1
Annual Report
2022
2
The enclosed Financial statements and Board of
Directors’ report, together with the accompanying notes,
fulfills DLTx ASA’s Norwegian statutory requirements for
annual reporting. The Annual report 2022 is available in
PDF-format on our website www.dltx.com. Throughout
this report “the Company” and “DLTx” refers to parent
company DLTx ASA, while “the Group” refers to DLTx
ASA and its affiliate companies
General Statement
General Statement
3
James Haft
Chairman of the Board of Directors 2022
James Haft has a JD/MBA from Emory University and
has worked in the capital markets since the late 80’s. He
has experience from Bear Stearns, Furman Selz and
ING Barings before founding Pacific Alliance Limited,
LLC through which he has co-founded and advised on
over 50 internet and distributed ledger technology
startups. He is an entrepreneur and Merchant Banker
with broad experience managing, advising, fund raising,
and developing opportunities for businesses leveraging
the digitization of information and value. James has
focused on the adoption of distributed ledger technology
and other decentralized, encrypted data platforms
adopted to improve the security, speed, and cost of
transactions and communications.
Resigned 10 April 2023.
The Board of Directors
and Management
Kari Mette Toverud
Board Member
Kari Mette Toverud is Client Partner at the Assessment
Company. Ms Toverud has worked in the telecom and
datacom sectors for the past 25 years: Communication
and Marketing Director at Broadnet and Ventelo from
2011 to 2014 and held the same position at Network
Norway from 2006 to 2011. She was COO at
Cloudberry Mobile from 2014 to 2015 and has held top
management positions at Telenor Media, Telenor Mobil
and Telenor Nordic Mobile (1995–2006). She has also
served on a number of boards, notably Telenor
Eiendom, Telenor Norge and Telenor Key Partner, and
currently sits on the boards of Nextgentel AS, Bitpro AS,
Totalctrl AS and KatrinUri AS. Ms Toverud has a Master
of Business and Marketing/ Handelsøkonom from BI
Norwegian Business School/ Handelsakademiet (1987–
1991).
Chairperson from 14 April 2023.
Board of Directors and Management
Viggo Leisner
Board Member
Viggo Leisner has long experience from oil trading, and
more than 15 years as responsible for investments and
M&A for Arne Blystad AS. During his 15 years as
investment manager at Arne Blystad AS, he has been
involved in strategic processes, financing and other
support for several companies from many different
businesses. He has also served at the board of directors
of both private and public companies, inter alia as vice
chairman of Brabank ASA and board member of Arcane
Crypto. He holds a Cand. Merc in Finance from Ålborg
University/St. Cloud University Minnesota and he was a
sergeant at Norwegian Infantry Officer School.
Roger Lund
Acting Managing Director
Roger Lund is VP Strategy and acting Managing
Director of DLTx. He has broad experience from roles
as analyst in investment banking, risk manager in hedge
fund and equity funds, and as project manager in
corporate finance for companies such as Warren Capital
AS, ProCorp AS and others.. He holds a MSc from
London Metropolitan University in Financial
Management and Derivates, and a BBA from the
University of North Dakota in Financial Management.
Challenging 2022 for Blockchain Market
In 2022, the blockchain and cryptocurrency markets
faced a challenging landscape, as a confluence of
factors contributed to a market downturn. Regulatory
uncertainty, the collapse of major players in the space
and the macroeconomic environment were some of the
key issues which emerged.
The lack of clear and uniform regulations across
jurisdictions created uncertainty for both investors and
developers, causing a slowdown of investments in the
blockchain space. This regulatory pressure led to the
exit of some market players and a decline in overall
market confidence.
Another factor that dealt a heavy blow to the blockchain
market in 2022 was the collapse of major players,
including Luna, Three Arrows Capital, FTX, and others.
These collapses were triggered by a combination of
factors, such as, security breaches, regulatory scrutiny
and mismanagement of funds. The downfall of these
prominent platforms not only resulted in significant
financial losses for investors but also tarnished the
reputation of the blockchain industry as a whole. The
situation heightened concerns about the stability and
reliability of blockchain-based projects and services,
further dampening investor sentiment and market
growth.
Lastly, the blockchain market was not immune to the
broader macroeconomic environment, which
experienced fluctuations due to global economic
uncertainties and geopolitical tensions. As the overall
financial markets faced volatility, the risk appetite of
investors decreased, resulting in capital flight from the
blockchain sector.
Subsequent Events
The business model of funding discrete special purpose
vehicles to finance the growth and development of the
operational divisions of the Company proved demanding
given the market conditions.
As a result of the funding challenges the divisions
struggled to reach critical size which resulted in growing
liabilities and an added financial pressure on the parent
company. DLTx sold its foreign operating entities in April
2023 along with Filecoin cloud storage partnerships
Storify and Helix as a part of efforts to improve the
financial position and facilitate new strategic initiatives .
Management Report
4
Management Report
DLTx sold the shares in the group’s foreign operating
subsidiaries for USD 1 and a continuation of existing
claims the Company had towards some of the divested
subsidiaries. The foreign subsidiaries had significant
outstanding debt of USD 28 million, including approx.
USD 3.25 million to DLTx ASA. The Company’s claims
are carried forward and do not represent a traditional
“sellers' credit” where DLTx would be paid a
performance from the buyer in the future as settlement
for the shares.
The value was set at USD 1 due to the significant debt
of the subsidiaries resulting in low equity/real value.
The provisions of the Norwegian Public Limited
Companies Act § 3-10 et seq. therefore do not apply as
the real value of the company's performance (i.e., the
shares in the foreign subsidiaries) represents
significantly less than 2.5 percent of the group’s total
balance sheet.
DLTx ASA and its Filecoin division actively tried to raise
funds to continue development of operations in
expectation of the completion of the business
combination agreement with BMAQ. The termination of
the agreement in the middle of March 2023, left the
Company with no alternative sources of funding.
The sale of the subsidiaries was an important part in
DLTx’s effort to improve its financial position, and
following the sale the Company was successful in
completing a Private Placement.
Outlook
Moving forward the focus of DLTx will be optimization of
the balance sheet and an opportunistic approach
towards the investment portfolio.
The longer-term strategy of the Company is pursuing
business combinations with companies focusing on
innovative, sustainable and scalable business models.
The Business of the Group
The Company’s legal and commercial name is DLTx
ASA. The Company is a Norwegian public limited
company incorporated in Norway under and governed
by the Norwegian Public Limited Companies Act, with
business registration number 976 094 875. DLTx is
domiciled in Oslo, Norway.
DLTx is a technology company focusing on building and
scaling infrastructure for Web3 through doing business
with blockchains. The Group includes, in addition to
DLTx ASA, the following subsidiaries:
• DLTx Wireless AS
• DLTx Ventures AS
• DLTx Cloud AS
• DLTx Digital Assets AS
• DLT Ireland Ltd
• PAL Capital Ventures Inc.
• DSM Tech Enterprises Inc.
• Filtech SPV LLC
• Midwest Blockchain LLC
• Afton Blockchain LLC
• DSM Tech Enterprises UK Ltd
• File Storage Company 1 Inc.
• File Storage Partners LLC
• File Storage Ops 1 LLC
• File Storage Ops 3 LLC
• File Storage Ops 4 LLC
• File Storage Ops X LLC
• File Storage Token Provider LLC
• SAS Helix
• Storify BV
• Long Term Data Provision Partners Ltd
• File Storage Ops 2 Ltd
• File Storage OPS 2 AS
• Relay Partners LLC
• Relay Services LLC
• Recurring Revenue Generator LLC
• Recurring Revenue Generator X LLC
• Large Scale Compute LLC
• Lone Star Compute Partners LLC
• Curtailment Reduction Services Ops 1 LLC
• Curtailment Reduction Services Ops 2 LLC
• Flare Gas Reduction Services Ops 1 LLC
• Large Scale Compute Operations 1 LLC
The decision has been made to sell all of the
subsidiaries except DLT Ireland Ltd, Pal Capital
Ventures Ltd, DLTx Wireless AS, DLTx Ventures AS,
DLTx Cloud AS and DLTx Digital Assets AS to a group
of former U.S. management on 8th of April 2023 for
USD 1.0 along with continuation of debt to DLTx ASA of
USD 3,257,281 .
Financial Performance
The Group’s revenues slightly decreased from USD
1.994m last year to USD 1.966m in 2022. Net loss in
2022 was USD -37.106m, compared to USD -4.960m in
2021. The large decrease in net loss is mainly due to
the following factors:
• Decrease in FIL pricing simultaneously with large
investments in hardware.
• DLTx entered a business combination agreement
with Blockchain Moon Acquisition Corp. regarding a
purchase of DLTx’s Web3 assets. This transaction
was terminated, and a large amount of costs related
to this transaction occurred.
• The investment portfolio has decreased in value,
mainly due to the market downturn.
Total cash flow from operating activities was USD
3.265m in 2022, and the operating loss constituted USD
-22.531m. The difference mainly concerns ordinary
depreciation and received receivables. The Group’s
capital investments during 2022 amounted to USD
26.177m, of which USD 26.540m has been invested in
new machinery regarding storage for Filecoin. This has
increased the Group’s production capacity.
The Group’s liquidity reserve amounted to USD 1.546m
as of 31.12.2022 . The Group’s ability to self-finance
investments were not good as of 31.12.2022. As a
result, the board of directors approved the sale of
operating subsidiaries for USD 1.0 and continuation of
debt of USD 3,257,281 on 8 April 2023. Subsequently
the Company has also secured approx. USD 2.5m in a
Private Placement to secure continuing operations.
The Group’s short-term debt as of 31.12.2022
constituted 21 % of the Group’s total debt, compared to
9 % as of 31.12.2021. The rise in short-term debt is
managed through the sale of subsidiaries and capital
funding in 2023.
Report from the Board of Directors
5
Report from the Board of Directors
Total assets at year end amounted to USD 38.930m,
compared to USD 48.332 last year. The equity ratio was
10.4% as of 31.12.2022, compared to 48 % the year
before.
The Company is not engaged in any R&D activities.
Risk Review
The Board and management consider systematic and
deliberate management of risk as essential in the
development of its projects and regard this as a
significant factor for long-term value creation for the
shareholders, employees and society. The risk
assessment process involves analyzing both external
and internal risk factors, including corporate risk and
project risk factors. A risk assessment is presented to
the Board on a regular basis.
Entering 2023 the Group had funding for a limited time
period, but with the completion of the foreign
subsidiaries transaction and the equity raise, the
operating costs of the Company has been severely
reduced, and the cash situation significantly improved.
There is limited risk that the Company will not be able to
fund its operations.
The Company’s investment portfolio holds a limited
number of investments and is exposed to market risk.
There is a lack of diversity as most of the investments
are tied to the Web3 space, and the Company does not
control or influence the operations or performance of its
investments. Further, returns might be adversely
affected by poor performance of even a single
investment. Some of the investments in the portfolio are
illiquid and may be difficult to sell.
Corporate Governance Performance
DLTx’s governance systems are based on principles set
out in the Norwegian Code of Conduct for Corporate
Governance. In accordance with section 3-3b of the
Norwegian Accounting Act, an overall report of
corporate governance at DLTx has been prepared and
enclosed as a separate document in the annual report.
Environmental Impact and Corporate Social
Responsibility
The Group’s vision and values is to act responsibly and
build sustainable communities based on ethical, social
and environmental norms. The ethical guidelines for
DLTx and the Company’s business ethics are being
reviewed annually and the Company reports on
international standards for corporate social
responsibility.
The Company facilitates equal opportunities for
professional and personal development regardless of
gender and strives to maintain a good working
environment. The company has not had any work
accidents or incidents in 2022, and the Group has not
during the year had any incidents negatively affecting
the external environment.
In accordance with section 3-3c of the Norwegian
Accounting Act, a report of Corporate Social
Responsibility has been prepared. The report is included
as a separate document in the annual report and
includes details on working environment, injuries,
accidents, sickness absence, equality, and non-
discrimination, as well as social responsibility and
external environment. This report is an integral part of
the Board of Directors’ report.
Report from the Board of Directors
6
Parent Company Results
The parent company had a loss for the year of NOK -
236.1 million (2021: NOK -67.1 million). This reflects
net financial loss of NOK 157.7 million (2021: NOK 20.5
million ). The Board proposes that no dividend is paid
and that the annual result is transferred to other equity.
The annual accounts have been prepared based on the
going concern assumption in accordance with section 3-
3a of the Norwegian Accounting Act. This is based on
the Group’s plans, budgets and level of activity going
forward.
As of 31 December 2022, the parent company had cash
and cash equivalents in the amount of NOK 10.5 million
(2021: NOK 35.3 million). The valuation of the Group’s
assets is based on the going concern assumption.
Report from the Board of Directors
7
Assumptions of Continued Operation
As of 31.12.2022 The Group does not have sufficient
liquidity funding to secure operations for the next 12
months. To address this the Company has sold of its
foreign operating subsidiaries, including its interest in
Filecoin cloud storage partnerships Storify and Helix
and raised NOK 25,500,000 in a Private Placement.
With these actions taken place the Board considers that
the cash balance available at the end of the year to be
sufficient to secure operations for the next 12 months. In
accordance with section 3-3a of the Norwegian
Accounting Act, the Board confirms that the
assumptions of continuing operations are present.
