549300XDXYOF57JOFT72 2022-01-01 2022-12-31 549300XDXYOF57JOFT72 2021-01-01 2021-12-31 549300XDXYOF57JOFT72 2022-12-31 549300XDXYOF57JOFT72 2021-12-31 549300XDXYOF57JOFT72 2020-12-31 549300XDXYOF57JOFT72 2020-12-31 ifrs-full:IssuedCapitalMember 549300XDXYOF57JOFT72 2021-01-01 2021-12-31 ifrs-full:IssuedCapitalMember 549300XDXYOF57JOFT72 2021-12-31 ifrs-full:IssuedCapitalMember 549300XDXYOF57JOFT72 2022-01-01 2022-12-31 ifrs-full:IssuedCapitalMember 549300XDXYOF57JOFT72 2022-12-31 ifrs-full:IssuedCapitalMember 549300XDXYOF57JOFT72 2020-12-31 ifrs-full:SharePremiumMember 549300XDXYOF57JOFT72 2021-01-01 2021-12-31 ifrs-full:SharePremiumMember 549300XDXYOF57JOFT72 2021-12-31 ifrs-full:SharePremiumMember 549300XDXYOF57JOFT72 2022-01-01 2022-12-31 ifrs-full:SharePremiumMember 549300XDXYOF57JOFT72 2022-12-31 ifrs-full:SharePremiumMember 549300XDXYOF57JOFT72 2020-12-31 ifrs-full:OtherReservesMember 549300XDXYOF57JOFT72 2021-01-01 2021-12-31 ifrs-full:OtherReservesMember 549300XDXYOF57JOFT72 2021-12-31 ifrs-full:OtherReservesMember 549300XDXYOF57JOFT72 2022-01-01 2022-12-31 ifrs-full:OtherReservesMember 549300XDXYOF57JOFT72 2022-12-31 ifrs-full:OtherReservesMember 549300XDXYOF57JOFT72 2020-12-31 prodea:OtherEquityMember 549300XDXYOF57JOFT72 2021-01-01 2021-12-31 prodea:OtherEquityMember 549300XDXYOF57JOFT72 2021-12-31 prodea:OtherEquityMember 549300XDXYOF57JOFT72 2022-01-01 2022-12-31 prodea:OtherEquityMember 549300XDXYOF57JOFT72 2022-12-31 prodea:OtherEquityMember 549300XDXYOF57JOFT72 2020-12-31 ifrs-full:RetainedEarningsMember 549300XDXYOF57JOFT72 2021-01-01 2021-12-31 ifrs-full:RetainedEarningsMember 549300XDXYOF57JOFT72 2021-12-31 ifrs-full:RetainedEarningsMember 549300XDXYOF57JOFT72 2022-01-01 2022-12-31 ifrs-full:RetainedEarningsMember 549300XDXYOF57JOFT72 2022-12-31 ifrs-full:RetainedEarningsMember 549300XDXYOF57JOFT72 2020-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 549300XDXYOF57JOFT72 2021-01-01 2021-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 549300XDXYOF57JOFT72 2021-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 549300XDXYOF57JOFT72 2022-01-01 2022-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 549300XDXYOF57JOFT72 2022-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 549300XDXYOF57JOFT72 2020-12-31 ifrs-full:NoncontrollingInterestsMember 549300XDXYOF57JOFT72 2021-01-01 2021-12-31 ifrs-full:NoncontrollingInterestsMember 549300XDXYOF57JOFT72 2021-12-31 ifrs-full:NoncontrollingInterestsMember 549300XDXYOF57JOFT72 2022-01-01 2022-12-31 ifrs-full:NoncontrollingInterestsMember 549300XDXYOF57JOFT72 2022-12-31 ifrs-full:NoncontrollingInterestsMember iso4217:EUR iso4217:EUR xbrli:shares
Graphics
Prodea Real Estate Investment Company
Société Anonyme
Annual Consolidated and Separate Financial Report
for the year from January 1 to December 31, 2022
according to International Financial Reporting Standards (‘’IFRS’’) as adopted by
European Union
This financial report has been translated from the original report that has been prepared in the Greek
language. Reasonable care has been taken to ensure that this report represents an accurate translation
of the original text. In the event that differences exist between this translation and the original Greek
language financial report, the Greek language financial report will prevail over this document.
April 2023

Graphics
Table of contents
2
Certification of the Board of Directors ............................................................................................................................. 4
Board of Directors’ Annual Report ................................................................................................................................... 5
Annual Activity Report of the Audit Committee ............................................................................................................ 58
Supplementary Report ................................................................................................................................................... 63
Report on the Audit of the Separate and Consolidated Financial Statements .............................................................. 66
Statement of Financial Position ..................................................................................................................................... 73
Income Statement .......................................................................................................................................................... 74
Statement of Total Comprehensive Income .................................................................................................................. 75
Statement of Changes in Equity - Group ........................................................................................................................ 76
Statement of Changes in Equity - Company ................................................................................................................... 77
Cash Flow Statement - Group ........................................................................................................................................ 78
Cash Flow Statement - Company ................................................................................................................................... 79
NOTE 1: General Information ........................................................................................................................................ 80
NOTE 2: Summary of Significant Accounting Policies ................................................................................................... 81
2.1. Basis of preparation ...................................................................................................................................... 81
2.2. Information regarding current geopolitical developments and the impact of the energy crisis .................. 82
2.3. Adoption of IFRSs .......................................................................................................................................... 83
2.4. Consolidation................................................................................................................................................. 85
2.5. Business Combinations .................................................................................................................................. 87
2.6. Foreign Currency Translation ........................................................................................................................ 88
2.7. Investment Property ..................................................................................................................................... 88
2.8. Property and Equipment ............................................................................................................................... 89
2.9. Intangible Assets ........................................................................................................................................... 90
2.10. Inventory property ........................................................................................................................................ 90
2.11. Leases ............................................................................................................................................................ 91
2.12. Sale and Leaseback Transactions A company of the Group is the Lessee .................................................. 92
2.13. Trade and Other Assets ................................................................................................................................. 92
2.14. Cash and Cash Equivalents ............................................................................................................................ 93
2.15. Share Capital ................................................................................................................................................. 93
2.16. Dividend Distribution .................................................................................................................................... 93
2.17. Trade and Other Payables ............................................................................................................................. 93
2.18. Borrowings .................................................................................................................................................... 93
2.19. Borrowing costs............................................................................................................................................. 93
2.20. Current and Deferred Tax ............................................................................................................................. 93
2.21. Employee Benefits ........................................................................................................................................ 94
2.22. Provisions ...................................................................................................................................................... 95
2.23. Revenue Recognition .................................................................................................................................... 95
2.24. Interest Income and Finance Costs ............................................................................................................... 95
2.25. Segment Reporting ....................................................................................................................................... 96
2.26. Related Party Transactions ........................................................................................................................... 96
2.27. Offsetting ...................................................................................................................................................... 96
2.28. Earnings per Share ........................................................................................................................................ 96
2.29. Assets and Liabilities held for sale and discontinued operations ................................................................. 97
2.30. Restricted Cash.............................................................................................................................................. 97
2.31. Derivative Financial Instruments .................................................................................................................. 98
NOTE 3: Financial Risks Management ......................................................................................................................... 98
3.1. Financial Risk Management ........................................................................................................................... 98
3.2. Capital Risk Management ............................................................................................................................ 101
3.3. Fair Value Estimation of Financial Assets and Liabilities ............................................................................. 101
NOTE 4: Critical Accounting Estimates and Judgments ............................................................................................. 102
4.1. Critical Accounting Estimates and Judgments ............................................................................................. 102
NOTE 5: Segment Reporting ...................................................................................................................................... 104
NOTE 6: Investment Property ................................................................................................................................... 109
NOTE 7: Property and Equipment ............................................................................................................................. 121
NOTE 8: Acquisition of Subsidiaries (business combinations and asset acquisitions)............................................... 122

Graphics
Table of contents
3
NOTE 9: Investments in Subsidiaries ......................................................................................................................... 126
NOTE 10: Investments in Joint Ventures ..................................................................................................................... 130
NOTE 11: Other long-term Assets ............................................................................................................................... 132
NOTE 12: Trade and Other Assets ............................................................................................................................... 133
NOTE 13: Inventory property ...................................................................................................................................... 134
NOTE 14: Cash and Cash Equivalents .......................................................................................................................... 135
NOTE 15: Derivative financial instruments ................................................................................................................. 135
NOTE 16: Share Capital & Share Premium .................................................................................................................. 136
NOTE 17: Reserves ...................................................................................................................................................... 136
NOTE 18: Non-controlling interests ............................................................................................................................ 136
NOTE 19: Borrowings .................................................................................................................................................. 138
NOTE 20: Retirement Benefit Obligations................................................................................................................... 143
NOTE 21: Trade and Other payables ........................................................................................................................... 144
NOTE 22: Deferred Tax Liabilities ................................................................................................................................ 145
NOTE 23: Dividends per share ..................................................................................................................................... 145
NOTE 24: Revenue....................................................................................................................................................... 146
NOTE 25: Property Taxes-Levies ................................................................................................................................. 146
NOTE 26: Direct Property Related Expenses ............................................................................................................... 147
NOTE 27: Personnel Expenses ..................................................................................................................................... 147
NOTE 28: Other Income .............................................................................................................................................. 148
NOTE 29: Other Expenses ........................................................................................................................................... 148
NOTE 30: Finance costs ............................................................................................................................................... 148
NOTE 31: Taxes ........................................................................................................................................................... 149
NOTE 32: Earnings per share ....................................................................................................................................... 149
NOTE 33: Contingent Liabilities and Commitments .................................................................................................... 150
NOTE 34: Related Party Transactions.......................................................................................................................... 151
NOTE 35: Independent Auditor’s fees ......................................................................................................................... 156
NOTE 36: Events after the Date of Financial Statements ............................................................................................ 156
Report on the use of proceeds from the issuance of “Green” Common Bond Loan through payment in cash for the
period from 20.07.2021 until 31.12.2022 .................................................................................................................... 157
Report of factual findings in connection with the Report on the use of proceeds from the issuance of “Green”
Common Bond Loan through payment in cash for the period from 20.07.2021 until 31.12.2022 ............................ 159

Graphics
Certification by Members of the Board of Directors
on the Financial Report as at December 31, 2022
4
Certification by Members of the Board of Directors pursuant to article 4, paragraph 2 of Law 3556/2007
We, the members of the Board of Directors of the company Prodea Real Estate Investment Company Société Anonyme,
certify that to the best of our knowledge:
(1) The Consolidated and Separate Financial Statements for the year ended December 31, 2022 have been prepared in
accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union and present
a true and fair view of Statement of Financial Position, Income Statement, Statement of Comprehensive Income,
Statement of Changes in Equity and Cash Flow Statement of the Company and of the companies included in the
consolidation.
(2) The Board of Directors Annual Report fairly presents the evolution, the performance and the position of the
Company and of the companies included in the consolidation, including the description of the main risks and
uncertainties they face.
Athens, April 10, 2023
The Vice-Chairman B’ of the BoD
and CEO
The Executive Member of the BoD
The Executive Member of the BoD
Aristotelis Karytinos
Thiresia Messari
Athanasios Karagiannis

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
5
Annual Board of Directors Report
of “Prodea Real Estate Investment Company Société Anonyme”
on the Consolidated and Separate Financial Statements
for the year ended 31.12.2022
The present Board of Directors Report of the Company "Prodea Real Estate Investment Company Société
Anonyme" with the distinctive title "Prodea Investments" (hereinafter "the Company") relates to the financial year
2022 and has been prepared in accordance with the provisions of Articles 150-154 of Law 4548/2018, Law
3556/2007 and the implementing decisions of the Hellenic Capital Market Commission, and in particular Decision
No 7/448/11.10.2007 of the Board of Directors of the Hellenic Capital Market Commission.
I. FINANCIAL POSITION OF THE GROUP
During 2022, the Company and the subsidiaries (herein ‘’Group’’), continued with its increased investment activity
in real estate, with the new investments being fully attached to the Company's strategy for the development of its
portfolio with selected placement to properties with significant investment characteristics (see “SIGNIFICANT
EVENTS DURING 2022” below). The new acquisitions were financed by loans.
As at December 31, 2022, the Group’s real estate portfolio consisted of 381 (December 31, 2021: 373) commercial
properties (mainly retail and offices), of a total leasable area of 1,435 thousand sq.m. Three hundred and twenty-
seven (327) of those properties are located in Greece, mainly in prime areas. In addition, twenty-four (24)
properties are located in Cyprus, twenty six (26) properties are located in Italy, two (2) properties in Bulgaria and
two (2) properties in Romania. As at December 31, 2022 the fair value of the Group’s investment property
amounted to 2,566,670 (December 31, 2021: 2,326,915) including the Company’s owner-occupied property with
a fair value of €10,124 as at December 31, 2022 (December 31, 2021: €9,465), inventories with a fair value 19,010
as at December 31, 2022 (December 31, 2021: €35,388) and investment properties that have been recorded as
assets held for sale, under IFRS 5, with a fair value €46,252 as at December 31, 2022 (December 31, 2021: €2,104).
The valuations as at December 31, 2022, were performed by the independent valuers “Proprius Commercial
Property Consultants, "(representative of Cushman & Wakefield) and jointly the companies "P. Danos &
Associates" (representative of BNP Paribas Real Estate) and “Athinaiki Oikonomiki EPE” (representative of Jones
Lang LaSalle), the company “Axies S.A” (member of CBRE network for Greece and Cyprus), the company
Hospitality Consulting Services S.A." for the properties outside Italy and Bulgaria, the Company “DRP Consult LTD”
for the properties in Bulgaria and the company “Jones Lang LaSalle S.p.A.” for the properties in Italy.
In addition, the Company participates in the following companies which are presented in the line “Investment in
joint ventures” in the Statement of Financial Position as at December 31, 2022:
40% in the company EP Chanion S.A., owner of land plot in Chania, Crete. The fair value of the land plot as at
December 31, 2022, amounted to €3,750 (December 31, 2021: €3,750).
90% in the company RINASCITA S.A., which has a lease agreement for a multistorey building in Athens. The fair
value of the property as at December 31, 2022, amounted to €35,000 (December 31, 2021: €28,600).
30% in the company PIRAEUS TOWER S.A. The PIRAEUS TOWER S.A. has signed a concession for the
redevelopment and exploitation of Piraeus Tower with the Municipality of Piraeus. The fair value of the
property as at December 31, 2022, amounted to €57,879 (December 31, 2021: €27,698).
25% in the company MHV Mediterranean Hospitality Venture Limited (hereinafter ‘’MHV’’) which owns the
hotels The Landmark Nicosia, Parklane, a Luxury Collection Resort & Spa Limassol in Cyprus and Nikki Beach
and Porto Paros in Greece. Furthermore, the company MHV owns 50% of the share capital of the company
Aphrodite Hills Resort. The fair value of the properties (investment properties, property and equipment and
inventories) of MHV as at December 31, 2022 amounted to €551,928 (December 31, 2021: €374,085).
35% in the company OURANIA Investment S.M.S.A, owner of several plots in Thessaloniki, in which a bioclimatic
building of offices with a total area of approximately 25.2 thousand sq.m. is under construction. The fair value
of the property as at December 31, 2022, amounted to €22,099 (December 31, 2021: €9,622).
75% in the company Fondo Five Lakes Real Estate reserved closed-end Fund (Italian Real Estate Reserved AIF)
(hereinafter “Five Lakes”) owner of a hotel in Italy. The fair value of the property as at December 31, 2022,
amounted to €47,810.

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
6
49% in the company V TOURISM S.A, owner of a hotel in Milos. The fair value of the property as at December
31, 2022, amounted to €21,400.
As at December 31, 2022, the fair value of the Assets Under Management of the Company amounted to 2,809,094
(December 31, 2021: €2,455,381). It is noted that the fair value of the properties of the Investment in joint ventures
has been calculated based on the participation percentage of the Company in each company.
Management always evaluates the optimal management of the Group's portfolio property, including a possible
sale if market conditions are appropriate. In this context, during 2022 the Group completed the disposal of nine
properties in Greece and in Italy. Furthermore, the joint venture MHV completed the disposal of a part of its share
in the company Aphrodite Hills Resort Limited (see “OTHER EVENTS” below).
II. SIGNIFICANT EVENTS DURING 2022
1. CORPORATE EVENTS
On June 7, 2022 the Annual General Meeting of the Company’s Shareholders, approved the distribution of a
total amount of €71,283 (i.e. 0.279 per share amount in €) as dividend to its shareholders for the year 2021.
Due to the distribution of interim dividend of a total amount of €28,104 (i.e. €0.11 per share amount in €) on
December 7, 2021, following the relevant decision of the Board of Directors dated December 7, 2021, the
remaining dividend to be distributed amounts to €43,179 (i.e. €0.169 per share amount in €).
On December 1, 2022 the Company’s Board of Directors resolved on the distribution of a total amount of
€28,104 (i.e. 0.11 per share – amount in €) as interim dividend to its shareholders for the year 2022.
On December 28, 2022, the merger by absorption (the “Merger”) of the 100% subsidiaries “Anaptixi
Fragkokklisia Akiniton S.A.”, “Irinna Ktimatiki S.A.”, “NEW METAL S.M.S.A.”, “ILIDA OFFICE S.M.S.A” and “ILDIM
S.M.S.A.” (the “Absorbed companies”) by the parent company Prodea Real Estate Investments S.A. with the
distinctive title "Prodea Investments" (the “Absorbing Company) was completed in accordance with the
decision No. 2863115/28.12.2022 of the Ministry of Economy and Development which was registered on the
same day with the General Commercial Register of the abovementioned Ministry. The Merger was completed
with the combined use of articles 6-21 and 30-38 of L. 4601/2019, and articles 1-5 of L. 2166/1993, each as in
force and in accordance with the provisions of No. 7.175/21.12 .2022 act of the Notary of Athens Eleni
Spiliopoulou Poulantzas. In accordance with the provisions of article 18 par. 2 of L. 4601/2019, from the
conclusion of the above Merger, the Absorbing Company was automatically substituted, as universal successor
of the Absorbed companies, in all their legal relationships and in all their rights and obligations, including those
on all the properties of the latter. The Company has taken the necessary actions for the registration of the
aforementioned merger agreement to the competent land registry offices. The property of the company "NEW
METAL EXPERT S.M.S.A" will be the subject of an additional notarial deed (actual transfer), as soon as the
required legal and technical formalities are completed.
2. INVESTMENTS
During 2022, the Group proceeded with the below investments which contributed to the dispersion of the Group's
real estate portfolio:
On January 13, 2022, the Company completed the acquisition of five equal lands with a total area of 10.4
thousand sq.m. in Maroussi, Attica. The consideration of the above acquisitions amounted to € 13,767 and the
fair value, according to the valuation performed by the independent statutory valuers, amounted to €15,007.
The purpose of the acquisition is the development, after the demolition of the existing building and the
operation of a modern office with a minimum environmental LEED Gold certification, which will consist of two
autonomous and functionally independent buildings with a total area of more than 17 thousand sq.m.
On April 18, 2022, the Company proceeded with the acquisition of 80% of the share capital of the company
THRIASEUS S.A. The consideration for the acquisition of the shares amounted to €528. On May 31, 2022,
THRIASEUS S.A. proceeded with the acquisition of 17 plots of land in the area of Aspropyrgos, Attica, with a
total area of 111 thousand sq.m on which the company aims to develop Logistics Center with modern

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
7
specifications with a total area of 39.8 thousand sq.m. The consideration for the acquisition of the properties
amounted to €5,856 (excluding the acquisition costs of 68) while the fair value on the date of acquisition,
according to the valuation performed by the independent statutory valuers, amounted to €7,784 (Note 8).
Furthermore, on May 23, 2022, the Company signed a sale and purchase agreement for the acquisition of the
remaining share capital of THRIASEUS S.A. subject to the successful development of the Logistics Center. The
consideration for the purchase of the shares will be calculated according to the terms of the agreement
considering the NAV of the company at the date of the acquisition. Finally, on June 23, 2022, the Extraordinary
General Meeting of the shareholders of THRIASEUS S.A. decided to increase the company's share capital by
€6,240 with the issuance of 1,040,000 new ordinary shares of a par value of €1 (amount in euros) and an issue
price of €6 (amount in euros) each. In the above increase, the company's minority shareholder partially
exercised his pre-emptive right, resulting in the Company's share in THRIASEUS SA on December 31, 2022. to
97.57% (Note 9).
On June 6, 2022, a fully let office building in Maroussi, Attica, at 8B Chimarras and Gravias street, was acquired
by the Company, in the context of a compulsory execution procedure. The total area of the property is 14.1
thousand sq.m. The consideration of the acquisition amounted to €35,000 (excluding the acquisition costs of
231) and the fair value, according to the valuation performed by the independent statutory valuers, amounted
to €34,113.
On June 22, 2022, the Company concluded the acquisition of 100% of the shares and units of five companies in
Greece, which are the owners of nine residential plots of land and an existing residential building, which is fully
let, with the purpose to develop residential properties for sale and lease. The consideration for the acquisition
of the companies amounted to €16,291 taking into account the consideration for the properties (investment
properties and inventories) which amounted to €17,250 while their fair value at the date of acquisition,
according to the valuation performed by the independent statutory valuers, amounted to €18,177. The
companies WISE LOUISA S.M.S.A., THERMOPYLON 77 S.M.IKE and WISE ATHANASIA S.M.IKE are the owners of
4 plots of land with a total area of 7.2 thousand sq.m. in which residential properties for sale (inventories) will
be developed. The companies BTR HELLAS S.M.IKE and BTR HELLAS II S.M.IKE are the owners of 5 plots of land
with a total area of 1.7 thousand sq.m. in which residential properties for lease (investment properties) will be
developed and one fully leased residential building of 24 apartments with a total area of 1.2 thousand sq.m.
(Note 8).
On June 26, 2022, the company Fondo Five Lakes Real Estate reserved closed-end Fund (Italian Real Estate
Reserved AIF) was incorporated in Italy. The Company owns 75% of the shares of Five Lakes and is presented
as investments in joint ventures (Note 10). On July 28, 2022, Five Lakes concluded the acquisition of the
Bellevue Hotel Cortina d'Ampezzo in Italy for a total consideration of approximately €48,990. This six-storey
building currently operates partly as hotel premises and partly as private residences and is located in the center
of the ski resort of Cortina d'Ampezzo. The property will be completely renovated to create a five-star luxury
hotel with a capacity of up to 100 rooms.
On November 4, 2022, the Company concluded the acquisition of two fully let office properties in the center
of Athens at Vasilissis Amalias 12 and 14 Avenue, with a total area of approximately 9 thousand sq.m. The
consideration for the acquisition of the properties amounted to €49,000 (excluding acquisition costs of €333)
while their fair value on the date of acquisition, according to the valuation performed by the independent
statutory valuers, amounted to €47,871.
On November 14, 2022, the company Sygchrono Katoikein S.M.S.A. was established in Greece. The Company
owns 100% of its shares amounting to €500. The purpose of the company is to acquire plots of land for the
development of residential properties for sale.
On December 20, 2022, the Company concluded the acquisition of a fully let office property at Amarousiou -
Chalandriou 18-20 Avenue in Marousi, Attica, with a total area of approximately 20,000 sq.m. The consideration
for the acquisition of the property amounted to €31,500 (excluding acquisition costs of €263) while its fair value
on the date of acquisition, according to the valuation performed by the independent statutory valuers,
amounted to €32,591.

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
8
On December 23, 2022 the Company acquired 49% of V TOURISM S.A. The consideration for the acquisition of
the company amounted to €1,887. On the same day, the Extraordinary General Meeting of its Shareholders
decided to increase the company's share capital by €6,850 with the issuance of 10,000 new ordinary shares of
a par value of €50 each (amount in €) and an issue price of €685 each (amount in €). The Company paid an
amount of €3,356 in proportion of its share in the share capital of V TOURISM. On December 29, 2022, V
TOURISM completed the acquisition of three plots of land with a total area of approximately 29.4 thousand
sq.m, on which the White Coast hotel in Milos has been developed. The consideration for the acquisition of the
plots of land amounted to €14,846, while their fair value on the date of acquisition, according to the valuation
performed by the independent statutory valuers, amounted to €21,400.
On December 30, 2022, the Company acquired the remaining 65% of the shares of IQ HUB S.M.S.A. (hereinafter
"IQ HUB") which is the owner of a fully let office property in Marousi Attica. Upon completion of the acquisition,
the Company owns 100% of the shares of IQ HUB. The consideration for the acquisition of the IQ HUB shares
was calculated based on the net assets value of the company on the date of acquisition and amounted to
€9,989 (Note 8), taking into account the consideration for the investment property which amounted to
€42,241. The fair value of the property on the date of acquisition, according to the valuation performed by the
independent statutory valuers, amounted to €44,868.
3. OTHER EVENTS
On February 21, 2022 the Company completed the disposal of a property at Megalou Alexandrou and Gr.
Nikolaidi street in Florina. The total consideration amounted to €420 and the book value of the property at the
date of the disposal amounted to €304. The gain amounting to €116 was recorded in "Result from disposal of
Investment property" in the Income Statement of the Group and the Company in the year ended on December
31, 2022. The property had been classified as assets held for sale item in the Statement of Financial Position of
the Group and the Company as at December 31, 2021.
On July 29, 2022, the Company concluded the disposal of a property at Antoni Tritsi 115 in Kefalonia. The total
consideration amounted to €500 while its book value amounted to €444. The gain amounting to €56 was
recorded in "Result from disposal of Investment property" in the Income Statement of the Group and the
Company in the year ended December 31, 2022. The property was classified as assets held for sale in the
Statement of Financial Position of the Group and the Company as of December 31, 2021.
On September 16, 2022, the Company concluded the disposal of a property at 125 25
th
Martiou street and Ant.
Daniolou, "Harilaou" area in Thessaloniki. The total consideration amounted to €345 while its book value
amounted to €313. The gain amounting to €32 was recorded in "Result from disposal of Investment property"
in the Income Statement of the Group and the Company in the year ended December 31, 2022. The property
was classified as assets held for sale in the Statement of Financial Position of the Group and the Company as of
June 30, 2022.
On October 31, 2022, the Company concluded the disposal of a property at 12 Olympou street and 19
Gladstonos street in Thessaloniki. The total consideration amounted to 2,200 while its book value amounted
to €1,392. The gain amounting to €808 was recorded in "Result from disposal of Investment property" in the
Income Statement of the Group and the Company in the year ended December 31, 2022. The property was
classified as assets held for sale in the Statement of Financial Position of the Group and the Company as of
December 31, 2021. Out of the total consideration, the Company received an amount of €220 until December
31, 2021, while an amount of €1,980 was recorded in "Trade and other receivables" item in the Statement of
Financial Position of the Group and the Company in the year ended on December 31, 2022 (Note 12).
On November 24, 2022, the disposal of 50% of MHV's stake in Aphrodite Hills Resort Limited was concluded.
The total consideration for the transfer of 50% of the participation and the transfer of the share of the
shareholder loan (50%), amounted to €27,865. Out of this, an amount of €17,365 had been collected on
December 31, 2022, while an amount of €10,500 will be collected in accordance with the contract provisions.
On December 28, 2022, the Company concluded the disposal of a property at 30 Omirou street in Athens. The
consideration amounted to €12,500 while its book value amounted to €13,155. The loss of €655 was recorded
in "Result from disposal of Investment property" in the Income Statement of the Group and the Company in

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
9
the year ended December 31, 2022. Out of the total consideration, the Company received an amount of €2,500
until December 31, 2021, while an amount of €10,000 was recorded in "Trade and other receivables" in the
Statement of Financial Position of the Group and the Company in the year ended December 31, 2022 (Note
12).
On December 29, 2022, the Company concluded the disposal of two properties at 19-20 Plateia filikis etairias
street and 21 Voukourestiou and Valaoritou streets in Athens. The consideration amounted to €4,730 while
their book value amounted to €3,666. The gain of €1,064 was recorded in "Result from disposal of Investment
property" in the Income Statement of the Group and the Company in the year ended December 31, 2022. The
total consideration was recorded in the "Trade and other receivables" in the Statement of Financial Position of
the Group and the Company in the year ended December 31, 2022 (Note 12).
During 2022, the disposal of a Picasso Fund property of 49 parking spaces was concluded. The total
consideration amounted to €689 and the book value amounted to €743. The loss of 54 was recorded in "Result
from disposal of Investment property" in the Income Statement of the Group and the Company in the year
ended December 31, 2022.
On October 24, 2022, the competent bodies of the Company decided to initiate the procedures for the disposal
of 49 properties of the Company in Greece and the disposal of the company Milora S.A. The properties and the
company are available for immediate disposal and their disposal is highly probable, therefore at December 31,
2022 they were classified as assets held for sale. The fair value of the 49 properties of the Company and the
property of Milora S.A. on December 31, 2022, amounts to €46,252. Company's participation in Milora S.A on
December 31, 2022 amounts to €1,558.
III. INFORMATION ABOUT CURRENT GEOPOLITICAL DEVELOPMENTS AND THE IMPACT OF THE ENERGY
CRISIS
Regarding the war in Ukraine and the current energy crisis, the Company's Management closely monitors and
evaluates the developments in order to implement any necessary measures and adjust its business plan (if so
required) in order to ensure business continuity and the limitation of any adverse effects.
Russia's military actions that began in Ukraine in February 2022 directly affected the global market which remains
volatile. They also caused serious consequences in the energy market and concerns regarding the increased prices
of products especially in Europe. The significant economic sanctions imposed on Russia continue to create
nervousness about a potential involvement of other countries. Although there is an increased risk that markets
will be affected more quickly than usual, the real estate market on the valuation date appears to be generally
functioning, recording sufficient transactions on which valuations can be based. In this context, valuers emphasize
the importance of the valuation date.
The Company recognizes the increase in the construction cost of real estate and the increase of Euribor as the
main points of concern. However, the Group has limited exposure to real estate development projects concerning
the total size of the investment portfolio, with the majority of those projects being in an advanced stage of
completion. At the same time, there has been an increasing trend in the levels of rents in the sectors of the Greek
real estate market in which the Company and the Group operate; as a result any increase in construction costs is
expected to be balanced to a certain extent by the increased rental income. Therefore, the impact is not expected
to be material to the Group’s overall performance. Regarding the commencement of new development projects,
the Company is on standby mode, evaluating the situation before embarking on new works.
Regarding the increase in Euribor, the Group has already entered into an interest rate risk hedging contract for an
amount of €575,000. The percentage of the Group's borrowings with fixed interest rates or for which interest rate
risk hedging contracts have already been concluded amounts to 64.3%.
Regarding the inflationary pressure, the Company's rental income is mostly linked to an adjustment (rent review)
clause concerning the change in the consumer price index.
At this stage it is not possible to predict the general impact that a prolonged energy crisis and increase in prices in
general may have on the financial conditions of the Group's customers.

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022

All amounts expressed in thousand, unless otherwise stated


10

Finally, the Company will be intensifying its efforts to implement "green" energy investments in relevant properties
(e.g installation of photovoltaic systems on the rooftops of logistics buildings) in order to reduce the energy costs
of its lessees through the decrease of their dependence on conventional sources of energy.

IV. FINANCIAL PERFORMANCE OF THE GROUP

Revenue: Total revenue for the year ended December 31, 2022 amounted to €186,923 compared to €134,204 for
the year ended December 31, 2021, representing an increase of €39.3%. Total revenue for the year ended
December 31, 2022 includes income from the sale of the Panterra company office building amounting to €36,363.
Excluding the income from the sale of the office building, the revenue for the year ended December 31, 2022
amounts to €150,560, representing an increase by 12.2% compared to the previous year. The increase mainly
relates to the rentals of the new investments that have been acquired by the Group during the year 2022 as well
as the adjustments of the leases.

Net gain from the fair value adjustment of investment property: During the year 2022, the fair value of
investment properties of the Group increased by €59,669 (compared to increase of €96,723 in previous year).

Property related expenses (incl. property taxes-levies): Property related expenses including property taxes-levies
amounted to 28,119 for the current year compared to 25,012 of the prior year, representing an increase by
3,107 or 12.4%. This increase is mainly attributable to the increase of utilities and common expenses (December
31, 2022: 6,180, December 31, 2021: 2,376), most of which are re-invoiced to the lessees of the properties while
the relevant amount is included in the fund other income and to the increase of foreign property taxes
(December 31, 2022:3,255, December 31, 2021: €2,835) due to the investing activity of the Group during 2021.
Moreover, the Unified Property Tax (ENFIA) increased by €974 (December 31, 2022: €7,852, December 31, 2021:
€6,878) and is mainly due to the change in the tax values on January 1, 2022 and to the properties acquired within
the fiscal year 2021 since this specific tax is calculated on the properties owned by each legal entity on January 1
of each year. This increase was offset by a decrease in expenses for Advisory services in relation to real estate
portfolio by €2,927 (December 31, 2022: €3,821, December 31, 2021: €6,748) since these expenses were increased
in 2021 due to the increased investment activity of the Group.

Other Expenses: Other expenses of the Group for the year ended December 31, 2022 amounted to 9,244
compared to 10,056 of the previous year, with a decrease of €812 or 8.1%. The decrease is mainly due to the
decrease of third-party fees by €909 (December 31, 2022: €5,670, December 31, 2021: €6,579).

Operating Profit: The Group’s operating profit for the year ended December 31, 2022 amounted to 162,483
compared to operating profit of 187,017 of the previous year. By excluding the net gain/(loss) from the fair value
adjustment of investment property (December 31, 2022: net gain of 59,669, December 31, 2021: net gain of
€96,723), the gain from the sale of investment properties (December 31, 2022: €1,367, December 31, 2021: 197),
the gain/(loss) from acquiring control in subsidiary (December 31, 2022: loss 1,164, December 31, 2021: gain €321),
the impairment of non-financial assets (December 31, 2022: €4,095, December 31, 2021: €2,640) and the non-
recurring (income)/expenses as analysed in note 2 under the table Adjusted EBITDA (December 31, 2022: income
€1,577, December 31, 2021: expenses 5,534), the Group's operating profit for year ended December 31,2022
amounted to €105,129 compared to €97,950 of the prior year (7.3% increase). The increase is mainly due to the
increase of rental income which is partially offset by the increase of property related expenses (incl. property taxes-
levies), as analysed above.

Finance costs: The Group’s finance costs for the year 2022 amounted to 43,283 compared to 38,658 of previous
year with an increase of 4,625 or 12%. The increase is mainly attributable to the new loan agreements that the
Group concluded during the years 2022 and 2021, the loans of the companies acquired by the Group in 2022 and
2021 and the increase in Euribor.

Profit from continuing operations: The Group’s profit from continuing operations for the year ended December
31, 2022 amounted to 123,771 compared to profit of 175,081 of the previous year. By excluding the net
gain/(loss) from the fair value adjustment of investment property (December 31, 2022: net gain of 59,669,
December 31, 2021: net gain of €96,723), the gain from the sale of investment properties (December 31, 2022:
1,367, December 31, 2021: 197), the net change in fair value of financial instruments at fair value through profit
or loss (December 31, 2022: 3,975, December 31, 2021: Nil), the gain/(loss) from acquiring control in subsidiary
(December 31, 2022: loss 1,164, December 31, 2021: gain €321), the unrealized gains from investments in joint
ventures (December 31, 2022: 771, December 31, 2021: 18,499), the impairment of non-financial assets
(December 31, 2022: 4,095, December 31, 2021: 2,640) and the non-recurring (income)/expenses as analysed

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022

All amounts expressed in thousand, unless otherwise stated


11

in note 1 under the table Funds from Operations (FFO) (December 31, 2022: income 1,570, December 31, 2021:
expenses €864) the Group's profit from continuing operations for year ended December 31,2022 amounted to
€61,678 compared to €62,845 of the prior year (1.9% decrease). The decrease is mainly due to the increase in
direct property related expenses, property taxes-levies and finance expenses which was partially offset by the
increase in revenue, as analyzed above.

BASIC RATIOS OF EFFICIENCY AND EFFECTIVENESS

The Company’s Management measures and monitors the Group’s performance on a regular basis based on the
following ratios which are not determined by the IFRS, which are widely used in the sector in which the Group
operates.


31.12.2022
31.12.2021
Current ratio



Current assets (a)

314,665
441,326
Current liabilities (b)

201,120
260,148
Current ratio (a/b)

1.56x
1.70x




Gearing ratio
1




Borrowings (a)

1,350,000
1,253,130
Total assets (b)

3,013,405
2,856,468
Gearing ratio (a/b)

44.8%
43.9%




LTV
3




Outstanding capital of borrowings(a)

1,360,535
1,263,941
Investments
2
(b)

2,566,670
2,326,915
LTV ratio (a/b)

53.0%
54.3%




Net LTV
4




Outstanding capital of borrowings

1,360,535
1,263,941
Minus: Cash and cash equivalents

(183,104)
(304,632)
Minus: Restricted cash

(6,494)
(1,973)
Net borrowing liabilities (a)

1,170,937
957,336
Investments
2
(b)

2,566,670
2,326,915
Net LTV ratio (a/b)

45.6%
41.1%

1
The Gearing Ratio is defined as the long-term and short-term borrowings as they are presented in the statement of financial position divided
by total assets at each reporting date.

2
Investments include the fair value of the real estate portfolio according to the valuation performed by the independent statutory valuers:

31.12.2022
31.12.2021

2,491,284
2,279,958

46,252
2,104

19,010
35,388

10,124
9,465

2,566,670
2,326,915

3
The LTV ratio is defined as the outstanding capital of borrowings divided by the investments.

4
The Net LTV ratio is defined as the outstanding capital of borrowings minus cash and cash equivalents and long-term and short-term restricted
cash divided by the Investments.

The Company’s Management defines as Net Asset Value (NAV) the total shareholders’ equity taking into account,
at each reporting date, the difference between the fair value and the net book value of the owner-occupied
properties, real estate inventories and other non-current assets. (31.12.2022: €9,500, 31.12.20210: €251).








Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022

All amounts expressed in thousand, unless otherwise stated


12

Net Asset Value (NAV)
31.12.2022
31.12.2021



NAV
1,475,235
1,396,331
No. of shares at year end (in thousands)
255,495
255,495
NAV (per share)
5.77
5.47



From 01.01. to


31.12.2022
31.12.2021
Change %
Profit for the year from continuing operations
123,771
175,081

Plus: Depreciation of property and equipment and
amortization of intangible assets
549
556

Plus: Net Finance costs
42,754
37,776

Plus: Taxes
861
3,222

EBITDA
167,935
216,635

Less: Net gain from the fair value adjustment of investment
properties
(59,669)
(96,723)

Less: Net change in fair value of financial instruments at fair
value through profit or loss
(3,975)
-

Less : Net Gain from disposal of investment property
(1,367)
(197)

Plus : Net impairment loss of non-financial assets
4,095
2,640

Plus / (Less): Loss / (Gain) from acquisition of control in
subsidiary
1,164
(321)

Plus / (Less): Adjustments in respect to investments in joint
ventures
1

1,943
(17,046)

Less: Net non-recurring income
2

(1,577)
(3,312)

Adjusted EBITDA
108,549
101,676
6.8%

1
This amount is included in the Income Statement, in the line ‘’Share of profit of joint ventures’’ and in the Note 10 of the Annual Financial
Statements. Specially, it represents the total adjustments in order to be illustrated the proportion of Adjusted EBITDA from investments in joint
ventures of the Group.

2
Net non-recurring income includes:
From 01.01. to

31.12.2022
31.12.2021
Negative goodwill from acquisition of subsidiary
-
(8,846)
Non-recurring other income
(2,775)
-
Non-recurring legal fees
38
743
Non-recurring consulting fees
265
3,032
Non-recurring technical fees
24
220
Non-recurring expenses in relation to mergers
865
-
Expenses in relation to the establishment of company
-
1,538
Other non-recurring expenses
6
1
Total
(1,577)
(3,312)

Non-recurring other income and non-recurring expenses for legal fees, consulting fees and technical fees relates to transactions that are not
expected to be repeated regularly by the Group and the Company.















Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
13
Funds from Operations (FFO)
From 01.01. to
31.12.2022
31.12.2021
Change %
Profit for the year attributable to the Company’s equity shareholders
from continuing operations
128,646
170,923
Plus: Depreciation and Amortization
549
556
Plus / (Less): Deferred taxes
(3,177)
718
Plus: Net impairment loss on financial assets
1,532
62
Plus : Net impairment loss of non-financial assets
4,095
2,640
Less: Net change in fair value of financial instruments at fair value
through profit or loss
(3,975)
-
Less: Gain from disposal of investment property
(1,367)
(197)
Plus / (Less): Loss / (Gain) from acquisition of control in subsidiary
1,164
(321)
Plus / (Less): Net loss/ (gain) from modification of terms of loan
agreements
(649)
1,736
Plus/ (Less): Finance costs /(income) due to measurement of financial
liabilities at present value
-
(105)
Plus / (Less): Net non-recurring expenses / (income)
1
(1,570)
864
Plus/ (Less): Net loss/ (gain) from fair value adjustment of investment
properties
(59,669)
(96,723)
Less: Unrealized gains from investments in joint ventures
(771)
(18,499)
Plus / (Less): Gain / (Loss) attributable to the non-controlling interest of
the abovementioned adjustments
(7,975)
(615)
FFO
56,833
61,039
(6.9)%
1
Net non-recurring expenses/(income) includes:
From 01.01. to
31.12.2022
31.12.2021
Negative goodwill from acquisition of subsidiary
-
(8,846)
Non-recurring other income
(2,775)
-
Non-recurring legal fees
38
743
Non-recurring consulting fees
265
3,032
Non-recurring technical fees
24
220
Expenses in relation to the establishment of company
-
1,538
Other non-recurring expenses
6
1
Expenses due to early loan repayment
7
4,176
Non-recurring expenses in relation to mergers
865
-
Total
(1,570)
864
Non-recurring other income and non-recurring expenses for legal fees, consulting fees and technical fees relates to transactions that are not
expected to be repeated regularly by the Group and the Company.
V. EVENTS AFTER THE DATE OF THE FINANCIAL STATEMENTS
On February 22, 2023, the Company acquired 100% of the shares of the company THETIS KTIMATIKI S.M.S.A
(hereinafter "THETIS"), which owns a complex of four properties that are used as Storage and Distribution Centers.
The consideration for the acquisition of THETIS shares was calculated based on the net asset value of the company
on the date of acquisition and amounted to €26,199, out of which €16,585 was given as an advance payment.
There are no other significant events subsequent to the date of the Financial Statements relating to the Group or
the Company.
VI. SIGNIFICANT RISKS
Fluctuations in property values (price risk)
The Group is exposed to risk from changes in property values and rents which can originate from:
a) the developments in the real estate market in which the Group operates,
b) the characteristics of properties owned by the Group and
c) events concerning existing tenants of the Group.

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
14
The Group minimizes its exposure to this risk, as the majority of the Group’s lease agreements consists of long-
term operating leases with creditworthy tenants. Additionally, for the vast majority of the leases, the annual rental
adjustment is associated with either the Consumer Price Index (CPI) of the country in which each Group company
operates or the European Harmonized CPI and in the event of deflation, there is no negative impact on the rents.
The Group is governed by an institutional framework (Law 2778/1999, as in force) under which:
a) periodic valuation of properties by an independent professional valuer is required,
b) a valuation of properties prior to an acquisition or a sale by an independent professional valuer is required,
c) development or repair of properties is permitted if the cost of works does not exceed 40% of the final
commercial value after the completion of works and
d) the value of each property must not exceed 25% of the value of the property portfolio.
This framework contributes significantly to prevent or/and timely manage related risks.
Credit risk
Credit risk relates to cases of default of counterparties to meet their transactional obligations. As of December 31,
2022, the Group has concentrations of credit risk with respect to cash and cash equivalents and trade receivables
which relates to mainly receivables from rentals under property operating lease contracts. No material losses are
anticipated as lease agreements are conducted with customers - tenants of sufficient creditworthiness. It is noted
that the Group’s maximum exposure mainly results from NBG (31.12.2022: 37.4%, 31.12.2021: 40.7% of total
rental income). Also, the Group to minimize the credit risk which receives from tenants, in the context of lease
agreements, collateral, such as guarantees.
The Group applies IFRS 9 - Financial Instruments in relation to the impairment of its financial assets, including
lease receivables.
The impact of IFRS 9 in the Group and Company Financial Statements as of December 31, 2022 and as of December
31, 2021 was not material and is presented in Note 12.
Inflation risk
It related to the uncertainty over the real value of the Group’s investments resulting from a potential increase of
inflation in the future. The Group minimizes its exposure to inflation risk, as for the vast majority of the leases, the
annual rental adjustment is associated with either the Consumer Price Index (CPI) of the country in which each
Group company operates or the European Harmonized CPI and in the event of deflation, there is no negative
impact on the rents.
Cash flow risk and fair value interest rate risk
The Group has significant interest-bearing assets comprising demand deposits and short-term bank deposits.
Furthermore, the Group’s liabilities include borrowings.
The Group is exposed to the market interest rate fluctuations, which affect its financial position, as well as its cash
flows. Borrowing costs may increase as a result of such changes and create losses or borrowing costs may be
reduced by the occurrence of unexpected events. To reduce the Group's exposure to fluctuations in interest rates
of long-term borrowings, the re-pricing dates are limited by contract to a maximum period of six months. In
addition, the Group has entered into interest rate risk hedging contracts (interest rate caps) for the purpose of
hedging the exposure to the floating interest rate. Were the interest rate to change by +/-1%, the consolidated
total comprehensive income of the Group would be, by estimation, decreased by €6,488 and increased by €2,730
respectively taking into account the effect of hedging contracts.

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022

All amounts expressed in thousand, unless otherwise stated


15

Liquidity risk

The current or prospective risk to earnings and capital arising from the Group’s inability to collect overdue
outstanding financial obligations without incurring unacceptable losses or meet its obligations when are payable,
as cash outflows may not be fully covered by cash inflows. The Group ensures timely the required liquidity in order
to meet its liabilities through the regular monitoring of liquidity needs and collection of amounts due from tenants,
the preservation of bridge loans with financial institutions as well as the prudent cash management.

The Group’s liquidity is monitored by the Management on a regular basis. The maturity analysis of financial
liabilities for the Group and the Company as of December 31, 2022 and 2021 is as follows:

Group:
December 31, 2022
Less
than 1
month
1 - 3
months
3 - 12
months
12
months -
2 years
2 - 5
years
More than
5 years
Total
Liabilities







Borrowings
3,995
13,084
169,517
432,762
500,703
446,318
1,566,379
Other long-term liabilities
-
-
-
767
836
5,586
7,189
Trade and other payables
1,330
26,758
28,308
-
-
-
56,396
Total
5,325
39,842
197,825
433,529
501,539
451,904
1,629,964

December 31, 2021
Less
than 1
month
1 - 3
months
3 - 12
months
12
months -
2 years
2 - 5
years
More than
5 years
Total
Liabilities







Borrowings
1,399
45,758
186,720
148,964
379,771
638,142
1,400,754
Other long-term liabilities
-
-
-
716
732
5,135
6,583
Trade and other payables
990
23,993
17,406
-
-
-
42,389
Total
2,389
69,751
204,126
149,680
380,503
643,277
1,449,726

Company:
December 31, 2022
Less than
1 month
1 - 3
months
3 - 12
months
12
months -
2 years
2 - 5
years
More than
5 years
Total
Liabilities







Borrowings
2,331
12,743
156,060
242,223
460,887
431,271
1,305,515
Other long-term liabilities
-
-
-
263
553
4,970
5,786
Trade and other payables
6
6,980
24,527
-
-
-
31,513
Total
2,337
19,723
180,587
242,486
461,440
436,241
1,342,814

December 31, 2021
Less than
1 month
1 - 3
months
3 - 12
months
12
months -
2 years
2 - 5
years
More than
5 years
Total
Liabilities







Borrowings
-
35,522
46,598
142,120
338,569
601,285
1,164,094
Other long-term liabilities
-
-
-
146
331
3,562
4,039
Trade and other payables
426
3,620
11,925
-
-
-
15,971
Total
426
39,142
58,523
142,266
338,900
604,847
1,184,104

The amounts disclosed in the above table are the contractual undiscounted cash flows. Given that the amount of
contractual undiscounted cash flows relates to bond loans of variable and not fixed interest rates, the amount
presented is determined by reference to the conditions existing at reporting date that is, the actual spot interest
rates effective as of December 31, 2022 and 2021 respectively, were used for determining the related
undiscounted cash flows.



Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
16
Capital risk management
The Group’s objective when managing capital is to safeguard its ability to continue as a going concern in order to
provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure.
According to the common industry practice in Greece, the Group monitors the capital structure on the basis of
gearing ratio (or debt ratio). This ratio is calculated as total borrowings divided by total assets, as depicted in the
Statement of Financial Position. The regulatory regime governing Real Estate Investment Companies (hereinafter
REICs) in Greece permits to Greek REICs to borrow up to 75% of their total assets, for acquisitions and
improvements on properties.
The goal of the Group’s Management is to optimise the Group’s capital structure through the effective use of debt
financing.
The table below presents the gearing ratio (or debt ratio) as at December 31, 2022 and December 31, 2021.
Group
Company
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Borrowings
1,350,000
1,253,130
1,097,079
1,031,205
Total assets
3,013,405
2,856,468
2,499,014
2,337,001
Gearing ratio
44.8%
43.9%
43.9%
44.1%
Under the terms of the Group’s loan agreements, the Group is required to comply, among other, with certain
financial covenants. Throughout the year ended December 31, 2022 the Group was in compliance with this
obligation. It is noted that within 2022 the Company sent waiver requests, with regards to the financial covenant
“Net Debt to EBITDA” for two bond loans of the Company, according to the provisions of the loan agreements,
which were accepted by the relevant financial institutions. It is noted that throughout the year ended December
31, 2021 the Group was in compliance with this obligation.
External factors and international investments
The Group has investments in Cyprus, Italy, Romania and Bulgaria. External factors which may affect the Group’s
financial position and results are the economic conditions prevailing in the above-mentioned countries, as well as
any changes in the tax framework.
VII. NON FINANCIAL INFORMATION
CORPORATE RESPONSIBILITY AND SUSTAINABILITY
Corporate Responsibility and Sustainability are an integral part of our business; our corporate strategy and
business activities are driven by our commitment to sustainable growth, reflected in all our operations, from our
investment endeavours to our corporate responsibility initiatives. We believe that, in today’s world, economic
success can have long term potential, only if it is combined with environmental sustainability and social fairness
and inclusiveness.
PRODEA Investments aims to create long term value for shareholders, employees, clients, and other stakeholders,
applying capital allocation into property investments in a sustainable and responsible way. Sustainability for
PRODEA is defined in alignment with the ESG corporate and investment approach (E-Environmental, S-Social, G-
Governance) and with the United Nations (UN) Sustainable Development Goals (SDGs), supporting PRODEA’s
commitment to become an exemplary leading real estate investor in its region.
PRODEA operates responsibly based upon the following axes:
Compliance with the effective environmental regulations and globally recognized sustainability guidelines
and standards, where applicable.
Prudent use of energy and natural resources.
Sound corporate governance and promotion of transparency, fighting fraud, corruption and bribery.
Ensuring working environment that is safe, fair and meritorious.

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
17
Enhancing well-being of society as an aggregate, implementing targeted actions.
CORPORATE VALUES
The Company's values are the foundation of the corporate culture and reflect the way in which PRODEA operates
and evolves:
Integrity and ethics: PRODEA operates with integrity, is fair, and rewards honesty and ethics.
Excellence: PRODEA attracts and develops the best experts in each field.
Continuous development: Our effort to develop and improve in all areas is continuous and based on the
expertise, skills and dedication of our employees and partners.
Trust: For us, trust is a value built through the development of mutually respectful partnerships.
Responsibility: We operate responsibly in all aspects of our activities. We try to have a positive impact on
our people, the society and the environment.
High value results: We set high goals. We add value to our operations and maximize value for stakeholders.
ENVIRONMENTAL, SOCIAL AND GOVERNANCE (ESG) STRATEGY
Our corporate strategy and business activities are driven by our commitment to sustainable growth, reflected in
all our operations, from our investment endeavours to our corporate responsibility initiatives. Our primary concern
is to strengthen and effectively manage the positive impact of our operations, integrating the environmental, social
and corporate governance (ESG) factors in our corporate strategy.
PRODEA acknowledges that its operation has a direct and indirect economic, social and environmental impact. We
are focused on planning and implementation of investments with a positive impact and generating long-term value
for our stakeholders.
PRODEA's vision is to draw a strategic path, committing to the highest standards of environmental, social and
corporate governance (ESG), and to a more sustainable, diverse and inclusive future.
PRODEA's strategic pillars are:
Sound corporate governance
Sustainable investments
Environmental responsibility
Human resources and society
SUSTAINABILITY POLICY
PRODEA is aware of the critical role the enterprises play in achieving the UN Sustainable Development Goals and
Paris Agreement and, therefore, we have adopted and implement a responsible and sustainable strategy.
Our commitments include:
Compliance with environmental regulations and best practices of internationally recognized sustainability
standards.
Continuous improvement of the Company's environmental footprint and undertaking green initiatives.
Ensuring a safe and fair working environment, promoting dignity at work.
Strengthening the well-being of society in general through actions meeting the basic social needs in education,
health, environment, and culture.
Ensuring sound corporate governance, structures, policies and processes that create professional behavior
and business ethics standards and contribute to the proper functioning of the market and building of trust of
its stakeholders.
Enhancing transparency, preventing and combating fraud, corruption and bribery and any behavior against
the Company's Code of Ethics & Conduct.
Adopting and implementing specialized corporate policies for Environment, Health & Safety, as well as the
Code of Ethics & Conduct.

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
18
BUSINESS MODEL
The business model, presented below, includes the key activities, key partners and relationships, as well as the key
resources that contribute to generating the added value from the Company's operations.
Key partners
The Company depends on key partnerships to achieve its goals of sustainable development and maintain a strong
position in its sector. In such endeavors, PRODEA’s suppliers, subcontractors, construction and development
companies play a pivotal role and offer substantial assistance in fulfillment of the Company’s broader business
objectives.
Key activities
PRODEA Investments is the leading real estate investment company in Greece. The Company’s real estate portfolio
primarily consists of office and retail, but also rapidly expanding in the logistics, residential and hospitality sector.
The majority of its portfolio pertains to the properties, located in urban areas throughout Greece and Cyprus and
in other key markets in South-East Europe, such as Italy.
Value proposition and competitive advantage
The Company boasts a high- quality, high-yielding, diversified portfolio with stable cash flows driven by high
occupancy levels, long-term lease tenures and strong tenant base. PRODEA always evaluates the optimization of
the performance of its real estate portfolio considering both financial and ESG criteria. The Company continues its
investment plan with its main strategy being to amend the composition of its real estate portfolio and the
qualitative characteristics of its properties. In terms of qualitative characteristics, Prodea emphasizes on
parameters, such as sustainability, investment in bioclimatic buildings and ensure the health and well-being of its
users.
Customer relationships
The main customers of PRODEA are the tenants of its assets. The Company puts maximum effort into satisfying its
tenants and promptly addresses their requests. The Company’s priority is to provide high-quality services to its
tenants.
Key resources
The Company’s highly trained and experienced team, utilizing their competitive position in the market as well as
our diverse portfolio of assets, strives to achieve the best possible results and expand PRODEA’s possibilities.
Channels
The Company is committed to implement an open door” policy for its clients and stakeholders, through several
channels of communication available, including among others, the Company's website, commercial and
informational campaigns as well as sponsorship and participation in sector-related events and conferences.
Cost structure
The main expenses of the Company include the personnel costs, supplier fees and service companies, the
payments to the contractors and real estate development companies as well as all the costs related to the
development, maintenance and property acquisition.
Revenue streams
The Company's revenue streams derive from investments in real estate.
RESPONSIBLE SUPPLY CHAIN
The Company incorporates ESG special provisions into the key agreement of the supply chain. The agreements
with the Company’s suppliers secure the protection of the environment in development projects as well as the
assurance of the working conditions and human rights Furthermore, the Company generates value for the local
community through partnerships with local suppliers and collaborates.

