{
 "documentInfo": {
  "documentType": "https://xbrl.org/2021/xbrl-json",
  "features": {
   "xbrl:canonicalValues": true
  },
  "namespaces": {
   "cce": "http://cce.com/xbrl/2024",
   "ifrs-full": "https://xbrl.ifrs.org/taxonomy/2022-03-24/ifrs-full",
   "iso4217": "http://www.xbrl.org/2003/iso4217",
   "scheme": "http://standards.iso.org/iso/17442",
   "xbrl": "https://xbrl.org/2021",
   "xbrli": "http://www.xbrl.org/2003/instance"
  },
  "taxonomy": [
   "http://cce.com/xbrl/2024/CCE-2024-12-31.xsd"
  ]
 },
 "facts": {
  "fact-5": {
   "value": "382000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Revenue",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-6": {
   "value": "333000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Revenue",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-7": {
   "value": "166000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-8": {
   "value": "277000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-9": {
   "value": "548000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:RevenueAndOperatingIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-10": {
   "value": "610000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:RevenueAndOperatingIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-11": {
   "value": "33000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-12": {
   "value": "26000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-13": {
   "value": "122000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:EmployeeBenefitsExpense",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-14": {
   "value": "119000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:EmployeeBenefitsExpense",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-15": {
   "value": "135000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherExpenseByNature",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-16": {
   "value": "130000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherExpenseByNature",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-17": {
   "value": "290000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OperatingExpense",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-18": {
   "value": "276000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OperatingExpense",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-19": {
   "value": "51000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-20": {
   "value": "-72000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-21": {
   "value": "309000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "cce:EBITDA",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-22": {
   "value": "263000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "cce:EBITDA",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-23": {
   "value": "175000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:DepreciationExpense",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-24": {
   "value": "109000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:DepreciationExpense",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-25": {
   "value": "-9000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:AmortisationExpense",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-26": {
   "value": "18000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:AmortisationExpense",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-27": {
   "value": "-0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-28": {
   "value": "99000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-29": {
   "value": "144000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossFromOperatingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-30": {
   "value": "37000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossFromOperatingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-31": {
   "value": "234000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:FinanceIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-32": {
   "value": "306000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:FinanceIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-33": {
   "value": "244000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:FinanceCosts",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-34": {
   "value": "121000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:FinanceCosts",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-35": {
   "value": "134000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-36": {
   "value": "222000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-37": {
   "value": "10000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-38": {
   "value": "-11000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-39": {
   "value": "124000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-40": {
   "value": "233000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-41": {
   "value": "96000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-42": {
   "value": "272000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-43": {
   "value": "28000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-44": {
   "value": "-39000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-45": {
   "value": "0.33",
   "decimals": 2,
   "dimensions": {
    "concept": "ifrs-full:BasicEarningsLossPerShare",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK/xbrli:shares"
   }
  },
  "fact-46": {
   "value": "0.93",
   "decimals": 2,
   "dimensions": {
    "concept": "ifrs-full:BasicEarningsLossPerShare",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK/xbrli:shares"
   }
  },
  "fact-47": {
   "value": "0.32",
   "decimals": 2,
   "dimensions": {
    "concept": "ifrs-full:DilutedEarningsLossPerShare",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK/xbrli:shares"
   }
  },
  "fact-48": {
   "value": "0.93",
   "decimals": 2,
   "dimensions": {
    "concept": "ifrs-full:DilutedEarningsLossPerShare",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK/xbrli:shares"
   }
  },
  "fact-49": {
   "value": "124000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-50": {
   "value": "233000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-51": {
   "value": "-54000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-52": {
   "value": "-44000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-53": {
   "value": "-12000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-54": {
   "value": "-10000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-55": {
   "value": "140000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-56": {
   "value": "-64000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-57": {
   "value": "98000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-58": {
   "value": "-99000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-59": {
   "value": "221000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-60": {
   "value": "134000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-61": {
   "value": "157000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-62": {
   "value": "220000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-63": {
   "value": "64000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-64": {
   "value": "-86000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-65": {
   "value": "4172000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:PropertyPlantAndEquipment",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-66": {
   "value": "3997000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:PropertyPlantAndEquipment",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-67": {
   "value": "5000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IntangibleAssetsOtherThanGoodwill",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-68": {
   "value": "24000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IntangibleAssetsOtherThanGoodwill",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-69": {
   "value": "208000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Goodwill",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-70": {
   "value": "206000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Goodwill",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-71": {
   "value": "1424000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:InvestmentAccountedForUsingEquityMethod",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-72": {
   "value": "1175000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:InvestmentAccountedForUsingEquityMethod",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-73": {
   "value": "105000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherNoncurrentAssets",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-74": {
   "value": "91000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherNoncurrentAssets",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-75": {
   "value": "5913000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentAssets",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-76": {
   "value": "5492000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentAssets",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-77": {
   "value": "152000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Inventories",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-78": {
   "value": "99000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Inventories",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-79": {
   "value": "59000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:TradeAndOtherCurrentReceivables",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-80": {
   "value": "61000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:TradeAndOtherCurrentReceivables",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-81": {
   "value": "30000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherCurrentAssets",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-82": {
   "value": "260000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherCurrentAssets",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-83": {
   "value": "874000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-84": {
   "value": "779000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-85": {
   "value": "1115000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:CurrentAssets",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-86": {
   "value": "1199000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:CurrentAssets",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-87": {
   "value": "7028000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Assets",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-88": {
   "value": "6691000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Assets",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-89": {
   "value": "72000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IssuedCapital",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-90": {
   "value": "73000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IssuedCapital",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-91": {
   "value": "3497000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:SharePremium",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-92": {
   "value": "3496000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:SharePremium",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-93": {
   "value": "3569000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "cce:TotalPaidInCapital",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-94": {
   "value": "3569000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "cce:TotalPaidInCapital",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-95": {
   "value": "536000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "cce:OtherEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-96": {
   "value": "362000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "cce:OtherEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-97": {
   "value": "671000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:NoncontrollingInterests",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-98": {
   "value": "685000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:NoncontrollingInterests",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-99": {
   "value": "4776000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-100": {
   "value": "4617000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-101": {
   "value": "1853000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:LongtermBorrowings",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-102": {
   "value": "1507000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:LongtermBorrowings",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-103": {
   "value": "24000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentLeaseLiabilities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-104": {
   "value": "30000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentLeaseLiabilities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-105": {
   "value": "116000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentProvisions",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-106": {
   "value": "115000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentProvisions",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-107": {
   "value": "55000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:DeferredTaxLiabilities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-108": {
   "value": "59000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:DeferredTaxLiabilities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-109": {
   "value": "2048000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentLiabilities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-110": {
   "value": "1710000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentLiabilities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-111": {
   "value": "98000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ShorttermBorrowings",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-112": {
   "value": "78000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ShorttermBorrowings",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-113": {
   "value": "2000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherCurrentFinancialLiabilities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-114": {
   "value": "57000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherCurrentFinancialLiabilities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-115": {
   "value": "16000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:CurrentLeaseLiabilities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-116": {
   "value": "7000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:CurrentLeaseLiabilities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-117": {
   "value": "27000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "cce:AccountsPayablesAndOtherLiabilities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-118": {
   "value": "147000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "cce:AccountsPayablesAndOtherLiabilities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-119": {
   "value": "62000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:CurrentProvisions",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-120": {
   "value": "76000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:CurrentProvisions",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-121": {
   "value": "204000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:CurrentLiabilities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-122": {
   "value": "364000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:CurrentLiabilities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-123": {
   "value": "2253000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Liabilities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-124": {
   "value": "2075000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Liabilities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-125": {
   "value": "7028000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:EquityAndLiabilities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-126": {
   "value": "6691000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:EquityAndLiabilities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-127": {
   "value": "134000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-128": {
   "value": "222000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-129": {
   "value": "118000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-130": {
   "value": "272000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-131": {
   "value": "166000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-132": {
   "value": "126000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-133": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-134": {
   "value": "99000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-135": {
   "value": "51000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-136": {
   "value": "-72000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-137": {
   "value": "17000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForSharebasedPayments",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-138": {
   "value": "24000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForSharebasedPayments",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-139": {
   "value": "-56000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "cce:AdjustmentsForInterestExpenseAndAdjustmentsForInterestIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-140": {
   "value": "-28000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "cce:AdjustmentsForInterestExpenseAndAdjustmentsForInterestIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-141": {
   "value": "11000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-142": {
   "value": "12000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-143": {
   "value": "-12000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForUnrealisedForeignExchangeLossesGains",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-144": {
   "value": "-56000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForUnrealisedForeignExchangeLossesGains",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-145": {
   "value": "-81000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAccountPayable",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-146": {
   "value": "7000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAccountPayable",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-147": {
   "value": "-4000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-148": {
   "value": "4000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-149": {
   "value": "-154000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "cce:AdjustmentsForDecreaseIncreaseInOtherCurrentAssetsAndLiabilities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-150": {
   "value": "18000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "cce:AdjustmentsForDecreaseIncreaseInOtherCurrentAssetsAndLiabilities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-151": {
   "value": "249000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-152": {
   "value": "224000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-153": {
   "value": "33000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:InterestReceivedClassifiedAsInvestingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-154": {
   "value": "23000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:InterestReceivedClassifiedAsInvestingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-155": {
   "value": "42000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:PaymentsForDevelopmentProjectExpenditure",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-156": {
   "value": "14000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:PaymentsForDevelopmentProjectExpenditure",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-157": {
   "value": "276000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "cce:PurchaseOfPropertyPlantAndEquipmentAndIntangibleAssetsClassifiedAsInvestingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-158": {
   "value": "535000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "cce:PurchaseOfPropertyPlantAndEquipmentAndIntangibleAssetsClassifiedAsInvestingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-159": {
   "value": "320000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-160": {
   "value": "684000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-161": {
   "value": "-34000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "cce:NetProceedsFromDivestmentOfOperationsNetOfCashClassifiedAsInvestingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-162": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "cce:NetProceedsFromDivestmentOfOperationsNetOfCashClassifiedAsInvestingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-163": {
   "value": "112000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-164": {
   "value": "2010000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-165": {
   "value": "1000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherCashPaymentsToAcquireEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-166": {
   "value": "23000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherCashPaymentsToAcquireEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-167": {
   "value": "165000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfInterestsInInvestmentsAccountedForUsingEquityMethod",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-168": {
   "value": "-0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfInterestsInInvestmentsAccountedForUsingEquityMethod",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-169": {
   "value": "1000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-170": {
   "value": "20000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-171": {
   "value": "32000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:DividendsReceivedFromInvestmentsAccountedForUsingEquityMethodClassifiedAsInvestingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-172": {
   "value": "85000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:DividendsReceivedFromInvestmentsAccountedForUsingEquityMethodClassifiedAsInvestingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-173": {
   "value": "-245000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-174": {
   "value": "-1810000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-175": {
   "value": "-0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "cce:PaymentToEscrowAccountClassifiedAsFinancingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-176": {
   "value": "3000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "cce:PaymentToEscrowAccountClassifiedAsFinancingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-177": {
   "value": "471000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromNoncurrentBorrowings",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-178": {
   "value": "1200000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromNoncurrentBorrowings",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-179": {
   "value": "3000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "cce:PaymentOfCapitalisedBorrowingCostsClassifiedAsFinancingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-180": {
   "value": "8000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "cce:PaymentOfCapitalisedBorrowingCostsClassifiedAsFinancingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-181": {
   "value": "129000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:RepaymentsOfNoncurrentBorrowings",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-182": {
   "value": "207000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:RepaymentsOfNoncurrentBorrowings",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-183": {
   "value": "86000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:RepaymentsOfCurrentBorrowings",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-184": {
   "value": "54000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:RepaymentsOfCurrentBorrowings",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-185": {
   "value": "88000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "cce:InterestPaidOnLoansAndBorrowingsClassifiedAsFinancingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-186": {
   "value": "55000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "cce:InterestPaidOnLoansAndBorrowingsClassifiedAsFinancingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-187": {
   "value": "1000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "cce:PaymentOnLeaseLiabilitiesInterestClassifiedAsFinancingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-188": {
   "value": "2000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "cce:PaymentOnLeaseLiabilitiesInterestClassifiedAsFinancingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-189": {
   "value": "6000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-190": {
   "value": "6000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-191": {
   "value": "1000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromIssuingShares",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-192": {
   "value": "1000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromIssuingShares",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-193": {
   "value": "-0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-194": {
   "value": "29000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-195": {
   "value": "72000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-196": {
   "value": "7000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-197": {
   "value": "86000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-198": {
   "value": "830000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-199": {
   "value": "90000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-200": {
   "value": "-756000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-201": {
   "value": "5000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-202": {
   "value": "-3000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-203": {
   "value": "779000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-204": {
   "value": "1538000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-205": {
   "value": "874000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-206": {
   "value": "779000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-207": {
   "value": "73000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-208": {
   "value": "3495000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-209": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-210": {
   "value": "31000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-211": {
   "value": "74000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-212": {
   "value": "18000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-213": {
   "value": "22000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-214": {
   "value": "146000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "cce:RetainedEarningsAndOtherReservesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-215": {
   "value": "3714000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-216": {
   "value": "80000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-217": {
   "value": "3794000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-218": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-219": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-220": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-221": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-222": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-223": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-224": {
   "value": "272000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-225": {
   "value": "272000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "cce:RetainedEarningsAndOtherReservesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-226": {
   "value": "272000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-227": {
   "value": "-39000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-228": {
   "value": "233000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-229": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-230": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-231": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-232": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-233": {
   "value": "-35000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-234": {
   "value": "-18000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-235": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-236": {
   "value": "-53000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "cce:RetainedEarningsAndOtherReservesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-237": {
   "value": "-53000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-238": {
   "value": "-47000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-239": {
   "value": "-99000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-240": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-241": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-242": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-243": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-244": {
   "value": "-35000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-245": {
   "value": "-18000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-246": {
   "value": "272000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-247": {
   "value": "220000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "cce:RetainedEarningsAndOtherReservesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-248": {
   "value": "220000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-249": {
   "value": "-86000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-250": {
   "value": "134000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-251": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-252": {
   "value": "1000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-253": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-254": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-255": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-256": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-257": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-258": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "cce:RetainedEarningsAndOtherReservesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-259": {
   "value": "1000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-260": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-261": {
   "value": "1000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-262": {
   "value": "-0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-263": {
   "value": "-0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-264": {
   "value": "29000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-265": {
   "value": "-0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-266": {
   "value": "-0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-267": {
   "value": "-0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-268": {
   "value": "-0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-269": {
   "value": "29000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "cce:RetainedEarningsAndOtherReservesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-270": {
   "value": "29000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-271": {
   "value": "-0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-272": {
   "value": "29000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-273": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-274": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-275": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-276": {
   "value": "24000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-277": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-278": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-279": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-280": {
   "value": "24000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "cce:RetainedEarningsAndOtherReservesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-281": {
   "value": "24000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-282": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-283": {
   "value": "24000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-284": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-285": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-286": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-287": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-288": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-289": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-290": {
   "value": "2000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-291": {
   "value": "2000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "cce:RetainedEarningsAndOtherReservesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-292": {
   "value": "2000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-293": {
   "value": "-32000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-294": {
   "value": "-30000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-295": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughAcquisitionOfSubsidiary",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-296": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughAcquisitionOfSubsidiary",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-297": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughAcquisitionOfSubsidiary",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-298": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughAcquisitionOfSubsidiary",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-299": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughAcquisitionOfSubsidiary",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-300": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughAcquisitionOfSubsidiary",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-301": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughAcquisitionOfSubsidiary",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-302": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughAcquisitionOfSubsidiary",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "cce:RetainedEarningsAndOtherReservesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-303": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughAcquisitionOfSubsidiary",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-304": {
   "value": "723000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughAcquisitionOfSubsidiary",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-305": {
   "value": "723000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughAcquisitionOfSubsidiary",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-306": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-307": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-308": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-309": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-310": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-311": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-312": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-313": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "cce:RetainedEarningsAndOtherReservesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-314": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-315": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-316": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-317": {
   "value": "73000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-318": {
   "value": "3496000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-319": {
   "value": "-29000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-320": {
   "value": "55000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-321": {
   "value": "39000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-322": {
   "value": "1000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-323": {
   "value": "296000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-324": {
   "value": "362000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "cce:RetainedEarningsAndOtherReservesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-325": {
   "value": "3931000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-326": {
   "value": "685000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-327": {
   "value": "4617000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-328": {
   "value": "73000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-329": {
   "value": "3496000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-330": {
   "value": "-29000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-331": {
   "value": "55000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-332": {
   "value": "39000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-333": {
   "value": "1000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-334": {
   "value": "296000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-335": {
   "value": "362000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "cce:RetainedEarningsAndOtherReservesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-336": {
   "value": "3931000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-337": {
   "value": "685000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-338": {
   "value": "4617000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-339": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-340": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-341": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-342": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-343": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-344": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-345": {
   "value": "96000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-346": {
   "value": "96000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "cce:RetainedEarningsAndOtherReservesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-347": {
   "value": "96000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-348": {
   "value": "28000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-349": {
   "value": "124000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-350": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-351": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-352": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-353": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-354": {
   "value": "-42000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-355": {
   "value": "103000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-356": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-357": {
   "value": "62000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "cce:RetainedEarningsAndOtherReservesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-358": {
   "value": "62000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-359": {
   "value": "36000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-360": {
   "value": "98000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-361": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-362": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-363": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-364": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-365": {
   "value": "-42000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-366": {
   "value": "103000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-367": {
   "value": "96000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-368": {
   "value": "157000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "cce:RetainedEarningsAndOtherReservesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-369": {
   "value": "157000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-370": {
   "value": "64000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-371": {
   "value": "221000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-372": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-373": {
   "value": "1000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-374": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-375": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-376": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-377": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-378": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-379": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "cce:RetainedEarningsAndOtherReservesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-380": {
   "value": "1000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-381": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-382": {
   "value": "1000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-383": {
   "value": "1000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-384": {
   "value": "-0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-385": {
   "value": "-29000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-386": {
   "value": "-0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-387": {
   "value": "-0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-388": {
   "value": "-0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-389": {
   "value": "28000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-390": {
   "value": "-1000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "cce:RetainedEarningsAndOtherReservesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-391": {
   "value": "-0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-392": {
   "value": "-0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-393": {
   "value": "-0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-394": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-395": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-396": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-397": {
   "value": "17000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-398": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-399": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-400": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-401": {
   "value": "17000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "cce:RetainedEarningsAndOtherReservesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-402": {
   "value": "17000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-403": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-404": {
   "value": "17000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-405": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-406": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-407": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-408": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-409": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-410": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-411": {
   "value": "-1000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-412": {
   "value": "-1000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "cce:RetainedEarningsAndOtherReservesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-413": {
   "value": "-1000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-414": {
   "value": "-7000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-415": {
   "value": "-9000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-416": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughAcquisitionOfSubsidiary",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-417": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughAcquisitionOfSubsidiary",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-418": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughAcquisitionOfSubsidiary",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-419": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughAcquisitionOfSubsidiary",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-420": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughAcquisitionOfSubsidiary",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-421": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughAcquisitionOfSubsidiary",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-422": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughAcquisitionOfSubsidiary",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-423": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughAcquisitionOfSubsidiary",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "cce:RetainedEarningsAndOtherReservesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-424": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughAcquisitionOfSubsidiary",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-425": {
   "value": "-72000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughAcquisitionOfSubsidiary",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-426": {
   "value": "-72000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughAcquisitionOfSubsidiary",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-427": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-428": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-429": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-430": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-431": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-432": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-433": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-434": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "cce:RetainedEarningsAndOtherReservesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-435": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-436": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-437": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-438": {
   "value": "72000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-439": {
   "value": "3497000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-440": {
   "value": "0.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-441": {
   "value": "72000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-442": {
   "value": "-2000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-443": {
   "value": "104000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-444": {
   "value": "362000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-445": {
   "value": "536000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "cce:RetainedEarningsAndOtherReservesMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-446": {
   "value": "4105000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-447": {
   "value": "671000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:NOK"
   }
  },
  "fact-448": {
   "value": "4776000000.0",
   "decimals": -6,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:NOK"
   }
  },
  "fact-455": {
   "value": "Note 1 <span class=\"_ _b0\"> </span>General information<span class=\"_ _2e2\"> </span>Accounting policies<span class=\"_ _2e2\"> </span>Cloudberry Clean Energy ASA (\u201cthe Company\u201d), its subsidiaries and investments in associated companies and joint ventures (\u201cthe Group\u201d or \u201cCloudberry\u201d) is an independent power producer, developing, owning and operating renewable assets in the Nordics. Cloudberry has an integrated business model across the life cycle of renewable power plants including project development, construction, financing, ownership, operations and management.<span class=\"_ _2e2\"> </span>Cloudberry Clean Energy ASA is incorporated and domiciled in Norway. The address of its registered office is Fr\u00f8yas gate 15, NO-0273 Oslo, Norway. Cloudberry Clean Energy ASA was established on 10 November 2017. The Company is listed on Oslo Stock Exchange main list (ticker: CLOUD)",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGeneralInformationAboutFinancialStatementsExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-451": {
   "value": "Cloudberry Clean Energy ASA",
   "dimensions": {
    "concept": "ifrs-full:NameOfUltimateParentOfGroup",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-2": {
   "value": "Cloudberry Clean Energy ASA",
   "dimensions": {
    "concept": "ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-450": {
   "value": "Cloudberry Clean Energy ASA",
   "dimensions": {
    "concept": "ifrs-full:NameOfParentEntity",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-542": {
   "value": "ASA",
   "dimensions": {
    "concept": "ifrs-full:LegalFormOfEntity",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-3": {
   "value": "is an independent power producer, developing, owning and operating renewable assets in the Nordics. Cloudberry has an integrated business model across the life cycle of renewable power plants including project development, construction, financing, ownership, operations and management. ",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfNatureOfEntitysOperationsAndPrincipalActivities",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-1": {
   "value": "Norway",
   "dimensions": {
    "concept": "ifrs-full:PrincipalPlaceOfBusiness",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-449": {
   "value": "Norway",
   "dimensions": {
    "concept": "ifrs-full:CountryOfIncorporation",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-452": {
   "value": "Norway",
   "dimensions": {
    "concept": "ifrs-full:DomicileOfEntity",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-4": {
   "value": "Fr\u00f8yas gate 15, NO-0273 Oslo, Norway",
   "dimensions": {
    "concept": "ifrs-full:AddressOfRegisteredOfficeOfEntity",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-453": {
   "value": "Note 2 <span class=\"_ _7\"> </span>General accounting policies and principles<span class=\"_ _2e2\"> </span>Basis for preparation<span class=\"_ _2e2\"> </span>The Group\u2019s consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) and interpretations from International Financial Reporting Interpretations Committee (IFRIC) as adopted by the EU.<span class=\"_ _2e2\"> </span>The Group\u2019s consolidated financial statement is prepared on a going concern basis. These consolidated financial statements for the full year 2024 have been approved for issuance by the Board of Directors on 24 March 2025 and are subject to approval by the Annual General Meeting on 23 April 2025.<span class=\"_ _2e2\"> </span>The functional currency of the parent company Cloudberry Clean Energy ASA is Norwegian krone (NOK) and the consolidated financial accounts are presented in Norwegian Krone (NOK). As a result of rounding adjustments, amounts and percentages may not add up to the total.<span class=\"_ _2e2\"> </span>Basis for measurement<span class=\"_ _2e2\"> </span>The consolidated financial statements have been prepared on a historical cost basis, except that certain financial instruments and derivatives are recognised at fair value, please see <span class=\"fcc\">Note 7</span> Key risks and financial instruments. Historical cost is generally based on the fair value of the consideration given when acquiring assets and services.<span class=\"_ _2e2\"> </span>Basis and principles for consolidation<span class=\"_ _2e2\"> </span>The consolidated financial statements comprise the financial state-<span class=\"_ _2e2\"> </span>ments of the parent company Cloudberry Clean Energy ASA and its subsidiaries, see <span class=\"fcc\">Note 24</span> List of subsidiaries and equity accounted companies. Subsidiaries are all entities (including structured entities) over which the Group has control. Upon the acquisition of new entities, development or producing projects, single or groups, management assess whether the acqui-<span class=\"_ _2e2\"> </span>sition constitutes a business combination in accordance with IFRS 3, or whether it is considered to be an asset acquisition, see <span class=\"fcc\">Note 5</span> Business combinations and <span class=\"fcc\">Note 6</span> Acquisitions and disposal of assets and operations.<span class=\"_ _2e2\"> </span>Foreign currency translation<span class=\"_ _2e2\"> </span>The functional currency of the companies in the Group is determined based on the nature of the primary economic environment in which the company operates. Transactions in foreign currencies are initially recorded at the spot rate at the date of the transaction.<span class=\"_ _2e2\"> </span>Monetary balance sheet items denominated in foreign currencies are retranslated at the functional currency rate of exchange at the balance sheet date. All differences are taken to profit or loss with the exception of net investments in foreign operations, where currency differences are taken to other comprehensive income. <div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs35\">Non-monetary items that are measured in terms of historical cost in a </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs36\">foreign currency are translated using the exchange rate at the date </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs37\">of the transaction. Non-monetary items that are measured at fair </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs38\">value in a foreign currency are translated using the exchange rates at </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs39\">the date when the fair value was measured.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs3a\">Principles of cash flow statement<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3b\">The cash flow statement has been prepared using the indirect </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3c\">method.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff4 fs1d fc4 sc0 ls0 ws0 gs3d\">Operating activities:<span class=\"ff3\"> changes in working capital comprise of current </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3e\">interest-free receivables and current interest-free liabilities. Effects </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3f\">related to capital expenditures, inventory investments, unrealised </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs40\">changes or reclassifications are not included in changes in working </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs41\">capital.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff4 fs1d fc4 sc0 ls0 ws0 gs42\">Investing activities:<span class=\"ff3\"> acquisition/divestment of shares includes cash </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs43\">and cash equivalents in the investee that are recognised/divested </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs44\">at the transaction date. Hence, this is presented net together with </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs45\">the cash consideration paid or received. Capitalized costs related to </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs46\">project inventory are presented together with project investments. </div><div class=\"t m0 h2c ff4 fs1d fc4 sc0 ls0 ws0 gs47\">Financing activities:<span class=\"ff3\"> interest payments from interest rate derivatives, </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs48\">which are used to manage the Group\u2019s debt portfolio, are presented </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs49\">as a part of interests paid.<span class=\"_ _2e2\"> </span></div>In 2024, Cloudberry, as part of the integration of Captiva, re-named three of its four segments, Projects (previously Development), Commercial (previously Production) and Asset Management (previ-<span class=\"_ _2e2\"> </span>ously Operations), while the Corporate segment name remained unchanged. The scope, revenue and cost streams of the segments are comparable to the previous segments. The Group manages and reports its operations in four operating segments; \u2022 Projects<span class=\"ff3 ws0\"> is a green-field developer of hydro, wind and solar projects </span>and has a solid track record of organic, in-house developments of wind and hydropower assets in Norway, Sweden and Denmark. \u2022 Commercial<span class=\"ff3 ws0\"> is an active owner of renewable power assets in the </span>Nordics, and in charge of M&amp;A and partnerships in Cloudberry.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Asset Management<span class=\"ff3\"> operates external customers\u2019 and Cloudberry\u2019s </span>renewable assets.<span class=\"_ _2e2\"> </span>\u2022 Corporate<span class=\"ff3 ws0\"> is a cost-efficient segment that performs management </span>tasks for the Group like financing, marketing, reporting and other corporate activities.<span class=\"_ _2e2\"> </span>The Board of Directors is the Group\u2019s chief operating decision-maker. The segments are determined based on the differences in the nature of their operations. The main performance indicator for segment reporting is EBITDA.<span class=\"_ _2e2\"> </span>The Group\u2019s segment financials are reported on a proportionate 1<span class=\"_ _2e2\"> </span>basis, a standard practice in the renewable energy market where assets are often partially owned. This approach helps manage risks,<span class=\"_ _2e2\"> </span>diversify investments, and address the industry\u2019s capital-intensive nature. As such the chief operating decision maker utilises this reporting basis to understand the Group\u2019s investment exposure by considering its proportionate share in different assets or companies. The key differences between the proportionate and the consolidated IFRS financials are that all entities are included with the respective ownership share in each accounting line by the Group. Associated companies and joint ventures are included in the financial accounting lines, the profit or loss statement and share of assets and net debt, with the respective proportionate ownership share. While in the consolidated financials associated companies and joint ventures are consolidated with the equity method. Subsidiaries that have non-con-<span class=\"_ _2e2\"> </span>trolling interests are in the proportionate reporting presented with only the Group\u2019s ownership share, while in the consolidated financials they are included with the share of the unowned result allocated to minority interest.<span class=\"_ _2e2\"> </span><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs11b\">Accounting principle </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs11c\">Business combinations are accounted for using the acquisition </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs11d\">method in accordance with IFRS 3. Upon acquisition, a purchase price </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs11e\">allocation (PPA) is performed, valuing assets and liabilities at their fair </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs11f\">value. Any excess of the acquisition cost (including non-controlling </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs120\">interests) over the fair value of identifiable net assets is recognized as </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs121\">goodwill.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs122\">Adjustments to fair value and goodwill may be made within 12 months </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs123\">if new information arises about conditions existing at the acquisition </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs124\">date. Acquisition-related costs, except those related to debt or equity </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs125\">issuance, are expensed as incurred.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs321\">Accounting principle<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2f ff4 fs1d fc4 sc0 ls0 ws0 gs322\">Financial assets<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs323\">The Group classifies its financial assets in the following measurement </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs324\">categories:<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs325\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs326\"> <span class=\"_ _29\"> </span>Financial assets measured at amortised cost, and </div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs327\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs328\"> <span class=\"_ _29\"> </span>Financial assets measured at fair value (either through profit or loss, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs329\">or through other comprehensive income (OCI))  </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs32a\">Classification is determined based on the Group\u2019s business model for </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs32b\">managing financial assets and the contractual cash flow character-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs32c\">istics.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs32d\">The Group\u2019s cash and cash equivalents, trade receivables, and other </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs32e\">financial receivables are measured at amortized cost. Interest income </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs32f\">from these assets is recognized in financial income using the effective </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs330\">interest method.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs331\">For trade receivables, the Group applies the simplified approach </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs332\">under IFRS 9 for impairment assessment, recognizing expected credit </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs333\">losses as a separate line item in the statement of profit or loss.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs334\">Derivative financial instruments with a positive fair value are recog-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs335\">nized as financial assets and initially measured at fair value, with </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs336\">transaction costs expensed in profit or loss. The recognition of subse-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs337\">quent fair value changes depends on whether the derivatives are </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs338\">designated as hedging instruments:<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs339\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs33a\"> <span class=\"_ _29\"> </span>Derivatives not designated as hedging instruments \u2013 Fair value </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs33b\">gains or losses are recognized in financial income or financial </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs33c\">expenses through profit or loss.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs33d\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs33e\"> <span class=\"_ _29\"> </span>Derivatives designated as hedging instruments in an effective </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs33f\">hedge relationship \u2013 Fair value gains or losses are recognized </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs340\">through OCI as net movements in cash flow hedges. Refer to </div><div class=\"t m0 h2c ff3 fs1d fcc sc0 ls0 ws0 gs341\">Note 8<span class=\"fc4\"> Hedge activities and derivatives for further details on the </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs342\">Group\u2019s hedging activities.<span class=\"_ _2e2\"> </span></div>Financial assets are derecognized on the trade date when the Group commits to sell the asset. Any resulting gains or losses are recognized directly in profit or loss under other gains/(losses), alongside foreign exchange gains and losses.<span class=\"_ _2e2\"> </span>Financial liabilities<span class=\"_ _2e2\"> </span>The Group classifies its financial liabilities into the following measure-<span class=\"_ _2e2\"> </span>ment categories:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Financial liabilities measured at amortized cost<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Financial liabilities measured at fair value (either through profit or loss or through other comprehensive income (OCI))<span class=\"_ _2e2\"> </span>All financial liabilities, except for derivative liabilities, are initially recog-<span class=\"_ _2e2\"> </span>nized at fair value and subsequently measured at amortized cost using the effective interest method. Interest expenses on these liabil-<span class=\"_ _2e2\"> </span>ities are recognized in financial expenses in the income statement, except for borrowing costs directly attributable to project develop-<span class=\"_ _2e2\"> </span>ment, which are capitalized as part of the project asset cost.<span class=\"_ _2e2\"> </span>Derivative financial liabilities are initially measured at fair value, with subsequent changes in fair value recognized as follows:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Derivatives not designated as hedging instruments \u2013 Fair value changes are recognized through profit or loss.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Derivatives designated as hedging instruments in an effective hedge relationship \u2013 Fair value changes are recorded through OCI.<span class=\"_ _2e2\"> </span>For further details on hedging activities, refer to <span class=\"fcc\">Note 8</span> Hedge  activities and derivatives.<span class=\"_ _2e2\"> </span>Financial liabilities are derecognized when the obligation is discharged, canceled, or expires.<span class=\"_ _2e2\"> </span>The carrying amounts of financial assets and liabilities measured at amortized cost are considered to approximate their fair values<span class=\"_ _2e2\"> </span>.<span class=\"_ _2e2\"> </span><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs389\">Accounting principle<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs38a\">The Group uses derivative financial instruments to hedge market and </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs38b\">financial risks, primarily related to interest rate fluctuations, electricity </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs38c\">price movements, and foreign currency exchange rates.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs38d\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs38e\"> <span class=\"_ _29\"> </span>Interest rate exposure \u2013 Managed through interest rate swaps<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs38f\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs390\"> <span class=\"_ _29\"> </span>Electricity price risk \u2013 Mitigated using power purchase agreements </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs391\">(PPAs)<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs392\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs393\"> <span class=\"_ _29\"> </span>Foreign currency risk \u2013 Hedged with foreign currency forward </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs394\">swaps<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs395\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs396\"> <span class=\"_ _29\"> </span>Hedging instruments held by the Group are classified as either:<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs397\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs398\"> <span class=\"_ _29\"> </span>Designated hedging instruments in a hedge accounting rela-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs399\">tionship<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs39a\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs39b\"> <span class=\"_ _29\"> </span>Hedging instruments not designated in a hedge accounting rela-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs39c\">tionship<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs39d\">At the inception of a hedge, the Group formally designates and </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs39e\">documents the hedge relationship, including the risk management </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs39f\">objective and strategy.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3a0\">Hedging instruments that qualify for hedge accounting are </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3a1\">accounted for under the Group\u2019s cash flow hedges policy, as </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3a2\">described below.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs3a3\">Cash flow hedge accounting<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3a4\">When a derivative financial instrument is designated as a cash flow </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3a5\">hedge, the effective portion of changes in its fair value is recognized </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3a6\">in other comprehensive income (OCI) and accumulated in the cash </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3a7\">flow hedge reserve within equity. Any ineffective portion of the fair </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3a8\">value change is recognized immediately in profit or loss.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3a9\">Upon realization of the underlying hedged transaction, the cumulative </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3aa\">amount in the cash flow hedge reserve is reclassified to the income </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3ab\">statement. Hedge accounting is discontinued when the hedging </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3ac\">instrument expires, is terminated, exercised, or no longer qualifies for </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3ad\">hedge accounting.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2f ff4 fs1d fc4 sc0 ls0 ws0 gs3ae\">Interest rate swaps<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3af\">The Group utilizes interest rate swaps to reduce cash flow volatility </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3b0\">arising from interest rate fluctuations by converting floating-rate </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3b1\">debt related to power plants into fixed-rate debt (see <span class=\"fcc\">Note 20</span> </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3b2\">Interest-bearing debt and debt facilities). These swaps hedge cash </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3b3\">flow variability linked to movements in three-month benchmark rates </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3b4\">(e.g., NIBOR, EURIBOR, CIBOR), ensuring alignment between derivative </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3b5\">results and hedged interest payments.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3b6\">Cash flow hedge accounting is applied as the swaps cover interest </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3b7\">rate payments associated with existing debt facilities with a high </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3b8\">degree of probability. The derivatives are recorded on the balance </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3b9\">sheet, and their effectiveness is monitored quarterly. Hedge ineffec-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3ba\">tiveness may arise due to changes in counterparty credit risk.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2f ff4 fs1d fc4 sc0 ls0 ws0 gs3bb\">Power purchase agreements (PPAs)<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3bc\">To mitigate electricity price fluctuations, the Group enters into long-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3bd\">term, fixed-price PPAs, securing future power sales at predetermined </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3be\">prices per megawatt-hour. The contracted volumes typically repre-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3bf\">sent a small percentage of total production, minimizing shortfall risk </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3c0\">while providing revenue stability.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3c1\">Cash flow hedge accounting is applied as the PPAs hedge are highly </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3c2\">probable future sales transactions. The derivatives are carried on the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3c3\">balance sheet, with their effectiveness monitored quarterly in relation </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3c4\">to production volume fluctuations<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs3e0\">Accounting principle<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3e1\">The Group accounts for revenue in accordance with IFRS 15 Revenue </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3e2\">from contracts with customers and applies the five-step method to all </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3e3\">revenue streams.  </div><div class=\"t m2 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs465\">Accounting principle<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs466\">Deferred income tax is recognised, using the liability method, on temporary differences arising between the </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs467\">tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements.<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs468\">Deferred income tax assets are recognised only to the extent that it is probable that future taxable profit will </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs469\">be available against which the temporary differences can be utilised.<span class=\"_ _2e2\"> </span></div>Accounting principle Property, plant and equipment (PPE) are measured using the cost method of IAS 16 and capitalisation of borrowing costs is accounted for in accordance with IAS 23.<span class=\"_ _2e2\"> </span>Estimated useful life of power plants<span class=\"_ _2e2\"> </span>The estimated useful life of power plants is based on assumptions on expected usage, expected wear and tear, potential technical or commercial obsolescence, legal or other regulatory limitations, and lease expiry. The power plants currently in operation have an expected useful life between 20-60 years.<span class=\"_ _2e2\"> </span><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs4ac\">Accounting principle<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4ad\">Goodwill is recognized as an intangible asset upon initial recognition </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4ae\">in a business combination, measured as the excess of the acquisition </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4af\">cost over the fair value of identifiable net assets at the acquisition </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4b0\">date. Goodwill is not amortized but is tested for impairment annually </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4b1\">or more frequently if indicators of impairment exist.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4b2\">For other non-financial assets such as property, plant, and equipment </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4b3\">(PPE), intangible assets, and investments in associates and joint </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4b4\">ventures (JVs), impairment testing is performed whenever circum-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4b5\">stances indicate a potential impairment. The recoverable amount is </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4b6\">determined as the higher of fair value less costs to sell or value in use, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4b7\">with impairment losses recognized in profit or loss when applicable.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4b8\">Impairment testing is conducted using a discounted cash flow model </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4b9\">(DCF), with future cash flows discounted using the weighted average </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4ba\">cost of capital (WACC), adjusted for specific risks attributable to each </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4bb\">cash-generating unit (CGU).<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs553\">Accounting principle<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs554\">Investments in associated companies and joint arrangements are </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs555\">accounted for using the equity method in accordance with IAS 28.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs556\">Accounting policies of equity accounted investees have been </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs557\">changed were necessary to ensure consistency with the policies </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs558\">adopted by the Group. </div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs588\">Accounting principle<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs589\">Inventories consist of development projects and government grants of el-certificates and guarantees of </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs58a\">origin (GoOs). Inventories are accounted for in accordance with IAS 2 Inventories. </div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs592\">Accounting principle </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs593\">Cash and cash equivalents consist of bank deposits and money market funds. The Group considers all highly </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs594\">liquid investments such as deposits with an original or remaining maturity of three months or less to be cash </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs595\">equivalents.  </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs596\">Restricted cash is not considered as cash and cash equivalents but is classified as other current assets.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs597\">The Group has a corporate account agreement with SpareBank 1 SR-Bank for the Norwegian companies. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs598\">This agreement includes a credit facility, however, a larger facility has been established with SpareBank 1 </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs599\">SR-Bank, see <span class=\"fcc\">Note 20</span> Interest-bearing debt and debt facilities.  </div>Accounting principle<span class=\"_ _2e2\"> </span>The Group recognises an obligation to dismantle and remove hydro and wind power plants and to restore the site after the concession period is over (asset retirement obligation).<span class=\"_ _2e2\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfMaterialAccountingPolicyInformationExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-456": {
   "value": "<div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs4\">Basis for preparation<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5\">The Group\u2019s consolidated financial statements have been prepared </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs6\">in accordance with International Financial Reporting Standards </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs7\">(IFRS) and interpretations from International Financial Reporting </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs8\">Interpretations Committee (IFRIC) as adopted by the EU.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs9\">The Group\u2019s consolidated financial statement is prepared on a going </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsa\">concern basis. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsb\">These consolidated financial statements for the full year 2024 have </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsc\">been approved for issuance by the Board of Directors on 24 March </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsd\">2025 and are subject to approval by the Annual General Meeting on </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gse\">23 April 2025.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsf\">The functional currency of the parent company Cloudberry Clean </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs10\">Energy ASA is Norwegian krone (NOK) and the consolidated financial </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs11\">accounts are presented in Norwegian Krone (NOK). As a result of </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs12\">rounding adjustments, amounts and percentages may not add up to </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs13\">the total.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs14\">Basis for measurement<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs15\">The consolidated financial statements have been prepared on a </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs16\">historical cost basis, except that certain financial instruments and </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs17\">derivatives are recognised at fair value, please see <span class=\"fcc\">Note 7</span> Key risks </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs18\">and financial instruments. Historical cost is generally based on the fair </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs19\">value of the consideration given when acquiring assets and services.<span class=\"_ _2e2\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBasisOfPreparationOfFinancialStatementsExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-503": {
   "value": "The Group\u2019s consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) and interpretations from International Financial Reporting Interpretations Committee (IFRIC) as adopted by the EU.<span class=\"_ _2e2\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:StatementOfIFRSCompliance",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-480": {
   "value": "These consolidated financial statements for the full year 2024 have been approved for issuance by the Board of Directors on 24 March 2025 and are subject to approval by the Annual General Meeting on 23 April 2025.<span class=\"_ _2e2\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAuthorisationOfFinancialStatementsExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-504": {
   "value": "full year 2024",
   "dimensions": {
    "concept": "ifrs-full:PeriodCoveredByFinancialStatements",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-458": {
   "value": "<div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs1b\">Basis and principles for consolidation<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1c\">The consolidated financial statements comprise the financial state-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1d\">ments of the parent company Cloudberry Clean Energy ASA and its </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1e\">subsidiaries, see <span class=\"fcc\">Note 24</span> List of subsidiaries and equity accounted </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1f\">companies. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs20\">Subsidiaries are all entities (including structured entities) over which </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs21\">the Group has control. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs22\">Upon the acquisition of new entities, development or producing </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs23\">projects, single or groups, management assess whether the acqui-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs24\">sition constitutes a business combination in accordance with IFRS </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs25\">3, or whether it is considered to be an asset acquisition, see <span class=\"fcc\">Note 5</span> </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs26\">Business combinations and <span class=\"fcc\">Note 6</span> Acquisitions and disposal of assets </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs27\">and operations.<span class=\"_ _2e2\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBasisOfConsolidationExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-535": {
   "value": "Subsidiaries are all entities (including structured entities) over which the Group has control. ",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForSubsidiariesExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-523": {
   "value": "Subsidiaries are all entities (including structured entities) over which the Group has control. Note 24 <span class=\"_ _120\"> </span>List of subsidiaries and equity accounted companies<span class=\"_ _2e2\"> </span>The following companies are fully consolidated (subsidiaries) or accounted for using the equity method  (associated companies or joint ventures) as per 31 December 2024.  <table class=\"s w3a1 hf0\" id=\"_e5a63c4d-402c-493c-a023-b4606dd6a1dc\"><tr><td></td><td></td><td></td><td class=\"t m0 xa59 h2a y1616 ff3 fs1c fc4 sc0 ls0 ws0\">Consolidated </td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t m0 xa5a h2a y1617 ff3 fs1c fc4 sc0 ls0 ws0\">economic </td><td class=\"t m0 xa5b h2a y1618 ff3 fs1c fc4 sc0 ls0 ws0\">Part of  </td><td></td></tr><tr><td></td><td></td><td class=\"t m0 xa5c h2a y1619 ff3 fs1c fc4 sc0 ls0 ws0\">Place of </td><td class=\"t m0 xa5d h2a y161a ff3 fs1c fc4 sc0 ls0 ws0\">interest per </td><td class=\"t m0 xa5e h2a y161b ff3 fs1c fc4 sc0 ls0 ws0\">Group  </td><td></td></tr><tr><td class=\"c n x233 y161c w3a2 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Name of entity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa5f y161c w385 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Accounted as<span class=\"_ _2e2\"> </span></div></td><td class=\"t m0 xa5c h2a y161d ff3 fs1c fc4 sc0 ls0 ws0\">business<span class=\"_ _2e2\"> </span></td><td class=\"t m0 xa60 h2a y161e ff3 fs1c fc4 sc0 ls0 ws0\">31.12.24<span class=\"_ _2e2\"> </span></td><td class=\"c n xa61 y161f w386 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">from date<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa62 y161f w3a3 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Segment<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1620 w3a4 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls18 ws0\">Cloudberry Clean Energy ASA<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa63 y1620 w3a5 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Parent company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa64 y1620 w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa65 y1620 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa66 y1620 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">24.11.2017<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa67 y1620 w3a7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Corporate<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1621 w3a8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cloudberry Production AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa68 y1621 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa69 y1621 w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa6a y1621 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa6b y1621 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa6c y1621 w3a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1622 w3aa haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">CB Production AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e1 y1622 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e2 y1622 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa6d y1622 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa6e y1622 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">01.07.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa6f y1622 w3a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1623 w3ab haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">R\u00f8yrmyra Vindpark AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa70 y1623 w3ac haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa71 y1623 w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa72 y1623 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa73 y1623 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa31 y1623 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1624 w3ad haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">\u00d8vre Kvemma Kraftverk AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa74 y1624 w3ac haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa75 y1624 w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa76 y1624 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa77 y1624 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">05.07.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa78 y1624 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1625 w3ae haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">H\u00e5n Vindpark AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa79 y1625 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa7a y1625 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa7b y1625 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa7c y1625 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa7d y1625 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1626 w3af haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">H\u00e5n 22kV AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa7e y1626 w3ac haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa7f y1626 w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa80 y1626 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa11 y1626 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa81 y1626 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1627 w3b0 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sundby Vindpark AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa82 y1627 w3ac haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa83 y1627 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa84 y1627 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa85 y1627 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">21.12.2021<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa86 y1627 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1628 w3b1 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Munkhyttan Vindkraft AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa87 y1628 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa88 y1628 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa72 y1628 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa73 y1628 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">03.02.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa31 y1628 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1629 w3b2 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Forte Energy Norway  AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa89 y1629 w3b3 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated Company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa8a y1629 w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa8b y1629 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">49.99%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa35 y1629 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.11.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa36 y1629 w3a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y162a w3b4 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Odal Vind AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa8c y162a w394 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated Company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa8d y162a w173 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa8e y162a w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">33.40%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa8f y162a w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">23.12.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa90 y162a w3a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y162b w3b5 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sk\u00e5r\u00e5na Kraft AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa91 y162b w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1e y162b w173 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa92 y162b w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa93 y162b w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">24.02.2021<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa94 y162b w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y162c w3b6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Tinnkraft AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa95 y162c w3ac haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e2 y162c w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa96 y162c w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa97 y162c w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">01.02.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e5 y162c w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y162d w3b7 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Ramsli\u00e5na Kraftverk AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa98 y162d w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa99 y162d w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa9a y162d w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa9b y162d w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.03.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa9c y162d w3a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y162e w3b8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Re Energi AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa9d y162e w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa9e y162e w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa9f y162e w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa0 y162e w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.03.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa1 y162e w3a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y162f w3b9 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">B\u00f8en Kraft AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1d y162f w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa2 y162f w173 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa3 y162f w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa4 y162f w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10.06.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa5 y162f w3a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2c y1630 ff3 fs1d fc4 sc0 ls0 ws0\">Cloudberry Production </td><td class=\"c n xaa6 y1631 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa7 y1631 w3ba haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa8 y1631 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa9 y1631 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaaa y1631 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2c y1632 ff3 fs1d fc4 sc0 ls0 ws0\">Holding ApS<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x233 y1633 w3bb haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cloudberry Production Aps<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaab y1633 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaac y1633 w3ba haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaad y1633 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaae y1633 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaaf y1633 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1634 w3bc haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Odin Energy Holding P/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xab0 y1634 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xab1 y1634 w3ba haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xab2 y1634 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">80.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xab3 y1634 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xab4 y1634 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2c y1635 ff3 fs1d fc4 sc0 ls0 ws0\">Odin Energy General </td><td class=\"c n xaa6 y1636 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa7 y1636 w3ba haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xab5 y1636 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">80.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xab6 y1636 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xab7 y1636 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2c y1637 ff3 fs1d fc4 sc0 ls0 ws0\">Partner ApS<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr></table><table class=\"s w383 hef\" id=\"_d4a40532-a046-49cb-b381-7f4b5eab719a\"><tr><td></td><td></td><td></td><td class=\"t m0 x9d4 h2a y15f4 ff3 fs1c fc4 sc0 ls0 ws0\">Consolidated </td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t m0 x9d5 h2a y15f5 ff3 fs1c fc4 sc0 ls0 ws0\">economic </td><td class=\"t m0 x9d6 h2a y15f6 ff3 fs1c fc4 sc0 ls0 ws0\">Part of  </td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x5cb h2a y15f7 ff3 fs1c fc4 sc0 ls0 ws0\">Place of </td><td class=\"t m0 x9d7 h2a y15f8 ff3 fs1c fc4 sc0 ls0 ws0\">interest per </td><td class=\"t m0 x8f3 h2a y15f9 ff3 fs1c fc4 sc0 ls0 ws0\">Group  </td><td></td></tr><tr><td class=\"c n x233 y15fa w384 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Name of entity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9d8 y15fa w385 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Accounted as<span class=\"_ _2e2\"> </span></div></td><td class=\"t m0 x5cb h2a y15fb ff3 fs1c fc4 sc0 ls0 ws0\">business<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x9d9 h2a y15fc ff3 fs1c fc4 sc0 ls0 ws0\">31.12.24<span class=\"_ _2e2\"> </span></td><td class=\"c n x9da y15fd w386 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">from date<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9db y15fd w387 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Segment<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15fe w388 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Odin Energy Invest I P/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9dc y15fe w389 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9dd y15fe w174 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9de y15fe w38a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">80.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9df y15fe w1c1 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e0 y15fe w26c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15ff w38b hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Odin Energy Invest II P/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e1 y15ff w389 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e2 y15ff w174 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e3 y15ff w38a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">80.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e4 y15ff w1c1 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e5 y15ff w26c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1600 w38c hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Odin Energy Invest III P/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e6 y1600 w389 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e7 y1600 w174 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e8 y1600 w38a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">80.