Outlook
DLTx sold its foreign operating subsidiaries and Filecoin
cloud storage partnerships Storify BV and SAS Helix on
8 April 2023 as a part of its goal to improve the financial
situation of the Company and a shift in strategy. Moving
forward the focus of DLTx will be optimization of the
balance sheet and an opportunistic approach towards
the investment portfolio.
The longer-term strategy of the Company is pursuing
business combinations with companies focusing on
innovative, sustainable and scalable business models.
Oslo, April 27th, 2023, Board of Directors, DLTx ASA
Viggo Leisner
Board Member
Kari Mette Toverud
Chairperson
Roger Lund
Managing Director
Consolidated
Financial Statements
Income Statement
Financial Statements
Financial Statements
9
(USD '000)
Note
2022 2021
Revenue
4 372 544
Other income
4 1,594 1,450
Totalt income
1,966 1,994
Cost of goods sold
-3,003
-
Depreciation
20,21 -8,567
-635
Salary and social security cost
5,6,7,8 -6,195
-2,558
Other operating expenses
9 -6,732
-3,891
Operating loss
-22,531 -5,089
Financial income
10 4,377
334
Financial costs
10 -18,952
-205
Net financial items
-14,575 130
Profit/loss before tax
-37,106 -4,960
Income Taxes
11 -126
-
Profit/loss after tax
-37,232 -4,960
Loss discontinued operations, after tax
-
-
Profit/loss for the period
-37,232 -4,960
Profit/loss attributable to non
-
controlling interests
-15 -445
Profit/loss attributable to DLTx ASA shareholders
-37,217 -4,515
Basic and diluted earnings per share
-0.52 -0.08
Basic and diluted earnings per share
-
continued operations
-0.52 -0.08
Basic and diluted earnings per share
-
discontinued operations
- -
Other comprehensive income:
Items that will be reclassified to income statement
Currency translation adjustments
-1,279 -343
Other comprehensive income
-1,279 -343
Total comprehensive income
-38,511 -5,302
Total comprehensive income attributable to non
-
controlling interests
-15 -445
Total comprehensive income attributable to DLTx
ASA shareholders
-38,496 -4,858
Balance Sheet
Financial Statements
10
(USD '000)
Note
12/31/2022 12/31/2021
ASSETS
Goodwill
20
7,608
-
Intangible asset
20
19
248
Financial investments
13
10,589
20,000
Property, plant and equipment
20
14,263
3,580
Right of use assets
21
2,895
222
Total non
-current assets
35,373
24,051
Financial investments
13
-
-
Inventories
19
1,884
6,833
Other receivables
14
127
6,402
Cash and cash equivalents
15
1,547
11,047
Total current assets
3,557
24,281
Assets classified as held for sale
-
-
Assets classified as held for sale
-
-
TOTAL ASSETS
38,930
48,332
EQUITY
Share capital
16
13,165
10,693
Other paid
-in-capital
120,511
110,365
Cumulative translation adjustments
9,032
10,311
Other equity
-
141,700
-
107,554
Non
-controlling interests
3,042
-
445
Total equity
12
4,050
23,370
LIABILITIES
Deferred tax liabilities
187
-
Lease liabilities
21
2,797
223
Other long
-term liabilities
24,486
22,415
Total long
-term liabilities
17
27,470
22,638
Trade payables
17,18
3,288
963
Other current liabilities
17,18
4,122
1,361
Total current liabilities
7,410
2,324
Liabilities associated with assets classified as held for sale
-
-
Liabilities associated with assets classified as held for
sale
-
-
TOTAL EQUITY AND LIABILITIES
38,930
48,332
Statement of Equity
Financial Statements
11
(USD '000)
Share
capital
Cumulative
translation
adjustments
Other equity
Held for
sale
Non-
controlling
interests Total
Equity 1 January 2021
3,500
10,654
-
103,234
-
-
5,633
Loss for the period
-
4,515
-
445
-
4,960
Discontinued operation
-
-
-
-
Other comprehensive income
-
343
-
343
Total comprehensive income
-343
-445
-5,302
Capital increase
7,193
-
22,470
Sale of own shares
-
-
-
375
Repurchase of shares
-
-
-
-
-
-
Share options cost
-
-
-
195
-
-
195
Converted warrants
-
-
-
- -
-
-
Total transactions with
owners
7,193
-
195
-
-
23,040
(USD '000)
Share
capital
Other
paid-
in
capital
Cumulative
translation
adjustments
Other equity
Held for
sale
Non-
controlling
interests
Equity 1 January 2022
10,693
110,365
10,311
-
107,554
-445
Result for the period
-
37,217
-
-
15
-
37,232
Other comprehensive income
-
1,279
-
1,279
Total comprehensive income
-
1,279
-
37,217
-
15
-
38,511
Capital increase
2,471 10,146
-
- -
-
12,618
Sale of own shares
-
-
-
- -
-
-
Share options cost
-
-
-
3,071 -
-
3,071
Transaction with minority
-
-
3,502
3,502
Converted warrants
- -
-
-
-
-
-
Total transactions with
owners
2,471
10,146
-
3,071
-
3,502
19,191
Equity 31 December 2022
13,165
120,511
9,032
-
141,700
-
3,042
4,050
Equity 31 December 2021
10,693
110,365
10,311
-107,554
- -445
23,370
Total
23,370
-4,515
-
-
Cash Flow Statement
Financial Statements
12
(USD '000)
12/31/2022 12/31/2021
Profit/
-loss for the year, continued operations -
37,232
-
4,960
Profit/
-loss for the year, discontinued operations
-
-
Operating activities
Depreciation
8,567
635
Non
-cash expenses related to warrants and impairments
3,071
195
Change in trade and other receivables
11,224
-
6,401
Change in trade payables and other current liabilities
5,086
2,003
Fair value adjustments of investments
12,550
279
Change in assets held for sale
-
-
Cash flow from operating activities
3,265
-
8,250
Investment activities
Net expenditure on property, plant and equipment
-
26,540
-
4,459
Repayment from investments
-
2,238
Investment in other financial assets
363
-
24,521
Cash flow from investment activities
-
26,177
-
26,742
Financing activities
Proceeds from new shares issued
12,618
22,470
Sale of own shares
-
375
Proceeds from borrowings
2,073
22,415
Cash flow from financing activities
14,690
45,259
Net change in cash and cash equivalents
-
8,222
10,267
Cash and cash equivalents at the start of the period
11,047
1,122
Sum translation effects
-
1,279
-
343
Cash and cash equivlents at the end of the
period for cont. and disc. Operations
1,546
11,047
DLTx ASA is a public limited liability company
incorporated and domiciled in Norway. The Company’s
office address is Grundingen 2, 0250 Oslo, Norway. The
Company’s shares are listed on the Oslo Stock
Exchange.
The consolidated financial statements for 2022 comprise
of the parent company and its subsidiaries (collectively
referred to as the “Group” or to each company as a
“group company”) and show the consolidated profit/loss
and the consolidated financial position for the parent
company DLTx ASA and the companies in which it has
a controlling interest, when these are presented as a
single financial unit.
The parent company was listed on Oslo Stock
Exchange on 21 December 2006. The consolidated
financial statements for DLTx ASA, including disclosure
requirements for the accounting period ended 31
December 2022, were approved by the Board of
Directors and CEO on 26 April 2023, and will be
presented for approval at the annual General Meeting
on 8 June 2023.
Note 1 – General Information
Financial Statements
13
Note 2 – Basis for Preparation
This set of financial statements comprises of the parent
company accounts for DLTx ASA only and has been
prepared in accordance with the Accounting Act of 1998
and the generally accepted accounting principles in
Norway (NGAAP).
The consolidated financial statements of DLTx ASA as
of 31 December 2022 have been prepared in
accordance with International Financial Reporting
Standards (IFRS) as adopted by the EU and are
presented in a separate section of this financial
statements.
Going Concern
The annual accounts have been prepared based on the
going concern assumption in accordance with section 3-
3a of the Norwegian Accounting Act. This is based on
the Company’s plans, budgets and level of activity going
forward. See also note 24 regarding events after the
balance sheet date.
As of 31 December 2022, the Group had cash and cash
equivalents in the amount of USD 1.547 million, which
was not enough to cover the Company’s operating
expenses and liabilities for the 12 months following the
end of year. Since the close of 2022 significant
transactions and fund raising has found place and are
further described in note 24.
Changes in accounting policies and
disclosures
The accounting policies adopted are consistent with
those of the previous financial year.
Note 3 – Accounting Policies
Financial Statements
14
3 – 1 Basis for Consolidation
Subsidiaries
Subsidiaries are companies over which the Group has
control. Control is defined as the power to govern the
financial and operating policies of another entity to
obtain benefits from its activities. Subsidiaries are fully
consolidated from the date on which control is
transferred to the Group. They are de-consolidated
from the date on which control ceases.
Eliminations
Intercompany transactions and balances are eliminated.
Foreign currency transactions
Functional currency and presentation currency
The functional currency of the parent company (DLTx
ASA) is NOK, while the presentation currency for the
Group is USD. Comparable companies use primarily
USD as their presentation currency. The Company is of
the opinion that the results for the Group are best
reflected using USD as the presentation currency, since
this provides comparability with other corresponding
companies. All amounts are presented in whole
thousands if not otherwise stated.
Transactions and balances in foreign currency
Each group company registers transactions in the
currency that is commonly used in the financial
community where the group company operates
(functional currency).
In the preparation of the financial statements for the
respective group companies, transactions in currencies
other than the functional currency of the entity are
translated to the functional currency of the respective
group company at the foreign exchange rate on the
transaction date. Monetary items in foreign currencies
are translated to functional currency applying the foreign
exchange rate at the balance sheet date. Currency
gains and losses that occur as a consequence of
currency fluctuations between the transaction date and
the payment date, and currency gains/losses due to
translation of monetary items from foreign currency to
the functional currency at the exchange rate at the
balance sheet date, are recognized in profit or loss.
Consolidation
The accounts of any unit in the Group which uses a
functional currency deviating from the Group’s
presentation currency are translated to USD as follows:
• Assets and liabilities are translated at the foreign
exchange rate at the balance sheet date.
• The income statement is translated at average
exchange rates; and;
• All exchange differences are entered as separate
items as part of the consolidated statement of
changes in equity.
Currency differences on monetary items that are a part
of the Group’s net investment in a subsidiary are
recognized as other comprehensive income. The
Group’s functional currencies was USD (US dollars).
The parent company’s functional currency was NOK,
and were converted to presentation currency USD using
the following exchange rates:
3 – 2 Basis for Estimates and Assumptions
The management has used estimates and assumptions
that have affected assets, liabilities, incomes, expenses,
and information on potential liabilities. This particularly
applies to the depreciation of tangible fixed assets,
impairment of goodwill and evaluations related to
acquisitions and pension commitments. Future events
may lead to these estimates being changed. Estimates
and their underlying assumptions are reviewed on a
regular basis and are based on best estimates and
historical experience. Changes in accounting estimates
are recognized during the period when the changes take
place. If the changes also apply to future periods, the
effect is divided among the present and future periods.
Judgements
The management has, when preparing the financial
statements; made certain significant assessments
based on critical judgment when it comes to application
of the accounting principles. The following notes include
the Group’s assessments regarding:
• Financial instruments, note 12 Financial assets and
financial liabilities.
• Goodwill, note 19 and 21
2022
2021
USDNOK
9.86
8.82
Financial Statements
15
Key areas for judgments, assumptions and estimates at
the balance sheet date, which have a significant risk of
causing a material adjustment to the carrying amounts
of assets and liabilities within the next financial year, are
discussed below or in its respective note.
3 – 3 Cash and Cash Equivalents
Cash and cash equivalents include bank deposits and
other short-term highly liquid investments. Restricted
cash includes bank deposits for withholding taxes and
bank deposits pledged as security to cover certain
guarantees.
3 – 4 Revenue Recognition
Revenue from contracts with customers is recognized
when control of the services are transferred to the
customer at an amount that reflects the consideration to
which the Group expects to be entitled in exchange for
those services.
Revenue from cryptocurrency mining
Revenue from cryptocurrency mining consist of income
regarding mining of Filecoin (FIL) and is recognized at
fair value at the time when Filecoin is received in wallet
at transaction price.
Providing computing power in digital asset storage to
the FIL-network is an output of the Group’s ordinary
activities. For providing computer power to the FIL-
network, the Group receives block awards in the form of
FIL-cryptocurrency. Fair value of the cryptocurrency
received is determined by using the quoted price at the
time of receipt. In accordance with IFRIC updates on
accounting for revenue on cryptocurrency, revenue from
mining is classified under other income as it is
considered outside the scope of IFRS 15 revenue from
contracts with
customers.
As there are no specific definite guidance on accounting
of cryptocurrencies the management has exercised
significant judgment in determining the appropriate
accounting treatment. In the event authoritative
guidance is enacted by the IASB, the company may be
required to change its policies, which could have an
effect on the Group’s consolidated financial position and
results from
operations.
3 – 5 Investments in Associates
An associate is an equity investment in which DLTx
can exercise significant influence, which is the
power to participate in the financial and operating
policy decisions of the entity. Significant influence is
assumed to exist when DLTx owns between 20 and
50 percent of the voting rights unless other terms
and conditions affect DLTx’s influence. Special voting
rights may extend control beyond what is conveyed
through the owners’ proportional ownership interest.