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
19
IDENTIFYING STAKEHOLDERS AND COMMUNICATION
Open, two-way and on-going communication with the stakeholders plays a vital role in successful implementation
of the Company's corporate strategy and activities and helps it build up long-term cooperation, based on respect
and mutual trust.
The Company has identified its most significant stakeholders and their critical issues taking the market trends into
account. It has also established clear channels of communication as well as the ways to respond to their issues.
The Company has identified the following main stakeholder groups, which impact and/or are affected by its
activities, either directly or indirectly, positively or negatively:
Shareholders
Investors
Employees
Customers / Tenants
Suppliers / Sub-contractors
Government / Regulators
Society
Financial institutions
Rating agencies
Channels of communication
The Company relies on significant channels of communication, such as press releases, publications and
announcements, reports (financial and non-financial) and its website. In the context of maintaining direct response
and communication, it organizes meetings, conferences, workshops or holds direct communication with the
stakeholders, whenever deemed necessary. Regulatory, institutional, or other events are another significant
channel, through which the stakeholder groups can communicate and exchange opinions.
Material issues
Material issues vary according to every group of stakeholders. Human resources, health and safety issues relate to
the Company's employees; issues of cooperation, specifications and procedures to its suppliers/sub-contractors
and issues related to lease terms and buildings specifications - to its tenants. The issues related to performance,
risk, compliance, sustainability, governance and business strategy refer to shareholders, investors, regulators and
financial institutions on a case-by-case basis.
Response
The Company responds to the issues that concern its stakeholders, implementing specific actions and always
through constructive dialogue. The Company regularly reviews and updates its published documents, such as
announcements, publications, reports and the related forms, responding to issues of concern raised by its
stakeholders. PRODEA directly addresses the issues concerning its employees and maintains a constant
communication channel with them. In this context, the Company organizes trainings sessions, updates its policies
and holds various events for all its people. Moreover, the Company’s constantly evolving portfolio, upgrades of its
buildings as well as the development of green buildings, are, among other things, evidence of the Company's
sustainability.
MATERIAL ISSUES IDENTIFICATION
The company performed materiality analysis in order to identify, analyze and prioritize the material issues
regarding environmental, social and corporate governance (ESG) issues for the Company and its stakeholders. In
this context, and based on materiality principles, the Company has prepared an extensive list of ESG material issues
which form the basis of corporate strategy, decision-making and reporting. Evaluating and prioritizing the material
issues were based on the GRI (Global Reporting Initiative) and Sustainability Accounting Standards Board (SASB)
guidelines.
The following table records the material issues for the Company:

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
20
Company’s Material Issues
Corporate governance
1
Business ethics and integrity
2
Anti-corruption and transparency
3
Risk management
4
Economic performance & Sustainable growth
Work practices
5
Health, safety & wellbeing
6
Human rights, Diversity & equal opportunities
7
Employee training & development
Responsible Business
8
Innovation & best practices
9
Tenants engagement & satisfaction
10
Responsible supply chain
11
Sustainable financing
12
Sustainable investments
Social Responsibility
13
Returning value to the society
Environment
14
Energy efficiency & Renewable energy
15
Waste management
16
Water management
17
Greenhouse gas emissions
18
Climate adaptation & resilience
19
Indoor air quality
20
Green Building certifications
External factors
21
Covid-19 pandemic
22
Geopolitical instability
NON-FINANCIAL RISKS IDENTIFICATION AND MANAGEMENT
The Company identifies the following significant environmental and social risks related to its operations in order
to effectively and promptly manage them.
Climate change: The Company identifies a number of climate change related risks, such as the increase in
temperature during the summer season, heat waves and heat phenomena, flooding phenomena and stress
on water resources. It also identifies the risks associated with the constantly evolving legislative framework
and the obligations arising therefrom as well as the risks potentially arising from market issues. In view of the
above risks, the Company prioritizes investments in energy efficient, sustainable and durable buildings and
carries out energy upgrades of the inefficient buildings in its portfolio. It also insures its portfolio against
natural disasters. The Company continuously monitors the legislative and regulatory framework in
collaboration with consultants, internal experts and through institutional bodies in which it participates. The
Company has established and implements a "Sustainable Development" and "Environment" Policy and has in
place the "Environment, Society and Corporate Governance (ESG) Committee" and the "Green Bond
Committee".
Energy transition: The Company shares the global concern for an effective energy transition from fossil fuels
to alternative energy sources. The energy transition can be the means to address the climate change and
accelerate reducing carbon emissions. PRODEA recognizes that buildings constitute one of the major sources
of energy consumption in Europe and is actively implementing measures and initiatives to reduce its
environmental footprint and improve energy efficiency.

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
21
Health and safety at work: Health and safety related risks are a key category of non-financial risks. Therefore,
the Company constantly strives to provide safe and healthy working conditions and ensure health, safety and
wellbeing of its employees. Based on the above, PRODEA’s new offices are to be certified according to the
international WELL system Building Standards for health and wellbeing of users. The Company has a
specialized Health and Safety Policy, as well as procedures, aimed at maintaining a safe working environment.
Equal opportunities, human rights, diversity and inclusion: PRODEA regards protection of equal opportunities
as a matter of particular importance. The Company has developed and adopts a Code of Conduct & Business
Ethics, as well as a policy of zero tolerance for discrimination and harassment in the workplace. This policy
strictly prohibits all forms of discrimination, including all forms of sexual harassment and negative acts based
on gender. In addition, the Company has adopted an Internal Complaint Management Policy for incidents of
violence and harassment to ensure transparency, integrity and prevent all forms of discrimination and
harassment. Lastly, the Company has adopted a "Policy to combat violence and harassment at work". The
Company is committed to providing equal employment and development opportunities to all employees,
regardless of gender, gender identity and expression, sexual orientation, physical ability, or any other
characteristic. The Company ensures that all employees have equal development opportunities based on their
qualifications and skills. In 2022, no fines were imposed and no violation of labor laws were identified by the
competent authorities.
E environment: ENVIRONMENTAL RESPONSIBILITY
The Company recognizes the importance of environmental protection, as a key pillar for sustainable development
and reduces the environmental footprint of its portfolio. PRODEA acts with awareness and implements a
responsible environmental strategy and is committed to on-going improvement of its environmental performance,
following environmentally friendly best practices.
The Company recognized the significant impacts of its operations and has undertaken the following environmental
initiatives:
Compliance with all the effective legal and regulatory requirements.
Systematic monitoring of the impact of the Company's operations on the environment, including significant
matters and risks.
Adopting preventive measures to reduce pollution and minimize use of resources and emissions.
On-going provision of information, training and increasing awareness of the Company’s human resources in
adopting environmentally responsible culture and achieving corporate objectives.
Encouraging the stakeholders to take initiatives aimed at environmental protection.
Adopting corporate environmental policy, in order to ensure the functionality of the framework as a means
to achieve the Company's environmental objectives.
Comparative evaluation of the Company's properties through the issuance of energy certificates
Looking for opportunities to improve the energy efficiency of the Company's portfolio.
Recognition of multiple benefits of sustainable properties and their increased importance when making the
Company's investment decisions.
Constantly increasing the number of environmentally certified properties based on international
sustainability standards.
Environmental Policy
In 2022, the Company adopted an Environmental Policy which sets the framework for addressing the impact of its
operations on the environment and defines the framework of actions necessary to meet these objectives. This
Policy, among other things, aims at:

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
22
Compliance with all the effective legal and regulatory requirements.
Systematic monitoring of the interaction between the Company's operations and the environment, including
significant impacts and risks.
Adopting preventive measures to reduce pollution and minimize use of resources (including water) and
greenhouse gas emissions.
Implementation of benchmarking between Company's properties through the issuance of energy
performance certificates.
Identification of opportunities to improve the energy efficiency of the Company’sportfolio.
Continuous increase of environmentally certified assets in the Company’s portfolio, according to global
sustainability standards.
Green Bond Framework
The Company has developed and follows the Green Bond Framework, June 2021 edition, which refers to the use
of funds raised to finance or refinance projects that fall into the following categories:
Green buildings
Energy efficient and sustainable buildings
Green transport projects
Renewable energy projects
The Framework has been developed in accordance with the Green Bond Principles (GBP), issued by the
International Capital Market Association (ICMA).
Environmental performance indicators
The Company implements a set of strategic measures and actions in order to reduce its environmental footprint.
It aims to improve energy efficiency of buildings, prevent and reduce pollution, minimize the use of resources and
the emissions produced. It constantly provides all the relative information and training for increasing
environmental awareness of its people and stakeholders in terms of adopting an environmentally responsible
culture.
PRODEA’s certified and under certification green buildings are presented below as follows:
Certified
Building
Use
Area
(m
2
) *
Certification
KARELA OFFICE PARK, Peania
Attica
Office building
61,672
LEED - Gold
PRODEA HQ, Athens
Office building
2,912
LEED - Gold
NBG IT Center Gerakas Attica
IT Center
38,518
LEED - Gold
Telus Tower, Sofia, Bulgaria
Mixed use
54,009
BREEAM - Very Good
eElement Marousi Attica
Office building
13,894
LEED - Platinum
Moxy Athens City Athens
Hotel
11,370
LEED - Gold
Viva Wallet, Ma Russian Attica
Office building
20,096
BREEAM In use - Very Good
Total
202,471

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
23
Pending certification
Building
Use
Area (m
2
)
*
Certification
PRODEA HQ, Athens a
Office building
2,912
WELL - Gold
Importex office complex Athens
Office building
20,037
LEED - Gold
Piraeus tower, Piraeus
Mixed use
34,518
LEED - Gold & WELL - Gold
Landmark Tower, Nicosia Cyprus
Office building
26,628
LEED - Gold
The Wave, Athens
Office building
5,924
LEED - Gold
HUB 26, Thessaloniki
Office building
30,577
LEED - Gold
KAIZEN CAMPUS, Marousi Attica
Office building
14,309
LEED - Gold / Platinum
Total*
131,993
* Excluding PRODEA HQ counted in the list of certified buildings
The environmental performance indicators of the Company's HQ building are monitored so that the necessary
interventions are made in a timely manner in the context of the intended ongoing improvement of its performance.
Respectively, the indicators are presented below as follows:
Energy consumption & emissions CO
2
(Scope 2)
2021
2022
Energy consumption (kWh)
301,413.70
289,929.60
Emissions CO
2
(kg CO
2
)
1
146,854.78
126,667.05
Corporate vehicles energy consumption & emissions CO
2
(Scope 1)
2021
2022
Total kilometers ( km)
118,999.00
12,490.00
CO
2
emissions (kg CO
2
)
2
20,592.20
1,380.07
Due to limited granularity in 2021 data for the Company's corporate vehicles, the attributed emissions have been
integrated into Scope 1 emissions. However, in 2022 the Company recorded the data in greater detail as follows:
1. Routes and emitted emissions from the movement of company vehicles related to the Company's business
activity (Scope 1 category emissions),
2. Routes and emitted emissions from employee commuting using company’s vehicles to and from work (Scope
3 category emissions not recorded here).
As a result, Scope 1 emissions for 2022 significantly decreased due to the above granularity in the reporting
methodology. The Company will continue to monitor the above emissions and investigate how to report data with
detail and transparency.
Water consumption (m
3
)
2021
2022
Water consumption (m
3
)
1,357
1,371
Waste Management / Recycling (kg)
2021
2022
Paper
410
478
1
The index is calculated at 0.436889 kgCO
2
/kWh, based on DAPEEP (Residual mix 2021).
2
CO
2
emissions are calculated based on the emissions (g r /km) of the Company's vehicles.

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
24
It is noted that Scope 3 emissions regarding Company's portfolio properties are not recorded in this Report, as the
Company does not control the energy consumption of its portfolio properties since it is exclusively controlled by
their tenants.
Participation in international benchmarking systems
In 2022, the Company remained committed to its sustainability objective, participated in the global benchmarking
system of the Global Real Estate Sustainability Benchmark ("GRESB") and in the sustainability framework (sBPR) of
the European Platform of Regulatory Authorities (EPRA) and was awarded two significant distinctions.
The distinction awarded by EPRA for the Company’s improved 2022 ESG performance proves PRODEA’s
responsible business strategy.
S Social: SOCIAL RESPONSIBILITY
Human Resources
The Company recognizes that its human resources are the driving force behind achieving its objectives. Therefore,
it strives to provide a working environment that promotes equal opportunities and encourages employees to
nurture their talents and develop their skills.
This approach is based on the following central pillars:
Attracting and hiring employees on merit-based criteria
Providing training and development opportunities for employees
Ensuring open and two-way communication culture and practices
Ensuring employees health, safety, welfare and wellbeing
Combating violence and harassment
Labor and human rights respect and maintaining a safe workplace are the Company’s priorities. In this context, the
Company has developed and adopts the Code of Conduct & Business Ethics and implements a policy of zero
tolerance for discrimination and harassment at work. This policy strictly prohibits all forms of discrimination,
including all forms of sexual harassment and negative acts based on gender.
Internal complaint management policy
The Company has adopted an internal complaint management policy to ensure transparency, integrity and
prevention of all forms of discrimination, violence and harassment. In accordance with the aforementioned policy,
all employees can report any incident of suspicious or inappropriate behavior, illegal acts or any action against
Company's policy and regulations.
Human Resources Indicators
The Company cultivates a responsible and safe work environment, without discrimination, focused on employees
and respecting their opinions and needs.
In the period 01/01/2022 31/12/2022, the Company employed 48 people - 65% male and 35% female.
Human resources breakdown by gender and age
2021
2022
<30
30-50
51+
<30
30-50
51+
Men
1
19
6
0
23
8
Women
-
11
5
0
13
4
Total
1
30
11
0
36
12
The Company's priority is to attract and retain competent executives and establish an environment that offers
equal opportunities to all employees. PRODEA applies impartial criteria in matters of recruitment, remuneration,
promotions and training, without any form of discrimination regarding gender, nationality, age, marital status and
other characteristics.

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
25
Employee training and development
The Company places an emphasis on the growth and development of its people, through educational activities and
programs that help develop their professional and personal skills. Indicative trainings that were held during 2021
include topics of corporate governance, international accounting standards, real estate market and real estate
asset valuations.
Total training hours by
employee category
2021
2022
Male
Female
Total
Male
Female
Total
Heads of Departments /
Supervisors
30
13
43
127
114.5
241.5
Staff
58
9
67
254.5
122
376.5
Total
88
22
110
381.5
236.5
618
Employee evaluation
2021
2022
Male
Female
Total
Male
Female
Total
Management
2
2
4
2
1
3
Heads of Departments /
Supervisors
4
5
9
4
5
9
Staff
19
9
28
25
11
36
Total
25
16
41
31
17
48
Health and safety at work
Providing a work environment that protects health, safety, and enhances the wellbeing of its people is a key daily
concern for PRODEA. In this context, the Company complies with the effective and relevant to health and safety
legislation and has adopted an Occupational Health and Safety Policy, applying the best international practices.
Indicatively, the Company is committed to the principle of accident and occupational disease prevention and
condemns cases of workplace violence and harassment.
The Company takes measures to protect its employees, ensures maintenance and monitoring of the safe operation
of the Company’s facilities and develops procedures and an Occupational Health and Safety Policy. In addition, it
records and monitors relevant performance indicators such as the following:
Health and safety indicators
2021
2022
Lost Time Injury (LTI)
0
0
Lost Time Injury Frequency Rate (LTIFR)
0
0
Severity Rate (SR)
0
0
Corporate WELL policy
In line with the Company's emphasis on health, safety and welfare of employees, it has developed a targeted safe
work policy at its HQ. This policy reflects the Company's holistic approach to this specific axis, in accordance with
the international WELL standard. The WELL Standard (WELL Building Standard) is a building certification that
focuses on people in the building environment and brings together practices that promote comfort and wellbeing
while improving the quality of life of people inside buildings.
SOCIAL ACTIONS
The Company continues to consistently support the broader society, as well as the local communities where it
operates, through actions and initiatives that contribute to social development and wellbeing. Social awareness is
not just part of PRODEA Investments corporate strategy but constitutes a significant component of its corporate
culture.

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
26
“Structures of Responsibility” program
Over the last seven years, the Company has developed the Corporate Responsibility Program “Structures of
Responsibility”, which is a continuously evolving plan of social actions and interventions. The program aims to
improve the infrastructure and the functional upgrade of significant social structures, using the experience and
know-how of the Company's executives. PRODEA’s objective is to make a substantial social contribution and
address the key social problems, in collaboration with renowned institutions at national and local level.
The program incorporates four main pillars of action, as presented below.
Society: The Company continuously invests in initiatives aimed at direct and indirect support of society and
vulnerable structures, through targeted actions, assisting in upgrading infrastructure of charity institutions
and non-profit organizations as well as public bodies.
Environment: The Company recognizes that protection of environment and the actions aimed at mitigating
the climate change are a key priority for sustainable development. It therefore plans and implements actions
that have direct and indirect positive impact on the protection of natural resources and the environment.
Health: In the context of this pillar, the Company recognizes the importance of people’s wellbeing and
implements actions focusing on empowering and ensuring health for everyone.
Sport: PRODEA recognizes the importance of sport and exercise as an important factor to people’s health and
wellbeing. In this context, it supports athletic events as well as the Greek athletes.
ΕU TAXONOMY
EU Taxonomy is the European Union's system of classifying activities which under certain conditions can be
considered environmentally sustainable. According to the provisions of article 8 of the Taxonomy Regulation
(2020/852) the entities that fall under the Taxonomy are required to disclose the percentage of their turnover,
capital and operating expenses related to assets or processes linked to economic activities that are characterized
as environmentally sustainable based on the Taxonomy Regulation criteria. To fall under the Taxonomy, an entity
should cumulatively meet the following conditions: a) be a large company/parent company of a large group, b) be
considered a public interest company and c) have an average of more than 500 employees on its balance sheet
closing date. Given that on 2022 balance sheet closing date the Company had an average of not more than 500
employees it does not meet the necessary conditions for disclosure of information under the EU Taxonomy.
VIII. RELATED PARTY TRANSACTIONS
All transactions with related parties have been carried out on the basis of the “arm’s length” principle (under
normal market conditions for similar transactions with third parties). The significant transactions with related
parties as defined by International Accounting Standard 24 Related Party Disclosures” (IAS 24) are thoroughly
described in Note 34 of the Annual Financial Report for the year ended December 31, 2022.

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
27
IX. PROSPECTS
Management always evaluates the optimization of the performance of the Group’s investment portfolio, including
potential sales of assets if the market conditions are appropriate. The Company continues its investment plan with
its main strategy being to change both the composition of the investment portfolio (with an emphasis on
sustainable real estate, logistics, hospitality sector and, selectively, the residential sector) and the qualitative
characteristics of its properties.
Key pillar of the Company's strategy is the adoption of rules and best practices in accordance with the principles
of Sustainability (Environment - Society - Governance, "ESG") in its overall operation. In this context, in the office
sector, which represents a significant percentage of our investments, both the reduction of the energy footprint
and ensuring the health and well-being of the users through the use of modern electromechanical equipment that
meets the most modern standards in the field of health safety, are considered. Properties with these specifications
are not readily available in the market so the Company either develops the properties itself (indicatively the green
eLement office building at Fragkoklissias street in Maroussi), or cooperates with developers through participation
in joint ventures or by entering into preliminary agreements for the acquisition of properties after the completion
of their construction. It is noted that in 2022 the Company participated in the benchmarking system of the Global
Real Estate Sustainability Benchmark ("GRESB"), which aims to strengthen values through the evaluation and
promote sustainability practices. In addition, in the context of the evaluation of the Company's non-financial
information by the international body EPRA (European Public Real Estate Association), the company received the
Silver Award and the Most Improved Company Award for its performance for the financial year 2021.
In terms of portfolio composition, the Company focuses on the increase of investments in logistics sector, a
strategic sector of development in our country considering its key geographical position. The Company’s strategy
is the acquisition of logistics with modern specifications, which, as in the case of the offices above, are not readily
available, and time is required for their maturity, which varies from nine to twelve months.
In relation to the hospitality sector investments, the Company operates in the sector of luxury resorts in Greece
and Cyprus through its participation in "MHV Mediterranean Hospitality Venture Limited" (which is the joint
investment vehicle of the Company, Invel Real Estate and the Cypriot group of companies YODA Group) and
through selective direct investments in the other hospitality categories in Greece and abroad. The most recent
positioning of the Company concerns the Moxy Athens City by Marriott, which is located in the center of Athens
and is the first green hotel in Greece with a LEED Gold certification.
Management seeks to maximize the return on the Company’s and the Group’s investments through active asset
management and value creation. This includes the aforementioned effort to optimize the portfolio composition
(including sales of mature or non-strategic properties or property portfolios in all countries where the Group
operates), the acquisition and / or development of modern buildings, the change of use and / or regeneration of
mature assets, the leasing of vacant spaces, etc. These actions require a maturity period, with the associated costs
(related to direct property related and finance costs), in order to procure new revenues to the Group. The first
development projects have already been delivered and others are gradually being completed, resulting in
increased rental income and improved profitability in the following years.
Finally, in relation to the current geopolitical situation and the energy crisis, the Company's Management closely
monitors and evaluates the developments in order to implement any necessary measures and adjust its business
plan (if so required) in order to ensure business continuity and the limitation of any adverse effects.

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
28
X. CORPORATE GOVERNANCE
1. Declaration of Compliance with the applicable legal framework
This Corporate Governance Statement is a special section of the Management Report of the Board of Directors of
the Company under the name “Prodea Real Estate Investment Company” with the distinctive title “Prodea
Investments” (hereinafter the "Company"). It has been drafted in accordance with Article 152 of Law 4548/2018
and Article 18 of Law 4706/2020, and includes information on the matters described in the following sections:
2. Compliance of the Company with the Greek Corporate Governance Code
By Decision of the Company`s Board of Directors dated 06.07.2021, the Company has adopted the Greek Corporate
Governance Code (hereinafter «GCGC»). The latter has been prepared by the Hellenic Corporate Governance
Council (hereinafter «HCHC») which is a body of recognized authority according to the requirements of Article 17,
Law 4706/2020 in combination with Decision No.916/07.06.2021 of the Board of Directors of the Hellenic Capital
Market Commission. Further to the above, the GCGC has been posted on the Company's Official Website.
At the same time, the Company takes the importance of corporate governance into full consideration and has
therefore adopted appropriate practices in order to minimize and effectively manage any existing deviations from
the HCGC in relation to the provisions of the Code, which are applied on the basis of the "Comply or Explain"
principle.
3. Deviations from the Greek Corporate Governance Code (GCGC) and related justifications («Comply or
Explain»)
Special Practice GCGC
Justification of the deviation
PART A
1.17 At the beginning of each calendar year,
the Board of Directors shall adopt a calendar
of meetings and an annual action plan, which
shall be revised according to the
developments and needs of the company, in
order to ensure the correct, complete and
timely fulfillment of its tasks, as well as the
examination of all matters on which it takes
decisions.
The convocation and meeting of the Board of
Directors when required by the needs of the
Company or the Law, is facilitated, thus ensuring the
proper and timely fulfilment of the BoD's duties and
its proper and complete awareness regarding the
operation of the Company. The Company has
established an annual calendar of BoD meetings and
an annual action plan, which will soon be approved
by the BoD.
2.3.1. The company has a framework for filling
positions and succession of the members of
the Board of Directors, in order to identify the
needs for filling positions or replacements and
to ensure each time the smooth continuation
of the management and the achievement of
the company's purpose.
In accordance with the provisions of the
Remuneration and Nominations Committee's
Operating Regulation and the approved BoD
Suitability Policy, the Company will review and
recommend to the Remuneration and Nominations
Committee the development of a succession plan
for the members of the Board of Directors and the
Chief Executive Officer, within the fiscal year 2023.
2.3.12 and 2.4.11 The term of office of the
members of the nomination committee shall
coincide with the term of office of the Board
of Directors, with the possibility of its renewal.
In any case, their term of office in the
Committee shall not exceed nine (9) years in
total.
In accordance with the provisions of the Regulation
of Operations of the Remuneration and Nomination
Committee, the term of office of its members
coincides with the term of office of the Board of
Directors. Furthermore, during 2022, the majority
of the members of the Committee and in particular
three of the four members of the Remuneration and
Nominations Committee were independent and
therefore the provisions of Article 9 par. 2ca apply,
limiting the term of office duration of independent
non-executive members to a total of nine (9) total
years.

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
29
2.4.14 The contracts of the executive
members of the Board of Directors provide
that the Board of Directors may require the
refund of all or part of the bonus awarded, due
to breach of contractual terms or incorrect
financial statements of previous years or
generally based on incorrect financial data,
used for the calculation of this bonus.
The contracts of the executive members of the Board
of Directors have been concluded prior to the
adoption of the GCGC by the Company. However, the
Company has a Remuneration Policy in force for the
members of its Board of Directors, which provides in
Paragraph 3.14: «Any additional or extraordinary
remuneration is refundable, if, after its payment, it is
proved that the paid performance resulted from
actions that are illegal or inconsistent with the
application of this Remuneration Policy». Therefore,
this Special Practice is covered by the above provision
of the Remuneration Policy in force.
3.3.13 The company shall establish and
implement (a) an induction programme after
selection and at the beginning of the term of
office of the new Members of the Board of
Directors and (b) ongoing training on matters
relating to the company.
The Company has initiated (aiming at completing the
following process within the fiscal year 2023) the
process of updating and improving the induction
programme for BoD Members. In addition, the BoD
Members have been informed about their
regulatory obligations.
Under the Company's current Training Policy, BoD
members are provided with the opportunity for
further training in order to upgrade their knowledge
and skills and to effectively perform their duties. The
Executive BoD Members and the Corporate
Secretary frequently participate in conferences,
workshops and presentations organised by
reputable organisations.
3.3.16 The Board of Directors shall include in
the Corporate Governance Statement a brief
description of its individual and collective
evaluation process, of the committees, as well
as a summary of any findings and corrective
actions.
The update of the assessment process is underway
and is due to be completed within 2023.
4. Corporate Governance Practices of the Company beyond the requirements of the current Legislation
The Company adopts practices aimed at a structured and adequate corporate governance system. Among other
things, the following are mentioned:
The responsibilities of the Executive Chairman of the Board of Directors are explicitly defined by the Board of
Directors, they are distinct from those of the Chief Executive Officer and are described in the Company's
Regulation of Operations. The latter has been updated and approved by the Board of Directors and a Summary
of it is posted on the Company's Official Website.
A Code of Professional Ethics and Conduct has been adopted by the Company, with which the Company seeks
to strengthen its framework of responsible operation, to outline the corporate culture and give emphasis on
the responsible activity of the Company, while enhancing the creation of relationships of trust and mutual
benefit with all its stakeholder groups. This Code`s main objective is to describe the principles of professional
ethics and conduct by which the Company operates and to be the guide of the daily professional behavior of
its employees and direct associates. This Code is clearly communicated to Company staff, as well as to third
parties, by all appropriate means.

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
30
The Board of Directors and its Committees are supported by a Corporate Secretary who attends the respective
meetings. All Members of the Board of Directors have access to the services of the Corporate Secretary, whose
role is to provide practical support to the Chairman and the other Members of the Board of Directors, both
collectively and individually, with a view to the compliance of the Board of Directors with the internal
regulations and policies of the Company and the respective regulatory framework. The Corporate Secretary
keeps the minutes of the meetings of the Board of Directors and the Board of Directors Committees and
ensures the effective flow of information between the Board of Directors and the Board Committees, as well
as between the Company`s Senior Management and the Board of Directors.
The Company`s Top Management understands and considers the views, observations, and concerns of the
shareholders on any issues related to the governance of the Company, something that facilitates the exercise
of shareholders' rights and an active dialogue with them (shareholder engagement). The Company`s adequate
and effective communication mechanisms with the shareholders are described in the Company`s relevant
Policy and Procedure, which is included within the Company's Regulation of Operations, a summary of which
is posted on the Company`s Official Website.
5. Regulation of Operations
The Company has a Regulation of Operations (hereinafter referred to as the "Regulation of Operations"), which
has been updated in accordance with Law 4706/2020 on Corporate Governance of Listed Sociétés Anonymes and
the pertinent decisions of the Hellenic Capital Market Committee. The Company's Regulation of Operations and
its content has been approved by the Board of Directors of the Company with its decision of 16/7/2021. A summary
of the Regulation of Operations is posted on the Company's Official Website.
The content of the Regulation of Operations complies with the requirements of paragraph 3 of article 14 of Law
4706/2020. Moreover, the Regulation of Operations reflects the current organizational chart of the Company,
corresponds to its size and scope and includes binding regulations regarding the responsibilities of the Company`s
Management bodies and Top Management. The Regulation of Operations includes, inter alia:
The organizational structure of the Company, the description of the subject matters of its Units, Committees,
as well as the duties of their Heads and their clear reporting lines.
The main characteristics of the Company`s Internal Control System, including the Internal Audit Unit, the Risk
Management Unit, and the Compliance Unit.
The Procedure for the Recruitment of Senior Executives and the Evaluation of their performance.
The Compliance Procedure of persons with managerial responsibilities, as defined in number 25 of paragraph
1 of Article 3 of Regulation (EU) 596/2014, and of the persons having close ties with them in accordance with
the definition outlined in paragraph 14 of article 2 of Law 4706/2020, including their obligations arising from
the provisions of Article 19 of Regulation (EU) 596/2014.
The Procedure for the notification of any dependency relationships of the Independent Non-Executive
Members of the Board of Directors and persons who have close ties with them.
The Policy and Procedure of Transactions with Related Parties.
The Policy and Procedure for the Prevention of Conflicts of Interest.
The Regulatory Compliance Policy and Procedures.
The Procedure regarding Insider Information and the proper information provided to the public, in accordance
with the provisions of Regulation (EU) 596/2014.
The Policy and Procedure of the periodic evaluation of the Company`s Internal Control System as well as the
implementation of the provisions on corporate governance of Law 4706/2020.
The Training Policy of the members of the Board of Directors and Top Executives, as well as the other
Executives of the Company, especially those involved in Internal Audit, Risk Management, Regulatory
Compliance and Information Systems.
The Policy and Procedure regarding the adequate and effective communication mechanisms with
shareholders, in order to facilitate the exercise of their rights and the active dialogue with them (shareholder
engagement).
The Regulation of Operation regulates the organization and operation of the Company aiming to ensure:
Business efficiency.
Transparency of business activity.

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
31
Control of the Company`s Management and of the way management decisions are made.
Compliance with the legislation and the broader regulatory framework governing the operation of the
Company as a listed Company in the Athens Stock Exchange.
The Company's staff is made aware of the Company`s Regulation of Operations and must comply with it. The
Regulation of Operations is complementary to the provisions of the Company's Articles of Association, as it is and
last amended by the decision of the General Shareholders Meeting dated 19/01/2023.
6. General Meeting of Shareholders
The General Meeting of the Shareholders is the supreme governance body of the Company. It is convened by the
Board of Directors and is entitled to decide on any case concerning the Company. The shareholders are entitled to
participate in the General Meeting either in person or through a legally authorized representative, in accordance
with the legal procedure provided for each time.
During the General Meeting of the Shareholders, the Chairman of the Board of Directors temporarily presides and
one or two of the present shareholders -or representatives of shareholders- are appointed by the Chairman to
perform the duties of temporary secretaries of the general shareholder meeting.
Shareholders may also participate in the general meeting remotely by audiovisual or other electronic means, if the
Board of Directors that convenes the meeting so decides. The Board of Directors may, at its discretion, decide that
the General Meeting will not be held at a place, but will meet entirely with the participation of shareholders and
others legally entitled to attend in a remote way by the electronic means provided for in article 125 of Law
4548/2018. The Board of Directors determines the modalities for the implementation of the above, in compliance
with the provisions in force, and takes adequate measures to ensure the provisions of Article 125 par. 1 of Law
4548/2018 or any following provision that may subsequently regulate the same issue are met.
7. Board of Directors
The Board of Directors is competent to decide on any matter relating to the management of the Company, the
management of its property and generally the pursuit of its purpose, without any restriction (except for matters
falling under the exclusive competence of the General Meeting of the Company`s Shareholders by law), and to
represent the Company judicially and extrajudicially.
7.1. Composition of the Board of Directors
The Company, in accordance with its Articles of Association, is governed by a Board of Directors which consists of
seven to eleven Members elected by the General Meeting of the Company`s Shareholders, which determines the
term of office duration of the members of the Board of Directors in accordance with the applicable provisions. A
legal entity may also be elected as a member of the Company`s Board of Directors.
The Board of Directors elects the Chairman, up to two Vice Presidents and one Chief Executive Officer among its
members.
The term of office of the present Board of Directors has been determined to three years and is calculated from its
election on 08.06.2021 and is extended until the expiration of the deadline within which the next ordinary General
shareholders Meeting must be held and until its relevant decision is made.
The General Meeting of 08.06.2021 elected the following 10 members of the Company`s Board of Directors and
then the Board of Directors constituted as a management body of the Company by its decision also dated on
08.06.2021 as follows:

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
32
Name
Board of directors’ membership
Term of office of each member
including expiry date
Christoforos Papachristoforou
Chairman of the Board of Directors
(Executive Member)
08/06/2021 08/06/2024
Spyridon Makridakis
Vice-President A,
Independent Non-Executive Member
08/06/2021 08/06/2024
Aristotle Karytinos
Vice President B & Chief Executive
Officer (Executive Member)
08/06/2021 08/06/2024
Theresa Messari
Executive Member
08/06/2021 08/06/2024
Athanasios Karagiannis
Executive Member
08/06/2021 08/06/2024
Ioannis Kyriakopoulos
Non-Executive Member
08/06/2021 08/06/2024
Nikolaos Iatrou
Non-Executive Member
08/06/2021 08/06/2024
Georgios Kountouris
Non-Executive Member
08/06/2021 08/06/2024
Prodromos Vlamis
Independent Non-Executive Member
08/06/2021 08/06/2024
Garyfallia Spyriouni
Independent Non-Executive Member
08/06/2021 08/06/2024
Following the resignation of the non-executive member Mr. Ioannis Kyriakopoulos from the Board of Directors of
the Company and the committees of the Board of Directors in which he participated, namely the Remuneration
and Nominations Committee and the Audit Committee of the Company, the Board of Directors decided on
21.02.2023 to continue its operation with its remaining members, as they have been elected by the Ordinary
General Meeting of the Shareholders of the Company of 08.06.2021, without replacing the resigned member in
accordance with Article 7 par. 4 of the Articles of Association of the Company.
Following the above, the composition of the Board of Directors of the Company is currently as follows:
Name
Board of directors’ membership
Term of office of each member
including expiry date
Christoforos Papachristoforou
Chairman of the Board of Directors
(Executive Member)
08/06/2021 08/06/2024
Spyridon Makridakis
Vice-President A
Independent Non-Executive Member
08/06/2021 08/06/2024
Aristotle Karytinos
Vice President B & Chief Executive Officer
(Executive Member)
08/06/2021 08/06/2024
Theresa Messari
Executive Member
08/06/2021 08/06/2024
Athanasios Karagiannis
Executive Member
08/06/2021 08/06/2024
Nikolaos Iatrou
Non-Executive Member
08/06/2021 08/06/2024
Georgios Kountouris
Non-Executive Member
08/06/2021 08/06/2024
Prodromos Vlamis
Independent Non-Executive Member
08/06/2021 08/06/2024
Garyfallia Spyriouni
Independent Non-Executive Member
08/06/2021 08/06/2024
7.2. Curriculum Vitae of the Members of the Board of Directors
The current composition of the Board of Directors meets the requirements of the Company's Articles of
Association, Law 4548/2018 on Sociétés Anonymes, Law 4706/2020 on corporate governance of listed Companies
in the Athens Stock Exchange, and the Company's Suitability Policy, as established by the Company. The Board of
Directors is composed of remarkable and experienced market executives, as outlined in the following are the CVs
of its members:
Christoforos Papachristoforou
Founder and CEO of Invel Real Estate, an investment firm founded in March 2013 to seize opportunities in
European real estate markets, offering investors the opportunity to co-invest in selected investments. Invel
currently manages properties worth around €3.5 billion in Europe, with a strong presence mainly in Italy, Greece,
and Cyprus. Invel's landmark transaction was the acquisition of 66% of Prodea Investments by the National Bank
of Greece (NBG) in December 2013, followed by the acquisition of NBG's 32.7% stake in June 2019, resulting in a
total acquisition of 98.7% of the largest Greek REIC. Mr. Papachristoforou, as Chairman of the Board of Directors

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
33
and the Investment Committee of Prodea Investments, oversees the entire investment plan. Since 2013 he has
played a key role in creating a new vision and strategy for the company while implementing a successful acquisition
and financing program that has led to a significant increase in the Company`s real estate portfolio, diversification
of tenants and increased efficiency. The recent creation of MHV Mediterranean Hospitality Venture Ltd, a company
that aims to invest in the hotel sector with the most recent acquisition of Parklane, a Luxury Collection Resort &
Spa Limassol, the only luxury collection resort in Cyprus, is also noteworthy. Mr. Papachristoforou holds a BSc in
Economics from the University of London School of Economics and a Master’s degree in International Economics
and Management from the School of Management of SDA Bocconi in Milan.
Aristotle Karytinos
Chief Executive Officer of the Company with a long experience in investment and banking activities, as he has held
managerial positions in the private and wider public sector. Prior to his current position, he was for 6 years General
Manager of Real Estate of the National Bank of Greece Group. He previously held senior positions in the Eurobank
Group, where he served as Head of the Group's Real Estate, Director of Housing Credit and CEO of Eurobank
Properties REIC (later known as Grivalia REIC). During his tenure at the latter, the company's shares were
successfully listed in Athens Stock Exchange in 2006 and its share capital increased in 2007, raising a total of
approximately €450m. In 2010 he led the founding team of "ETHNIKI PANGAIA REIC" which was later absorbed by
the current PRODEA. Dr Karytinos holds a PhD from the University of Warwick, UK and is a member of RICS.
Theresa Messari
She holds the position of General Manager of Finance and Operations and is an executive member of the Board of
Directors of PRODEA Investments. Her experience in the field of real estate exceeds twenty years as she previously
held high-ranking positions in the field of real estate in the groups of National Bank of Greece and Eurobank, having
an active role in the establishment and listing in the Athens Stock Exchange of Grivalia Properties REIC in which
she held the position of Head of Finance, Control & Operations. In 2010 she participated in the founding team of
ETHNIKI PANGAEA REIC which was later absorbed by the current PRODEA. She is a graduate of the Athens
University of Economics and Business (BSc in Informatics specializing in analysis, design, and management of
information systems) with additional studies in International Financial Reporting Standards.
Athanasios Karagiannis
Head of Investments and Portfolio of the Company since June 2020. He is a member of the Company`s Board of
Directors and the Investment Committee and has a long experience in investment activities and in the real estate
market. Prior to joining the Company, he was an executive for six years at Invel Real Estate, which he joined in
2014. Previously, he was an executive at Deutsche Bank Asset Management in London for more than 6 years and
began his career in the hotel and insurance industry. He holds a degree in Economics from the University of Athens,
holds an MBA from the Athens University of Economics and Business and a master's degree (M. Sc.) in corporate
real estate strategy from Cass Business School.
Ioannis Kyriakopoulos (submitted his resignation on 20.02.2023)
He has a long experience in financial and banking matters. He is the General Manager of Real Estate of the NBG
Group and has served as General Manager of Financial Services, Assistant General Manager of Foreign Activities,
Director of Financial Services of the National Bank of Greece, and Financial and Administrative Director of the
Hellenic Financial Stability Fund. He holds a BSc in Mathematics and Finance from the University of Athens and an
MSc in Statistics and Operational Research from Loughborough University in England. He is a non-executive
member of the Board of Directors of Hellenic Exchanges Athens Stock Exchange S.A.
Nikolaos Iatrou
Non-executive member of the Board of Directors of the Company who has a long experience (25 years) in Capital
Markets issues. He co-founded Hellenic Securities S.A. and served as its Executive Vice President for 11 years,
(Corporate Finance, Asset Management and Research). He held the positions of Chairman & Chief Executive Officer
of the Board of Directors of Marfin Hellenic Securities and member of the Board of Directors and Executive
Committee of Marfin Bank, as well as other managerial positions in Marfin Group, in Greece and Cyprus. Since
2008, he has been active in Corporate Dept. Restructuring, Corporate Advisory and Wealth Management. He is
Chairman and CEO of SILK CAPITAL PARTNERS Investment Services, which is active in the above sectors. He is an
independent member of the Board of Directors of OPAP SA, a member of the Plenary Session of the Hellenic
Olympic Committee, as well as a Vice President of the Marketing Committee and a life member of the Philippou
Unity Society in Greece. He holds a Business Administration degree.

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
34
Georgios Kountouris
He has a long experience in business administration and in the real estate investment sector, having served as a
member of the boards of directors and investment committees of various companies. He has also been Managing
Director and Head of DLJ Real Estate Capital Partners of Credit Suisse in Europe, Managing Director and co-head
of the Real Estate Private Equity Group of Deutsche Bank, Assistant Director and co-founder of Real Estate Finance
Group at Lazard Brothers & Co Ltd. and Vice President of Salomon Brothers. He holds a bachelor's degree in Civil
Engineering from the Technical University of Athens, a bachelor's degree in business administration (MBA) from
Harvard and a PhD (Ph. D.) Civil Engineer from MIT.
Dr. Spyridon Makridakis
He is a professor at the University of Nicosia and director of the Institute for the Future (IFF) and founder and
director of the Makridakis Open Prediction Centre (MOFC). In addition, he is professor emeritus at INSEAD, as well
as at the University of Piraeus. He was Chairman of the board of directors of Lamda Development SA from 2000 to
2004 and a member of the board of directors of Grivalia Properties REIC from 2005 to 2009. He was the founder
and editor-in-chief of the Journal of Forecasting and International Journal of Forecasting. He has authored and
authored twenty-seven books and more than 360 articles. Dr. Makridakis holds a Bachelor’s degree (BBA) in
Business Administration from the University of Piraeus and an MBA and a PhD (Ph. D.) from New York University.
Dr Prodromos Vlamis
He is an Assistant Professor of Financial Analysis at the University of Piraeus and an Associate at the Department
of Land Economy of the University of Cambridge. In the past he has worked as a research fellow at the Graduate
School of Design (Real Estate Academic Initiative), Harvard University, USA, as a senior research partner and visiting
research partner at the Hellenic Observatory, London School of Economics & Political Science and as a Lecturer in
Finance at the University of Cambridge in the UK. He is a graduate of the Department of International & European
Economic Studies of the Department of Economics University of Athens; he has a master's degree M.Sc. in
Economics with an M.Phil. in Real Estate Market Economics (Land Economy) and a PhD in Financial Analysis of the
Real Estate Market.
Garyfallia (Litsa) Spyriouni
Business executive with long and multifaceted experience in the fields of finance, taxation and auditing, in large
organizations and internationally. She is currently Group Tax Director of the Coca Cola Hellenic Bottling Company
(CCH). In the past, she has served as Assistant General Manager of Finance and Operational Support - Group Tax
Director of the National Bank of Greece Group, auditor and senior tax partner at KPMG, financial analyst at Citibank
and auditor at Peat Marwick Mitchell auditing firm. She is a graduate of the Athens University of Economics and
Business (ASOEE) and a Certified Public Accountant (CPA (GR), SOEL) and has received extensive professional
training in business administration.
7.3. External professional commitments of the Members of the Board of Directors
According to the current Suitability Policy of the Members of the Board of Directors of the Company, all members
of the Board of Directors must have sufficient time required to perform their duties, based on their job description,
their role, and the duties they have undertaken.
In order to determine the adequacy of the time, the following are taken into account: the status and duties
assigned to each Member of the Board of Directors, the number of their positions as members in the Committees
of the Board of Directors of the Company or in the Boards of Directors and Committees of the Board of Directors
of other Companies and the resulting capacities held by each member at the same time, as well as other
professional or personal commitments and conditions.
Following the above, the external professional commitments of the Members of the Board of Directors are
presented in the table below:

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
35
Name
Name of legal entity
Status
Partner /
Shareholder
Christoforos
Papachristoforou
Invel Real Estate Management
(Cyprus) Limited
Employment / Directorship
NO
Invel Real Estate Management Ltd
Directorship
NO
Invel Real Estate Partners Two
Limited
Directorship
NO
Invel Real Estate Management
(Italy) Srl
Directorship
NO
Invel Lennon Investment Ltd
Directorship
NO
MHV Mediterranean Hospitality
Venture Limited
1
Directorship
NO
Aphrodite Hills Resort Limited
Directorship
NO
Invel RE Holdings (Cyprus) Limited
Directorship
NO
Spyridon
Makridakis
N/A
N/A
N/A
Aristotle Karytinos
Hellenic Fund and Asset
Management Association
Second Vice-President of the
Board of Directors
NO
MHV Mediterranean Hospitality
Venture Limited
1
Director
NO
Ependytiki Chanion S.A.
2
Chairman of the Board of
Directors
NO
Piraeus Tower S.A.
3
Chairman of the Board of
Directors
NO
Theresa Messari
N/A
N/A
N/A
Athanasios
Karagiannis
Invel Greece S.A.
Chairman of the Board of
Directors
NO
Anthos S.A.
Chairman of the Board of
Directors & Chief Executive
Officer
NO
Thalassa Holdings
Member of the Board of
Directors
NO
Aphrodite Holdings
Member of the Board of
Directors
NO
MHV Mediterranean Hospitality
Venture Limited
4
Director
NO
National Bank of Greece
General Manager of Real
Estate
NO
1
A Prodea Investments participation in a joint venture
2
A Prodea Investments participation in a joint venture
3
A Prodea Investments participation in a joint venture
4
A Prodea Investments participation in a joint venture

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022

All amounts expressed in thousand, unless otherwise stated


36


Ioannis
Kyriakopoulos
Hellenic Exchanges - Athens Stock
Exchange S.A. Holdings
Non-Executive Member
of the Board of Directors

NO
National Real Estate Consulting
Services S.A.
1

Chairman of the Board of
Directors
NO
Ethniki Ktimatikis Ekmetallefsis S.A.
2

Chairman of the Board of
Directors
NO
PROTYPOS Ktimatiki Touristiki
S.A.
3

Chairman of the Board of
Directors
NO
Ktimatiki Kataskeyastiki EKTENEPOL SA
4

Chairman of the Board of
Directors
NO
KADMOS S.A. Viomichanikon
Touristikon & Xenodocheiakon
Ependyseon
5

Chairman of the Board of
Directors
NO

DIONYSOS
6
S.A.
Chairman of the Board of
Directors
NO
Hellinika Touristika Erga S.A.
7

Chairman of the Board of
Directors
NO
REOCO FRONTIER Single Member
SA
8

Chairman of the Board of
Directors (up to 24.05.2022)
NO
REOCO FRONTIER ΙΙ SMSA
9

Chairman of the Board of
Directors (since 28.06.2022)
NO
Nikolaos Iatrou
SILK CAPITAL PARTNERS SA.
Chairman of the Board of
Directors & Chief Executive
Officer
YES (90.20%)
Hellenic Olympic Committee
Member of the Plenary
Session and Chairman of the
Marketing Committee 2021 -
2025
NO
Tora Wallet
Non-executive Board
Member
NO

Georgios
Kountouris

Invel Real Estate Management
(Jersey) Ltd
Director
NO
Invel Real Estate Advisors LLP
Designated Member
YES (33.33%)
Assets & Technologies Limited
Director
YES (100%)
55/57 Cadogan Square Freehold Ltd
Director
YES (28%)
Blantyre Capital
Senior Advisor
NO

1
An NBG Group subsidiary company
2
An NBG Group subsidiary company
3
An NBG Group subsidiary company
4
An NBG Group subsidiary company
5
An NBG Group subsidiary company
6
An NBG Group subsidiary company
7
An NBG Group subsidiary company
8
An NBG Group subsidiary company
9
An NBG Group subsidiary company

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
37
Prodromos Vlamis
Hellenic Public Procurement
Authority (HSPPA)
Regular Member of the
Management Board (up to
20.05.2022)
NO
Independent Authority for Public
Revenue (IAPR)
Regular Member of the
Management Board (up to
20.05.2022)
NO
Engineers and Public Works
Contractors Fund (TMEDE)
Regular Member of the
Management Board since
01.01.2022
NO
Garyfallia
Spyriouni
Coca-Cola HBC Holdings BV
1
Director
NO
CC Beverages Holdings II BV
2
Director
NO
Coca-Cola HBC Finance BV
3
Director
NO
Coca-Cola HBC Sourcing BV
4
Director
NO
WABI CCH BV
5
Director
NO
CCB Management Services GmbH
6
Prokurist
NO
Coca-Cola Hellenic Bottling
Company Bulgaria AD
7
Director
NO
AS Coca-Cola HBC Eesti
8
Supervisory Board Member
NO
Coca-Cola HBC Greece SAIC
9
Director
NO
Brewinvest S.A.
10
Director
NO
7.4. Suitability Policy of Board Members
The Company applies a Suitability Policy to the Members of its Board of Directors (hereinafter the “Suitability
Policy”), which was prepared by the Remuneration and Nominations Committee in accordance with the provisions
of article 3 of Law 4706/2020 and the Guidelines of Circular No. 60 of the Hellenic Capital Market Commission.
The current Suitability Policy of the Members of the Board of Directors has been approved by the decision of the
Ordinary General Meeting of the Shareholders of the Company dated 08/06/2021 and entered into force on the
same date.
This Policy is posted on the Company's Official Website.
1
A Coca-Cola HBC Group subsidiary company
2
A Coca-Cola HBC Group subsidiary company
3
A Coca-Cola HBC Group subsidiary company
4
A Coca-Cola HBC Group subsidiary company
5
A Coca-Cola HBC Group subsidiary company
6
A Coca-Cola HBC Group subsidiary company
7
A Coca-Cola HBC Group subsidiary company
8
A Coca-Cola HBC Group subsidiary company
9
A Coca-Cola HBC Group subsidiary company
10
A Coca-Cola HBC Group subsidiary company

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
38
The scope of the Suitability Policy includes the Executive and Non-Executive Members of the Board of Directors of
the Company, the Independent Non-Executive Members, and the alternate members of article 81 of Law
4548/2018.
The purpose of the Suitability Policy is to ensure the quality staffing, effective operation, and fulfillment of the role
of the Board of Directors based on the Company`s general strategy and its medium to long-term business
objectives, with the goal of promoting the corporate interests.
The current Suitability Policy is in line with the provisions of the Regulation of Operations of the Company and the
HCGC. It is clear, sufficiently documented, and governed by the principle of transparency and proportionality, while
promoting diversity, meritocracy, and efficiency, both during the selection and during the tenure of the members
of the Board of Directors. Furthermore, during the preparation of the Suitability Policy, the size, internal
organization, risk appetite, nature, scale, and complexity of the Company's activities have been considered, inter
alia, as well as any other Company specific element.
The Suitability Policy also takes into account the specific description of the responsibilities of each Member of the
Board of Directors, their possible participation in Committees, the nature of their duties (Executive or Non-
Executive Member of the Board of Directors), their classification as Independent or Non-Independent Members of
the Board of Directors, as well as specific characteristics related to the nature of the Company's activities.
Before assuming their role, the members of the Board of Directors are informed about the Company`s Regulation
of Operations, the corporate culture, the corporate values, the business activities of the Company, as well as about
the regulatory framework in which the Company operates.
The Company has also adopted a Training Policy for the Members of its Board of Directors Furthermore, the
members of the Board of Directors are informed about business developments and the most important risks to
which the Company is exposed, as well as about any changes in the legislation and the market environment. For
this purpose, contact is maintained with the Company's staff, through presentations and information provided by
the heads of the Company Divisions, Departments and Units.
7.5. Diversity criteria
When appointing new members to the Board of Directors, adequate representation by gender at least twenty-five
percent (25%) of the total Members of the Board of Directors is taken into consideration. Furthermore, no
exclusion of a member due to any discrimination based on sex, origin, ethnic or social origin, religion or political
and other beliefs, property status, disability, age or sexual orientation is allowed.
The Remuneration and Nominations Committee considers all the above diversity criteria when submitting
proposals for the appointment of Members of the Board of Directors in order to generally ensure diversity and
equal opportunities among its members.
The suitability of the members of the Board of Directors is examined either periodically or on a case-by-case basis,
in the context of the operation of the Company`s Internal Control System and in accordance with the specific
provisions in force. In any case, the Remuneration and Nomination Committee monitors the suitability of the
Members of the Board of Directors on an ongoing basis, in order to identify, in the light of any new event, cases
where it would be deemed as necessary to reassess a member`s suitability.
7.6. Remuneration of Members of the Board of Directors
The remuneration of the Members of the Board of Directors is in accordance with the provisions of the
Remuneration Policy as approved by the General Meeting of the Company on 13/04/2020, which is posted on the
Company's Official Website.
This Remuneration Policy has been established in compliance with the relevant provisions for Listed Sociétés
Anonymes, Real Estate Investment Societes Anonymes (REIC) in accordance with the provisions of Law 2778/1999,
Alternative Investment Fund Management Societes Anonymes established in Greece and licensed by the Hellenic
Capital Market Commission in accordance with the provisions of Law 4209/2013, as well as with the general
regulatory framework to which the Company is subject.