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e9 y1600 w1c1 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9ea y1600 w26c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1601 w38d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Lem K\u00e6r Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9eb y1601 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9ec y1601 w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9ed y1601 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">60.98%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9ee y1601 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9ef y1601 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1602 w38e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">N\u00f8rh-Hjortmose Vind 11 I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9f0 y1602 w38f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9f1 y1602 w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9f2 y1602 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">71.80%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9f3 y1602 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9f4 y1602 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1603 w390 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Skr\u00e6ddergaard Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9f5 y1603 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9f6 y1603 w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9f7 y1603 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">48.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9f8 y1603 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9f9 y1603 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1604 w391 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Tornbyg\u00e5rd Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9fa y1604 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9fb y1604 w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9fc y1604 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">64.58%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9fd y1604 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9fe y1604 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1605 w1df haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Trikelsh\u00f8j Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9ff y1605 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa00 y1605 w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa01 y1605 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">48.11%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa02 y1605 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa03 y1605 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1606 w392 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Vemb Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa04 y1606 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa05 y1606 w282 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa06 y1606 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">43.43%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa07 y1606 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa08 y1606 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1607 w393 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Volder Mark M5 Erhverv I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa09 y1607 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa0a y1607 w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa0b y1607 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">67.69%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa0c y1607 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa0d y1607 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1608 w27b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">F\u00e5re Vindm\u00f8llelaug I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa0e y1608 w394 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated Company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa0f y1608 w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa10 y1608 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">37.98%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa11 y1608 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa12 y1608 w395 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1609 w27e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Fl\u00f8vej 33 I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa13 y1609 w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa14 y1609 w282 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa15 y1609 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa16 y1609 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa17 y1609 w395 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y160a w281 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">N\u00f8rgaard Vind I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa18 y160a w396 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa19 y160a w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1a y160a w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1b y160a w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1c y160a w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y160b w289 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Stakroge Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1d y160b w394 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated Company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1e y160b w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1f y160b w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">20.75%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa20 y160b w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa21 y160b w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y160c w28b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Stakroge VM4 I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa22 y160c w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1e y160c w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1f y160c w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa20 y160c w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa21 y160c w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y160d w397 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">\u00d8stergaard Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa23 y160d w394 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated Company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa24 y160d w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa25 y160d w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">16.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa26 y160d w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa27 y160d w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14a5 w28c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Vindtved Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa28 y14a5 w398 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated Company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa29 y14a5 w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa2a y14a5 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">30.05%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa2b y14a5 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa2c y14a5 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y160e w286 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">P/S T\u00e6ndpibe Vind<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa2d y160e w398 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated Company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa2e y160e w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa2f y160e w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">12.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa30 y160e w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa31 y160e w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y160f w28e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Volder Mark Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa32 y160f w394 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated Company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa33 y160f w282 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa34 y160f w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">12.65%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa35 y160f w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa36 y160f w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1610 w399 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Orreholmen Vindkraft AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa37 y1610 w396 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9dd y1610 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa06 y1610 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa07 y1610 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa08 y1610 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1611 w292 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Vetteberget Vindkraft AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa38 y1611 w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa39 y1611 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa3a y1611 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa3b y1611 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa3c y1611 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x266 h2c y1612 ff3 fs1d fc4 sc0 ls0 ws0\">Komplementar Klimapark </td><td class=\"c n xa3d y1613 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa3e y1613 w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa3f y1613 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">80.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa40 y1613 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">01.02.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa41 y1613 w395 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x266 h2c y1614 ff3 fs1d fc4 sc0 ls0 ws0\">Nees Hede ApS<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x233 y14a6 w39a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">KlimaparkNees Hede K/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa42 y14a6 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa43 y14a6 w282 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa44 y14a6 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">80.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa45 y14a6 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">01.02.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa46 y14a6 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1615 w39b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cloudberry Develop AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa47 y1615 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa48 y1615 w173 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa49 y1615 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa4a y1615 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa4b y1615 w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1496 w39d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cloudberry Utveckling AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa38 y1496 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa4c y1496 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa4d y1496 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9fd y1496 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9fe y1496 w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1497 w39e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cloudberry Utveckling II AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa4e y1497 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa4f y1497 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa50 y1497 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa0c y1497 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa0d y1497 w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1414 w39f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cloudberry Utveckling III AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa2d y1414 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e2 y1414 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa51 y1414 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa52 y1414 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa53 y1414 w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w3a0 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cloudberry Wind AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa54 y1415 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa55 y1415 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa56 y1415 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa57 y1415 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa58 y1415 w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr></table><div class=\"gs622\"><table class=\"s w3bd hf1\" id=\"_ee1b397b-00e6-4eb5-b125-cd2b3c189379\"><tr><td></td><td></td><td></td><td class=\"t m0 xa59 h2a y1638 ff3 fs1c fc4 sc0 ls0 ws0\">Consolidated </td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t m0 xa5a h2a y1639 ff3 fs1c fc4 sc0 ls0 ws0\">economic </td><td class=\"t m0 xa5b h2a y163a ff3 fs1c fc4 sc0 ls0 ws0\">Part of  </td><td></td></tr><tr><td></td><td></td><td class=\"t m0 xa5c h2a y163b ff3 fs1c fc4 sc0 ls0 ws0\">Place of </td><td class=\"t m0 xa5d h2a y163c ff3 fs1c fc4 sc0 ls0 ws0\">interest per </td><td class=\"t m0 xa5e h2a y163d ff3 fs1c fc4 sc0 ls0 ws0\">Group  </td><td></td></tr><tr><td class=\"c n x233 y163e w3a2 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Name of entity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa5f y163e w385 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Accounted as<span class=\"_ _2e2\"> </span></div></td><td class=\"t m0 xa5c h2a y163f ff3 fs1c fc4 sc0 ls0 ws0\">business<span class=\"_ _2e2\"> </span></td><td class=\"t m0 xa60 h2a y1640 ff3 fs1c fc4 sc0 ls0 ws0\">31.12.24<span class=\"_ _2e2\"> </span></td><td class=\"c n xa61 y1641 w386 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">from date<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa62 y1641 w3a3 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Segment<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x233 y1642 w3be hac\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cloudberry Clean Energy  AB</div><div class=\"t m0 xab8 h2d y1401 ff3 fs1e fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa6 y1642 w389 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa7 y1642 w176 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xab9 y1642 w39c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaba y1642 w1c1 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xabb y1642 w26a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1643 w3bf hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Rewind Offshore AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa38 y1643 w389 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xabc y1643 w176 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa4d y1643 w39c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xabd y1643 w1c1 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9fe y1643 w26a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1644 w3c0 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cloudberry Projekt AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xabe y1644 w3ac hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa00 y1644 w176 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xabf y1644 w39c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xac0 y1644 w1c1 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xac1 y1644 w26a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1645 w3c1 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">K\u00e5nna Vindpark AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1d y1645 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa2 y1645 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xac2 y1645 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa26 y1645 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa27 y1645 w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1646 w3c2 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Ljunga Vindpark AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xac3 y1646 w3ac haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xac4 y1646 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa80 y1646 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa11 y1646 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa81 y1646 w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1647 w3c3 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Duvh\u00e4llen Vindpark AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa87 y1647 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa88 y1647 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa72 y1647 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa73 y1647 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa31 y1647 w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1648 w3c4 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Skogvind AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa98 y1648 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa99 y1648 w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa9a y1648 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa9b y1648 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.08.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa9c y1648 w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x233 y1649 w3c5 hac\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Dingelsundet Energy AS</div><div class=\"t m0 xac5 h2d y1401 ff3 fs1e fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa6 y164a w3c6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xac6 y164a w3c7 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway/<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xac7 y164b w38a had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">50.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xac8 y164b w1c1 had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">19.09.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xac9 y164b w26a had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td class=\"t m0 xa5c h2c y164c ff3 fs1d fc4 sc0 ls0 ws0\">Sweden </td><td></td><td></td><td></td></tr><tr><td class=\"c n x233 y164d w293 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Fossum Sol AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaca y164d w3b3 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated Company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa9e y164d w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xacb y164d w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">33.30%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa52 y164d w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.03.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa53 y164d w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2c y164e ff3 fs1d fc4 sc0 ls0 ws0\">Bjornejarnsberget </td><td class=\"c n xaa6 y164f w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa7 y164f w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xab9 y164f w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaba y164f w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">01.04.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xabb y164f w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2c y1650 ff3 fs1d fc4 sc0 ls0 ws0\">Vindpark AB<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x233 y1651 w3c8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Simpevarp Havsvindpark AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa47 y1651 w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa83 y1651 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xacc y1651 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">50.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xacd y1651 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">03.10.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xace y1651 w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2c y1652 ff3 fs1d fc4 sc0 ls0 ws0\">Captiva Asset </td><td class=\"c n xaa6 y1653 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa7 y1653 w173 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xacf y1653 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xad0 y1653 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">07.01.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xad1 y1653 w3c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Asset<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2c y1654 ff3 fs1d fc4 sc0 ls0 ws0\">Management AS<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td class=\"t ma xad2 h2f y1655 ff8 fs1d fc4 sc0 ls20 ws3a\">Management</td></tr><tr><td class=\"c n x233 y1656 w3ca haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Captiva Financial Services AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xad3 y1656 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xad4 y1656 w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xad5 y1656 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xad6 y1656 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">07.01.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xad7 y1656 w3c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Asset<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t ma xad2 h2f y1657 ff8 fs1d fc4 sc0 ls20 ws3a\">Management</td></tr><tr><td class=\"t m0 x25c h2c y1658 ff3 fs1d fc4 sc0 ls0 ws0\">Captiva Digital Services </td><td class=\"c n xaa6 y1659 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa7 y1659 w3cb haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls22 ws3b\">Switzerland<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xad8 y1659 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xad9 y1659 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">07.01.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xada y1659 w3c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Asset<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2c y165a ff3 fs1d fc4 sc0 ls0 ws0\">GmbH<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td class=\"t ma xad2 h2f y165b ff8 fs1d fc4 sc0 ls20 ws3a\">Management</td></tr><tr><td class=\"c n x233 y165c w29c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Kraftanmelding AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa54 y165c w273 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xadb y165c w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xadc y165c w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.57%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xadd y165c w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">07.01.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xade y165c w3c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Asset<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t ma xad2 h2f y165d ff8 fs1d fc4 sc0 ls20 ws3a\">Management</td></tr><tr><td class=\"c n x233 y165e w3cc haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Captiva Energi AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xadf y165e w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xae0 y165e w173 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xae1 y165e w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xae2 y165e w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">07.01.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xae3 y165e w3c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Asset<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t ma xad2 h2f y165f ff8 fs1d fc4 sc0 ls20 ws3a\">Management</td></tr><tr><td class=\"c n x233 y1660 w3cd haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Captiva Digital Services AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xadf y1660 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xae0 y1660 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xae4 y1660 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xae5 y1660 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">01.04.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xae6 y1660 w3c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Asset<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t ma xad2 h2f y1661 ff8 fs1d fc4 sc0 ls20 ws3a\">Management</td></tr><tr><td class=\"c n x233 y1662 w3ce haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Enestor AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa42 y1662 w3ac haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xae7 y1662 w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa10 y1662 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">51.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa11 y1662 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">01.06.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa81 y1662 w3c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Asset<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t ma xad2 h2f y1663 ff8 fs1d fc4 sc0 ls20 ws3a\">Management</td></tr></table></div><div class=\"t m0 h1c ff3 fs14 fc4 sc0 ls0 ws0 gs623\">1</div><div class=\"t m0 h1d ff3 fs15 fc4 sc0 ls0 ws0 gs624\"> <span class=\"_ _e\"> </span>Formerly Cloudberry Offshore Wind AB<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h1c ff3 fs14 fc4 sc0 ls0 ws0 gs625\">2</div><div class=\"t m0 h1d ff3 fs15 fc4 sc0 ls0 ws0 gs626\"> <span class=\"_ _9\"> </span>Formerly Stenkalles Holding AS</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfSignificantInvestmentsInSubsidiariesExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-457": {
   "value": "<div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs29\">Foreign currency translation<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2a\">The functional currency of the companies in the Group is determined </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2b\">based on the nature of the primary economic environment in which </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2c\">the company operates. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2d\">Transactions in foreign currencies are initially recorded at the spot </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2e\">rate at the date of the transaction.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2f\">Monetary balance sheet items denominated in foreign currencies </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs30\">are retranslated at the functional currency rate of exchange at the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs31\">balance sheet date. All differences are taken to profit or loss with the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs32\">exception of net investments in foreign operations, where currency </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs33\">differences are taken to other comprehensive income. </div>Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rate at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was measured.<span class=\"_ _2e2\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFunctionalCurrencyExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-481": {
   "value": "Foreign currency translation<span class=\"_ _2e2\"> </span>The functional currency of the companies in the Group is determined based on the nature of the primary economic environment in which the company operates. Transactions in foreign currencies are initially recorded at the spot rate at the date of the transaction.<span class=\"_ _2e2\"> </span>Monetary balance sheet items denominated in foreign currencies are retranslated at the functional currency rate of exchange at the balance sheet date. All differences are taken to profit or loss with the exception of net investments in foreign operations, where currency differences are taken to other comprehensive income. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rate at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was measured.<span class=\"_ _2e2\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForForeignCurrencyTranslationExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-459": {
   "value": "Principles of cash flow statement<span class=\"_ _2e2\"> </span>The cash flow statement has been prepared using the indirect method.<span class=\"_ _2e2\"> </span>Operating activities:<span class=\"ff3\"> changes in working capital comprise of current </span>interest-free receivables and current interest-free liabilities. Effects related to capital expenditures, inventory investments, unrealised changes or reclassifications are not included in changes in working capital.<span class=\"_ _2e2\"> </span>Investing activities:<span class=\"ff3\"> acquisition/divestment of shares includes cash </span>and cash equivalents in the investee that are recognised/divested at the transaction date. Hence, this is presented net together with the cash consideration paid or received. Capitalized costs related to project inventory are presented together with project investments. Financing activities:<span class=\"ff3\"> interest payments from interest rate derivatives, </span>which are used to manage the Group\u2019s debt portfolio, are presented as a part of interests paid.<span class=\"_ _2e2\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForCashFlowsExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-454": {
   "value": "<div class=\"t m0 h9 ff9 fs6 fc4 sc0 ls0 ws0 gs4b\">Note 3 <span class=\"_ _7\"> </span>Key accounting estimates and judgements<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs4c\">Significant estimates<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4d\">The most critical assumptions used by management are the long-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4e\">term price forecast for power and the related market developments </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4f\">together with the applied weighted average cost of capital (WACC) </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs50\">in discounted cash flow (DCF) models. The uncertainty related to the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs51\">long-term price forecast estimate is primarily associated with the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs52\">Commercial segment, while WACC estimates are also relevant for </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs53\">Asset Management. These assumptions are critical input for manage-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs54\">ment related to financial statement processes such as: </div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs55\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs56\"> <span class=\"_ _29\"> </span>Impairment testing of goodwill, PPE and investment in associates </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs57\">and JV\u2019s. See <span class=\"fcc\">Note 15</span> Goodwill and impairment.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs58\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs59\"> <span class=\"_ _29\"> </span>Allocation of fair value in business combinations, transactions </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5a\">related to PPE, investment in associates and JV\u2019s , goodwill </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5b\">and inventory. In 2024, there have been no significant business </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5c\">combinations. However, at the end of 2024 a significant business </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5d\">combination in Denmark was signed, which is expected to be </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5e\">completed in the first quarter of 2025. Allocation of fair value in this </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5f\">transaction will include significant estimates. For further details, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs60\">refer to <span class=\"fcc\">Note 5</span>.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs61\">Long term price forecast for power<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs62\">Management relies on two independent providers, Volue and </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs63\">Thema, for long-term power price forecasts. Until 2022, only Volue </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs64\">was used, however, following the acquisition of the Odin portfolio in </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs65\">2023, management introduced a second provider to ensure a more </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs66\">balanced and representative outlook. Each provider develops its own </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs67\">base case for future power prices, and to maintain objectivity, we use </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs68\">the average of both forecasts.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs69\">Significant variations exist between individual power price forecasts, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs6a\">making an averaging approach the most appropriate methodology. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs6c\">This method reflects a broader market perspective while mitigating </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs6d\">potential biases in any single forecast.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs6e\">For decision-making, the base cases of Volue and Thema are </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs6f\">averaged to derive a consolidated power price curve, benefiting </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs70\">from two independent external sources. This approach ensures an </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs71\">impartial and consistent basis for estimating long-term power prices. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs72\">Additionally, management follows a structured policy of relying on </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs73\">independent third-party power curves.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs74\">The power price forecast is continuously reviewed and updated </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs75\">based on the latest available data. The selection of external providers </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs76\">is also subject to ongoing assessment.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs77\">Weighted average cost of capital (WACC)<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs78\">The Weighted Average Cost of Capital (WACC) is a significant </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs79\">estimate used by management to prepare the financial statements, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs7a\">particularly in the valuation of assets and impairment testing.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs7b\">Cloudberry determines WACC based on externally observed market </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs7c\">indicators, ensuring an unbiased and market-reflective estimate.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2f ff4 fs1d fc4 sc0 ls0 ws0 gs7d\">Cost of debt<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs7e\">The cost of debt is calculated using the market risk-free rate appli-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs7f\">cable to the respective country of investment, with an observed </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs80\">market-based margin added. This approach ensures that the debt </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs81\">cost reflects prevailing financial conditions in the relevant jurisdiction.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2f ff4 fs1d fc4 sc0 ls0 ws0 gs82\">Cost of equity<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs83\">The cost of equity is derived using the Capital Asset Pricing Model </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs84\">(CAPM), which incorporates the:<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs86\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs87\"> <span class=\"_ _29\"> </span>Risk-free rate relevant to each region<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs88\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs89\"> <span class=\"_ _29\"> </span>Market risk premium applicable to the investment environment<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs8a\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs8b\"> <span class=\"_ _29\"> </span>Equity beta specific to Cloudberry\u2019s business<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs8c\">The equity beta is determined by using peer group data from publicly </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs8d\">listed renewable energy companies. Initially, the unlevered beta is </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs8e\">obtained from the peer group and subsequently re-levered to reflect </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs8f\">the financial leverage ratio applicable to the specific investment.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2f ff4 fs1d fc4 sc0 ls0 ws0 gs90\">Periodic updates and application<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs91\">To maintain accuracy, WACC is updated periodically to align with </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs92\">market conditions at the time it is used as an input in financial </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs93\">reporting. </div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs94\">Significant judgements<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs95\">The preparation of the consolidated financial statements requires </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs96\">management to exercise significant judgment in selecting and </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs97\">applying accounting policies in various key areas. For certain transac-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs98\">tions, the application of these policies may have a material impact on </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs99\">the financial statements.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs9a\">Key areas where significant judgment is applied include:<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs9b\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs9c\"> <span class=\"_ _29\"> </span>Assessment of business combination or </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws2f gs9d\">asset <span class=\"_ _185\"></span>acquisition <span class=\"_ _186\"></span>   <span class=\"fcc ws0\">note 5<span class=\"fc4\">, </span>6<span class=\"fc4\"> and </span>14<span class=\"_ _2e2\"> </span></span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs9e\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs9f\"> <span class=\"_ _29\"> </span>Assessment of control over investments <span class=\"_ _d\"></span> <span class=\"_ _26\"> </span><span class=\"fcc\">note 5<span class=\"_ _2e2\"> </span></span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gsa0\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsa1\"> <span class=\"_ _29\"> </span>Asset useful life and annual production volumes <span class=\"_ _121\"> </span><span class=\"fcc\">note 5</span> and <span class=\"fcc\">15<span class=\"_ _2e2\"> </span></span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gsa2\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsa3\"> <span class=\"_ _29\"> </span>Classification of developing projects <span class=\"_ _4b\"> </span> <span class=\"_ _42\"> </span><span class=\"fcc\">note 14</span> and <span class=\"fcc\">17<span class=\"_ _2e2\"> </span></span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gsa4\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsa5\"> <span class=\"_ _29\"> </span>Assessment of impairment indicators <span class=\"_ _3e\"> </span> <span class=\"_ _26\"> </span><span class=\"fcc\">note 15<span class=\"_ _2e2\"> </span></span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs127\">Significant estimates<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs128\">The purchase price allocation relies on estimates of fair value, for </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs129\">renewable power projects (development or producing) this is primarily </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs12a\">based on discounted cash flow (DCF) models. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs12b\">Key assumptions include:<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs12c\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs12d\"> <span class=\"_ _29\"> </span>Future cash flow projections, which depend on long-term power </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs12e\">price curves<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs12f\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs130\"> <span class=\"_ _29\"> </span>Weighted average cost of capital (WACC)<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs131\">These estimates influence the allocation of fair value between </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs132\">property, plant, and equipment (PPE), investments in associates, and </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs133\">joint ventures (JVs). Further details on estimation methodologies are </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs134\">provided in <span class=\"fcc\">Note 3</span> Key accounting estimates and judgements<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs136\">Significant judgements </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs137\">Management exercises significant judgment in determining whether </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs138\">an acquisition qualifies as a business combination (under IFRS 3) or an </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs139\">asset acquisition (IAS 2, IAS 16, or IAS 38).<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs13a\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs13b\"> <span class=\"_ _29\"> </span>Business combinations typically involve acquisitions of operating </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs13c\">assets, organizations with key personnel, business processes, and </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs13d\">clearly defined inputs and outputs.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs13e\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs13f\"> <span class=\"_ _29\"> </span>Asset acquisitions generally involve single development projects, a </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs140\">ready-to-construct power plant, or assets without structured busi-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs141\">ness operations.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs142\">In cases of partial ownership, judgment is used to assess whether </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs143\">Cloudberry:<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs144\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs145\"> <span class=\"_ _29\"> </span>Holds control (subsidiary classification)<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs146\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs147\"> <span class=\"_ _29\"> </span>Shares joint control or significant influence (JV or associate classifi-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs148\">cation)<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs149\">The purchase price allocation is by nature judgemental as it includes </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs14a\">allocation of the purchase price to the underlying assets and liabilities </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs14b\">on their underlying estimated fair value. Significant management </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs14c\">judgement is applied in valuation methods, the useful life of assets </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs14d\">and other estimates.<span class=\"_ _2e2\"> </span></div>Significant estimates and judgement<span class=\"_ _2e2\"> </span>Assessment of asset acquisition or business combination<span class=\"_ _2e2\"> </span>Material management judgement is necessary to determine whether an acquired project or power plant constitutes a business combina-<span class=\"_ _2e2\"> </span>tion or an asset acquisition. This assessment is conducted individually for each acquisition. If the acquisition is identified as a business combination, IFRS 3 Business combinations will be applied, while for asset acquisitions, either IAS 2 inventory or IAS 16 Property plant and equipment will be applied.<span class=\"_ _2e2\"> </span>Acquisitions that consist of a single power plant ready to construct are typically considered asset transactions. Conversely, acquisitions comprising operational (producing) assets are typically accounted for as business combinations. Nevertheless, each acquisition undergoes a distinct assessment to determine the appropriate accounting treatment.<span class=\"_ _2e2\"> </span>Impairment<span class=\"_ _2e2\"> </span>Producing power plants and power plants under construction undergo impairment testing whenever events or changes in circum-<span class=\"_ _2e2\"> </span>stances indicate a potential impairment, see <span class=\"fcc\">Note 15</span> Goodwill and impairment for further details.<div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs4bd\">Key estimates and judgements<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4be\">The Group uses a discounted cash flow (DCF) model for impairment </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4bf\">testing. For producing power plant assets, it is built on an internal </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4c0\">investment model as basis for impairment testing, both at cash </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4c1\">generating unit level and as an indicator of need for impairment </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4c2\">assessment on individual PPE level. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4c3\">The estimates in DCF models are consistent with those used in the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4c4\">Group\u2019s budgets and long-term outlook approved by management.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2f ff4 fs1d fc4 sc0 ls0 ws0 gs4c6\">DCF model for power plants<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4c7\">The DCF model evaluates expected cash flows from individual power </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4c8\">plants. Cash flows are estimated based on future cash inflows from </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4c9\">power sales and future cash outflows from related expenses. The </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4ca\">forecast period covers the expected remaining lifetime of the respec-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4cb\">tive assets. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4cc\">The DCF model relies on estimates such as the weighted average </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4cd\">cost of capital (WACC), the long-term power price curve, production </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4ce\">volumes, regulatory conditions and judgments regarding useful life </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4cf\">and other technical assumptions. The key estimates that the model </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4d0\">is most sensitive to is the WACC and the long-tern power price curve. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4d1\">For more information on how management applies these estimates, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4d2\">please refer to <span class=\"fcc\">Note 3</span> Key accounting estimates and judgements.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs4d3\">Significant estimates </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4d4\">The executive management has applied significant estimates in the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4d5\">impairment assessment, related to:<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs4d6\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4d7\"> <span class=\"_ _29\"> </span>Determining the WACC, based on market conditions and updated </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4d8\">regularly.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs4d9\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4da\"> <span class=\"_ _29\"> </span>Estimating future power prices, derived from independent third-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4db\">party providers.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs4dc\">Significant judgments </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4dd\">The executive management has exercised significant judgement in </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4de\">the impairment assessment, related to:<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs4df\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4e0\"> <span class=\"_ _29\"> </span>Assessing production volumes and asset longevity, reflecting tech-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4e1\">nical, operational, and regulatory conditions.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs4e2\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4e3\"> <span class=\"_ _29\"> </span>Identifying impairment indicators, including changes in market </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4e4\">conditions, regulatory uncertainties, and macroeconomic factors.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4e5\">Changes in these variables may significantly impact impairment </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4e6\">assessments.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs58c\">Significant estimates and judgements<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2f ff4 fs1d fc4 sc0 ls0 ws0 gs58d\">Development projects<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs58e\">Development costs for work the Group has technical capability, commercial viability, and resources to </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs58f\">complete are accounted for in accordance with IAS 2.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4b5\">Capitalized development costs consist of external development costs, capitalized salaries for internal </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4b6\">employees and capitalized interest costs related to project funding. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs590\">The development projects are part of the Projects operating segment and are primarily held as project </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4b8\">opportunities and where investment opportunities arise for projects to be retained as a long-term asset; they </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4b9\">are reclassified as held for own use. Once a project is ready for construction, and the Group makes the final </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4ba\">investment decision (FID), the project will be reclassified from inventory to property, plant, and equipment, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4bb\">and accounted for in accordance with IAS 16.  </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAccountingJudgementsAndEstimatesExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-460": {
   "value": "<div class=\"t m0 h9 ff9 fs6 fc4 sc0 ls0 ws0 gsa7\">Note 4 <span class=\"_ _7\"> </span>Operating segments<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gsa8\">Accounting principles<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsa9\">In 2024, Cloudberry, as part of the integration of Captiva, re-named </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsaa\">three of its four segments, Projects (previously Development), </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsab\">Commercial (previously Production) and Asset Management (previ-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsac\">ously Operations), while the Corporate segment name remained </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsad\">unchanged. The scope, revenue and cost streams of the segments </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsae\">are comparable to the previous segments. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsaf\">The Group manages and reports its operations in four operating </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsb0\">segments; </div><div class=\"t m0 h2e ff4 fs1e fc4 sc0 ls0 ws0 gsb1\">\u2022</div><div class=\"t m0 h2c ff4 fs1d fc4 sc0 ls0 ws30 gsb2\"> Projects<span class=\"ff3 ws0\"> is a green-field developer of hydro, wind and solar projects </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsb3\">and has a solid track record of organic, in-house developments of </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsb4\">wind and hydropower assets in Norway, Sweden and Denmark. </div><div class=\"t m0 h2e ff4 fs1e fc4 sc0 ls0 ws0 gsb5\">\u2022</div><div class=\"t m0 h2c ff4 fs1d fc4 sc0 ls0 ws30 gsb6\"> Commercial<span class=\"ff3 ws0\"> is an active owner of renewable power assets in the </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsb7\">Nordics, and in charge of M&amp;A and partnerships in Cloudberry.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2e ff4 fs1e fc4 sc0 ls0 ws0 gsb8\">\u2022</div><div class=\"t m0 h2c ff4 fs1d fc4 sc0 ls0 ws0 gsb9\"> <span class=\"_ _29\"> </span>Asset Management<span class=\"ff3\"> operates external customers\u2019 and Cloudberry\u2019s </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsba\">renewable assets.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2e ff4 fs1e fc4 sc0 ls0 ws0 gsbb\">\u2022</div><div class=\"t m0 h2c ff4 fs1d fc4 sc0 ls0 ws30 gsbc\"> Corporate<span class=\"ff3 ws0\"> is a cost-efficient segment that performs management </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsbd\">tasks for the Group like financing, marketing, reporting and other </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsbe\">corporate activities.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsbf\">The Board of Directors is the Group\u2019s chief operating decision-maker. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsc0\">The segments are determined based on the differences in the nature </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsc1\">of their operations. The main performance indicator for segment </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsc2\">reporting is EBITDA.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsc3\">The Group\u2019s segment financials are reported on a proportionate </div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gsc4\">1<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsc5\">basis, a standard practice in the renewable energy market where </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsc6\">assets are often partially owned. This approach helps manage risks,<span class=\"_ _2e2\"> </span> </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsc7\">diversify investments, and address the industry\u2019s capital-intensive </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsc8\">nature. As such the chief operating decision maker utilises this </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsc9\">reporting basis to understand the Group\u2019s investment exposure by </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsca\">considering its proportionate share in different assets or companies. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gscb\">The key differences between the proportionate and the consolidated </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gscc\">IFRS financials are that all entities are included with the respective </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gscd\">ownership share in each accounting line by the Group. Associated </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsce\">companies and joint ventures are included in the financial accounting </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gscf\">lines, the profit or loss statement and share of assets and net debt, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsd0\">with the respective proportionate ownership share. While in the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsd1\">consolidated financials associated companies and joint ventures are </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsd2\">consolidated with the equity method. Subsidiaries that have non-con-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsd3\">trolling interests are in the proportionate reporting presented with </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsd4\">only the Group\u2019s ownership share, while in the consolidated financials </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsd5\">they are included with the share of the unowned result allocated to </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsd6\">minority interest.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gsd7\">Projects<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsd8\">The Projects segment is responsible for the development, permitting, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsd9\">procurement, and construction of hydro, wind and solar projects </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsda\">across the regions. The segment has a significant development </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsdb\">portfolio with renewable assets in the Nordics. Cloudberry manages </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsdc\">projects from the early stages of planning until they receive construc-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsdd\">tion permits, ensuring a seamless transition from development to </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsde\">execution. A key priority for Cloudberry is maintaining close dialogue </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsdf\">with local communities, and public and private landowners to secure </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gse0\">land access, streamline permitting processes, and mitigate environ-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gse1\">mental impacts.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gse2\">Commercial<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gse3\">The Commercial segment owns and manages renewable power </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gse4\">assets with long-term cash flows in the Nordics. Revenues primarily </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gse5\">come from power production, which is continuously sold through bilat-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gse6\">eral agreements or on the spot market via Nordpool. The segment </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gse7\">is responsible for optimizing the performance of Cloudberry\u2019s oper-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gse8\">ational assets while also driving strategic growth through mergers, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gse9\">acquisitions, and partnerships. The Commercial segment is also the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsea\">local manager and service provider for Forte Energy Norway AS, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gseb\">delivering management services to its portfolio of power plants (see </div><div class=\"t m0 h2c ff3 fs1d fcc sc0 ls0 ws0 gsec\">Note 19<span class=\"fc4\"> Investments in associated companies and joint ventures). </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsed\">In 2024, Cloudberry strengthened this proportionate segment by </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsee\">increasing its ownership to 49.99% stake in Forte Energy Norway AS. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsef\">Additionally, the integration of newly completed assets from the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsf0\">Projects segment, the Munkhyttan and Sundby wind farms, further </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsf1\">expanded production capacity and enhanced revenue streams. </div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gsf2\">Asset Management (Captiva) </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsf3\">The Asset Management segment is responsible for operation of </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsf4\">renewable energy assets, including both Cloudberry-owned projects </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsf5\">and external clients\u2019 assets. The segment includes the activities </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsf6\">organized in the Captiva Group. Captiva is an asset manager and </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsf7\">operator of renewable power assets in the Nordics, with a history </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsf8\">spanning over 15 years. Since its acquisition by Cloudberry, Captiva </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsf9\">has added significant value to Cloudberry\u2019s hydro and wind develop-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsfa\">ment, procurement, and construction, while also establishing itself as </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsfb\">a high-quality asset manager for power plants in the Nordic region. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsfc\">The segment reporting for 2024 includes a 100% ownership of the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gsfd\">Captiva Group.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h1c ff3 fs14 fc4 sc0 ls0 ws0 gsfe\">1</div><div class=\"t m0 h1d ff3 fs15 fc4 sc0 ls0 ws0 gsff\"> <span class=\"_ _e\"> </span>See APM section for proportionate segment reporting<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs101\">Corporate<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs102\">The Corporate segment consists of corporate services, group </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs103\">management, and finance, ensuring efficient capital allocation and </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs104\">strategic oversight across Group. It is responsible for managing the </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs105\">Group\u2019s balance sheet, capital needs, and investment decisions, </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs106\">including overseeing M&amp;A activities with input from relevant segments. </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs107\">The segment also handles all financial reporting and communication </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs108\">with external stakeholders, ensuring transparency and compliance </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs109\">with regulatory requirements. The corporate management aims </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs10a\">to remain a cost-effective, agile and dynamic team that supports </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs10b\">Cloudberry\u2019s growth. By year end, there were seven employees in the </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs10c\">corporate segment. </div><div class=\"t m2 h2f ff4 fs1d fc4 sc0 ls0 ws0 gs10d\">Proportionate financials<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs10e\">The table shows the segment reporting for 2024 (with reconciliation </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs10f\">to reported Group consolidated IFRS) and with comparable figures for </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs110\">2023 in lower table.<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs111\">Please refer to <span class=\"fcc\">Note 9</span> Sales revenues and other income for infor-<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs112\">mation about external sales revenue per product and services and </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs113\">information about geographical area. </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs114\">Please refer to the section \u201cAlternative performance measure\u201d for </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs115\">definitions and further details regarding reconciliations between the </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs116\">Group IFRS reported figures and proportionate segment reporting. </div><div class=\"gs118\"><table class=\"s w100 hb9\" id=\"_60232876-d695-4ec9-9d1a-d0b86cb54bb8\"><tr><td class=\"t m2 x39d h14 y1482 ff9 fs5 fc4 sc0 ls0 ws0\">FY2024<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x39e h2a y1483 ff3 fs1c fc4 sc0 ls0 ws0\">Elimination </td><td class=\"t m0 x39f h2a y1484 ff3 fs1c fc4 sc0 ls0 ws0\">Residual </td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x3a0 h2a y1485 ff3 fs1c fc4 sc0 ls0 ws0\">of equity </td><td class=\"t m0 x3a1 h2a y1486 ff3 fs1c fc4 sc0 ls0 ws0\">ownership </td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t m2 x3a2 h2a y1487 ff3 fs1c fc4 sc0 ls0 ws0\">Asset </td><td></td><td class=\"t m2 x3a3 h2a y1487 ff3 fs1c fc4 sc0 ls0 ws0\">Total </td><td class=\"t m0 x3a4 h2a y1488 ff3 fs1c fc4 sc0 ls0 ws0\">Group </td><td class=\"t m0 x3a5 h2a y1489 ff3 fs1c fc4 sc0 ls0 ws0\">accounted </td><td class=\"t m0 x3a6 h2a y148a ff3 fs1c fc4 sc0 ls0 ws0\">consolidated </td><td class=\"t m0 x3a7 h2a y148a ff3 fs1c fc4 sc0 ls0 ws0\">Total </td></tr><tr><td class=\"c n x233 y148b w73 ha9\"><div class=\"t m2 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3a8 y148b w101 ha9\"><div class=\"t m2 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Projects</div></td><td class=\"c n x3a9 y148b w102 ha9\"><div class=\"t m2 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Commercial</div></td><td class=\"c n x3aa y148b w103 ha9\"><div class=\"t m2 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Management</div></td><td class=\"c n x3ab y148b w104 ha9\"><div class=\"t m2 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Corporate</div></td><td class=\"t m9 x3ac h2a y148c ff3 fs1c fc4 sc0 ls1f ws31\">proportionate </td><td class=\"t m0 x3ad h2a y148d ff3 fs1c fc4 sc0 ls0 ws0\">eliminations<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x3ae h2a y148e ff3 fs1c fc4 sc0 ls0 ws0\">entities<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x3af h2a y148f ff3 fs1c fc4 sc0 ls0 ws0\">entities<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x3b0 h2a y148f ff3 fs1c fc4 sc0 ls0 ws0\">consolidated<span class=\"_ _2e2\"> </span></td></tr><tr><td class=\"c n x233 y1490 w105 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total revenue<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3b1 y1490 w4a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">141<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3b2 y1490 w77 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">569<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3b3 y1490 w7d hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">65<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3b4 y1490 wac hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3b5 y1490 w4a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">776<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3b6 y1490 we3 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(120)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3b7 y1490 w53 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(192)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3b8 y1490 w7d hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">84<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3b9 y1490 w4a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">548<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y147c w57 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Operating expenses<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3ba y147c w4f hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(41)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3bb y147c w53 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(173)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3bc y147c w4f hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(68)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3bd y147c w4f hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(63)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3be y147c w53 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(345)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3bf y147c wac hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3c0 y147c w7d hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">77<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3c1 y147c w4f hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(30)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3c2 y147c w53 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(290)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x233 y141d w106 hba\"><div class=\"t m0 x232 h2c y1491 ff3 fs1d fc4 sc0 ls0 ws0\">Net income/(loss) from<span class=\"_ _2e2\"> </span></div><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">associated companies and JV's<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3c3 y141d w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3c4 y141d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3c5 y141d wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3c6 y141d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3c7 y141d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3c8 y141d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3c9 y141d w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">51<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3ca y141d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3cb y141d w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">51<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1492 w107 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">EBITDA<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3cc y1492 w49 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">100<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3cd y1492 w4a had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">396<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3ce y1492 w108 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(3)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3cf y1492 w109 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(62)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3d0 y1492 w4a had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">431<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3d1 y1492 w10a had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(112)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3d2 y1492 w109 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(63)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3d3 y1492 w7d had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">54<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3d4 y1492 w4a had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">309<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1493 w10b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Depreciation and amortisation<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3d5 y1493 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(22)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3d6 y1493 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(172)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3d7 y1493 wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(6)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3d8 y1493 wd7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3d9 y1493 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(200)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3da y1493 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3db y1493 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">63<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3dc y1493 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(31)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3dd y1493 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(166)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1494 w10c had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Operating profit (EBIT)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3de y1494 w5a had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">78<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3df y1494 w4a had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">224<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3e0 y1494 w108 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(9)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3e1 y1494 w10d had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(63)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3e2 y1494 w4a had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">231<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3e3 y1494 w10a had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(110)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3e4 y1494 wc7 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3e5 y1494 w7d had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">23<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3e6 y1494 w4a had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">144<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1495 w10e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Net financial items<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3e7 y1495 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3e8 y1495 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(43)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3e9 y1495 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3ea y1495 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">22<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3eb y1495 w7f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(16)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3ec y1495 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(33)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3ed y1495 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">16<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3ee y1495 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">24<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3ef y1495 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(10)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1420 w10f had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Profit/(loss) before tax<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3f0 y1420 w7c had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">81<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3b2 y1420 w77 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">182<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3f1 y1420 wff had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(8)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3f2 y1420 w109 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(40)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3f3 y1420 w4a had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">214<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3f4 y1420 w10a had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(143)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3f5 y1420 w7d had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">16<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3f6 y1420 w7c had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">47<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3f7 y1420 w77 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">134<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1496 w110 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total assets<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3f8 y1496 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">259<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3f9 y1496 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7 011<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3fa y1496 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">121<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3fb y1496 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">678<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3fc y1496 w9d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">8 068<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3fd y1496 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(374)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3fe y1496 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(366)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3ff y1496 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(300)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x400 y1496 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7 028<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1497 w111 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Interest bearing debt<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x401 y1497 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x402 y1497 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2 645<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x403 y1497 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x404 y1497 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x405 y1497 w9d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2 645<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x406 y1497 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x407 y1497 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 953<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x408 y1497 w112 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(2 647)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x400 y1497 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 951<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1414 w113 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cash<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3f0 y1414 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">75<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3b2 y1414 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">184<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x409 y1414 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x40a y1414 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">662<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x40b y1414 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">927<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x40c y1414 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x40d y1414 w7f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(68)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x40e y1414 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">14<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x40f y1414 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">874<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w114 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Net interest-bearing debt (NIBD)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x410 y1415 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(75)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x411 y1415 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2 461<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x412 y1415 wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(7)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x413 y1415 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(662)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x414 y1415 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 718<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x415 y1415 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x416 y1415 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2 021<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x417 y1415 w112 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(2 661)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x418 y1415 w9d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 077<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"gs119\"><table class=\"s w115 hb9\" id=\"_ee8eca95-a764-469b-af76-43f8af3ee7b1\"><tr><td class=\"t m0 x39d h14 y1498 ff9 fs5 fc4 sc0 ls0 ws0\">FY2023<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x39e h2a y1499 ff3 fs1c fc4 sc0 ls0 ws0\">Elimination </td><td class=\"t m0 x39f h2a y149a ff3 fs1c fc4 sc0 ls0 ws0\">Residual </td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x3a0 h2a y149b ff3 fs1c fc4 sc0 ls0 ws0\">of equity </td><td class=\"t m0 x3a1 h2a y149c ff3 fs1c fc4 sc0 ls0 ws0\">ownership </td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t m0 x3a2 h2a y149d ff3 fs1c fc4 sc0 ls0 ws0\">Asset </td><td></td><td class=\"t m0 x3a3 h2a y149d ff3 fs1c fc4 sc0 ls0 ws0\">Total </td><td class=\"t m0 x3a4 h2a y149e ff3 fs1c fc4 sc0 ls0 ws0\">Group </td><td class=\"t m0 x3a5 h2a y149f ff3 fs1c fc4 sc0 ls0 ws0\">accounted </td><td class=\"t m0 x3a6 h2a y14a0 ff3 fs1c fc4 sc0 ls0 ws0\">consolidated </td><td class=\"t m0 x3a7 h2a y14a0 ff3 fs1c fc4 sc0 ls0 ws0\">Total </td></tr><tr><td class=\"c n x233 y148b w73 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3a8 y148b w101 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Projects</div></td><td class=\"c n x3a9 y148b w102 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Commercial</div></td><td class=\"c n x3aa y148b w103 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Management</div></td><td class=\"c n x3ab y148b w104 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Corporate</div></td><td class=\"t m9 x3ac h2a y14a1 ff3 fs1c fc4 sc0 ls1f ws31\">porportionate </td><td class=\"t m0 x3ad h2a y14a2 ff3 fs1c fc4 sc0 ls0 ws0\">eliminations<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x3ae h2a y14a3 ff3 fs1c fc4 sc0 ls0 ws0\">entities<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x3af h2a y14a4 ff3 fs1c fc4 sc0 ls0 ws0\">entities<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x3b0 h2a y14a4 ff3 fs1c fc4 sc0 ls0 ws0\">consolidated<span class=\"_ _2e2\"> </span></td></tr><tr><td class=\"c n x233 y14a5 w105 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total revenue<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x419 y14a5 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x41a y14a5 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">655<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x41b y14a5 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">38<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x41c y14a5 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x41d y14a5 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">711<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x41e y14a5 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(22)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x41f y14a5 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(159)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x420 y14a5 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">80<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x421 y14a5 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">610<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y147c w57 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Operating expenses<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3ba y147c w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(31)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3bb y147c w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(168)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3bc y147c w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(44)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3bd y147c w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(67)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3be y147c w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(310)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x422 y147c w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">20<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3c0 y147c w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">75<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3c1 y147c w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(61)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x423 y147c w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(276)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x233 y141d w106 hbb\"><div class=\"t m0 x232 h2c y1491 ff3 fs1d fc4 sc0 ls0 ws0\">Net income/(loss) from<span class=\"_ _2e2\"> </span></div><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">associated companies and JV's<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3c3 y141d w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3c4 y141d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3c5 y141d wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x424 y141d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x425 y141d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x426 y141d wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x427 y141d w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(72)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x428 y141d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x429 y141d w7f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(72)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1492 w107 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">EBITDA<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x42a y1492 wfc hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(16)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x42b y1492 w4a hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">487<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x42c y1492 w108 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(6)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x42d y1492 w109 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(64)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x42e y1492 w4a hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">401<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x42f y1492 wff hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x430 y1492 w10a hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(156)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x431 y1492 w7d hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">19<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x432 y1492 w4a hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">263<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1493 w10b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Depreciation and amortisation<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3d5 y1493 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(72)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3d6 y1493 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(134)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x433 y1493 w7f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(63)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x434 y1493 wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(3)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x435 y1493 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(272)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x436 y1493 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x437 y1493 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">116<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x438 y1493 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(69)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x439 y1493 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(225)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1494 w10c hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Operating profit (EBIT)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x43a y1494 wfc hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(88)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x43b y1494 w77 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">353<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x43c y1494 w109 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(69)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x43d y1494 w109 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(67)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x43e y1494 w4a hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">129<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x43f y1494 w108 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x440 y1494 w109 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(40)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x441 y1494 w109 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(50)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x442 y1494 w7c hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">37<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14a6 w10e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Net financial items<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3f0 y14a6 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">21<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x443 y14a6 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(51)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x444 y14a6 wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x445 y14a6 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">192<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x446 y14a6 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">162<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x447 y14a6 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x448 y14a6 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">25<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x449 y14a6 wd7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(2)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3b9 y14a6 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">185<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14a7 w10f hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Profit/(loss) before tax<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x44a y14a7 wfc hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(66)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x44b y14a7 w4a hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">303<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x44c y14a7 w109 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(70)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x44d y14a7 w4a hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">124<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x44e y14a7 w77 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">291<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x44f y14a7 wff hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x450 y14a7 w109 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(15)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x451 y14a7 w109 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(52)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x452 y14a7 w4a hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">222<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14a8 w110 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total assets<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3f8 y14a8 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">924<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3f9 y14a8 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5 720<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3fa y14a8 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">184<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3fb y14a8 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">536<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3fc y14a8 w9d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7 363<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3fd y14a8 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(264)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3fe y14a8 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(723)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x453 y14a8 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">315<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x454 y14a8 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">6 691<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14a9 w111 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Interest bearing debt<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x401 y14a9 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x455 y14a9 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2 088<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x456 y14a9 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x457 y14a9 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x458 y14a9 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2 098<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x459 y14a9 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x45a y14a9 we3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(626)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x45b y14a9 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">112<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x418 y14a9 w9d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 585<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1414 w113 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cash<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3ba y1414 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(67)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x45c y1414 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">277<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x45d y1414 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">45<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x45e y1414 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">543<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3e2 y1414 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">797<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x45f y1414 wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x460 y1414 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(80)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x461 y1414 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">62<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x462 y1414 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">779<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w114 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Net interest-bearing debt (NIBD)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x463 y1415 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">67<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x464 y1415 w9d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 812<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x465 y1415 w7f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(35)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x466 y1415 we3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(543)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x467 y1415 w9d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 302<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x468 y1415 wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x469 y1415 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(546)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3ee y1415 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">50<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x46a y1415 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">806</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEntitysReportableSegmentsExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-482": {