Such rights may take the form of a specified number of
board representatives, the right of refusal for important
decisions, or the requirement of a qualified majority for
important decisions which effectively results in joint
control with the specific ownership situation. DLTx
accounts for investments in associates and participation
in joint ventures using the equity method. DLTx
recognizes its share of net income,
including depreciation and amortization of excess
values and any impairment losses, in Share of the
profit (loss) in equity accounted investments.
3 – 6 Employee Benefits
Pension obligations
The Group has a defined contribution plan for its
employees in Norway. A defined contribution plan is a
pension arrangement where a fixed yearly contribution
is paid to a pension fund. The Group has no legal or
constructive obligation to pay further contributions.
Compulsory contributions are recognized as personnel
costs as they arise.
Share based payment
The Group has share-based programs for the executive
management and board members. The programs are
measured at fair value at the date of the grant. The
share option program is settled in stocks. The fair value
of the issued options is expensed over the vesting
period which in this case is over the agreed upon future
service time. The cost of the employee share-based
transaction is expensed over the average vesting
period. The value of the issued options of the
transactions that are settled with equity instruments
(settled with the company’s own shares) is recognized
as salary and personnel cost in profit and loss and in
other paid-in capital.
Social security tax on options is recorded as a liability
and is recognized over the estimated vesting period
Financial Statements
16
3 – 7 Income Tax
The tax expense consists of the tax payable and
changes to deferred tax. Deferred tax/tax assets are
calculated on all differences between the book value
and tax value of assets and liabilities, except for:
• Temporary differences linked to goodwill that are not
tax deductible.
• Temporary differences related to investments in
subsidiaries, associates, or joint ventures when the
Group controls when the temporary differences are
to be reversed and this is not expected to take place
in the foreseeable future.
Deferred tax assets are recognized when it is probable
that the company will have enough profit for tax
purposes in subsequent periods to utilize the tax asset.
The companies recognize previously unrecognized
deferred tax assets to the extent it has become probable
that the company can utilize the deferred tax asset.
Similarly, the company will reduce a deferred tax asset
to the extent that the company no longer regards it as
probable that it can utilize the deferred tax asset.
Deferred tax and deferred tax assets are measured
based on the expected future tax rates applicable to the
companies in the Group where temporary differences
have arisen. Deferred tax and deferred tax assets are
recognized at their nominal value and classified as non-
current asset investments (long-term liabilities) in the
balance sheet. Taxes payable and deferred taxes are
recognized directly in equity to the extent that they relate
to equity transactions. Due to uncertainty related to the
possible utilization of tax losses carried forward within a
reasonable timeline, deferred tax assets as of 31
December 2021 have not been recognized.
3 – 8 Earnings per Share
The basic and diluted earnings per share as presented
for ordinary shares.
The basic earnings per share are calculated by dividing
the profit attributable to equity holders of the Group by
the weighted average number of ordinary shares in
issue during the period excluding ordinary shares
purchased by the Group and held as treasury shares.
Diluted earnings per share are calculated by dividing the
profit for the period with the weighted average number
of outstanding shares adjusted for potential dilution
effects. Options are dilutive when they result in the issue
of ordinary shares for less than the average market
price of ordinary shares during the period, and only
when their conversion to ordinary shares would
decrease earnings per share or increase loss per share.
Stock options are excluded from the computation if their
effect is anti–dilutive.
3 – 9 Discontinued Operation
Assets-held-for-sale; all non-current assets that are
held for sale, which is when the carrying amount will
be recovered principally through a sales transaction.
Assets-held-for-sale are measured at fair value less
costs to sell.
Impairment loss on initial classification as Asset-held-
for-sale are allocated to the asset and included in profit
or loss. This also applies subsequent remeasurement of
reversal of previous recorded impairment loss. Assets
held-for-sale are reclassified to held-for-use if they no
longer meet the criteria to be classified as held-for-sale.
The presentation of an operation as a discontinued
operation is limited to a component that is classified as
held-for-sale, and;
• Represents a separate major line of business or
geographical area or operations.
• Is part of a coordinated single plan to dispose of a
separate major line of business or geographical area
of operations; or,
• Is a subsidiary acquired exclusively with a view to
resale.
An operation segment will normally represent a
separate major line of business or geographical area of
operation. The discontinued operations fall within Level
3 of the fair value hierarchy, and has been valued using
a method of comparable, and discounted for asset
specific risk factors. The fair value of the asset is done
by the managements based on market assumptions and
external inputs.
Financial Statements
17
3 – 10 Share Capital and Shareholder
Information
Ordinary shares are classified as equity. Expenses that
are directly attributable to the issue of ordinary shares
are recognized as a reduction in equity (share premium
reserve). Dividend distributions to the shareholders of
the Company are classified as liability from the date on
which the dividend is adopted by the general meeting.
When treasury shares are repurchased, the purchase
price including directly attributable costs is recognized in
equity. Treasury shares are presented as a reduction in
equity. Losses or gains on transactions involving
treasury shares are not recognized in the statement of
comprehensive income.
Translation differences arise in connection with
exchange-rate differences of consolidated foreign
entities. Exchange-rate differences in monetary amounts
(liabilities or receivables) which are a part of a
company’s net investment in a foreign entity are also
included as translation differences. If a foreign entity is
sold, the accumulated translation difference linked to the
entity is reversed and recognized in the statement of
comprehensive income in the same period as the gain
or loss on the sale is recognized.
3 – 11 Current vs. Non-current Classification
The Group presents assets and liabilities in the
consolidated statement of financial position as either
current or non-current.
The Group classifies an asset as current when it:
• Expects to realize the asset, or intends to sell or
consume it, in its normal operating cycle.
• Holds the asset primarily for the purpose of trading.
• Expects to realize the asset within twelve months after
the reporting period.
OR
• The asset is cash or a cash equivalent unless the
asset is restricted from being exchanged or used to
settle a liability for at least twelve months after the
reporting period.
All other assets are classified as non-current,
including deferred tax assets.
The Group classifies a liability as current when it:
• Expects to settle the liability in its normal operating
cycle.
• Holds the liability primarily for the purpose of trading.
• Is due to be settled within twelve months after the
reporting period.
OR
• It does not have an unconditional right to defer
settlement of the liability for at least twelve months after
the reporting period.
All other liabilities are classified as non-current,
including deferred tax liabilities.
3 – 12 Financial Instruments
A financial instrument is any contract that gives rise to a
financial asset of one entity and a financial liability or
equity instrument of another entity.
Financial assets
The classification of financial assets at initial recognition
depends on the financial asset’s contractual cash flow
characteristics and the Group’s business model for
managing them. With the exception of trade receivables
that do not contain a significant financing component,
the Group initially measures a financial asset at its fair
value plus, in the case of a financial asset not at fair
value through profit or loss, transaction costs.
The Group classified its financial assets in two
categories:
• Financial assets at amortized cost.
• Financial assets at fair value through profit and
losses.
Financial assets at amortized cost
The Group measures financial assets at amortized cost
if both of the following conditions are met:
• The financial asset is held within a business model
with the objective to hold financial assets in order to
collect contractual cash flows and;
• The contractual terms of the financial asset give rise
on specified dates to cash flows that are solely
payments of principal and interest on the principal
amount outstanding.
Financial assets at amortized cost are subsequently
measured using the effective interest (EIR) method and
are subject to impairment. Gains and losses are
recognized in profit or loss when the asset is
derecognized, modified or impaired. The Groups
financial assets at amortized cost includes short-term
deposit.
Financial Statements
18
Financial assets at fair value through profit and loss
Financial assets and liabilities are classified as fair
value through profit and loss if they are held for
sale or are classified as this at initial recognition. All
financial assets can be classified as fair value through
profit and loss if:
• The classification reduces a mismatch in the
measurement or recognition that would otherwise
have arisen as a result of different rules for
measuring assets and liabilities.
• The financial assets are included in a portfolio as
current measured and reported at fear value.
• Transaction costs are recognized in profit or loss
when incurred. Financial asset at fair value are
measured at reporting date. Changes in fair value is
recognized in the profit or loss.
The Group has the following assets recognized in the
statement as fair value through profit and loss
• Convertible loan notes
• Derivatives
• Investment in fund units
A financial asset is deemed to be exposed to
impairment if there are objective indications that one or
more events have had a negative effect on the
estimated future cash flow from the asset. Material
financial assets are tested for impairment individually.
The remaining financial assets are divided into groups
where each group has similar credit risks/
characteristics, and the impairment assessment is
performed on a group basis.
Financial liabilities
Financial liabilities are classified, at initial recognition, as
loans and borrowings, payables, or as derivatives
designated as hedging instruments in an effective
hedge, as appropriate. The Group does not have
financial liabilities held-for-trading or liabilities
designated as at fair value through profit or loss.
Loans, borrowings, and payables
After initial recognition, interest-bearing loans and
borrowings are subsequently measured at amortized
cost using the EIR method. Gains and losses are
recognized in profit or loss when the liabilities are
derecognized as well as through the EIR amortization
process. Amortized cost is calculated by considering
any discount or premium on acquisition and fees or
costs that are an integral part of the EIR. The EIR
amortization is included as finance costs in the
statement of profit or loss. Payables are measured at
their nominal amount when the effect of discounting is
not material.
3 – 13 Financial Income and Expense
Financial income consists of interest income on financial
investments, gains related to the disposal of financial
investments and changes in the fair market values of
financial assets and liabilities at fair value through profit
and loss.
3 – 14 Cash Flow Statement
The cash flow statement is presented using the indirect
method. Cash and cash equivalents include cash, bank
deposits and other short term, highly liquid investments
with maturities of three months or less.
19
Note 4 – Income
(USD '000)
2022 2021
FIL Revenue
1,569
1,450
Rental income
12
-
Other income
13
-
Total other income
1,594
1,450
Business area
2022
2021
Sponsorship events
-
24
Sale of data storage
135
-
Advisor agreement
-
519
Mining revenue
237
-
Total revenue
372
544
Geographical area
2022
2021
USA
372
544
Total revenue
372
544
DSM Tech Enterprises Inc engage in qualified research according to IRC
§ in development of new software processes and
technologies. Research & Experimentation Tax Credits reward companies for their investments in
developig new or improved
processes and products and has therefore been granted a tax credit for R&D of USD 44,650.
Note 5 – Personnel Expenses
(USD '000)
2022 2021
Salaries
1,982
1,270
Employment tax
192
577
Pension costs
55
38
Costs related to options granted to employees and directors
3,833
552
Other benefits
133
120
Expensed salaries and personell costs
6,195
2,558
Average number of full
-time equivalents
10
3
Financial Statements
Note 6 – Remuneration of Executive Management,
Board of Directors and Auditors
Financial Statements
20
Note 7 – Pension Obligations
The Group has a commitment to pay a yearly
contribution for each employee of 5% of the salary up to
7.1 times the base amount (G) in the Norwegian Social
Security Act and 11% salary between 7.1 and 12 times
the base amount.
In addition, the Group has set up a disability insurance
arrangement (70% of salary up to 12 times the base
amount), a spouse/cohabitant pension agreement (60 %
of the disability pension in 10 years) and a child pension
arrangement (50% of the disability pension, payment for
each child under the age of 21).
As of 31 December 2022, the Group’s pension scheme
had three members (31 December 2021: three
members). In the accounting period, the costs related to
the contribution plan amounted to USD 52 thousand
(2021: USD 34 thousand).
Corporate Group Management 2022
Remuneration to management 2022
(USD '000)
Salary
Benefits in
kind Bonus
Pension cost
Total
Thomas Christensen, CEO
342 26 -
18
386
Roger Lund, VP strategy
160 0 6
15
182
Kjell Hugo Aasland, CFO
36 1 - - 38
Magnus Nøkleby, Former CFO*
94 0 4
15
114
Total remuneration to management
632 28
11
49 719
*(Former CFO) Magnus Nøkleby has resigned from his position and employment in the company. The agreement is settled of a
total one
-time payment of NOK 41.667 + holiday payment.
Former CEO Geir Johansen resigned as CEO in 2021. The agreement was settled of a total one
-time payment of NOK 454,000
and was paid in 2022.
The share option program for corporate management is described in note 6 Share
-based payment
No substantial loans or guarantees have been given to any members of the Group Management, the Board of directors or other
corporate bodies.
Remuneration to the Board of Directors
Remuneration of the Board of Directors consists of a fixed annual fee depending on the role in the board, as well as an agree
men
t
that the board members will be compensated at an hourly rate of NOK 1750 for work performed over and beyond what regular
director duties normally would demand. The members of the Board do not have agreements for severance pay. The election
committee proposes the remuneration of the Board of Directors.
Remuneration to board of directors 2022 (USD '000)
2022 2021
Thomas Christensen
-
14
James Haft
51
57
Rolf Viggo Leisner
36
41
Kari Mette Toverud
36
41
Odd Ivar Lindland
2
2
Odd Aarhus
2
2
Håkon Morten Sæther
2
-
Total remuneration to the Board of Directors
129
156
Board members have been granted options. The share option program is
described in more detail in note 8
Share-based payment.
