{ "documentInfo": { "documentType": "https://xbrl.org/2021/xbrl-json", "features": { "xbrl:canonicalValues": true }, "namespaces": { "SAL": "http://salmar.no/2021-12-31", "ifrs-full": "http://xbrl.ifrs.org/taxonomy/2020-03-16/ifrs-full", "iso4217": "http://www.xbrl.org/2003/iso4217", "scheme": "http://standards.iso.org/iso/17442", "xbrl": "https://xbrl.org/2021", "xbrli": "http://www.xbrl.org/2003/instance" }, "taxonomy": [ "http://salmar.no/2021-12-31/salmarasa-2021-12-31.xsd" ] }, "facts": { "f27150": { "value": "14971988000", "decimals": -3, "dimensions": { "concept": "ifrs-full:RevenueFromContractsWithCustomers", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27153": { "value": "12856778000", "decimals": -3, "dimensions": { "concept": "ifrs-full:RevenueFromContractsWithCustomers", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27160": { "value": "71957000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherRevenue", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27163": { "value": "55563000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherRevenue", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27171": { "value": "15043945000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27174": { "value": "12912342000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27179": { "value": "7327973000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CostOfMerchandiseSold", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27182": { "value": "5870577000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CostOfMerchandiseSold", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27187": { "value": "1539686000", "decimals": -3, "dimensions": { "concept": "ifrs-full:EmployeeBenefitsExpense", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27190": { "value": "1319961000", "decimals": -3, "dimensions": { "concept": "ifrs-full:EmployeeBenefitsExpense", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27196": { "value": "2442610000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherExpenseByNature", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27199": { "value": "1902210000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherExpenseByNature", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27205": { "value": "803136000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DepreciationAndAmortisationExpense", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27208": { "value": "780972000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DepreciationAndAmortisationExpense", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27214": { "value": "3544000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27217": { "value": "31121000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27224": { "value": "12116948000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OperatingExpense", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27227": { "value": "9904842000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OperatingExpense", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27232": { "value": "2926996000", "decimals": -3, "dimensions": { "concept": "SAL:OperationalProfitLossFromOperatingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27235": { "value": "3007500000", "decimals": -3, "dimensions": { "concept": "SAL:OperationalProfitLossFromOperatingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27240": { "value": "71601000", "decimals": -3, "dimensions": { "concept": "SAL:ProductionTax", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27243": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:ProductionTax", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27250": { "value": "-180970000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ChangesInOtherProvisions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27253": { "value": "-16030000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ChangesInOtherProvisions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27259": { "value": "776543000", "decimals": -3, "dimensions": { "concept": "ifrs-full:GainsLossesRecognisedInProfitOrLossFairValueMeasurementAssets", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27262": { "value": "-163502000", "decimals": -3, "dimensions": { "concept": "ifrs-full:GainsLossesRecognisedInProfitOrLossFairValueMeasurementAssets", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27267": { "value": "3450968000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27270": { "value": "2827968000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27278": { "value": "94879000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27281": { "value": "42208000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27289": { "value": "15192000", "decimals": -3, "dimensions": { "concept": "ifrs-full:RevenueFromInterest", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27292": { "value": "10264000", "decimals": -3, "dimensions": { "concept": "ifrs-full:RevenueFromInterest", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27297": { "value": "21453000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherFinanceIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27300": { "value": "1321000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherFinanceIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27307": { "value": "184646000", "decimals": -3, "dimensions": { "concept": "ifrs-full:InterestExpense", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27310": { "value": "149854000", "decimals": -3, "dimensions": { "concept": "ifrs-full:InterestExpense", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27315": { "value": "10904000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherFinanceCost", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27318": { "value": "160261000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherFinanceCost", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27322": { "value": "-158905000", "decimals": -3, "dimensions": { "concept": "ifrs-full:FinanceIncomeCost", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27325": { "value": "-298531000", "decimals": -3, "dimensions": { "concept": "ifrs-full:FinanceIncomeCost", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27331": { "value": "3386942000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27334": { "value": "2571645000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27340": { "value": "718822000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27343": { "value": "563355000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27348": { "value": "2668120000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27351": { "value": "2008290000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27362": { "value": "51404000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27365": { "value": "29272000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27370": { "value": "2616716000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27373": { "value": "1979018000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27378": { "value": "22.61", "decimals": 2, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK/xbrli:shares" } }, "f27381": { "value": "17.52", "decimals": 2, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK/xbrli:shares" } }, "f27387": { "value": "22.57", "decimals": 2, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK/xbrli:shares" } }, "f27390": { "value": "17.49", "decimals": 2, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK/xbrli:shares" } }, "f27464": { "value": "2668120000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27467": { "value": "2008290000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27483": { "value": "13824000", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfAssociates", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27486": { "value": "-3762000", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfAssociates", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27493": { "value": "-97485000", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfSubsidiaries", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27496": { "value": "87902000", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfSubsidiaries", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27505": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfSubsidiariesClassifiedAsNetInvestments", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27508": { "value": "-8131000", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfSubsidiariesClassifiedAsNetInvestments", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27515": { "value": "17776000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxHedgesOfNetInvestmentsInForeignOperations", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27518": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxHedgesOfNetInvestmentsInForeignOperations", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27523": { "value": "-100618000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27526": { "value": "174455000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27532": { "value": "-12747000", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeBeforeTaxCostOfHedging", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27535": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeBeforeTaxCostOfHedging", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27544": { "value": "-21030000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27547": { "value": "38380000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