024 and 2025 will </div><div class=\"po0 fs0 cl0 l1423 t3257\" id=\"a14690\">not be capitalised, they are is </div><div class=\"po0 fs0 cl0 l1423 t3258\" id=\"a14696\">largely investments in SaaS. </div><div class=\"po0 fs0 cl0 l1423 t3259\" id=\"a14697\">These investments are </div><div class=\"po0 fs0 cl0 l1423 t3260\" id=\"a14698\">approved by the Board under </div><div class=\"po0 fs0 cl0 l1423 t3261\" id=\"a14699\">the assumption that </div><div class=\"po0 fs0 cl0 l1423 t3262\" id=\"a14700\">management implement cost </div><div class=\"po0 fs0 cl0 l1423 t3263\" id=\"a14701\">saving initiatives that will cover </div><div class=\"po0 fs0 cl0 l1423 t3264\" id=\"a14702\">the investments. As such, these </div><div class=\"po0 fs0 cl0 l1423 t3265\" id=\"a14703\">investments are not included in </div><div class=\"po0 fs0 cl0 l1423 t3266\" id=\"a14704\">the cash flow in 2024 or 2025. </div><div class=\"po0 fs39 cl1 l1424 t3269\" id=\"a14710\">Main budget </div><div class=\"po0 fs39 cl1 l1424 t3270\" id=\"a14711\">and long </div><div class=\"po0 fs39 cl1 l1424 t3271\" id=\"a14712\">term </div><div class=\"po0 fs39 cl1 l1424 t3272\" id=\"a14713\">assumptions</div><div class=\"po0 fs0 cl0 l1421 t3269\" id=\"a14715\">The budget and long term </div><div class=\"po0 fs0 cl0 l1421 t3270\" id=\"a14716\">plan are based on the </div><div class=\"po0 fs0 cl0 l1421 t3271\" id=\"a14720\">continued transition from old </div><div class=\"po0 fs0 cl0 l1421 t3272\" id=\"a14721\">to new revenue streams. The </div><div class=\"po0 fs0 cl0 l1421 t3273\" id=\"a14722\">budget for 2024 is at the </div><div class=\"po0 fs0 cl0 l1421 t3274\" id=\"a14723\">same level as results </div><div class=\"po0 fs0 cl0 l1421 t3275\" id=\"a14724\">delivered in 2023, however </div><div class=\"po0 fs0 cl0 l1421 t3276\" id=\"a14725\">there is an underlying shift </div><div class=\"po0 fs0 cl0 l1421 t3277\" id=\"a14726\">from old to new revenue </div><div class=\"po0 fs0 cl0 l1421 t3278\" id=\"a14727\">streams. There is a risk that </div><div class=\"po0 fs0 cl0 l1421 t3279\" id=\"a14728\">there is a lag in the transition </div><div class=\"po0 fs0 cl0 l1421 t3280\" id=\"a14730\">and that the result delivered </div><div class=\"po0 fs0 cl0 l1421 t3281\" id=\"a14731\">will be lower. The budget is a </div><div class=\"po0 fs0 cl0 l1421 t3282\" id=\"a14732\">building block in the long-</div><div class=\"po0 fs0 cl0 l1421 t3283\" id=\"a14734\">term strategy plan, which has </div><div class=\"po0 fs0 cl0 l1421 t3284\" id=\"a14736\">an ambition of an increase in </div><div class=\"po0 fs0 cl0 l1421 t3285\" id=\"a14739\">free cash flow.<div class=\"d0 w500\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1421 t3286\" id=\"a14742\">Refer to sensitivity analysis </div><div class=\"po0 fs0 cl0 l1421 t3287\" id=\"a14743\">below regarding reductions in </div><div class=\"po0 fs0 cl0 l1421 t3288\" id=\"a14744\">free cash flows and impact </div><div class=\"po0 fs0 cl0 l1421 t3289\" id=\"a14745\">on impairment. </div><div class=\"po0 fs0 cl0 l1422 t3269\" id=\"a14747\">The budget and long term </div><div class=\"po0 fs0 cl0 l1422 t3270\" id=\"a14748\">plan in Sweden are based on </div><div class=\"po0 fs0 cl0 l1422 t3271\" id=\"a14755\">the same underlying value </div><div class=\"po0 fs0 cl0 l1422 t3272\" id=\"a14758\">chains as in Norway, where </div><div class=\"po0 fs0 cl0 l1422 t3273\" id=\"a14759\">investments related to </div><div class=\"po0 fs0 cl0 l1422 t3274\" id=\"a14760\">processes and systems were </div><div class=\"po0 fs0 cl0 l1422 t3275\" id=\"a14763\">taken in 2023. The systems, </div><div class=\"po0 fs0 cl0 l1422 t3276\" id=\"a14764\">products and processes will </div><div class=\"po0 fs0 cl0 l1422 t3277\" id=\"a14765\">be rolled out in Sweden and </div><div class=\"po0 fs0 cl0 l1422 t3278\" id=\"a14766\">the group will scale better on </div><div class=\"po0 fs0 cl0 l1422 t3279\" id=\"a14767\">new systems. </div><div class=\"po0 fs0 cl0 l1422 t3281\" id=\"a14770\">Refer to sensitivity analysis </div><div class=\"po0 fs0 cl0 l1422 t3282\" id=\"a14771\">below regarding reductions in </div><div class=\"po0 fs0 cl0 l1422 t3283\" id=\"a14772\">free cash flows and impact </div><div class=\"po0 fs0 cl0 l1422 t3284\" id=\"a14773\">on impairment. </div><div class=\"po0 fs0 cl0 l1423 t3269\" id=\"a14775\">The budget and long-term plan </div><div class=\"po0 fs0 cl0 l1423 t3270\" id=\"a14778\">in the CGU are related to the </div><div class=\"po0 fs0 cl0 l1423 t3271\" id=\"a14782\">integration in the Group, </div><div class=\"po0 fs0 cl0 l1423 t3272\" id=\"a14785\">standardising the product </div><div class=\"po0 fs0 cl0 l1423 t3273\" id=\"a14788\">offering into the smart </div><div class=\"po0 fs0 cl0 l1423 t3274\" id=\"a14789\">packaging, and growing sales </div><div class=\"po0 fs0 cl0 l1423 t3275\" id=\"a14790\">through direct and partner-</div><div class=\"po0 fs0 cl0 l1423 t3276\" id=\"a14792\">sales channels. </div><div class=\"po0 fs0 cl0 l1423 t3278\" id=\"a14795\">Refer to sensitivity analysis </div><div class=\"po0 fs0 cl0 l1423 t3279\" id=\"a14796\">below regarding reductions in </div><div class=\"po0 fs0 cl0 l1423 t3280\" id=\"a14797\">free cash flows and impact on </div><div class=\"po0 fs0 cl0 l1423 t3281\" id=\"a14798\">impairment. </div><div class=\"po0 fs7 cl0 l1425 t879\" id=\"a14801\">The calculations of the CGU estimated value of equity use cash flows projections based on financial </div><div class=\"po0 fs7 cl0 l1425 t3290\" id=\"a14808\">budgets and forecasts approved by management covering a three-year period. Cash flow for year </div><div class=\"po0 fs7 cl0 l1425 t3291\" id=\"a14813\">four and five were calculated using estimated growth rates. In year six a terminal value is calculated.<div class=\"d0 w889\">\u00a0</div></div><div class=\"po0 fs7 cl0 l1425 t3292\" id=\"a14824\">The key assumptions are growth in revenue and EBITDA margin presented in the table below.<div class=\"d0 w346\">\u00a0</div></div></div></div></div></div><div class=\"po1 w1462 h127 lh0\" id=\"TextBlockContainer432\"><div class=\"po0 l27 t2058 f0\" id=\"div_429_XBRL_TS_04dcd41a7e83433cac256284c0e4156c_4\"><div class=\"po1 w1462 h127 lh0\" id=\"TextBlockContainer430\"><div class=\"po0 w1 h1 l590 t3293 bgc0\">\u00a0</div>\n<img alt=\"doc1p1i0\" class=\"po0 l574 t3294 w2 h2 cp0 \" src=\"data:image/png;base64,iVBORw0KGgoAAAANSUhEUgAAAI4AAAA/CAYAAAA2a/DYAAAABGdBTUEAALGPC/xhBQAAAAlwSFlzAAAXEQAAFxEByibzPwAAAvJJREFUeF7t2L1uE0EQwHEXiIISJEQqFJ/j87kNVUR4C8Tz0CdSWouSR6DlVagRJVRIIIL3MnuaW8/e7u0lkk/5/6SR7PnY054HhFgAAAAAAAAAAAAAAAAAADAr1yfvbuUjkOYWJgwpATZrUVgeJLE4KMLiPFKnp81rH5IaTS8KS/NInG22tz4kNZpfljCkjPs09ce6L1MW5+rl25/WwuiQ1s6U52HvWF7elB/SL8fVq8t/kup0y/Pi4oukWlOeh71jeXmlP2S3GPuQVJbS5z16+sWFUa2bD9LWU9Xbb7pvVTcHf8IteuZubvteSh1dl1Qvt6ybz5LuGbs0+kwrpO3A2D75uti/oz85c7OhLxOGtThWnw9pOWD16pC2llW3Qto7D704Vo8OaevovO4Lo22es5yLxC4cyzu6puvubykrr3OpmqRbfnFiyxPLx87TdI/ui+WdsKbrsfwspS6Rumis7nP7RfkuqZ5wxn9vZ9bNL0l3qrPmJpzxYovj81ZNP09SPam6Y9VTc1Vdf1L1p3fZGRq6pJOqO2GP/56a03JmYvWhBYnVUs/r6uv1TlIHrDPC7xZrbnaGLqAvmBMylvXyQtY5oaG6tTTO5MXJDBnLvntu39EauoCv5YaMFb0U65xQybkOi/MAhi7ga2MvOGVmaK7kXGfK4sjXbLlzpecfjaELVHXzu+SCfmbMXM7M2DO9iYsz6h+wQ2d6vifVd9RSF8i55Kre/JCPrZyZUM6MVd8tzp+FS6H5pSldnFg9Jmcup+fopS6h61ZPKp9Re2LkTFZdL8b184uvkm7pmqQ6Y55n9VTV5tyq6Zmw5gzVZkVfRIeUW1Y9jGq9Ofj/GqsvDGnNeqGxul4QK3aLyxNp7dHPjJ1t9YQhrS2rboW0z1vuxaw+F1I2rermb87MUM0bqlsL40LKUfq5sbPDHh+r1eajtHR8zX1eLus3ul/XgB6WA0VYHBRhcVCExUERFgcAAAAAAAAAAAAAAAAAAEyxWPwHwmC5eYW441UAAAAASUVORK5CYII=\"/>\n<div class=\"po0 w1638 h54 l1426 t3295 bgc5\">\u00a0</div>\n<div class=\"po0 w1447 h188 l576 t3296 bgc5\">\u00a0</div>\n<div class=\"po0 w1447 h188 l576 t3296 bgc5\">\u00a0</div>\n<div class=\"po0 w1638 h102 l1426 t3297 bgc4\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1427 t3297 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1428 t3297 bgc4\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1429 t3297 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h200 l576 t3298 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1430 t3297 bgc4\">\u00a0</div>\n<div class=\"po0 w1640 h254 l576 t3299 bgc4\">\u00a0</div>\n<div class=\"po0 w1641 h10 l1431 t3299 bgc0\">\u00a0</div>\n<div class=\"po0 w1638 h102 l1426 t2943 bgc5\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1427 t2943 bgc5\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1428 t2943 bgc5\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1429 t2943 bgc5\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1430 t2943 bgc5\">\u00a0</div>\n<div class=\"po0 w1447 h10 l576 t3300 bgc0\">\u00a0</div>\n<div class=\"po0 w1638 h102 l1426 t3301 bgc5\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1427 t3301 bgc5\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1428 t3301 bgc5\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1429 t3301 bgc5\">\u00a0</div>\n<div class=\"po0 w1447 h202 l576 t3302 bgc5\">\u00a0</div>\n<div class=\"po0 w1447 h202 l576 t3302 bgc5\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1430 t3301 bgc5\">\u00a0</div>\n<div class=\"po0 w1638 h102 l1426 t2967 bgc4\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1427 t2967 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1428 t2967 bgc4\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1429 t2967 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h200 l576 t3303 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1430 t2967 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l576 t3304 bgc0\">\u00a0</div>\n<div class=\"po0 w1638 h102 l1426 t2952 bgc5\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1427 t2952 bgc5\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1428 t2952 bgc5\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1429 t2952 bgc5\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1430 t2952 bgc5\">\u00a0</div>\n<div class=\"po0 w1447 h10 l576 t3305 bgc0\">\u00a0</div>\n<div class=\"po0 w1638 h102 l1426 t2482 bgc5\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1427 t2482 bgc5\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1428 t2482 bgc5\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1429 t2482 bgc5\">\u00a0</div>\n<div class=\"po0 w1447 h255 l576 t3306 bgc5\">\u00a0</div>\n<div class=\"po0 w1447 h255 l576 t3306 bgc5\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1430 t2482 bgc5\">\u00a0</div>\n<div class=\"po0 w1638 h102 l1426 t3307 bgc4\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1427 t3307 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1428 t3307 bgc4\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1429 t3307 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h256 l576 t3308 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1430 t3307 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l576 t3309 bgc0\">\u00a0</div>\n<div class=\"po0 w1638 h102 l1426 t3310 bgc5\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1427 t3310 bgc5\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1428 t3310 bgc5\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1429 t3310 bgc5\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1430 t3310 bgc5\">\u00a0</div>\n<div class=\"po0 w1447 h10 l576 t3311 bgc0\">\u00a0</div>\n<div class=\"po0 w1638 h102 l1426 t3312 bgc5\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1427 t3312 bgc5\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1428 t3312 bgc5\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1429 t3312 bgc5\">\u00a0</div>\n<div class=\"po0 w1447 h204 l576 t2535 bgc5\">\u00a0</div>\n<div class=\"po0 w1447 h204 l576 t2535 bgc5\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1430 t3312 bgc5\">\u00a0</div>\n<div class=\"po0 w1585 h10 l590 t3313 bgc0\">\u00a0</div>\n<div class=\"po0 w1642 h199 l1432 t3314 bgc4\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1429 t3315 bgc4\">\u00a0</div>\n<div class=\"po0 w1638 h102 l1426 t3316 bgc5\">\u00a0</div>\n<div class=\"po0 w1643 h102 l1431 t3316 bgc5\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1429 t3316 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1430 t3316 bgc5\">\u00a0</div>\n<div class=\"po0 w1447 h10 l576 t3317 bgc0\">\u00a0</div>\n<div class=\"po0 w1638 h102 l1426 t3318 bgc5\">\u00a0</div>\n<div class=\"po0 w1643 h102 l1431 t3318 bgc5\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1429 t3318 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1430 t3318 bgc5\">\u00a0</div>\n<div class=\"po0 w1638 h102 l1426 t1637 bgc5\">\u00a0</div>\n<div class=\"po0 w1644 h233 l576 t3319 bgc5\">\u00a0</div>\n<div class=\"po0 w1643 h102 l1431 t1637 bgc5\">\u00a0</div>\n<div class=\"po0 w1644 h233 l576 t3319 bgc5\">\u00a0</div>\n<div class=\"po0 w1642 h233 l1432 t3319 bgc4\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1429 t1637 bgc4\">\u00a0</div>\n<div class=\"po0 w1645 h233 l1433 t3319 bgc5\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1430 t1637 bgc5\">\u00a0</div>\n<div class=\"po0 w1585 h10 l590 t3320 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer430\"><div class=\"po0 fs9 cl0 l699 t2058\" id=\"a14838\">Assumptions </div><div class=\"po0 fs33 cl3 l699 t3321\" id=\"a14843\">DCF Norway </div><div class=\"po0 fs33 cl3 l1434 t3321\" id=\"a14845\">FY25F </div><div class=\"po0 fs33 cl3 l1435 t3321\" id=\"a14847\">FY26F </div><div class=\"po0 fs33 cl3 l1436 t3321\" id=\"a14849\">FY27F </div><div class=\"po0 fs33 cl3 l1437 t3321\" id=\"a14851\">TV (FY28) </div><div class=\"po0 fs0 cl0 l699 t3322\" id=\"a14853\">Growth in revenue </div><div class=\"po0 fs0 cl0 l1438 t3322\" id=\"a14855\">4.6 % </div><div class=\"po0 fs0 cl0 l1439 t3322\" id=\"a14857\">5.1 % </div><div class=\"po0 fs0 cl0 l913 t3322\" id=\"a14859\">3.9 % </div><div class=\"po0 fs0 cl0 l1440 t3322\" id=\"a14861\">2.6 % </div><div class=\"po0 fs0 cl0 l699 t3323\" id=\"a14863\">EBITDA margin </div><div class=\"po0 fs0 cl0 l1441 t3323\" id=\"a14865\">5.2 % </div><div class=\"po0 fs0 cl0 l1442 t3323\" id=\"a14867\">7.4 % </div><div class=\"po0 fs0 cl0 l971 t3323\" id=\"a14869\">8.5 % </div><div class=\"po0 fs0 cl0 l1443 t3323\" id=\"a14871\">8.4 % </div><div class=\"po0 fs33 cl3 l699 t3324\" id=\"a14873\">DCF Sweden </div><div class=\"po0 fs33 cl3 l1434 t3324\" id=\"a14875\">FY25F </div><div class=\"po0 fs33 cl3 l1435 t3324\" id=\"a14877\">FY26F </div><div class=\"po0 fs33 cl3 l1436 t3324\" id=\"a14879\">FY27F </div><div class=\"po0 fs33 cl3 l1437 t3324\" id=\"a14881\">TV (FY28) </div><div class=\"po0 fs0 cl0 l699 t3325\" id=\"a14883\">Growth in revenue </div><div class=\"po0 fs0 cl0 l1444 t3325\" id=\"a14885\">4.7 % </div><div class=\"po0 fs0 cl0 l1442 t3325\" id=\"a14887\">4.7 % </div><div class=\"po0 fs0 cl0 l971 t3325\" id=\"a14889\">4.0 % </div><div class=\"po0 fs0 cl0 l1440 t3325\" id=\"a14891\">2.9 % </div><div class=\"po0 fs0 cl0 l699 t3326\" id=\"a14893\">EBITDA margin </div><div class=\"po0 fs0 cl0 l1444 t3326\" id=\"a14895\">5.7 % </div><div class=\"po0 fs0 cl0 l1445 t3326\" id=\"a14897\">7.2 % </div><div class=\"po0 fs0 cl0 l971 t3326\" id=\"a14899\">8.0 % </div><div class=\"po0 fs0 cl0 l1446 t3326\" id=\"a14901\">7.9 % </div><div class=\"po0 fs33 cl3 l699 t3327\" id=\"a14903\">DCF Poland </div><div class=\"po0 fs33 cl3 l1434 t3327\" id=\"a14905\">FY25F </div><div class=\"po0 fs33 cl3 l1435 t3327\" id=\"a14907\">FY26F </div><div class=\"po0 fs33 cl3 l1436 t3327\" id=\"a14909\">FY27F </div><div class=\"po0 fs33 cl3 l1437 t3327\" id=\"a14911\">TV (FY28) </div><div class=\"po0 fs0 cl0 l699 t3328\" id=\"a14913\">Growth in revenue </div><div class=\"po0 fs0 cl0 l1447 t3328\" id=\"a14915\">14.9 % </div><div class=\"po0 fs0 cl0 l1448 t3328\" id=\"a14917\">14.9 % </div><div class=\"po0 fs0 cl0 l971 t3328\" id=\"a14919\">0.0 % </div><div class=\"po0 fs0 cl0 l1443 t3328\" id=\"a14921\">0.0 % </div><div class=\"po0 fs0 cl0 l699 t3329\" id=\"a14923\">EBITDA margin </div><div class=\"po0 fs0 cl0 l1449 t3329\" id=\"a14925\">43.4 % </div><div class=\"po0 fs0 cl0 l1448 t3329\" id=\"a14927\">49.1 % </div><div class=\"po0 fs0 cl0 l1450 t3329\" id=\"a14929\">47.4 % </div><div class=\"po0 fs0 cl0 l1451 t3329\" id=\"a14931\">45.6 % </div><div class=\"po0 fs9 cl0 l572 t3330\" id=\"a14934\">Discount rates<div class=\"d0 w1443\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3331\" id=\"a14936\">The pre-tax<div class=\"d0 w699\">\u00a0</div>discount rate<div class=\"d0 w373\">\u00a0</div>applied for<div class=\"d0 w174\">\u00a0</div>the impairment<div class=\"d0 w201\">\u00a0</div>testing is<div class=\"d0 w14\">\u00a0</div>set between<div class=\"d0 w112\">\u00a0</div>11.3% -<div class=\"d0 w354\">\u00a0</div>13.0% depending </div><div class=\"po0 fs7 cl0 l572 t3332\" id=\"a14947\">on the geographic<div class=\"d0 w968\">\u00a0</div>area. This rate<div class=\"d0 w201\">\u00a0</div>of return is<div class=\"d0 w628\">\u00a0</div>calculated based on<div class=\"d0 w373\">\u00a0</div>the weighted average of<div class=\"d0 w432\">\u00a0</div>required </div><div class=\"po0 fs7 cl0 l572 t3333\" id=\"a14949\">rates of return on the Group\u2019s equity and debt (WACC) using the capital asset pricing model (CAPM). </div><div class=\"po0 fs7 cl0 l572 t3334\" id=\"a14950\">The post-tax rates are converted to pre-tax rates by using<div class=\"d0 w1056\">\u00a0</div>nominal tax rates in the relevant countries.<div class=\"d0 w1148\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3335\" id=\"a14959\">The required rate of return on debt is estimated based on a long-term risk-free interest rate, to which </div><div class=\"po0 fs7 cl0 l572 t3336\" id=\"a14964\">a premium<div class=\"d0 w258\">\u00a0</div>is added<div class=\"d0 w12\">\u00a0</div>to reflect<div class=\"d0 w283\">\u00a0</div>the creditors'<div class=\"d0 w259\">\u00a0</div>risk when<div class=\"d0 w649\">\u00a0</div>lending funds<div class=\"d0 w199\">\u00a0</div>to the<div class=\"d0 w11\">\u00a0</div>Group. The<div class=\"d0 w132\">\u00a0</div>discount rate </div><div class=\"po0 fs7 cl0 l572 t3337\" id=\"a14965\">includes a<div class=\"d0 w440\">\u00a0</div>small business<div class=\"d0 w968\">\u00a0</div>premium (operational<div class=\"d0 w14\">\u00a0</div>risk) and<div class=\"d0 w260\">\u00a0</div>the expected<div class=\"d0 w433\">\u00a0</div>future levels<div class=\"d0 w373\">\u00a0</div>of inflation.<div class=\"d0 w433\">\u00a0</div>For </div><div class=\"po0 fs7 cl0 l572 t3338\" id=\"a14967\">impairment<div class=\"d0 w198\">\u00a0</div>reviews<div class=\"d0 w176\">\u00a0</div>performed<div class=\"d0 w649\">\u00a0</div>at<div class=\"d0 w14\">\u00a0</div>year<div class=\"d0 w199\">\u00a0</div>end<div class=\"d0 w350\">\u00a0</div>2023<div class=\"d0 w433\">\u00a0</div>and<div class=\"d0 w199\">\u00a0</div>2022,<div class=\"d0 w175\">\u00a0</div>these<div class=\"d0 w870\">\u00a0</div>assumptions<div class=\"d0 w258\">\u00a0</div>have<div class=\"d0 w476\">\u00a0</div>been<div class=\"d0 w515\">\u00a0</div>applied </div><div class=\"po0 fs7 cl0 l572 t3339\" id=\"a14968\">consistently across the Group. </div><div class=\"po0 fs33 cl3 l1452 t3340\" id=\"a14973\">2023 </div><div class=\"po0 fs33 cl0 l1453 t3340\" id=\"a14975\">2022 </div><div class=\"po0 fs0 cl0 l699 t3341\" id=\"a14977\">Equity ratio </div><div class=\"po0 fs0 cl3 l448 t3341\" id=\"a14981\">50% </div><div class=\"po0 fs0 cl0 l1454 t3341\" id=\"a14983\">50% </div><div class=\"po0 fs0 cl0 l699 t3342\" id=\"a14985\">Growth in terminal value </div><div class=\"po0 fs0 cl3 l1455 t3342\" id=\"a14990\">2.0% </div><div class=\"po0 fs0 cl0 l1440 t3342\" id=\"a14992\">2.0 % </div><div class=\"po0 fs0 cl0 l699 t3343\" id=\"a14994\">WACC </div><div class=\"po0 fs0 cl3 l1456 t3343\" id=\"a14998\">11.3% - 13.0% </div><div class=\"po0 fs0 cl0 l1457 t3343\" id=\"a15003\">11.2% - 13.7% </div><div class=\"po0 fs9 cl0 l572 t3344\" id=\"a15009\">Sensitivity<div class=\"d0 w1089\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3345\" id=\"a15011\">A sensitivity analysis would result in the impairment indications below. We have conducted sensitivity </div><div class=\"po0 fs7 cl0 l572 t3346\" id=\"a15016\">analyses on the estimated enterprise<div class=\"d0 w627\">\u00a0</div>value, testing the estimated value\u2019s<div class=\"d0 w449\">\u00a0</div>sensitivity towards changes </div><div class=\"po0 fs7 cl0 l572 t3347\" id=\"a15018\">in applied discount rate (WACC) and long-term growth rate in the terminal year. </div></div></div></div></div><div class=\"po1 w1465 h258 lh0\" id=\"TextBlockContainer438\"><div class=\"po0 l27 t2058 f0\" id=\"div_435_XBRL_TS_04dcd41a7e83433cac256284c0e4156c_5\"><div class=\"po1 w1465 h258 lh0\" id=\"TextBlockContainer436\"><div class=\"po0 w1 h1 l590 t3349 bgc0\">\u00a0</div>\n<div class=\"po0 w1643 h200 l1431 t3350 bgc5\">\u00a0</div>\n<div class=\"po0 w1643 h200 l1431 t3350 bgc5\">\u00a0</div>\n<div class=\"po0 w1642 h200 l1432 t3350 bgc4\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1429 t3351 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l576 t3352 bgc0\">\u00a0</div>\n<div class=\"po0 w1638 h102 l1426 t3353 bgc5\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1428 t3353 bgc5\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1429 t3353 bgc4\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1430 t3353 bgc5\">\u00a0</div>\n<div class=\"po0 w1447 h10 l576 t2464 bgc0\">\u00a0</div>\n<div class=\"po0 w1638 h102 l1426 t3354 bgc5\">\u00a0</div>\n<div class=\"po0 w1644 h257 l576 t3355 bgc5\">\u00a0</div>\n<div class=\"po0 w1644 h257 l576 t3355 bgc5\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1428 t3354 bgc5\">\u00a0</div>\n<div class=\"po0 w1642 h257 l1432 t3355 bgc4\">\u00a0</div>\n<div class=\"po0 w1639 h102 l1429 t3354 bgc4\">\u00a0</div>\n<div class=\"po0 w1645 h257 l1433 t3355 bgc5\">\u00a0</div>\n<div class=\"po0 w1591 h102 l1430 t3354 bgc5\">\u00a0</div>\n<div class=\"po0 w1585 h10 l590 t3356 bgc0\">\u00a0</div>\n<div class=\"po1 w1465 z0\" id=\"TextContainer436\"><div class=\"po0 fs9 cl0 l1171 t2058\" id=\"a15033\">Impact on impairment </div><div class=\"po0 fs33 cl0 l1459 t2869\" id=\"a15038\">Norway </div><div class=\"po0 fs33 cl3 l1460 t2869\" id=\"a15040\">Sweden </div><div class=\"po0 fs33 cl0 l1461 t2869\" id=\"a15042\">Poland </div><div class=\"po0 fs0 cl0 l699 t3357\" id=\"a15044\">Long-term growth rate 0,1% </div><div class=\"po0 fs0 cl0 l1462 t3357\" id=\"a15049\">No impairment </div><div class=\"po0 fs0 cl3 l1463 t3357\" id=\"a15051\">No impairment </div><div class=\"po0 fs0 cl0 l1148 t3357\" id=\"a15053\">No impairment </div><div class=\"po0 fs0 cl0 l699 t3358\" id=\"a15055\">Increase in WACC * </div><div class=\"po0 fs0 cl0 l1462 t3358\" id=\"a15059\">No impairment </div><div class=\"po0 fs0 cl3 l1463 t3358\" id=\"a15061\">No impairment </div><div class=\"po0 fs0 cl0 l1148 t3358\" id=\"a15063\">No impairment </div><div class=\"po0 fs9 cl0 l572 t3359\" id=\"a15066\">*Norway</div><div class=\"po0 fs7 cl0 l1464 t3359\" id=\"a15067\">: In order to have an impairment loss situation<div class=\"d0 w434\">\u00a0</div>- the long-term growth rate is set to 0.1%<div class=\"d0 w968\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l572 t3360\" id=\"a15075\">the WACC must be 15.1%.</div><div class=\"po0 fs9 cl0 l1465 t3360\" id=\"a15078\"><div class=\"d0 w477\">\u00a0</div></div><div class=\"po0 fs9 cl0 l572 t2617\" id=\"a15080\">*Sweden: </div><div class=\"po0 fs7 cl0 l1466 t2617\" id=\"a15081\">In order<div class=\"d0 w501\">\u00a0</div>to have<div class=\"d0 w601\">\u00a0</div>an impairment<div class=\"d0 w574\">\u00a0</div>loss situation<div class=\"d0 w579\">\u00a0</div>- the<div class=\"d0 w895\">\u00a0</div>long-term growth<div class=\"d0 w14\">\u00a0</div>rate must<div class=\"d0 w111\">\u00a0</div>be set<div class=\"d0 w316\">\u00a0</div>to </div><div class=\"po0 fs7 cl0 l572 t3361\" id=\"a15089\">0.1% and the WACC must be 14.9%.</div><div class=\"po0 fs9 cl0 l572 t3264\" id=\"a15095\">*Poland</div><div class=\"po0 fs7 cl0 l1467 t3264\" id=\"a15097\">: In order to have<div class=\"d0 w402\">\u00a0</div>an impairment loss situation -<div class=\"d0 w632\">\u00a0</div>the long-term growth rate must<div class=\"d0 w900\">\u00a0</div>be set to 0.1% </div><div class=\"po0 fs7 cl0 l571 t3362\" id=\"a15106\">and the WACC must be 23.6%.</div></div></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfImpairmentOfAssetsExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_233": {
   "value": "<div class=\"po1 w1462 h130 lh0\" id=\"TextBlockContainer403\"><div class=\"po0 w1621 h200 l597 t3160 bgc5\">\u00a0</div>\n<div class=\"po0 w1621 h200 l597 t3160 bgc5\">\u00a0</div>\n<div class=\"po0 w1622 h200 l1376 t3160 bgc4\">\u00a0</div>\n<div class=\"po0 w1623 h102 l1377 t2953 bgc4\">\u00a0</div>\n<div class=\"po0 w1624 h10 l597 t3161 bgc0\">\u00a0</div>\n<div class=\"po0 w1625 h102 l1378 t3162 bgc5\">\u00a0</div>\n<div class=\"po0 w1626 h102 l1379 t3162 bgc5\">\u00a0</div>\n<div class=\"po0 w1627 h102 l1377 t3162 bgc4\">\u00a0</div>\n<div class=\"po0 w1628 h102 l1380 t3162 bgc5\">\u00a0</div>\n<div class=\"po0 w1624 h10 l597 t3163 bgc0\">\u00a0</div>\n<div class=\"po0 w1625 h102 l1378 t3164 bgc5\">\u00a0</div>\n<div class=\"po0 w1626 h102 l1379 t3164 bgc5\">\u00a0</div>\n<div class=\"po0 w1627 h102 l1377 t3164 bgc4\">\u00a0</div>\n<div class=\"po0 w1628 h102 l1380 t3164 bgc5\">\u00a0</div>\n<div class=\"po0 w1625 h102 l1378 t797 bgc5\">\u00a0</div>\n<div class=\"po0 w1621 h233 l597 t3165 bgc5\">\u00a0</div>\n<div class=\"po0 w1621 h233 l597 t3165 bgc5\">\u00a0</div>\n<div class=\"po0 w1626 h102 l1379 t797 bgc5\">\u00a0</div>\n<div class=\"po0 w1622 h233 l1376 t3165 bgc4\">\u00a0</div>\n<div class=\"po0 w1627 h102 l1377 t797 bgc4\">\u00a0</div>\n<div class=\"po0 w317 h233 l1381 t3165 bgc5\">\u00a0</div>\n<div class=\"po0 w1628 h102 l1380 t797 bgc5\">\u00a0</div>\n<div class=\"po0 w1621 h167 l597 t3166 bgc5\">\u00a0</div>\n<div class=\"po0 w1622 h167 l1376 t3166 bgc4\">\u00a0</div>\n<div class=\"po0 w1622 h167 l1376 t3166 bgc4\">\u00a0</div>\n<div class=\"po0 w317 h167 l1381 t3166 bgc5\">\u00a0</div>\n<div class=\"po0 w317 h167 l1381 t3166 bgc5\">\u00a0</div>\n<div class=\"po0 w1624 h10 l597 t3167 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer403\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a14166\">For impairment testing goodwill acquired through business combinations is allocated to the CGUs as </div><div class=\"po0 fs7 cl0 l559 t2098\" id=\"a14174\">shown in<div class=\"d0 w895\">\u00a0</div>the table<div class=\"d0 w113\">\u00a0</div>below. Impairment<div class=\"d0 w425\">\u00a0</div>indicators are<div class=\"d0 w212\">\u00a0</div>assessed at<div class=\"d0 w288\">\u00a0</div>each reporting<div class=\"d0 w441\">\u00a0</div>date for<div class=\"d0 w271\">\u00a0</div>individual </div><div class=\"po0 fs7 cl0 l559 t2202\" id=\"a14177\">assets and cash<div class=\"d0 w172\">\u00a0</div>generating units (CGUs),<div class=\"d0 w131\">\u00a0</div>and impairment testing<div class=\"d0 w580\">\u00a0</div>is performed if<div class=\"d0 w299\">\u00a0</div>any indicators are </div><div class=\"po0 fs7 cl0 l559 t2203\" id=\"a14178\">identified. Goodwill, intangible<div class=\"d0 w113\">\u00a0</div>assets with indefinite<div class=\"d0 w425\">\u00a0</div>useful life<div class=\"d0 w132\">\u00a0</div>and intangible assets<div class=\"d0 w501\">\u00a0</div>not yet brought </div><div class=\"po0 fs7 cl0 l559 t3168\" id=\"a14179\">into use are assessed for impairment annually or when impairment indicators are identified. </div><div class=\"po0 fs33 cl0 l1382 t3169\" id=\"a14186\">Goodwill </div><div class=\"po0 fs33 cl3 l1383 t3170\" id=\"a14193\">2023 </div><div class=\"po0 fs33 cl0 l1384 t3170\" id=\"a14195\">2022 </div><div class=\"po0 fs0 cl0 l714 t3171\" id=\"a14197\">Norway </div><div class=\"po0 fs0 cl3 l1385 t3171\" id=\"a14203\">349 404 </div><div class=\"po0 fs0 cl0 l1386 t3171\" id=\"a14207\">349 404 </div><div class=\"po0 fs0 cl0 l714 t3172\" id=\"a14211\">Sweden </div><div class=\"po0 fs0 cl3 l1387 t3172\" id=\"a14217\">203 166 </div><div class=\"po0 fs0 cl0 l1388 t3172\" id=\"a14221\">189 588 </div><div class=\"po0 fs0 cl0 l714 t3173\" id=\"a14225\">Poland </div><div class=\"po0 fs0 cl3 l1389 t3173\" id=\"a14231\">71 603 </div><div class=\"po0 fs0 cl0 l1390 t3173\" id=\"a14235\">62 091 </div><div class=\"po0 fs33 cl0 l714 t3174\" id=\"a14239\">Total </div><div class=\"po0 fs0 cl3 l1391 t3174\" id=\"a14245\">624 173 </div><div class=\"po0 fs0 cl0 l1392 t2266\" id=\"a14249\">601 083</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_234": {