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
39
The purpose of the Company`s Remuneration Policy is to align the interests of the Members of the Board of
Directors with the interests of the Shareholders of the Company, while taking the salary and working conditions of
the Company's employees into account. It also contributes to the creation and maintenance of long-term
commercial and business value, the formulation of a business strategy, the long-term interests, and the
sustainability of the Company through benefit packages and incentives, as provided for in the Remuneration Policy
and aiming to:
attract and maintain top executives from Greece and abroad,
prevent or minimize conflicts of interest,
the correct and effective diagnose and manage risks related to the achievement of the Company's business
activities,
ensure fair remuneration.
7.7. Attendance of Members at the meetings of the Board of Directors
The attendance of each member of the Board of Directors at the meetings of the Board of Directors during the
fiscal year 2022, is presented in the table below:
Board of Directors member
Number of meetings
within the Member`s
tenure (in fiscal year
2022)
Number of
Meetings in
which the
Member
participated
Presence
rate
Number of
Meetings in which
the Member was
represented
Christoforos
Papachristoforou
30
28
93.33%
2
Spyridon Makridakis
30
30
100%
0
Aristotle Karytinos
30
30
100%
0
Theresa Messari
30
30
100%
0
Athanasios Karagiannis
30
30
100%
0
Ioannis Kyriakopoulos
30
30
100%
0
Nikolaos Iatrou
30
30
100%
0
Georgios Kountouris
30
29
96.67%
1
Prodromos Vlamis
30
30
100%
0
Garyfallia Spyriouni
30
30
100%
0
7.8. Number of shares of the Company held by Members of the Board of Directors
The following table shows the number of shares held by the Members of the Board of Directors on December 31,
2022 (at the end of the respective fiscal year):

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
40
Board of Directors member
Membership
Number of
Company
Shares
Company
share
percentage
Christoforos
Papachristoforou
Chairman of the Board of Directors (Executive
Member)
0
0%
Spyridon Makridakis
Vice-President A, Independent Non-Executive
Member
0
0%
Aristotle Karytinos
Vice President B & Chief Executive Officer
(Executive Member)
556 Shares
0,0002%
Theresa Messari
Executive Member
555 Shares
0,0002%
Athanasios Karagiannis
Executive Member
0
0%
Ioannis Kyriakopoulos
Non-Executive Member
0
0%
Nikolaos Iatrou
Non-Executive Member
0
0%
Georgios Kountouris
Non-Executive Member
0
0%
Prodromos Vlamis
Independent Non-Executive Member
0
0%
Garyfallia Spyriouni
Independent Non-Executive Member
0
0%
7.9. Number of Company shares held by Senior Management
The table below shows the number of shares held by the Senior Management on December 31, 2022 (at the end
of the fiscal year):
Name
Status
Number of
Shares
Company share
percentage
Christoforos Papachristoforou
Executive Chairman of the Board of
Directors & Chairman of the
Investment Committee
0
0%
Aristotle Karytinos
Chief Executive Officer (CEO)
556 Shares
0,0002%
Theresa Messari
Chief Financial Officer (CFO) & Chief
Operations Officer (COO)
555 Shares
0,0002%
Athanasios Karagiannis
Chief Investments Officer (CIO)
0
0%
7.10. Curriculum Vitae of Senior Management
There are no other Senior Managerial Executives, within the Company, other than those who serve as Executive
Members of the Board of Directors and whose CVs are set out above.
7.11. Independent Non-Executive Members of the Board of Directors
The Independent Non-Executive Members of the Board of Directors are the Non-Executive Members of the Board
of Directors of the Company who, at the time of their appointment or election and throughout their term of office,
meet the independence criteria provided for in article 9 of Law 4706/2020, as amended.
The following Individuals have been assigned Independent Non-Executive BoD Members:

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
41
Full Name
Reasoning for their Independence from the Company
Spyridon Makridakis
1. Not holding directly or indirectly a percentage of voting rights exceeding
zero-point five percent (0.5%) of the Company's share capital.
2. It does not appear that he has any financial, business, family or other type
of dependency relationships that could be considered to influence his
decisions and independent and objective judgement in the exercise of his
duties as an Independent Non-Executive Member of the Board.
3. He does not receive any significant remuneration or benefit from the
Company, or from an affiliated company, does not participate in a stock
option scheme or any other performance-related remuneration or benefit
scheme.
4. This person does not meet any of the conditions referred to in Article 9
par. 2 of Law 4706/2020, according to which it could be considered that
there is a dependency relationship.
Prodromos Vlamis
1. Not holding directly or indirectly a percentage of voting rights exceeding
zero-point five percent (0.5%) of the Company's share capital.
2. It does not appear that he has any financial, business, family or other type
of dependency relationships that could be considered to influence his
decisions and independent and objective judgement in the exercise of his
duties as an Independent Non-Executive Member of the Board.
3. He does not receive any significant remuneration or benefit from the
Company, or from an affiliated company, does not participate in a stock
option scheme or any other performance-related remuneration or benefit
scheme.
4. This person does not meet any of the conditions referred to in Article 9
par. 2 of Law 4706/2020, according to which it could be considered that
there is a dependency relationship.
Garyphalia Spyriouni
1. Not holding directly or indirectly a percentage of voting rights exceeding
zero-point five percent (0.5%) of the Company's share capital.
2. It does not appear that she has any financial, business, family or other
type of dependency relationships that could be considered to influence her
decisions and independent and objective judgement in the exercise of her
duties as an Independent Non-Executive Member of the Board.
3. She does not receive any significant remuneration or benefit from the
Company, or from an affiliated company, does not participate in a stock
option scheme or any other performance-related remuneration or benefit
scheme.
4. This person does not meet any of the conditions referred to in Article 9
par. 2 of Law 4706/2020, according to which it could be considered that
there is a dependency relationship.
According to par. 3 of Article 9 of Law 4706/2020, the Board of Directors reviewed the fulfilment of the
independence criteria of the above three (3) Independent Non-Executive Members for the fiscal year 2021 and
confirmed, as stated above, the fulfilment of the independence criteria of par. 1 of article 9 of Law 4706/2020 in
each of them.
With respect to the fiscal year 2022, the Review Process was conducted, with the assistance of the Company's
Compliance Unit, by the Remuneration and Nomination Committee, which informed the Board of Directors, which
subsequently confirmed that the independence criteria of the Independent Non-Executive Members were met.
Taking into consideration the Report of the Independent Non-Executive Members of the Board of Directors, dated
16/05/2022, to the Annual General Meeting of the Company's Shareholders, the following is noted with regard to
the fiscal year 2021:
The Independent Non-Executive Members of the Board of Directors of the Company have been elected by the
Annual General Meeting of the Company's Shareholders, pursuant to its Resolution of 8/6/2021.

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
42
The Independent Executive Directors of the Board of Directors of the Company, at the time of the preparation
of this Report, confirm that they have acted as to the following:
o Monitoring and reviewing the Company's strategy and its implementation,
o Ensuring effective supervision of the Executive Members of the Company's Board of Directors,
o Consideration and expression of opinion, on the proposals submitted by the Executive Members of the
Board of Directors.
With regard to the activities of the Independent Non-Executive Members of the Board of Directors, in relation to
the fiscal year 2022, the following are summarised below:
Monitored and reviewed the Company's business strategy and its implementation,
Ensured effective supervision of the Executive Members,
Reviewed and expressed their views on the proposals submitted by the Executive Members, based on existing
information.
The main issues that the Independent Members dealt with, throughout the last fiscal year, concern the
implementation of the Company's strategy, the Company's financing, the approval of transactions with related
parties in accordance with the provisions of Law 4548/2018, the supervision of the remuneration and
compensation received by the Executive Members of the Board of Directors and the Company's regulatory
compliance.
In this context, the Independent Non-Executive Members participated in all the meetings of the Board of
Directors of the Company and consulted with the Company's Executive Management on issues related to the
Company's strategy and its implementation, receiving the necessary information and information material.
They participated in the meetings of the Audit Committee, reviewed the respective financial statements and
investment statements prior to their submission for approval to the Board of Directors of the Company, were
informed by the Independent Assessors on the market trend and on the valuations of the Company's portfolio
and were briefed by the External Auditors as well as the Company's Internal Auditor and the Compliance
Officer whenever required.
7.12. Evaluation of the Board of Directors and its Committees
The Company has established a Policy and Procedure for the evaluation of the Members of the Board of Directors
and its Committees, as well as the Secretary of the Board of Directors.
The purpose of the Collective and Individual Evaluation Policy and Procedure is to ensure the effective functioning
of the Board of Directors and the fulfilment of its role as the Company's highest management body, responsible
for strategy formulation, management supervision and adequate control, with the aim of safeguarding and
promoting the long-term interests of shareholders, maximising the long-term value of the Company, and defending
the general corporate interest.
This process is chaired by the Chairman of the Board of Directors in cooperation with the Remuneration and
Nomination Committee.
All the evaluations below are conducted using appropriate questionnaires and the results are expected to be
presented and discussed at the Board of Directors.
Within the framework of the individual evaluation, each member of the Board of Directors is evaluated for his/her
individual suitability on an annual basis in accordance with the relevant criteria set out in the Company's Board of
Directors' Members' Suitability Policy, which are the following:
Adequacy of knowledge and skills
Guarantors of Ethics and Reputation
Conflict of interest
Independence of judgement
Allocation of sufficient time
These criteria are general and apply to all Members of the Board of Directors, regardless of their status as
Executive, Non-Executive or Independent Non-Executive Members.

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
43
For the assessments of the Chairman of the Board of Directors and the CEO, additional criteria are considered, that
relate to the knowledge, specific skills and abilities needed for the effective performance of these duties.
Indicatively, the assessment of the Chairman of the Board of Directors covers areas such as his leadership skills,
his reputation and his relations with the other Board Members, the effective conduct of Board Meetings and other
matters related to his responsibilities.
In addition, the Board of Directors is evaluated collectively as a body and based on the criteria of collective
suitability and the effective performance of its duties. The main criteria for this evaluation are the knowledge, skills
and experience of the Members collectively required to fulfil their duties, adequate gender representation and
diversity criteria, the composition of the Board of Directors, the effective cooperation of the Members of the Board
of Directors, the effective organisation and functioning of the Board of Directors and its Committees, its decisions
and its performance in relation to its responsibilities.
Finally, the Secretary of the Board of Directors is also assessed in terms of her contribution to ensuring compliance
with BoD procedures, advising the Board and its Committees on corporate governance issues, supporting the
Chairman of the Board and assisting the Board and its Committees in their effective functioning.
This evaluation process is currently underway and is expected to be completed within the first half of 2023.
8. Committees of the Board of Directors
8.1. Audit Committee
The Company's Audit Committee operates in accordance with the provisions of Laws 4449/2017 and 4706/2020
and aims to assist the Board of Directors in its duties regarding the safeguarding of the integrity of the financial
reporting process, ensuring the independent, objective and effective conduct of the Company's internal and
external audits, ensuring and supervising the development and implementation of an appropriate and effective
Internal Audit and Corporate Governance System, ensuring and supervising compliance with the statutory,
regulatory and legal framework governing the operation of the Company and its Group.
8.1.1 Composition of the Audit Committee
The Audit Committee is an independent committee as referred to in case (ab) of paragraph (1a) of article 44 of
Law 4449/2017, as replaced by par. 4 of Article 74 of Law 4706/2020. It consists of Non-Executive Members of the
Board of Directors, elected in accordance with the decision of the General Meeting of Shareholders of the Company
dated 08/06/2021, pursuant to article 44 of Law 4449/2017, paragraphs (1b) and (1c) of article 74 of Law
4706/2020.
The term of office of the above Committee was determined by the Annual General Meeting of Shareholders of
June the 8th 2021, that it is three years, starting from the election of its members by the General Meeting of
Shareholders of the Company and extending until the next Annual General Meeting of Shareholders of the
Company.
Three of the members of the Committee are Independent Non-Executive Members of the Board of Directors, in
accordance with the independence criteria of article 9 of Law 4706/2020, one of them has the status of Chairman
of the Committee, while the fourth member is from among the Non-Executive Members of the Board of Directors.
The members of the Committee were appointed by the Board of Directors of the Company at its Meeting on June
the 8th 2021 and the Committee was constituted at its meeting on June the 8th 2021 as follows:
Full Name
Status
Position on the Board of Directors
Spyridon Makridakis
President
Vice President A', Independent Non-Executive
Member
John Kyriakopoulos
Member
Non-Executive Member
Prodromos Vlamis
Member
Independent Non-Executive Member
Garyfalia Spyriouni
Member
Independent Non-Executive Member

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
44
The Board of Directors on 21.02.2023, having taken note of the resignation of the Non-Executive Member of the
Board of Directors Mr. Ioannis Kyriakopoulos from 20.02.2023 as a member of the Board of Directors of the
Company and its committees, including the Audit Committee, decided to continue the operation of the Audit
Committee of the Company with the remaining three (3) members without replacing the resigned member,
pursuant to par. 1f of article 44 of Law 4449/2017 and the Audit Committee's Operating Regulations.
Subsequently, the Audit Committee at its meeting on 21.02.2023 confirmed the appointment of Mr. Spyridon
Makridakis, an Independent Non-Executive Member of the Board of Directors of the Company, as its Chairman, in
accordance with the provisions of par. (1e) of article 44 of Law 4449/2017, the Regulation of the Audit Committee
and the circular of the Directorate of Listed Companies of the Hellenic Capital Market Commission with protocol
number 1508/17.07.2020 and it was reconstituted as follows:
1. Mr. Spyridon Makridakis of George, Independent Non-Executive Member of the Board of Directors, Chairman
of the Audit Committee
2. Mr Prodromos Vlamis of Gregorius, Independent Non-Executive Member of the Board of Directors, Member
of the Audit Committee
3. Mrs Garyfalia Spyriouni of Vassilios, Independent Non-Executive Member of the Board of Directors, Member
of the Audit Committee
The aforementioned members of the Audit Committee have sufficient knowledge in the sector in which the
Company operates, are independent of the Company, within the meaning of the provisions of Law 3016/2002 and
Law 4706/2020 and, of these, Ms. Garyfalia Spyriouni has sufficient knowledge in auditing and/or accounting as
required by law (par. (1) (g) (b) of article 44 of Law 4449/2017) and therefore continues to be the member of the
Audit Committee who has the required sufficient knowledge in auditing and accounting. Ms. Garyfalia Spyriouni,
being independent from the Company, is required to attend the Audit Committee meetings related to the approval
of the financial statements.
The Audit Committee will continue its operation with the above composition until the next Annual General Meeting
of the Company, which will be informed about the resignation of Mr. Ioannis Kyriakopoulos and will be invited to
confirm the number and the qualities of the members of the Audit Committee for the remainder of its term of
office.
8.1.2. Responsibilities of the Audit Committee
The responsibilities of the Audit Committee are described in detail in its current Operating Regulations, which have
been posted on the Company's Official Website, in accordance with the applicable legislation, and are, inter alia,
the following:
Α. Financial statements and financial reporting process
Monitoring, review and evaluation of the Company's financial reporting process, informing the Board of
Directors with the Committee's findings and submitting proposals or recommendations for the improvement
of the above process,
Briefing of the Committee by the Company's Management Team on the timetable for the preparation of the
financial statements and supervision and evaluation of the procedures for the preparation of the annual and
periodic individual and consolidated financial statements, the annual and half-yearly investment statements
of the Company and its subsidiaries,
Review and evaluation of the financial statements before submitting them to the Board of Directors for
approval,
Receipt and evaluation by the Financial Services Division of an Annual Report analysing the work of this
Division.
Β. External Audit
Selection, reappointment, removal, rotation, tenure, terms of employment and remuneration of the
Company's external auditors and making proposals to the Board of Directors.
Approval of the external auditors’ fees and submission of relevant proposals to the Board of Directors
Review and pre-approval of the provision of permitted non-audit services by the Company's external auditor,
Review and monitoring of the independence of the external auditors or audit firms in accordance with Articles
21, 22, 23, 26 and 27 of Law 4449/2017 and Article 6 of Regulation (EU) 537/2014,

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
45
Annual assessment of the effectiveness, independence and objectivity of the external auditor and ensuring
the periodic rotation of both the statutory auditor and the key audit firm partners carrying out the audit,
Briefing by the external auditor on the annual statutory audit programme prior to its implementation and its
evaluation
Monitoring the submission of the external auditor's reports for the Company and its Group companies and
providing information on them
Consultation with the statutory auditor during the planning stage of the audit, during its execution and during
the reporting stage after its completion
Submission of a request to the external auditor for a Management Letter, indicating any weaknesses identified
in the Company's Internal Control System
Receipt and examination by the external auditor of a Supplementary Report, which explains the results of the
statutory audit conducted and includes at least what is required by Article 11 of Regulation (EU) 537/2014,
Briefing of the Board of Directors on the results of the external audit.
C. Internal Audit
Monitoring and evaluation of the work of the Internal Audit Unit
Ensuring the independent operation of the Internal Audit Unit, access to any organizational unit of the
Company and to any data/information required for the performance of its duties and the adequacy of its
resources,
Receiving, reviewing and approving the annual or periodic audit programme and submit it to the Board of
Directors
Receiving and evaluating all the findings of the internal audit reports
Information on the results of the risk assessment carried out by the Internal Audit Unit in the framework of
the preparation of the annual audit programme,
Receiving and evaluating the quarterly activity reports of the Internal Audit Unit and submitting them,
together with its comments, to the Board of Directors
Receiving updates from the Internal Audit Unit on the progress of the implementation of corrective actions
for all identified audit findings,
Review and approval of the Internal Audit Unit's Operating Regulations and its submission to the Board of
Directors,
Review and approval of the Policies and Procedures relating to the Internal Audit Unit,
Maintaining a file of Internal Audit Unit reports,
Recommendation to the Board of Directors regarding the appointment or replacement of the Head of the
Internal Audit Unit,
Regular meetings with the Head of the Internal Audit Unit, regarding issues related to their responsibilities.
D. Internal control, risk management and compliance systems
Monitoring and evaluation on an annual basis of the adequacy, effectiveness and efficiency of the Internal
Control System,
Review and approval of the Operating Regulation of the Compliance Unit and submission to the Board of
Directors,
Evaluation of the adequacy and effectiveness of the processes and procedures of the Compliance Unit,
Adoption, review, approval and monitoring of the implementation of the annual work plan of the Compliance
Unit (Action Plan),
Receipt and evaluation of the Annual Report of the Company's Compliance Unit and briefing of the Board of
Directors,
Ensuring the independence of the Compliance Unit,
Review of the management of the Company's main risks and uncertainties and monitoring of their periodic
review,
Receipt and evaluation of quarterly reports by the Risk Management Unit,
Receipt and evaluation of the Risk Management Unit's Activities for the current year,
Evaluation of the work of the Risk Officer,
Monitoring the implementation and effectiveness of the Company's Code of Professional Ethics and Conduct,
Monitoring the implementation of the Policy on the prevention and management of conflicts of interest,
Submission of proposals to the Board of Directors to address the weaknesses identified in the Company's
Internal Control System and monitoring of the implementation of the corrective measures decided,

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
46
Examination of any findings arising from audits by Regulatory Authorities.
8.1.3. Attendance of Members at Audit Committee meetings
The attendance of each member of the Audit Committee at Audit Committee Meetings during the fiscal year 2022
is shown in the table below:
Full Name
Number of meetings
held during their term
of office (within the
fiscal year 2022)
Number of
meetings
attended
Percentage of
presence
Number of
meetings
represented
Spyridon Makridakis
16
15
93.75%
1
John Kyriakopoulos
16
16
100%
0
Prodromos Vlamis
16
15
93.75%
1
Garyfalia Spyriouni
16
16
100%
0
8.1.4. Activities of the Audit Committee during the fiscal year 2022
A brief description of the work and activities of the Audit Committee is included in its Annual Report on its activities,
which has been separately included in the Company's Annual Consolidated and Company Financial Report for the
fiscal year 2022.
8.2. Remuneration and Nominations Committee
The operation of the said Committee is governed by its Operating Regulation and by the provisions of Laws
4548/2018 and 4706/2020, as well as by the Guidelines of the Hellenic Capital Market Commission for the
Suitability Policy of article 3 of Law 4706/2020.
The tasks and responsibilities of the Committee’s are set out in the Commission's Operating Regulation. This
corporate document was amended ,for the second time, by the Board of Directors' resolution dated 16/05/2022
and is posted on the Company's Official Website.
8.2.1 Composition of the Remuneration and Nomination Committee
The term of office of the Members of the Committee coincides with the term of office of the Board of Directors
Members, which is renewable. In any case, the term of office of the Independent Non-Executive BoD Members on
the Committee shall not exceed nine years in total.
Three of the members of the Committee are Independent Non-Executive Members of the Board of Directors, in
accordance with the independence criteria of article 9 of Law 4706/2020, one of them has the status of Chairman
of the Committee, while the fourth member is from among the Non-Executive Members of the Board of Directors.
The members of the Committee were appointed by the Board of Directors of the Company at its meeting on June
the 8th 2021 and the Committee was constituted at its meeting on June the 8th 2021 as follows:
Full Name
Status
Position on the Board of Directors
Spyridon Makridakis
President
Vice President A', Independent Non-Executive
Member
John Kyriakopoulos
Member
Non-Executive Member
Prodromos Vlamis
Member
Independent Non-Executive Member
Garyfalia Spyriouni
Member
Independent Non-Executive Member
The Board of Directors on 21.02.2023 having taken note of the resignation of the Non-Executive Member of the
Board of Directors Mr. Ioannis Kyriakopoulos, as a member of the Board of Directors of the Company and its
Committees, including the Remuneration and Nominations Committee, decided to continue the operation of the
Remuneration and Nominations Committee of the Company with the remaining three (3) members without
replacing the resigned member, in accordance with the provisions of the Operating Regulation of the
Remuneration and Nominations Committee.
Subsequently, on 24.02.2023, the Remuneration and Nominations Committee confirmed the appointment of Mr.
Spyridon Makridakis, Independent Non-Executive Member of the Board of Directors of the Company, as its
Chairman and was reconstituted as follows:

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
47
1. Mr. Spyridon Makridakis of George, Independent Non-Executive Member of the Board of Directors, Chairman
of the Remuneration and Nominations Committee
2. Mr Prodromos Vlamis of Gregorius, Independent Non-Executive Member of the Board of Directors, Member
of the Remuneration and Nominations Committee
3. Mrs Garyfalia Spyriouni of Vasilios, Independent Non-Executive Member of the Board of Directors, Member of
the Remuneration and Nominations Committee.
The Remuneration and Nominations Committee will continue to function with the above composition until the
end of its term of office.
8.2.2. Responsibilities of the Remuneration and Nominations Committee
Α. Regarding remuneration issues:
Drafting of the Company's Remuneration Policy and submission of relevant proposals for any amendments
thereto,
Evaluation of the structure, composition, size and performance of the Company's Board of Directors as well
as the skills and knowledge of the members of the Company's Board of Directors and submission of relevant
proposals to the Company's Board of Directors,
Making proposals to the Board of Directors regarding the determination or change of the remuneration of the
Chairman of the Board of Directors,
Evaluation and approval of the joint proposals of the Chairman of the Board of Directors and the Chief
Executive Officer, regarding new appointments or salary changes of the Company's Senior Executives and the
heads of the Internal Audit Unit, the Compliance Unit and the Risk Management Unit,
Review of the Company's Remuneration Policy,
Submission of proposals to the Board of Directors regarding the total amount of the annual variable
remuneration (bonuses) in the Company and the total amount of the remuneration of the Senior Executives
and the heads of the Internal Audit Unit, the Compliance Unit and the Risk Management Unit,
Regular review of the Remuneration Policy of the Non-Executive Members of the Board of Directors,
Proposal through the Board of Directors to the General Meeting of Shareholders of the Company regarding
the remuneration of the Members of the Board of Directors,
Review of the information within the draft Annual Report on Remuneration,
Β. Concerning matters relating to the evaluation of the Board of Directors and the nomination of candidates:
Annual evaluation of the Board of Directors,
Regular review of the preservation of the independence of the Independent Non-Executive Directors,
Submission of proposals to the Board of Directors regarding the nomination of candidates for the Board of
Directors,
Evaluation of issues related to the succession of the Members of the Board of Directors,
Drafting and monitoring of the implementation of the Suitability Policy, in cooperation with the Internal Audit
Unit, the Compliance Unit and the Legal Service,
Submission of proposals for any amendments to the Suitability Policy.
8.2.3. Attendance of Members at Remuneration and Nominations Committee meetings
The attendance of each member of the Remuneration and Nominations Committee at the meetings of the
Remuneration and Nominations Committee during the fiscal year 2022 is shown in the table below:
Full Name
Number of meetings
held during their term
of office (within the
fiscal year 2022)
Number of
meetings
attended
Percentage of
presence
Number of
meetings
represented
Spyridon Makridakis
5
5
100%
0
John Kyriakopoulos
5
5
100%
0
Prodromos Vlamis
5
5
100%
0
Garyfalia Spyriouni
5
5
100%
0

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022

All amounts expressed in thousand, unless otherwise stated


48

8.2.4. Activities of the Remuneration and Nominations Committee during the fiscal year 2022
During the fiscal year 2022, the Compensation and Nominations Committee met five times, on the following
matters:

BoD Evaluation Procedure,
Annual Report of the Company's Remuneration and Nominations Committee,
Amendment of the Committee’s Operating Regulation,
Amendment of the Company's Remuneration Policy,
Review of the annual remuneration report,
Proposal on the remuneration of the members of the Board of Directors and the Investment Committee.
Variable Remuneration for the fiscal year 2021,
Update of the Board of Directors' Evaluation Procedure.

8.3. Investment Committee
The Investment Committee is responsible for determining the Company's investment policy and the management
of its investments.

The Chairman of the Investment Committee reports to the Board of Directors of the Company.

The operation and general responsibilities of the Investment Committee are defined in the Investment
Committee's Operating Regulation, which constitutes part of the Company's Internal Operating Regulation, a
summary of which is posted on the Company's Official Website.

8.3.1 Composition of the Investment Committee
The term of office of the members of the Investment Committee coincides with the term of office of the Board of
Directors Members, which is renewable. The current Investment Committee is composed of five members, four of
whom are members of the Board of Directors. Of the four Board Members participating in the Committee, three
are Executive BoD Members and one is a Non-Executive BoD Member.

The current composition of the Investment Committee, as defined by the decision of the Board of Directors of the
Company dated 29/06/2021, is as follows:

Full Name
Status
Position on the Board of Directors
Christoforos
Papachristophorou
President
Executive Chairman
Aristotle Karytinos
Member
Vice President B’ and Chief Executive Officer
George Kountouris
Member
Non-Executive Member
Georgios Konstantinidis
Member
Non-BoD Member
Athanasios Karagiannis
Member
Executive Member

8.3.2. Responsibilities of the Investment Committee
On the basis of its Operating Regulation, the Investment Committee is responsible for the following:

Determination of the Company's investment policy, in accordance with its strategic objectives,
Submission of a proposal for the annual budget for new investments and a forecast of their financing,
Management of the Company's securities portfolio,
Decisions on new investments and their financing,
Determination of the lease terms of the properties included in the Company's portfolio,
Decisions on the liquidation of investments
Evaluation of the returns on existing investments and consideration of alternative forms of investment that
are considered likely to deliver higher returns,
Review and evaluation of the diversification of the Company's portfolio by sector,
Making decisions regarding increases/decreases in the share capital of companies/entities in which the
Company is a stakeholder,
Making decisions on investment programmes, construction, development, reconstruction, maintenance,
change of use of the properties in the portfolio and approval of the required expenditure/budgets.

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
49
8.3.3. Attendance of Members at Investment Committee Meetings
The attendance of each member of the Investment Committee at the Investment Committee Meetings during the
fiscal year 2022 is shown in the table below:
Full name
Number of meetings
held during their term
of office (within the
fiscal year 2022)
Number of
meetings
attended
Percentage of
presence
Number of
meetings
represented
Christoforos
Papachristophorou
24
23
95.83%
1
Aristotle Karytinos
24
24
100%
0
George Kountouris
24
24
100%
0
Georgios
Konstantinidis
24
24
100%
0
Athanasios
Karagiannis
24
24
100%
0
8.3.4. Activities of the Investment Committee during the fiscal year 2022
During the fiscal year 2022, the Investment Committee met twenty-four times, including on the following matters:
Decision-making in relation to new investments
Monitoring of existing investments
Liquidation of existing investments
9. Other Management Committees
9.1. Procurement Committee
This is a Management Committee of the Company, which has been established by decision of the Board of
Directors. Within the Company's Operating Regulation, the composition, responsibilities and duties of the
Procurement Committee are set out.
9.1.1. Composition of the Procurement Committee
The Committee consists of three members, comprising the CEO and two Non-Executive Members of the Board of
Directors. More specifically, the Procurement Committee is currently composed of one Executive Member and two
Independent Non-Executive Members, one of whom chairs the Committee.
The current composition of the Procurement Committee, as defined by the decision of the Board of Directors of
the Company dated 08/06/2021, is as follows:
Full name
Status
Position on the Board of Directors
Spyridon Makridakis
President
Vice President A', Independent Non-Executive
Member
Prodromos Vlamis
Member
Independent Non-Executive Member
Aristotle Karytinos
Member
Vice President B and Chief Executive Officer
9.1.2. Responsibilities of the Procurement Committee
The Procurement Committee is responsible for:
The evaluation and approval of the business feasibility of implementation as well as the expenditure of
supplies that exceed the approval limits assigned to the CEO and the Chief Financial and Operations Officer by
the Board of Directors of the Company
The approval of expenses related to the procurement of goods and services, the amounts of which exceed the
approval limits, as set out by the Board of Directors for the other bodies of the Company.

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
50
9.1.3. Procurement Committee's activities in the fiscal year 2022
During the fiscal year 2022, the Procurement Committee met three times, on the basis of the following topics:
Recommendation for the conclusion of a contract for the provision of necessary services in the context of the
Company's ESG compliance.
Recommendation for the acquisition of new Enterprise Resource Planning (ERP) software.
Approval of expenditure and award of services in the context of improving the Company's internal operating
procedures.
9.2. Green Bond Committee
The Green Bond Committee has been established by a resolution of the Board of Directors of the Company.
The purpose of the Green Bond Committee is to establish and monitor the implementation of the Company's Green
Bond Framework, under which the Company may issue one or more Green Bonds for the purpose of sustainable
financing of its business activities.
The Committee meets at least once a quarter and, if circumstances require so, more frequently, especially during
periods when the Green Bond Report to Investors is issued and in preparation for the issuance of the Company's
Green Bonds.
The operation, responsibilities and provisions regarding the composition of the Green Bond Committee are set out
in its Operating Regulation, approved by the Board of Directors on 29/06/2021.
9.2.1. Composition of the Green Bond Committee
The President of the Committee is the current Head of Finance & Operations of the Company.
The current composition of the Green Bond Committee, as appointed by the decision of the Board of Directors of
the Company dated 28/02/2022, is as follows:
Full name
Status
Position on the Board of Directors
Theresa Messari
President
Executive Member
Athanasios Karagiannis
Member
Executive Member
Nikolaos Gonis
Member
Non-Member
Andreas Varsamakis
Member
Non-Member
Dimitrios Georgiopoulos
Member
Non-Member
9.2.2. Responsibilities of the Green Bond Committee
The Green Bond Committee is responsible for:
Evaluation of the use of the proceeds raised from the issuance of the Company's Green Bonds
Overseeing the maintenance of the Register of Eligible Green Projects
Monitoring the management of revenue
Coordination of the preparation and publication of the Green Bond Report to the Investors
Monitoring the progress of the issuance of the Company's Green Bonds
Ensuring compliance with the procedures set out in the Company's Green Bond Framework
Monitoring developments in the Green Bond Market
Ensuring that the Company's Green Bond Framework is updated if circumstances require so.
9.2.3. Activities of the Green Bond Committee in the fiscal year 2022
Within the fiscal year 2022, the Green Bond Committee met nine times on the following items:
Evaluation of the recommendation for the use of the funds raised by the Company's 16.07.2021 Common
Green Bond Loan for the implementation of an investment in the purchase of land, the demolition of an old
building and the development of a certified green office building,
Evaluation of the recommendation for the use of the funds raised from the Company's 16.07.2021 Common
Green Bond Loan for the implementation of an investment in the purchase of land and the development of an
energy efficient residential building,

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
51
Evaluation of the recommendation for the use of the funds raised from the 16.07.2021 Joint Green Bond Loan
of the Company for the implementation of an investment in the development of energy efficient logistics
buildings,
Evaluation of the recommendation for the use of the funds raised from the Company's 16.07.2021 Joint Green
Bond Loan for the implementation of an investment for the acquisition of a hotel for its energy upgrade,
Review of eligible projects in the Green Projects Register,
Evaluation of the recommendation for the use of the funds raised from the Company's 16.07.2021 Joint Green
Bond Loan for the implementation of an investment for the acquisition of a detached five-storey office
building,
Evaluation of a recommendation for consideration as to the acquisition of a stand-alone green office building
in accordance with the Company's Green Bond Framework.
10. Description of the main characteristics of the Internal Control System (ICS)
The Internal Control System (hereinafter referred to as "ICS") includes the safeguards that ensure the proper
management and operation of the Company.
Pursuant to paragraph 2 of article 4 of Law 4706/2020, the Board of Directors ensures the adequate and effective
operation of the Company's I.C.S., which aims at the following objectives:
the consistent implementation of the operational strategy, with the effective use of available resources,
the identification and management of material risks associated with the Company's business and its operation,
the effective functioning of the internal audit service,
to ensure the completeness and reliability of the data and information required for the accurate and timely
determination of the Company's financial position and the preparation of reliable financial statements, as well
as its non-financial position of Article 151 of Law 4548/2018 applies,
compliance with the regulatory and legislative framework, as well as the internal regulations governing the
Company's operation.
The I.C.S. includes the following main components, which are discussed in the following sections:
The Control Environment
Risk Management
The control mechanisms and safeguards
The information and communication system
The monitoring of the I.C.S.
Within the framework of the I.C.S. and taking into account the "three lines governance model", the Company has
a Risk Management Unit and a Compliance Unit in the second line, while in the third line it has the Internal Audit
Unit.
10.1. Control Environment
The control environment is the set of structures, standards, policies and procedures through which the overall
organization and management of the Company is determined. These elements form the basis for the development
of an effective I.C.S.
The Company has adopted and applies a Code of Professional Ethics and Conduct that governs the conduct of all
its personnel including the members of the Board of Directors, and its Directors.
The Company, as a measure of best practice and to promote corporate compliance, has adopted its Anti-Bribery
Policy, and is in the process of developing an Anti-Fraud Policy.
The purpose of the Anti-Fraud Policy is to establish the necessary safeguards to prevent and detect fraud and
irregularities within the Company.
With regard to the Board of Directors, the Company has a Board of Directors' Operating Regulation, through which
the regulations regarding the authority, delegated powers, obligations, responsibilities, operating principles and
rules of conduct of the Board of Directors are set out in detail.

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
52
In addition to the BoD Committees (Audit Committee, Remuneration and Nominations Committee, Investment
Committee), the Company has established Management Committees, namely the Procurement Committee and
the Green Bond Committee.
10.2. Risk Management
The Board of Directors is responsible for reviewing the Company's opportunities and risks in relation to the defined
strategy, determining the relevant measures to be taken, as well as determining the nature and extent of exposure
to risks arising from or related to the Company's activity and operation, which the Company intends to assume in
the context of its long-term strategic objectives. The Board of Directors shall ensure : a) the effectiveness of the
Risk Management System as part of the I.C.S.; b) that the functions that make up the Risk Management System
are independent of the business areas they cover; and c) that they have the appropriate financial and human
resources, as well as the authority to operate effectively, as required by the nature of their role.
The Board of Directors has oversight of the Risk Management Framework. In more detail:
It shall oversee the management of the Company's principal risks and uncertainties and their periodic review.
It shall evaluate the methods used by the Company to identify and monitor risks, shall address the main risks
through the I.C.S. and the Internal Audit Unit, and shall disclose them in the published financial information in
a proper manner,
It shall inform the Board of Directors of its findings.
It shall monitor and review the operation and work of the Risk Management Unit.
With regard to the Risk Management Unit established in the Company, it aims to strengthen the risk management
culture, while its mission is to contribute to the development of a modern operating framework at all
organisational levels for the identification, assessment and management of the risks faced by the Company.
The Risk Management Unit ensures that the risks assumed by the Company's Units are in line with the risk appetite
and tolerance limits set and established by the Senior Management. The role and individual responsibilities of the
Risk Management Unit are reflected in its Operating Regulation, which has been prepared and approved by the
Company's Board of Directors.
Among other things, the responsibilities of the Risk Management Unit are summarised as follows:
Contributing to the formulation of the risk management strategy,
Developing and updating risk management policies and procedures,
Collaborating with other departments and functions to achieve corporate objectives,
Contributing to the categorisation of risks in order to monitor them more effectively,
Maintaining an updated Risk Register,
Contributing to the assessment of Inherent Risks, i.e. the likelihood and impact of each risk included in the
Risk Register,
Providing advice on the assessment of the adequacy and effectiveness of the controls adopted and
implemented by the Company to address risks,
Informing the Board of Directors, through the Audit Committee, of significant risks and highlighting areas
requiring action.
10.3. Control mechanisms and safeguards
The Company has control mechanisms and safeguards in place for the execution of its operations aimed at the
prevention or early detection of material errors, in order to ensure the reliability and efficiency of operations, as
well as compliance with the applicable regulatory framework.
The above control mechanisms and safeguards are based on the existence of Policies, Procedures, Codes,
Operating Regulations approved by competent bodies, which include the roles and responsibilities of those
involved in the execution of the work. These provide for specific control points such as, but not limited to, key
principles, segregation of duties, appropriate approvals, classification of access to systems and files, confirmations,
etc.
An essential parameter in relation to the above is the prevention, identification and management of Conflict-of-
Interest situations. In this context, the Company has established and approved a Conflict-of-Interest Prevention
and Management Policy and Procedure, which is part of the Company's Operating Regulations. A summary of these

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
53
Regulations has been posted on the Company's Official Website. This Policy and Procedure complies with the
provisions of the regulatory framework governing the Company's operation and includes provisions for the
identification, prevention and management of situations of conflict of interest affecting the Company's interests.
10.4. Information and Communication System
The information and communication system mainly includes the Financial Disclosure Process, the Whistleblowing
Process and the Policy and Procedure with adequate and effective mechanisms for communication with
shareholders, with the aim of facilitating the exercise of their rights and active dialogue with them (shareholder
engagement).
With regard to the first part, the Audit Committee monitors, reviews and evaluates the process of preparing the
financial information, as well as other disclosed information in any way related to the financial information.
With regard to this Procedure, the Audit Committee is responsible for:
Monitoring and reviewing the Company's Financial Reporting Process (the mechanisms and systems for the
production, flow and dissemination of financial information produced by the Company's involved
organisational units),
Informing the Board of Directors on the related findings,
Receiving updates from the Company's Management Team on the timeframe for the preparation of financial
statements,
Reviewing and evaluating the financial statements before submitting them to the Board of Directors for
approval.
Regarding the second part, a Whistleblowing Policy has been developed and approved. This Policy aims to
encourage all stakeholders to report, in confidence or anonymously through existing reporting channels, conduct
that is illegal or even unethical as soon as it comes to their attention.
The Compliance Unit has initiated, as of the end of fiscal year 2022, the amendment of the existing Policy to comply
with the requirements of the newly enacted Law 4990/2022, a process that will be completed within the fiscal year
2023.
With regard to the third part, a Policy and Procedure has been established to ensure that the Company ensures
that Shareholders receive the appropriate information that allows them to be fully informed, to understand
adequately the corporate issues and to exercise their rights as provided for.
In this context, the Shareholder Services and Public Relations Unit receives any request from Shareholders
regarding the Company's Corporate Governance and beyond. The Chairman of the Board of Directors or the Chief
Executive Officer, upon being informed that there is a significant issue, shall ensure that the Shareholder receives
a full response to the request, subject to the limitations imposed by the applicable regulatory framework. If the
request is not considered to be of major importance, the Head of the Shareholder Services and Public Relations
Unit shall respond to the shareholder's request themselves, after having informed the Chief Officer of Finance and
Operations in writing.
10.5. Monitoring of the I.C.S.
The monitoring of the I.C.S. concerns the process of its continuous evaluation (both internally and by an
Independent Assessor on a triennial basis), in particular with regard to its adequacy and effectiveness.
With regard to the Internal Audit Unit, its operation is in accordance with the provisions of Law 4706/2020 and its
Operating Regulation. The Internal Audit Unit is an independent organisational unit. Within the scope of his duties,
the Head of the Internal Audit Unit has access to any organisational unit of the Company and has access to any
information required for the performance of his duties.
The Company's Internal Audit Unit seeks to safeguard and enhance the value of the Company by operating with
insight and providing objective assurance based on risk analysis, as well as advisory services.
The Head of the Internal Audit Unit is appointed by the Board of Directors, following a proposal of the Audit
Committee, which is also responsible for his replacement, if any, and reports functionally to the Company's Audit
Committee and administratively to the CEO.

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
54
The Company has adopted the Internal Audit Unit's Operating Regulation, which include in detail the
responsibilities of the Unit, its Head and the relevant reporting lines.
With regard to the Regulatory Compliance Function, the Company has a Compliance Unit with the main task of
establishing and implementing appropriate and updated policies and procedures, in order to achieve timely and
continuous compliance of the Company with the applicable regulatory framework governing its operation and to
have at all times an accurate sense of the percentage of realisation of this objective.
The responsibilities of the Compliance Unit include the prevention, suppression/detection and response actions in
relation to issues under its responsibility based on the Compliance Policy and Compliance Procedures. The
Compliance Unit, as part of its work, has access to all required sources of information within and outside the
Company, communicates its findings in a timely and accurate manner, receives the necessary training and is
appropriately informed in order to monitor the effective adoption and strict implementation of changes in the
regulatory framework. The Compliance Officer heads the Compliance Unit. The Compliance Unit reports
functionally to the Audit Committee and administratively to the CEO. Annually, it submits an Action Plan to the
Audit Committee for approval and an Annual Report to the Board of Directors through the Audit Committee.
The Company has adopted an Operating Regulation of the Compliance Unit, which details its responsibilities. The
Board of Directors of the Company has approved this Operating Regulation.
11. External evaluation of the Internal Control System.
With regard to the evaluation of the Internal Control System, the Company has established a Policy for the periodic
evaluation of the Internal Control System in accordance with the institutional and supervisory requirements as
reflected in Law 4706/2020 and in Resolution 1/891/30.09.2020 of the Board of Directors of the Hellenic Capital
Market Commission. The purpose of the Policy is the periodic evaluation of the Company's Internal Control System
with a view to its continuous improvement. The Audit Committee is responsible for developing and updating the
Policy with the support of the Internal Audit Unit and the Compliance Unit, as required from time to time.
At the end of their assessment, the I.C.S. External Assessor submits an I.C.S. Assessment Results Report, which
includes a summary of their observations and an analysis of them, the time of its preparation, the assessment
reference date and the period covered by the Assessment Report, starting from the day following the reference
date of the previous assessment.
The summary includes the Assessor’s conclusion, depending on the Assessment Standards relied upon, regarding
the adequacy and effectiveness of the I.C.S. It also includes the most significant findings of the assessment, the
risks and their consequences and the response of the Company's Management to them, including the relevant
action plans.
The Company, by decision of its Board of Directors, has entrusted to the Independent Evaluator "AMID Corporate
Governance, Internal Controls & Internal Audit Services" the task of external assessment of the adequacy and
effectiveness of the Company's Internal Control System ("ICS") with a reference date of 31/12/2022, and a
reference period of 17.07.2021 - 31.12.2022, in accordance with the provisions of case (j) of par. 3 and par. 4 of
article 14 of Law 4706/2020 and Resolution 1/891/30.09.2020 of the Board of Directors of the Hellenic Capital
Market Commission, as applicable (the "Regulatory Framework").
The assessment of the Internal Control System was successfully completed in March 2023 and covered the
following areas: the Control Environment, Risk Management, Control Mechanisms and Safeguards, the
Information and Communication System and the Monitoring of the Company's Internal Control System.
The Report of the Evaluation of the adequacy and effectiveness of the Internal Control System, dated 30.03.2023,
is signed by the Project Manager and Partner of the above-mentioned Independent Evaluator, Mr. Vassilis
Monoyios (CIA, CRMA, CPA, COSO ICIF cert.) with S.O.E.L. reg. n.: 25141.
As stated in the above report, the evaluation started in early 2023 and was carried out in a timely and proper
manner. In accordance with the provisions of Resolution 1/891/30.09.2020 of the Board of Directors of the Hellenic
Capital Market Commission, the assessment of the adequacy of the I.C.S was carried out based on international
best practices in order to ensure the requirements regarding the I.C.S as defined in the said Resolution. In terms

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
55
of international best practices, the Institute of Internal Auditors' International Professional Practices Framework
and the COSO Internal Control Integrated Framework applied.
The conclusion in the above-mentioned report assessing the adequacy and effectiveness of the I.C.S states the
following:
"Based on our work performed, as described above in the “Scope of Work Performed” paragraph, and the
evidence gathered, on our assessment of the adequacy and effectiveness of the Company's I.C.S., as of December
31, 2022, nothing has come to our attention that might be considered a material weakness in the Company's
I.C.S., in accordance with the Regulatory Framework."
The same report on the "Scope of Work Performed" states the following: "Our work covers only the assurance
procedures set out in the Programme, as formulated to assess the adequacy and effectiveness of the Company's
I.C.S. in accordance with the Regulatory Framework as of 31 December 2022, in order to identify any material
weaknesses in the I.C.S. A material weakness in the I.C.S. is an inadequacy or a combination of inadequacies in the
I.C.S’. safeguards that relate to their design adequacy or effectiveness such that there is a reasonable possibility
that a significant risk, identified by the Company's management in accordance with the requirements of the
Regulatory Framework, related to the Company's operations may not be prevented or detected in a timely manner.
The scope of the assessment has been determined by the Board of Directors of the Company, as prescribed by the
Company's documented policy in its Operating Regulation."
12. Information required under Article 10(1)(c), (d), (f), (h) and (i) of Directive 2004/25/EC of the European
Parliament and of the Council of April the 21st 2004 on takeover bids, if the Company is subject to that
Directive.
The information required under point (c) of paragraph 1 of Article 10 of Directive 2004/25/EC, shall be included in
the section of the Explanatory Report referred to in the additional information of paragraph 7 of Article 4 of Law
3556/2007.
With regard to the information required under point (d) of paragraph 1 of Article 10 of Directive 2004/25/EC, there
are no securities of the Company which give special control rights to the holders.
With regard to the information required under point (f) of paragraph 1 of Article 10 of Directive 2004/25/EC, there
is no restriction of any kind on voting rights.
The information required under point (h) of paragraph 1 of Article 10 of Directive 2004/25/EC, i.e., those relating
to the amendment of the Company's Articles of Association and the appointment and replacement of a Member
of the Board of Directors, are already included in the section of the Explanatory Report referred to in the additional
information of paragraph 7 of Article 4 of Law 3556/2007.
The information required under point (i) of paragraph 1 of Article 10 of Directive 2004/25/EC, are already included
in the section of the Explanatory Report, which refers to the additional information of paragraph 7 of Article 4 of
Law 3556/2007.
13. Policies to ensure adequate information for all transactions with Related Parties
The Company has a Policy and Procedure for compliance with the obligations arising from Articles 99 to 101 of Law
4548/2018, regarding transactions with Related Parties.
This Policy and Procedure constitutes an Annex to the Company's Internal Operating Regulation, a summary of
which is posted on the Company's Official Website.
More specifically, the Policy and Procedure relates to the Company's compliance with the provisions of the
applicable institutional and supervisory framework, which define the procedure that must be followed for its
transactions with Related Parties to be legal.
The purpose of the Policy and Procedure is to set out the actions taken in relation to the monitoring of transactions
with Related Parties and their appropriate disclosure to the competent bodies and shareholders of the Company.
A related party, as defined in International Accounting Standard 24 (IAS 24), is a person or entity that is related to
the entity that prepares financial statements.

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
56
(a) A person or a member of that person's immediate family is associated with a reporting entity if that person:
(i) has control or joint control over the reporting entity,
(ii) has significant influence over the reporting entity,
or
(iii) holds a key management position in the reporting entity or a parent company of the reporting entity.
(b) The entity is associated with a reporting entity, if any of the following conditions are met:
(i) The entity and the reporting entity belong to the same group (which means that the parent, subsidiaries and
sister subsidiaries are related).
(ii) An entity is a related or joint venture of the other entity (or a related or joint venture of a member of a group
to which it belongs or another entity).
(iii) Both entities are joint ventures of the same third party.
(iv) An entity is a joint venture of a third entity and the other entity is related to the third entity.
(v) The entity is a post-employment benefit plan for the benefit of employees of either the reporting entity or an
entity related to the reporting entity. If the reporting entity is itself such a plan, the sponsoring employers are also
related to the reporting entity.
(vi) The entity is controlled or jointly controlled by a person under point (a).
(vii) A person, under point (a)(i), has significant influence over the entity or has a key management position in the
entity (or in the parent company of the entity).
Related Party Transaction means a transfer of resources, provision of services or existence of a commitment
between a reporting entity and a Related Party, regardless of whether a price is charged.
Members of a person's immediate family are those family members who can be expected to influence, or be
influenced by, that person in their dealings with the entity and include:
(a) the children and spouse of that person or the person with whom that person is living,
(b) the children of the spouse of that person or the person with whom he or she is living,
and
(c) the persons dependent on him/her, or on his/her spouse or the person with whom he/she lives.
14. Sustainability
The Board of Directors of the Company, on the basis of its decision dated 29/06/2022, proceeded to the approval
of the Sustainable Development Policy.
This Policy has been posted on the Company's Official Website.
The Company's Sustainable Development Policy sets the framework for the establishment of principles and
strategic priorities that apply to all its business activities. The adoption of this policy is a necessity to ensure the
long-term value of the Company through the achievement of the following objectives:
Creating long-term value for stakeholders,
Protection of the natural environment,
Taking initiatives and actions in the areas of Corporate Governance, Corporate Responsibility and Business
Ethics, in addition to compliance with the applicable regulatory framework,
Supporting and contributing to the wider society and the national economy.
The Company sets sustainable development as its strategic orientation and commitment, has as its main objective
the creation of long-term value for its stakeholders and fully recognises its responsibilities regarding human rights,
labour relations, environmental protection and the fight against corruption.
The Company is aware of the critical role that business plays towards achieving the UN Sustainable Development
Goals and the Paris Agreement and implements a responsible and sustainable strategy.
In this context, the Board of Directors of the Company, on the basis of its decision dated 29/06/2022, also approved
the Environmental Policy.
This Policy is posted on the Company's Official Website.
This Environmental Policy sets the framework for the management of the impact of the Company's activities on
the environment, whether positive or negative, as well as the framework of the actions that the Company
implements to manage its objectives and targets.