   "value": "Accounting principles<span class=\"_ _2e2\"> </span>In 2024, Cloudberry, as part of the integration of Captiva, re-named three of its four segments, Projects (previously Development), Commercial (previously Production) and Asset Management (previ-<span class=\"_ _2e2\"> </span>ously Operations), while the Corporate segment name remained unchanged. The scope, revenue and cost streams of the segments are comparable to the previous segments. The Group manages and reports its operations in four operating segments; \u2022 Projects<span class=\"ff3 ws0\"> is a green-field developer of hydro, wind and solar projects </span>and has a solid track record of organic, in-house developments of wind and hydropower assets in Norway, Sweden and Denmark. \u2022 Commercial<span class=\"ff3 ws0\"> is an active owner of renewable power assets in the </span>Nordics, and in charge of M&amp;A and partnerships in Cloudberry.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Asset Management<span class=\"ff3\"> operates external customers\u2019 and Cloudberry\u2019s </span>renewable assets.<span class=\"_ _2e2\"> </span>\u2022 Corporate<span class=\"ff3 ws0\"> is a cost-efficient segment that performs management </span>tasks for the Group like financing, marketing, reporting and other corporate activities.<span class=\"_ _2e2\"> </span>The Board of Directors is the Group\u2019s chief operating decision-maker. The segments are determined based on the differences in the nature of their operations. The main performance indicator for segment reporting is EBITDA.<span class=\"_ _2e2\"> </span>The Group\u2019s segment financials are reported on a proportionate 1<span class=\"_ _2e2\"> </span>basis, a standard practice in the renewable energy market where assets are often partially owned. This approach helps manage risks,<span class=\"_ _2e2\"> </span> diversify investments, and address the industry\u2019s capital-intensive nature. As such the chief operating decision maker utilises this reporting basis to understand the Group\u2019s investment exposure by considering its proportionate share in different assets or companies. The key differences between the proportionate and the consolidated IFRS financials are that all entities are included with the respective ownership share in each accounting line by the Group. Associated companies and joint ventures are included in the financial accounting lines, the profit or loss statement and share of assets and net debt, with the respective proportionate ownership share. While in the consolidated financials associated companies and joint ventures are consolidated with the equity method. Subsidiaries that have non-con-<span class=\"_ _2e2\"> </span>trolling interests are in the proportionate reporting presented with only the Group\u2019s ownership share, while in the consolidated financials they are included with the share of the unowned result allocated to minority interest.<span class=\"_ _2e2\"> </span>Projects<span class=\"_ _2e2\"> </span>The Projects segment is responsible for the development, permitting, procurement, and construction of hydro, wind and solar projects across the regions. The segment has a significant development portfolio with renewable assets in the Nordics. Cloudberry manages projects from the early stages of planning until they receive construc-<span class=\"_ _2e2\"> </span>tion permits, ensuring a seamless transition from development to execution. A key priority for Cloudberry is maintaining close dialogue with local communities, and public and private landowners to secure land access, streamline permitting processes, and mitigate environ-<span class=\"_ _2e2\"> </span>mental impacts.<span class=\"_ _2e2\"> </span>Commercial<span class=\"_ _2e2\"> </span>The Commercial segment owns and manages renewable power assets with long-term cash flows in the Nordics. Revenues primarily come from power production, which is continuously sold through bilat-<span class=\"_ _2e2\"> </span>eral agreements or on the spot market via Nordpool. The segment is responsible for optimizing the performance of Cloudberry\u2019s oper-<span class=\"_ _2e2\"> </span>ational assets while also driving strategic growth through mergers, acquisitions, and partnerships. The Commercial segment is also the local manager and service provider for Forte Energy Norway AS, delivering management services to its portfolio of power plants (see Note 19<span class=\"fc4\"> Investments in associated companies and joint ventures). </span>In 2024, Cloudberry strengthened this proportionate segment by increasing its ownership to 49.99% stake in Forte Energy Norway AS. Additionally, the integration of newly completed assets from the Projects segment, the Munkhyttan and Sundby wind farms, further expanded production capacity and enhanced revenue streams. Asset Management (Captiva) The Asset Management segment is responsible for operation of renewable energy assets, including both Cloudberry-owned projects and external clients\u2019 assets. The segment includes the activities organized in the Captiva Group. Captiva is an asset manager and operator of renewable power assets in the Nordics, with a history spanning over 15 years. Since its acquisition by Cloudberry, Captiva has added significant value to Cloudberry\u2019s hydro and wind develop-<span class=\"_ _2e2\"> </span>ment, procurement, and construction, while also establishing itself as a high-quality asset manager for power plants in the Nordic region. The segment reporting for 2024 includes a 100% ownership of the Captiva Group.<span class=\"_ _2e2\"> </span>1 <span class=\"_ _e\"> </span>See APM section for proportionate segment reporting<span class=\"_ _2e2\"> </span>Corporate<span class=\"_ _2e2\"> </span>The Corporate segment consists of corporate services, group management, and finance, ensuring efficient capital allocation and strategic oversight across Group. It is responsible for managing the Group\u2019s balance sheet, capital needs, and investment decisions, including overseeing M&amp;A activities with input from relevant segments. The segment also handles all financial reporting and communication with external stakeholders, ensuring transparency and compliance with regulatory requirements. The corporate management aims to remain a cost-effective, agile and dynamic team that supports Cloudberry\u2019s growth. By year end, there were seven employees in the corporate segment. ",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForSegmentReportingExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-461": {
   "value": "Note 5 <span class=\"_ _7\"> </span>Business combinations<span class=\"_ _2e2\"> </span>Accounting principle Business combinations are accounted for using the acquisition method in accordance with IFRS 3. Upon acquisition, a purchase price allocation (PPA) is performed, valuing assets and liabilities at their fair value. Any excess of the acquisition cost (including non-controlling interests) over the fair value of identifiable net assets is recognized as goodwill.<span class=\"_ _2e2\"> </span>Adjustments to fair value and goodwill may be made within 12 months if new information arises about conditions existing at the acquisition date. Acquisition-related costs, except those related to debt or equity issuance, are expensed as incurred.<span class=\"_ _2e2\"> </span>Significant estimates<span class=\"_ _2e2\"> </span>The purchase price allocation relies on estimates of fair value, for renewable power projects (development or producing) this is primarily based on discounted cash flow (DCF) models. Key assumptions include:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Future cash flow projections, which depend on long-term power price curves<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Weighted average cost of capital (WACC)<span class=\"_ _2e2\"> </span>These estimates influence the allocation of fair value between property, plant, and equipment (PPE), investments in associates, and joint ventures (JVs). Further details on estimation methodologies are provided in <span class=\"fcc\">Note 3</span> Key accounting estimates and judgements<span class=\"_ _2e2\"> </span>Significant judgements Management exercises significant judgment in determining whether an acquisition qualifies as a business combination (under IFRS 3) or an asset acquisition (IAS 2, IAS 16, or IAS 38).<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Business combinations typically involve acquisitions of operating assets, organizations with key personnel, business processes, and clearly defined inputs and outputs.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Asset acquisitions generally involve single development projects, a ready-to-construct power plant, or assets without structured busi-<span class=\"_ _2e2\"> </span>ness operations.<span class=\"_ _2e2\"> </span>In cases of partial ownership, judgment is used to assess whether Cloudberry:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Holds control (subsidiary classification)<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Shares joint control or significant influence (JV or associate classifi-<span class=\"_ _2e2\"> </span>cation)<span class=\"_ _2e2\"> </span>The purchase price allocation is by nature judgemental as it includes allocation of the purchase price to the underlying assets and liabilities on their underlying estimated fair value. Significant management judgement is applied in valuation methods, the useful life of assets and other estimates.<span class=\"_ _2e2\"> </span>Business combinations in 2024<span class=\"_ _2e2\"> </span>There have not been any transactions completed in 2024 that have been assessed as a business combination. Please refer to <span class=\"fcc\">Note 6</span> for information about other acquisitions during 2024.<div class=\"t m0 h2f ff4 fs1d fc4 sc0 ls0 ws0 gs14f\">Acquisition agreement with Skovgaard </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs150\">On 5 December 2024 Cloudberry Clean Energy ASA entered into </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs151\">a share purchase agreement to acquire selected assets from </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs152\">Skovgaard for an estimated total equity consideration of DKK 662m. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs153\">The transaction includes full ownership of the Odin portfolio (acquired </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs154\">in May 2023, see below information about business combinations in </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs155\">2023), 80% ownership in the Sv\u00e5heia wind farm in NO-2. Additionally, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs156\">the deal includes development projects and a experienced local </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs157\">asset management team and development team, strengthening </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs158\">our operational capabilities in the region. The transaction adds 160 </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs159\">GWh of annual production capacity net to Cloudberry. Cloudberry </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs15a\">will finance the transaction by utilizing approximately DKK 82m of </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs15b\">the existing cash balance and DKK 253m of the existing debt facility. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs15c\">The remaining part of the purchase price, estimated to DKK 319m, will </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs15d\">be settled through the issue of approximately 29.5 million shares in </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs15e\">Cloudberry. The consideration shares will be issued to Skovgaard at </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs15f\">an agreed subscription price of NOK 17.0 per share. The transaction </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs160\">and subscription price have been determined based on funda-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs161\">mental third-party assessments prepared by reputable audit firms. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs162\">NOK 17.0 per share represents a ~52% premium to the share price </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs163\">when the transaction was announced. Further information about the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs164\">transaction scope can be found in the press release. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs165\">The transaction is expected to close by the end of the first quarter of </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs166\">2025, but after the reporting date of the annual report for 2024, see </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs167\">also <span class=\"fcc\">Note 25</span>. Upon completion, the associated assets and liabilities </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs168\">will be incorporated into the Group\u2019s financial reporting. The prepa-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs169\">ration of the purchase price allocation will start when the closing </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs16a\">accounts are ready. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs16c\">In connection with the signing of the agreement with Skovgaard, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs16d\">management has exercised significant judgment in assessing the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs16e\">transfer of control and determining the transaction date.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs16f\">Management has concluded that Cloudberry will gain control only </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs170\">upon closing due to:<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs171\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs172\"> <span class=\"_ _29\"> </span>Regulatory and contractual conditions required for completion<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs173\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs174\"> <span class=\"_ _29\"> </span>Ongoing independence of the target entities until restructuring is </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs175\">finalized<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs176\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs177\"> <span class=\"_ _29\"> </span>Share transfer and payment settlement occurring at closing<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs178\">As a result, although the acquisition was signed in December 2024, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs179\">the financial consolidation will commence after closing once control is </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs17a\">formally transferred, expected by the end of the first quarter of 2025.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs17b\">Business combinations in 2023<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2f ff4 fs1d fc4 sc0 ls0 ws0 gs17c\">Acquisition of 80% of the Odin Portfolio / Odin Group<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs17d\">On 31 May 2023, Cloudberry Clean Energy ASA completed the acquisi-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs17e\">tion of an 80% stake in Odin Energy Holding P/S, a portfolio company </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs17f\">primarily comprising producing wind power assets located in Denmark </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs180\">(DK1 price area) and Sweden. The transaction was structured as a </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs181\">business combination under IFRS 3 and has been fully consolidated in </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs182\">Cloudberry\u2019s financial statements from the acquisition date<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs183\">The Odin portfolio represents a high-quality asset base of 51 opera-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs184\">tional wind turbines with an estimated annual production of 311 GWh </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs185\">net to Cloudberry. Additionally, Cloudberry secured strategic partner-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs186\">ships for asset management and future development opportunities.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2f ff4 fs1d fc4 sc0 ls0 ws0 gs188\">Purchase price allocation (PPA)<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs189\">The total consideration for the acquisition was DKK 1 278 million </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs18a\">(~NOK 2 061 million), settled through:<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs18b\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs18c\"> <span class=\"_ _29\"> </span>DKK 1 265 million in cash<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs18d\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs18e\"> <span class=\"_ _29\"> </span>DKK 13 million assumed as debt takeover<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs18f\">The final purchase price allocation included the following key </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs190\">elements:<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs191\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs192\"> <span class=\"_ _29\"> </span>Property, plant, and equipment (PPE): NOK 1 546 million<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs193\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs194\"> <span class=\"_ _29\"> </span>Investment in associates and JVs: NOK 234 million<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs195\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs196\"> <span class=\"_ _29\"> </span>Intangible assets: NOK 7 million<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs197\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs198\"> <span class=\"_ _29\"> </span>Other short-term assets &amp; liabilities: NOK 68 million and NOK -60 </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs199\">million, respectively<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs19a\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs19b\"> <span class=\"_ _29\"> </span>Goodwill: NOK 95 million (attributable to the control premium, syner-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs19c\">gies, and market positioning)<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs19d\">In the case of the Odin acquisition, Cloudberry has exercised signifi-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs19e\">cant judgment in assessing control over the Odin portfolio. Cloudberry </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs19f\">holds a majority shareholding (80% voting rights), appoints the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1a0\">majority of the Board of Directors, including the chair position, and </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1a1\">comprises the executive management and key decision-making roles. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1a2\">This structure provides Cloudberry with the ability to direct the rele-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1a3\">vant activities of Odin, thereby establishing control. Additionally, the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1a4\">reserved matters in the shareholder agreement have been assessed </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1a5\">and found to align with the transaction\u2019s intent, without granting </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1a6\">Skovgaard control. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1a7\">Please refer to <span class=\"fcc\">Note 5</span> Business combinations in the annual report for </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1a8\">2023 for further details.  </div><div class=\"t m0 h9 ff9 fs6 fc4 sc0 ls0 ws0 gs1aa\">Note 6 <span class=\"_ _7\"> </span>Acquisitions and disposal of assets and operations<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs1ab\">Acquisition of Forte<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1ac\">On 28 June, Cloudberry entered into a share sale and purchase </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1ad\">agreement to acquire an additional 15.99% of the shares in Forte </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1ae\">Energy Norway AS (Forte). This acquisition increased Cloudberry\u2019s </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1af\">ownership in Forte to 49.99%, enhancing its proportionate hydropower </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1b0\">production from the portfolio by 41 GWh to a total of 127 GWh. The </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1b1\">total purchase price for the shares was NOK 165m and was settled </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1b2\">with cash. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1b3\">As part of this year\u2019s assessment in terms of increase of ownership, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1b4\">management has evaluated the Forte investment and confirmed </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1b5\">that there is no joint control. Consequently, it remains classified as an </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1b6\">investment in an associated company and is equity accounted for in </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1b7\">the Group\u2019s consolidated accounts.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1b8\">Please see <span class=\"fcc\">Note 16</span> for further information about the investment and </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1b9\">accounting. </div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs1ba\">Acquisition of \u00d8vre Kvemma Kraftverk AS<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1bb\">On 5 July, Cloudberry acquired 100% of the shares in \u00d8vre Kvemma </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1bc\">Kraftverk AS (\u00d8vre Kvemma) from NGK Utbygging AS. \u00d8vre Kvemma </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1bd\">is a hydropower plant with an estimated total annual production </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1be\">capacity of 20 GWh and the share purchase agreement was signed </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1bf\">in February 2022 prior to construction. The purchase price for the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1c0\">power plant was approximately NOK 124 million, of which NOK 9m was </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1c1\">settlement for the shares and NOK 115m was settlement for debt. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1c2\">Of the total purchase price NOK 13m had already been paid into an </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1c3\">escrow account included under other current assets. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1c5\">The transaction was assessed and accounted as an asset acquisition </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1c6\">and the entity was consolidated in the Group accounts from the time </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1c7\">om the transaction. </div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs1c8\">Sale of three hydropower plants: Usma, </div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs1c9\">Bj\u00f8rgelva and Finnesetbekken<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1ca\">On 28 June, Cloudberry sold 100% of the shares in Usma Kraft AS, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1cb\">Bj\u00f8rgelva Kraft AS, and Finnesetbekken Kraftverk AS to Cadre AS for </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1cc\">NOK 320.5m on a debt- and cash-free basis. The three hydropower </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws32 gs1cd\">plants, located in NO-3 and NO-4, have a combined annual production </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1ce\">of just under 36 GWh.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1cf\">The total settlement for the sale of shares was NOK 191m, and the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1d0\">settlement of internal long-term debt was NOK 138m. Total cash </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1d1\">received was NOK 329m and the total cash in the disposed compa-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1d2\">nies was NOK 7m. At the time of the sale, Cloudberry settled the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1d3\">related bank debt to SR bank with a total of NOK 110m. The net cash </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1d4\">to Cloudberry from the transaction was NOK 210m, with a recognized </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1d5\">gain of NOK 109m, recorded as other income.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1d6\">All related assets and liabilities were deconsolidated as of 28 June, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1d7\">and the assets were reported under the Commercial segment.<span class=\"_ _2e2\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBusinessCombinationsExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-545": {
   "value": "Accounting principle Business combinations are accounted for using the acquisition method in accordance with IFRS 3. Upon acquisition, a purchase price allocation (PPA) is performed, valuing assets and liabilities at their fair value. Any excess of the acquisition cost (including non-controlling interests) over the fair value of identifiable net assets is recognized as goodwill.<span class=\"_ _2e2\"> </span>Adjustments to fair value and goodwill may be made within 12 months if new information arises about conditions existing at the acquisition date. Acquisition-related costs, except those related to debt or equity issuance, are expensed as incurred.<span class=\"_ _2e2\"> </span>Accounting principle<span class=\"_ _2e2\"> </span>Goodwill is recognized as an intangible asset upon initial recognition in a business combination, measured as the excess of the acquisition cost over the fair value of identifiable net assets at the acquisition date. Goodwill is not amortized but is tested for impairment annually or more frequently if indicators of impairment exist.<span class=\"_ _2e2\"> </span>For other non-financial assets such as property, plant, and equipment (PPE), intangible assets, and investments in associates and joint ventures (JVs), impairment testing is performed whenever circum-<span class=\"_ _2e2\"> </span>stances indicate a potential impairment. The recoverable amount is determined as the higher of fair value less costs to sell or value in use, with impairment losses recognized in profit or loss when applicable.<span class=\"_ _2e2\"> </span>Impairment testing is conducted using a discounted cash flow model (DCF), with future cash flows discounted using the weighted average cost of capital (WACC), adjusted for specific risks attributable to each cash-generating unit (CGU).<span class=\"_ _2e2\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForBusinessCombinationsAndGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-543": {
   "value": "Accounting principle Business combinations are accounted for using the acquisition method in accordance with IFRS 3. Upon acquisition, a purchase price allocation (PPA) is performed, valuing assets and liabilities at their fair value. Any excess of the acquisition cost (including non-controlling interests) over the fair value of identifiable net assets is recognized as goodwill.<span class=\"_ _2e2\"> </span>Adjustments to fair value and goodwill may be made within 12 months if new information arises about conditions existing at the acquisition date. Acquisition-related costs, except those related to debt or equity issuance, are expensed as incurred.<span class=\"_ _2e2\"> </span>Accounting principle<span class=\"_ _2e2\"> </span>Goodwill is recognized as an intangible asset upon initial recognition in a business combination, measured as the excess of the acquisition cost over the fair value of identifiable net assets at the acquisition date. Goodwill is not amortized but is tested for impairment annually or more frequently if indicators of impairment exist.<span class=\"_ _2e2\"> </span>For other non-financial assets such as property, plant, and equipment (PPE), intangible assets, and investments in associates and joint ventures (JVs), impairment testing is performed whenever circum-<span class=\"_ _2e2\"> </span>stances indicate a potential impairment. The recoverable amount is determined as the higher of fair value less costs to sell or value in use, with impairment losses recognized in profit or loss when applicable.<span class=\"_ _2e2\"> </span>Impairment testing is conducted using a discounted cash flow model (DCF), with future cash flows discounted using the weighted average cost of capital (WACC), adjusted for specific risks attributable to each cash-generating unit (CGU).<span class=\"_ _2e2\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-505": {
   "value": "Accounting principle Business combinations are accounted for using the acquisition method in accordance with IFRS 3. Upon acquisition, a purchase price allocation (PPA) is performed, valuing assets and liabilities at their fair value. Any excess of the acquisition cost (including non-controlling interests) over the fair value of identifiable net assets is recognized as goodwill.<span class=\"_ _2e2\"> </span>Adjustments to fair value and goodwill may be made within 12 months if new information arises about conditions existing at the acquisition date. Acquisition-related costs, except those related to debt or equity issuance, are expensed as incurred.<span class=\"_ _2e2\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForBusinessCombinationsExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-483": {
   "value": "Note 6 <span class=\"_ _7\"> </span>Acquisitions and disposal of assets and operations<span class=\"_ _2e2\"> </span>Sale of three hydropower plants: Usma, Bj\u00f8rgelva and Finnesetbekken<span class=\"_ _2e2\"> </span>On 28 June, Cloudberry sold 100% of the shares in Usma Kraft AS, Bj\u00f8rgelva Kraft AS, and Finnesetbekken Kraftverk AS to Cadre AS for NOK 320.5m on a debt- and cash-free basis. The three hydropower plants, located in NO-3 and NO-4, have a combined annual production of just under 36 GWh.<span class=\"_ _2e2\"> </span>The total settlement for the sale of shares was NOK 191m, and the settlement of internal long-term debt was NOK 138m. Total cash received was NOK 329m and the total cash in the disposed compa-<span class=\"_ _2e2\"> </span>nies was NOK 7m. At the time of the sale, Cloudberry settled the related bank debt to SR bank with a total of NOK 110m. The net cash to Cloudberry from the transaction was NOK 210m, with a recognized gain of NOK 109m, recorded as other income.<span class=\"_ _2e2\"> </span>All related assets and liabilities were deconsolidated as of 28 June, and the assets were reported under the Commercial segment.<span class=\"_ _2e2\"> </span>Deconsolidation of Kraftanmelding AS and disposal of intangible assets<span class=\"_ _2e2\"> </span>On 30 August, Captiva transferred the Captiva portal and it\u2019s 33.33% stake in Proxima Hydrotech AS to Kraftanmelding AS as part of its digital business restructuring. The transactions included:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>A NOK 10m consideration for business transfer, including three employees and intangible assets, settled with a four-year seller credit.<span class=\"_ _2e2\"> </span><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1d9\"> <span class=\"_ _29\"> </span>The sale of Proxima Hydrotech shares to Kraftanmelding AS for </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1da\">NOK 5m, also settled with a seller credit.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs1db\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1dc\"> <span class=\"_ _29\"> </span>A NOK 22m capital increase in Kraftanmelding AS, reducing </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1dd\">Captiva\u2019s ownership from 50.05% to 31.57%, based on a pre-money </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1de\">valuation of NOK 40m (NOK 20m representing Captiva\u2019s shares).<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1df\">Cloudberry recorded a NOK 8.3m gain, presented as other income. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1e0\">Following the transaction, ownership in Kraftanmelding was allocated </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1e1\">to Elmera (34%), Cloudberry (32%), Sm\u00e5kraft (8%), and employees/<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1e2\">founders (27%). With Cloudberry\u2019s ownership reduced, Kraftanmelding </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1e3\">was deconsolidated as of 30 August, and its 31.57% stake is now </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1e4\">equity accounted under the Asset Management segment.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfNoncurrentAssetsHeldForSaleAndDiscontinuedOperationsExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-506": {
   "value": "Note 6 <span class=\"_ _7\"> </span>Acquisitions and disposal of assets and operations<span class=\"_ _2e2\"> </span>Sale of three hydropower plants: Usma, Bj\u00f8rgelva and Finnesetbekken<span class=\"_ _2e2\"> </span>On 28 June, Cloudberry sold 100% of the shares in Usma Kraft AS, Bj\u00f8rgelva Kraft AS, and Finnesetbekken Kraftverk AS to Cadre AS for NOK 320.5m on a debt- and cash-free basis. The three hydropower plants, located in NO-3 and NO-4, have a combined annual production of just under 36 GWh.<span class=\"_ _2e2\"> </span>The total settlement for the sale of shares was NOK 191m, and the settlement of internal long-term debt was NOK 138m. Total cash received was NOK 329m and the total cash in the disposed compa-<span class=\"_ _2e2\"> </span>nies was NOK 7m. At the time of the sale, Cloudberry settled the related bank debt to SR bank with a total of NOK 110m. The net cash to Cloudberry from the transaction was NOK 210m, with a recognized gain of NOK 109m, recorded as other income.<span class=\"_ _2e2\"> </span>All related assets and liabilities were deconsolidated as of 28 June, and the assets were reported under the Commercial segment.<span class=\"_ _2e2\"> </span>Deconsolidation of Kraftanmelding AS and disposal of intangible assets<span class=\"_ _2e2\"> </span>On 30 August, Captiva transferred the Captiva portal and it\u2019s 33.33% stake in Proxima Hydrotech AS to Kraftanmelding AS as part of its digital business restructuring. The transactions included:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>A NOK 10m consideration for business transfer, including three employees and intangible assets, settled with a four-year seller credit.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>The sale of Proxima Hydrotech shares to Kraftanmelding AS for NOK 5m, also settled with a seller credit.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>A NOK 22m capital increase in Kraftanmelding AS, reducing Captiva\u2019s ownership from 50.05% to 31.57%, based on a pre-money valuation of NOK 40m (NOK 20m representing Captiva\u2019s shares).<span class=\"_ _2e2\"> </span>Cloudberry recorded a NOK 8.3m gain, presented as other income. Following the transaction, ownership in Kraftanmelding was allocated to Elmera (34%), Cloudberry (32%), Sm\u00e5kraft (8%), and employees/<span class=\"_ _2e2\"> </span>founders (27%). With Cloudberry\u2019s ownership reduced, Kraftanmelding was deconsolidated as of 30 August, and its 31.57% stake is now equity accounted under the Asset Management segment.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfNoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-462": {
   "value": "<div class=\"t m0 h9 ff9 fs6 fc4 sc0 ls0 ws0 gs1e6\">Note 7 <span class=\"_ _b\"> </span>Risk management and financial instruments<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1e7\">The Group is exposed to various risks arising from its business activi-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws21 gs1e8\">ties and utilizes financial instruments to manage these exposures. This </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1e9\">note, together with <span class=\"fcc\">Note 8</span> Hedge activities and derivatives, outlines </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1ea\">key risk categories and the Group\u2019s risk management strategies.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1eb\">The primary risk categories include:<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs1ec\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1ed\"> <span class=\"_ _29\"> </span>Market risk<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs1ee\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1ef\"> <span class=\"_ _29\"> </span>Operational risk<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs1f0\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1f1\"> <span class=\"_ _29\"> </span>ESG risk<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs1f2\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1f3\"> <span class=\"_ _29\"> </span>Financial risk </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1f4\">The Board of Directors has approved guidelines for risk management </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1f5\">and the strategic use of financial instruments to mitigate these risks. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1f6\">The Group\u2019s risk management framework aims to reduce potential </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1f7\">adverse impacts on financial performance. Derivative financial instru-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1f8\">ments are used to hedge specific risk exposures.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1f9\">For a detailed overview of ESG risk management, refer to the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1fa\">Sustainability statements in this report.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 he ff9 fsb fc4 sc0 ls0 ws0 gs1fb\">7.1 <span class=\"_ _f3\"> </span>Market risks<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs1fc\">Electricity price risk<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1fd\">The profitability of the Group\u2019s power plants depends on production </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1fe\">volume and electricity prices. A significant portion of electricity sales </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs1ff\">is subject to price risk, as sales are made at spot market rates. Unless </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs200\">secured through fixed-term contracts, the Group\u2019s production is </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs201\">exposed to market price volatility.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs202\">Electricity prices are influenced by various factors, including substitute </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs203\">commodity prices (e.g., oil, gas, and coal), meteorological conditions, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs204\">CO<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs205\">2</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs206\"> pricing, and broader supply and demand dynamics. Additionally, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs207\">large-scale climate-related subsidy schemes may exert downward </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs208\">pressure on electricity prices, particularly affecting non-subsidized </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs209\">assets. The Group identifies subsidized offshore wind power as a key </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs20a\">competitive challenge.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs20b\">Given that electricity sales represent a material portion of revenue, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs20c\">fluctuations in electricity prices may adversely impact revenue, profit-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs20d\">ability, and asset valuations. To mitigate price risk, the Group employs </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs20e\">hedging strategies, including exchange-traded electricity derivatives </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs20f\">(Nord Pool/Nasdaq OMX Commodities) and bilateral contracts </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs210\">with industry counterparties. Hedging strategies are continuously </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs211\">assessed in response to market conditions, hydrological balance, and </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs212\">other relevant factors.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs213\">For further details on hedging activities and outstanding derivative </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs214\">contracts, refer to <span class=\"fcc\">Note 8</span> Hedge activeties and derivatives.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs215\">Sensitivity analysis<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs216\">The table below presents a sensitivity analysis based on the Group\u2019s </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs217\">electricity derivatives position as of 31 December 2024, illustrating the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs218\">potential impact on the income statement and equity. The analysis </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs219\">considers only market risks related to derivatives, excluding the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs21a\">effects of underlying physical electricity sales and purchases.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs21b\">The sensitivity analysis assumes a \u00b110% change in forward electricity </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs21c\">prices, applied uniformly over the period covered by the Group\u2019s </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs21d\">power purchase agreements (PPAs), with all other variables held </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs21e\">constant. Forward price quotations are classified as a significant </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs21f\">estimate; for further details, refer to <span class=\"fcc\">Note 3</span> Key accounting estimates </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs220\">and judgements. The selected sensitivity range reflects manage-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs221\">ment\u2019s assessment of a reasonably possible change in market prices.<span class=\"_ _2e2\"> </span></div>+10% change in electricity forward price quotations<span class=\"_ _2e2\"> </span><table class=\"s w116 hbc\" id=\"_ff16bf38-b19a-423b-92d6-4bb16cf85029\"><tr><td></td><td class=\"c n x46b y14aa w117 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x46c y14aa w118 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1414 w119 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on profit before income tax<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x46d y1414 wc7 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x46e y1414 w11a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 wsc\">(1)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w11b hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x46f y1415 wcc hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x470 y1415 wcc hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(2)<span class=\"_ _2e2\"> </span></div></td></tr></table>-10% change in electricity forward price quotations<span class=\"_ _2e2\"> </span><table class=\"s w11c hbd\" id=\"_8ebf26b9-fe2c-404f-b785-d793e80bc34b\"><tr><td></td><td class=\"c n x46b y14ab w117 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x46c y14ab w118 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1414 w119 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on profit before income tax<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x471 y1414 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x472 y1414 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w11b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x473 y1415 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x474 y1415 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td></tr></table>The basis for the sensitivity analysis is the price curves published closest to year end closing date. Inflation risk<span class=\"_ _2e2\"> </span>While inflation does not directly impact the Group\u2019s financial posi-<span class=\"_ _2e2\"> </span>tion, it may adversely affect projects under development, which are accounted for as inventory. The Group\u2019s development projects are capital-intensive, and rising commodity prices increase capital expenditures, particularly for construction and turbine costs.<span class=\"_ _2e2\"> </span>High inflation may erode the present value of expected cash flows from development projects relative to initial investment costs. Additionally, inflation typically leads to higher short- and long-term interest rates, increasing financing costs for these projects. These factors and associated uncertainties may reduce expected profit-<span class=\"_ _2e2\"> </span>ability, potentially leading to project postponements, abandonment, and impairment losses.<span class=\"_ _2e2\"> </span>However, inflationary pressures are often driven by higher energy and power prices, which may partially offset these risks by supporting electricity price levels.<span class=\"_ _2e2\"> </span>Political and regulatory risk<span class=\"_ _2e2\"> </span>The power industry is highly regulated and subject to political and tax risks. Regulatory frameworks evolve over time, creating uncertainty for investments in the renewable energy and infrastructure sectors in the Nordic region. Changes in tax laws in any jurisdiction where the Group operates may have a material adverse effect on the Group. The Group is subject to prevailing tax laws, treaties, and regulations, as well as their interpre-<span class=\"_ _2e2\"> </span>tation and enforcement by relevant authorities. Income tax expenses are determined based on the Group\u2019s interpretation of prevailing tax laws at the time of recognition. Any changes in legislation or discrep-<span class=\"_ _2e2\"> </span>ancies between the Group\u2019s interpretation and that of tax authorities could materially impact the Group\u2019s business, financial performance, and financial position.<span class=\"_ _2e2\"> </span>Guarantee of Origin scheme - political risk The Guarantee of Origin (GO) scheme is subject to political and regulatory risk. Under EU legislation, power plants in the European Economic Area (EEA) may receive approval for GOs for five-year periods. Energy suppliers can purchase these certificates from producers to verify that the supplied electricity originates from renew-<span class=\"_ _2e2\"> </span>able sources.<span class=\"_ _2e2\"> </span>However, the long-term continuity and regulatory framework governing the scheme remain uncertain, posing potential risks to market dynamics and the valuation of renewable energy assets.<span class=\"_ _2e2\"> </span>Renewable energy sector developement risk<span class=\"_ _2e2\"> </span>The renewable energy sector remains in a dynamic development phase. Breakthroughs in other renewable energy technologies may reduce governmental support for onshore wind and hydropower expansion, potentially affecting the Group\u2019s future investment oppor-<span class=\"_ _2e2\"> </span>tunities and the residual value of its power plants.<span class=\"_ _2e2\"> </span>Similarly, advancements in non-renewable or currently unknown energy technologies could alter the competitive landscape. These uncertainties in renewable sector development and emerging energy technologies pose risks that may adversely impact the Group\u2019s busi-<span class=\"_ _2e2\"> </span>ness strategy and growth prospects.<span class=\"_ _2e2\"> </span>Regulatory risk - changes in laws and regulations<span class=\"_ _2e2\"> </span>Changes in laws and regulations may impact the Group\u2019s operations by increasing operating and compliance costs, reducing demand for its services, or requiring costly modifications to its business model. In some cases, regulatory changes could limit the Group\u2019s ability to operate in certain markets.<span class=\"_ _2e2\"> </span>For certain power plants, regulatory requirements mandate the payment of license fees or the transfer of concessionary power to municipalities, counties, or the state. These power plants are often required to deliver 10\u201315% of their electricity production as conces-<span class=\"_ _2e2\"> </span>sionary power, which must be sold at an expected \u201ccost price.\u201d Such regulatory changes could negatively affect the Group\u2019s profitability<span class=\"_ _2e2\"> </span>.<span class=\"_ _2e2\"> </span><div class=\"t m0 he ff9 fsb fc4 sc0 ls0 ws0 gs269\">7.2 <span class=\"_ _64\"> </span>Operational risks<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs26a\">Technical complexity of power plants<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs26b\">Investments in power generation and energy infrastructure involve </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs26c\">inherent technical and operational risks. To mitigate these risks, the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs26d\">Group prioritizes power plants with high technical standards and </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs26e\">proven technologies supplied by reputable manufacturers. This </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs26f\">approach aims to minimize technical failures, facilitate timely and </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs270\">cost-effective repairs, and secure favorable insurance terms.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs271\">Despite these measures, unforeseen technical issues may still arise, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs272\">potentially leading to production disruptions or costly reinvestments, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs273\">which could negatively impact the Group\u2019s profitability and financial </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs274\">position.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs275\">Transmission and distribution costs<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs276\">Increases in charges for connecting to and utilizing electricity </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs277\">transmission and distribution networks, as well as costs related </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs278\">to balancing electricity supply and demand, may lead to higher </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs279\">operating expenses. Additionally, restrictions on available network </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs27a\">capacity for the Group\u2019s power plants could limit revenue potential </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs27b\">and constrain growth opportunities.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs27c\">Development projects<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs27d\">Development projects are subject to various risks, particularly in </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs27e\">achieving a final investment decision. The Group must successfully </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs27f\">negotiate and finalize agreements for construction, maintenance, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs280\">and operations, secure financing, obtain necessary permits, and </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs281\">ensure adequate grid capacity.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs282\">Failure to advance a project to completion may result in the write-off </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs283\">of capitalized development costs, potentially impacting the Group\u2019s </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs284\">financial position.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs285\">Construction projects<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs286\">Projects under construction are subject to risks of cost overruns and </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs287\">delays. Each construction project presents unique challenges, and </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs288\">various factors may impact project timelines and budgets.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs289\">In renewable energy projects\u2014such as wind, hydro, solar, and </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs28a\">storage\u2014issues related to foundations or access roads can cause </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs28b\">delays. Adverse weather conditions, such as heavy winds or rainfall, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs28c\">may disrupt installations. Additionally, disruptions in the global supply </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs28d\">chain can delay critical components, increase costs, and lead to </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs28e\">project overruns.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 he ff9 fsb fc4 sc0 ls0 ws0 gs28f\">7.3 <span class=\"_ _64\"> </span>ESG risks<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs290\">For a more detailed description of the financial risks and opportunities </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs291\">related to each of our material sustainability topics, please refer to </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs292\">the sustainability statements in this report.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs293\">Risks related to new sustainability regulations<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs294\">Industries worldwide are facing increasingly stringent sustainability </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs295\">regulations, with further developments expected in the coming years. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs296\">These regulatory changes reflect the growing demand from financial </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs297\">markets, creditors, and investors for consistent, comparable, and </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs298\">high-quality information on the environmental and climate-related </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs299\">impacts of businesses. The Corporate Sustainability Reporting </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs29a\">Directive (CSRD) came into effect in 2023, with its requirements </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs29b\">applying to the first group of companies starting from the 2024 finan-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs29c\">cial year. Cloudberry has been preparing to comply with the CSRD </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs29d\">reporting obligations for the 2025 financial year. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls18 ws0 gs29e\">Additionally, the Task Force on Climate-related Financial Disclosures </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls18 ws0 gs29f\">(TCFD) has developed recommendations to enhance and standardize </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls18 ws0 gs2a0\">climate-related financial reporting, improving market transparency and </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls18 ws0 gs2a1\">stability. Similarly, the Taskforce on Nature-related Financial Disclosures </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls18 ws0 gs2a2\">(TNFD) has introduced a framework to assess nature-related risks.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2a3\">Furthermore, compliance with the EU Taxonomy, a classification </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2a4\">system designed to direct and scale up investments in sustainable </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2a5\">activities, is becoming increasingly essential for companies seeking to </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2a6\">align with evolving sustainability standards<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs2a7\">Climate change related risks </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2a8\">Climate change presents both risks and opportunities for the Group. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2a9\">While mitigation efforts create business prospects in renewable </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2aa\">energy, changing climate patterns also introduce significant opera-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2ab\">tional challenges.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2ac\">Shifts in precipitation patterns may affect the reliability of hydropower </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2ad\">generation, making it less predictable than in the past. Additionally, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2ae\">the increasing frequency and severity of extreme weather events </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2af\">pose physical risks to infrastructure and assets. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2b0\">The Group integrates climate risk assessment into its broader risk </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2b1\">management framework, ensuring that climate-related risks and </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2b2\">opportunities are evaluated through a double materiality assessment. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2b3\">This assessment considers impacts from short-, medium-, and long-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2b4\">term strategic and financial perspectives.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2b5\">To quantify potential exposures, threshold values have been estab-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2b6\">lished for financial impacts, assessing both cost implications and </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2b7\">frequency. The financial impact is determined by analyzing direct </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2b8\">costs and projected recurrence, using structured intervals to classify </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2b9\">risk levels.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h14 ff9 fs5 fc4 sc0 ls0 ws0 gs2ba\">Financial impact<span class=\"_ _2e2\"> </span></div><div class=\"gs2bb\"><table class=\"s w11d hbe\" id=\"_736e7cc3-f6f9-49f7-8be8-f57390605f25\"><tr><td></td><td class=\"c n x476 y14aa w11e hbf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Low<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x477 y14aa w11f hbf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Medium<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x478 y14aa w120 hbf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">High<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1414 w121 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">MNOK<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x479 y1414 w122 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">&lt;25<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x47a y1414 w123 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">25\u2013100<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x47b y1414 w124 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">&gt;100<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w125 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Frequency<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x47c y1415 w126 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">&lt;0-1 years<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x47d y1415 w127 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">1-5 years<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x47e y1415 w128 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">&gt;5 years<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"t m0 he ff9 fsb fc4 sc0 ls0 ws0 gs2bd\">7.4 <span class=\"_ _67\"> </span>Financial risks<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs26a\">The Group\u2019s financial risk management aims to maintain a balanced </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2be\">risk profile that ensures flexibility while optimizing returns on assets. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2bf\">Risk management is centrally coordinated at the Group level, with </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2c0\">policies and strategies for financial instruments and risk mitigation </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2c1\">approved by the Board of Directors.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2c2\">To manage exposure to specific financial risks, the Group utilizes </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2c3\">derivatives, including interest rate swaps, power purchase agree-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2c4\">ments, and currency forward contracts. To reduce profit or loss </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2c5\">volatility, the Group applies hedge accounting where applicable. For </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2c6\">further details, refer to <span class=\"fcc\">Note 8</span> Hedge activities and derivatives.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs2c7\">Interest rate risk </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs275\">The Group is exposed to interest rate risk through its funding and </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2c8\">cash management activities. The Group\u2019s assets are primarily </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2c9\">financed with long-term debt at floating interest rates, making the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2ca\">Group susceptible to market rate fluctuations. An increase in interest </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2cb\">rates would result in higher financing costs and interest payments, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2cc\">reducing profitability. Additionally, interest rate changes affect the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2cd\">fair value of interest rate derivatives (fair value risk).<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2ce\">To mitigate interest rate risk while optimizing borrowing costs, the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2cf\">Group employs long-term fixed-rate financing or floating-to-fixed </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2d0\">interest rate swaps. Debt denominated in EUR, NOK, and partially in </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2d1\">DKK has been hedged to fixed rates for periods exceeding 10 years. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2d2\">Consequently, the Group\u2019s profit or loss and future cash flows related </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2d3\">to existing debt have limited sensitivity to interest rate fluctuations.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2f ff4 fs1d fc4 sc0 ls0 ws0 gs2d4\">Interest rate sensitivity analysis<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2d5\">The table below illustrates the potential impact of a reasonably </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2d6\">possible change in interest rates on financial assets and liabilities, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2d7\">after the application of hedge accounting. With all other variables </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2d8\">held constant, the effect on the Group\u2019s profit before income tax and </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2d9\">equity is primarily driven by changes in floating rate borrowings:<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h14 ff9 fs5 fc4 sc0 ls0 ws0 gs2da\">1%-point increase in floating interest rate<span class=\"_ _2e2\"> </span></div><div class=\"gs2db\"><table class=\"s w133 hbd\" id=\"_5f64ebfd-56ff-4194-af73-76638b9068db\"><tr><td class=\"c n x233 y14ab w73 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x490 y14ab w12a ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x491 y14ab w134 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14b3 w119 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on profit before income tax<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x492 y14b3 wac hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x493 y14b3 wab hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w11b hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3b2 y1415 w77 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x494 y1415 w7c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">86<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"t m0 h14 ff9 fs5 fc4 sc0 ls0 ws0 gs2dc\">1%-point decrease in floating interest rate<span class=\"_ _2e2\"> </span></div><div class=\"gs2dd\"><table class=\"s w135 hbc\" id=\"_29f7bd1c-91ba-4a8f-8a9a-8b025594eb3e\"><tr><td class=\"c n x233 y14aa w73 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x490 y14aa w12a haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x491 y14aa w134 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1414 w119 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on profit before income tax<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x495 y1414 wd7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(4)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x496 y1414 wd7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w11b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x497 y1415 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(92)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x498 y1415 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(79)<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs2de\">Currency risk </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2df\">The Group presents its financial statements in NOK but is exposed </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2e0\">to currency risk due to its international operations and transactions. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2e1\">Norwegian power companies sell electricity through Nord Pool, where </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2e2\">EUR is the official trading currency. The Group\u2019s Danish and Swedish </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2e3\">investment portfolios report in DKK/EUR/SEK. The Group\u2019s invest-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2e4\">ments in Odal Vind AS and Forte Energy Norway AS are fully exposed </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2e5\">to EUR. As a result, fluctuations in exchange rates between NOK, SEK, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2e6\">DKK, and EUR could materially impact the Group\u2019s business, financial </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2e7\">results, cash flows, and financial position.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2e8\">Significant contractual cash flow obligations, particularly for invest-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2e9\">ments and capital expenditures on power plants under construction, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2ea\">are primarily in EUR (e.g., for turbine suppliers) or in the local currency </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2eb\">of the investment/project. To mitigate currency risk, the Group uses </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2ec\">currency forward contracts to match contractual cash outflows or </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2ed\">engages in currency purchases/swaps to minimize FX rate fluctua-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2ee\">tions\u2019 impact on project profitability.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2ef\">Additionally, the Group maintains deposits in local currencies (NOK, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2f0\">SEK, DKK, and EUR) to align with future obligations and may enter </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2f1\">future currency swap contracts for larger commitments to further </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2f2\">limit exposure to exchange rate fluctuations.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2f ff4 fs1d fc4 sc0 ls0 ws0 gs2f3\">Currency sensitivity analysis<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2f4\">The Group has conducted a sensitivity analysis to assess the impact </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2f5\">of reasonably possible exchange rate fluctuations on its financial </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2f6\">instruments. The analysis focuses on the Group\u2019s main currency </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2f7\">exposures: SEK, DKK, and EUR.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2f8\">The table below presents the potential impact of exchange rate </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2f9\">changes on the Group\u2019s consolidated financial assets and liabilities. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2fa\">Currency gains and losses on monetary items denominated in foreign </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2fb\">currencies are recognized in the income statement.<span class=\"_ _2e2\"> </span></div><div class=\"gs2fc\"><table class=\"s w129 hc0\" id=\"_1376a3eb-7338-4c87-b4df-0b9777b28df5\"><tr><td class=\"c n x233 y14ac w73 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x47f y14ac w12a haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x480 y14ac w12b haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14ad w12c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Change in SEK<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x481 y14ad w12d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(5%)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x482 y14ad w12d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(5%)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14ae w12e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on cash and cash equivalents<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x483 y14ae wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x484 y14ae wd7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(2)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14af w12f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on long-term debt<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x485 y14af wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x486 y14af wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14b0 w130 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on group receivables and liabilities<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x487 y14b0 wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x488 y14b0 w7f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(28)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14b1 w131 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Change in DKK<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x481 y14b1 w12d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(5%)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x482 y14b1 w12d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(5%)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14b2 w12e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on cash and cash equivalents<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x489 y14b2 wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(4)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x48a y14b2 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y141f w12f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on long-term debt<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x48b y141f w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x48c y141f w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">39<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1495 w130 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on group receivables and liabilities<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x48d y1495 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(40)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x48e y1495 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(44)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1496 w132 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Change in EUR<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x481 y1496 w12d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(5%)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x482 y1496 w12d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(5%)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1497 w12e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on cash and cash equivalents<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x489 y1497 wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(8)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x48f y1497 wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(3)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1414 w12f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on long-term debt<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x48b y1414 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">25<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x48c y1414 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w130 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on group receivables and liabilities<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x48d y1415 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(25)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x48e y1415 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(10)<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"t m2 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs2fe\">Liquidity risk </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs2ff\">The Group manages liquidity risk by continuously monitoring future </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs300\">commitments and liquidity reserves, which consist of cash (refer to </div><div class=\"t m2 h2c ff3 fs1d fcc sc0 ls0 ws0 gs301\">Note 18<span class=\"fc4\"> Cash, cash equivalents, and corporate funding and available </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs302\">borrowing facilities (refer to <span class=\"fcc\">Note 20</span> Interest-bearing debt and debt </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs303\">facilities). Management prepares quarterly cash flow forecasts </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4d\">covering at least 24 months to ensure sufficient liquidity. Before </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4e\">entering into business agreements and contracts, liquidity require-<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4f\">ments are assessed to ensure adequate funding is in place.<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs304\">As of 31 December 2024, the Group has total contractual commit-<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs305\">ments related to the construction of Munkhyttan and Sundby of </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs306\">approximately EUR 3.5 million, in addition to current payables recog-<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs307\">nized in the balance sheet. This amount excludes regular employee </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs308\">expenses and other day-to-day operating costs. For further details, </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs309\">refer to <span class=\"fcc\">Note 14</span> Property, plant and equipment and <span class=\"fcc\">Note 21</span> Provisions, </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs30a\">guarantees and other contractual obligations.<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs30b\">Credit risk<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs30c\">The Group is exposed to credit risk from various counterparties, </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs30d\">including off-take partners purchasing electricity, suppliers requiring </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs30e\">prepayments, banks providing financing and guarantees, insurance </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs30f\">companies covering asset-related risks, and other third parties with </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs310\">contractual obligations, such as warranties under share purchase </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs311\">agreements.<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs312\">The Group\u2019s primary credit risks arise from deposits with financial </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs313\">institutions and other short-term receivables. To mitigate this risk, </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs314\">counterparties for derivative contracts and financial deposits are </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs315\">limited to institutions with high creditworthiness.<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs316\">The Group\u2019s trade receivables have historically had low credit risk, </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs317\">with all receivables over recent years collected in full and on time. </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs318\">As of year-end, management has assessed the credit risk on trade </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs319\">receivables as insignificant, and they are therefore recognized at </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs31a\">face value in the financial statements.<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs31b\">The table below presents the maturity profile of nominal cash outflows for contractual obligations:<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h14 ff9 fs5 fc4 sc0 ls0 ws0 gs31c\">FY2024<span class=\"_ _2e2\"> </span></div><div class=\"gs31d\"><table class=\"s w136 hc1\" id=\"_565ad6fd-9112-4b32-836f-3ccbd2686fd3\"><tr><td></td><td class=\"t m2 x499 h2a y14b4 ff3 fs1c fc4 sc0 ls0 ws0\">Carrying </td><td class=\"t m2 x49a h2a y14b4 ff3 fs1c fc4 sc0 ls0 ws0\">Less than </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"t m2 x39d h2a y14b5 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"t m2 x49b h2a y14b5 ff3 fs1c fc4 sc0 ls0 ws0\">amount<span class=\"_ _2e2\"> </span></td><td></td><td class=\"c n x49c y14b6 w137 ha9\"><div class=\"t m2 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">a year<span class=\"_ _86\"> </span>2026<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x49d y14b6 w138 ha9\"><div class=\"t m2 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2027<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x49e y14b6 w139 ha9\"><div class=\"t m2 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2028<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x49f y14b6 w13a ha9\"><div class=\"t m2 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2029+<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a0 y14b6 wee ha9\"><div class=\"t m2 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142c w13b haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Bank loan (incl. interest payments)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a1 y142c w9d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 876<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a2 y142c w4a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">223<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a3 y142c w77 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">352<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a4 y142c w88 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 461<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3c9 y142c w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">49<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a5 y142c w4a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">104<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a6 y142c w88 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2 189<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d wa4 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Lease liabilities<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a7 y142d w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a8 y142d w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">16<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a9 y142d wac hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4aa y142d wab hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">6<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ab y142d wac hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">6<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ac y142d w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ad y142d w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">45<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w13c haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Accounts payable<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ae y142e w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">27<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4af y142e w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">27<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b0 y142e wf3 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b1 y142e wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b2 y142e wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b3 y142e wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b4 y142e w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">27<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1497 w13d had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Total non-derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b5 y1497 w98 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">1 943<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a2 y1497 w4a had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">266<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a3 y1497 w77 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">359<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a4 y1497 w98 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">1 467<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b6 y1497 w7c had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">55<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b7 y1497 w77 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">114<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b8 y1497 w98 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">2 261<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w13e haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Net-settled derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b9 y1430 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">75<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ba y1430 wab hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4bb y1430 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4bc y1430 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4bd y1430 w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">11<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4be y1430 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">37<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4bf y1430 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">75<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w13f had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Total financial liabilities and derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c0 y1415 w98 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">2 017<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c1 y1415 w77 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">273<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c2 y1415 w4a had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">368<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c3 y1415 w98 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">1 477<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c4 y1415 w7c had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">66<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c5 y1415 w77 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">151<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c6 y1415 w98 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">2 336<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"t m2 h14 ff9 fs5 fc4 sc0 ls0 ws0 gs31e\">FY2023<span class=\"_ _2e2\"> </span></div><div class=\"gs31f\"><table class=\"s w140 hc2\" id=\"_70089cdb-2ad7-49b0-8a5b-1a9d19460d24\"><tr><td></td><td class=\"t m2 x499 h2a y14b7 ff3 fs1c fc4 sc0 ls0 ws0\">Carrying </td><td class=\"t m2 x49a h2a y14b7 ff3 fs1c fc4 sc0 ls0 ws0\">Less than </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"t m2 x39d h2a y14b8 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"t m2 x49b h2a y14b8 ff3 fs1c fc4 sc0 ls0 ws0\">amount<span class=\"_ _2e2\"> </span></td><td></td><td class=\"c n x49c y14b9 w141 haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">a year<span class=\"_ _3b\"> </span>2025<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c7 y14b9 w142 haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2026<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c8 y14b9 w138 haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2027<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c9 y14b9 w143 haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2028+<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ca y14b9 wee haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142c w13b haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Bank loan (incl. interest payments)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a1 y142c w9d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 547<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a2 y142c w4a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">185<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a3 y142c w77 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">180<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4cb y142c w4a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">174<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4cc y142c w88 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 205<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4cd y142c w77 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">131<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ce y142c w88 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 876<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d wa4 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Lease liabilities<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a7 y142d w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">36<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4cf y142d wac hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4d0 y142d wac hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4d1 y142d wab hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4d2 y142d wac hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">6<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4d3 y142d w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">16<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4d4 y142d w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">44<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w13c haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Accounts payable<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4d5 y142e w4a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">147<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a2 y142e w4a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">147<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b0 y142e wf3 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b1 y142e wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b2 y142e wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b3 y142e wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x462 y142e w4a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">147<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1497 w13d had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Total non-derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b5 y1497 w98 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">1 729<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a2 y1497 w4a had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">339<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a3 y1497 w77 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">187<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4cb y1497 w4a had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">181<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4d6 y1497 w98 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">1 211<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4d7 y1497 w4a had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">147<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4d8 y1497 w98 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">2 066<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w13e haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Net-settled derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b9 y1430 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">44<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4d9 y1430 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">17<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4da y1430 w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4db y1430 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4dc y1430 wab hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4dd y1430 wac hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4de y1430 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">44<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w13f hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Total financial liabilities and derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c0 y1415 w98 hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">1 774<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c1 y1415 w77 hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">356<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c2 y1415 w4a hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">198<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4df y1415 w77 hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">190<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4e0 y1415 w98 hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">1 216<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c5 y1415 w77 hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">149<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c6 y1415 w98 hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">2 110<span class=\"_ _2e2\"> </span></div></td></tr></table></div>7.5 <span class=\"_ _67\"> </span>Financial instruments<span class=\"_ _2e2\"> </span>Accounting principle<span class=\"_ _2e2\"> </span>Financial assets<span class=\"_ _2e2\"> </span>The Group classifies its financial assets in the following measurement categories:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Financial assets measured at amortised cost, and \u2022 <span class=\"_ _29\"> </span>Financial assets measured at fair value (either through profit or loss, or through other comprehensive income (OCI))  Classification is determined based on the Group\u2019s business model for managing financial assets and the contractual cash flow character-<span class=\"_ _2e2\"> </span>istics.<span class=\"_ _2e2\"> </span>The Group\u2019s cash and cash equivalents, trade receivables, and other financial receivables are measured at amortized cost. Interest income from these assets is recognized in financial income using the effective interest method.<span class=\"_ _2e2\"> </span>For trade receivables, the Group applies the simplified approach under IFRS 9 for impairment assessment, recognizing expected credit losses as a separate line item in the statement of profit or loss.<span class=\"_ _2e2\"> </span>Derivative financial instruments with a positive fair value are recog-<span class=\"_ _2e2\"> </span>nized as financial assets and initially measured at fair value, with transaction costs expensed in profit or loss. The recognition of subse-<span class=\"_ _2e2\"> </span>quent fair value changes depends on whether the derivatives are designated as hedging instruments:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Derivatives not designated as hedging instruments \u2013 Fair value gains or losses are recognized in financial income or financial expenses through profit or loss.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Derivatives designated as hedging instruments in an effective hedge relationship \u2013 Fair value gains or losses are recognized through OCI as net movements in cash flow hedges. Refer to Note 8<span class=\"fc4\"> Hedge activities and derivatives for further details on the </span>Group\u2019s hedging activities.<span class=\"_ _2e2\"> </span>Financial assets are derecognized on the trade date when the Group commits to sell the asset. Any resulting gains or losses are recognized directly in profit or loss under other gains/(losses), alongside foreign exchange gains and losses.<span class=\"_ _2e2\"> </span>Financial liabilities<span class=\"_ _2e2\"> </span>The Group classifies its financial liabilities into the following measure-<span class=\"_ _2e2\"> </span>ment categories:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Financial liabilities measured at amortized cost<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Financial liabilities measured at fair value (either through profit or loss or through other comprehensive income (OCI))<span class=\"_ _2e2\"> </span>All financial liabilities, except for derivative liabilities, are initially recog-<span class=\"_ _2e2\"> </span>nized at fair value and subsequently measured at amortized cost using the effective interest method. Interest expenses on these liabil-<span class=\"_ _2e2\"> </span>ities are recognized in financial expenses in the income statement, except for borrowing costs directly attributable to project develop-<span class=\"_ _2e2\"> </span>ment, which are capitalized as part of the project asset cost.<span class=\"_ _2e2\"> </span>Derivative financial liabilities are initially measured at fair value, with subsequent changes in fair value recognized as follows:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Derivatives not designated as hedging instruments \u2013 Fair value changes are recognized through profit or loss.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Derivatives designated as hedging instruments in an effective hedge relationship \u2013 Fair value changes are recorded through OCI.<span class=\"_ _2e2\"> </span>For further details on hedging activities, refer to <span class=\"fcc\">Note 8</span> Hedge  activities and derivatives.<span class=\"_ _2e2\"> </span>Financial liabilities are derecognized when the obligation is discharged, canceled, or expires.<span class=\"_ _2e2\"> </span>The carrying amounts of financial assets and liabilities measured at amortized cost are considered to approximate their fair values<span class=\"_ _2e2\"> </span>.