| YEAR ENDED 31 DECEMBER | |||
2023 | 2022 | ||
Trading income | |||
Interest income | 2f | ||
REVENUE | 4 | ||
Selling and marketing expenses | 5 | ||
Administrative and general expenses | 6 | ||
OPERATING PROFIT | |||
Financial income | |||
Financial expenses | |||
FINANCIAL EXPENSES (INCOME), NET | ( | ||
PROFIT BEFORE INCOME TAX | |||
Income tax expense | 10 | ||
PROFIT AND COMPREHENSIVE INCOME FOR THE YEAR | |||
Basic earnings per share (In US dollars) | 11 | ||
Diluted earnings per share (In US dollars) | 11 |
| AS OF 31 DECEMBER | |||
2023 | 2022 | ||
| ASSETS | |||
| Non-current assets | |||
Property, plant and equipment | 15 | ||
Goodwill and other intangible assets, net | 23 | ||
Right of use assets | 20 | ||
Long-term other receivables | |||
Total non-current assets | |||
| Current assets | |||
Income tax receivable | |||
Other receivables and others | 14 | ||
Cash and cash equivalents | 16 | ||
Total current assets | |||
TOTAL ASSETS | |||
| LIABILITIES | |||
| Non-current liabilities | |||
Lease liabilities (net of current maturities) | 20 | ||
Deferred tax liability | |||
Total non-current liabilities | |||
| Current liabilities | |||
Share based compensation | 9 | ||
Income tax payable | |||
Other payables | 17 | ||
Service suppliers | 18 | ||
Current maturities of lease liabilities | 20 | ||
Trade payables – due to clients | 19 | ||
Total current liabilities | |||
TOTAL LIABILITIES | |||
| EQUITY | |||
Ordinary shares | 22 | ||
Share premium | |||
Cost of Company’s shares held by the Company | 12 | ( | ( |
Retained earnings | |||
Total equity | |||
TOTAL LIABILITIES AND EQUITY |
| COST OF | |||||
| COMPANY’S | |||||
| SHARES | |||||
| ORDINARY | SHARE | HELD BY THE | RETAINED | ||
| SHARES | PREMIUM | COMPANY | EARNINGS | TOTAL | |
BALANCE AT 1 JANUARY 2022 | ( | ||||
| CHANGES DURING THE YEAR ENDED 31 DECEMBER 2022 | |||||
Profit and comprehensive income for the year | |||||
Share based compensation | |||||
| TRANSACTION WITH SHAREHOLDERS: | |||||
Dividend | ( | ( | |||
| Issue of treasury shares to settle equity share based | |||||
compensation | ( | ||||
Acquisition of treasury shares | ( | ( | |||
BALANCE AT 31 DECEMBER 2022 | ( | ||||
| CHANGES DURING THE YEAR ENDED 31 DECEMBER 2023 | |||||
Profit and comprehensive income for the year | |||||
Share based compensation | |||||
| TRANSACTION WITH SHAREHOLDERS: | |||||
Dividend | ( | ( | |||
| Issue of treasury shares to settle equity share based | |||||
compensation | ( | ||||
Acquisition of treasury shares | ( | ( | |||
BALANCE AT 31 DECEMBER 2023 | ( |
| YEAR ENDED 31 DECEMBER | ||
2023 | 2022 | |
| OPERATING ACTIVITIES: | ||
Cash generated from operations (see Note 27) | ||
Income tax paid, net | ( | ( |
Interest received | ||
Net cash flows provided by operating activities | ||
| INVESTING ACTIVITIES: | ||
Acquisition of subsidiaries, net of cash acquired | ( | |
Purchase of property, plant and equipment | ( | ( |
Net cash flows used in investing activities | ( | ( |
| FINANCING ACTIVITIES: | ||
Dividend paid to equity holders of the Company | ( | ( |
Payment of principal in respect of lease liabilities | ( | ( |
Acquisition of treasury shares | ( | ( |
Net cash flows used in financing activities | ( | ( |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | ( | |