Graphics
Board of Directors’ Annual Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
57
The Company is bound by the following:
Compliance with all existing legal and regulatory requirements,
The systematic monitoring of the interactions of its activities with the environment, including significant
impacts and risks,
Adopting preventive practices to reduce pollution, as well as minimise resource use (including water) and
greenhouse gas emissions,
The continuous information, training and awareness of its personnel for the adoption of an environmentally
responsible culture and the achievement of the Company's objectives,
Encouraging stakeholders to take initiatives to protect the environment,
The implementation of a comparative evaluation between the Company's properties through the issuance of
energy certificates,
Seeking opportunities to improve the energy efficiency of its properties and reduce the carbon footprint of its
portfolio,
Seeking opportunities to exploit its properties for the installation of renewable energy systems.
The Company has identified the main groups of its stakeholders that may affect and/or be affected by its activities.
It has also conducted a materiality analysis to identify, analyse and prioritise the most significant environmental,
social and corporate governance (ESG) issues for the Company and its stakeholders. In this context, and based on
materiality, the Company has compiled an extensive list of the most material ESG issues that form the basis of its
corporate strategy, decision-making and reporting. Further information on this topic is included in the chapter
“Corporate Responsibility and Sustainability” of the Management Report of the Board of Directors.
The Company has developed and follows a Green Bond Framework (June 2021), which states the use of the
proceeds raised to finance or refinance projects falling within the following areas:
Green buildings,
Energy efficient and sustainable buildings,
Green transport projects,
Renewable energy projects,
The above Framework has been developed in accordance with the Green Bond Principles, 2018 edition (Green
Bond Principles, GBP), drafted by the International Capital Market Association (ICMA).
The Company attaches great importance to developing its activities in a way that creates value for the
environment, society and its stakeholders, having adopted best corporate governance practices that ensure its
sustainable development. In this context, it monitors the impact of its activities as well as its performance by
measuring non-financial factors and indicators that are important to the Company relating to the environment,
society and governance. The Company has published the relevant information, for the fiscal year 2021, on its
official website through the independent report "Sustainability Performance report" and, for the fiscal year 2022,
the relevant indicators are presented in the chapter “Corporate Responsibility and Sustainability” of the
Management Report of the Board of Directors.
15. Annual review
The Board of Directors discusses issues related to the Company's overall business strategy and reviews them
whenever circumstances require so, in order to safeguard the Company's sustainable development.
Athens, April 10, 2023
The Vice-Chairman B’ of the BoD
and CEO
The Executive Member of the BoD
The Executive Member of the BoD
Aristotelis Karytinos
Thiresia Messari
Athanasios Karagiannis

Graphics
Annual Activity Report of the Audit Committee of the
Company as at December 31, 2022
58
Annual Activity Report of the Audit Committee of the Company
“Prodea Real Estate Investment Company Societe Anonyme”
This Activity Report of the Audit Committee (hereinafter the “Committee”) of the Company “Prodea Real Estate
Investment Company Societe Anonyme” with the distinctive title “Prodea Investments” (hereinafter the
“Company”) refers to the financial year 2022 and has been drawn up in accordance with the provisions of Article
44 of Law 4449/2017 as amended by Article 74 of Law 4706/2020. The purpose of this report is to present a brief
but comprehensive picture of the Committee’s work during the financial year 2022 and during the subsequent
period until the approval of this Report by the Committee.
1. Purpose and Responsibilities
The main purpose of the Audit Committee is to assist the Board of Directors in fulfilling its supervisory obligation
regarding: a) safeguarding the integrity of the financial reporting and notification process through the timely
preparation of reliable financial statements; b) ensuring independent, objective, and efficient conduct of internal
and external audits of the Company; c) ensuring and supervising compliance with the institutional, regulatory, and
legal framework governing the operation of the Company and its Group; and d) ensuring and supervising the
development and implementation of an appropriate and effective Internal Audit and Corporate Governance
System for the Company and its Group.
The responsibilities and operation of the Committee for the fulfilment of its purpose are described in detail in the
Rules of Operation approved by the Board of Directors, which have been posted on the Company’s website in
accordance with current legislation and are available at the following address: https://prodea.gr/etairiki-
diakyvernsi/epitropi-elegchou.
2. Composition
The Audit Committee is an independent committee under case ab) of paragraph 1a) of Article 44, Paragraph 1 of
Law 4449/2017, as replaced by Paragraph 4 of Article 74 of Law 4706/2020. It consists of Non-Executive Members
of the Board of Directors, who were elected by the decision of the General Meeting of Shareholders of the
Company of 8 June 2021, in accordance with the provisions of Article 44 of Law 4449/2017, Paragraph 1, sub-
paragraphs b and c.
The term of the above Committee was determined by the Ordinary General Meeting of Shareholders of 8 June
2021 to be three years, starting from the election of its Members by the General Meeting of Shareholders of the
Company and extending until the subsequent Ordinary General Meeting of Shareholders of the Company following
the end of its term.
Three of the members of the Committee are Independent Non-Executive members of the Board of Directors, in
accordance with the independence criteria in Article 9 of law 4706/2020, one of them has the status of Chairman
of the Committee, and the fourth member comes from the Non-Executive Members of the Board of Directors.
The members of the Committee were appointed by the Company’s Board of Directors at its meeting on 8 June
2021, and the Committee was incorporated at its meeting on 8 June 2021 as follows:
Committee Members
Capacity
Position in the Board of Directors
Spyridon Makridakis
Chairman
Vice Chairman A’, Independent Non-Executive Member
Ioannis Kyriakopoulos
Member
Non-executive member
Prodromos Vlamis
Member
Independent non-executive member
Garyfallia Spyriouni
Member
Independent non-executive member

Graphics
Annual Activity Report of the Audit Committee of the
Company as at December 31, 2022
59
On 21 February 2023, the Board of Directors, after becoming aware of the resignation as of 20 February 2023 of
Non-Executive Member of the Board of Directors Ioannis Kyriakopoulos as a member of the Company’s Board of
Directors and its committees, including the Audit Committee, decided to continue the operation of the Company’s
Audit Committee with the remaining three (3) members without replacing the resigned member, in accordance
with the provisions of Article 44, paragraph 1f of Law 4449/2017 and Paragraph 1.3 of the Audit Committee Rules
of Operation.
Subsequently, during its meeting on 21 February 2023, the Audit Committee confirmed the appointment as
Chairman of Mr. Spyridon Makridakis, Independent Non-Executive Member of the Board of Directors of the
Company, in accordance with the provisions of Article 44, paragraph 1, sub-paragraph e of Law 4449/2017, in the
Rules of Operation of the Audit Committee, and in the circular under protocol number 1508/17.07.2020 of the
Department of Listed Companies of the Capital Market Commission, and was reincorporated as follows:
1. Mr. Spyridon Makridakis of Georgios, Independent Non-Executive Member of the Board of Directors,
Chairman of the Audit Committee.
2. Mr. Prodomos Vlamis of Grigorios, Independent Non-Executive Member of the Board of Directors, Member
of the Audit Committee.
3. Ms. Garyfallia Spyriouni of Vasileios, Independent Non-Executive Member of the Board of Directors, Member
of the Audit Committee.
Each member of the Committee fulfils the requirements provided for by the current regulatory framework
necessary for their appointment to the Committee.
Specifically, the remaining three (3) members of the Committee collectively possess sufficient knowledge of in the
field in which the Company operates, and are independent of the Company, in the sense of the provisions of
Paragraphs 1 and 2 of Article 9 of Law 4706/2020.
Finally, the Audit Committee, during its meeting on 2 March 2023, confirmed that among the members of the
Committee, Ms. Garifallia Spyriouni has sufficient knowledge as legally required (under Article 44, Paragraph 1,
sub-paragraph g, section b of Law 4449/2017) in auditing and/or accounting, and as independent from the
Company, is the member who shall be obligatorily present in Committee meetings regarding approval of financial
statements.
Curricula vitae of the members of the Committee have been posted on the Company’s official website, and are
available at the following address: https://prodea.gr/cms/uploads/2023/02/Βιογραφικά-σημειώματα-των-
Μελών-του-Διοικητικού-Συμβουλίου.pdf.
3. Meetings
Within the framework of its responsibilities in accordance with current legislation and its Rules of Operation, the
Audit Committee meets on a regular basis and holds extraordinary meetings when required. Specifically, during
2022, the Committee met sixteen (16) times and discussed issues that fall within its areas of competence. All
decisions of the Committee were made unanimously.
The participation of the Chairman and the members of the Committee during the financial year 2022 in the
meetings of the Committee are shown in the table below:
Name
Number of Meetings that took
place in 2022
Participation in all meetings in
2022
Spyridon Makridakis
16
15/16
Ioannis Kyriakopoulos
16
16/16
Prodromos Vlamis
16
15/16
Garyfallia Spyriouni
16
16/16

Graphics
Annual Activity Report of the Audit Committee of the
Company as at December 31, 2022
60
During the period from 01.01.2023 until the approval of this Report, the Committee met four (4) times, and the
participation of its members is shown in the table below:
Name
Number of Meetings that took
place from 01.01.2023 to the
date of approval of this Report
Participation in all meetings
from 01.01.2023 to the date of
approval of this Report
Spyridon Makridakis
4
4/4
Prodromos Vlamis
4
4/4
Garyfallia Spyriouni
4
4/4
Note that beyond meetings, the members of the Committee are in regular contact with one another, and
cooperate closely and in coordination with the senior management of the Company, the Heads of the Internal
Audit Unit, the Regulatory Compliance Unit, and the Risk Management Unit, the Independent Valuators, and the
Statutory Auditors of the Company, the company “ERNST & YOUNG (HELLAS) STATUTORY AUDITORS S.A.
(hereinafter “ERNST & YOUNG (HELLAS)”), which was appointed by the Ordinary General Meeting of Shareholders
of the Company on 7 June 2022.
4. Activities of the Committee for the fiscal year 2022 until the approval of this Report by the Committee
In the above meetings, the Committee dealt with matters within its competence, specifically:
A. Financial Statements and Financial Reporting process
It monitored, reviewed, and evaluated the process of financial reporting preparation, and informed the Board
of Directors accordingly.
It cooperated with the competent executives of the Financial Services Directorate of the Company and with
the Statutory Auditors, in order to be informed and to confirm the adequacy and effectiveness of the processes
of preparing the financial statements, the investment reports, and any other financial disclosures that are
published.
It reviewed and evaluated the annual and periodic, corporate and consolidated financial statements and
financial reports in accordance with applicable accounting standards, regarding their accuracy, completeness,
and consistency, prior to their submission to the Board of Directors for approval, and recommended their
approval to the Board of Directors. In accordance with the above, the Committee confirmed the Company’s
compliance with relevant laws and regulations governing the issuance and disclosure of financial statements.
Received, reviewed, and evaluated the semi-annual and annual investment reports of the Company and
recommended their approval to the Board of Directors.
Received the 2021 Annual Activity Report from the Financial Services Directorate in order to be informed
about its operations, organization, adequacy of knowledge, experience and training of its executives, as well
as adequacy of resources available for timely and accurate preparation of the Financial Statements.
B. External Audit
It was briefed by the external auditors about the annual program of the statutory audit of the financial
statements of the Company and the Group for the fiscal year 2022 prior to its implementation, and evaluated
it, certifying that this would cover the major audit fields and systems on financial reporting, taking into
consideration the main sectors of business and financial risk for the Group.
It was informed through meetings by the competent bodies of the Administration and the external auditors
about the important audit issues, the important judgments, assumptions, and estimates during the
preparation of the financial statements of the Company and the Group.

Graphics
Annual Activity Report of the Audit Committee of the
Company as at December 31, 2022
61
Within the framework of monitoring the process and conduct of the statutory audit of the corporate and
consolidated financial statements of the Company, it received from the statutory auditor of the Company,
ERNST & YOUNG (HELLAS), and evaluated the Supplementary Report with the results of the statutory audit
that took place, confirming that it met the specific requirements of Article 11 of Regulation (EU) no. 537/2014
of the European Parliament and of the Council of 16 April 2014. On these matters, the statutory auditors
assured the Committee that in their audit, they did not identify any risks of material misstatement in the
corporate and consolidated financial statements, whether due to fraud or error, nor was there any finding
that would have a material effect on the financial statements in the Company’s Internal Audit System, and by
extension, on the smooth operation of the Company. The Audit Committee informed the Board of Directors
about the results of the statutory audit by the statutory auditors of the Company, ERNST & YOUNG (HELLAS).
It met with the statutory auditors of the Company prior to the publication of the annual and semi-annual
financial reports and the semi-annual investment reports, on which meetings clarifications were given in
response to questions of the members of the Committee.
It met with the ordinary Independent Valuators of the Company prior to the publication of the semi-annual
financial reports of the Company and its subsidiaries in order to be informed about the progress of the real
estate market and the most important assumptions of the appraisals.
It evaluated and confirmed throughout the term of the statutory auditors that they are objective and have
remained independent from the Company and the Group, also receiving in this context a relevant written
declaration of independence from the statutory auditor.
It examined the appropriateness and pre-approved the provision by the external auditor of non-audit services
to the Company and the companies of the Group. In this context, it received from the Company’s statutory
auditor a written notification on the nature, extent, and remuneration of non-audit services offered to the
Company and the Group for the financial year 2022.
It evaluated the work of ERNST & YOUNG (HELLAS), statutory auditors of the Company, and taking into
account, among other things, the opinion of the Financial Services Department, recommended to the Board
of Directors, with submission of a relevant proposal, the re-appointment of the auditing company “ERNST &
YOUNG (HELLAS)” as regular statutory auditor for the corporate financial year 2022. Furthermore, the
Committee submitted a relevant proposal to the Company’s Board of Directors to determine the total
remuneration of the auditing company ERNST & YOUNG (HELLAS) for the financial year 2022.
C. Internal Audit System and Internal Audit
Within the same framework, the Committee:
Monitored and reviewed the proper operation of the Internal Audit Unit in accordance with international
standards on professional implementation of internal audit, as well as the applicable legal and regulatory
framework, and evaluated its work, adequacy, and effectiveness, without violating its independence.
Was informed about the results of the risk assessment carried out by the Internal Audit Unit as part of the
preparation of the annual audit program.
Was informed in writing about the annual audit for the year 2022 of the Internal Audit Unit. The Committee,
prior to the implementation of the program, proceeded with its evaluation, taking into account the main
sectors of business and financial risks as well as the results of previous internal audits.
Received from the Internal Audit Unit, reviewed, and evaluated the Unit’s quarterly activity reports, as well as
reports on the audits conducted on the basis of the approved annual audit program. Examined the finding of
these audits, the relevant views of the audited units, the proposals of the Internal Audit Unit, and the agreed
corrective actions as well as the timetable for their implementation, and informed the Board of Directors
accordingly.
Was informed in writing by the Internal Audit Unit about the course of implementing the corrective actions
for all the identified audit findings.
Was informed by the Regulatory Compliance Unit and the Risk Management Unit on their projects and
activities and approved their work planning for the following year.
Prepared and recommended to the Board of Directors the assignment of carrying out the periodic evaluation
of the Internal Audit System in accordance with Article 14, paragraph 3(j) of Law 4706/2020 and decision
1/891/30.9.2020 of the Capital Market Commission.

Graphics
Annual Activity Report of the Audit Committee of the
Company as at December 31, 2022
62
Monitored the progress of the evaluation of the Company’s Internal Audit System by the independent
evaluator, ensuring the smooth and timely implementation of the project in cooperation with the Internal
Audit Unit, the Regulatory Compliance Unit and the Risk Management Unit, as well as with the other
organizational units of the Company.
D. Other matters
Evaluated the proper formation of distributable profits and the adequacy of cash reserves for distribution of
dividends and submitted a relevant recommendation to the Board of Directors.
The Committee recognizes the constant and timely updates that its members receive from the Internal Audit
Unit at each of its meetings regarding the conduct of internal audits, their progress and results, ensuring the
Company’s compliance with the required processes.
In accordance with the above, the Committee ascertained the sufficient and continuous information from the
Company’s internal and external audits, and the Heads of the Regulatory Compliance Unit and the Risk
Management Unit, through their comments and suggestions, for ensuring the smooth operation of the
Company.
The cooperation of the Committee with the Company’s Management, the Heads of the Internal Audit Unit, the
Regulatory Compliance Unit, and the Risk Management Unit, as well as the Statutory Auditors, was completely
satisfactory, and no problem arose in its operation.
5. SUSTAINABLE DEVELOPMENT POLICY
The Company has drawn up a Sustainable Development Policy, which was approved by the Board of Directors of
the Company in its decision of 29 June 2022. This Policy has been posted on the Company’s official website and is
available at the following address: https://prodea.gr/cms/uploads/2022/10/Πολιτική-Βιώσιμης-Ανάπτυξης.pdf.
The Company’s Sustainable Development Policy sets the framework for the establishment of principles and
strategic priorities for all of its business activities. The adoption of this Policy is necessary to ensure the long-term
value of the Company through the achievement of the following goals:
Creating long-term value for stake-holders;
Protection of the natural environment;
Undertaking initiatives and actions in the areas of Corporate Governance, Corporate Responsibility, and
Business Ethics, in addition to compliance with the current regulatory framework;
Support and contribution to the wider society and the national economy.
The Company set sustainable development as a strategic orientation and commitment, has as its primary
objective the creation of long-term value for its stakeholders, and fully recognizes its responsibilities regarding
human rights, labor relations, environmental protection, and fighting corruption.
Athens, March 30, 2023
The Chairman The members
Spyridon Makridakis Prodromos Vlamis
Garyfallia Spyriouni
The resigned member
1
Ioannis Kyriakopoulos
1
For the duration of his term

Graphics
Supplementary Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
63
Supplementary Report
To the Annual General Meeting of Shareholders
of “Prodea Real Estate Investment Company Société Anonyme”
pursuant to article 4 of Law 3556/2007
(all amounts expressed in € thousand, unless otherwise stated)
Pursuant to article 4 of L. 3556/2007, companies whose shares are listed on a regulated market in Greece, in this
case the Athens Stock Exchange, must submit a supplementary report to the General Meeting of Shareholders
providing detailed information on specific issues. This Board of Directorssupplementary report to the General
Meeting of Shareholders contains detailed information on these matters.
A. Structure of the share capital of the Company
The share capital of the Company as of December 31, 2022 amounted to 692,390, divided into 255,494,534
ordinary registered shares, with voting rights, of nominal value of €2.71 each.
B. Restrictions on transfer of Company’s shares
There are no restrictions imposed by the Company’s articles of association as regards to the transfer of shares.
Also, please refer to point F below.
C. Significant direct or indirect shareholdings within the meaning of the provisions of articles 9 to 11 of Law
3556/2007
The significant shareholdings in the Company within the meaning of articles 9 to 11 of Law 3556/2007 have been
formulated as below as of December 31, 2022:
Invel Real Estate BV directly owns 11.82% of the voting rights in the Company and Invel Real Estate (Netherlands)
II B.V. holds directly 78.12% of the voting rights in the Company. The ultimate management of all voting rights in
the Company held directly by Invel Real Estate (Netherlands) II B.V. and Invel Real Estate BV, as well as voting rights
held directly by Anthos Properties Inc., which represent 2.1% of the voting rights in the Company is performed by
CASTLELAKE L.P which indirectly holds, in its capacity as manager of investments funds, a total 92.04% of the voting
rights in the Company.
As reported in the notification dated 27.05.2019 of significant changes in shareholdings in Law 3556/2007
submitted to the Company by the legal entities Invel Real Estate B.V. and CASTLELAKE OPPORTUNITIES PARTNERS
LLC, and confirmed by the notification dated 11.07.2022 of significant changes in shareholdings in Law 3556/2007
submitted to the Company by the legal entities Invel Real Estate B.V., Invel Real Estate (Netherlands) II B.V. and
CASTLELAKE OPPORTUNITIES PARTNERS LLC although the ultimate management of the abovementioned voting
rights in the Company of 92.04% is performed by CASTLELAKE L.P. on its own, in its capacity as investment advisor
registered on Securities and Exchange Commission of U.S.A.. For the purposes of Law 3556/2007 CASTLELAKE L.P.
is considered to be controlled by its general partner, the company CASTLELAKE HOLDINGS LLC, which is controlled,
for the purposes of Law 3556/2007, by its managing member, the company CASTLELAKE OPPORTUNITIES
PARTNERS LLC.
D. Holders of any type of shares conferring special control rights and description of the respective rights.
There are no Company shares that confer special control rights to their holders.
E. Restrictions on voting rights
The Company’s Articles of Association do not provide for any restrictions on voting rights.

Graphics
Supplementary Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
64
F. Agreements between shareholders known to the Company which entail limitations on the transfer of
shares or limitations on voting rights.
No shareholder agreements involving restrictions on the transfer of shares or restrictions on the exercise of voting
rights have been disclosed to the Company.
G. Rules governing the appointment and replacement of members of the Board of Directors and the
amendment of the Articles of Association
The rules provided for in the Articles of Association of the Company for the appointment and replacement of the
Board of Directors, as well as for the amendment of the Articles of Association of the Company are no different
from those provided by Law 4548/2018, as amended.
H. Authority of the Board of Directors or certain of its members to issue new shares or to purchase treasury
shares
By virtue of the decision of the Ordinary General Meeting dated 07.06.2022, the granting of a new authorisation
to the Board of Directors of the Company for the increase of its share capital, up to an amount not exceeding three
times the paid up on the date of the authorisation to the Board of Directors share capital of the Company, through
issuance of new, common registered, voting of shares, according to article 24 par. 1b of L. 4548/2018 either by
payment in cash, with or without pre-emptive rights in favor of the existing shareholders, or by contribution in
kind, at the discretion of the Board of Directors was approved, in view of the expiration of the duration of the
authorisation to the Board of Directors granted by the General Meeting of Shareholders of 11.09.2019, as
subsequently renewed by its decisions dated 13.04.2020 and 08.06.2021, and in order for the Board of Directors
to retain the flexibility to decide a possible corporate action and its specific terms, if it deems it appropriate,
pursuant to conditions prevailing in the respective financial markets at any time. Τhe duration of the authorisation
to the Board of Directors is five (5) years from the date of the resolution passed by this General Meeting above.
The Board of Directors does not have any authority to purchase treasury shares. The General Meeting of
shareholders of the Company has not taken any decision to purchase treasury shares of the Company and there is
no pending decision to issue new shares, other that the above authorising decision.
I. Significant agreement concluded by the Company which enters into force, is amended or terminated in the
event of change of control of the Company, following a public tender offer and the results of such
agreement.
The Company has not concluded any such agreement.
J. Any agreement concluded between the Company and members of the Board of Directors or its employees,
which provides for the payment of compensation in case of resignation or dismissal without reasonable
cause or termination of their term of office or employment as a result of a public tender offer
The Company has no special agreements with members of its Board of Directors or its employees providing for the
payment of compensation in case of resignation or dismissal without reasonable cause or termination of their term
of office or employment as a result of a public tender offer, except for the following:
a) on August 11, 2014 the Company entered into a fixed-term employment agreement with Mr. Aristotelis
Karytinos in relation to the provision of his services as Chief Executive Officer to the Company and its Group. The
agreement expired on August 10, 2019, and was extended by exercise of the relevant right provided thereunder
for one additional year, on behalf of the Chief Executive Officer. The above agreement expired on July 13, 2020
and on July 14, 2020, the Company entered into a new employment agreement with Mr. Karytinos for the provision
of his services above, expiring, initially, after three (3) years, on July 13, 2023. After the expiration date of this
initial term, the agreement is automatically deemed to be of indefinite duration, unless any of the signatories
delivers a relevant notice in writing, six months prior to the expiration of the initial term, terminating the
agreement. In case the Company terminates the agreement, either prior to the expiry of the initial term, without
reasonable cause, or upon expiry of the initial term, or at any time after the agreement is deemed to be of
indefinite duration, it is obliged to indemnify Mr. Karytinos to an amount double the fixed sum payable to him. If

Graphics
Supplementary Report
on the Financial Statements as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
65
the Company terminates the agreement prior to the expiry of the initial term without reasonable cause, then, in
addition to the above amount, it shall be obliged to pay the total of the remaining monthly wages that would be
payable up to the expiry of the initial term of the agreement.
b) on August 11, 2014, the Company entered into a fixed-term employment agreement with Ms Thiresia
Messari in relation to the provision of her services to the Company and its Group in her capacity as CFO/COO. This
agreement expired on August 10, 2019 and was extended by exercise of the relevant right provided thereunder
for one additional year, on behalf of Ms. Messari. The above agreement expired on July 13, 2020 and on July 14,
2020, the Company entered into a new employment agreement with Ms. Messari for the provision of her services
above, expiring, initially, after three (3) years, on July 13, 2023. After the expiration date of this initial term, the
agreement is automatically deemed to be of indefinite duration, unless any of the signatories delivers a relevant
notice in writing, six months prior to the expiration of the initial term, terminating the agreement. In case the
Company terminates the agreement, either prior to the expiry of the initial term - without reasonable cause-, or
upon expiry of the initial term, or after the agreement is deemed to be of indefinite duration, it is obliged to
indemnify Ms. Messari to an amount double the fixed sum payable to her. If the Company terminates the
agreement prior to the expiry of the initial term, without reasonable cause, then, in addition to the above amount,
it shall be obliged to pay the total of the remaining monthly wages that would be payable up to the expiry of the
initial term of the agreement.
c) on July 2, 2020, the Company entered into a fixed-term employment agreement with Mr. Athanasios
Karagiannis, for the provision of his services to the Company and its Group as Chief Investment Officer (CIO) for
three (3) years, until July 1, 2023. After this initial term, the duration of the agreement shall be automatically
deemed as indefinite, unless any of the signatories delivers a relevant notice in writing, terminating the agreement.
In case the Company terminates the agreement, either prior to the expiry of the initial term, without reasonable
cause, or upon expiry of the initial term, or at any time after the agreement is deemed as indefinite, it shall be
obliged to indemnify Mr. Karagiannis to an amount double the fixed sum payable to the Investment Director. If
the Company terminates the agreement prior to the expiry of the initial term, without reasonable cause, then, in
addition to the above amount, it shall be obliged to pay the total of the remaining monthly wages that would be
payable up to the expiry of the initial term of the agreement.
The agreements above have been approved by virtue of resolution of the Board of Directors of the Company dated
30.06.2020, which was accompanied by an evaluation report dated 29.06.2020 on the fairness of the terms of the
agreements for the Company and its shareholders, who do not constitute affiliated parties, signed by an Auditor,
Ms. Marina Kapetanakis, on behalf of the Auditing Firm “KPMG Auditors S.A.”, pursuant to articles 99 and 101 of
L. 4548/2018 and the publicity formalities pursuant to articles 100 and 101 of Law 4548/2018 were fulfilled.
Athens, April 10, 2023
The Vice-Chairman B’ of the BoD
and CEO
The Executive Member of the BoD
The Executive Member of the BoD
Aristotelis Karytinos
Thiresia Messari
Athanasios Karagiannis

Graphics
A member firm of Ernst & Young Global Limited
ERNST & YOUNG (HELLAS)
Certified Auditors-Accountants S.A.
8B Chimarras str., Maroussi
151 25 Athens, Greece
Tel: +30 210 2886 000
Fax:+30 210 2886 905
ey.com
THIS REPORT HAS BEEN TRANSLATED FROM THE ORIGINAL VERSION IN GREEK
INDEPENDENT AUDITOR’S REPORT
To the Shareholders of “Prodea Real Estate Investment Company Société Anonyme”.
Report on the Audit of the Separate and Consolidated Financial Statements
Opinion
We have audited the accompanying separate and consolidated financial statements of “Prodea Real
Estate Investment Company Société Anonyme” (the Company), which comprise the separate and
consolidated statement of financial position as of December 31, 2022, the separate and consolidated
statement of comprehensive income, the statement of changes in equity and cash flows for the year then
ended and a summary of significant accounting policies and other explanatory information.
In our opinion, the accompanying separate and consolidated financial statements present fairly in all
material respects the financial position of “Prodea Real Estate Investment Company Société Anonyme”,
and its subsidiaries (the Group) as at December 31, 2022 and its consolidated financial performance and
cash flows for the year then ended in accordance with International Financial Reporting Standards, as
endorsed by the European Union.
Basis for Opinion
We conducted our audit in accordance with International Standards on Auditing (ISAs), as incorporated
in Greek Law. Our responsibilities under those standards are further described in the “Auditor’s
Responsibilities for the Audit of the Separate and Consolidated Financial Statements” section of our
report. We remained independent of the Company and Group throughout the period of our appointment
in accordance with the International Ethics Standards Board for Accountants’ Code of Ethics for
Professional Accountants (IESBA Code), as incorporated in Greek Law, together with the ethical
requirements that are relevant to the audit of the consolidated financial statements in Greece, and we
have fulfilled our other ethical responsibilities in accordance with these requirements and the IESBA Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our opinion.
Key audit matter
Key audit matter is the matter that, in our professional judgment, was of most significance in our audit of
the separate and consolidated financial statements of the current period. This matter and the related risks
of material misstatement, was addressed in the context of our audit of the separate and consolidated
financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate
opinion on this matter.
For the matter below, our description of how our audit addressed the matter is provided in that context.
We have fulfilled the responsibilities described in the “Auditor’s Responsibilities for the Audit of the
Separate and Consolidated Financial Statements” section of our report, including in relation to this matter.
Accordingly, our audit included the performance of procedures designed to respond to our assessment
of the risks of material misstatement of the separate and consolidated financial statements. The results
of our audit procedures, including the procedures performed to address the matter below, provide the
basis for our audit opinion on the accompanying separate and consolidated financial statements.

Graphics
A member firm of Ernst & Young Global Limited
Key audit matter
How our audit addressed the key audit matter
Valuation of Investment Property (on a separate and consolidated basis)
Investment Property (including investment properties classified
as assets held for sale) represent approximately 68% of the
Company’s total assets and 83% of the Group’s total assets.
Their fair value, as of December 31, 2022, amounts to Euro
1.695 million for the Company and Euro 2.493 million for the
Group. The Investment Property portfolio consists of offices,
shops and other commercial property, hotels, warehouses,
plots of land, residential and other special purpose properties.
We have identified the valuation of Investment Property as a key
audit matter due to the large number of the Groups investment
properties for which the data used in valuation methods are
inherently significant and subjective. The evaluation of the
judgments and estimates applied by Management for the
valuation of the numerous investment properties of the Group
and the Company requires significant audit work and support
from specialized professionals in valuations of our firm, given
the significant number of properties of various categories and
location with various lease agreements. Therefore, the
evaluation of the above judgments and estimates required
significant audit effort.
The specific judgments and estimates that required the auditor’s
attention and support from our firm’s valuation specialists
included the following:
Assumptions about rental income from future leases
Estimation for vacancies
Estimation for maintenance
Estimation for construction costs
Estimation about the discount rate used in the
discounted cash flows
Estimation about the comparative method, direct
capitalization method, residual method and
depreciated replacement cost method
Estimation for the exit yields used for the properties
under valuation
Judgment about the weight given among the
discounted cash flows method, the comparative
method, the direct capitalization method, the residual
method and the depreciated replacement cost method
The disclosures related to the fair value of the investment
properties are presented in Notes 2.7 “Investment
property”, 4.1 “Critical Accounting Estimates and
Judgements” and 6 “Investment Property” of the
consolidated and separate financial statements.
The audit procedures performed, among others, are as follows:
We gained understanding of the procedures and methodologies that the
Group and the Company follows of for the valuation of the Investment
Property. We assessed the professional competence, the
independence, the objectivity, and the experience of the independent
valuers used by Management. We also evaluated the ability and
professional experience of the Companys and the Groups personnel in
valuation matters. We assessed whether the valuation techniques and
methodologies applied by Management and independent valuers are
consistent with the generally accepted valuation techniques for
investment properties. With the support of the valuation experts of our
firm, we evaluated the judgements and estimates applied by
Management and independent valuers to determine the fair value of
Investment Property.
Furthermore, our audit procedures included:
We traced on a sample basis whether the details of the
investment properties (location/address, current use, current
lease term) that are included in the separate and consolidated
financial statements, reconcile with the accounting records of
the Company and its subsidiaries, and/or with the
corresponding purchase agreements of the properties and/or
with the corresponding lease agreements.
We traced the fair values of the investment properties included
in the separate and consolidated financial statements with
those that are included in the corresponding valuation reports
issued by the independent valuers, as of December 31, 2022.
We examined on a sample basis whether significant
information about the properties used in the valuations by the
independent valuers (specifically the contractual rental income
and the area in square meters of the leased properties) are in
line with the corresponding agreements.
We compared the fair values of the investment properties as of
December 31, 2022 with the corresponding values at
December 31, 2021, or with the acquisition value for properties
acquired in 2022, and for the most significant variations in fair
values, we evaluated the Company’s and Group’s assessment
that these are reasonable based on market trends.
We assessed for a sample of investment properties the market
related judgements and estimates used by the independent
valuers (including discount rates, exit yields, direct
capitalization rates, comparative sales and rental data used).
We assessed the assumptions related to the weight factor
given between the valuation methods (discounted cash flows
method, market comparable method, direct capitalization
method, residual method).
We validated, for a sample of investment properties, the
mathematical accuracy of the independent valuers’ calculations
made for the fair value estimation.
Finally, we assessed the adequacy of the disclosures which are
included in the Notes 2.7 “Investment property”, 4.1 “Critical
Accounting Estimates and Judgements” and 6 “Investment
Property” of the separate and consolidated financial statements.

Graphics
A member firm of Ernst & Young Global Limited
Other information
Management is responsible for the other information in the Annual Report. The other information, includes
the Board of Directors Report, for which reference is also made in section Report on Other Legal and
Regulatory Requirements”, the Statements of the Members of the Board of Directors, but does not include
the separate and consolidated financial statements and our auditor’s report thereon.
Our opinion on the separate and consolidated financial statements does not cover the other information
and we do not express any form of assurance conclusion thereon.
In connection with our audit of the separate and consolidated financial statements, our responsibility is to
read the other information identified above and, in doing so, consider whether the other information is
materially inconsistent with the separate and consolidated financial statements or our knowledge obtained
in the audit, or otherwise appears to be materially misstated. If, based on the work we have performed,
we conclude that there is a material misstatement of this other information, we are required to report that
fact. We have nothing to report in this regard.
Responsibilities of the Management and Those Charged with Governance for the Separate and
Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of the separate and consolidated
financial statements in accordance with International Financial Reporting Standards as endorsed by the
European Union, and for such internal control as management determines is necessary to enable the
preparation of separate and consolidated financial statements that are free from material misstatement,
whether due to fraud or error.
In preparing the separate and consolidated financial statements, management is responsible for assessing
the Company’s and Group’s ability to continue as a going concern, disclosing, as applicable, matters
related to going concern and using the going concern basis of accounting unless management either
intends to liquidate the Company and the Group or to cease operations, or has no realistic alternative but
to do so.
The Audit Committee (Law 44 ν.4449/2017) is responsible for overseeing the Company’s and the Group’s
financial reporting process.
Auditor’s Responsibilities for the Audit of the separate and Consolidated Financial Statements
Our objectives are to obtain reasonable assurance about whether the separate and consolidated financial
statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an
auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a
guarantee that an audit conducted in accordance with ISAs, as incorporated in Greek Law, will always
detect a material misstatement when it exists. Misstatements can arise from fraud or error and are
considered material if, individually or in the aggregate, they could reasonably be expected to influence the
economic decisions of users taken on the basis of these separate and consolidated financial statements.
As part of an audit in accordance with ISAs, as incorporated in Greek Law, we exercise professional
judgment and maintain professional scepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the separate and consolidated financial
statements, whether due to fraud or error, design and perform audit procedures responsive to those
risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.
The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting
from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the
override of internal control.

Graphics
A member firm of Ernst & Young Global Limited
Obtain an understanding of internal control relevant to the audit in order to design audit procedures
that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the Company’s and the Group’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by management.
Conclude on the appropriateness of management’s use of the going concern basis of accounting
and, based on the audit evidence obtained, whether a material uncertainty exists related to events
or conditions that may cast significant doubt on the Company’s and the Group’s ability to continue
as a going concern. If we conclude that a material uncertainty exists, we are required to draw
attention in our auditor’s report to the related disclosures in the separate and consolidated financial
statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based
on the audit evidence obtained up to the date of our auditor’s report. However, future events or
conditions may cause the Company and the Group to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the separate and consolidated financial
statements, including the disclosures, and whether the separate and consolidated financial
statements represent the underlying transactions and events in a manner that achieves fair
presentation.
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or
business activities within the Group to express an opinion on the separate and consolidated financial
statements. We are responsible for the direction, supervision and performance of the Company and
its subsidiaries. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope
and timing of the audit and significant audit findings, including any significant deficiencies in internal control
that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant
ethical requirements regarding independence, and to communicate with them all relationships and other
matters that may reasonably be thought to bear on our independence, and where applicable, related
safeguards.
From the matters communicated with those charged with governance, we determine the matter that was
of most significance in the audit of the separate and consolidated financial statements of the current period
and is therefore the key audit matter.
Report on Other Legal and Regulatory Requirements
1. Board of Directors’ Report
Taking into consideration that management is responsible for the preparation of the Board of Directors’
Report and Corporate Governance Statement that is included therein, according to the provisions of
paragraph 5 article 2 of Law 4336/2015 (part B), we report that:
a) The Board of Directors’ Report includes a Corporate Governance Statement that contains the
information required by article 152 of Law 4548/2018.
b) In our opinion the Board of Directors’ Report has been prepared in accordance with the legal
requirements of article 150 and 153 and paragraph 1 (c and d) of article 152 of Law 4548/2018
and the content of the Board of Directorsreport is consistent with the accompanying separate
and consolidated financial statements for the year ended December 31, 2022.
c) Based on the knowledge and understanding concerning “Prodea Real Estate Investment
Company Société Anonyme” and its environment, obtained during our audit, we have not identified
information included in the Board of Directors’ Report that contains a material misstatement.

Graphics
A member firm of Ernst & Young Global Limited
2. Additional Report to the Audit Committee
Our opinion on the separate and consolidated financial statements is consistent with our Additional Report
to the Audit Committee of the Group, in accordance with Article 11 of the EU Regulation 537/2014.
3. Provision of Non-audit Services
We have not provided any prohibited non-audit services per Article 5 of the EU Regulation 537/2014.
Non-audit services provided by us to the Company and its subsidiaries during the year ended December
31, 2022, are disclosed in note 35 of the separate and consolidated financial statements.
4. Appointment of the Auditor
We were firstly appointed as auditors of the Company by the General Assembly on June 8, 2021. Our
appointment has been renewed for the fiscal year 2022 by virtue of decisions of the annual general
meetings of the shareholders held on June 7, 2022.
5. Rules of Procedure
The Company has in place Rules of Procedure, the context of which is in accordance with the provisions
of article 14 of Law 4706/2020.
6. Reasonable Assurance report on the European Single Electronic Format
We have examined the digital files of “Prodea Real Estate Investment Company Société Anonyme,
prepared in accordance with the European Single Electronic Format (“ESEF”) as defined in the EU
Delegated Regulation 2019/815, as amended by the (EU) Delegated Regulation 2020/1989 of the
European Commission (hereinafter referred to as “the ESEF Regulation”), that comprise an XHTML file,
which includes the separate and consolidated financial statements for the year ended 31 December 2022
and XBRL file (“549300XDXYOF57JOFT72-2022-12-31-el”), with appropriate tagging of the separate and
consolidated financial statements, including the explanatory notes.
Regulatory Framework
The digital files of the European Single Electronic Format are prepared in accordance with the ESEF
Regulation and the Interpretative Communication of the European Commission 2020/C 379/01 dated 10
November 2020, as required by Law 3556/2007 and the relevant communications of the Hellenic Capital
Market Commission and the Athens Stock Exchange (hereinafter referred to as the "ESEF Regulatory
Framework").

Graphics
A member firm of Ernst & Young Global Limited
This Framework provides, among others, the following requirements:
all annual financial reports should be prepared in XHTML format.
for the consolidated financial statements prepared in accordance with International Financial
Reporting Standards, the financial information in the statement of total comprehensive income, the
statement of financial position, the statement of changes of equity and the statement of cash flows,
as well as the financial information included in the explanatory notes, should be marked-up (XBRL
tags and block tags), according to the Taxonomy of ESEF (ESEF Taxonomy) as applicable. The
technical specifications for ESEF, including the relevant taxonomy, are set out in the ESEF
Regulatory Technical Standards.
The requirements set out in the ESEF Regulatory Framework provide appropriate criteria for us to express
a reasonable assurance conclusion.
Responsibilities of Management and Those Charged With Governance
Management is responsible for the preparation and submission of the separate and consolidated financial
statements of the Company for the year ended 31 December 2022, in accordance with the requirements
set out in the ESEF Regulatory Framework, and for such internal control as management determines is
necessary to enable the preparation of the digital files that is free from material misstatement, whether due
to fraud or error.
Auditor’s Responsibilities
Our responsibility is to plan and perform this assurance engagement in accordance with the Decision
214/4/11-02-2022 of the Board of Directors of the Hellenic Accounting and Auditing Standards Oversight
Board and the “Guiding instructions to auditors in connection with their assurance engagement on the
European Single Electronic Format (ESEF) of public issuers in regulated Greek markets”, as issued by the
Institute of Certified Public Accountants of Greece on 14 February 2022 (hereinafter referred to as “ESEF
Guiding Instructions”), in order to obtain reasonable assurance that the consolidated financial statements
prepared by management in accordance with ESEF comply, in all material respects, with the ESEF
Regulatory Framework.
Our work was performed in accordance with the International Ethics Standards Board for Accountants’
Code of Ethics for Professional Accountants (IESBA Code), as incorporated in Greek Law, and we have
fulfilled our other ethical independence responsibilities in accordance with Law 4449/2017 and the EU
Regulation 537/2014.
The assurance engagement we performed, in accordance with the International Standard on Assurance
Engagements 3000, "Assurance Engagements Other Than an Audit or Review of Historical Financial
Information", is limited to the objectives included in the ESEF Guiding Instructions. Reasonable assurance
is a high level of assurance, but it is not a guarantee that this reasonable assurance engagement will
always detect a material misstatement with respect to non-compliance with the requirements of the ESEF
Regulatory Framework when it exists.

Graphics
A member firm of Ernst & Young Global Limited
Legal Name: ERNST & YOUNG (HELLAS) Certified Auditors-Accountants S.A.
Distinctive title: ERNST & YOUNG
Legal form: Societe Anonyme
Registered seat: Chimarras 8Β, Maroussi, 15125
General Commercial Registry No: 000710901000
Conclusion
Based on the procedures performed and the evidence obtained, we express the conclusion that the
consolidated financial statements of the Company for the year ended 31 December 2022, in XHTML file
format, as well as the required XBRL file “549300XDXYOF57JOFT72-2022-12-31-el” with appropriate
tagging on the separate and consolidated financial statements, including the explanatory notes, have
been prepared and presented, in all material respects, in accordance with the ESEF Regulatory
Framework.
Athens, April 10, 2023
The Certified Auditor Accountant The Certified Auditor Accountant
Andreas Hadjidamianou Eleonora Seka
SOEL R.N. 61391 SOEL R.N. 50131
Ernst & Young (Hellas) Certified Auditors Accountants S.A.
8B Chimarras St., Maroussi
151 25, Greece
Company SOEL R.N. 107

Graphics
Statement of Financial Position
as at December 31, 2022
All amounts expressed in thousand, unless otherwise stated
The notes on pages 80 to 156 form an integral part of these Financial Statements
73
Group
Company
Note
31.12.2022
31.12.2021
31.12.2022
31.12.2021
ASSETS
Non-current assets
Investment property
6
2,491,284
2,279,958
1,651,018
1,395,169
Investments in subsidiaries
9
-
-
420,388
462,559
Investments in joint ventures
10
157,336
104,972
114,381
87,296
Property and equipment
7
10,171
10,632
10,019
10,450
Intangible assets
20
17
20
17
Derivative financial instruments
15
14,768
-
11,006
-
Other long-term assets
11
25,161
19,563
29,773
16,939
Total non-current assets
2,698,740
2,415,142
2,236,605
1,972,430
Current assets
Trade and other assets
12
68,491
98,695
61,761
100,739
Inventory property
13
16,627
35,316
4,517
4,517
Cash and cash equivalents
14
183,104
304,632
150,143
256,632
Restricted cash
14
579
14
579
268,236
439,222
216,435
362,467
Assets held for sale
6.9
46,429
2,104
45,974
2,104
Total current assets
314,665
441,326
262,409
364,571
Total assets
3,013,405
2,856,468
2,499,014
2,337,001
SHAREHOLDERS’ EQUITY
Share capital
16
692,390
692,390
692,390
692,390
Share premium
16
15,890
15,890
15,970
15,970
Reserves
17
391,902
360,603
363,081
358,981
Retained Earnings
365,553
327,197
284,719
211,318
Equity attributable to equity holders of the parent
1,465,735
1,396,080
1,356,160
1,278,659
Non-controlling interests
18
107,611
129,659
-
-
Total equity
1,573,346
1,525,739
1,356,160
1,278.659
LIABILITIES
Long-term liabilities
Borrowings
19
1,220,698
1,049,750
978,963
974,227
Retirement benefit obligations
20
162
149
162
149
Deferred tax liability
22
10,890
14,099
-
-
Other long-term liabilities
7,189
6,583
5,786
4,039
Total long-term liabilities
1,238,939
1,070,581
984,911
978,415
Short-term liabilities
Trade and other payables
21
69,325
55,382
37,524
21,908
Borrowings
19
129,302
203,380
118,116
56,978
Current tax liabilities
2,469
1,386
2,303
1,041
201,096
260,148
157,943
79,927
Liabilities associated with assets held for sale
24
-
-
-
Total short-term liabilities
201,120
260,148
157,943
79,927
Total liabilities
1,440,059
1,330,729
1,142,854
1,058,342
Total equity and liabilities
3,013,405
2,856,468
2,499,014
2,337,001
Athens, April 10, 2023
The Vice-Chairman B’ of the BoD and
CEO
The CFO / COO
The Class A’ Accountant /
Finance Manager
Aristotelis Karytinos
Thiresia Messari
Paraskevi Tefa

Graphics
Income Statement
for the year ended December 31, 2022
All amounts expressed in thousand, unless otherwise stated
The notes on pages 80 to 156 form an integral part of these Financial Statements
74
Group
Company
From 01.01. to
From 01.01. to
Note
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Continuing operations
Revenue
24
186,923
134,204
104,319
94,534
186,923
134,204
104,319
94,534
Net gain from the fair value adjustment of investment
property
6
59,669
96,723
55,651
71,339
Result from disposal of Investment property
6
1,367
197
1,421
132
Direct property related expenses
26
(16,578)
(14,925)
(5,000)
(8,703)
Property taxes-levies
25
(11,541)
(10,087)
(7,461)
(6,821)
Personnel expenses
27
(8,546)
(7,797)
(8,355)
(7,613)
Depreciation of property and equipment and amortisation
of intangible assets
7
(549)
(556)
(523)
(530)
Net change in inventory property
13
(37,006)
-
-
-
Net impairment loss on financial assets
(1,532)
(62)
(2,460)
(218)
Net impairment loss on non - financial assets
9.13
(4,095)
(2,640)
(5,768)
(671)
Gain from disposal of subsidiaries
-
-
-
19,168
Gain / (Loss) from acquisition of control in subsidiary
9
(1,164)
321
1,293
6,932
Other income
28
5,505
2,031
15,051
6,763
Other expenses
29
(9,244)
(10,056)
(5,439)
(5,397)
Corporate Responsibility
(726)
(336)
(726)
(336)
Operating Profit
162,483
187,017
142,003
168,579
Share of profit of joint ventures
10
928
20,216
-
-
Negative goodwill from acquisition of subsidiaries
8
-
8,846
-
-
Net change in fair value of financial instruments at fair value
through profit or loss
15
3,975
-
3,975
-
Interest income
529
882
963
2,213
Finance costs
30
(43,283)
(38,658)
(33,761)
(32,231)
Profit before tax
124,632
178,303
113,180
138,561
Taxes
31
(861)
(3,222)
(3,391)
(1,993)
Profit for year from continuing operations
123,771
175,081
109,789
136,568
Discontinued operations
Gain from discontinued operations
-
6,611
-
-
Profit for the year
123,771
181,692
109,789
136,568
Attributable to:
Non-controlling interests
(4,875)
3,804
-
-
Company’s equity shareholders
128,646
177,888
109,789
136,568
123,771
181,692
109,789
136,568
- Earnings per share (expressed in
- € per share) - Basic and diluted from continuing operations
32
0.50
0.67
- Earnings / (Losses) per share (expressed in
- € per share) - Basic and diluted from discontinuing
operations
32
-
0.03
- Earnings per share (expressed in
- € per share) - Basic and diluted from continuing and
discontinued operations
32
0.50
0.70
Athens, April 10, 2023
The Vice-Chairman B’ of the BoD and
CEO
The CFO / COO
The Class A’ Accountant /
Finance Manager
Aristotelis Karytinos
Thiresia Messari
Paraskevi Tefa

Graphics
Statement of Total Comprehensive Income
for the year ended December 31, 2022

All amounts expressed in thousand, unless otherwise stated


The notes on pages 80 to 156 form an integral part of these Financial Statements
75


Group
Company


From 01.01. to
From 01.01. to

Note
31.12.2022
31.12.2021
31.12.2022
31.12.2021






Profit for the year

123,771
181,692
109,789
136,568






Other comprehensive income / (loss):





Items that may not be reclassified subsequently to
profit or loss:





Share of other comprehensive income from joint
ventures
10
26,808
-
-
-
Actuarial gains on defined benefit plans
20
-
54
-
54
Other

-
(22)
-
-
Total of items that may not be reclassified
subsequently to profit or loss

26,808
32
-
54
Items that may be reclassified subsequently
to profit or loss:





Cash flow hedge

3,611
-
-
-
Cost of hedging

(2,934)
-
-
-
Currency translation differences

(146)
77
-
-
Total of items that may be reclassified subsequently
to profit or loss

531
77
-
-
Other comprehensive income for the year

27,339
109
-
54
Total comprehensive income for the year

151,110
181,801
109,789
136,622






Attributable to:





Non-controlling interests

(4,511)
3,804
-
-
Company’s equity shareholders

155,621
177,997
109,789
136,622


151,110
181,801
109,789
136,622






Total comprehensive income for the period
attributable to Company’s equity shareholders
arises from:





Continuing operations

155,621
171,054
109,789
136,622
Discontinued operations

-
6,943
-
-


155,621
177,997
109,789
136,622

Athens, April 10, 2023

The Vice-Chairman B’ of the BoD and CEO
The CFO / COO
The Class A’ Accountant /
Finance Manager



Aristotelis Karytinos
Thiresia Messari
Paraskevi Tefa


Graphics
Statement of Changes in Equity - Group
for the year ended December 31, 2022

All amounts expressed in thousand, unless otherwise stated


The notes on pages 80 to 156 form an integral part of these Financial Statements
76


Attributable to Company’s shareholders



Note
Share capital
Share premium
Reserves
Other
equity
Retained Earnings /
(Losses)
Total
Non-controlling
interests
Total
Balance January 1, 2021

766,484
15,890
355,484
(7,403)
235,232
1,365,687
37,612
1,403,299
Profit for the year

-
-
-
-
177,888
177,888
3,804
181,692
Other comprehensive income for the year

-
-
109
-
-
109
-
109
Total comprehensive income after tax

-
-
109
-
177,888
177,997
3,804
181,801
Transfer to reserves

-
-
5,010
-
(5,010)
-
-
-
Dividend distribution 2020
23
-
-
-
-
(54,165)
(54,165)
(436)
(54,601)
Preliminary dividend distribution 2021

-
-
-
-
(28,104)
(28,104)
-
(28,104)
Share capital decrease

(74,094)
-
-
-
-
(74,094)
-
(74,094)
Put option held by non-controlling interests

-
-
-
7,403
-
7,403
-
7,403
Partial disposal of shareholding in subsidiaries

-
-
-
-
30
30
55,776
55,806
Acquisition of Non-controlling interests

-
-
-
-
1,364
1,364
(6,072)
(4,708)
Shareholder’s transactions of non-controlling interests

-
-
-
-
(38)
(38)
38
-
Acquisition of subsidiaries

-
-
-
-
-
-
38,735
38,735
Share capital increase of non-controlling interests

-
-
-
-
-
-
202
202
Balance December 31, 2021

692,390
15,890
360,603
-
327,197
1,396,080
129,659
1,525,739










Balance January 1, 2022

692,390
15,890
360,603
-
327,197
1,396,080
129,659
1,525,739
Profit / (Loss) for the year

-
-
-
-
128,646
128,646
(4,875)
123,771
Other comprehensive income for the year

-
-
26,975
-
-
26,975
364
27,339
Total comprehensive income/ (loss) after tax

-
-
26,975
-
128,646
155,621
(4,511)
151,110
Share capital increase of non-controlling interests

-
-
-
-
-
-
749
749
Share capital reduction of non-controlling interests

-
-
-
-
-
-
(30,964)
(30,964)
Acquisition of subsidiaries

-
-
-
-
-
-
132
132
Shareholder’s transactions of non-controlling
Interests

-
-
-
-
(14,684)
(14,684)
14,684
-
Partial disposal of subsidiary

-
-
-
-
1
1
1
2
Transfer to reserves

-
-
4,324
-
(4,324)
-
-
-
Dividend distribution 2021
23
-
-
-
-
(43,179)
(43,179)
(1,139)
(44,318)
Preliminary dividend distribution 2022
23
-
-
-
-
(28,104)
(28,104)
(1,000)
(29,104)
Balance December 31, 2022

692,390
15,890
391,902
-
365,553
1,465,735
107,611
1,573,346

Graphics
Statement of Changes in Equity - Company
for the year ended December 31, 2022
All amounts expressed in thousand, unless otherwise stated
The notes on pages 80 to 156 form an integral part of these Financial Statements
77
Note
Share capital
Share premium
Reserves
Retained Earnings /
(Losses)
Total
Balance January 1, 2021
766,484
15,970
354,263
161,683
1,298,400
Profit for the year
-
-
-
136,568
136,568
Other comprehensive income for the year
-
-
54
-
54
Total comprehensive income after tax
-
-
54
136,568
136,622
Transfer to reserves
-
-
4,664
(4,664)
-
Dividend distribution 2020
23
-
-
-
(54,165)
(54,165)
Preliminary dividend distribution 2021
-
-
-
(28,104)
(28,104)
Share capital decrease
(74,094)
-
-
-
(74,094)
Balance December 31, 2021
692,390
15,970
358,981
211,318
1,278,659
Balance January 1, 2022
692,390
15,970
358,981
211,318
1,278,659
Profit for the period
-
-
-
109,789
109,789
Total comprehensive income after tax
-
-
-
109,789
109,789
Transfer to reserves
-
-
3,898
(3,898)
-
Dividend distribution 2021
23
-
-
-
(43,179)
(43,179)
Preliminary dividend distribution 2022
23
-
-
-
(28,104)
(28,104)
Effect from Merger
1
-
-
202
38,793
38,995
Balance December 31, 2022
692,390
15,970
363,081
284,719
1,356,160

Graphics
Cash Flow Statement - Group
for the year ended December 31, 2022
All amounts expressed in thousand, unless otherwise stated
The notes on pages 80 to 156 form an integral part of these Financial Statements
78
From 01.01. to
Note
31.12.2022
31.12.2021
Cash flows from operating activities
Profit before tax from continuing operations
124,632
178,303
Profit / (Loss) before tax from discontinued operations
-
6,409
Adjustments for:
- Provisions for employee benefits
13
(119)
- Depreciation of property and equipment and amortisation of intangible assets
7
549
556
- Net (gain) / loss from the fair value adjustment of investment property
6
(59,669)
(96,703)
- Interest income
(529)
(882)
- Finance costs
30
43,283
39,768
- Net change in fair value of financial instruments at fair value through profit or
loss
(3,975)
-
- Net impairment loss on financial assets
1,532
205
- Net impairment loss on non-financial assets
4,095
3,663
- Result from disposal of investment property
6
(1,367)
(197)
- Gain from disposal of investment in subsidiaries
-
(6,133)
- (Gain) / Loss from acquisition of subsidiaries
1,164
(321)
- Negative goodwill from acquisition of subsidiaries
-
(8,846)
- Share of profit of joint ventures
10
(928)
(20,302)
- Other
-
1
Changes in working capital:
- Decrease in receivables
6,427
2,628
- (Increase) / Decrease of inventories
25,939
(12,545)
- Increase / (Decrease) in payables
(11,026)
(8,723)
Cash flows from operating activities
130,140
76,762
Interest paid
(36,851)
(28,239)
Tax paid
(2,713)
(2,464)
Net cash flows from operating activities
90,576
46,059
Cash flows from / (used in) investing activities
Acquisition of investment property
6
(147,562)
(29,038)
Subsequent capital expenditure on investment property
6
(26,914)
(21,049)
Proceeds from disposal of investment property
4,013
76,204
Purchases of property and equipment and intangible assets
7
(45)
(558)
Prepayments and expenses related to future acquisition of investment property
(2,018)
(8,622)
Proceeds from disposal of subsidiaries
9
45,899
20,646
Acquisitions of subsidiaries (net of cash acquired)
8
(14,076)
(5,018)
Acquisition of investment in joint ventures
10
(29,185)
(3,980)
Acquisition of additional shareholding in subsidiaries
9.10
(7,570)
(20,033)
Participation in share capital increase of investment in joint ventures
10
(4,435)
(69,162)
Proceeds from share capital decrease of joint ventures
10
24,168
31,019
Dividends received from equity method investments
-
135
Interest received
346
27
Net cash flows used in investing activities
(157,379)
(29,429)
Cash flows from / (used in) financing activities
(Increase)/Decrease of restricted cash
(5,008)
80,995
Costs of acquisition of derivative financial instruments
15
(11,378)
-
Decrease of share capital
(30,775)
(74,094)
Proceeds from share capital increase of subsidiaries
548
203
Proceeds from the issuance of bond loans and other borrowed funds
19
303,260
608,439
Expenses related to the issuance of bond loans and other borrowed funds
(5,363)
(10,836)
Repayment of borrowings
(233,553)
(342,895)
Dividends paid
23
(72,151)
(82,739)
Net cash flows from / (used in) financing activities
(54,420)
179,073
Net increase / (decrease) in cash and cash equivalents
(121,223)
195,703
Cash and cash equivalents at the beginning of the year
304,632
108,973
Effect of foreign exchange currency differences on cash and cash equivalents
(128)
(44)
Cash and cash equivalents at the end of the year
14
183,281
304,632

Graphics
Cash Flow Statement - Company
for the year ended December 31, 2022
All amounts expressed in thousand, unless otherwise stated
The notes on pages 80 to 156 form an integral part of these Financial Statements
79
From 01.01. to
Note
31.12.2022
31.12.2021
Cash flows from operating activities
Profit before tax
113,180
138,561
Adjustments for:
- Provisions for employee benefits
13
(119)
- Depreciation of property and equipment and amortisation of intangible
assets
7
523
530
- Net gain from the fair value adjustment of investment property
6
(55,651)
(71,339)
- Interest income
(963)
(2,213)
- Finance costs
30
33,761
32,231
- Net impairment loss on financial assets
2,460
218
- Net impairment loss on non-financial assets
5,768
671
- Net change in fair value of financial instruments at fair value through profit
or loss
(3,975)
-
- Result from disposal of investment property
(1,421)
(132)
- Gain from disposal of investment in subsidiaries
-
(19,168)
- Gain from acquisition of subsidiaries
(1,293)
(6,932)
- Other
-
14
Changes in working capital:
- (Increase) / Decrease in receivables
(3,256)
(10,380)
- (Increase) / Decrease of Inventories
-
(4,517)
- Increase / (Decrease) in payables
2,968
(58)
Cash flows from operating activities
92,114
57,367
Interest paid
(30,569)
(21,460)
Tax paid
(2,129)
(1,948)
Net cash flows from operating activities
59,416
33,959
Cash flows from / (used in) investing activities
Acquisition of investment property
6
(130,436)
(11,931)
Subsequent capital expenditure on investment property
6
(8,313)
(2,661)
Proceeds from disposal of investment property
3,765
76,035
Purchases of property and equipment and intangible assets
7
(45)
(206)
Prepayments and expenses related to future acquisition of investment property
(2,018)
(8,622)
Acquisition of subsidiaries
8
(18,746)
(14,680)
Proceeds from disposal of subsidiaries
9
45,899
23,854
Acquisition of additional shareholding in subsidiaries
9.10
(7,570)
(20,033)
Acquisition of investment in joint ventures
10
(29,185)
(3,980)
Participation in subsidiaries’ capital increase and Investment in joint ventures
9
(35,210)
(118,706)
Proceeds from investment’s capital decrease in joint ventures
9.10
60,167
31,019
Interest received
256
23
Net cash flows used in investing activities
(121,436)
(49,888)
Cash flows from / (used in) financing activities
(Increase) / Decrease of restricted cash
-
80,995
Costs of acquisition of derivative financial instruments
15
(7,800)
-
Decrease of share capital
-
(74,094)
Proceeds from the issuance of bond loans and
other borrowed funds
19
108,760
607,000
Expenses related to the issuance of bond loans and
other borrowed funds
(582)
(10,451)
Repayment of borrowings
(83,906)
(321,864)
Dividends paid
23
(71,282)
(82,268)
Net cash flows from / (used in) financing activities
(54,810)
199,318
Net increase / (decrease) in cash and cash equivalents
(116,830)
183,389
Cash and cash equivalents at the beginning of the year
256,632
73,243
Effect from Merger
10,341
-
Cash and cash equivalents at the end of the year
14
150,143
256,632

Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
80

NOTE 1: General Information
Prodea Real Estate Investment Company Société Anonyme(hereinafter “Company”) operates in the real estate
investment market under the provisions of Article 22 of L. 2778/1999, as in force. As a Real Estate Investment
Company (REIC), the Company is supervised by the Hellenic Capital Market Commission. It is also noted that the
Company is licensed as an internally managed alternative investment fund according to Law 4209/2013.
The headquarters are located at Chrisospiliotissis 9 street, Athens, Greece. The Company is registered with the No.
3546201000 in the General Commercial Companies Registry (G.E.MI.) and its duration expires on December 31,
2110.
The Company together with its subsidiaries (hereinafter the “Group”) operates in real estate investments both in
Greece and abroad, such as Cyprus, Italy, Bulgaria and Romania.
On December 28, 2022, the merger by absorption (the “Merger”) ”) of the 100% subsidiaries “Anaptixi Fragkokklisia
Akiniton S.A.”, “Irinna Ktimatiki S.A.”, “NEW METAL S.M.S.A.”, ILIDA OFFICE S.M.S.A” and “ILDIM S.M.S.A.” (the
“Absorbed companies”) by the parent company Prodea Real Estate Investments S.A. with the distinctive title
"Prodea Investments" (the “Absorbing Company) was completed in accordance with the decision No.
2863115/28.12.2022 of the Ministry of Economy and Development which was registered on the same day with the
General Commercial Register of the abovementioned Ministry. The Merger was completed with the combined use
of articles 6-21 and 30-38 of L. 4601/2019, and articles 1-5 of L. 2166/1993, each as in force and in accordance with
the provisions of No. 7.175/21.12 .2022 act of the Notary of Athens Eleni Spiliopoulou Poulantzas. In accordance
with the provisions of article 18 par. 2 of L. 4601/2019, from the conclusion of the above Merger, the Absorbing
Company was automatically substituted, as universal successor of the Absorbed companies, in all their legal
relationships and in all their rights and obligations, including those on all the properties of the latter. The Company
has taken the necessary actions for the registration of the aforementioned merger agreement to the competent
land registry offices. The property of the company "NEW METAL EXPERT S.M.S.A" will be the subject of an
additional notarial deed (actual transfer), as soon as the required legal and technical formalities are completed.
As of December 31, 2022, the Group’s and the Company’s number of employees was 48 and 47, respectively
(December 31, 2021: 42 employees for the Group and 41 employees for the Company).
The current Board of Directors has a term of three years which expires on June 7, 2024 with an extension until the
first Annual General Meeting of Shareholders, which will take place after the end of the term. The Board of
Directors was elected by the Annual General Meeting of Shareholders held on June 8, 2021 and was constituted
as a body in its same day meeting. The Board of Directors has the following composition:
Christophoros N. Papachristophorou
Chairman, Businessman
Executive Member
Spyridon G. Makridakis
Professor at University of Nicosia and
Emeritus Professor at INSEAD
Business School
Vice-Chairman A’ - Independent - Non-
Executive Member
Aristotelis D. Karytinos
CEO
Vice-Chairman B’ - Executive Member
Thiresia G. Messari
CFO / COO
Executive Member
Athanasios D. Karagiannis
CIO
Executive Member
Nikolaos M. Iatrou
Economist
Non-Executive Member
Ioannis P. Kyriakopoulos
General Manager of Group Real
Estate of National Bank of Greece
Non-Executive Member
Georgios E. Kountouris
Economist
Non-Executive Member
Prodromos G. Vlamis
Assistant Professor at University of
Piraeus
Independent - Non-Executive Member
Garifallia V. Spiriouni
Group Tax Director of Coca-Cola HBC
Group
Independent - Non-Executive Member



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
81



Subsequently, on February 20, 2023, Mr. Ioannis Kyriakopoulos of Polyzois resigned as a non-executive member
of the Company's Board of Directors and the committees of the Board of Directors in which he participated, namely
the Remuneration and Nomination Committee and the Company's Audit Committee. Following the above
resignation, the Company's Board of Directors decided on February 21, 2023 to continue its operation with its
remaining members without replacing the resigned member, in accordance with article 7 par. 4 of the Company's
Article of Association. Following the above, the composition of the Board of Directors is currently as follows:
Christophoros N. Papachristophorou
Chairman, Businessman
Executive Member
Spyridon G. Makridakis
Professor at University of Nicosia and
Emeritus Professor at INSEAD
Business School
Vice-Chairman A’ - Independent - Non-
Executive Member
Aristotelis D. Karytinos
CEO
Vice-Chairman B’ - Executive Member
Thiresia G. Messari
CFO / COO
Executive Member
Athanasios D. Karagiannis
CIO
Executive Member
Nikolaos M. Iatrou
Economist
Non-Executive Member
Georgios E. Kountouris
Economist
Non-Executive Member
Prodromos G. Vlamis
Assistant Professor at University of
Piraeus
Independent - Non-Executive Member
Garifallia V. Spiriouni
Group Tax Director of Coca-Cola HBC
Group
Independent - Non-Executive Member
During the election by the General Assembly of the independent non-executive members of the Board of Directors,
it was found that they met the independence criteria. Furthermore, in accordance with the provisions of article 9
par. 3 of Law 4706/2020, the Board of Directors determined, after a review, before the publication of the annual
financial report, that the above independent members of the Board of Directors still meet the independence
criteria in accordance with the provisions in article 9 par. 1 and 2 of Law 4706/2020 and in the Company's eligibility
policy.
These consolidated and separate Financial Statements have been approved for issue by the Company’s Board of
Directors on April 10, 2023 and are available, along with the independent auditor’s report and the Board of
Directors’ Annual Report on the website address www.prodea.gr and are subject to approval by the Annual
General Meeting of Shareholders.