Remuneration to auditor
2022
2021
Statutory audit incl. Technical assistance with financial statements
157
111
Tax advisory
-
7
Other services
9
-
Total remuneration to auditors
166
118
Note 8 – Share-Based Payments
Financial Statements
21
Grant date
Number of
options
01.01.21
Granted
2022
Terminated
during the
year
Exercised
during the
year
Expired
during the
year
Average
strike price
Remaining
share options
31.12.2022
Expiry date
6/6/2018
19,500
-
19,500
8.2
-
6/6/2022
1/25/2019
93,000
-
70,666
1.5
22,334
2022/2023
6/28/2019
225,000
-
225,000
0.3
-
2022/2023
2/24/2021
1,000,000
0.8
1,000,000
3/24/2024
2/24/2021
1,000,000
0.61
1,000,000
3/24/2024
2/24/2021
2,000,000
1.22
2,000,000
3/24/2024
4/9/2021
400,000
-
89,582
0.94
310,418
4/9/2026
8/30/2021
500,000
-
156,251
0.62
343,749
8/30/2026
6/9/2022
1,499,999
0.67
1,499,999
6/9/2027
6/9/2022
2,500,000
0.82
2,500,000
9/9/2025
9/11/2022
750,000
0.82
750,000
9/9/2025
12/21/2022
300,000
0.36
300,000
5/2/2023
Total
5,237,500
5,049,999
-
245,833
-
225,000
-
90,166
9,726,500
Variables in the model for allotment of options
2022 2021
Expected life
2-
6 years
2-
6 years
Risk free interest
2.74%
0.43%
The fair value of the options has been calculated using Black & Scholes option
-pricing model.
The average fair value of the options granted in, is in 2022 TUSD 552 (2021: TUSD 816).
Share
-based payments compensated to key
management are as followed:
Number of
options
01.01.21
Not
included
in 2021
Granted
2022
Terminated
during the
year
Exercised
during the
year
Expired
during the
year
Average
strike
price
Remaining
share
options
31.12.2022
Expiry date
Thomas Christensen
1,100,000
-
50,000
-
45,833
0.61
1,004,167
2023-
2024
Roger Lund*****
450,000
150,000
0.74
600,000
2026/2030
James Haft
1,050,000
-
50,000
1.22
1,000,000
2024
Kari Mette Toverud
543,000
-
25,000
-
16,500
0.81
501,500
2023-
2024
Viggo Leisner
500,000
0.81
500,000
2024
Hans Ola
Haavelsrud
*
50,000
-
25,000
-
8,333
1.52
16,667
2023
Kris Gram**
25,000
-
25,000
0.27
2022/2023
Geir Johansen***
50,000
-
50,000
0.27
2023
Magnus Nøkleby*
450,000
-
245,833
0.79
204,167
2026
Total
3,768,000
450,000
150,000
-
245,833
-
225,000
-
70,666
3,826,501
*COO until March 2020
**Board member until 30.06.2020
***CEO until 28.02.2021
****CFO until 31st of May 2022
*****VP Strategy from 2021, and Acting Managing Director from 01.03.2023
22
Note 9 – Other Operating Costs
Note 10 – Financial Income and Expense
(USD '000)
2022 2021
Travel and transportation cost
566
336
Marketing and investor relations
1,716
90
Consultancy fees
3,552
1,390
IT and office expenses
580
558
Other operating costs
318
1,517
Total operating costs
6,732
3,891
(USD '000)
2022 2021
Interest from Financial investments
Interest income
507
433
Net unrealized financial gain on investments
1,929
-
479
Net financial gain on investments
1,309
200
Net realized foreign exchange income
631
180
Financial income
4,377
334
Interest expenses
1,905
5
Other financial costs
17,047
196
Net realized foreign exchange losses
-
3
Financial costs
18,952
205
Net financial items
-
14,575
130
Financial Statements
Note 11 – Tax
Financial Statements
23
(USD '000)
2022 2021
Tax expense for the year are as followed:
Income tax payable for the period
220
-
Change in deferred tax assets
-
93
-
Tax on ordinary profit
126
-
Reconciliation between nominal and actual tax rate, continued operations
(USD '000)
Loss before tax
-
37,106
-
4,960
Expected income tax based on nominal tax rate
-
9,038
-
1,091
Tax effect from the following items:
Non
-deductible costs
-
4,935
1,701
Temporary differences
40
-
159
Unrealized gain on investments
6,683
0
Group contribution
0
0
Intangible assets
16
0
Correction of tax previous years
220
0
Change in non recognized tax assets
7,141
-
Actual recognized tax expense continued operations
127
-
4,509
(USD '000)
2022
2021
Tangible assets
-6
-
11
Intangible assets
0
0
Other provisions
-
546
0
Unrealized foreign currency gain
-/losses
-
5,943
-
562
Long term receivables and liabilities in foreign currencies
0
-
Tax loss carried forward
-
56,115
-
54,896
Total tax
-increasing/-reducing differences
-
62,610
-
55,469
Off balance sheet deferred tax assets
-
62,610
-
55,469
Note 12 – Earnings per Share
Financial Statements
24
As of 31 December 2022, the Group has options and warrants outstanding which have a dilutive effect on the number of shares
outstanding, however, the effect is not included in earnings per share as the Group has recorded losses for 2022.
(USD '000)
2022 2021
Loss for the year from continuing operations
-
37,232
-
4,960
Loss for the year from discontinued operations
-
-
Weighted average number of shares outstanding
71,260,769
55,189,980
Effect of the potential diluted shares
-
-
Weighted average number of shares outstanding including dilution
71,260,769
55,189,980
(USD)
Basic and diluted earnings per share
-
0.52
-
0.08
Basic and diluted earnings per share
- continued operations
-
0.52
-
0.08
Basic and diluted earnings per share
- discontinued operations
-
-
Note 13 – Financial Assets and Financial Liabilities
Financial assets and liabilities
(USD '000)
2022 2021
Investment in equity instruments
5,876 15,501
Other long
-term receivables
4,712 4,499
Other short
-term receivables 127 6,402
Cash and Cash equivalents
1,547 11,047
Total financial assets
12,262 37,449
Trade payables
3,288 963
Total financial liabilities
3,288 963
2022 2021
(USD '000)
Carrying amount
Fair value Carrying amount Fair value
Investment in equity instruments
5,876
5,876
15,501
15,501
Other long
-term recevables
4,712
4,712
4,499
4,499
Other short
-term receivables
127
127
6,402
6,402
Cash and Cash equivalents
1,547
1,547
11,047
11,047
Total financial assets
12,262
12,262
37,449
37,449
Trade payables
3,288
3,288
963
963
Total financial liabilities
3,288
3,288
963
963
Financial Statements
25
Financial risk management
The Company is exposed to several types of financial
market risk arising from its normal business activities:
• Credit risk
• Liquidity risk
• Market risk
• Equity risk
The corporate management monitors the Company’s
most important financial risks and assesses whether
measures are required to reduce a specific risk if a need
to do so is identified.
Credit risk
Credit risk is the risk of financial loss to the Group if a
counterparty to a financial instrument fails to meet its
contractual obligations. A large portion of the Group’s
financial assets are bank deposits and other
receivables.
Credit risk related to bank deposits considered limited
as the Group uses only banks that international credit
rating firms consider having high creditworthiness. A
large proportion of the Group’s cash is placed with DNB
Bank in Norway.
The Group is exposed to credit risk related to the loans
extended by the Group as a part of the sale and
restructuring of the assets in AMI. More specifically, to
the promissory note issued to Eardly as well as the two
term loans issued to AMI. The Company is exposed to
the risk that AMI is not repaying the two term loans,
where one was due on 30 June 2021 (wholly repaid in
December 2021) and the other is due (including all
accrued interest) in December 2024. The promissory
note issued to Eardly is due in December 2024. The
group is entitled to receive financial reports from AMI on
a regular basis which helps the Group to assess the risk
of not being repaid at maturity. There is no interest to be
received on any of the loans as all interest falls due at
the maturity date of the loans. Both the term loans have
a security package which includes fixed and floating
charges over all assets in AMI. The promissory notes
are secured by the AMI shares (27,6%) owned by
Eardly.
Fair value hierarchy
Fair value
measurement
using
(USD '000)
Date of
valuation
Quoted prices in
active markets
(level 1)
Significant observable
inputs (level 2)
Significant
unobservable
inputs (level 3)
Assets measured at fair value
12/31/2022
- - 10,715
Assets measured at amortized cost
12/31/2022
- - -
Derivatives
12/31/2022
- - -
Total financial assets
- - 10,715
There were one transfers between level 1
and level 3 during 2022.
Fair value
measurement
using
(USD '000)
Date of
valuation
Quated prices in
active markets
(level 1)
Significant observable
inputs (level 2)
Significant
unobservable
inputs (level 3)
Assets measured at fair value
12/31/2021
3,959 - 22,443
Assets measured at amortized cost
12/31/2021
- - -
Derivatives
12/31/2021
- - -
Total financial assets
3,959 - 22,443
Financial Statements
26
Liquidity risk
Liquidity risk is the risk that the Company being unable
to fulfil its financial obligations when they fall due. Cash
management shall ensure there is enough available
cash to fulfil the Company’s obligations without involving
unacceptable losses. DLTx considers that it has enough
cash available to pay for all administrative expenses for
the next 12 months. If the Company decides to make
significant investments, DLTx will have to issue shares
to fund such investment. There is always a risk that the
equity markets would not be available to Element and
that any investment therefore could not be funded.
Market Risk
Market risk is the risk that changes in market prices,
such as foreign exchange rates and equity prices will
affect the Company’s holdings of financial instruments.
The objective of market risk management is to manage
and control market risk exposures within acceptable
parameters.
The loans extended as a part of the AMI restructuring,
allows DLTx to sell parts or all the loans to a third party.
There is a risk that DLTx would not be able to sell the
loans if the credit markets have moved negatively at the
time that DLTx wanted to sell the loans.
Equity price risk
The Group’s non-listed equity investments are
susceptible to market price risk arising from
uncertainties about future values of the investment
securities. The Group manages the equity price risk
through diversification and the group has limits on
individual and total equity investments. Results on the
equity portfolio are reviewed by the Group’s
management on a regular basis. The Group’s Board of
Directors reviews and approves a changes in equity
investments.
Foreign currency risk
The Group is exposed to currency risk relating to costs,
receivables and liabilities in currency other than the
functional currency for its entities, which are NOK and
USD. Foreign transactions are mainly in USD. At
present, the Group doe not utilize financial instruments
to handle its currency risk.
The Group’s balance sheet is exposed to exchange
rate movements between the functional currencies
and the presentation currency (USD). Most of the
Group’s cash and cash equivalents are in NOK.
Note 14 – Other Receivables
Financial Statements
27
Note 15 – Cash and Cash Equivalents
As of 31 December 2022, DLTX ASA had a share capital of NOK 114,197,230 comprising 71,373,268 shares with a par value of
NOK 1.60. All shares have equal rights and rights to dividends from the Company. All shares are fully paid.
Note 16 – Share Capital and Shareholder information
(USD '000)
2022 2021
Advance payments
-
-
Other short
-term receivables
127
6,402
Loan to employees
-
-
Total other receivables
127
6,402
(USD '000)
2022 2021
Unrestricted cash and cash equivalents
1,459
10,705
Restricted bank deposits
88
341
Total cash and cash equivalents
1,547
11,047
20 largest shareholders 31.12.2022
Number of shares
Ownership in % of
total shares
Nordea Bank ABP, Filial i Norge
14,751,411
20.67%
Hope for More AS
10,554,903
14.79%
Pershing LLC
3,043,133
4.26%
Easy2Connect AS
2,873,334
4.03%
Interactive Brokers LLC
1,805,352
2.53%
JPMorgan Chase Bank, N.A., London
1,287,749
1.80%
Distributed Ledger Technologies Ltd
1,266,278
1.77%
Simba AS
1,100,000
1.54%
Stian Alexander Larsen
1,002,062
1.40%
Songa Capital AS
790,270
1.11%
Six
-Seven AS
734,850
1.03%
Six Sis AG
723,172
1.01%
Credit Suisse (Switzerland) Ltd.
712,403
1.00%
Camaca AS
700,000
0.98%
Duo Jag AS
630,000
0.88%
Merrill Lynch, Pierce, Fenner & Sm
614,100
0.86%
John Inge Haugstad
600,050
0.84%
Jan Andre Øksnevad Voll
575,000
0.81%
Citibank, N.A.