<span class=\"_ _2e2\"> </span><div class=\"t m0 h2f ff4 fs1d fc4 sc0 ls0 ws0 gs34c\">Financial instruments<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs34d\">The table below shows the Group\u2019s financial instruments with their carrying amounts recognised in the consolidated financial position on </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs34e\">31 December 2024: </div><div class=\"gs34f\"><table class=\"s w144 hc3\" id=\"_a5c412d3-c8fa-49d1-b872-2ca1f4d87795\"><tr><td></td><td></td><td class=\"t m0 x4e1 h2a y14ba ff3 fs1c fc4 sc0 ls0 ws0\">Fianancial </td><td class=\"t m0 x4e2 h2a y14bb ff3 fs1c fc4 sc0 ls0 ws0\">Financial </td><td></td><td></td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x4e3 h2a y14bc ff3 fs1c fc4 sc0 ls0 ws0\">assets at  </td><td class=\"t m0 x4e4 h2a y14bd ff3 fs1c fc4 sc0 ls0 ws0\">liabilities at </td><td class=\"t m0 x4e5 h2a y14be ff3 fs1c fc4 sc0 ls0 ws0\">Financial  </td><td class=\"t m0 x4e6 h2a y14bf ff3 fs1c fc4 sc0 ls0 ws0\">Financial  </td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x4e1 h2a y14c0 ff3 fs1c fc4 sc0 ls0 ws0\">amortised </td><td class=\"t m0 x4e7 h2a y14c1 ff3 fs1c fc4 sc0 ls0 ws0\">amortised </td><td class=\"t m0 x4e8 h2a y14c2 ff3 fs1c fc4 sc0 ls0 ws0\">assets  </td><td class=\"t m0 x4e9 h2a y14c3 ff3 fs1c fc4 sc0 ls0 ws0\">liabilities  </td><td></td></tr><tr><td class=\"c n x233 y14c4 w43 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ea y14c4 wb3 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Note<span class=\"_ _2e2\"> </span></div></td><td class=\"t m0 x4eb h2a y14c5 ff3 fs1c fc4 sc0 ls0 ws0\">cost<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x2ef h2a y14c6 ff3 fs1c fc4 sc0 ls0 ws0\">cost<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x4ec h2a y14c7 ff3 fs1c fc4 sc0 ls0 ws0\">- fair value<span class=\"_ _2e2\"> </span></td><td class=\"c n x4ed y14c8 w145 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">- fair value<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ee y14c8 wee ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14c9 w146 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Financial investments<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x4ef y14c9 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">13<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f0 y14c9 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f1 y14c9 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f2 y14c9 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f3 y14c9 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">13<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14ca w147 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Derivative financial instrument<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x4f4 y14ca wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f5 y14ca w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f6 y14ca w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">48<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f7 y14ca wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f8 y14ca w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">48<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14cb w148 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other non-current assets<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x4f9 y14cb w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">43<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b1 y14cb w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b2 y14cb wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b3 y14cb wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b4 y14cb w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">43<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14cc w149 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total non-current financial assets<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x4f9 y14cc w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">57<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b1 y14cc w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4fa y14cc w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">48<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4fb y14cc wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4fc y14cc w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">105<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14cd w93 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Accounts receivables<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x4fd y14cd w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">59<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4fe y14cd w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ff y14cd wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x500 y14cd wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x501 y14cd w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">59<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14ce w94 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other assets<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x502 y14ce w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">30<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x503 y14ce w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x504 y14ce w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x505 y14ce wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x506 y14ce w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">30<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14cf w95 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cash and cash equivalents<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x507 y14cf w61 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">18<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x508 y14cf w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">874<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x509 y14cf wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x50a y14cf w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x50b y14cf wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x50c y14cf w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">874<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d0 w14a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total current financial assets<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x50d y14d0 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">963<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x50e y14d0 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x50f y14d0 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x510 y14d0 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x511 y14d0 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">963<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d1 w14b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Lease liability<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x512 y14d1 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x513 y14d1 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(16)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x514 y14d1 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x515 y14d1 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x429 y14d1 w7f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(16)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d2 wa2 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Interest-bearing loans and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x507 y14d2 w14c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">20<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x516 y14d2 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x517 y14d2 w54 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(100)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x518 y14d2 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x519 y14d2 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x51a y14d2 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(100)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d3 w14d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Derivative financial instrument (included in current provisions)<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x51b y14d3 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x51c y14d3 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x51d y14d3 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x51e y14d3 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x51f y14d3 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d4 wad haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Accounts payables and other liabilities<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x512 y14d4 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x513 y14d4 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(27)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x514 y14d4 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x515 y14d4 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x429 y14d4 w7f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(27)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y143d w14e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total current financial liabilities<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x520 y143d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x521 y143d w54 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(143)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x522 y143d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x523 y143d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x524 y143d w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(143)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142c w14b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Lease liability<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x512 y142c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x513 y142c w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(24)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x514 y142c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x515 y142c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x429 y142c w7f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(24)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d wa2 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Interest-bearing loans and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x507 y142d w14c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">20<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x516 y142d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x525 y142d wca hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1 778)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3e4 y142d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x526 y142d wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x527 y142d w14f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1 778)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w150 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Derivative financial instrument (included in non-current provisions)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x528 y142e wa9 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">20<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x529 y142e w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52a y142e wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52b y142e w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52c y142e w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(75)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52d y142e w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(75)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w151 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total non-current financial liabilities<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x512 y142f wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52e y142f wca hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1 802)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52f y142f wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x530 y142f w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(75)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x531 y142f w14f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1 877)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w152 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Net financial assets (liabilities)<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x532 y1415 w4a hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">963<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52e y1415 wd2 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(1 945)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x533 y1415 w7c hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">48<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x534 y1415 w109 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(75)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x535 y1415 wd2 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(1 009)<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs351\">Table per 31 December 2023:<span class=\"_ _2e2\"> </span></div><div class=\"gs352\"><table class=\"s w153 hc3\" id=\"_e8d48d63-f4fc-4bcf-ad4e-2303472a2971\"><tr><td></td><td></td><td class=\"t m0 x4e1 h2a y14d5 ff3 fs1c fc4 sc0 ls0 ws0\">Fianancial </td><td class=\"t m0 x4e2 h2a y14d6 ff3 fs1c fc4 sc0 ls0 ws0\">Financial </td><td></td><td></td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x4e3 h2a y14d7 ff3 fs1c fc4 sc0 ls0 ws0\">assets at  </td><td class=\"t m0 x4e4 h2a y14d8 ff3 fs1c fc4 sc0 ls0 ws0\">liabilities at </td><td class=\"t m0 x4e5 h2a y14d9 ff3 fs1c fc4 sc0 ls0 ws0\">Financial  </td><td class=\"t m0 x4e6 h2a y14da ff3 fs1c fc4 sc0 ls0 ws0\">Financial  </td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x4e1 h2a y14db ff3 fs1c fc4 sc0 ls0 ws0\">amortised </td><td class=\"t m0 x4e7 h2a y14dc ff3 fs1c fc4 sc0 ls0 ws0\">amortised </td><td class=\"t m0 x4e8 h2a y14dd ff3 fs1c fc4 sc0 ls0 ws0\">assets  </td><td class=\"t m0 x4e9 h2a y14de ff3 fs1c fc4 sc0 ls0 ws0\">liabilities  </td><td></td></tr><tr><td class=\"c n x233 y14c4 w43 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ea y14c4 wb3 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Note<span class=\"_ _2e2\"> </span></div></td><td class=\"t m0 x4eb h2a y14df ff3 fs1c fc4 sc0 ls0 ws0\">cost<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x2ef h2a y14e0 ff3 fs1c fc4 sc0 ls0 ws0\">cost<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x4ec h2a y14e1 ff3 fs1c fc4 sc0 ls0 ws0\">- fair value<span class=\"_ _2e2\"> </span></td><td class=\"c n x4ed y14e2 w145 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">- fair value<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ee y14e2 wee ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1445 w146 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Financial investments<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x4ef y1445 w7c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">13<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f0 y1445 wc7 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f1 y1445 wc7 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f2 y1445 wc7 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f3 y1445 w7c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">13<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14ca w147 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Derivative financial instrument<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x4f4 y14ca wc7 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f5 y14ca w62 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f6 y14ca w5a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">45<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f7 y14ca wc7 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f8 y14ca w7d hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">45<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14cb w148 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other non-current assets<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x4f9 y14cb w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">33<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b1 y14cb w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b2 y14cb wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b3 y14cb wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b4 y14cb w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">33<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14cc w149 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total non-current financial assets<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x4f9 y14cc w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">45<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b1 y14cc w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4fa y14cc w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">45<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4fb y14cc wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x536 y14cc w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">91<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14cd w93 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Accounts receivables<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x4fd y14cd w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">61<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4fe y14cd w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ff y14cd wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x500 y14cd wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x501 y14cd w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">61<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14ce w94 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other assets<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x532 y14ce w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">260<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f0 y14ce wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f1 y14ce wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f2 y14ce wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x537 y14ce w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">260<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14cf w95 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cash and cash equivalents<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x507 y14cf w61 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">18<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x508 y14cf w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">779<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x509 y14cf wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x50a y14cf w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x50b y14cf wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x50c y14cf w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">779<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d0 w14a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total current financial assets<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x538 y14d0 w89 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 100<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x539 y14d0 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x53a y14d0 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x53b y14d0 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x454 y14d0 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 100<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d1 w14b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Lease liability<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x512 y14d1 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x53c y14d1 wbe hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(7)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x53d y14d1 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x53e y14d1 wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x53f y14d1 wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(7)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d2 wa2 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Interest-bearing loans and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x507 y14d2 w14c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">20<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x516 y14d2 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x540 y14d2 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(78)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x541 y14d2 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x542 y14d2 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x543 y14d2 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(78)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d3 w14d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Derivative financial instrument (included in current provisions)<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x51b y14d3 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x51c y14d3 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x51d y14d3 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x544 y14d3 wd7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(6)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x545 y14d3 wd7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(6)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d4 wad haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Accounts payables and other liabilities<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x512 y14d4 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x546 y14d4 w54 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(147)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x547 y14d4 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x526 y14d4 wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x548 y14d4 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(147)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y143d w14e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total current financial liabilities<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x520 y143d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x521 y143d w54 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(231)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x522 y143d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x549 y143d wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(6)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x54a y143d we3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(237)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142c w14b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Lease liability<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x512 y142c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x513 y142c w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(30)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x514 y142c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x515 y142c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x429 y142c w7f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(30)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d wa2 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Interest-bearing loans and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x507 y142d w14c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">20<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x516 y142d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x525 y142d wca hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1 469)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3e4 y142d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x526 y142d wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x527 y142d w14f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1 469)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w150 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Derivative financial instrument (included in non-current provisions)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x528 y142e wa9 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">20<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x529 y142e w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52a y142e wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52b y142e w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52c y142e w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(39)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52d y142e w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(39)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w151 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total non-current financial liabilities<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x512 y142f wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52e y142f wca hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1 498)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52f y142f wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x530 y142f w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(39)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x531 y142f w14f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1 537)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w152 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Net financial assets (liabilities)<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x54b y1415 w98 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">1 146<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52e y1415 wd2 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(1 729)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x533 y1415 w7c hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">45<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x534 y1415 w109 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(44)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x54c y1415 w10a hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(583)<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"t m2 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs354\">Fair value measurement<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs355\">The Group\u2019s derivative financial instruments are measured at fair </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs356\">value in the statement of financial position and classified within the </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs357\">IFRS 13 fair value hierarchy:<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs358\">\u2022</div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs359\"> <span class=\"_ _29\"> </span>Level 1 \u2013 Quoted prices in active markets for identical instruments<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs35a\">\u2022</div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs35b\"> <span class=\"_ _29\"> </span>Level 2 \u2013 Inputs other than quoted prices that are observable, either </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs35c\">directly or indirectly<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs35d\">\u2022</div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs35e\"> <span class=\"_ _29\"> </span>Level 3 \u2013 Unobservable inputs requiring significant management </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs35f\">judgment<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs360\">The classification reflects the significance of the lowest-level input </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs361\">used in the valuation. The Group primarily utilizes interest rate swaps, </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs362\">power purchase agreements (PPAs), and currency forward contracts </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs363\">as derivative financial instruments.<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2f ff4 fs1d fc4 sc0 ls0 ws0 gs364\">Valuation techniques, inputs, and processes<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs365\">All derivative financial instruments held at the reporting date derive </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs366\">their fair value primarily from market-related inputs and are therefore </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs367\">classified as Level 2 within the IFRS 13 fair value hierarchy. The valua-<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs368\">tion methodologies applied include:<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs369\">\u2022</div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs36a\"> <span class=\"_ _29\"> </span>Interest rate swaps \u2013 Fair value is determined by discounting esti-<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs36b\">mated future cash flows using observable yield curves, as provided </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs36c\">by external financial institutions.<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs36d\">\u2022</div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs36e\"> <span class=\"_ _29\"> </span>Power purchase agreements (PPAs) \u2013 Fair value is measured as the </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs36f\">present value of the net difference between forward energy prices </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs370\">at contract inception and market prices at the valuation date, </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs371\">multiplied by the contracted megawatt-hour volumes. Changes in </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs372\">fair value reflect daily fluctuations in market prices and contract </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs373\">volumes.<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs374\">Certain PPAs entered into by the Group are designated for delivering </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs375\">electricity in line with Cloudberry\u2019s expected sales commitments </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs376\">under fixed-price and fixed-volume contracts. These agreements </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs377\">qualify for the own use exemption and are accounted for under IFRS </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs378\">15 Revenue from contracts with customers, rather than as financial </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs379\">instruments under IFRS 9 Financial Instruments.<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs37a\">The fair value hierarchy for assets and liabilities measured at fair </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs37b\">value is presented below. The Group does not have any assets or </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs37c\">liabilities measured at level 1 or 3.<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h14 ff9 fs5 fc4 sc0 ls0 ws0 gs37d\">The fair value hierarchy<span class=\"_ _2e2\"> </span></div><div class=\"gs37e\"><table class=\"s w135 hc4\" id=\"_76050171-0800-495a-b2d2-1ba4ca858d75\"><tr><td></td><td class=\"t m2 x54d h2a y14e3 ff3 fs1c fc4 sc0 ls0 ws0\">Level 2<span class=\"_ _2e2\"> </span></td><td></td></tr><tr><td class=\"c n x233 y14e4 w73 haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x54e y14e4 w154 haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">31.12.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x54f y14e4 w86 haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">31.12.2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m2 x39d h2f y14e5 ff16 fs1d fc4 sc0 ls0 ws0\">Derivative assets<span class=\"_ _2e2\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x233 y1451 w155 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">\u2013 Interest rate derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x550 y1451 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">36<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x551 y1451 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">35<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1452 w156 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">\u2013 Commodity derivatives (PPAs)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x552 y1452 w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">11<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x553 y1452 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m2 x39d h2f y14e6 ff16 fs1d fc4 sc0 ls0 ws0\">Derivative liabilities<span class=\"_ _2e2\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x233 y1455 w155 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">\u2013 Interest rate derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x554 y1455 w4f hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(75)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x555 y1455 w4f hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(39)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1456 w157 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">\u2013 FX derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x556 y1456 wf3 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x557 y1456 wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1457 w156 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">\u2013 Commodity derivatives (PPAs)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x558 y1457 wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x496 y1457 wd7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(6)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w158 hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Fair value<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x559 y1415 w109 hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(28)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55a y1415 wac hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs37f\">The fair value change of the interest rate derivative held by an associ-<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs380\">ated company- Forte is included in the carrying amount of the equity </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs381\">accounted company. The fair value movement per 31 December 2024 </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs382\">is NOK -9m and is measured within level 2 of the fair-value hierarchy. </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs383\">There were no transfers between fair-value hierarchy levels as of </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs384\">31 December 2024 (or the prior year).<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs385\">The Group\u2019s interest rate derivatives and a PPA agreement are held </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs386\">for hedging purposes, see <span class=\"fcc\">Note 8</span> Hedge activities and derivatives for </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs387\">further detail. </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinancialRiskManagementExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-546": {
   "value": "Note 7 <span class=\"_ _b\"> </span>Risk management and financial instruments<span class=\"_ _2e2\"> </span>The Group is exposed to various risks arising from its business activi-<span class=\"_ _2e2\"> </span>ties and utilizes financial instruments to manage these exposures. This note, together with <span class=\"fcc\">Note 8</span> Hedge activities and derivatives, outlines key risk categories and the Group\u2019s risk management strategies.<span class=\"_ _2e2\"> </span>The primary risk categories include:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Market risk<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Operational risk<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>ESG risk<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Financial risk The Board of Directors has approved guidelines for risk management and the strategic use of financial instruments to mitigate these risks. The Group\u2019s risk management framework aims to reduce potential adverse impacts on financial performance. Derivative financial instru-<span class=\"_ _2e2\"> </span>ments are used to hedge specific risk exposures.<span class=\"_ _2e2\"> </span>For a detailed overview of ESG risk management, refer to the Sustainability statements in this report.<span class=\"_ _2e2\"> </span>7.1 <span class=\"_ _f3\"> </span>Market risks<span class=\"_ _2e2\"> </span>Electricity price risk<span class=\"_ _2e2\"> </span>The profitability of the Group\u2019s power plants depends on production volume and electricity prices. A significant portion of electricity sales is subject to price risk, as sales are made at spot market rates. Unless secured through fixed-term contracts, the Group\u2019s production is exposed to market price volatility.<span class=\"_ _2e2\"> </span>Electricity prices are influenced by various factors, including substitute commodity prices (e.g., oil, gas, and coal), meteorological conditions, CO<span class=\"_ _2e2\"> </span>2 pricing, and broader supply and demand dynamics. Additionally, large-scale climate-related subsidy schemes may exert downward pressure on electricity prices, particularly affecting non-subsidized assets. The Group identifies subsidized offshore wind power as a key competitive challenge.<span class=\"_ _2e2\"> </span>Given that electricity sales represent a material portion of revenue, fluctuations in electricity prices may adversely impact revenue, profit-<span class=\"_ _2e2\"> </span>ability, and asset valuations. To mitigate price risk, the Group employs hedging strategies, including exchange-traded electricity derivatives (Nord Pool/Nasdaq OMX Commodities) and bilateral contracts with industry counterparties. Hedging strategies are continuously assessed in response to market conditions, hydrological balance, and other relevant factors.<span class=\"_ _2e2\"> </span>For further details on hedging activities and outstanding derivative contracts, refer to <span class=\"fcc\">Note 8</span> Hedge activeties and derivatives.<span class=\"_ _2e2\"> </span>Sensitivity analysis<span class=\"_ _2e2\"> </span>The table below presents a sensitivity analysis based on the Group\u2019s electricity derivatives position as of 31 December 2024, illustrating the potential impact on the income statement and equity. The analysis considers only market risks related to derivatives, excluding the effects of underlying physical electricity sales and purchases.<span class=\"_ _2e2\"> </span>The sensitivity analysis assumes a \u00b110% change in forward electricity prices, applied uniformly over the period covered by the Group\u2019s power purchase agreements (PPAs), with all other variables held constant. Forward price quotations are classified as a significant estimate; for further details, refer to <span class=\"fcc\">Note 3</span> Key accounting estimates and judgements. The selected sensitivity range reflects manage-<span class=\"_ _2e2\"> </span>ment\u2019s assessment of a reasonably possible change in market prices.<span class=\"_ _2e2\"> </span><div class=\"t m0 h14 ff9 fs5 fc4 sc0 ls0 ws0 gs223\">+10% change in electricity forward price quotations<span class=\"_ _2e2\"> </span></div><div class=\"gs224\"><table class=\"s w116 hbc\" id=\"_ff16bf38-b19a-423b-92d6-4bb16cf85029\"><tr><td></td><td class=\"c n x46b y14aa w117 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x46c y14aa w118 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1414 w119 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on profit before income tax<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x46d y1414 wc7 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x46e y1414 w11a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 wsc\">(1)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w11b hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x46f y1415 wcc hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x470 y1415 wcc hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(2)<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"t m0 h14 ff9 fs5 fc4 sc0 ls0 ws0 gs225\">-10% change in electricity forward price quotations<span class=\"_ _2e2\"> </span></div><div class=\"gs226\"><table class=\"s w11c hbd\" id=\"_8ebf26b9-fe2c-404f-b785-d793e80bc34b\"><tr><td></td><td class=\"c n x46b y14ab w117 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x46c y14ab w118 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1414 w119 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on profit before income tax<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x471 y1414 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x472 y1414 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w11b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x473 y1415 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x474 y1415 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs227\">The basis for the sensitivity analysis is the price curves published </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs228\">closest to year end closing date. </div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs229\">Inflation risk<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs22a\">While inflation does not directly impact the Group\u2019s financial posi-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs22b\">tion, it may adversely affect projects under development, which </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs22c\">are accounted for as inventory. The Group\u2019s development projects </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs22d\">are capital-intensive, and rising commodity prices increase capital </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs22e\">expenditures, particularly for construction and turbine costs.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs22f\">High inflation may erode the present value of expected cash flows </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs230\">from development projects relative to initial investment costs. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs231\">Additionally, inflation typically leads to higher short- and long-term </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs232\">interest rates, increasing financing costs for these projects. These </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs233\">factors and associated uncertainties may reduce expected profit-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs234\">ability, potentially leading to project postponements, abandonment, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs235\">and impairment losses.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs236\">However, inflationary pressures are often driven by higher energy </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs237\">and power prices, which may partially offset these risks by supporting </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs238\">electricity price levels.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs239\">Political and regulatory risk<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs23a\">The power industry is highly regulated and subject to political and tax </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs23b\">risks. Regulatory frameworks evolve over time, creating uncertainty </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs23c\">for investments in the renewable energy and infrastructure sectors in </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs23d\">the Nordic region. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs23e\">Changes in tax laws in any jurisdiction where the Group operates may </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs23f\">have a material adverse effect on the Group. The Group is subject to </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs240\">prevailing tax laws, treaties, and regulations, as well as their interpre-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs241\">tation and enforcement by relevant authorities. Income tax expenses </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs242\">are determined based on the Group\u2019s interpretation of prevailing tax </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs243\">laws at the time of recognition. Any changes in legislation or discrep-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs244\">ancies between the Group\u2019s interpretation and that of tax authorities </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs245\">could materially impact the Group\u2019s business, financial performance, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs246\">and financial position.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs247\">Guarantee of Origin scheme - political risk </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs248\">The Guarantee of Origin (GO) scheme is subject to political and </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs249\">regulatory risk. Under EU legislation, power plants in the European </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs24a\">Economic Area (EEA) may receive approval for GOs for five-year </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs24b\">periods. Energy suppliers can purchase these certificates from </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs24c\">producers to verify that the supplied electricity originates from renew-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs24d\">able sources.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs24e\">However, the long-term continuity and regulatory framework </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs24f\">governing the scheme remain uncertain, posing potential risks to </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs250\">market dynamics and the valuation of renewable energy assets.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs251\">Renewable energy sector developement risk<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs252\">The renewable energy sector remains in a dynamic development </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs253\">phase. Breakthroughs in other renewable energy technologies may </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs254\">reduce governmental support for onshore wind and hydropower </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs255\">expansion, potentially affecting the Group\u2019s future investment oppor-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs256\">tunities and the residual value of its power plants.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs257\">Similarly, advancements in non-renewable or currently unknown </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs258\">energy technologies could alter the competitive landscape. These </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs259\">uncertainties in renewable sector development and emerging energy </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs25a\">technologies pose risks that may adversely impact the Group\u2019s busi-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs25b\">ness strategy and growth prospects.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs25c\">Regulatory risk - changes in laws and regulations<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs25d\">Changes in laws and regulations may impact the Group\u2019s operations </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs25e\">by increasing operating and compliance costs, reducing demand for </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs25f\">its services, or requiring costly modifications to its business model. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs260\">In some cases, regulatory changes could limit the Group\u2019s ability to </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs261\">operate in certain markets.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs262\">For certain power plants, regulatory requirements mandate the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs263\">payment of license fees or the transfer of concessionary power to </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs264\">municipalities, counties, or the state. These power plants are often </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs265\">required to deliver 10\u201315% of their electricity production as conces-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs266\">sionary power, which must be sold at an expected \u201ccost price.\u201d Such </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs267\">regulatory changes could negatively affect the Group\u2019s profitability<span class=\"_ _2e2\"> </span>.<span class=\"_ _2e2\"> </span></div>7.2 <span class=\"_ _64\"> </span>Operational risks<span class=\"_ _2e2\"> </span>Technical complexity of power plants<span class=\"_ _2e2\"> </span>Investments in power generation and energy infrastructure involve inherent technical and operational risks. To mitigate these risks, the Group prioritizes power plants with high technical standards and proven technologies supplied by reputable manufacturers. This approach aims to minimize technical failures, facilitate timely and cost-effective repairs, and secure favorable insurance terms.<span class=\"_ _2e2\"> </span>Despite these measures, unforeseen technical issues may still arise, potentially leading to production disruptions or costly reinvestments, which could negatively impact the Group\u2019s profitability and financial position.<span class=\"_ _2e2\"> </span>Transmission and distribution costs<span class=\"_ _2e2\"> </span>Increases in charges for connecting to and utilizing electricity transmission and distribution networks, as well as costs related to balancing electricity supply and demand, may lead to higher operating expenses. Additionally, restrictions on available network capacity for the Group\u2019s power plants could limit revenue potential and constrain growth opportunities.<span class=\"_ _2e2\"> </span>Development projects<span class=\"_ _2e2\"> </span>Development projects are subject to various risks, particularly in achieving a final investment decision. The Group must successfully negotiate and finalize agreements for construction, maintenance, and operations, secure financing, obtain necessary permits, and ensure adequate grid capacity.<span class=\"_ _2e2\"> </span>Failure to advance a project to completion may result in the write-off of capitalized development costs, potentially impacting the Group\u2019s financial position.<span class=\"_ _2e2\"> </span>Construction projects<span class=\"_ _2e2\"> </span>Projects under construction are subject to risks of cost overruns and delays. Each construction project presents unique challenges, and various factors may impact project timelines and budgets.<span class=\"_ _2e2\"> </span>In renewable energy projects\u2014such as wind, hydro, solar, and storage\u2014issues related to foundations or access roads can cause delays. Adverse weather conditions, such as heavy winds or rainfall, may disrupt installations. Additionally, disruptions in the global supply chain can delay critical components, increase costs, and lead to project overruns.<span class=\"_ _2e2\"> </span>7.3 <span class=\"_ _64\"> </span>ESG risks<span class=\"_ _2e2\"> </span>For a more detailed description of the financial risks and opportunities related to each of our material sustainability topics, please refer to the sustainability statements in this report.<span class=\"_ _2e2\"> </span>Risks related to new sustainability regulations<span class=\"_ _2e2\"> </span>Industries worldwide are facing increasingly stringent sustainability regulations, with further developments expected in the coming years. These regulatory changes reflect the growing demand from financial markets, creditors, and investors for consistent, comparable, and high-quality information on the environmental and climate-related impacts of businesses. The Corporate Sustainability Reporting Directive (CSRD) came into effect in 2023, with its requirements applying to the first group of companies starting from the 2024 finan-<span class=\"_ _2e2\"> </span>cial year. Cloudberry has been preparing to comply with the CSRD reporting obligations for the 2025 financial year. Additionally, the Task Force on Climate-related Financial Disclosures (TCFD) has developed recommendations to enhance and standardize climate-related financial reporting, improving market transparency and stability. Similarly, the Taskforce on Nature-related Financial Disclosures (TNFD) has introduced a framework to assess nature-related risks.<span class=\"_ _2e2\"> </span>Furthermore, compliance with the EU Taxonomy, a classification system designed to direct and scale up investments in sustainable activities, is becoming increasingly essential for companies seeking to align with evolving sustainability standards<span class=\"_ _2e2\"> </span>Climate change related risks Climate change presents both risks and opportunities for the Group. While mitigation efforts create business prospects in renewable energy, changing climate patterns also introduce significant opera-<span class=\"_ _2e2\"> </span>tional challenges.<span class=\"_ _2e2\"> </span>Shifts in precipitation patterns may affect the reliability of hydropower generation, making it less predictable than in the past. Additionally, the increasing frequency and severity of extreme weather events pose physical risks to infrastructure and assets. The Group integrates climate risk assessment into its broader risk management framework, ensuring that climate-related risks and opportunities are evaluated through a double materiality assessment. This assessment considers impacts from short-, medium-, and long-<span class=\"_ _2e2\"> </span>term strategic and financial perspectives.<span class=\"_ _2e2\"> </span>To quantify potential exposures, threshold values have been estab-<span class=\"_ _2e2\"> </span>lished for financial impacts, assessing both cost implications and frequency. The financial impact is determined by analyzing direct costs and projected recurrence, using structured intervals to classify risk levels.<span class=\"_ _2e2\"> </span>Financial impact<span class=\"_ _2e2\"> </span><table class=\"s w11d hbe\" id=\"_736e7cc3-f6f9-49f7-8be8-f57390605f25\"><tr><td></td><td class=\"c n x476 y14aa w11e hbf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Low<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x477 y14aa w11f hbf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Medium<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x478 y14aa w120 hbf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">High<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1414 w121 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">MNOK<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x479 y1414 w122 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">&lt;25<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x47a y1414 w123 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">25\u2013100<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x47b y1414 w124 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">&gt;100<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w125 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Frequency<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x47c y1415 w126 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">&lt;0-1 years<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x47d y1415 w127 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">1-5 years<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x47e y1415 w128 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">&gt;5 years<span class=\"_ _2e2\"> </span></div></td></tr></table>7.4 <span class=\"_ _67\"> </span>Financial risks<span class=\"_ _2e2\"> </span>The Group\u2019s financial risk management aims to maintain a balanced risk profile that ensures flexibility while optimizing returns on assets. Risk management is centrally coordinated at the Group level, with policies and strategies for financial instruments and risk mitigation approved by the Board of Directors.<span class=\"_ _2e2\"> </span>To manage exposure to specific financial risks, the Group utilizes derivatives, including interest rate swaps, power purchase agree-<span class=\"_ _2e2\"> </span>ments, and currency forward contracts. To reduce profit or loss volatility, the Group applies hedge accounting where applicable. For further details, refer to <span class=\"fcc\">Note 8</span> Hedge activities and derivatives.<span class=\"_ _2e2\"> </span>Interest rate risk The Group is exposed to interest rate risk through its funding and cash management activities. The Group\u2019s assets are primarily financed with long-term debt at floating interest rates, making the Group susceptible to market rate fluctuations. An increase in interest rates would result in higher financing costs and interest payments, reducing profitability. Additionally, interest rate changes affect the fair value of interest rate derivatives (fair value risk).<span class=\"_ _2e2\"> </span>To mitigate interest rate risk while optimizing borrowing costs, the Group employs long-term fixed-rate financing or floating-to-fixed interest rate swaps. Debt denominated in EUR, NOK, and partially in DKK has been hedged to fixed rates for periods exceeding 10 years. Consequently, the Group\u2019s profit or loss and future cash flows related to existing debt have limited sensitivity to interest rate fluctuations.<span class=\"_ _2e2\"> </span>Interest rate sensitivity analysis<span class=\"_ _2e2\"> </span>The table below illustrates the potential impact of a reasonably possible change in interest rates on financial assets and liabilities, after the application of hedge accounting. With all other variables held constant, the effect on the Group\u2019s profit before income tax and equity is primarily driven by changes in floating rate borrowings:<span class=\"_ _2e2\"> </span>1%-point increase in floating interest rate<span class=\"_ _2e2\"> </span><table class=\"s w133 hbd\" id=\"_5f64ebfd-56ff-4194-af73-76638b9068db\"><tr><td class=\"c n x233 y14ab w73 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x490 y14ab w12a ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x491 y14ab w134 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14b3 w119 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on profit before income tax<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x492 y14b3 wac hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x493 y14b3 wab hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w11b hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3b2 y1415 w77 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x494 y1415 w7c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">86<span class=\"_ _2e2\"> </span></div></td></tr></table>1%-point decrease in floating interest rate<span class=\"_ _2e2\"> </span><table class=\"s w135 hbc\" id=\"_29f7bd1c-91ba-4a8f-8a9a-8b025594eb3e\"><tr><td class=\"c n x233 y14aa w73 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x490 y14aa w12a haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x491 y14aa w134 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1414 w119 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on profit before income tax<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x495 y1414 wd7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(4)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x496 y1414 wd7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w11b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x497 y1415 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(92)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x498 y1415 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(79)<span class=\"_ _2e2\"> </span></div></td></tr></table>Currency risk The Group presents its financial statements in NOK but is exposed to currency risk due to its international operations and transactions. Norwegian power companies sell electricity through Nord Pool, where EUR is the official trading currency. The Group\u2019s Danish and Swedish investment portfolios report in DKK/EUR/SEK. The Group\u2019s invest-<span class=\"_ _2e2\"> </span>ments in Odal Vind AS and Forte Energy Norway AS are fully exposed to EUR. As a result, fluctuations in exchange rates between NOK, SEK, DKK, and EUR could materially impact the Group\u2019s business, financial results, cash flows, and financial position.<span class=\"_ _2e2\"> </span>Significant contractual cash flow obligations, particularly for invest-<span class=\"_ _2e2\"> </span>ments and capital expenditures on power plants under construction, are primarily in EUR (e.g., for turbine suppliers) or in the local currency of the investment/project. To mitigate currency risk, the Group uses currency forward contracts to match contractual cash outflows or engages in currency purchases/swaps to minimize FX rate fluctua-<span class=\"_ _2e2\"> </span>tions\u2019 impact on project profitability.<span class=\"_ _2e2\"> </span>Additionally, the Group maintains deposits in local currencies (NOK, SEK, DKK, and EUR) to align with future obligations and may enter future currency swap contracts for larger commitments to further limit exposure to exchange rate fluctuations.<span class=\"_ _2e2\"> </span>Currency sensitivity analysis<span class=\"_ _2e2\"> </span>The Group has conducted a sensitivity analysis to assess the impact of reasonably possible exchange rate fluctuations on its financial instruments. The analysis focuses on the Group\u2019s main currency exposures: SEK, DKK, and EUR.<span class=\"_ _2e2\"> </span>The table below presents the potential impact of exchange rate changes on the Group\u2019s consolidated financial assets and liabilities. Currency gains and losses on monetary items denominated in foreign currencies are recognized in the income statement.<span class=\"_ _2e2\"> </span><table class=\"s w129 hc0\" id=\"_1376a3eb-7338-4c87-b4df-0b9777b28df5\"><tr><td class=\"c n x233 y14ac w73 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x47f y14ac w12a haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x480 y14ac w12b haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14ad w12c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Change in SEK<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x481 y14ad w12d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(5%)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x482 y14ad w12d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(5%)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14ae w12e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on cash and cash equivalents<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x483 y14ae wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x484 y14ae wd7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(2)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14af w12f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on long-term debt<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x485 y14af wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x486 y14af wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14b0 w130 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on group receivables and liabilities<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x487 y14b0 wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x488 y14b0 w7f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(28)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14b1 w131 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Change in DKK<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x481 y14b1 w12d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(5%)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x482 y14b1 w12d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(5%)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14b2 w12e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on cash and cash equivalents<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x489 y14b2 wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(4)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x48a y14b2 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y141f w12f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on long-term debt<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x48b y141f w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x48c y141f w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">39<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1495 w130 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on group receivables and liabilities<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x48d y1495 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(40)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x48e y1495 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(44)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1496 w132 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Change in EUR<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x481 y1496 w12d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(5%)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x482 y1496 w12d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(5%)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1497 w12e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on cash and cash equivalents<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x489 y1497 wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(8)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x48f y1497 wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(3)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1414 w12f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on long-term debt<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x48b y1414 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">25<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x48c y1414 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w130 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on group receivables and liabilities<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x48d y1415 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(25)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x48e y1415 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(10)<span class=\"_ _2e2\"> </span></div></td></tr></table>Liquidity risk The Group manages liquidity risk by continuously monitoring future commitments and liquidity reserves, which consist of cash (refer to Note 18<span class=\"fc4\"> Cash, cash equivalents, and corporate funding and available </span>borrowing facilities (refer to <span class=\"fcc\">Note 20</span> Interest-bearing debt and debt facilities). Management prepares quarterly cash flow forecasts covering at least 24 months to ensure sufficient liquidity. Before entering into business agreements and contracts, liquidity require-<span class=\"_ _2e2\"> </span>ments are assessed to ensure adequate funding is in place.<span class=\"_ _2e2\"> </span>As of 31 December 2024, the Group has total contractual commit-<span class=\"_ _2e2\"> </span>ments related to the construction of Munkhyttan and Sundby of approximately EUR 3.5 million, in addition to current payables recog-<span class=\"_ _2e2\"> </span>nized in the balance sheet. This amount excludes regular employee expenses and other day-to-day operating costs. For further details, refer to <span class=\"fcc\">Note 14</span> Property, plant and equipment and <span class=\"fcc\">Note 21</span> Provisions, guarantees and other contractual obligations.<span class=\"_ _2e2\"> </span>Credit risk<span class=\"_ _2e2\"> </span>The Group is exposed to credit risk from various counterparties, including off-take partners purchasing electricity, suppliers requiring prepayments, banks providing financing and guarantees, insurance companies covering asset-related risks, and other third parties with contractual obligations, such as warranties under share purchase agreements.<span class=\"_ _2e2\"> </span>The Group\u2019s primary credit risks arise from deposits with financial institutions and other short-term receivables. To mitigate this risk, counterparties for derivative contracts and financial deposits are limited to institutions with high creditworthiness.<span class=\"_ _2e2\"> </span>The Group\u2019s trade receivables have historically had low credit risk, with all receivables over recent years collected in full and on time. As of year-end, management has assessed the credit risk on trade receivables as insignificant, and they are therefore recognized at face value in the financial statements.<span class=\"_ _2e2\"> </span>The table below presents the maturity profile of nominal cash outflows for contractual obligations:<span class=\"_ _2e2\"> </span>FY2024<span class=\"_ _2e2\"> </span><table class=\"s w136 hc1\" id=\"_565ad6fd-9112-4b32-836f-3ccbd2686fd3\"><tr><td></td><td class=\"t m2 x499 h2a y14b4 ff3 fs1c fc4 sc0 ls0 ws0\">Carrying </td><td class=\"t m2 x49a h2a y14b4 ff3 fs1c fc4 sc0 ls0 ws0\">Less than </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"t m2 x39d h2a y14b5 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"t m2 x49b h2a y14b5 ff3 fs1c fc4 sc0 ls0 ws0\">amount<span class=\"_ _2e2\"> </span></td><td></td><td class=\"c n x49c y14b6 w137 ha9\"><div class=\"t m2 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">a year<span class=\"_ _86\"> </span>2026<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x49d y14b6 w138 ha9\"><div class=\"t m2 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2027<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x49e y14b6 w139 ha9\"><div class=\"t m2 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2028<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x49f y14b6 w13a ha9\"><div class=\"t m2 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2029+<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a0 y14b6 wee ha9\"><div class=\"t m2 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142c w13b haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Bank loan (incl. interest payments)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a1 y142c w9d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 876<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a2 y142c w4a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">223<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a3 y142c w77 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">352<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a4 y142c w88 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 461<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3c9 y142c w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">49<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a5 y142c w4a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">104<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a6 y142c w88 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2 189<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d wa4 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Lease liabilities<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a7 y142d w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a8 y142d w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">16<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a9 y142d wac hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4aa y142d wab hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">6<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ab y142d wac hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">6<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ac y142d w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ad y142d w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">45<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w13c haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Accounts payable<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ae y142e w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">27<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4af y142e w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">27<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b0 y142e wf3 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b1 y142e wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b2 y142e wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b3 y142e wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b4 y142e w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">27<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1497 w13d had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Total non-derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b5 y1497 w98 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">1 943<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a2 y1497 w4a had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">266<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a3 y1497 w77 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">359<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a4 y1497 w98 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">1 467<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b6 y1497 w7c had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">55<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b7 y1497 w77 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">114<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b8 y1497 w98 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">2 261<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w13e haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Net-settled derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b9 y1430 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">75<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ba y1430 wab hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4bb y1430 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4bc y1430 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4bd y1430 w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">11<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4be y1430 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">37<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4bf y1430 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">75<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w13f had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Total financial liabilities and derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c0 y1415 w98 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">2 017<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c1 y1415 w77 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">273<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c2 y1415 w4a had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">368<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c3 y1415 w98 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">1 477<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c4 y1415 w7c had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">66<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c5 y1415 w77 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">151<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c6 y1415 w98 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">2 336<span class=\"_ _2e2\"> </span></div></td></tr></table>FY2023<span class=\"_ _2e2\"> </span><table class=\"s w140 hc2\" id=\"_70089cdb-2ad7-49b0-8a5b-1a9d19460d24\"><tr><td></td><td class=\"t m2 x499 h2a y14b7 ff3 fs1c fc4 sc0 ls0 ws0\">Carrying </td><td class=\"t m2 x49a h2a y14b7 ff3 fs1c fc4 sc0 ls0 ws0\">Less than </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"t m2 x39d h2a y14b8 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"t m2 x49b h2a y14b8 ff3 fs1c fc4 sc0 ls0 ws0\">amount<span class=\"_ _2e2\"> </span></td><td></td><td class=\"c n x49c y14b9 w141 haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">a year<span class=\"_ _3b\"> </span>2025<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c7 y14b9 w142 haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2026<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c8 y14b9 w138 haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2027<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c9 y14b9 w143 haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2028+<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ca y14b9 wee haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142c w13b haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Bank loan (incl. interest payments)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a1 y142c w9d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 547<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a2 y142c w4a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">185<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a3 y142c w77 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">180<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4cb y142c w4a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">174<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4cc y142c w88 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 205<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4cd y142c w77 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">131<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ce y142c w88 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 876<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d wa4 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Lease liabilities<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a7 y142d w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">36<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4cf y142d wac hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4d0 y142d wac hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4d1 y142d wab hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4d2 y142d wac hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">6<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4d3 y142d w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">16<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4d4 y142d w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">44<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w13c haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Accounts payable<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4d5 y142e w4a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">147<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a2 y142e w4a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">147<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b0 y142e wf3 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b1 y142e wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b2 y142e wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b3 y142e wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x462 y142e w4a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">147<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1497 w13d had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Total non-derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b5 y1497 w98 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">1 729<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a2 y1497 w4a had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">339<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a3 y1497 w77 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">187<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4cb y1497 w4a had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">181<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4d6 y1497 w98 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">1 211<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4d7 y1497 w4a had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">147<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4d8 y1497 w98 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">2 066<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w13e haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Net-settled derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b9 y1430 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">44<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4d9 y1430 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">17<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4da y1430 w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4db y1430 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4dc y1430 wab hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4dd y1430 wac hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4de y1430 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">44<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w13f hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Total financial liabilities and derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c0 y1415 w98 hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">1 774<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c1 y1415 w77 hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">356<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c2 y1415 w4a hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">198<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4df y1415 w77 hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">190<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4e0 y1415 w98 hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">1 216<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c5 y1415 w77 hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">149<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c6 y1415 w98 hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">2 110<span class=\"_ _2e2\"> </span></div></td></tr></table>7.5 <span class=\"_ _67\"> </span>Financial instruments<span class=\"_ _2e2\"> </span>Accounting principle<span class=\"_ _2e2\"> </span>Financial assets<span class=\"_ _2e2\"> </span>The Group classifies its financial assets in the following measurement categories:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Financial assets measured at amortised cost, and \u2022 <span class=\"_ _29\"> </span>Financial assets measured at fair value (either through profit or loss, or through other comprehensive income (OCI))  Classification is determined based on the Group\u2019s business model for managing financial assets and the contractual cash flow character-<span class=\"_ _2e2\"> </span>istics.<span class=\"_ _2e2\"> </span>The Group\u2019s cash and cash equivalents, trade receivables, and other financial receivables are measured at amortized cost. Interest income from these assets is recognized in financial income using the effective interest method.<span class=\"_ _2e2\"> </span>For trade receivables, the Group applies the simplified approach under IFRS 9 for impairment assessment, recognizing expected credit losses as a separate line item in the statement of profit or loss.<span class=\"_ _2e2\"> </span>Derivative financial instruments with a positive fair value are recog-<span class=\"_ _2e2\"> </span>nized as financial assets and initially measured at fair value, with transaction costs expensed in profit or loss. The recognition of subse-<span class=\"_ _2e2\"> </span>quent fair value changes depends on whether the derivatives are designated as hedging instruments:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Derivatives not designated as hedging instruments \u2013 Fair value gains or losses are recognized in financial income or financial expenses through profit or loss.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Derivatives designated as hedging instruments in an effective hedge relationship \u2013 Fair value gains or losses are recognized through OCI as net movements in cash flow hedges. Refer to Note 8<span class=\"fc4\"> Hedge activities and derivatives for further details on the </span>Group\u2019s hedging activities.<span class=\"_ _2e2\"> </span>Financial assets are derecognized on the trade date when the Group commits to sell the asset. Any resulting gains or losses are recognized directly in profit or loss under other gains/(losses), alongside foreign exchange gains and losses.<span class=\"_ _2e2\"> </span>Financial liabilities<span class=\"_ _2e2\"> </span>The Group classifies its financial liabilities into the following measure-<span class=\"_ _2e2\"> </span>ment categories:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Financial liabilities measured at amortized cost<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Financial liabilities measured at fair value (either through profit or loss or through other comprehensive income (OCI))<span class=\"_ _2e2\"> </span>All financial liabilities, except for derivative liabilities, are initially recog-<span class=\"_ _2e2\"> </span>nized at fair value and subsequently measured at amortized cost using the effective interest method. Interest expenses on these liabil-<span class=\"_ _2e2\"> </span>ities are recognized in financial expenses in the income statement, except for borrowing costs directly attributable to project develop-<span class=\"_ _2e2\"> </span>ment, which are capitalized as part of the project asset cost.<span class=\"_ _2e2\"> </span>Derivative financial liabilities are initially measured at fair value, with subsequent changes in fair value recognized as follows:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Derivatives not designated as hedging instruments \u2013 Fair value changes are recognized through profit or loss.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Derivatives designated as hedging instruments in an effective hedge relationship \u2013 Fair value changes are recorded through OCI.<span class=\"_ _2e2\"> </span>For further details on hedging activities, refer to <span class=\"fcc\">Note 8</span> Hedge  activities and derivatives.<span class=\"_ _2e2\"> </span>Financial liabilities are derecognized when the obligation is discharged, canceled, or expires.<span class=\"_ _2e2\"> </span>The carrying amounts of financial assets and liabilities measured at amortized cost are considered to approximate their fair values<span class=\"_ _2e2\"> </span>Financial instruments<span class=\"_ _2e2\"> </span>The table below shows the Group\u2019s financial instruments with their carrying amounts recognised in the consolidated financial position on 31 December 2024: <table class=\"s w144 hc3\" id=\"_a5c412d3-c8fa-49d1-b872-2ca1f4d87795\"><tr><td></td><td></td><td class=\"t m0 x4e1 h2a y14ba ff3 fs1c fc4 sc0 ls0 ws0\">Fianancial </td><td class=\"t m0 x4e2 h2a y14bb ff3 fs1c fc4 sc0 ls0 ws0\">Financial </td><td></td><td></td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x4e3 h2a y14bc ff3 fs1c fc4 sc0 ls0 ws0\">assets at  </td><td class=\"t m0 x4e4 h2a y14bd ff3 fs1c fc4 sc0 ls0 ws0\">liabilities at </td><td class=\"t m0 x4e5 h2a y14be ff3 fs1c fc4 sc0 ls0 ws0\">Financial  </td><td class=\"t m0 x4e6 h2a y14bf ff3 fs1c fc4 sc0 ls0 ws0\">Financial  </td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x4e1 h2a y14c0 ff3 fs1c fc4 sc0 ls0 ws0\">amortised </td><td class=\"t m0 x4e7 h2a y14c1 ff3 fs1c fc4 sc0 ls0 ws0\">amortised </td><td class=\"t m0 x4e8 h2a y14c2 ff3 fs1c fc4 sc0 ls0 ws0\">assets  </td><td class=\"t m0 x4e9 h2a y14c3 ff3 fs1c fc4 sc0 ls0 ws0\">liabilities  </td><td></td></tr><tr><td class=\"c n x233 y14c4 w43 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ea y14c4 wb3 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Note<span class=\"_ _2e2\"> </span></div></td><td class=\"t m0 x4eb h2a y14c5 ff3 fs1c fc4 sc0 ls0 ws0\">cost<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x2ef h2a y14c6 ff3 fs1c fc4 sc0 ls0 ws0\">cost<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x4ec h2a y14c7 ff3 fs1c fc4 sc0 ls0 ws0\">- fair value<span class=\"_ _2e2\"> </span></td><td class=\"c n x4ed y14c8 w145 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">- fair value<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ee y14c8 wee ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14c9 w146 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Financial investments<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x4ef y14c9 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">13<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f0 y14c9 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f1 y14c9 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f2 y14c9 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f3 y14c9 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">13<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14ca w147 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Derivative financial instrument<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x4f4 y14ca wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f5 y14ca w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f6 y14ca w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">48<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f7 y14ca wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f8 y14ca w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">48<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14cb w148 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other non-current assets<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x4f9 y14cb w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">43<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b1 y14cb w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b2 y14cb wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b3 y14cb wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b4 y14cb w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">43<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14cc w149 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total non-current financial assets<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x4f9 y14cc w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">57<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b1 y14cc w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4fa y14cc w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">48<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4fb y14cc wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4fc y14cc w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">105<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14cd w93 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Accounts receivables<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x4fd y14cd w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">59<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4fe y14cd w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ff y14cd wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x500 y14cd wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x501 y14cd w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">59<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14ce w94 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other assets<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x502 y14ce w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">30<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x503 y14ce w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x504 y14ce w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x505 y14ce wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x506 y14ce w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">30<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14cf w95 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cash and cash equivalents<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x507 y14cf w61 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">18<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x508 y14cf w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">874<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x509 y14cf wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x50a y14cf w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x50b y14cf wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x50c y14cf w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">874<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d0 w14a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total current financial assets<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x50d y14d0 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">963<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x50e y14d0 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x50f y14d0 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x510 y14d0 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x511 y14d0 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">963<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d1 w14b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Lease liability<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x512 y14d1 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x513 y14d1 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(16)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x514 y14d1 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x515 y14d1 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x429 y14d1 w7f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(16)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d2 wa2 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Interest-bearing loans and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x507 y14d2 w14c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">20<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x516 y14d2 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x517 y14d2 w54 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(100)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x518 y14d2 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x519 y14d2 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x51a y14d2 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(100)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d3 w14d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Derivative financial instrument (included in current provisions)<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x51b y14d3 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x51c y14d3 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x51d y14d3 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x51e y14d3 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x51f y14d3 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d4 wad haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Accounts payables and other liabilities<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x512 y14d4 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x513 y14d4 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(27)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x514 y14d4 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x515 y14d4 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x429 y14d4 w7f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(27)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y143d w14e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total current financial liabilities<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x520 y143d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x521 y143d w54 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(143)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x522 y143d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x523 y143d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x524 y143d w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(143)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142c w14b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Lease liability<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x512 y142c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x513 y142c w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(24)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x514 y142c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x515 y142c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x429 y142c w7f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(24)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d wa2 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Interest-bearing loans and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x507 y142d w14c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">20<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x516 y142d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x525 y142d wca hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1 778)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3e4 y142d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x526 y142d wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x527 y142d w14f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1 778)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w150 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Derivative financial instrument (included in non-current provisions)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x528 y142e wa9 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">20<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x529 y142e w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52a y142e wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52b y142e w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52c y142e w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(75)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52d y142e w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(75)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w151 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total non-current financial liabilities<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x512 y142f wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52e y142f wca hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1 802)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52f y142f wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x530 y142f w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(75)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x531 y142f w14f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1 877)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w152 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Net financial assets (liabilities)<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x532 y1415 w4a hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">963<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52e y1415 wd2 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(1 945)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x533 y1415 w7c hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">48<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x534 y1415 w109 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(75)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x535 y1415 wd2 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(1 009)<span class=\"_ _2e2\"> </span></div></td></tr></table>Table per 31 December 2023:<span class=\"_ _2e2\"> </span><table class=\"s w153 hc3\" id=\"_e8d48d63-f4fc-4bcf-ad4e-2303472a2971\"><tr><td></td><td></td><td class=\"t m0 x4e1 h2a y14d5 ff3 fs1c fc4 sc0 ls0 ws0\">Fianancial </td><td class=\"t m0 x4e2 h2a y14d6 ff3 fs1c fc4 sc0 ls0 ws0\">Financial </td><td></td><td></td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x4e3 h2a y14d7 ff3 fs1c fc4 sc0 ls0 ws0\">assets at  </td><td class=\"t m0 x4e4 h2a y14d8 ff3 fs1c fc4 sc0 ls0 ws0\">liabilities at </td><td class=\"t m0 x4e5 h2a y14d9 ff3 fs1c fc4 sc0 ls0 ws0\">Financial  </td><td class=\"t m0 x4e6 h2a y14da ff3 fs1c fc4 sc0 ls0 ws0\">Financial  </td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x4e1 h2a y14db ff3 fs1c fc4 sc0 ls0 ws0\">amortised </td><td class=\"t m0 x4e7 h2a y14dc ff3 fs1c fc4 sc0 ls0 ws0\">amortised </td><td class=\"t m0 x4e8 h2a y14dd ff3 fs1c fc4 sc0 ls0 ws0\">assets  </td><td class=\"t m0 x4e9 h2a y14de ff3 fs1c fc4 sc0 ls0 ws0\">liabilities  </td><td></td></tr><tr><td class=\"c n x233 y14c4 w43 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ea y14c4 wb3 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Note<span class=\"_ _2e2\"> </span></div></td><td class=\"t m0 x4eb h2a y14df ff3 fs1c fc4 sc0 ls0 ws0\">cost<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x2ef h2a y14e0 ff3 fs1c fc4 sc0 ls0 ws0\">cost<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x4ec h2a y14e1 ff3 fs1c fc4 sc0 ls0 ws0\">- fair value<span class=\"_ _2e2\"> </span></td><td class=\"c n x4ed y14e2 w145 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">- fair value<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ee y14e2 wee ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1445 w146 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Financial investments<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x4ef y1445 w7c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">13<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f0 y1445 wc7 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f1 y1445 wc7 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f2 y1445 wc7 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f3 y1445 w7c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">13<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14ca w147 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Derivative financial instrument<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x4f4 y14ca wc7 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f5 y14ca w62 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f6 y14ca w5a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">45<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f7 y14ca wc7 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f8 y14ca w7d hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">45<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14cb w148 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other non-current assets<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x4f9 y14cb w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">33<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b1 y14cb w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b2 y14cb wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b3 y14cb wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b4 y14cb w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">33<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14cc w149 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total non-current financial assets<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x4f9 y14cc w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">45<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b1 y14cc w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4fa y14cc w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">45<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4fb y14cc wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x536 y14cc w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">91<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14cd w93 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Accounts receivables<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x4fd y14cd w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">61<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4fe y14cd w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ff y14cd wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x500 y14cd wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x501 y14cd w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">61<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14ce w94 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other assets<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x532 y14ce w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">260<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f0 y14ce wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f1 y14ce wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f2 y14ce wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x537 y14ce w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">260<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14cf w95 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cash and cash equivalents<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x507 y14cf w61 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">18<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x508 y14cf w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">779<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x509 y14cf wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x50a y14cf w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x50b y14cf wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x50c y14cf w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">779<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d0 w14a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total current financial assets<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x538 y14d0 w89 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 100<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x539 y14d0 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x53a y14d0 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x53b y14d0 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x454 y14d0 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 100<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d1 w14b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Lease liability<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x512 y14d1 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x53c y14d1 wbe hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(7)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x53d y14d1 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x53e y14d1 wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x53f y14d1 wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(7)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d2 wa2 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Interest-bearing loans and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x507 y14d2 w14c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">20<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x516 y14d2 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x540 y14d2 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(78)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x541 y14d2 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x542 y14d2 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x543 y14d2 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(78)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d3 w14d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Derivative financial instrument (included in current provisions)<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x51b y14d3 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x51c y14d3 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x51d y14d3 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x544 y14d3 wd7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(6)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x545 y14d3 wd7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(6)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d4 wad haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Accounts payables and other liabilities<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x512 y14d4 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x546 y14d4 w54 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(147)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x547 y14d4 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x526 y14d4 wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x548 y14d4 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(147)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y143d w14e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total current financial liabilities<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x520 y143d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x521 y143d w54 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(231)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x522 y143d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x549 y143d wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(6)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x54a y143d we3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(237)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142c w14b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Lease liability<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x512 y142c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x513 y142c w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(30)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x514 y142c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x515 y142c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x429 y142c w7f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(30)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d wa2 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Interest-bearing loans and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x507 y142d w14c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">20<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x516 y142d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x525 y142d wca hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1 469)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3e4 y142d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x526 y142d wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x527 y142d w14f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1 469)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w150 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Derivative financial instrument (included in non-current provisions)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x528 y142e wa9 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">20<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x529 y142e w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52a y142e wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52b y142e w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52c y142e w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(39)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52d y142e w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(39)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w151 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total non-current financial liabilities<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x512 y142f wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52e y142f wca hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1 498)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52f y142f wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x530 y142f w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(39)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x531 y142f w14f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1 537)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w152 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Net financial assets (liabilities)<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x54b y1415 w98 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">1 146<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52e y1415 wd2 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(1 729)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x533 y1415 w7c hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">45<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x534 y1415 w109 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(44)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x54c y1415 w10a hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(583)<span class=\"_ _2e2\"> </span></div></td></tr></table>Fair value measurement<span class=\"_ _2e2\"> </span>The Group\u2019s derivative financial instruments are measured at fair value in the statement of financial position and classified within the IFRS 13 fair value hierarchy:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Level 1 \u2013 Quoted prices in active markets for identical instruments<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Level 2 \u2013 Inputs other than quoted prices that are observable, either directly or indirectly<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Level 3 \u2013 Unobservable inputs requiring significant management judgment<span class=\"_ _2e2\"> </span>The classification reflects the significance of the lowest-level input used in the valuation. The Group primarily utilizes interest rate swaps, power purchase agreements (PPAs), and currency forward contracts as derivative financial instruments.<span class=\"_ _2e2\"> </span>Valuation techniques, inputs, and processes<span class=\"_ _2e2\"> </span>All derivative financial instruments held at the reporting date derive their fair value primarily from market-related inputs and are therefore classified as Level 2 within the IFRS 13 fair value hierarchy. The valua-<span class=\"_ _2e2\"> </span>tion methodologies applied include:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Interest rate swaps \u2013 Fair value is determined by discounting esti-<span class=\"_ _2e2\"> </span>mated future cash flows using observable yield curves, as provided by external financial institutions.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Power purchase agreements (PPAs) \u2013 Fair value is measured as the present value of the net difference between forward energy prices at contract inception and market prices at the valuation date, multiplied by the contracted megawatt-hour volumes. Changes in fair value reflect daily fluctuations in market prices and contract volumes.<span class=\"_ _2e2\"> </span>Certain PPAs entered into by the Group are designated for delivering electricity in line with Cloudberry\u2019s expected sales commitments under fixed-price and fixed-volume contracts. These agreements qualify for the own use exemption and are accounted for under IFRS 15 Revenue from contracts with customers, rather than as financial instruments under IFRS 9 Financial Instruments.<span class=\"_ _2e2\"> </span>The fair value hierarchy for assets and liabilities measured at fair value is presented below. The Group does not have any assets or liabilities measured at level 1 or 3.<span class=\"_ _2e2\"> </span>The fair value hierarchy<span class=\"_ _2e2\"> </span><table class=\"s w135 hc4\" id=\"_76050171-0800-495a-b2d2-1ba4ca858d75\"><tr><td></td><td class=\"t m2 x54d h2a y14e3 ff3 fs1c fc4 sc0 ls0 ws0\">Level 2<span class=\"_ _2e2\"> </span></td><td></td></tr><tr><td class=\"c n x233 y14e4 w73 haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x54e y14e4 w154 haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">31.12.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x54f y14e4 w86 haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">31.12.2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m2 x39d h2f y14e5 ff16 fs1d fc4 sc0 ls0 ws0\">Derivative assets<span class=\"_ _2e2\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x233 y1451 w155 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">\u2013 Interest rate derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x550 y1451 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">36<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x551 y1451 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">35<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1452 w156 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">\u2013 Commodity derivatives (PPAs)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x552 y1452 w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">11<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x553 y1452 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m2 x39d h2f y14e6 ff16 fs1d fc4 sc0 ls0 ws0\">Derivative liabilities<span class=\"_ _2e2\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x233 y1455 w155 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">\u2013 Interest rate derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x554 y1455 w4f hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(75)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x555 y1455 w4f hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(39)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1456 w157 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">\u2013 FX derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x556 y1456 wf3 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x557 y1456 wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1457 w156 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">\u2013 Commodity derivatives (PPAs)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x558 y1457 wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x496 y1457 wd7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(6)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w158 hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Fair value<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x559 y1415 w109 hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(28)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55a y1415 wac hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td></tr></table>The fair value change of the interest rate derivative held by an associ-<span class=\"_ _2e2\"> </span>ated company- Forte is included in the carrying amount of the equity accounted company. The fair value movement per 31 December 2024 is NOK -9m and is measured within level 2 of the fair-value hierarchy. There were no transfers between fair-value hierarchy levels as of 31 December 2024 (or the prior year).<span class=\"_ _2e2\"> </span>The Group\u2019s interest rate derivatives and a PPA agreement are held for hedging purposes, see <span class=\"fcc\">Note 8</span> Hedge activities and derivatives for further detail. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-484": {