NOTE 2: Summary of Significant Accounting Policies


2.1 Basis of preparation
The financial information of the Group and the Company for the year ended December 31, 2022 (the “Financial
Statements”) have been prepared in accordance with the International Financial Reporting Standards “IFRS” as
endorsed by the European Union (the “EU”).

The accounting policies adopted are consistent with those of the previous financial year, except for the adoption
of new and amended standards as set out below (Note 2.3.1).
The amounts are stated in Euro, rounded to the nearest thousand (unless otherwise stated) for ease of
presentation.
It is mentioned that where necessary, comparative figures have been adjusted to conform to changes in the current
period’s presentation. For the current year the company did not proceed in any adjustments.





Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
82




The Financial Statements have been prepared based on the going concern principle, applying the historical cost
convention, except for investment properties and derivative financial instruments, which have been measured
at fair value. Additional information about the liquidity of the Group and the Company are provided in Note 3.1.d
Liquidity Risk.

The preparation of consolidated and separate Financial Statements in conformity with IFRS requires the use of
judgements, estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure
of contingent assets and liabilities at the date of the Financial Statements and the reported amounts of revenues
and expenses during the reporting period. Use of available information and application of judgment are inherent
in the formation of estimates in the following areas: estimation of the fair value of investment property and
derivative financial instruments, estimation of retirement benefits obligation, liabilities from and contingencies
from litigation and unaudited tax years. Actual results in the future may differ from those reported.
The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are
significant to the Financial Statements are disclosed in Note 4

2.2 Information regarding current geopolitical developments and the impact of the energy crisis
Regarding the war in Ukraine and the current energy crisis, the Companys Management closely monitors and
evaluates the developments in order to implement any necessary measures and adjust its business plan (if so
required) in order to ensure business continuity and the limitation of any adverse effects.
Russia's military actions that began in Ukraine in February 2022 directly affected the global market which remains
volatile. They also caused serious consequences in the energy market and concerns regarding the increased prices
of products especially in Europe. The significant economic sanctions imposed on Russia continue to create
nervousness about a potential involvement of other countries. Although there is an increased risk that markets
will be affected more quickly than usual, the real estate market on the valuation date appears to be generally
functioning, recording sufficient transactions on which valuations can be based. In this context, valuers emphasize
the importance of the valuation date.
The Company recognizes the increase in the construction cost of real estate as the main point of potential concern.
However, the Group has limited exposure to real estate development projects in relation to the total size of the
investment portfolio, with the majority of those projects being in an advanced stage of completion. At the same
time, there has been an increasing trend in the levels of rents in the sectors of the Greek real estate market in
which the Company and the Group operate; as a result any increase in construction costs is expected to be
balanced to a certain extent by the increased rental income. Therefore, the impact is not expected to be material
to the Group’s overall performance. Regarding the commencement of new development projects, the Company is
on standby mode, evaluating the situation before embarking on new works.
Regarding the increase in Euribor, the Group has already entered into an interest rate risk hedging contract for an
amount of €575,000. The percentage of the Group's borrowings with fixed interest rates or for which interest rate
risk hedging contracts have already been concluded amounts to 64.3%.
Regarding the inflationary pressure, the companys rental income is mostly linked to an adjustment (rent review)
clause in relation to the change in the consumer price index.
At this stage it is not possible to predict the general impact that a prolonged energy crisis and increase in prices in
general may have on the financial situation of the Groups customers.
Finally, the Company will be intensifying its efforts to implement green energy investments in relevant properties
(eg installation of photovoltaic systems on the rooftops of logistics buildings) in order to reduce the energy costs
of its lessees through the decrease of their dependence on conventional sources of energy.




Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
83


2.3 Adoption of International Financial Reporting Standards (IFRSs)
2.3.1 New standards, amendments and interpretations to existing standards applied from 1 January 2022:
IFRS 3 Business Combinations; IAS 16 Property, Plant and Equipment; IAS 37 Provisions, Contingent Liabilities
and Contingent Assets as well as Annual Improvements 2018-2020 (Amendments). The amendments are
effective for annual periods beginning on or after 1 January 2022 with earlier application permitted. The IASB
has issued narrow-scope amendments to the IFRS Standards as follows:
IFRS 3 Business Combinations (Amendments). Update a reference in IFRS 3 to the Conceptual
Framework for Financial Reporting without changing the accounting requirements for business
combinations.
IAS 16 Property, Plant and Equipment (Amendments) prohibit a company from deducting from the cost
of property, plant and equipment amounts received from selling items produced while the company is
preparing the asset for its intended use. Instead, a company will recognise such sales proceeds and related
cost in profit or loss.
IAS 37 Provisions, Contingent Liabilities and Contingent Assets (Amendments) specify which costs a
company includes in determining the cost of fulfilling a contract for the purpose of assessing whether a
contract is onerous.
Annual Improvements 2018-2020 make minor amendments to IFRS 1 First-time Adoption of
International Financial Reporting Standards, IFRS 9 Financial Instruments and the Illustrative Examples
accompanying IFRS 16 Leases.
These amendments had no material impact on the Financial Statements of the Group and the Company.
IFRS 16 Leases - Covid 19 Related Rent Concessions beyond 30 June 2021 (Amendment). The Amendment
applies to annual reporting periods beginning on or after 1 April 2021, with earlier application permitted,
including in financial statements not yet authorized for issue as of March 31, 2021. In March 2021, the Board
amended the conditions of the practical expedient in IFRS 16 that provides relief to lessees from applying the
IFRS 16 guidance on lease modifications to rent concessions arising as a direct consequence of the covid-19
pandemic. Following the amendment, the practical expedient now applies to rent concessions for which any
reduction in lease payments affects only payments originally due on or before 30 June 2022, provided the other
conditions for applying the practical expedient are met.
These amendments had no material impact on the Financial Statements of the Group and the Company.
2.3.2 New standards and amendments to existing standards effective after 2022:
IFRS 17: Insurance Contracts
The standard is effective for annual periods beginning on or after 1 January 2023 with earlier application
permitted, provided the entity also applies IFRS 9 Financial Instruments on or before the date it first applies
IFRS 17. This is a comprehensive new accounting standard for insurance contracts, covering recognition and
measurement, presentation and disclosure. IFRS 17 applies to all types of insurance contracts issued, as well
as to certain guarantees and financial instruments with discretional participation contracts. The Group and the
Company do not issue contracts in scope of IFRS 17; therefore its application does not have an impact on the
financial performance, financial position or cash flows of the Group and the Company.
IAS 1 Presentation of Financial Statements and IFRS Practice Statement 2: Disclosure of Accounting policies
(Amendments). The Amendments are effective for annual periods beginning on or after January 1, 2023 with
earlier application permitted. The amendments provide guidance on the application of materiality judgements
to accounting policy disclosures. In particular, the amendments to IAS 1 replace the requirement to disclose
‘significant’ accounting policies with a requirement to disclose ‘material’ accounting policies. Also, guidance
and illustrative examples are added in the Practice Statement to assist in the application of the materiality
concept when making judgements about accounting policy disclosures. The amendments are not anticipated
to have any material impact on the Financial Statements of the Group and the Company.




Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
84


IAS 8 Accounting policies, Changes in Accounting Estimates and Errors: Definition of Accounting Estimates
(Amendments). The Amendments become effective for annual reporting periods beginning on or after January
1, 2023 with earlier application permitted and apply to changes in accounting policies and changes in
accounting estimates that occur on or after the start of that period. The amendments introduce a new
definition of accounting estimates, defined as monetary amounts in financial statements that are subject to
measurement uncertainty. Also, the amendments clarify what changes in accounting estimates are and how
these differ from changes in accounting policies and corrections of errors. The amendments are not anticipated
to have any material impact on the Financial Statements of the Group and the Company.
IAS 12 Income taxes: Deferred Tax related to Assets and Liabilities arising from a Single Transaction
(Amendments).
The amendments are effective for annual periods beginning on or after January 1, 2023 with earlier application
permitted. The amendments narrow the scope of and provide further clarity on the initial recognition exception
under IAS 12 and specify how companies should account for deferred tax related to assets and liabilities arising
from a single transaction, such as leases and decommissioning obligations. The amendments clarify that where
payments that settle a liability are deductible for tax purposes, it is a matter of judgement, having considered
the applicable tax law, whether such deductions are attributable for tax purposes to the liability or to the
related asset component. Under the amendments, the initial recognition exception does not apply to
transactions that, on initial recognition, give rise to equal taxable and deductible temporary differences. It only
applies if the recognition of a lease asset and lease liability (or decommissioning liability and decommissioning
asset component) give rise to taxable and deductible temporary differences that are not equal. The
amendments are not anticipated to have any material impact on the Financial Statements of the Group and
the Company.
IAS 1 Presentation of Financial Statements: Classification of Liabilities as Current or Non-current
(Amendments)
The amendments are effective for annual reporting periods beginning on or after January 1, 2024, with earlier
application permitted, and will need to be applied retrospectively in accordance with IAS 8. The objective of
the amendments is to clarify the principles in IAS 1 for the classification of liabilities as either current or non-
current. The amendments clarify the meaning of a right to defer settlement, the requirement for this right to
exist at the end of the reporting period, that management intent does not affect current or non-current
classification, that options by the counterparty that could result in settlement by the transfer of the entity’s
own equity instruments do not affect current or non-current classification. Also, the amendments specify that
only covenants with which an entity must comply on or before the reporting date will affect a liability’s
classification. Additional disclosures are also required for non-current liabilities arising from loan arrangements
that are subject to covenants to be complied with within twelve months after the reporting period. The
amendments have not yet been endorsed by the EU and is not anticipated to have any material impact on the
Financial Statements of the Group and the Company.
IFRS 16 Leases: Lease Liability in a Sale and Leaseback (amendments)
The amendments are effective for annual reporting periods beginning on or after January 1, 2024, with earlier
application permitted. The amendments are intended to improve the requirements that a seller-lessee uses in
measuring the lease liability arising in a sale and leaseback transaction in IFRS 16, while it does not change the
accounting for leases unrelated to sale and leaseback transactions. In particular, the seller-lessee determines
‘lease payments’ or ‘revised lease payments’ in such a way that the seller-lessee would not recognise any
amount of the gain or loss that relates to the right of use it retains. Applying these requirements does not
prevent the seller-lessee from recognising, in profit or loss, any gain or loss relating to the partial or full
termination of a lease. A seller-lessee applies the amendment retrospectively in accordance with IAS 8 to sale
and leaseback transactions entered into after the date of initial application, being the beginning of the annual
reporting period in which an entity first applied IFRS 16. The amendments have not yet been endorsed by the
EU and is not anticipated to have any material impact on the Financial Statements of the Group and the
Company.




Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
85



Amendment in IFRS 10 Consolidated Financial Statements and IAS 28 Investments in Associates and Joint
Ventures: Sale or Contribution of Assets between an Investor and its Associate or Joint Venture
The amendments address an acknowledged inconsistency between the requirements in IFRS 10 and those in
IAS 28, in dealing with the sale or contribution of assets between an investor and its associate or joint venture.
The main consequence of the amendments is that a full gain or loss is recognized when a transaction involves
a business (whether it is housed in a subsidiary or not). A partial gain or loss is recognized when a transaction
involves assets that do not constitute a business, even if these assets are housed in a subsidiary. In December
2015 the IASB postponed the effective date of this amendment indefinitely pending the outcome of its research
project on the equity method of accounting. The amendments have not yet been endorsed by the EU and is
not anticipated to have any material impact on the Financial Statements of the Group and the Company.

2.4 Consolidation
2.4.1 Basis of consolidation
The consolidated Financial Statements incorporate the Financial Statements of the Company and its subsidiaries
which are entities controlled by the Company. Control is achieved, if and only if, the Company has a) power over
the subsidiaries b) exposure, or rights to variable returns from its involvement with the subsidiaries and c) the
ability to use its power over the subsidiaries to affect the amount of the Company’s returns.
Income and expenses and other comprehensive income of subsidiaries acquired or disposed of during the year are
included in the consolidated income statement and in the consolidated statement of comprehensive income from
the effective date of acquisition and up to the effective date of disposal, as appropriate. Profit for the period and
total comprehensive income of subsidiaries is attributed to the owners of the Company and to the non-controlling
interests even if this results in the non-controlling interests having a deficit balance.
When necessary, adjustments are made to the Financial Statements of subsidiaries to bring their accounting
policies in line with those of the Group.
All intragroup transactions, balances, income and expenses are eliminated in full on consolidation.
2.4.2 Non-controlling interests
Non-controlling interests may be initially measured either at fair value or at the non-controlling interests'
proportionate share of the fair values of the recognized amounts of the acquiree's identifiable net assets. The
choice of measurement basis is made on a transaction-by-transaction basis. Subsequent to acquisition, the carrying
amount of non-controlling interests is the amount of those interests at initial recognition plus the non-controlling
interests’ share of subsequent changes in equity. Total comprehensive income/ (expense) is attributed to non-
controlling interests even if this results in the non-controlling interests having a deficit balance.
2.4.3 Changes in the Group's ownership interest in subsidiaries that do not result in loss of control
Changes in the Group's ownership interests in subsidiaries that do not result in the Group losing control over the
subsidiaries are accounted for as equity transactions. The carrying amounts of the Group's interests and the
noncontrolling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any
difference between the amount by which the non-controlling interests are adjusted and the fair value of the
consideration paid or received is recognised directly in equity and attributed to owners of the Company.
2.4.4 Loss/ Gaining of control
When the Group loses control of a subsidiary, the profit or loss on disposal is calculated as the difference between
(i) the aggregate of the fair value of the consideration received and the fair value of any retained interest and (ii)
the previous carrying amount of the assets (including goodwill), and liabilities of the subsidiary and any
noncontrolling interests. For assets of the subsidiary carried at fair value with the related cumulative gain or loss
recognised in other comprehensive income, the amounts previously recognised in other comprehensive income
are accounted for as if the Company had directly disposed of the relevant assets (i.e., reclassified to the income
statement or transferred directly to retained earnings as specified by applicable IFRSs).




Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
86




The fair value of any investment retained in the former subsidiary at the date when control is lost is regarded as
the fair value on initial recognition for subsequent accounting under IFRS 9 “Financial Instruments” or, when
applicable, the cost on initial recognition of an investment in an associate or a jointly controlled entity.
In case of acquisition of an additional percentage in investment in joint ventures, which leads to acquisition of
control, the Group measures the existing participation at a fair value taking into account the consideration of the
transaction. The result, profit or loss, from the remeasurement at fair value is recorded in the income statement
for the current year.
2.4.5 Put options on non-controlling interests
The Group occasionally enters into arrangements either as part or independently of a business combination,
whereby the Group is committed to acquire the shares held by the non-controlling interest holder in a subsidiary
or whereby a non-controlling interest holder can put its shares to the Group.
In these cases, the Group in the consolidated Financial Statements recognises a financial liability. The liability is
measured at present value and is recognised directly in the equity of the Group.
2.4.6 Investments in subsidiaries in separate Financial Statements
In the Company’s Financial Statements subsidiaries are measured at cost less impairment.

2.4.7 Impairment assessment of investments in subsidiaries in separate Financial Statements
At each reporting date, the Group and the Company assesses whether there is any indication that an investment
in a subsidiary, an associate or a jointly controlled entity may be impaired. If any such indication exists, the Group
estimates the recoverable amount of the investment. Where the carrying amount of an investment is greater than
its estimated recoverable amount, it is written down immediately to its recoverable amount.
2.4.8 Investments in joint ventures
Join venture is a joint agreement by which the parties which have common control have rights to the net assets of
the venture. Common control is the contractually agreed joint exercise of control of an agreement, which exists
only when the decisions on the relevant activities require the unanimous consent of the parties exercising joint
control. The estimates which are used to determine joint control are similar to those required to determine control
over subsidiaries.
The Group's investments in joint ventures are presented according to the equity method. Based on this method,
the investments in joint ventures are presented in the statement of financial position at cost plus the percentage
of the Group's participation in the changes of their net position after the initial acquisition date.
The profits or losses of the joint ventures after the acquisition date attributable to the Group are recognized in the
consolidated income statement. Any change in the other total comprehensive income of these joint ventures is
presented as part of the other total comprehensive income of the Group. Unrealized gains or losses arising from
transactions of the Group and the joint ventures are eliminated at the percentages of the Group's participation in
them.
If a joint venture uses accounting policies different from those of the Group for similar transactions and events in
similar circumstances, appropriate adjustments are made to the financial statements of the associate or joint
venture to apply the equity method. The financial statements of the joint ventures are prepared for the same
reporting period as the parent company.
If the Group's share in the losses of a joint venture is equal to or exceeds the carrying amount of the investment,
the Group ceases to recognize its share of further losses, unless it has incurred legal or presumptive liabilities or
has made payments on behalf of the joint venture.
Following the application of the equity method, the Group applies the requirements of the relevant IFRSs to
determine whether it should recognize any additional impairment losses in respect of its net investment in the





Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
87




joint venture. The Group performs an impairment test at the end of each period by comparing the recoverable
amount of the investment in the associate or joint venture with its book value and recording the difference in the
income statement for the period.
The participations in associates or joint ventures in the financial position of the Company are valued at acquisition
cost less any accumulated impairment losses.



2.5 Business Combinations
2.5.1 Acquisition method
Acquisitions of businesses within the scope of IFRS 3 are accounted for using the acquisition method. The
consideration transferred in a business combination is measured at fair value, which is calculated as the sum of
the acquisition-date fair values of the assets transferred by the Group, liabilities incurred by the Group to the
former owners of the acquiree and the equity interests issued by the Group in exchange for control of the acquiree.
Acquisition-related costs are generally recognised in the income statement as incurred. At the acquisition date,
the identifiable assets acquired and the liabilities assumed are recognised at their fair value at the acquisition date,
except for:
deferred tax assets or liabilities and liabilities or assets related to employee benefit arrangements are
recognized and measured in accordance with IAS 12 “Income Taxes” and IAS 19 “Employee Benefits
respectively;
liabilities or equity instruments related to share-based payment arrangements of the acquiree or share-based
payment arrangements of the Group entered into to replace share-based payment arrangements of the
acquiree are measured in accordance with IFRS 2 “Share-based Payment” at the acquisition date; and
assets (or disposal groups) classified as held for sale in accordance with IFRS 5 “Non-current Assets Held for
Sale and Discontinued Operations” are measured in accordance with that Standard.
2.5.2 Goodwill
Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling
interests in the acquiree, and the fair value of the acquirer's previously held equity interest in the acquiree (if any)
over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed. If, after
reassessment, the net of the acquisition-date amounts of the identifiable assets acquired and liabilities assumed
exceeds the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree and
the fair value of the acquirer's previously held interest in the acquiree (if any), the excess is recognised immediately
in the income statement.
2.5.3 Contingent consideration
When the consideration transferred by the Group in a business combination includes assets or liabilities resulting
from a contingent consideration arrangement, the contingent consideration is measured at its acquisition-date fair
value and included as part of the consideration transferred in a business combination. Changes in the fair value of
the contingent consideration that qualify as measurement period adjustments are adjusted retrospectively, with
corresponding adjustments against goodwill. Measurement period adjustments are adjustments that arise from
additional information obtained during the “measurement period” (which cannot exceed one year from the
acquisition date) about facts and circumstances that existed at the acquisition date.
The subsequent accounting for changes in the fair value of the contingent consideration that do not qualify as
measurement period adjustments depends on how the contingent consideration is classified. Contingent
consideration that is classified as equity is not remeasured at subsequent reporting dates and its subsequent
settlement is accounted for within equity. Contingent consideration that is classified as a financial asset under IFRS
9 or a non-financial asset or a liability is remeasured at subsequent reporting dates at fair value with the
corresponding gain or loss being recognized in the income statement. In the case of a variable consideration, the
Group recognizes the variable part as a liability when it becomes final.




Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
88




2.5.4 Business combinations achieved in stages
When a business combination is achieved in stages, the Group's previously held equity interest in the acquiree is
remeasured to fair value at the acquisition date (i.e., the date when the Group obtains control) and the resulting
gain or loss, if any, is recognised in the income statement. Amounts arising from interests in the acquiree prior to
the acquisition date that have previously been recognised in other comprehensive income are reclassified to the
income statement where such treatment would be appropriate if that interest were disposed of.
2.5.5 Provisional accounting
If the initial accounting for a business combination is incomplete by the end of the reporting period in which the
combination occurs, the Group reports provisional amounts for the items for which the accounting is incomplete.
Those provisional amounts are adjusted during the measurement period, or additional assets or liabilities are
recognised, to reflect new information obtained about facts and circumstances that existed at the acquisition
date that, if known, would have affected the amounts recognised at that date.
2.5.6 Asset acquisitions
For the acquisition of a subsidiary, which do not fall under the definition of a business combination, the Group
identifies and recognizes the individual identifiable assets and liabilities of the acquired company, based on the
consideration paid for the acquisition, which is allocated to those assets and liabilities based on their relative fair
values at the date of the acquisition. Such transactions do not give rise to goodwill.


2.6 Foreign Currency Translation
Items included in the Financial Statements of each entity of the Group are measured using the currency that best
reflects the economic substance of the underlying events and circumstances relevant to that entity (“the functional
currency”). The consolidated Financial Statements of the Group are presented in thousands of Euro (€), which is
the functional currency of the Company.

Foreign currency transactions are translated into the functional currency at the exchange rates prevailing at the
dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions
and from the translation of monetary assets and liabilities denominated in foreign currencies are recognised in the
income statement. Non-monetary items that are measured in terms of historical cost in a foreign currency shall be
translated using the exchange rate at the date of the transaction.
When preparing the Financial Statements, assets and liabilities of foreign entities are translated at the exchange
rates prevailing at the reporting date, while income and expense items are translated at average rates for the
period. Differences resulting from the use of closing and average exchange rates and from revaluing a foreign
entity’s opening net asset balance at closing rate are recognized directly in foreign currency translation reserve
within other comprehensive income.
When a monetary item forms part of a reporting entity’s net investment in a foreign operation and is denominated
in a currency other than the functional currency of either the reporting entity or the foreign operation, the
exchange differences that arise in the separate Financial Statements of both companies are reclassified to other
comprehensive income upon consolidation. When a foreign entity is sold, such translation differences are
recognised in the income statement as part of the gain or loss on disposal.
Any goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and
liabilities of the foreign entity and translated at the closing rate.

2.7 Investment Property
Properties that are held with the intention of earning rentals or / and for capital appreciation are included in
investment property.
Investment property comprises land and buildings, owned by the Company and the Group and are either leased
or are exploited as well as the properties which are developed for future use as investment property. Investment
property is measured initially at its cost, including related transaction costs and borrowing costs.




Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
89




After initial recognition, investment property is carried at fair value. Fair value is based on active market prices,
adjusted, if necessary, for any difference in the nature, location or condition of the specific asset. If this information
is not available, the Group uses alternative valuation methods such as recent prices on less active markets or
discounted cash flow projections. These valuations are appraised as at June 30 and December 31 each year by an
independent professional valuer in accordance with the guidance issued by the International Valuation Standards
Committee.
Investment property under development is measured at fair value only if it can be measured reliably.
Investment property further qualified for continued use as investment property, or for which the market has
become less active, continues to be valued at fair value.
The fair value of investment property reflects, among other things, rental income from current leases and
assumptions about rental income from future leases in the light of current market conditions.
The fair value also reflects, on a similar basis, any cash outflows (including rental payments and other outflows)
that could be expected in respect of the property. Some of those outflows are reflected as a liability; whereas
others, including contingent rent payments, are not recognised in the Financial Statements.
Subsequent expenditure is charged to the asset’s carrying amount only when it is probable that future economic
benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. Repairs
and maintenance costs are charged to the income statement during the financial period in which they are incurred.
Changes in fair values are recorded in the income statement. Investment property is derecognised when disposed
or when use of investment property is ended and there is no future economic benefit expected from the disposal.
If an investment property becomes owner-occupied, it is reclassified as property and equipment and its fair value
at the date of reclassification becomes its cost for accounting purposes.
If an item of property and equipment becomes an investment property because its use has changed, any difference
resulting between the carrying amount and the fair value of this item at the date of transfer is recognised in equity
as a revaluation of property and equipment under IAS 16.
However, if a fair value gain reverses a previous impairment loss, the gain is recognised in the income statement
to the extent that this gain reverses a previous impairment loss. Any remaining profit is recognized in OCI by
increasing the asset revaluation reserve in equity. In case of loss, it is recognised directly in income statement.
Investment property held for sale without redevelopment is classified within non-current assets held for sale under
IFRS 5. A property’s deemed cost for subsequent accounting is its fair value at the date of change in use.


2.8 Property and Equipment
Property and equipment which include land, buildings and equipment held by the Group for use in the supply
of services and for administrative purposes.
Property and equipment include land, buildings and equipment held by the Group for use in the supply of services
or for administrative purposes. Property and equipment are initially recorded at cost, which includes all costs that
are required to bring an asset into operating condition.
Subsequent to initial recognition, property and equipment are measured at cost less accumulated depreciation
and accumulated impairment losses. Costs incurred subsequent to the acquisition of an asset, which is classified
as property and equipment, are capitalized only when it is probable that they will result in future economic benefits
to the Group beyond those originally anticipated from the asset, otherwise they are expensed as incurred.




Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
90





Depreciation of an item of property and equipment begins when it is available for use and ceases only when the
asset is derecognised. Therefore, the depreciation of an item of property and equipment that is retired from active
use does not cease unless it is fully depreciated. Property and equipment are depreciated on a straight-line basis
over their estimated useful lives, which can be reassessed. Estimated useful lives of property and equipment per
category is as follows:
Land: No depreciation
Buildings: 40 years
Leasehold improvements: During the lease term
Furniture and other equipment: 3 10 years
Motor vehicles: up to 10 years
Other tangible assets: 5 years

At each reporting date, the Group assesses whether there is an indication that an item of property and equipment
may be impaired. If any such indication exists, the Group estimates the recoverable amount of the asset. When
the carrying amount of an asset is greater than its estimated recoverable amount, it is impaired to its recoverable
amount.
Gains and losses on disposal of property and equipment are determined by reference to their carrying amount and
the amount of the gains/losses is recognized in the income statement.

2.9 Intangible Assets
Software
Software acquisition cost includes costs that are directly attributable to specific and identifiable software products
owned by the Group and which are expected to generate future benefits for more than one year and which will
exceed the related acquisition costs. Costs that improve or extend the operation of software beyond their original
specifications are capitalized and added to their initial acquisition value.
Such intangible assets are amortised using the straight-line method over their useful lives, which may not exceed
12 years.
Expenses such as establishment and initial installation costs, personnel training costs, advertising and promotional
expenses, and relocation and reorganization costs for a part or for the whole Company are recognized as expenses
at the time they are incurred.
Impairment
At each reporting date, the Management of the Company examines the value of intangible assets in order to
determine whether there is any impairment. If such is the case, the Management of the Company carries out an
impairment test to determine whether the book value of those assets can be fully recovered. When the carrying
amount of an intangible asset exceeds its recoverable amount, a provision for impairment is performed.

2.10 Inventory Property
Property acquired or being constructed for sale in the ordinary course of business rather than to be held for rental
or capital appreciation, is held as inventory property and is measured at the lower of cost and net realizable value
(NRV).
Inventory property held for sale in the ordinary course of business mainly concern residential property that the
Group develops and intends to sell before or after completion of construction.
The cost of inventory includes all acquisition and processing costs and other costs incurred to bring the inventory
to their current condition.




Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
91






Inventory property is initially recorded at acquisition cost. Subsequent measurement is performed at the lower of
cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business,
less the estimated costs necessary to perform the sale. Write-offs and impairment losses are recognized when they
occur and are recorded in the income statement. When inventory property is sold, the book value is recognized as
an expense in the period in which the related income was recognized. The carrying amount of inventory property
recognised in profit or loss is determined with reference to the directly attributable costs incurred on the property
sold and an allocation of any other related costs based on the relative size of the property sold.

2.11 Leases
(a) The Group as the Lessee
The Group applies a single recognition and measurement approach for all leases, except for short-term leases and
leases of low value assets for which lease payments are recognized as operating expenses on a straight-line basis
over the lease term. The Group recognizes lease liabilities which represent its obligation to pay rents, as well as
assets with the right to use, which represent the right to use the underlying assets.
Right of use assets: The Group recognizes the right of use asset at the commencement date of the lease (i.e. the
day the underlying asset is available for use). The right of use asset is measured at cost less any accumulated
depreciation and impairment losses and adjusted for any remeasurement of lease liability. The cost of the right of
use asset includes the amount of lease liabilities recognized, initial direct costs incurred, restoration costs and lease
payments made at or before the commencement date less any lease incentives received. The right of use assets is
depreciated on a straight-line basis over the term of the lease.
The right of use assets are included in the line ‘’ Property Plan and Equipment’’.
Lease liabilities: At the commencement date of the lease the Group recognizes lease liabilities which are measured
at the present value of the future lease payments.
Lease liabilities include the net present value of the following lease payments:
• fixed payments (including in substance fixed payments) less any lease incentives receivables;
• variable lease payments that depend on an index or rate, initially measured at the applicable index or rate at the
lease commencement date;
• the exercise price of a purchase option if the Group is reasonable certain to exercise that option; and
• any amounts expected to be payable under residual value guarantees.
Lease payments are discounted using the rate implicit in the lease or, if this rate cannot be readily determined, the
lessee’s incremental borrowing rate, which is the rate of interest that the Group would have to pay to borrow over
a similar term and with a similar security, the funds necessary to obtain an asset of a similar value to the right of
use asset in a similar economic environment.
Subsequent measurement of right of use assets: Following the commencement date of the lease the Group
measures the right of use asset applying the cost model:
(a) less any accumulated depreciation and impairment losses, and
(b) adjusted for any remeasurement of lease liability.
The Group applies the requirements of IFRS 16 in relation to the depreciation of right of use asset, which is being
examined for impairment.
Subsequent measurement of lease liabilities: Following the commencement date of the lease the Group measures
the lease liability as follows:
(a) increasing the carrying amount to reflect interest on the lease liability;
(b) reducing the carrying amount to reflect the lease payments made; and
(c) remeasuring the carrying amount to reflect any reassessment or lease modifications




Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
92





The finance cost of a lease liability is charged over the lease period so as to produce a constant periodic rate of
interest in the remaining balance of the liability.
Following the commencement date of the lease the Group recognizes in profit or losses the following (unless the
case that the expenses are included in the carrying amount of another asset for which other standards are being
applied):
(a) the finance cost of the lease liability,
(b) the variable payments of leases that are not included in the measurement of the lease liability during the
period in which the event that trigger those payments takes place, and
(c) the short-term leases, i.e. the leases that have a lease term of 12 months or less and leases of low value
assets.
Short-term leases and leases of low value assets: The Group has elected not to recognize right of use assets and
lease liabilities for short term leases that have a lease term of 12 months or less and leases of low value assets.
The Group recognizes the lease payments associated with these leases as an expense on a straight-line basis over
the lease term.
(b) The Group as the Lessor
Operating Leases: The Group leases out owned properties under operating leases and are included in the
statement of financial position as investment property (Note 6). Rental income (net of any incentives given to the
lessees) is recognised on a straight-line basis over the lease term. Rental guarantees received at the inception of
the lease contract are recognized as liabilities and carried at cost.
Finance Leases: The Group does not currently lease out properties under finance leases.
2.12 Sale and Leaseback Transactions A Company of the Group is the Lessee
For a sale and leaseback transaction that results in a finance lease, any excess of proceeds over the carrying amount
is deferred and amortized over the lease term. There were no sale and leaseback transactions that resulted in a
finance lease for the periods covered by the Financial Statements.
For a transaction that results in an operating lease:
if the transaction is clearly carried out at fair value - the profit or loss is recognized immediately in the income
statement,
• if the sale price is below fair value the profit or loss is recognized immediately, except if a loss is compensated
for by future rentals at below market price, the loss is amortized over the lease term,
if the sale price is above fair value - the excess over fair value is deferred and amortized over the lease term,
• if the fair value at the time of the transaction is less than the carrying amount a loss equal to the difference is
recognized immediately in the income statement.


2.13 Trade and Other Assets
Trade and other assets are recognised initially at their fair value and subsequently measured at amortised cost
using the effective interest rate method (if these are payable after one year), unless the effect of discounting is
not material, less an allowance for expected credit losses (ECL). ECL represent the difference between contractual
cash flows and those that the Group expects to receive.
ECL are recognized on the following basis:
• 12-month ECL are recognized from initial recognition, reflecting the portion of lifetime cash shortfalls that would
result if a default occurs in the 12 months after the reporting date, weighted by the risk of a default occurring.
Receivables in this category are referred to as instruments in stage 1.
Lifetime ECL are recognized if a significant increase in credit risk (SICR) is detected subsequent to the instrument’s
initial recognition, reflecting lifetime cash shortfalls that would result from all possible default events over the





Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
93










expected life of a financial instrument, weighted by the risk of a default occurring. Receivables in this category are
referred to as instruments in stage 2.
The Group’s receivables (including those arising from operating leases) are short term in nature and in general are
due in a period less than 12-months, hence ECL are determined for this shorter period where applicable,
irrespective of their classification in stage 1 or 2.
Lifetime ECL are always recognized for credit-impaired trade and other assets, referred to as instruments in stage
3. A financial asset is credit impaired when one or more events that have a detrimental impact on the estimated
future cash flows of the financial asset have occurred.


2.14 Cash and Cash Equivalents
For the purpose of the cash flow statement, cash and cash equivalents comprise balances of accounts "cash in
hand" and "demand deposits". Cash equivalents comprise short-term time deposits the original maturity of which
is not more than 90 days. Cash and cash equivalents are used by the Group to serve the short-term liabilities and
the risk of change in fair value is immaterial.

2.15 Share Capital
Shares are classified as equity when there is no obligation to transfer cash or other assets. Incremental external
costs directly attributable to the issue of shares and other equity items, other than on a business combination, are
deducted from equity net of any related income tax benefit.

2.16 Dividend Distribution
Dividends on ordinary shares are recognized as a liability in the period in which they are approved by the
Company’s Shareholders at the Annual General Meeting. Interim dividends are recognized directly within equity
in the period in which they are approved by the Board of Directors effectively from January 1, 2019.

2.17 Trade and Other Payables
Trade and other payables are recognised initially at fair value and subsequently measured using the effective
interest rate method.

2.18 Borrowings
Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently
stated at amortised cost. Any difference between the proceeds received (net of transaction costs) and the
redemption values are recognised in the income statement over the period of the borrowings using the effective
interest rate method. Borrowings are classified as current liabilities unless the Group has an unconditional right to
defer settlement of the liability for at least 12 months after the balance sheet date.

2.19 Borrowing Costs
Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are
assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to
the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.
Investment income earned on the temporary investment of specific borrowings pending their expenditure on
qualifying assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are
recognised in the income statement under finance cost in the period in which they are incurred.

2.20 Current and Deferred Tax
As a Real Estate Investment Company (“REIC”), in accordance with article 31, par. 3 of L.2778/1999 as in force, the
Company is exempted from corporate income tax and is subject to an annual tax based on its investments and
cash and cash equivalents. More specifically, the tax is determined by reference to the average of the six-month
fair value of its investments and cash and cash equivalents at current prices at the tax rate of 10% of the aggregate
European Central Bank (“ECB”) reference rate plus 1%. According to the article 45, par. 2 of L.4389/2016 a floor
was set in the REIC tax of 0.375% on the average investments plus cash and cash equivalents, at current prices.




Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
94



The article 53 of Law 4646/2019 abolished the floor. The aforementioned framework also applies to the
subsidiaries of the Company domiciled in Greece.
As the tax liability of the Company (and its subsidiaries domiciled in Greece) is calculated on the basis of its
investments and cash and cash equivalents rather than on its profits, no temporary differences arise and therefore
no deferred tax liabilities and / or assets arise.
The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the
reporting date in the countries where the Company’s subsidiaries operate and generate taxable income (Note 31).
Management periodically evaluates positions taken in tax returns with respect to situations in which applicable
tax regulations is subject to interpretation and establishes provisions where appropriate on the basis of amounts
expected to be paid to the tax authorities.
Deferred tax is the tax expected to be payable or recoverable on temporary differences between the carrying
amounts of assets and liabilities in the Financial Statements and the corresponding tax bases used in the
computation of taxable profit or loss and is accounted for using the balance sheet method.
However, the deferred income tax is not accounted for if it arises from initial recognition of an asset or liability in
a transaction other than a business combination that at the time of the transaction affects neither accounting nor
taxable profit nor loss. Deferred income tax is determined using tax rates (and laws) that have been enacted or
substantially enacted by the reporting date and are expected to apply when the related deferred income tax asset
is realized or the deferred income tax liability is settled.
Deferred tax assets are recognized to the extent that it is probable that future taxable profit will be available
against which the temporary differences can be utilized.

2.21 Employee Benefits
Defined contribution plan
A defined contribution plan is a post-employment benefit plan under which the employer pays fixed contributions
into a separate entity and has no legal or constructive obligations to pay further contributions, if the entity does
not hold sufficient assets to pay all employees’ benefits. That means that the employer’s obligation is limited to
the payment of the contributions to the entity. The contributions to defined contribution plans are charged to the
income statement in the year to which they relate and are included in “Personnel expenses”.
A defined benefit plan is a post-employment benefit plan under that defines an amount of benefit to be provided,
determined using a number of financial and demographic assumptions. The most significant assumptions include
age, years of service or compensation, life expectancy, the discount rate, expected salary increases and pension
rates. The difference with defined contribution plans is that the employer is liable for the payment of the agreed
benefits to the employee. The only existing defined benefit plan for the Group relates to the payment of a
compensation of Greek Law 2112/1920 for its Greek subsidiaries. This program is not self-funded.
For defined benefit plans, the liability is the present value of the defined benefit obligation as at the reporting date
minus the fair value of the plan assets.
Defined benefit obligation
The defined benefit obligation and the related costs are calculated by independent actuaries on an annual basis at
the end of each annual reporting period using the projected unit credit method. The present value of the defined
obligation is determined by discounting the estimated future cash outflows using interest rates of high quality
corporate bonds or government bonds that are denominated in the currency in which the benefits will be paid
and, which have terms to maturity approximating the terms of the related liability, or estimates of rates which
take into account the risk and maturity of the related liabilities where a deep market in such bonds does not exist.
Service cost (current service cost, past service cost (including the effect of curtailments) and gains or losses on
settlements) and net interest on the net defined benefit liability/(asset) are charged to the income statement and
are included in “Personnel expenses”. The defined benefit obligation (net of plan assets) is recorded on the
Statement of Financial Position, with changes resulting from remeasurements (comprising actuarial gains and




Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
95





losses, the effect of the changes to the asset ceiling (if applicable) and the return on plan asset (excluding interest))
recognized immediately in Other comprehensive income, with no subsequent recycling to the income statement.
Profit sharing and bonus plans
The group recognises a liability and expense for profit-sharing and bonuses when there is a legal or constructive
obligation. A constructive obligation exists where:
(a) there is sufficient past practice that provides clear evidence and a reasonable basis for making a reliable
estimate of the amount of the group's constructive obligations; or
(b) the amounts of such benefits to be paid have been determined before the financial statements have been
authorized for issuance.

2.22 Provisions
Provisions for legal claims are recognised when the Group has a present legal or constructive obligation as a result
of past events; it is highly probable that an outflow of resources will be required to settle the obligation; and the
amount has been reliably estimated.

2.23 Revenue Recognition
Rental income from operating leases is recognized in income statement on a straight-line basis over the lease term.
When the Group provides incentives to its customers, the cost of incentives is recognized over the lease term, on
a straight-line basis, as a reduction from rental income.
Revenue from sale of properties is recognized with the actual sale.
The recognition of revenue from the sale of inventory property occurs as follows:
The Group and the Company enter into contracts with customers for the sale of properties that have either been
completed or are under construction.
Completed inventory property: The sale of a completed property, constitutes a single performance obligation and
the Group and the Company have determined that it is satisfied at the point in time when control is transferred.
For unconditional exchange of contracts, this generally occurs when legal title is transferred to the customer and
the customer obtains control of the specific asset. For conditional exchanges, this generally occurs when all
significant conditions are satisfied.
Inventory property under development: The Group and the Company examine whether there are promises in the
contract that constitute separate performance obligations to which a portion of the transaction consideration must
be allocated. For contracts related to the sale of inventory property under development, the Group and the
Company are responsible for the overall management of the project and specify various goods and services to be
provided, including design works, material procurement, site preparation and foundation pouring, framing and
plastering , mechanical and electrical work, installation of components (e.g windows, doors, cabinets, etc.) and
finishing work. The Group and the Company account for these items as a single performance obligation because it
provides a significant service of integrating the goods and services (the inputs) into the completed inventory
property that the customer has contracted to purchase.
For contracts that meet the over time revenue recognition criteria, the Group and the Company recognize revenue
over time by measuring the progress towards the total costs of the said performance obligation. The objective in
measuring progress is to reflect the extent to which the Group and the Company have executed the transfer of
control of the promised goods or services to a customer.

2.24 Interest Income and Finance Costs
Interest income relating to interest on demand deposits and time deposits is recognised in the income statement
using the effective interest method.




Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
96






Once a financial asset or a group of similar financial assets has been written down as a result of an impairment
loss, interest income is recognised using the rate of interest used to discount the future cash flows for the purpose
of measuring the impairment loss.
Interest expenses for borrowings are recognized within Finance costs” in the income statement using the effective
interest rate method. Exempt are borrowing costs directly attributable to the acquisition, construction or
production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for
their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially
ready for their intended use or sale.
Fees and direct costs relating to a loan origination or acquiring a security, financing or restructuring and to loan
commitments are deferred and amortised to interest income over the life of the instrument using the effective
interest rate method.
The effective interest rate method is a method of calculating the amortized cost of a financial asset or financial
liability and of allocating the interest income or interest expense over the relevant period. The effective interest
rate is the rate that exactly discounts estimated future cash payments or receipts throughout the expected life of
the financial instrument, or a shorter period where appropriate to the net carrying amount of the financial asset
or the financial liability. When calculating the effective interest rate, the Group estimates cash flows considering
all contractual terms of the financial instrument (for example prepayment options) but does not consider future
credit losses. The calculation includes all fees and points paid or received between parties to the contract that are
an integral part of the effective interest rate, transaction costs and other premiums or discounts.

2.25 Segment Reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief
operating decision-maker. The chief operating decision-maker is the person or group that allocates resources to
and assesses the performance of the operating segments of an entity. The Group has determined that its chief
operating decision-maker is the Chief Executive Officer.
All transactions between business segments are conducted on an arm’s length basis, with inter‐segment revenue
and costs being eliminated. Income and expenses directly associated with each segment are included in
determining business segment performance.
Geographical segments include income from assets that are either located or are managed in the respective
geographical areas.

2.26 Related Party Transactions
Related parties include the company’s shareholders (Note 34), as well as the entities in which the abovementioned
shareholders and the Company have the control or exercise influence in making financial and operating decisions.
Additionally, related parties include the members of the Board of Directors, the members of the Management of
the Company and the Group’s subsidiaries, their close relatives, companies owned or controlled by them and
companies over which they can influence the financial and operating cycles. All transactions with related parties
are made on substantially the same terms as those applicable to similar transactions with unrelated parties,
including interest rates and collateral, and do not involve a risk greater than normal.

2.27 Offsetting
Financial assets and liabilities are offset and the net amount is reported in the Statement of Financial Position
when, and only when, there is a legally enforceable right to offset the recognised amounts and there is an intention
to realize the asset and settle the liability simultaneously or on a net basis.

2.28 Earnings per Share
A basic earnings per share (EPS) ratio is calculated by dividing the net profit or loss for the period attributable to
ordinary shareholders by the weighted average number of ordinary shares outstanding during the period,
excluding the average number of ordinary shares purchased by the Company or held as treasury shares.




Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
97




A diluted earnings per share ratio is calculated using the same method as the basic EPS, but the determinants are
adjusted to reflect the potential dilution that could occur if convertible debt securities, options, warrants or other
contracts to issue ordinary shares were converted or exercised into ordinary shares.

2.29 Assets and liabilities held for sale and discontinued operations
Non-current assets and disposal groups are classified as held for sale if their carrying amount will be recovered
principally through a sale transaction rather than through continuing use. This condition is regarded as met only
when the sale is highly probable, and the asset (or disposal group) is available for immediate sale in its present
condition.
To be classified as such, the assets (or groups of assets) must be available for immediate sale in their current
condition and their sale must be highly probable.
Management must be committed to the sale, which should be expected to qualify for recognition as a completed
sale within one year from the date of classification except as permitted by IFRS 5, and actions required to complete
the plan should indicate that it is unlikely that significant changes to the plan will be made or that the plan will be
withdrawn.
Non-current assets held for sale on initial classification are measured at their lower of carrying amount and fair
value less costs to sell and are presented separately in the Statement of Financial Position. Investment properties
classified as non-current assets held for sale are measured at fair value.
During the initial classification of assets held for sale, any impairment loss is included in the income statement,
even in the case of revaluation. The same applies to gains and losses on subsequent re-measurement.
If the Group has classified an asset (or disposal group) as held for sale, but the criteria for classification as such are
no longer met, the Group ceases to classify the asset (or disposal group) as held for sale.
The Group measures a non-current asset (or disposal group) that ceases to be classified as held for sale (or ceases
to be included in disposal group classified as held for sale) at the lower of:
(a) Its carrying amount before the asset (or disposal group) was classified as held for sale, adjusted for any
depreciation or amortisation that would have been recognised had the asset (or disposal group) not been
classified as held for sale, and
(b) Its recoverable amount at the date of the subsequent decision not to sell.
A discontinued operation is a component of the Group’s business that represents a separate major line of business
or geographical area of operations that has been disposed or is classified as held for sale or is a subsidiary acquired
exclusively with a view to resale. Classification as discontinued operations occurs upon disposal or when the
operations meet the criteria to be classified as held for sale.
The results of discontinued operations are shown as a single amount on the face of the income statement
comprising the post-tax profit or loss from discontinued operations and the post-tax gain or loss recognised either
on measurement to fair value less costs to sell or on the disposal of the discontinued operation.

2.30 Restricted Cash
Restricted cash are amounts which may not be used by the Group until a certain point of time or event is reached
or occurs in the future and they are not cash equivalents. In the cases where restricted cash is expected to be used
within one year from the date of the statement of financial position, these are classified as current assets.
However, if it is not expected that restricted cash will be used within one year from the date of the statement of
financial position they are classified as long-term assets.




Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
98



2.31 Derivative Financial Instruments
Derivative financial instruments, which include interest rate hedging contracts, are recognized when the contracts
are concluded and are initially recognised in the statement of financial position. Subsequently they are re-
measured at their fair value. Derivatives are presented in assets when favorable to the Group and in liabilities
when unfavorable to the counterparties. The transaction costs are gradually recognized in finance costs during the
contract period of the derivative financial instruments. These derivative instruments transacted as effective
economic hedges under Group’s Management positions, and do not qualify for hedge accounting under the
specific rules of IFRS 9. The Group also uses derivative instruments as part of asset management and liabilities
activities in order to manage the risks arising from interest rate fluctuations. The Group applies cash flow hedge
accounting when transactions meet the specified criteria to obtain hedge accounting treatment. Groups criteria
for a derivative instrument to be accounted for as a hedge include:
At inception of the hedge, there is formal designation and documentation of the hedging instrument, hedged
item, hedging objective, strategy and relationship;
The hedge is documented showing that it is expected to be highly effective in offsetting the risk in the hedged
item throughout the hedging period. A hedge is considered to be highly effective when it achieves offsetting
changes in fair value between 80% and 125% for the risk being hedged; and
• The hedge is highly effective in an ongoing basis.
Fair value gains or losses associated with the effective portion of a derivative designated as a cash flow hedge are
initially recognised in other comprehensive income. When the cash flows that the derivative is hedging (including
cash flows from transactions that were only forecast when the derivative hedge was effected) materialize, resulting
in income or expense, then the associated gain or loss on the hedging derivative is simultaneously transferred from
other comprehensive income to corresponding income or expense line item. If a cash flow hedge for a forecast
transaction is deemed to be no longer effective or the hedge relationship is terminated, then cumulative gain or
loss on the hedging derivative previously reported in the other comprehensive income is transferred to the income
statement when the committed or forecast transaction occurs.



NOTE 3: Financial Risk Management
3.1 Financial Risk Management
The Group is exposed to a variety of financial risks such as market risk, credit risk and liquidity risk. The financial
risks relates to the following financial instruments: trade and other assets, restricted cash, cash and cash
equivalents, derivative financial instruments, trade and other payables and borrowings. The risk management
policy, followed by the Group, focuses on minimizing the impact of unexpected market changes.
In the context of a prudent financial management policy, the Company's Management seeks to manage its
borrowing (short-term and long-term) by utilizing a variety of financial sources and in accordance with its business
planning and strategic objectives. The Company assesses its financing needs and the available sources of financing
in the international and domestic financial markets and investigates any opportunities to raise additional funds by
issuing loans in these markets.
a) Market risk
i) Foreign exchange risk
Foreign exchange risk arises from foreign currency transactions. The Group has international activities, but the
Group is not significantly exposed to foreign currency risk. The assets and liabilities of the Group are initially
recorded in €, which is its functional currency. The Group's exposure to foreign currency risk at December 31, 2022
and December 31, 2021 is not significant.




Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
99



ii) Price risk
The Group and the Company are not exposed to price risks. The Group is exposed to risk from price changes in
non-financial instruments, such as in property values and rents which can originate from:
a) the trends in the real estate market in which the Group operates,
b) the characteristics of properties owned by the Group and
c) events concerning existing tenants of the Group.
The Group minimizes its exposure to inflation risk as the majority of the Group’s leases consist of long-term
operating leases with tenants of sufficient creditworthiness. Additionally, for the vast majority of the leases, the
annual rental adjustment is associated with either the Consumer Price Index (CPI) of the country in which each
Group company operates or the European Harmonized CPI and in the event of deflation, there is no negative
impact on the rents.
The Group is governed by an institutional framework, and more specifically the l. 2778/1999, under which:
a) periodic valuation of properties by an independent professional valuer is required,
b) a valuation of properties prior to an acquisition or a sale by an independent professional valuer is required,
c) development or repair of properties is permitted if the cost of works does not exceed 40.0% of the final
commercial value after the completion of works and
d) the value of each property must not exceed 25.0% of the value of the property portfolio.
This framework contributes significantly to prevent or/and timely manage related risks.
iii) Cash flow and fair value interest rate risk
The Group has interest bearing assets comprising demand deposits, short-term deposits (Note 14) and restricted
cash. Additionally, the Group has borrowings (Note 19).
The Group is exposed to fluctuations in interest rates prevailing in the market and on its financial position and cash
flows. Borrowing costs may increase as a result of such changes or create losses or borrowing costs may be reduced
by the occurrence of unexpected events. To reduce the Group's exposure to fluctuations in interest rates of long-
term borrowings, the repricing dates are limited by contract to a maximum period of six months. In addition, the
Group has entered into interest rate caps for the purpose of hedging the exposure to the floating interest rate. If
the reference rate changed by +/-1.00% the effect on the Group's total comprehensive income is estimated to be
a decrease by €2,730 and an increase by6,488, respectively.

b) Credit risk
Credit risk relates to cases of default of counterparties to meet their transactional obligations. The Group has
concentration of credit risk with respect to cash and cash equivalents, restricted cash and lease receivables from
operating leases. No material losses are anticipated as lease agreements are conducted with customers - tenants
of sufficient creditworthiness. The Group’s maximum exposure results from related party transactions, since the
majority of the Group's property portfolio is leased to NBG (2022: 37.4%, 2021: 40.7 % of total rental income). In
addition, the Group receives from tenants, in the context of the lease agreements, securities, such as guarantees,
to mitigate credit.
The Group applies IFRS 9 Financial Instruments in relation to the impairment of the Group's financial assets,
including lease receivables.
The impact of IFRS 9 in the Financial Statements as at December 31, 2022 and 2021 was not material and is
disclosed in Note 12.




Graphics
Notes to the Financial Statements
Group and Company

All amounts expressed in thousand, unless otherwise stated



100



c) Inflation Risk

The uncertainty over the real value of the Group’s investments resulting from a potential increase of inflation in
the future. The Group minimizes its exposure to inflation risk, as for the vast majority of the leases, the annual
rental adjustment is associated with either the Consumer Price Index (CPI) of the country in which each Group
company operates or the European Harmonized CPI and in the event of deflation, there is no negative impact on
the rents.

d) Liquidity risk

The current or prospective risk to earnings and capital arising from the Group’s inability to collect overdue
outstanding financial obligations without incurring unacceptable losses. The Group ensures it has the required
liquidity timely in order to timely meet the obligations, through regular monitoring of liquidity needs and collection
of amounts due from tenants, the preservation of bridge loans with financial institutions as well as prudent cash
management.

The liquidity of the Group is monitored by the Management on a regular basis. The maturity analysis of financial
liabilities for the Group and the Company as at December 31, 2022 and 2021 is as follows:

Group:
December 31, 2022
Less than
1 month
1-3
months
3-12
months
12
months -
2 years
2-5
years
More than
5 years
Total
Liabilities







Borrowings
3,995
13,084
169,517
432,762
500,703
446,318
1,566,379
Other long-term liabilities
-
-
-
767
836
5,586
7,189
Trade and other payables
1,330
26,758
28,308
-
-
-
56,396
Total
5,325
39,842
197,825
433,529
501,539
451,904
1,629,964

December 31, 2021
Less than
1 month
1-3
months
3-12
months
12
months -
2 years
2-5
years
More than
5 years
Total
Liabilities







Borrowings
1,399
45,758
186,720
148,964
379,771
638,142
1,400,754
Other long-term liabilities
-
-
-
716
732
5,135
6,583
Trade and other payables
990
23,993
17,406
-
-
-
42,389
Total
2,389
69,751
204,126
149,680
380,503
643,277
1,449,726

Company:
December 31, 2022
Less than
1 month
1-3
months
3-12
months
12
months -
2 years
2-5
years
More than
5 years
Total
Liabilities







Borrowings
2,331
12,743
156,060
242,223
460,887
431,271
1,305,515
Other long-term liabilities
-
-
-
263
553
4,970
5,786
Trade and other payables
6
6,980
24,527
-
-
-
31,513
Total
2,337
19,723
180,587
242,486
461,440
436,241
1,342,814










Graphics
Notes to the Financial Statements
Group and Company

All amounts expressed in thousand, unless otherwise stated



101

December 31, 2021
Less than
1 month
1-3
months
3-12
months
12
months -
2 years
2-5
years
More than
5 years
Total
Liabilities







Borrowings
-
35,522
46,598
142,120
338,569
601,285
1,164,094
Other long-term liabilities
-
-
-
146
331
3,562
4,039
Trade and other payables
426
3,620
11,925
-
-
-
15,971
Total
426
39,142
58,523
142,266
338,900
604,847
1,184,104

The amounts disclosed in the above tables are the contractual undiscounted cash flows. Given that the amount of
contractual undiscounted cash flows relates to bond loans of variable and not fixed interest rates, the amount
presented is determined by reference to the conditions existing at reporting date - that is, the actual spot interest
rates effective as of December 31, 2022 and 2021 respectively, are used for determining the related undiscounted
cash flows.
3.2 Capital Risk Management
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern
in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital
structure. Consistent with others in the Greek industry, the Group monitors capital on the basis of the gearing ratio
(or debt ratio). This ratio is calculated as total borrowings divided by total assets, as shown in the statement of
financial position.

The regulatory regime governing REICs in Greece permits to Greek REICs to borrow up to 75.0% of the value of
their total assets. The goal of the Group’s Management is to optimize the Group’s capital structure through the
effective use of debt financing.

The table below presents the gearing ratio as at December 31, 2022 and 2021:

Group
Company

31.12.2022
31.12.2021
31.12.2022
31.12.2021
Borrowings
1,350,000
1,253,130
1,097,079
1,031,205
Total assets
3,013,405
2,856,468
2,499,014
2,337,001
Gearing ratio
44.8%
43.9%
43.9%
44.1%

Under the terms of the Group’s loan agreements, the Group is required to comply, among other, with certain
financial covenants. Throughout the year ended December 31, 2022 the Group was in compliance with this
obligation. It is noted that within 2022 the Company sent waiver requests, with regards to the financial covenant
“Net Debt to EBITDA” for two bond loans of the Company, according to the provisions of the loan agreements,
which were accepted by the relevant financial institutions. It is noted that throughout the year ended December
31, 2021 the Group was in compliance with this obligation.
3.3 Fair Value Estimation of Financial Assets and Liabilities

The Group measures the fair value of financial instruments based on a framework for measuring fair value that
categorises financial instruments based on three-level hierarchy in accordance with the hierarchy of the inputs
used to the valuation technique, as described below:

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either
directly or indirectly. More specifically, the fair value of financial instruments that are not traded in an active
market (for example, over-the-counter derivatives) is determined by using valuation techniques. These valuation
techniques maximise the use of observable market data where it is available and rely as little as possible on entity
specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is
included in Level 2.


Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
102




Level 3: Inputs for the asset or liability that are not based on observable market data. More specifically if one or
more of the significant inputs is not based on observable market data, the instrument is included in Level 3.
Financial instruments carried at fair value
The table below analyses financial assets and liabilities of the Group carried at fair value as at December 31, 2022:
December 31, 2022
Valuation hierarchy
Liabilities
Level 1
Level 2
Level 3
Total
Derivative financial instruments
-
14,768
-
14,768
The above derivative financial instruments relate to interest rate caps.
Financial instruments not carried at fair value
The tables below analyse financial assets and liabilities of the Group not carried at fair value as at December 31,
2022 and December 31, 2021, respectively:
December 31, 2022
Valuation hierarchy
Liabilities
Level 1
Level 2
Level 3
Total
Borrowings
-
-
1,350,000
1,350,000
December 31, 2021
Valuation hierarchy
Liabilities
Level 1
Level 2
Level 3
Total
Borrowings
-
-
1,253,130
1,253,130
The liabilities included in the tables above are carried at amortized cost and their carrying value approximates their
fair value.
As at December 31, 2022 and December 31, 2021, the carrying value of cash and cash equivalents, restricted cash,
trade and other assets as well as trade and other payables approximates their fair value.


NOTE 4: Critical Accounting Estimates and Judgments
The preparation of consolidated and separate financial statements in accordance with IFRSs requires Management
to make judgments, estimates and assumptions that affect the reported amounts of assets, liabilities, income and
expense in the Group’s Financial Statements. The Group’s Management believes that the judgments, estimates
and assumptions used in the preparation of the consolidated and separate Financial Statements are appropriate
given the factual circumstances as of December 31, 2022 and were similar to those used in the preparation of
consolidated and separate financial statements for the year ended December 31, 2021.
Estimates and judgments are continually evaluated and are based on historical experience and other factors,
including expectations of future events that may, under current circumstances, be undertaken.
4.1. Critical Accounting Estimates and Judgments
The Group makes estimates and assumptions concerning the outcome of future events. Estimates will, by
definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of
causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as
follows:
Estimate of fair value of the Group’s investment property (including inventories, owner-occupied property and
property classified as held for sale)



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
103


The best evidence of fair value is current prices in an active market for similar leases and other contracts. In the
absence of such information, the amounts are determined within a range of reasonable fair value estimates. Under
current legislation REIC, estimates of investment property should be supported by appraisals performed by
independent professional valuers on June 30 and December 31 each year. The same applies for the property and
equipment which include land and buildings relating to hotel and other facilities. In making its judgment, the
independent professional valuer considers information from various sources, including:
(i) Current prices in an active market for properties of different nature, condition or location (or subject to
different lease or other contracts), adjusted to reflect those differences;
(ii) Recent prices of similar properties in less active markets, with adjustments to reflect any changes in
economic conditions since the date of the transactions that occurred at those prices; and
(iii) Discounted cash flow projections based on reliable estimates of future cash flows, derived from the
terms of any existing leases and other contacts, and (where possible) from external evidence such as
current market rents for similar properties and using discount rates that reflect current market
assessments of the uncertainty in the amount and timing of the cash flows.
Regarding the note (iii) above, for the application of discounted cash flows valuation techniques, assumptions are
used which are mainly based on market conditions existing at the date of Financial Statements’ preparation.
The principal assumptions underlying the estimation of fair value are those related to: the receipt of contractual
rentals; expected future market rentals; vacant periods; maintenance requirements; appropriate discount rates
and capitalization rates. These valuations are regularly compared to actual market yield data, and actual
transactions by the Group and those reported by the market. The future rental rates are estimated on the basis of
current rents for similar properties. Finally, it is noted that when applying more than one valuation method, the
independent valuers choose the specific weight of each method in determining the value, according to their
judgment, taking into account the type of property, the available data in the market and any other factors that
may influence the choice of valuation method. Further details of the assumptions made are included in Note 6.
The last valuation of the Group’s properties was performed at December 31, 2022 by independent valuers, as
stipulated by the relevant provisions of L.2778/1999, as in force. The valuation methods from last year have not
been modified with the exception of property with commercial use in Bulgaria, which at the current reporting date
was valuated using the discounted cash flow method (DCF) and the method of cost of replacement, while at the
previous reporting date was valued at the discounted cash flow method (DCF) and the comparative method. The
aforementioned change has not any impact in the fair value of the property.
Recognition of revenue from sale of inventory property:
Managing the revenue and costs of an inventory property sales contract, depends on whether the final result from
the execution of the contract work can be reliably estimated (and is expected to bring profit to the Group, or the
result from execution is loss-making). When the outcome of an inventory property sales contract can be reliably
estimated, then the revenue and expense of the contract are recognized over the life of the contract, respectively,
as revenue and expense.
The Group uses the completion stage to determine the appropriate amount of income and expense which it will
recognize in a specific period. Specifically, based on the IFRS 15 input method, the manufacturing cost at each
reference date, is compared to the total budgeted cost in order to determine at the percentage of completion.
The completion stage is measured on the basis of the contractual costs incurred by the reference date in relation
to the total estimated cost of the project project.
The Group therefore makes significant estimates regarding the gross result with which the inventory property sales
contract will be executed (total budgeted cost of the contract).



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
104

NOTE 5: Segment Reporting
The Group has recognized the following operational segments:
Business Segments:
Retail / big boxes,
Bank Branches,
Offices,
Other (include logistics, hotels, archives, petrol stations, parking spaces, land plots, residential properties
and other properties with special use).
Geographical Segments:
Greece
Italy
Cyprus
Other countries
1
Information per business segment and geographical segment for the year ended December 31, 2022 and
December 31, 2021 is presented below:
1
In segment Other Countries include Romania and Bulgaria.



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
105


A) Business Segments of Group
Year ended December 31, 2022
Retail / big boxes
Bank
Branches
Offices
Other
Unallocated
Total
Continuing operations
Rental Income
31,541
36,296
70,484
11,304
-
149,625
Other
-
117
36,363
818
-
37,298
Total Segment Revenue
31,541
36,413
106,847
12,122
-
186,923
Net gain from the fair value adjustment of investment property
19,224
8,001
31,273
1,171
-
59,669
Result from disposal of investment property
778
-
(164)
753
-
1,367
Direct property related expenses and Property taxes-levies
(7,053)
(2,176)
(14,070)
(4,820)
-
(28,119)
Net inventory property change
-
-
(36,363)
(643)
-
(37,006)
Net impairment loss on financial assets
(243)
-
(521)
(709)
(59)
(1,532)
Net impairment loss on non-financial assets
-
-
(3,414)
(681)
-
(4,095)
Other income
1,940
10
1,813
1,738
4
5,505
Loss from acquisition of control in subsidiary
-
-
-
-
(1,164)
(1,164)
Depreciation of property and equipment and amortisation of intangible assets
-
-
-
-
(549)
(549)
Personnel expenses
-
-
-
-
(8,546)
(8,546)
Other expenses
-
-
-
-
(9,244)
(9,244)
Corporate Responsibility
-
-
-
-
(726)
(726)
Total Segment Operating profit/(loss)
46,187
42,248
85,401
8,931
(20,284)
162,483
Interest income
-
-
-
-
529
529
Finance costs
(789)
-
(2,044)
(917)
(39,533)
(43,283)
Net change in fair value of financial instruments at fair value through profit or loss
-
-
-
-
3,975
3,975
Share of profit of joint ventures
-
-
-
-
928
928
Profit / (Loss) before tax
45,398
42,248
83,357
8,014
(54,385)
124,632
Taxes
1,707
(20)
72
1,357
(3,977)
(861)
Profit / (Loss) for the year from continuing operations
47,105
42,228
83,429
9,371
(58,362)
123,771
Segment Assets as at December 31, 2022
517,219
443,883
1,334,577
327,317
390,409
3,013,405
Segment Liabilities as at December 31, 2022
44,247
1,480
185,480
47,872
1,160,980
1,440,059
Non-current assets additions as at December 31, 2022
385
102
195,815
18,703
-
215,005




Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
106


Year ended December 31, 2021
Retail / big boxes
Bank
Branches
Offices
Other
Unallocated
Total
Continuing operations
Rental Income
25,260
35,284
63,387
8,139
-
132,070
Other
785
40
946
363
-
2,134
Total Segment Revenue
26,045
35,324
64,333
8,502
-
134,204
Net gain / (loss) from the fair value adjustment of investment property
15,132
11,201
63,371
7,019
-
96,723
Result from disposal of investment property
4
128
-
65
-
197
Direct property related expenses and Property taxes-levies
(6,130)
(2,365)
(12,504)
(4,013)
-
(25,012)
Net impairment loss on financial assets
77
-
203
(303)
(39)
(62)
Net impairment loss on non-financial assets
-
-
(2,640)
-
-
(2,640)
Other income
730
-
1,008
143
150
2,031
Gain from acquisition of control in subsidiary
-
-
-
-
321
321
Depreciation of property and equipment and amortisation of intangible assets
-
-
-
-
(556)
(556)
Personnel expenses
-
-
-
-
(7,797)
(7,797)
Other expenses
-
-
-
-
(10,056)
(10,056)
Corporate Responsibility
-
-
-
-
(336)
(336)
Total Segment Operating profit/(loss)
35,858
44,288
113,771
11,413
(18,313)
187,017
Interest income
-
-
-
-
882
882
Finance costs
(1,535)
-
(1,988)
(2,361)
(32,774)
(38,658)
Share of profit of joint ventures
-
-
-
-
20,216
20,216
Negative goodwill from acquisition of subsidiaries
-
-
-
-
8,846
8,846
Profit / (Loss) before tax
34,323
44,288
111,783
9,052
(21,143)
178,303
Taxes
(341)
(3)
306
(651)
(2,533)
(3,222)
Profit / (Loss) for the year from continuing operations
33,982
44,285
112,089
8,401
(23,676)
175,081
Profit / (Loss) from discontinued operations
(269)
-
(5)
8,608
(1,723)
6,611
Profit / (Loss) for the year
33,713
44,285
112,084
17,009
(25,399)
181,692
Segment Assets as at December 31, 2021
487,668
443,969
1,136,259
304,042
484,530
2,856,468
Segment Liabilities as at December 31, 2021
46,323
1,401
131,744
73,376
1,077,885
1,330,729
Non-current assets additions as at December 31, 2021
60,501
31
133,360
45,072
-
238,964




Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
107


B) Geographical Segments of Group
Year ended December 31, 2022
Greece
Italy
Cyprus
Other
countries
Ungrouped
Total
Continuing operations
Rental Income
109,443
22,161
10,579
7,442
-
149,625
Other
37,298
-
-
-
-
37,298
Total Segment Revenue
146,741
22,161
10,579
7,442
-
186,923
Net gain / (loss) from the fair value adjustment of investment property
66,962
(14,752)
3,742
3,717
-
59,669
Gain / (loss) from disposal of investment property
1,422
(55)
-
-
-
1,367
Direct property related expenses and Property taxes-levies
(13,808)
(11,487)
(2,575)
(249)
-
(28,119)
Net inventory property change
(37,006)
-
-
-
-
(37,006)
Net impairment loss on financial assets
(384)
(1,058)
(31)
-
(59)
(1,532)
Net impairment loss on non-financial assets
(4,095)
-
-
-
-
(4,095)
Other income
2,407
2,118
976
-
4
5,505
Loss from acquisition of control in subsidiary
-
-
-
-
(1,164)
(1,164)
Depreciation of property and equipment and amortisation of intangible assets
-
-
-
-
(549)
(549)
Personnel expenses
-
-
-
-
(8,546)
(8,546)
Other expenses
-
-
-
-
(9,244)
(9,244)
Corporate Responsibility
-
-
-
-
(726)
(726)
Total Segment Operating profit/(loss)
162,239
(3,073)
12,691
10,910
(20,284)
162,483
Interest income
-
-
-
-
529
529
Finance costs
(2,862)
-
-
(888)
(39,533)
(43,283)
Net change in fair value of financial instruments at fair value through profit or loss
-
-
-
-
3,975
3,975
Share of profit of joint ventures
-
-
-
-
928
928
Profit / (Loss) before tax
159,377
(3,073)
12,691
10,022
(54,385)
124,632
Taxes
-
-
3,941
(825)
(3,977)
(861)
Profit / (Loss) for the year from continuing operations
159,377
(3,073)
16,632
9,197
(58,362)
123,771
Segment Assets as at December 31, 2022
1,882,536
385,338
247,756
107,366
390,409
3,013,405
Segment Liabilities as at December 31, 2022
228,888
9,450
5,756
34,985
1,160,980
1,440,059
Non-current assets additions as at December 31, 2022
209,140
2,440
3,192
233
-
215,005




Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
108


Year ended December 31, 2021
Greece
Italy
Cyprus
Other
countries
Ungrouped
Total
Continuing operations
Rental Income
95,776
18,892
10,281
7,121
-
132,070
Other
1,284
850
-
-
-
2,134
Total Segment Revenue
97,060
19,742
10,281
7,121
-
134,204
Net gain / (loss) from the fair value adjustment of investment property
95,326
(768)
2,201
(36)
-
96,723
Result from disposal of investment property
132
65
-
-
-
197
Direct property related expenses and Property taxes-levies
(16,020)
(6,159)
(2,599)
(234)
-
(25,012)
Net impairment loss on financial assets
(1,275)
103
1,149
-
(39)
(62)
Net impairment loss on non-financial assets
(2,640)
-
-
-
-
(2,640)
Other income
-
1,742
139
-
150
2,031
Gain from acquisition of control in subsidiary
-
-
-
-
321
321
Depreciation of property and equipment and amortisation of intangible assets
-
-
-
-
(556)
(556)
Personnel expenses
-
-
-
-
(7,797)
(7,797)
Other expenses
-
-
-
-
(10,056)
(10,056)
Corporate Responsibility
-
-
-
-
(336)
(336)
Total Segment Operating profit/(loss)
172,583
14,725
11,171
6,851
(18,313)
187,017
Interest income
-
-
-
-
882
882
Finance costs
(4,785)
-
-
(1,099)
(32,774)
(38,658)
Share of profit of joint ventures
-
-
-
-
20,216
20,216
Negative goodwill from acquisition of subsidiaries
-
-
-
-
8,846
8,846
Profit / (Loss) before tax
167,798
14,725
11,171
5,752
(21,143)
178,303
Taxes
-
-
(400)
(289)
(2,533)
(3,222)
Profit / (Loss) for the year from continuing operations
167,798
14,725
10,771
5,463
(23,676)
175,081
Profit / (Loss) from discontinued operations
-
-
8,334
-
(1,723)
6,611
Profit / (Loss) for the year
167,798
14,725
19,105
5,463
(25,399)
181,692
Segment Assets as at December 31, 2021
1,630,784
397,806
239,896
103,452
484,530
2,856,468
Segment Liabilities as at December 31, 2021
185,256
20,650
9,610
37,328
1,077,885
1,330,729
Non-current assets additions as at December 31, 2021
98,668
139,127
1,062
107
-
238,964




Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
109


In relation to the above segment analysis we state that:
(a) There are no transactions between business segments.
(b) Segment assets include investment property, inventories, property and equipment, other intangible assets
(customer contracts), trade and other assets and other long-term assets.
(c) Unallocated assets include property and equipment, software, equity method investments, investment in
joint ventures, cash and cash equivalents, restricted cash, other long-term and current assets.
(d) Unallocated liabilities as at December 31, 2022 and December 31, 2021 mainly include borrowings
amounted to €1,144,159 and €1,066,601 respectively.
(e) Unallocated income and expenses consist of depreciation of property and equipment, amortisation of
intangible assets, net impairment loss of non-financial assets, other income, other expenses, corporate
responsibility, share of profit/(loss) of joint ventures, interest income, financial expenses and taxes.
Concentration of customers
Among the largest tenants of the Group, namely the National Bank of Greece (NBG), Sklavenitis, Greek State,
Cosmote and Italian State, only the NBG represents more than 10% of the Group's rental income. Rental income
for the year ended 31 December 2022 from NBG amounted to 55,931, i.e. 37.4% (31 December 2021: €53,789,
i.e. 40.7%). NBG’s rental income is included in the operating segments Bank Branches (€35,393), Offices (€19,483)
and Other (€1,055) and in the geographical segment Greece.

NOTE 6: Investment Property
Group
Company
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Balance at the beginning of the period
2,279,958
1,918,015
1,395,169
1,332,779
Additions:
- Direct acquisition of investment property
136,849
41,446
130,438
11,940
- Acquisitions of subsidiaries through business
combinations
-
105,610
-
-
- Acquisitions of subsidiaries other than through
business combinations
49,967
71,033
-
-
- Subsequent capital expenditure on investment
property
28,189
20,875
8,313
2,661
- Right of use assets
817
-
817
-
- Disposal of investment property
(17,564)
(21,550)
(16,821)
(21,446)
- Effect from Merger
-
-
122,216
-
- Transfer to Assets held for sale
(46,601)
(2,104)
(44,765)
(2,104)
- Transfer from Assets held for sale
-
49,910
-
-
Net gain from the fair value adjustment of
investment property
59,669
96,723
55,651
71,339
Balance at the end of the period
2,491,284
2,279,958
1,651,018
1,395,169
On January 13, 2022, the Company completed the acquisition of five equal lands with a total area of 10.4 thousand
sq.m. on Kifisias 77 Avenue in Marousi , Attica. The consideration of the above acquisitions amounted to €13,767
(excluding acquisition costs of 343) and their fair value, according to the valuation performed by the independent
statutory valuers, amounted to € 15,007. The purpose of the acquisition is the development, after the demolition
of the existing building and the operation of a modern office with a minimum environmental LEED Gold
certification, which will consist of two autonomous and functionally independent buildings with a total area of
more than 17 thousand sq.m.



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
110

On April 18, 2022, the Company proceeded with the acquisition of 80% of the share capital of the company
THRIASEUS S.A. The consideration for the acquisition of the shares amounted to €528. On May 31, 2022,
THRIASEUS S.A. proceeded with the acquisition of 17 plots of land in the area of Aspropyrgos, Attica, with a total
area of 111 thousand sq.m on which the company aims to develop Logistics Center with modern specifications
with a total area of 39.8 thousand sq.m. The consideration for the acquisition of the properties amounted to €5,856
(excluding acquisition costs of 68), while the fair value on the date of acquisition, according to the valuation
performed by the independent statutory valuers, amounted to €7,784 (Note 8). Furthermore, on May 23, 2022,
the Company signed a sale and purchase agreement for the acquisition of the remaining share capital of THRIASEUS
S.A. Subject to the successful development of the Logistics Center. The consideration for the purchase of the shares
will be calculated according to the terms of the agreement considering the NAV of the company at the date of the
acquisition. Finally, on June 23, 2022, the Extraordinary General Meeting of the shareholders of THRIASEUS S.A.
decided to increase the company’s share capital by €6,240 with the issuance of 1,040,000 new ordinary shares of
a par value of €1 (amount in euros) and an issue price of €6 (amount in euros) each. In the above increase, the
companys minority shareholder partially exercised his preemptive right, resulting in the Companys share in
THRIASEUS S.A on December 31, 2022. to 97.57% (Note 9).
On June 6, 2022, a fully let office building in Maroussi, Attica, at 8B Chimarras and Gravias street, was acquired by
the Company, in the context of a compulsory execution procedure. The total area of the property is 14.1 thousand
sq.m. The consideration of the acquisition amounted to €35,000 (excluding acquisition costs of €231) and the fair
value, according to the valuation performed by the independent statutory valuers, amounted to €34,113.
On June 22, 2022, the Company concluded the acquisition of 100% of the shares and units of the companies BTR
HELLAS S.M.IKE and BTR HELLAS II S.M.IKE in Greece, which are the owners of five residential plots of land with a
total area of 1.7 thousand sq.m. in which residential properties for lease (investment properties) will be developed
and a fully let residential building with a total area of 1.2 thousand sq.m. which has a total of 24 apartments (Note
8). The consideration for the acquisition of the companies amounted to €5,234 taking into account the
consideration for the property which amounted to €7,150 while the fair value of the property on the date of
acquisition, according to the valuation performed by the independent statutory valuers, amounted to €7,166.
On November 4, 2022, the Company concluded the acquisition of two fully let office properties in the center of
Athens at Vasilissis Amalias 12 and 14 Avenue, with a total area of approximately 9 thousand sq.m. The
consideration for the acquisition of the properties amounted to €49,000 (excluding acquisition costs of €333) while
their fair value on the date of acquisition, according to the valuation performed by the independent statutory
valuers, amounted to €47,871.
On December 20, 2022, the Company concluded the acquisition of a fully let office property at Amarousiou -
Chalandriou 18-20 Avenue in Marousi, Attica, with a total area of approximately 20,000 sq.m. The consideration
for the acquisition of the property amounted to €31,500 (excluding acquisition costs of €263) while its fair value
on the date of acquisition, according to the valuation performed by the independent statutory valuers, amounted
to €32,591.
On December 30, 2022, the Company acquired the remaining 65% of the shares of IQ HUB S.M.S.A. (hereinafter
"IQ HUB") which is the owner of a fully let office property in Marousi Attica. Upon completion of the acquisition,
the Company owns 100% of the shares of IQ HUB. The consideration for the acquisition of the IQ HUB shares was
calculated based on the net assets value of the company on the date of acquisition and amounted to €9,989 (Note
8), taking into account the consideration for the investment property which amounted to €42,241. The fair value
of the property on the date of acquisition, according to the valuation performed by the independent statutory
valuers, amounted to €44,868.



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
111

Management always evaluates the optimization of the performance of the Group's real estate portfolio, including
a possible sale if market conditions are appropriate. In this context, on February 21, 2022 the Company completed
the disposal of one property at Megalou Alexandrou and Gr. Nikolaidi street in Florina. The total consideration
amounted to €420 and the book value at the date of the disposal amounted to €304. The gain amounting to €116
was recorded in the "Result from disposal of Investment property" in the Income Statement in the year ended
December 31, 2022. The property had been classified as assets held for sale in the Statement of Financial Position
of the Group and the Company as at December 31, 2021.
On July 29, 2022, the Company concluded the disposal of a property at 115 Antoni Tritsi street in Kefalonia. The
total consideration amounted to €500 while its book value amounted to €444. The gain amounting to €56 was
recorded in "Result from disposal of Investment property" in the Income Statement of the Group and the Company
in the year ended December 31, 2022. The property was classified as assets held for sale in the Statement of
Financial Position of the Group and the Company as of December 31, 2021.
On September 16, 2022, the Company concluded the disposal of a property at 125 25
th
Martiou street and Ant.
Daniolou, "Harilaou" area in Thessaloniki. The total consideration amounted to €345 while its book value
amounted to €313. The gain amounting to €32 was recorded in "Result from disposal of Investment property" in
the Income Statement of the Group and the Company in the year ended December 31, 2022. The property was
classified as assets held for sale in the Statement of Financial Position of the Group and the Company as of June
30, 2022.
On October 31, 2022, the Company concluded the disposal of a property at 12 Olympou street and 19 Gladstonos
street in Thessaloniki. The total consideration amounted to €2,200 while its book value amounted to €1,392. The
gain amounting to €808 was recorded in "Result from disposal of Investment property" in the Income Statement
of the Group and the Company in the year ended December 31, 2022. The property was classified as assets held
for sale in the Statement of Financial Position of the Group and the Company as of December 31, 2021. Out of the
total consideration, the Company received an amount of €220 until December 31, 2022, while an amount of €1,980
was recorded in "Trade and other receivables" in the Statement of Financial Position of the Group and the
Company in the year ended December 31, 2022 (Note 12).
On December 28, 2022, the Company concluded the disposal of a property at 30 Omirou street in Athens. The
consideration amounted to €12,500 while its book value amounted to €13,155. The loss of €655 was recorded in
"Result from disposal of Investment property" in the Income Statement of the Group and the Company in the year
ended December 31, 2022. Out of the total consideration, the Company received an amount of €2,500 until
December 31, 2022, while an amount of €10,000 was recorded in "Trade and other receivables" in the Statement
of Financial Position of the Group and the Company in the year ended December 31, 2022 (Note 12).
On December 29, 2022, the Company concluded the disposal of two properties at 19-20 Plateia filikis etairias street
and 21 Voukourestiou and Valaoritou Streets in Athens. The consideration amounted to €4,730 while their book
value amounted to €3,666. The gain of €1,064 was recorded in "Result from disposal of Investment property" in
the Income Statement of the Group and the Company in the year ended December 31, 2022. The total
consideration was recorded in the "Trade and other receivables" in the Statement of Financial Position of the
Group and the Company in the year ended December 31, 2022 (Note 12).
During 2022, the disposal of a Picasso Fund property of 49 parking spaces was concluded. The total consideration
amounted to €689, and the book value amounted to €743. The loss of 54 was recorded in "Result from disposal
of Investment property" in the Income Statement of the Group and the Company in the year ended December 31,
2022.



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
112

On October 24, 2022, the competent bodies of the Company decided to initiate the procedures for the disposal of
49 properties of the Company in Greece and the disposal of the company Milora S.A. (Note 9). The properties and
the company are available for immediate disposal and their disposal is highly probable, therefore at December 31,
2022 they were classified as assets held for sale. The fair value of the 49 properties of the Company and the
property of Milora S.A. on December 31, 2022, amounts to €46,252. In the Statement of Financial Position of the
Group and the Company on December 31, 2022, the item "Assets held for sale" includes an amount of €46,429
(fair value of 49 properties: €44,416, assets of Milora S.A.: €2,013) and €45,974 (fair value of 49 properties: €44,416
and cost of the Company's participation in Milora S.A.: €1,558), respectively.
The fair value of investment properties, including the properties classified as held for sale, amounts on December
31, 2022 to €2,493,120 and €1,695,434 for the Group and the Company respectively.
The Group’s borrowings which are secured on investment property are stated in Note 19.
The Group’s and Company’s investment property is measured at fair value. The table below presents the Group’s
investment property per business segment and geographical area as at December 31, 2022 and December 31,
2021. The Group’s policy is to recognize transfers into and out of fair value hierarchy levels as of the date of the
event or change in circumstances that caused the transfer. During the year ended on December 31, 2022, there
were no transfers into and out of Level 3.



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
113

Country
Greece
Italy
Romania
Cyprus
Bulgaria
31.12.2022
Segments
Retail
Office
Other
1
Retail
Office
Other
2
Retail
Office
Retail
Office
Other
3
Retail
Office
Total
Level
3
3
3
3
3
3
3
3
3
3
3
3
3
Fair value 01.01.2022
737,823
701,963
105,870
70,245
252,150
70,270
1,261
5,561
100,989
46,030
91,307
9,453
87,036
2,279,958
Additions:
Direct Acquisition of
investment property
-
130,437
6,412
-
-
-
-
-
-
-
-
-
-
136,849
Acquisitions of subsidiaries
other than through
business combinations
-
42,719
7,248
-
-
-
-
-
-
-
-
-
-
49,967
Disposal of Investment
Property
(2,457)
(14,364)
-
-
-
(743)
-
-
-
-
-
-
-
(17,564)
Right of use assets
-
-
817
-
-
-
-
-
-
-
-
-
-
817
Subsequent capital
expenditure on
investment property
222
20,353
1,749
153
2,002
285
38
194
74
109
3,009
-
1
28,189
Transfers among segments
1,675
315
(1,990)
-
-
-
-
-
-
-
-
-
-
-
Transfer to Assets held for
sale
(24,022)
(13,485)
(9,094)
-
-
-
-
-
-
-
-
-
-
(46,601)
Net gain / (loss) from the
fair value adjustment of
investment property
26,092
35,264
5,606
(3,128)
(8,122)
(3,502)
166
(30)
4,118
557
(933)
(23)
3,604
59,669
Fair value 31.12.2022
739,333
903,202
116,618
67,270
246,030
66,310
1,465
5,725
105,181
46,696
93,383
9,430
90,641
2,491,284
1
The segment “Other” in Greece includes logistics, hotels, archives, petrol stations, parking spaces and other properties with special use.
2
The segment “Other” in Italy relates to hotel, land plot, residential properties and other properties with special use.
3
The segment “Other” in Cyprus relates to logistics, hotels, land plot and other properties with special use.



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
114


The segment Retail” is further analysed as below:
Country
Greece
Italy
Romania
Cyprus
Bulgaria
Total
Total
Segment
Retail /
big boxes
Bank
Branches
Retail / big
boxes
Bank
Branches
Bank
Branches
Retail / big
boxes
Retail
big boxes and
high street
retail
31.12.2022
Retail / big
boxes
Bank
Branches
Level
3
3
3
3
3
3
3
Fair value at 01.01.2022
299,092
438,731
66,675
3,570
1,261
100,989
9,453
919,771
476,209
443,562
Additions:
Subsequent capital expenditure on
investment property
158
64
153
-
38
74
-
487
385
102
Disposal of Investment Property
(2,457)
-
-
-
-
-
-
(2,457)
(2,457)
-
Transfers among segments
9,557
(7,882)
-
-
-
-
-
1,675
9,557
(7,882)
Transfer to Assets held for sale
(19,851)
(4,171)
-
-
-
-
-
(24,022)
(19,851)
(4,171)
Net gain / (loss) from the fair value
adjustment of investment property
18,367
7,725
(3,238)
110
166
4,118
(23)
27,225
19,224
8,001
Fair value at 31.12.2022
304,866
434,467
63,590
3,680
1,465
105,181
9,430
922,679
483,067
439,612
The segment “Other” is further analysed as below:
Country
Greece
Italy
Cyprus
Total
Total
Segment
Logistics
Hotels
Other
Hotels
Other
Logistics
Hotels
Other
31.12.2022
Logistics
Hotels
Other
Level
3
3
3
3
3
3
3
3
Fair value at 01.01.2022
62,593
28,584
14,693
9,280
60,990
8,407
36,745
46,155
267,447
71,000
74,609
121,838
Additions:
Direct acquisitions investment
properties
6,412
-
-
-
-
-
-
-
6,412
6,412
-
-
Acquisitions other than through
business combinations
-
-
7,248
-
-
-
-
-
7,248
-
-
7,248
Right-of-use Asset
-
-
817
-
-
-
-
-
817
-
-
817
Disposal of Investment Property
-
-
-
-
(743)
-
-
-
(743)
-
-
(743)
Subsequent capital expenditure on
investment property
802
168
779
-
285
-
1,760
1,249
5,043
802
1,928
2,313
Transfers among segments
-
-
(1,990)
-
-
-
-
-
(1,990)
-
-
(1,990)
Transfer to Assets held for sale
(5,859)
-
(3,235)
-
-
-
-
-
(9,094)
(5,859)
-
(3,235)
Net gain / (loss) from the fair value
adjustment of investment property
4,283
2,260
(937)
(740)
(2,762)
30
872
(1,835)
1,171
4,313
2,392
(5,534)
Fair value at 31.12.2022
68,231
31,012
17,375
8,540
57,770
8,437
39,377
45,569
276,311
76,668
78,929
120,714



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
115

Country
Greece
Italy
Romania
Cyprus
Bulgaria
31.12.2021
Segments
Retail
Office
Other
1
Retail
Office
Other
2
Retail
Office
Retail
Office
Other
3
Retail
Office
Total
Level
3
3
3
3
3
3
3
3
3
3
3
3
3
Fair value at 01.01.2021
719,972
584,159
71,081
9,620
143,140
51,740
1,230
5,490
99,050
46,305
89,708
9,600
86,920
1,918,015
Additions:
Direct Acquisition of investment
property
-
3,549
8,390
-
19,620
9,887
-
-
-
-
-
-
-
41,446
Acquisitions through business
combinations
-
-
-
59,490
36,720
9,400
-
-
-
-
-
-
-
105,610
Acquisition of investment
property excluding business
combination
-
56,434
14,599
-
-
-
-
-
-
-
-
-
-
71,033
Subsequent capital expenditure
on investment property
332
14,050
1,314
695
2,895
420
15
88
-
-
1,062
-
4
20,875
Disposal of Investment Property
(10,516)
(10,930)
-
-
-
(104)
-
-
-
-
-
-
-
(21,550)
Transfers among segments
619
(4,895)
4,276
-
-
-
-
-
-
-
-
-
-
-
Transfer to Assets held for sale
(759)
-
(1,345)
-
-
-
-
-
-
-
-
-
-
(2,104)
Transfer from Assets held for
sale
-
-
-
4,090
45,820
-
-
-
--
-
-
-
-
49,910
Net gain / (loss) from the fair
value adjustment of investment
property
28,175
59,596
7,555
(3,650)
3,955
(1,073)
16
(17)
1,939
(275)
537
(147)
112
96,723
Fair value at 31.12.2021
737,823
701,963
105,870
70,245
252,150
70,270
1,261
5,561
100,989
46,030
91,307
9,453
87,036
2,279,958
1
The segment “Other” in Greece includes logistics, hotels, archives, petrol stations, parking spaces and other properties with special use.
2
The segment “Other” in Italy relates to hotel, land plot, residential properties and other properties with special use.
3
The segment “Other” in Cyprus relates to logistics, hotels, land plot and other properties with special use.



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
116

The segment “Retail” is further analysed as below:
Country
Greece
Italy
Romania
Cyprus
Bulgaria
Total
Total
Segment
Retail /
big boxes
Bank
Branches
Retail /
big boxes
Bank
Branches
Bank
Branches
Retail /
big boxes
Retail /
big boxes
31.12.2021
Retail / big
boxes
Bank
Branches
Level
3
3
3
3
3
3
3
Fair value at 01.01.2021
276,960
443,012
6,070
3,550
1,230
99,050
9,600
839,472
391,680
447,792
Additions:
Acquisitions through business
combinations
-
-
59,490
-
-
-
-
59,490
59,490
-
Subsequent capital expenditure on
investment property
316
16
695
-
15
-
-
1,042
1,011
31
Disposal of Investment Property
(396)
(10,120)
-
-
-
-
-
(10,516)
(396)
(10,120)
Transfers among segments
5,961
(5,342)
-
-
-
-
-
619
5,961
(5,342)
Transfer to Assets held for sale
(759)
-
-
-
-
-
-
(759)
(759)
-
Transfer from Assets held for sale
-
-
4,090
-
-
-
-
4,090
4,090
-
Net gain / (loss) from the fair value
adjustment of investment property
17,010
11,165
(3,670)
20
16
1,939
(147)
26,333
15,132
11,201
Fair value at 31.12.2021
299,092
438,731
66,675
3,570
1,261
100,989
9,453
919,771
476,209
443,562
The segment “Other” is further analysed as below:
Country
Greece
Italy
Cyprus
Total
Total
Segment
Logistics
Hotels
Other
Hotels
Other
Logistics
Hotels
Other
31.12.2021
Logistics
Hotels
Other
Level
3
3
3
3
3
3
3
3
Fair value at 01.01.2021
34,822
26,113
10,146
-
51,740
8,172
35,972
45,564
212,529
42,994
62,085
107,450
Additions:
Direct acquisitions investment properties
3,967
-
4,423
9,887
-
-
-
-
18,277
3,967
9,887
4,423
Acquisitions through business
combinations
-
-
-
-
9,400
-
-
-
9,400
-
-
9,400
Acquisitions other than through business
combinations
14,599
-
-
-
-
-
-
-
14,599
14,599
-
-
Subsequent capital expenditure on
investment property
1,262
51
1
-
420
-
1,060
2
2,796
1,262
1,111
423
Disposal of Investment Property
-
-
-
-
(104)
-
-
-
(104)
-
-
(104)
Transfers among segments
-
1,818
2,458
-
-
-
-
-
4,276
-
1,818
2,458
Transfer to Assets held for sale
-
-
(1,345)
-
-
-
-
-
(1,345)
-
-
(1,345)
Net gain / (loss) from the fair value
adjustment of investment property
7,943
602
(990)
(607)
(466)
235
(287)
589
7,019
8,178
(292)
(867)
Fair value at 31.12.2021
62,593
28,584
14,693
9,280
60,990
8,407
36,745
46,155
267,447
71,000
74,609
121,838



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
117

Information about fair value measurements of investment property per business segment and geographical area for December 31, 2022:
Country
Segment
Fair Value
Valuation Method
Monthly
market rent
Discount rate
(%)
Capitalization rate
(%)
Greece
Retail / big boxes
304,866
15%-20% market approach and
80%-85% discounted cash flows (DCF)
1,573
7.45% - 10.50%
5.25% - 8.25%
Greece
Bank Branches
434,467
15%-20% market approach and 80% - 85% DCF
1,911
7.60% - 10.76%
5.50% - 8.50%
Greece
Offices
903,202
15%-20% market approach and 80% - 85% DCF
4,786
7.50% - 11.25%
5.25% - 9.00%
Greece
Storage spaces
68,231
15%-20% market approach and 80% - 85% DCF
552
9.19% - 10.50%
7.10% - 8.25%
Greece
Hotels
31,012
0%-20% market approach and 80%-100% DCF
-
9.29% - 10.25%
7.25% - 8.25%
Greece
Other
1
17,375
15%-20% market approach and 80% - 85% DCF
169
6.41% - 11.20%
4.20% - 9.00%
Italy
Retail / big boxes
63,590
0% market approach and 100% DCF
484
5.95% - 10.25%
5.40% - 8.90%
Italy
Bank Branches
3,680
0% market approach and 100% DCF
18
8.10%
5.25%
Italy
Offices
246,030
0% market approach and 100% DCF
1,708
7.00% - 11.25%
5.30% - 8.00%
Italy
Hotels
8,540
0% market approach and 100% DCF
-
11.25%
9.75%
Italy
Other
2
51,500
0% market approach and 100% residual method
-
5.20%
-
Italy
Other
3
370
0% market approach and 100% direct capitalization
method
2
-
5.10%
Italy
Other
4
5,900
0% market approach and 100% DCF
52
0.00% -9.10%
7.45%
Romania
Bank Branches
1,465
0% market approach and 100% DCF
9
8.72% - 10.60%
7.25% - 9.00%
Romania
Offices
5,725
0% market approach and 100% DCF
39
8.72%
7.25%
Cyprus
Retail / big boxes
105,181
20% market approach and 80% DCF
511
6.96% - 8.43%
5.00% - 6.50%
Cyprus
Offices
46,696
20% market approach and 80% DCF
245
7.47% - 8.50%
5.50% - 6.50%
Cyprus
Storage spaces
8,437
20% market approach and 80% DCF
44
7.75% - 8.15%
5.75% - 6.00%
Cyprus
Hotels
39,377
0% market approach and 100% DCF
-
9.79% - 10.00%
7.50% - 8.00%
Cyprus
Other
5
45,569
20% market approach and 80% DCF or 0% market
approach and 100% residual method
105
7.14% - 17.04%
5.25% - 9.00%
Bulgaria
Retail / big boxes
9,430
0% depreciated replacement cost method and 100% DCF
170
11.25%
8.25%
Bulgaria
Offices
90,641
0% market approach and 100% DCF
550
10.35%
7.35%
2,491,284
1
The segment “Other” in Greece include archives, petrol stations, parking spaces and other properties with special use.
2
The segment “Other” in Italy relates to land plot.
3
The segment “Other” in Italy relates to residential property.
4
The segment “Other” in Italy relates to other properties with special use.
5
The segment “Other” in Cyprus relates to land plot and other properties with special use.



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
118

Information about fair value measurements of investment property per business segment and geographical area for December 31, 2021:
Country
Segment
Fair Value
Valuation Method
Monthly
market rent
Discount rate
(%)
Capitalization rate
(%)
Greece
Retail / big boxes
299,092
15%-20% market approach and
80%-85% discounted cash flows (DCF)
1,626
6.27% - 10.43%
5.25% - 9.25%
Greece
Bank Branches
438,731
15%-20% market approach and 80%-85% DCF
1,984
6.78% - 10.35%
5.50% - 9.00%
Greece
Offices
701,963
15%-20% market approach and 80%-85% DCF
3,813
7.08% - 9.85%
5.90% - 8.50%
Greece
Storage spaces
62,593
15%-20% market approach and 80%-85% DCF
383
8.37% - 9.81%
7.25% - 8.50%
Greece
Hotels
28,584
0%-15%-20% market approach and 80%-85%-100% DCF
-
9.03% - 11.01%
7.75% - 8.50%
Greece
Other
1
14,693
0%-15%-20% market approach and 80%-85%-100% DCF
274
8.37% - 13.33%
7.25% - 10.00%
Italy
Retail / big boxes
66,675
0% market approach and 100% DCF
484
6.20% - 10.00%
5.15% - 8.75%
Italy
Bank Branches
3,570
0% market approach and 100% DCF
18
6.55%
5.15%
Italy
Offices
252,150
0% market approach and 100% DCF
1,650
5.95% - 10.40%
5.15% - 7.60%
Italy
Hotels
9,280
0% market approach and 100% DCF
-
9.50%
7.00%
Italy
Other
2
51,000
0% market approach and 100% residual method
-
6.40%
-
Italy
Other
3
470
0% market approach and 100%
direct capitalization method
2
-
4.60%
Italy
Other
4
9,520
0% market approach and 100% DCF
52
4.00% - 8.60%
7.15%
Romania
Bank Branches
1,261
15% market approach and 85% DCF
12
9.25% - 10.75%
7.50% - 9.00%
Romania
Offices
5,561
15% market approach and 85% DCF
32
9.24% - 9.25%
7.50%
Cyprus
Retail / big boxes
100,989
15%-20% market approach and 80%-85% DCF
500
6.65% - 8.15%
5.00% - 6.50%
Cyprus
Offices
46,030
0%-20% market approach and 80%-100% DCF
238
7.15% - 8.14%
5.50% - 6.50%
Cyprus
Storage spaces
8,407
20% market approach and 80% DCF
42
7.40% - 7.65%
5.75% - 6.00%
Cyprus
Hotels
36,745
0% market approach and 100% DCF
-
9.25% - 9.90%
8.00%
Cyprus
Other
5
46,155
0% -20% market approach and 80%-100% DCF or 0%
market approach and 100% residual method
100
6.90% - 16.82%
5.25% - 9.00%
Bulgaria
Retail / big boxes
9,453
0% market approach and 100% DCF
158
10.54%
8.50%
Bulgaria
Offices
87,036
20% market approach and 80% DCF
548
9.60%
7.50%
2,279,958
1
The segment “Other” in Greece include archives, petrol stations, parking spaces and other properties with special use.
2
The segment “Other” in Italy relates to land plot.
3
The segment “Other” in Italy relates to residential property.
4
The segment “Other” in Italy relates to parking spaces and other properties with special use.
5
The segment “Other” in Cyprus relates to land plot and other properties with special use.



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
119

In accordance with existing Greek REIC legislation, property valuations are supported by appraisals performed by
independent professionally qualified valuers who prepare their reports as at June 30 and December 31. The
investment property valuation for the consideration of the fair value is performed by taking into consideration the
high and best use of each property given the legal status, technical characteristics and the allowed uses for each
property. In accordance with existing Greek REIC legislation JMD 26294/B1425/19.7.2000, valuations are based on
at least two methods.
The last valuation of the Groups properties was performed on December 31, 2022 by independent valuers, as
stipulated by the relevant provisions of L.2778/1999, as in force, i.e. the company "Proprius Commercial Property
Consultants EPE" (representative of Cushman & Wakefield) and jointly the companies "P. Danos & Associates"
(representative of BNP Paribas Real Estate) and “Athinaiki Oikonomiki EPE” (representative of Jones Lang LaSalle)
and the company HVS Hospitality Consulting Services S.A." for the properties outside Italy and Bulgaria, the
company “Jones Lang LaSalle S.p.A.” for the properties in Italy and the company DRP Consult LTDfor the properties
in Bulgaria.
For the Group’s portfolio the market approach and the discounted cash flow (DCF) method were used, for the
majority of the valuations. For the valuation of the Group’s properties, except for three (3) properties, the DCF
method was assessed by the independent valuers to be the most appropriate. The method of income and more
specifically the method of discounted cash flows (DCF) is considered the most appropriate for investment properties
whose value depends on the income they generate, such as the properties of the portfolio.
Especially, for the valuation of the Group’s properties in Greece, Cyprus and Romania, the DCF method was used in
all properties, except for one property in Cyprus as mentioned below, and in the most properties the market
approach. For the weighing of the two methods (DCF and market approach), the rates 80%, 85% or 100% for the DCF
method and 20%, 15% or 0%, respectively, for the market approach have been applied, as shown in the table above.
The increased weighting for the DCF method is due to the fact that this method reflects more effectively the manner
in which investment properties, such as the properties of our portfolio, transact in the market.
For the valuation of retail property in Bulgaria, two methods were used, the DCF method and the depreciated
replacement cost method. For the weighting of the two methods, the rates 100% for the DCF method and 0% for the
depreciated replacement cost method have been applied, as shown in the table above. The increased weighting for
the DCF method is due to the fact that this method reflects more effectively the way in which investment properties,
such as the appraised one, transact in the market, while the property is under development, which makes other
methods less appropriate.
Regarding the office property in Bulgaria two methods were used, the DCF method and the market approach. For
the weighting of the two methods (DCF and market approach), the rates 100% for the DCF method and 0% for the
market approach have been applied, as shown in the table above. The increased weighting for the DCF method is
due to the fact that this method reflects more effectively the way in which investment properties, such as the
appraised one, transact in the market.
For the properties in Italy, which constitute commercial properties (offices and retail), hotels and other properties,
the independent valuers used two methods, the DCF method and the market approach, as shown in the table above.
For the property located at Via Vittoria12, in Ferrara, the direct capitalization method and the market approach were
used, as shown in the table above. For the weighing of the two methods the rates 100% for direct capitalisation
method and 0% for the market approach have been applied. The increased weighting for the DCF/direct capitalisation
methods is due to the fact that these methods reflect more effectively the way in which investment properties, as
the appraised ones, transact in the market and represent the common appraisal practice, while the value derived by
using the market approach is very close to the one derived by using the DCF/direct capitalisation methods.