548,400
0.77%
Odd Ivar Lindland
531,168
0.74%
Other
26,529,633
37.17%
Total shares
71,373,268
100%
Shares DLTx ASA owned by corporate group management and board members as of 31 December 2022
Name
Position
Shares Options CFDs
Thomas Christensen
CEO
2,923,334
1,004,167
-
Simon Campbell
COO
2,492,235
1,000,000
-
David Johnston
CSO
7,912,433
1,000,000
1,000,000
Roger Lund
VP Strategy
81,500
600,000
-
Timothy Furey
VP Acquisitions & Operations
1,191,983
166,666
250,000
Jonathan Mohan
Head of Partnerships
97,669
333,333
773,333
Kari Mette Toverud
Member of the board
128,412
501,500
-
James Haft
Chairman of the board
9,804,593
1,000,000
1,000,000
Viggo Leisner
Member of the board
630,000
500,000
-
Total
25,262,159
6,105,666
3,023,333
Note 17 – Provisions and Contingent Liabilities
Financial Statements
28
Note 18 – Trade Payables, Other Current Liabilities, and
non-Interest-Bearing Financial Liabilities
Note 19 – Cryptocurrencies
(USD '000)
2022 2021
Other long
-term liabilities
24,487
22,415
Deferred tax liabilities
187
-
Lease liabilities
2,797
-
Ohter
long term liabilities
27,471
22,415
(USD '000)
2022 2021
Trade payables
3,288
963
Trade payables
3,288
963
Public duties payable
652
1,015
Accrued operating expenses
3,470
346
Provisions and contingent liabilities
-
-
Total other current liabilities
4,122
1,361
Cryptocurrency
(USD '000)
Aquisition cost
Carrying value Market value
BEAM
15
4
4
PEGNet
36
18
18
Polymath
3
3
3
Hedera
244
25
25
Filecoin
6,149
1,551
1,551
PocketNetwork
1,235
276
276
USD Coin
457
6
6
Total
8,138
1,884
1,884
Financial Statements
29
Note 20 – Fixed Assets
Note 21 – Leases
(USD '000)
Goodwill Art
IT-
equipment
Website
Customer
contract Total
Carrying value 1 January 2022
-
5
3,577
57
190
3,829
Additions
7,608
16,318
23,926
Additions from acquisition of companies
2,508
2,508
Write downs
-
Reversal of previous write downs
-
Depreciation
-
8,145
-
38
-
190
-
8,373
Exchange differences
Carrying value 31 December 2022
7,608
5
14,258
19
-
21,890
As of 1 January 2022
Acquisition cost
-
5
4,056
73
276
4,410
Accumulated depreciation and write downs
-
-
-
480
-
16
-
86
-
581
Carrying value
-
5
3,577
57
190
3,829
As of 31 December 2022
Acquisition cost
7,608
5
22,883
73
276
30,845
Accumulated depreciation and write downs
-
-
-
8,625
-
54
-
276
-
8,955
Carrying value
7,608
5
14,258
19
-
21,890
Right
-of-use assets (USD '000)
Equipment Offices Total
Acquistion cost 1 January 2022
-
315
315
Additions
2,881
-
2,881
Disposals
-
-
-
Currency exchange rate differences
-
-
-
Acquistion
cost December 31 2022
2,881
315
3,196
Accumulated depreciation and impairment 1
January 2022
-
93
93
Depreciation
10
184
194
Impairment losses in the period
-
-
-
Disposals
-
-
-
Transfers and reclassifications
-
-
-
Currency exchange differences
-
14
14
Accumulated depreciation and impairment
December 31 2022
10
291
301
Carrying value December 31 2022
2,871
25
2,895
Remaining lease term
3 years
1 year
Lease liabilities
Summary of the lease liabilities
Total
At inititial application 1 January 2022
222
New lease liabilities
recognised in the year
2,881
Cash payments for the principal portion of the lease liability
-
332
Cash payments for the interest portion of the lease liability
-
Interest expense on lease liabilities
50
Currency exchange differences
-
24
Total lease liabilities 31 December 2022
2,797
Note 22 – Business Combinations
Financial Statements
30
Note 23 – Transactions with Related Parties
The 12.03.2022, the Company acquired 100% of DSM Tech Enterprises Inc with the subsidiaries Midwest Blockchain Company
LLC,
Filtech SPV LLC, DSM Tech Enterprises UK LTD and Afton Checking LLC. The purchase price was MUSD 11.416 and
financed by issuing 12 572 042 new shares in DLT ASA. The companies acquired are all tech companies which configurate, build
and deploy high
-compute hardware solutions that support blockchain protocols.
The net assets acquired in the acquisition of DSM with subsidiaries are as follows:
Included in the goodwill is related to possible external storage contracts in the future and employees with special skills. T
hese
intangible assets do not fulfill the recognition criteria under IAS 38 and are therefore not recognized separately.
The Company have entered into a 6-month office lease
agreement with ProCorp. The lease agreement has a
three-month notice period.
Each of the Directors of the Board will be compensated
an hourly rate of NOK 1750 for work performed over and
beyond what regular director duties normally would
demand.
In USD (000)
DSM with subsidiaries
Assets
Intangible asset
-
Financial investments
100
Property, plant and equipment
2,508
Inventories
1,224
Other receivables
7,696
Cash and cash equivalents
410
Total assets
11,937
Liabilities
Other long
-term liabilities
2,491
Deferred tax
280
Trade payables
1,386
Other current liabilities
3,972
Total liabilities
8,130
Net identifiable assets and liabilities at fair value
3,808
Goodwill
7,608
Purchase consideration transferred
11,416
Shares issued, at fair value
11,416
Cash
-
Total consideration
11,416
Paid in cash
-
Cash received
410
Net decrease/(increase) in cash
410
Financial Statements
31
Note 24 – Transactions after Balance Sheet Date
There have been two significant events following the
balance sheet date: 1) Sale of subsidiaries and 2) Equity
raise.
On 8 April 2023 the Company sold all of its foreign
operating subsidiaries, including its interest in Filecoin
cloud storage partnerships Storify and Helix. The
entities sold was:
• DSM Tech Enterprises Inc.
• Relay Partners LLC
• File Storage Company 1 Inc.
• Long Term Data Provision Partners Ltd.
• DLTx Digital Assets LLC
• DLTx Wireless LLC
In addition, the Company sold its interest in partnerships
Storify BV and SAS Helix.
As a result of the sale, the Company's overall debt
burden and operating expenses has been severely
reduced as an important part of the Company’s effort to
improve its financial situation and facilitate new strategic
initiatives.
On 11 April 2023 the Company signed an Investment
Agreement to issue 25,500,000 new shares in the
Company at a price equal to NOK 1.0 per share, the
investors signed the subscription agreement 14 April
2023, and settlement was made 25 April 2023. The
completion of the equity raise secured the Company's
going concern for the next 12 months.
Parent Company
Financial Statements
Statement of Profit and Loss
Annual Accounts
Financial Statements
33
(NOK '000)
Note
2022 2021
Revenue
4
7,676 222
Other income
4
- -
Totalt
income
7,676 222
Net income/loss from equity acct. investments
-
-
Depreciation
5
-321
-169
Salary and social security cost
6,7,8
-47,865
-21,900
Other operating expenses
9
-37,891
-24,749
Operating loss
-78,402 -46,595
Interest income
10
4,532
3,414
Net financial gains/loss on investments
10
-136,501
-24,808
Financial costs
10
-30,682
-25
Net currency gain/
-loss
10,11
4,974
938
Net financial items
-157,677 -20,482
Profit/loss before tax
-236,078 -67,076
Income Taxes
12
-
-
Profit/loss after tax
-236,078 -67,076
Loss discontinued operations, after tax
-
-
Profit/loss for the period
-236,078 -67,076
Balance Sheet
Annual Accounts
34
(NOK '000)
Note
2022 2021
ASSETS
Intangible assets
5
187
509
Furnitures, fixtures, etc
5
41
41
Investment in subsidary companies
13
80,166
113,152
Investment in financial assets
14
8,200
8,969
Other long
-term receivables
15
46,315
39,291
Loans to subsidiaries
16
14,960
10,183
Equity accounted investments
-
-
Total non
-current assets
149,870
172,145
Investment in current financial assets
-
-
Inventories
17
-
188
Other receivables
15
363
2,053
Cash and cash equivalents
18
10,523
35,265
Total current assets
10,886
37,506
Assets classified as held for sale
-
-
Assets classified as held for sale
-
-
TOTAL ASSETS
160,756
209,651
EQUITY
Share capital
19
114,197
92,122
Other paid
-in-capital
269,973
272,710
Share premium reserve
735,319
644,969
Other equity
-
1,039,120
-
833,311
Total equity
20
80,369
176,490
LIABILITIES
Loan from subsidiaries
16
46,998
19,286
Total long
-term liabilities
46,998
19,286
Trade payables
12,017
3,219
Other current liabilities
21,373
10,657
Total current liabilities
33,390
13,876
Liabilities associated with assets classified as
held for sale
-
-
Liabilities associated with assets classified
as held for sale
-
-
TOTAL EQUITY AND LIABILITIES
160,756
209,652
Cash Flow Statement
35
Annual Accounts
(NOK '000)
2022 2021
Operating activities
Profit/
-loss for the year -
236,078
-
67,076
Depreciation
321
168
Change in trade and other receivables
-
11,652
-
12,238
Change in trade payables and other current liabilities
19,514
28,207
Net unrealized adjustments on financial assets
165,821
29,258
Warrants and impairment
30,269
1,718
Cash flow from operating activities
-
31,805
-
19,964
Investment activities
Net expenditure on property, plant and equipment
- -
684
Net expenditures to financial investments
-
102,812
-
147,362
Cash flow from investment activities
-
102,624
-
148,046
Financing activities
Capital increase
109,688
191,764
Sale of own shares
-
1,966
Cash flow from financing activities
109,688
193,730
Net change in cash and cash equivalents
-
24,741
25,721
Cash and cash equivalents at the start of the period
35,266
9,545
Cash and cash
equivlents at the
end of the period for cont. and
disc. Operations
10,524
35,266
DLTx is a project investment company within the
distributed ledger technology and block-chain sector.
The Company is the parent company of the DLTx
Group.
The Company was listed on Oslo Stock Exchange on 21
December 2006. A list of the largest shareholders as at
31 December 2022 is presented in note 19 Share capital
and shareholder information.
Note 1 – General Information
36
Note 2 – Basis for Preparation
This set of financial statements comprises the parent
company accounts for DLTx ASA only and has been
prepared in accordance with the Accounting Act of 1998
and the generally accepted accounting principles in
Norway (NGAAP).
The consolidated financial statements of DLTx ASA as
of 31 December 2022 have been prepared in
accordance with International Financial Reporting
Standards (IFRS) as adopted by the EU and are
presented in a separate section of this financial
statements.
Going Concern
The annual accounts have been prepared based on the
going concern assumption in accordance with section 3-
3a of the Norwegian Accounting Act. This is based on
the Company’s plans, budgets and level of activity going
forward.
As of 31 December 2022, the Company had cash and
cash equivalents in the amount of NOK 10,523
thousand, which is enough to cover the Company’s
operating expenses and liabilities for the 12 months
following the end of year. Any new significant
investments would need to be funded separately.
Use of Estimates
The preparation of the financial statements is based on
available information at the time of finalizing the annual
accounts. Actual results/outcome may differ from the
estimates. The effects of changes in accounting
estimates are accounted for in the same period as the
estimates are changed.
Key areas of judgments, assumptions and estimates at
the balance sheet date, which have significant risk of
causing a material adjustment to the carrying amounts
of assets and liabilities within the next financial year are
discussed in its respective note.
Annual Accounts
Note 3 – Accounting Policies
37
3 – 1 Currency
The accounts for the parent company are reported in
NOK and rounded to the nearest thousand.
Transactions in foreign currencies are recorded at
monthly average exchange rates that correspond to
market exchange rates.
Monetary items in foreign currencies are recorded at the
year–end exchange rates. Currency gains/losses are
recognized as financial items.
As of 31 December 2022, the exchange rate for the
most important currency, USD, was 9.86 (31 December
2021: NOK/USD
8.82).
3 – 2 Revenue Recognition
Revenue from contracts with customers is recognized
when control of the services are transferred to the
customer at an amount that reflects the consideration to
which the Group expects to be entitled in exchange for
those services.
3-3 Income Tax
The tax expense consists of the tax payable and
changes to deferred tax. Deferred tax/tax assets are
calculated on all differences between the book value
and tax value of assets and liabilities. Deferred tax is
calculated as 22% percent of temporary differences and
the tax effect of tax losses carried forward. Deferred tax
assets are recorded in the balance sheet when it is
more likely than not that the tax assets will be utilized.
Taxes payable and deferred taxes are recognized
directly in equity to the extent that they relate to equity
transactions.
3-4 Balance Sheet Classification
Current assets and short-term liabilities consist of
receivables and payables due within one year, and
items related to the inventory cycle. Other balance
sheet items are classified as fixed assets / long term
liabilities. Current assets are valued at the lower of
cost and fair value. Short term liabilities are recognized
at nominal value. Fixed assets are valued at cost, less
depreciation and impairment losses. Long term liabilities
are recognized at nominal value.
3 –5 Cash and Cash Equivalents
Bank deposits, cash and cash equivalents comprise
cash, bank deposits and other liquid assets with an
original maturity of three months or less.
3 – 6 Subsidiaries and Investments in
Associates
Subsidiaries and investments in associates are valued
at cost in the company accounts. The investment is
valued as cost of the shares in the subsidiary, less any
impairment losses. An impairment loss is recognized if
the impairment is not considered temporary, in
accordance with generally accepted accounting
principles. Impairment losses are reversed if the reason
for the impairment loss disappears in a lather period.
Dividends, group contributions and other distributions
from subsidiaries are recognized in the same year as
they are recognized in the financial statement of the
provider. If dividends / group contribution exceeds
withheld profits after the acquisition date, the excess
amount represents repayment of invested capital, and
the distribution will be deducted from the recorded value
of the acquisition in the balance sheet for the parent
company.
3-7 Share Capital and Shareholder Information
Ordinary shares are classified as equity. Expenses that
are directly attributable to the issue of ordinary shares
are recognized as a reduction in equity (share premium
reserve).
Dividend distributions to the shareholders of the
Company are classified as liability from the date on
which the dividend is adopted by the general meeting.
3-8 Provision and Contingent Liabilities
Provisions are recognized when, the Company has a
present obligation (legal or constructive) as a result of a
past event, it is probable that an outflow of resources
embodying economic benefits will be required to settle
the obligation, and a reliable estimate can be made of
the amount of the obligation. Provisions are measured
at the best estimate for the outflow necessary to settle
the obligation at the date of the balance sheet. The
amount is discounted to present value if the interest
effect is material.