   "value": "<div class=\"po1 w1462 h262 lh0\" id=\"TextBlockContainer448\"><div class=\"po0 w1527 h199 l1224 t3363 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1225 t3364 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1225 t3365 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l597 t2530 bgc0\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1225 t3366 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h259 l1224 t3367 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1225 t3368 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h101 l1224 t3369 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1225 t3369 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l597 t3370 bgc0\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1225 t3371 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l597 t3372 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h260 l1224 t3373 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1225 t3374 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h101 l1224 t3375 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1225 t3375 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l597 t3376 bgc0\">\u00a0</div>\n<div class=\"po0 w1447 h10 l597 t3377 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer448\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a15120\">Note 21. Financial risk management</div><div class=\"po0 fs7 cl0 l594 t2362\" id=\"a15122\">The Group's<div class=\"d0 w499\">\u00a0</div>financial risk is<div class=\"d0 w424\">\u00a0</div>related to<div class=\"d0 w183\">\u00a0</div>credit risk,<div class=\"d0 w832\">\u00a0</div>liquidity risk, currency<div class=\"d0 w849\">\u00a0</div>risk and<div class=\"d0 w200\">\u00a0</div>interest rate risk.<div class=\"d0 w501\">\u00a0</div>The </div><div class=\"po0 fs7 cl0 l594 t3378\" id=\"a15123\">Group's<div class=\"d0 w17\">\u00a0</div>risk<div class=\"d0 w304\">\u00a0</div>management<div class=\"d0 w170\">\u00a0</div>aims<div class=\"d0 w1104\">\u00a0</div>to<div class=\"d0 w306\">\u00a0</div>support<div class=\"d0 w578\">\u00a0</div>value<div class=\"d0 w1017\">\u00a0</div>creation<div class=\"d0 w16\">\u00a0</div>and<div class=\"d0 w167\">\u00a0</div>ensure<div class=\"d0 w151\">\u00a0</div>a<div class=\"d0 w164\">\u00a0</div>solid<div class=\"d0 w281\">\u00a0</div>financial<div class=\"d0 w166\">\u00a0</div>platform, </div><div class=\"po0 fs7 cl0 l594 t3379\" id=\"a15124\">through<div class=\"d0 w45\">\u00a0</div>transparent<div class=\"d0 w50\">\u00a0</div>and<div class=\"d0 w348\">\u00a0</div>strategic<div class=\"d0 w46\">\u00a0</div>management<div class=\"d0 w598\">\u00a0</div>of<div class=\"d0 w51\">\u00a0</div>both<div class=\"d0 w46\">\u00a0</div>financial<div class=\"d0 w869\">\u00a0</div>and<div class=\"d0 w95\">\u00a0</div>operational<div class=\"d0 w684\">\u00a0</div>risk<div class=\"d0 w54\">\u00a0</div>factors. </div><div class=\"po0 fs7 cl0 l594 t2322\" id=\"a15126\">Operational risk relates mainly to major projects, which are continuously reviewed by management.<div class=\"d0 w1093\">\u00a0</div></div><div class=\"po0 fs33 cl0 l598 t3380\" id=\"a15128\">The Group\u2019s capital consists of net interest-bearing debt (NIBD)<div class=\"d0 w1646\">\u00a0</div>and equity: </div><div class=\"po0 fs33 cl3 l1234 t3380\" id=\"a15132\">2023 </div><div class=\"po0 fs33 cl0 l1235 t3380\" id=\"a15134\">2022 </div><div class=\"po0 fs0 cl0 l598 t3381\" id=\"a15136\">Non-current interest-bearing borrowings </div><div class=\"po0 fs0 cl3 l1468 t3381\" id=\"a15143\">129 927 </div><div class=\"po0 fs0 cl0 l1469 t3381\" id=\"a15147\">90 665 </div><div class=\"po0 fs0 cl0 l598 t3382\" id=\"a15151\">Current interest-bearing borrowings </div><div class=\"po0 fs0 cl3 l1470 t3382\" id=\"a15155\">48 750 </div><div class=\"po0 fs0 cl0 l826 t3382\" id=\"a15159\">83 322 </div><div class=\"po0 fs0 cl0 l598 t3383\" id=\"a15163\">Cash and cash equivalents* </div><div class=\"po0 fs0 cl3 l1471 t3383\" id=\"a15165\">77 459 </div><div class=\"po0 fs0 cl0 l816 t3383\" id=\"a15169\">61 119 </div><div class=\"po0 fs33 cl0 l598 t3384\" id=\"a15173\">NIBD </div><div class=\"po0 fs33 cl3 l827 t3384\" id=\"a15175\">101 218 </div><div class=\"po0 fs33 cl0 l864 t3384\" id=\"a15179\">112 868 </div><div class=\"po0 fs0 cl0 l598 t3385\" id=\"a15183\">Group equity </div><div class=\"po0 fs0 cl3 l1122 t3385\" id=\"a15185\">573 697 </div><div class=\"po0 fs0 cl0 l1237 t3385\" id=\"a15189\">571 520 </div><div class=\"po0 fs0 cl0 l598 t3386\" id=\"a15193\">Net gearing (NIBD/equity) </div><div class=\"po0 fs0 cl3 l1472 t3386\" id=\"a15195\">18% </div><div class=\"po0 fs0 cl0 l1103 t3386\" id=\"a15197\">20% </div><div class=\"po0 fs0 cl0 l598 t3387\" id=\"a15199\">Undrawn credit facilities* </div><div class=\"po0 fs0 cl3 l1470 t3387\" id=\"a15202\">28 368 </div><div class=\"po0 fs0 cl0 l750 t3387\" id=\"a15206\">64 238 </div><div class=\"po0 fs11 cl0 l598 t3388\" id=\"a15210\">* Seasonal facility of NOK 20 million is not included in<div class=\"d0 w1227\">\u00a0</div>undrawn credit facility. Seasonal facilitiy is avaliable </div><div class=\"po0 fs11 cl0 l598 t3389\" id=\"a15211\">between May and September.<div class=\"d0 w102\">\u00a0</div></div><div class=\"po0 fs9 cl3 l594 t3390\" id=\"a15214\">xx </div></div><div class=\"po0 l577 t3392 f0\" id=\"div_442_XBRL_TS_7310ae80478c44c5af263cf6c1d1dc9d\"><div class=\"po1 w1465 h61 lh0\" id=\"TextBlockContainer443\"><div class=\"po1 w1465 z0\" id=\"TextContainer443\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a15216\">A) Capital management</div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a15218\">The Group\u2019s<div class=\"d0 w114\">\u00a0</div>capital structure's<div class=\"d0 w423\">\u00a0</div>primary focus<div class=\"d0 w501\">\u00a0</div>is to<div class=\"d0 w1085\">\u00a0</div>ensure sufficient<div class=\"d0 w426\">\u00a0</div>free liquidity<div class=\"d0 w432\">\u00a0</div>in the<div class=\"d0 w425\">\u00a0</div>form of<div class=\"d0 w501\">\u00a0</div>cash </div><div class=\"po0 fs7 cl0 l572 t2140\" id=\"a15219\">and<div class=\"d0 w199\">\u00a0</div>cash<div class=\"d0 w201\">\u00a0</div>equivalents along<div class=\"d0 w164\">\u00a0</div>with<div class=\"d0 w283\">\u00a0</div>bank<div class=\"d0 w133\">\u00a0</div>overdraft facilities<div class=\"d0 w703\">\u00a0</div>to<div class=\"d0 w259\">\u00a0</div>ensure<div class=\"d0 w11\">\u00a0</div>that<div class=\"d0 w259\">\u00a0</div>the<div class=\"d0 w84\">\u00a0</div>Group can<div class=\"d0 w165\">\u00a0</div>continually </div><div class=\"po0 fs7 cl0 l571 t3391\" id=\"a15220\">service its obligations and at the same time be able to make strategic acquisitions.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer449\"><div class=\"po0 fs7 cl0 l1473 t3393\" id=\"a15220_84_3\"><div class=\"d0 w522\">\u00a0</div></div></div><div class=\"po0 l577 t1767 f0\" id=\"div_445_XBRL_TS_8ccf28591f394e109ff2e906f2aeee0a\"><div class=\"po1 w1465 h261 lh0\" id=\"TextBlockContainer446\"><img alt=\"doc1p1i0\" class=\"po0 l574 t3394 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1465 z0\" id=\"TextContainer446\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a15225\">B) Credit risk </div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a15227\">Credit risk is the risk that customers are unable to settle their obligations as they mature. Credit risk is </div><div class=\"po0 fs7 cl0 l572 t2140\" id=\"a15228\">considered part of the business risk and<div class=\"d0 w307\">\u00a0</div>is included in ongoing operations. The Group<div class=\"d0 w652\">\u00a0</div>has established </div><div class=\"po0 fs7 cl0 l572 t3395\" id=\"a15229\">procedures<div class=\"d0 w133\">\u00a0</div>for credit<div class=\"d0 w151\">\u00a0</div>rating major<div class=\"d0 w102\">\u00a0</div>private customers,<div class=\"d0 w244\">\u00a0</div>and<div class=\"d0 w199\">\u00a0</div>the risk<div class=\"d0 w153\">\u00a0</div>that customers<div class=\"d0 w304\">\u00a0</div>do<div class=\"d0 w515\">\u00a0</div>not<div class=\"d0 w259\">\u00a0</div>have the </div><div class=\"po0 fs7 cl0 l572 t3396\" id=\"a15231\">financial means to meet<div class=\"d0 w832\">\u00a0</div>their obligations is considered low.<div class=\"d0 w133\">\u00a0</div>Historically, only minor losses have<div class=\"d0 w198\">\u00a0</div>been </div><div class=\"po0 fs7 cl0 l572 t3397\" id=\"a15232\">realised as a result of customers experiencing financial difficulties.<div class=\"d0 w468\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3398\" id=\"a15234\">The customer<div class=\"d0 w471\">\u00a0</div>base comprises<div class=\"d0 w237\">\u00a0</div>many medium-sized<div class=\"d0 w169\">\u00a0</div>customers, along<div class=\"d0 w1104\">\u00a0</div>with a<div class=\"d0 w617\">\u00a0</div>few larger<div class=\"d0 w99\">\u00a0</div>customers. </div><div class=\"po0 fs7 cl0 l572 t3399\" id=\"a15237\">The<div class=\"d0 w628\">\u00a0</div>customer portfolio<div class=\"d0 w238\">\u00a0</div>is<div class=\"d0 w200\">\u00a0</div>considered<div class=\"d0 w433\">\u00a0</div>to be<div class=\"d0 w171\">\u00a0</div>well diversified<div class=\"d0 w1104\">\u00a0</div>across<div class=\"d0 w832\">\u00a0</div>industries, as<div class=\"d0 w233\">\u00a0</div>well as<div class=\"d0 w281\">\u00a0</div>private and </div><div class=\"po0 fs7 cl0 l572 t3400\" id=\"a15238\">public<div class=\"d0 w234\">\u00a0</div>customers.<div class=\"d0 w273\">\u00a0</div>The<div class=\"d0 w104\">\u00a0</div>risk<div class=\"d0 w623\">\u00a0</div>level<div class=\"d0 w202\">\u00a0</div>is<div class=\"d0 w273\">\u00a0</div>considered<div class=\"d0 w416\">\u00a0</div>satisfactory.<div class=\"d0 w358\">\u00a0</div>The<div class=\"d0 w375\">\u00a0</div>bulk<div class=\"d0 w924\">\u00a0</div>of<div class=\"d0 w272\">\u00a0</div>the<div class=\"d0 w122\">\u00a0</div>Group's<div class=\"d0 w391\">\u00a0</div>customers<div class=\"d0 w390\">\u00a0</div>are </div><div class=\"po0 fs7 cl0 l572 t3401\" id=\"a15240\">Norwegian and Swedish, which constitutes a geographic concentration of risk.<div class=\"d0 w954\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2279\" id=\"a15242\">No single<div class=\"d0 w640\">\u00a0</div>customer represents<div class=\"d0 w839\">\u00a0</div>10% or<div class=\"d0 w640\">\u00a0</div>more of<div class=\"d0 w212\">\u00a0</div>trade receivables<div class=\"d0 w298\">\u00a0</div>as at<div class=\"d0 w426\">\u00a0</div>31 December<div class=\"d0 w111\">\u00a0</div>2023 or<div class=\"d0 w839\">\u00a0</div>as at<div class=\"d0 w426\">\u00a0</div>31 </div><div class=\"po0 fs7 cl0 l572 t2183\" id=\"a15243\">December 2022. No single customer represents 10% or more of the Group's revenues in 2023 or 2022.<div class=\"d0 w1162\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3330\" id=\"a15245\">The<div class=\"d0 w682\">\u00a0</div>maximum<div class=\"d0 w471\">\u00a0</div>credit<div class=\"d0 w168\">\u00a0</div>exposure<div class=\"d0 w281\">\u00a0</div>consists<div class=\"d0 w281\">\u00a0</div>of<div class=\"d0 w164\">\u00a0</div>the<div class=\"d0 w471\">\u00a0</div>carrying<div class=\"d0 w1104\">\u00a0</div>value<div class=\"d0 w1017\">\u00a0</div>of<div class=\"d0 w164\">\u00a0</div>receivables<div class=\"d0 w824\">\u00a0</div>and<div class=\"d0 w167\">\u00a0</div>cash<div class=\"d0 w233\">\u00a0</div>and<div class=\"d0 w233\">\u00a0</div>cash </div><div class=\"po0 fs7 cl0 l572 t3402\" id=\"a15246\">equivalents. All receivables are due within one year. Normally, payment is 14 days after invoicing.<div class=\"d0 w1647\">\u00a0</div></div></div></div></div></div><div class=\"po1 w1462 h265 lh0\" id=\"TextBlockContainer465\"><div class=\"po0 l27 t2058 f0\" id=\"div_455_XBRL_TS_9b31dbc3ed3440429e478f25cb9b2e3e_1\"><div class=\"po1 w1462 h265 lh0\" id=\"TextBlockContainer462\"><img alt=\"doc1p1i0\" class=\"po0 l580 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 l27 t2058 f0\" id=\"div_456_XBRL_TS_8ccf28591f394e109ff2e906f2aeee0a_1\"><div class=\"po1 w1462 h263 lh0\" id=\"TextBlockContainer457\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer457\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a15255\">Provisions for losses on<div class=\"d0 w439\">\u00a0</div>trade receivables are<div class=\"d0 w1085\">\u00a0</div>based on portfolio assessment<div class=\"d0 w476\">\u00a0</div>of trade receivables<div class=\"d0 w173\">\u00a0</div>as </div><div class=\"po0 fs7 cl0 l559 t3403\" id=\"a15258\">disclosed in note 13. </div><div class=\"po0 fs7 cl0 l559 t3404\" id=\"a15260\">Historically, actual losses on trade receivables<div class=\"d0 w259\">\u00a0</div>have been immaterial, as was also the<div class=\"d0 w259\">\u00a0</div>case in 2023. It </div><div class=\"po0 fs7 cl0 l559 t3405\" id=\"a15261\">is management\u2019s<div class=\"d0 w391\">\u00a0</div>assessment that<div class=\"d0 w850\">\u00a0</div>the Group's<div class=\"d0 w850\">\u00a0</div>overall credit<div class=\"d0 w273\">\u00a0</div>risk is<div class=\"d0 w122\">\u00a0</div>satisfactory. Please<div class=\"d0 w273\">\u00a0</div>also refer<div class=\"d0 w850\">\u00a0</div>to </div><div class=\"po0 fs7 cl0 l560 t3406\" id=\"a15264\">note 13, Trade receivables and other receivables.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer462\"><div class=\"po0 fs7 cl0 l1475 t3406\" id=\"a15264_49_2\"><div class=\"d0 w1482\">\u00a0</div></div></div><div class=\"po0 l577 t3412 f0\" id=\"div_459_XBRL_TS_5bcdad18a10d47b8969b966e450be396\"><div class=\"po1 w1465 h264 lh0\" id=\"TextBlockContainer460\"><div class=\"po1 w1465 z0\" id=\"TextContainer460\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a15267\">C) Liquidity risk </div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a15269\">Liquidity risk<div class=\"d0 w679\">\u00a0</div>is the<div class=\"d0 w139\">\u00a0</div>risk of not<div class=\"d0 w1648\">\u00a0</div>being able to<div class=\"d0 w516\">\u00a0</div>pay the<div class=\"d0 w139\">\u00a0</div>Group's financial<div class=\"d0 w900\">\u00a0</div>obligations upon<div class=\"d0 w660\">\u00a0</div>maturity. Liquidity </div><div class=\"po0 fs7 cl0 l572 t2140\" id=\"a15270\">risk arises from<div class=\"d0 w516\">\u00a0</div>a mismatch between<div class=\"d0 w632\">\u00a0</div>cash flows from<div class=\"d0 w1130\">\u00a0</div>operations and financial<div class=\"d0 w671\">\u00a0</div>commitments. Liquidity </div><div class=\"po0 fs7 cl0 l572 t3391\" id=\"a15271\">budgets are<div class=\"d0 w204\">\u00a0</div>prepared based<div class=\"d0 w289\">\u00a0</div>on the<div class=\"d0 w122\">\u00a0</div>Group's financial<div class=\"d0 w358\">\u00a0</div>budgets. The<div class=\"d0 w390\">\u00a0</div>budgets are<div class=\"d0 w616\">\u00a0</div>prepared annually </div><div class=\"po0 fs7 cl0 l572 t3407\" id=\"a15273\">and are updated with<div class=\"d0 w307\">\u00a0</div>new forecasts throughout the<div class=\"d0 w994\">\u00a0</div>year. Transforming from a<div class=\"d0 w679\">\u00a0</div>transactional model to </div><div class=\"po0 fs7 cl0 l572 t3408\" id=\"a15279\">a recurring<div class=\"d0 w439\">\u00a0</div>revenue model,<div class=\"d0 w175\">\u00a0</div>which by<div class=\"d0 w260\">\u00a0</div>definition postpones<div class=\"d0 w439\">\u00a0</div>incoming cash<div class=\"d0 w172\">\u00a0</div>flows, puts<div class=\"d0 w836\">\u00a0</div>a higher<div class=\"d0 w432\">\u00a0</div>strain </div><div class=\"po0 fs7 cl0 l572 t3409\" id=\"a15282\">on the liquidity position<div class=\"d0 w315\">\u00a0</div>of the Group.<div class=\"d0 w173\">\u00a0</div>The Group's liquidity is<div class=\"d0 w198\">\u00a0</div>closely monitored by<div class=\"d0 w870\">\u00a0</div>management and </div><div class=\"po0 fs7 cl0 l572 t3410\" id=\"a15286\">the Board of Directors. If<div class=\"d0 w470\">\u00a0</div>the need arises, the Group<div class=\"d0 w648\">\u00a0</div>has access to multiple funding<div class=\"d0 w139\">\u00a0</div>sources to balance </div><div class=\"po0 fs7 cl0 l572 t3411\" id=\"a15296\">the transformation.</div><div class=\"po0 fs7 cl0 l571 t2092\" id=\"a15298\">For details regarding the Group's interest-bearing borrowings refer to note 15 Borrowings.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer463\"><div class=\"po0 fs7 cl0 l1476 t3413\" id=\"a15298_90_2\"><div class=\"d0 w161\">\u00a0</div></div><div class=\"po0 fs38 cl0 l559 t3414\" id=\"a15304\">D) Currency risk </div><div class=\"po0 fs7 cl0 l559 t3415\" id=\"a15306\">The material part of the<div class=\"d0 w660\">\u00a0</div>Group's operations is conducted in<div class=\"d0 w900\">\u00a0</div>the Nordic countries. The Group is<div class=\"d0 w1101\">\u00a0</div>thus not </div><div class=\"po0 fs7 cl0 l559 t3416\" id=\"a15313\">materially affected by<div class=\"d0 w311\">\u00a0</div>operational currency<div class=\"d0 w307\">\u00a0</div>fluctuations other<div class=\"d0 w650\">\u00a0</div>than fluctuations<div class=\"d0 w310\">\u00a0</div>between NOK and<div class=\"d0 w309\">\u00a0</div>SEK. </div><div class=\"po0 fs7 cl0 l559 t3417\" id=\"a15314\">The bulk<div class=\"d0 w258\">\u00a0</div>of the<div class=\"d0 w433\">\u00a0</div>Group's goods<div class=\"d0 w515\">\u00a0</div>and services<div class=\"d0 w172\">\u00a0</div>is billed<div class=\"d0 w132\">\u00a0</div>in NOK<div class=\"d0 w299\">\u00a0</div>or SEK<div class=\"d0 w870\">\u00a0</div>as appropriate.<div class=\"d0 w175\">\u00a0</div>To a<div class=\"d0 w175\">\u00a0</div>minor extent, </div><div class=\"po0 fs7 cl0 l559 t3418\" id=\"a15315\">some solutions<div class=\"d0 w870\">\u00a0</div>revenue and<div class=\"d0 w640\">\u00a0</div>expenses are<div class=\"d0 w580\">\u00a0</div>invoiced in<div class=\"d0 w316\">\u00a0</div>PLN, EUR<div class=\"d0 w176\">\u00a0</div>and USD.<div class=\"d0 w174\">\u00a0</div>The Group<div class=\"d0 w176\">\u00a0</div>does not<div class=\"d0 w315\">\u00a0</div>hedge </div><div class=\"po0 fs7 cl0 l559 t3419\" id=\"a15317\">cash<div class=\"d0 w167\">\u00a0</div>flows<div class=\"d0 w1017\">\u00a0</div>in<div class=\"d0 w168\">\u00a0</div>foreign<div class=\"d0 w306\">\u00a0</div>currencies.<div class=\"d0 w680\">\u00a0</div>The<div class=\"d0 w305\">\u00a0</div>Group<div class=\"d0 w153\">\u00a0</div>has<div class=\"d0 w15\">\u00a0</div>low<div class=\"d0 w681\">\u00a0</div>cash<div class=\"d0 w167\">\u00a0</div>holdings,<div class=\"d0 w265\">\u00a0</div>trade<div class=\"d0 w244\">\u00a0</div>receivables<div class=\"d0 w823\">\u00a0</div>and<div class=\"d0 w167\">\u00a0</div>trade </div><div class=\"po0 fs7 cl0 l559 t3420\" id=\"a15318\">payables in currencies other than NOK and SEK.<div class=\"d0 w346\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t3421\" id=\"a15320\">Therefore,<div class=\"d0 w522\">\u00a0</div>the<div class=\"d0 w842\">\u00a0</div>consequences<div class=\"d0 w522\">\u00a0</div>on<div class=\"d0 w659\">\u00a0</div>the<div class=\"d0 w842\">\u00a0</div>Group's<div class=\"d0 w159\">\u00a0</div>profit<div class=\"d0 w725\">\u00a0</div>and<div class=\"d0 w156\">\u00a0</div>equity<div class=\"d0 w1094\">\u00a0</div>from<div class=\"d0 w262\">\u00a0</div>changes<div class=\"d0 w450\">\u00a0</div>in<div class=\"d0 w245\">\u00a0</div>exchange<div class=\"d0 w85\">\u00a0</div>rates </div><div class=\"po0 fs7 cl0 l559 t3422\" id=\"a15323\">between<div class=\"d0 w264\">\u00a0</div>NOK<div class=\"d0 w88\">\u00a0</div>and<div class=\"d0 w86\">\u00a0</div>foreign<div class=\"d0 w155\">\u00a0</div>currencies,<div class=\"d0 w784\">\u00a0</div>and<div class=\"d0 w86\">\u00a0</div>SEK<div class=\"d0 w141\">\u00a0</div>and<div class=\"d0 w280\">\u00a0</div>foreign<div class=\"d0 w891\">\u00a0</div>currencies<div class=\"d0 w563\">\u00a0</div>are<div class=\"d0 w143\">\u00a0</div>limited<div class=\"d0 w159\">\u00a0</div>and<div class=\"d0 w86\">\u00a0</div>deemed </div><div class=\"po0 fs7 cl0 l559 t3423\" id=\"a15327\">acceptable. There is limited trade between Norway and Sweden and currency risk is<div class=\"d0 w901\">\u00a0</div>considered to be </div><div class=\"po0 fs7 cl0 l559 t3424\" id=\"a15328\">low overall. Group<div class=\"d0 w110\">\u00a0</div>values related<div class=\"d0 w14\">\u00a0</div>to foreign<div class=\"d0 w200\">\u00a0</div>operations are subject<div class=\"d0 w83\">\u00a0</div>to currency<div class=\"d0 w628\">\u00a0</div>fluctuations. As such, </div><div class=\"po0 fs7 cl0 l559 t3425\" id=\"a15329\">there will be variations<div class=\"d0 w1098\">\u00a0</div>in the financial statement<div class=\"d0 w900\">\u00a0</div>line item Exchange differences<div class=\"d0 w402\">\u00a0</div>on translating foreign </div><div class=\"po0 fs7 cl0 l559 t3426\" id=\"a15335\">operations in the consolidated statement of comprehensive income.<div class=\"d0 w838\">\u00a0</div></div><div class=\"po0 fs38 cl0 l559 t3427\" id=\"a15339\">E) Interest rate risk </div><div class=\"po0 fs7 cl0 l559 t3428\" id=\"a15341\">Interest rate changes have an effect on consolidated operating income and cash flows from </div><div class=\"po0 fs7 cl0 l559 t3429\" id=\"a15345\">operating activities. The Group's interest rate risk is related to floating interest rates on bank </div><div class=\"po0 fs7 cl0 l559 t3430\" id=\"a15346\">accounts and deposits, in addition to floating rate debt in credit institutions. The Group has one </div><div class=\"po0 fs7 cl0 l559 t3431\" id=\"a15349\">interest rate hedge agreement, where interest payments for 75% of the long-term borrowings are </div><div class=\"po0 fs7 cl0 l559 t3432\" id=\"a15352\">secured, refer to note 18. The Group has no other fixed-rate deposits or debt, and is therefore not </div><div class=\"po0 fs7 cl0 l559 t3433\" id=\"a15360\">exposed to fair value interest rate risk. The Group assesses its capital structure on an ongoing basis.<div class=\"d0 w1649\">\u00a0</div></div></div></div></div></div><div class=\"po1 w1651 h266 lh0\" id=\"TextBlockContainer471\"><div class=\"po0 l27 t2058 f0\" id=\"div_468_XBRL_TS_9b31dbc3ed3440429e478f25cb9b2e3e_2\"><div class=\"po1 w1651 h266 lh0\" id=\"TextBlockContainer469\"><div class=\"po0 w1 h1 l1477 t3434 bgc0\">\u00a0</div>\n<img alt=\"doc1p1i0\" class=\"po0 l1478 t3435 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 w1650 h10 l590 t2887 bgc0\">\u00a0</div>\n<div class=\"po1 w1651 z0\" id=\"TextContainer469\"><div class=\"po0 fs33 cl0 l1205 t3436\" id=\"a15370\">Interest rate sensitivity </div><div class=\"po0 fs33 cl0 l1479 t2139\" id=\"a15372\">Increase/ </div><div class=\"po0 fs33 cl0 l1480 t3437\" id=\"a15374\">decrease in </div><div class=\"po0 fs33 cl0 l1481 t3436\" id=\"a15375\">basis points </div><div class=\"po0 fs33 cl0 l1482 t2058\" id=\"a15377\">Increased </div><div class=\"po0 fs33 cl0 l1483 t3438\" id=\"a15378\">interest </div><div class=\"po0 fs33 cl0 l254 t2139\" id=\"a15379\">rate effect </div><div class=\"po0 fs33 cl0 l1484 t3437\" id=\"a15380\">on profit </div><div class=\"po0 fs33 cl0 l1485 t3436\" id=\"a15381\">before tax </div><div class=\"po0 fs33 cl0 l1486 t2058\" id=\"a15383\">Decreased </div><div class=\"po0 fs33 cl0 l1487 t3438\" id=\"a15384\">interest </div><div class=\"po0 fs33 cl0 l1488 t2139\" id=\"a15385\">rate effect </div><div class=\"po0 fs33 cl0 l1489 t3437\" id=\"a15386\">on profit </div><div class=\"po0 fs33 cl0 l1490 t3436\" id=\"a15387\">before tax </div><div class=\"po0 fs0 cl0 l1205 t3439\" id=\"a15390\">Based on net interest-bearing items 31.12.2023 </div><div class=\"po0 fs0 cl0 l1491 t3439\" id=\"a15394\">+/- 100 </div><div class=\"po0 fs0 cl0 l1492 t3439\" id=\"a15399\">-1 012 </div><div class=\"po0 fs0 cl0 l168 t3439\" id=\"a15404\">1 012 </div><div class=\"po0 fs0 cl0 l1205 t3440\" id=\"a15409\">Based on net interest-bearing items 31.12.2022 </div><div class=\"po0 fs0 cl0 l1491 t3440\" id=\"a15413\">+/- 100 </div><div class=\"po0 fs0 cl0 l1493 t3440\" id=\"a15418\">-1 230 </div><div class=\"po0 fs0 cl0 l1494 t3440\" id=\"a15423\">1 230 </div></div></div></div></div><div class=\"po1 w1465 h273 lh0\" id=\"TextBlockContainer491\"><div class=\"po0 l27 t2058 f0\" id=\"div_474_XBRL_TS_9b31dbc3ed3440429e478f25cb9b2e3e_3\"><div class=\"po1 w1465 h273 lh0\" id=\"TextBlockContainer489\"><div class=\"po0 w1 h1 l590 t2124 bgc0\">\u00a0</div>\n<div class=\"po0 l27 t2058 f0\" id=\"div_475_XBRL_TS_0a7d5727bb134b489ba6f437606d33dc\"><div class=\"po1 w1465 h273 lh0\" id=\"TextBlockContainer486\"><div class=\"po1 w1465 z0\" id=\"TextContainer486\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a15437\">F) Categories of financial instruments </div></div><div class=\"po0 l27 t2855 f0\" id=\"div_476_XBRL_TS_53e8821e02be43cd84c0c2d25f7dd583\"><div class=\"po1 w1462 h262 lh0\" id=\"TextBlockContainer483\"><div class=\"po0 w1527 h98 l1224 t3442 bgc4\">\u00a0</div>\n<div class=\"po0 l27 t2058 f0\" id=\"div_477_XBRL_TS_1767cab6b9f94098a6357fb91f28f1c5\"><div class=\"po1 w1462 h267 lh0\" id=\"TextBlockContainer478\"><div class=\"po1 w1462 z0\" id=\"TextContainer478\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a15439\">This<div class=\"d0 w304\">\u00a0</div>section<div class=\"d0 w166\">\u00a0</div>explains<div class=\"d0 w15\">\u00a0</div>the<div class=\"d0 w578\">\u00a0</div>judgements<div class=\"d0 w303\">\u00a0</div>and<div class=\"d0 w167\">\u00a0</div>estimates<div class=\"d0 w105\">\u00a0</div>made<div class=\"d0 w151\">\u00a0</div>in<div class=\"d0 w168\">\u00a0</div>determining<div class=\"d0 w578\">\u00a0</div>the<div class=\"d0 w243\">\u00a0</div>fair<div class=\"d0 w578\">\u00a0</div>values<div class=\"d0 w15\">\u00a0</div>of<div class=\"d0 w164\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l559 t3443\" id=\"a15440\">financial instruments that<div class=\"d0 w199\">\u00a0</div>are recognised and<div class=\"d0 w11\">\u00a0</div>measured at fair<div class=\"d0 w373\">\u00a0</div>value in the<div class=\"d0 w133\">\u00a0</div>financial statements. To </div><div class=\"po0 fs7 cl0 l559 t3444\" id=\"a15441\">provide<div class=\"d0 w120\">\u00a0</div>an<div class=\"d0 w114\">\u00a0</div>indication<div class=\"d0 w423\">\u00a0</div>of<div class=\"d0 w114\">\u00a0</div>the<div class=\"d0 w122\">\u00a0</div>reliability<div class=\"d0 w423\">\u00a0</div>of<div class=\"d0 w114\">\u00a0</div>the<div class=\"d0 w122\">\u00a0</div>inputs<div class=\"d0 w501\">\u00a0</div>used<div class=\"d0 w120\">\u00a0</div>in<div class=\"d0 w580\">\u00a0</div>determining<div class=\"d0 w424\">\u00a0</div>fair<div class=\"d0 w424\">\u00a0</div>value,<div class=\"d0 w427\">\u00a0</div>the<div class=\"d0 w424\">\u00a0</div>Group<div class=\"d0 w640\">\u00a0</div>has </div><div class=\"po0 fs7 cl0 l559 t3445\" id=\"a15445\">classified its financial<div class=\"d0 w660\">\u00a0</div>instruments into the three<div class=\"d0 w694\">\u00a0</div>levels prescribed under the<div class=\"d0 w650\">\u00a0</div>accounting standards. An </div><div class=\"po0 fs7 cl0 l559 t3446\" id=\"a15446\">explanation of each level is included in note 1 Accounting principles.<div class=\"d0 w160\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t3447\" id=\"a15450\">The fair<div class=\"d0 w679\">\u00a0</div>value of<div class=\"d0 w1056\">\u00a0</div>all financial<div class=\"d0 w1184\">\u00a0</div>assets and<div class=\"d0 w650\">\u00a0</div>financial liabilities<div class=\"d0 w652\">\u00a0</div>are assessed<div class=\"d0 w1098\">\u00a0</div>to be,<div class=\"d0 w652\">\u00a0</div>for all<div class=\"d0 w1055\">\u00a0</div>material purposes, </div><div class=\"po0 fs7 cl0 l559 t3448\" id=\"a15454\">be<div class=\"d0 w152\">\u00a0</div>equal<div class=\"d0 w167\">\u00a0</div>to<div class=\"d0 w306\">\u00a0</div>book<div class=\"d0 w657\">\u00a0</div>value.<div class=\"d0 w279\">\u00a0</div>To<div class=\"d0 w154\">\u00a0</div>assess<div class=\"d0 w243\">\u00a0</div>the<div class=\"d0 w243\">\u00a0</div>fair<div class=\"d0 w243\">\u00a0</div>value<div class=\"d0 w904\">\u00a0</div>of<div class=\"d0 w303\">\u00a0</div>shares<div class=\"d0 w279\">\u00a0</div>and<div class=\"d0 w680\">\u00a0</div>investments<div class=\"d0 w164\">\u00a0</div>held<div class=\"d0 w688\">\u00a0</div>by<div class=\"d0 w681\">\u00a0</div>the<div class=\"d0 w243\">\u00a0</div>Group </div><div class=\"po0 fs7 cl0 l559 t3449\" id=\"a15455\">management assesses<div class=\"d0 w257\">\u00a0</div>the underlying<div class=\"d0 w424\">\u00a0</div>values in<div class=\"d0 w290\">\u00a0</div>the companies<div class=\"d0 w500\">\u00a0</div>where the<div class=\"d0 w498\">\u00a0</div>Group holds<div class=\"d0 w120\">\u00a0</div>shares. The </div><div class=\"po0 fs7 cl0 l560 t3450\" id=\"a15456\">change in fair value is accounted for over profit and loss.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer483\"></div><div class=\"po0 l560 t3493 f0\" id=\"div_480_XBRL_TS_05d4941c62a845d593670b486f7ec9de\"><div class=\"po1 w1572 h272 lh0\" id=\"TextBlockContainer481\"><img alt=\"doc1p1i0\" class=\"po0 l1496 t3451 w2 h2 cp0 \" src=\"data:image/png;base64,iVBORw0KGgoAAAANSUhEUgAAAI4AAAA/CAYAAAA2a/DYAAAABGdBTUEAALGPC/xhBQAAAAlwSFlzAAAXEQAAFxEByibzPwAAAvJJREFUeF7t2L1uE0EQwHEXiIISJEQqFJ/j87kNVUR4C8Tz0CdSWouSR6DlVagRJVRIIIL3MnuaW8/e7u0lkk/5/6SR7PnY054HhFgAAAAAAAAAAAAAAAAAADAr1yfvbuUjkOYWJgwpATZrUVgeJLE4KMLiPFKnp81rH5IaTS8KS/NInG22tz4kNZpfljCkjPs09ce6L1MW5+rl25/WwuiQ1s6U52HvWF7elB/SL8fVq8t/kup0y/Pi4oukWlOeh71jeXmlP2S3GPuQVJbS5z16+sWFUa2bD9LWU9Xbb7pvVTcHf8IteuZubvteSh1dl1Qvt6ybz5LuGbs0+kwrpO3A2D75uti/oz85c7OhLxOGtThWnw9pOWD16pC2llW3Qto7D704Vo8OaevovO4Lo22es5yLxC4cyzu6puvubykrr3OpmqRbfnFiyxPLx87TdI/ui+WdsKbrsfwspS6Rumis7nP7RfkuqZ5wxn9vZ9bNL0l3qrPmJpzxYovj81ZNP09SPam6Y9VTc1Vdf1L1p3fZGRq6pJOqO2GP/56a03JmYvWhBYnVUs/r6uv1TlIHrDPC7xZrbnaGLqAvmBMylvXyQtY5oaG6tTTO5MXJDBnLvntu39EauoCv5YaMFb0U65xQybkOi/MAhi7ga2MvOGVmaK7kXGfK4sjXbLlzpecfjaELVHXzu+SCfmbMXM7M2DO9iYsz6h+wQ2d6vifVd9RSF8i55Kre/JCPrZyZUM6MVd8tzp+FS6H5pSldnFg9Jmcup+fopS6h61ZPKp9Re2LkTFZdL8b184uvkm7pmqQ6Y55n9VTV5tyq6Zmw5gzVZkVfRIeUW1Y9jGq9Ofj/GqsvDGnNeqGxul4QK3aLyxNp7dHPjJ1t9YQhrS2rboW0z1vuxaw+F1I2rermb87MUM0bqlsL40LKUfq5sbPDHh+r1eajtHR8zX1eLus3ul/XgB6WA0VYHBRhcVCExUERFgcAAAAAAAAAAAAAAAAAAEyxWPwHwmC5eYW441UAAAAASUVORK5CYII=\"/>\n<div class=\"po0 w1583 h102 l727 t3452 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l1319 t3453 bgc0\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3454 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3455 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3456 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3457 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h268 l725 t3458 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3459 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h269 l725 t1787 bgc4\">\u00a0</div>\n<div class=\"po0 w1584 h102 l727 t3460 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l1319 t3461 bgc0\">\u00a0</div>\n<div class=\"po0 w1447 h10 l1319 t3462 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h270 l725 t3463 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t2621 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l1319 t2622 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h271 l725 t2623 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3464 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h269 l725 t3465 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3466 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l1319 t3467 bgc0\">\u00a0</div>\n<div class=\"po0 w1447 h10 l1319 t3468 bgc0\">\u00a0</div>\n<div class=\"po1 w1572 z0\" id=\"TextContainer481\"><div class=\"po0 fs33 cl0 l1219 t2139\" id=\"a15459\">The Group has the following categories of financial </div><div class=\"po0 fs33 cl0 l1219 t3437\" id=\"a15460\">instruments as at 31 December 2023: </div><div class=\"po0 fs33 cl0 l1497 t2058\" id=\"a15462\">Financial </div><div class=\"po0 fs33 cl0 l1498 t3438\" id=\"a15463\">assets at fair </div><div class=\"po0 fs33 cl0 l1499 t2139\" id=\"a15464\">value through </div><div class=\"po0 fs33 cl0 l1500 t3437\" id=\"a15465\">profit or loss </div><div class=\"po0 fs33 cl0 l1501 t2058\" id=\"a15467\">Financial </div><div class=\"po0 fs33 cl0 l1502 t3438\" id=\"a15468\">assets at </div><div class=\"po0 fs33 cl0 l1503 t2139\" id=\"a15469\">amortised </div><div class=\"po0 fs33 cl0 l1504 t3437\" id=\"a15470\">cost </div><div class=\"po0 fs33 cl3 l1505 t3437\" id=\"a15472\">Total </div><div class=\"po0 fs33 cl0 l224 t3438\" id=\"a15474\">Level in fair </div><div class=\"po0 fs33 cl0 l1506 t2139\" id=\"a15475\">value </div><div class=\"po0 fs33 cl0 l1507 t3437\" id=\"a15476\">hierarchy </div><div class=\"po0 fs33 cl0 l1219 t3469\" id=\"a15478\">ASSETS </div><div class=\"po0 fs0 cl0 l1219 t3470\" id=\"a15484\">Shares and investments </div><div class=\"po0 fs0 cl0 l1508 t3470\" id=\"a15486\">695 </div><div class=\"po0 fs0 cl0 l1509 t3470\" id=\"a15488\">0 </div><div class=\"po0 fs0 cl3 l1510 t3470\" id=\"a15490\">695 </div><div class=\"po0 fs0 cl0 l1511 t3470\" id=\"a15492\">3 </div><div class=\"po0 fs0 cl0 l1219 t3471\" id=\"a15494\">Other non-current assets </div><div class=\"po0 fs0 cl0 l1512 t3471\" id=\"a15498\">0 </div><div class=\"po0 fs0 cl0 l1513 t3471\" id=\"a15500\">3 222 </div><div class=\"po0 fs0 cl3 l1514 t3471\" id=\"a15504\">3 222 </div><div class=\"po0 fs0 cl0 l1219 t3472\" id=\"a15509\">Accounts receivables </div><div class=\"po0 fs0 cl0 l1512 t3472\" id=\"a15511\">0 </div><div class=\"po0 fs0 cl0 l1515 t3472\" id=\"a15513\">159 067 </div><div class=\"po0 fs0 cl3 l1516 t3472\" id=\"a15517\">159 067 </div><div class=\"po0 