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
120

Specifically, for the property in Torvaianica area, in the municipality of Pomezia, Rome, and the property owned by
the company Aphrodite Springs Public Limited, in Paphos, Cyprus which are land plots with development potential,
two methods were used, the residual method and the market approach, as shown in the table above. For the
weighting of the two methods, the rates 100% for the residual method and 0% for the market approach have been
applied. The increased weighting for the residual method is due to the fact that it provides the possibility to take into
consideration a more detailed development plan, which is difficult to be considered by using another method, while
in any case the value obtained by the market approach is very close to this of the residual method.
The abovementioned valuation had as a result a net gain from fair value adjustment of investment property
amounting to €59,669 for the Group and55,651 for the Company (December 31, 2021: net gain of €96,723 for the
Group and net gain of 71,339 for the Company) (excluding the net loss of €20 for the year ended December 31,
2021 from discontinued operations).
Were the discount rate as at December 31, 2022, used in the DCF analysis, to increase or decrease by +/-10% from
Management estimates, the carrying amount of investment property would be lower by 132,472 or higher by
146,124, respectively.
Were the capitalization rate as at December 31, 2022 used in the DCF analysis, to increase or decrease by +/-10%
from Management estimates, the carrying amount of investment property would be lower by 86,889 or higher by
106,039, respectively.
Were the sale price per square meter of the future development of residencies as at December 31, 2022 used in the
valuation to determine the fair value of the land plot owned by the company Aphrodite Springs Public Limited in
Paphos, Cyprus, different by +/- 10% from Management's estimates, the carrying amount of investment property
would be estimated to be €19,900 higher or €19,700 lower, respectively.
Were the construction cost per square meter of the future development of residencies as at December 31, 2022 used
in the valuation to determine the fair value of the land plot owned by the company Aphrodite Springs Public Limited,
in Paphos, Cyprus, to increase or decrease by +/-10% from Management estimates, the carrying amount of
investment property would be lower by €12,700 or higher by €12,800 respectively.
Were the sales price/rental value of the development as at December 31, 2022,used in the valuation to determine
the fair value of the land plot in Italy, to increase or decrease by +/-10% from Management estimates, the carrying
amount of investment property would be higher by €56,000 higher or negative, respectively.
Were the construction cost of the development as at December 31, 2022 used in the valuation to determine the fair
value of the land plot in Italy, to increase or decrease by +/-10% from Management estimates, the carrying amount
of investment property would be negative or 56,400 higher, respectively.



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
121

NOTE 7: Property and Equipment
Group
Land and buildings
(Administrative Use)
Motor
vehicles
Fixtures and
equipment
Leasehold
improvements
Assets under
construction and
Advances
Right-of-use
Asset
Total
Cost or Fair value
Balance at January 1, 2021
9,375
9
1,704
66
1
597
11,752
Additions
157
-
52
-
-
-
209
Additions through acquisition of subsidiary
-
-
-
-
-
17
17
Other
-
-
-
-
-
3
3
Balance at December 31, 2021
9,532
9
1,756
66
1
617
11,981
Accumulated depreciation
Balance at January 1, 2021
(111)
(9)
(552)
(14)
-
(137)
(823)
Depreciation charge
(135)
-
(286)
(10)
-
(91)
(522)
Additions through acquisition of subsidiary
-
-
-
-
-
(4)
(4)
Balance at December 31, 2021
(246)
(9)
(838)
(24)
-
(232)
(1,349)
Net book value at December 31, 2021
9,286
-
918
42
1
385
10,632
Cost or Fair value
Balance at January 1, 2022
9,532
9
1,756
66
1
617
11,981
Additions
30
-
47
-
-
-
77
Other
-
-
-
-
-
(6)
(6)
Balance at December 31, 2022
9,562
9
1,803
66
1
611
12,052
Accumulated depreciation
Balance at January 1, 2022
(246)
(9)
(838)
(24)
-
(232)
(1,349)
Depreciation charge
(138)
-
(292)
(10)
-
(92)
(532)
Balance at December 31, 2022
(384)
(9)
(1,130)
(34)
-
(324)
(1,881)
Net book value at December 31, 2022
9,178
-
673
32
1
287
10,171



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
122


Company
Land and
buildings
(Administrative
use)
Motor
vehicles
Fixtures
and
equipment
Right-of-
use Asset
Total
Cost
Balance at January 1, 2021
9,375
9
1,694
448
11,526
Additions
157
-
49
-
206
Balance at December 31, 2021
9,532
9
1,743
448
11,732
Accumulated depreciation
Balance at January 1, 2021
(111)
(9)
(546)
(120)
(786)
Depreciation charge
(135)
-
(283)
(78)
(496)
Balance at December 31, 2021
(246)
(9)
(829)
(198)
(1,282)
Net book value at December 31, 2021
9,286
-
914
250
10,450
Cost
Balance at January 1, 2022
9,532
9
1,743
448
11,732
Additions
30
-
45
-
75
Balance at December 31 2022
9,562
9
1,788
448
11,807
Accumulated depreciation
Balance at January 1, 2022
(246)
(9)
(829)
(198)
(1,282)
Depreciation charge
(138)
-
(290)
(78)
(506)
Balance at December 31 2022
(384)
(9)
(1,119)
(276)
(1,788)
Net book value at December 31, 2022
9,178
-
669
172
10,019
The category ‘’Land and buildings’’ of the Group and the Company comprise of the owner-occupied property of the
Company located at 9, Chrisospiliotissis Street, Athens, used for administration purposes.

NOTE 8: Acquisition of Subsidiaries (business combinations and asset acquisitions)
(a) Business combinations
On March 26, 2021, the Company proceeded with the acquisition of the 80% of the shares of CI Global S.a.r.l.
SICAF-RAIF (herein "CI Global") based in Luxembourg (which corresponds to 46.2% of the company's
economic rights). The acquisition was recorded by using the acquisition method. The outcome of the
acquisition of the CI Global company was a negative goodwill amounting to €8,846 as the consideration was
lower than the fair value of the assets acquired, which is presented under "Negative goodwill from
acquisition of subsidiaries" in the Income Statement of the year ended December 31, 2021.



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
123

(b) Asset acquisitions
On April 18, 2022, the Company proceeded with the acquisition of 80% of the share capital of the company
THRIASEUS S.A. The consideration for the acquisition of the shares amounted to €528, out of which an amount
of €388 had been paid until December 31, 2022 while the remaining amount of €140 is presented under “Trade
and other liabilities” in the Statement of Financial Position of the Group and the Company in the year ended
December 31, 2022. On May 31, 2022, THRIASEUS S.A. proceeded with the acquisition of 17 plots of land in the
area of Aspropyrgos, Attica, with a total area of 111 thousand sq.m on which the company aims to develop
Logistics Center with modern specifications with a total area of 39.8 thousand sq.m. Furthermore, on May 23,
2022, the Company signed a sale and purchase agreement for the acquisition of the remaining share capital of
THRIASEUS S.A. subject to the successful development of the Logistics Center. The consideration for the
purchase of the shares will be calculated according to the terms of the agreement considering the NAV of the
company at the date of the acquisition. Finally, on June 23, 2022, the Extraordinary General Meeting of the
shareholders of THRIASEUS S.A. decided to increase the company's share capital by €6,240. The Company's
share in THRIASEUS S.A on December 31, 2022 amounts to 97.57% (Note 9).
The assets and liabilities recognized in the Statement of Financial Position on the date of the acquisition were:
18.04.2022
ASSETS
Cash and cash equivalents
1
Other assets
700
Total assets
701
LIABILITIES
Borrowings
(40)
Other liabilities
(1)
Total liabilities
(41)
Fair value of acquired asset
660
Non-controlling interests over the Fair value of acquired net assets
(132)
Total purchase consideration
528
Source: Unaudited financial information
On June 22, 2022, the Company concluded the acquisition of 100% of the shares and units of five companies in
Greece, which are the owners of nine residential plots of land and an existing residential building, which is fully
let, with the purpose to develop residential properties for sale and lease. The consideration for the acquisition
of the companies amounted to €16,291 and has been paid in full. The companies WISE LOUISA S.M.S.A.,
THERMOPYLON 77 S.M.IKE and WISE ATHANASSIA S.M.IKE are the owners of 4 plots of land with a total area of
7.2 thousand sq.m. in which residential properties for sale (inventory property) will be developed. The
companies BTR HELLAS S.M.IKE and BTR HELLAS II S.M.IKE are the owners of 5 plots of land with a total area of
1.7 thousand sq.m. in which residential properties for lease (investment properties) will be developed and one
fully let residential building of 24 apartments with a total area of 1.2 thousand sq.m.
The assets and liabilities recognized in the Statement of Financial Position on the date of the acquisition were:



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
124


WISE LOUISA S.M.S.A
22.06.2022
ASSETS
Inventory Property (Note 13)
5,048
Cash and cash equivalents
579
Other assets
351
Total assets
5,978
LIABILITIES
Borrowings (Note 19)
(1,000)
Other liabilities
(332)
Total liabilities
(1,332)
Fair value of acquired asset
4,646
Total purchase consideration
4,646
Source: Unaudited financial information
THERMOPYLON 77 S.M.IKE
22.06.2022
ASSETS
Inventory Property (Note 13)
2,069
Cash and cash equivalents
177
Other assets
70
Total assets
2,316
LIABILITIES
Other liabilities
(96)
Total liabilities
(96)
Fair value of acquired asset
2,220
Total purchase consideration
2,220
Source: Unaudited financial information
WISE ATHANASIA S.M.IKE
22.06.2022
ASSETS
Inventory Property (Note 13)
4,228
Cash and cash equivalents
16
Other assets
204
Total assets
4,448
LIABILITIES
Other liabilities
(257)
Total liabilities
(257)
Fair value of acquired asset
4,191
Total purchase consideration
4,191
Source: Unaudited financial information



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
125

BTR HELLAS S.M.IKE
22.06.2022
ASSETS
Investment Property (Note 6)
5,534
Cash and cash equivalents
833
Other assets
66
Total assets
6,433
LIABILITIES
Borrowings (Note 19)
(2,844)
Other liabilities
(95)
Total liabilities
(2,939)
Fair value of acquired asset
3,494
Total purchase consideration
3,494
Source: Unaudited financial information
BTR HELLAS II S.M.IKE
22.06.2022
ASSETS
Investment Property (Note 6)
1,713
Cash and cash equivalents
39
Total assets
1,752
LIABILITIES
Other liabilities
(12)
Total liabilities
(12)
Fair value of acquired asset
1,740
Total purchase consideration
1,740
Source: Unaudited financial information
On December 30, 2022, the Company acquired the remaining 65% of the shares of IQ HUB S.M.S.A. which is the
owner of a fully let office property in Marousi Attica. Upon conclusion of the acquisition, the Company owns 100%
of the shares of IQ HUB. The consideration for the acquisition of the IQ HUB amounted to €9,989 (taking into
account the payables and receivables of IQ HUB) and was paid after December 31, 2022, while on December 31,
2022 it is included in the "Trade and other payables" item in the Statement of Financial Position of the Group and
the Company.
IQ HUB
30.12.2022
ASSETS
Investment Property (Note 6)
42,719
Cash and cash equivalents
2,526
Other assets
4,120
Total assets
49,365
LIABILITIES
Borrowings (Note 19)
(23,429)
Other liabilities
(10,568)
Total liabilities
(33,997)
Fair value of assets
15,368
Fair value of acquired assets
9,989
Total purchase consideration for the 65% of the shares
9,989
Source: Unaudited financial information



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
126

NOTE 9: Investments in Subsidiaries
Group
Company
Subsidiaries
Country of
Incorporation
Unaudited Tax
Years
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Karolou Touristiki S.A.
Greece
2016 2022
100.00%
100.00%
100.00%
100.00%
Anaptixi Fragokklisia Real Estate
S.M.S.A.
(1)
Greece
-
-
100.00%
-
100.00%
Irinna Ktimatiki S.A
(1)
Greece
-
-
100.00%
-
100.00%
ILDIM S.M.S.A
(1)
Greece
-
-
100.00%
-
100.00%
MILORA S.M.S.A.
Greece
2019 2022
100.00%
100.00%
100.00%
100.00%
New Metal Expert S.M.S.A.
(1)
Greece
-
-
100.00%
-
100.00%
Panterra S.A
Greece
2019 2022
100.00%
100.00%
100.00%
100.00%
ILIDA OFFICE S.A.
(1)
Greece
-
-
100.00%
-
100.00%
THRIASEUS S.A.
Greece
2021 2022
97.57%
-
97.57%
-
BTR HELLAS S.M.IKE
Greece
2018 2022
100.00%
-
100.00%
-
BTR HELLAS II S.M.IKE
Greece
2019 2022
100.00%
-
100.00%
-
WISE ATHANASSIA S.M.IKE
Greece
2020 - 2022
100.00%
-
100.00%
-
WISE LOUISA S.M.S.A.
Greece
2019 2022
100.00%
-
100.00%
-
THERMOPYLON 77 S.M.IKE
Greece
2018 2022
100.00%
-
100.00%
-
Egnatia Properties S.A.
Romania
2016 2022
99.96%
99.96%
99.96%
99.96%
PNG Properties EAD
Bulgaria
2017 2022
100.00%
100.00%
100.00%
100.00%
I & B Real Estate EAD
Bulgaria
2016 2022
100.00%
100.00%
100.00%
100.00%
Quadratix Ltd.
Cyprus
2016 2022
100.00%
100.00%
100.00%
100.00%
Lasmane Properties Ltd.
Cyprus
2016 2022
100.00%
100.00%
100.00%
100.00%
Aphrodite Springs Public Limited
Cyprus
2015 2022
96.23%
96.23%
96.23%
96.23%
CYREIT AIF Variable Investment
Company Plc
Cyprus
2018 2022
88.23%
88.23%
88.23%
88.23%
Letimo Properties Ltd.
(3)
Cyprus
2017 2022
88.23%
88.23%
-
-
Elizano Properties Ltd.
(3)
Cyprus
2017 2022
88.23%
88.23%
-
-
Artozaco Properties Ltd.
(3)
Cyprus
2017 2022
88.23%
88.23%
-
-
Consoly Properties Ltd.
(3)
Cyprus
2017 2022
88.23%
88.23%
-
-
Smooland Properties Ltd.
(3)
Cyprus
2017 2022
88.23%
88.23%
-
-
Threefield Properties Ltd.
(3)
Cyprus
2017 2022
88.23%
88.23%
-
-
Bascot Properties Ltd.
(3)
Cyprus
2016 2022
88.23%
88.23%
-
-
Nuca Properties Ltd.
(3)
Cyprus
2017 2022
88.23%
88.23%
-
-
Vanemar Properties Ltd.
(3)
Cyprus
2016 2022
88.23%
88.23%
-
-
Alomnia Properties Ltd.
(3)
Cyprus
2016 2022
88.23%
88.23%
-
-
Kuvena Properties Ltd.
(3)
Cyprus
2017 2022
88.23%
88.23%
-
-
Azemo Properties Ltd.
(3)
Cyprus
2017 2022
88.23%
88.23%
-
-
Ravenica Properties Ltd.
(3)
Cyprus
2017 2022
88.23%
88.23%
-
-
Wiceco Properties Ltd.
(3)
Cyprus
2017 2022
88.23%
88.23%
-
-
Lancast Properties Ltd.
(3)
Cyprus
2017 2022
88.23%
88.23%
-
-
Rouena Properties Ltd.
(3)
Cyprus
2017 2022
88.23%
88.23%
-
-
Allodica Properties Ltd.
(3)
Cyprus
2017 2022
88.23%
88.23%
-
-
Vameron Properties Ltd.
(3)
Cyprus
2017 2022
88.23%
88.23%
-
-
Orleania Properties Ltd.
(3)
Cyprus
2017 2022
88.23%
88.23%
-
-
Primaco Properties Ltd.
(3)
Cyprus
2017 2022
88.23%
88.23%
-
-
Arleta Properties Ltd.
(3)
Cyprus
2017 2022
88.23%
88.23%
-
-
Panphila Investments Limited
Cyprus
2021 2022
100.00%
100.00%
100.00%
100.00%
Nash S.r.L.
Italy
2016 2022
100.00%
100.00%
100.00%
100.00%
Prodea Immobilaire SrL.
Italy
2020 2022
92.70%
97.56%
92.70%
97.56%
CI Global RE S.a.r.l. SICAF-RAIF
(2)
Luxemburg
-
80.00%
80.00%
80.00%
80.00%
Picasso Lux S.a.r.l. SICAF-RAIF
(5)
Luxemburg
-
-
80.00%
-
80.00%
Picasso Fund
(4)
Italy
2016 2022
80.00%
80.00%
-
-
Euclide S.r.l.
(4)
Italy
2016 2022
80.00%
80.00%
-
-
Tarvos Fund
(6)
Italy
2016 2022
-
80.00%
-
-
(1)
The company was merged by absorption by the Company.



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
127

(2)
The Company owns 80% of the share capital of CI Global RE S.a.r.l. SICAF-RAIF representing 46.2% of the economic rights of the company.
(3)
These companies are 100% subsidiaries of the company CYREIT AIF Variable Investment Company Plc .
(4)
The companies Picasso Fund and Euclide S.r.l. are 100% subsidiaries of the company CI Global RE S.a.r.l. SICAF-RAIF.
(5)
The company Picasso Lux S.a.r.l. SICAF-RAIF was merged with the company CI Global RE S.a.r.l. SICAF-RAIF.
(6)
The company Tarvos Fund was merged with the company Picasso Fund.
The subsidiaries are consolidated with the full consolidation method.
The financial years 2016 up to 2021 of Karolou Touristiki S.A. have been audited by the elected under L. 4548/2018
statutory auditor, in accordance with article 82 of L. 2238/1994 and the article 65A of L. 4174/2013 and the relevant
tax audit certificates were issued with no qualification. The financial years 2019 and 2021 of PANTERRA S.A have
been audited by the elected under L. 4548/2018 statutory auditor, in accordance with article 82 of L. 2238/1994 and
the article 65A of L. 4174/2013 and the relevant tax audit certificate was issued with no qualification. The financial
years 2019 and 2021 of IQ HUB S.M.S.A have been audited by the elected under L. 4548/2018 statutory auditor, in
accordance with article 82 of L. 2238/1994 and the article 65A of L. 4174/2013 and the relevant tax audit certificate
was issued with no qualification. Until the date of approval of the Financial Statements, the tax audit by the statutory
auditor for the year 2022 has not been completed and is not anticipated to incur significant tax liabilities other than
which have been already presented in the Financial Statements.
According to POL. 1006/05.01.2016, the companies for which a tax audit certificate with no qualifications is issued,
are not exempted from tax audit for offenses of tax legislation by the tax authorities. Therefore, the tax authorities
may come back and conduct their own tax audit. However, the Management estimates that the results of future tax
audits may be conducted by the tax authorities and will not have a material effect on the financial position of the
companies.
Below is presented an analysis of the cost of investments in subsidiaries as it is presented in the Company’s Statement
of Financial Position as at December 31, 2022 and December 31, 2021:
Cost of Investment
31.12.2022
31.12.2021
Nash S.r.L.
48,013
52,870
Egnatia Properties S.A.
20
20
Quadratix Ltd.
10,802
10,802
Karolou Touristiki S.A.
7,947
4,147
PNG Properties EAD
-
441
Lasmane Properties Ltd.
16,010
13,710
Anaptixi Fragokklisia Real Estate S.M.S.A.
-
22,200
Irina Ktimatiki S.A.
-
11,174
I & B Real Estate EAD
40,142
40,142
Aphrodite Springs Public Limited
12,258
7,109
CYREIT AIF Variable Investment Company Plc
140,437
140,437
ILDIM S.M.S.A.
-
3,012
Prodea Immobiliare SrL
10,581
10,093
MILORA S.M.S.A.
-
1,558
New Metal Expert S.M.S.A.
-
15,183
Panterra S.A
22,091
51,938
ILIDA OFFICE S.A.
-
10,886
Panphila Investments Limited
100
100
Picasso Lux S.a.r.l. SICAF-RAIF
-
41,512
CI Global RE S.a.r.l. SICAF-RAIF
65,927
25,225
THRIASEUS S.A.
6,732
-
IQ HUB S.M.S.A.
15,368
-
Sygchrono Katoikein S.M.S.A.
500
-
BTR HELLAS S.M.IKE
2,040
-
BTR HELLAS II S.M.IKE
6,663
-



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
128

WISE ATHANASSIA S.M.IKE
5,091
-
WISE LOUISA S.M.S.A.
6,646
-
THERMOPYLON 77 S.M.IKE
3,020
-
Total
420,388
462,559
On December 28, 2022, the merger by absorption (the “Merger”) of the 100% subsidiaries Anaptixi Fragkokklisia
Akiniton S.A., Irinna Ktimatiki S.A., NEW METAL S.M.S.A., ILIDA OFFICE S.M.S.A and ILDIM S.M.S.A.(the
“Absorbed companies”) by the parent company Prodea Real Estate Investments S.A. with the distinctive title "Prodea
Investments" (the “Absorbing Company”) was completed in accordance with the decision No. 2863115/28.12.2022
of the Ministry of Economy and Development which was registered on the same day with the General Commercial
Register of the abovementioned Ministry. The Merger was completed with the combined use of articles 6-21 and 30-
38 of L. 4601/2019, and articles 1-5 of L. 2166/1993, each as in force and in accordance with the provisions of No.
7.175/21.12 .2022 act of the Notary of Athens Eleni Spiliopoulou Poulantzas. In accordance with the provisions of
article 18 par. 2 of L. 4601/2019, from the conclusion of the above Merger, the Absorbing Company was automatically
substituted, as universal successor of the Absorbed companies, in all their legal relationships and in all their rights
and obligations, including those on all the properties of the latter. The Company has taken the necessary actions for
the registration of the aforementioned merger agreement to the competent land registry offices. The property of
the company "NEW METAL EXPERT S.M.S.A" will be the subject of an additional notarial deed (actual transfer), as
soon as the required legal and technical formalities are completed.
During 2022 the Company contributed an amount of 470 as capital contribution in the company Nash S.r.L. In
addition, in 2022, the Company recognized impairment on the cost of the investment to the company Nash S.r.L.
amounting to €5,328 as its book value exceeded its estimated recoverable value.
During 2022, the Company recognized impairment on the cost of the investment to the company PNG Properties
EAD amounting to €441 as its book value exceeded its estimated recoverable value.
On March 17, 2022, the Extraordinary General Meeting of Shareholders of Lasmane Properties Ltd decided to
increase its share capital by €2,300 with the issue of 2,300,000 new shares of a par value of €1 each (amount in ).
On March 23, 2022, the Extraordinary General Meeting of the Shareholders of Irina Ktimatiki S.A. decided to decrease
its share capital by €6,000 by canceling 600,000 ordinary shares of a par value of €10 each (amount in €).
On April 18, 2022, the Company proceeded with the acquisition of 80% of the share capital of the company
THRIASEUS SA. The consideration for the acquisition of the shares amounted to €528, out of which an amount of
€388 had been paid until December 31, 2022 while the remaining amount of €140 is presented under “Trade and
other liabilities” in the Statement of Financial Position of the Group and the Company in the period ended December
31, 2022. On May 31, 2022, THRIASEUS S.A. proceeded with the acquisition of 17 plots of land in the area of
Aspropyrgos, Attica, with a total area of 111 thousand sq.m on which the company aims to develop Logistics Center
with modern specifications with a total area of 39.8 thousand sq.m.. Furthermore, on May 23, 2022, the Company
signed a sale and purchase agreement for the acquisition of the remaining share capital of THRIASEUS SA. subject to
the successful development of the Logistics Center. The consideration for the purchase of the shares will be
calculated according to the terms of the agreement considering the NAV of the company at the date of the
acquisition. Finally, on June 23, 2022, the Extraordinary General Meeting of the shareholders of THRIASEUS S.A.
decided to increase the company's share capital by €6,240 with the issuance of 1,040,000 new ordinary shares of a
par value of €1 (amount in euros) and an issue price of €6 (amount in euros) each. In the above increase, the
company's minority shareholder partially exercised his preemptive right, resulting in the Company's share in
THRIASEUS S.A on December 31, 2022 to 97.57%
On April 28, 2022 the Company contributed an amount of 488 as capital contribution to the company Prodea
Immobiliare S.r.L. On May 12, 2022 Prodea Immobiliare S.r.L. proceeded in share capital increase by €500, in which
the Company did not participate and was fully covered by the other shareholder, consequently the share of
Company's participation in Prodea Immobiliare S.r.L reached to 92.7%.



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
129

On June 22, 2022, the Company concluded the acquisition of 100% of the shares and units of five companies in
Greece, which are the owners of nine residential plots of land and an existing residential building, which is fully let,
with the purpose to develop residential properties for sale and lease. The consideration for the acquisition of the
companies amounted to €16,291 taking into account the consideration for the properties (investment properties and
inventory property) which amounted to €17,250 while their fair value at the date of acquisition, according to the
valuation performed by the independent statutory valuers, amounted to €18,177. The companies WISE LOUISA
S.M.S.A., THERMOPYLON 77 S.M.IKE and WISE ATHANASIA S.M.IKE are the owners of 4 plots of land with a total area
of 7.2 thousand sq.m. in which residential properties for sale (inventory property) will be developed. The companies
BTR HELLAS S.M.IKE and BTR HELLAS II S.M.IKE are the owners of 5 plots of land with a total area of 1.7 thousand
sq.m. in which residential properties for lease (investment properties) will be developed and one fully leased
residential building of 24 apartments with a total area of 1.2 thousand sq.m. (Note 8).
On June 22, 2022, the General Meeting of Partners of BTR HELLAS II S.M.IKE decided to increase the company capital
by €300 with the issuance of 30,000 new company shares with a par value of €10 each (amount in €).
On June 22, 2022, the General Meeting of Partners of BTR HELLAS S.M.IKE decided to increase the company capital
by €3,169 with the issuance of 316,910 new company shares with a par value of €10 each (amount in €).
On June 22, 2022, the General Meeting of the Partners of THERMOPYLON 77 S.M.IKE company decided to increase
the company capital by €800 with the issuance of 80,000 new company shares with a par value of €10 each (amount
in €).
On June 22, 2022, the General Meeting of the Partners of the company WISE ATHANASIA S.M.IKE decided to increase
the company capital by €900 with the issuance of 90,000 new company shares with a par value of €10 each (amount
in €).
On July 29, 2022, the Extraordinary General Meeting of the shareholders of the company WISE LOUISA S.M.S.A
decided to increase the share capital by €2,000 with the issuance of 200,000 new ordinary shares with a par value of
€10 each (amount in €).
On September 22, 2022, the merger of Picasso Fund and Tarvos Fund in Italy was completed, while on December 13,
2022, the merger of Picasso Lux S.a.r.l. SICAF-RAIF and CI Global RE S.a.r.l. SICAF-RAIF in Luxemburg was completed.
The surviving companies are the Picasso Fund and the CI Global RE S.a.r.l. SICAF-RAIF. CI Global RE S.a.r.l. SICAF-RAIF
owns the 100% of the share capital of Picasso Fund.
On October 24, 2022, the competent bodies of the Company decided to initiate the procedures for the disposal of
the company Milora S.A. Consequently, the company Milora S.A was classified as assets held for sale in the Statement
of Financial Position in the year ended December 31, 2022. Company's participation in Milora S.A on December 31,
2022 amounts to €1,558. Οn December 31, 2022 the assets of Milora S.A. amounted to €2,013 and its liabilities to
€24 and are included in the items "Assets held for sale" and "Liabilities associated with assets held for sale",
respectively, in the Statement of Financial Position of the Group on December 31, 2022.
On November 14, 2022, the company Sygchrono Katoikein S.M.S.A. was established in Greece. The Company owns
100% of its shares amounting to €500. The purpose of the company is to acquire plots of land for the development
of residential properties for sale.
On December 7, 2022, the General Meeting of Shareholders of the company CI Global decided to decrease its capital
by decreasing reserve’s account by €1,000, therefore Company's cost of participation in CI Global decreased by €810,
in proportion to its participation. The amount of €810 has not been collected by the Company and is presented under
"Trade and Other Receivables" in the Company's Statement of Financial Position for the year ended December 31,
2022.



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
130


On December 2, 2022, the Extraordinary General Meeting of the Shareholders of the company Panterra S.A. decided
to increase the company's share capital by €10,152 by increasing the nominal value of each share by €3 (amount in
€) and at the same time decrease the company's share capital by €39,999 by reducing the nominal value of each
share by €11,82 (amount in €) and return of capital in cash to shareholders. Until December 31, 2022, the Company
collected an amount of €29,999, while an amount of €10,000 is presented under "Commercial and other receivables"
in the Company's Statement of Financial Position for the year ended December 31, 2022.
On December 21, 2022, the Extraordinary General Meeting of the shareholders of the company Karolou Tourism S.A.
decided to increase the share capital by €3,800 by issuing 380,000 new ordinary shares with a par value of €10 each
(amount in €).
On December 30, 2022, the Company acquired the remaining 65% of the shares of IQ HUB S.M.S.A. which is the
owner of a fully let office property in Marousi Attica. The Company already owned 35% of the shares of IQ HUB,
which was presented as investments in joint ventures (Note 10) and the cost of its participation in the Company's
books amounted to €4,086, taking into account the increase in the company's share capital which was decided by
the Extraordinary General Meeting of the Shareholders of IQ HUB on December 16, 2022 in which the Company had
paid an amount of €1,480 in proportion to its participation in the share capital of IQ HUB. On the transaction date,
the 35% of the shares owned by the Company were measured at fair value, based on the Company's policy, and
determined at €5,379. The derived gain from the fair value measurement of €1,293 is presented under "Gain from
acquisition of control in subsidiary" in the Company's Income Statement for the year ended December 31, 2022. The
consideration for the acquisition of 65% of the shares amounted to € 9,989 (Note 8).

Note 10: Investments in joint ventures
Group
Company
Investments in joint ventures
Country
Unaudited
tax years
31.12.2022
31.12.2021
31.12.2022
31.12.2021
EP Chanion S.A.
Greece
2016 2022
40%
40%
40%
40%
RINASCITA S.A.
Greece
2018 2022
90%
35%
90%
35%
PIRAEUS TOWER S.A.
Greece
2020 2022
30%
30%
30%
30%
MHV Mediterranean Hospitality
Venture Limited
Cyprus
2018 2022
25%
25%
25%
25%
OURANIA Investments S.M.S.A.
Greece
2020 2022
35%
35%
35%
35%
IQ HUB S.M.S.A.
Greece
-
-
35%
-
35%
V TOURISM S.A.
Greece
-
75%
-
75%
-
Five Lakes Fund
Italy
-
75%
-
75%
-
Cost of investments
Group
Company
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Investments in joint ventures
EP Chanion S.A.
1,694
4,869
1,262
4,180
RINASCITA S.A.
9,433
2,947
10,253
2,143
PIRAEUS TOWER S.A.
4,933
2,483
3,335
2,280
MHV Mediterranean Hospitality Venture Limited
105,259
86,208
64,153
74,153
OURANIA Investment S.M.S.A
3,335
2,644
2,648
1,934
IQ HUB S.M.S.A.
-
5,821
-
2,606
V TOURISM S.A.
6,061
-
5,243
-
Five Lakes Fund
26,621
-
27,487
-
Total
157,336
104,972
114,381
87,296



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
131

On February 18, 2022, the Extraordinary General Meeting of the Shareholders of EP Chanion S.A. decided to decrease
its share capital by €6,595 with a decrease at the par value of each share by €53 (amount in €), i.e. from €63 (amount
in €) to €10 (amount in €). The Company received an amount of €2,638, in proportion to its share in the share capital
of EP Chanion S.A. In addition, on October 5, 2022, the Ordinary General Meeting of the Shareholders of EP Chanion
S.A. decided to decrease its share capital by €700 by canceling 70,0001 ordinary shares with a nominal value of €10
each (amount in €) and returning to the Shareholders the corresponding capital. The Company collected an amount
of €280 in proportion to its participation in the share capital of EP Chanion S.A.
On May 31, 2022, MHV's shareholders approved the decrease of the company's share capital by a total amount of
€40,000, through the liquidation of 40,000 redeemable preferred shares of a par value of €1 each. The Company, in
proportion to its share in the share capital of MHV, collected an amount of €10,000.
On June 26, 2022, the company Fondo Five Lakes Real Estate reserved closed-end Fund (Italian Real Estate Reserved
AIF) (herein “Five Lakes”) was incorporated in Italy. On December 31, 2022, the company capital amounts to €36,650
and is divided into 3,665 company shares of €10 each. The Company owns 75% of the company shares amounting to
€27,487, while it has committed to pay an additional amount of €11,513, in proportion to its share in Five Lakes, with
the issuance of new company shares (total investment €39,000).
The investment is participation in a joint venture. On July 28, 2022, Five Lakes concluded the acquisition of the
Bellevue Hotel Cortina d'Ampezzo in Italy for a total consideration of approximately €48,990. This six-storey building
currently operates partly as hotel premises and partly as private residences and is located in the center of the ski
resort of Cortina d'Ampezzo. The property will be completely renovated to create a five-star luxury hotel with a
capacity of up to 100 rooms.
On August 10, 2022, the Company proceeded with the acquisition of an additional 55% stake in the company
RINASCITA S.A. Consequently, Company's share increased to 90%. The consideration for the acquisition of the
additional 55% amounted to €7,570. The company continues to be classified as investment in joint venture based on
a shareholders' agreement.
On September 8, 2022, the Ordinary General Meeting of the Shareholders of PIRAEUS TOWER S.A. decided to
increase the company's share capital by €3,515 with the issuance of 35,150 new ordinary shares with a par value of
€10 each (amount in €) and an issue price of €100 each (amount in €). The Company paid an amount of €1,055 in
proportion to its share in the share capital of PIRAEUS TOWER S.A.
On November 24, 2022, the disposal of 50% of MHV's share in Aphrodite Hills Resort Limited was concluded. The
total consideration for the transfer of 50% of the participation and the transfer of the share of the shareholder loan
(50%), amounted to €27,865. Out of this, an amount of €17,365 had been collected on December 31, 2022, while an
amount of €10,500 will be collected in accordance with the contract provisions.
On December 23, 2022, the Ordinary General Meeting of the Shareholders of RINASCITA S.A. decided to increase the
company's share capital by €600 by issuing 7,500 new ordinary shares with a par value of €10 each (amount in €) and
an issue price of €80 each (amount in €). The Company paid an amount of €540 in proportion to its participation in
the share capital of OURANIA Real Estate Investment S.A.
On December 23, 2022 the Company acquired 49% of V TOURISM S.A. The consideration for the acquisition of the
company amounted to €1,887. On the same day, the Extraordinary General Meeting of its Shareholders decided to
increase the company's share capital by €6,850 with the issuance of 10,000 new ordinary shares of a par value of €50
each (amount in €) and an issue price of €685 each (amount in €). The Company paid an amount of €3,356 in
proportion of its share in the share capital of V TOURISM. On December 29, 2022, V TOURISM concluded the
acquisition of three plots of land with a total area of approximately 29.4 thousand sq.m, on which the White Coast
hotel in Milos has been developed. The consideration for the acquisition of the plots of land amounted to €14,846,
while their fair value on the date of acquisition, according to the valuation performed by the independent statutory
valuers, amounted to €21,400.



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
132


On December 30, 2022, the Company acquired the remaining 65% of the shares of IQ HUB S.M.S.A. (Note 9).
For the year ended December 31, 2022, the Group’s share of gain from joint ventures amounted to €928 as analysed
below:
- Gain of €3,162 from MHV
- Gain of €1,396 from PIRAEUS TOWER S.A.
- Loss of €1,624 from RINASCITA S.A.
- Loss of €257 from EP CHANION S.A.
- Loss of €759 from IQ HUB S.M.S.A (01.01.2022 30.12.2022)
- Loss of €22 from OURANIA INVESTMENT S.M.S.A
- Loss of €867 from Five Lakes
- Loss of €101 from V TOURISM
In addition, the Statement of Total Comprehensive Income for the year ended December 31, 2022 includes other
comprehensive income from the Company’s participation in MHV and V Tourism joint ventures in the amount of
€26,808. This amount derives from the measurement at fair values of the fixed assets of the joint ventures (Note
17).

NOTE 11: Other long-term Assets
The increase of the item “Other long-term assets” of the Company as of December 31, 2022 in comparison to
December 31, 2021 is mainly due to the transfer of the loan granted by the Company to the subsidiary PNG Properties
from the item “Trade and other assets”. The loan, amounted to €11,762 as of December 31, 2022, was included in
trade and other receivables at the Statement of Financial Position of the Company for the year ended December 31,
2021 as it was expiring in November 2022 and was reclassified to long-term assets as it has been extended for an
additional five years. During 2022, the Company recognized provision for expected credit loss amounting to €2,019
with regards to the specific claim.
In addition, Company's “Other long-term assetson December 31, 2022 include an amount of €2,020 which refers
to the assignment of a claim from the subsidiary Picasso Fund in the context of the loan agreement concluded by
Picasso Fund on August 5, 2022 (Note 19 and 34).
The “Other long-term assets” of the Group and the Company on 31 December 2022 include the following: a) loan
and accrued interest amounting to €5,423 (31 December 2021: €5,186) which was transferred during the sale of the
Company's 15% stake in Aphrodite Hills Resort Limited on August 11, 2021 b) remaining consideration of €1,452 from
the sale of the Company's 15% stake in Aphrodite Hills Resort Limited on August 11, 2021 (December 31, 2021:
€1,452).
In addition, on December 31, 2021, the “Other long-term assets” of the Group and the Company include deposits of
€6,479 for the Group and €100 for the Company, which are pledged based on loan agreements until their maturity
(December 31, 2021: €1,394 for the Group and €664 for the Company respectively).
Finally, on December 31, 2022, “Other long-term assets” include amounts of €11,454 and €10,818 for the Group and
the Company, respectively (December 31, 2021: €11,267 and €10,157, for the Group and the Company, respectively)
related to leasing incentives under certain leases. The accounting treatment of these incentives, in accordance with
the relevant accounting standards, provides for their partial amortization during each lease.



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
133


NOTE 12: Trade and Other Assets
Group
Company
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Trade receivables
32,939
58,959
22,753
51,172
Trade receivables from related parties (Note 34)
6
17
6
17
Receivables from Greek State
11,171
8,368
5,872
2,645
Prepaid expenses
7,757
5,072
6,192
4,274
Other receivables
20,470
17,756
17,147
15,936
Other receivables from related parties (Note 34)
28
11,245
10,811
27,575
Less: Provisions for expected credit loss
(3,880)
(2,722)
(1,020)
(880)
Total
68,491
98,695
61,761
100,739
At each balance sheet date, the Group and the Company carry out an impairment test on trade and other receivables.
The Management of the Group and the Company, evaluating the risks related to the collection of the above trade
and other receivables, decided to record a provision of expected credit loss. From the record of the provision of
expected credit loss, a loss of 1,158 and a loss of 140 were recognized for the Group and the Company respectively,
for the year ended December 31. 2022. These amounts are included under "Net impairment loss on financial assets"
in the Income Statement for the year ended December 31, 2022.

As at December 31, 2022 the trade receivables of the Group and the Company include an amount of €16,710 which
relates to the remaining consideration amount from the disposal of investment properties of the Company concluded
within 2022.
As at 31 December 2021 the trade receivables of the Group and the Company include the following:
An amount of €30,774 which relates to the remaining consideration amount from the disposal of 20% of the share
in Picasso Lux (Note 9). The amount was collected on December 7, 2022 and,
An amount of €14,730 which relates to the remaining consideration amount from the disposal of 45% of the
Company's share in MHV (Note 10) and an amount of €395 which relates to accrued interest under the purchase
agreement. The total amount was collected on February 11, 2022.
The Group’s and the Company’s trade receivables as at December 31, 2022 include an amount of 879 and 754,
respectively, (December 31, 2021: 793 for the Group and 647 for the Company, respectively) relating to lease
incentives under certain lease agreements. The accounting treatment of these incentives, according to the relevant
accounting standards, provides for their partial amortisation over the life of each lease.
The decrease in other receivables from related parties of the Group as at December 31, 2022 compared to December
31, 2021 relates mainly to the transfer of the loan granted by the Company to the subsidiary PNG Properties to other
long-term assets (Note 11).
The Company’s receivables from Greek State mainly relate to capital accumulation tax of €1,752 paid by the Company
on September 16, 2014 and September 17, 2014. Upon payment of this tax, the Company expressed its reservation
on the obligation to pay the tax and at the same time it requested the refund of this amount as a result of paragraph
1, article 31 of L.2778/1999, which states that "the shares issued by a REIC and the transfer of properties to a REIC
are exempt of any tax, fee, stamp duty, levies, duties or any other charge in favor of the State, public entities and
third parties in general". Regarding the payment of the aforementioned tax, because of the lack of response from
the relevant authority after a three-month period, the Company filed an appeal. The Company’s Management, based
on the opinion of its legal counsels and the fact that on May 27, 2020 the Company received the amount of €5,900
related to capital accumulation tax paid by the Company on April 14, 2010 considers that the reimbursement of the
remaining amount is virtually certain.



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
134


The analysis of other receivables is as follows:
Group
Company
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Prepayments for the acquisition of companies
16,585
14,585
16,585
14,585
Other
3,885
3,171
562
1,351
Total
20,470
17,756
17,147
15,936
The prepayments for the acquisition of companies of €16,585 relates to the acquisition of the company Thetis S.A.
concluded subsequent to December 31, 2022 (Note 36).

NOTE 13: Inventory Property
Group
Company
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Land under development (cost)
4,517
4,517
4,517
4,517
Building (Offices) under construction (lower of cost
and net realizable value)
-
30,799
-
-
Residential properties under development (lower
of cost and net realizable value)
12,110
-
-
-
Total
16,627
35,316
4,517
4,517
On June 22, 2022, the Group acquired 100% of the share capital of WISE LOUISA S.A. and 100% of the corporate
shares and units of the companies THERMOPYLON 77 S.M.IKE and WISE ATHANASIA S.M.IKE, which are the owners
of four plots of land on which residential properties for sale will be developed (Note 8). The consideration for the
acquisition of the companies amounted to €11,057, taking into account the consideration for the properties, which
amounted to €10,100, while their fair value on the date of acquisition, according to the valuation performed by the
independent statutory valuers, amounted to €11,011. Until December 31, 2022, the sale of 2 residential properties
under development was concluded, the cost of which amounted to €643 and is included under "Net change in
property inventories" in the Income Statement for the year ended December 31, 2022. The income from the sale of
the residential properties amounted to €816 and has been recorded in the "Revenue" item in the Income Statement
for the year ended December 31, 2022 (Note 24).
On November 15, 2022, the disposal of the office building of Panterra S.A, a 100% subsidiary of the Company, was
concluded, for the disposal of which a binding preliminary agreement had been signed. The income from the sale of
the property amounted to €36,363 and has been recorded in the "Revenue" item in the Income Statement for the
year ended December 31, 2022 (Note 24). The cost of the property, which at the time of disposal amounted to
€36,363, as it had been valued at the lower value between the cost of acquisition plus subsequent capital
expenditures and the net realizable value, has been recorded in the item "Net change in property inventories" in the
Income Statement for year ended December 31, 2022.
Inventory Properties movement is presented below:
Group
Company
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Balance January 1,
35,316
-
4,517
-
Acquisitions
11,345
27,298
-
4,517
Subsequent capital expenditures
11,067
10,658
-
-
Impairment
(4,095)
(2,640)
-
-
Disposals
(37,006)
-
-
-
Balance December 31,
16,627
35,316
4,517
4,517



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
135



The impairment of inventory property for the period ended December 31, 2022 amounted to €4,095 and has been
recorded under "Net impairment loss on non - financial assets " in the Group's Statement of Total Comprehensive
Income for the year ended December 31, 2022.
The Group's borrowings which are secured by under development residential properties are presented in Note 19.

NOTE 14: Cash and Cash Equivalents
Group
Company
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Cash in hand
8
4
3
1
Sight and time deposits
183,096
304,628
150,140
256,631
Total
183,104
304,632
150,143
256,632
The fair value of the Group’s cash and cash equivalents is estimated to approximate their carrying value.
As at December 31, 2022, sight and time deposits of the Group and the Company include pledged deposits amounted
to 10,297 and 2,956 respectively (December 31, 2021: 7,063 for the Group and 2,163 for the Company,
respectively), in accordance with the provisions of the loan agreements.
Reconciliation to cash flow statement
Group
Company
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Cash in hand
8
4
3
1
Sight and time deposits
183,096
304,628
150,140
256,631
Cash and cash equivalents associated with assets
held for sale
177
-
-
-
Total
183,281
304,632
150,143
256,632

NOTE 15: Derivative Financial Instruments
Group
31.12.2022
Nominal
Value
Fair Value
Assets
Fair Value
Liabilities
OTC interest rate derivatives recognized in total
comprehensive income
175,000
3,762
-
OTC interest rate derivatives recognized in profit or loss
400,000
11,006
Total
575,000
14,768
-
Company
31.12.2022
Nominal
Value
Fair Value
Assets
Fair Value
Liabilities
OTC interest rate derivatives recognized in profit or loss
400,000
11,006
-
Total
400,000
11,006
-
During 2022, the Group entered into interest rate caps for the purpose of hedging the Group's exposure to the change
in the floating interest rate. The costs for the issuance of the derivatives amounted to €1,262 and €768 for the Group
and the Company, respectively, and are included in the "Finance costs" of the Group's and the Company's Income
Statement for the year ended December 31, 2022.



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
136





For the year ended December 31, 2022, the Group recognized directly in Other comprehensive income a gain on
derivative financial instruments amounting to €677, while the impact on the Income Statement from ineffective
hedging amounted to €3,975 for the Group and the Company and is included in section "Net change in fair value of
financial instruments at fair value through profit or loss" of the Group and Company's Income Statement for the year
ended 31 December 2022.

NOTE 16: Share Capital and Share Premium
Group
Company
No of Shares
Share Capital
Share Premium
Balance at December 31, 2022 and December 31, 2021
255,494,534
692,390
15,890
15,970
The total paid up share capital of the Company as at December 31,2022 and December 31, 2021 amounted to 692,390
divided into 255,494,534 ordinary shares with voting rights with a par value of €2.71 per share.
The Company does not hold own shares.
NOTE 17: Reserves
Group
Company
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Statutory reserve
40,220
35,896
38,898
34,798
Special reserve
323,987
323,987
323,987
323,987
Revaluation reserve (Note 10)
26,950
142
214
214
Other reserves
745
578
(18)
(18)
Total
391,902
360,603
363,081
358,981
According to article 158 of C.L. 4548/2018, as in force, the Company is required to withhold from its net profit a
percentage of 5% per year as statutory reserve until the total statutory reserve amounts to the 1/3 of the paid share
capital. The statutory reserve cannot be distributed throughout the entire life of the Company.
Special reserve amounting to €323,987 relates to the decision of the Extraordinary General Meeting of the
Company’s Shareholders held on August 3, 2010 to record the difference between the fair value and the tax value of
the contributed properties on September 30, 2009 by NBG, established upon the incorporation of the Company.

NOTE 18: Non-controlling interests
The Group’s non‐controlling interests amount to €107,611 as at December 31, 2022 (December 31, 2021: €129,659)
arising from the companies Aphrodite Springs Public Limited (ASPL), CYREIT AIF Variable Investment Company Plc
(CYREIT), Prodea Immobiliare, CI Global RE S.a.r.l. SICAF-RAIF (CI Global) and Thriaseus S.A.
They represent 3.77% of ASPL equity, 11.77% of CYREIT equity, 7.3% of Prodea Immobiliare equity, 53.8% of CI Global
equity and 2.43% of Thriaseus S.A equity.
As at December 31, 2021, non-controlling interests include Aphrodite Springs Public Limited (ASPL), CYREIT AIF
Variable Investment Company Plc (CYREIT), Prodea Immobiliare S.r.L., Picasso Lux S.a.r.l. SICAF-RAIF (Picasso Lux) and
CI Global RE S.a.r.l. SICAF-RAIF (CI Global). Non-controlling interests represent 3.77% of ASPL equity, 11.77% of CYREIT
equity, 2.44% of Prodea Immobiliare equity and 53.8% of Picasso Lux and CI Global equity.
The basic financial data of these companies are presented below. The amounts disclosed for each subsidiary are
before inter‐company eliminations:



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
137

Statement of financial position as at December 31, 2022
CYREIT
CI Global
Other
companies
Total
Non-current assets
176,146
324,594
40,858
Current assets
9,854
18,600
1,963
Long-term liabilities
(827)
(170,490)
(3,153)
Short-term liabilities
(1,661)
(16,033)
(155)
Equity
183,512
156,671
39,513
Equity attributable to non-controlling interests
21,599
84,289
1,723
107,611
Statement of financial position as at December 31, 2021
CYREIT
Picasso
Lux and CI
Global
Other
companies
Total
Non-current assets
172,403
332,404
34,280
Current assets
13,429
19,466
467
Long-term liabilities
(4,966)
(1,212)
(3,273)
Short-term liabilities
(1,125)
(149,938)
(5,206)
Equity
179,741
200,720
26,268
Equity attributable to non-controlling interests
21,155
107,639
1
865
129,659
Income statement for the year ended December 31, 2022
CYREIT
CI
Global
Other
companies
Revenue
8,865
21,279
883
Profit / (Loss) for the year
13,440
(11,948)
(8)
Profit / (Loss) for the year attributable to non-controlling
interests
1,582
(6,428)
(29)
Dividend paid to non-controlling interests
1,106
-
Income statement for the year ended December 31, 2021
AHRL
2
CYREIT
Picasso
Lux
CI
Global
Other
3
companies
Revenue
15,335
8,680
11,275
5,051
542
Profit / (Loss) for the year
(875)
8,239
6,351
(356)
(711)
Profit / (Loss) for the year attributable to non-controlling
interests
(350)
970
3,417
(192)
(41)
Dividend paid to non-controlling interests
-
471
-
-
-
Cash flow statement for the year ended December 31, 2022
CYREIT
CI Global
Other companies
Net cash flows from / (for) operating activities
7,131
9,155
(854)
Net cash flows from / (for) investing activities
(1,432)
(12,170)
(5,763)
Net cash flows from / (for) from financing activities
(9,400)
(1,308)
7,393
Net increase / (decrease) in cash and cash equivalents
(3,701)
(4,323)
776
1
Equity attributable to non-controlling interests does not include an amount of €1,000 contributed by the shareholders in a special
reserve in proportion to their nominal participation in the share capital of CI Global.
2
Includes the results of the company Aphrodite Hills Resort Limited (AHRL) up to August 11, 2021, the date on which it ceased to be a
subsidiary (Note 10).
3
Includes the results of the company MHV up to March 31, 2021, the date on which it ceased to be a subsidiary (Note 10).



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
138


Cash flow statement for the year ended December 31, 2021
CYREIT
Picasso
Lux
CI Global
Other companies
Net cash flows from / (for) operating activities
5,925
4,567
(24)
(200)
Net cash flows from / (for) investing activities
-
(33)
(3,302)
(8,889)
Net cash flows from / (for)from financing activities
(3,735)
(2,625)
64
9,106
Net increase / (decrease) in cash and cash equivalents
2,190
1,909
(3,262)
17

NOTE 19: Borrowings
All borrowings have variable interest rates, with the exception of the ‘’green’’ bond which has a fixed rate. The Group
is exposed to fluctuations in interest rates prevailing in the market and which affect its financial position, its income
statement and its cash flows. Cost of debt may increase or decrease as a result of such fluctuations.
It is noted that the Group has entered into interest rate caps for the purpose of hedging the Group's exposure to the
change in the floating interest rate (Note 15).
On February 11, 2022 the Company fully repaid the Bond Loan dated 18.04.2019 with the Bank of Cyprus of an
amount of €27,600, which was included in the short-term borrowings at the Statement of Financial Position of the
Group and the Company as at December 31, 2021.
On March 24, 2022, the company Irinna Ktimatiki S.A. proceeded with the signing of a bond loan agreement for an
amount of up to €9,000 with Alpha Bank S.A. The bond loan has a six-years maturity with a 3-month Euribor rate plus
a margin of 2.55% per annum. The loan will be used for the repayment of other existing borrowings and to serve the
company’s general business needs. On April 20, 2022, an amount of €8,500 was disbursed, out of which an amount
of €3,295 was utilized on the same day for the repayment of existing borrowings.
On April 19, 2022, the Company proceeded with the signing of a bond loan agreement for an amount of up to €75,000
with Eurobank S.A. The loan has a five-years maturity with a 3-month Euribor rate plus a margin of 2.60% per annum.
The loan will be used for the repayment of other existing borrowings and for new investments. On July 28, 2022, an
amount of €25,000 was disbursed which was used on the same day for the full repayment of the bridge loan that the
Company had signed with Eurobank S.A.
On 5 August 2022 a facility agreement was entered into among Picasso Fund, as borrower, and Bank of America
Europe DAC, Milan Branch and Iside SPV S.r.l. (as subsequently amended on 20 September 2022) for the purpose of,
inter alia, refinancing the existing senior indebtedness of the Picasso Fund and of the Tarvos Fund (merged, upon the
completion of the refinancing, in the Picasso Fund). The refinancing was completed by the syndicate of lenders, Bank
of America Europe DAC, Milan Branch (as direct lender under the facility agreement), Alpha Bank (Greece) and
Deutsche Bank (as noteholders of Iside SPV S.r.l. in the context of the relevant securitization transaction). The amount
of the new facility is €175,000 with a maturity of 2 years and the possibility of 3 consequent annual renewals subject
to, inter alia, an LTV covenant.
On November 2, 2022, the Company proceeded with the signing of a bond loan agreement of up to €25,000 with
Eurobank S.A. The loan has a seven-years maturity with a 3-month Euribor rate plus a margin of 2.15% per annum.
Until December 31, 2022, the total amount had been disbursed.
On November 25, 2022, the subsidiary company Panterra S.A. proceeded with the signing of a bond loan agreement
of up to €25,000 with Alpha Bank S.A. The loan has a six-years maturity with a 3-month Euribor rate plus a margin of
2.55% per annum. On November 30, 2022, an amount of €8,000 was disbursed which was used for the full repayment
of the bridge loan that the company had signed with Alpha Bank S.A.
On December 31, 2022, the balance of the "green bond loan" amounted to €300,000 while its fair value to €257,033.



