Total revenue Operating expenses EBITDA EBITDA Total paid in capital Total paid in capital Other equity Accounts payables and other liabilities Adjustments for net interest Adjustments for decrease (increase) in other current assets and adjustments for increase (decrease) in other current liabilities Net cash flow from operating activities Purchase of property, plant and equipment and purchase of intangible assets, classified as investing activities Net proceeds from divestment of operations, net of cash, classified as investing activities Investments in associated companies and JVs classified as investing activities Net cash flow from (used in) investing activities Payment of capitalised borrowing costs classified as financing activities Interest paid on loans and borrowings classified as financing activities Payment on lease liabilities - interest classified as financing activities Share capital increase classified as financing activities Share capital increase NCI classified as financing activities Net cash flow from financing activities Total change in cash and cash equivalents Retained earnings and other reserves [member]