   "value": "7.1 <span class=\"_ _f3\"> </span>Market risks<span class=\"_ _2e2\"> </span>Electricity price risk<span class=\"_ _2e2\"> </span>The profitability of the Group\u2019s power plants depends on production volume and electricity prices. A significant portion of electricity sales is subject to price risk, as sales are made at spot market rates. Unless secured through fixed-term contracts, the Group\u2019s production is exposed to market price volatility.<span class=\"_ _2e2\"> </span>Electricity prices are influenced by various factors, including substitute commodity prices (e.g., oil, gas, and coal), meteorological conditions, CO<span class=\"_ _2e2\"> </span>2 pricing, and broader supply and demand dynamics. Additionally, large-scale climate-related subsidy schemes may exert downward pressure on electricity prices, particularly affecting non-subsidized assets. The Group identifies subsidized offshore wind power as a key competitive challenge.<span class=\"_ _2e2\"> </span>Given that electricity sales represent a material portion of revenue, fluctuations in electricity prices may adversely impact revenue, profit-<span class=\"_ _2e2\"> </span>ability, and asset valuations. To mitigate price risk, the Group employs hedging strategies, including exchange-traded electricity derivatives (Nord Pool/Nasdaq OMX Commodities) and bilateral contracts with industry counterparties. Hedging strategies are continuously assessed in response to market conditions, hydrological balance, and other relevant factors.<span class=\"_ _2e2\"> </span>For further details on hedging activities and outstanding derivative contracts, refer to <span class=\"fcc\">Note 8</span> Hedge activeties and derivatives.<span class=\"_ _2e2\"> </span>Sensitivity analysis<span class=\"_ _2e2\"> </span>The table below presents a sensitivity analysis based on the Group\u2019s electricity derivatives position as of 31 December 2024, illustrating the potential impact on the income statement and equity. The analysis considers only market risks related to derivatives, excluding the effects of underlying physical electricity sales and purchases.<span class=\"_ _2e2\"> </span>The sensitivity analysis assumes a \u00b110% change in forward electricity prices, applied uniformly over the period covered by the Group\u2019s power purchase agreements (PPAs), with all other variables held constant. Forward price quotations are classified as a significant estimate; for further details, refer to <span class=\"fcc\">Note 3</span> Key accounting estimates and judgements. The selected sensitivity range reflects manage-<span class=\"_ _2e2\"> </span>ment\u2019s assessment of a reasonably possible change in market prices.<span class=\"_ _2e2\"> </span>+10% change in electricity forward price quotations<span class=\"_ _2e2\"> </span><table class=\"s w116 hbc\" id=\"_ff16bf38-b19a-423b-92d6-4bb16cf85029\"><tr><td></td><td class=\"c n x46b y14aa w117 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x46c y14aa w118 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1414 w119 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on profit before income tax<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x46d y1414 wc7 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x46e y1414 w11a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 wsc\">(1)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w11b hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x46f y1415 wcc hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x470 y1415 wcc hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(2)<span class=\"_ _2e2\"> </span></div></td></tr></table>-10% change in electricity forward price quotations<span class=\"_ _2e2\"> </span><table class=\"s w11c hbd\" id=\"_8ebf26b9-fe2c-404f-b785-d793e80bc34b\"><tr><td></td><td class=\"c n x46b y14ab w117 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x46c y14ab w118 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1414 w119 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on profit before income tax<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x471 y1414 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x472 y1414 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w11b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x473 y1415 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x474 y1415 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td></tr></table>The basis for the sensitivity analysis is the price curves published closest to year end closing date. Inflation risk<span class=\"_ _2e2\"> </span>While inflation does not directly impact the Group\u2019s financial posi-<span class=\"_ _2e2\"> </span>tion, it may adversely affect projects under development, which are accounted for as inventory. The Group\u2019s development projects are capital-intensive, and rising commodity prices increase capital expenditures, particularly for construction and turbine costs.<span class=\"_ _2e2\"> </span>High inflation may erode the present value of expected cash flows from development projects relative to initial investment costs. Additionally, inflation typically leads to higher short- and long-term interest rates, increasing financing costs for these projects. These factors and associated uncertainties may reduce expected profit-<span class=\"_ _2e2\"> </span>ability, potentially leading to project postponements, abandonment, and impairment losses.<span class=\"_ _2e2\"> </span>However, inflationary pressures are often driven by higher energy and power prices, which may partially offset these risks by supporting electricity price levels.<span class=\"_ _2e2\"> </span>Political and regulatory risk<span class=\"_ _2e2\"> </span>The power industry is highly regulated and subject to political and tax risks. Regulatory frameworks evolve over time, creating uncertainty for investments in the renewable energy and infrastructure sectors in the Nordic region. Changes in tax laws in any jurisdiction where the Group operates may have a material adverse effect on the Group. The Group is subject to prevailing tax laws, treaties, and regulations, as well as their interpre-<span class=\"_ _2e2\"> </span>tation and enforcement by relevant authorities. Income tax expenses are determined based on the Group\u2019s interpretation of prevailing tax laws at the time of recognition. Any changes in legislation or discrep-<span class=\"_ _2e2\"> </span>ancies between the Group\u2019s interpretation and that of tax authorities could materially impact the Group\u2019s business, financial performance, and financial position.<span class=\"_ _2e2\"> </span>Guarantee of Origin scheme - political risk The Guarantee of Origin (GO) scheme is subject to political and regulatory risk. Under EU legislation, power plants in the European Economic Area (EEA) may receive approval for GOs for five-year periods. Energy suppliers can purchase these certificates from producers to verify that the supplied electricity originates from renew-<span class=\"_ _2e2\"> </span>able sources.<span class=\"_ _2e2\"> </span>However, the long-term continuity and regulatory framework governing the scheme remain uncertain, posing potential risks to market dynamics and the valuation of renewable energy assets.<span class=\"_ _2e2\"> </span>Renewable energy sector developement risk<span class=\"_ _2e2\"> </span>The renewable energy sector remains in a dynamic development phase. Breakthroughs in other renewable energy technologies may reduce governmental support for onshore wind and hydropower expansion, potentially affecting the Group\u2019s future investment oppor-<span class=\"_ _2e2\"> </span>tunities and the residual value of its power plants.<span class=\"_ _2e2\"> </span>Similarly, advancements in non-renewable or currently unknown energy technologies could alter the competitive landscape. These uncertainties in renewable sector development and emerging energy technologies pose risks that may adversely impact the Group\u2019s busi-<span class=\"_ _2e2\"> </span>ness strategy and growth prospects.<span class=\"_ _2e2\"> </span>Regulatory risk - changes in laws and regulations<span class=\"_ _2e2\"> </span>Changes in laws and regulations may impact the Group\u2019s operations by increasing operating and compliance costs, reducing demand for its services, or requiring costly modifications to its business model. In some cases, regulatory changes could limit the Group\u2019s ability to operate in certain markets.<span class=\"_ _2e2\"> </span>For certain power plants, regulatory requirements mandate the payment of license fees or the transfer of concessionary power to municipalities, counties, or the state. These power plants are often required to deliver 10\u201315% of their electricity production as conces-<span class=\"_ _2e2\"> </span>sionary power, which must be sold at an expected \u201ccost price.\u201d Such regulatory changes could negatively affect the Group\u2019s profitability<span class=\"_ _2e2\"> </span>Interest rate risk The Group is exposed to interest rate risk through its funding and cash management activities. The Group\u2019s assets are primarily financed with long-term debt at floating interest rates, making the Group susceptible to market rate fluctuations. An increase in interest rates would result in higher financing costs and interest payments, reducing profitability. Additionally, interest rate changes affect the fair value of interest rate derivatives (fair value risk).<span class=\"_ _2e2\"> </span>To mitigate interest rate risk while optimizing borrowing costs, the Group employs long-term fixed-rate financing or floating-to-fixed interest rate swaps. Debt denominated in EUR, NOK, and partially in DKK has been hedged to fixed rates for periods exceeding 10 years. Consequently, the Group\u2019s profit or loss and future cash flows related to existing debt have limited sensitivity to interest rate fluctuations.<span class=\"_ _2e2\"> </span>Interest rate sensitivity analysis<span class=\"_ _2e2\"> </span>The table below illustrates the potential impact of a reasonably possible change in interest rates on financial assets and liabilities, after the application of hedge accounting. With all other variables held constant, the effect on the Group\u2019s profit before income tax and equity is primarily driven by changes in floating rate borrowings:<span class=\"_ _2e2\"> </span>1%-point increase in floating interest rate<span class=\"_ _2e2\"> </span><table class=\"s w133 hbd\" id=\"_5f64ebfd-56ff-4194-af73-76638b9068db\"><tr><td class=\"c n x233 y14ab w73 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x490 y14ab w12a ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x491 y14ab w134 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14b3 w119 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on profit before income tax<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x492 y14b3 wac hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x493 y14b3 wab hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w11b hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3b2 y1415 w77 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x494 y1415 w7c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">86<span class=\"_ _2e2\"> </span></div></td></tr></table>1%-point decrease in floating interest rate<span class=\"_ _2e2\"> </span><table class=\"s w135 hbc\" id=\"_29f7bd1c-91ba-4a8f-8a9a-8b025594eb3e\"><tr><td class=\"c n x233 y14aa w73 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x490 y14aa w12a haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x491 y14aa w134 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1414 w119 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on profit before income tax<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x495 y1414 wd7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(4)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x496 y1414 wd7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w11b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x497 y1415 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(92)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x498 y1415 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(79)<span class=\"_ _2e2\"> </span></div></td></tr></table>Currency risk The Group presents its financial statements in NOK but is exposed to currency risk due to its international operations and transactions. Norwegian power companies sell electricity through Nord Pool, where EUR is the official trading currency. The Group\u2019s Danish and Swedish investment portfolios report in DKK/EUR/SEK. The Group\u2019s invest-<span class=\"_ _2e2\"> </span>ments in Odal Vind AS and Forte Energy Norway AS are fully exposed to EUR. As a result, fluctuations in exchange rates between NOK, SEK, DKK, and EUR could materially impact the Group\u2019s business, financial results, cash flows, and financial position.<span class=\"_ _2e2\"> </span>Significant contractual cash flow obligations, particularly for invest-<span class=\"_ _2e2\"> </span>ments and capital expenditures on power plants under construction, are primarily in EUR (e.g., for turbine suppliers) or in the local currency of the investment/project. To mitigate currency risk, the Group uses currency forward contracts to match contractual cash outflows or engages in currency purchases/swaps to minimize FX rate fluctua-<span class=\"_ _2e2\"> </span>tions\u2019 impact on project profitability.<span class=\"_ _2e2\"> </span>Additionally, the Group maintains deposits in local currencies (NOK, SEK, DKK, and EUR) to align with future obligations and may enter future currency swap contracts for larger commitments to further limit exposure to exchange rate fluctuations.<span class=\"_ _2e2\"> </span>Currency sensitivity analysis<span class=\"_ _2e2\"> </span>The Group has conducted a sensitivity analysis to assess the impact of reasonably possible exchange rate fluctuations on its financial instruments. The analysis focuses on the Group\u2019s main currency exposures: SEK, DKK, and EUR.<span class=\"_ _2e2\"> </span>The table below presents the potential impact of exchange rate changes on the Group\u2019s consolidated financial assets and liabilities. Currency gains and losses on monetary items denominated in foreign currencies are recognized in the income statement.<span class=\"_ _2e2\"> </span><table class=\"s w129 hc0\" id=\"_1376a3eb-7338-4c87-b4df-0b9777b28df5\"><tr><td class=\"c n x233 y14ac w73 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x47f y14ac w12a haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x480 y14ac w12b haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14ad w12c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Change in SEK<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x481 y14ad w12d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(5%)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x482 y14ad w12d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(5%)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14ae w12e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on cash and cash equivalents<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x483 y14ae wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x484 y14ae wd7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(2)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14af w12f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on long-term debt<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x485 y14af wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x486 y14af wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14b0 w130 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on group receivables and liabilities<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x487 y14b0 wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x488 y14b0 w7f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(28)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14b1 w131 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Change in DKK<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x481 y14b1 w12d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(5%)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x482 y14b1 w12d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(5%)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14b2 w12e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on cash and cash equivalents<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x489 y14b2 wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(4)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x48a y14b2 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y141f w12f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on long-term debt<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x48b y141f w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x48c y141f w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">39<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1495 w130 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on group receivables and liabilities<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x48d y1495 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(40)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x48e y1495 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(44)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1496 w132 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Change in EUR<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x481 y1496 w12d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(5%)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x482 y1496 w12d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(5%)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1497 w12e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on cash and cash equivalents<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x489 y1497 wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(8)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x48f y1497 wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(3)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1414 w12f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on long-term debt<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x48b y1414 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">25<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x48c y1414 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w130 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effect on group receivables and liabilities<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x48d y1415 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(25)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x48e y1415 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(10)<span class=\"_ _2e2\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfMarketRiskExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-485": {
   "value": "Liquidity risk The Group manages liquidity risk by continuously monitoring future commitments and liquidity reserves, which consist of cash (refer to Note 18<span class=\"fc4\"> Cash, cash equivalents, and corporate funding and available </span>borrowing facilities (refer to <span class=\"fcc\">Note 20</span> Interest-bearing debt and debt facilities). Management prepares quarterly cash flow forecasts covering at least 24 months to ensure sufficient liquidity. Before entering into business agreements and contracts, liquidity require-<span class=\"_ _2e2\"> </span>ments are assessed to ensure adequate funding is in place.<span class=\"_ _2e2\"> </span>As of 31 December 2024, the Group has total contractual commit-<span class=\"_ _2e2\"> </span>ments related to the construction of Munkhyttan and Sundby of approximately EUR 3.5 million, in addition to current payables recog-<span class=\"_ _2e2\"> </span>nized in the balance sheet. This amount excludes regular employee expenses and other day-to-day operating costs. For further details, refer to <span class=\"fcc\">Note 14</span> Property, plant and equipment and <span class=\"fcc\">Note 21</span> Provisions, guarantees and other contractual obligations.<span class=\"_ _2e2\"> </span>The table below presents the maturity profile of nominal cash outflows for contractual obligations:<span class=\"_ _2e2\"> </span>FY2024<span class=\"_ _2e2\"> </span><table class=\"s w136 hc1\" id=\"_565ad6fd-9112-4b32-836f-3ccbd2686fd3\"><tr><td></td><td class=\"t m2 x499 h2a y14b4 ff3 fs1c fc4 sc0 ls0 ws0\">Carrying </td><td class=\"t m2 x49a h2a y14b4 ff3 fs1c fc4 sc0 ls0 ws0\">Less than </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"t m2 x39d h2a y14b5 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"t m2 x49b h2a y14b5 ff3 fs1c fc4 sc0 ls0 ws0\">amount<span class=\"_ _2e2\"> </span></td><td></td><td class=\"c n x49c y14b6 w137 ha9\"><div class=\"t m2 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">a year<span class=\"_ _86\"> </span>2026<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x49d y14b6 w138 ha9\"><div class=\"t m2 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2027<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x49e y14b6 w139 ha9\"><div class=\"t m2 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2028<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x49f y14b6 w13a ha9\"><div class=\"t m2 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2029+<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a0 y14b6 wee ha9\"><div class=\"t m2 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142c w13b haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Bank loan (incl. interest payments)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a1 y142c w9d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 876<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a2 y142c w4a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">223<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a3 y142c w77 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">352<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a4 y142c w88 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 461<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3c9 y142c w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">49<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a5 y142c w4a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">104<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a6 y142c w88 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2 189<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d wa4 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Lease liabilities<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a7 y142d w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a8 y142d w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">16<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a9 y142d wac hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4aa y142d wab hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">6<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ab y142d wac hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">6<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ac y142d w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ad y142d w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">45<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w13c haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Accounts payable<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ae y142e w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">27<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4af y142e w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">27<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b0 y142e wf3 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b1 y142e wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b2 y142e wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b3 y142e wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b4 y142e w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">27<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1497 w13d had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Total non-derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b5 y1497 w98 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">1 943<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a2 y1497 w4a had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">266<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a3 y1497 w77 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">359<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a4 y1497 w98 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">1 467<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b6 y1497 w7c had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">55<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b7 y1497 w77 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">114<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b8 y1497 w98 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">2 261<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w13e haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Net-settled derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b9 y1430 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">75<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ba y1430 wab hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4bb y1430 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4bc y1430 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4bd y1430 w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">11<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4be y1430 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">37<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4bf y1430 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">75<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w13f had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Total financial liabilities and derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c0 y1415 w98 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">2 017<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c1 y1415 w77 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">273<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c2 y1415 w4a had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">368<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c3 y1415 w98 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">1 477<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c4 y1415 w7c had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">66<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c5 y1415 w77 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">151<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c6 y1415 w98 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">2 336<span class=\"_ _2e2\"> </span></div></td></tr></table>FY2023<span class=\"_ _2e2\"> </span><table class=\"s w140 hc2\" id=\"_70089cdb-2ad7-49b0-8a5b-1a9d19460d24\"><tr><td></td><td class=\"t m2 x499 h2a y14b7 ff3 fs1c fc4 sc0 ls0 ws0\">Carrying </td><td class=\"t m2 x49a h2a y14b7 ff3 fs1c fc4 sc0 ls0 ws0\">Less than </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"t m2 x39d h2a y14b8 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"t m2 x49b h2a y14b8 ff3 fs1c fc4 sc0 ls0 ws0\">amount<span class=\"_ _2e2\"> </span></td><td></td><td class=\"c n x49c y14b9 w141 haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">a year<span class=\"_ _3b\"> </span>2025<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c7 y14b9 w142 haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2026<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c8 y14b9 w138 haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2027<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c9 y14b9 w143 haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2028+<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ca y14b9 wee haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142c w13b haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Bank loan (incl. interest payments)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a1 y142c w9d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 547<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a2 y142c w4a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">185<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a3 y142c w77 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">180<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4cb y142c w4a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">174<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4cc y142c w88 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 205<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4cd y142c w77 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">131<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ce y142c w88 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 876<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d wa4 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Lease liabilities<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a7 y142d w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">36<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4cf y142d wac hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4d0 y142d wac hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4d1 y142d wab hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4d2 y142d wac hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">6<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4d3 y142d w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">16<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4d4 y142d w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">44<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w13c haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Accounts payable<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4d5 y142e w4a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">147<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a2 y142e w4a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">147<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b0 y142e wf3 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b1 y142e wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b2 y142e wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b3 y142e wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x462 y142e w4a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">147<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1497 w13d had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Total non-derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b5 y1497 w98 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">1 729<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a2 y1497 w4a had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">339<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4a3 y1497 w77 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">187<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4cb y1497 w4a had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">181<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4d6 y1497 w98 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">1 211<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4d7 y1497 w4a had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">147<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4d8 y1497 w98 had\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">2 066<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w13e haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Net-settled derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b9 y1430 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">44<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4d9 y1430 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">17<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4da y1430 w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4db y1430 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4dc y1430 wab hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4dd y1430 wac hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4de y1430 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">44<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w13f hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Total financial liabilities and derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c0 y1415 w98 hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">1 774<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c1 y1415 w77 hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">356<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c2 y1415 w4a hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">198<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4df y1415 w77 hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">190<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4e0 y1415 w98 hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">1 216<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c5 y1415 w77 hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">149<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4c6 y1415 w98 hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">2 110<span class=\"_ _2e2\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfLiquidityRiskExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-486": {
   "value": "Credit risk<span class=\"_ _2e2\"> </span>The Group is exposed to credit risk from various counterparties, including off-take partners purchasing electricity, suppliers requiring prepayments, banks providing financing and guarantees, insurance companies covering asset-related risks, and other third parties with contractual obligations, such as warranties under share purchase agreements.<span class=\"_ _2e2\"> </span>The Group\u2019s primary credit risks arise from deposits with financial institutions and other short-term receivables. To mitigate this risk, counterparties for derivative contracts and financial deposits are limited to institutions with high creditworthiness.<span class=\"_ _2e2\"> </span>The Group\u2019s trade receivables have historically had low credit risk, with all receivables over recent years collected in full and on time. As of year-end, management has assessed the credit risk on trade receivables as insignificant, and they are therefore recognized at face value in the financial statements.<span class=\"_ _2e2\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCreditRiskExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-536": {
   "value": "Accounting principle<span class=\"_ _2e2\"> </span>Financial assets<span class=\"_ _2e2\"> </span>The Group classifies its financial assets in the following measurement categories:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Financial assets measured at amortised cost, and \u2022 <span class=\"_ _29\"> </span>Financial assets measured at fair value (either through profit or loss, or through other comprehensive income (OCI))  Classification is determined based on the Group\u2019s business model for managing financial assets and the contractual cash flow character-<span class=\"_ _2e2\"> </span>istics.<span class=\"_ _2e2\"> </span>The Group\u2019s cash and cash equivalents, trade receivables, and other financial receivables are measured at amortized cost. Interest income from these assets is recognized in financial income using the effective interest method.<span class=\"_ _2e2\"> </span>For trade receivables, the Group applies the simplified approach under IFRS 9 for impairment assessment, recognizing expected credit losses as a separate line item in the statement of profit or loss.<span class=\"_ _2e2\"> </span>Derivative financial instruments with a positive fair value are recog-<span class=\"_ _2e2\"> </span>nized as financial assets and initially measured at fair value, with transaction costs expensed in profit or loss. The recognition of subse-<span class=\"_ _2e2\"> </span>quent fair value changes depends on whether the derivatives are designated as hedging instruments:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Derivatives not designated as hedging instruments \u2013 Fair value gains or losses are recognized in financial income or financial expenses through profit or loss.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Derivatives designated as hedging instruments in an effective hedge relationship \u2013 Fair value gains or losses are recognized through OCI as net movements in cash flow hedges. Refer to Note 8<span class=\"fc4\"> Hedge activities and derivatives for further details on the </span>Group\u2019s hedging activities.<span class=\"_ _2e2\"> </span>Financial assets are derecognized on the trade date when the Group commits to sell the asset. Any resulting gains or losses are recognized directly in profit or loss under other gains/(losses), alongside foreign exchange gains and losses.<span class=\"_ _2e2\"> </span>Financial liabilities<span class=\"_ _2e2\"> </span>The Group classifies its financial liabilities into the following measure-<span class=\"_ _2e2\"> </span>ment categories:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Financial liabilities measured at amortized cost<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Financial liabilities measured at fair value (either through profit or loss or through other comprehensive income (OCI))<span class=\"_ _2e2\"> </span>All financial liabilities, except for derivative liabilities, are initially recog-<span class=\"_ _2e2\"> </span>nized at fair value and subsequently measured at amortized cost using the effective interest method. Interest expenses on these liabil-<span class=\"_ _2e2\"> </span>ities are recognized in financial expenses in the income statement, except for borrowing costs directly attributable to project develop-<span class=\"_ _2e2\"> </span>ment, which are capitalized as part of the project asset cost.<span class=\"_ _2e2\"> </span>Derivative financial liabilities are initially measured at fair value, with subsequent changes in fair value recognized as follows:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Derivatives not designated as hedging instruments \u2013 Fair value changes are recognized through profit or loss.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Derivatives designated as hedging instruments in an effective hedge relationship \u2013 Fair value changes are recorded through OCI.<span class=\"_ _2e2\"> </span>For further details on hedging activities, refer to <span class=\"fcc\">Note 8</span> Hedge  activities and derivatives.<span class=\"_ _2e2\"> </span>Financial liabilities are derecognized when the obligation is discharged, canceled, or expires.<span class=\"_ _2e2\"> </span>The carrying amounts of financial assets and liabilities measured at amortized cost are considered to approximate their fair values<span class=\"_ _2e2\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-524": {
   "value": "Accounting principle<span class=\"_ _2e2\"> </span>Financial assets<span class=\"_ _2e2\"> </span>The Group classifies its financial assets in the following measurement categories:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Financial assets measured at amortised cost, and \u2022 <span class=\"_ _29\"> </span>Financial assets measured at fair value (either through profit or loss, or through other comprehensive income (OCI))  Classification is determined based on the Group\u2019s business model for managing financial assets and the contractual cash flow character-<span class=\"_ _2e2\"> </span>istics.<span class=\"_ _2e2\"> </span>The Group\u2019s cash and cash equivalents, trade receivables, and other financial receivables are measured at amortized cost. Interest income from these assets is recognized in financial income using the effective interest method.<span class=\"_ _2e2\"> </span>For trade receivables, the Group applies the simplified approach under IFRS 9 for impairment assessment, recognizing expected credit losses as a separate line item in the statement of profit or loss.<span class=\"_ _2e2\"> </span>Derivative financial instruments with a positive fair value are recog-<span class=\"_ _2e2\"> </span>nized as financial assets and initially measured at fair value, with transaction costs expensed in profit or loss. The recognition of subse-<span class=\"_ _2e2\"> </span>quent fair value changes depends on whether the derivatives are designated as hedging instruments:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Derivatives not designated as hedging instruments \u2013 Fair value gains or losses are recognized in financial income or financial expenses through profit or loss.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Derivatives designated as hedging instruments in an effective hedge relationship \u2013 Fair value gains or losses are recognized through OCI as net movements in cash flow hedges. Refer to Note 8<span class=\"fc4\"> Hedge activities and derivatives for further details on the </span>Group\u2019s hedging activities.<span class=\"_ _2e2\"> </span>Financial assets are derecognized on the trade date when the Group commits to sell the asset. Any resulting gains or losses are recognized directly in profit or loss under other gains/(losses), alongside foreign exchange gains and losses.<span class=\"_ _2e2\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinancialAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-487": {
   "value": "<div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs344\">Financial assets are derecognized on the trade date when the Group </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs345\">commits to sell the asset. Any resulting gains or losses are recognized </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs346\">directly in profit or loss under other gains/(losses), alongside foreign </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs347\">exchange gains and losses.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs349\">Financial liabilities are derecognized when the obligation is </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs34a\">discharged, canceled, or expires.<span class=\"_ _2e2\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDerecognitionOfFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-507": {
   "value": "Financial liabilities<span class=\"_ _2e2\"> </span>The Group classifies its financial liabilities into the following measure-<span class=\"_ _2e2\"> </span>ment categories:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Financial liabilities measured at amortized cost<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Financial liabilities measured at fair value (either through profit or loss or through other comprehensive income (OCI))<span class=\"_ _2e2\"> </span>All financial liabilities, except for derivative liabilities, are initially recog-<span class=\"_ _2e2\"> </span>nized at fair value and subsequently measured at amortized cost using the effective interest method. Interest expenses on these liabil-<span class=\"_ _2e2\"> </span>ities are recognized in financial expenses in the income statement, except for borrowing costs directly attributable to project develop-<span class=\"_ _2e2\"> </span>ment, which are capitalized as part of the project asset cost.<span class=\"_ _2e2\"> </span>Derivative financial liabilities are initially measured at fair value, with subsequent changes in fair value recognized as follows:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Derivatives not designated as hedging instruments \u2013 Fair value changes are recognized through profit or loss.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Derivatives designated as hedging instruments in an effective hedge relationship \u2013 Fair value changes are recorded through OCI.<span class=\"_ _2e2\"> </span>For further details on hedging activities, refer to <span class=\"fcc\">Note 8</span> Hedge  activities and derivatives.<span class=\"_ _2e2\"> </span>Financial liabilities are derecognized when the obligation is discharged, canceled, or expires.<span class=\"_ _2e2\"> </span>The carrying amounts of financial assets and liabilities measured at amortized cost are considered to approximate their fair values<span class=\"_ _2e2\"> </span>.<span class=\"_ _2e2\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinancialLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-508": {
   "value": "Financial instruments<span class=\"_ _2e2\"> </span>The table below shows the Group\u2019s financial instruments with their carrying amounts recognised in the consolidated financial position on 31 December 2024: <table class=\"s w144 hc3\" id=\"_a5c412d3-c8fa-49d1-b872-2ca1f4d87795\"><tr><td></td><td></td><td class=\"t m0 x4e1 h2a y14ba ff3 fs1c fc4 sc0 ls0 ws0\">Fianancial </td><td class=\"t m0 x4e2 h2a y14bb ff3 fs1c fc4 sc0 ls0 ws0\">Financial </td><td></td><td></td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x4e3 h2a y14bc ff3 fs1c fc4 sc0 ls0 ws0\">assets at  </td><td class=\"t m0 x4e4 h2a y14bd ff3 fs1c fc4 sc0 ls0 ws0\">liabilities at </td><td class=\"t m0 x4e5 h2a y14be ff3 fs1c fc4 sc0 ls0 ws0\">Financial  </td><td class=\"t m0 x4e6 h2a y14bf ff3 fs1c fc4 sc0 ls0 ws0\">Financial  </td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x4e1 h2a y14c0 ff3 fs1c fc4 sc0 ls0 ws0\">amortised </td><td class=\"t m0 x4e7 h2a y14c1 ff3 fs1c fc4 sc0 ls0 ws0\">amortised </td><td class=\"t m0 x4e8 h2a y14c2 ff3 fs1c fc4 sc0 ls0 ws0\">assets  </td><td class=\"t m0 x4e9 h2a y14c3 ff3 fs1c fc4 sc0 ls0 ws0\">liabilities  </td><td></td></tr><tr><td class=\"c n x233 y14c4 w43 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ea y14c4 wb3 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Note<span class=\"_ _2e2\"> </span></div></td><td class=\"t m0 x4eb h2a y14c5 ff3 fs1c fc4 sc0 ls0 ws0\">cost<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x2ef h2a y14c6 ff3 fs1c fc4 sc0 ls0 ws0\">cost<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x4ec h2a y14c7 ff3 fs1c fc4 sc0 ls0 ws0\">- fair value<span class=\"_ _2e2\"> </span></td><td class=\"c n x4ed y14c8 w145 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">- fair value<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ee y14c8 wee ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14c9 w146 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Financial investments<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x4ef y14c9 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">13<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f0 y14c9 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f1 y14c9 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f2 y14c9 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f3 y14c9 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">13<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14ca w147 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Derivative financial instrument<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x4f4 y14ca wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f5 y14ca w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f6 y14ca w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">48<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f7 y14ca wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f8 y14ca w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">48<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14cb w148 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other non-current assets<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x4f9 y14cb w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">43<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b1 y14cb w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b2 y14cb wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b3 y14cb wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b4 y14cb w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">43<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14cc w149 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total non-current financial assets<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x4f9 y14cc w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">57<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b1 y14cc w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4fa y14cc w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">48<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4fb y14cc wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4fc y14cc w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">105<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14cd w93 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Accounts receivables<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x4fd y14cd w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">59<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4fe y14cd w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ff y14cd wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x500 y14cd wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x501 y14cd w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">59<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14ce w94 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other assets<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x502 y14ce w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">30<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x503 y14ce w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x504 y14ce w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x505 y14ce wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x506 y14ce w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">30<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14cf w95 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cash and cash equivalents<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x507 y14cf w61 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">18<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x508 y14cf w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">874<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x509 y14cf wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x50a y14cf w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x50b y14cf wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x50c y14cf w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">874<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d0 w14a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total current financial assets<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x50d y14d0 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">963<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x50e y14d0 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x50f y14d0 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x510 y14d0 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x511 y14d0 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">963<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d1 w14b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Lease liability<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x512 y14d1 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x513 y14d1 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(16)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x514 y14d1 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x515 y14d1 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x429 y14d1 w7f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(16)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d2 wa2 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Interest-bearing loans and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x507 y14d2 w14c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">20<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x516 y14d2 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x517 y14d2 w54 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(100)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x518 y14d2 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x519 y14d2 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x51a y14d2 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(100)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d3 w14d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Derivative financial instrument (included in current provisions)<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x51b y14d3 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x51c y14d3 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x51d y14d3 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x51e y14d3 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x51f y14d3 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d4 wad haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Accounts payables and other liabilities<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x512 y14d4 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x513 y14d4 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(27)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x514 y14d4 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x515 y14d4 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x429 y14d4 w7f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(27)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y143d w14e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total current financial liabilities<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x520 y143d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x521 y143d w54 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(143)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x522 y143d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x523 y143d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x524 y143d w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(143)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142c w14b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Lease liability<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x512 y142c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x513 y142c w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(24)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x514 y142c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x515 y142c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x429 y142c w7f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(24)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d wa2 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Interest-bearing loans and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x507 y142d w14c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">20<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x516 y142d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x525 y142d wca hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1 778)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3e4 y142d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x526 y142d wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x527 y142d w14f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1 778)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w150 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Derivative financial instrument (included in non-current provisions)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x528 y142e wa9 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">20<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x529 y142e w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52a y142e wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52b y142e w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52c y142e w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(75)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52d y142e w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(75)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w151 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total non-current financial liabilities<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x512 y142f wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52e y142f wca hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1 802)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52f y142f wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x530 y142f w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(75)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x531 y142f w14f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1 877)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w152 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Net financial assets (liabilities)<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x532 y1415 w4a hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">963<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52e y1415 wd2 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(1 945)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x533 y1415 w7c hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">48<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x534 y1415 w109 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(75)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x535 y1415 wd2 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(1 009)<span class=\"_ _2e2\"> </span></div></td></tr></table>Table per 31 December 2023:<span class=\"_ _2e2\"> </span><table class=\"s w153 hc3\" id=\"_e8d48d63-f4fc-4bcf-ad4e-2303472a2971\"><tr><td></td><td></td><td class=\"t m0 x4e1 h2a y14d5 ff3 fs1c fc4 sc0 ls0 ws0\">Fianancial </td><td class=\"t m0 x4e2 h2a y14d6 ff3 fs1c fc4 sc0 ls0 ws0\">Financial </td><td></td><td></td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x4e3 h2a y14d7 ff3 fs1c fc4 sc0 ls0 ws0\">assets at  </td><td class=\"t m0 x4e4 h2a y14d8 ff3 fs1c fc4 sc0 ls0 ws0\">liabilities at </td><td class=\"t m0 x4e5 h2a y14d9 ff3 fs1c fc4 sc0 ls0 ws0\">Financial  </td><td class=\"t m0 x4e6 h2a y14da ff3 fs1c fc4 sc0 ls0 ws0\">Financial  </td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x4e1 h2a y14db ff3 fs1c fc4 sc0 ls0 ws0\">amortised </td><td class=\"t m0 x4e7 h2a y14dc ff3 fs1c fc4 sc0 ls0 ws0\">amortised </td><td class=\"t m0 x4e8 h2a y14dd ff3 fs1c fc4 sc0 ls0 ws0\">assets  </td><td class=\"t m0 x4e9 h2a y14de ff3 fs1c fc4 sc0 ls0 ws0\">liabilities  </td><td></td></tr><tr><td class=\"c n x233 y14c4 w43 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ea y14c4 wb3 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Note<span class=\"_ _2e2\"> </span></div></td><td class=\"t m0 x4eb h2a y14df ff3 fs1c fc4 sc0 ls0 ws0\">cost<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x2ef h2a y14e0 ff3 fs1c fc4 sc0 ls0 ws0\">cost<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x4ec h2a y14e1 ff3 fs1c fc4 sc0 ls0 ws0\">- fair value<span class=\"_ _2e2\"> </span></td><td class=\"c n x4ed y14e2 w145 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">- fair value<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ee y14e2 wee ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1445 w146 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Financial investments<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x4ef y1445 w7c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">13<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f0 y1445 wc7 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f1 y1445 wc7 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f2 y1445 wc7 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f3 y1445 w7c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">13<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14ca w147 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Derivative financial instrument<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x4f4 y14ca wc7 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f5 y14ca w62 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f6 y14ca w5a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">45<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f7 y14ca wc7 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f8 y14ca w7d hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">45<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14cb w148 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other non-current assets<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x4f9 y14cb w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">33<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b1 y14cb w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b2 y14cb wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b3 y14cb wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b4 y14cb w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">33<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14cc w149 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total non-current financial assets<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x4f9 y14cc w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">45<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4b1 y14cc w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4fa y14cc w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">45<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4fb y14cc wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x536 y14cc w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">91<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14cd w93 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Accounts receivables<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x4fd y14cd w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">61<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4fe y14cd w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4ff y14cd wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x500 y14cd wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x501 y14cd w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">61<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14ce w94 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other assets<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x532 y14ce w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">260<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f0 y14ce wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f1 y14ce wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x4f2 y14ce wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x537 y14ce w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">260<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14cf w95 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cash and cash equivalents<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x507 y14cf w61 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">18<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x508 y14cf w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">779<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x509 y14cf wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x50a y14cf w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x50b y14cf wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x50c y14cf w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">779<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d0 w14a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total current financial assets<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x538 y14d0 w89 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 100<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x539 y14d0 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x53a y14d0 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x53b y14d0 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x454 y14d0 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 100<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d1 w14b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Lease liability<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x512 y14d1 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x53c y14d1 wbe hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(7)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x53d y14d1 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x53e y14d1 wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x53f y14d1 wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(7)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d2 wa2 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Interest-bearing loans and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x507 y14d2 w14c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">20<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x516 y14d2 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x540 y14d2 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(78)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x541 y14d2 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x542 y14d2 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x543 y14d2 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(78)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d3 w14d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Derivative financial instrument (included in current provisions)<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x51b y14d3 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x51c y14d3 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x51d y14d3 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x544 y14d3 wd7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(6)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x545 y14d3 wd7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(6)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d4 wad haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Accounts payables and other liabilities<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x512 y14d4 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x546 y14d4 w54 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(147)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x547 y14d4 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x526 y14d4 wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x548 y14d4 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(147)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y143d w14e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total current financial liabilities<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x520 y143d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x521 y143d w54 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(231)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x522 y143d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x549 y143d wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(6)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x54a y143d we3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(237)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142c w14b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Lease liability<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x512 y142c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x513 y142c w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(30)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x514 y142c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x515 y142c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x429 y142c w7f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(30)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d wa2 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Interest-bearing loans and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x507 y142d w14c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">20<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x516 y142d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x525 y142d wca hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1 469)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3e4 y142d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x526 y142d wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x527 y142d w14f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1 469)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w150 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Derivative financial instrument (included in non-current provisions)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x528 y142e wa9 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">20<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x529 y142e w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52a y142e wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52b y142e w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52c y142e w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(39)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52d y142e w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(39)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w151 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total non-current financial liabilities<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x512 y142f wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52e y142f wca hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1 498)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52f y142f wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x530 y142f w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(39)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x531 y142f w14f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1 537)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w152 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Net financial assets (liabilities)<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x54b y1415 w98 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">1 146<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x52e y1415 wd2 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(1 729)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x533 y1415 w7c hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">45<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x534 y1415 w109 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(44)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x54c y1415 w10a hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(583)<span class=\"_ _2e2\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFairValueOfFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-509": {
   "value": "Fair value measurement<span class=\"_ _2e2\"> </span>The Group\u2019s derivative financial instruments are measured at fair value in the statement of financial position and classified within the IFRS 13 fair value hierarchy:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Level 1 \u2013 Quoted prices in active markets for identical instruments<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Level 2 \u2013 Inputs other than quoted prices that are observable, either directly or indirectly<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Level 3 \u2013 Unobservable inputs requiring significant management judgment<span class=\"_ _2e2\"> </span>The classification reflects the significance of the lowest-level input used in the valuation. The Group primarily utilizes interest rate swaps, power purchase agreements (PPAs), and currency forward contracts as derivative financial instruments.<span class=\"_ _2e2\"> </span>Valuation techniques, inputs, and processes<span class=\"_ _2e2\"> </span>All derivative financial instruments held at the reporting date derive their fair value primarily from market-related inputs and are therefore classified as Level 2 within the IFRS 13 fair value hierarchy. The valua-<span class=\"_ _2e2\"> </span>tion methodologies applied include:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Interest rate swaps \u2013 Fair value is determined by discounting esti-<span class=\"_ _2e2\"> </span>mated future cash flows using observable yield curves, as provided by external financial institutions.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Power purchase agreements (PPAs) \u2013 Fair value is measured as the present value of the net difference between forward energy prices at contract inception and market prices at the valuation date, multiplied by the contracted megawatt-hour volumes. Changes in fair value reflect daily fluctuations in market prices and contract volumes.<span class=\"_ _2e2\"> </span>Certain PPAs entered into by the Group are designated for delivering electricity in line with Cloudberry\u2019s expected sales commitments under fixed-price and fixed-volume contracts. These agreements qualify for the own use exemption and are accounted for under IFRS 15 Revenue from contracts with customers, rather than as financial instruments under IFRS 9 Financial Instruments.<span class=\"_ _2e2\"> </span>The fair value hierarchy for assets and liabilities measured at fair value is presented below. The Group does not have any assets or liabilities measured at level 1 or 3.<span class=\"_ _2e2\"> </span>The fair value hierarchy<span class=\"_ _2e2\"> </span><table class=\"s w135 hc4\" id=\"_76050171-0800-495a-b2d2-1ba4ca858d75\"><tr><td></td><td class=\"t m2 x54d h2a y14e3 ff3 fs1c fc4 sc0 ls0 ws0\">Level 2<span class=\"_ _2e2\"> </span></td><td></td></tr><tr><td class=\"c n x233 y14e4 w73 haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x54e y14e4 w154 haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">31.12.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x54f y14e4 w86 haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">31.12.2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m2 x39d h2f y14e5 ff16 fs1d fc4 sc0 ls0 ws0\">Derivative assets<span class=\"_ _2e2\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x233 y1451 w155 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">\u2013 Interest rate derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x550 y1451 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">36<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x551 y1451 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">35<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1452 w156 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">\u2013 Commodity derivatives (PPAs)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x552 y1452 w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">11<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x553 y1452 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m2 x39d h2f y14e6 ff16 fs1d fc4 sc0 ls0 ws0\">Derivative liabilities<span class=\"_ _2e2\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x233 y1455 w155 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">\u2013 Interest rate derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x554 y1455 w4f hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(75)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x555 y1455 w4f hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(39)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1456 w157 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">\u2013 FX derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x556 y1456 wf3 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x557 y1456 wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1457 w156 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">\u2013 Commodity derivatives (PPAs)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x558 y1457 wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x496 y1457 wd7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(6)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w158 hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Fair value<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x559 y1415 w109 hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(28)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55a y1415 wac hab\"><div class=\"t m2 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td></tr></table>The fair value change of the interest rate derivative held by an associ-<span class=\"_ _2e2\"> </span>ated company- Forte is included in the carrying amount of the equity accounted company. The fair value movement per 31 December 2024 is NOK -9m and is measured within level 2 of the fair-value hierarchy. There were no transfers between fair-value hierarchy levels as of 31 December 2024 (or the prior year).<span class=\"_ _2e2\"> </span>The Group\u2019s interest rate derivatives and a PPA agreement are held for hedging purposes, see <span class=\"fcc\">Note 8</span> Hedge activities and derivatives for further detail",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFairValueMeasurementExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-463": {
   "value": "Note 8 <span class=\"_ _1ca\"> </span>Hedge activities and derivatives<span class=\"_ _2e2\"> </span>Accounting principle<span class=\"_ _2e2\"> </span>The Group uses derivative financial instruments to hedge market and financial risks, primarily related to interest rate fluctuations, electricity price movements, and foreign currency exchange rates.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Interest rate exposure \u2013 Managed through interest rate swaps<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Electricity price risk \u2013 Mitigated using power purchase agreements (PPAs)<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Foreign currency risk \u2013 Hedged with foreign currency forward swaps<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Hedging instruments held by the Group are classified as either:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Designated hedging instruments in a hedge accounting rela-<span class=\"_ _2e2\"> </span>tionship<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Hedging instruments not designated in a hedge accounting rela-<span class=\"_ _2e2\"> </span>tionship<span class=\"_ _2e2\"> </span>At the inception of a hedge, the Group formally designates and documents the hedge relationship, including the risk management objective and strategy.<span class=\"_ _2e2\"> </span>Hedging instruments that qualify for hedge accounting are accounted for under the Group\u2019s cash flow hedges policy, as described below.<span class=\"_ _2e2\"> </span>Cash flow hedge accounting<span class=\"_ _2e2\"> </span>When a derivative financial instrument is designated as a cash flow hedge, the effective portion of changes in its fair value is recognized in other comprehensive income (OCI) and accumulated in the cash flow hedge reserve within equity. Any ineffective portion of the fair value change is recognized immediately in profit or loss.<span class=\"_ _2e2\"> </span>Upon realization of the underlying hedged transaction, the cumulative amount in the cash flow hedge reserve is reclassified to the income statement. Hedge accounting is discontinued when the hedging instrument expires, is terminated, exercised, or no longer qualifies for hedge accounting.<span class=\"_ _2e2\"> </span>Interest rate swaps<span class=\"_ _2e2\"> </span>The Group utilizes interest rate swaps to reduce cash flow volatility arising from interest rate fluctuations by converting floating-rate debt related to power plants into fixed-rate debt (see <span class=\"fcc\">Note 20</span> Interest-bearing debt and debt facilities). These swaps hedge cash flow variability linked to movements in three-month benchmark rates (e.g., NIBOR, EURIBOR, CIBOR), ensuring alignment between derivative results and hedged interest payments.<span class=\"_ _2e2\"> </span>Cash flow hedge accounting is applied as the swaps cover interest rate payments associated with existing debt facilities with a high degree of probability. The derivatives are recorded on the balance sheet, and their effectiveness is monitored quarterly. Hedge ineffec-<span class=\"_ _2e2\"> </span>tiveness may arise due to changes in counterparty credit risk.<span class=\"_ _2e2\"> </span>Power purchase agreements (PPAs)<span class=\"_ _2e2\"> </span>To mitigate electricity price fluctuations, the Group enters into long-<span class=\"_ _2e2\"> </span>term, fixed-price PPAs, securing future power sales at predetermined prices per megawatt-hour. The contracted volumes typically repre-<span class=\"_ _2e2\"> </span>sent a small percentage of total production, minimizing shortfall risk while providing revenue stability.<span class=\"_ _2e2\"> </span>Cash flow hedge accounting is applied as the PPAs hedge are highly probable future sales transactions. The derivatives are carried on the balance sheet, with their effectiveness monitored quarterly in relation to production volume fluctuations<span class=\"_ _2e2\"> </span><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3c6\">As of 31 December 2024, the Group had the below interest rate swaps and PPAs which it accounts for as </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3c7\">hedging instruments designated in a hedge accounting relationship:<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h14 ff9 fs5 fc4 sc0 ls0 ws0 gs3c8\">Risk and hedging instruments<span class=\"_ _2e2\"> </span></div><div class=\"gs3c9\"><table class=\"s w163 hc6\" id=\"_c8ef2907-c9dc-4757-8506-e53852b9442c\"><tr><td></td><td></td><td class=\"c n x56c y14e8 w164 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Weighted<span class=\"_ _2e2\"> </span></div></td><td></td><td></td><td class=\"t m0 x56d h2a y14e9 ff3 fs1c fc4 sc0 ls0 ws0\">Carrying amount of the </td></tr><tr><td></td><td class=\"t m0 x56e h2a y14ea ff3 fs1c fc4 sc0 ls0 ws0\">Maturity </td><td class=\"c n x56f y14eb w165 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">average<span class=\"_ _2e2\"> </span></div></td><td class=\"t m0 x570 h2a y14ec ff3 fs1c fc4 sc0 ls0 ws0\">Nominal </td><td></td><td class=\"c x572 y14ee w166 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">hedging instruments</div><div class=\"t m0 x571 h4c y14ed ff3 fs24 fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td class=\"c x575 y14f0 w167 haf\" colspan=\"2\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">(months)</div><div class=\"t m0 x573 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">rate/price</div><div class=\"t m0 x574 h4c y14ef ff3 fs24 fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c x577 y14f0 w168 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">amount</div><div class=\"t m0 x576 h4c y14ef ff3 fs24 fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x578 y14f0 w169 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Assets<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x579 y14f0 w16a haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Liabilities<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2f y14f1 ff16 fs1d fc4 sc0 ls0 ws0\">Cash flow hedges<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x25c h2f y14f2 ff4 fs1d fc4 sc0 ls0 ws0\">Interest rate risk \u2013 borrowings<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x233 y1495 w16b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Interest rate swap (IRS) \u2013 NOK\u00b3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x57a y1495 w16c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">65-149<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x57b y1495 w16d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.83%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x57c y1495 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">220<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x57d y1495 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">23<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x57e y1495 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(75)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14f3 w16e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Interest rate swap (IRS) \u2013 EUR<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x57f y14f3 w16f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">79-322<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x580 y14f3 w16d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2.65%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x581 y14f3 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">53<span class=\"_ _2e2\"> </span></div></td><td></td><td></td></tr><tr><td class=\"c n x233 y1496 w170 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Interest rate swap (IRS) \u2013 DKK<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x582 y1496 w16c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">47-104<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x583 y1496 w16d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3.14%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x584 y1496 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">437<span class=\"_ _2e2\"> </span></div></td><td></td><td></td></tr><tr><td class=\"t m0 x25c h2f y14f4 ff4 fs1d fc4 sc0 ls0 ws0\">Commodity price risk \u2013 Forecast transactions<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x233 y1415 w171 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Fixed price PPA\u00b3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x585 y1415 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">36<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x586 y1415 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">133<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x587 y1415 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x588 y1415 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">11<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x589 y1415 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"t m0 h1c ff3 fs14 fc4 sc0 ls0 ws0 gs3ca\">1</div><div class=\"t m0 h1d ff3 fs15 fc4 sc0 ls0 ws0 gs3cb\"> <span class=\"_ _e\"> </span>The weighted average prices for commodity hedges are presented as the price per megawatt hour for electricity (EUR/MWh)<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h1c ff3 fs14 fc4 sc0 ls0 ws0 gs3cc\">2</div><div class=\"t m0 h1d ff3 fs15 fc4 sc0 ls0 ws0 gs3cd\"> <span class=\"_ _9\"> </span>Nominal amount is the nominal value in currency mNOK.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h1c ff3 fs14 fc4 sc0 ls0 ws0 gs3ce\">3</div><div class=\"t m0 h1d ff3 fs15 fc4 sc0 ls0 ws0 gs3cf\"> <span class=\"_ _9\"> </span>Carrying amount of all hedging instruments, assets and liabilities, is converted and presented in mNOK using the exchange rate at year end.  </div><div class=\"t m0 h1d ff3 fs15 fc4 sc0 ls0 ws0 gs3d0\">Changes in the fair value of one interest rate derivatives with hedge ineffectiveness have been accounted for through profit and loss.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3d1\">As of 31 December 2024, the movement in the cash flow hedge reserve related to the interest rate swap for </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3d2\">the equity-accounted entity Forte amounted to NOK -9m, with a related tax effect of NOK 2m recognized in </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3d3\">other comprehensive income (OCI).<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3d4\">Cash flow hedge accounting impact to reserves in other comprehensive income:<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h14 ff9 fs5 fc4 sc0 ls0 ws0 gs3d5\">Cash flow hedge reserve<span class=\"_ _2e2\"> </span></div><div class=\"gs3d6\"><table class=\"s w159 hc5\" id=\"_f0cb5ad4-fbca-4332-b3cf-fce074acfb14\"><tr><td class=\"c n x233 y14e7 w73 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55b y14e7 w15a ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55c y14e7 w12b ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d4 w15b hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Opening balance<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55d y14d4 w7c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y14d4 w7d hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">74<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y141f w15c had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Net change in value of effective derivative hedging instruments<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55f y141f w10d had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(54)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x53c y141f w109 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(44)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142c w15d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Interest rate swap (IRS) \u2013 NOK<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x560 y142c w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(46)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x561 y142c w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(41)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d w15e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Fixed price PPA<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x562 y142d wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x563 y142d wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">8<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w15f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Interest rate swap (IRS) \u2013 NOK Forte<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x564 y142e wd7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(9)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x565 y142e w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(11)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1497 w160 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Deferred tax/tax credit<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x566 y1497 w7c had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">12<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x567 y1497 w7c had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">10<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1414 w161 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Total movement<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x568 y1414 w109 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(42)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x569 y1414 w109 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(35)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w162 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Closing balance<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x56a y1415 wff had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">(2)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x56b y1415 w7c had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">40<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"t m0 h2f ff4 fs1d fc4 sc0 ls0 ws0 gs3d7\">Hedge ineffectiveness<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls20 ws0 gs3d8\">In connection with the sale of hydropower plants on 30 June 2024 (see <span class=\"fcc\">Note 6</span> Acquisitions and disposal of </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls20 ws0 gs3d9\">assets and operations) and the settlement of related bank debt, one interest rate derivative previously desig<span class=\"ls0\">-<span class=\"_ _2e2\"> </span></span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls20 ws0 gs3da\">nated as a cash flow hedge no longer qualified for hedge accounting. Consequently, the Group decided to </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls20 ws0 gs3db\">close the hedge, and the cumulative fair value change previously recognized in other comprehensive income </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls20 ws0 gs3dc\">(OCI) was reclassified to profit or loss.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls20 ws0 gs3dd\">Upon closing the hedge, the Group realized a fair value gain of NOK 12m, which was recognized as financial </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls20 ws0 gs3de\">income in the income statement as of 31 December 2024.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDerivativeFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-525": {