27556": { "value": "-158221000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27559": { "value": "212083000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27567": { "value": "2509899000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27570": { "value": "2220373000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27583": { "value": "5535000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27586": { "value": "56234000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27591": { "value": "2504364000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27594": { "value": "2164139000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27666": { "value": "7487421000", "decimals": -3, "dimensions": { "concept": "ifrs-full:LicencesAndFranchises", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27669": { "value": "6172183000", "decimals": -3, "dimensions": { "concept": "ifrs-full:LicencesAndFranchises", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27674": { "value": "752063000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Goodwill", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27677": { "value": "441130000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Goodwill", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27683": { "value": "290986000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherIntangibleAssets", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27686": { "value": "212918000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherIntangibleAssets", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27693": { "value": "8530470000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27696": { "value": "6826230000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27705": { "value": "7133246000", "decimals": -3, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27708": { "value": "5554028000", "decimals": -3, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27714": { "value": "876803000", "decimals": -3, "dimensions": { "concept": "ifrs-full:RightofuseAssets", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27717": { "value": "848767000", "decimals": -3, "dimensions": { "concept": "ifrs-full:RightofuseAssets", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27724": { "value": "8010049000", "decimals": -3, "dimensions": { "concept": "SAL:PropertyPlantAndEquipmentAndRightOfUseAssets", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27727": { "value": "6402795000", "decimals": -3, "dimensions": { "concept": "SAL:PropertyPlantAndEquipmentAndRightOfUseAssets", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27736": { "value": "1174428000", "decimals": -3, "dimensions": { "concept": "ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27739": { "value": "752562000", "decimals": -3, "dimensions": { "concept": "ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27745": { "value": "7512000", "decimals": -3, "dimensions": { "concept": "ifrs-full:NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27748": { "value": "472000", "decimals": -3, "dimensions": { "concept": "ifrs-full:NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27754": { "value": "8655000", "decimals": -3, "dimensions": { "concept": "ifrs-full:NoncurrentRecognisedAssetsDefinedBenefitPlan", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27757": { "value": "7217000", "decimals": -3, "dimensions": { "concept": "ifrs-full:NoncurrentRecognisedAssetsDefinedBenefitPlan", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27763": { "value": "109898000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherNoncurrentReceivables", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27766": { "value": "90747000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherNoncurrentReceivables", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27773": { "value": "1300493000", "decimals": -3, "dimensions": { "concept": "ifrs-full:NoncurrentFinancialAssets", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27776": { "value": "850998000", "decimals": -3, "dimensions": { "concept": "ifrs-full:NoncurrentFinancialAssets", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27783": { "value": "17841013000", "decimals": -3, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27786": { "value": "14080022000", "decimals": -3, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27793": { "value": "7280824000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentBiologicalAssets", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27796": { "value": "5988790000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentBiologicalAssets", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27802": { "value": "647220000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27805": { "value": "680999000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27812": { "value": "7928044000", "decimals": -3, "dimensions": { "concept": "SAL:InventoriesAndCurrentBiologicalAssets", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27815": { "value": "6669789000", "decimals": -3, "dimensions": { "concept": "SAL:InventoriesAndCurrentBiologicalAssets", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27824": { "value": "934934000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27827": { "value": "588989000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27834": { "value": "479617000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27837": { "value": "435947000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27844": { "value": "1414551000", "decimals": -3, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentReceivables", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27847": { "value": "1024936000", "decimals": -3, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentReceivables", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27853": { "value": "901644000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27856": { "value": "223447000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27863": { "value": "10244238000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27866": { "value": "7918172000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27872": { "value": "28085251000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27875": { "value": "21998194000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27942": { "value": "29450000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27945": { "value": "28325000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27951": { "value": "26000", "decimals": -3, "dimensions": { "concept": "ifrs-full:TreasuryShares", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27954": { "value": "58000", "decimals": -3, "dimensions": { "concept": "ifrs-full:TreasuryShares", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27959": { "value": "3101961000", "decimals": -3, "dimensions": { "concept": "ifrs-full:SharePremium", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27962": { "value": "415286000", "decimals": -3, "dimensions": { "concept": "ifrs-full:SharePremium", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27966": { "value": "295105000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdditionalPaidinCapital", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27969": { "value": "248394000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdditionalPaidinCapital", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27975": { "value": "3426490000", "decimals": -3, "dimensions": { "concept": "SAL:PaidInCapital", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27978": { "value": "691947000", "decimals": -3, "dimensions": { "concept": "SAL:PaidInCapital", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27985": { "value": "9803859000", "decimals": -3, "dimensions": { "concept": "SAL:RetainedEarningsAndOtherReserves", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27988": { "value": "9159069000", "decimals": -3, "dimensions": { "concept": "SAL:RetainedEarningsAndOtherReserves", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27996": { "value": "13230349000", "decimals": -3, "dimensions": { "concept": "ifrs-full:EquityAttributableToOwnersOfParent", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f27999": { "value": "9851016000", "decimals": -3, "dimensions": { "concept": "ifrs-full:EquityAttributableToOwnersOfParent", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28007": { "value": "2252827000", "decimals": -3, "dimensions": { "concept": "ifrs-full:NoncontrollingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28010": { "value": "1135886000", "decimals": -3, "dimensions": { "concept": "ifrs-full:NoncontrollingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28016": { "value": "15483176000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28019": { "value": "10986902000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28028": { "value": "2258689000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28031": { "value": "1828109000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28038": { "value": "4906560000", "decimals": -3, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28041": { "value": "3677627000", "decimals": -3, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28047": { "value": "750747000", "decimals": -3, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28050": { "value": "769128000", "decimals": -3, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28057": { "value": "7915996000", "decimals": -3, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28060": { "value": "6274865000", "decimals": -3, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28069": { "value": "571274000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28072": { "value": "1438435000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28077": { "value": "216419000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28080": { "value": "164567000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28087": { "value": "2317308000", "decimals": -3, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28090": { "value": "2056323000", "decimals": -3, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28096": { "value": "543307000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28099": { "value": "537833000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28103": { "value": "263887000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28106": { "value": "110839000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28112": { "value": "773884000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherCurrentLiabilities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28115": { "value": "428430000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherCurrentLiabilities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28122": { "value": "4686079000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28125": { "value": "4736427000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28131": { "value": "12602075000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Liabilities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28134": { "value": "11011292000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Liabilities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28140": { "value": "28085251000", "decimals": -3, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28143": { "value": "21998194000", "decimals": -3, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28290": { "value": "28325000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f28293": { "value": "-94000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f28296": { "value": "415286000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f28299": { "value": "201508000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f28302": { "value": "8289417000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f28305": { "value": "73267000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f28308": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f28311": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f28314": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f28317": { "value": "9007710000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f28321": { "value": "732391000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f28324": { "value": "9740100000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28330": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f28333": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f28336": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f28339": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f28342": { "value": "1979018000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f28345": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f28348": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f28351": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f28354": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f28358": { "value": "1979018000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f28361": { "value": "29272000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f28365": { "value": "2008290000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28376": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfAssociates", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f28379": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfAssociates", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f28382": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfAssociates", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f28385": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfAssociates", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f28388": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfAssociates", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f28391": { "value": "-3762000", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfAssociates", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f28394": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfAssociates", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f28397": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfAssociates", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f28400": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfAssociates", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f28404": { "value": "-3762000", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfAssociates", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f28407": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfAssociates", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f28411": { "value": "-3762000", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfAssociates", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28417": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfSubsidiaries", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f28420": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfSubsidiaries", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f28423": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfSubsidiaries", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f28426": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfSubsidiaries", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f28429": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfSubsidiaries", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f28432": { "value": "60939000", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfSubsidiaries", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f28435": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfSubsidiaries", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f28438": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfSubsidiaries", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f28441": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfSubsidiaries", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f28445": { "value": "60939000", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfSubsidiaries", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f28448": { "value": "26962000", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfSubsidiaries", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f28452": { "value": "87902000", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfSubsidiaries", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28460": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherIndividuallyImmaterialComponentsOfOtherComprehensiveIncomeNetOfTax", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f28463": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherIndividuallyImmaterialComponentsOfOtherComprehensiveIncomeNetOfTax", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f28466": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherIndividuallyImmaterialComponentsOfOtherComprehensiveIncomeNetOfTax", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f28469": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherIndividuallyImmaterialComponentsOfOtherComprehensiveIncomeNetOfTax", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f28472": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherIndividuallyImmaterialComponentsOfOtherComprehensiveIncomeNetOfTax", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f28475": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherIndividuallyImmaterialComponentsOfOtherComprehensiveIncomeNetOfTax", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f28478": { "value": "136075000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherIndividuallyImmaterialComponentsOfOtherComprehensiveIncomeNetOfTax", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f28481": { "value": "-8131000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherIndividuallyImmaterialComponentsOfOtherComprehensiveIncomeNetOfTax", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f28484": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherIndividuallyImmaterialComponentsOfOtherComprehensiveIncomeNetOfTax", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f28488": { "value": "127943000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherIndividuallyImmaterialComponentsOfOtherComprehensiveIncomeNetOfTax", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f28491": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherIndividuallyImmaterialComponentsOfOtherComprehensiveIncomeNetOfTax", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f28495": { "value": "127943000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherIndividuallyImmaterialComponentsOfOtherComprehensiveIncomeNetOfTax", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28503": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f28506": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f28509": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f28512": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f28515": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f28518": { "value": "57178000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f28521": { "value": "136075000