fs0 cl0 l1219 t2224\" id=\"a15522\">Other receivables </div><div class=\"po0 fs0 cl0 l1512 t2224\" id=\"a15524\">0 </div><div class=\"po0 fs0 cl0 l1517 t2224\" id=\"a15526\">30 586 </div><div class=\"po0 fs0 cl3 l1518 t2224\" id=\"a15530\">30 586 </div><div class=\"po0 fs0 cl0 l1219 t3473\" id=\"a15535\">Cash and cash equivalents </div><div class=\"po0 fs0 cl0 l1512 t3473\" id=\"a15537\">0 </div><div class=\"po0 fs0 cl0 l1519 t3473\" id=\"a15539\">77 459 </div><div class=\"po0 fs0 cl3 l1520 t3473\" id=\"a15543\">77 459 </div><div class=\"po0 fs33 cl0 l1219 t3474\" id=\"a15548\">Total assets </div><div class=\"po0 fs33 cl0 l1521 t3474\" id=\"a15551\">695 </div><div class=\"po0 fs33 cl0 l1522 t3474\" id=\"a15553\">270 334 </div><div class=\"po0 fs33 cl3 l1523 t3474\" id=\"a15557\">271 029 </div><div class=\"po0 fs7 cl0 l1219 t3475\" id=\"a15562\"><div class=\"d0 w106\">\u00a0</div></div><div class=\"po0 fs33 cl0 l1497 t3476\" id=\"a15569\">Financial </div><div class=\"po0 fs33 cl0 l1524 t3477\" id=\"a15570\">liabilities at </div><div class=\"po0 fs33 cl0 l1525 t3478\" id=\"a15571\">fair value </div><div class=\"po0 fs33 cl0 l1526 t3479\" id=\"a15572\">through profit </div><div class=\"po0 fs33 cl0 l1527 t3480\" id=\"a15573\">or loss </div><div class=\"po0 fs33 cl0 l1501 t3477\" id=\"a15575\">Financial </div><div class=\"po0 fs33 cl0 l1528 t3478\" id=\"a15576\">liabilities at </div><div class=\"po0 fs33 cl0 l1503 t3479\" id=\"a15577\">amortised </div><div class=\"po0 fs33 cl0 l1504 t3480\" id=\"a15578\">cost </div><div class=\"po0 fs33 cl3 l1505 t3480\" id=\"a15580\">Total </div><div class=\"po0 fs33 cl0 l224 t3478\" id=\"a15582\">Level in fair </div><div class=\"po0 fs33 cl0 l1506 t3479\" id=\"a15583\">value </div><div class=\"po0 fs33 cl0 l1507 t3480\" id=\"a15584\">hierarchy </div><div class=\"po0 fs33 cl0 l1219 t3481\" id=\"a15586\">LIABILITIES </div><div class=\"po0 fs0 cl0 l1219 t3482\" id=\"a15592\">Non-current interest-bearing borrowings </div><div class=\"po0 fs0 cl0 l1512 t3482\" id=\"a15598\">0 </div><div class=\"po0 fs0 cl0 l1529 t3482\" id=\"a15600\">129 927 </div><div class=\"po0 fs0 cl3 l1530 t3482\" id=\"a15604\">129 927 </div><div class=\"po0 fs0 cl0 l1219 t3483\" id=\"a15609\">Other non-current debt </div><div class=\"po0 fs0 cl0 l1512 t3483\" id=\"a15613\">0 </div><div class=\"po0 fs0 cl0 l1531 t3483\" id=\"a15615\">15 916 </div><div class=\"po0 fs0 cl3 l917 t3483\" id=\"a15619\">15 916 </div><div class=\"po0 fs0 cl0 l1219 t3484\" id=\"a15624\">Financial derivatives </div><div class=\"po0 fs0 cl0 l1532 t3484\" id=\"a15626\">4 092 </div><div class=\"po0 fs0 cl0 l1509 t3484\" id=\"a15630\">0 </div><div class=\"po0 fs0 cl3 l1533 t3484\" id=\"a15632\">4 092 </div><div class=\"po0 fs0 cl0 l1534 t3484\" id=\"a15636\">2 </div><div class=\"po0 fs0 cl0 l1219 t3485\" id=\"a15638\">Non-current liabilities related to Device-as-a-Service </div><div class=\"po0 fs0 cl0 l1512 t3485\" id=\"a15648\">0 </div><div class=\"po0 fs0 cl0 l1535 t3485\" id=\"a15650\">19 316 </div><div class=\"po0 fs0 cl3 l1536 t3485\" id=\"a15654\">19 316 </div><div class=\"po0 fs0 cl0 l1219 t3486\" id=\"a15659\">Current interest-bearing borrowings </div><div class=\"po0 fs0 cl0 l1512 t3486\" id=\"a15663\">0 </div><div class=\"po0 fs0 cl0 l1537 t3486\" id=\"a15665\">48 750 </div><div class=\"po0 fs0 cl3 l1538 t3486\" id=\"a15669\">48 750 </div><div class=\"po0 fs0 cl0 l1219 t3487\" id=\"a15674\">Accounts payables<div class=\"d0 w1550\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1512 t3487\" id=\"a15676\">0 </div><div class=\"po0 fs0 cl0 l1515 t3487\" id=\"a15678\">198 353 </div><div class=\"po0 fs0 cl3 l1516 t3487\" id=\"a15682\">198 353 </div><div class=\"po0 fs0 cl0 l1219 t3488\" id=\"a15687\">Current liabilities related to Device-as-a-Service </div><div class=\"po0 fs0 cl0 l1512 t3488\" id=\"a15695\">0 </div><div class=\"po0 fs0 cl0 l1332 t3488\" id=\"a15697\">167 231 </div><div class=\"po0 fs0 cl3 l1539 t3488\" id=\"a15701\">167 231 </div><div class=\"po0 fs0 cl0 l1219 t3489\" id=\"a15706\">Current lease liabilities </div><div class=\"po0 fs0 cl0 l1512 t3489\" id=\"a15708\">0 </div><div class=\"po0 fs0 cl0 l1540 t3489\" id=\"a15710\">10 809 </div><div class=\"po0 fs0 cl3 l1541 t3489\" id=\"a15714\">10 809 </div><div class=\"po0 fs0 cl0 l1219 t3490\" id=\"a15719\">Other current financial liabilities </div><div class=\"po0 fs0 cl0 l1512 t3490\" id=\"a15721\">0 </div><div class=\"po0 fs0 cl0 l1517 t3490\" id=\"a15723\">88 036 </div><div class=\"po0 fs0 cl3 l1518 t3490\" id=\"a15727\">88 036 </div><div class=\"po0 fs33 cl0 l1219 t3491\" id=\"a15732\">Total liabilities </div><div class=\"po0 fs33 cl0 l1532 t3491\" id=\"a15734\">4 092 </div><div class=\"po0 fs33 cl0 l1542 t3491\" id=\"a15738\">678 337 </div><div class=\"po0 fs33 cl3 l1543 t3491\" id=\"a15742\">682 429 </div><div class=\"po0 fs0 cl0 l1219 t3492\" id=\"a15767\"><div class=\"d0 w1251\">\u00a0</div></div></div></div></div></div></div></div></div></div></div></div><div class=\"po1 w1491 h276 lh0\" id=\"TextBlockContainer500\"><div class=\"po0 l27 t2058 f0\" id=\"div_497_XBRL_TS_9b31dbc3ed3440429e478f25cb9b2e3e_4\"><div class=\"po1 w1491 h276 lh0\" id=\"TextBlockContainer498\"><div class=\"po0 w1 h1 l1477 t2124 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h98 l1544 t3247 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t3494 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l590 t3495 bgc0\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t2886 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t3496 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t2468 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t3055 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h274 l1544 t3497 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t2137 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h269 l1544 t3498 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t3499 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l590 t3500 bgc0\">\u00a0</div>\n<div class=\"po0 w1447 h10 l590 t3501 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h270 l1544 t2534 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t1160 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l590 t3502 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h275 l1544 t3503 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t3504 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h269 l1544 t3505 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t3506 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l590 t3507 bgc0\">\u00a0</div>\n<div class=\"po0 w1447 h10 l590 t1732 bgc0\">\u00a0</div>\n<div class=\"po1 w1491 z0\" id=\"TextContainer498\"><div class=\"po0 fs33 cl0 l1205 t2139\" id=\"a15780\">The Group has the following categories of financial </div><div class=\"po0 fs33 cl0 l1205 t3437\" id=\"a15782\">instruments as at 31 December 2022: </div><div class=\"po0 fs33 cl0 l1546 t2058\" id=\"a15784\">Financial </div><div class=\"po0 fs33 cl0 l1547 t3438\" id=\"a15785\">assets at fair </div><div class=\"po0 fs33 cl0 l1548 t2139\" id=\"a15786\">value through<div class=\"d0 w1652\">\u00a0</div></div><div class=\"po0 fs33 cl0 l1549 t3437\" id=\"a15787\">profit or loss </div><div class=\"po0 fs33 cl0 l1550 t2058\" id=\"a15789\">Financial </div><div class=\"po0 fs33 cl0 l1551 t3438\" id=\"a15790\">assets at </div><div class=\"po0 fs33 cl0 l1552 t2139\" id=\"a15791\">amortised </div><div class=\"po0 fs33 cl0 l1553 t3437\" id=\"a15792\">cost </div><div class=\"po0 fs33 cl3 l272 t3437\" id=\"a15794\">Total </div><div class=\"po0 fs33 cl0 l1554 t3438\" id=\"a15796\">Level in fair </div><div class=\"po0 fs33 cl0 l1555 t2139\" id=\"a15797\">value </div><div class=\"po0 fs33 cl0 l1556 t3437\" id=\"a15798\">hierarchy </div><div class=\"po0 fs33 cl0 l1205 t3508\" id=\"a15800\">ASSETS </div><div class=\"po0 fs0 cl0 l1205 t3509\" id=\"a15806\">Shares and investments </div><div class=\"po0 fs0 cl0 l1557 t3509\" id=\"a15808\">608 </div><div class=\"po0 fs0 cl0 l1558 t3509\" id=\"a15810\">0 </div><div class=\"po0 fs0 cl3 l1559 t2899\" id=\"a15812\">608 </div><div class=\"po0 fs0 cl0 l1560 t3509\" id=\"a15814\">3 </div><div class=\"po0 fs0 cl0 l1205 t3510\" id=\"a15816\">Other non-current assets </div><div class=\"po0 fs0 cl0 l1561 t3510\" id=\"a15820\">0 </div><div class=\"po0 fs0 cl0 l1322 t3510\" id=\"a15822\">2 655 </div><div class=\"po0 fs0 cl3 l1562 t3471\" id=\"a15826\">2 655 </div><div class=\"po0 fs0 cl0 l1205 t3511\" id=\"a15831\">Accounts receivables </div><div class=\"po0 fs0 cl0 l1561 t3511\" id=\"a15833\">0 </div><div class=\"po0 fs0 cl0 l1563 t3511\" id=\"a15835\">213 773 </div><div class=\"po0 fs0 cl3 l1564 t3512\" id=\"a15839\">213 773 </div><div class=\"po0 fs0 cl0 l1205 t3513\" id=\"a15844\">Other receivables </div><div class=\"po0 fs0 cl0 l1561 t3513\" id=\"a15846\">0 </div><div class=\"po0 fs0 cl0 l1565 t3513\" id=\"a15848\">33 801 </div><div class=\"po0 fs0 cl3 l1566 t3448\" id=\"a15852\">33 801 </div><div class=\"po0 fs0 cl0 l1205 t3514\" id=\"a15857\">Cash and cash equivalents </div><div class=\"po0 fs0 cl0 l1561 t3514\" id=\"a15859\">0 </div><div class=\"po0 fs0 cl0 l1567 t3514\" id=\"a15861\">61 119 </div><div class=\"po0 fs0 cl3 l228 t3515\" id=\"a15865\">61 119 </div><div class=\"po0 fs33 cl0 l1205 t3516\" id=\"a15870\">Total assets </div><div class=\"po0 fs33 cl0 l1568 t3516\" id=\"a15872\">608 </div><div class=\"po0 fs33 cl0 l1569 t3516\" id=\"a15874\">311 349 </div><div class=\"po0 fs33 cl3 l1570 t3516\" id=\"a15878\">311 957 </div><div class=\"po0 fs33 cl0 l1546 t3517\" id=\"a15889\">Financial </div><div class=\"po0 fs33 cl0 l1571 t3518\" id=\"a15890\">liabilities at </div><div class=\"po0 fs33 cl0 l1572 t3519\" id=\"a15891\">fair value </div><div class=\"po0 fs33 cl0 l1573 t3520\" id=\"a15892\">through profit </div><div class=\"po0 fs33 cl0 l1574 t3267\" id=\"a15894\">or loss </div><div class=\"po0 fs33 cl0 l1550 t3518\" id=\"a15896\">Financial </div><div class=\"po0 fs33 cl0 l1575 t3519\" id=\"a15897\">liabilities at </div><div class=\"po0 fs33 cl0 l1552 t3520\" id=\"a15898\">amortised </div><div class=\"po0 fs33 cl0 l1553 t3267\" id=\"a15899\">cost </div><div class=\"po0 fs33 cl3 l272 t3267\" id=\"a15901\">Total </div><div class=\"po0 fs33 cl0 l1554 t3519\" id=\"a15903\">Level in fair </div><div class=\"po0 fs33 cl0 l1555 t3520\" id=\"a15904\">value </div><div class=\"po0 fs33 cl0 l1556 t3267\" id=\"a15905\">hierarchy </div><div class=\"po0 fs33 cl0 l1205 t3521\" id=\"a15907\">LIABILITIES </div><div class=\"po0 fs0 cl0 l1205 t3522\" id=\"a15913\">Non-current interest-bearing debt </div><div class=\"po0 fs0 cl0 l1561 t3522\" id=\"a15919\">0 </div><div class=\"po0 fs0 cl0 l1576 t3522\" id=\"a15921\">90 665 </div><div class=\"po0 fs0 cl3 l1577 t3522\" id=\"a15925\">90 665 </div><div class=\"po0 fs0 cl0 l1205 t3523\" id=\"a15930\">Other non-current debt </div><div class=\"po0 fs0 cl0 l1561 t3523\" id=\"a15934\">0 </div><div class=\"po0 fs0 cl0 l1578 t3523\" id=\"a15936\">16 707 </div><div class=\"po0 fs0 cl3 l1209 t3523\" id=\"a15940\">16 707 </div><div class=\"po0 fs0 cl0 l1205 t3524\" id=\"a15945\">Financial derivatives </div><div class=\"po0 fs0 cl0 l1561 t3524\" id=\"a15947\">0 </div><div class=\"po0 fs0 cl0 l1558 t3524\" id=\"a15949\">0 </div><div class=\"po0 fs0 cl3 l1579 t3524\" id=\"a15951\">0 </div><div class=\"po0 fs0 cl0 l1580 t3524\" id=\"a15953\">2 </div><div class=\"po0 fs0 cl0 l1205 t3525\" id=\"a15955\">Non-current liabilities related to Device-as-a-Service </div><div class=\"po0 fs0 cl0 l1561 t3525\" id=\"a15966\">0 </div><div class=\"po0 fs0 cl0 l1581 t3525\" id=\"a15968\">20 848 </div><div class=\"po0 fs0 cl3 l1338 t3525\" id=\"a15972\">20 848 </div><div class=\"po0 fs0 cl0 l1205 t3526\" id=\"a15977\">Current interest-bearing borrowings </div><div class=\"po0 fs0 cl0 l1561 t3526\" id=\"a15981\">0 </div><div class=\"po0 fs0 cl0 l1582 t3526\" id=\"a15983\">83 322 </div><div class=\"po0 fs0 cl3 l1583 t3526\" id=\"a15987\">83 322 </div><div class=\"po0 fs0 cl0 l1205 t3527\" id=\"a15992\">Trade payables<div class=\"d0 w1653\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1561 t3527\" id=\"a15994\">0 </div><div class=\"po0 fs0 cl0 l1584 t3527\" id=\"a15996\">205 797 </div><div class=\"po0 fs0 cl3 l1585 t3527\" id=\"a16000\">205 797 </div><div class=\"po0 fs0 cl0 l1205 t3528\" id=\"a16005\">Current liabilities related to Device-as-a-Service </div><div class=\"po0 fs0 cl0 l1561 t3528\" id=\"a16013\">0 </div><div class=\"po0 fs0 cl0 l1563 t3528\" id=\"a16015\">168 160 </div><div class=\"po0 fs0 cl3 l1564 t3528\" id=\"a16019\">168 160 </div><div class=\"po0 fs0 cl0 l1205 t3529\" id=\"a16024\">Current lease liabilities </div><div class=\"po0 fs0 cl0 l1561 t3529\" id=\"a16027\">0 </div><div class=\"po0 fs0 cl0 l1213 t3529\" id=\"a16029\">15 142 </div><div class=\"po0 fs0 cl3 l1586 t3529\" id=\"a16033\">15 142 </div><div class=\"po0 fs0 cl0 l1205 t3530\" id=\"a16038\">Other current financial liabilities </div><div class=\"po0 fs0 cl0 l1561 t3530\" id=\"a16040\">0 </div><div class=\"po0 fs0 cl0 l1587 t3530\" id=\"a16042\">130 604 </div><div class=\"po0 fs0 cl3 l1588 t3530\" id=\"a16046\">130 604 </div><div class=\"po0 fs33 cl0 l1205 t3531\" id=\"a16051\">Total liabilities </div><div class=\"po0 fs33 cl0 l1589 t3531\" id=\"a16053\">0 </div><div class=\"po0 fs33 cl0 l1590 t3531\" id=\"a16055\">731 243 </div><div class=\"po0 fs33 cl3 l1591 t3531\" id=\"a16059\">731 243 </div><div class=\"po0 fs7 cl3 l1219 t3532\" id=\"a16069\">xx</div></div></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinancialRiskManagementExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_3": {
   "value": "<div class=\"po1 w1465 h61 lh0\" id=\"TextBlockContainer443\"><div class=\"po1 w1465 z0\" id=\"TextContainer443\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a15216\">A) Capital management</div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a15218\">The Group\u2019s<div class=\"d0 w114\">\u00a0</div>capital structure's<div class=\"d0 w423\">\u00a0</div>primary focus<div class=\"d0 w501\">\u00a0</div>is to<div class=\"d0 w1085\">\u00a0</div>ensure sufficient<div class=\"d0 w426\">\u00a0</div>free liquidity<div class=\"d0 w432\">\u00a0</div>in the<div class=\"d0 w425\">\u00a0</div>form of<div class=\"d0 w501\">\u00a0</div>cash </div><div class=\"po0 fs7 cl0 l572 t2140\" id=\"a15219\">and<div class=\"d0 w199\">\u00a0</div>cash<div class=\"d0 w201\">\u00a0</div>equivalents along<div class=\"d0 w164\">\u00a0</div>with<div class=\"d0 w283\">\u00a0</div>bank<div class=\"d0 w133\">\u00a0</div>overdraft facilities<div class=\"d0 w703\">\u00a0</div>to<div class=\"d0 w259\">\u00a0</div>ensure<div class=\"d0 w11\">\u00a0</div>that<div class=\"d0 w259\">\u00a0</div>the<div class=\"d0 w84\">\u00a0</div>Group can<div class=\"d0 w165\">\u00a0</div>continually </div><div class=\"po0 fs7 cl0 l571 t3391\" id=\"a15220\">service its obligations and at the same time be able to make strategic acquisitions.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfObjectivesPoliciesAndProcessesForManagingCapitalExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_235": {
   "value": "<div class=\"po1 w1465 h261 lh0\" id=\"TextBlockContainer446\"><img alt=\"doc1p1i0\" class=\"po0 l574 t3394 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1465 z0\" id=\"TextContainer446\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a15225\">B) Credit risk </div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a15227\">Credit risk is the risk that customers are unable to settle their obligations as they mature. Credit risk is </div><div class=\"po0 fs7 cl0 l572 t2140\" id=\"a15228\">considered part of the business risk and<div class=\"d0 w307\">\u00a0</div>is included in ongoing operations. The Group<div class=\"d0 w652\">\u00a0</div>has established </div><div class=\"po0 fs7 cl0 l572 t3395\" id=\"a15229\">procedures<div class=\"d0 w133\">\u00a0</div>for credit<div class=\"d0 w151\">\u00a0</div>rating major<div class=\"d0 w102\">\u00a0</div>private customers,<div class=\"d0 w244\">\u00a0</div>and<div class=\"d0 w199\">\u00a0</div>the risk<div class=\"d0 w153\">\u00a0</div>that customers<div class=\"d0 w304\">\u00a0</div>do<div class=\"d0 w515\">\u00a0</div>not<div class=\"d0 w259\">\u00a0</div>have the </div><div class=\"po0 fs7 cl0 l572 t3396\" id=\"a15231\">financial means to meet<div class=\"d0 w832\">\u00a0</div>their obligations is considered low.<div class=\"d0 w133\">\u00a0</div>Historically, only minor losses have<div class=\"d0 w198\">\u00a0</div>been </div><div class=\"po0 fs7 cl0 l572 t3397\" id=\"a15232\">realised as a result of customers experiencing financial difficulties.<div class=\"d0 w468\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3398\" id=\"a15234\">The customer<div class=\"d0 w471\">\u00a0</div>base comprises<div class=\"d0 w237\">\u00a0</div>many medium-sized<div class=\"d0 w169\">\u00a0</div>customers, along<div class=\"d0 w1104\">\u00a0</div>with a<div class=\"d0 w617\">\u00a0</div>few larger<div class=\"d0 w99\">\u00a0</div>customers. </div><div class=\"po0 fs7 cl0 l572 t3399\" id=\"a15237\">The<div class=\"d0 w628\">\u00a0</div>customer portfolio<div class=\"d0 w238\">\u00a0</div>is<div class=\"d0 w200\">\u00a0</div>considered<div class=\"d0 w433\">\u00a0</div>to be<div class=\"d0 w171\">\u00a0</div>well diversified<div class=\"d0 w1104\">\u00a0</div>across<div class=\"d0 w832\">\u00a0</div>industries, as<div class=\"d0 w233\">\u00a0</div>well as<div class=\"d0 w281\">\u00a0</div>private and </div><div class=\"po0 fs7 cl0 l572 t3400\" id=\"a15238\">public<div class=\"d0 w234\">\u00a0</div>customers.<div class=\"d0 w273\">\u00a0</div>The<div class=\"d0 w104\">\u00a0</div>risk<div class=\"d0 w623\">\u00a0</div>level<div class=\"d0 w202\">\u00a0</div>is<div class=\"d0 w273\">\u00a0</div>considered<div class=\"d0 w416\">\u00a0</div>satisfactory.<div class=\"d0 w358\">\u00a0</div>The<div class=\"d0 w375\">\u00a0</div>bulk<div class=\"d0 w924\">\u00a0</div>of<div class=\"d0 w272\">\u00a0</div>the<div class=\"d0 w122\">\u00a0</div>Group's<div class=\"d0 w391\">\u00a0</div>customers<div class=\"d0 w390\">\u00a0</div>are </div><div class=\"po0 fs7 cl0 l572 t3401\" id=\"a15240\">Norwegian and Swedish, which constitutes a geographic concentration of risk.<div class=\"d0 w954\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t2279\" id=\"a15242\">No single<div class=\"d0 w640\">\u00a0</div>customer represents<div class=\"d0 w839\">\u00a0</div>10% or<div class=\"d0 w640\">\u00a0</div>more of<div class=\"d0 w212\">\u00a0</div>trade receivables<div class=\"d0 w298\">\u00a0</div>as at<div class=\"d0 w426\">\u00a0</div>31 December<div class=\"d0 w111\">\u00a0</div>2023 or<div class=\"d0 w839\">\u00a0</div>as at<div class=\"d0 w426\">\u00a0</div>31 </div><div class=\"po0 fs7 cl0 l572 t2183\" id=\"a15243\">December 2022. No single customer represents 10% or more of the Group's revenues in 2023 or 2022.<div class=\"d0 w1162\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3330\" id=\"a15245\">The<div class=\"d0 w682\">\u00a0</div>maximum<div class=\"d0 w471\">\u00a0</div>credit<div class=\"d0 w168\">\u00a0</div>exposure<div class=\"d0 w281\">\u00a0</div>consists<div class=\"d0 w281\">\u00a0</div>of<div class=\"d0 w164\">\u00a0</div>the<div class=\"d0 w471\">\u00a0</div>carrying<div class=\"d0 w1104\">\u00a0</div>value<div class=\"d0 w1017\">\u00a0</div>of<div class=\"d0 w164\">\u00a0</div>receivables<div class=\"d0 w824\">\u00a0</div>and<div class=\"d0 w167\">\u00a0</div>cash<div class=\"d0 w233\">\u00a0</div>and<div class=\"d0 w233\">\u00a0</div>cash </div><div class=\"po0 fs7 cl0 l572 t3402\" id=\"a15246\">equivalents. All receivables are due within one year. Normally, payment is 14 days after invoicing.<div class=\"d0 w1647\">\u00a0</div></div></div></div><div class=\"po1 w1462 h263 lh0\" id=\"TextBlockContainer457\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer457\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a15255\">Provisions for losses on<div class=\"d0 w439\">\u00a0</div>trade receivables are<div class=\"d0 w1085\">\u00a0</div>based on portfolio assessment<div class=\"d0 w476\">\u00a0</div>of trade receivables<div class=\"d0 w173\">\u00a0</div>as </div><div class=\"po0 fs7 cl0 l559 t3403\" id=\"a15258\">disclosed in note 13. </div><div class=\"po0 fs7 cl0 l559 t3404\" id=\"a15260\">Historically, actual losses on trade receivables<div class=\"d0 w259\">\u00a0</div>have been immaterial, as was also the<div class=\"d0 w259\">\u00a0</div>case in 2023. It </div><div class=\"po0 fs7 cl0 l559 t3405\" id=\"a15261\">is management\u2019s<div class=\"d0 w391\">\u00a0</div>assessment that<div class=\"d0 w850\">\u00a0</div>the Group's<div class=\"d0 w850\">\u00a0</div>overall credit<div class=\"d0 w273\">\u00a0</div>risk is<div class=\"d0 w122\">\u00a0</div>satisfactory. Please<div class=\"d0 w273\">\u00a0</div>also refer<div class=\"d0 w850\">\u00a0</div>to </div><div class=\"po0 fs7 cl0 l560 t3406\" id=\"a15264\">note 13, Trade receivables and other receivables.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCreditRiskExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_236": {
   "value": "<div class=\"po1 w1465 h264 lh0\" id=\"TextBlockContainer460\"><div class=\"po1 w1465 z0\" id=\"TextContainer460\"><div class=\"po0 fs38 cl0 l572 t2058\" id=\"a15267\">C) Liquidity risk </div><div class=\"po0 fs7 cl0 l572 t2059\" id=\"a15269\">Liquidity risk<div class=\"d0 w679\">\u00a0</div>is the<div class=\"d0 w139\">\u00a0</div>risk of not<div class=\"d0 w1648\">\u00a0</div>being able to<div class=\"d0 w516\">\u00a0</div>pay the<div class=\"d0 w139\">\u00a0</div>Group's financial<div class=\"d0 w900\">\u00a0</div>obligations upon<div class=\"d0 w660\">\u00a0</div>maturity. Liquidity </div><div class=\"po0 fs7 cl0 l572 t2140\" id=\"a15270\">risk arises from<div class=\"d0 w516\">\u00a0</div>a mismatch between<div class=\"d0 w632\">\u00a0</div>cash flows from<div class=\"d0 w1130\">\u00a0</div>operations and financial<div class=\"d0 w671\">\u00a0</div>commitments. Liquidity </div><div class=\"po0 fs7 cl0 l572 t3391\" id=\"a15271\">budgets are<div class=\"d0 w204\">\u00a0</div>prepared based<div class=\"d0 w289\">\u00a0</div>on the<div class=\"d0 w122\">\u00a0</div>Group's financial<div class=\"d0 w358\">\u00a0</div>budgets. The<div class=\"d0 w390\">\u00a0</div>budgets are<div class=\"d0 w616\">\u00a0</div>prepared annually </div><div class=\"po0 fs7 cl0 l572 t3407\" id=\"a15273\">and are updated with<div class=\"d0 w307\">\u00a0</div>new forecasts throughout the<div class=\"d0 w994\">\u00a0</div>year. Transforming from a<div class=\"d0 w679\">\u00a0</div>transactional model to </div><div class=\"po0 fs7 cl0 l572 t3408\" id=\"a15279\">a recurring<div class=\"d0 w439\">\u00a0</div>revenue model,<div class=\"d0 w175\">\u00a0</div>which by<div class=\"d0 w260\">\u00a0</div>definition postpones<div class=\"d0 w439\">\u00a0</div>incoming cash<div class=\"d0 w172\">\u00a0</div>flows, puts<div class=\"d0 w836\">\u00a0</div>a higher<div class=\"d0 w432\">\u00a0</div>strain </div><div class=\"po0 fs7 cl0 l572 t3409\" id=\"a15282\">on the liquidity position<div class=\"d0 w315\">\u00a0</div>of the Group.<div class=\"d0 w173\">\u00a0</div>The Group's liquidity is<div class=\"d0 w198\">\u00a0</div>closely monitored by<div class=\"d0 w870\">\u00a0</div>management and </div><div class=\"po0 fs7 cl0 l572 t3410\" id=\"a15286\">the Board of Directors. If<div class=\"d0 w470\">\u00a0</div>the need arises, the Group<div class=\"d0 w648\">\u00a0</div>has access to multiple funding<div class=\"d0 w139\">\u00a0</div>sources to balance </div><div class=\"po0 fs7 cl0 l572 t3411\" id=\"a15296\">the transformation.</div><div class=\"po0 fs7 cl0 l571 t2092\" id=\"a15298\">For details regarding the Group's interest-bearing borrowings refer to note 15 Borrowings.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfLiquidityRiskExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_237": {
   "value": "<div class=\"po1 w1465 h273 lh0\" id=\"TextBlockContainer486\"><div class=\"po1 w1465 z0\" id=\"TextContainer486\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a15437\">F) Categories of financial instruments </div></div><div class=\"po0 l27 t2855 f0\" id=\"div_476_XBRL_TS_53e8821e02be43cd84c0c2d25f7dd583\"><div class=\"po1 w1462 h262 lh0\" id=\"TextBlockContainer483\"><div class=\"po0 w1527 h98 l1224 t3442 bgc4\">\u00a0</div>\n<div class=\"po0 l27 t2058 f0\" id=\"div_477_XBRL_TS_1767cab6b9f94098a6357fb91f28f1c5\"><div class=\"po1 w1462 h267 lh0\" id=\"TextBlockContainer478\"><div class=\"po1 w1462 z0\" id=\"TextContainer478\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a15439\">This<div class=\"d0 w304\">\u00a0</div>section<div class=\"d0 w166\">\u00a0</div>explains<div class=\"d0 w15\">\u00a0</div>the<div class=\"d0 w578\">\u00a0</div>judgements<div class=\"d0 w303\">\u00a0</div>and<div class=\"d0 w167\">\u00a0</div>estimates<div class=\"d0 w105\">\u00a0</div>made<div class=\"d0 w151\">\u00a0</div>in<div class=\"d0 w168\">\u00a0</div>determining<div class=\"d0 w578\">\u00a0</div>the<div class=\"d0 w243\">\u00a0</div>fair<div class=\"d0 w578\">\u00a0</div>values<div class=\"d0 w15\">\u00a0</div>of<div class=\"d0 w164\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l559 t3443\" id=\"a15440\">financial instruments that<div class=\"d0 w199\">\u00a0</div>are recognised and<div class=\"d0 w11\">\u00a0</div>measured at fair<div class=\"d0 w373\">\u00a0</div>value in the<div class=\"d0 w133\">\u00a0</div>financial statements. To </div><div class=\"po0 fs7 cl0 l559 t3444\" id=\"a15441\">provide<div class=\"d0 w120\">\u00a0</div>an<div class=\"d0 w114\">\u00a0</div>indication<div class=\"d0 w423\">\u00a0</div>of<div class=\"d0 w114\">\u00a0</div>the<div class=\"d0 w122\">\u00a0</div>reliability<div class=\"d0 w423\">\u00a0</div>of<div class=\"d0 w114\">\u00a0</div>the<div class=\"d0 w122\">\u00a0</div>inputs<div class=\"d0 w501\">\u00a0</div>used<div class=\"d0 w120\">\u00a0</div>in<div class=\"d0 w580\">\u00a0</div>determining<div class=\"d0 w424\">\u00a0</div>fair<div class=\"d0 w424\">\u00a0</div>value,<div class=\"d0 w427\">\u00a0</div>the<div class=\"d0 w424\">\u00a0</div>Group<div class=\"d0 w640\">\u00a0</div>has </div><div class=\"po0 fs7 cl0 l559 t3445\" id=\"a15445\">classified its financial<div class=\"d0 w660\">\u00a0</div>instruments into the three<div class=\"d0 w694\">\u00a0</div>levels prescribed under the<div class=\"d0 w650\">\u00a0</div>accounting standards. An </div><div class=\"po0 fs7 cl0 l559 t3446\" id=\"a15446\">explanation of each level is included in note 1 Accounting principles.<div class=\"d0 w160\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t3447\" id=\"a15450\">The fair<div class=\"d0 w679\">\u00a0</div>value of<div class=\"d0 w1056\">\u00a0</div>all financial<div class=\"d0 w1184\">\u00a0</div>assets and<div class=\"d0 w650\">\u00a0</div>financial liabilities<div class=\"d0 w652\">\u00a0</div>are assessed<div class=\"d0 w1098\">\u00a0</div>to be,<div class=\"d0 w652\">\u00a0</div>for all<div class=\"d0 w1055\">\u00a0</div>material purposes, </div><div class=\"po0 fs7 cl0 l559 t3448\" id=\"a15454\">be<div class=\"d0 w152\">\u00a0</div>equal<div class=\"d0 w167\">\u00a0</div>to<div class=\"d0 w306\">\u00a0</div>book<div class=\"d0 w657\">\u00a0</div>value.<div class=\"d0 w279\">\u00a0</div>To<div class=\"d0 w154\">\u00a0</div>assess<div class=\"d0 w243\">\u00a0</div>the<div class=\"d0 w243\">\u00a0</div>fair<div class=\"d0 w243\">\u00a0</div>value<div class=\"d0 w904\">\u00a0</div>of<div class=\"d0 w303\">\u00a0</div>shares<div class=\"d0 w279\">\u00a0</div>and<div class=\"d0 w680\">\u00a0</div>investments<div class=\"d0 w164\">\u00a0</div>held<div class=\"d0 w688\">\u00a0</div>by<div class=\"d0 w681\">\u00a0</div>the<div class=\"d0 w243\">\u00a0</div>Group </div><div class=\"po0 fs7 cl0 l559 t3449\" id=\"a15455\">management assesses<div class=\"d0 w257\">\u00a0</div>the underlying<div class=\"d0 w424\">\u00a0</div>values in<div class=\"d0 w290\">\u00a0</div>the companies<div class=\"d0 w500\">\u00a0</div>where the<div class=\"d0 w498\">\u00a0</div>Group holds<div class=\"d0 w120\">\u00a0</div>shares. The </div><div class=\"po0 fs7 cl0 l560 t3450\" id=\"a15456\">change in fair value is accounted for over profit and loss.