   "value": "Accounting principle<span class=\"_ _2e2\"> </span>The Group uses derivative financial instruments to hedge market and financial risks, primarily related to interest rate fluctuations, electricity price movements, and foreign currency exchange rates.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Interest rate exposure \u2013 Managed through interest rate swaps<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Electricity price risk \u2013 Mitigated using power purchase agreements (PPAs)<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Foreign currency risk \u2013 Hedged with foreign currency forward swaps<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Hedging instruments held by the Group are classified as either:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Designated hedging instruments in a hedge accounting rela-<span class=\"_ _2e2\"> </span>tionship<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Hedging instruments not designated in a hedge accounting rela-<span class=\"_ _2e2\"> </span>tionship<span class=\"_ _2e2\"> </span>At the inception of a hedge, the Group formally designates and documents the hedge relationship, including the risk management objective and strategy.<span class=\"_ _2e2\"> </span>Hedging instruments that qualify for hedge accounting are accounted for under the Group\u2019s cash flow hedges policy, as described below.<span class=\"_ _2e2\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDerivativeFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-510": {
   "value": "Accounting principle<span class=\"_ _2e2\"> </span>The Group uses derivative financial instruments to hedge market and financial risks, primarily related to interest rate fluctuations, electricity price movements, and foreign currency exchange rates.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Interest rate exposure \u2013 Managed through interest rate swaps<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Electricity price risk \u2013 Mitigated using power purchase agreements (PPAs)<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Foreign currency risk \u2013 Hedged with foreign currency forward swaps<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Hedging instruments held by the Group are classified as either:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Designated hedging instruments in a hedge accounting rela-<span class=\"_ _2e2\"> </span>tionship<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Hedging instruments not designated in a hedge accounting rela-<span class=\"_ _2e2\"> </span>tionship<span class=\"_ _2e2\"> </span>At the inception of a hedge, the Group formally designates and documents the hedge relationship, including the risk management objective and strategy.<span class=\"_ _2e2\"> </span>Hedging instruments that qualify for hedge accounting are accounted for under the Group\u2019s cash flow hedges policy, as described below.<span class=\"_ _2e2\"> </span>Cash flow hedge accounting<span class=\"_ _2e2\"> </span>When a derivative financial instrument is designated as a cash flow hedge, the effective portion of changes in its fair value is recognized in other comprehensive income (OCI) and accumulated in the cash flow hedge reserve within equity. Any ineffective portion of the fair value change is recognized immediately in profit or loss.<span class=\"_ _2e2\"> </span>Upon realization of the underlying hedged transaction, the cumulative amount in the cash flow hedge reserve is reclassified to the income statement. Hedge accounting is discontinued when the hedging instrument expires, is terminated, exercised, or no longer qualifies for hedge accounting.<span class=\"_ _2e2\"> </span>Interest rate swaps<span class=\"_ _2e2\"> </span>The Group utilizes interest rate swaps to reduce cash flow volatility arising from interest rate fluctuations by converting floating-rate debt related to power plants into fixed-rate debt (see <span class=\"fcc\">Note 20</span> Interest-bearing debt and debt facilities). These swaps hedge cash flow variability linked to movements in three-month benchmark rates (e.g., NIBOR, EURIBOR, CIBOR), ensuring alignment between derivative results and hedged interest payments.<span class=\"_ _2e2\"> </span>Cash flow hedge accounting is applied as the swaps cover interest rate payments associated with existing debt facilities with a high degree of probability. The derivatives are recorded on the balance sheet, and their effectiveness is monitored quarterly. Hedge ineffec-<span class=\"_ _2e2\"> </span>tiveness may arise due to changes in counterparty credit risk.<span class=\"_ _2e2\"> </span>Power purchase agreements (PPAs)<span class=\"_ _2e2\"> </span>To mitigate electricity price fluctuations, the Group enters into long-<span class=\"_ _2e2\"> </span>term, fixed-price PPAs, securing future power sales at predetermined prices per megawatt-hour. The contracted volumes typically repre-<span class=\"_ _2e2\"> </span>sent a small percentage of total production, minimizing shortfall risk while providing revenue stability.<span class=\"_ _2e2\"> </span>Cash flow hedge accounting is applied as the PPAs hedge are highly probable future sales transactions. The derivatives are carried on the balance sheet, with their effectiveness monitored quarterly in relation to production volume fluctuations<span class=\"_ _2e2\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDerivativeFinancialInstrumentsAndHedgingExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-488": {
   "value": "Accounting principle<span class=\"_ _2e2\"> </span>The Group uses derivative financial instruments to hedge market and financial risks, primarily related to interest rate fluctuations, electricity price movements, and foreign currency exchange rates.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Interest rate exposure \u2013 Managed through interest rate swaps<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Electricity price risk \u2013 Mitigated using power purchase agreements (PPAs)<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Foreign currency risk \u2013 Hedged with foreign currency forward swaps<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Hedging instruments held by the Group are classified as either:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Designated hedging instruments in a hedge accounting rela-<span class=\"_ _2e2\"> </span>tionship<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Hedging instruments not designated in a hedge accounting rela-<span class=\"_ _2e2\"> </span>tionship<span class=\"_ _2e2\"> </span>At the inception of a hedge, the Group formally designates and documents the hedge relationship, including the risk management objective and strategy.<span class=\"_ _2e2\"> </span>Hedging instruments that qualify for hedge accounting are accounted for under the Group\u2019s cash flow hedges policy, as described below.<span class=\"_ _2e2\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForHedgingExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-489": {
   "value": "Note 9 <span class=\"_ _7\"> </span>Sales revenues and other income<span class=\"_ _2e2\"> </span>Accounting principle<span class=\"_ _2e2\"> </span>The Group accounts for revenue in accordance with IFRS 15 Revenue from contracts with customers and applies the five-step method to all revenue streams.  Revenue<span class=\"_ _2e2\"> </span>The Group generates revenue from three of its four segments that develop (Projects), own (Commercial) and operate (Asset Management) hydropower plants and wind farms in Norway, Denmark, and Sweden. Revenue streams from the three revenue-generating segments are categorized as follows:<span class=\"_ _2e2\"> </span>1. <span class=\"_ _e\"> </span>Power related products - Sale of electricity in the spot market and power purchase contracts (PPA\u2019s) including electricity certificates and guarantees of origin.<span class=\"_ _2e2\"> </span>2. <span class=\"_ _1cf\"></span>Asset management - Commercial and technical management services for hydro- and wind-power plants.<span class=\"_ _2e2\"> </span>3. <span class=\"_ _5\"></span>Project development services - Management services for the devel-<span class=\"_ _2e2\"> </span>opment of hydro and wind assets.<span class=\"_ _2e2\"> </span>4. <span class=\"_ _5\"></span>Consultancy - Consultancy with accounting and IT management services.<span class=\"_ _2e2\"> </span>5. <span class=\"_ _5\"></span>Digital services<span class=\"_ _2e2\"> </span>6. <span class=\"_ _5\"></span>Agency fees power sale<span class=\"_ _2e2\"> </span>Revenue from power-related products is recognized at the spot price, regulated price, or fixed contract price upon delivery or as the power and related products are delivered. The Group applies the available practical expedient, recognizing revenue to the extent that it has a right to invoice.<span class=\"_ _2e2\"> </span>Revenue from management, project development, consultancy and digital services is recognized at the fixed contract price when the services are rendered and the Group has an unconditional right to the consideration settlement. Agency fees from power sales are recognized at the fixed fee amount, based on agreed frequency with power producers depending on when the power is delivered to customers on their behalf. The Group applies the available practical expedient, not adjusting for the financing component when the period between the transfer of goods or services and payment is less than one year.<span class=\"_ _2e2\"> </span>Other income Sale of development projects and producing assets (PPE)<span class=\"_ _2e2\"> </span>The Projects segment is an in-house developer for renewable power projects, held with the intention to develop and operate projects as power-producing assets. When the segment identifies investment opportunities that offer a more advantageous strategic outcome, projects may be divested to other Group entities or external parties.<span class=\"_ _2e2\"> </span>The Group enters into sale agreements for ready-to-build develop-<span class=\"_ _2e2\"> </span>ment projects and, at times, operational assets (PPE), considering these transactions as opportunistic decisions outside its ordinary course of business. Therefore, revenue from such sales is recognized as net gains or losses in accordance with IFRS 10 rather than IFRS 15.<span class=\"_ _2e2\"> </span>Government grants<span class=\"_ _2e2\"> </span>Government grants are received conditional to generating power using certain technologies, including electricity certificates and guar-<span class=\"_ _2e2\"> </span>antees of origin (GOs). The right to receive the grants is obtained at the time of generation of power, at the value of 1 GO per megawatt hour of electricity produced. At grant time, electricity certificates and GOs are measured at nil and income recognized when the sale takes place.  Denmark offers several subsidy schemes and public grants for wind power production, including support mechanisms for periods of low power prices or when turbines are shut down due to overpro-<span class=\"_ _2e2\"> </span>duction. Some turbines in the Odin portfolio fall under these subsidy schemes. The subsidies are recognized based on actual power production or the duration of the shutdown. Additionally, public grants are included in other income as part of total revenues.<span class=\"_ _2e2\"> </span>Total revenue The total sales revenue and other operating income are presented in the table below:<span class=\"_ _2e2\"> </span><table class=\"s w17a hc8\" id=\"_666510cf-8583-48ad-9810-acb8a7b3c6a1\"><tr><td class=\"c n x233 y14f6 w43 ha9\"><div class=\"t m2 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55b y14f6 w117 ha9\"><div class=\"t m2 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58f y14f6 w118 ha9\"><div class=\"t m2 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1450 w17b hb4\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Power related products<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x590 y1450 w49 hb5\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">317<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58a y1450 w49 hb5\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">273<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1451 w17c hb4\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Asset Management<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y1451 w5a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y1451 w5a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">27<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1452 w17d haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Consultancy services<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y1452 w5a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">21<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y1452 w5a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">17<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1453 w17e haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other revenue<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y1453 w5a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">14<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y1453 w5a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">16<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1454 w17f haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sales revenues<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x590 y1454 w49 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">382<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58a y1454 w49 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">333<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1455 w180 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Net gain sale of PPE and project inventory<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x590 y1455 w49 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">118<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58a y1455 w49 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">271<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1456 w181 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Public grants<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x592 y1456 w5a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">47<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x2a7 y1456 w5f hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">6<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1457 w182 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x593 y1457 w5f hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x594 y1457 w62 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w4b haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other income<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x590 y1430 w49 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">166<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58a y1430 w49 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">277<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w183 had\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total revenue<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58d y1415 w178 had\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">548<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x595 y1415 w184 had\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">610<span class=\"_ _2e2\"> </span></div></td></tr></table>Other income for the year is primarily made up of the gain (NOK 109m) recognized on the sale of three hydro-<span class=\"_ _2e2\"> </span>power plants, which was concluded on 28 June 2024. Please see <span class=\"fcc\">Note 6</span> Acquisitions and disposal of assets and operations for further details on the sale.<span class=\"_ _2e2\"> </span>Sales revenue and other operating income per country<span class=\"_ _2e2\"> </span>In presenting information based on geographical areas, external revenues and other income from customers will be attributed to the country of the underlying legal entity recognising the sale.<span class=\"_ _2e2\"> </span>For information about the revenue split between business segments, see <span class=\"fcc\">Note 4</span> Operating segments.<span class=\"_ _2e2\"> </span>The total sales revenue and other operating income per country are presented in the table below:<span class=\"_ _2e2\"> </span><table class=\"s w172 hc7\" id=\"_d07bc836-8279-4c94-b250-08f5cc76b908\"><tr><td class=\"c n x233 y14f5 w73 haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55b y14f5 w15a haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55c y14f5 w12b haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1455 w173 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3f3 y1455 w4a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">252<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58a y1455 w77 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">468<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1456 w174 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3f3 y1456 w4a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">265<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58a y1456 w77 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">138<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1457 w175 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Switzerland<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58b y1457 wac hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58c y1457 wab hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w176 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55d y1430 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">29<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x2d8 y1430 wab hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w177 had\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total revenue<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58d y1415 w178 had\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">548<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58e y1415 w179 had\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">610</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfRevenueExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-526": {
   "value": "Accounting principle<span class=\"_ _2e2\"> </span>The Group accounts for revenue in accordance with IFRS 15 Revenue from contracts with customers and applies the five-step method to all revenue streams.  Revenue<span class=\"_ _2e2\"> </span>The Group generates revenue from three of its four segments that develop (Projects), own (Commercial) and operate (Asset Management) hydropower plants and wind farms in Norway, Denmark, and Sweden. Revenue streams from the three revenue-generating segments are categorized as follows:<span class=\"_ _2e2\"> </span>1. <span class=\"_ _e\"> </span>Power related products - Sale of electricity in the spot market and power purchase contracts (PPA\u2019s) including electricity certificates and guarantees of origin.<span class=\"_ _2e2\"> </span>2. <span class=\"_ _1cf\"></span>Asset management - Commercial and technical management services for hydro- and wind-power plants.<span class=\"_ _2e2\"> </span>3. <span class=\"_ _5\"></span>Project development services - Management services for the devel-<span class=\"_ _2e2\"> </span>opment of hydro and wind assets.<span class=\"_ _2e2\"> </span>4. <span class=\"_ _5\"></span>Consultancy - Consultancy with accounting and IT management services.<span class=\"_ _2e2\"> </span>5. <span class=\"_ _5\"></span>Digital services<span class=\"_ _2e2\"> </span>6. <span class=\"_ _5\"></span>Agency fees power sale<span class=\"_ _2e2\"> </span>Revenue from power-related products is recognized at the spot price, regulated price, or fixed contract price upon delivery or as the power and related products are delivered. The Group applies the available practical expedient, recognizing revenue to the extent that it has a right to invoice.<span class=\"_ _2e2\"> </span>Revenue from management, project development, consultancy and digital services is recognized at the fixed contract price when the services are rendered and the Group has an unconditional right to the consideration settlement. Agency fees from power sales are recognized at the fixed fee amount, based on agreed frequency with power producers depending on when the power is delivered to customers on their behalf. The Group applies the available practical expedient, not adjusting for the financing component when the period between the transfer of goods or services and payment is less than one year.<span class=\"_ _2e2\"> </span>Total revenue The total sales revenue and other operating income are presented in the table below:<span class=\"_ _2e2\"> </span><table class=\"s w17a hc8\" id=\"_666510cf-8583-48ad-9810-acb8a7b3c6a1\"><tr><td class=\"c n x233 y14f6 w43 ha9\"><div class=\"t m2 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55b y14f6 w117 ha9\"><div class=\"t m2 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58f y14f6 w118 ha9\"><div class=\"t m2 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1450 w17b hb4\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Power related products<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x590 y1450 w49 hb5\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">317<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58a y1450 w49 hb5\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">273<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1451 w17c hb4\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Asset Management<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y1451 w5a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y1451 w5a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">27<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1452 w17d haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Consultancy services<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y1452 w5a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">21<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y1452 w5a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">17<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1453 w17e haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other revenue<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y1453 w5a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">14<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y1453 w5a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">16<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1454 w17f haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sales revenues<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x590 y1454 w49 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">382<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58a y1454 w49 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">333<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1455 w180 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Net gain sale of PPE and project inventory<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x590 y1455 w49 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">118<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58a y1455 w49 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">271<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1456 w181 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Public grants<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x592 y1456 w5a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">47<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x2a7 y1456 w5f hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">6<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1457 w182 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x593 y1457 w5f hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x594 y1457 w62 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w4b haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other income<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x590 y1430 w49 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">166<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58a y1430 w49 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">277<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w183 had\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total revenue<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58d y1415 w178 had\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">548<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x595 y1415 w184 had\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">610<span class=\"_ _2e2\"> </span></div></td></tr></table>Other income for the year is primarily made up of the gain (NOK 109m) recognized on the sale of three hydro-<span class=\"_ _2e2\"> </span>power plants, which was concluded on 28 June 2024. Please see <span class=\"fcc\">Note 6</span> Acquisitions and disposal of assets and operations for further details on the sale.<span class=\"_ _2e2\"> </span>Sales revenue and other operating income per country<span class=\"_ _2e2\"> </span>In presenting information based on geographical areas, external revenues and other income from customers will be attributed to the country of the underlying legal entity recognising the sale.<span class=\"_ _2e2\"> </span>For information about the revenue split between business segments, see <span class=\"fcc\">Note 4</span> Operating segments.<span class=\"_ _2e2\"> </span>The total sales revenue and other operating income per country are presented in the table below:<span class=\"_ _2e2\"> </span><table class=\"s w172 hc7\" id=\"_d07bc836-8279-4c94-b250-08f5cc76b908\"><tr><td class=\"c n x233 y14f5 w73 haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55b y14f5 w15a haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55c y14f5 w12b haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1455 w173 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3f3 y1455 w4a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">252<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58a y1455 w77 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">468<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1456 w174 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3f3 y1456 w4a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">265<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58a y1456 w77 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">138<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1457 w175 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Switzerland<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58b y1457 wac hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58c y1457 wab hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w176 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55d y1430 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">29<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x2d8 y1430 wab hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w177 had\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total revenue<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58d y1415 w178 had\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">548<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58e y1415 w179 had\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">610</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfRevenueFromContractsWithCustomersExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-511": {
   "value": "Accounting principle<span class=\"_ _2e2\"> </span>The Group accounts for revenue in accordance with IFRS 15 Revenue from contracts with customers and applies the five-step method to all revenue streams.  Revenue<span class=\"_ _2e2\"> </span>The Group generates revenue from three of its four segments that develop (Projects), own (Commercial) and operate (Asset Management) hydropower plants and wind farms in Norway, Denmark, and Sweden. Revenue streams from the three revenue-generating segments are categorized as follows:<span class=\"_ _2e2\"> </span>1. <span class=\"_ _e\"> </span>Power related products - Sale of electricity in the spot market and power purchase contracts (PPA\u2019s) including electricity certificates and guarantees of origin.<span class=\"_ _2e2\"> </span>2. <span class=\"_ _1cf\"></span>Asset management - Commercial and technical management services for hydro- and wind-power plants.<span class=\"_ _2e2\"> </span>3. <span class=\"_ _5\"></span>Project development services - Management services for the devel-<span class=\"_ _2e2\"> </span>opment of hydro and wind assets.<span class=\"_ _2e2\"> </span>4. <span class=\"_ _5\"></span>Consultancy - Consultancy with accounting and IT management services.<span class=\"_ _2e2\"> </span>5. <span class=\"_ _5\"></span>Digital services<span class=\"_ _2e2\"> </span>6. <span class=\"_ _5\"></span>Agency fees power sale<span class=\"_ _2e2\"> </span><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3e5\">Revenue from power-related products is recognized at the spot price, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3e6\">regulated price, or fixed contract price upon delivery or as the power </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3e7\">and related products are delivered. The Group applies the available </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3e8\">practical expedient, recognizing revenue to the extent that it has a </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3e9\">right to invoice.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3ea\">Revenue from management, project development, consultancy and </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3eb\">digital services is recognized at the fixed contract price when the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3ec\">services are rendered and the Group has an unconditional right to the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3ed\">consideration settlement. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3ee\">Agency fees from power sales are recognized at the fixed fee </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3ef\">amount, based on agreed frequency with power producers </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3f0\">depending on when the power is delivered to customers on their </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3f1\">behalf. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3f2\">The Group applies the available practical expedient, not adjusting for </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3f3\">the financing component when the period between the transfer of </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3f4\">goods or services and payment is less than one year.<span class=\"_ _2e2\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForRecognitionOfRevenue",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-464": {
   "value": "<div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs3f6\">Other income </div><div class=\"t m0 h2f ff4 fs1d fc4 sc0 ls0 ws0 gs3f7\">Sale of development projects and producing assets (PPE)<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3f8\">The Projects segment is an in-house developer for renewable power </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3f9\">projects, held with the intention to develop and operate projects as </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3fa\">power-producing assets. When the segment identifies investment </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3fb\">opportunities that offer a more advantageous strategic outcome, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3fc\">projects may be divested to other Group entities or external parties.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3fe\">The Group enters into sale agreements for ready-to-build develop-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs3ff\">ment projects and, at times, operational assets (PPE), considering </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs400\">these transactions as opportunistic decisions outside its ordinary </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs401\">course of business. Therefore, revenue from such sales is recognized </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs402\">as net gains or losses in accordance with IFRS 10 rather than IFRS 15.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2f ff4 fs1d fc4 sc0 ls0 ws0 gs403\">Government grants<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs404\">Government grants are received conditional to generating power </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs405\">using certain technologies, including electricity certificates and guar-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs406\">antees of origin (GOs). The right to receive the grants is obtained at </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs407\">the time of generation of power, at the value of 1 GO per megawatt </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs408\">hour of electricity produced. At grant time, electricity certificates and </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs409\">GOs are measured at nil and income recognized when the sale takes </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs40a\">place.  Denmark offers several subsidy schemes and public grants </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs40b\">for wind power production, including support mechanisms for periods </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs40c\">of low power prices or when turbines are shut down due to overpro-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs40d\">duction. Some turbines in the Odin portfolio fall under these subsidy </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs40e\">schemes. The subsidies are recognized based on actual power </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs40f\">production or the duration of the shutdown. Additionally, public grants </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs410\">are included in other income as part of total revenues.<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs412\">Total revenue </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs413\">The total sales revenue and other operating income are presented in the table below:<span class=\"_ _2e2\"> </span></div><div class=\"gs414\"><table class=\"s w17a hc8\" id=\"_666510cf-8583-48ad-9810-acb8a7b3c6a1\"><tr><td class=\"c n x233 y14f6 w43 ha9\"><div class=\"t m2 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55b y14f6 w117 ha9\"><div class=\"t m2 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58f y14f6 w118 ha9\"><div class=\"t m2 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1450 w17b hb4\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Power related products<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x590 y1450 w49 hb5\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">317<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58a y1450 w49 hb5\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">273<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1451 w17c hb4\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Asset Management<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y1451 w5a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y1451 w5a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">27<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1452 w17d haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Consultancy services<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y1452 w5a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">21<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y1452 w5a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">17<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1453 w17e haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other revenue<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y1453 w5a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">14<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y1453 w5a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">16<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1454 w17f haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sales revenues<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x590 y1454 w49 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">382<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58a y1454 w49 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">333<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1455 w180 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Net gain sale of PPE and project inventory<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x590 y1455 w49 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">118<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58a y1455 w49 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">271<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1456 w181 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Public grants<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x592 y1456 w5a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">47<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x2a7 y1456 w5f hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">6<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1457 w182 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x593 y1457 w5f hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x594 y1457 w62 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w4b haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other income<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x590 y1430 w49 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">166<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58a y1430 w49 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">277<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w183 had\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total revenue<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58d y1415 w178 had\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">548<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x595 y1415 w184 had\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">610<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs415\">Other income for the year is primarily made up of the gain (NOK 109m) recognized on the sale of three hydro-<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs416\">power plants, which was concluded on 28 June 2024. Please see <span class=\"fcc\">Note 6</span> Acquisitions and disposal of assets </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs417\">and operations for further details on the sale.<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs418\">Sales revenue and other operating income per country<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs419\">In presenting information based on geographical areas, external revenues and other income from customers </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs41a\">will be attributed to the country of the underlying legal entity recognising the sale.<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs41b\">For information about the revenue split between business segments, see <span class=\"fcc\">Note 4</span> Operating segments.<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs41c\">The total sales revenue and other operating income per country are presented in the table below:<span class=\"_ _2e2\"> </span></div><div class=\"gs41d\"><table class=\"s w172 hc7\" id=\"_d07bc836-8279-4c94-b250-08f5cc76b908\"><tr><td class=\"c n x233 y14f5 w73 haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55b y14f5 w15a haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55c y14f5 w12b haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1455 w173 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3f3 y1455 w4a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">252<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58a y1455 w77 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">468<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1456 w174 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3f3 y1456 w4a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">265<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58a y1456 w77 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">138<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1457 w175 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Switzerland<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58b y1457 wac hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58c y1457 wab hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w176 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55d y1430 w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">29<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x2d8 y1430 wab hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w177 had\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total revenue<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58d y1415 w178 had\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">548<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58e y1415 w179 had\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">610</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherOperatingIncomeExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-537": {
   "value": "Government grants<span class=\"_ _2e2\"> </span>Government grants are received conditional to generating power using certain technologies, including electricity certificates and guar-<span class=\"_ _2e2\"> </span>antees of origin (GOs). The right to receive the grants is obtained at the time of generation of power, at the value of 1 GO per megawatt hour of electricity produced. At grant time, electricity certificates and GOs are measured at nil and income recognized when the sale takes place.  Denmark offers several subsidy schemes and public grants for wind power production, including support mechanisms for periods of low power prices or when turbines are shut down due to overpro-<span class=\"_ _2e2\"> </span>duction. Some turbines in the Odin portfolio fall under these subsidy schemes. The subsidies are recognized based on actual power production or the duration of the shutdown. Additionally, public grants are included in other income as part of total revenues.<span class=\"_ _2e2\"> </span>Total revenue The total sales revenue and other operating income are presented in the table below:<span class=\"_ _2e2\"> </span><table class=\"s w17a hc8\" id=\"_666510cf-8583-48ad-9810-acb8a7b3c6a1\"><tr><td class=\"c n x233 y14f6 w43 ha9\"><div class=\"t m2 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55b y14f6 w117 ha9\"><div class=\"t m2 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58f y14f6 w118 ha9\"><div class=\"t m2 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1450 w17b hb4\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Power related products<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x590 y1450 w49 hb5\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">317<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58a y1450 w49 hb5\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">273<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1451 w17c hb4\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Asset Management<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y1451 w5a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y1451 w5a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">27<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1452 w17d haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Consultancy services<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y1452 w5a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">21<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y1452 w5a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">17<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1453 w17e haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other revenue<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y1453 w5a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">14<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y1453 w5a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">16<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1454 w17f haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sales revenues<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x590 y1454 w49 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">382<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58a y1454 w49 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">333<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1455 w180 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Net gain sale of PPE and project inventory<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x590 y1455 w49 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">118<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58a y1455 w49 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">271<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1456 w181 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Public grants<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x592 y1456 w5a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">47<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x2a7 y1456 w5f hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">6<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1457 w182 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x593 y1457 w5f hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x594 y1457 w62 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w4b haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other income<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x590 y1430 w49 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">166<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58a y1430 w49 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">277<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w183 had\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total revenue<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58d y1415 w178 had\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">548<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x595 y1415 w184 had\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">610<span class=\"_ _2e2\"> </span></div></td></tr></table>Other income for the year is primarily made up of the gain (NOK 109m) recognized on the sale of three hydro-<span class=\"_ _2e2\"> </span>power plants, which was concluded on 28 June 2024. Please see <span class=\"fcc\">Note 6</span> Acquisitions and disposal of assets and operations for further details on the sale.<span class=\"_ _2e2\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGovernmentGrantsExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-490": {
   "value": "<div class=\"t m0 h9 ff9 fs6 fc4 sc0 ls0 ws0 gs41f\">Note 10 <span class=\"_ _9a\"> </span>Employee benefits and share-based payments<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs422\">The tables below show the total remuneration:<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h14 ff9 fs5 fc4 sc0 ls0 ws0 gs423\">FY 2024<span class=\"_ _2e2\"> </span></div><div class=\"gs424\"><table class=\"s w185 hc9\" id=\"_0480d073-d035-42e2-9af6-0608150e771e\"><tr><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x596 h2a y14f7 ff3 fs1c fc4 sc0 ls0 ws0\">Erik W. </td><td></td></tr><tr><td></td><td class=\"t m0 x597 h2a y14f8 ff3 fs1c fc4 sc0 ls0 ws33\">Anders  </td><td class=\"t m0 x598 h2a y14f9 ff3 fs1c fc4 sc0 ls0 ws0\">Ingrid </td><td class=\"t m0 x599 h2a y14fa ff3 fs1c fc4 sc0 ls0 ws0\">Ole-Kristofer </td><td class=\"t m0 x59a h2a y14fb ff3 fs1c fc4 sc0 ls0 ws0\">Charlotte </td><td class=\"t m0 x59b h2a y14fc ff3 fs1c fc4 sc0 ls0 ws0\">Christian </td><td class=\"t m0 x59c h2a y14fd ff3 fs1c fc4 sc0 ls0 ws0\">Welle-<span class=\"_ _2e2\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x59d h2a y14fe ff3 fs1c fc4 sc0 ls0 ws0\">Lenborg </td><td class=\"t m0 x59e h2a y14ff ff3 fs1c fc4 sc0 ls0 ws0\">Bj\u00f8rdal </td><td class=\"t m0 x59f h2a y1500 ff3 fs1c fc4 sc0 ls0 ws0\">Bragnes </td><td class=\"t m0 x59a h2a y1501 ff3 fs1c fc4 sc0 ls0 ws0\">Bergqvist </td><td class=\"t m0 x5a0 h2a y1502 ff3 fs1c fc4 sc0 ls0 ws0\">Helland </td><td class=\"t m0 x596 h2a y1503 ff3 fs1c fc4 sc0 ls0 ws0\">Strand </td><td></td></tr><tr><td class=\"t m0 x266 h2a y1504 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"t m0 x5a1 h2a y1505 ff3 fs1c fc4 sc0 ls0 ws0\">(CEO) </td><td class=\"t m0 x5a2 h2a y1506 ff3 fs1c fc4 sc0 ls0 ws0\">(CSO)<span class=\"_ _2e2\"> </span></td><td class=\"c x5a4 y1508 w186 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">(CFO)</div><div class=\"t m0 x5a3 h4c y1507 ff3 fs24 fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"t m0 x5a5 h2a y1509 ff3 fs1c fc4 sc0 ls0 ws0\">(CPO) </td><td class=\"t m0 x5a6 h2a y150a ff3 fs1c fc4 sc0 ls0 ws0\">(CCO) </td><td class=\"c x5a8 y1508 w187 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">(COO)</div><div class=\"t m0 x5a7 h4c y1507 ff3 fs24 fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"t m0 x5a9 h2a y1504 ff3 fs1c fc4 sc0 ls0 ws0\">Total </td></tr><tr><td class=\"c n x233 y1455 w188 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Salary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5aa y1455 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4.2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5ab y1455 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2.2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5ac y1455 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.6<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5ad y1455 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5ae y1455 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3.2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5af y1455 w18a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.7<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b0 y1455 w71 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">14.2<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1456 w18b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Bonus<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b1 y1456 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b2 y1456 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b3 y1456 w18a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.6<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b4 y1456 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b5 y1456 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b6 y1456 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b7 y1456 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5.6<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w18c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Pension costs<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b1 y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b2 y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b3 y142f w18a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b4 y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b5 y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b6 y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b7 y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.7<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w18d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Share-based payments<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b8 y1430 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5.5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b9 y1430 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5ba y1430 w18a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5bb y1430 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5bc y1430 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5bd y1430 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5be y1430 w18e hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">13.4<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w18f had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Total reportable benefits<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5bf y1415 w190 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">11.9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5c0 y1415 w191 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">3.8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5c1 y1415 w191 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">3.2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5c2 y1415 w191 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">4.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5c3 y1415 w191 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">8.5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5c4 y1415 w192 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">2.5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5c5 y1415 w190 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">33.9<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"t m0 h1c ff3 fs14 fc4 sc0 ls0 ws0 gs425\">1</div><div class=\"t m0 h1d ff3 fs15 fc4 sc0 ls0 ws0 gs426\"> <span class=\"_ _e\"> </span>Salary and other benefits represent the full year, considering that the individual entered a management position from 1 July 2024<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h14 ff9 fs5 fc4 sc0 ls0 ws0 gs427\">FY 2023<span class=\"_ _2e2\"> </span></div><div class=\"gs428\"><table class=\"s w193 hca\" id=\"_aec9a905-457f-4be7-be81-18a2b69258dd\"><tr><td></td><td class=\"t m0 x597 h2a y150b ff3 fs1c fc4 sc0 ls0 ws0\">Anders </td><td class=\"t m0 x5c6 h2a y150c ff3 fs1c fc4 sc0 ls0 ws0\">Ingrid </td><td class=\"t m0 x5c7 h2a y150d ff3 fs1c fc4 sc0 ls0 ws0\">Christian </td><td class=\"t m0 x59a h2a y150e ff3 fs1c fc4 sc0 ls0 ws0\">Charlotte </td><td class=\"t m0 x5c8 h2a y150f ff3 fs1c fc4 sc0 ls21 ws34\">Jon <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x5c9 h2a y1510 ff3 fs1c fc4 sc0 ls0 ws0\">Stig J. </td><td></td></tr><tr><td></td><td class=\"t m0 x59d h2a y1511 ff3 fs1c fc4 sc0 ls0 ws0\">Lenborg </td><td class=\"t m0 x5ca h2a y1512 ff3 fs1c fc4 sc0 ls0 ws0\">Bj\u00f8rdal </td><td class=\"t m0 x5cb h2a y1513 ff3 fs1c fc4 sc0 ls0 ws0\">Helland </td><td class=\"t m0 x59a h2a y1514 ff3 fs1c fc4 sc0 ls0 ws0\">Bergqvist </td><td class=\"t m0 x5cc h2a y1515 ff3 fs1c fc4 sc0 ls21 ws35\">Gunnar Solli<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x5cd h2a y1516 ff3 fs1c fc4 sc0 ls0 ws0\">\u00d8stebr\u00f8t </td><td></td></tr><tr><td class=\"t m0 x266 h2a y1517 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"t m0 x5a1 h2a y1518 ff3 fs1c fc4 sc0 ls0 ws0\">(CEO) </td><td class=\"t m0 x5c6 h2a y1519 ff3 fs1c fc4 sc0 ls0 ws0\">(CSO)<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x5ce h2a y151a ff3 fs1c fc4 sc0 ls0 ws0\">(CCO) </td><td class=\"t m0 x5a5 h2a y151b ff3 fs1c fc4 sc0 ls0 ws0\">(CPO) </td><td class=\"t m0 x5a6 h2a y151c ff3 fs1c fc4 sc0 ls21 ws34\">(COO) </td><td class=\"c n x5cf y151d w194 hbf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">(CTO)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d0 y151d wee hbf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d w188 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Salary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d1 y142d w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4.0<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d2 y142d w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d3 y142d w18a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3.0<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d4 y142d w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d5 y142d w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2.0<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d6 y142d w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2.8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d7 y142d w71 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.1<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w18b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Bonus<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b1 y142e w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d8 y142e w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.6<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d9 y142e w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5da y142e w18a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5db y142e w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.6<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5dc y142e wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5dd y142e w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4.4<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w195 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Pension benefits<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b1 y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d8 y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d9 y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5da y142f w18a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5db y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5de y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5df y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.8<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w18d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Share-based payments<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b8 y1430 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7.3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5e0 y1430 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.6<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5e1 y1430 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5.4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5e2 y1430 w18a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5e3 y1430 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2.3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5e4 y1430 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5e5 y1430 w18e hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">17.6<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w18f hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Total reportable benefits<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5bf y1415 w190 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">13.2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5e6 y1415 w191 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">3.3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5e7 y1415 w191 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">9.4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5e8 y1415 w191 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">4.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5e9 y1415 w191 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">5.0<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5ea y1415 w192 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">2.9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5eb y1415 w190 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">38.0<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"t m0 h14 ff9 fs5 fc4 sc0 ls0 ws0 gs42a\">Total shares, remuneration and warrants for executive management per year end<span class=\"_ _2e2\"> </span></div><div class=\"gs42b\"><table class=\"s w1a5 hcc\" id=\"_b64be79f-ca22-40db-8d54-d09969567fee\"><tr><td class=\"t m0 x5f5 h14 y1521 ff9 fs5 fc4 sc0 ls0 ws0\">FY 2024<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x5f6 h2a y1522 ff3 fs1c fc4 sc0 ls0 ws0\">Warrants </td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t m0 x5f7 h2a y1523 ff3 fs1c fc4 sc0 ls0 ws0\">Total </td><td class=\"t m0 x5f8 h2a y1524 ff3 fs1c fc4 sc0 ls0 ws0\">Warrants </td><td></td><td class=\"t m0 x5f9 h2a y1525 ff3 fs1c fc4 sc0 ls0 ws0\">granted </td><td></td></tr><tr><td></td><td class=\"t m0 x5fa h2a y1526 ff3 fs1c fc4 sc0 ls0 ws0\">Holding </td><td class=\"t m0 x5fb h2a y1526 ff3 fs1c fc4 sc0 ls0 ws0\">Shares pr </td><td class=\"t m0 x5fc h2a y1527 ff3 fs1c fc4 sc0 ls0 ws0\">remun- </td><td class=\"t m0 x5fd h2a y1528 ff3 fs1c fc4 sc0 ls0 ws0\">granted </td><td class=\"t m0 x5fe h2a y1528 ff3 fs1c fc4 sc0 ls0 ws0\">Warrants pr </td><td class=\"t m0 x5ff h2a y1529 ff3 fs1c fc4 sc0 ls0 ws0\">total pr </td><td class=\"t m0 x600 h2a y1529 ff3 fs1c fc4 sc0 ls0 ws0\">Warrants </td></tr><tr><td class=\"t m0 x601 h2a y152a ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"t m0 x5fa h2a y152a ff3 fs1c fc4 sc0 ls0 ws0\">company </td><td class=\"t m0 x602 h2a y152a ff3 fs1c fc4 sc0 ls0 ws0\">31.12.24<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x5fc h2a y152b ff3 fs1c fc4 sc0 ls0 ws0\">aration </td><td class=\"t m0 x603 h2a y152c ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x604 h2a y152c ff3 fs1c fc4 sc0 ls0 ws0\">01.01.2024<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x5ff h2a y152d ff3 fs1c fc4 sc0 ls0 ws0\">31.12.24<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x605 h2a y152d ff3 fs1c fc4 sc0 ls0 ws0\">exercised<span class=\"_ _2e2\"> </span></td></tr><tr><td class=\"c n x606 y152e w1a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Anders Lenborg (CEO)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x607 y152e w1a7 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Lenco AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x608 y152e w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 403 546<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x609 y152e w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">12<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x60a y152e w1a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">350 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x60b y152e w1aa hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7 095 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x60c y152e w1aa hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7 445 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x60d y152e wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y152f w1ab haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Ingrid Bj\u00f8rdal (CSO)<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x60e y152f w1a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">110 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x60f y152f wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x610 y152f w1a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">325 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x611 y152f w1ac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">600 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x612 y152f w1a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">925 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x613 y152f wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1530 w1ad haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls10 ws0\">Ole-Kristofer Bragnes (CFO)<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x614 y1530 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x615 y1530 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x616 y1530 w1a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">300 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x617 y1530 w1a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">700 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x618 y1530 w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 000 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x619 y1530 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1531 w1ae haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Charlotte Bergqvist (CPO)<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x61a y1531 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x61b y1531 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x61c y1531 w1a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">300 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x61d y1531 w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 700 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x61e y1531 w1aa hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2 000 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x61f y1531 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1532 w1af haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Christian Helland (CCO)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x620 y1532 w1b0 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Amandus<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x621 y1533 w1a9 had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">301 758<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x622 y1533 wac had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x623 y1533 w1a9 had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">350 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x624 y1533 w1aa had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">5 250 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x625 y1533 w1aa had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">5 600 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x626 y1533 wc7 had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x5fa h2c y1534 ff3 fs1d fc4 sc0 ls0 ws0\">Invest AS<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x606 y1535 w1b1 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Erik W. Welle Strand (COO)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x627 y1535 w1b2 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Belisarius<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x621 y1536 w1a9 had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">181 702<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x622 y1536 wac had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x623 y1536 w1a9 had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">300 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x628 y1536 wc7 had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x629 y1536 w1a9 had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">300 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x62a y1536 wc7 had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x5fa h2c y1537 ff3 fs1d fc4 sc0 ls0 ws0\">Invest AS<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"c n x62b y1415 w5a had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">34<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x62c y1415 w1b3 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">1 925 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x62d y1415 w1b4 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">15 345 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x62e y1415 w1b4 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">17 270 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x62f y1415 wc7 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"gs42c\"><table class=\"s w1b5 hcc\" id=\"_23b1d273-b996-472d-9a43-77bf8828aa71\"><tr><td class=\"t m0 x5f5 h14 y1538 ff9 fs5 fc4 sc0 ls0 ws0\">FY 2023<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x5f6 h2a y1539 ff3 fs1c fc4 sc0 ls0 ws0\">Warrants </td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t m0 x5f7 h2a y153a ff3 fs1c fc4 sc0 ls0 ws0\">Total </td><td class=\"t m0 x5f8 h2a y153b ff3 fs1c fc4 sc0 ls0 ws0\">Warrants </td><td></td><td class=\"t m0 x5f9 h2a y153c ff3 fs1c fc4 sc0 ls0 ws0\">granted </td><td></td></tr><tr><td></td><td class=\"t m0 x630 h2a y153d ff3 fs1c fc4 sc0 ls0 ws0\">Holding </td><td class=\"t m0 x5fb h2a y153d ff3 fs1c fc4 sc0 ls0 ws0\">Shares pr </td><td class=\"t m0 x5fc h2a y153e ff3 fs1c fc4 sc0 ls0 ws0\">remun- </td><td class=\"t m0 x5fd h2a y153f ff3 fs1c fc4 sc0 ls0 ws0\">granted </td><td class=\"t m0 x5fe h2a y153f ff3 fs1c fc4 sc0 ls0 ws0\">Warrants pr </td><td class=\"t m0 x5ff h2a y1540 ff3 fs1c fc4 sc0 ls0 ws0\">total pr </td><td class=\"t m0 x600 h2a y1540 ff3 fs1c fc4 sc0 ls0 ws0\">Warrants </td></tr><tr><td class=\"t m0 x601 h2a y1541 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"t m0 x630 h2a y1541 ff3 fs1c fc4 sc0 ls0 ws0\">company </td><td class=\"t m0 x602 h2a y1541 ff3 fs1c fc4 sc0 ls0 ws0\">31.12.23<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x5fc h2a y1542 ff3 fs1c fc4 sc0 ls0 ws0\">aration </td><td class=\"t m0 x603 h2a y1543 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x604 h2a y1543 ff3 fs1c fc4 sc0 ls0 ws0\">01.01.2023<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x5ff h2a y1544 ff3 fs1c fc4 sc0 ls0 ws0\">31.12.23<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x605 h2a y1544 ff3 fs1c fc4 sc0 ls0 ws0\">exercised<span class=\"_ _2e2\"> </span></td></tr><tr><td class=\"c n x606 y152e w1a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Anders Lenborg (CEO)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x631 y152e w1b6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Lenco AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x632 y152e w1aa hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 403 546<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x633 y152e w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">13<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x634 y152e w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3 700 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x635 y152e w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3 395 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x636 y152e w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7 095 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x637 y152e w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y152f w1ab haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Ingrid Bj\u00f8rdal (CSO)<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x638 y152f w1b7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">80 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x639 y152f w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x63a y152f w1ac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">600 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x63b y152f w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x63c y152f w1ac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">600 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x63d y152f w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1530 w1af haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Christian Helland (CCO)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x63e y1530 w1b0 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Amandus<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x621 y1545 w1a9 hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">301 758<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x622 y1545 wac hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x63f y1545 w1aa hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">2 700 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x640 y1545 w1aa hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">2 550 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x641 y1545 w1aa hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">5 250 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x642 y1545 wc7 hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x630 h2c y1546 ff3 fs1d fc4 sc0 ls0 ws0\">Invest AS<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x606 y1547 w1ae haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Charlotte Bergqvist (CPO)<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x61a y1547 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x61b y1547 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x643 y1547 w1aa hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 100 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x644 y1547 w1ac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">600 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x645 y1547 w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 700 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x646 y1547 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1548 w1b8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Jon Gunnar Solli (COO)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x647 y1548 w1b9 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Lotmar<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x621 y1549 w1a9 hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">626 323<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x622 y1549 wac hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x63f y1549 w1aa hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">1 100 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x640 y1549 w1aa hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">1 150 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x641 y1549 w1aa hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">2 250 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x642 y1549 wc7 hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x630 h2c y154a ff3 fs1d fc4 sc0 ls0 ws0\">Invest AS<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x606 y1430 w1ba haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Stig J. \u00d8stebr\u00f8t (CTO)<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x638 y1430 w1b7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">45 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x639 y1430 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x648 y1430 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x649 y1430 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x64a y1430 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x64b y1430 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td></td><td class=\"c n x62b y1415 w1bb hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">38<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x64c y1415 w1bc hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">9 200 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x64d y1415 w1bd hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">7 695 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x64e y1415 w1be hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">16 895 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x64f y1415 w62 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"t m0 h2f ff4 fs1d fc4 sc0 ls0 ws0 gs42d\">Share based payments and long-term incentive plan (LTIP) </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs42e\">In accordance with the terms adopted by the General Meeting of the Company on 21 March 2020, and </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs42f\">updated by the General Meeting on 4 April 2024, the Board of Directors has established a share incentive </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs430\">scheme for the executive managers and key employees of the Group. The key conditions are as follows:<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs431\">The LTIP may cover up to 10% of the issued shares in the Company from time to time. Allocations are </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs432\">proposed by the Board and subject to shareholder approval. The exercise price for the warrants is deter-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs433\">mined by the Board at its reasonable discretion, considering the fair market value of the shares on the date </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs434\">of the Board of Director\u2019s proposed allocation of warrants under the plan. The determined exercise price </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs435\">is subject to approval by the General Meeting in relation with issuance of warrants. The duration of the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs436\">warrants from grant date is 5 years. The vesting period is 3 years from the grant date. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs437\">The value of the warrants in the accounts is calculated at the grant date given a fair value using the Black </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs438\">and Scholes model. The grant date is determined by the Board of Directors. The key assumptions applied for </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs439\">the grants in 2024 is a 40% volatility (based on historic volatility for the Company from listing on the Main List </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs43a\">Oslo B\u00f8rs to the grant date in April 2024), 3.95% interest rate and 0% dividend yield. Other inputs to the model </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs43b\">are current stock price, exercise price and expected life of option (vesting period + one year). </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs43d\">The table shows the outstanding warrants as of 1 January and </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs43e\">31 December 2024 and movements in the year:<span class=\"_ _2e2\"> </span></div><div class=\"gs43f\"><table class=\"s w1cb hce\" id=\"_63c09ddf-5a88-436b-9db9-87f42b8ef833\"><tr><td class=\"t m0 x5f5 h14 y1558 ff9 fs5 fc4 sc0 ls0 ws0\">FY 2024<span class=\"_ _2e2\"> </span></td><td></td></tr><tr><td class=\"t m0 x601 h2a y1559 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td></td></tr><tr><td class=\"c n x606 y14b2 w1cc hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Outstanding warrants 01.01.<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x68f y14b2 w1c7 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">22 899 999<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y141f w11b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Granted in 2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x690 y141f w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3 750 000<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1495 w1cd haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Exercised in 2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x691 y1495 w1ce hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(825 000)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y14f3 w1cf haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Expired in 2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x692 y14f3 w1d0 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1 166 667)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1520 w1d1 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Outstanding warrants 31.12.<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x693 y1520 w1b4 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">24 658 332<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1497 w1d2 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Vested 31.12.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x694 y1497 w1d3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">12 274 990<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1414 w1d4 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Charged to profit and loss during year (NOK million)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x695 y1414 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">19<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1415 w1d5 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Charged to equity during year (NOK million)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x696 y1415 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">17<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"gs440\"><table class=\"s w1d6 hce\" id=\"_10a53b62-2d10-4939-9d9f-2acef4954d23\"><tr><td class=\"t m0 x5f5 h14 y155a ff9 fs5 fc4 sc0 ls0 ws0\">FY 2023<span class=\"_ _2e2\"> </span></td><td></td></tr><tr><td class=\"t m0 x601 h2a y155b ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td></td></tr><tr><td class=\"c n x606 y14b2 w1cc haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Outstanding warrants 01.01.<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x68f y14b2 w1c7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10 500 000<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y141f w1d7 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Granted in 2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x694 y141f w1d3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">12 700 000<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1495 w1d8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Exercised in 2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x697 y1495 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y14f3 w1d9 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Expired in 2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x691 y14f3 w1ce hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(300 001)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1520 w1d1 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Outstanding warrants 31.12.<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x698 y1520 w1da hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">22 899 999<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1497 w1db haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Vested 31.12.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x699 y1497 w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">6 766 662<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1414 w1d4 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Charged to profit and loss during year (NOK million)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x695 y1414 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">24<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1415 w1d5 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Charged to equity during year (NOK million)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x696 y1415 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">24<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs441\">As of the date of the annual report the following warrants are outstanding:  </div><div class=\"gs442\"><table class=\"s w1bf hcd\" id=\"_7e44a34d-09fc-4a10-bd5d-4863c3541535\"><tr><td class=\"t m0 x651 h14 y154b ff9 fs5 fc4 sc0 ls0 ws0\">FY 2024<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x652 h2a y154c ff3 fs1c fc4 sc0 ls0 ws0\">Weighted </td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x653 h2a y154d ff3 fs1c fc4 sc0 ls0 ws0\">average </td><td class=\"t m0 x654 h2a y154e ff3 fs1c fc4 sc0 ls0 ws0\">Weighted </td><td class=\"t m0 x655 h2a y154f ff3 fs1c fc4 sc0 ls0 ws0\">Vested  </td><td></td></tr><tr><td></td><td class=\"t m0 x656 h2a y1550 ff3 fs1c fc4 sc0 ls0 ws0\"># Warrants </td><td class=\"t m0 x657 h2a y1550 ff3 fs1c fc4 sc0 ls0 ws0\">Grant  </td><td class=\"t m0 x658 h2a y1550 ff3 fs1c fc4 sc0 ls0 ws0\">Expiry  </td><td class=\"t m0 x652 h2a y1551 ff3 fs1c fc4 sc0 ls0 ws0\">remaining </td><td class=\"t m0 x659 h2a y1552 ff3 fs1c fc4 sc0 ls0 ws0\">average  </td><td class=\"t m0 x65a h2a y1553 ff3 fs1c fc4 sc0 ls0 ws0\">instruments </td><td class=\"t m0 x65b h2a y1553 ff3 fs1c fc4 sc0 ls0 ws0\">Share price </td></tr><tr><td></td><td class=\"t m0 x65c h2a y1554 ff3 fs1c fc4 sc0 ls0 ws0\">outstanding<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x65d h2a y1554 ff3 fs1c fc4 sc0 ls0 ws0\">date<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x65e h2a y1554 ff3 fs1c fc4 sc0 ls0 ws0\">date<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x65f h2a y1555 ff3 fs1c fc4 sc0 ls0 ws0\">contractual life<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x660 h2a y1556 ff3 fs1c fc4 sc0 ls0 ws0\">strice price<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x661 h2a y1557 ff3 fs1c fc4 sc0 ls0 ws0\">31.12.2024<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x662 h2a y1557 ff3 fs1c fc4 sc0 ls0 ws0\">(grant date) </td></tr><tr><td class=\"c n x663 y143e w1c0 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Warrant package #1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x664 y143e w1a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">500 000</div></td><td class=\"c n x665 y143e w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">20.03.2020</div></td><td class=\"c n x666 y143e w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">20.03.2025<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x667 y143e w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x668 y143e w71 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">11.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x669 y143e w1a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">500 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x66a y143e w71 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">11.1<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x663 y142c w1c2 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Warrant package #2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x66b y142c w1aa hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 175 000</div></td><td class=\"c n x66c y142c w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">25.09.2020</div></td><td class=\"c n x66d y142c w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">25.09.2025<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x66e y142c w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.7<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x66f y142c w71 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">12.2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x670 y142c w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 175 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x671 y142c w71 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">13.1<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x663 y142d w1c3 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Warrant package #3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x672 y142d w1aa hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4 866 666</div></td><td class=\"c n x673 y142d w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">17.06.2021</div></td><td class=\"c n x674 y142d w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">17.06.2026<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x675 y142d w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x676 y142d w71 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">12.5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x677 y142d w1c4 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4 866 666<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x678 y142d w71 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">14.7<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x663 y142e w1c5 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Warrant package #4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x679 y142e w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2 766 666</div></td><td class=\"c n x67a y142e w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.06.2022</div></td><td class=\"c n x67b y142e w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">28.04.2027<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x67c y142e w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2.3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x67d y142e w71 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">17.4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x67e y142e w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 866 662<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x67f y142e w71 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">16.0<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x663 y142f w1c6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Warrant package #5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x680 y142f w1c7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">11 600 000</div></td><td class=\"c n x681 y142f w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">27.04.2023</div></td><td class=\"c n x682 y142f w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">26.04.2028<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x683 y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3.3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x684 y142f w71 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">12.6<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x685 y142f w1c4 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3 866 662<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x66a y142f w71 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10.4<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x663 y1430 w1c8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Warrant package #6<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x686 y1430 w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3 750 000</div></td><td class=\"c n x687 y1430 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">16.04.2024</div></td><td class=\"c n x688 y1430 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">16.04.2029<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x689 y1430 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4.3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x68a y1430 w71 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">11.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x68b y1430 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x68c y1430 w18a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">8.8<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td class=\"c n x68d y1415 w1c9 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">24 658 332<span class=\"_ _2e2\"> </span></div></td><td></td><td></td><td></td><td></td><td class=\"c n x68e y1415 w1ca had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">12 274 990<span class=\"_ _2e2\"> </span></div></td><td></td></tr></table></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs443\">Per 31 December 2024, LTIP covers 8.5% of the issued shares in the Company.   </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfSharebasedPaymentArrangementsExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-527": {