Annual Accounts
38
3 – 9 Cash and Cash Equivalents
Two parties are regarded as related if one of the
parties exercises significant influence over the other
party’s strategic or operational management.
Related parties during the accounting period were the
Company’s board and management and subsidiaries.
All transactions between related parties are based on
the arm’s length principle (estimated fair market value).
3-10 Intercompany balances - receivables
Long-term loans are recognized at the nominal value
received when the loans were established. The
borrowing capacity of the subsidiaries are tested on a
yearly basis.
3-11 Employee benefits
Pension obligations
The Group has a defined contribution plan for its
employees in Norway. A defined contribution plan is
a pension arrangement where a fixed yearly contribution
is paid to a pension fund. The Group has no legal
or constructive obligation to pay further contributions.
Compulsory contributions are recognized as personnel
costs as they arise.
Share based payment
The Group has share-based programs for the executive
management and board members. The programs are
measured at fair value at the date of the grant. The
share option program is settled in stocks. The fair value
of the issued options is expensed over the vesting
period which in this case is over the agreed upon future
service time.
The cost of the employee share-based transaction is
expensed over the average vesting period. The value of
the issued options of the transactions that are settled
with equity instruments (settled with the company’s own
shares) is recognized as salary and personnel cost in
profit and loss and in other paid-in capital. Social
security tax on options is recorded as a liability and is
recognized over the estimated vesting period.
3 – 12 Inventories
Cryptocurrency is classified and accounted for
according to IAS 2 inventory, as they are used as
payment in the ordinary course of the business or held
for sale. As there are no specific definite guidance on
accounting of cryptocurrencies the management has
exercised significant judgment in determining the
appropriate accounting treatment. In the event
authoritative guidance is enacted by the IASB, the
company may be required to change its policies, which
could have an effect on the Company's financial position
and results from operations..
3 – 13 Cash Flow Statement
The cash flow statement is presented using the indirect
method. Cash and cash equivalents include cash, bank
deposits and other short term, highly liquid investments
with maturities of three months or less.
Annual Accounts
Business area
2022 2021
Sponsorship events
-
210
Management fees
7,676
-
Total revenue
7,676
-
Geographical area
2022
2021
Oslo, Norway
7,676
210
Total revenue
7,676
210
Note 4 – Income
Note 5 – Fixed Assets
39
Annual Accounts
Note 6 – Personnel Expenses
(NOK '000)
Art
IT
-
equipment
Website Total
Carrying value 1 January 2022
41
-
509
550
Additions
-
-
-
-
Disposals, and assets classified as held for sale
-
-
-
-
Additions from acquisition of companies
-
-
-
-
Write downs
-
-
-
-
Reversal of previous write downs
-
-
-
-
Depreciation
-
-
-
321
-
321
Exchange differences
Carrying value 31 January 2022
41
-
187
229
As of 1 January 2022
Acquisition cost
41
404
643
1088
Accumulated depreciation and write downs
-
-
404
-
134
-
538
Carrying value
41
-
509
550
As of 31 December 2022
Acquisition cost
41
404
643
1088
Accumulated depreciation and write downs
-
-
404
-
455
-
859
Carrying value
41
-
187
229
(NOK '000)
2022 2021
Salaries
7,901
13,860
Employment tax
-
1,868
4,959
Pension costs
515
329
Costs related to options granted to employees and directors
39,869
1,718
Other benefits
1,448
1,033
Expensed salaries and personell costs
47,865
21,900
Average number of man
-years
3
3
Note 7 – Remuneration of Executive Management,
Board of Directors and Auditors
Corporate Group Management 2022
Remuneration to management 2022
(NOK '000)
Salary
Benefits in kind
Bonus Pension cost Total
Thomas Christensen, CEO
3,287 251 -
178
3,716
Roger Lund, VP Strategy
1,534 4
60
149
1,747
Magnus Nøkleby, Former CFO*
903 2
42
145
1,091
Kjell Hugo Aasland, CFO
348 14 - 362
Total remuneration to management
6,071 272
102
471
6,915
*(Former CFO) Magnus Nøkleby has resigned from his position and employment in the company. The agreement is settled of a
total one
-time payment of NOK 41.667 + holiday payment.
Former CEO Geir Johansen resigned as CEO in 2021. The agreement was settled of a total one
-time payment of NOK 454,000
and was paid in 2022.
The share option program for corporate management is described in note 8 Share
-based payment.
No substantial loans or guarantees have been given to any members of the Group Management, the Board of directors or other
corporate bodies.
Remuneration to the Board of Directors
Remuneration of the Board of Directors consists of a fixed annual fee depending on the role in the board, as well as an agree
men
t
that the board members will be compensated at an hourly rate of NOK 1750 for work performed over and beyond what regular
director duties normally would demand. The members of the Board do not have agreements for severance pay. The election
committee proposes the remuneration of the Board of Directors.
Remuneration to board of
directors 2022 (NOK '000)
2022 2021
Thomas Christensen
- 118
Rolf Viggo Leisner
350 350
James Haft
487 486
Kari Mette Toverud
350 350
Odd Aarhus
15 15
Odd Lindland
15 20
Håkon Morten Sæther
20 15
Total remuneration to the
Board of Directors
1,237 1,354
Board members have been granted options. The share option program is described in more detail in note 8
Share-
based payment.
Remuneration to auditor
2022 2021
Statutory audit incl. Technical
assistance with financial
statements
1,510 954
Other assurance services
- -
Tax advisory
- 60
Other services
82 -
Total remuneration to auditors
1,593 1,014
Annual Accounts
Note 8 – Share Based Payments
41
Annual Accounts
Grant date
Number of
options
01.01.21
Granted 2022
Terminated
during the
year
Exercised
during the
year
Expired
during the
year
Average
strike price
Remaining
share options
31.12.2022
Expiry date
6/6/2018
19,500
-
19,500
81.00
6/6/2022
1/25/2019
93,000
-
70,666
15.00
22,334
2022/2023
1/25/2019
225,000
-
225,000
2.63
2022/2023
2/24/2021
1,000,000
8.00
1,000,000
3/24/2024
2/24/2021
1,000,000
6.00
1,000,000
3/24/2024
2/24/2021
2,000,000
12.00
2,000,000
3/24/2024
4/9/2021
400,000
-
89,582
9.23
310,418
4/9/2026
8/30/2021
500,000
-
156,251
6.12
343,749
8/30/2026
6/9/2022
1,499,999
6.60
1,499,999
6/9/2027
6/9/2022
2,500,000
8.10
2,500,000
9/9/2025
9/11/2022
750,000
8.10
750,000
9/9/2025
12/21/2022
300,000
3.50
300,000
5/2/2023
Total
5,237,500
5,049,999
-
245,833
-
225,000
-
90,166
9,726,500
Variables in the model for allotment of options
2021 2021
Expected life
2-
6 years
1-
3 years
Volatility
The fair value of the options has been calculated using Black & Scholes option
-pricing model.
The average fair value of the options granted in, is in 2022 TUSD 552 (2021: TUSD 816).
Share
-based payments compensated to key management are as followed:
Number of
options
01.01.22
Not
included in
2021
Granted
2022
Terminated
during the
year
Exercised
during the
year
Expired
during
the year
Average
strike
price
Remaining
share
options
31.12.2022
Expiry date
Thomas Christensen
1,100,000
-
50,000
-
45,833
6.04
1,004,167
2023-
2024
Roger Lund*****
450,000
150,000
7.22
600,000
2026/2030
James Haft
1,050,000
-
50,000
12.00
1,000,000
2024
Kari Mette Toverud
543,000
-
25,000
-
16,500
8.02
501,500
2023-
2024
Viggo Leisner
500,000
8.00
500,000
2024
Hans Ola Haavelsrud*
50,000
-
25,000
-
8,333
8.81
16,667
2023
Kris Gram**
25,000
-
25,000
2.63
2022/2023
Geir Johansen***
50,000
-
50,000
2.63
2023
Magnus Nøkleby*
450,000
-
245,833
7.68
204,167
2026
Total
3,768,000
450,000
150,000
-
245,833
-
225,000
-
70,666
3,826,501
*COO until March 2020
**Board member until 30.06.2020
***CEO until 28.02.2021
****CFO until 31st of May 2022
*****VP Strategy from 2022
Note 9 – Other Operating Costs
42
Annual Accounts
Note 10 – Financial Income and Expense
(NOK '000)
2022 2021
Travel and transportation cost
3,482
209
Consultancy fees
27,901
12,440
Rent costs
3,267
3,463
Other operating costs
3,241
8,636
Total operating costs
37,891
24,749
(NOK '000)
2022 2021
Interest from Financial investments
Interest income
4,532
3,414
Reversal of previous years write
-down on financial assets
-
2,240
Write
-down on financial assets
-
-
27,048
Other financial income
145
-
Net unrealized foreign exchange income
4,974
938
Financial income
9,651
-
20,457
Interest expenses
-
705
-
25
Other financial costs
-
29,977
-
Net realized foreign exchange losses
-
-
Net unrealized foreign exchange losses
-
136,646
-
Impairment of financial assets
-
-
Financial costs
-
167,328
-
Net financial items
-
157,677
-
20,482
Note 11 – Financial Market Risk
43
Annual Accounts
The Company is exposed to several types of financial
market risk arising from its normal business activities:
• Credit risk
• Liquidity risk
• Market risk
The corporate management monitors the Company’s
most important financial risks and assesses whether
measures are required to reduce a specific risk if a need
to do so is identified.
Credit risk
Credit risk is the risk of financial loss to the Company if
a counterparty to a financial instrument fails to meet its
contractual obligations. Most of the Company’s financial
assets are bank deposits and other receivables.
Credit risk related to bank deposits considered limited
as the Company uses only banks that international
credit rating firms consider having high creditworthiness.
A large proportion of the Company's cash is placed with
DNB Bank in Norway.
The Group is exposed to credit risk related to the loans
extended by the Group as a part of the sale and
restructuring of the assets in AMI. More specifically, to
the promissory note issued to Eardly as well as the two
term loans issued to AMI. The Company is exposed to
the risk that AMI is not repaying the two term loans,
where one was due on 30 June 2021 (wholly repaid in
December 2021) and the other is due (including all
accrued interest) in December 2024. The promissory
note issued to Eardly is due in December 2024. The
group is entitled to receive financial reports from AMI on
a regular basis which helps the Group to assess the
risk of not being repaid at maturity. There is no interest
to be received on any of the loans as all interest falls
due at the maturity date of the loans. Both the term
loans have a security package which includes fixed and
floating charges over all assets in AMI. The promissory
notes are secured by the AMI shares (27,6%) owned by
Eardly.
Liquidity risk
Liquidity risk is the risk that the Company being unable
to fulfil its financial obligations when they fall due. Cash
management shall ensure there is enough available
cash to fulfil the Company’s obligations without involving
unacceptable losses. Given the fund raising described in
note 23, DLTx considers that it has enough cash
available to pay for all administrative expenses for the
next 12 months. If the Company decides to make
significant investments, DLTx will have to either sell
assets or issue shares to fund such investment. There is
always a risk that the equity markets would not be
available to DLTx, or that assets cannot be sold, and
that any investment therefore could not be funded.
Market Risk
Market risk is the risk that changes in market prices,
such as foreign exchange rates and equity prices will
affect the Company’s holdings of financial instruments.
The objective of market risk management is to manage
and control market risk exposures within acceptable
parameters.
Price risk
The Company does not have any significant assets or
liabilities which are exposed to price risk.
Foreign currency risk
The Company is exposed to currency risk mainly
relating to receivables in currency other than the
functional currencies, which are NOK. Foreign
exchange transactions are mainly in USD. At present,
the Company does not utilize financial instruments to
handle its currency risk.
The table shows the effect on the company’s equity as of 31 December 2022 if the specified currencies had appreciated/
depreciated by 10% and all other variables remained constant.
(USD '000)
Amount in
currency
NOK/USD
31.12.2022
Carrying amount
Effect of a
±
10% change in NOK/USD
Gross receviables
6,253
9.86
61,638
±
6,164
Carrying amount of receivables
-
7,430
9.86
-
73,236
±
-
7,324
Note 12 – Tax
44
Annual Accounts
(NOK '000)
2022 2021
Tax expense for the year are as followed:
Income tax payable for the period
-
-
Change in deferred tax assets
-
-
Tax on ordinary profit
-
-
Reconciliation between nominal and actual tax rate
Loss before tax
-
236,078
-
67,076
Expected income tax based on nominal tax rate
-
51,937
-
14,757
Tax effect from the following items:
0
-
Non
-deductible costs
32,518
14,614
Group Contribution
2,350
-
Effect of change in tax rate
-
-
Actual recognized tax expense
-
17,069
-
67,219
Reconciliation between loss before tax and taxable loss:
Loss before tax
-
236,078
-
67,076
Permanent differences
147,810
14,614
Changes in temporary differences
-
34
-
1,359
Group Contribtuion
10,681
-
Correction of change in temporary differences from prior period
-
1,735
840
Increase in tax loss carried forward
79,356
52,981
Taxable loss for the period
-
-
(NOK '000)
2022
2021
Tangible assets
-
60
-
95
Other provisions
-
5,378
-
4,955
Long term receivables and liabilities in foreign currencies
-
-
Tax loss carried forward
-
563,506
-
484,149
Total tax
-increasing/-reducing differences
-
568,944
-
489,199
Deferred tax assets
125,168
107,624
Off balance sheet deferred tax assets
125,168
107,624
Note 13 – Investments in Subsidiaries
45
Note 14 – Investment in Financial Assets
Annual Accounts
(NOK '000)
Registered office
Direct ownership voting
share Year of acquisition
DLTx Cloud AS
Oslo 100% 2007
DLTx Digital Assets AS
Oslo 100% 2007
DLTx Wireless AS
Oslo 100% 2018
DLTx Ventures AS
Oslo 100% 2018
Pal Capital Ventures Inc.