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer483\"></div><div class=\"po0 l560 t3493 f0\" id=\"div_480_XBRL_TS_05d4941c62a845d593670b486f7ec9de\"><div class=\"po1 w1572 h272 lh0\" id=\"TextBlockContainer481\"><img alt=\"doc1p1i0\" class=\"po0 l1496 t3451 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 w1583 h102 l727 t3452 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l1319 t3453 bgc0\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3454 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3455 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3456 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3457 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h268 l725 t3458 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3459 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h269 l725 t1787 bgc4\">\u00a0</div>\n<div class=\"po0 w1584 h102 l727 t3460 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l1319 t3461 bgc0\">\u00a0</div>\n<div class=\"po0 w1447 h10 l1319 t3462 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h270 l725 t3463 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t2621 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l1319 t2622 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h271 l725 t2623 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3464 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h269 l725 t3465 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3466 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l1319 t3467 bgc0\">\u00a0</div>\n<div class=\"po0 w1447 h10 l1319 t3468 bgc0\">\u00a0</div>\n<div class=\"po1 w1572 z0\" id=\"TextContainer481\"><div class=\"po0 fs33 cl0 l1219 t2139\" id=\"a15459\">The Group has the following categories of financial </div><div class=\"po0 fs33 cl0 l1219 t3437\" id=\"a15460\">instruments as at 31 December 2023: </div><div class=\"po0 fs33 cl0 l1497 t2058\" id=\"a15462\">Financial </div><div class=\"po0 fs33 cl0 l1498 t3438\" id=\"a15463\">assets at fair </div><div class=\"po0 fs33 cl0 l1499 t2139\" id=\"a15464\">value through </div><div class=\"po0 fs33 cl0 l1500 t3437\" id=\"a15465\">profit or loss </div><div class=\"po0 fs33 cl0 l1501 t2058\" id=\"a15467\">Financial </div><div class=\"po0 fs33 cl0 l1502 t3438\" id=\"a15468\">assets at </div><div class=\"po0 fs33 cl0 l1503 t2139\" id=\"a15469\">amortised </div><div class=\"po0 fs33 cl0 l1504 t3437\" id=\"a15470\">cost </div><div class=\"po0 fs33 cl3 l1505 t3437\" id=\"a15472\">Total </div><div class=\"po0 fs33 cl0 l224 t3438\" id=\"a15474\">Level in fair </div><div class=\"po0 fs33 cl0 l1506 t2139\" id=\"a15475\">value </div><div class=\"po0 fs33 cl0 l1507 t3437\" id=\"a15476\">hierarchy </div><div class=\"po0 fs33 cl0 l1219 t3469\" id=\"a15478\">ASSETS </div><div class=\"po0 fs0 cl0 l1219 t3470\" id=\"a15484\">Shares and investments </div><div class=\"po0 fs0 cl0 l1508 t3470\" id=\"a15486\">695 </div><div class=\"po0 fs0 cl0 l1509 t3470\" id=\"a15488\">0 </div><div class=\"po0 fs0 cl3 l1510 t3470\" id=\"a15490\">695 </div><div class=\"po0 fs0 cl0 l1511 t3470\" id=\"a15492\">3 </div><div class=\"po0 fs0 cl0 l1219 t3471\" id=\"a15494\">Other non-current assets </div><div class=\"po0 fs0 cl0 l1512 t3471\" id=\"a15498\">0 </div><div class=\"po0 fs0 cl0 l1513 t3471\" id=\"a15500\">3 222 </div><div class=\"po0 fs0 cl3 l1514 t3471\" id=\"a15504\">3 222 </div><div class=\"po0 fs0 cl0 l1219 t3472\" id=\"a15509\">Accounts receivables </div><div class=\"po0 fs0 cl0 l1512 t3472\" id=\"a15511\">0 </div><div class=\"po0 fs0 cl0 l1515 t3472\" id=\"a15513\">159 067 </div><div class=\"po0 fs0 cl3 l1516 t3472\" id=\"a15517\">159 067 </div><div class=\"po0 fs0 cl0 l1219 t2224\" id=\"a15522\">Other receivables </div><div class=\"po0 fs0 cl0 l1512 t2224\" id=\"a15524\">0 </div><div class=\"po0 fs0 cl0 l1517 t2224\" id=\"a15526\">30 586 </div><div class=\"po0 fs0 cl3 l1518 t2224\" id=\"a15530\">30 586 </div><div class=\"po0 fs0 cl0 l1219 t3473\" id=\"a15535\">Cash and cash equivalents </div><div class=\"po0 fs0 cl0 l1512 t3473\" id=\"a15537\">0 </div><div class=\"po0 fs0 cl0 l1519 t3473\" id=\"a15539\">77 459 </div><div class=\"po0 fs0 cl3 l1520 t3473\" id=\"a15543\">77 459 </div><div class=\"po0 fs33 cl0 l1219 t3474\" id=\"a15548\">Total assets </div><div class=\"po0 fs33 cl0 l1521 t3474\" id=\"a15551\">695 </div><div class=\"po0 fs33 cl0 l1522 t3474\" id=\"a15553\">270 334 </div><div class=\"po0 fs33 cl3 l1523 t3474\" id=\"a15557\">271 029 </div><div class=\"po0 fs7 cl0 l1219 t3475\" id=\"a15562\"><div class=\"d0 w106\">\u00a0</div></div><div class=\"po0 fs33 cl0 l1497 t3476\" id=\"a15569\">Financial </div><div class=\"po0 fs33 cl0 l1524 t3477\" id=\"a15570\">liabilities at </div><div class=\"po0 fs33 cl0 l1525 t3478\" id=\"a15571\">fair value </div><div class=\"po0 fs33 cl0 l1526 t3479\" id=\"a15572\">through profit </div><div class=\"po0 fs33 cl0 l1527 t3480\" id=\"a15573\">or loss </div><div class=\"po0 fs33 cl0 l1501 t3477\" id=\"a15575\">Financial </div><div class=\"po0 fs33 cl0 l1528 t3478\" id=\"a15576\">liabilities at </div><div class=\"po0 fs33 cl0 l1503 t3479\" id=\"a15577\">amortised </div><div class=\"po0 fs33 cl0 l1504 t3480\" id=\"a15578\">cost </div><div class=\"po0 fs33 cl3 l1505 t3480\" id=\"a15580\">Total </div><div class=\"po0 fs33 cl0 l224 t3478\" id=\"a15582\">Level in fair </div><div class=\"po0 fs33 cl0 l1506 t3479\" id=\"a15583\">value </div><div class=\"po0 fs33 cl0 l1507 t3480\" id=\"a15584\">hierarchy </div><div class=\"po0 fs33 cl0 l1219 t3481\" id=\"a15586\">LIABILITIES </div><div class=\"po0 fs0 cl0 l1219 t3482\" id=\"a15592\">Non-current interest-bearing borrowings </div><div class=\"po0 fs0 cl0 l1512 t3482\" id=\"a15598\">0 </div><div class=\"po0 fs0 cl0 l1529 t3482\" id=\"a15600\">129 927 </div><div class=\"po0 fs0 cl3 l1530 t3482\" id=\"a15604\">129 927 </div><div class=\"po0 fs0 cl0 l1219 t3483\" id=\"a15609\">Other non-current debt </div><div class=\"po0 fs0 cl0 l1512 t3483\" id=\"a15613\">0 </div><div class=\"po0 fs0 cl0 l1531 t3483\" id=\"a15615\">15 916 </div><div class=\"po0 fs0 cl3 l917 t3483\" id=\"a15619\">15 916 </div><div class=\"po0 fs0 cl0 l1219 t3484\" id=\"a15624\">Financial derivatives </div><div class=\"po0 fs0 cl0 l1532 t3484\" id=\"a15626\">4 092 </div><div class=\"po0 fs0 cl0 l1509 t3484\" id=\"a15630\">0 </div><div class=\"po0 fs0 cl3 l1533 t3484\" id=\"a15632\">4 092 </div><div class=\"po0 fs0 cl0 l1534 t3484\" id=\"a15636\">2 </div><div class=\"po0 fs0 cl0 l1219 t3485\" id=\"a15638\">Non-current liabilities related to Device-as-a-Service </div><div class=\"po0 fs0 cl0 l1512 t3485\" id=\"a15648\">0 </div><div class=\"po0 fs0 cl0 l1535 t3485\" id=\"a15650\">19 316 </div><div class=\"po0 fs0 cl3 l1536 t3485\" id=\"a15654\">19 316 </div><div class=\"po0 fs0 cl0 l1219 t3486\" id=\"a15659\">Current interest-bearing borrowings </div><div class=\"po0 fs0 cl0 l1512 t3486\" id=\"a15663\">0 </div><div class=\"po0 fs0 cl0 l1537 t3486\" id=\"a15665\">48 750 </div><div class=\"po0 fs0 cl3 l1538 t3486\" id=\"a15669\">48 750 </div><div class=\"po0 fs0 cl0 l1219 t3487\" id=\"a15674\">Accounts payables<div class=\"d0 w1550\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1512 t3487\" id=\"a15676\">0 </div><div class=\"po0 fs0 cl0 l1515 t3487\" id=\"a15678\">198 353 </div><div class=\"po0 fs0 cl3 l1516 t3487\" id=\"a15682\">198 353 </div><div class=\"po0 fs0 cl0 l1219 t3488\" id=\"a15687\">Current liabilities related to Device-as-a-Service </div><div class=\"po0 fs0 cl0 l1512 t3488\" id=\"a15695\">0 </div><div class=\"po0 fs0 cl0 l1332 t3488\" id=\"a15697\">167 231 </div><div class=\"po0 fs0 cl3 l1539 t3488\" id=\"a15701\">167 231 </div><div class=\"po0 fs0 cl0 l1219 t3489\" id=\"a15706\">Current lease liabilities </div><div class=\"po0 fs0 cl0 l1512 t3489\" id=\"a15708\">0 </div><div class=\"po0 fs0 cl0 l1540 t3489\" id=\"a15710\">10 809 </div><div class=\"po0 fs0 cl3 l1541 t3489\" id=\"a15714\">10 809 </div><div class=\"po0 fs0 cl0 l1219 t3490\" id=\"a15719\">Other current financial liabilities </div><div class=\"po0 fs0 cl0 l1512 t3490\" id=\"a15721\">0 </div><div class=\"po0 fs0 cl0 l1517 t3490\" id=\"a15723\">88 036 </div><div class=\"po0 fs0 cl3 l1518 t3490\" id=\"a15727\">88 036 </div><div class=\"po0 fs33 cl0 l1219 t3491\" id=\"a15732\">Total liabilities </div><div class=\"po0 fs33 cl0 l1532 t3491\" id=\"a15734\">4 092 </div><div class=\"po0 fs33 cl0 l1542 t3491\" id=\"a15738\">678 337 </div><div class=\"po0 fs33 cl3 l1543 t3491\" id=\"a15742\">682 429 </div><div class=\"po0 fs0 cl0 l1219 t3492\" id=\"a15767\"><div class=\"d0 w1251\">\u00a0</div></div></div></div></div></div></div></div><div class=\"po1 w1491 h276 lh0\" id=\"TextBlockContainer502\"><div class=\"po0 l27 t2058 f0\" id=\"div_496_XBRL_TS_cbc0a20a163e4faf85d1046af4f562bd_4\"><div class=\"po1 w1491 h276 lh0\" id=\"TextBlockContainer500\"><div class=\"po0 l27 t2058 f0\" id=\"div_497_XBRL_TS_9b31dbc3ed3440429e478f25cb9b2e3e_4\"><div class=\"po1 w1491 h276 lh0\" id=\"TextBlockContainer498\"><div class=\"po0 w1 h1 l1477 t2124 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h98 l1544 t3247 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t3494 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l590 t3495 bgc0\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t2886 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t3496 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t2468 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t3055 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h274 l1544 t3497 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t2137 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h269 l1544 t3498 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t3499 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l590 t3500 bgc0\">\u00a0</div>\n<div class=\"po0 w1447 h10 l590 t3501 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h270 l1544 t2534 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t1160 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l590 t3502 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h275 l1544 t3503 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t3504 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h269 l1544 t3505 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t3506 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l590 t3507 bgc0\">\u00a0</div>\n<div class=\"po0 w1447 h10 l590 t1732 bgc0\">\u00a0</div>\n<div class=\"po1 w1491 z0\" id=\"TextContainer498\"><div class=\"po0 fs33 cl0 l1205 t2139\" id=\"a15780\">The Group has the following categories of financial </div><div class=\"po0 fs33 cl0 l1205 t3437\" id=\"a15782\">instruments as at 31 December 2022: </div><div class=\"po0 fs33 cl0 l1546 t2058\" id=\"a15784\">Financial </div><div class=\"po0 fs33 cl0 l1547 t3438\" id=\"a15785\">assets at fair </div><div class=\"po0 fs33 cl0 l1548 t2139\" id=\"a15786\">value through<div class=\"d0 w1652\">\u00a0</div></div><div class=\"po0 fs33 cl0 l1549 t3437\" id=\"a15787\">profit or loss </div><div class=\"po0 fs33 cl0 l1550 t2058\" id=\"a15789\">Financial </div><div class=\"po0 fs33 cl0 l1551 t3438\" id=\"a15790\">assets at </div><div class=\"po0 fs33 cl0 l1552 t2139\" id=\"a15791\">amortised </div><div class=\"po0 fs33 cl0 l1553 t3437\" id=\"a15792\">cost </div><div class=\"po0 fs33 cl3 l272 t3437\" id=\"a15794\">Total </div><div class=\"po0 fs33 cl0 l1554 t3438\" id=\"a15796\">Level in fair </div><div class=\"po0 fs33 cl0 l1555 t2139\" id=\"a15797\">value </div><div class=\"po0 fs33 cl0 l1556 t3437\" id=\"a15798\">hierarchy </div><div class=\"po0 fs33 cl0 l1205 t3508\" id=\"a15800\">ASSETS </div><div class=\"po0 fs0 cl0 l1205 t3509\" id=\"a15806\">Shares and investments </div><div class=\"po0 fs0 cl0 l1557 t3509\" id=\"a15808\">608 </div><div class=\"po0 fs0 cl0 l1558 t3509\" id=\"a15810\">0 </div><div class=\"po0 fs0 cl3 l1559 t2899\" id=\"a15812\">608 </div><div class=\"po0 fs0 cl0 l1560 t3509\" id=\"a15814\">3 </div><div class=\"po0 fs0 cl0 l1205 t3510\" id=\"a15816\">Other non-current assets </div><div class=\"po0 fs0 cl0 l1561 t3510\" id=\"a15820\">0 </div><div class=\"po0 fs0 cl0 l1322 t3510\" id=\"a15822\">2 655 </div><div class=\"po0 fs0 cl3 l1562 t3471\" id=\"a15826\">2 655 </div><div class=\"po0 fs0 cl0 l1205 t3511\" id=\"a15831\">Accounts receivables </div><div class=\"po0 fs0 cl0 l1561 t3511\" id=\"a15833\">0 </div><div class=\"po0 fs0 cl0 l1563 t3511\" id=\"a15835\">213 773 </div><div class=\"po0 fs0 cl3 l1564 t3512\" id=\"a15839\">213 773 </div><div class=\"po0 fs0 cl0 l1205 t3513\" id=\"a15844\">Other receivables </div><div class=\"po0 fs0 cl0 l1561 t3513\" id=\"a15846\">0 </div><div class=\"po0 fs0 cl0 l1565 t3513\" id=\"a15848\">33 801 </div><div class=\"po0 fs0 cl3 l1566 t3448\" id=\"a15852\">33 801 </div><div class=\"po0 fs0 cl0 l1205 t3514\" id=\"a15857\">Cash and cash equivalents </div><div class=\"po0 fs0 cl0 l1561 t3514\" id=\"a15859\">0 </div><div class=\"po0 fs0 cl0 l1567 t3514\" id=\"a15861\">61 119 </div><div class=\"po0 fs0 cl3 l228 t3515\" id=\"a15865\">61 119 </div><div class=\"po0 fs33 cl0 l1205 t3516\" id=\"a15870\">Total assets </div><div class=\"po0 fs33 cl0 l1568 t3516\" id=\"a15872\">608 </div><div class=\"po0 fs33 cl0 l1569 t3516\" id=\"a15874\">311 349 </div><div class=\"po0 fs33 cl3 l1570 t3516\" id=\"a15878\">311 957 </div><div class=\"po0 fs33 cl0 l1546 t3517\" id=\"a15889\">Financial </div><div class=\"po0 fs33 cl0 l1571 t3518\" id=\"a15890\">liabilities at </div><div class=\"po0 fs33 cl0 l1572 t3519\" id=\"a15891\">fair value </div><div class=\"po0 fs33 cl0 l1573 t3520\" id=\"a15892\">through profit </div><div class=\"po0 fs33 cl0 l1574 t3267\" id=\"a15894\">or loss </div><div class=\"po0 fs33 cl0 l1550 t3518\" id=\"a15896\">Financial </div><div class=\"po0 fs33 cl0 l1575 t3519\" id=\"a15897\">liabilities at </div><div class=\"po0 fs33 cl0 l1552 t3520\" id=\"a15898\">amortised </div><div class=\"po0 fs33 cl0 l1553 t3267\" id=\"a15899\">cost </div><div class=\"po0 fs33 cl3 l272 t3267\" id=\"a15901\">Total </div><div class=\"po0 fs33 cl0 l1554 t3519\" id=\"a15903\">Level in fair </div><div class=\"po0 fs33 cl0 l1555 t3520\" id=\"a15904\">value </div><div class=\"po0 fs33 cl0 l1556 t3267\" id=\"a15905\">hierarchy </div><div class=\"po0 fs33 cl0 l1205 t3521\" id=\"a15907\">LIABILITIES </div><div class=\"po0 fs0 cl0 l1205 t3522\" id=\"a15913\">Non-current interest-bearing debt </div><div class=\"po0 fs0 cl0 l1561 t3522\" id=\"a15919\">0 </div><div class=\"po0 fs0 cl0 l1576 t3522\" id=\"a15921\">90 665 </div><div class=\"po0 fs0 cl3 l1577 t3522\" id=\"a15925\">90 665 </div><div class=\"po0 fs0 cl0 l1205 t3523\" id=\"a15930\">Other non-current debt </div><div class=\"po0 fs0 cl0 l1561 t3523\" id=\"a15934\">0 </div><div class=\"po0 fs0 cl0 l1578 t3523\" id=\"a15936\">16 707 </div><div class=\"po0 fs0 cl3 l1209 t3523\" id=\"a15940\">16 707 </div><div class=\"po0 fs0 cl0 l1205 t3524\" id=\"a15945\">Financial derivatives </div><div class=\"po0 fs0 cl0 l1561 t3524\" id=\"a15947\">0 </div><div class=\"po0 fs0 cl0 l1558 t3524\" id=\"a15949\">0 </div><div class=\"po0 fs0 cl3 l1579 t3524\" id=\"a15951\">0 </div><div class=\"po0 fs0 cl0 l1580 t3524\" id=\"a15953\">2 </div><div class=\"po0 fs0 cl0 l1205 t3525\" id=\"a15955\">Non-current liabilities related to Device-as-a-Service </div><div class=\"po0 fs0 cl0 l1561 t3525\" id=\"a15966\">0 </div><div class=\"po0 fs0 cl0 l1581 t3525\" id=\"a15968\">20 848 </div><div class=\"po0 fs0 cl3 l1338 t3525\" id=\"a15972\">20 848 </div><div class=\"po0 fs0 cl0 l1205 t3526\" id=\"a15977\">Current interest-bearing borrowings </div><div class=\"po0 fs0 cl0 l1561 t3526\" id=\"a15981\">0 </div><div class=\"po0 fs0 cl0 l1582 t3526\" id=\"a15983\">83 322 </div><div class=\"po0 fs0 cl3 l1583 t3526\" id=\"a15987\">83 322 </div><div class=\"po0 fs0 cl0 l1205 t3527\" id=\"a15992\">Trade payables<div class=\"d0 w1653\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1561 t3527\" id=\"a15994\">0 </div><div class=\"po0 fs0 cl0 l1584 t3527\" id=\"a15996\">205 797 </div><div class=\"po0 fs0 cl3 l1585 t3527\" id=\"a16000\">205 797 </div><div class=\"po0 fs0 cl0 l1205 t3528\" id=\"a16005\">Current liabilities related to Device-as-a-Service </div><div class=\"po0 fs0 cl0 l1561 t3528\" id=\"a16013\">0 </div><div class=\"po0 fs0 cl0 l1563 t3528\" id=\"a16015\">168 160 </div><div class=\"po0 fs0 cl3 l1564 t3528\" id=\"a16019\">168 160 </div><div class=\"po0 fs0 cl0 l1205 t3529\" id=\"a16024\">Current lease liabilities </div><div class=\"po0 fs0 cl0 l1561 t3529\" id=\"a16027\">0 </div><div class=\"po0 fs0 cl0 l1213 t3529\" id=\"a16029\">15 142 </div><div class=\"po0 fs0 cl3 l1586 t3529\" id=\"a16033\">15 142 </div><div class=\"po0 fs0 cl0 l1205 t3530\" id=\"a16038\">Other current financial liabilities </div><div class=\"po0 fs0 cl0 l1561 t3530\" id=\"a16040\">0 </div><div class=\"po0 fs0 cl0 l1587 t3530\" id=\"a16042\">130 604 </div><div class=\"po0 fs0 cl3 l1588 t3530\" id=\"a16046\">130 604 </div><div class=\"po0 fs33 cl0 l1205 t3531\" id=\"a16051\">Total liabilities </div><div class=\"po0 fs33 cl0 l1589 t3531\" id=\"a16053\">0 </div><div class=\"po0 fs33 cl0 l1590 t3531\" id=\"a16055\">731 243 </div><div class=\"po0 fs33 cl3 l1591 t3531\" id=\"a16059\">731 243 </div><div class=\"po0 fs7 cl3 l1219 t3532\" id=\"a16069\">xx</div></div></div></div></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_238": {
   "value": "<div class=\"po1 w1462 h262 lh0\" id=\"TextBlockContainer483\"><div class=\"po0 w1527 h98 l1224 t3442 bgc4\">\u00a0</div>\n<div class=\"po0 l27 t2058 f0\" id=\"div_477_XBRL_TS_1767cab6b9f94098a6357fb91f28f1c5\"><div class=\"po1 w1462 h267 lh0\" id=\"TextBlockContainer478\"><div class=\"po1 w1462 z0\" id=\"TextContainer478\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a15439\">This<div class=\"d0 w304\">\u00a0</div>section<div class=\"d0 w166\">\u00a0</div>explains<div class=\"d0 w15\">\u00a0</div>the<div class=\"d0 w578\">\u00a0</div>judgements<div class=\"d0 w303\">\u00a0</div>and<div class=\"d0 w167\">\u00a0</div>estimates<div class=\"d0 w105\">\u00a0</div>made<div class=\"d0 w151\">\u00a0</div>in<div class=\"d0 w168\">\u00a0</div>determining<div class=\"d0 w578\">\u00a0</div>the<div class=\"d0 w243\">\u00a0</div>fair<div class=\"d0 w578\">\u00a0</div>values<div class=\"d0 w15\">\u00a0</div>of<div class=\"d0 w164\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l559 t3443\" id=\"a15440\">financial instruments that<div class=\"d0 w199\">\u00a0</div>are recognised and<div class=\"d0 w11\">\u00a0</div>measured at fair<div class=\"d0 w373\">\u00a0</div>value in the<div class=\"d0 w133\">\u00a0</div>financial statements. To </div><div class=\"po0 fs7 cl0 l559 t3444\" id=\"a15441\">provide<div class=\"d0 w120\">\u00a0</div>an<div class=\"d0 w114\">\u00a0</div>indication<div class=\"d0 w423\">\u00a0</div>of<div class=\"d0 w114\">\u00a0</div>the<div class=\"d0 w122\">\u00a0</div>reliability<div class=\"d0 w423\">\u00a0</div>of<div class=\"d0 w114\">\u00a0</div>the<div class=\"d0 w122\">\u00a0</div>inputs<div class=\"d0 w501\">\u00a0</div>used<div class=\"d0 w120\">\u00a0</div>in<div class=\"d0 w580\">\u00a0</div>determining<div class=\"d0 w424\">\u00a0</div>fair<div class=\"d0 w424\">\u00a0</div>value,<div class=\"d0 w427\">\u00a0</div>the<div class=\"d0 w424\">\u00a0</div>Group<div class=\"d0 w640\">\u00a0</div>has </div><div class=\"po0 fs7 cl0 l559 t3445\" id=\"a15445\">classified its financial<div class=\"d0 w660\">\u00a0</div>instruments into the three<div class=\"d0 w694\">\u00a0</div>levels prescribed under the<div class=\"d0 w650\">\u00a0</div>accounting standards. An </div><div class=\"po0 fs7 cl0 l559 t3446\" id=\"a15446\">explanation of each level is included in note 1 Accounting principles.<div class=\"d0 w160\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t3447\" id=\"a15450\">The fair<div class=\"d0 w679\">\u00a0</div>value of<div class=\"d0 w1056\">\u00a0</div>all financial<div class=\"d0 w1184\">\u00a0</div>assets and<div class=\"d0 w650\">\u00a0</div>financial liabilities<div class=\"d0 w652\">\u00a0</div>are assessed<div class=\"d0 w1098\">\u00a0</div>to be,<div class=\"d0 w652\">\u00a0</div>for all<div class=\"d0 w1055\">\u00a0</div>material purposes, </div><div class=\"po0 fs7 cl0 l559 t3448\" id=\"a15454\">be<div class=\"d0 w152\">\u00a0</div>equal<div class=\"d0 w167\">\u00a0</div>to<div class=\"d0 w306\">\u00a0</div>book<div class=\"d0 w657\">\u00a0</div>value.<div class=\"d0 w279\">\u00a0</div>To<div class=\"d0 w154\">\u00a0</div>assess<div class=\"d0 w243\">\u00a0</div>the<div class=\"d0 w243\">\u00a0</div>fair<div class=\"d0 w243\">\u00a0</div>value<div class=\"d0 w904\">\u00a0</div>of<div class=\"d0 w303\">\u00a0</div>shares<div class=\"d0 w279\">\u00a0</div>and<div class=\"d0 w680\">\u00a0</div>investments<div class=\"d0 w164\">\u00a0</div>held<div class=\"d0 w688\">\u00a0</div>by<div class=\"d0 w681\">\u00a0</div>the<div class=\"d0 w243\">\u00a0</div>Group </div><div class=\"po0 fs7 cl0 l559 t3449\" id=\"a15455\">management assesses<div class=\"d0 w257\">\u00a0</div>the underlying<div class=\"d0 w424\">\u00a0</div>values in<div class=\"d0 w290\">\u00a0</div>the companies<div class=\"d0 w500\">\u00a0</div>where the<div class=\"d0 w498\">\u00a0</div>Group holds<div class=\"d0 w120\">\u00a0</div>shares. The </div><div class=\"po0 fs7 cl0 l560 t3450\" id=\"a15456\">change in fair value is accounted for over profit and loss.</div></div></div></div><div class=\"po1 w1462 z0\" id=\"TextContainer483\"></div><div class=\"po0 l560 t3493 f0\" id=\"div_480_XBRL_TS_05d4941c62a845d593670b486f7ec9de\"><div class=\"po1 w1572 h272 lh0\" id=\"TextBlockContainer481\"><img alt=\"doc1p1i0\" class=\"po0 l1496 t3451 w2 h2 cp0 \" src=\"data:image/png;base64,iVBORw0KGgoAAAANSUhEUgAAAI4AAAA/CAYAAAA2a/DYAAAABGdBTUEAALGPC/xhBQAAAAlwSFlzAAAXEQAAFxEByibzPwAAAvJJREFUeF7t2L1uE0EQwHEXiIISJEQqFJ/j87kNVUR4C8Tz0CdSWouSR6DlVagRJVRIIIL3MnuaW8/e7u0lkk/5/6SR7PnY054HhFgAAAAAAAAAAAAAAAAAADAr1yfvbuUjkOYWJgwpATZrUVgeJLE4KMLiPFKnp81rH5IaTS8KS/NInG22tz4kNZpfljCkjPs09ce6L1MW5+rl25/WwuiQ1s6U52HvWF7elB/SL8fVq8t/kup0y/Pi4oukWlOeh71jeXmlP2S3GPuQVJbS5z16+sWFUa2bD9LWU9Xbb7pvVTcHf8IteuZubvteSh1dl1Qvt6ybz5LuGbs0+kwrpO3A2D75uti/oz85c7OhLxOGtThWnw9pOWD16pC2llW3Qto7D704Vo8OaevovO4Lo22es5yLxC4cyzu6puvubykrr3OpmqRbfnFiyxPLx87TdI/ui+WdsKbrsfwspS6Rumis7nP7RfkuqZ5wxn9vZ9bNL0l3qrPmJpzxYovj81ZNP09SPam6Y9VTc1Vdf1L1p3fZGRq6pJOqO2GP/56a03JmYvWhBYnVUs/r6uv1TlIHrDPC7xZrbnaGLqAvmBMylvXyQtY5oaG6tTTO5MXJDBnLvntu39EauoCv5YaMFb0U65xQybkOi/MAhi7ga2MvOGVmaK7kXGfK4sjXbLlzpecfjaELVHXzu+SCfmbMXM7M2DO9iYsz6h+wQ2d6vifVd9RSF8i55Kre/JCPrZyZUM6MVd8tzp+FS6H5pSldnFg9Jmcup+fopS6h61ZPKp9Re2LkTFZdL8b184uvkm7pmqQ6Y55n9VTV5tyq6Zmw5gzVZkVfRIeUW1Y9jGq9Ofj/GqsvDGnNeqGxul4QK3aLyxNp7dHPjJ1t9YQhrS2rboW0z1vuxaw+F1I2rermb87MUM0bqlsL40LKUfq5sbPDHh+r1eajtHR8zX1eLus3ul/XgB6WA0VYHBRhcVCExUERFgcAAAAAAAAAAAAAAAAAAEyxWPwHwmC5eYW441UAAAAASUVORK5CYII=\"/>\n<div class=\"po0 w1583 h102 l727 t3452 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l1319 t3453 bgc0\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3454 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3455 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3456 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3457 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h268 l725 t3458 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3459 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h269 l725 t1787 bgc4\">\u00a0</div>\n<div class=\"po0 w1584 h102 l727 t3460 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l1319 t3461 bgc0\">\u00a0</div>\n<div class=\"po0 w1447 h10 l1319 t3462 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h270 l725 t3463 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t2621 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l1319 t2622 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h271 l725 t2623 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3464 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h269 l725 t3465 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l727 t3466 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l1319 t3467 bgc0\">\u00a0</div>\n<div class=\"po0 w1447 h10 l1319 t3468 bgc0\">\u00a0</div>\n<div class=\"po1 w1572 z0\" id=\"TextContainer481\"><div class=\"po0 fs33 cl0 l1219 t2139\" id=\"a15459\">The Group has the following categories of financial </div><div class=\"po0 fs33 cl0 l1219 t3437\" id=\"a15460\">instruments as at 31 December 2023: </div><div class=\"po0 fs33 cl0 l1497 t2058\" id=\"a15462\">Financial </div><div class=\"po0 fs33 cl0 l1498 t3438\" id=\"a15463\">assets at fair </div><div class=\"po0 fs33 cl0 l1499 t2139\" id=\"a15464\">value through </div><div class=\"po0 fs33 cl0 l1500 t3437\" id=\"a15465\">profit or loss </div><div class=\"po0 fs33 cl0 l1501 t2058\" id=\"a15467\">Financial </div><div class=\"po0 fs33 cl0 l1502 t3438\" id=\"a15468\">assets at </div><div class=\"po0 fs33 cl0 l1503 t2139\" id=\"a15469\">amortised </div><div class=\"po0 fs33 cl0 l1504 t3437\" id=\"a15470\">cost </div><div class=\"po0 fs33 cl3 l1505 t3437\" id=\"a15472\">Total </div><div class=\"po0 fs33 cl0 l224 t3438\" id=\"a15474\">Level in fair </div><div class=\"po0 fs33 cl0 l1506 t2139\" id=\"a15475\">value </div><div class=\"po0 fs33 cl0 l1507 t3437\" id=\"a15476\">hierarchy </div><div class=\"po0 fs33 cl0 l1219 t3469\" id=\"a15478\">ASSETS </div><div class=\"po0 fs0 cl0 l1219 t3470\" id=\"a15484\">Shares and investments </div><div class=\"po0 fs0 cl0 l1508 t3470\" id=\"a15486\">695 </div><div class=\"po0 fs0 cl0 l1509 t3470\" id=\"a15488\">0 </div><div class=\"po0 fs0 cl3 l1510 t3470\" id=\"a15490\">695 </div><div class=\"po0 fs0 cl0 l1511 t3470\" id=\"a15492\">3 </div><div class=\"po0 fs0 cl0 l1219 t3471\" id=\"a15494\">Other non-current assets </div><div class=\"po0 fs0 cl0 l1512 t3471\" id=\"a15498\">0 </div><div class=\"po0 fs0 cl0 l1513 t3471\" id=\"a15500\">3 222 </div><div class=\"po0 fs0 cl3 l1514 t3471\" id=\"a15504\">3 222 </div><div class=\"po0 fs0 cl0 l1219 t3472\" id=\"a15509\">Accounts receivables </div><div class=\"po0 fs0 cl0 l1512 t3472\" id=\"a15511\">0 </div><div class=\"po0 fs0 cl0 l1515 t3472\" id=\"a15513\">159 067 </div><div class=\"po0 fs0 cl3 l1516 t3472\" id=\"a15517\">159 067 </div><div class=\"po0 fs0 cl0 l1219 t2224\" id=\"a15522\">Other receivables </div><div class=\"po0 fs0 cl0 l1512 t2224\" id=\"a15524\">0 </div><div class=\"po0 fs0 cl0 l1517 t2224\" id=\"a15526\">30 586 </div><div class=\"po0 fs0 cl3 l1518 t2224\" id=\"a15530\">30 586 </div><div class=\"po0 fs0 cl0 l1219 t3473\" id=\"a15535\">Cash and cash equivalents </div><div class=\"po0 fs0 cl0 l1512 t3473\" id=\"a15537\">0 </div><div class=\"po0 fs0 cl0 l1519 t3473\" id=\"a15539\">77 459 </div><div class=\"po0 fs0 cl3 l1520 t3473\" id=\"a15543\">77 459 </div><div class=\"po0 fs33 cl0 l1219 t3474\" id=\"a15548\">Total assets </div><div class=\"po0 fs33 cl0 l1521 t3474\" id=\"a15551\">695 </div><div class=\"po0 fs33 cl0 l1522 t3474\" id=\"a15553\">270 334 </div><div class=\"po0 fs33 cl3 l1523 t3474\" id=\"a15557\">271 029 </div><div class=\"po0 fs7 cl0 l1219 t3475\" id=\"a15562\"><div class=\"d0 w106\">\u00a0</div></div><div class=\"po0 fs33 cl0 l1497 t3476\" id=\"a15569\">Financial </div><div class=\"po0 fs33 cl0 l1524 t3477\" id=\"a15570\">liabilities at </div><div class=\"po0 fs33 cl0 l1525 t3478\" id=\"a15571\">fair value </div><div class=\"po0 fs33 cl0 l1526 t3479\" id=\"a15572\">through profit </div><div class=\"po0 fs33 cl0 l1527 t3480\" id=\"a15573\">or loss </div><div class=\"po0 fs33 cl0 l1501 t3477\" id=\"a15575\">Financial </div><div class=\"po0 fs33 cl0 l1528 t3478\" id=\"a15576\">liabilities at </div><div class=\"po0 fs33 cl0 l1503 t3479\" id=\"a15577\">amortised </div><div class=\"po0 fs33 cl0 l1504 t3480\" id=\"a15578\">cost </div><div class=\"po0 fs33 cl3 l1505 t3480\" id=\"a15580\">Total </div><div class=\"po0 fs33 cl0 l224 t3478\" id=\"a15582\">Level in fair </div><div class=\"po0 fs33 cl0 l1506 t3479\" id=\"a15583\">value </div><div class=\"po0 fs33 cl0 l1507 t3480\" id=\"a15584\">hierarchy </div><div class=\"po0 fs33 cl0 l1219 t3481\" id=\"a15586\">LIABILITIES </div><div class=\"po0 fs0 cl0 l1219 t3482\" id=\"a15592\">Non-current interest-bearing borrowings </div><div class=\"po0 fs0 cl0 l1512 t3482\" id=\"a15598\">0 </div><div class=\"po0 fs0 cl0 l1529 t3482\" id=\"a15600\">129 927 </div><div class=\"po0 fs0 cl3 l1530 t3482\" id=\"a15604\">129 927 </div><div class=\"po0 fs0 cl0 l1219 t3483\" id=\"a15609\">Other non-current debt </div><div class=\"po0 fs0 cl0 l1512 t3483\" id=\"a15613\">0 </div><div class=\"po0 fs0 cl0 l1531 t3483\" id=\"a15615\">15 916 </div><div class=\"po0 fs0 cl3 l917 t3483\" id=\"a15619\">15 916 </div><div class=\"po0 fs0 cl0 l1219 t3484\" id=\"a15624\">Financial derivatives </div><div class=\"po0 fs0 cl0 l1532 t3484\" id=\"a15626\">4 092 </div><div class=\"po0 fs0 cl0 l1509 t3484\" id=\"a15630\">0 </div><div class=\"po0 fs0 cl3 l1533 t3484\" id=\"a15632\">4 092 </div><div class=\"po0 fs0 cl0 l1534 t3484\" id=\"a15636\">2 </div><div class=\"po0 fs0 cl0 l1219 t3485\" id=\"a15638\">Non-current liabilities related to Device-as-a-Service </div><div class=\"po0 fs0 cl0 l1512 t3485\" id=\"a15648\">0 </div><div class=\"po0 fs0 cl0 l1535 t3485\" id=\"a15650\">19 316 </div><div class=\"po0 fs0 cl3 l1536 t3485\" id=\"a15654\">19 316 </div><div class=\"po0 fs0 cl0 l1219 t3486\" id=\"a15659\">Current interest-bearing borrowings </div><div class=\"po0 fs0 cl0 l1512 t3486\" id=\"a15663\">0 </div><div class=\"po0 fs0 cl0 l1537 t3486\" id=\"a15665\">48 750 </div><div class=\"po0 fs0 cl3 l1538 t3486\" id=\"a15669\">48 750 </div><div class=\"po0 fs0 cl0 l1219 t3487\" id=\"a15674\">Accounts payables<div class=\"d0 w1550\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1512 t3487\" id=\"a15676\">0 </div><div class=\"po0 fs0 cl0 l1515 t3487\" id=\"a15678\">198 353 </div><div class=\"po0 fs0 cl3 l1516 t3487\" id=\"a15682\">198 353 </div><div class=\"po0 fs0 cl0 l1219 t3488\" id=\"a15687\">Current liabilities related to Device-as-a-Service </div><div class=\"po0 fs0 cl0 l1512 t3488\" id=\"a15695\">0 </div><div class=\"po0 fs0 cl0 l1332 t3488\" id=\"a15697\">167 231 </div><div class=\"po0 fs0 cl3 l1539 t3488\" id=\"a15701\">167 231 </div><div class=\"po0 fs0 cl0 l1219 t3489\" id=\"a15706\">Current lease liabilities </div><div class=\"po0 fs0 cl0 l1512 t3489\" id=\"a15708\">0 </div><div class=\"po0 fs0 cl0 l1540 t3489\" id=\"a15710\">10 809 </div><div class=\"po0 fs0 cl3 l1541 t3489\" id=\"a15714\">10 809 </div><div class=\"po0 fs0 cl0 l1219 t3490\" id=\"a15719\">Other current financial liabilities </div><div class=\"po0 fs0 cl0 l1512 t3490\" id=\"a15721\">0 </div><div class=\"po0 fs0 cl0 l1517 t3490\" id=\"a15723\">88 036 </div><div class=\"po0 fs0 cl3 l1518 t3490\" id=\"a15727\">88 036 </div><div class=\"po0 fs33 cl0 l1219 t3491\" id=\"a15732\">Total liabilities </div><div class=\"po0 fs33 cl0 l1532 t3491\" id=\"a15734\">4 092 </div><div class=\"po0 fs33 cl0 l1542 t3491\" id=\"a15738\">678 337 </div><div class=\"po0 fs33 cl3 l1543 t3491\" id=\"a15742\">682 429 </div><div class=\"po0 fs0 cl0 l1219 t3492\" id=\"a15767\"><div class=\"d0 w1251\">\u00a0</div></div></div></div></div></div><div class=\"po1 w1491 h276 lh0\" id=\"TextBlockContainer504\"><div class=\"po0 l27 t2058 f0\" id=\"div_495_XBRL_TS_0a7d5727bb134b489ba6f437606d33dc_1\"><div class=\"po1 w1491 h276 lh0\" id=\"TextBlockContainer502\"><div class=\"po0 l27 t2058 f0\" id=\"div_496_XBRL_TS_cbc0a20a163e4faf85d1046af4f562bd_4\"><div class=\"po1 w1491 h276 lh0\" id=\"TextBlockContainer500\"><div class=\"po0 l27 t2058 f0\" id=\"div_497_XBRL_TS_9b31dbc3ed3440429e478f25cb9b2e3e_4\"><div class=\"po1 w1491 h276 lh0\" id=\"TextBlockContainer498\"><div class=\"po0 w1 h1 l1477 t2124 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h98 l1544 t3247 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t3494 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l590 t3495 bgc0\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t2886 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t3496 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t2468 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t3055 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h274 l1544 t3497 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t2137 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h269 l1544 t3498 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t3499 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l590 t3500 bgc0\">\u00a0</div>\n<div class=\"po0 w1447 h10 l590 t3501 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h270 l1544 t2534 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t1160 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l590 t3502 bgc0\">\u00a0</div>\n<div class=\"po0 w1527 h275 l1544 t3503 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t3504 bgc4\">\u00a0</div>\n<div class=\"po0 w1527 h269 l1544 t3505 bgc4\">\u00a0</div>\n<div class=\"po0 w1583 h102 l1545 t3506 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l590 t3507 bgc0\">\u00a0</div>\n<div class=\"po0 w1447 h10 l590 t1732 bgc0\">\u00a0</div>\n<div class=\"po1 w1491 z0\" id=\"TextContainer498\"><div class=\"po0 fs33 cl0 l1205 t2139\" id=\"a15780\">The Group has the following categories of financial </div><div class=\"po0 fs33 cl0 l1205 t3437\" id=\"a15782\">instruments as at 31 December 2022: </div><div class=\"po0 fs33 cl0 l1546 t2058\" id=\"a15784\">Financial </div><div class=\"po0 fs33 cl0 l1547 t3438\" id=\"a15785\">assets at fair </div><div class=\"po0 fs33 cl0 l1548 t2139\" id=\"a15786\">value