   "value": "Note 10 <span class=\"_ _9a\"> </span>Employee benefits and share-based payments<span class=\"_ _2e2\"> </span>Employee benefits<span class=\"_ _2e2\"> </span>The table below shows the employee benefits accrued in the period and the capitalized costs related to development projects.<span class=\"_ _2e2\"> </span><table class=\"s w196 hcb\" id=\"_f9425c48-d766-4415-884c-e779555fd4a4\"><tr><td class=\"c n x233 y151e w43 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55b y151e w117 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58f y151e w118 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y141c w197 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Salaries<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y141c w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">89<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y141c w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">90<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y141d w198 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Social security tax<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y141d w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">13<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y141d w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">16<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y141e w199 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Pension benefits<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x593 y141e w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x2d8 y141e w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14b2 w19a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Share based payments<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y14b2 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">19<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y14b2 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">23<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y141f w19b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other benefits<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5ec y141f w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5ed y141f w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y151f w19c had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Gross personnel expenses<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5ee y151f w19d had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">127<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5ef y151f w19e had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">136<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14f3 w19f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Capitalized development costs (project inventory)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5f0 y14f3 wbe hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(6)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5f1 y14f3 w50 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(17)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1520 w1a0 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total personnel expenses<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5f2 y1520 w1a1 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">122<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5f3 y1520 w1a2 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">119<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1414 w1a3 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Average number of full-time equivalents (FTEs)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y1414 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">57<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y1414 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">65<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w1a4 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Number of full-time equivalents as 31.12 (FTEs)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y1415 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">50<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y1415 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">67<span class=\"_ _2e2\"> </span></div></td></tr></table>Remuneration to Board members is included in salaries, see <span class=\"fcc\">Note 23</span> Transactions with related parties.  Pension<span class=\"_ _2e2\"> </span>The Group has an established pension scheme that is classified as a defined contribution plan. The pension scheme is in line with the requirements of the law. Contributions to the defined contribution scheme are recognised in the consolidated statement of profit or loss in the period in which the contribution amounts are earned by the employees. The defined contribution plan does not commit the Group beyond the amounts contributed.<span class=\"_ _2e2\"> </span>Remuneration of executive management The remuneration of the executive management is based on a fixed salary, including personal benefits such as free telephone and health insurance, a variable group performance bonus scheme, pension benefits, and a long-term share-based incentive plan. The tables below show the total remuneration:<span class=\"_ _2e2\"> </span>FY 2024<span class=\"_ _2e2\"> </span><table class=\"s w185 hc9\" id=\"_0480d073-d035-42e2-9af6-0608150e771e\"><tr><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x596 h2a y14f7 ff3 fs1c fc4 sc0 ls0 ws0\">Erik W. </td><td></td></tr><tr><td></td><td class=\"t m0 x597 h2a y14f8 ff3 fs1c fc4 sc0 ls0 ws33\">Anders  </td><td class=\"t m0 x598 h2a y14f9 ff3 fs1c fc4 sc0 ls0 ws0\">Ingrid </td><td class=\"t m0 x599 h2a y14fa ff3 fs1c fc4 sc0 ls0 ws0\">Ole-Kristofer </td><td class=\"t m0 x59a h2a y14fb ff3 fs1c fc4 sc0 ls0 ws0\">Charlotte </td><td class=\"t m0 x59b h2a y14fc ff3 fs1c fc4 sc0 ls0 ws0\">Christian </td><td class=\"t m0 x59c h2a y14fd ff3 fs1c fc4 sc0 ls0 ws0\">Welle-<span class=\"_ _2e2\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x59d h2a y14fe ff3 fs1c fc4 sc0 ls0 ws0\">Lenborg </td><td class=\"t m0 x59e h2a y14ff ff3 fs1c fc4 sc0 ls0 ws0\">Bj\u00f8rdal </td><td class=\"t m0 x59f h2a y1500 ff3 fs1c fc4 sc0 ls0 ws0\">Bragnes </td><td class=\"t m0 x59a h2a y1501 ff3 fs1c fc4 sc0 ls0 ws0\">Bergqvist </td><td class=\"t m0 x5a0 h2a y1502 ff3 fs1c fc4 sc0 ls0 ws0\">Helland </td><td class=\"t m0 x596 h2a y1503 ff3 fs1c fc4 sc0 ls0 ws0\">Strand </td><td></td></tr><tr><td class=\"t m0 x266 h2a y1504 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"t m0 x5a1 h2a y1505 ff3 fs1c fc4 sc0 ls0 ws0\">(CEO) </td><td class=\"t m0 x5a2 h2a y1506 ff3 fs1c fc4 sc0 ls0 ws0\">(CSO)<span class=\"_ _2e2\"> </span></td><td class=\"c x5a4 y1508 w186 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">(CFO)</div><div class=\"t m0 x5a3 h4c y1507 ff3 fs24 fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"t m0 x5a5 h2a y1509 ff3 fs1c fc4 sc0 ls0 ws0\">(CPO) </td><td class=\"t m0 x5a6 h2a y150a ff3 fs1c fc4 sc0 ls0 ws0\">(CCO) </td><td class=\"c x5a8 y1508 w187 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">(COO)</div><div class=\"t m0 x5a7 h4c y1507 ff3 fs24 fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"t m0 x5a9 h2a y1504 ff3 fs1c fc4 sc0 ls0 ws0\">Total </td></tr><tr><td class=\"c n x233 y1455 w188 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Salary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5aa y1455 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4.2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5ab y1455 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2.2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5ac y1455 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.6<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5ad y1455 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5ae y1455 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3.2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5af y1455 w18a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.7<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b0 y1455 w71 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">14.2<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1456 w18b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Bonus<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b1 y1456 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b2 y1456 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b3 y1456 w18a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.6<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b4 y1456 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b5 y1456 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b6 y1456 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b7 y1456 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5.6<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w18c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Pension costs<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b1 y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b2 y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b3 y142f w18a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b4 y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b5 y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b6 y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b7 y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.7<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w18d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Share-based payments<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b8 y1430 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5.5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b9 y1430 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5ba y1430 w18a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5bb y1430 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5bc y1430 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5bd y1430 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5be y1430 w18e hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">13.4<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w18f had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Total reportable benefits<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5bf y1415 w190 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">11.9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5c0 y1415 w191 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">3.8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5c1 y1415 w191 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">3.2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5c2 y1415 w191 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">4.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5c3 y1415 w191 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">8.5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5c4 y1415 w192 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">2.5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5c5 y1415 w190 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">33.9<span class=\"_ _2e2\"> </span></div></td></tr></table>1 <span class=\"_ _e\"> </span>Salary and other benefits represent the full year, considering that the individual entered a management position from 1 July 2024<span class=\"_ _2e2\"> </span>FY 2023<span class=\"_ _2e2\"> </span><table class=\"s w193 hca\" id=\"_aec9a905-457f-4be7-be81-18a2b69258dd\"><tr><td></td><td class=\"t m0 x597 h2a y150b ff3 fs1c fc4 sc0 ls0 ws0\">Anders </td><td class=\"t m0 x5c6 h2a y150c ff3 fs1c fc4 sc0 ls0 ws0\">Ingrid </td><td class=\"t m0 x5c7 h2a y150d ff3 fs1c fc4 sc0 ls0 ws0\">Christian </td><td class=\"t m0 x59a h2a y150e ff3 fs1c fc4 sc0 ls0 ws0\">Charlotte </td><td class=\"t m0 x5c8 h2a y150f ff3 fs1c fc4 sc0 ls21 ws34\">Jon <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x5c9 h2a y1510 ff3 fs1c fc4 sc0 ls0 ws0\">Stig J. </td><td></td></tr><tr><td></td><td class=\"t m0 x59d h2a y1511 ff3 fs1c fc4 sc0 ls0 ws0\">Lenborg </td><td class=\"t m0 x5ca h2a y1512 ff3 fs1c fc4 sc0 ls0 ws0\">Bj\u00f8rdal </td><td class=\"t m0 x5cb h2a y1513 ff3 fs1c fc4 sc0 ls0 ws0\">Helland </td><td class=\"t m0 x59a h2a y1514 ff3 fs1c fc4 sc0 ls0 ws0\">Bergqvist </td><td class=\"t m0 x5cc h2a y1515 ff3 fs1c fc4 sc0 ls21 ws35\">Gunnar Solli<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x5cd h2a y1516 ff3 fs1c fc4 sc0 ls0 ws0\">\u00d8stebr\u00f8t </td><td></td></tr><tr><td class=\"t m0 x266 h2a y1517 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"t m0 x5a1 h2a y1518 ff3 fs1c fc4 sc0 ls0 ws0\">(CEO) </td><td class=\"t m0 x5c6 h2a y1519 ff3 fs1c fc4 sc0 ls0 ws0\">(CSO)<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x5ce h2a y151a ff3 fs1c fc4 sc0 ls0 ws0\">(CCO) </td><td class=\"t m0 x5a5 h2a y151b ff3 fs1c fc4 sc0 ls0 ws0\">(CPO) </td><td class=\"t m0 x5a6 h2a y151c ff3 fs1c fc4 sc0 ls21 ws34\">(COO) </td><td class=\"c n x5cf y151d w194 hbf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">(CTO)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d0 y151d wee hbf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d w188 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Salary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d1 y142d w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4.0<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d2 y142d w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d3 y142d w18a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3.0<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d4 y142d w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d5 y142d w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2.0<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d6 y142d w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2.8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d7 y142d w71 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.1<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w18b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Bonus<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b1 y142e w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d8 y142e w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.6<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d9 y142e w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5da y142e w18a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5db y142e w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.6<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5dc y142e wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5dd y142e w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4.4<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w195 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Pension benefits<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b1 y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d8 y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d9 y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5da y142f w18a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5db y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5de y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5df y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.8<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w18d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Share-based payments<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b8 y1430 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7.3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5e0 y1430 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.6<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5e1 y1430 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5.4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5e2 y1430 w18a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5e3 y1430 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2.3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5e4 y1430 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5e5 y1430 w18e hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">17.6<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w18f hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Total reportable benefits<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5bf y1415 w190 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">13.2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5e6 y1415 w191 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">3.3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5e7 y1415 w191 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">9.4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5e8 y1415 w191 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">4.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5e9 y1415 w191 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">5.0<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5ea y1415 w192 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">2.9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5eb y1415 w190 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">38.0<span class=\"_ _2e2\"> </span></div></td></tr></table>Total shares, remuneration and warrants for executive management per year end<span class=\"_ _2e2\"> </span><table class=\"s w1a5 hcc\" id=\"_b64be79f-ca22-40db-8d54-d09969567fee\"><tr><td class=\"t m0 x5f5 h14 y1521 ff9 fs5 fc4 sc0 ls0 ws0\">FY 2024<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x5f6 h2a y1522 ff3 fs1c fc4 sc0 ls0 ws0\">Warrants </td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t m0 x5f7 h2a y1523 ff3 fs1c fc4 sc0 ls0 ws0\">Total </td><td class=\"t m0 x5f8 h2a y1524 ff3 fs1c fc4 sc0 ls0 ws0\">Warrants </td><td></td><td class=\"t m0 x5f9 h2a y1525 ff3 fs1c fc4 sc0 ls0 ws0\">granted </td><td></td></tr><tr><td></td><td class=\"t m0 x5fa h2a y1526 ff3 fs1c fc4 sc0 ls0 ws0\">Holding </td><td class=\"t m0 x5fb h2a y1526 ff3 fs1c fc4 sc0 ls0 ws0\">Shares pr </td><td class=\"t m0 x5fc h2a y1527 ff3 fs1c fc4 sc0 ls0 ws0\">remun- </td><td class=\"t m0 x5fd h2a y1528 ff3 fs1c fc4 sc0 ls0 ws0\">granted </td><td class=\"t m0 x5fe h2a y1528 ff3 fs1c fc4 sc0 ls0 ws0\">Warrants pr </td><td class=\"t m0 x5ff h2a y1529 ff3 fs1c fc4 sc0 ls0 ws0\">total pr </td><td class=\"t m0 x600 h2a y1529 ff3 fs1c fc4 sc0 ls0 ws0\">Warrants </td></tr><tr><td class=\"t m0 x601 h2a y152a ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"t m0 x5fa h2a y152a ff3 fs1c fc4 sc0 ls0 ws0\">company </td><td class=\"t m0 x602 h2a y152a ff3 fs1c fc4 sc0 ls0 ws0\">31.12.24<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x5fc h2a y152b ff3 fs1c fc4 sc0 ls0 ws0\">aration </td><td class=\"t m0 x603 h2a y152c ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x604 h2a y152c ff3 fs1c fc4 sc0 ls0 ws0\">01.01.2024<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x5ff h2a y152d ff3 fs1c fc4 sc0 ls0 ws0\">31.12.24<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x605 h2a y152d ff3 fs1c fc4 sc0 ls0 ws0\">exercised<span class=\"_ _2e2\"> </span></td></tr><tr><td class=\"c n x606 y152e w1a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Anders Lenborg (CEO)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x607 y152e w1a7 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Lenco AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x608 y152e w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 403 546<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x609 y152e w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">12<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x60a y152e w1a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">350 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x60b y152e w1aa hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7 095 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x60c y152e w1aa hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7 445 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x60d y152e wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y152f w1ab haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Ingrid Bj\u00f8rdal (CSO)<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x60e y152f w1a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">110 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x60f y152f wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x610 y152f w1a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">325 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x611 y152f w1ac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">600 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x612 y152f w1a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">925 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x613 y152f wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1530 w1ad haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls10 ws0\">Ole-Kristofer Bragnes (CFO)<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x614 y1530 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x615 y1530 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x616 y1530 w1a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">300 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x617 y1530 w1a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">700 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x618 y1530 w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 000 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x619 y1530 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1531 w1ae haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Charlotte Bergqvist (CPO)<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x61a y1531 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x61b y1531 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x61c y1531 w1a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">300 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x61d y1531 w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 700 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x61e y1531 w1aa hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2 000 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x61f y1531 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1532 w1af haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Christian Helland (CCO)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x620 y1532 w1b0 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Amandus<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x621 y1533 w1a9 had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">301 758<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x622 y1533 wac had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x623 y1533 w1a9 had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">350 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x624 y1533 w1aa had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">5 250 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x625 y1533 w1aa had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">5 600 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x626 y1533 wc7 had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x5fa h2c y1534 ff3 fs1d fc4 sc0 ls0 ws0\">Invest AS<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x606 y1535 w1b1 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Erik W. Welle Strand (COO)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x627 y1535 w1b2 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Belisarius<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x621 y1536 w1a9 had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">181 702<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x622 y1536 wac had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x623 y1536 w1a9 had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">300 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x628 y1536 wc7 had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x629 y1536 w1a9 had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">300 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x62a y1536 wc7 had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x5fa h2c y1537 ff3 fs1d fc4 sc0 ls0 ws0\">Invest AS<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"c n x62b y1415 w5a had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">34<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x62c y1415 w1b3 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">1 925 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x62d y1415 w1b4 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">15 345 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x62e y1415 w1b4 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">17 270 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x62f y1415 wc7 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr></table><table class=\"s w1b5 hcc\" id=\"_23b1d273-b996-472d-9a43-77bf8828aa71\"><tr><td class=\"t m0 x5f5 h14 y1538 ff9 fs5 fc4 sc0 ls0 ws0\">FY 2023<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x5f6 h2a y1539 ff3 fs1c fc4 sc0 ls0 ws0\">Warrants </td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t m0 x5f7 h2a y153a ff3 fs1c fc4 sc0 ls0 ws0\">Total </td><td class=\"t m0 x5f8 h2a y153b ff3 fs1c fc4 sc0 ls0 ws0\">Warrants </td><td></td><td class=\"t m0 x5f9 h2a y153c ff3 fs1c fc4 sc0 ls0 ws0\">granted </td><td></td></tr><tr><td></td><td class=\"t m0 x630 h2a y153d ff3 fs1c fc4 sc0 ls0 ws0\">Holding </td><td class=\"t m0 x5fb h2a y153d ff3 fs1c fc4 sc0 ls0 ws0\">Shares pr </td><td class=\"t m0 x5fc h2a y153e ff3 fs1c fc4 sc0 ls0 ws0\">remun- </td><td class=\"t m0 x5fd h2a y153f ff3 fs1c fc4 sc0 ls0 ws0\">granted </td><td class=\"t m0 x5fe h2a y153f ff3 fs1c fc4 sc0 ls0 ws0\">Warrants pr </td><td class=\"t m0 x5ff h2a y1540 ff3 fs1c fc4 sc0 ls0 ws0\">total pr </td><td class=\"t m0 x600 h2a y1540 ff3 fs1c fc4 sc0 ls0 ws0\">Warrants </td></tr><tr><td class=\"t m0 x601 h2a y1541 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"t m0 x630 h2a y1541 ff3 fs1c fc4 sc0 ls0 ws0\">company </td><td class=\"t m0 x602 h2a y1541 ff3 fs1c fc4 sc0 ls0 ws0\">31.12.23<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x5fc h2a y1542 ff3 fs1c fc4 sc0 ls0 ws0\">aration </td><td class=\"t m0 x603 h2a y1543 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x604 h2a y1543 ff3 fs1c fc4 sc0 ls0 ws0\">01.01.2023<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x5ff h2a y1544 ff3 fs1c fc4 sc0 ls0 ws0\">31.12.23<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x605 h2a y1544 ff3 fs1c fc4 sc0 ls0 ws0\">exercised<span class=\"_ _2e2\"> </span></td></tr><tr><td class=\"c n x606 y152e w1a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Anders Lenborg (CEO)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x631 y152e w1b6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Lenco AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x632 y152e w1aa hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 403 546<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x633 y152e w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">13<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x634 y152e w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3 700 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x635 y152e w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3 395 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x636 y152e w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7 095 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x637 y152e w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y152f w1ab haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Ingrid Bj\u00f8rdal (CSO)<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x638 y152f w1b7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">80 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x639 y152f w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x63a y152f w1ac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">600 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x63b y152f w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x63c y152f w1ac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">600 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x63d y152f w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1530 w1af haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Christian Helland (CCO)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x63e y1530 w1b0 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Amandus<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x621 y1545 w1a9 hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">301 758<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x622 y1545 wac hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x63f y1545 w1aa hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">2 700 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x640 y1545 w1aa hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">2 550 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x641 y1545 w1aa hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">5 250 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x642 y1545 wc7 hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x630 h2c y1546 ff3 fs1d fc4 sc0 ls0 ws0\">Invest AS<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x606 y1547 w1ae haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Charlotte Bergqvist (CPO)<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x61a y1547 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x61b y1547 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x643 y1547 w1aa hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 100 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x644 y1547 w1ac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">600 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x645 y1547 w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 700 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x646 y1547 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1548 w1b8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Jon Gunnar Solli (COO)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x647 y1548 w1b9 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Lotmar<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x621 y1549 w1a9 hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">626 323<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x622 y1549 wac hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x63f y1549 w1aa hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">1 100 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x640 y1549 w1aa hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">1 150 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x641 y1549 w1aa hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">2 250 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x642 y1549 wc7 hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x630 h2c y154a ff3 fs1d fc4 sc0 ls0 ws0\">Invest AS<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x606 y1430 w1ba haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Stig J. \u00d8stebr\u00f8t (CTO)<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x638 y1430 w1b7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">45 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x639 y1430 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x648 y1430 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x649 y1430 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x64a y1430 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x64b y1430 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td></td><td class=\"c n x62b y1415 w1bb hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">38<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x64c y1415 w1bc hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">9 200 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x64d y1415 w1bd hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">7 695 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x64e y1415 w1be hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">16 895 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x64f y1415 w62 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEmployeeBenefitsExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-465": {
   "value": "<div class=\"gs118\"><table class=\"s w196 hcb\" id=\"_f9425c48-d766-4415-884c-e779555fd4a4\"><tr><td class=\"c n x233 y151e w43 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55b y151e w117 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58f y151e w118 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y141c w197 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Salaries<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y141c w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">89<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y141c w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">90<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y141d w198 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Social security tax<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y141d w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">13<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y141d w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">16<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y141e w199 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Pension benefits<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x593 y141e w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x2d8 y141e w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14b2 w19a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Share based payments<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y14b2 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">19<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y14b2 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">23<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y141f w19b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other benefits<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5ec y141f w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5ed y141f w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y151f w19c had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Gross personnel expenses<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5ee y151f w19d had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">127<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5ef y151f w19e had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">136<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14f3 w19f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Capitalized development costs (project inventory)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5f0 y14f3 wbe hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(6)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5f1 y14f3 w50 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(17)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1520 w1a0 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total personnel expenses<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5f2 y1520 w1a1 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">122<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5f3 y1520 w1a2 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">119<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1414 w1a3 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Average number of full-time equivalents (FTEs)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y1414 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">57<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y1414 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">65<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w1a4 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Number of full-time equivalents as 31.12 (FTEs)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y1415 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">50<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y1415 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">67<span class=\"_ _2e2\"> </span></div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInformationAboutEmployeesExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-538": {
   "value": "Remuneration of executive management The remuneration of the executive management is based on a fixed salary, including personal benefits such as free telephone and health insurance, a variable group performance bonus scheme, pension benefits, and a long-term share-based incentive plan. The tables below show the total remuneration:<span class=\"_ _2e2\"> </span>FY 2024<span class=\"_ _2e2\"> </span><table class=\"s w185 hc9\" id=\"_0480d073-d035-42e2-9af6-0608150e771e\"><tr><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x596 h2a y14f7 ff3 fs1c fc4 sc0 ls0 ws0\">Erik W. </td><td></td></tr><tr><td></td><td class=\"t m0 x597 h2a y14f8 ff3 fs1c fc4 sc0 ls0 ws33\">Anders  </td><td class=\"t m0 x598 h2a y14f9 ff3 fs1c fc4 sc0 ls0 ws0\">Ingrid </td><td class=\"t m0 x599 h2a y14fa ff3 fs1c fc4 sc0 ls0 ws0\">Ole-Kristofer </td><td class=\"t m0 x59a h2a y14fb ff3 fs1c fc4 sc0 ls0 ws0\">Charlotte </td><td class=\"t m0 x59b h2a y14fc ff3 fs1c fc4 sc0 ls0 ws0\">Christian </td><td class=\"t m0 x59c h2a y14fd ff3 fs1c fc4 sc0 ls0 ws0\">Welle-<span class=\"_ _2e2\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x59d h2a y14fe ff3 fs1c fc4 sc0 ls0 ws0\">Lenborg </td><td class=\"t m0 x59e h2a y14ff ff3 fs1c fc4 sc0 ls0 ws0\">Bj\u00f8rdal </td><td class=\"t m0 x59f h2a y1500 ff3 fs1c fc4 sc0 ls0 ws0\">Bragnes </td><td class=\"t m0 x59a h2a y1501 ff3 fs1c fc4 sc0 ls0 ws0\">Bergqvist </td><td class=\"t m0 x5a0 h2a y1502 ff3 fs1c fc4 sc0 ls0 ws0\">Helland </td><td class=\"t m0 x596 h2a y1503 ff3 fs1c fc4 sc0 ls0 ws0\">Strand </td><td></td></tr><tr><td class=\"t m0 x266 h2a y1504 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"t m0 x5a1 h2a y1505 ff3 fs1c fc4 sc0 ls0 ws0\">(CEO) </td><td class=\"t m0 x5a2 h2a y1506 ff3 fs1c fc4 sc0 ls0 ws0\">(CSO)<span class=\"_ _2e2\"> </span></td><td class=\"c x5a4 y1508 w186 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">(CFO)</div><div class=\"t m0 x5a3 h4c y1507 ff3 fs24 fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"t m0 x5a5 h2a y1509 ff3 fs1c fc4 sc0 ls0 ws0\">(CPO) </td><td class=\"t m0 x5a6 h2a y150a ff3 fs1c fc4 sc0 ls0 ws0\">(CCO) </td><td class=\"c x5a8 y1508 w187 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">(COO)</div><div class=\"t m0 x5a7 h4c y1507 ff3 fs24 fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"t m0 x5a9 h2a y1504 ff3 fs1c fc4 sc0 ls0 ws0\">Total </td></tr><tr><td class=\"c n x233 y1455 w188 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Salary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5aa y1455 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4.2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5ab y1455 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2.2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5ac y1455 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.6<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5ad y1455 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5ae y1455 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3.2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5af y1455 w18a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.7<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b0 y1455 w71 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">14.2<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1456 w18b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Bonus<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b1 y1456 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b2 y1456 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b3 y1456 w18a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.6<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b4 y1456 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b5 y1456 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b6 y1456 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b7 y1456 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5.6<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w18c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Pension costs<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b1 y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b2 y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b3 y142f w18a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b4 y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b5 y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b6 y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b7 y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.7<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w18d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Share-based payments<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b8 y1430 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5.5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b9 y1430 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5ba y1430 w18a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5bb y1430 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5bc y1430 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5bd y1430 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5be y1430 w18e hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">13.4<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w18f had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Total reportable benefits<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5bf y1415 w190 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">11.9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5c0 y1415 w191 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">3.8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5c1 y1415 w191 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">3.2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5c2 y1415 w191 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">4.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5c3 y1415 w191 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">8.5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5c4 y1415 w192 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">2.5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5c5 y1415 w190 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">33.9<span class=\"_ _2e2\"> </span></div></td></tr></table>1 <span class=\"_ _e\"> </span>Salary and other benefits represent the full year, considering that the individual entered a management position from 1 July 2024<span class=\"_ _2e2\"> </span>FY 2023<span class=\"_ _2e2\"> </span><table class=\"s w193 hca\" id=\"_aec9a905-457f-4be7-be81-18a2b69258dd\"><tr><td></td><td class=\"t m0 x597 h2a y150b ff3 fs1c fc4 sc0 ls0 ws0\">Anders </td><td class=\"t m0 x5c6 h2a y150c ff3 fs1c fc4 sc0 ls0 ws0\">Ingrid </td><td class=\"t m0 x5c7 h2a y150d ff3 fs1c fc4 sc0 ls0 ws0\">Christian </td><td class=\"t m0 x59a h2a y150e ff3 fs1c fc4 sc0 ls0 ws0\">Charlotte </td><td class=\"t m0 x5c8 h2a y150f ff3 fs1c fc4 sc0 ls21 ws34\">Jon <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x5c9 h2a y1510 ff3 fs1c fc4 sc0 ls0 ws0\">Stig J. </td><td></td></tr><tr><td></td><td class=\"t m0 x59d h2a y1511 ff3 fs1c fc4 sc0 ls0 ws0\">Lenborg </td><td class=\"t m0 x5ca h2a y1512 ff3 fs1c fc4 sc0 ls0 ws0\">Bj\u00f8rdal </td><td class=\"t m0 x5cb h2a y1513 ff3 fs1c fc4 sc0 ls0 ws0\">Helland </td><td class=\"t m0 x59a h2a y1514 ff3 fs1c fc4 sc0 ls0 ws0\">Bergqvist </td><td class=\"t m0 x5cc h2a y1515 ff3 fs1c fc4 sc0 ls21 ws35\">Gunnar Solli<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x5cd h2a y1516 ff3 fs1c fc4 sc0 ls0 ws0\">\u00d8stebr\u00f8t </td><td></td></tr><tr><td class=\"t m0 x266 h2a y1517 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"t m0 x5a1 h2a y1518 ff3 fs1c fc4 sc0 ls0 ws0\">(CEO) </td><td class=\"t m0 x5c6 h2a y1519 ff3 fs1c fc4 sc0 ls0 ws0\">(CSO)<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x5ce h2a y151a ff3 fs1c fc4 sc0 ls0 ws0\">(CCO) </td><td class=\"t m0 x5a5 h2a y151b ff3 fs1c fc4 sc0 ls0 ws0\">(CPO) </td><td class=\"t m0 x5a6 h2a y151c ff3 fs1c fc4 sc0 ls21 ws34\">(COO) </td><td class=\"c n x5cf y151d w194 hbf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">(CTO)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d0 y151d wee hbf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d w188 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Salary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d1 y142d w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4.0<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d2 y142d w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d3 y142d w18a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3.0<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d4 y142d w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d5 y142d w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2.0<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d6 y142d w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2.8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d7 y142d w71 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.1<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w18b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Bonus<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b1 y142e w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d8 y142e w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.6<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d9 y142e w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5da y142e w18a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5db y142e w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.6<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5dc y142e wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5dd y142e w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4.4<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w195 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Pension benefits<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b1 y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d8 y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5d9 y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5da y142f w18a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5db y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5de y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5df y142f w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.8<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w18d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Share-based payments<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5b8 y1430 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7.3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5e0 y1430 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.6<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5e1 y1430 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5.4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5e2 y1430 w18a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5e3 y1430 w189 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2.3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5e4 y1430 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5e5 y1430 w18e hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">17.6<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w18f hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Total reportable benefits<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5bf y1415 w190 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">13.2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5e6 y1415 w191 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">3.3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5e7 y1415 w191 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">9.4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5e8 y1415 w191 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">4.1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5e9 y1415 w191 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">5.0<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5ea y1415 w192 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">2.9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5eb y1415 w190 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">38.0<span class=\"_ _2e2\"> </span></div></td></tr></table>Total shares, remuneration and warrants for executive management per year end<span class=\"_ _2e2\"> </span><table class=\"s w1a5 hcc\" id=\"_b64be79f-ca22-40db-8d54-d09969567fee\"><tr><td class=\"t m0 x5f5 h14 y1521 ff9 fs5 fc4 sc0 ls0 ws0\">FY 2024<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x5f6 h2a y1522 ff3 fs1c fc4 sc0 ls0 ws0\">Warrants </td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t m0 x5f7 h2a y1523 ff3 fs1c fc4 sc0 ls0 ws0\">Total </td><td class=\"t m0 x5f8 h2a y1524 ff3 fs1c fc4 sc0 ls0 ws0\">Warrants </td><td></td><td class=\"t m0 x5f9 h2a y1525 ff3 fs1c fc4 sc0 ls0 ws0\">granted </td><td></td></tr><tr><td></td><td class=\"t m0 x5fa h2a y1526 ff3 fs1c fc4 sc0 ls0 ws0\">Holding </td><td class=\"t m0 x5fb h2a y1526 ff3 fs1c fc4 sc0 ls0 ws0\">Shares pr </td><td class=\"t m0 x5fc h2a y1527 ff3 fs1c fc4 sc0 ls0 ws0\">remun- </td><td class=\"t m0 x5fd h2a y1528 ff3 fs1c fc4 sc0 ls0 ws0\">granted </td><td class=\"t m0 x5fe h2a y1528 ff3 fs1c fc4 sc0 ls0 ws0\">Warrants pr </td><td class=\"t m0 x5ff h2a y1529 ff3 fs1c fc4 sc0 ls0 ws0\">total pr </td><td class=\"t m0 x600 h2a y1529 ff3 fs1c fc4 sc0 ls0 ws0\">Warrants </td></tr><tr><td class=\"t m0 x601 h2a y152a ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"t m0 x5fa h2a y152a ff3 fs1c fc4 sc0 ls0 ws0\">company </td><td class=\"t m0 x602 h2a y152a ff3 fs1c fc4 sc0 ls0 ws0\">31.12.24<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x5fc h2a y152b ff3 fs1c fc4 sc0 ls0 ws0\">aration </td><td class=\"t m0 x603 h2a y152c ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x604 h2a y152c ff3 fs1c fc4 sc0 ls0 ws0\">01.01.2024<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x5ff h2a y152d ff3 fs1c fc4 sc0 ls0 ws0\">31.12.24<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x605 h2a y152d ff3 fs1c fc4 sc0 ls0 ws0\">exercised<span class=\"_ _2e2\"> </span></td></tr><tr><td class=\"c n x606 y152e w1a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Anders Lenborg (CEO)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x607 y152e w1a7 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Lenco AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x608 y152e w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 403 546<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x609 y152e w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">12<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x60a y152e w1a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">350 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x60b y152e w1aa hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7 095 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x60c y152e w1aa hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7 445 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x60d y152e wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y152f w1ab haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Ingrid Bj\u00f8rdal (CSO)<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x60e y152f w1a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">110 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x60f y152f wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x610 y152f w1a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">325 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x611 y152f w1ac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">600 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x612 y152f w1a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">925 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x613 y152f wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1530 w1ad haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls10 ws0\">Ole-Kristofer Bragnes (CFO)<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x614 y1530 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x615 y1530 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x616 y1530 w1a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">300 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x617 y1530 w1a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">700 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x618 y1530 w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 000 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x619 y1530 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1531 w1ae haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Charlotte Bergqvist (CPO)<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x61a y1531 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x61b y1531 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x61c y1531 w1a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">300 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x61d y1531 w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 700 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x61e y1531 w1aa hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2 000 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x61f y1531 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1532 w1af haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Christian Helland (CCO)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x620 y1532 w1b0 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Amandus<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x621 y1533 w1a9 had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">301 758<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x622 y1533 wac had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x623 y1533 w1a9 had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">350 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x624 y1533 w1aa had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">5 250 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x625 y1533 w1aa had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">5 600 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x626 y1533 wc7 had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x5fa h2c y1534 ff3 fs1d fc4 sc0 ls0 ws0\">Invest AS<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x606 y1535 w1b1 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Erik W. Welle Strand (COO)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x627 y1535 w1b2 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Belisarius<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x621 y1536 w1a9 had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">181 702<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x622 y1536 wac had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x623 y1536 w1a9 had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">300 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x628 y1536 wc7 had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x629 y1536 w1a9 had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">300 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x62a y1536 wc7 had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x5fa h2c y1537 ff3 fs1d fc4 sc0 ls0 ws0\">Invest AS<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"c n x62b y1415 w5a had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">34<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x62c y1415 w1b3 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">1 925 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x62d y1415 w1b4 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">15 345 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x62e y1415 w1b4 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">17 270 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x62f y1415 wc7 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr></table><table class=\"s w1b5 hcc\" id=\"_23b1d273-b996-472d-9a43-77bf8828aa71\"><tr><td class=\"t m0 x5f5 h14 y1538 ff9 fs5 fc4 sc0 ls0 ws0\">FY 2023<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x5f6 h2a y1539 ff3 fs1c fc4 sc0 ls0 ws0\">Warrants </td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t m0 x5f7 h2a y153a ff3 fs1c fc4 sc0 ls0 ws0\">Total </td><td class=\"t m0 x5f8 h2a y153b ff3 fs1c fc4 sc0 ls0 ws0\">Warrants </td><td></td><td class=\"t m0 x5f9 h2a y153c ff3 fs1c fc4 sc0 ls0 ws0\">granted </td><td></td></tr><tr><td></td><td class=\"t m0 x630 h2a y153d ff3 fs1c fc4 sc0 ls0 ws0\">Holding </td><td class=\"t m0 x5fb h2a y153d ff3 fs1c fc4 sc0 ls0 ws0\">Shares pr </td><td class=\"t m0 x5fc h2a y153e ff3 fs1c fc4 sc0 ls0 ws0\">remun- </td><td class=\"t m0 x5fd h2a y153f ff3 fs1c fc4 sc0 ls0 ws0\">granted </td><td class=\"t m0 x5fe h2a y153f ff3 fs1c fc4 sc0 ls0 ws0\">Warrants pr </td><td class=\"t m0 x5ff h2a y1540 ff3 fs1c fc4 sc0 ls0 ws0\">total pr </td><td class=\"t m0 x600 h2a y1540 ff3 fs1c fc4 sc0 ls0 ws0\">Warrants </td></tr><tr><td class=\"t m0 x601 h2a y1541 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"t m0 x630 h2a y1541 ff3 fs1c fc4 sc0 ls0 ws0\">company </td><td class=\"t m0 x602 h2a y1541 ff3 fs1c fc4 sc0 ls0 ws0\">31.12.23<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x5fc h2a y1542 ff3 fs1c fc4 sc0 ls0 ws0\">aration </td><td class=\"t m0 x603 h2a y1543 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x604 h2a y1543 ff3 fs1c fc4 sc0 ls0 ws0\">01.01.2023<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x5ff h2a y1544 ff3 fs1c fc4 sc0 ls0 ws0\">31.12.23<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x605 h2a y1544 ff3 fs1c fc4 sc0 ls0 ws0\">exercised<span class=\"_ _2e2\"> </span></td></tr><tr><td class=\"c n x606 y152e w1a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Anders Lenborg (CEO)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x631 y152e w1b6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Lenco AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x632 y152e w1aa hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 403 546<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x633 y152e w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">13<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x634 y152e w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3 700 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x635 y152e w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3 395 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x636 y152e w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7 095 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x637 y152e w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y152f w1ab haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Ingrid Bj\u00f8rdal (CSO)<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x638 y152f w1b7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">80 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x639 y152f w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x63a y152f w1ac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">600 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x63b y152f w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x63c y152f w1ac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">600 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x63d y152f w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1530 w1af haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Christian Helland (CCO)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x63e y1530 w1b0 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Amandus<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x621 y1545 w1a9 hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">301 758<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x622 y1545 wac hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x63f y1545 w1aa hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">2 700 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x640 y1545 w1aa hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">2 550 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x641 y1545 w1aa hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">5 250 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x642 y1545 wc7 hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x630 h2c y1546 ff3 fs1d fc4 sc0 ls0 ws0\">Invest AS<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x606 y1547 w1ae haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Charlotte Bergqvist (CPO)<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x61a y1547 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x61b y1547 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x643 y1547 w1aa hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 100 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x644 y1547 w1ac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">600 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x645 y1547 w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 700 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x646 y1547 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1548 w1b8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Jon Gunnar Solli (COO)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x647 y1548 w1b9 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Lotmar<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x621 y1549 w1a9 hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">626 323<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x622 y1549 wac hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x63f y1549 w1aa hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">1 100 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x640 y1549 w1aa hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">1 150 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x641 y1549 w1aa hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">2 250 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x642 y1549 wc7 hab\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x630 h2c y154a ff3 fs1d fc4 sc0 ls0 ws0\">Invest AS<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x606 y1430 w1ba haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Stig J. \u00d8stebr\u00f8t (CTO)<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x638 y1430 w1b7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">45 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x639 y1430 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x648 y1430 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x649 y1430 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x64a y1430 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x64b y1430 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td></td><td class=\"c n x62b y1415 w1bb hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">38<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x64c y1415 w1bc hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">9 200 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x64d y1415 w1bd hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">7 695 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x64e y1415 w1be hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">16 895 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x64f y1415 w62 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInformationAboutKeyManagementPersonnelExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-466": {
   "value": "<div class=\"t m0 h9 ff9 fs6 fc4 sc0 ls0 ws0 gs445\">Note 11 <span class=\"_ _3e\"> </span>Other operating expenses </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs446\">The table shows the breakdown of other operating expenses in FY 2024 and FY 2023.<span class=\"_ _2e2\"> </span></div><div class=\"gs447\"><table class=\"s w17a hd0\" id=\"_ac3d3948-7f67-4b48-b339-aeb39a741440\"><tr><td class=\"c n x233 y14b9 w43 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55b y14b9 w117 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58f y14b9 w118 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142c w1ea haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Lease short-term, low value and variable<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6a3 y142c w1eb hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">16<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6a4 y142c w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">23<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d w1ec haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">External accounting and auditing fees<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6a5 y142d w1ed hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">12<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6a6 y142d w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w1ee haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Legal and other fees<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y142e w1eb hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">32<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6a7 y142e w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">30<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w1ef haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Operating and maintenance power plants<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6a8 y142f w1eb hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">52<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x26b y142f w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">38<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w182 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y1430 w1eb hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">24<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6a7 y1430 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">27<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w1f0 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total other operating expenses<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6a9 y1415 w19e had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">136<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6aa y1415 w1f1 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">130<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs448\">Expenses related to statutory audit and other auditor services is presented below:<span class=\"_ _2e2\"> </span></div><div class=\"gs449\"><table class=\"s w1f2 hcf\" id=\"_4f40b898-9042-440e-b998-f02f380a4235\"><tr><td class=\"c n x233 y155c w43 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55b y155c w117 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58f y155c w118 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w1d9 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Statutory audit<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x593 y142e w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x2d8 y142e w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w1f3 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Tax counselling<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6ab y142f wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x594 y142f w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w1f4 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other assurance services<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6ab y1430 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x594 y1430 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w1f5 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total auditor costs<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6ac y1415 w1f6 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6ad y1415 w1f7 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">7</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherOperatingExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-512": {
   "value": "Note 11 <span class=\"_ _3e\"> </span>Other operating expenses The table shows the breakdown of other operating expenses in FY 2024 and FY 2023.<span class=\"_ _2e2\"> </span><table class=\"s w17a hd0\" id=\"_ac3d3948-7f67-4b48-b339-aeb39a741440\"><tr><td class=\"c n x233 y14b9 w43 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55b y14b9 w117 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58f y14b9 w118 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142c w1ea haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Lease short-term, low value and variable<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6a3 y142c w1eb hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">16<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6a4 y142c w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">23<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d w1ec haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">External accounting and auditing fees<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6a5 y142d w1ed hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">12<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6a6 y142d w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w1ee haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Legal and other fees<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y142e w1eb hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">32<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6a7 y142e w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">30<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w1ef haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Operating and maintenance power plants<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6a8 y142f w1eb hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">52<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x26b y142f w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">38<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w182 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y1430 w1eb hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">24<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6a7 y1430 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">27<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w1f0 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total other operating expenses<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6a9 y1415 w19e had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">136<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6aa y1415 w1f1 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">130<span class=\"_ _2e2\"> </span></div></td></tr></table>Expenses related to statutory audit and other auditor services is presented below:<span class=\"_ _2e2\"> </span><table class=\"s w1f2 hcf\" id=\"_4f40b898-9042-440e-b998-f02f380a4235\"><tr><td class=\"c n x233 y155c w43 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55b y155c w117 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58f y155c w118 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w1d9 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Statutory audit<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x593 y142e w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x2d8 y142e w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w1f3 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Tax counselling<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6ab y142f wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x594 y142f w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w1f4 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other assurance services<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6ab y1430 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x594 y1430 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w1f5 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total auditor costs<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6ac y1415 w1f6 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6ad y1415 w1f7 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">7</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherOperatingIncomeExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-491": {
   "value": "Expenses related to statutory audit and other auditor services is presented below:<span class=\"_ _2e2\"> </span><table class=\"s w1f2 hcf\" id=\"_4f40b898-9042-440e-b998-f02f380a4235\"><tr><td class=\"c n x233 y155c w43 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55b y155c w117 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58f y155c w118 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w1d9 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Statutory audit<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x593 y142e w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x2d8 y142e w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w1f3 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Tax counselling<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6ab y142f wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x594 y142f w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w1f4 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other assurance services<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6ab y1430 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x594 y1430 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w1f5 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total auditor costs<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6ac y1415 w1f6 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6ad y1415 w1f7 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">7</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAuditorsRemunerationExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-467": {
   "value": "<div class=\"t m0 h9 ff9 fs6 fc4 sc0 ls0 ws0 gs44b\">Note 12 <span class=\"_ _39\"> </span>Financial items </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs44c\">The table shows the breakdown of financial income and financial expense in FY 2024 and FY 2023.  </div><div class=\"t m0 h14 ff9 fs5 fc4 sc0 ls0 ws0 gs44d\">Financial income<span class=\"_ _2e2\"> </span></div><div class=\"gs44e\"><table class=\"s w1dc hcf\" id=\"_4ea0f058-0fc0-4331-89f4-8bdb32dacb42\"><tr><td class=\"c n x233 y155c w73 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55b y155c w15a haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55c y155c w12b haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w1dd haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Interest income<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55d y142e w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">33<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y142e w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">28<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w1de haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other financial income<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55d y142f w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">28<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58a y142f w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">148<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w1df haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Exchange differences<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3f3 y1430 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">173<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58a y1430 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">130<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w1e0 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total financial income<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x69a y1415 w1e1 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">234<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x69b y1415 w1e2 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">306<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"t m0 h14 ff9 fs5 fc4 sc0 ls0 ws0 gs44f\">Financial expense<span class=\"_ _2e2\"> </span></div><div class=\"gs450\"><table class=\"s w1e3 hc7\" id=\"_21590620-3591-4e08-abe1-8366f51d90c7\"><tr><td class=\"c n x233 y14f5 w73 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55b y14f5 w15a haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55c y14f5 w12b haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d w1e4 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Interest expense<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x69c y142d w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(89)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x2d1 y142d w7f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(61)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w1e5 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other financial expense<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x69d y142e wd7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x69e y142e wd7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w1df haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Exchange differences<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x69f y142f we3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(155)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5f1 y142f w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(62)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w1e6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Capitalized interest<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5ec y1430 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6a0 y1430 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w1e7 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total financial expense<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6a1 y1415 w1e8 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">(244)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6a2 y1415 w1e9 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">(121)<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"t m2 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs452\">Financial income<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs453\">Other financial income of NOK 28m relates to gain on power price agreement swaps (PPA derivatives) of </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs454\">NOK 5m, gain on interest rate derivatives of NOK 11m and gain from interest rate swap agreement that is no </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs455\">longer in an effective hedge relationship of NOK 12m.<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs456\">Exchange difference gains in financial income for the year amount to NOK 173m, of which NOK 126m relates </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs457\">to internal debt and receivables, and NOK 47m relates to bank deposits and foreign currency.<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs458\">The cash effect of interest received amounts to NOK 33m.<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs459\">Financial expenses<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs45a\">Exchange losses in financial expenses for the year amount to NOK -155m, of which NOK -54m relates to </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs45b\">translation differences of internal debt and receivables, and NOK -101m relates to bank deposits and debt in </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs45c\">foreign currency.<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs45d\">The cash effect of interest payments and commitment fees relating to interest-bearing debt and debt facili-<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs45e\">ties was NOK -88m. </div><div class=\"t m2 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs45f\">Foreign currency exposure<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs460\">The Group finances investments denominated in foreign currencies with external debt in the same currency. </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs461\">As a result, quarterly foreign exchange gains and losses arise due to FX rate fluctuations, impacting the profit </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs462\">and loss statement. However, this external debt is offset by internal receivables in the same currency, effec-<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs463\">tively reducing currency exposure at the Group level.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinanceIncomeExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-492": {
   "value": "Financial income<span class=\"_ _2e2\"> </span><table class=\"s w1dc hcf\" id=\"_4ea0f058-0fc0-4331-89f4-8bdb32dacb42\"><tr><td class=\"c n x233 y155c w73 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55b y155c w15a haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55c y155c w12b haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w1dd haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Interest income<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55d y142e w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">33<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y142e w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">28<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w1de haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other financial income<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55d y142f w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">28<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58a y142f w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">148<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w1df haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Exchange differences<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3f3 y1430 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">173<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58a y1430 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">130<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w1e0 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total financial income<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x69a y1415 w1e1 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">234<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x69b y1415 w1e2 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">306<span class=\"_ _2e2\"> </span></div></td></tr></table>Financial income<span class=\"_ _2e2\"> </span>Other financial income of NOK 28m relates to gain on power price agreement swaps (PPA derivatives) of NOK 5m, gain on interest rate derivatives of NOK 11m and gain from interest rate swap agreement that is no longer in an effective hedge relationship of NOK 12m.<span class=\"_ _2e2\"> </span>Exchange difference gains in financial income for the year amount to NOK 173m, of which NOK 126m relates to internal debt and receivables, and NOK 47m relates to bank deposits and foreign currency.<span class=\"_ _2e2\"> </span>The cash effect of interest received amounts to NOK 33m",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinanceIncomeExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-493": {
   "value": "Financial expense<span class=\"_ _2e2\"> </span><table class=\"s w1e3 hc7\" id=\"_21590620-3591-4e08-abe1-8366f51d90c7\"><tr><td class=\"c n x233 y14f5 w73 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55b y14f5 w15a haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55c y14f5 w12b haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d w1e4 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Interest expense<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x69c y142d w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(89)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x2d1 y142d w7f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(61)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w1e5 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other financial expense<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x69d y142e wd7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x69e y142e wd7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w1df haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Exchange differences<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x69f y142f we3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(155)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5f1 y142f w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(62)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w1e6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Capitalized interest<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5ec y1430 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6a0 y1430 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w1e7 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total financial expense<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6a1 y1415 w1e8 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">(244)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6a2 y1415 w1e9 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">(121)<span class=\"_ _2e2\"> </span></div></td></tr></table>Financial expenses<span class=\"_ _2e2\"> </span>Exchange losses in financial expenses for the year amount to NOK -155m, of which NOK -54m relates to translation differences of internal debt and receivables, and NOK -101m relates to bank deposits and debt in foreign currency.<span class=\"_ _2e2\"> </span>The cash effect of interest payments and commitment fees relating to interest-bearing debt and debt facili-<span class=\"_ _2e2\"> </span>ties was NOK -88m. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinanceCostExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-494": {
   "value": "Foreign currency exposure<span class=\"_ _2e2\"> </span>The Group finances investments denominated in foreign currencies with external debt in the same currency. As a result, quarterly foreign exchange gains and losses arise due to FX rate fluctuations, impacting the profit and loss statement. However, this external debt is offset by internal receivables in the same currency, effec-<span class=\"_ _2e2\"> </span>tively reducing currency exposure at the Group level.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEffectOfChangesInForeignExchangeRatesExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-495": {
   "value": "Note 13 <span class=\"_ _39\"> </span>Tax<span class=\"_ _2e2\"> </span>Accounting principle<span class=\"_ _2e2\"> </span>Deferred income tax is recognised, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements.<span class=\"_ _2e2\"> </span>Deferred income tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.<span class=\"_ _2e2\"> </span>Tax expense and deferred tax<span class=\"_ _2e2\"> </span>The table below show the tax expense in the income statement<span class=\"_ _2e2\"> </span><table class=\"s w1f8 hd1\" id=\"_7ba7a8a2-9348-4813-a6c6-26f374ef57e9\"><tr><td class=\"c n x233 y155d w73 haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55b y155d w15a haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55c y155d w12b haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m2 x266 h2f y155e ff16 fs1d fc4 sc0 ls0 ws0\">Tax expense in the income statement<span class=\"_ _2e2\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x233 y155f w1f9 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Income tax payable<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5f0 y155f wcc hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6ae y155f wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1560 w1fa haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Resource rent tax payable<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6af y1560 wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6b0 y1560 wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1561 w1fb haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Change in deferred tax related to recource tax<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6b1 y1561 wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6b2 y1561 wcc hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(3)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1562 w1fc haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Change in deferred income tax<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5f0 y1562 wcc hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(9)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6b3 y1562 w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">14<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1563 w1fd had\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Tax expense in the income statement<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6b4 y1563 w1fe had\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">(10)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6b5 y1563 w1ff had\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">11<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m2 x266 h2f y1564 ff16 fs1d fc4 sc0 ls0 ws0\">Reconciliation of nominal tax rate and effective tax rate<span class=\"_ _2e2\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x233 y1565 w200 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Profit before income tax<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6b6 y1565 w77 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">134<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x28b y1565 w4a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">222<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1566 w201 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Nominal tax rate<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6b7 y1566 w202 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">22%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6b8 y1566 w202 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">22%<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1567 w203 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Expected tax expense<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6b9 y1567 w7f hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(29)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6ba y1567 w4f hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(49)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m2 x266 h2f y1568 ff16 fs1d fc4 sc0 ls0 ws0\">Effect on taxes of:<span class=\"_ _2e2\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x233 y142d w204 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Permanent differences<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6bb y142d w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">37<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6bc y142d w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">39<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w205 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Change in unrecognized tax asset related to tax losses carried forward<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6bd y142e w4f hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(10)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6be y142e w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">25<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w206 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Changes related to other deferred tax<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6bf y142f wcc hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(7)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6c0 y142f wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w207 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Change deferred tax on resource rent<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6ab y1430 wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6c1 y1430 wd7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(3)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w1fd hab\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Tax expense in the income statement<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6b4 y1415 w1fe hab\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">(10)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6b5 y1415 w1ff hab\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">11<span class=\"_ _2e2\"> </span></div></td></tr></table>The appropriate tax rate in Norway/Denmark and Sweden is 22% and 20.6% respectively. Resource rent tax rate on Norwegian wind is 25%. R\u00f8yrmyra is the only consolidated asset subject to this tax.<span class=\"_ _2e2\"> </span>The table shows the deferred tax asset and liability in the balance sheet.<span class=\"_ _2e2\"> </span><table class=\"s w1f8 hd3\" id=\"_0f0fec23-7ee0-43c3-81c3-1376de5a9146\"><tr><td class=\"c n x233 y156b w43 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55b y156b w117 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58f y156b w118 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2f y156c ff16 fs1d fc4 sc0 ls0 ws0\">Temporary differences deferred tax asset<span class=\"_ _2e2\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x233 y156d w87 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Property, plant and equipment<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x30f y156d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6cb y156d wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y156e w210 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x590 y156e w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">106<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y156e w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">78<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y156f w211 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other receivables<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6bb y156f w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">11<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6cc y156f w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1570 w212 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Tax loss carried forward<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6cd y1570 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">441<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6ce y1570 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">456<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1571 w213 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Subtotal<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6cf y1571 w214 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">558<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6d0 y1571 w215 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">566<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1572 w216 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Of which not recognised as tax asset (basis for)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6d1 y1572 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(154)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6d2 y1572 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(156)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1573 w217 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Basis for deferred tax asset<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6d3 y1573 w218 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">404<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x595 y1573 w219 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">410<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1574 w21a had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Deferred tax asset<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6d4 y1574 w21b had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">89<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6d5 y1574 w21c had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">90<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2f y1575 ff16 fs1d fc4 sc0 ls0 ws0\">Temporary differences deferred tax liability<span class=\"_ _2e2\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x233 y14af w21d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Inventory valuation<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6d6 y14af wbe hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(8)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6d7 y14af w50 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(69)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14b0 w87 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Property, plant and equipment<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6d8 y14b0 w54 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(520)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6d9 y14b0 w54 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(592)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1576 w8a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Intangible assets<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6da y1576 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6db y1576 wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(7)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14b1 w21e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Derivative assets<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6dc y14b1 w50 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(48)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5f1 y14b1 w50 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(45)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14b2 w182 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5f0 y14b2 wbe hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(2)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6dd y14b2 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">14<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y141f w21f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Resource rent tax calculations<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6de y141f w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(12)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6df y141f w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(12)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y151f w213 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Subtotal<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6e0 y151f w53 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">(590)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6e1 y151f w220 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">(711)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14f3 w221 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Of which not recognised<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6e2 y14f3 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x2a0 y14f3 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">99<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1520 w222 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Basis for deferred tax liability<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6d1 y1520 w53 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">(590)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6e3 y1520 w223 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">(612)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1577 w224 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Deferred tax liability<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6e4 y1577 w225 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">(130)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6e5 y1577 w226 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">(135)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1414 w227 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">of which deferred tax asset presented in the statement of financial position<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y1414 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">14<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y1414 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w228 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">of which deferred tax liabilities presented in the statement of financial position<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6e6 y1415 w50 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(55)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6e7 y1415 w50 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(59)<span class=\"_ _2e2\"> </span></div></td></tr></table>As per 31 December 2024 the Group has recorded a valuation allowance of net NOK 154m (NOK 57m) related to tax losses carried forward, which is not included as a recognised deferred tax asset.<span class=\"_ _2e2\"> </span>The table below shows the movement in net deferred tax in the statement of financial position from 1 January 2024 to 31 December 2024.<span class=\"_ _2e2\"> </span><table class=\"s w208 hd2\" id=\"_ac3ff2f4-10f4-4720-b84d-a48ec69a7e7d\"><tr><td class=\"c n x233 y1569 w73 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55b y1569 w15a ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55c y1569 w12b ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y141f w209 hb5\"><div class=\"t m0 x232 h2f y156a ff4 fs1d fc4 sc0 ls0 ws0\">Net deferred tax at 01.01<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6c2 y141f w4f hb5\"><div class=\"t m0 x232 h2f y156a ff8 fs1d fc4 sc0 ls0 ws0\">(44)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6c3 y141f w53 hb5\"><div class=\"t m0 x232 h2f y156a ff8 fs1d fc4 sc0 ls0 ws0\">(127)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142c w20a hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Recognised in profit or loss statement<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5f0 y142c wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(9)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6b3 y142c w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">14<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d w20b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Recognised in other comprehensive income<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55d y142d w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6c4 y142d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w20c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Acquisitions and disposals of subsidiaries<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6c5 y142e wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y142e w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">56<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w20d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other and currency translation differences<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6c6 y142f wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6be y142f w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">16<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w20e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Change in deferred tax realted to resource tax<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6c7 y1430 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6c8 y1430 wd7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(3)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w20f had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Net deferred tax at 31.12<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6c9 y1415 w4f had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">(41)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6ca y1415 w4f had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">(44)</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDeferredTaxesExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-468": {