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF THE YEAR | ||
Gains (losses) from effects of exchange rate changes on cash and cash equivalents | ( | |
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF THE YEAR |
| YEAR ENDED 31 DECEMBER | ||
2023 | 2022 | |
European Economic Area (EEA) | 324.1 | 372.9 |
United Kingdom | 66.3 | 100.4 |
Australia | 52.4 | 67.2 |
Rest of the World | 283.4 | 292.1 |
726.2 | 832.6 |
| YEAR ENDED 31 DECEMBER | ||
2023 | 2022 | |
Advertising and technology costs | 123.9 | 144.3 |
Commissions to media buying | 11.5 | 13.5 |
Payment processing costs | 40.0 | 44.9 |
Data processing costs | 23.2 | 14.6 |
Payroll and related expenses | 26.2 | 24.2 |
Variable bonuses | 6.7 | 8.6 |
Share based compensation | 11.4 | 6.1 |
Commissions and fees | 31.2 | 17.0 |
Other | 22.8 | 28.9 |
296.9 | 302.1 |
| YEAR ENDED 31 DECEMBER | ||
2023 | 2022 | |
Payroll and related expenses | 20.5 | 16.3 |
Variable bonuses | 15.2 | 10.4 |
Share based compensation | 14.3 | 15.3 |
Professional and regulatory fees | 21.7 | 23.0 |
Depreciation and amortisation | 4.1 | 3.4 |
Other | 17.1 | 11.7 |
92.9 | 80.1 |
| YEAR ENDED 31 DECEMBER | ||
2023 | 2022 | |
Advertising, marketing and commissions to media buying | 99.3 | 122.0 |
Employee benefit and other related expenses | 94.3 | 80.9 |
IT and technology costs | 59.3 | 50.4 |
Payment processing costs | 40.0 | 44.9 |
Professional and regulatory fees | 21.7 | 23.0 |
Depreciation and amortisation | 4.1 | 3.4 |
Commissions and fees | 31.2 | 17.0 |
Other | 39.9 | 40.6 |
389.8 | 382.2 |
| YEAR ENDED 31 DECEMBER | ||
2023 | 2022 | |
Audit of Plus500 Ltd.’s consolidated financial statements | 0.3 | 0.3 |
Audit of Plus500 Ltd.’s subsidiaries | 0.6 | 0.3 |
Total audit fees | 0.9 | 0.6 |
Other assurance related services | 0.2 | 0.3 |
Tax compliance services | 0.1 | 0.5 |
Total non-audit fees | 0.3 | 0.8 |
Total fees | 1.2 | 1.4 |
| YEAR ENDED 31 DECEMBER | ||
2023 | 2022 | |
Selling and marketing expenses | 0.3 | 3.2 |
Administrative and general expenses | 2.4 | 8.7 |
2.7 | 11.9 |
| NUMBER OF ORDINARY | NUMBER OF EMPLOYEES | |||
| SHARE PRICE | SHARES/RSUs GRANTED | AND SERVICE | ||
GRANT DATE | VESTING DATE | (GBP) | ON GRANT DATE | CONTRACTORS |
1 January 2021 | 31 December 2023 | 14.50 | 160,926 | 8 |
1 January 2021 | 31 December 2023 | 14.50 | 122,496 | 7 |
2 January 2022 | 31 December 2022 | 12.91 | 63,274 | 2 |
2 January 2022 | 31 December 2024 | 12.91 | 153,134 | 7 |
2 January 2022 | 31 December 2024 | 12.91 | 346,999 | 137 |
2 January 2022 | 31 December 2022 | 12.91 | 84,015 | 130 |
2 January 2022 | 31 December 2023 | 12.91 | 84,015 | 130 |
1 July 2022 | 30 June 2023 | 15.96 | 3,702 | 10 |
1 July 2022 | 30 June 2024 | 15.96 | 3,702 | 10 |
1 July 2022 | 30 June 2025 | 15.96 | 3,702 | 10 |
15 February 2023 | 31 December 2023 | 18.56 | 43,890 | 2 |
15 February 2023 | 31 December 2023 | 18.56 | 88,239 | 195 |
15 February 2023 | 31 December 2024 | 18.56 | 88,239 | 195 |
15 February 2023 | 31 December 2025 | 18.56 | 204,610 | 199 |
15 February 2023 | 31 December 2025 | 14.50 | 168,540 | 2 |
15 February 2023 | 31 December 2025 | 18.56 | 59,861 | 5 |
3 July 2023 | 30 June 2024 | 14.74 | 5,353 | 6 |
3 July 2023 | 30 June 2025 | 14.74 | 5,353 | 6 |
3 July 2023 | 30 June 2026 | 14.74 | 5,355 | 6 |
31 December 2023 | 31 December 2024 | 14.67 | 162,918 | 2 |