through<div class=\"d0 w1652\">\u00a0</div></div><div class=\"po0 fs33 cl0 l1549 t3437\" id=\"a15787\">profit or loss </div><div class=\"po0 fs33 cl0 l1550 t2058\" id=\"a15789\">Financial </div><div class=\"po0 fs33 cl0 l1551 t3438\" id=\"a15790\">assets at </div><div class=\"po0 fs33 cl0 l1552 t2139\" id=\"a15791\">amortised </div><div class=\"po0 fs33 cl0 l1553 t3437\" id=\"a15792\">cost </div><div class=\"po0 fs33 cl3 l272 t3437\" id=\"a15794\">Total </div><div class=\"po0 fs33 cl0 l1554 t3438\" id=\"a15796\">Level in fair </div><div class=\"po0 fs33 cl0 l1555 t2139\" id=\"a15797\">value </div><div class=\"po0 fs33 cl0 l1556 t3437\" id=\"a15798\">hierarchy </div><div class=\"po0 fs33 cl0 l1205 t3508\" id=\"a15800\">ASSETS </div><div class=\"po0 fs0 cl0 l1205 t3509\" id=\"a15806\">Shares and investments </div><div class=\"po0 fs0 cl0 l1557 t3509\" id=\"a15808\">608 </div><div class=\"po0 fs0 cl0 l1558 t3509\" id=\"a15810\">0 </div><div class=\"po0 fs0 cl3 l1559 t2899\" id=\"a15812\">608 </div><div class=\"po0 fs0 cl0 l1560 t3509\" id=\"a15814\">3 </div><div class=\"po0 fs0 cl0 l1205 t3510\" id=\"a15816\">Other non-current assets </div><div class=\"po0 fs0 cl0 l1561 t3510\" id=\"a15820\">0 </div><div class=\"po0 fs0 cl0 l1322 t3510\" id=\"a15822\">2 655 </div><div class=\"po0 fs0 cl3 l1562 t3471\" id=\"a15826\">2 655 </div><div class=\"po0 fs0 cl0 l1205 t3511\" id=\"a15831\">Accounts receivables </div><div class=\"po0 fs0 cl0 l1561 t3511\" id=\"a15833\">0 </div><div class=\"po0 fs0 cl0 l1563 t3511\" id=\"a15835\">213 773 </div><div class=\"po0 fs0 cl3 l1564 t3512\" id=\"a15839\">213 773 </div><div class=\"po0 fs0 cl0 l1205 t3513\" id=\"a15844\">Other receivables </div><div class=\"po0 fs0 cl0 l1561 t3513\" id=\"a15846\">0 </div><div class=\"po0 fs0 cl0 l1565 t3513\" id=\"a15848\">33 801 </div><div class=\"po0 fs0 cl3 l1566 t3448\" id=\"a15852\">33 801 </div><div class=\"po0 fs0 cl0 l1205 t3514\" id=\"a15857\">Cash and cash equivalents </div><div class=\"po0 fs0 cl0 l1561 t3514\" id=\"a15859\">0 </div><div class=\"po0 fs0 cl0 l1567 t3514\" id=\"a15861\">61 119 </div><div class=\"po0 fs0 cl3 l228 t3515\" id=\"a15865\">61 119 </div><div class=\"po0 fs33 cl0 l1205 t3516\" id=\"a15870\">Total assets </div><div class=\"po0 fs33 cl0 l1568 t3516\" id=\"a15872\">608 </div><div class=\"po0 fs33 cl0 l1569 t3516\" id=\"a15874\">311 349 </div><div class=\"po0 fs33 cl3 l1570 t3516\" id=\"a15878\">311 957 </div><div class=\"po0 fs33 cl0 l1546 t3517\" id=\"a15889\">Financial </div><div class=\"po0 fs33 cl0 l1571 t3518\" id=\"a15890\">liabilities at </div><div class=\"po0 fs33 cl0 l1572 t3519\" id=\"a15891\">fair value </div><div class=\"po0 fs33 cl0 l1573 t3520\" id=\"a15892\">through profit </div><div class=\"po0 fs33 cl0 l1574 t3267\" id=\"a15894\">or loss </div><div class=\"po0 fs33 cl0 l1550 t3518\" id=\"a15896\">Financial </div><div class=\"po0 fs33 cl0 l1575 t3519\" id=\"a15897\">liabilities at </div><div class=\"po0 fs33 cl0 l1552 t3520\" id=\"a15898\">amortised </div><div class=\"po0 fs33 cl0 l1553 t3267\" id=\"a15899\">cost </div><div class=\"po0 fs33 cl3 l272 t3267\" id=\"a15901\">Total </div><div class=\"po0 fs33 cl0 l1554 t3519\" id=\"a15903\">Level in fair </div><div class=\"po0 fs33 cl0 l1555 t3520\" id=\"a15904\">value </div><div class=\"po0 fs33 cl0 l1556 t3267\" id=\"a15905\">hierarchy </div><div class=\"po0 fs33 cl0 l1205 t3521\" id=\"a15907\">LIABILITIES </div><div class=\"po0 fs0 cl0 l1205 t3522\" id=\"a15913\">Non-current interest-bearing debt </div><div class=\"po0 fs0 cl0 l1561 t3522\" id=\"a15919\">0 </div><div class=\"po0 fs0 cl0 l1576 t3522\" id=\"a15921\">90 665 </div><div class=\"po0 fs0 cl3 l1577 t3522\" id=\"a15925\">90 665 </div><div class=\"po0 fs0 cl0 l1205 t3523\" id=\"a15930\">Other non-current debt </div><div class=\"po0 fs0 cl0 l1561 t3523\" id=\"a15934\">0 </div><div class=\"po0 fs0 cl0 l1578 t3523\" id=\"a15936\">16 707 </div><div class=\"po0 fs0 cl3 l1209 t3523\" id=\"a15940\">16 707 </div><div class=\"po0 fs0 cl0 l1205 t3524\" id=\"a15945\">Financial derivatives </div><div class=\"po0 fs0 cl0 l1561 t3524\" id=\"a15947\">0 </div><div class=\"po0 fs0 cl0 l1558 t3524\" id=\"a15949\">0 </div><div class=\"po0 fs0 cl3 l1579 t3524\" id=\"a15951\">0 </div><div class=\"po0 fs0 cl0 l1580 t3524\" id=\"a15953\">2 </div><div class=\"po0 fs0 cl0 l1205 t3525\" id=\"a15955\">Non-current liabilities related to Device-as-a-Service </div><div class=\"po0 fs0 cl0 l1561 t3525\" id=\"a15966\">0 </div><div class=\"po0 fs0 cl0 l1581 t3525\" id=\"a15968\">20 848 </div><div class=\"po0 fs0 cl3 l1338 t3525\" id=\"a15972\">20 848 </div><div class=\"po0 fs0 cl0 l1205 t3526\" id=\"a15977\">Current interest-bearing borrowings </div><div class=\"po0 fs0 cl0 l1561 t3526\" id=\"a15981\">0 </div><div class=\"po0 fs0 cl0 l1582 t3526\" id=\"a15983\">83 322 </div><div class=\"po0 fs0 cl3 l1583 t3526\" id=\"a15987\">83 322 </div><div class=\"po0 fs0 cl0 l1205 t3527\" id=\"a15992\">Trade payables<div class=\"d0 w1653\">\u00a0</div></div><div class=\"po0 fs0 cl0 l1561 t3527\" id=\"a15994\">0 </div><div class=\"po0 fs0 cl0 l1584 t3527\" id=\"a15996\">205 797 </div><div class=\"po0 fs0 cl3 l1585 t3527\" id=\"a16000\">205 797 </div><div class=\"po0 fs0 cl0 l1205 t3528\" id=\"a16005\">Current liabilities related to Device-as-a-Service </div><div class=\"po0 fs0 cl0 l1561 t3528\" id=\"a16013\">0 </div><div class=\"po0 fs0 cl0 l1563 t3528\" id=\"a16015\">168 160 </div><div class=\"po0 fs0 cl3 l1564 t3528\" id=\"a16019\">168 160 </div><div class=\"po0 fs0 cl0 l1205 t3529\" id=\"a16024\">Current lease liabilities </div><div class=\"po0 fs0 cl0 l1561 t3529\" id=\"a16027\">0 </div><div class=\"po0 fs0 cl0 l1213 t3529\" id=\"a16029\">15 142 </div><div class=\"po0 fs0 cl3 l1586 t3529\" id=\"a16033\">15 142 </div><div class=\"po0 fs0 cl0 l1205 t3530\" id=\"a16038\">Other current financial liabilities </div><div class=\"po0 fs0 cl0 l1561 t3530\" id=\"a16040\">0 </div><div class=\"po0 fs0 cl0 l1587 t3530\" id=\"a16042\">130 604 </div><div class=\"po0 fs0 cl3 l1588 t3530\" id=\"a16046\">130 604 </div><div class=\"po0 fs33 cl0 l1205 t3531\" id=\"a16051\">Total liabilities </div><div class=\"po0 fs33 cl0 l1589 t3531\" id=\"a16053\">0 </div><div class=\"po0 fs33 cl0 l1590 t3531\" id=\"a16055\">731 243 </div><div class=\"po0 fs33 cl3 l1591 t3531\" id=\"a16059\">731 243 </div><div class=\"po0 fs7 cl3 l1219 t3532\" id=\"a16069\">xx</div></div></div></div></div></div></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFairValueOfFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_239": {
   "value": "<div class=\"po1 w1462 h267 lh0\" id=\"TextBlockContainer478\"><div class=\"po1 w1462 z0\" id=\"TextContainer478\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a15439\">This<div class=\"d0 w304\">\u00a0</div>section<div class=\"d0 w166\">\u00a0</div>explains<div class=\"d0 w15\">\u00a0</div>the<div class=\"d0 w578\">\u00a0</div>judgements<div class=\"d0 w303\">\u00a0</div>and<div class=\"d0 w167\">\u00a0</div>estimates<div class=\"d0 w105\">\u00a0</div>made<div class=\"d0 w151\">\u00a0</div>in<div class=\"d0 w168\">\u00a0</div>determining<div class=\"d0 w578\">\u00a0</div>the<div class=\"d0 w243\">\u00a0</div>fair<div class=\"d0 w578\">\u00a0</div>values<div class=\"d0 w15\">\u00a0</div>of<div class=\"d0 w164\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l559 t3443\" id=\"a15440\">financial instruments that<div class=\"d0 w199\">\u00a0</div>are recognised and<div class=\"d0 w11\">\u00a0</div>measured at fair<div class=\"d0 w373\">\u00a0</div>value in the<div class=\"d0 w133\">\u00a0</div>financial statements. To </div><div class=\"po0 fs7 cl0 l559 t3444\" id=\"a15441\">provide<div class=\"d0 w120\">\u00a0</div>an<div class=\"d0 w114\">\u00a0</div>indication<div class=\"d0 w423\">\u00a0</div>of<div class=\"d0 w114\">\u00a0</div>the<div class=\"d0 w122\">\u00a0</div>reliability<div class=\"d0 w423\">\u00a0</div>of<div class=\"d0 w114\">\u00a0</div>the<div class=\"d0 w122\">\u00a0</div>inputs<div class=\"d0 w501\">\u00a0</div>used<div class=\"d0 w120\">\u00a0</div>in<div class=\"d0 w580\">\u00a0</div>determining<div class=\"d0 w424\">\u00a0</div>fair<div class=\"d0 w424\">\u00a0</div>value,<div class=\"d0 w427\">\u00a0</div>the<div class=\"d0 w424\">\u00a0</div>Group<div class=\"d0 w640\">\u00a0</div>has </div><div class=\"po0 fs7 cl0 l559 t3445\" id=\"a15445\">classified its financial<div class=\"d0 w660\">\u00a0</div>instruments into the three<div class=\"d0 w694\">\u00a0</div>levels prescribed under the<div class=\"d0 w650\">\u00a0</div>accounting standards. An </div><div class=\"po0 fs7 cl0 l559 t3446\" id=\"a15446\">explanation of each level is included in note 1 Accounting principles.<div class=\"d0 w160\">\u00a0</div></div><div class=\"po0 fs7 cl0 l559 t3447\" id=\"a15450\">The fair<div class=\"d0 w679\">\u00a0</div>value of<div class=\"d0 w1056\">\u00a0</div>all financial<div class=\"d0 w1184\">\u00a0</div>assets and<div class=\"d0 w650\">\u00a0</div>financial liabilities<div class=\"d0 w652\">\u00a0</div>are assessed<div class=\"d0 w1098\">\u00a0</div>to be,<div class=\"d0 w652\">\u00a0</div>for all<div class=\"d0 w1055\">\u00a0</div>material purposes, </div><div class=\"po0 fs7 cl0 l559 t3448\" id=\"a15454\">be<div class=\"d0 w152\">\u00a0</div>equal<div class=\"d0 w167\">\u00a0</div>to<div class=\"d0 w306\">\u00a0</div>book<div class=\"d0 w657\">\u00a0</div>value.<div class=\"d0 w279\">\u00a0</div>To<div class=\"d0 w154\">\u00a0</div>assess<div class=\"d0 w243\">\u00a0</div>the<div class=\"d0 w243\">\u00a0</div>fair<div class=\"d0 w243\">\u00a0</div>value<div class=\"d0 w904\">\u00a0</div>of<div class=\"d0 w303\">\u00a0</div>shares<div class=\"d0 w279\">\u00a0</div>and<div class=\"d0 w680\">\u00a0</div>investments<div class=\"d0 w164\">\u00a0</div>held<div class=\"d0 w688\">\u00a0</div>by<div class=\"d0 w681\">\u00a0</div>the<div class=\"d0 w243\">\u00a0</div>Group </div><div class=\"po0 fs7 cl0 l559 t3449\" id=\"a15455\">management assesses<div class=\"d0 w257\">\u00a0</div>the underlying<div class=\"d0 w424\">\u00a0</div>values in<div class=\"d0 w290\">\u00a0</div>the companies<div class=\"d0 w500\">\u00a0</div>where the<div class=\"d0 w498\">\u00a0</div>Group holds<div class=\"d0 w120\">\u00a0</div>shares. The </div><div class=\"po0 fs7 cl0 l560 t3450\" id=\"a15456\">change in fair value is accounted for over profit and loss.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFairValueMeasurementExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_240": {
   "value": "<div class=\"po1 w1654 h277 lh0\" id=\"TextBlockContainer510\"><div class=\"po1 w1654 z0\" id=\"TextContainer510\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a16072\">Note 22. Legal disputes and contingencies </div><div class=\"po0 fs7 cl0 l594 t2362\" id=\"a16074\">The Group has no ongoing legal disputes.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfProvisionsExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_241": {
   "value": "<div class=\"po1 w1502 h278 lh0\" id=\"TextBlockContainer518\"><div class=\"po0 l27 t2058 f0\" id=\"div_515_XBRL_TS_762415e5fd80477db58af2720a5e3e31\"><div class=\"po1 w1502 h278 lh0\" id=\"TextBlockContainer516\"><div class=\"po1 w1502 z0\" id=\"TextContainer516\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a16083\">Note 23. Changes in Group structure and business combinations </div><div class=\"po0 fs9 cl0 l594 t2362\" id=\"a16086\">2022 </div><div class=\"po0 fs9 cl0 l594 t2363\" id=\"a16088\">Acquisition of Crypho AS </div><div class=\"po0 fs7 cl0 l594 t2627\" id=\"a16092\">On 1 June 2022,<div class=\"d0 w200\">\u00a0</div>Techstep acquired 100% of<div class=\"d0 w515\">\u00a0</div>the share in Crypho AS.<div class=\"d0 w836\">\u00a0</div>The company has an end-to-end </div><div class=\"po0 fs7 cl0 l594 t3534\" id=\"a16103\">encrypted<div class=\"d0 w677\">\u00a0</div>enterprise<div class=\"d0 w712\">\u00a0</div>software<div class=\"d0 w464\">\u00a0</div>as<div class=\"d0 w262\">\u00a0</div>a<div class=\"d0 w467\">\u00a0</div>service<div class=\"d0 w975\">\u00a0</div>(SaaS)<div class=\"d0 w450\">\u00a0</div>messaging<div class=\"d0 w647\">\u00a0</div>and<div class=\"d0 w280\">\u00a0</div>file-sharing<div class=\"d0 w89\">\u00a0</div>application.<div class=\"d0 w468\">\u00a0</div>The </div><div class=\"po0 fs7 cl0 l594 t3535\" id=\"a16106\">transaction was settled in Techstep ASA shares.<div class=\"d0 w1187\">\u00a0</div></div><div class=\"po0 fs9 cl0 l594 t3536\" id=\"a16114\">Acquisition of last 20% of shares in Techstep Finance AS </div><div class=\"po0 fs7 cl0 l594 t3537\" id=\"a16116\">On 14<div class=\"d0 w11\">\u00a0</div>February 2022,<div class=\"d0 w283\">\u00a0</div>Techstep acquired<div class=\"d0 w198\">\u00a0</div>the remaining<div class=\"d0 w132\">\u00a0</div>20% of<div class=\"d0 w132\">\u00a0</div>the shares<div class=\"d0 w175\">\u00a0</div>in Techstep Finance<div class=\"d0 w83\">\u00a0</div>AS for </div><div class=\"po0 fs7 cl0 l594 t3538\" id=\"a16125\">NOK<div class=\"d0 w103\">\u00a0</div>9.0<div class=\"d0 w735\">\u00a0</div>million.<div class=\"d0 w234\">\u00a0</div>The<div class=\"d0 w100\">\u00a0</div>transaction<div class=\"d0 w282\">\u00a0</div>was<div class=\"d0 w169\">\u00a0</div>settled<div class=\"d0 w282\">\u00a0</div>in<div class=\"d0 w236\">\u00a0</div>cash.<div class=\"d0 w913\">\u00a0</div>Goodwill<div class=\"d0 w390\">\u00a0</div>of<div class=\"d0 w256\">\u00a0</div>NOK<div class=\"d0 w103\">\u00a0</div>7.4<div class=\"d0 w282\">\u00a0</div>million<div class=\"d0 w855\">\u00a0</div>was<div class=\"d0 w169\">\u00a0</div>recognized. </div><div class=\"po0 fs7 cl0 l594 t3539\" id=\"a16134\">Following the transaction, Techstep<div class=\"d0 w1056\">\u00a0</div>owns 100% of<div class=\"d0 w307\">\u00a0</div>the shares in Techstep<div class=\"d0 w900\">\u00a0</div>Finance AS. Techstep Finance </div><div class=\"po0 fs7 cl0 l594 t3540\" id=\"a16136\">AB<div class=\"d0 w440\">\u00a0</div>is<div class=\"d0 w373\">\u00a0</div>a<div class=\"d0 w315\">\u00a0</div>100%-owned<div class=\"d0 w316\">\u00a0</div>subsidiary<div class=\"d0 w832\">\u00a0</div>of<div class=\"d0 w315\">\u00a0</div>Techstep<div class=\"d0 w476\">\u00a0</div>Finance<div class=\"d0 w133\">\u00a0</div>AS<div class=\"d0 w699\">\u00a0</div>and<div class=\"d0 w432\">\u00a0</div>the<div class=\"d0 w836\">\u00a0</div>ownership<div class=\"d0 w649\">\u00a0</div>in<div class=\"d0 w870\">\u00a0</div>Techstep<div class=\"d0 w649\">\u00a0</div>Finance<div class=\"d0 w14\">\u00a0</div>AB </div><div class=\"po0 fs7 cl0 l594 t3541\" id=\"a16139\">increased correspondingly. </div><div class=\"po0 fs9 cl0 l594 t3130\" id=\"a16142\">Divestment of Voice and Contact centre business unit </div><div class=\"po0 fs7 cl0 l594 t3542\" id=\"a16144\">On 3 January 2022, the<div class=\"d0 w315\">\u00a0</div>divestment of the Voice and<div class=\"d0 w199\">\u00a0</div>Contact center business unit was<div class=\"d0 w836\">\u00a0</div>completed for </div><div class=\"po0 fs7 cl0 l594 t3543\" id=\"a16145\">a total<div class=\"d0 w433\">\u00a0</div>consideration of<div class=\"d0 w580\">\u00a0</div>NOK 65.5<div class=\"d0 w316\">\u00a0</div>million. The<div class=\"d0 w174\">\u00a0</div>gain of<div class=\"d0 w699\">\u00a0</div>NOK 40.1<div class=\"d0 w601\">\u00a0</div>million was<div class=\"d0 w260\">\u00a0</div>recognised in<div class=\"d0 w477\">\u00a0</div>the income </div><div class=\"po0 fs7 cl0 l560 t3544\" id=\"a16146\">statement as Other income in 2022.</div></div></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBusinessCombinationsExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_242": {
   "value": "<div class=\"po1 w1502 h261 lh0\" id=\"TextBlockContainer524\"><div class=\"po0 l27 t2058 f0\" id=\"div_521_XBRL_TS_df21a5d693e34b1cb939ef3dce16c508\"><div class=\"po1 w1502 h261 lh0\" id=\"TextBlockContainer522\"><img alt=\"doc1p1i0\" class=\"po0 l580 t3545 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 w1655 h269 l1594 t3546 bgc4\">\u00a0</div>\n<div class=\"po0 w1655 h207 l1594 t3547 bgc4\">\u00a0</div>\n<div class=\"po0 w1656 h279 l1595 t3546 bgc4\">\u00a0</div>\n<div class=\"po0 w1655 h269 l1594 t3066 bgc4\">\u00a0</div>\n<div class=\"po1 w1502 z0\" id=\"TextContainer522\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a16151\">Note 24. Related party transactions </div><div class=\"po0 fs9 cl0 l594 t3548\" id=\"a16156\">The following are considered related parties to the Group: </div><div class=\"po0 fs7 cl0 l594 t3549\" id=\"a16159\">All the members of the<div class=\"d0 w11\">\u00a0</div>Board of Directors and Group management,<div class=\"d0 w649\">\u00a0</div>including close family members, </div><div class=\"po0 fs7 cl0 l594 t3550\" id=\"a16160\">as defined by the Norwegian Accounting Act and associated regulations.<div class=\"d0 w422\">\u00a0</div></div><div class=\"po0 fs9 cl0 l594 t3551\" id=\"a16162\">The following companies are considered as related parties to the Group during 2022 and 2023: </div><div class=\"po0 fs33 cl0 l1596 t3552\" id=\"a16164\">Company </div><div class=\"po0 fs33 cl0 l1597 t3552\" id=\"a16166\">Relationship </div><div class=\"po0 fs33 cl3 l1598 t3552\" id=\"a16168\">Role </div><div class=\"po0 fs0 cl0 l1596 t3553\" id=\"a16170\">Crayon Group Holding ASA and </div><div class=\"po0 fs0 cl0 l1596 t3554\" id=\"a16171\">Crayon AS </div><div class=\"po0 fs0 cl0 l1597 t3553\" id=\"a16173\">Melissa Mulholland </div><div class=\"po0 fs0 cl3 l1598 t3553\" id=\"a16175\">Board member </div><div class=\"po0 fs0 cl0 l1596 t3555\" id=\"a16177\">Crayon Group Holding ASA and </div><div class=\"po0 fs0 cl0 l1596 t3556\" id=\"a16178\">subsidiaries </div><div class=\"po0 fs0 cl0 l1597 t3555\" id=\"a16180\">Jens Rugseth </div><div class=\"po0 fs0 cl3 l1598 t3555\" id=\"a16182\">Board member </div><div class=\"po0 fs0 cl0 l1596 t3557\" id=\"a16184\">Stobor Invest AB* </div><div class=\"po0 fs0 cl0 l1597 t3557\" id=\"a16186\">\u00c5ke Fredrik Logenius </div><div class=\"po0 fs0 cl3 l1598 t3557\" id=\"a16188\">Chief operation officer (until June 2023) </div><div class=\"po0 fs0 cl0 l1596 t3558\" id=\"a16191\">Virtudev AB** </div><div class=\"po0 fs0 cl0 l1597 t3558\" id=\"a16193\">\u00c5ke Fredrik Logenius </div><div class=\"po0 fs0 cl3 l1598 t3558\" id=\"a16195\">Chief operation officer (until June 2023) </div></div></div></div></div><div class=\"po1 w1485 h282 lh0\" id=\"TextBlockContainer530\"><div class=\"po0 l27 t2058 f0\" id=\"div_527_XBRL_TS_df21a5d693e34b1cb939ef3dce16c508_1\"><div class=\"po1 w1545 h281 lh0\" id=\"TextBlockContainer528\"><div class=\"po0 w1 h1 l1477 t3559 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l590 t3560 bgc0\">\u00a0</div>\n<div class=\"po0 w1657 h214 l1600 t3561 bgc4\">\u00a0</div>\n<div class=\"po0 w1523 h102 l1601 t2855 bgc4\">\u00a0</div>\n<div class=\"po0 w1658 h214 l1602 t3561 bgc4\">\u00a0</div>\n<div class=\"po0 w1523 h102 l1603 t2855 bgc4\">\u00a0</div>\n<div class=\"po0 w1659 h10 l1604 t3562 bgc0\">\u00a0</div>\n<div class=\"po0 w1451 h102 l1601 t3563 bgc4\">\u00a0</div>\n<div class=\"po0 w1660 h102 l1603 t3563 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l590 t3564 bgc0\">\u00a0</div>\n<div class=\"po0 w1451 h102 l1601 t3565 bgc4\">\u00a0</div>\n<div class=\"po0 w1660 h102 l1603 t3565 bgc4\">\u00a0</div>\n<div class=\"po0 w1657 h93 l1600 t3566 bgc4\">\u00a0</div>\n<div class=\"po0 w1451 h102 l1601 t3567 bgc4\">\u00a0</div>\n<div class=\"po0 w1658 h93 l1602 t3566 bgc4\">\u00a0</div>\n<div class=\"po0 w1660 h102 l1603 t3567 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l590 t3568 bgc0\">\u00a0</div>\n<div class=\"po0 w1657 h214 l1600 t3569 bgc4\">\u00a0</div>\n<div class=\"po0 w1523 h102 l1601 t3570 bgc4\">\u00a0</div>\n<div class=\"po0 w1658 h214 l1602 t3569 bgc4\">\u00a0</div>\n<div class=\"po0 w1523 h102 l1603 t3570 bgc4\">\u00a0</div>\n<div class=\"po0 w1659 h10 l1604 t3571 bgc0\">\u00a0</div>\n<div class=\"po0 w1451 h102 l1601 t1824 bgc4\">\u00a0</div>\n<div class=\"po0 w1660 h102 l1603 t1824 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l590 t3572 bgc0\">\u00a0</div>\n<div class=\"po0 w1451 h102 l1601 t3573 bgc4\">\u00a0</div>\n<div class=\"po0 w1660 h102 l1603 t3573 bgc4\">\u00a0</div>\n<div class=\"po0 w1657 h280 l1600 t3574 bgc4\">\u00a0</div>\n<div class=\"po0 w1451 h102 l1601 t3575 bgc4\">\u00a0</div>\n<div class=\"po0 w1658 h280 l1602 t3574 bgc4\">\u00a0</div>\n<div class=\"po0 w1660 h102 l1603 t3575 bgc4\">\u00a0</div>\n<div class=\"po1 w1545 z0\" id=\"TextContainer528\"><div class=\"po0 fs33 cl0 l1205 t2058\" id=\"a16206\">Consolidated income statement </div><div class=\"po0 fs33 cl0 l1605 t2058\" id=\"a16208\">Revenue from </div><div class=\"po0 fs33 cl0 l1591 t2058\" id=\"a16210\">Expenses to </div><div class=\"po0 fs33 cl3 l1606 t3576\" id=\"a16213\">2023 </div><div class=\"po0 fs33 cl0 l1607 t3576\" id=\"a16215\">2022 </div><div class=\"po0 fs33 cl3 l1608 t3576\" id=\"a16217\">2023 </div><div class=\"po0 fs33 cl0 l1609 t3576\" id=\"a16219\">2022 </div><div class=\"po0 fs0 cl0 l1205 t3577\" id=\"a16221\">Crayon </div><div class=\"po0 fs0 cl3 l1546 t3577\" id=\"a16223\">3 044 </div><div class=\"po0 fs0 cl0 l1323 t3577\" id=\"a16227\">2 060 </div><div class=\"po0 fs0 cl3 l1610 t3577\" id=\"a16231\">5 530 </div><div class=\"po0 fs0 cl0 l1611 t3577\" id=\"a16235\">3 536 </div><div class=\"po0 fs0 cl0 l1205 t3578\" id=\"a16239\">Stobor Invest AB* </div><div class=\"po0 fs0 cl3 l1612 t3578\" id=\"a16241\">- </div><div class=\"po0 fs0 cl0 l1613 t3578\" id=\"a16243\">- </div><div class=\"po0 fs0 cl3 l239 t3578\" id=\"a16245\">290 </div><div class=\"po0 fs0 cl0 l1614 t3578\" id=\"a16247\">1 557 </div><div class=\"po0 fs0 cl0 l1205 t3579\" id=\"a16251\">Virtudev AB ** </div><div class=\"po0 fs0 cl3 l1612 t3579\" id=\"a16253\">- </div><div class=\"po0 fs0 cl0 l1613 t3579\" id=\"a16255\">- </div><div class=\"po0 fs0 cl3 l1615 t3579\" id=\"a16257\">8 909 </div><div class=\"po0 fs0 cl0 l1616 t3579\" id=\"a16261\">9 530 </div><div class=\"po0 fs33 cl0 l1617 t3580\" id=\"a16271\">Receivables </div><div class=\"po0 fs33 cl0 l1618 t3580\" id=\"a16273\">Payables </div><div class=\"po0 fs33 cl0 l1205 t3581\" id=\"a16275\">Balance as at 31 December </div><div class=\"po0 fs33 cl3 l1606 t3581\" id=\"a16277\">2023 </div><div class=\"po0 fs33 cl0 l1607 t3581\" id=\"a16279\">2022 </div><div class=\"po0 fs33 cl3 l1608 t3581\" id=\"a16281\">2023 </div><div class=\"po0 fs33 cl0 l1609 t3581\" id=\"a16283\">2022 </div><div class=\"po0 fs0 cl0 l1205 t3582\" id=\"a16285\">Crayon </div><div class=\"po0 fs0 cl3 l1619 t3582\" id=\"a16287\">1 221 </div><div class=\"po0 fs0 cl0 l1211 t3582\" id=\"a16291\">172 </div><div class=\"po0 fs0 cl3 l1620 t3582\" id=\"a16293\">598 </div><div class=\"po0 fs0 cl0 l210 t3582\" id=\"a16295\">243 </div><div class=\"po0 fs0 cl0 l1205 t3583\" id=\"a16297\">Stobor Invest AB* </div><div class=\"po0 fs0 cl3 l1612 t3583\" id=\"a16299\">- </div><div class=\"po0 fs0 cl0 l1613 t3583\" id=\"a16301\">- </div><div class=\"po0 fs0 cl3 l1621 t3583\" id=\"a16303\">- </div><div class=\"po0 fs0 cl0 l1622 t3583\" id=\"a16305\">27 789 </div><div class=\"po0 fs0 cl0 l1205 t3584\" id=\"a16309\">Virtudev AB ** </div><div class=\"po0 fs0 cl3 l1612 t3584\" id=\"a16311\">- </div><div class=\"po0 fs0 cl0 l1613 t3584\" id=\"a16313\">- </div><div class=\"po0 fs0 cl3 l1623 t3584\" id=\"a16315\">2 680 </div><div class=\"po0 fs0 cl0 l1624 t3584\" id=\"a16319\">2 226 </div><div class=\"po0 fs7 cl3 l1219 t3585\" id=\"a16324\">xx</div></div></div></div><div class=\"po1 w1485 z0\" id=\"TextContainer530\"><div class=\"po0 fs7 cl0 l1219 t3586\" id=\"a16326\">*Stobor Invest AB is 50%<div class=\"d0 w402\">\u00a0</div>owned by former COO \u00c5ke Fredrik<div class=\"d0 w139\">\u00a0</div>Logenius. He resigned from the<div class=\"d0 w648\">\u00a0</div>role as COO<div class=\"d0 w167\">\u00a0</div></div><div class=\"po0 fs7 cl0 l1219 t3587\" id=\"a16336\">01.06.2023.<div class=\"d0 w324\">\u00a0</div></div><div class=\"po0 fs7 cl0 l1219 t3588\" id=\"a16339\">** Virtudev AB is 26% owned by Stubor Invest AB.<div class=\"d0 w1053\">\u00a0</div></div><div class=\"po0 fs7 cl0 l571 t3589\" id=\"a16341\">All transactions with related parties are carried out at the arm\u2019s length principle.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfRelatedPartyExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_243": {
   "value": "<div class=\"po1 w1502 h285 lh0\" id=\"TextBlockContainer536\"><div class=\"po0 l27 t2058 f0\" id=\"div_533_XBRL_TS_36ee9ad244964779b078fa19219bc586\"><div class=\"po1 w1502 h284 lh0\" id=\"TextBlockContainer534\"><div class=\"po0 w1661 h199 l1309 t3591 bgc4\">\u00a0</div>\n<div class=\"po0 w1627 h102 l1625 t3592 bgc4\">\u00a0</div>\n<div class=\"po0 w1540 h102 l1625 t3458 bgc4\">\u00a0</div>\n<div class=\"po0 w1662 h10 l597 t3593 bgc0\">\u00a0</div>\n<div class=\"po0 w1540 h102 l1625 t3594 bgc4\">\u00a0</div>\n<div class=\"po0 w1627 h102 l1625 t2128 bgc4\">\u00a0</div>\n<div class=\"po0 w1627 h102 l1625 t3595 bgc4\">\u00a0</div>\n<div class=\"po0 w1661 h283 l1309 t3596 bgc4\">\u00a0</div>\n<div class=\"po0 w1627 h102 l1625 t3597 bgc4\">\u00a0</div>\n<div class=\"po0 w1662 h10 l597 t3598 bgc0\">\u00a0</div>\n<div class=\"po1 w1502 z0\" id=\"TextContainer534\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a16357\">Note 25. Earnings per share</div><div class=\"po0 fs33 cl3 l1626 t3057\" id=\"a16360\">2023 </div><div class=\"po0 fs33 cl0 l1627 t3057\" id=\"a16362\">2022 </div><div class=\"po0 fs0 cl0 l598 t3058\" id=\"a16364\">Weighted average number of shares outstanding </div><div class=\"po0 fs0 cl3 l1628 t3058\" id=\"a16366\">31 094 275 </div><div class=\"po0 fs0 cl0 l1629 t3058\" id=\"a16372\">22 685 743 </div><div class=\"po0 fs0 cl0 l598 t3059\" id=\"a16378\">Weighted average number of shares outstanding (Diluted) </div><div class=\"po0 fs0 cl3 l1628 t3059\" id=\"a16380\">31 094 275 </div><div class=\"po0 fs0 cl0 l1629 t3059\" id=\"a16386\">22 685 743 </div><div class=\"po0 fs0 cl0 l598 t3599\" id=\"a16395\">Profit attributable to owners of the parent </div><div class=\"po0 fs0 cl3 l1020 t3599\" id=\"a16397\">(44 546) </div><div class=\"po0 fs0 cl0 l1630 t3599\" id=\"a16401\">(68 614) </div><div class=\"po0 fs0 cl0 l598 t3600\" id=\"a16405\">Earnings per share </div><div class=\"po0 fs0 cl3 l1631 t3600\" id=\"a16407\">(1.43) </div><div class=\"po0 fs0 cl0 l1632 t3600\" id=\"a16409\">(3.02) </div><div class=\"po0 fs0 cl0 l598 t3601\" id=\"a16411\">Earnings per share (diluted) </div><div class=\"po0 fs0 cl3 l1631 t3601\" id=\"a16413\">(1.43) </div><div class=\"po0 fs0 cl0 l1632 t3601\" id=\"a16415\">(3.02) </div><div class=\"po0 fs7 cl0 l594 t3602\" id=\"a16422\">The Group has issued<div class=\"d0 w162\">\u00a0</div>stock options to<div class=\"d0 w1184\">\u00a0</div>some members of the<div class=\"d0 w163\">\u00a0</div>executive management group<div class=\"d0 w307\">\u00a0</div>and other </div><div class=\"po0 fs7 cl0 l560 t2915\" id=\"a16425\">key employees, refer to note 29 Remuneration to the board and executive management for details.</div></div></div></div><div class=\"po1 w1502 z0\" id=\"TextContainer536\"><div class=\"po0 fs7 cl0 l549 t2915\" id=\"a16425_95_2\"><div class=\"d0 w1126\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t3603\" id=\"a16429\">For details regarding the<div class=\"d0 w140\">\u00a0</div>issuance of shares in<div class=\"d0 w994\">\u00a0</div>2023 and 2022, refer<div class=\"d0 w661\">\u00a0</div>to note 26<div class=\"d0 w679\">\u00a0</div>Shares, capital structure </div><div class=\"po0 fs7 cl0 l560 t3604\" id=\"a16430\">and shareholders.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEarningsPerShareExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_244": {