USA 100% 2019
DLT Ireland Ltd
Irland 100% 2021
File Storage Partners LLC
USA 100% 2021
SAS Helix
Frankrike 51% 2022
DSM Tech Enterprises Inc
USA 100% 2022
File Storage OPS 2 AS
Oslo 100% 2022
(NOK '000)
Acquisition
cost
Impairment
Carrying
value 2021
Acquisitions
2022
Impairment
2022
Carrying value
31.12.2022
DLTx Cloud AS
8,120
-
8,120
-
-
-
-
DLTx Digital Assets AS
518
-
518
-
-
-
-
DLTx Wireless AS
30
-
30
-
-
30
DLTx Ventures AS
30
-
30
-
-
30
Pal Capital Ventures Inc.
5126
-
5,126
-
-
3,792
1,334
DLT Ireland Ltd
135,000
-
27,034
107,966
-
-
29,224
78,742
SAS Helix
-
-
-
25
-
25
-
File Storage OPS 2 AS
-
-
-
30
-
30
DSM Tech Enterprises
-
-
-
101,834
-
101,834
-
File Storage Partners LLC
-
-
-
0
-
0
Total carrying value
148,824
-
35,672
113,152
101,889
-
134,874
80,167
The Company has loans to Norwegian subsidiaries. Please refer to note
14 Intercompany
balances
- receivables for further details.
Investments
(NOK '000)
Acquisition
cost
Carrying value
Change in
value over
profit and
loss
Jupiter Sponsor LLC
5,523
5,523
-
Titan.io, Inc.
1,698
1,698
-
ITMO US
899
-
-
899
Avocado Guild Australia Pty Ltd
867
-
-
867
WeatherXM AG
986
979
-7
Total
9,972
8,200
-
1,772
46
Note 15 – Accounts Receivable
and Other Short-Term Liabilities
Annual Accounts
Note 16 – Intercompany Balances
Note 17 – Cryptocurrencies
(NOK '000)
2022 2021
AMI loan
- current
-
-
Short term receivables
363
2,053
Total other receivables
- current
363
2,053
AMI loan
– non-current
46,315
38,361
Long term receivables
-
930
Total other receivables
– non-current
46,315
38,361
(NOK '000)
2022 2021
DLTx Cloud AS*
4,049
4,027
DLTx Digital Assets AS*
964
942
DLTx Wireless AS*
119
99
DLTx Ventures AS*
45
22
Pal Capital Ventures Inc.
-
45
299
DLTx Ireland Ltd
-
35,426
-
19,267
DSM Tech Enterprises Inc
12,371
-
Recurring Revenue Generator LLC
190
-
Long Term Data Provision Partners
262
-
File Storage Partners LLC
19,709
9,728
Impairment
-
34,275
-
4,955
Total
-
32,038
-
9,103
*Carrying value are impaired to NOK 0.00
Cryptocurrency
(NOK '000)
Value
Aquisition
cost
Carrying
value
Market
value
Tether
-
-
-
-
USD Coin
-
-
-
-
Totalt
-
-
-
-
Note 18 – Cash and Cash Equivalents
47
Note 19 – Share Capital and Shareholder Information
Annual Accounts
As of 31 December 2022, DLTx ASA had a share capital of NOK 114,197,230 comprising 71,373,268 shares with a par value of
NOK 1.60. All shares have equal rights and rights to dividends from the Company. All shares are fully paid.
(NOK '000)
2022 2021
Unrestricted cash and cash equivalents
9,652 32,257
Restricted bank deposits
871
3,008
Total cash and cash equivalents
10,523 35,265
20 largest shareholders 31.12.2022
Number of shares
Ownership in % of
total shares
NORDEA BANK ABP, FILIAL I NORGE
14,751,411
20.67%
HOPE FOR MORE AS
10,554,903
14.79%
Pershing LLC
3,043,133
4.26%
EASY2CONNECT AS
2,873,334
4.03%
Interactive Brokers LLC
1,805,352
2.53%
JPMorgan Chase Bank, N.A., London
1,287,749
1.80%
DISTRIBUTED LEDGER TECHNOLOGIES, L
1,266,278
1.77%
SIMBA AS
1,100,000
1.54%
LARSEN
1,002,062
1.40%
SONGA CAPITAL AS
790,270
1.11%
SIX
-SEVEN AS
734,850
1.03%
SIX SIS AG
723,172
1.01%
Credit Suisse (Switzerland) Ltd.
712,403
1.00%
CAMACA AS
700,000
0.98%
DUO JAG AS
630,000
0.88%
Merrill Lynch, Pierce, Fenner & Sm
614,100
0.86%
HAUGSTAD
600,050
0.84%
VOLL
575,000
0.81%
Citibank, N.A.
548,400
0.77%
LINDLAND
531,168
0.74%
Other
26,529,634
37.17%
Total shares
71,373,269
100%
Shares DLT ASA owned by corporate management and board members as of 31 December 2022
Name
Position
Shares Options CFDs
Thomas Christensen*
CEO
2,923,334
1,004,167
-
Roger Lund**
VP Strategy
81,500
600,000
-
Kari Mette Toverud
Member of the board
128,412
501,500
-
James Haft
Chairman of the board
9,804,593
1,000,000
1,000,000
Viggo Leisner
Member of the board
630,000
500,000
-
Total
13,567,839
3,605,667
1,000,000
*Thomas Christensen resigned as CEO 28.02.2023
**Roger Lund steps in as Acting Managing Director as of 01.03.2023
Note 20 – Equity
48
Note 20 – Fixed Assets
Annual Accounts
Note 21 – Provisions and Contingent Liabilities
There are no contingent liabilities at 31.12.2022
(NOK '000)
Share capital
Share
premium fund
Other paid-in
capital Other equity Total
Equity 1 January 2021
30,448 500,391 285,232 -767,952 48,119
-
Loss for the period
- - - -67,076 -67,076
Discontinued operation
- - - - -
Other comprehensive income
- - - - -
Total comprehensive income
- - - -67,076 -67,076
Capital increase
61,674 144,579 -14,488 - 191,764
Repurchase of shares
- - 1,966 - 1,966
Share options cost
- - - 1,718 1,718
Warrants costs
- - - - -
Converted warrants
- - - - -
Total transactions with
owners
61,674 144,579 -12,522 1,718 195,448
Equity 31 December 2021
92,122 644,969 272,710 -833,311 176,490
(NOK '000)
Share capital
Share
premium fund
Other paid-in
capital Other equity Total
Equity 1 January 2022
92,122 644,969 272,710 -833,311 176,490
Result for the period
- - - -236,078 -236,078
Other comprehensive income
- - - - -
Total comprehensive income
- - - -236,078 -236,078
Capital increase
22,075 90,349 -2,737 - 109,688
Sale of own shares
- - - - -
Share options cost
- - - 30,269 30,269
Transaction with minority
- - - - -
Converted warrants
- - - - -
Total transactions with
owners
22,075 90,349 -2,737 30,269 139,957
Equity 31 December 2022
114,197 735,318 269,973 -1,039,120 80,369
49
Note 22 – Transactions with Related Parties
Annual Accounts
The Company have entered into a 6-month office lease
agreement with ProCorp. The lease agreement has a
three-month notice period.
Each of the Directors of the Board will be compensated
an hourly rate of NOK 1750 for work performed over and
beyond what regular director duties normally would
demand.
Note 23 – Transactions After the Balance Date
There have been two significant events following the
balance sheet date: 1) Sale of subsidiaries and 2) Equity
raise.
On 8 April 2023, the Company sold all of its foreign
operating subsidiaries, including its interest in Filecoin
cloud storage partnerships Storify and Helix. The
entities sold was:
• DSM Tech Enterprises Inc.
• Relay Partners LLC
• File Storage Company 1 Inc.
• Long Term Data Provision Partners Ltd.
• DLTx Digital Assets LLC
• DLTx Wireless LLC
In addition, the Company sold its interest in partnerships
Storify BV and SAS Helix.
As a result of the sale, the Company's overall debt
burden and operating expenses has been severely
reduced as an important part of the Company’s effort to
improve its financial situation and facilitate new strategic
initiatives.
On 11 April 2023 the Company signed an Investment
Agreement to issue 25,500,000 new shares in the
Company at a price equal to NOK 1.0 per share, the
investors signed the subscription agreement 14 April
2023, and settlement was made 20 April 2023. The
completion of the equity raise secured the Company's
going concern for the next 12 months.
We confirm, to the best of our knowledge, that the
financial statements for the period 1 January to 31
December 2022 have been prepared in accordance with
current applicable accounting standards and give a true
and fair view of the assets, liabilities, financial position
and profit or loss of the entity and the Company taken
as a whole.
We also confirm to the best of our knowledge that the
Board of Directors report includes a true and fair review
of the development and performance of the business
and the position of the entity and the Company, together
with a description of the principal risks and uncertainties
facing the entity and the Company.
Oslo, April 27th, 2023, Board of Directors, DLTx ASA
Viggo Leisner
Board Member
Kari Mette Toverud
Chairperson
Roger Lund
Managing Director
50
Responsibility Statement
Responsibility Statement
Financial Statements
51
1. Corporate Governance
DLTx is required to report on corporate governance by
section 3-3b of the Norwegian Accounting Act and by
the Norwegian Code of Practice for Corporate
Governance, ref. ongoing obligations for listed
companies point 7. The Norwegian Code of Practice for
Corporate Governance, last revised 17 October 2018, is
available at www.nues.no.
This document addresses the framework of guidelines
and principles regulating the interaction between the
Company’s shareholders, the board of directors (the
“Board”), the chief executive officer (the “CEO”) and the
Company’s executive management team (the
“Executive Management Team”). This document, which
has been discussed and adopted by the Board, presents
the main principles and guidelines for corporate
governance at DLTx.
2. Values and ethical guidelines
DLTx is a technology company focusing on building
and scaling infrastructure for Web3. The Group’s head
office is in Oslo. The Group’s objective is to increase
values for the shareholders and other interested parties,
while continuing to develop infrastructure projects in
new protocols. DLTx places emphasis on performing its
activities within the framework of relevant legislation and
regulations. DLTx has ethical guidelines that describe
the Group’s principles, values, standards and rules for
behavior and govern the Group’s decisions, procedures
and systems in such a way that they contribute to the
well-being of our main interests and respect the rights of
all those affected by our activities.
3. Business
DLTx’s business is defined in article 3 of the Company’s
articles of association. “The company’s business is
investment activities in securities, digital assets and
other financial instruments, as well as investments,
development and business operations within digital
assets and blockchain technology and to run business
related thereto or associated therewith, including
investing in securities, digital assets and other financial
instruments related to other companies”.
DLTx’s articles of association are available on our
website: www.dltx.com. The website will be updated on
an ongoing basis with relevant information about the
Company’s activities and development.
4. Equity and Dividends
The Board aims to maintain a capital structure suited to
the Group’s risk profile and providing enough financial
flexibility to manage unforeseen situations.
The Company’s objective is to generate a return for the
shareholders at a level which is at least equal to other
investment possibilities with comparable risk. The
Company does not distinguish between such a return in
the form of dividends and in the form of capital
appreciation. Given the Company’s current investment
horizon and balance sheet structure, it is unlikely that
the Group will pay dividend on a regular basis. This
situation may change if one or more projects are sold or
in other ways monetized, or a partnership is entered.
5. Equal treatment of shareholders and
transactions with close associates
DLTx has only one class of share and all shares have
the same rights in the Company. In situations where
normal preferential rights shall be deviated from, the
Company’s board will prepare grounds for such a
decision in accordance with the Norwegian Code of
Practice for Corporate Governance and shall present
these to the General Meeting. This will in turn be based
on the joint best interests of the Company and the
shareholders.
All DLTx’s transactions in its own shares are performed
on the stock exchange or otherwise at stock exchange
prices. In the case of significant transactions between
the Company and shareholders, board members and
senior management or close associates of these, the
Board will ensure that a valuation is performed by an
independent third party. This does not apply if the
General Meeting shall discuss the matter in accordance
with the rules of the Public Limited Company Act. An
independent valuation will also be obtained in the case
of transactions
between companies in the same group where one of the
companies involved in the transaction has minority
interests.
DLTx has guidelines to ensure that board members and
senior management advise the Board if they have a
direct or indirect significant interest in a transaction or
agreement being entered into by the Group.
Corporate Governance
Financial Statements
52
6. Freely Negotiable Shares
All shares in DLTx ASA are freely negotiable and the
Company’s articles of association do not contain any
form of restriction on negotiability.
7. General Meetings
The Board of DLTx will facilitate conditions for the
shareholders to be able to exercise their rights by
participating in the Company’s general meetings and for
the general meetings to be an effective meeting place
for shareholders and the Board.