31 December 2023 | 31 December 2024 | 14.67 | 122,754 | 206 |
31 December 2023 | 31 December 2025 | 14.67 | 122,754 | 206 |
31 December 2023 | 31 December 2026 | 14.67 | 282,727 | 210 |
31 December 2023 | 31 December 2026 | 14.67 | 316,076 | 7 |
| PRINCIPAL TAX RATE | |||
| SUBSIDIARY | 2023 | 2022 | TAX REGULATION |
UK | 25% | 19% | Tax laws in United Kingdom |
CY | 12.5% | 12.5% | Tax laws in Cyprus |
AU | 30% | 30% | Tax laws in Australia |
| YEAR ENDED 31 DECEMBER | ||
2023 | 2022 | |
| Current taxes: | ||
Current taxes in respect of current year’s profits | 70.0 | 103.5 |
Tax income in respect of previous years | (3.6) | 0.5 |
66.4 | 104.0 | |
| Deferred income taxes: | ||
Change of deferred tax assets (see Note 10d) | (1.6) | (0.1) |
Taxes on income expenses | 64.8 | 103.9 |
| YEAR ENDED 31 DECEMBER | ||
2023 | 2022 | |
Income before taxes on income, as reported in the consolidated income statement | 336.2 | 474.3 |
Theoretical tax expense in respect of this year’s income – at 23% | 77.3 | 109.1 |
Less tax benefits arising from preferred technological income in respect of the current year | (6.1) | (14.5) |
Decrease in taxes resulting from different tax rates applicable to foreign subsidiaries | (1.0) | (2.1) |
Impact of change in tax rates on deferred tax balances and temporary differences | (0.9) | (2.3) |
| Increase (decrease) in taxes in respect of currency differences and expenses not deductible | ||
for tax purposes | (0.9) | 13.2 |
Tax income in relation to previous years | (3.6) | 0.5 |
Taxes on income for the reported year | 64.8 | 103.9 |
| YEAR ENDED 31 DECEMBER | ||
2023 | 2022 | |
Profit attributable to equity holders of the Company (US dollars in millions) | 271.4 | 370.4 |
| Weighted average number of ordinary shares in issue*: | ||
Basic | 85,744,552 | 97,311,485 |
Dilutive effect of equity share based compensation | 1,139,574 | 943,047 |
Diluted | 86,884,126 | 98,254,532 |
Basic earnings per share (In US dollars) | 3.17 | 3.81 |
Diluted earnings per share (In US dollars) | 3.12 | 3.77 |
| NUMBER OF ORDINARY | AGGREGATE PURCHASE | AVERAGE PRICE OF | |
| YEAR ENDED 31 DECEMBER | SHARES PURCHASED | AMOUNT (US $ IN MILLIONS) | SHARES PURCHASED |
2022 | 6,943,359 | 138.8 | £16.27 |
2023 | 14,859,392 | 275.3 | £14.82 |
| AMOUNT OF DIVIDEND | AMOUNT OF DIVIDEND | DATE OF PAYMENT | |
| EX-DATE | (US $ IN MILLIONS)* | PER SHARE (US $) | TO SHAREHOLDERS |
24 February 2022 | 59.9 | 11 July 2022 | |
25 August 2022 | 60.0 | 11 November 2022 | |
23 February 2023 | 29.9 | 11 July 2023 | |
24 August 2023 | 59.9 | 9 November 2023 |
| AS OF 31 DECEMBER | ||
| US DOLLARS IN MILLIONS | 2023 | 2022 |
Securities at fair value | 2.8 | 6.0 |
Prepaid expenses | 2.3 | 7.7 |
Other | 19.3 | 13.2 |
24.4 | 26.9 |
| COMPUTERS, OFFICE | LEASEHOLD | ||
| US DOLLARS IN MILLIONS | EQUIPMENT AND OTHERS | IMPROVEMENTS | TOTAL |
| Cost | |||
Balance at beginning of year | 3.4 | 4.3 | 7.7 |
Additions | 0.9 | 7.3 | 8.2 |
Balance at end of year | 4.3 | 11.6 | 15.9 |
| Accumulated depreciation | |||
Balance at beginning of year | 2.4 | 2.7 | 5.1 |
Additions | 0.3 | 0.8 | 1.1 |
Balance at end of year | 2.7 | 3.5 | 6.2 |
Depreciated balance as of 31 December 2023 | 1.6 | 8.1 | 9.7 |
Depreciated balance as of 31 December 2022 | 1.0 | 1.6 | 2.6 |
| AS OF 31 DECEMBER | ||