   "value": "<div class=\"po1 w1465 h286 lh0\" id=\"TextBlockContainer543\"><div class=\"po0 l27 t2058 f0\" id=\"div_540_XBRL_TS_dc3d9b487dee4f63bd0a19f6d2b42ff4\"><div class=\"po1 w1465 h286 lh0\" id=\"TextBlockContainer541\"><img alt=\"doc1p1i0\" class=\"po0 l574 t3606 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 w1663 h102 l1633 t3607 bgc4\">\u00a0</div>\n<div class=\"po0 w1664 h102 l1633 t3608 bgc4\">\u00a0</div>\n<div class=\"po0 w1664 h102 l1633 t3609 bgc4\">\u00a0</div>\n<div class=\"po0 w1665 h233 l1634 t3610 bgc4\">\u00a0</div>\n<div class=\"po0 w1664 h102 l1633 t3611 bgc4\">\u00a0</div>\n<div class=\"po0 w1665 h110 l1634 t1369 bgc4\">\u00a0</div>\n<div class=\"po0 w1666 h102 l1633 t3612 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l576 t3613 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l576 t3614 bgc0\">\u00a0</div>\n<div class=\"po0 w1664 h102 l1633 t3615 bgc4\">\u00a0</div>\n<div class=\"po0 w1664 h102 l1633 t3616 bgc4\">\u00a0</div>\n<div class=\"po0 w1664 h102 l1633 t3617 bgc4\">\u00a0</div>\n<div class=\"po0 w1665 h233 l1634 t3618 bgc4\">\u00a0</div>\n<div class=\"po0 w1664 h102 l1633 t3619 bgc4\">\u00a0</div>\n<div class=\"po0 w1665 h110 l1634 t3620 bgc4\">\u00a0</div>\n<div class=\"po0 w1666 h102 l1633 t3621 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l576 t3622 bgc0\">\u00a0</div>\n<div class=\"po0 w1510 h10 l590 t3623 bgc0\">\u00a0</div>\n<div class=\"po1 w1465 z0\" id=\"TextContainer541\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a16442\">Share capital<div class=\"d0 w1464\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3624\" id=\"a16444\">The company\u2019s share capital as<div class=\"d0 w994\">\u00a0</div>at 31 December 2023 was<div class=\"d0 w765\">\u00a0</div>NOK 31 629 381 based<div class=\"d0 w470\">\u00a0</div>on 31 629 381 ordinary </div><div class=\"po0 fs7 cl0 l572 t3625\" id=\"a16455\">shares with a par value of NOK 1.00.<div class=\"d0 w325\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3626\" id=\"a16457\">Each share<div class=\"d0 w173\">\u00a0</div>gives the<div class=\"d0 w315\">\u00a0</div>right to one<div class=\"d0 w616\">\u00a0</div>vote at<div class=\"d0 w258\">\u00a0</div>the company\u2019s<div class=\"d0 w84\">\u00a0</div>general meeting.<div class=\"d0 w574\">\u00a0</div>At the<div class=\"d0 w515\">\u00a0</div>date of<div class=\"d0 w258\">\u00a0</div>this report, </div><div class=\"po0 fs7 cl0 l572 t3627\" id=\"a16458\">Techstep holds 192 treasury shares.<div class=\"d0 w954\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3628\" id=\"a16463\">The development in share capital and other paid-in equity is set out in the consolidated statement </div><div class=\"po0 fs7 cl0 l572 t2244\" id=\"a16466\">of changes in equity. </div><div class=\"po0 fs9 cl0 l572 t3629\" id=\"a16468\">Development in the number of issued and outstanding shares: </div><div class=\"po0 fs33 cl0 l1635 t3630\" id=\"a16471\">Shares outstanding </div><div class=\"po0 fs33 cl0 l1636 t3630\" id=\"a16473\">Treasury shares* </div><div class=\"po0 fs33 cl3 l960 t3630\" id=\"a16475\">Issued </div><div class=\"po0 fs0 cl0 l699 t3631\" id=\"a16477\">Number of shares 1 January 2023 </div><div class=\"po0 fs0 cl0 l1637 t3631\" id=\"a16479\">30 513 107 </div><div class=\"po0 fs0 cl0 l99 t3631\" id=\"a16485\">192 </div><div class=\"po0 fs0 cl3 l1638 t3631\" id=\"a16487\">30 513 107 </div><div class=\"po0 fs0 cl0 l699 t3632\" id=\"a16493\">Employee share purchase programme </div><div class=\"po0 fs0 cl0 l1639 t3632\" id=\"a16495\">63 146 </div><div class=\"po0 fs0 cl3 l1640 t3632\" id=\"a16500\">63 146 </div><div class=\"po0 fs0 cl0 l699 t3633\" id=\"a16504\">Conversion of debt </div><div class=\"po0 fs0 cl0 l1641 t3633\" id=\"a16506\">1 053 028 </div><div class=\"po0 fs0 cl3 l1642 t3633\" id=\"a16513\">1 053 028 </div><div class=\"po0 fs33 cl0 l699 t3634\" id=\"a16519\">Number of shares 31 December 2023 </div><div class=\"po0 fs33 cl0 l1643 t3634\" id=\"a16521\">31 629 281 </div><div class=\"po0 fs33 cl0 l105 t3634\" id=\"a16527\">192 </div><div class=\"po0 fs33 cl3 l1644 t3634\" id=\"a16529\">31 629 281 </div><div class=\"po0 fs0 cl0 l699 t3635\" id=\"a16539\">Number of shares 1 January 2022 </div><div class=\"po0 fs0 cl0 l1645 t3635\" id=\"a16541\">209 629 830 </div><div class=\"po0 fs0 cl0 l1646 t3635\" id=\"a16547\">1 914 </div><div class=\"po0 fs0 cl3 l1647 t3635\" id=\"a16551\">209 629 830 </div><div class=\"po0 fs0 cl0 l699 t3636\" id=\"a16557\">Employee share purchase programme </div><div class=\"po0 fs0 cl0 l1648 t3636\" id=\"a16559\">854 940 </div><div class=\"po0 fs0 cl3 l1649 t3636\" id=\"a16564\">854 940 </div><div class=\"po0 fs0 cl0 l699 t3637\" id=\"a16568\">Private placement </div><div class=\"po0 fs0 cl0 l1650 t3637\" id=\"a16570\">92 631 820 </div><div class=\"po0 fs0 cl3 l1651 t3637\" id=\"a16577\">92 631 820 </div><div class=\"po0 fs0 cl0 l699 t3638\" id=\"a16583\">Consideration shares </div><div class=\"po0 fs0 cl0 l1652 t3638\" id=\"a16585\">2 014 480 </div><div class=\"po0 fs0 cl3 l1653 t3638\" id=\"a16592\">2 014 480 </div><div class=\"po0 fs33 cl0 l699 t3639\" id=\"a16598\">Number of shares 31 December 2022 </div><div class=\"po0 fs33 cl0 l1654 t3639\" id=\"a16600\">305 131 070 </div><div class=\"po0 fs33 cl0 l1655 t3639\" id=\"a16606\">1 914 </div><div class=\"po0 fs33 cl3 l1656 t3639\" id=\"a16610\">305 131 070 </div><div class=\"po0 fs42 cl0 l572 t166\" id=\"a16617\">*Treasury shares are included in the column Other equity in the statement of changes in equity. </div><div class=\"po0 fs7 cl0 l572 t3640\" id=\"a16619\">Please note that on the Annual General Meeting 23 May 2023, it<div class=\"d0 w652\">\u00a0</div>was approved to resolve a 10:1 reverse </div><div class=\"po0 fs7 cl0 l572 t3641\" id=\"a16620\">share split, so that 10 shares were reversely<div class=\"d0 w402\">\u00a0</div>split into 1 share (ex-date 30 May<div class=\"d0 w627\">\u00a0</div>2023). On 12 July, a share </div><div class=\"po0 fs7 cl0 l572 t3642\" id=\"a16623\">capital decrease was completed, reducing the nominal value of each Techstep to NOK 1. The number </div><div class=\"po0 fs7 cl0 l572 t3643\" id=\"a16625\">of shares stated for 2023 reflects this reverse share split.<div class=\"d0 w1667\">\u00a0</div></div><div class=\"po0 fs9 cl0 l572 t3644\" id=\"a16627\">2023<div class=\"d0 w1440\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3645\" id=\"a16629\">Techstep has issued consideration shares in relation to the following: </div><div class=\"po0 fs17 cl0 l585 t3646\" id=\"a16631\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t3647\" id=\"a16633\">63 146 new shares related to employee share purchase programme </div><div class=\"po0 fs17 cl0 l585 t3648\" id=\"a16637\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t3649\" id=\"a16639\">1 053 028 new shares related to issuance of shares to Stobor Invest AB by conversion of the </div><div class=\"po0 fs7 cl0 l586 t3650\" id=\"a16644\">Company\u2019s debt owed to Stobor Invest AB into shares in the company </div><div class=\"po0 fs9 cl0 l572 t3651\" id=\"a16646\">2022<div class=\"d0 w1089\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3652\" id=\"a16648\">Techstep issued consideration shares in relation to the following:</div><div class=\"po0 fs17 cl0 l585 t3653\" id=\"a16650\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t3654\" id=\"a16652\">854 940 new shares related to employee share purchase programme </div><div class=\"po0 fs17 cl0 l585 t3655\" id=\"a16655\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t3656\" id=\"a16657\">53 244 140 new shares in relation to private placement<div class=\"d0 w1243\">\u00a0</div></div><div class=\"po0 fs17 cl0 l585 t3657\" id=\"a16661\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t3658\" id=\"a16663\">2 014 480 new shares related to the Crypho acquisition </div></div></div></div></div><div class=\"po1 w1465 h293 lh0\" id=\"TextBlockContainer555\"><div class=\"po0 l27 t2058 f0\" id=\"div_549_XBRL_TS_b1dbfc0b0aad40d2a870e66eb304c58e_1\"><div class=\"po1 w1465 h293 lh0\" id=\"TextBlockContainer553\"><img alt=\"doc1p1i0\" class=\"po0 l574 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 l27 t2058 f0\" id=\"div_550_XBRL_TS_dc3d9b487dee4f63bd0a19f6d2b42ff4_1\"><div class=\"po1 w1465 h243 lh0\" id=\"TextBlockContainer551\"><div class=\"po0 w1 h1 l590 t2124 bgc0\">\u00a0</div>\n<div class=\"po0 w1668 h288 l1657 t3659 bgc4\">\u00a0</div>\n<div class=\"po0 w1669 h289 l1658 t3660 bgc4\">\u00a0</div>\n<div class=\"po0 w1670 h10 l576 t3661 bgc0\">\u00a0</div>\n<div class=\"po0 w1668 h290 l1657 t3662 bgc4\">\u00a0</div>\n<div class=\"po0 w1669 h291 l1658 t3662 bgc4\">\u00a0</div>\n<div class=\"po0 w1670 h10 l576 t3663 bgc0\">\u00a0</div>\n<div class=\"po0 w1668 h292 l1657 t3664 bgc4\">\u00a0</div>\n<div class=\"po0 w1669 h9 l1658 t3665 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l590 t3666 bgc0\">\u00a0</div>\n<div class=\"po1 w1465 z0\" id=\"TextContainer551\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a16674\">As at 30 December 2023, Techstep\u2019s 20 largest shareholders were as follows: </div><div class=\"po0 fs9 cl0 l1659 t3667\" id=\"a16676\">Shareholder </div><div class=\"po0 fs9 cl0 l1660 t3668\" id=\"a16678\">Number of </div><div class=\"po0 fs9 cl0 l1661 t3404\" id=\"a16679\">shares </div><div class=\"po0 fs9 cl3 l1662 t3667\" id=\"a16681\">Ownership </div><div class=\"po0 fs7 cl0 l1659 t2126\" id=\"a16683\">DATUM AS</div><div class=\"po0 fs10 cl0 l1663 t3669\" id=\"a16684\">1</div><div class=\"po0 fs7 cl0 l1664 t2126\" id=\"a16686\">5 835 198 </div><div class=\"po0 fs7 cl3 l930 t2126\" id=\"a16690\">18.45% </div><div class=\"po0 fs7 cl0 l1659 t3670\" id=\"a16696\">KARBON INVEST AS</div><div class=\"po0 fs10 cl0 l1665 t2527\" id=\"a16697\">2</div><div class=\"po0 fs7 cl0 l1666 t3670\" id=\"a16699\">4 371 619 </div><div class=\"po0 fs7 cl3 l922 t3670\" id=\"a16703\">13.82% </div><div class=\"po0 fs7 cl0 l1659 t3671\" id=\"a16709\">Swedbank AB </div><div class=\"po0 fs7 cl0 l1667 t3671\" id=\"a16711\">3 960 757 </div><div class=\"po0 fs7 cl3 l1668 t3671\" id=\"a16715\">12.52% </div><div class=\"po0 fs7 cl0 l1659 t3672\" id=\"a16721\">STEENCO AS </div><div class=\"po0 fs7 cl0 l1669 t3672\" id=\"a16723\">869 566 </div><div class=\"po0 fs7 cl3 l1670 t3672\" id=\"a16728\">2.75% </div><div class=\"po0 fs7 cl0 l1659 t3673\" id=\"a16732\">AS CLIPPER </div><div class=\"po0 fs7 cl0 l1669 t3673\" id=\"a16734\">869 566 </div><div class=\"po0 fs7 cl3 l1670 t3673\" id=\"a16737\">2.75% </div><div class=\"po0 fs7 cl0 l1659 t3674\" id=\"a16741\">CAMIKO AS </div><div class=\"po0 fs7 cl0 l1671 t3674\" id=\"a16743\">803 300 </div><div class=\"po0 fs7 cl3 l1672 t3674\" id=\"a16745\">2.54% </div><div class=\"po0 fs7 cl0 l1659 t3675\" id=\"a16747\">VERDIPAPIRFONDET DNB SMB </div><div class=\"po0 fs7 cl0 l1673 t3675\" id=\"a16749\">662 894 </div><div class=\"po0 fs7 cl3 l1674 t3675\" id=\"a16751\">2.10% </div><div class=\"po0 fs7 cl0 l1659 t3676\" id=\"a16755\">CIPRIANO AS </div><div class=\"po0 fs7 cl0 l948 t3676\" id=\"a16757\">599 916 </div><div class=\"po0 fs7 cl3 l1675 t3676\" id=\"a16759\">1.90% </div><div class=\"po0 fs7 cl0 l1659 t3677\" id=\"a16761\">Saxo Bank A/S </div><div class=\"po0 fs7 cl0 l1676 t3677\" id=\"a16763\">577 202 </div><div class=\"po0 fs7 cl3 l1674 t3677\" id=\"a16765\">1.82% </div><div class=\"po0 fs7 cl0 l1659 t3678\" id=\"a16767\">SPECTER INVEST AS </div><div class=\"po0 fs7 cl0 l967 t3678\" id=\"a16769\">439 200 </div><div class=\"po0 fs7 cl3 l1677 t3678\" id=\"a16771\">1.38% </div><div class=\"po0 fs7 cl0 l1659 t3679\" id=\"a16773\">GIMLE INVEST AS </div><div class=\"po0 fs7 cl0 l1678 t3679\" id=\"a16775\">413 234 </div><div class=\"po0 fs7 cl3 l1679 t3679\" id=\"a16778\">1.31% </div><div class=\"po0 fs7 cl0 l1659 t3680\" id=\"a16780\">TIGERSTADEN AS </div><div class=\"po0 fs7 cl0 l1680 t3680\" id=\"a16782\">411 423 </div><div class=\"po0 fs7 cl3 l1677 t3680\" id=\"a16784\">1.30% </div><div class=\"po0 fs7 cl0 l1659 t3681\" id=\"a16786\">Sbakkejord AS </div><div class=\"po0 fs7 cl0 l1681 t3681\" id=\"a16788\">400 000 </div><div class=\"po0 fs7 cl3 l1674 t3681\" id=\"a16790\">1.26% </div><div class=\"po0 fs7 cl0 l1659 t3682\" id=\"a16792\">DNB Markets Aksjehandel/-analyse </div><div class=\"po0 fs7 cl0 l1682 t3682\" id=\"a16796\">330 282 </div><div class=\"po0 fs7 cl3 l1675 t3682\" id=\"a16798\">1.04% </div><div class=\"po0 fs7 cl0 l1659 t3683\" id=\"a16800\">TVENGE </div><div class=\"po0 fs7 cl0 l1673 t3683\" id=\"a16802\">300 000 </div><div class=\"po0 fs7 cl3 l934 t3683\" id=\"a16804\">0.95% </div><div class=\"po0 fs7 cl0 l1659 t3684\" id=\"a16806\">TIGERSTADEN MARINE AS </div><div class=\"po0 fs7 cl0 l1683 t3684\" id=\"a16808\">250 000 </div><div class=\"po0 fs7 cl3 l1684 t3684\" id=\"a16810\">0.79% </div><div class=\"po0 fs7 cl0 l1659 t3685\" id=\"a16812\">NORDHOLMEN AS </div><div class=\"po0 fs7 cl0 l1685 t3685\" id=\"a16814\">238 372 </div><div class=\"po0 fs7 cl3 l1684 t3685\" id=\"a16816\">0.75% </div><div class=\"po0 fs7 cl0 l1659 t3686\" id=\"a16818\">HINVEST AS </div><div class=\"po0 fs7 cl0 l1686 t3686\" id=\"a16820\">215 699 </div><div class=\"po0 fs7 cl3 l1687 t3686\" id=\"a16822\">0.68% </div><div class=\"po0 fs7 cl0 l1659 t3687\" id=\"a16824\">PIKA HOLDING AS </div><div class=\"po0 fs7 cl0 l1688 t3687\" id=\"a16826\">214 345 </div><div class=\"po0 fs7 cl3 l1687 t3687\" id=\"a16828\">0.68% </div><div class=\"po0 fs7 cl0 l1659 t3688\" id=\"a16830\">ADRIAN AS </div><div class=\"po0 fs7 cl0 l1671 t3688\" id=\"a16832\">203 886 </div><div class=\"po0 fs7 cl3 l1687 t3688\" id=\"a16834\">0.64% </div><div class=\"po0 fs9 cl0 l1659 t3689\" id=\"a16836\">Total number owned by top 20 </div><div class=\"po0 fs9 cl0 l1689 t3689\" id=\"a16838\">21 963 460 </div><div class=\"po0 fs9 cl3 l1175 t3689\" id=\"a16842\">69.44% </div><div class=\"po0 fs9 cl0 l1659 t3690\" id=\"a16845\">Total number of shares </div><div class=\"po0 fs9 cl0 l1690 t3690\" id=\"a16847\">31 629 381 </div><div class=\"po0 fs9 cl3 l1691 t3691\" id=\"a16851\">100.00% </div><div class=\"po0 fs7 cl0 l585 t3692\" id=\"a16855\">1)</div><div class=\"po0 fs7 cl0 l1692 t3692\" id=\"a16857\">Datum AS is controlled by deputy Board member Jan Haudemann-Andersen.<div class=\"d0 w324\">\u00a0</div></div><div class=\"po0 fs7 cl0 l585 t3693\" id=\"a16861\">2)</div><div class=\"po0 fs7 cl0 l1692 t3693\" id=\"a16863\">Karbon Invest AS is owned by Board member Jens Rugseth. Jens Rugseth also owns shares </div><div class=\"po0 fs7 cl0 l1692 t3694\" id=\"a16865\">in Techstep ASA through Rug Z. </div><div class=\"po0 fs7 cl0 l572 t3695\" id=\"a16867\">Duo Jag<div class=\"d0 w316\">\u00a0</div>AS, which<div class=\"d0 w1085\">\u00a0</div>is partly<div class=\"d0 w14\">\u00a0</div>owned by<div class=\"d0 w423\">\u00a0</div>Board member<div class=\"d0 w699\">\u00a0</div>Ingrid Leisner,<div class=\"d0 w176\">\u00a0</div>owns 60<div class=\"d0 w477\">\u00a0</div>157 shares<div class=\"d0 w112\">\u00a0</div>in Techstep </div><div class=\"po0 fs7 cl0 l572 t3696\" id=\"a16871\">ASA. Hermia AS,<div class=\"d0 w765\">\u00a0</div>which is partly<div class=\"d0 w1096\">\u00a0</div>owned by Board member<div class=\"d0 w1242\">\u00a0</div>Harald Arnet, owns<div class=\"d0 w758\">\u00a0</div>63 439 shares in<div class=\"d0 w652\">\u00a0</div>Techstep </div><div class=\"po0 fs7 cl0 l571 t3697\" id=\"a16875\">ASA.</div></div></div></div><div class=\"po1 w1465 z0\" id=\"TextContainer553\"><div class=\"po0 fs7 cl0 l1693 t3697\" id=\"a16875_4_2\"><div class=\"d0 w1285\">\u00a0</div></div></div></div></div></div><div class=\"po1 w1462 h295 lh0\" id=\"TextBlockContainer564\"><div class=\"po0 l27 t2058 f0\" id=\"div_558_XBRL_TS_b1dbfc0b0aad40d2a870e66eb304c58e_2\"><div class=\"po1 w1462 h295 lh0\" id=\"TextBlockContainer562\"><div class=\"po0 w1 h1 l590 t2124 bgc0\">\u00a0</div>\n<div class=\"po0 l27 t2058 f0\" id=\"div_559_XBRL_TS_ecf3ed6714e441b296b09d80b450e279\"><div class=\"po1 w1462 h295 lh0\" id=\"TextBlockContainer560\"><img alt=\"doc1p1i0\" class=\"po0 l574 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 w1556 h185 l1694 t2962 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3200 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3698 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3699 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3700 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3701 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3702 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3703 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3704 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3705 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3706 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3707 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3708 bgc10\">\u00a0</div>\n<div class=\"po0 w1671 h294 l1695 t3659 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3709 bgc10\">\u00a0</div>\n<div class=\"po0 w1672 h10 l576 t3710 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer560\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a16888\">Share option grant<div class=\"d0 w1553\">\u00a0</div></div><div class=\"po0 fs33 cl0 l1696 t2872\" id=\"a16890\">Prog-</div><div class=\"po0 fs33 cl0 l1697 t2870\" id=\"a16892\">ramme </div><div class=\"po0 fs33 cl0 l1698 t2870\" id=\"a16894\">Grant date </div><div class=\"po0 fs33 cl0 l1699 t2872\" id=\"a16896\">Vesting </div><div class=\"po0 fs33 cl0 l1700 t2870\" id=\"a16897\">date </div><div class=\"po0 fs33 cl0 l1701 t2870\" id=\"a16899\">Expiry date </div><div class=\"po0 fs33 cl0 l1702 t3711\" id=\"a16901\">Share </div><div class=\"po0 fs33 cl0 l1703 t2872\" id=\"a16902\">options </div><div class=\"po0 fs33 cl0 l157 t2870\" id=\"a16903\">granted </div><div class=\"po0 fs33 cl0 l1704 t2872\" id=\"a16905\">Exercise </div><div class=\"po0 fs33 cl0 l1705 t2870\" id=\"a16906\">price </div><div class=\"po0 fs33 cl0 l1706 t3711\" id=\"a16908\">Share </div><div class=\"po0 fs33 cl0 l1707 t2872\" id=\"a16909\">options </div><div class=\"po0 fs33 cl0 l1708 t2870\" id=\"a16910\">31.12.22 </div><div class=\"po0 fs33 cl3 l1709 t3711\" id=\"a16912\">Share </div><div class=\"po0 fs33 cl3 l1710 t2872\" id=\"a16913\">options </div><div class=\"po0 fs33 cl3 l1711 t2870\" id=\"a16914\">31.12.23 </div><div class=\"po0 fs33 cl0 l1712 t3712\" id=\"a16916\">2020 </div><div class=\"po0 fs0 cl0 l1713 t3712\" id=\"a16918\">2020-06-22 </div><div class=\"po0 fs0 cl0 l1714 t3712\" id=\"a16924\">2021-06-22 </div><div class=\"po0 fs0 cl0 l1715 t3712\" id=\"a16930\">2024-06-22 </div><div class=\"po0 fs0 cl0 l1716 t3712\" id=\"a16936\">426 988 </div><div class=\"po0 fs0 cl0 l1717 t3712\" id=\"a16940\">3.00 </div><div class=\"po0 fs0 cl0 l1718 t3712\" id=\"a16942\">131 922 </div><div class=\"po0 fs0 cl3 l1719 t3713\" id=\"a16946\">131 922 </div><div class=\"po0 fs33 cl0 l1720 t3714\" id=\"a16950\">2021 </div><div class=\"po0 fs0 cl0 l1721 t3715\" id=\"a16952\">2021-04-22 </div><div class=\"po0 fs0 cl0 l1722 t3715\" id=\"a16958\">2022-04-22 </div><div class=\"po0 fs0 cl0 l1715 t3715\" id=\"a16964\">2026-04-22 </div><div class=\"po0 fs0 cl0 l1723 t3715\" id=\"a16970\">153 110 </div><div class=\"po0 fs0 cl0 l1724 t3715\" id=\"a16974\">5.80 </div><div class=\"po0 fs0 cl0 l1718 t3715\" id=\"a16976\">70 429 </div><div class=\"po0 fs0 cl3 l1719 t3716\" id=\"a16980\">70 429 </div><div class=\"po0 fs0 cl0 l1725 t3717\" id=\"a16984\">2021-04-23 </div><div class=\"po0 fs0 cl0 l1726 t3717\" id=\"a16990\">2023-04-22 </div><div class=\"po0 fs0 cl0 l1715 t3717\" id=\"a16996\">2026-04-22 </div><div class=\"po0 fs0 cl0 l1723 t3717\" id=\"a17002\">153 110 </div><div class=\"po0 fs0 cl0 l1724 t3717\" id=\"a17006\">5.80 </div><div class=\"po0 fs0 cl0 l1727 t3717\" id=\"a17008\">50 525 </div><div class=\"po0 fs0 cl3 l1142 t3714\" id=\"a17012\">50 525 </div><div class=\"po0 fs0 cl0 l1728 t3718\" id=\"a17016\">2021-04-24 </div><div class=\"po0 fs0 cl0 l1729 t3718\" id=\"a17022\">2024-04-22 </div><div class=\"po0 fs0 cl0 l1715 t3718\" id=\"a17028\">2026-04-22 </div><div class=\"po0 fs0 cl0 l1723 t3718\" id=\"a17034\">153 110 </div><div class=\"po0 fs0 cl0 l1724 t3718\" id=\"a17038\">5.80 </div><div class=\"po0 fs0 cl0 l1727 t3718\" id=\"a17040\">50 525 </div><div class=\"po0 fs0 cl3 l1142 t3719\" id=\"a17044\">50 525 </div><div class=\"po0 fs33 cl0 l1720 t3720\" id=\"a17048\">2021 </div><div class=\"po0 fs0 cl0 l1721 t3721\" id=\"a17050\">2021-09-22 </div><div class=\"po0 fs0 cl0 l1730 t3721\" id=\"a17056\">2024-09-01 </div><div class=\"po0 fs0 cl0 l1139 t3721\" id=\"a17062\">2026-09-01 </div><div class=\"po0 fs0 cl0 l1731 t3721\" id=\"a17068\">150 000 </div><div class=\"po0 fs0 cl0 l1732 t3721\" id=\"a17072\">4.75 </div><div class=\"po0 fs0 cl0 l1733 t3721\" id=\"a17074\">150 000 </div><div class=\"po0 fs0 cl3 l1734 t3722\" id=\"a17078\">0 </div><div class=\"po0 fs0 cl0 l1725 t3723\" id=\"a17080\">2021-09-23 </div><div class=\"po0 fs0 cl0 l1730 t3723\" id=\"a17086\">2025-09-01 </div><div class=\"po0 fs0 cl0 l1735 t3723\" id=\"a17092\">2027-09-01 </div><div class=\"po0 fs0 cl0 l1731 t3723\" id=\"a17098\">150 000 </div><div class=\"po0 fs0 cl0 l1732 t3723\" id=\"a17102\">5.75 </div><div class=\"po0 fs0 cl0 l1733 t3723\" id=\"a17104\">150 000 </div><div class=\"po0 fs0 cl3 l1734 t3720\" id=\"a17108\">0 </div><div class=\"po0 fs0 cl0 l1728 t3724\" id=\"a17110\">2021-09-24 </div><div class=\"po0 fs0 cl0 l1730 t3724\" id=\"a17116\">2026-09-01 </div><div class=\"po0 fs0 cl0 l1139 t3724\" id=\"a17122\">2028-09-01 </div><div class=\"po0 fs0 cl0 l1731 t3724\" id=\"a17128\">150 000 </div><div class=\"po0 fs0 cl0 l1125 t3724\" id=\"a17132\">6.75 </div><div class=\"po0 fs0 cl0 l1733 t3724\" id=\"a17134\">150 000 </div><div class=\"po0 fs0 cl3 l1734 t3725\" id=\"a17138\">0 </div><div class=\"po0 fs33 cl0 l1736 t3726\" id=\"a17140\">2022 </div><div class=\"po0 fs0 cl0 l1721 t3727\" id=\"a17142\">2022-04-21 </div><div class=\"po0 fs0 cl0 l1737 t3727\" id=\"a17148\">2023-04-21 </div><div class=\"po0 fs0 cl0 l1193 t3727\" id=\"a17154\">2027-04-21 </div><div class=\"po0 fs0 cl0 l1738 t3727\" id=\"a17160\">105 688 </div><div class=\"po0 fs0 cl0 l1739 t3727\" id=\"a17164\">3.25 </div><div class=\"po0 fs0 cl0 l1718 t3727\" id=\"a17166\">84 725 </div><div class=\"po0 fs0 cl3 l1740 t2678\" id=\"a17170\">56 775 </div><div class=\"po0 fs0 cl0 l1741 t3728\" id=\"a17174\">2022-04-22 </div><div class=\"po0 fs0 cl0 l1742 t3728\" id=\"a17180\">2024-04-21 </div><div class=\"po0 fs0 cl0 l1193 t3728\" id=\"a17186\">2027-04-21 </div><div class=\"po0 fs0 cl0 l1738 t3728\" id=\"a17192\">105 688 </div><div class=\"po0 fs0 cl0 l1739 t3728\" id=\"a17196\">3.25 </div><div class=\"po0 fs0 cl0 l1718 t3728\" id=\"a17198\">84 725 </div><div class=\"po0 fs0 cl3 l1740 t3726\" id=\"a17202\">56 775 </div><div class=\"po0 fs0 cl0 l1743 t3729\" id=\"a17206\">2022-04-23 </div><div class=\"po0 fs0 cl0 l1742 t3729\" id=\"a17212\">2025-04-21 </div><div class=\"po0 fs0 cl0 l1193 t3729\" id=\"a17218\">2027-04-21 </div><div class=\"po0 fs0 cl0 l1738 t3729\" id=\"a17224\">105 688 </div><div class=\"po0 fs0 cl0 l1739 t3729\" id=\"a17228\">3.25 </div><div class=\"po0 fs0 cl0 l936 t3729\" id=\"a17230\">84 726 </div><div class=\"po0 fs0 cl3 l1740 t3730\" id=\"a17234\">56 775 </div><div class=\"po0 fs33 cl0 l1744 t3731\" id=\"a17238\">2023 </div><div class=\"po0 fs0 cl0 l1745 t3732\" id=\"a17240\">2023-08-30 </div><div class=\"po0 fs0 cl0 l1730 t3732\" id=\"a17246\">2024-06-14 </div><div class=\"po0 fs0 cl0 l1746 t3732\" id=\"a17252\">2028-06-14 </div><div class=\"po0 fs0 cl0 l1747 t3732\" id=\"a17258\">238 333 </div><div class=\"po0 fs0 cl0 l1748 t3732\" id=\"a17262\">18.7 </div><div class=\"po0 fs0 cl0 l1749 t3732\" id=\"a17264\">- </div><div class=\"po0 fs0 cl3 l937 t3733\" id=\"a17266\">188 329 </div><div class=\"po0 fs0 cl0 l1745 t3734\" id=\"a17270\">2023-08-30 </div><div class=\"po0 fs0 cl0 l1730 t3734\" id=\"a17276\">2025-06-14 </div><div class=\"po0 fs0 cl0 l1746 t3734\" id=\"a17282\">2028-06-14 </div><div class=\"po0 fs0 cl0 l1747 t3734\" id=\"a17288\">238 333 </div><div class=\"po0 fs0 cl0 l1748 t3734\" id=\"a17292\">18.7 </div><div class=\"po0 fs0 cl0 l1749 t3734\" id=\"a17294\">- </div><div class=\"po0 fs0 cl3 l1750 t3731\" id=\"a17296\">188 333 </div><div class=\"po0 fs0 cl0 l1745 t3735\" id=\"a17300\">2023-08-30 </div><div class=\"po0 fs0 cl0 l1751 t3735\" id=\"a17306\">2026-06-14 </div><div class=\"po0 fs0 cl0 l1746 t3735\" id=\"a17312\">2028-06-14 </div><div class=\"po0 fs0 cl0 l1747 t3735\" id=\"a17318\">238 333 </div><div class=\"po0 fs0 cl0 l1748 t3735\" id=\"a17322\">18.7 </div><div class=\"po0 fs0 cl0 l1749 t3735\" id=\"a17324\">- </div><div class=\"po0 fs0 cl3 l1752 t3736\" id=\"a17326\">188 338 </div><div class=\"po0 fs33 cl0 l1753 t3737\" id=\"a17330\">Total </div><div class=\"po0 fs33 cl0 l1754 t3737\" id=\"a17337\">1 007 577 </div><div class=\"po0 fs33 cl0 l1755 t3737\" id=\"a17343\">1 038 725 </div><div class=\"po0 fs7 cl0 l572 t3738\" id=\"a17349\">The fair value at grant date is independently determined per tranche using the Black Scholes Model.<div class=\"d0 w1673\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3739\" id=\"a17351\">\"As option gains are<div class=\"d0 w259\">\u00a0</div>taxed with personal income<div class=\"d0 w601\">\u00a0</div>tax rates (higher) and<div class=\"d0 w172\">\u00a0</div>gains on ordinary shares<div class=\"d0 w198\">\u00a0</div>are </div><div class=\"po0 fs7 cl0 l572 t3740\" id=\"a17352\">taxed with<div class=\"d0 w201\">\u00a0</div>capital gains tax<div class=\"d0 w122\">\u00a0</div>rates (lower),<div class=\"d0 w133\">\u00a0</div>the assessment is<div class=\"d0 w600\">\u00a0</div>that the participants<div class=\"d0 w500\">\u00a0</div>will exercise<div class=\"d0 w199\">\u00a0</div>early. </div><div class=\"po0 fs7 cl0 l572 t3741\" id=\"a17353\">Hence,<div class=\"d0 w266\">\u00a0</div>exercise<div class=\"d0 w823\">\u00a0</div>is<div class=\"d0 w683\">\u00a0</div>assessed<div class=\"d0 w302\">\u00a0</div>to<div class=\"d0 w265\">\u00a0</div>occur<div class=\"d0 w302\">\u00a0</div>before<div class=\"d0 w167\">\u00a0</div>a<div class=\"d0 w164\">\u00a0</div>full<div class=\"d0 w167\">\u00a0</div>lifetime<div class=\"d0 w1104\">\u00a0</div>has<div class=\"d0 w170\">\u00a0</div>lapsed.<div class=\"d0 w681\">\u00a0</div>As<div class=\"d0 w164\">\u00a0</div>the<div class=\"d0 w578\">\u00a0</div>options<div class=\"d0 w683\">\u00a0</div>are<div class=\"d0 w244\">\u00a0</div>\u201cnon-</div><div class=\"po0 fs7 cl0 l572 t3742\" id=\"a17356\">transferable\u201d, it is also likely that participants will tend<div class=\"d0 w968\">\u00a0</div>to realise the gain on the options by exercising </div><div class=\"po0 fs7 cl0 l572 t3743\" id=\"a17357\">early as soon as exercise is possible.<div class=\"d0 w677\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3744\" id=\"a17359\">Due to<div class=\"d0 w390\">\u00a0</div>the arguments<div class=\"d0 w120\">\u00a0</div>above, it<div class=\"d0 w273\">\u00a0</div>is management\u2019s<div class=\"d0 w500\">\u00a0</div>best estimate<div class=\"d0 w122\">\u00a0</div>that using<div class=\"d0 w273\">\u00a0</div>the term<div class=\"d0 w358\">\u00a0</div>from the<div class=\"d0 w837\">\u00a0</div>grant </div><div class=\"po0 fs7 cl0 l572 t3745\" id=\"a17360\">date until one<div class=\"d0 w648\">\u00a0</div>year after the<div class=\"d0 w650\">\u00a0</div>vesting date as<div class=\"d0 w402\">\u00a0</div>the estimated lifetime<div class=\"d0 w1055\">\u00a0</div>on the options<div class=\"d0 w841\">\u00a0</div>is a fair<div class=\"d0 w765\">\u00a0</div>assumption\".<div class=\"d0 w161\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3746\" id=\"a17362\">The expected volatility of the company\u2019s share price is 64 %. To estimate<div class=\"d0 w628\">\u00a0</div>the volatility of the Techstep </div><div class=\"po0 fs7 cl0 l572 t3747\" id=\"a17363\">share, the Company\u2019s historic volatility over the expected lifetime of the options has been used.<div class=\"d0 w422\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3748\" id=\"a17365\">The risk-free<div class=\"d0 w175\">\u00a0</div>interest rate used<div class=\"d0 w121\">\u00a0</div>in the B&amp;S<div class=\"d0 w83\">\u00a0</div>model is<div class=\"d0 w832\">\u00a0</div>the zero-coupon<div class=\"d0 w699\">\u00a0</div>government bond issues<div class=\"d0 w176\">\u00a0</div>of the </div><div class=\"po0 fs7 cl0 l572 t3749\" id=\"a17370\">country in whose currency the<div class=\"d0 w402\">\u00a0</div>exercise price is expressed, with<div class=\"d0 w310\">\u00a0</div>the term equal to the<div class=\"d0 w650\">\u00a0</div>expected term of </div><div class=\"po0 fs7 cl0 l572 t3750\" id=\"a17371\">the option being<div class=\"d0 w373\">\u00a0</div>valued. Since the<div class=\"d0 w440\">\u00a0</div>exercise price is<div class=\"d0 w259\">\u00a0</div>expressed in Norwegian<div class=\"d0 w1085\">\u00a0</div>kroner, the \u201cNorges<div class=\"d0 w175\">\u00a0</div>Bank </div><div class=\"po0 fs7 cl0 l572 t3751\" id=\"a17373\">Treasury Bill\u201d and \u201cGovernment bond\u201d rate<div class=\"d0 w402\">\u00a0</div>is used as input. The<div class=\"d0 w1098\">\u00a0</div>interest rates used for the<div class=\"d0 w627\">\u00a0</div>options with </div><div class=\"po0 fs7 cl0 l572 t3752\" id=\"a17374\">term structures outside<div class=\"d0 w900\">\u00a0</div>of the quoted terms<div class=\"d0 w661\">\u00a0</div>of Norges Bank\u2019s<div class=\"d0 w449\">\u00a0</div>interest rates are calculated<div class=\"d0 w670\">\u00a0</div>with the use </div><div class=\"po0 fs7 cl0 l572 t3753\" id=\"a17375\">of a linear interpolation between the two closest quoted rates. </div><div class=\"po0 fs7 cl0 l572 t3754\" id=\"a17378\">Please<div class=\"d0 w466\">\u00a0</div>see<div class=\"d0 w159\">\u00a0</div>separate<div class=\"d0 w279\">\u00a0</div>remuneration<div class=\"d0 w688\">\u00a0</div>report<div class=\"d0 w245\">\u00a0</div>for<div class=\"d0 w844\">\u00a0</div>2023<div class=\"d0 w823\">\u00a0</div>for<div class=\"d0 w844\">\u00a0</div>more<div class=\"d0 w466\">\u00a0</div>information<div class=\"d0 w243\">\u00a0</div>about<div class=\"d0 w303\">\u00a0</div>the<div class=\"d0 w842\">\u00a0</div>share<div class=\"d0 w465\">\u00a0</div>option </div><div class=\"po0 fs7 cl0 l572 t3755\" id=\"a17379\">programmes.<div class=\"d0 w659\">\u00a0</div></div></div></div></div></div></div></div><div class=\"po1 w1475 h258 lh0\" id=\"TextBlockContainer573\"><div class=\"po0 l27 t2058 f0\" id=\"div_567_XBRL_TS_b1dbfc0b0aad40d2a870e66eb304c58e_3\"><div class=\"po1 w1475 h258 lh0\" id=\"TextBlockContainer571\"><div class=\"po0 w1674 h296 l1756 t3756 bgc4\">\u00a0</div>\n<div class=\"po0 w1610 h1 l590 t3757 bgc0\">\u00a0</div>\n<div class=\"po0 l27 t2058 f0\" id=\"div_568_XBRL_TS_ecf3ed6714e441b296b09d80b450e279_1\"><div class=\"po1 w1475 h297 lh0\" id=\"TextBlockContainer569\"><div class=\"po0 w1 h1 l590 t2124 bgc0\">\u00a0</div>\n<div class=\"po0 w1674 h254 l1756 t3659 bgc4\">\u00a0</div>\n<div class=\"po0 w1675 h102 l1757 t3758 bgc4\">\u00a0</div>\n<div class=\"po0 w1675 h102 l1757 t3759 bgc4\">\u00a0</div>\n<div class=\"po0 w1579 h1 l576 t3760 bgc0\">\u00a0</div>\n<div class=\"po0 w1674 h10 l1756 t3756 bgc4\">\u00a0</div>\n<div class=\"po0 w1675 h102 l1757 t3761 bgc4\">\u00a0</div>\n<div class=\"po0 w1675 h102 l1757 t2109 bgc4\">\u00a0</div>\n<div class=\"po0 w1675 h102 l1757 t3762 bgc4\">\u00a0</div>\n<div class=\"po0 w1675 h102 l1757 t3763 bgc4\">\u00a0</div>\n<div class=\"po0 w1675 h102 l1757 t2123 bgc4\">\u00a0</div>\n<div class=\"po1 w1475 z0\" id=\"TextContainer569\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a17389\">Overview of share options held by members of the management group as at 31 December 2023: </div><div class=\"po0 fs33 cl0 l699 t3764\" id=\"a17393\">Name </div><div class=\"po0 fs33 cl0 l1758 t3764\" id=\"a17395\">Position </div><div class=\"po0 fs33 cl0 l1759 t3764\" id=\"a17397\">Shares </div><div class=\"po0 fs33 cl3 l1760 t3764\" id=\"a17399\">Share Options </div><div class=\"po0 fs0 cl0 l699 t3765\" id=\"a17401\">David Landerborn </div><div class=\"po0 fs0 cl0 l1758 t3765\" id=\"a17403\">Interim CEO </div><div class=\"po0 fs0 cl0 l1761 t3765\" id=\"a17405\">32 497 </div><div class=\"po0 fs0 cl3 l1762 t3765\" id=\"a17409\">82 966 </div><div class=\"po0 fs0 cl0 l699 t3766\" id=\"a17413\">Ellen Solum </div><div class=\"po0 fs0 cl0 l1758 t3766\" id=\"a17415\">CFO </div><div class=\"po0 fs0 cl0 l1763 t3766\" id=\"a17417\">15 402 </div><div class=\"po0 fs0 cl3 l1764 t3766\" id=\"a17421\">150 000 </div><div class=\"po0 fs0 cl0 l699 t3767\" id=\"a17425\">Mads V\u00e5rdal </div><div class=\"po0 fs0 cl0 l1758 t3767\" id=\"a17427\">Chief Product Officer </div><div class=\"po0 fs0 cl0 l1765 t3767\" id=\"a17429\">502 </div><div class=\"po0 fs0 cl3 l1766 t3767\" id=\"a17431\">199 737 </div><div class=\"po0 fs0 cl0 l699 t3768\" id=\"a17435\">Bartosz Leoszewski </div><div class=\"po0 fs0 cl0 l1758 t3768\" id=\"a17437\">Chief Technology Officer </div><div class=\"po0 fs0 cl0 l1767 t3768\" id=\"a17439\">41 336 </div><div class=\"po0 fs0 cl3 l707 t3768\" id=\"a17443\">84 065 </div><div class=\"po0 fs0 cl0 l699 t3769\" id=\"a17447\">Ellen Skaarn\u00e6s </div><div class=\"po0 fs0 cl0 l1758 t3769\" id=\"a17449\">Chief People Officer </div><div class=\"po0 fs0 cl0 l1768 t3769\" id=\"a17451\">5 422 </div><div class=\"po0 fs0 cl3 l707 t3769\" id=\"a17455\">84 065 </div><div class=\"po0 fs0 cl0 l699 t3770\" id=\"a17459\">Sheena Lim </div><div class=\"po0 fs0 cl0 l1758 t3770\" id=\"a17461\">Chief Marketing Officer </div><div class=\"po0 fs0 cl0 l1769 t3770\" id=\"a17463\">2 134 </div><div class=\"po0 fs0 cl3 l444 t2953\" id=\"a17467\">84 065</div></div></div></div><div class=\"po1 w1475 z0\" id=\"TextContainer571\"><div class=\"po0 fs7 cl3 l571 t3362\" id=\"a17473\">x</div></div></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfSharebasedPaymentArrangementsExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_245": {