This means that:
• the notice for the general meeting shall be
announced to shareholders no later than three
weeks before the general meeting is held;
• all documentation for the general meeting shall be
made available on the Company’s website no later
than three weeks before the general meeting;
• these documents shall be sufficiently detailed to
allow shareholders to come to a decision on all
items to be discussed;
• in order to register for participation at the general
meeting the shareholder must be registered in the
shareholders register three working days before the
general meeting;
• shareholders who cannot attend themselves shall
be given the opportunity to vote by proxy; and
• the chairman of the Board, the nominating
committee and the auditor will be represented at
the general meeting.
The General Meeting elects the members of the Board
and the Company’s external auditor. The annual
General Meeting is held no later than 30 June each
year. The notice of the General Meeting shall inform of
the procedure shareholders must follow in order to
participate and vote at the general meeting.
During 2021 DLTx conducted one extraordinary general
meeting in addition to the annual general meeting.
8. Nominating Committee
Article 7 of DLTx’s articles of association states that the
Company shall have a nomination committee.
The nominating committee shall consist of three
members, elected by the General Meeting for a period
of up to two years. The nominating committee shall be
composed in such a way as to safeguard the
shareholders’ interests. The committee members shall
be independent of the board and of senior management.
No more than one member of the nominating committee
can be a board member who should not then stand for
re-election. The CEO and other senior managers shall
not be members of the committee. As of 31 December
2022, the nomination committee consisted of three
members.
The nominating committee proposes candidates for the
Company’s board and remuneration for board members.
The nominating committee will explain the background
for its proposals. DLTx informs who the members of the
nominating committee are.
9. The board: Composition and Independence
DLTx is not required to have a corporate assembly. The
board members are elected at the general meeting. The
decision is taken by a simple majority. Board members
are elected for a period of two years and may be re-
elected.
The Company’s articles of association state that the
Board shall consist of minimum three and maximum
eight members. The Board is composed in such a way
that it can safeguard the shareholders’ interests, as well
as the Company’s need for competence, capacity, and
diversity. Attention has been paid to ensuring that the
Board shall function as a collegial body.
The Board of DLTx currently consists of three members.
Information about each of the board Members is in the
Annual Reports of DLTx.
The members of the Board are issued options in The
Company (see section 12 below) and are encouraged to
own shares. Information about board members’
remuneration, the number of shares held in DLTx etc. is
provided in the notes in the consolidated financial
statements.
Financial Statements
53
10. The Work of the Board
The Group’s board is responsible for monitoring the
Group’s senior managers and the Group’s strategic
development and for ensuring that the interests of
shareholders and other interested parties are
safeguarded in a satisfactory manner.
The Group’s board should determine an annual plan for
its work, with emphasis on goals, strategy and
implementation.
The Group’s board shall:
• ensure that the Group is appropriately organized and
that the Group’s activities are carried out in
accordance with prevailing legislation and
regulations, the Group’s objectives and articles of
association and ethical guidelines, approve and
monitor major business and financial strategies and
their implementation and further approve key
agreements and transactions;
• appoint a CEO and constantly evaluate his or her
performance;
• establish a policy for remuneration to senior
managers; and,
• ensure that the Group has good internal and external
control routines and appropriate systems for risk
management.
DLTx has established a clear distribution of
responsibilities and duties between the Group’s board
and senior management. The chair of the Board is
responsible for ensuring that the Group’s board
performs its tasks in an effective and correct manner.
The CEO is responsible for the Group’s operations. The
Group’s board has laid down instructions for the CEO
and these instructions define which decisions require
the Board’s approval.
The Group’s board shall lead the Group’s strategic
planning. The Group has determined specific
instructions (board instructions) and detailed rules for
the Board’s work and relevant procedures. Board
meetings may take the form of physical or telephone
meetings.
The Group is exempt from the requirement to have an
audit committee due to the limited size of the balances
sheet and the number of employees. The Board has
decided that the full Board will act as the audit
committee for the Group. This committee shall improve
the Group’s quality assurance of financial reporting and
monitor the Group’s internal control and risk
management systems. The committee will also be in
contact with the Group’s elected auditor regarding
auditing the Group’s annual accounts, as well as
monitoring the auditing Group’s impartiality.
11. Risk Management and Internal Control
The Group’s board ensures that DLTx has good internal
control and appropriate systems for risk management in
relation to the nature and extent of the Group’s
activities. The internal control and systems also
embrace the Group’s basic values and ethical
guidelines.
The framework for internal control includes routines to
ensure that risks associated with the Group’s day-to-day
operations are identified, analyzed and managed
routines to review the Group’s commercial risk and
operational risk routines for internal control of various
processes, including compliance with guidelines,
routines, instructions and authorizations.
The Board of DLTx has through its meetings an
overview of how risks develop in the Group, with a
review of financial developments and administrative
conditions. DLTx ASA has chosen to outsource periodic
consolidation and reporting as well as accounting
production for the Norwegian entities to Aider
accounting services. This to ensure sufficient capacity
and backup solutions, as well as providing wider access
to knowledge and experience within the area of
accounting. DLTx remains ultimately responsible for all
accounting and reporting activities for the Group.
Financial Statements
54
12. Remuneration of the Board
Remuneration to board members is determined by the
General Meeting, based on the nominating committee’s
recommendations. The remuneration reflects the
Board’s responsibility, skills and time spent and the
complexity of the Group.
All board members have been granted share options.
The share option program has been approved by the
annual shareholders meeting. The company has chosen
to Issue options to the Board members as an alternative
to paying a higher remuneration to the Board.
Members of the Group’s board and/or companies with
which they are associated should not take on specific
assignments for the Group in addition to serving on
the Board. If a board member does however take on
such an assignment, this must be reported to the Board
as a whole. Remuneration for such additional
obligations shall be approved by the Board. All
remuneration to board members is described in detail in
notes to the Group’s accounts.
13. Remuneration of the Senior Management
The Group’s board has determined guidelines for
remuneration of the CEO. This remuneration will be
reviewed annually.
The Group’s option program and similar agreements is
approved by the General Meeting before the
agreements are introduced. A proposed agreement shall
include information about distribution principles, the
value of options, accounting consequences and possible
dilution effects.
14. Information and Communications
The Group’s board has established guidelines for how
DLTx shall communicate and report financial and other
information to shareholders, based on openness and
with consideration of the requirement for equal
treatment of all those involved in the securities market.
It is the Board’s goal to provide information about the
Group’s activities on an ongoing basis to the Group’s
shareholders, the Oslo Stock Exchange, analysts and
investors. This is done by publishing information and
holding presentations.
The Group’s financial calendar for the coming year will
be published no later than 31 December in the current
year. The financial calendar and other stock exchange-
related information will be first published through the
Oslo Stock Exchange news website www.newsweb.no,
before the information is also released through news
agencies and the Group’s website www.dltx.com.
All information that is communicated to the Company’s
shareholders shall be published on the Group’s website
at the same time as it is sent to shareholders. The
Group’s board wishes to maintain a regular dialogue
with shareholders. Contact information is published on
the DLTx’s website. DLTx spokesperson is the CEO.
15. Takeovers
DLTx’s articles of association do not include any active
instruments designed to prevent or obstruct a bid to take
over the Group’s shares.
In any takeover process, the bidder, the Board of DLTx
ASA and management, have an independent
responsibility to help ensure that the shareholders of
DLTx ASA receive equal treatment and that the
activities of the target Group are not unduly disturbed.
The Board has a specific responsibility for ensuring that
shareholders have enough time and information to be
able to come to a decision on the bid.
The Board shall not without specific grounds seek to
prevent or impede anyone from putting forward a bid for
the Group’s business or shares. If a bid is presented for
the Group’s shares, the Group’s board shall not use its
authority to issue shares or take any other action for the
purpose of hindering the process of the bid, unless this
has been approved by the general meeting after the bid
has become known.
If a bid for the Group’s shares is presented, the Board
shall issue a statement with its assessment of the bid
and a recommendation of whether shareholders shall
accept or not. If the Board finds that it cannot give the
shareholders a recommendation of whether they should
accept the bid or not, an explanation for this will be
given.
Financial Statements
55
The Board’s statement about the bid should indicate
whether the assessment is unanimous, and if not on
what grounds some board members have dissociated
themselves from the board’s statement.
The Board will consider whether to obtain an
assessment from an independent expert. If any board
member or senior manager or close associate or
anyone who has recently held such a position is a
bidder or has specific interest in the bid, the Board will
obtain an independent assessment in any case. The
same applies if the bidder is a major shareholder. The
assessment will be attached to, repeated in or be
referred to in the Board’s statement.
Transactions that in reality mean the disposal of the
business will be presented to the general meeting. If it is
in the shareholders’ interests, the board will, if
appropriate, attempt to present a competing bid.
16. Auditor
The Group’s board and auditor shall have at least one
meeting each year without the general manager or other
members of senior management present. The auditor
shall annually present to the Board the main items of a
plan for completion of the auditing work. At least once a
year, the auditor shall review the Group’s internal
control with the Board, including identifying weaknesses
and suggestions for improvement.
The auditor shall attend board meetings where the
annual accounts are discussed. In meetings, the auditor
shall give a briefing on any significant changes in the
Group’s accounting principles, give an assessment of
major accounting estimates and report all significant
circumstances where there has been disagreement
between the auditor and the Group’s senior
management.
The auditor receives notices of meetings of the audit
committee with relevant documents and attends these
meetings regularly.
The Group’s auditor, Plus Revisjon AS, was elected in
an extraordinary general meeting held in January 2019.
The Board will receive a written declaration from the
auditor each year that the auditor still satisfies the
requirements for independence.
In addition to the audit itself, the auditor has from time to
time provided assistance with accounts, as well as
providing other services such as reporting services and
tax advice. The Group’s board will report on the
remuneration paid to the auditor at the general meeting,
including details of fees paid for the auditing work and
any fees paid for other specific assignments. The annual
accounts also include a specific note about this
information.
The Group’s senior management has regular meetings
with the auditor. Accounting principles, risk areas,
internal control procedures and tax questions are
discussed at these meetings.
The Board makes regular assessments of whether the
auditor is performing the audit function in a satisfactory
manner.
56
Annual Report
2022
DLTx ASA
Grundingen 2
0250 Oslo
dltx.com
5967007LIEEXZXHW3S182022-01-012022-12-315967007LIEEXZXHW3S182021-01-012021-12-315967007LIEEXZXHW3S182022-12-315967007LIEEXZXHW3S182021-12-315967007LIEEXZXHW3S182020-12-31ifrs-full:IssuedCapitalMember5967007LIEEXZXHW3S182021-01-012021-12-31ifrs-full:IssuedCapitalMember5967007LIEEXZXHW3S182021-12-31ifrs-full:IssuedCapitalMember5967007LIEEXZXHW3S182020-12-31ifrs-full:AdditionalPaidinCapitalMember5967007LIEEXZXHW3S182021-01-012021-12-31ifrs-full:AdditionalPaidinCapitalMember5967007LIEEXZXHW3S182021-12-31ifrs-full:AdditionalPaidinCapitalMember5967007LIEEXZXHW3S182020-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5967007LIEEXZXHW3S182021-01-012021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5967007LIEEXZXHW3S182021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5967007LIEEXZXHW3S182020-12-31ifrs-full:OtherReservesMember5967007LIEEXZXHW3S182021-01-012021-12-31ifrs-full:OtherReservesMember5967007LIEEXZXHW3S182021-12-31ifrs-full:OtherReservesMember5967007LIEEXZXHW3S182020-12-31ifrs-full:MiscellaneousOtherReservesMember5967007LIEEXZXHW3S182021-01-012021-12-31ifrs-full:MiscellaneousOtherReservesMember5967007LIEEXZXHW3S182021-12-31ifrs-full:MiscellaneousOtherReservesMember5967007LIEEXZXHW3S182020-12-31ifrs-full:NoncontrollingInterestsMember5967007LIEEXZXHW3S182021-01-012021-12-31ifrs-full:NoncontrollingInterestsMember5967007LIEEXZXHW3S182021-12-31ifrs-full:NoncontrollingInterestsMember5967007LIEEXZXHW3S182020-12-315967007LIEEXZXHW3S182022-01-012022-12-31ifrs-full:IssuedCapitalMember5967007LIEEXZXHW3S182022-12-31ifrs-full:IssuedCapitalMember5967007LIEEXZXHW3S182022-01-012022-12-31ifrs-full:AdditionalPaidinCapitalMember5967007LIEEXZXHW3S182022-12-31ifrs-full:AdditionalPaidinCapitalMember5967007LIEEXZXHW3S182022-01-012022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5967007LIEEXZXHW3S182022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5967007LIEEXZXHW3S182022-01-012022-12-31ifrs-full:OtherReservesMember5967007LIEEXZXHW3S182022-12-31ifrs-full:OtherReservesMember5967007LIEEXZXHW3S182022-01-012022-12-31ifrs-full:MiscellaneousOtherReservesMember5967007LIEEXZXHW3S182022-12-31ifrs-full:MiscellaneousOtherReservesMember5967007LIEEXZXHW3S182022-01-012022-12-31ifrs-full:NoncontrollingInterestsMember5967007LIEEXZXHW3S182022-12-31ifrs-full:NoncontrollingInterestsMemberiso4217:USDiso4217:USDxbrli:shares