| US DOLLARS IN MILLIONS | 2023 | 2022 |
USD | 810.4 | 771.4 |
EUR | 46.7 | 58.3 |
GBP | 8.7 | 36.5 |
AUD | 4.7 | 4.5 |
NIS | 22.1 | 27.9 |
Other | 14.1 | 31.6 |
Own cash and cash equivalents | 906.7 | 930.2 |
| AS OF 31 DECEMBER | ||
| US DOLLARS IN MILLIONS | 2023 | 2022 |
Payroll and related expenses | 34.9 | 36.2 |
Other | 55.8 | 36.0 |
90.7 | 72.2 |
| AS OF 31 DECEMBER | ||
| US DOLLARS IN MILLIONS | 2023 | 2022 |
Customers’ deposits, net* | 279.8 | 282.8 |
Segregated client funds | (249.6) | (272.4) |
30.2 | 10.4 | |
| *Customers deposits, net, are comprised of the following: | ||
Customers’ deposits | 409.4 | 411.5 |
| Less – financial derivative open positions: | ||
Gross amount of assets | (148.4) | (139.0) |
Gross amount of liabilities | 18.8 | 10.3 |
279.8 | 282.8 |
| US DOLLARS IN MILLIONS | ||
| REAL ESTATE LEASES | 2023 | 2022 |
At 1 January | 5.6 | 5.6 |
Additions | 14.1 | 2.0 |
Amortisation | (2.6) | (2.0) |
At 31 December | 17.1 | 5.6 |
| US DOLLARS IN MILLIONS | ||
| REAL ESTATE LEASES | 2023 | 2022 |
At 1 January | 5.6 | 6.2 |
Additions | 14.1 | 2.0 |
Interest expense | 0.7 | 0.1 |
Lease payments | (2.7) | (2.3) |
Exchange differences | 0.7 | (0.4) |
At 31 December | 18.4 | 5.6 |
| NUMBER OF ORDINARY SHARES AS AT 31 DECEMBER | ||
2023 | 2022 | |
Authorised | 300,000,000 | 300,000,000 |
Issued and fully paid | 114,888,377 | 114,888,377 |
Less treasury shares* | (35,170,337) | (21,112,648) |
Outstanding shares | 79,718,040 | 93,775,729 |
| AS AT 31 DECEMBER | ||
| US DOLLARS IN MILLIONS | 2023 | 2022 |
Related party and key management liabilities | 8.0 | 14.2 |
| YEAR ENDED 31 DECEMBER | ||
| US DOLLARS IN MILLIONS | 2023 | 2022 |
Payroll and related expenses and service fees (selling and marketing expenses) | 6.5 | 6.7 |
Payroll and related expenses and service fees (administrative and general expenses) | 16.1 | 14.7 |
Non-Executive Directors’ fees (administrative and general expenses) | 1.4 | 1.4 |
US DOLLARS IN MILLIONS | 2023 | 2022 |
Highest profit | 19.3 | 32.7 |
Highest loss | (3.6) | (9.8) |
Average | 1.7 | 2.1 |
CREDIT RATING* | 2023 | 2022 |
AAA to A- | 97% | 95% |
BBB+ to B- | 1% | 2% |
Remaining counterparties | 2% | 3% |
| YEAR ENDED 31 DECEMBER | ||
| US DOLLARS IN MILLIONS | 2023 | 2022 |
| Cash generated from operating activities | ||
Net income for the year | 271.4 | 370.4 |
| Adjustments required to reflect the cash flows from operating activities: | ||
Depreciation and amortisation | 1.5 | 1.4 |
Amortisation of right of use assets | 2.6 | 2.0 |
Liability for share based compensation | 2.7 | 11.9 |
Settlement of share based compensation | (10.9) | (7.3) |
Equity share based compensation | 13.0 | 7.5 |
Taxes on income | 64.8 | 103.9 |
Interest expenses in respect of leases | 0.7 | 0.1 |
Exchange differences in respect of leases | 0.7 | (0.4) |
Interest income | (51.9) | (13.5) |
Foreign exchange losses (gains) on operating activities | (5.4) | (4.5) |
17.8 | 101.1 | |
| Operating changes in working capital: | ||
Decrease (increase) in other receivables and others | 2.4 | 5.2 |
Increase (decrease) in trade payables due to clients | 19.8 | 9.8 |
Increase (decrease) in other payables | 24.3 | 24.1 |
Increase (decrease) in service suppliers | 0.9 | (3.8) |
47.4 | 35.3 | |
Cash generated from operations | 336.6 | 506.8 |