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f28524": { "value": "-8131000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f28527": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f28531": { "value": "185121000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f28534": { "value": "26962000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f28538": { "value": "212083000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28545": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f28548": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f28551": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f28554": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f28557": { "value": "1979018000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f28560": { "value": "57178000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f28563": { "value": "136075000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f28566": { "value": "-8131000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f28569": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f28573": { "value": "2164139000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f28576": { "value": "56234000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f28580": { "value": "2220373000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28589": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:IncreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f28592": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:IncreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f28595": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:IncreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f28598": { "value": "46885000", "decimals": -3, "dimensions": { "concept": "SAL:IncreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f28601": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:IncreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f28604": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:IncreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f28607": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:IncreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f28610": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:IncreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f28613": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:IncreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f28617": { "value": "46885000", "decimals": -3, "dimensions": { "concept": "SAL:IncreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f28620": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:IncreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f28624": { "value": "46885000", "decimals": -3, "dimensions": { "concept": "SAL:IncreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28631": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f28634": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f28637": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f28640": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f28643": { "value": "1707000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f28646": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f28649": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f28652": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f28655": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f28659": { "value": "1707000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f28662": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f28666": { "value": "1707000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28673": { "value": "-0", "decimals": -3, "dimensions": { "concept": "SAL:DecreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f28676": { "value": "-36000", "decimals": -3, "dimensions": { "concept": "SAL:DecreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f28679": { "value": "-0", "decimals": -3, "dimensions": { "concept": "SAL:DecreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f28682": { "value": "-0", "decimals": -3, "dimensions": { "concept": "SAL:DecreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f28685": { "value": "36000", "decimals": -3, "dimensions": { "concept": "SAL:DecreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f28688": { "value": "-0", "decimals": -3, "dimensions": { "concept": "SAL:DecreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f28691": { "value": "-0", "decimals": -3, "dimensions": { "concept": "SAL:DecreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f28694": { "value": "-0", "decimals": -3, "dimensions": { "concept": "SAL:DecreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f28697": { "value": "-0", "decimals": -3, "dimensions": { "concept": "SAL:DecreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f28701": { "value": "-0", "decimals": -3, "dimensions": { "concept": "SAL:DecreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f28704": { "value": "-0", "decimals": -3, "dimensions": { "concept": "SAL:DecreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f28708": { "value": "-0", "decimals": -3, "dimensions": { "concept": "SAL:DecreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28713": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f28716": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f28719": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f28722": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f28725": { "value": "1469874000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f28728": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f28731": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f28734": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f28737": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f28741": { "value": "1469874000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f28744": { "value": "23128000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f28748": { "value": "1493002000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28754": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IssueOfEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f28757": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IssueOfEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f28760": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IssueOfEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f28763": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IssueOfEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f28766": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IssueOfEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f28769": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IssueOfEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f28772": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IssueOfEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f28775": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IssueOfEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f28778": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IssueOfEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f28782": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IssueOfEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f28785": { "value": "500931000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IssueOfEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f28789": { "value": "500931000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IssueOfEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28798": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f28801": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f28804": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f28807": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f28810": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f28813": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f28816": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f28819": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f28822": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f28826": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f28829": { "value": "20976000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f28833": { "value": "20976000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28841": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:ChangeInNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f28844": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:ChangeInNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f28847": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:ChangeInNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f28850": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:ChangeInNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f28853": { "value": "109778000", "decimals": -3, "dimensions": { "concept": "SAL:ChangeInNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f28856": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:ChangeInNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f28859": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:ChangeInNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f28862": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:ChangeInNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f28865": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:ChangeInNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f28869": { "value": "109778000", "decimals": -3, "dimensions": { "concept": "SAL:ChangeInNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f28872": { "value": "-109778000", "decimals": -3, "dimensions