   "value": "<div class=\"po1 w1465 h286 lh0\" id=\"TextBlockContainer541\"><img alt=\"doc1p1i0\" class=\"po0 l574 t3606 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 w1663 h102 l1633 t3607 bgc4\">\u00a0</div>\n<div class=\"po0 w1664 h102 l1633 t3608 bgc4\">\u00a0</div>\n<div class=\"po0 w1664 h102 l1633 t3609 bgc4\">\u00a0</div>\n<div class=\"po0 w1665 h233 l1634 t3610 bgc4\">\u00a0</div>\n<div class=\"po0 w1664 h102 l1633 t3611 bgc4\">\u00a0</div>\n<div class=\"po0 w1665 h110 l1634 t1369 bgc4\">\u00a0</div>\n<div class=\"po0 w1666 h102 l1633 t3612 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l576 t3613 bgc0\">\u00a0</div>\n<div class=\"po0 w1505 h10 l576 t3614 bgc0\">\u00a0</div>\n<div class=\"po0 w1664 h102 l1633 t3615 bgc4\">\u00a0</div>\n<div class=\"po0 w1664 h102 l1633 t3616 bgc4\">\u00a0</div>\n<div class=\"po0 w1664 h102 l1633 t3617 bgc4\">\u00a0</div>\n<div class=\"po0 w1665 h233 l1634 t3618 bgc4\">\u00a0</div>\n<div class=\"po0 w1664 h102 l1633 t3619 bgc4\">\u00a0</div>\n<div class=\"po0 w1665 h110 l1634 t3620 bgc4\">\u00a0</div>\n<div class=\"po0 w1666 h102 l1633 t3621 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l576 t3622 bgc0\">\u00a0</div>\n<div class=\"po0 w1510 h10 l590 t3623 bgc0\">\u00a0</div>\n<div class=\"po1 w1465 z0\" id=\"TextContainer541\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a16442\">Share capital<div class=\"d0 w1464\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3624\" id=\"a16444\">The company\u2019s share capital as<div class=\"d0 w994\">\u00a0</div>at 31 December 2023 was<div class=\"d0 w765\">\u00a0</div>NOK 31 629 381 based<div class=\"d0 w470\">\u00a0</div>on 31 629 381 ordinary </div><div class=\"po0 fs7 cl0 l572 t3625\" id=\"a16455\">shares with a par value of NOK 1.00.<div class=\"d0 w325\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3626\" id=\"a16457\">Each share<div class=\"d0 w173\">\u00a0</div>gives the<div class=\"d0 w315\">\u00a0</div>right to one<div class=\"d0 w616\">\u00a0</div>vote at<div class=\"d0 w258\">\u00a0</div>the company\u2019s<div class=\"d0 w84\">\u00a0</div>general meeting.<div class=\"d0 w574\">\u00a0</div>At the<div class=\"d0 w515\">\u00a0</div>date of<div class=\"d0 w258\">\u00a0</div>this report, </div><div class=\"po0 fs7 cl0 l572 t3627\" id=\"a16458\">Techstep holds 192 treasury shares.<div class=\"d0 w954\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3628\" id=\"a16463\">The development in share capital and other paid-in equity is set out in the consolidated statement </div><div class=\"po0 fs7 cl0 l572 t2244\" id=\"a16466\">of changes in equity. </div><div class=\"po0 fs9 cl0 l572 t3629\" id=\"a16468\">Development in the number of issued and outstanding shares: </div><div class=\"po0 fs33 cl0 l1635 t3630\" id=\"a16471\">Shares outstanding </div><div class=\"po0 fs33 cl0 l1636 t3630\" id=\"a16473\">Treasury shares* </div><div class=\"po0 fs33 cl3 l960 t3630\" id=\"a16475\">Issued </div><div class=\"po0 fs0 cl0 l699 t3631\" id=\"a16477\">Number of shares 1 January 2023 </div><div class=\"po0 fs0 cl0 l1637 t3631\" id=\"a16479\">30 513 107 </div><div class=\"po0 fs0 cl0 l99 t3631\" id=\"a16485\">192 </div><div class=\"po0 fs0 cl3 l1638 t3631\" id=\"a16487\">30 513 107 </div><div class=\"po0 fs0 cl0 l699 t3632\" id=\"a16493\">Employee share purchase programme </div><div class=\"po0 fs0 cl0 l1639 t3632\" id=\"a16495\">63 146 </div><div class=\"po0 fs0 cl3 l1640 t3632\" id=\"a16500\">63 146 </div><div class=\"po0 fs0 cl0 l699 t3633\" id=\"a16504\">Conversion of debt </div><div class=\"po0 fs0 cl0 l1641 t3633\" id=\"a16506\">1 053 028 </div><div class=\"po0 fs0 cl3 l1642 t3633\" id=\"a16513\">1 053 028 </div><div class=\"po0 fs33 cl0 l699 t3634\" id=\"a16519\">Number of shares 31 December 2023 </div><div class=\"po0 fs33 cl0 l1643 t3634\" id=\"a16521\">31 629 281 </div><div class=\"po0 fs33 cl0 l105 t3634\" id=\"a16527\">192 </div><div class=\"po0 fs33 cl3 l1644 t3634\" id=\"a16529\">31 629 281 </div><div class=\"po0 fs0 cl0 l699 t3635\" id=\"a16539\">Number of shares 1 January 2022 </div><div class=\"po0 fs0 cl0 l1645 t3635\" id=\"a16541\">209 629 830 </div><div class=\"po0 fs0 cl0 l1646 t3635\" id=\"a16547\">1 914 </div><div class=\"po0 fs0 cl3 l1647 t3635\" id=\"a16551\">209 629 830 </div><div class=\"po0 fs0 cl0 l699 t3636\" id=\"a16557\">Employee share purchase programme </div><div class=\"po0 fs0 cl0 l1648 t3636\" id=\"a16559\">854 940 </div><div class=\"po0 fs0 cl3 l1649 t3636\" id=\"a16564\">854 940 </div><div class=\"po0 fs0 cl0 l699 t3637\" id=\"a16568\">Private placement </div><div class=\"po0 fs0 cl0 l1650 t3637\" id=\"a16570\">92 631 820 </div><div class=\"po0 fs0 cl3 l1651 t3637\" id=\"a16577\">92 631 820 </div><div class=\"po0 fs0 cl0 l699 t3638\" id=\"a16583\">Consideration shares </div><div class=\"po0 fs0 cl0 l1652 t3638\" id=\"a16585\">2 014 480 </div><div class=\"po0 fs0 cl3 l1653 t3638\" id=\"a16592\">2 014 480 </div><div class=\"po0 fs33 cl0 l699 t3639\" id=\"a16598\">Number of shares 31 December 2022 </div><div class=\"po0 fs33 cl0 l1654 t3639\" id=\"a16600\">305 131 070 </div><div class=\"po0 fs33 cl0 l1655 t3639\" id=\"a16606\">1 914 </div><div class=\"po0 fs33 cl3 l1656 t3639\" id=\"a16610\">305 131 070 </div><div class=\"po0 fs42 cl0 l572 t166\" id=\"a16617\">*Treasury shares are included in the column Other equity in the statement of changes in equity. </div><div class=\"po0 fs7 cl0 l572 t3640\" id=\"a16619\">Please note that on the Annual General Meeting 23 May 2023, it<div class=\"d0 w652\">\u00a0</div>was approved to resolve a 10:1 reverse </div><div class=\"po0 fs7 cl0 l572 t3641\" id=\"a16620\">share split, so that 10 shares were reversely<div class=\"d0 w402\">\u00a0</div>split into 1 share (ex-date 30 May<div class=\"d0 w627\">\u00a0</div>2023). On 12 July, a share </div><div class=\"po0 fs7 cl0 l572 t3642\" id=\"a16623\">capital decrease was completed, reducing the nominal value of each Techstep to NOK 1. The number </div><div class=\"po0 fs7 cl0 l572 t3643\" id=\"a16625\">of shares stated for 2023 reflects this reverse share split.<div class=\"d0 w1667\">\u00a0</div></div><div class=\"po0 fs9 cl0 l572 t3644\" id=\"a16627\">2023<div class=\"d0 w1440\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3645\" id=\"a16629\">Techstep has issued consideration shares in relation to the following: </div><div class=\"po0 fs17 cl0 l585 t3646\" id=\"a16631\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t3647\" id=\"a16633\">63 146 new shares related to employee share purchase programme </div><div class=\"po0 fs17 cl0 l585 t3648\" id=\"a16637\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t3649\" id=\"a16639\">1 053 028 new shares related to issuance of shares to Stobor Invest AB by conversion of the </div><div class=\"po0 fs7 cl0 l586 t3650\" id=\"a16644\">Company\u2019s debt owed to Stobor Invest AB into shares in the company </div><div class=\"po0 fs9 cl0 l572 t3651\" id=\"a16646\">2022<div class=\"d0 w1089\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3652\" id=\"a16648\">Techstep issued consideration shares in relation to the following:</div><div class=\"po0 fs17 cl0 l585 t3653\" id=\"a16650\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t3654\" id=\"a16652\">854 940 new shares related to employee share purchase programme </div><div class=\"po0 fs17 cl0 l585 t3655\" id=\"a16655\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t3656\" id=\"a16657\">53 244 140 new shares in relation to private placement<div class=\"d0 w1243\">\u00a0</div></div><div class=\"po0 fs17 cl0 l585 t3657\" id=\"a16661\">\u25cf</div><div class=\"po0 fs7 cl0 l586 t3658\" id=\"a16663\">2 014 480 new shares related to the Crypho acquisition </div></div></div><div class=\"po1 w1465 h243 lh0\" id=\"TextBlockContainer551\"><div class=\"po0 w1 h1 l590 t2124 bgc0\">\u00a0</div>\n<div class=\"po0 w1668 h288 l1657 t3659 bgc4\">\u00a0</div>\n<div class=\"po0 w1669 h289 l1658 t3660 bgc4\">\u00a0</div>\n<div class=\"po0 w1670 h10 l576 t3661 bgc0\">\u00a0</div>\n<div class=\"po0 w1668 h290 l1657 t3662 bgc4\">\u00a0</div>\n<div class=\"po0 w1669 h291 l1658 t3662 bgc4\">\u00a0</div>\n<div class=\"po0 w1670 h10 l576 t3663 bgc0\">\u00a0</div>\n<div class=\"po0 w1668 h292 l1657 t3664 bgc4\">\u00a0</div>\n<div class=\"po0 w1669 h9 l1658 t3665 bgc4\">\u00a0</div>\n<div class=\"po0 w1505 h10 l590 t3666 bgc0\">\u00a0</div>\n<div class=\"po1 w1465 z0\" id=\"TextContainer551\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a16674\">As at 30 December 2023, Techstep\u2019s 20 largest shareholders were as follows: </div><div class=\"po0 fs9 cl0 l1659 t3667\" id=\"a16676\">Shareholder </div><div class=\"po0 fs9 cl0 l1660 t3668\" id=\"a16678\">Number of </div><div class=\"po0 fs9 cl0 l1661 t3404\" id=\"a16679\">shares </div><div class=\"po0 fs9 cl3 l1662 t3667\" id=\"a16681\">Ownership </div><div class=\"po0 fs7 cl0 l1659 t2126\" id=\"a16683\">DATUM AS</div><div class=\"po0 fs10 cl0 l1663 t3669\" id=\"a16684\">1</div><div class=\"po0 fs7 cl0 l1664 t2126\" id=\"a16686\">5 835 198 </div><div class=\"po0 fs7 cl3 l930 t2126\" id=\"a16690\">18.45% </div><div class=\"po0 fs7 cl0 l1659 t3670\" id=\"a16696\">KARBON INVEST AS</div><div class=\"po0 fs10 cl0 l1665 t2527\" id=\"a16697\">2</div><div class=\"po0 fs7 cl0 l1666 t3670\" id=\"a16699\">4 371 619 </div><div class=\"po0 fs7 cl3 l922 t3670\" id=\"a16703\">13.82% </div><div class=\"po0 fs7 cl0 l1659 t3671\" id=\"a16709\">Swedbank AB </div><div class=\"po0 fs7 cl0 l1667 t3671\" id=\"a16711\">3 960 757 </div><div class=\"po0 fs7 cl3 l1668 t3671\" id=\"a16715\">12.52% </div><div class=\"po0 fs7 cl0 l1659 t3672\" id=\"a16721\">STEENCO AS </div><div class=\"po0 fs7 cl0 l1669 t3672\" id=\"a16723\">869 566 </div><div class=\"po0 fs7 cl3 l1670 t3672\" id=\"a16728\">2.75% </div><div class=\"po0 fs7 cl0 l1659 t3673\" id=\"a16732\">AS CLIPPER </div><div class=\"po0 fs7 cl0 l1669 t3673\" id=\"a16734\">869 566 </div><div class=\"po0 fs7 cl3 l1670 t3673\" id=\"a16737\">2.75% </div><div class=\"po0 fs7 cl0 l1659 t3674\" id=\"a16741\">CAMIKO AS </div><div class=\"po0 fs7 cl0 l1671 t3674\" id=\"a16743\">803 300 </div><div class=\"po0 fs7 cl3 l1672 t3674\" id=\"a16745\">2.54% </div><div class=\"po0 fs7 cl0 l1659 t3675\" id=\"a16747\">VERDIPAPIRFONDET DNB SMB </div><div class=\"po0 fs7 cl0 l1673 t3675\" id=\"a16749\">662 894 </div><div class=\"po0 fs7 cl3 l1674 t3675\" id=\"a16751\">2.10% </div><div class=\"po0 fs7 cl0 l1659 t3676\" id=\"a16755\">CIPRIANO AS </div><div class=\"po0 fs7 cl0 l948 t3676\" id=\"a16757\">599 916 </div><div class=\"po0 fs7 cl3 l1675 t3676\" id=\"a16759\">1.90% </div><div class=\"po0 fs7 cl0 l1659 t3677\" id=\"a16761\">Saxo Bank A/S </div><div class=\"po0 fs7 cl0 l1676 t3677\" id=\"a16763\">577 202 </div><div class=\"po0 fs7 cl3 l1674 t3677\" id=\"a16765\">1.82% </div><div class=\"po0 fs7 cl0 l1659 t3678\" id=\"a16767\">SPECTER INVEST AS </div><div class=\"po0 fs7 cl0 l967 t3678\" id=\"a16769\">439 200 </div><div class=\"po0 fs7 cl3 l1677 t3678\" id=\"a16771\">1.38% </div><div class=\"po0 fs7 cl0 l1659 t3679\" id=\"a16773\">GIMLE INVEST AS </div><div class=\"po0 fs7 cl0 l1678 t3679\" id=\"a16775\">413 234 </div><div class=\"po0 fs7 cl3 l1679 t3679\" id=\"a16778\">1.31% </div><div class=\"po0 fs7 cl0 l1659 t3680\" id=\"a16780\">TIGERSTADEN AS </div><div class=\"po0 fs7 cl0 l1680 t3680\" id=\"a16782\">411 423 </div><div class=\"po0 fs7 cl3 l1677 t3680\" id=\"a16784\">1.30% </div><div class=\"po0 fs7 cl0 l1659 t3681\" id=\"a16786\">Sbakkejord AS </div><div class=\"po0 fs7 cl0 l1681 t3681\" id=\"a16788\">400 000 </div><div class=\"po0 fs7 cl3 l1674 t3681\" id=\"a16790\">1.26% </div><div class=\"po0 fs7 cl0 l1659 t3682\" id=\"a16792\">DNB Markets Aksjehandel/-analyse </div><div class=\"po0 fs7 cl0 l1682 t3682\" id=\"a16796\">330 282 </div><div class=\"po0 fs7 cl3 l1675 t3682\" id=\"a16798\">1.04% </div><div class=\"po0 fs7 cl0 l1659 t3683\" id=\"a16800\">TVENGE </div><div class=\"po0 fs7 cl0 l1673 t3683\" id=\"a16802\">300 000 </div><div class=\"po0 fs7 cl3 l934 t3683\" id=\"a16804\">0.95% </div><div class=\"po0 fs7 cl0 l1659 t3684\" id=\"a16806\">TIGERSTADEN MARINE AS </div><div class=\"po0 fs7 cl0 l1683 t3684\" id=\"a16808\">250 000 </div><div class=\"po0 fs7 cl3 l1684 t3684\" id=\"a16810\">0.79% </div><div class=\"po0 fs7 cl0 l1659 t3685\" id=\"a16812\">NORDHOLMEN AS </div><div class=\"po0 fs7 cl0 l1685 t3685\" id=\"a16814\">238 372 </div><div class=\"po0 fs7 cl3 l1684 t3685\" id=\"a16816\">0.75% </div><div class=\"po0 fs7 cl0 l1659 t3686\" id=\"a16818\">HINVEST AS </div><div class=\"po0 fs7 cl0 l1686 t3686\" id=\"a16820\">215 699 </div><div class=\"po0 fs7 cl3 l1687 t3686\" id=\"a16822\">0.68% </div><div class=\"po0 fs7 cl0 l1659 t3687\" id=\"a16824\">PIKA HOLDING AS </div><div class=\"po0 fs7 cl0 l1688 t3687\" id=\"a16826\">214 345 </div><div class=\"po0 fs7 cl3 l1687 t3687\" id=\"a16828\">0.68% </div><div class=\"po0 fs7 cl0 l1659 t3688\" id=\"a16830\">ADRIAN AS </div><div class=\"po0 fs7 cl0 l1671 t3688\" id=\"a16832\">203 886 </div><div class=\"po0 fs7 cl3 l1687 t3688\" id=\"a16834\">0.64% </div><div class=\"po0 fs9 cl0 l1659 t3689\" id=\"a16836\">Total number owned by top 20 </div><div class=\"po0 fs9 cl0 l1689 t3689\" id=\"a16838\">21 963 460 </div><div class=\"po0 fs9 cl3 l1175 t3689\" id=\"a16842\">69.44% </div><div class=\"po0 fs9 cl0 l1659 t3690\" id=\"a16845\">Total number of shares </div><div class=\"po0 fs9 cl0 l1690 t3690\" id=\"a16847\">31 629 381 </div><div class=\"po0 fs9 cl3 l1691 t3691\" id=\"a16851\">100.00% </div><div class=\"po0 fs7 cl0 l585 t3692\" id=\"a16855\">1)</div><div class=\"po0 fs7 cl0 l1692 t3692\" id=\"a16857\">Datum AS is controlled by deputy Board member Jan Haudemann-Andersen.<div class=\"d0 w324\">\u00a0</div></div><div class=\"po0 fs7 cl0 l585 t3693\" id=\"a16861\">2)</div><div class=\"po0 fs7 cl0 l1692 t3693\" id=\"a16863\">Karbon Invest AS is owned by Board member Jens Rugseth. Jens Rugseth also owns shares </div><div class=\"po0 fs7 cl0 l1692 t3694\" id=\"a16865\">in Techstep ASA through Rug Z. </div><div class=\"po0 fs7 cl0 l572 t3695\" id=\"a16867\">Duo Jag<div class=\"d0 w316\">\u00a0</div>AS, which<div class=\"d0 w1085\">\u00a0</div>is partly<div class=\"d0 w14\">\u00a0</div>owned by<div class=\"d0 w423\">\u00a0</div>Board member<div class=\"d0 w699\">\u00a0</div>Ingrid Leisner,<div class=\"d0 w176\">\u00a0</div>owns 60<div class=\"d0 w477\">\u00a0</div>157 shares<div class=\"d0 w112\">\u00a0</div>in Techstep </div><div class=\"po0 fs7 cl0 l572 t3696\" id=\"a16871\">ASA. Hermia AS,<div class=\"d0 w765\">\u00a0</div>which is partly<div class=\"d0 w1096\">\u00a0</div>owned by Board member<div class=\"d0 w1242\">\u00a0</div>Harald Arnet, owns<div class=\"d0 w758\">\u00a0</div>63 439 shares in<div class=\"d0 w652\">\u00a0</div>Techstep </div><div class=\"po0 fs7 cl0 l571 t3697\" id=\"a16875\">ASA.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIssuedCapitalExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_246": {
   "value": "<div class=\"po1 w1462 h295 lh0\" id=\"TextBlockContainer560\"><img alt=\"doc1p1i0\" class=\"po0 l574 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po0 w1556 h185 l1694 t2962 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3200 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3698 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3699 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3700 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3701 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3702 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3703 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3704 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3705 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3706 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3707 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3708 bgc10\">\u00a0</div>\n<div class=\"po0 w1671 h294 l1695 t3659 bgc10\">\u00a0</div>\n<div class=\"po0 w1556 h102 l1694 t3709 bgc10\">\u00a0</div>\n<div class=\"po0 w1672 h10 l576 t3710 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer560\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a16888\">Share option grant<div class=\"d0 w1553\">\u00a0</div></div><div class=\"po0 fs33 cl0 l1696 t2872\" id=\"a16890\">Prog-</div><div class=\"po0 fs33 cl0 l1697 t2870\" id=\"a16892\">ramme </div><div class=\"po0 fs33 cl0 l1698 t2870\" id=\"a16894\">Grant date </div><div class=\"po0 fs33 cl0 l1699 t2872\" id=\"a16896\">Vesting </div><div class=\"po0 fs33 cl0 l1700 t2870\" id=\"a16897\">date </div><div class=\"po0 fs33 cl0 l1701 t2870\" id=\"a16899\">Expiry date </div><div class=\"po0 fs33 cl0 l1702 t3711\" id=\"a16901\">Share </div><div class=\"po0 fs33 cl0 l1703 t2872\" id=\"a16902\">options </div><div class=\"po0 fs33 cl0 l157 t2870\" id=\"a16903\">granted </div><div class=\"po0 fs33 cl0 l1704 t2872\" id=\"a16905\">Exercise </div><div class=\"po0 fs33 cl0 l1705 t2870\" id=\"a16906\">price </div><div class=\"po0 fs33 cl0 l1706 t3711\" id=\"a16908\">Share </div><div class=\"po0 fs33 cl0 l1707 t2872\" id=\"a16909\">options </div><div class=\"po0 fs33 cl0 l1708 t2870\" id=\"a16910\">31.12.22 </div><div class=\"po0 fs33 cl3 l1709 t3711\" id=\"a16912\">Share </div><div class=\"po0 fs33 cl3 l1710 t2872\" id=\"a16913\">options </div><div class=\"po0 fs33 cl3 l1711 t2870\" id=\"a16914\">31.12.23 </div><div class=\"po0 fs33 cl0 l1712 t3712\" id=\"a16916\">2020 </div><div class=\"po0 fs0 cl0 l1713 t3712\" id=\"a16918\">2020-06-22 </div><div class=\"po0 fs0 cl0 l1714 t3712\" id=\"a16924\">2021-06-22 </div><div class=\"po0 fs0 cl0 l1715 t3712\" id=\"a16930\">2024-06-22 </div><div class=\"po0 fs0 cl0 l1716 t3712\" id=\"a16936\">426 988 </div><div class=\"po0 fs0 cl0 l1717 t3712\" id=\"a16940\">3.00 </div><div class=\"po0 fs0 cl0 l1718 t3712\" id=\"a16942\">131 922 </div><div class=\"po0 fs0 cl3 l1719 t3713\" id=\"a16946\">131 922 </div><div class=\"po0 fs33 cl0 l1720 t3714\" id=\"a16950\">2021 </div><div class=\"po0 fs0 cl0 l1721 t3715\" id=\"a16952\">2021-04-22 </div><div class=\"po0 fs0 cl0 l1722 t3715\" id=\"a16958\">2022-04-22 </div><div class=\"po0 fs0 cl0 l1715 t3715\" id=\"a16964\">2026-04-22 </div><div class=\"po0 fs0 cl0 l1723 t3715\" id=\"a16970\">153 110 </div><div class=\"po0 fs0 cl0 l1724 t3715\" id=\"a16974\">5.80 </div><div class=\"po0 fs0 cl0 l1718 t3715\" id=\"a16976\">70 429 </div><div class=\"po0 fs0 cl3 l1719 t3716\" id=\"a16980\">70 429 </div><div class=\"po0 fs0 cl0 l1725 t3717\" id=\"a16984\">2021-04-23 </div><div class=\"po0 fs0 cl0 l1726 t3717\" id=\"a16990\">2023-04-22 </div><div class=\"po0 fs0 cl0 l1715 t3717\" id=\"a16996\">2026-04-22 </div><div class=\"po0 fs0 cl0 l1723 t3717\" id=\"a17002\">153 110 </div><div class=\"po0 fs0 cl0 l1724 t3717\" id=\"a17006\">5.80 </div><div class=\"po0 fs0 cl0 l1727 t3717\" id=\"a17008\">50 525 </div><div class=\"po0 fs0 cl3 l1142 t3714\" id=\"a17012\">50 525 </div><div class=\"po0 fs0 cl0 l1728 t3718\" id=\"a17016\">2021-04-24 </div><div class=\"po0 fs0 cl0 l1729 t3718\" id=\"a17022\">2024-04-22 </div><div class=\"po0 fs0 cl0 l1715 t3718\" id=\"a17028\">2026-04-22 </div><div class=\"po0 fs0 cl0 l1723 t3718\" id=\"a17034\">153 110 </div><div class=\"po0 fs0 cl0 l1724 t3718\" id=\"a17038\">5.80 </div><div class=\"po0 fs0 cl0 l1727 t3718\" id=\"a17040\">50 525 </div><div class=\"po0 fs0 cl3 l1142 t3719\" id=\"a17044\">50 525 </div><div class=\"po0 fs33 cl0 l1720 t3720\" id=\"a17048\">2021 </div><div class=\"po0 fs0 cl0 l1721 t3721\" id=\"a17050\">2021-09-22 </div><div class=\"po0 fs0 cl0 l1730 t3721\" id=\"a17056\">2024-09-01 </div><div class=\"po0 fs0 cl0 l1139 t3721\" id=\"a17062\">2026-09-01 </div><div class=\"po0 fs0 cl0 l1731 t3721\" id=\"a17068\">150 000 </div><div class=\"po0 fs0 cl0 l1732 t3721\" id=\"a17072\">4.75 </div><div class=\"po0 fs0 cl0 l1733 t3721\" id=\"a17074\">150 000 </div><div class=\"po0 fs0 cl3 l1734 t3722\" id=\"a17078\">0 </div><div class=\"po0 fs0 cl0 l1725 t3723\" id=\"a17080\">2021-09-23 </div><div class=\"po0 fs0 cl0 l1730 t3723\" id=\"a17086\">2025-09-01 </div><div class=\"po0 fs0 cl0 l1735 t3723\" id=\"a17092\">2027-09-01 </div><div class=\"po0 fs0 cl0 l1731 t3723\" id=\"a17098\">150 000 </div><div class=\"po0 fs0 cl0 l1732 t3723\" id=\"a17102\">5.75 </div><div class=\"po0 fs0 cl0 l1733 t3723\" id=\"a17104\">150 000 </div><div class=\"po0 fs0 cl3 l1734 t3720\" id=\"a17108\">0 </div><div class=\"po0 fs0 cl0 l1728 t3724\" id=\"a17110\">2021-09-24 </div><div class=\"po0 fs0 cl0 l1730 t3724\" id=\"a17116\">2026-09-01 </div><div class=\"po0 fs0 cl0 l1139 t3724\" id=\"a17122\">2028-09-01 </div><div class=\"po0 fs0 cl0 l1731 t3724\" id=\"a17128\">150 000 </div><div class=\"po0 fs0 cl0 l1125 t3724\" id=\"a17132\">6.75 </div><div class=\"po0 fs0 cl0 l1733 t3724\" id=\"a17134\">150 000 </div><div class=\"po0 fs0 cl3 l1734 t3725\" id=\"a17138\">0 </div><div class=\"po0 fs33 cl0 l1736 t3726\" id=\"a17140\">2022 </div><div class=\"po0 fs0 cl0 l1721 t3727\" id=\"a17142\">2022-04-21 </div><div class=\"po0 fs0 cl0 l1737 t3727\" id=\"a17148\">2023-04-21 </div><div class=\"po0 fs0 cl0 l1193 t3727\" id=\"a17154\">2027-04-21 </div><div class=\"po0 fs0 cl0 l1738 t3727\" id=\"a17160\">105 688 </div><div class=\"po0 fs0 cl0 l1739 t3727\" id=\"a17164\">3.25 </div><div class=\"po0 fs0 cl0 l1718 t3727\" id=\"a17166\">84 725 </div><div class=\"po0 fs0 cl3 l1740 t2678\" id=\"a17170\">56 775 </div><div class=\"po0 fs0 cl0 l1741 t3728\" id=\"a17174\">2022-04-22 </div><div class=\"po0 fs0 cl0 l1742 t3728\" id=\"a17180\">2024-04-21 </div><div class=\"po0 fs0 cl0 l1193 t3728\" id=\"a17186\">2027-04-21 </div><div class=\"po0 fs0 cl0 l1738 t3728\" id=\"a17192\">105 688 </div><div class=\"po0 fs0 cl0 l1739 t3728\" id=\"a17196\">3.25 </div><div class=\"po0 fs0 cl0 l1718 t3728\" id=\"a17198\">84 725 </div><div class=\"po0 fs0 cl3 l1740 t3726\" id=\"a17202\">56 775 </div><div class=\"po0 fs0 cl0 l1743 t3729\" id=\"a17206\">2022-04-23 </div><div class=\"po0 fs0 cl0 l1742 t3729\" id=\"a17212\">2025-04-21 </div><div class=\"po0 fs0 cl0 l1193 t3729\" id=\"a17218\">2027-04-21 </div><div class=\"po0 fs0 cl0 l1738 t3729\" id=\"a17224\">105 688 </div><div class=\"po0 fs0 cl0 l1739 t3729\" id=\"a17228\">3.25 </div><div class=\"po0 fs0 cl0 l936 t3729\" id=\"a17230\">84 726 </div><div class=\"po0 fs0 cl3 l1740 t3730\" id=\"a17234\">56 775 </div><div class=\"po0 fs33 cl0 l1744 t3731\" id=\"a17238\">2023 </div><div class=\"po0 fs0 cl0 l1745 t3732\" id=\"a17240\">2023-08-30 </div><div class=\"po0 fs0 cl0 l1730 t3732\" id=\"a17246\">2024-06-14 </div><div class=\"po0 fs0 cl0 l1746 t3732\" id=\"a17252\">2028-06-14 </div><div class=\"po0 fs0 cl0 l1747 t3732\" id=\"a17258\">238 333 </div><div class=\"po0 fs0 cl0 l1748 t3732\" id=\"a17262\">18.7 </div><div class=\"po0 fs0 cl0 l1749 t3732\" id=\"a17264\">- </div><div class=\"po0 fs0 cl3 l937 t3733\" id=\"a17266\">188 329 </div><div class=\"po0 fs0 cl0 l1745 t3734\" id=\"a17270\">2023-08-30 </div><div class=\"po0 fs0 cl0 l1730 t3734\" id=\"a17276\">2025-06-14 </div><div class=\"po0 fs0 cl0 l1746 t3734\" id=\"a17282\">2028-06-14 </div><div class=\"po0 fs0 cl0 l1747 t3734\" id=\"a17288\">238 333 </div><div class=\"po0 fs0 cl0 l1748 t3734\" id=\"a17292\">18.7 </div><div class=\"po0 fs0 cl0 l1749 t3734\" id=\"a17294\">- </div><div class=\"po0 fs0 cl3 l1750 t3731\" id=\"a17296\">188 333 </div><div class=\"po0 fs0 cl0 l1745 t3735\" id=\"a17300\">2023-08-30 </div><div class=\"po0 fs0 cl0 l1751 t3735\" id=\"a17306\">2026-06-14 </div><div class=\"po0 fs0 cl0 l1746 t3735\" id=\"a17312\">2028-06-14 </div><div class=\"po0 fs0 cl0 l1747 t3735\" id=\"a17318\">238 333 </div><div class=\"po0 fs0 cl0 l1748 t3735\" id=\"a17322\">18.7 </div><div class=\"po0 fs0 cl0 l1749 t3735\" id=\"a17324\">- </div><div class=\"po0 fs0 cl3 l1752 t3736\" id=\"a17326\">188 338 </div><div class=\"po0 fs33 cl0 l1753 t3737\" id=\"a17330\">Total </div><div class=\"po0 fs33 cl0 l1754 t3737\" id=\"a17337\">1 007 577 </div><div class=\"po0 fs33 cl0 l1755 t3737\" id=\"a17343\">1 038 725 </div><div class=\"po0 fs7 cl0 l572 t3738\" id=\"a17349\">The fair value at grant date is independently determined per tranche using the Black Scholes Model.<div class=\"d0 w1673\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3739\" id=\"a17351\">\"As option gains are<div class=\"d0 w259\">\u00a0</div>taxed with personal income<div class=\"d0 w601\">\u00a0</div>tax rates (higher) and<div class=\"d0 w172\">\u00a0</div>gains on ordinary shares<div class=\"d0 w198\">\u00a0</div>are </div><div class=\"po0 fs7 cl0 l572 t3740\" id=\"a17352\">taxed with<div class=\"d0 w201\">\u00a0</div>capital gains tax<div class=\"d0 w122\">\u00a0</div>rates (lower),<div class=\"d0 w133\">\u00a0</div>the assessment is<div class=\"d0 w600\">\u00a0</div>that the participants<div class=\"d0 w500\">\u00a0</div>will exercise<div class=\"d0 w199\">\u00a0</div>early. </div><div class=\"po0 fs7 cl0 l572 t3741\" id=\"a17353\">Hence,<div class=\"d0 w266\">\u00a0</div>exercise<div class=\"d0 w823\">\u00a0</div>is<div class=\"d0 w683\">\u00a0</div>assessed<div class=\"d0 w302\">\u00a0</div>to<div class=\"d0 w265\">\u00a0</div>occur<div class=\"d0 w302\">\u00a0</div>before<div class=\"d0 w167\">\u00a0</div>a<div class=\"d0 w164\">\u00a0</div>full<div class=\"d0 w167\">\u00a0</div>lifetime<div class=\"d0 w1104\">\u00a0</div>has<div class=\"d0 w170\">\u00a0</div>lapsed.<div class=\"d0 w681\">\u00a0</div>As<div class=\"d0 w164\">\u00a0</div>the<div class=\"d0 w578\">\u00a0</div>options<div class=\"d0 w683\">\u00a0</div>are<div class=\"d0 w244\">\u00a0</div>\u201cnon-</div><div class=\"po0 fs7 cl0 l572 t3742\" id=\"a17356\">transferable\u201d, it is also likely that participants will tend<div class=\"d0 w968\">\u00a0</div>to realise the gain on the options by exercising </div><div class=\"po0 fs7 cl0 l572 t3743\" id=\"a17357\">early as soon as exercise is possible.<div class=\"d0 w677\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3744\" id=\"a17359\">Due to<div class=\"d0 w390\">\u00a0</div>the arguments<div class=\"d0 w120\">\u00a0</div>above, it<div class=\"d0 w273\">\u00a0</div>is management\u2019s<div class=\"d0 w500\">\u00a0</div>best estimate<div class=\"d0 w122\">\u00a0</div>that using<div class=\"d0 w273\">\u00a0</div>the term<div class=\"d0 w358\">\u00a0</div>from the<div class=\"d0 w837\">\u00a0</div>grant </div><div class=\"po0 fs7 cl0 l572 t3745\" id=\"a17360\">date until one<div class=\"d0 w648\">\u00a0</div>year after the<div class=\"d0 w650\">\u00a0</div>vesting date as<div class=\"d0 w402\">\u00a0</div>the estimated lifetime<div class=\"d0 w1055\">\u00a0</div>on the options<div class=\"d0 w841\">\u00a0</div>is a fair<div class=\"d0 w765\">\u00a0</div>assumption\".<div class=\"d0 w161\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3746\" id=\"a17362\">The expected volatility of the company\u2019s share price is 64 %. To estimate<div class=\"d0 w628\">\u00a0</div>the volatility of the Techstep </div><div class=\"po0 fs7 cl0 l572 t3747\" id=\"a17363\">share, the Company\u2019s historic volatility over the expected lifetime of the options has been used.<div class=\"d0 w422\">\u00a0</div></div><div class=\"po0 fs7 cl0 l572 t3748\" id=\"a17365\">The risk-free<div class=\"d0 w175\">\u00a0</div>interest rate used<div class=\"d0 w121\">\u00a0</div>in the B&amp;S<div class=\"d0 w83\">\u00a0</div>model is<div class=\"d0 w832\">\u00a0</div>the zero-coupon<div class=\"d0 w699\">\u00a0</div>government bond issues<div class=\"d0 w176\">\u00a0</div>of the </div><div class=\"po0 fs7 cl0 l572 t3749\" id=\"a17370\">country in whose currency the<div class=\"d0 w402\">\u00a0</div>exercise price is expressed, with<div class=\"d0 w310\">\u00a0</div>the term equal to the<div class=\"d0 w650\">\u00a0</div>expected term of </div><div class=\"po0 fs7 cl0 l572 t3750\" id=\"a17371\">the option being<div class=\"d0 w373\">\u00a0</div>valued. Since the<div class=\"d0 w440\">\u00a0</div>exercise price is<div class=\"d0 w259\">\u00a0</div>expressed in Norwegian<div class=\"d0 w1085\">\u00a0</div>kroner, the \u201cNorges<div class=\"d0 w175\">\u00a0</div>Bank </div><div class=\"po0 fs7 cl0 l572 t3751\" id=\"a17373\">Treasury Bill\u201d and \u201cGovernment bond\u201d rate<div class=\"d0 w402\">\u00a0</div>is used as input. The<div class=\"d0 w1098\">\u00a0</div>interest rates used for the<div class=\"d0 w627\">\u00a0</div>options with </div><div class=\"po0 fs7 cl0 l572 t3752\" id=\"a17374\">term structures outside<div class=\"d0 w900\">\u00a0</div>of the quoted terms<div class=\"d0 w661\">\u00a0</div>of Norges Bank\u2019s<div class=\"d0 w449\">\u00a0</div>interest rates are calculated<div class=\"d0 w670\">\u00a0</div>with the use </div><div class=\"po0 fs7 cl0 l572 t3753\" id=\"a17375\">of a linear interpolation between the two closest quoted rates. </div><div class=\"po0 fs7 cl0 l572 t3754\" id=\"a17378\">Please<div class=\"d0 w466\">\u00a0</div>see<div class=\"d0 w159\">\u00a0</div>separate<div class=\"d0 w279\">\u00a0</div>remuneration<div class=\"d0 w688\">\u00a0</div>report<div class=\"d0 w245\">\u00a0</div>for<div class=\"d0 w844\">\u00a0</div>2023<div class=\"d0 w823\">\u00a0</div>for<div class=\"d0 w844\">\u00a0</div>more<div class=\"d0 w466\">\u00a0</div>information<div class=\"d0 w243\">\u00a0</div>about<div class=\"d0 w303\">\u00a0</div>the<div class=\"d0 w842\">\u00a0</div>share<div class=\"d0 w465\">\u00a0</div>option </div><div class=\"po0 fs7 cl0 l572 t3755\" id=\"a17379\">programmes.<div class=\"d0 w659\">\u00a0</div></div></div></div><div class=\"po1 w1475 h297 lh0\" id=\"TextBlockContainer569\"><div class=\"po0 w1 h1 l590 t2124 bgc0\">\u00a0</div>\n<div class=\"po0 w1674 h254 l1756 t3659 bgc4\">\u00a0</div>\n<div class=\"po0 w1675 h102 l1757 t3758 bgc4\">\u00a0</div>\n<div class=\"po0 w1675 h102 l1757 t3759 bgc4\">\u00a0</div>\n<div class=\"po0 w1579 h1 l576 t3760 bgc0\">\u00a0</div>\n<div class=\"po0 w1674 h10 l1756 t3756 bgc4\">\u00a0</div>\n<div class=\"po0 w1675 h102 l1757 t3761 bgc4\">\u00a0</div>\n<div class=\"po0 w1675 h102 l1757 t2109 bgc4\">\u00a0</div>\n<div class=\"po0 w1675 h102 l1757 t3762 bgc4\">\u00a0</div>\n<div class=\"po0 w1675 h102 l1757 t3763 bgc4\">\u00a0</div>\n<div class=\"po0 w1675 h102 l1757 t2123 bgc4\">\u00a0</div>\n<div class=\"po1 w1475 z0\" id=\"TextContainer569\"><div class=\"po0 fs9 cl0 l572 t2058\" id=\"a17389\">Overview of share options held by members of the management group as at 31 December 2023: </div><div class=\"po0 fs33 cl0 l699 t3764\" id=\"a17393\">Name </div><div class=\"po0 fs33 cl0 l1758 t3764\" id=\"a17395\">Position </div><div class=\"po0 fs33 cl0 l1759 t3764\" id=\"a17397\">Shares </div><div class=\"po0 fs33 cl3 l1760 t3764\" id=\"a17399\">Share Options </div><div class=\"po0 fs0 cl0 l699 t3765\" id=\"a17401\">David Landerborn </div><div class=\"po0 fs0 cl0 l1758 t3765\" id=\"a17403\">Interim CEO </div><div class=\"po0 fs0 cl0 l1761 t3765\" id=\"a17405\">32 497 </div><div class=\"po0 fs0 cl3 l1762 t3765\" id=\"a17409\">82 966 </div><div class=\"po0 fs0 cl0 l699 t3766\" id=\"a17413\">Ellen Solum </div><div class=\"po0 fs0 cl0 l1758 t3766\" id=\"a17415\">CFO </div><div class=\"po0 fs0 cl0 l1763 t3766\" id=\"a17417\">15 402 </div><div class=\"po0 fs0 cl3 l1764 t3766\" id=\"a17421\">150 000 </div><div class=\"po0 fs0 cl0 l699 t3767\" id=\"a17425\">Mads V\u00e5rdal </div><div class=\"po0 fs0 cl0 l1758 t3767\" id=\"a17427\">Chief Product Officer </div><div class=\"po0 fs0 cl0 l1765 t3767\" id=\"a17429\">502 </div><div class=\"po0 fs0 cl3 l1766 t3767\" id=\"a17431\">199 737 </div><div class=\"po0 fs0 cl0 l699 t3768\" id=\"a17435\">Bartosz Leoszewski </div><div class=\"po0 fs0 cl0 l1758 t3768\" id=\"a17437\">Chief Technology Officer </div><div class=\"po0 fs0 cl0 l1767 t3768\" id=\"a17439\">41 336 </div><div class=\"po0 fs0 cl3 l707 t3768\" id=\"a17443\">84 065 </div><div class=\"po0 fs0 cl0 l699 t3769\" id=\"a17447\">Ellen Skaarn\u00e6s </div><div class=\"po0 fs0 cl0 l1758 t3769\" id=\"a17449\">Chief People Officer </div><div class=\"po0 fs0 cl0 l1768 t3769\" id=\"a17451\">5 422 </div><div class=\"po0 fs0 cl3 l707 t3769\" id=\"a17455\">84 065 </div><div class=\"po0 fs0 cl0 l699 t3770\" id=\"a17459\">Sheena Lim </div><div class=\"po0 fs0 cl0 l1758 t3770\" id=\"a17461\">Chief Marketing Officer </div><div class=\"po0 fs0 cl0 l1769 t3770\" id=\"a17463\">2 134 </div><div class=\"po0 fs0 cl3 l444 t2953\" id=\"a17467\">84 065</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfShareCapitalReservesAndOtherEquityInterestExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_247": {
   "value": "<div class=\"po1 w1485 h299 lh0\" id=\"TextBlockContainer579\"><div class=\"po0 l27 t2058 f0\" id=\"div_576_XBRL_TS_b6e3f139fa3a4e088ca574f350c497d0\"><div class=\"po1 w1485 h299 lh0\" id=\"TextBlockContainer577\"><div class=\"po0 w1676 h289 l1770 t3773 bgc4\">\u00a0</div>\n<div class=\"po0 w1676 h289 l1770 t3773 bgc4\">\u00a0</div>\n<div class=\"po0 w1678 h10 l597 t3774 bgc0\">\u00a0</div>\n<div class=\"po0 w1679 h291 l1771 t3775 bgc4\">\u00a0</div>\n<div class=\"po1 w1485 z0\" id=\"TextContainer577\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a17482\">Note 27. Group structure </div><div class=\"po0 fs7 cl0 l594 t2362\" id=\"a17484\">As at 31 December 2023 the Group consisted of the following companies: </div><div class=\"po0 fs9 cl0 l1596 t3776\" id=\"a17489\">Company </div><div class=\"po0 fs9 cl0 l1772 t3776\" id=\"a17491\">Location </div><div class=\"po0 fs9 cl0 l1773 t3776\" id=\"a17493\">Segment </div><div class=\"po0 fs9 cl3 l1774 t3776\" id=\"a17495\">Ownership </div><div class=\"po0 fs7 cl0 l1596 t3777\" id=\"a17497\">Techstep ASA<div class=\"d0 w404\">\u00a0</div></div><div class=\"po0 fs7 cl0 l1772 t3777\" id=\"a17499\">Oslo </div><div class=\"po0 fs7 cl0 l1773 t3777\" id=\"a17501\">Headquarters </div><div class=\"po0 fs7 cl3 l770 t3777\" id=\"a17503\">100% </div><div class=\"po0 fs7 cl0 l1596 t2489\" id=\"a17505\">Techstep Norway AS </div><div class=\"po0 fs7 cl0 l1772 t2489\" id=\"a17507\">Oslo </div><div class=\"po0 fs7 cl0 l1773 t2489\" id=\"a17509\">Norway </div><div class=\"po0 fs7 cl3 l770 t2489\" id=\"a17511\">100% </div><div class=\"po0 fs7 cl0 l1596 t3778\" id=\"a17513\">Crypho AS </div><div class=\"po0 fs7 cl0 l1772 t3778\" id=\"a17517\">Oslo </div><div class=\"po0 fs7 cl0 l1773 t3778\" id=\"a17519\">Norway </div><div class=\"po0 fs7 cl3 l770 t3778\" id=\"a17521\">100% </div><div class=\"po0 fs7 cl0 l1596 t3779\" id=\"a17523\">Techstep Finance AS </div><div class=\"po0 fs7 cl0 l1772 t3779\" id=\"a17525\">Oslo </div><div class=\"po0 fs7 cl0 l1773 t3779\" id=\"a17527\">Norway </div><div class=\"po0 fs7 cl3 l770 t3779\" id=\"a17529\">100% </div><div class=\"po0 fs7 cl0 l1596 t3780\" id=\"a17531\">Techstep AB </div><div class=\"po0 fs7 cl0 l1772 t3780\" id=\"a17533\">Karlstad/Bor\u00e5s </div><div class=\"po0 fs7 cl0 l1773 t3780\" id=\"a17535\">Sweden </div><div class=\"po0 fs7 cl3 l770 t3780\" id=\"a17537\">100% </div><div class=\"po0 fs7 cl0 l1596 t3781\" id=\"a17539\">Techstep Finance AB </div><div class=\"po0 fs7 cl0 l1772 t3781\" id=\"a17541\">Karlstad </div><div class=\"po0 fs7 cl0 l1773 t3781\" id=\"a17543\">Sweden </div><div class=\"po0 fs7 cl3 l770 t3781\" id=\"a17545\">100% </div><div class=\"po0 fs7 cl0 l1596 t3782\" id=\"a17547\">Techstep ApS </div><div class=\"po0 fs7 cl0 l1772 t3782\" id=\"a17551\">Vejle </div><div class=\"po0 fs7 cl0 l1773 t3782\" id=\"a17553\">Denmark </div><div class=\"po0 fs7 cl3 l770 t3782\" id=\"a17555\">100% </div><div class=\"po0 fs7 cl0 l1596 t3783\" id=\"a17557\">Optidev ApS </div><div class=\"po0 fs7 cl0 l1772 t3783\" id=\"a17561\">Vejle </div><div class=\"po0 fs7 cl0 l1773 t3783\" id=\"a17563\">Denmark </div><div class=\"po0 fs7 cl3 l770 t3783\" id=\"a17565\">100% </div><div class=\"po0 fs7 cl0 l1596 t3784\" id=\"a17567\">Techstep S.A </div><div class=\"po0 fs7 cl0 l1772 t3784\" id=\"a17569\">Gdansk </div><div class=\"po0 fs7 cl0 l1773 t3784\" id=\"a17571\">Poland </div><div class=\"po0 fs7 cl3 l770 t3784\" id=\"a17573\">100% </div><div class=\"po0 fs7 cl0 l1596 t3785\" id=\"a17575\">Techstep Ireland Ltd. </div><div class=\"po0 fs7 cl0 l1772 t3785\" id=\"a17577\">Cork </div><div class=\"po0 fs7 cl0 l1773 t3785\" id=\"a17579\">Ireland </div><div class=\"po0 fs7 cl3 l770 t3785\" id=\"a17581\">100% </div><div class=\"po0 fs7 cl0 l1596 t3786\" id=\"a17583\">Santa Rita Private Venture </div><div class=\"po0 fs7 cl0 l1772 t3786\" id=\"a17585\">Gdansk </div><div class=\"po0 fs7 cl0 l1773 t3786\" id=\"a17587\">Poland </div><div class=\"po0 fs7 cl3 l1775 t3787\" id=\"a17589\">100%</div></div></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfSignificantInvestmentsInSubsidiariesExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_248": {
   "value": "<div class=\"po1 w1465 h303 lh0\" id=\"TextBlockContainer585\"><div class=\"po0 l27 t2058 f0\" id=\"div_582_XBRL_TS_b19a689586a6474c8c65968f993e184c\"><div class=\"po1 w1465 h303 lh0\" id=\"TextBlockContainer583\"><div class=\"po0 w1680 h79 l1776 t3789 bgc4\">\u00a0</div>\n<div class=\"po0 w1453 h102 l1777 t3790 bgc4\">\u00a0</div>\n<div class=\"po0 w1681 h102 l1777 t3791 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l597 t3792 bgc0\">\u00a0</div>\n<div class=\"po0 w1681 h102 l1777 t3793 bgc4\">\u00a0</div>\n<div class=\"po0 w1680 h300 l1776 t3794 bgc4\">\u00a0</div>\n<div class=\"po0 w1681 h102 l1777 t3442 bgc4\">\u00a0</div>\n<div class=\"po0 w1680 h301 l1776 t2497 bgc4\">\u00a0</div>\n<div class=\"po0 w1682 h102 l1777 t3795 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l597 t3796 bgc0\">\u00a0</div>\n<div class=\"po0 w1585 h10 l576 t3797 bgc0\">\u00a0</div>\n<div class=\"po0 w1680 h78 l1776 t3798 bgc4\">\u00a0</div>\n<div class=\"po0 w1453 h102 l1777 t2104 bgc4\">\u00a0</div>\n<div class=\"po0 w1681 h102 l1777 t3544 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l597 t1761 bgc0\">\u00a0</div>\n<div class=\"po0 w1680 h302 l1776 t3544 bgc4\">\u00a0</div>\n<div class=\"po0 w1681 h102 l1777 t3799 bgc4\">\u00a0</div>\n<div class=\"po0 w1680 h301 l1776 t3800 bgc4\">\u00a0</div>\n<div class=\"po0 w1682 h102 l1777 t3801 bgc4\">\u00a0</div>\n<div class=\"po0 w1447 h10 l597 t3802 bgc0\">\u00a0</div>\n<div class=\"po0 w1585 h10 l576 t3803 bgc0\">\u00a0</div>\n<div class=\"po1 w1465 z0\" id=\"TextContainer583\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a17594\">Note 28. Remuneration to auditor </div><div class=\"po0 fs9 cl0 l594 t3548\" id=\"a17596\">Auditor remuneration </div><div class=\"po0 fs43 cl6 l594 t3804\" id=\"a17599\">2023 </div><div class=\"po0 fs0 cl0 l1029 t3805\" id=\"a17603\">Audit </div><div class=\"po0 fs0 cl0 l1778 t3806\" id=\"a17604\">services </div><div class=\"po0 fs0 cl0 l1779 t3807\" id=\"a17606\">Other </div><div class=\"po0 fs0 cl0 l1780 t3808\" id=\"a17607\">attestation </div><div class=\"po0 fs0 cl0 l1781 t3809\" id=\"a17608\">services </div><div class=\"po0 fs0 cl0 l1782 t3807\" id=\"a17610\">Tax </div><div class=\"po0 fs0 cl0 l1783 t3808\" id=\"a17611\">advisory </div><div class=\"po0 fs0 cl0 l1784 t3809\" id=\"a17612\">services </div><div class=\"po0 fs0 cl0 l1118 t3807\" id=\"a17614\">Other non-</div><div class=\"po0 fs0 cl0 l995 t3808\" id=\"a17616\">audit </div><div class=\"po0 fs0 cl0 l1785 t3809\" id=\"a17617\">services </div><div class=\"po0 fs33 cl3 l661 t3808\" id=\"a17619\">Total </div><div class=\"po0 fs0 cl0 l598 t3810\" id=\"a17621\">BDO </div><div class=\"po0 fs0 cl0 l1051 t3810\" id=\"a17623\">1 779 </div><div class=\"po0 fs0 cl0 l1786 t3810\" id=\"a17627\">- </div><div class=\"po0 fs0 cl0 l1787 t3810\" id=\"a17629\">- </div><div class=\"po0 fs0 cl0 l1788 t3810\" id=\"a17631\">183 </div><div class=\"po0 fs0 cl3 l1079 t3811\" id=\"a17633\">1 962 </div><div class=\"po0 fs0 cl0 l598 t3812\" id=\"a17637\">PWC </div><div class=\"po0 fs0 cl0 l1789 t3812\" id=\"a17639\">1 298 </div><div class=\"po0 fs0 cl0 l1786 t3812\" id=\"a17643\">- </div><div class=\"po0 fs0 cl0 l1787 t3812\" id=\"a17645\">- </div><div class=\"po0 fs0 cl0 l1790 t3812\" id=\"a17647\">- </div><div class=\"po0 fs0 cl3 l1079 t3813\" id=\"a17649\">1 298 </div><div class=\"po0 fs0 cl0 l598 t3814\" id=\"a17653\">Other </div><div class=\"po0 fs0 cl0 l1791 t3814\" id=\"a17655\">82 </div><div class=\"po0 fs0 cl0 l1786 t3814\" id=\"a17657\">- </div><div class=\"po0 fs0 cl0 l1787 t3814\" id=\"a17659\">- </div><div class=\"po0 fs0 cl0 l1790 t3814\" id=\"a17661\">- </div><div class=\"po0 fs0 cl3 l1792 t3815\" id=\"a17663\">82 </div><div class=\"po0 fs33 cl0 l598 t3816\" id=\"a17665\">Total </div><div class=\"po0 fs33 cl0 l1793 t3816\" id=\"a17667\">3 159 </div><div class=\"po0 fs33 cl0 l684 t3816\" id=\"a17671\">- </div><div class=\"po0 fs33 cl0 l1794 t3816\" id=\"a17673\">- </div><div class=\"po0 fs33 cl0 l1795 t3816\" id=\"a17675\">183 </div><div class=\"po0 fs33 cl3 l747 t3817\" id=\"a17677\">3 342 </div><div class=\"po0 fs43 cl6 l594 t3818\" id=\"a17683\">2022 </div><div class=\"po0 fs0 cl0 l1029 t3819\" id=\"a17687\">Audit </div><div class=\"po0 fs0 cl0 l1778 t3820\" id=\"a17688\">services </div><div class=\"po0 fs0 cl0 l1779 t3821\" id=\"a17690\">Other </div><div class=\"po0 fs0 cl0 l1780 t3175\" id=\"a17691\">attestation </div><div class=\"po0 fs0 cl0 l1781 t3822\" id=\"a17692\">services </div><div class=\"po0 fs0 cl0 l1782 t3821\" id=\"a17694\">Tax </div><div class=\"po0 fs0 cl0 l1783 t3175\" id=\"a17695\">advisory </div><div class=\"po0 fs0 cl0 l1784 t3822\" id=\"a17696\">services </div><div class=\"po0 fs0 cl0 l1118 t3821\" id=\"a17698\">Other non-</div><div class=\"po0 fs0 cl0 l995 t3175\" id=\"a17700\">audit </div><div class=\"po0 fs0 cl0 l1785 t3822\" id=\"a17701\">services </div><div class=\"po0 fs33 cl3 l661 t3175\" id=\"a17703\">Total </div><div class=\"po0 fs0 cl0 l598 t202\" id=\"a17705\">BDO </div><div class=\"po0 fs0 cl0 l1796 t202\" id=\"a17707\">2 704 </div><div class=\"po0 fs0 cl0 l1797 t202\" id=\"a17711\">62 </div><div class=\"po0 fs0 cl0 l1787 t202\" id=\"a17713\">- </div><div class=\"po0 fs0 cl0 l1798 t202\" id=\"a17715\">123 </div><div class=\"po0 fs0 cl3 l804 t3823\" id=\"a17717\">2 889 </div><div class=\"po0 fs0 cl0 l598 t3824\" id=\"a17721\">Other </div><div class=\"po0 fs0 cl0 l1799 t3824\" id=\"a17723\">218 </div><div class=\"po0 fs0 cl0 l1786 t3824\" id=\"a17725\">- </div><div class=\"po0 fs0 cl0 l1800 t3824\" id=\"a17727\">41 </div><div class=\"po0 fs0 cl0 l1801 t3824\" id=\"a17729\">144 </div><div class=\"po0 fs0 cl3 l627 t3825\" id=\"a17731\">403 </div><div class=\"po0 fs33 cl0 l598 t3826\" id=\"a17733\">Total </div><div class=\"po0 fs33 cl0 l1802 t3826\" id=\"a17735\">2 922 </div><div class=\"po0 fs33 cl0 l1076 t3826\" id=\"a17739\">62 </div><div class=\"po0 fs33 cl0 l1803 t3826\" id=\"a17741\">41 </div><div class=\"po0 fs33 cl0 l1804 t3826\" id=\"a17743\">267 </div><div class=\"po0 fs33 cl3 l1805 t3827\" id=\"a17745\">3 292 </div><div class=\"po0 fs1 cl3 l594 t3828\" id=\"a17749\">Xx</div></div></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAuditorsRemunerationExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_249": {
   "value": "<div class=\"po1 w1502 h142 lh0\" id=\"TextBlockContainer591\"><div class=\"po0 l27 t2058 f0\" id=\"div_588_XBRL_TS_5cbb082b959b4a77b8d08fc3a8d47aae\"><div class=\"po1 w1502 h142 lh0\" id=\"TextBlockContainer589\"><div class=\"po1 w1502 z0\" id=\"TextContainer589\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a17759\">Note 29. Remuneration to the board and executive management</div><div class=\"po0 fs7 cl0 l594 t2362\" id=\"a17764\">For detailed information<div class=\"d0 w354\">\u00a0</div>on remuneration to<div class=\"d0 w477\">\u00a0</div>executive management and<div class=\"d0 w895\">\u00a0</div>the Board of<div class=\"d0 w258\">\u00a0</div>Directors, see </div><div class=\"po0 fs7 cl0 l594 t3118\" id=\"a17765\">the separate remuneration report<div class=\"d0 w1101\">\u00a0</div>for 2023. The company<div class=\"d0 w1055\">\u00a0</div>has established guidelines for<div class=\"d0 w840\">\u00a0</div>remuneration </div><div class=\"po0 fs7 cl0 l594 t3119\" id=\"a17769\">to executive management which were approved by the company\u2019s general meeting on 23 May 2023.</div></div></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInformationAboutKeyManagementPersonnelExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_250": {
   "value": "<div class=\"po1 w1617 h295 lh0\" id=\"TextBlockContainer597\"><div class=\"po0 l27 t2058 f0\" id=\"div_594_XBRL_TS_cc69055ba06c44898d590fb7851811e3\"><div class=\"po1 w1617 h295 lh0\" id=\"TextBlockContainer595\"><img alt=\"doc1p1i0\" class=\"po0 l580 t2138 w2 h2 cp0 \" src=\"data:image/png;base64,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\"/>\n<div class=\"po1 w1617 z0\" id=\"TextContainer595\"><div class=\"po0 fs36 cl1 l594 t2058\" id=\"a17785\">Note 30. Events after the reporting period </div><div class=\"po0 fs7 cl0 l1807 t2362\" id=\"a17787\">1.</div><div class=\"po0 fs7 cl0 l1808 t2362\" id=\"a17789\">New CEO </div><div class=\"po0 fs7 cl0 l594 t2363\" id=\"a17791\">On 26 January 2024, Morten<div class=\"d0 w670\">\u00a0</div>Meier was appointed as<div class=\"d0 w853\">\u00a0</div>Techstep\u2019s new CEO. Morten<div class=\"d0 w648\">\u00a0</div>is a seasoned senior </div><div class=\"po0 fs7 cl0 l594 t3831\" id=\"a17794\">executive<div class=\"d0 w172\">\u00a0</div>from<div class=\"d0 w258\">\u00a0</div>the<div class=\"d0 w836\">\u00a0</div>software<div class=\"d0 w836\">\u00a0</div>and<div class=\"d0 w432\">\u00a0</div>technology<div class=\"d0 w515\">\u00a0</div>industry,<div class=\"d0 w373\">\u00a0</div>with<div class=\"d0 w649\">\u00a0</div>more<div class=\"d0 w172\">\u00a0</div>than<div class=\"d0 w14\">\u00a0</div>25<div class=\"d0 w649\">\u00a0</div>years<div class=\"d0 w198\">\u00a0</div>of<div class=\"d0 w315\">\u00a0</div>experience<div class=\"d0 w699\">\u00a0</div>from </div><div class=\"po0 fs7 cl0 l594 t3120\" id=\"a17795\">international<div class=\"d0 w403\">\u00a0</div>organisations<div class=\"d0 w208\">\u00a0</div>in<div class=\"d0 w862\">\u00a0</div>the<div class=\"d0 w1049\">\u00a0</div>areas<div class=\"d0 w428\">\u00a0</div>of<div class=\"d0 w275\">\u00a0</div>leadership,<div class=\"d0 w430\">\u00a0</div>strategy,<div class=\"d0 w275\">\u00a0</div>business<div class=\"d0 w29\">\u00a0</div>development,<div class=\"d0 w491\">\u00a0</div>sales, </div><div class=\"po0 fs7 cl0 l594 t3121\" id=\"a17796\">marketing and operations.<div class=\"d0 w832\">\u00a0</div>He comes from<div class=\"d0 w938\">\u00a0</div>Microsoft Norway, where<div class=\"d0 w968\">\u00a0</div>he has held several<div class=\"d0 w260\">\u00a0</div>positions on </div><div class=\"po0 fs7 cl0 l594 t3122\" id=\"a17799\">the leadership team<div class=\"d0 w172\">\u00a0</div>over the past<div class=\"d0 w283\">\u00a0</div>ten years, latest<div class=\"d0 w373\">\u00a0</div>as Senior Director<div class=\"d0 w200\">\u00a0</div>Marketing &amp; Operations<div class=\"d0 w133\">\u00a0</div>(COO)<div class=\"d0 w422\">\u00a0</div></div><div class=\"po0 fs7 cl0 l594 t3123\" id=\"a17801\">and Deputy General Manager. Prior to Microsoft, he<div class=\"d0 w940\">\u00a0</div>spent four years with IBM in<div class=\"d0 w627\">\u00a0</div>leadership positions in </div><div class=\"po0 fs7 cl0 l594 t3832\" id=\"a17803\">Norway and at a Nordic level, and almost 10<div class=\"d0 w354\">\u00a0</div>years with Hewlett-Packard serving as Country Manager </div><div class=\"po0 fs7 cl0 l594 t3833\" id=\"a17806\">for<div class=\"d0 w103\">\u00a0</div>Software<div class=\"d0 w256\">\u00a0</div>and<div class=\"d0 w257\">\u00a0</div>Services.<div class=\"d0 w850\">\u00a0</div>David<div class=\"d0 w913\">\u00a0</div>Landerborn,<div class=\"d0 w497\">\u00a0</div>who<div class=\"d0 w416\">\u00a0</div>served<div class=\"d0 w390\">\u00a0</div>as<div class=\"d0 w282\">\u00a0</div>interim<div class=\"d0 w850\">\u00a0</div>CEO<div class=\"d0 w105\">\u00a0</div>since<div class=\"d0 w291\">\u00a0</div>1<div class=\"d0 w617\">\u00a0</div>November<div class=\"d0 w237\">\u00a0</div>2023, </div><div class=\"po0 fs7 cl0 l594 t3834\" id=\"a17807\">resumed the position as Chief Operating Officer. </div><div class=\"po0 fs7 cl0 l1807 t3127\" id=\"a17810\">2.</div><div class=\"po0 fs7 cl0 l1808 t3127\" id=\"a17812\">Covenants </div><div class=\"po0 fs7 cl0 l594 t3128\" id=\"a17814\">The Group<div class=\"d0 w968\">\u00a0</div>is in breach<div class=\"d0 w289\">\u00a0</div>of covenants as<div class=\"d0 w424\">\u00a0</div>of Q1 2024.<div class=\"d0 w426\">\u00a0</div>The Lender<div class=\"d0 w316\">\u00a0</div>and the<div class=\"d0 w283\">\u00a0</div>Group have<div class=\"d0 w259\">\u00a0</div>agreed upon<div class=\"d0 w84\">\u00a0</div>an </div><div class=\"po0 fs7 cl0 l594 t3129\" id=\"a17817\">Addendum permitting<div class=\"d0 w922\">\u00a0</div>continued access<div class=\"d0 w121\">\u00a0</div>to the<div class=\"d0 w426\">\u00a0</div>credit facilities<div class=\"d0 w176\">\u00a0</div>under revised<div class=\"d0 w427\">\u00a0</div>terms.<div class=\"d0 w1144\">\u00a0</div>The Addendum </div><div class=\"po0 fs7 cl0 l594 t3835\" id=\"a17826\">Letter<div class=\"d0 w970\">\u00a0</div>contains<div class=\"d0 w1009\">\u00a0</div>an<div class=\"d0 w960\">\u00a0</div>agreement<div class=\"d0 w689\">\u00a0</div>of<div class=\"d0 w960\">\u00a0</div>adjusted<div class=\"d0 w1107\">\u00a0</div>financial<div class=\"d0 w716\">\u00a0</div>covenants<div class=\"d0 w969\">\u00a0</div>(see<div class=\"d0 w689\">\u00a0</div>note<div class=\"d0 w61\">\u00a0</div>15),<div class=\"d0 w1112\">\u00a0</div>the<div class=\"d0 w61\">\u00a0</div>two<div class=\"d0 w61\">\u00a0</div>largest </div><div class=\"po0 fs7 cl0 l594 t3836\" id=\"a17836\">shareholders shall<div class=\"d0 w12\">\u00a0</div>issue an<div class=\"d0 w477\">\u00a0</div>Equity Commitment<div class=\"d0 w432\">\u00a0</div>Letter and<div class=\"d0 w640\">\u00a0</div>the margin<div class=\"d0 w258\">\u00a0</div>shall be<div class=\"d0 w14\">\u00a0</div>adjusted.<div class=\"d0 w1683\">\u00a0</div>The Group </div><div class=\"po0 fs7 cl0 l594 t3837\" id=\"a17853\">shall<div class=\"d0 w593\">\u00a0</div>also<div class=\"d0 w958\">\u00a0</div>provide<div class=\"d0 w710\">\u00a0</div>the<div class=\"d0 w505\">\u00a0</div>Lender<div class=\"d0 w592\">\u00a0</div>with<div class=\"d0 w314\">\u00a0</div>monthly<div class=\"d0 w314\">\u00a0</div>Financial<div class=\"d0 w592\">\u00a0</div>Reports.<div class=\"d0 w61\">\u00a0</div>Management<div class=\"d0 w314\">\u00a0</div>has<div class=\"d0 w903\">\u00a0</div>assessed<div class=\"d0 w970\">\u00a0</div>the </div><div class=\"po0 fs7 cl0 l594 t3838\" id=\"a17861\">implications of<div class=\"d0 w11\">\u00a0</div>this breach<div class=\"d0 w574\">\u00a0</div>and the<div class=\"d0 w476\">\u00a0</div>subsequent amendment<div class=\"d0 w424\">\u00a0</div>on the<div class=\"d0 w836\">\u00a0</div>Group's ability<div class=\"d0 w441\">\u00a0</div>to continue<div class=\"d0 w176\">\u00a0</div>as a </div><div class=\"po0 fs7 cl0 l594 t3839\" id=\"a17867\">going concern<div class=\"d0 w199\">\u00a0</div>and its<div class=\"d0 w175\">\u00a0</div>financial position. It<div class=\"d0 w849\">\u00a0</div>has been<div class=\"d0 w198\">\u00a0</div>determined that<div class=\"d0 w350\">\u00a0</div>these events<div class=\"d0 w133\">\u00a0</div>do not<div class=\"d0 w14\">\u00a0</div>affect the </div><div class=\"po0 fs7 cl0 l594 t3840\" id=\"a17870\">ongoing operations or financial stability.<div class=\"d0 w1243\">\u00a0</div></div><div class=\"po0 fs7 cl0 l1807 t3841\" id=\"a17873\">3.</div><div class=\"po0 fs7 cl0 l1808 t3841\" id=\"a17875\">Strategic partnerships </div><div class=\"po0 fs7 cl0 l594 t3842\" id=\"a17877\">On 28 February,<div class=\"d0 w1098\">\u00a0</div>Techstep signed a<div class=\"d0 w196\">\u00a0</div>strategic partnership agreement<div class=\"d0 w1101\">\u00a0</div>with devicenow, a<div class=\"d0 w765\">\u00a0</div>global provider </div><div class=\"po0 fs7 cl0 l594 t3843\" id=\"a17878\">of<div class=\"d0 w315\">\u00a0</div>subscriptionbased<div class=\"d0 w176\">\u00a0</div>IT<div class=\"d0 w14\">\u00a0</div>devices,<div class=\"d0 w172\">\u00a0</div>to<div class=\"d0 w175\">\u00a0</div>introduce<div class=\"d0 w260\">\u00a0</div>Lifecycle<div class=\"d0 w476\">\u00a0</div>Portal<div class=\"d0 w132\">\u00a0</div>to<div class=\"d0 w434\">\u00a0</div>a<div class=\"d0 w315\">\u00a0</div>wider<div class=\"d0 w176\">\u00a0</div>customer<div class=\"d0 w579\">\u00a0</div>base<div class=\"d0 w173\">\u00a0</div>worldwide. </div><div class=\"po0 fs7 cl0 l594 t3844\" id=\"a17879\">Devicenow,<div class=\"d0 w101\">\u00a0</div>a<div class=\"d0 w256\">\u00a0</div>German-based<div class=\"d0 w390\">\u00a0</div>company<div class=\"d0 w257\">\u00a0</div>and<div class=\"d0 w257\">\u00a0</div>part<div class=\"d0 w256\">\u00a0</div>of<div class=\"d0 w272\">\u00a0</div>the<div class=\"d0 w497\">\u00a0</div>CHGMERIDIAN<div class=\"d0 w703\">\u00a0</div>Group,<div class=\"d0 w390\">\u00a0</div>has<div class=\"d0 w282\">\u00a0</div>a<div class=\"d0 w256\">\u00a0</div>global<div class=\"d0 w617\">\u00a0</div>reach </div><div class=\"po0 fs7 cl0 l594 t3845\" id=\"a17883\">across 190 countries and serves several major global customers. Devicenow\u2019s vision is to become the </div><div class=\"po0 fs7 cl0 l594 t3846\" id=\"a17884\">leading player in the global DaaS marketplace with<div class=\"d0 w456\">\u00a0</div>environmentally conscious IT device subscription, </div><div class=\"po0 fs7 cl0 l594 t3847\" id=\"a17885\">a market that is expected to grow from about USD 30 billion at the beginning of the decade to almost </div><div class=\"po0 fs7 cl0 l594 t3848\" id=\"a17887\">USD 500<div class=\"d0 w640\">\u00a0</div>billion in<div class=\"d0 w14\">\u00a0</div>five years\u2019<div class=\"d0 w114\">\u00a0</div>time. This<div class=\"d0 w580\">\u00a0</div>partnership allows<div class=\"d0 w83\">\u00a0</div>Techstep increases<div class=\"d0 w425\">\u00a0</div>its global<div class=\"d0 w1085\">\u00a0</div>reach whilst </div><div class=\"po0 fs7 cl0 l594 t3849\" id=\"a17888\">devicenow can add further<div class=\"d0 w628\">\u00a0</div>great value to their<div class=\"d0 w832\">\u00a0</div>offering through the Lifecycle<div class=\"d0 w315\">\u00a0</div>Portal. Furthermore, the </div><div class=\"po0 fs7 cl0 l594 t3850\" id=\"a17890\">agreement<div class=\"d0 w16\">\u00a0</div>presents<div class=\"d0 w266\">\u00a0</div>opportunities<div class=\"d0 w171\">\u00a0</div>to<div class=\"d0 w265\">\u00a0</div>incorporate<div class=\"d0 w151\">\u00a0</div>Techstep\u2019s<div class=\"d0 w578\">\u00a0</div>managed<div class=\"d0 w154\">\u00a0</div>services<div class=\"d0 w265\">\u00a0</div>into<div class=\"d0 w281\">\u00a0</div>devicenow\u2019s </div><div class=\"po0 fs7 cl0 l594 t3851\" id=\"a17891\">portfolio. </div><div class=\"po0 fs7 cl0 l594 t3852\" id=\"a17893\">On<div class=\"d0 w913\">\u00a0</div>22<div class=\"d0 w204\">\u00a0</div>April<div class=\"d0 w735\">\u00a0</div>2024,<div class=\"d0 w257\">\u00a0</div>Techstep<div class=\"d0 w238\">\u00a0</div>signed<div class=\"d0 w824\">\u00a0</div>strategic<div class=\"d0 w291\">\u00a0</div>partner<div class=\"d0 w735\">\u00a0</div>agreement<div class=\"d0 w101\">\u00a0</div>with<div class=\"d0 w204\">\u00a0</div>Consafe<div class=\"d0 w850\">\u00a0</div>Logistics,<div class=\"d0 w202\">\u00a0</div>a<div class=\"d0 w256\">\u00a0</div>leading </div><div class=\"po0 fs7 cl0 l594 t3853\" id=\"a17894\">supply<div class=\"d0 w616\">\u00a0</div>chain<div class=\"d0 w375\">\u00a0</div>technology<div class=\"d0 w375\">\u00a0</div>company,<div class=\"d0 w204\">\u00a0</div>to<div class=\"d0 w203\">\u00a0</div>assume<div class=\"d0 w924\">\u00a0</div>control<div class=\"d0 w360\">\u00a0</div>over<div class=\"d0 w971\">\u00a0</div>their<div class=\"d0 w616\">\u00a0</div>hardware<div class=\"d0 w13\">\u00a0</div>division<div class=\"d0 w360\">\u00a0</div>specialised<div class=\"d0 w204\">\u00a0</div>in </div><div class=\"po0 fs7 cl0 l594 t3854\" id=\"a17895\">rugged<div class=\"d0 w450\">\u00a0</div>devices.<div class=\"d0 w844\">\u00a0</div>The<div class=\"d0 w865\">\u00a0</div>collaboration<div class=\"d0 w656\">\u00a0</div>allows<div class=\"d0 w656\">\u00a0</div>Techstep<div class=\"d0 w829\">\u00a0</div>to<div class=\"d0 w657\">\u00a0</div>broaden<div class=\"d0 w522\">\u00a0</div>its<div class=\"d0 w279\">\u00a0</div>mobile<div class=\"d0 w680\">\u00a0</div>devices<div class=\"d0 w262\">\u00a0</div>solutions<div class=\"d0 w823\">\u00a0</div>and </div><div class=\"po0 fs7 cl0 l594 t3855\" id=\"a17897\">services, while<div class=\"d0 w500\">\u00a0</div>extending its<div class=\"d0 w477\">\u00a0</div>reach into<div class=\"d0 w113\">\u00a0</div>new and<div class=\"d0 w580\">\u00a0</div>existing markets,<div class=\"d0 w358\">\u00a0</div>as Consafe<div class=\"d0 w424\">\u00a0</div>has decided<div class=\"d0 w110\">\u00a0</div>to wind-</div><div class=\"po0 fs7 cl0 l594 t3856\" id=\"a17899\">down its hardware sales<div class=\"d0 w499\">\u00a0</div>business, including related support services,<div class=\"d0 w260\">\u00a0</div>to focus solely on supply chain </div><div class=\"po0 fs7 cl0 l594 t3857\" id=\"a17900\">software design.<div class=\"d0 w628\">\u00a0</div>Under the agreement,<div class=\"d0 w114\">\u00a0</div>Techstep assumes responsibility<div class=\"d0 w579\">\u00a0</div>for servicing<div class=\"d0 w832\">\u00a0</div>approximately </div><div class=\"po0 fs7 cl0 l594 t3858\" id=\"a17902\">130 existing<div class=\"d0 w237\">\u00a0</div>customers across<div class=\"d0 w233\">\u00a0</div>Scandinavia,<div class=\"d0 w499\">\u00a0</div>Poland and<div class=\"d0 w102\">\u00a0</div>the Benelux<div class=\"d0 w304\">\u00a0</div>region, to<div class=\"d0 w497\">\u00a0</div>facilitate new<div class=\"d0 w305\">\u00a0</div>device </div><div class=\"po0 fs7 cl0 l594 t3859\" id=\"a17903\">sales<div class=\"d0 w843\">\u00a0</div>previously<div class=\"d0 w279\">\u00a0</div>managed<div class=\"d0 w450\">\u00a0</div>by<div class=\"d0 w843\">\u00a0</div>Consafe<div class=\"d0 w681\">\u00a0</div>Logistics.<div class=\"d0 w170\">\u00a0</div>This<div class=\"d0 w244\">\u00a0</div>includes<div class=\"d0 w466\">\u00a0</div>10,000<div class=\"d0 w656\">\u00a0</div>active<div class=\"d0 w154\">\u00a0</div>devices<div class=\"d0 w1091\">\u00a0</div>and<div class=\"d0 w466\">\u00a0</div>service </div><div class=\"po0 fs7 cl0 l594 t3860\" id=\"a17906\">agreements<div class=\"d0 w699\">\u00a0</div>for<div class=\"d0 w373\">\u00a0</div>~2,200<div class=\"d0 w649\">\u00a0</div>devices.<div class=\"d0 w373\">\u00a0</div>The<div class=\"d0 w299\">\u00a0</div>hardware<div class=\"d0 w628\">\u00a0</div>and<div class=\"d0 w199\">\u00a0</div>services<div class=\"d0 w175\">\u00a0</div>business<div class=\"d0 w11\">\u00a0</div>represents<div class=\"d0 w131\">\u00a0</div>an<div class=\"d0 w315\">\u00a0</div>average<div class=\"d0 w11\">\u00a0</div>yearly </div></div></div></div></div><div class=\"po1 w1462 h148 lh0\" id=\"TextBlockContainer601\"><div class=\"po0 w1 h1 l576 t2124 bgc0\">\u00a0</div>\n<div class=\"po1 w1462 z0\" id=\"TextContainer601\"><div class=\"po0 fs7 cl0 l559 t2058\" id=\"a17914\">revenue<div class=\"d0 w699\">\u00a0</div>of<div class=\"d0 w515\">\u00a0</div>SEK<div class=\"d0 w183\">\u00a0</div>45-55 million<div class=\"d0 w681\">\u00a0</div>the<div class=\"d0 w84\">\u00a0</div>last<div class=\"d0 w373\">\u00a0</div>three<div class=\"d0 w649\">\u00a0</div>years,<div class=\"d0 w199\">\u00a0</div>with<div class=\"d0 w283\">\u00a0</div>a<div class=\"d0 w515\">\u00a0</div>potential<div class=\"d0 w199\">\u00a0</div>to<div class=\"d0 w259\">\u00a0</div>deliver<div class=\"d0 w601\">\u00a0</div>more<div class=\"d0 w172\">\u00a0</div>capabilities and </div><div class=\"po0 fs7 cl0 l559 t2125\" id=\"a17917\">services from<div class=\"d0 w360\">\u00a0</div>the Techstep<div class=\"d0 w922\">\u00a0</div>portfolio. The<div class=\"d0 w120\">\u00a0</div>transition of<div class=\"d0 w640\">\u00a0</div>services and<div class=\"d0 w83\">\u00a0</div>customers to<div class=\"d0 w111\">\u00a0</div>Techstep is<div class=\"d0 w426\">\u00a0</div>free of </div><div class=\"po0 fs7 cl0 l559 t2202\" id=\"a17918\">charge, while<div class=\"d0 w623\">\u00a0</div>Consafe Logistics<div class=\"d0 w299\">\u00a0</div>retains the<div class=\"d0 w426\">\u00a0</div>right to<div class=\"d0 w112\">\u00a0</div>a commission<div class=\"d0 w12\">\u00a0</div>from hardware<div class=\"d0 w288\">\u00a0</div>sales for<div class=\"d0 w423\">\u00a0</div>a limited </div><div class=\"po0 fs7 cl0 l559 t3152\" id=\"a17920\">time. The transition<div class=\"d0 w1684\">\u00a0</div>of services and<div class=\"d0 w1131\">\u00a0</div>customers from Consafe<div class=\"d0 w457\">\u00a0</div>Logistics to<div class=\"d0 w1056\">\u00a0</div>Techstep will<div class=\"d0 w765\">\u00a0</div>be effective<div class=\"d0 w139\">\u00a0</div>from </div><div class=\"po0 fs7 cl0 l559 t3168\" id=\"a17921\">1 May 2024. </div><div class=\"po0 fs7 cl0 l560 t2319\" id=\"a17924\">There are no other subsequent events to report after the reporting period.</div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEventsAfterReportingPeriodExplanatory",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_4": {
   "value": "NA",
   "dimensions": {
    "concept": "ifrs-full:ExplanationOfChangeInNameOfReportingEntityOrOtherMeansOfIdentificationFromEndOfPrecedingReportingPeriod",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_5": {
   "value": "Norway, Sweden, Poland",
   "dimensions": {
    "concept": "ifrs-full:PrincipalPlaceOfBusiness",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  },
  "ID_6": {
   "value": "Business within managed mobility services, hereunder sale of hardware, software and consultancy.",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfNatureOfEntitysOperationsAndPrincipalActivities",
    "language": "en",
    "entity": "scheme:5967007LIEEXZXIJ9474",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00"
   }
  }
 }
}