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
139


In the context of a prudent financial management policy, the Company's Management seeks to manage its borrowing
(short-term and long-term) by utilizing a variety of financial sources and in accordance with its business planning and
strategic objectives. The Company assesses its financing needs and the available sources of financing in the
international and domestic financial markets and investigates any opportunities to raise additional funds by issuing
loans in these markets.
Group
Company
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Long-term
Bond loans
1,008,642
1,004,541
978,963
974,227
Other borrowed funds
212,056
45,209
-
-
Long-term borrowings
1,220,698
1,049,750
978,963
974,227
Short-term
Bond loans
118,826
32,798
118,116
31,958
Other borrowed funds
10,476
170,582
-
25,020
Short-term borrowings
129,302
203,380
118,116
56,978
Total
1,350,000
1,253,130
1,097,079
1,031,205
As at December 31, 2022, short-term borrowings of the Group and the Company include an amount of 4,846 and
4,808 respectively, which relates to accrued interest expense on the bond loans (December 31, 2021: 4,099 for
the Group and the Company) and an amount of 2,651 for the Group and Nil for the Company, which relates to
accrued interest expense on other borrowed funds (December 31, 2021: 688 for the Group and 20 for the
Company, respectively).
The maturity of the Group’s borrowings is as follows:
Group
Company
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Up to 1 year
129,302
203,380
118,116
56,978
From 1 to 5 years
795,119
654,781
566,325
612,212
More than 5 years
425,579
394,969
412,638
362,015
Total
1,350,000
1,253,130
1,097,079
1,031,205
The contractual re-pricing dates are limited to a maximum period of up to 6 months.
The average effective interest rate of the Group's borrowings amounts to 2.70% (December 31, 2021: 2.66%) and
the weighted average remaining duration of the loans is 4.9 years.
The Group is not exposed to foreign exchange risk in relation to the borrowings, as all borrowings are denominated
in the functional currency, except for the loan of I&B Real Estate EAD located in Bulgaria, which is in foreign currency
(BGN), the rate of which is fixed according to European Central Bank.
The securities over the Group’s loans, including the collaterals on properties, are listed below:
On 44 properties of the Company a prenotation of mortgage was established in favour of National Bank of
Greece S.A. (as bondholder agent) for an amount of €360,000. The balance of the bond loan on December 31,
2022 amounted to €176,735 and the fair value of the properties amounted to €422,688. In addition, all rights
of the Company, arising from the lease contracts of the above properties, have been assigned in favour of the
lender.
On 23 properties of the Company a prenotation of mortgage was established in favour of the National Bank of
Greece S.A. for an amount of €120,000. The balance of the bond loan on December 31,2022 amounted to
€59,635 and the fair value of the properties amounted to €104,536. In addition, all rights of the Company,
arising from the lease contracts of the above properties, have been assigned in favour of the lender.




Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
140


On 33 properties of the Company a prenotation of mortgage was established in favour of Piraeus Bank S.A. for
an amount of €144,000. The balance of the bond loan on December 31, 2022 amounted to 113,232 and the
fair value of the properties amounted to €248,759. In addition, all rights of the Company, arising from the lease
contracts of the above properties, have been assigned in favour of the lender.
On 3 properties of the Company a prenotation of mortgage was established in favour of Piraeus Bank S.A. for
an amount of €24,000. The balance of the bond loan on December 31, 2022 amounted to €19,380 and the fair
value of the properties amounted to €37,832. In addition, all rights of the Company, arising from the lease
contracts of the above properties, have been assigned in favour of the lender.
On 85 properties of the Company a prenotation of mortgage was established in favour of Alpha Bank S.A. for
an amount of €336,000. The balance of the bond loan on December 31, 2022 amounted to €258,190 and the
fair value of the properties amounted to €412,427. In addition, all rights of the Company, arising from the lease
contracts of the above properties, have been assigned in favour of the lender.
The entire share capital of the company CYREIT AIF Variable Investment Company Plc (management and
investment shares) is collateral in favor of Bank of Cyprus Public Company Limited, for all amounts due under
the bond loan agreement of up to €90,000 signed on April 12, 2019. The balance of the bond loan on December
31, 2022 amounted to €90,000.
On one property of the Company, a prenotation of mortgage was established in favour of Alpha Bank S.A. for
an amount of 11,700. The balance of the bond loan on December 31, 2022 amounted to 8,479 and the fair
value of the properties amounted to €19,968. In addition, all rights of the Company, arising from the lease
contracts of the above property, have been assigned in favour of the lender.
On one property of the Company, a prenotation of mortgage was established in favour of Eurobank S.A. for an
amount of €54,158. The balance of the bond loan on December 31, 2022 amounted to €30,314 and the fair
value of the properties amounted to €46,845. In addition, all rights of the Company, arising from the lease
contracts of the above property, have been assigned in favour of the lender.
On 9 properties owned by the Company, a prenotation of mortgage was established in favour of Eurobank S.A.
for an amount of €90,000. The balance of the loan on December 31, 2022 amounted to €25,000 and the fair
value of the properties amounted to €49,957. In addition, all rights of the Company arising from the lease
agreements for the abovementioned properties have been assigned in favour of the lender.
On 1 property owned by the Company, a prenotation of mortgage was established in favour of Eurobank S.A.
for an amount of 32,500. The balance of the loan on December 31, 2022 amounted to €25,000 and the fair
value of the property amounted to 35,240. In addition, all rights of the Company arising from the lease
agreements for the abovementioned property have been assigned in favour of the lender.
One property owned by the subsidiary Quadratix Ltd. is burdened with mortgage in favour of Bank of Cyprus
Public Company limited for an amount of €16,500. In addition, the entire share capital of Quadratix Ltd. is
collateral in favour of Bank of Cyprus Public Company Limited, for all amounts due under the loan agreement,
all rights of Quadratix Ltd. arising from the lease agreement with Sklavenitis Cyprus Limited have been assigned
in favour of the lender and the assets of the subsidiary are burdened with floating charge in favour of Bank of
Cyprus Public Company Limited. It is noted that the Company has given a corporate guarantee up to the amount
of €5,000 for liabilities of Quadratix Ltd. under the abovementioned loan agreement. The balance of the loan
on December 31, 2022 amounted to €11,313 and the fair value of the properties amounted to €29,527.




Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
141


Two properties owned by the subsidiary Egnatia Properties S.A. are burdened with mortgage in favour of Bank
of Cyprus Public Company Limited for an amount of €6,405. The balance of the loan on December 31, 2022
amounted to €5,848 and the fair value of the properties amounted to €7,190. In addition, all rights of Egnatia
Properties arising from the lease agreements for the abovementioned properties have been assigned in favour
of the lender.
The property owned by the subsidiary I&B Real Estate EAD is burdened with mortgage in favour of Eurobank
Bulgaria AD for an amount of 28,350. The balance of the loan on December 31, 2022 amounted to 28,350
and the fair value of the properties amounted to 90,641. Moreover, the entire share capital of I&B Real Estate
EAD is collateral in favour of Eurobank Bulgaria AD for all amounts due under the loan agreement. Finally, all
rights of I&B Real Estate arising from the lease agreements have been assigned in favour of the lender.
On 2 properties owned by the company BTR HELLAS S.M.IKE, a prenotation of mortgage was established in
favour of Alpha Bank S.A. for an amount of €2,370. The balance of the loan on December 31, 2022 amounted
to €1,650 and the fair value of the properties amounted to €3,461.
On the property owned by the company WISE LOUISA S.M.S.A, a prenotation of mortgage was established in
favour of Optima bank S.A. for an amount of €1,800. The balance of the loan on December 31, 2022 amounted
to €1,000 and the fair value of the properties amounted to €5,411.
On the property owned by the company Panterra S.A, a prenotation of mortgage was established in favour of
Alpha Bank S.A., for an amount of €30,000. In addition, the entire share capital of the company Panterra S.A is
collateral in favor of Alpha Bank S.A., for all amounts due under the loan agreement and all rights of Panterra
S.A arising from the lease agreements for the abovementioned property have been assigned in favour of the
lender. The balance of the loan on December 31, 2022 amounted to 8,000 and the fair value of the property
amounted to €39,880.
Twenty-five properties owned by Picasso Fund are burdened with mortgage in favour of Bank of America Europe
DAC (Milan branch), Alpha Bank (Greece) and Deutsche Bank, for an amount of €175,000. The balance of the
loan on December 31, 2022 amounted to €175,000 and the fair value of the properties amounted to €319,570.
On the property owned by the company IQ HUB S.A, a prenotation of mortgage was established in favour of
Eurobank S.A., for an amount of 30,186. In addition, the entire share capital of the company IQ HUB S.A is
collateral in favor of Eurobank S.A., for all amounts due under the loan agreement and all rights of IQ HUB S.A
arising from the lease agreements for the abovementioned property have been assigned in favour of the lender.
The balance of the loan on December 31, 2022 amounted to 23,420 and the fair value of the property
amounted to €45,013.

Under the terms of the Group’s loan agreements, the Group is required to comply, among other, with certain
financial covenants. Throughout the year ended December 31, 2022 the Group was in compliance with this
obligation. It is noted that within 2022 the Company sent waiver requests, with regards to the financial covenant
“Net Debt to EBITDA” for two bond loans of the Company, according to the provisions of the loan agreements, which
were accepted by the relevant financial institutions. It is noted that throughout the year ended December 31, 2021
the Group was in compliance with this obligation.
The outstanding capital of the Group's borrowings for the year ended December 31,2022 and December 31, 2021,
amounted to €1,360,535 and €1,263,941, respectively. Information about secured and unsecured borrowings of the
Group for the year ended December 31, 2022 and December 31, 2021 is presented below:



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
142

31.12.2022
Secured loans
Unsecured loans
Total
borrowings
Borrowings (long-terms and short-terms)
1,053,337
296,663
1,350,000
Plus: Unamortized balance of capitalized loan expenses
7,944
6,482
14,426
Plus: Unamortized balance of capitalized profits from loan
agreements modifications
3,606
-
3,606
Minus: accrued interest on loans
(4,352)
(3,145)
(7,497)
Outstanding balance of borrowings
1,060,535
300,000
1,360,535
31.12.2021
Secured loans
Unsecured loans
Total
borrowings
Borrowings (long-terms and short-terms)
956,913
296,217
1,253,130
Plus: Unamortized balance of capitalized loan expenses
4,993
7,649
12,642
Plus: Unamortized balance of capitalized profits from loan
agreements modifications
2,956
-
2,956
Minus: accrued interest on loans
(1,642)
(3,145)
(4,787)
Outstanding balance of borrowings
963,220
300,721
1,263,941
The movement in liabilities from financing activities for the year 2022 is as follows:
Group
Borrowings
Dividends
distributed
Liabilities from financing activities 01.01.2022:
1,253,130
452
Cash outflows
(244,252)
(80,686)
Cash inflows
303,260
80,953
Other non-cash items
37,862
-
Liabilities from financing activities 31.12.2022:
1,350,000
719
Company
Borrowings
Dividends
distributed
Liabilities from financing activities 01.01.2021:
1,031,205
16
Cash outflows
(88,649)
(71,285)
Cash inflows
108,760
71,283
Other non-cash items
45,763
-
Liabilities from financing activities 31.12.2021:
1,097,079
14
Other non-cash items of the Company as of December 31, 2022 include an amount of €39,097 relating to the loans
of the companies Irinna Ktimatiki S.A. and Ilida Office S.M.S.A. which have been merged through absorption from the
Company.
The movement in liabilities from financing activities for the year 2021 is as follows:
Group
Borrowings
Dividends
distributed
Liabilities from financing activities 01.01.2021:
901,855
486
Cash outflows
(348,159)
(82,739)
Additions
607,000
82,705
Other non-cash items
92,434
-
Liabilities from financing activities 31.12.2021:
1,253,130
452



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
143


Company
Borrowings
Dividends
distributed
Liabilities from financing activities 01.01.2021:
745,509
15
Cash outflows
(333,305)
(82,268)
Additions
607,000
82,269
Other non-cash items
12,001
-
Liabilities from financing activities 31.12.2021:
1,031,205
16

NOTE 20: Retirement Benefit Obligations
The retirement benefit obligations were determined through an actuarial study under IAS 19.
Net liability in the Statement of Financial Position
Group
Company
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Present value of liabilities
162
149
162
149
Total
162
149
162
149
Movement in net liability
Group
Company
2022
2021
2022
2021
Net liability at the beginning January 1,
149
323
149
323
Total cost recognized in the Income Statement
13
17
13
17
Total revenue recognized in the Income Statement due to
change in accounting policy
-
(137)
-
(137)
Total cost recognized in the statement of total comprehensive
income
-
3
-
3
Total revenue recognized in the statement of total
comprehensive income
-
(57)
-
(57)
Net liability at December 31,
162
149
162
149
Pension costs defined benefit plans
Group
Company
2022
2021
2022
2021
Service cost
12
16
12
16
Net interest expense on the net defined benefit liability
1
1
1
1
Total amount recognised in Income Statement
13
17
13
17
Re-measurements on the net liability
Group
Company
2022
2021
2022
2021
Liability (gain) / loss due to change in assumptions
-
(48)
-
(48)
Liability experience (gain) / loss arising during the year
-
(6)
-
(6)
Total amount recognised in OCI
-
(54)
-
(54)



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
144


Movement of defined benefit obligation
Group
Company
2022
2021
2022
2021
Balance January 1,
149
323
149
323
Service fee
12
16
12
16
Financial cost
1
1
1
1
Total revenue recognized in the statement of total
comprehensive income
-
(137)
-
(137)
Adjustments (profits) / losse:
Losses/(profits) from changes in financial assumptions
-
(48)
-
(48)
Losses/(profits) from changes in empirical assumptions
-
(6)
-
(6)
Balance December 31,
162
149
162
149
Weighted average assumptions at the end of the reporting period
Group
Company
2022
2021
2022
2021
Discount rate
0.75%
0.75%
0.75%
0.75%
Price inflation
1.80%
1.80%
1.80%
1.80%
Rate of compensation change
1.80%
1.80%
1.80%
1.80%
The following table presents the sensitivity analysis for the material actuarial assumptions, i.e., discount rate and
rate of compensation increase, showing how the defined benefit obligation would have been affected by changes in
the relevant actuarial assumption that were reasonably possible at the date of the statement of financial position.
Sensitivity analysis on actuarial assumptions Group and Company
31.12.2022
Actuarial assumption
Change in assumptions
Increase / (decrease) in defined
benefit obligation
Discount rate
Increase by 50 basis points
(5)%
Decrease by 50 basis points
5%
Price inflation
Increase by 50 basis points
1%
Decrease by 50 basis points
(1)%
Rate of compensation change
Increase by 50 basis points
4%
Decrease by 50 basis points
(3)%

NOTE 21: Trade and Other Payables
The breakdown of trade and other payables is as follows:
Group
Company
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Trade payables
26,290
26,224
8,289
4,987
Payables to related parties (Note 34)
157
-
-
-
Taxes Levies
9,059
8,086
3,922
3,727
Deferred revenues
4,273
5,018
2,312
2,212
Lease liabilities
118
92
100
61
Other payables and accrued expenses
20,251
10,473
15,024
5,555
Other payables and accrued expenses due to
related parties (Note 34)
9,177
5,489
7,877
5,366
Total
69,325
55,382
37,524
21,908
The increase in the trade payables of the Company as at December 31, 2022 in comparison to December 31, 2021 is
mainly due to liabilities to suppliers for the reconstruction of the Company's property.
Trade and other payables are short term and do not bare interest.



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
145



The Group’s deferred revenues relate to deferred income for the period following to December 31, 2022, according
to the relevant lease agreements.
The analysis of Taxes Levies is as follows:
Group
Company
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Stamp duty on leases
2,301
2,108
2,301
2,108
Unified Property Tax (ENFIA)
13
53
-
-
Foreign real estate tax
4,023
3,590
-
-
Other
2,722
2,335
1,621
1,619
Total
9,059
8,086
3,922
3,727

NOTE 22: Deferred tax liabilities
Group
Deferred tax liabilities
31.12.2022
31.12.2021
Investment property
10,890
14,099
Total
10,890
14,099
Group
Deferred tax (income) / expense
31.12.2022
31.12.2021
Tax Losses
32
(19)
Investment property
(3,209)
737
Total
(3,177)
718
Movement of deferred tax liabilities:
Investment Property
Balance January 1, 2021
13,349
Charged to the Income Statement
718
Offset with deferred tax assets
32
Balance December 31, 2021
14,099
Charged to the Income Statement
(3,209)
Balance December 31, 2022
10,890
The tax liability of the Company (and its subsidiaries in Greece) is calculated on the basis of its investments and cash
and cash equivalents rather than on its profits, therefore no temporary differences arise and accordingly no deferred
tax liabilities and / or assets are recognised. The same applies to the Company’s indirect subsidiaries Picasso Fund, in
Italy, which is not subject to income tax.
The Company's foreign subsidiaries, Nash S.r.L., Prodea Immobiliare S.r.L, Egnatia Properties S.A., CYREIT AIF Variable
Investment Company Plc, Quadratix Ltd., Lasmane Properties Ltd., Panphila Investments Ltd, PNG Properties EAD,
I&B Real Estate EAD and Aphrodite Springs Public Limited are taxed based on their income (Note 31), therefore
temporary differences may arise and accordingly deferred tax liabilities and / or assets may be recognized.
The Group has offset the deferred tax assets and deferred tax liabilities on an entity-by-entity basis based on the
legally enforceable right to set off the recognized amounts i.e. offset current income tax assets against current tax
liabilities and when the deferred income taxes relate to the same tax authority.

NOTE 23: Dividends per Share
On December 1, 2022 the Board of Directors of the Company resolved on the distribution of a total amount of
28,104 (i.e. 0.11 per share amount in €) as preliminary dividend to its shareholders for the year 2022.



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
146



On June 7, 2022 the Annual General Meeting of the Company’s Shareholders, approved the distribution of a total
amount of 71,283 (i.e. 0.279 per share amount in €) as dividend to its shareholders for the year 2021. Due to the
distribution of interim dividend of a total amount of 28,104 (i.e. €0.11 per share amount in €), following the
relevant decision of the Board of Directors dated December 7, 2021, the remaining dividend to be distributed
amounts to €43,179 (i.e. €0.169 per share amount in €).
On June 8, 2021 the Annual General Meeting of the Company’s Shareholders, approved the distribution of a total
amount of 89,934 (i.e. 0.352 per share amount in €) as dividend to its shareholders for the year 2020. Due to the
distribution of interim dividend of a total amount of 35,769 (i.e. €0.14 per share amount in €), following the
relevant decision of the Board of Directors dated November 30, 2020, the remaining dividend that was distributed
amounted to €54,165 (i.e. €0.212 per share amount in €).

NOTE 24: Revenue
Group
Company
From 01.01 to
From 01.01 to
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Rental income
149,625
132,070
104,202
93,319
Revenue from sale of residential properties
(Note 13)
816
-
-
-
Revenue from sale of office building (Note 13)
36,363
-
-
-
Compensation due to early termination of leases
119
890
117
40
Other
-
1,244
-
1,175
Total
186,923
134,204
104,319
94,534
Rental income of the Group and the Company is not subject to seasonality. The revenue from sale of office building
relates to the sale of the office building owned by the company Panterra S.A., 100% subsidiary of the Company, for
which a binding preliminary agreement had been signed (Note 13).
On December 31, 2021 other revenue refers to compensation from the Greek government of the 60% of the monthly
rent for the months January to July 2021, due to the mandatory reduction of 100% of the monthly rent for businesses
that remain closed by state order due to COVID-19 pandemic
The future total minimum (non-cancellable) lease receivables from operating leases are as follows:
Group
Company
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Up to 1 year
138,016
120,490
106,512
90,784
From 1 to 5 years
447,956
394,924
376,246
324,013
More than 5 years
286,585
848,465
252,886
820,882
Total
872,557
1,363,879
735,644
1,235,679

NOTE 25: Property Taxes-Levies
For the year ended December 31, 2022, property taxes - levies amounted to 11,541 and 7,461 for the Group and
the Company, respectively (December 31, 2021: €10,087 and €6,821, respectively) and includes ENFIA of €7,852 and
7,245 for the Group and the Company respectively (December 31, 2021: 6,878 and 6,645 respectively). The
increase of ENFIA is due to the change of tax values of the properties on January 1, 2022 and due to the properties
acquired during 2021 given that this tax is calculated for the properties own by the legal entity at the January 1
st
of
each year.



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
147


NOTE 26: Direct Property Related Expenses
Direct property related expenses include the following:
Group
Company
From 01.01 to
From 01.01 to
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Valuation expenses
1,117
1,044
1,049
976
Fees and expenses of lawyers, notaries, land
registrars, technical and other advisors
2,140
2,242
689
1,334
Advisory services in relation to real estate
portfolio
3,821
6,748
1,818
5,240
Insurance expenses
1,222
1,017
556
516
Office utilities and other service charges
6,180
2,376
411
480
Repair and maintenance expenses
910
868
205
13
Brokerage expenses
698
421
234
144
Other expenses
490
209
38
-
Total
16,578
14,925
5,000
8,703
The direct operating expenses incurred on leased and non-leased properties were as follows:
Group
Company
From 01.01. to
From 01.01. to
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Leased properties
12,569
10,863
3,375
5,699
Vacant properties
4,009
4,062
1,625
3,004
Total
16,578
14,925
5,000
8,703

NOTE 27: Personnel Expenses
Group
Company
From 01.01. to
From 01.01. to
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Salaries
4,807
4,595
4,620
4,415
Social security costs
664
599
660
595
Profit distribution to personnel - BoD
2,849
2,579
2,849
2,579
Other expenses
226
24
226
24
Total
8,546
7,797
8,355
7,613
On June 7, 2022, the Annual General Meeting of the Company's shareholders approved the distribution of a total
amount of 4,227 to the personnel and members of the BoD out of the profits of the year 2021, out of which an
amount of 2,254 is included in the item “Personnel expenses in the Income Statement for the year ended
December 31, 2022 and an amount of €1,973 is included in the item Personnel expenses in the Income Statement
for the year ended December 31, 2021.
On June 8, 2021, the Annual General Meeting of the Company's shareholders approved the distribution of a total
amount of 4,039 to the personnel and members of the BoD out of the profits of the year 2020, out of which an
amount of €1,984 is included in the item “Personnel expenses” in the Income Statement for the period ended
December 31, 2022 and an amount of €2,055 was included in the item “Personnel expenses” in the Income Statement
for the year ended December 31, 2020.



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
148






NOTE 28: Other Income
Group
Company
From 01.01. to
From 01.01. to
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Income from dividends
-
-
12,761
6,762
Other
5,505
2,031
2,290
1
Total
5,505
2,031
15,051
6,763
During the year ended December 31, 2022 and December 31, 2021, the Company recognized income from dividends,
which have been fully received, from the following subsidiaries:
31.12.2022
31.12.2021
Ι & Β Real Estate EAD, Company’s subsidiary
2,901
2,500
Irinna Ktimatiki S.A., Company’s subsidiary
1
819
788
ILDIM S.M.S.A, Company’s subsidiary
1
159
210
Quadratix Ltd, Company’s subsidiary
350
-
CYREIT, Company’s subsidiary
8,532
3,264
Total
12,761
6,762

NOTE 29: Other Expenses
Group
Company
From 01.01. to
From 01.01. to
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Third party fees
5,670
6,579
2,289
2,589
Expenses relating to advertising, publication, etc.
926
670
925
680
Taxies levies
1,425
1,807
1,087
1,257
Other
1,223
1,000
1,138
871
Total
9,244
10,056
5,439
5,397

NOTE 30: Finance costs
Group
Company
From 01.01. to
From 01.01. to
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Interest Expense
37,561
29,257
30,080
23,485
Finance and Bank Charges
6,388
5,242
4,330
4,600
Foreign Exchange Differences
(16)
120
1
3
Other Finance (income) / costs
(650)
4,039
(650)
4,143
Total
43,283
38,658
33,761
32,231
In February 2023, the Company proceeded with the amendments of the bond loan agreement dated April 12, 2019
with the Bank of Cyprus in relation to the reduction of the margin and to the reduction of the amortization rate of
this loan, effective from December 2022. From the modification of the terms of the loan agreement a net gain of
1,904 was recognized.
1
Income generated before the absorption of the company by the parent company Prodea Investments.



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
149


NOTE 31: Taxes
Group
Company
From 01.01. to
From 01.01. to
31.12.2022
31.12.2021
31.12.2022
31.12.2021
REICs’ tax
3,593
2,090
3,391
1,993
Other taxes
445
414
-
-
Deferred tax (Note 22)
(3,177)
718
-
-
Total
861
3,222
3,391
1,993
As a Real Estate Investment Company (“REIC”), in accordance with article 31, par. 3 of L.2778/1999 as in force, the
Company is exempted from corporate income tax and is subject to an annual tax based on its investments and cash
and cash equivalents. More specifically, the tax is determined by reference to the six-month average fair value of its
investments and cash and cash equivalents at current prices at the tax rate of 10% of the aggregate European Central
Bank (“ECB”) reference rate plus 1%. According to the article 45, par. 2 of L.4389/2016 a floor was set in the REIC tax
of 0.375% on the average investments plus cash and cash equivalents, at current prices. Article 53 of Law 4646/2019
abolished the floor. It is noted that the subsidiaries of the Company in Greece, Karolou Touristiki S.A., MILORA
S.M.S.A., Panterra S.A., THRIASEUS S.A., BTR HELLAS S.M.IKE, BTR HELLAS II S.M.IKE, WISE ATHANASSIA S.M.IKE, WISE
LOUISA S.M.S.A., THERMOPYLON 77 S.M.IKE, IQ HUB S.A and Sygchrono Katoikein S.A have the same tax treatment.
In the current tax liabilities are included the short-term obligations to tax authorities in relation to the
abovementioned tax.
The Company's foreign subsidiaries, Nash S.r.L. and Prodea Immobiliare S.r.L. in Italy, Egnatia Properties S.A. in
Romania, Quadratix Ltd., Lasmane Properties Ltd., Panphila Investments Ltd, Aphrodite Springs Public Limited and,
CYREIT AIF Variable Investment Company Plc in Cyprus, PNG Properties EAD and I&B Real Estate EAD in Bulgaria are
taxed on their income, based on a tax rate equal to 27.9% in Italy, 16.0% in Romania, 12.5% in Cyprus and 10.0% in
Bulgaria, respectively. The Companys subsidiary CI Global, in Luxembourg, and the indirect subsidiary Picasso Fund,
in Italy, are not subject to income tax. In addition, the Company’s indirect subsidiary Euclide S.r.l, in Italy is taxed on
its income based on a rate equal to 27.9%, No significant foreign income tax expense was incurred in the year ended
December 31, 2022 and December 31, 2021.
The unaudited tax years of the subsidiaries and the investments in joint ventures of the Group are described in Notes
9 and 10 respectively.

NOTE 32: Earnings per Share
Basic Earnings per share ratio is calculated by dividing the profit for the year attributable to equity holders of the
Company by the weighted average number of ordinary shares in issue during the year.
Group
Period ended December 31
2022
2021
Profit attributable to equity shareholders from continuing operations
128,646
170,923
Profit from discontinued operations
-
6,965
Profit attributable to equity shareholders from continuing and discontinued
operations
128,646
177,888
Weighted average number of ordinary shares in
issue (thousands)
255,495
255,495
Earnings per share (expressed in
€ per share) – basic and diluted from continuing operations
0.50
0.67
Earnings per share (expressed in
€ per share) - basic and diluted from discontinuing operations
-
0.03
Earnings per share (expressed in
€ per share) – basic and diluted from continuing and discontinued operations
0.50
0.70



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
150


The dilutive Earnings per share are the same as the basic Earnings per share for the year ended December 31, 2022
and 2021, as there were no dilutive potential ordinary shares.

NOTE 33: Contingent Liabilities and Commitments
Tax Liabilities
Group companies have not been audited yet for tax purposes for certain financial years and consequently their tax
obligations for those years may not be considered final. Additional taxes and penalties may be imposed as a result of
such tax audits however, the amount cannot be determined. As at December 31, 2022 and December 31, 2021 the
Group has not accounted for provisions for unaudited tax years. It is estimated that additional taxes and penalties
that may be imposed will not have a material effect on the financial position of the Group and the Company.
The years 2017 2021 of the Company have been audited by the elected, under L. 4548/2018, statutory auditor, in
accordance with article 82 of L. 2238/1994 and article 65A of L. 4174/2013 and the relevant tax audit certificates
were issued with no qualifications.
The years 2018 2021 of the companies Irinna Ktimatiki S.A. and Anaptixi Fragkokklisia Akiniton S.A and ILIDA OFFICE
S.A., which were absorbed by the Company on December 28, 2022, have been tax audited by the statutory auditor,
elected under L. 4548/2018, in accordance with article 82 of L. 2238/1994 and article 65A of L. 4174/2013 and the
relevant tax audit certificates were issued with no qualifications. The year 2018 of the company ILDIM S.A, which was
absorbed by the Company, has not been audited by the Greek tax authority and therefore the tax obligations for this
year have not been finalized. However, it is estimated by the company's Management that the outcome of a future
audit by the tax authorities, if finally conducted, will not have a material effect on the company's financial position.
The years 2019 2021 have been audited by the elected, under L. 4548/2018, statutory auditor, in accordance with
article 82 of L. 2238/1994 and article 65A of L. 4174/2013 and the relevant tax audit certificates were issued with no
qualifications.
The years 2018 2021 of the company New Metal S.A, which was absorbed by the Company, have not been audited
by the Greek tax authority and therefore the tax obligations for these fiscal years have not been finalized. However,
it is estimated by the company's Management that the outcome of a future audit by the tax authorities, if finally
conducted, will not have a material effect on the company's financial position.
The right of the tax authorities to send tax audit requests and acts of determination of tax, fees, contributions and
fines for the purpose of tax imposition until the year 2016 has expired on December 31, 2022.
For the fiscal years 2017 and beyond, it is noted that according to POL. 1006/05.01.2016, the companies for which a
tax certificate with no qualifications is issued, are not exempted from tax audit for offenses of tax legislation by the
tax authorities. Therefore, the tax authorities may come back and conduct their own tax audit. However,
Management estimates that the results of future tax audits may be conducted by the tax authorities, and will not
have a material effect on the financial position of the Group and the Company.
The company Irinna Ktimatiki S.A, which was absorbed by the Company on December 28, 2022, received the
19.09.2022 tax audit order for the year 2018. The audit by the relevant tax authorities has not been completed until
the date of approval of the Financial Statements but no significant tax liabilities are expected to arise.
Until the date of approval of the Financial Statements, the tax audit for the year 2022 has not been completed by the
statutory auditor of the Company and it is not expected to arise significant tax liabilities other than those already
recorded and presented in the financial statements.



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
151


Capital Commitments
As at December 31, 2022, Group’s capital expenditure relating to improvements on investment property amounted
to 12,767 (excluding VAT) and capital expenditures for the development of residential properties (inventories)
amounted to €3,935 (excluding VAT). In addition, as at December 31, 2022 the Group has capital commitments for
improvements in third parties’ properties amounting to 1,979 (excluding VAT). Finally, the Group’s capital
expenditure relating to the development of land plot of Aphrodite Springs Public Limited amounted to 4,330
(excluding VAT) as at December 31, 2022.
Legal Cases
There are no pending lawsuits against the Group nor other contingent liabilities resulting from commitments on
December 31, 2022, which would affect the Group’s financial position.
Guarantees
In the context of the loan agreement signed by the subsidiary Quadratix Ltd. with the Bank of Cyprus Ltd. on January
31, 2018, the Company has given a corporate guarantee up to the amount of €5,000 for liabilities of Quadratix Ltd.
under the abovementioned loan agreement.
In the context of the loan agreement for an amount up to €25,000 signed by the subsidiary Panterra S.A. with Alpha
Bank S.A. on November 25, 2022 (Note 19), the Company has given a corporate guarantee for all liabilities of Panterra
S.A arising under the abovementioned loan agreement.
Moreover, The Company has given corporate guarantee up to the amount of 2,400 for liabilities of the company
PIRAEUS TOWER S.A., under its bridge loan. The company is presented as investment in joint ventures.
Finally, the Company has guaranteed in favor of the company PIRAEUS TOWER S.A., for the issuance of a letter of
guarantee of good execution of terms, of the concession arrangement up to the amount of €813.
Other Commitments
The Company has committed to pay the Five Lakes Joint Venture an additional amount of €11,513, in proportion to
its share in the company (Note 10).

NOTE 34: Related Party Transactions
The Company's shareholding structure as of December 31, 2022 is presented below:
% participation
Invel Real Estate (Netherlands) II B.V.
78.12%
Invel Real Estate BV
11.82%
CL Hermes Opportunities L.P.
2.85%
Anthos Properties S.A. (a subsidiary of Invel Real Estate
(Netherlands) II B.V.)
2.10%
Other shareholders
5.11%
It should be noted that the above percentages arise in accordance with the disclosures received by the above persons
under existing legislation.
There is no natural person that holds more than 10% of the Company’s share capital.
In accordance with the announcement of the Company dated 14.12.2022, the company Castlelake Opportunities
Partners LLC is the ultimate shareholder of the Company owning 92.04%. Castlelake Opportunities Partners LLC is
not controlled by any natural or legal person.
All transactions with related parties have been carried out on the basis of the “arm’s length” principle, i.e., under
normal market conditions for similar transactions with third parties. The transactions with related parties are
presented below:



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
152

i. Balances arising from transactions with related parties
Group
Company
Other long term receivables from related
parties
31.12.2022
31.12.2021
31.12.2022
31.12.2021
PNG Properties EAD, Company’s subsidiary
-
-
11,757
-
Picasso Fund, Company’s subsidiary
-
-
2,021
-
Total
-
-
13,778
-
Group
Company
Trade receivables from related parties
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Anthos Properties S.A.
2
3
2
3
Companies related to other shareholders
10
3
1
3
Total
12
6
3
6
Group
Company
Other receivables from related parties
31.12.2022
31.12.2021
31.12.2022
31.12.2021
MHV (joint venture)
-
11,250
-
11,250
PNG Properties EAD, Company’s subsidiary
-
-
-
11,362
CI Global, Company’s subsidiary
-
-
811
-
Panterra S.A., Company’s subsidiary
-
-
10,000
-
Aphrodite Springs, Company’s Subsidiary
-
-
-
4,958
Companies related to other shareholders
28
-
-
-
Total
28
11,250
10,811
27,570
Group
Company
Trade payables to related parties
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Companies related to other shareholders
157
-
-
-
Total
157
-
-
-
Group
Company
Other payables to related parties
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Companies related to other shareholders
266
582
266
390
Shareholders/Bondholders of the Company
515
402
515
402
V Tourism (joint venture)
3,132
-
3,132
-
Panphila Investments Limited, Company’s
subsidiary
-
-
-
100
Ourania S.A. (joint venture)
-
420
-
420
MHV (joint venture)
90
87
-
56
Total
4,003
1,491
3,913
1,368
ii. Rental income
Group
Company
From 01.01. to
From 01.01. to
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Company’s subsidiaries in Greece
-
-
4
3
Anthos Properties S.A.
4
3
4
3
Companies related to other shareholders
7
4
7
4
Total
11
7
15
10



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
153

iii. Direct property related expenses
Group
Company
From 01.01. to
From 01.01. to
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Companies related to other shareholders
3,549
4,803
1,546
3,396
Total
3,549
4,803
1,546
3,396
iv. Other income
Group
Company
From 01.01. to
From 01.01. to
31.12.2022
31.12.2021
31.12.2022
31.12.2021
I & B Real Estate EAD, Companys subsidiary
-
-
2,901
2,500
Irinna Ktimatiki S.A., Companys subsidiary
1
-
-
819
788
ILDIM S.M.S.A, Companys subsidiary
1
-
-
159
210
Quadratix Ltd, Company’s subsidiary
-
-
350
-
CYREIT, Companys subsidiary
-
-
8,532
3,264
Total
-
-
12,761
6,762
v. Other expenses
Group
Company
From 01.01. to
From 01.01. to
31.12.2022
31.12.2021
31.12.2022
31.12.2021
The Aphrodite Tennis and Spa Limited, (joint
venture)
-
-
-
10
Invel Real Estate (Netherlands) II B.V.
-
200
-
200
MHV, (joint venture)
50
21
-
-
Companies related to other shareholders
-
293
-
-
Total
50
514
-
210
vi. Interest income
Group
Company
From 01.01. to
From 01.01. to
31.12.2022
31.12.2021
31.12.2022
31.12.2021
PNG Properties EAD, Company’s subsidiary
-
-
395
395
Picasso Fund, Company’s subsidiary
-
-
129
-
Aphrodite Hills Resort Limited (joint venture)
-
368
-
1,309
Total
-
368
524
1,704
vii. Finance costs
Group
Company
From 01.01. to
From 01.01. to
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Shareholders/ Bondholders of the Company
10
-
10
-
Companies related to other shareholders
-
73
-
-
Total
10
73
10
-
1
Income generated before the absorption of the company by the parent company Prodea Investments.



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
154


viii. Due to key management
Group
Company
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Payables to the members of the BoD and the
Investment committee
1,310
1,305
1,310
1,299
Other liabilities to members of the BoD, its
committees and Senior Management
3,190
3,098
3,164
3,098
Retirement benefit obligations
-
25
-
25
Total
4,500
4,428
4,474
4,422
ix. Key management compensation
Group
Company
From 01.01. to
From 01.01. to
31.12.2022
31.12.2021
31.12.2022
31.12.2021
BoD, its committees and Senior Management
compensation
3,976
4,968
3,784
4,393
Total
3,976
4,968
3,784
4,393

x. Commitment and contingent liabilities
In the context of the loan agreement signed by the subsidiary Quadratix Ltd. with the Bank of Cyprus Ltd. on January
31, 2018, the Company has given a corporate guarantee up to the amount of €5,000 for liabilities of Quadratix Ltd.
under the abovementioned loan agreement.
In the context of the loan agreement for an amount up to €25,000 signed by the subsidiary Panterra S.A. with Alpha
Bank S.A. on November 25, 2022 (Note 19), the Company has given a corporate guarantee for all liabilities of Panterra
S.A arising under the abovementioned loan agreement.
The Company has given corporate guarantee up to the amount of 2,400 for liabilities of the company PIRAEUS
TOWER S.A. under the bridge loan. The company is investment in joint ventures.
The Company has guaranteed in favor of the company PIRAEUS TOWER S.A for the issuance of a letter of guarantee
of good execution of terms of the concession arrangement up to the amount of €813.
Finally, the Company has committed to pay the Five Lakes Joint Venture an additional amount of €11,513, in
proportion to its share in the company (Note 10).
xi. Sale-Purchase agreement
On December 28, 2021, Panphila entered into a purchase agreement with The Cyprus Tourism Development
Company Ltd, a 100% subsidiary of MHV, and four individuals to acquire a 17-storey office tower under development
with two underground car parks (2) levels, with a total gross area of 26.4 thousand sq.m. After the completion of the
office tower and its delivery to the Company, the relevant title deed will be issued in its name. The consideration will
be determined based on the provisions of the purchase agreement and will be paid in instalments if specific
conditions are met.



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
155

xii. Other information
The Board of Directors of the Company by virtue of its decision of 01.12.2022 granted the permission, pursuant to
article 99 par. 1 and 3 (f) of Law 4548/2018 for Prodea (“the Company”) to enter into: a) an assignment agreement
of receivables of the Company against "FONDO PICASSO - Fondo Comune di Investimento Immobiliare di Tipo Chiuso
Riservato" (Picasso Fund), and b) a subordination deed of receivables of the Company against Picasso Fund, in favor
of the Agent of the lending banks of Picasso Fund, as security for a facility agreement of Picasso Fund (the
"Transaction"). In particular, the Italian fund "FONDO PICASSO - Fondo Comune di Investimento Immobiliare di Tipo
Chiuso Riservato" (the "Picasso Fund"), whose units were owned (on the above date) by the Luxembourg-based fund
"CI Global RE S. a.r.l. SICAF-RAIF" (40.625%) and by the Luxembourg Fund "Picasso Lux S.a.r.l. SICAF-RAIF" (59.375%),
both of which were subsidiaries of the Company on the above date (by a percentage of 80%), refinanced its existing
facility agreement by means of a loan agreement dated 05.08. 2022, as amended and in force, up to the amount of
175,000 (the "Loan Agreement") with the lending banks referred to in the Loan Agreement (the "Lending Banks"),
and subsequently absorbed the Fund "Fondo Tarvos - Fondo Comune di Investimento Immobiliare di Tipo Chiuso
Riservato" Under the terms of the Loan Agreement, the Lending Banks requested that the Company assigns to "Situs
Asset Management Limited" an English company acting as agent ("Agent") and security agent ("Securities Agent") of
the Lending Banks, as a security for their claims under the Loan Agreement and the other related financing
documents, an existing interest-bearing claim it has against the Picasso Fund in the principal amount of €2,000, as
well as to undertake to assign - subject to its prior compliance with the provisions of Greek Company Law and the
regulatory framework governing its operation - its future claims, arising from any future subordinated loans (as
defined in the Loan Agreement), similarly against the Picasso Fund. For the same purpose, the Company entered with
Picasso Fund and the Securities Agent - in addition to the aforementioned receivables assignment agreement,
governed by Italian law- to a subordination deed, governed by English law, under which the Company's claims against
the Picasso Fund will be subordinated in payment and satisfaction to those of the Lending Banks under the Loan
Agreement, except for those defined as "Permitted Payments" in the aforementioned subordination agreement. The
above Luxembourg entities, in which the Company held (on the above date) 80% of their shares and of their nominal
share capital, "CI GLOBAL RE S.À R.L. SICAF-RAIF" and "Picasso Lux S.a.r.l. SICAF-RAIF", had been decided to be
merged
1
with the former absorbing the latter and according to the steps plan that had been agreed, the Company
will have 80% of the total shares and nominal share capital of the surviving company, "CI GLOBAL RE S.À R.L. SICAF-
RAIF", in which the related party of the Company (per article 99(2) of Law 4548/2018, in conjunction with IAS 24)
"Invel Real Estate Partners Limited", which is controlled by the Executive Chairman of the Board of Directors of the
Company, is a minority shareholder (at the time of the above decision of the Board of Directors, with a percentage
of 15.99%). In view of the above, the auditing company "Associated Chartered Accountants S.A." - SOL SA has issued,
following its engagement by the Company, a fairness opinion, according to the provisions of paragraph 3, number f,
of article 99 of Law 4548/2018, dated 28.11.2022, on whether, for the above receivables assignment agreement and
subordination deed, there is adequate protection of the interests of the Company and its shareholders who are not
related parties, including minority shareholders. The assumptions, approach, limitations and exceptions of the
fairness opinion are detailed therein. In the fairness opinion, the auditing firm SOL SA, analyses the transaction, states
the information and data brought to its attention by the Company's management, as well as the procedures
performed (p. 7-9) and expresses the opinion, based on the data, the information received from the Company's
Management and the work performed and after taking into account the exceptions and limitations mentioned in its
fairness opinion, dated 28-11-2022, that the provision of securities (Transaction), as described in paragraph D of its
report, under the Picasso Fund Refinancing Loan Agreement dated 05.08.2022 and in particular the execution of the
above mentioned: (a) receivables assignment agreement governed by Italian law, and (b) subordination deed
governed by English law, are provided in the interest of the Company, its subsidiaries and their shareholders and
there is adequate protection of the interests of the Company and its shareholders who are not related parties,
including minority shareholders.
1
The two Luxembourg entities “CI GLOBAL RE S.À R.L. SICAF-RAIF' and 'Picasso Lux S.a.r.l. SICAF-RAIF" merged on
13.12.2022 and the former absorbed the latter.



Graphics
Notes to the Financial Statements
Group and Company
All amounts expressed in thousand, unless otherwise stated
156


NOTE 35: Independent Auditor’s fees
Ernst & Young (Hellas) S.A. has served as our principal independent public accountant auditor for the years ended
December 31, 2022 and December 31, 2021.
The following table presents the aggregate fees for professional audit services and other services rendered to the
Group by the Ernst & Young (Hellas) S.A. for the years 2022 and 2021 respectively.
Group
Company
From 01.01. to
From 01.01. to
31.12.2022
31.12.2021
31.12.2022
31.12.2021
Fees for auditing services
455
403
218
196
Audit fees for the Annual Tax Certificate
68
47
16
15
Other non-audit services
179
70
62
55
Total
702
520
296
266

NOTE 36: Events after the Date of Financial Statements
On February 22, 2023, the Company acquired the 100% of the shares of the company THETIS REAL ESTATE
COMMERCIAL LIMITED LIABILITY COMPANY (hereinafter "THETIS"), which owns a complex of four properties that are
used as Storage and Distribution Centers. The consideration for the acquisition of THETIS shares was calculated based
on the net assets of the company on the date of the acquisition and amounted to €26,199, out of which €16,585 was
given as an advance payment (Note 12).
There are no other significant events subsequent to the date of Financial Statements relating to the Group or the
Company.



Graphics
157

Report on the use of proceeds from the issuance of “Green” Common Bond Loan through payment in cash
for the period from 20.07.2021 until 31.12.2022
In accordance with the provisions of paragraph 4.1.2 of the Athens Exchange Stock Market Regulation, the decision
no. 25/17.07.2008 of the Board of Directors of Athens Stock Exchange and decision no. 8/754/14.04.2016 of the
Board of Directors of Hellenic Capital Markets Commission, it is hereby announced that from the issuance of Common
Bond Loan (hereinafter «‘’Green’’ Common Bond Loan» or «Green Bond») of an amount of three hundred million
euros (€300.000.000) with the issuance of 300,000 bearer bonds with an offer price of one thousand euros (€1.000)
each, that was implemented according to the resolution of the Board of Directors of Prodea Real Estate Investment
Company Société Anonyme (hereinafter «Company») as of 02.07.2021 and the approval of the content of the
Prospectus from the Hellenic Capital Market Commission dated 09.07.2021, a total net amount of three hundred
million euros (€300,000,000) was raised. The cost of the issuance amounted to €8,173,098.93 and was covered in
total from the funds raised from the above issuance of the Company. The issuance of the Green Bond was covered
in full, the raise of the funds was performed on 20.07.2021 and the 300,000 bearer bonds commenced trading in the
fixed income securities category of the regulated market of the Athens Stock Exchange on 21.07.2021.
The Company has drafted and adopted the ("Green Bond Framework") dated 29.06.2021 for the issuance of its green
bonds, including the Green Bond, in accordance with the Green Bond Principles (GBP) (June 2018), of the
International Capital Market Association (ICMA). The full text of the Green Bond Framework is posted on the
Company's website at: https://prodea.gr/cms/uploads/2021/07/PRODEA-Green-Bond-Framework.pdf
The net income of Green Bond is kept in a separate account and is allocated among the eligible green projects and is
monitored within the framework of the Green Bond Register and under the supervision of the Green Bond
Committee of the Company.
The Company declares that the use of net income concerns the financing or the refinancing of eligible green projects
in accordance with the Prospectus for the Public Offering of Bonds, the Green Bond Framework of the Company and
the framework set by article 22 of Law 2778/ 1999, as applicable.
The table below presents the net raised funds as well as the use of the raised funds until 31.12.2022 per category of
use / investment:
Table for the Use of Proceeds from the Issuance of the
“Green” Common Bond of €300m.
Amounts in thousand euros
S/N
Purpose of Use of
Proceeds
Net raised
funds
Amount of raised fund utilized
Remaining
amount
for use
20.07
31.12.2021
01.01.2022 -
30.06.2022
01.07.2022 -
31.12.2022
1
Repayment of
bond loan related
to the green office
building KARELA in
Paiania.
55,977
-
-
2
Green
Investments
1
46,476
70,214
25,720
Total
291,827
102,453
70,214
25,720
93,440
1
Green Investments: means and includes any investment of the Company and / or the Group regarding the acquisition, management
and exploitation of real estate and / or investments (according to the provisions of article 22 of the Law 2778/1999 for REICS, as
applicable) which takes place in the scope of the Green Bond Framework, as these investments are further categorized in Annex B -
Categories of Green Investments of the Green Bond Program.


Graphics
158

Regarding the S/N 1 of the table, it is noted that the total repayment of the Bond Loan was performed on 30.07.2021,
within 30 days from the Date of Issuance of the Green Bond, based on the Prospectus.
It is clarified that the temporarily unallocated funds are deposited in interest bearing bank accounts of the Company
and / or time deposits and will be allocated for Green Investments in accordance with the Prospectus.
Athens, April 10, 2023
The Vice-Chairman B’ of the BoD
and CEO
The CFO / COO
The Class A’ Accountant /
Finance Manager
Aristotelis Karytinos
Thiresia Messari
Paraskevi Tefa


Graphics
A member firm of Ernst & Young Global Limited
ERNST & YOUNG (HELLAS)
Certified Auditors-Accountants S.A.
8B Chimarras str., Maroussi
151 25 Athens, Greece
Tel: +30 210 2886 000
Fax:+30 210 2886 905
ey.com

Factual findings report in connection with the “Report on the use of proceeds from the
issuance of “Green” Common Bond Loan through payment in cash for the period from
20.07.2021 until 31.12.2022”
To the Board of Directors of “Prodea Real Estate Investment Company Société Anonyme”:
Scope and purpose
We have performed the procedures enumerated below, which were agreed to by the Board of
Directors of Prodea Real Estate Investment Company Société Anonyme
(the “Engaging Party”),
solely to assist you in relation to the “Report on the use of proceeds from the issuance of “Green”
Common Bond Loan through payment in cash for the period from 20.07.2021 until 31.12.2022”,
(“Subject Matter”)
of Prodea Real Estate Investment Company Société Anonyme in accordance with
the requirements of the decision of the Hellenic Capital Market Commission with reference number
8/754/14.04.2016 and the decision 25/17.07.2008 of the Athens Stock Exchange, as amended on
6.12.2017 (hereafter the “Decisions"), and may not be suitable for another purpose.
Restricted use
This agreed-upon procedures report (“AUP Report”) is intended solely for the information and use of
the Engaging Party and is not intended to be and should not be used by anyone else.
Responsibilities of the Engaging Party
The Engaging Party has acknowledged that the agreed-upon procedures are appropriate for the
purpose of the engagement.
The Engaging Party is responsible for the Subject Matter on which the agreed-upon procedures are
performed. The sufficiency of these procedures is solely the responsibility of the Acknowledging
Parties.
Responsibilities of the Practitioner
We have conducted the agreed-upon procedures engagement in accordance with the International
Standard on Related Services (ISRS) 4400 (Revised), Agreed-Upon Procedures Engagements. An
agreed-upon procedures engagement involves our performing the procedures that have been agreed
with the Engaging Party, and reporting the findings, which are the factual results of the agreed-upon
procedures performed. We make no representation regarding the appropriateness or the sufficiency
of the agreed-upon procedures described below either for the purpose for which this AUP Report has
been requested or for any other purpose.
This agreed-upon procedures engagement is not an assurance engagement. Accordingly, we do not
express an opinion or an assurance conclusion. Had we performed additional procedures, other
matters might have come to our attention that would have been reported.
Our independence and quality control
In performing the Agreed-Upon Procedures engagement, we complied with the ethical requirements
in the Code of Ethics for Professional Accountants issued by the International Ethics Standards Board
for Accountants (IESBA). We are not required to be independent for the purpose of this engagement;
however, we complied with the independence requirements of the IESBA Code that apply to
assurance engagements other than financial audit or review engagements. We are the independent
auditor of the Entity and therefore we also complied with the independence requirements of the IESBA
Code that apply in context of the financial statement audit.

Graphics
A member firm of Ernst & Young Global Limited

EY applies International Standard on Quality Control 1, Quality Control for Firms that Perform Audits
and Reviews of Financial Statements, and Other Assurance and Related Services Engagements,
and accordingly maintains a comprehensive system of quality control including documented policies
and procedures regarding compliance with ethical requirements, professional standards and
applicable legal and regulatory requirements.
Description of procedures performed
We have performed the procedures described below, which were agreed upon with the Board of
Directors of Prodea Real Estate Investment Company Société Anonyme, pursuant to the engagement
letter dated September 7, 2022 and in the context of the requirements of the decision of the Hellenic
Capital Market Commission with reference number 8/754/14.04.2016 and the decision 25/17.07.2008
of the Athens Stock Exchange, as amended on 6.12.2017.
Procedures performed
Especially, our procedures performed are summarized as follows:
1) We reviewed the content of the Subject Matter and its consistency with what is referred to in the
Decisions.
2) We reconciled the content of the Subject Matter and its consistency with what is referred to in
the Prospectus issued by the Company on 09 July 2021, as well as with the relevant decisions
and announcements of the Company.
3) We have traced and agreed the amount of the Bond Loan that has been included in the Subject
Matter to: (a) the amount that was approved by the Company’s Board of Directors Meeting on
July 2, 2021, (b) the amount included in the Prospectus referred above, (c) the amount deposited
in the Company’s bank account in Piraeus Bank with reference number 5013065603503.
4) We reconciled the funds raised from the issuance of the Bond Loan as presented in the column
“Amount of raised fund utilized 01.01-31.12.2022” of the Subject Matter, with the minutes and
the decisions of the responsible bodies of the Company and the relevant journal entries.
Findings
Based on the aforementioned procedures performed, we identified the below:
1) We noted that the content of the Subject Matter is consistent with the provisions of the Decisions
mentioned above.
2) The content of the Subject Matter reconciles with what is referred to in the Prospectus issued by
the Company on 09 July 2021, as well as with the relevant decisions and announcements of the
Company.
3) The amount of the Bond Loan that has been included in the Subject Matter traces and agrees
to: (a) the amount that was approved by the Company’s Board of Directors Meeting on July 2,
2021, (b) the amount included in the Prospectus referred above, (c) the amount deposited in the
Company’s bank account in Piraeus Bank with reference number 5013065603503.

Graphics
A member firm of Ernst & Young Global Limited
Legal Name: ERNST & YOUNG (HELLAS) Certified Auditors-Accountants S.A.
Distinctive title: ERNST & YOUNG
Legal form: Societe Anonyme
Registered seat: Chimarras 8Β, Maroussi, 15125
General Commercial Registry No: 000710901000


4) The funds raised from the Common Bond loan issuance as included in the Column “Amount of
raised fund utilized 01.01-31.12.2022” of the Subject Matter, reconcile with the minutes and the
decisions of the responsible bodies of the Company, and the relevant journal entries.
Athens, April 10, 2023
The Certified Auditor Accountant
Andreas Hadjidamianou
SOEL R.N. 61391
ERNST &YOUNG (HELLAS)
CERTIFIED AUDITORS ACCOUNTANTS S.A.
CHIMARRAS 8B, MAROUSI
151 25 GREECE
SOEL R.N. 107