": { "concept": "SAL:ChangeInNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f28876": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:ChangeInNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28880": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f28883": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f28886": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f28889": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f28892": { "value": "-5914000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f28895": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f28898": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f28901": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f28904": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f28908": { "value": "-5914000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f28911": { "value": "212000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f28915": { "value": "-5702000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28922": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f28925": { "value": "36000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f28928": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f28931": { "value": "46885000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f28934": { "value": "-1367754000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f28937": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f28940": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f28943": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f28946": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f28950": { "value": "-1320832000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f28953": { "value": "347261000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f28957": { "value": "-973571000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f28962": { "value": "28325000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f28965": { "value": "-58000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f28968": { "value": "415286000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f28971": { "value": "248394000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f28974": { "value": "8900681000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f28977": { "value": "130445000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f28980": { "value": "136075000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f28983": { "value": "-8131000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f28986": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f28989": { "value": "9851016000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f28992": { "value": "1135886000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f28995": { "value": "10986902000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29110": { "value": "28325000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f29113": { "value": "-58000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f29116": { "value": "415286000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f29119": { "value": "248394000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f29122": { "value": "8900681000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f29125": { "value": "130445000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f29128": { "value": "136075000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f29131": { "value": "-8131000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f29134": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f29137": { "value": "9851016000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f29141": { "value": "1135886000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f29144": { "value": "10986902000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29150": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f29153": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f29156": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f29159": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f29162": { "value": "2616716000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f29165": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f29168": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f29171": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f29174": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f29178": { "value": "2616716000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f29181": { "value": "51404000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f29185": { "value": "2668120000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29196": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfAssociates", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f29199": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfAssociates", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f29202": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfAssociates", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f29205": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfAssociates", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f29208": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfAssociates", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f29211": { "value": "13824000", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfAssociates", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f29214": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfAssociates", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f29217": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfAssociates", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f29220": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfAssociates", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f29224": { "value": "13824000", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfAssociates", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f29227": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfAssociates", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f29231": { "value": "13824000", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfAssociates", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29237": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfSubsidiaries", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f29240": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfSubsidiaries", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f29243": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfSubsidiaries", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f29246": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfSubsidiaries", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f29249": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfSubsidiaries", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f29252": { "value": "-51616000", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfSubsidiaries", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f29255": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfSubsidiaries", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f29258": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfSubsidiaries", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f29261": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfSubsidiaries", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f29265": { "value": "-51616000", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfSubsidiaries", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f29268": { "value": "-45869000", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfSubsidiaries", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f29272": { "value": "-97485000", "decimals": -3, "dimensions": { "concept": "SAL:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfSubsidiaries", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29281": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherIndividuallyImmaterialComponentsOfOtherComprehensiveIncomeNetOfTax", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f29284": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherIndividuallyImmaterialComponentsOfOtherComprehensiveIncomeNetOfTax", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f29287": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherIndividuallyImmaterialComponentsOfOtherComprehensiveIncomeNetOfTax", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f29290": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherIndividuallyImmaterialComponentsOfOtherComprehensiveIncomeNetOfTax", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f29293": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherIndividuallyImmaterialComponentsOfOtherComprehensiveIncomeNetOfTax", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f29296": { "value": "-78482000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherIndividuallyImmaterialComponentsOfOtherComprehensiveIncomeNetOfTax", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f29299": { "value": "13865000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherIndividuallyImmaterialComponentsOfOtherComprehensiveIncomeNetOfTax", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f29302": { "value": "-9943000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherIndividuallyImmaterialComponentsOfOtherComprehensiveIncomeNetOfTax", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f29306": { "value": "-74560000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherIndividuallyImmaterialComponentsOfOtherComprehensiveIncomeNetOfTax", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f29309": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherIndividuallyImmaterialComponentsOfOtherComprehensiveIncomeNetOfTax", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f29313": { "value": "-74560000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherIndividuallyImmaterialComponentsOfOtherComprehensiveIncomeNetOfTax", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29321": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f29324": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f29327": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f29330": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f29333": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f29336": { "value": "-37792000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f29339": { "value": "-78482000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f29342": { "value": "13865000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f29345": { "value": "-9943000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f29349": { "value": "-112352000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f29352": { "value": "-45869000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f29356": { "value": "-158221000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29363": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f29366": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f29369": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f29372": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f29375": { "value": "2616716000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f29378": { "value": "-37792000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f29381": { "value": "-78482000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f29384": { "value": "13865000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f29387": { "value": "-9943000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f29391": { "value": "2504364000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f29394": { "value": "5535000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f29398": { "value": "2509899000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29407": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:IncreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f29410": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:IncreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f29413": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:IncreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f29416": { "value": "54185000", "decimals": -3, "dimensions": { "concept": "SAL:IncreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f29419": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:IncreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f29422": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:IncreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f29425": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:IncreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f29428": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:IncreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f29431": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:IncreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f29435": { "value": "54185000", "decimals": -3, "dimensions": { "concept": "SAL:IncreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f29438": { "value": "1349000", "decimals": -3, "dimensions": { "concept": "SAL:IncreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f29442": { "value": "55534000", "decimals": -3, "dimensions": { "concept": "SAL:IncreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29449": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f29452": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f29455": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f29458": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f29461": { "value": "-1137000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f29464": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f29467": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f29470": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f29473": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f29477": { "value": "-1137000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f29480": { "value": "1000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f29484": { "value": "-1136000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29491": { "value": "-0", "decimals": -3, "dimensions": { "concept": "SAL:DecreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f29494": { "value": "-32000", "decimals": -3, "dimensions": { "concept": "SAL:DecreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f29497": { "value": "-0", "decimals": -3, "dimensions": { "concept": "SAL:DecreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f29500": { "value": "7474000", "decimals": -3, "dimensions": { "concept": "SAL:DecreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f29503": { "value": "32000", "decimals": -3, "dimensions": { "concept": "SAL:DecreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f29506": { "value": "-0", "decimals": -3, "dimensions": { "concept": "SAL:DecreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f29509": { "value": "-0", "decimals": -3, "dimensions": { "concept": "SAL:DecreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f29512": { "value": "-0", "decimals": -3, "dimensions": { "concept": "SAL:DecreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f29515": { "value": "-0", "decimals": -3, "dimensions": { "concept": "SAL:DecreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f29519": { "value": "7474000", "decimals": -3, "dimensions": { "concept": "SAL:DecreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f29522": { "value": "8567000", "decimals": -3, "dimensions": { "concept": "SAL:DecreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f29526": { "value": "16041000", "decimals": -3, "dimensions": { "concept": "SAL:DecreaseThroughShareBasedPaymentTransactions", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29531": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f29534": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f29537": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f29540": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f29543": { "value": "2261359000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f29546": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f29549": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f29552": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f29555": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f29559": { "value": "2261359000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f29562": { "value": "9800000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f29566": { "value": "2271159000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29572": { "value": "1125000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IssueOfEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f29575": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IssueOfEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f29578": { "value": "2707875000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IssueOfEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f29581": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IssueOfEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f29584": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IssueOfEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f29587": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IssueOfEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f29590": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IssueOfEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f29593": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IssueOfEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f29596": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IssueOfEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f29600": { "value": "2709000000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IssueOfEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f29603": { "value": "639093000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IssueOfEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f29607": { "value": "3348093000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IssueOfEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29616": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f29619": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f29622": { "value": "21201000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f29625": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f29628": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f29631": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f29634": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f29637": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f29640": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f29644": { "value": "21201000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f29647": { "value": "-0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f29651": { "value": "21201000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ShareIssueRelatedCost", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29659": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:ChangeInNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f29662": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:ChangeInNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f29665": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:ChangeInNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f29668": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:ChangeInNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f29671": { "value": "400167000", "decimals": -3, "dimensions": { "concept": "SAL:ChangeInNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f29674": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:ChangeInNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f29677": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:ChangeInNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f29680": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:ChangeInNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f29683": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:ChangeInNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f29687": { "value": "400167000", "decimals": -3, "dimensions": { "concept": "SAL:ChangeInNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f29690": { "value": "-400167000", "decimals": -3, "dimensions": { "concept": "SAL:ChangeInNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f29694": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:ChangeInNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29702": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:AcquisitionOfNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f29705": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:AcquisitionOfNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f29708": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:AcquisitionOfNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f29711": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:AcquisitionOfNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f29714": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:AcquisitionOfNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f29717": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:AcquisitionOfNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f29720": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:AcquisitionOfNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f29723": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:AcquisitionOfNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f29726": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:AcquisitionOfNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f29730": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:AcquisitionOfNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f29733": { "value": "889640000", "decimals": -3, "dimensions": { "concept": "SAL:AcquisitionOfNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f29737": { "value": "889640000", "decimals": -3, "dimensions": { "concept": "SAL:AcquisitionOfNonControllingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29741": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f29744": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f29747": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f29750": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f29753": { "value": "512000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f29756": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f29759": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f29762": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f29765": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f29769": { "value": "512000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f29772": { "value": "-141000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f29776": { "value": "372000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29783": { "value": "1125000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f29786": { "value": "32000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f29789": { "value": "2686674000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f29792": { "value": "46711000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f29795": { "value": "-1859574000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f29798": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f29801": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f29804": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f29807": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f29811": { "value": "874969000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f29814": { "value": "1111405000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f29818": { "value": "1986374000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29823": { "value": "29450000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:NOK" } }, "f29826": { "value": "-26000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:NOK" } }, "f29829": { "value": "3101961000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:NOK" } }, "f29832": { "value": "295105000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:AdditionalPaidinCapitalMember", "unit": "iso4217:NOK" } }, "f29835": { "value": "9657823000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:NOK" } }, "f29838": { "value": "92653000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:NOK" } }, "f29841": { "value": "57593000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:NOK" } }, "f29844": { "value": "5734000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstrumentsMember", "unit": "iso4217:NOK" } }, "f29847": { "value": "-9943000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "SAL:ReserveOfCostOfHedgingMember", "unit": "iso4217:NOK" } }, "f29850": { "value": "13230349000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember", "unit": "iso4217:NOK" } }, "f29853": { "value": "2252827000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember", "unit": "iso4217:NOK" } }, "f29856": { "value": "15483176000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29928": { "value": "3386942000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29931": { "value": "2571645000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29937": { "value": "548952000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29940": { "value": "588455000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29947": { "value": "806680000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29950": { "value": "812093000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29958": { "value": "55534000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForSharebasedPayments", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29961": { "value": "46885000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForSharebasedPayments", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29968": { "value": "94879000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29971": { "value": "42208000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29977": { "value": "12913000", "decimals": -3, "dimensions": { "concept": "SAL:AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiaries", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29980": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiaries", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29986": { "value": "1118000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29989": { "value": "-1904000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29996": { "value": "169455000", "decimals": -3, "dimensions": { "concept": "SAL:AdjustmentsForInterestExpenseAndAdjustmentsForInterestIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f29999": { "value": "146643000", "decimals": -3, "dimensions": { "concept": "SAL:AdjustmentsForInterestExpenseAndAdjustmentsForInterestIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30005": { "value": "180970000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForIncreaseInOtherProvisionsArisingFromPassageOfTime", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30008": { "value": "16030000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForIncreaseInOtherProvisionsArisingFromPassageOfTime", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30014": { "value": "-776543000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForFairValueGainsLosses", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30017": { "value": "163502000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForFairValueGainsLosses", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30024": { "value": "-225517000", "decimals": -3, "dimensions": { "concept": "SAL:AdjustmentsForDecreaseIncreaseInInventoriesAndAdjustmentsForDecreaseIncreaseInBiologicalAssets", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30027": { "value": "-639855000", "decimals": -3, "dimensions": { "concept": "SAL:AdjustmentsForDecreaseIncreaseInInventoriesAndAdjustmentsForDecreaseIncreaseInBiologicalAssets", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30032": { "value": "-334089000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30035": { "value": "153952000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30040": { "value": "203901000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAccountPayable", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30043": { "value": "547940000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAccountPayable", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30047": { "value": "96646000", "decimals": -3, "dimensions": { "concept": "SAL:AdjustmentsForDecreaseIncreaseInPrepaymentsAndAccruedIncomeAndAdjustmentsForIncreaseDecreaseInAccrualsAndDeferredIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30050": { "value": "-7378000", "decimals": -3, "dimensions": { "concept": "SAL:AdjustmentsForDecreaseIncreaseInPrepaymentsAndAccruedIncomeAndAdjustmentsForIncreaseDecreaseInAccrualsAndDeferredIncome", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30056": { "value": "2908352000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30059": { "value": "3178890000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30068": { "value": "7082000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30071": { "value": "6206000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30079": { "value": "2126190000", "decimals": -3, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30082": { "value": "1729500000", "decimals": -3, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30087": { "value": "98028000", "decimals": -3, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30090": { "value": "2025885000", "decimals": -3, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30098": { "value": "47575000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherCashReceiptsFromSalesOfEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30101": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherCashReceiptsFromSalesOfEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30107": { "value": "326802000", "decimals": -3, "dimensions": { "concept": "SAL:PaymentsOnBusinessCombinationsNetOfCashClassifiedAsInvestingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30110": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:PaymentsOnBusinessCombinationsNetOfCashClassifiedAsInvestingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30119": { "value": "307750000", "decimals": -3, "dimensions": { "concept": "SAL:PaymentsRelatedToCapitalContributionAssociatedCompanyClassifiedAsInvestingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30122": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:PaymentsRelatedToCapitalContributionAssociatedCompanyClassifiedAsInvestingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30129": { "value": "5000000", "decimals": -3, "dimensions": { "concept": "ifrs-full:PurchaseOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30132": { "value": "13929000", "decimals": -3, "dimensions": { "concept": "ifrs-full:PurchaseOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30139": { "value": "2177000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30142": { "value": "2144000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30147": { "value": "-21268000", "decimals": -3, "dimensions": { "concept": "SAL:CashAdvancesAndLoansMadeToOtherPartiesAndCashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30150": { "value": "13469000", "decimals": -3, "dimensions": { "concept": "SAL:CashAdvancesAndLoansMadeToOtherPartiesAndCashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30157": { "value": "1364000", "decimals": -3, "dimensions": { "concept": "ifrs-full:InterestReceivedClassifiedAsInvestingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30160": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:InterestReceivedClassifiedAsInvestingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30166": { "value": "-2826840000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30169": { "value": "-3747495000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30238": { "value": "3760202000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30241": { "value": "1638685000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30249": { "value": "3138284000", "decimals": -3, "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30252": { "value": "574850000", "decimals": -3, "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30260": { "value": "-703959000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30263": { "value": "837761000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30270": { "value": "198437000", "decimals": -3, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30273": { "value": "184285000", "decimals": -3, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30281": { "value": "57311000", "decimals": -3, "dimensions": { "concept": "SAL:InterestPaidOnLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30284": { "value": "55217000", "decimals": -3, "dimensions": { "concept": "SAL:InterestPaidOnLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30291": { "value": "10873000", "decimals": -3, "dimensions": { "concept": "SAL:InterestReceivedClassifiedAsFinancingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30294": { "value": "3211000", "decimals": -3, "dimensions": { "concept": "SAL:InterestReceivedClassifiedAsFinancingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30300": { "value": "104481000", "decimals": -3, "dimensions": { "concept": "SAL:InterestPaidOtherThanLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30303": { "value": "94637000", "decimals": -3, "dimensions": { "concept": "SAL:InterestPaidOtherThanLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30308": { "value": "2271159000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30311": { "value": "1493002000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30318": { "value": "639093000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProceedsFromContributionsOfNoncontrollingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30321": { "value": "479955000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProceedsFromContributionsOfNoncontrollingInterests", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30327": { "value": "2681822000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProceedsFromIssuingShares", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30330": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProceedsFromIssuingShares", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30337": { "value": "16041000", "decimals": -3, "dimensions": { "concept": "SAL:ReleaseOfShareBasedPaymentClassifiedAsFinancingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30340": { "value": "0", "decimals": -3, "dimensions": { "concept": "SAL:ReleaseOfShareBasedPaymentClassifiedAsFinancingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30348": { "value": "0", "decimals": -3, "dimensions": { "concept": "ifrs-full:PaymentsFromChangesInOwnershipInterestsInSubsidiaries", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30351": { "value": "3990000", "decimals": -3, "dimensions": { "concept": "ifrs-full:PaymentsFromChangesInOwnershipInterestsInSubsidiaries", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30356": { "value": "602320000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30359": { "value": "553631000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30364": { "value": "683832000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30367": { "value": "-14973000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30374": { "value": "-5634000", "decimals": -3, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30377": { "value": "7429000", "decimals": -3, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30382": { "value": "223447000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30385": { "value": "230990000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2020-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30391": { "value": "901644000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30394": { "value": "223447000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30399": { "value": "4680361000", "decimals": -3, "dimensions": { "concept": "ifrs-full:UndrawnBorrowingFacilities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2022-01-01T00:00:00", "unit": "iso4217:NOK" } }, "f30402": { "value": "1571739000", "decimals": -3, "dimensions": { "concept": "ifrs-full:UndrawnBorrowingFacilities", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00", "unit": "iso4217:NOK" } }, "pp-value-1": { "value": "Kverva Industrier AS", "dimensions": { "concept": "ifrs-full:NameOfParentEntity", "language": "en", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00" } }, "pp-value-2": { "value": "Kvarv AS", "dimensions": { "concept": "ifrs-full:NameOfUltimateParentOfGroup", "language": "en", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00" } }, "pp-value-3": { "value": "Salmar ASA", "dimensions": { "concept": "ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification", "language": "en", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00" } }, "pp-value-4": { "value": "Farming of Atlantic salmon", "dimensions": { "concept": "ifrs-full:DescriptionOfNatureOfEntitysOperationsAndPrincipalActivities", "language": "en", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00" } }, "pp-value-5": { "value": "Industriveien 51, 7266 Kverva", "dimensions": { "concept": "ifrs-full:PrincipalPlaceOfBusiness", "language": "en", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00" } }, "f58423": { "value": "Norway", "dimensions": { "concept": "ifrs-full:DomicileOfEntity", "language": "en", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00" } }, "pp-value-7": { "value": "public limited company", "dimensions": { "concept": "ifrs-full:LegalFormOfEntity", "language": "en", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00" } }, "pp-value-8": { "value": "Industriveien 51N-7266 KvervaNORWAY", "dimensions": { "concept": "ifrs-full:AddressOfRegisteredOfficeOfEntity", "language": "en", "entity": "scheme:5967007LIEEXZXGDBK67", "period": "2021-01-01T00:00:00/2022-01-01T00:00:00" } } } }