   "value": "Note 13 <span class=\"_ _39\"> </span>Tax<span class=\"_ _2e2\"> </span>Accounting principle<span class=\"_ _2e2\"> </span>Deferred income tax is recognised, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements.<span class=\"_ _2e2\"> </span>Deferred income tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.<span class=\"_ _2e2\"> </span>Tax expense and deferred tax<span class=\"_ _2e2\"> </span>The table below show the tax expense in the income statement<span class=\"_ _2e2\"> </span><table class=\"s w1f8 hd1\" id=\"_7ba7a8a2-9348-4813-a6c6-26f374ef57e9\"><tr><td class=\"c n x233 y155d w73 haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55b y155d w15a haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55c y155d w12b haf\"><div class=\"t m2 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m2 x266 h2f y155e ff16 fs1d fc4 sc0 ls0 ws0\">Tax expense in the income statement<span class=\"_ _2e2\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x233 y155f w1f9 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Income tax payable<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5f0 y155f wcc hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6ae y155f wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1560 w1fa haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Resource rent tax payable<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6af y1560 wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6b0 y1560 wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1561 w1fb haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Change in deferred tax related to recource tax<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6b1 y1561 wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6b2 y1561 wcc hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(3)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1562 w1fc haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Change in deferred income tax<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5f0 y1562 wcc hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(9)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6b3 y1562 w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">14<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1563 w1fd had\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Tax expense in the income statement<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6b4 y1563 w1fe had\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">(10)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6b5 y1563 w1ff had\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">11<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m2 x266 h2f y1564 ff16 fs1d fc4 sc0 ls0 ws0\">Reconciliation of nominal tax rate and effective tax rate<span class=\"_ _2e2\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x233 y1565 w200 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Profit before income tax<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6b6 y1565 w77 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">134<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x28b y1565 w4a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">222<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1566 w201 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Nominal tax rate<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6b7 y1566 w202 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">22%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6b8 y1566 w202 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">22%<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1567 w203 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Expected tax expense<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6b9 y1567 w7f hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(29)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6ba y1567 w4f hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(49)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m2 x266 h2f y1568 ff16 fs1d fc4 sc0 ls0 ws0\">Effect on taxes of:<span class=\"_ _2e2\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x233 y142d w204 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Permanent differences<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6bb y142d w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">37<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6bc y142d w7d hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">39<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w205 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Change in unrecognized tax asset related to tax losses carried forward<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6bd y142e w4f hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(10)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6be y142e w7c hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">25<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w206 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Changes related to other deferred tax<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6bf y142f wcc hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(7)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6c0 y142f wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w207 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Change deferred tax on resource rent<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6ab y1430 wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6c1 y1430 wd7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(3)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w1fd hab\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Tax expense in the income statement<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6b4 y1415 w1fe hab\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">(10)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6b5 y1415 w1ff hab\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">11<span class=\"_ _2e2\"> </span></div></td></tr></table><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs46b\">The appropriate tax rate in Norway/Denmark and Sweden is 22% and 20.6% respectively. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs46c\">Resource rent tax rate on Norwegian wind is 25%. R\u00f8yrmyra is the only consolidated asset subject to this tax.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs46d\">The table shows the deferred tax asset and liability in the balance sheet.<span class=\"_ _2e2\"> </span></div><div class=\"gs46e\"><table class=\"s w1f8 hd3\" id=\"_0f0fec23-7ee0-43c3-81c3-1376de5a9146\"><tr><td class=\"c n x233 y156b w43 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55b y156b w117 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58f y156b w118 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2f y156c ff16 fs1d fc4 sc0 ls0 ws0\">Temporary differences deferred tax asset<span class=\"_ _2e2\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x233 y156d w87 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Property, plant and equipment<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x30f y156d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6cb y156d wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y156e w210 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x590 y156e w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">106<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y156e w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">78<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y156f w211 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other receivables<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6bb y156f w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">11<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6cc y156f w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1570 w212 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Tax loss carried forward<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6cd y1570 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">441<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6ce y1570 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">456<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1571 w213 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Subtotal<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6cf y1571 w214 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">558<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6d0 y1571 w215 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">566<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1572 w216 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Of which not recognised as tax asset (basis for)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6d1 y1572 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(154)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6d2 y1572 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(156)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1573 w217 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Basis for deferred tax asset<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6d3 y1573 w218 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">404<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x595 y1573 w219 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">410<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1574 w21a had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Deferred tax asset<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6d4 y1574 w21b had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">89<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6d5 y1574 w21c had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">90<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2f y1575 ff16 fs1d fc4 sc0 ls0 ws0\">Temporary differences deferred tax liability<span class=\"_ _2e2\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x233 y14af w21d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Inventory valuation<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6d6 y14af wbe hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(8)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6d7 y14af w50 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(69)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14b0 w87 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Property, plant and equipment<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6d8 y14b0 w54 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(520)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6d9 y14b0 w54 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(592)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1576 w8a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Intangible assets<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6da y1576 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6db y1576 wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(7)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14b1 w21e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Derivative assets<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6dc y14b1 w50 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(48)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5f1 y14b1 w50 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(45)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14b2 w182 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5f0 y14b2 wbe hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(2)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6dd y14b2 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">14<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y141f w21f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Resource rent tax calculations<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6de y141f w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(12)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6df y141f w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(12)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y151f w213 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Subtotal<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6e0 y151f w53 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">(590)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6e1 y151f w220 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">(711)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14f3 w221 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Of which not recognised<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6e2 y14f3 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x2a0 y14f3 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">99<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1520 w222 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Basis for deferred tax liability<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6d1 y1520 w53 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">(590)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6e3 y1520 w223 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">(612)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1577 w224 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Deferred tax liability<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6e4 y1577 w225 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">(130)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6e5 y1577 w226 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">(135)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1414 w227 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">of which deferred tax asset presented in the statement of financial position<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y1414 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">14<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y1414 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w228 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">of which deferred tax liabilities presented in the statement of financial position<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6e6 y1415 w50 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(55)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6e7 y1415 w50 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(59)<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs46f\">As per 31 December 2024 the Group has recorded a valuation allowance of net NOK 154m (NOK 57m) related </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs470\">to tax losses carried forward, which is not included as a recognised deferred tax asset.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs471\">The table below shows the movement in net deferred tax in the statement of financial position from </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs472\">1 January 2024 to 31 December 2024.<span class=\"_ _2e2\"> </span></div><div class=\"gs473\"><table class=\"s w208 hd2\" id=\"_ac3ff2f4-10f4-4720-b84d-a48ec69a7e7d\"><tr><td class=\"c n x233 y1569 w73 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55b y1569 w15a ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55c y1569 w12b ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y141f w209 hb5\"><div class=\"t m0 x232 h2f y156a ff4 fs1d fc4 sc0 ls0 ws0\">Net deferred tax at 01.01<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6c2 y141f w4f hb5\"><div class=\"t m0 x232 h2f y156a ff8 fs1d fc4 sc0 ls0 ws0\">(44)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6c3 y141f w53 hb5\"><div class=\"t m0 x232 h2f y156a ff8 fs1d fc4 sc0 ls0 ws0\">(127)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142c w20a hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Recognised in profit or loss statement<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5f0 y142c wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(9)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6b3 y142c w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">14<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d w20b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Recognised in other comprehensive income<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55d y142d w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6c4 y142d wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w20c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Acquisitions and disposals of subsidiaries<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6c5 y142e wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y142e w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">56<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w20d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other and currency translation differences<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6c6 y142f wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6be y142f w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">16<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w20e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Change in deferred tax realted to resource tax<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6c7 y1430 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6c8 y1430 wd7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(3)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w20f had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Net deferred tax at 31.12<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6c9 y1415 w4f had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">(41)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6ca y1415 w4f had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">(44)</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIncomeTaxExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-528": {
   "value": "Accounting principle<span class=\"_ _2e2\"> </span>Deferred income tax is recognised, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements.<span class=\"_ _2e2\"> </span>Deferred income tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.<span class=\"_ _2e2\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDeferredIncomeTaxExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-513": {
   "value": "Accounting principle<span class=\"_ _2e2\"> </span>Deferred income tax is recognised, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements.<span class=\"_ _2e2\"> </span>Deferred income tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.<span class=\"_ _2e2\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForIncomeTaxExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-469": {
   "value": "<div class=\"t m0 h9 ff9 fs6 fc4 sc0 ls0 ws0 gs475\">Note 14 <span class=\"_ _51\"> </span>Property, plant and equipment </div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs476\">Accounting principle </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs477\">Property, plant and equipment (PPE) are measured using the cost </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs478\">method of IAS 16 and capitalisation of borrowing costs is accounted </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs479\">for in accordance with IAS 23.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs47a\">Estimated useful life of power plants<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs47b\">The estimated useful life of power plants is based on assumptions </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs47c\">on expected usage, expected wear and tear, potential technical </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs47d\">or commercial obsolescence, legal or other regulatory limitations, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs47e\">and lease expiry. The power plants currently in operation have an </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs47f\">expected useful life between 20-60 years.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs480\">Significant estimates and judgement<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2f ff4 fs1d fc4 sc0 ls0 ws0 gs481\">Assessment of asset acquisition or business combination<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs482\">Material management judgement is necessary to determine whether </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs483\">an acquired project or power plant constitutes a business combina-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs484\">tion or an asset acquisition. This assessment is conducted individually </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs485\">for each acquisition. If the acquisition is identified as a business </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs486\">combination, IFRS 3 Business combinations will be applied, while for </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs487\">asset acquisitions, either IAS 2 inventory or IAS 16 Property plant and </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs488\">equipment will be applied.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs489\">Acquisitions that consist of a single power plant ready to construct </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs48a\">are typically considered asset transactions. Conversely, acquisitions </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs48b\">comprising operational (producing) assets are typically accounted for </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs48c\">as business combinations. Nevertheless, each acquisition undergoes </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs48d\">a distinct assessment to determine the appropriate accounting </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs48e\">treatment.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2f ff4 fs1d fc4 sc0 ls0 ws0 gs48f\">Impairment<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs490\">Producing power plants and power plants under construction </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs491\">undergo impairment testing whenever events or changes in circum-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs492\">stances indicate a potential impairment, see <span class=\"fcc\">Note 15</span> Goodwill and </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs493\">impairment for further details. </div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs494\">Property, plant and equipment<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs495\">During the year, the Group disposed of three hydropower plants\u2014<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs496\">Usma, Bj\u00f8rgelva, and Finnesetbekken\u2014reducing PPE by NOK 213m. In </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs497\">July, Cloudberry acquired \u00d8vre Kvemma Kraftverk AS, a hydropower </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs498\">plant for NOK 124m. The transaction is presented as acquisitions of </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs499\">producing power plants during the year. See further information about </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs49a\">these transactions in <span class=\"fcc\">Note 6</span> Acquisitions and disposal of assets and </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs49b\">operations.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs49c\">Increase in PPE from additions stems mainly from the completion of </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs49d\">the Sundby and Munkhyttan wind farms which both have transitioned </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs49e\">from \u201cunder construction\u201d to \u201cproducing power plants\u201d during 2024.  </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs49f\">At year-end, both projects were internally sold from the Projects </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4a0\">to the Commercial segment. Internal gains were eliminated in the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4a1\">consolidated accounts, and the wind farms are recorded at cost.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4a2\">Producing power plants are pledged as security for long term debt, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4a3\">see <span class=\"fcc\">Note 20</span> Interest-bearing debt and debt facilities. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4a4\">Contractual obligations for Munkhyttan totalled slightly above </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4a5\">EUR 30m approximately EUR 2.5m outstanding. For Sundby, obliga-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws36 gs4a6\">tions approximately EUR 50m, with approximately EUR 1m outstanding.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4a8\">The table below shows the split of PPE into producing power plants, power plants under construction, equipment and right-to-use lease assets. </div><div class=\"gs4a9\"><table class=\"s w24f hd4\" id=\"_b31f3531-2b64-435a-a09c-d29c5b6a28d8\"><tr><td class=\"t m0 x5f5 h14 y1578 ff9 fs5 fc4 sc0 ls0 ws0\">FY 2024<span class=\"_ _2e2\"> </span></td><td></td><td class=\"t m0 x747 h2a y1579 ff3 fs1c fc4 sc0 ls0 ws0\">Power </td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x748 h2a y157a ff3 fs1c fc4 sc0 ls0 ws0\">Producing </td><td class=\"t m0 x749 h2a y157b ff3 fs1c fc4 sc0 ls0 ws0\">plant under </td><td></td><td class=\"t m0 x74a h2a y157b ff3 fs1c fc4 sc0 ls0 ws0\">Right to use  </td><td></td></tr><tr><td class=\"t m0 x601 h2a y157c ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"t m0 x74b h2a y157c ff3 fs1c fc4 sc0 ls0 ws0\">power plants<span class=\"_ _2e2\"> </span></td><td class=\"c n x74c y157d w22a ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">construction<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x74d y157d w250 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Equipment<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x74e y157d w22c ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">- lease asset<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x74f y157d wee ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y157e w251 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Accumulated cost 1.1.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x750 y157e w88 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3 372<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x751 y157e w49 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">684<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x752 y157e wac hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x753 y157e w49 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">209<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x754 y157e w89 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4 271<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x606 y157f w252 hb7\"><div class=\"t m0 x232 h2c y1468 ff3 fs1d fc4 sc0 ls0 ws0\">Additions from bus.comb. and<span class=\"_ _2e2\"> </span></div><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">acquisitions during the year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x755 y157f w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">123<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x756 y157f w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x757 y157f wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x758 y157f wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x759 y157f w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">124<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1580 w253 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Additions during the year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x75a y1580 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">375<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x75b y1580 w54 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(100)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x75c y1580 wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(2)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x75d y1580 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x75e y1580 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">274<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1581 w254 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Transfer between groups<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x75f y1581 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">596<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x760 y1581 w54 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(596)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x761 y1581 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x762 y1581 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x763 y1581 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1582 w255 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Transfer from inventory<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x764 y1582 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x765 y1582 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x766 y1582 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x767 y1582 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x768 y1582 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1583 w256 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cost of disposed assets<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x769 y1583 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(280)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x76a y1583 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x76b y1583 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x76c y1583 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x76d y1583 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(280)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x601 h2c y1584 ff3 fs1d fc4 sc0 ls0 ws0\">Effects of movements in foreign </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x606 y1585 w234 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">exchange<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x75f y1585 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">167<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x76e y1585 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">20<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x76f y1585 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x770 y1585 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x771 y1585 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">196<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1586 w257 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Accumulated cost at 31.12.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x772 y1586 w98 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">4 354<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x773 y1586 wac had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x774 y1586 w5f had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x775 y1586 w49 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">219<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x776 y1586 w98 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">4 585<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x606 y1587 w258 hb7\"><div class=\"t m0 x232 h2c y1468 ff3 fs1d fc4 sc0 ls0 ws0\">Accumulated depreciations and<span class=\"_ _2e2\"> </span></div><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">impairment losses at 1.1.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x777 y1587 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">243<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x778 y1587 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x779 y1587 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77a y1587 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">28<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77b y1587 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">274<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x601 h2c y1588 ff3 fs1d fc4 sc0 ls0 ws0\">Accumulated depreciations acquired </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x606 y1589 w259 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">assets during the year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77c y1589 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77d y1589 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77e y1589 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77f y1589 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x780 y1589 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y158a w25a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Depreciations for the year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x75f y158a w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">160<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77d y158a wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x781 y158a w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x782 y158a w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">14<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x783 y158a w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">175<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y158b w25b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Impairment losses<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77c y158b wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77d y158b wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77e y158b wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77f y158b w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x780 y158b wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x606 y158c w23f hbb\"><div class=\"t m0 x232 h2c y1491 ff3 fs1d fc4 sc0 ls0 ws0\">Accumulated depreciations and<span class=\"_ _2e2\"> </span></div><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">impairment losses disposed assets<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x784 y158c w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(67)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x785 y158c w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x786 y158c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x787 y158c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x788 y158c w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(67)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x601 h2c y158d ff3 fs1d fc4 sc0 ls0 ws0\">Effects of movements in foreign </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x606 y158e w234 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">exchange<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x789 y158e w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">30<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x785 y158e w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x78a y158e wbe hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x78b y158e w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x78c y158e w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x606 y1590 w25c hd5\"><div class=\"t m0 x232 h2f y158f ffe fs1d fc4 sc0 ls0 ws0\">Accumulated depreciations and<span class=\"_ _2e2\"> </span></div><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">impairment losses at 31.12.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x75f y1590 w4a hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">366<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77d y1590 wc7 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x781 y1590 w5f hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x782 y1590 w5a hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">45<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x783 y1590 w49 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">413<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1420 w25d hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Carrying amount at 31.12.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x78d y1420 w98 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">3 988<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x78e y1420 wac hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x78f y1420 w5f hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x790 y1420 w4a hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">174<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x791 y1420 w98 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">4 172<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1497 w25e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Carrying amount beginning of period<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x792 y1497 w89 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3 129<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x793 y1497 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">684<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x794 y1497 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x795 y1497 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">182<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x796 y1497 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3 997<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1415 w25f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Estimated useful life (years)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x797 y1415 w24c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">25-60<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x798 y1415 w260 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5-10<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x799 y1415 w260 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5-10<span class=\"_ _2e2\"> </span></div></td><td></td></tr></table></div><div class=\"gs4aa\"><table class=\"s w229 hd4\" id=\"_8943970c-78db-4339-835c-b0350e0dfb44\"><tr><td class=\"t m0 x6e9 h14 y1578 ff9 fs5 fc4 sc0 ls0 ws0\">FY 2023<span class=\"_ _2e2\"> </span></td><td></td><td class=\"t m0 x6ea h2a y1579 ff3 fs1c fc4 sc0 ls0 ws0\">Power </td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x6eb h2a y157a ff3 fs1c fc4 sc0 ls0 ws0\">Producing </td><td class=\"t m0 x6ec h2a y157b ff3 fs1c fc4 sc0 ls0 ws0\">plant under </td><td></td><td class=\"t m0 x6ed h2a y157b ff3 fs1c fc4 sc0 ls0 ws0\">Right to use  </td><td></td></tr><tr><td class=\"t m0 x6ee h2a y157c ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"t m0 x6ef h2a y157c ff3 fs1c fc4 sc0 ls0 ws0\">power plants<span class=\"_ _2e2\"> </span></td><td class=\"c n x6f0 y157d w22a ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">construction<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6f1 y157d w22b ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Equipment<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6f2 y157d w22c ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">- lease asset<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6f3 y157d w22d ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y157e w22e hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Accumulated cost 1.1.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6f5 y157e w9d hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 542<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6f6 y157e w4a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">118<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6f7 y157e wab hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6f8 y157e w7c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">46<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6f9 y157e w88 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 710<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x6f4 y157f w22f hb7\"><div class=\"t m0 x232 h2c y1468 ff3 fs1d fc4 sc0 ls0 ws0\">Additions from bus.comb. and<span class=\"_ _2e2\"> </span></div><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">acquisitions during the year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6fa y157f w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2 453<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6fb y157f wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6fc y157f wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6fd y157f w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">163<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6fe y157f w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2 616<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1580 w230 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Additions during the year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6ff y1580 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x700 y1580 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">522<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x701 y1580 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x702 y1580 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x703 y1580 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">524<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1581 w231 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Transfer between groups<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x704 y1581 wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x705 y1581 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x706 y1581 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x707 y1581 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x708 y1581 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1582 w232 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Transfer from inventory<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x709 y1582 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x70a y1582 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">26<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x70b y1582 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x70c y1582 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x70d y1582 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">26<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1583 w233 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cost of disposed assets<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x70e y1583 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(485)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x70f y1583 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x710 y1583 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x711 y1583 wd7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x712 y1583 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(487)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x6ee h2c y1584 ff3 fs1d fc4 sc0 ls0 ws0\">Effects of movements in foreign </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x6f4 y1585 w234 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">exchange<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x713 y1585 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(138)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x714 y1585 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">19<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x715 y1585 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x716 y1585 wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x717 y1585 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(118)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1586 w235 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Accumulated cost at 31.12.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x718 y1586 w236 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">3 372<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x719 y1586 w237 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">684<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x71a y1586 w238 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x71b y1586 w239 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">209<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x71c y1586 w23a had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">4 271<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x6f4 y1587 w23b hb7\"><div class=\"t m0 x232 h2c y1468 ff3 fs1d fc4 sc0 ls0 ws0\">Accumulated depreciations and<span class=\"_ _2e2\"> </span></div><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">impairment losses at 1.1.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x71d y1587 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">106<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x71e y1587 wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x71f y1587 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x720 y1587 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x721 y1587 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">113<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x6ee h2c y1588 ff3 fs1d fc4 sc0 ls0 ws0\">Accumulated depreciations acquired </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x6f4 y1589 w23c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">assets during the year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x722 y1589 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">37<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x701 y1589 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x702 y1589 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x723 y1589 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">44<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y158a w23d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Depreciations for the year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x724 y158a w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">94<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x70f y158a wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x725 y158a wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x726 y158a w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">13<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x727 y158a w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">109<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y158b w23e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Impairment losses<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6ff y158b wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x728 y158b wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x729 y158b wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x72a y158b wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x72b y158b wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x6f4 y158c w23f hbb\"><div class=\"t m0 x232 h2c y1491 ff3 fs1d fc4 sc0 ls0 ws0\">Accumulated depreciations and<span class=\"_ _2e2\"> </span></div><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">impairment losses disposed assets<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x72c y158c wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(4)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x72d y158c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x72e y158c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x72f y158c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x730 y158c wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(4)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x6ee h2c y158d ff3 fs1d fc4 sc0 ls0 ws0\">Effects of movements in foreign </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x6f4 y158e w234 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">exchange<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x731 y158e w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x732 y158e wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x733 y158e wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x734 y158e wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x735 y158e w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">13<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x6f4 y1590 w240 hd5\"><div class=\"t m0 x232 h2f y158f ff4 fs1d fc4 sc0 ls0 ws0\">Accumulated depreciations and<span class=\"_ _2e2\"> </span></div><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">impairment losses at 31.12.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x736 y1590 w241 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">243<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x737 y1590 wc7 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x738 y1590 w242 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x739 y1590 w243 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">28<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x73a y1590 w244 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">274<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1420 w245 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Carrying amount at 31.12.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x73b y1420 w246 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">3 129<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x73c y1420 w237 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">684<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x73d y1420 w247 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x73e y1420 w248 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">182<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x73f y1420 w249 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">3 997<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1497 w24a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Carrying amount beginning of period<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x740 y1497 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 437<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x700 y1497 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">118<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x741 y1497 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x742 y1497 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x743 y1497 w9d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 597<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1415 w24b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Estimated useful life (years)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x744 y1415 w24c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">25-60<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x745 y1415 w24d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5-10<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x746 y1415 w24e hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5-10</div></td><td></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfPropertyPlantAndEquipmentExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-514": {
   "value": "Accounting principle Property, plant and equipment (PPE) are measured using the cost method of IAS 16 and capitalisation of borrowing costs is accounted for in accordance with IAS 23.<span class=\"_ _2e2\"> </span>Estimated useful life of power plants<span class=\"_ _2e2\"> </span>The estimated useful life of power plants is based on assumptions on expected usage, expected wear and tear, potential technical or commercial obsolescence, legal or other regulatory limitations, and lease expiry. The power plants currently in operation have an expected useful life between 20-60 years.<span class=\"_ _2e2\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDepreciationExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-496": {
   "value": "Accounting principle Property, plant and equipment (PPE) are measured using the cost method of IAS 16 and capitalisation of borrowing costs is accounted for in accordance with IAS 23.<span class=\"_ _2e2\"> </span>Estimated useful life of power plants<span class=\"_ _2e2\"> </span>The estimated useful life of power plants is based on assumptions on expected usage, expected wear and tear, potential technical or commercial obsolescence, legal or other regulatory limitations, and lease expiry. The power plants currently in operation have an expected useful life between 20-60 years.<span class=\"_ _2e2\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForPropertyPlantAndEquipmentExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-529": {
   "value": "<table class=\"s w24f hd4\" id=\"_b31f3531-2b64-435a-a09c-d29c5b6a28d8\"><tr><td class=\"t m0 x5f5 h14 y1578 ff9 fs5 fc4 sc0 ls0 ws0\">FY 2024<span class=\"_ _2e2\"> </span></td><td></td><td class=\"t m0 x747 h2a y1579 ff3 fs1c fc4 sc0 ls0 ws0\">Power </td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x748 h2a y157a ff3 fs1c fc4 sc0 ls0 ws0\">Producing </td><td class=\"t m0 x749 h2a y157b ff3 fs1c fc4 sc0 ls0 ws0\">plant under </td><td></td><td class=\"t m0 x74a h2a y157b ff3 fs1c fc4 sc0 ls0 ws0\">Right to use  </td><td></td></tr><tr><td class=\"t m0 x601 h2a y157c ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"t m0 x74b h2a y157c ff3 fs1c fc4 sc0 ls0 ws0\">power plants<span class=\"_ _2e2\"> </span></td><td class=\"c n x74c y157d w22a ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">construction<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x74d y157d w250 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Equipment<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x74e y157d w22c ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">- lease asset<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x74f y157d wee ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y157e w251 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Accumulated cost 1.1.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x750 y157e w88 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3 372<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x751 y157e w49 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">684<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x752 y157e wac hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x753 y157e w49 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">209<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x754 y157e w89 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4 271<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x606 y157f w252 hb7\"><div class=\"t m0 x232 h2c y1468 ff3 fs1d fc4 sc0 ls0 ws0\">Additions from bus.comb. and<span class=\"_ _2e2\"> </span></div><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">acquisitions during the year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x755 y157f w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">123<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x756 y157f w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x757 y157f wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x758 y157f wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x759 y157f w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">124<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1580 w253 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Additions during the year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x75a y1580 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">375<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x75b y1580 w54 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(100)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x75c y1580 wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(2)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x75d y1580 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x75e y1580 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">274<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1581 w254 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Transfer between groups<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x75f y1581 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">596<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x760 y1581 w54 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(596)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x761 y1581 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x762 y1581 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x763 y1581 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1582 w255 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Transfer from inventory<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x764 y1582 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x765 y1582 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x766 y1582 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x767 y1582 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x768 y1582 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1583 w256 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cost of disposed assets<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x769 y1583 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(280)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x76a y1583 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x76b y1583 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x76c y1583 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x76d y1583 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(280)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x601 h2c y1584 ff3 fs1d fc4 sc0 ls0 ws0\">Effects of movements in foreign </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x606 y1585 w234 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">exchange<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x75f y1585 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">167<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x76e y1585 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">20<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x76f y1585 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x770 y1585 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x771 y1585 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">196<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1586 w257 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Accumulated cost at 31.12.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x772 y1586 w98 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">4 354<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x773 y1586 wac had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x774 y1586 w5f had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x775 y1586 w49 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">219<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x776 y1586 w98 had\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">4 585<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x606 y1587 w258 hb7\"><div class=\"t m0 x232 h2c y1468 ff3 fs1d fc4 sc0 ls0 ws0\">Accumulated depreciations and<span class=\"_ _2e2\"> </span></div><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">impairment losses at 1.1.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x777 y1587 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">243<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x778 y1587 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x779 y1587 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77a y1587 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">28<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77b y1587 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">274<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x601 h2c y1588 ff3 fs1d fc4 sc0 ls0 ws0\">Accumulated depreciations acquired </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x606 y1589 w259 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">assets during the year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77c y1589 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77d y1589 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77e y1589 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77f y1589 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x780 y1589 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y158a w25a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Depreciations for the year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x75f y158a w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">160<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77d y158a wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x781 y158a w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x782 y158a w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">14<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x783 y158a w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">175<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y158b w25b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Impairment losses<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77c y158b wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77d y158b wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77e y158b wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77f y158b w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x780 y158b wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x606 y158c w23f hbb\"><div class=\"t m0 x232 h2c y1491 ff3 fs1d fc4 sc0 ls0 ws0\">Accumulated depreciations and<span class=\"_ _2e2\"> </span></div><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">impairment losses disposed assets<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x784 y158c w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(67)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x785 y158c w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x786 y158c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x787 y158c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x788 y158c w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(67)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x601 h2c y158d ff3 fs1d fc4 sc0 ls0 ws0\">Effects of movements in foreign </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x606 y158e w234 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">exchange<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x789 y158e w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">30<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x785 y158e w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x78a y158e wbe hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x78b y158e w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x78c y158e w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x606 y1590 w25c hd5\"><div class=\"t m0 x232 h2f y158f ffe fs1d fc4 sc0 ls0 ws0\">Accumulated depreciations and<span class=\"_ _2e2\"> </span></div><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">impairment losses at 31.12.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x75f y1590 w4a hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">366<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77d y1590 wc7 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x781 y1590 w5f hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x782 y1590 w5a hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">45<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x783 y1590 w49 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">413<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1420 w25d hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">Carrying amount at 31.12.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x78d y1420 w98 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">3 988<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x78e y1420 wac hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x78f y1420 w5f hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x790 y1420 w4a hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">174<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x791 y1420 w98 hab\"><div class=\"t m0 x232 h2f y1403 ffe fs1d fc4 sc0 ls0 ws0\">4 172<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1497 w25e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Carrying amount beginning of period<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x792 y1497 w89 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3 129<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x793 y1497 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">684<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x794 y1497 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x795 y1497 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">182<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x796 y1497 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3 997<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1415 w25f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Estimated useful life (years)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x797 y1415 w24c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">25-60<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x798 y1415 w260 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5-10<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x799 y1415 w260 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5-10<span class=\"_ _2e2\"> </span></div></td><td></td></tr></table><table class=\"s w229 hd4\" id=\"_8943970c-78db-4339-835c-b0350e0dfb44\"><tr><td class=\"t m0 x6e9 h14 y1578 ff9 fs5 fc4 sc0 ls0 ws0\">FY 2023<span class=\"_ _2e2\"> </span></td><td></td><td class=\"t m0 x6ea h2a y1579 ff3 fs1c fc4 sc0 ls0 ws0\">Power </td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x6eb h2a y157a ff3 fs1c fc4 sc0 ls0 ws0\">Producing </td><td class=\"t m0 x6ec h2a y157b ff3 fs1c fc4 sc0 ls0 ws0\">plant under </td><td></td><td class=\"t m0 x6ed h2a y157b ff3 fs1c fc4 sc0 ls0 ws0\">Right to use  </td><td></td></tr><tr><td class=\"t m0 x6ee h2a y157c ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"t m0 x6ef h2a y157c ff3 fs1c fc4 sc0 ls0 ws0\">power plants<span class=\"_ _2e2\"> </span></td><td class=\"c n x6f0 y157d w22a ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">construction<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6f1 y157d w22b ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Equipment<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6f2 y157d w22c ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">- lease asset<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6f3 y157d w22d ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y157e w22e hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Accumulated cost 1.1.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6f5 y157e w9d hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 542<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6f6 y157e w4a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">118<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6f7 y157e wab hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6f8 y157e w7c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">46<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6f9 y157e w88 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 710<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x6f4 y157f w22f hb7\"><div class=\"t m0 x232 h2c y1468 ff3 fs1d fc4 sc0 ls0 ws0\">Additions from bus.comb. and<span class=\"_ _2e2\"> </span></div><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">acquisitions during the year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6fa y157f w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2 453<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6fb y157f wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6fc y157f wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6fd y157f w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">163<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6fe y157f w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2 616<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1580 w230 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Additions during the year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6ff y1580 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x700 y1580 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">522<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x701 y1580 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x702 y1580 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x703 y1580 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">524<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1581 w231 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Transfer between groups<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x704 y1581 wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x705 y1581 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x706 y1581 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x707 y1581 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x708 y1581 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1582 w232 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Transfer from inventory<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x709 y1582 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x70a y1582 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">26<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x70b y1582 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x70c y1582 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x70d y1582 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">26<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1583 w233 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cost of disposed assets<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x70e y1583 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(485)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x70f y1583 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x710 y1583 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x711 y1583 wd7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x712 y1583 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(487)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x6ee h2c y1584 ff3 fs1d fc4 sc0 ls0 ws0\">Effects of movements in foreign </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x6f4 y1585 w234 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">exchange<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x713 y1585 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(138)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x714 y1585 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">19<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x715 y1585 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x716 y1585 wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x717 y1585 w53 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(118)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1586 w235 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Accumulated cost at 31.12.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x718 y1586 w236 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">3 372<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x719 y1586 w237 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">684<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x71a y1586 w238 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x71b y1586 w239 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">209<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x71c y1586 w23a had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">4 271<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x6f4 y1587 w23b hb7\"><div class=\"t m0 x232 h2c y1468 ff3 fs1d fc4 sc0 ls0 ws0\">Accumulated depreciations and<span class=\"_ _2e2\"> </span></div><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">impairment losses at 1.1.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x71d y1587 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">106<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x71e y1587 wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x71f y1587 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x720 y1587 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x721 y1587 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">113<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x6ee h2c y1588 ff3 fs1d fc4 sc0 ls0 ws0\">Accumulated depreciations acquired </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x6f4 y1589 w23c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">assets during the year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x722 y1589 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">37<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x701 y1589 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x702 y1589 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x723 y1589 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">44<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y158a w23d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Depreciations for the year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x724 y158a w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">94<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x70f y158a wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x725 y158a wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x726 y158a w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">13<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x727 y158a w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">109<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y158b w23e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Impairment losses<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6ff y158b wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x728 y158b wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x729 y158b wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x72a y158b wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x72b y158b wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x6f4 y158c w23f hbb\"><div class=\"t m0 x232 h2c y1491 ff3 fs1d fc4 sc0 ls0 ws0\">Accumulated depreciations and<span class=\"_ _2e2\"> </span></div><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">impairment losses disposed assets<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x72c y158c wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(4)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x72d y158c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x72e y158c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x72f y158c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x730 y158c wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(4)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x6ee h2c y158d ff3 fs1d fc4 sc0 ls0 ws0\">Effects of movements in foreign </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x6f4 y158e w234 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">exchange<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x731 y158e w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x732 y158e wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x733 y158e wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x734 y158e wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x735 y158e w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">13<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x6f4 y1590 w240 hd5\"><div class=\"t m0 x232 h2f y158f ff4 fs1d fc4 sc0 ls0 ws0\">Accumulated depreciations and<span class=\"_ _2e2\"> </span></div><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">impairment losses at 31.12.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x736 y1590 w241 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">243<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x737 y1590 wc7 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x738 y1590 w242 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x739 y1590 w243 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">28<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x73a y1590 w244 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">274<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1420 w245 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Carrying amount at 31.12.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x73b y1420 w246 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">3 129<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x73c y1420 w237 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">684<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x73d y1420 w247 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x73e y1420 w248 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">182<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x73f y1420 w249 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">3 997<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1497 w24a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Carrying amount beginning of period<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x740 y1497 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 437<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x700 y1497 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">118<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x741 y1497 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x742 y1497 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x743 y1497 w9d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 597<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1415 w24b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Estimated useful life (years)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x744 y1415 w24c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">25-60<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x745 y1415 w24d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5-10<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x746 y1415 w24e hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5-10</div></td><td></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDepreciationAndAmortisationExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-548": {
   "value": "Note 15 <span class=\"_ _51\"> </span>Goodwill and impairment Accounting principle<span class=\"_ _2e2\"> </span>Goodwill is recognized as an intangible asset upon initial recognition in a business combination, measured as the excess of the acquisition cost over the fair value of identifiable net assets at the acquisition date. Goodwill is not amortized but is tested for impairment annually or more frequently if indicators of impairment exist.<span class=\"_ _2e2\"> </span>For other non-financial assets such as property, plant, and equipment (PPE), intangible assets, and investments in associates and joint ventures (JVs), impairment testing is performed whenever circum-<span class=\"_ _2e2\"> </span>stances indicate a potential impairment. The recoverable amount is determined as the higher of fair value less costs to sell or value in use, with impairment losses recognized in profit or loss when applicable.<span class=\"_ _2e2\"> </span>Impairment testing is conducted using a discounted cash flow model (DCF), with future cash flows discounted using the weighted average cost of capital (WACC), adjusted for specific risks attributable to each cash-generating unit (CGU).<span class=\"_ _2e2\"> </span>Key estimates and judgements<span class=\"_ _2e2\"> </span>The Group uses a discounted cash flow (DCF) model for impairment testing. For producing power plant assets, it is built on an internal investment model as basis for impairment testing, both at cash generating unit level and as an indicator of need for impairment assessment on individual PPE level. The estimates in DCF models are consistent with those used in the Group\u2019s budgets and long-term outlook approved by management.<span class=\"_ _2e2\"> </span>DCF model for power plants<span class=\"_ _2e2\"> </span>The DCF model evaluates expected cash flows from individual power plants. Cash flows are estimated based on future cash inflows from power sales and future cash outflows from related expenses. The forecast period covers the expected remaining lifetime of the respec-<span class=\"_ _2e2\"> </span>tive assets. The DCF model relies on estimates such as the weighted average cost of capital (WACC), the long-term power price curve, production volumes, regulatory conditions and judgments regarding useful life and other technical assumptions. The key estimates that the model is most sensitive to is the WACC and the long-tern power price curve. For more information on how management applies these estimates, please refer to <span class=\"fcc\">Note 3</span> Key accounting estimates and judgements.<span class=\"_ _2e2\"> </span>Significant estimates The executive management has applied significant estimates in the impairment assessment, related to:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Determining the WACC, based on market conditions and updated regularly.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Estimating future power prices, derived from independent third-<span class=\"_ _2e2\"> </span>party providers.<span class=\"_ _2e2\"> </span>Significant judgments The executive management has exercised significant judgement in the impairment assessment, related to:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Assessing production volumes and asset longevity, reflecting tech-<span class=\"_ _2e2\"> </span>nical, operational, and regulatory conditions.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Identifying impairment indicators, including changes in market conditions, regulatory uncertainties, and macroeconomic factors.<span class=\"_ _2e2\"> </span>Changes in these variables may significantly impact impairment assessments.<span class=\"_ _2e2\"> </span>Annual impairment test of goodwill<span class=\"_ _2e2\"> </span>Goodwill is allocated to the following CGUs for impairment testing: <table class=\"s w261 hd6\" id=\"_6ec55bb1-8650-42bb-bcd1-7ecd2c74d662\"><tr><td class=\"c n x233 y1591 w73 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x79a y1591 w12a haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x79b y1591 w134 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w262 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Goodwill Projects<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x79c y142e w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">37<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x79d y142e w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">37<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w263 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Goodwill Commercial<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x552 y142f w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">93<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x553 y142f w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">89<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w264 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Goodwill Asset Managment<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x79e y1430 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">78<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x79f y1430 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">80<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w265 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7a0 y1415 w266 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">208<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7a1 y1415 w239 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">206<span class=\"_ _2e2\"> </span></div></td></tr></table>For the purpose of impairment testing of goodwill, the recoverable amount for these assets has been determined estimating the value in use of the assets and comparing against the carrying value of the CGU\u2019s. The below table summarizes the method for valuation/goodwill testing per segment and the key assumptions and estimates in the calculations:<span class=\"_ _2e2\"> </span><table class=\"s w267 hd7\" id=\"_241953b9-8ec8-4548-9b60-7454a2b952f4\"><tr><td></td><td class=\"t m0 x7a2 h2a y1592 ff3 fs1c fc4 sc0 ls0 ws0\">Recovarable amout </td><td></td></tr><tr><td class=\"t m0 x7a3 h2a y1593 ff3 fs1c fc4 sc0 ls0 ws0\">Segment<span class=\"_ _2e2\"> </span></td><td class=\"c n x7a4 y1594 w268 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">based on<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7a5 y1594 w269 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Key assumptions<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1595 w26a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7a6 y1595 w26b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Discounted CF model</div></td><td class=\"t m0 x7a7 h2c y1596 ff3 fs1d fc4 sc0 ls0 ws0\">Price pr MW, expected </td></tr><tr><td></td><td class=\"t m0 x7a2 h2c y1597 ff3 fs1d fc4 sc0 ls0 ws0\">-  Value in use<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x7a7 h2c y1597 ff3 fs1d fc4 sc0 ls0 ws0\">future development cost </td></tr><tr><td></td><td></td><td class=\"t m0 x7a7 h2c y1598 ff3 fs1d fc4 sc0 ls0 ws0\">and discount rate<span class=\"_ _2e2\"> </span></td></tr><tr><td class=\"c n x233 y1599 w26c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7a8 y1599 w26b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Discounted CF model</div></td><td class=\"t m0 x7a7 h2c y159a ff3 fs1d fc4 sc0 ls0 ws0\">Long term power </td></tr><tr><td></td><td class=\"t m0 x7a2 h2c y159b ff3 fs1d fc4 sc0 ls0 ws0\">-  Value in use<span class=\"_ _2e2\"> </span></td><td class=\"c x7ab y159d w26d hd8\"><div class=\"t m0 x232 h2c y159c ff3 fs1d fc4 sc0 ls0 ws0\">price curve</div><div class=\"t m0 x7a9 h2d y1401 ff3 fs1e fc4 sc0 ls0 ws0\">1,<span class=\"_ _2e2\"> </span></div><div class=\"t m0 x7aa h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">change in<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td class=\"t m0 x7a7 h2c y159e ff3 fs1d fc4 sc0 ls0 ws0\">discount rate, estimated </td></tr><tr><td></td><td></td><td class=\"t m0 x7a7 h2c y159f ff3 fs1d fc4 sc0 ls0 ws0\">production volumes<span class=\"_ _2e2\"> </span></td></tr><tr><td class=\"t m0 x7a3 h2c y15a0 ff3 fs1d fc4 sc0 ls0 ws0\">Asset </td><td class=\"t m0 x7a2 h2c y15a0 ff3 fs1d fc4 sc0 ls0 ws0\">Discounted CF model </td><td class=\"t m0 x7a7 h2c y15a0 ff3 fs1d fc4 sc0 ls0 ws0\">Management business </td></tr><tr><td class=\"t m0 x7a3 h2c y15a1 ff3 fs1d fc4 sc0 ls0 ws0\">Management<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x7a2 h2c y15a1 ff3 fs1d fc4 sc0 ls0 ws0\">-  Value in use<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x7a7 h2c y15a1 ff3 fs1d fc4 sc0 ls0 ws0\">plan, discount rate and </td></tr><tr><td></td><td></td><td class=\"t m0 x7a7 h2c y15a2 ff3 fs1d fc4 sc0 ls0 ws0\">growth in terminal </td></tr></table>1 <span class=\"_ _e\"> </span>Average of Volue and Thema base case<span class=\"_ _2e2\"> </span>For valuation of producing power plant assets in the commercial segment the forecast period exceeds five years and covers the remaining lifetime of the respective assets.<span class=\"_ _2e2\"> </span>Goodwill Projects Goodwill of NOK 37m is allocated to the Projects segment.<span class=\"_ _2e2\"> </span>Projects with construction permits are valued based on a market price per MW/GWh, with no discount applied.<span class=\"_ _2e2\"> </span>Projects in development are valued based on the price per MW/GWh of a permitted project, discounted using a 15% development-specific rate from the estimated time of permit approval. Estimated devel-<span class=\"_ _2e2\"> </span>opment costs incurred until permit approval are deducted from this value.<span class=\"_ _2e2\"> </span>The impairment test is sensitive to the following assumptions:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Future cash flows, based on market price per MW/GWh.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Project timelines, including development progress and permit approval.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Discount rate of 15%, applied to projects awaiting permits.<span class=\"_ _2e2\"> </span>The Group concludes that no reasonable change in these assump-<span class=\"_ _2e2\"> </span>tions would result in a carrying value exceeding the recoverable amount.<span class=\"_ _2e2\"> </span>Accordingly, no impairment loss has been recognized, as the recover-<span class=\"_ _2e2\"> </span>able amount exceeds the carrying value.<span class=\"_ _2e2\"> </span>Goodwill Commercial<span class=\"_ _2e2\"> </span>Goodwill of DKK 59m (NOK 93m as of year-end 2024) was recognized in the Commercial segment following the acquisition of the Odin portfolio in May 2024. This portfolio represents Cloudberry\u2019s Danish Commercial segment and future Danish projects segment, consti-<span class=\"_ _2e2\"> </span>tuting the smallest identifiable cash-generating unit (CGU). Goodwill remains unimpaired as long as the recoverable amount exceeds the carrying value of the Danish portfolio.<span class=\"_ _2e2\"> </span>Goodwill arises from the following factors:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Portfolio acquisition: Acquiring a portfolio rather than individual assets involves a premium, reflecting control benefits and lower transaction costs.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Market entry: Expansion into the Danish market enhances portfolio diversification across market regions, currencies, and balancing technologies, reducing overall Group risk.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Strategic partnership: Collaboration with Skovgaard as a co-owner and asset manager strengthens local expertise and enhances development opportunities.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Repowering potential: While the option to repower is not explicitly valued, it is included in goodwill, as certain assets in the portfolio are expected to benefit from repowering.<span class=\"_ _2e2\"> </span>For the impairment test, the Group applies the discounted cash flow (DCF) model to assess the valuation of producing power plants in the Odin portfolio. The impairment test is particularly sensitive to:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Discount rate (WACC): 5.1%, reflecting Danish market conditions.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Future cash flows: Dependent on projected power prices and production volumes.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Expected asset lifetime: Consistent with asset-specific technical and operational assumptions.<span class=\"_ _2e2\"> </span>Sensitivity. Management has tested the following scenario adjust-<span class=\"_ _2e2\"> </span>ments separately, as these are considered reasonably possible changes with the corresponding effect on the goodwill:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>WACC fluctuation (+/- 0.5% and +/- 1%)<span class=\"_ _2e2\"> </span>\u2013 <span class=\"_ _121\"> </span>WACC fluctuation +0.5% - no impairment<span class=\"_ _2e2\"> </span>\u2013 <span class=\"_ _121\"> </span>WACC fluctuation of + 1% - impairment of NOK 62m<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Power price curve variation (+/- 5% and +/- 7.5%)<span class=\"_ _2e2\"> </span>\u2013 <span class=\"_ _121\"> </span>Power price curve -5% - impairment of 13m<span class=\"_ _2e2\"> </span>\u2013 <span class=\"_ _121\"> </span>Power price curve -7.5% - impairment of the corresponding good-<span class=\"_ _2e2\"> </span>will (NOK 93m)<span class=\"_ _2e2\"> </span>The power price curve is the most sensitive assumption. As of 31 December 2024, no impairment loss has been recognized for goodwill related to the Odin portfolio.<span class=\"_ _2e2\"> </span>Goodwill Asset Management As of 31 December 2024, goodwill of NOK 78m (net of previous impair-<span class=\"_ _2e2\"> </span>ments) is recognized in relation to the acquisition of Captiva, initially 60% acquired in 2022 and increased to 100% in December 2023. This acquisition established the Asset Management segment within Cloudberry.<span class=\"_ _2e2\"> </span>Goodwill is attributable to the following factors:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Established track record and expertise in hydropower project development, asset management advisory, and financial services.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Strong reputation and operational history in the renewable energy industry.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Integration of IT systems and operational intelligence for enhanced management efficiency.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Skilled workforce, providing specialized consulting services in renewable energy.<span class=\"_ _2e2\"> </span>The Asset Management segment consists of the following revenue streams:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Asset management including financial services<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Project development and inventory of projects<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Consultancy services, including investments in Enestor AS<span class=\"_ _2e2\"> </span>Goodwill is allocated to Captiva as a standalone CGU, as segment-<span class=\"_ _2e2\"> </span>wide costs cannot be directly attributed to individual revenue streams.<span class=\"_ _2e2\"> </span>Impairment is assessed using the value-in-use method, based on a discounted cash flow (DCF) model over a five-year projection period, including terminal cash flow. The model is approved by the Board of Directors and incorporates:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Discount rate (WACC): 8.1%<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Terminal growth rate: 3% (1% above annual inflation estimates)<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Management\u2019s revenue growth forecasts<span class=\"_ _2e2\"> </span>The calculated recoverable amount exceeds the carrying value, indicating no impairment.<span class=\"_ _2e2\"> </span>Sensitivity. Management has tested scenario adjustments for:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>A WACC fluctuation of \u00b12% or a terminal growth rate adjustment of \u00b12% would not cause the carrying value to exceed the recoverable amount.<span class=\"_ _2e2\"> </span>As of 31 December 2024, no impairment loss has been recognized for goodwill in the Asset Management segment.<span class=\"_ _2e2\"> </span>Impairment test of other assets<span class=\"_ _2e2\"> </span>For impairment assessment, assets are categorized into cash-gen-<span class=\"_ _2e2\"> </span>erating units (CGUs), representing the lowest level of separately identifiable cash flows. The Group\u2019s CGUs are as follows:<span class=\"_ _2e2\"> </span>Property, plant and equipment (PPE, producing and under construction)<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Hydropower: Power plants sharing the same water flow or infra-<span class=\"_ _2e2\"> </span>structure constraints are assessed as a single CGU.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Wind farms: Each wind farm is considered an individual CGU.<span class=\"_ _2e2\"> </span>The Group applies a discounted cash flow (DCF) model to determine impairment indicators. If the model estimates a net investment value below book value, an impairment indicator is identified. However, in 2024, no impairment indicators were observed across producing power plants; therefore, no further impairment testing was conducted.<span class=\"_ _2e2\"> </span>Investments in associated companies and joint ventures The Group applies the equity method for assessing its investments in associates and JVs. At each reporting date, the Group evaluates whether impairment indicators exist. If present, the recoverable amount is compared to the carrying value, and any impairment loss is recognized in the statement of profit or loss as \u201cnet income/loss from associated companies and joint ventures.\u201d<span class=\"_ _2e2\"> </span>For 2024, no impairment indicators were identified in investments related to producing power plants, and further impairment testing was not required.<span class=\"_ _2e2\"> </span>Inventory (development projects)<span class=\"_ _2e2\"> </span>The Group evaluates impairment for development projects when their net realizable value (NRV) is lower than the carrying amount. A quarterly review is conducted to assess project progress. If a project is deprioritized, put on hold, or discontinued, its estimated sales value (less disposal costs) is evaluated against book value, and any shortfall is recognized as an impairment loss.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Projects with construction permits are measured at an estimated market price per MW or GWh, benchmarked against recent trans-<span class=\"_ _2e2\"> </span>actions.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Projects in concession processes are grouped for assessment based on development stage and progress.<span class=\"_ _2e2\"> </span>As of 31 December 2024, all projects retained sufficient value, and no impairment losses were recognized",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfImpairmentOfAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-515": {
   "value": "Note 15 <span class=\"_ _51\"> </span>Goodwill and impairment Accounting principle<span class=\"_ _2e2\"> </span>Goodwill is recognized as an intangible asset upon initial recognition in a business combination, measured as the excess of the acquisition cost over the fair value of identifiable net assets at the acquisition date. Goodwill is not amortized but is tested for impairment annually or more frequently if indicators of impairment exist.<span class=\"_ _2e2\"> </span>For other non-financial assets such as property, plant, and equipment (PPE), intangible assets, and investments in associates and joint ventures (JVs), impairment testing is performed whenever circum-<span class=\"_ _2e2\"> </span>stances indicate a potential impairment. The recoverable amount is determined as the higher of fair value less costs to sell or value in use, with impairment losses recognized in profit or loss when applicable.<span class=\"_ _2e2\"> </span>Impairment testing is conducted using a discounted cash flow model (DCF), with future cash flows discounted using the weighted average cost of capital (WACC), adjusted for specific risks attributable to each cash-generating unit (CGU).<span class=\"_ _2e2\"> </span>Key estimates and judgements<span class=\"_ _2e2\"> </span>The Group uses a discounted cash flow (DCF) model for impairment testing. For producing power plant assets, it is built on an internal investment model as basis for impairment testing, both at cash generating unit level and as an indicator of need for impairment assessment on individual PPE level. The estimates in DCF models are consistent with those used in the Group\u2019s budgets and long-term outlook approved by management.<span class=\"_ _2e2\"> </span>DCF model for power plants<span class=\"_ _2e2\"> </span>The DCF model evaluates expected cash flows from individual power plants. Cash flows are estimated based on future cash inflows from power sales and future cash outflows from related expenses. The forecast period covers the expected remaining lifetime of the respec-<span class=\"_ _2e2\"> </span>tive assets. The DCF model relies on estimates such as the weighted average cost of capital (WACC), the long-term power price curve, production volumes, regulatory conditions and judgments regarding useful life and other technical assumptions. The key estimates that the model is most sensitive to is the WACC and the long-tern power price curve. For more information on how management applies these estimates, please refer to <span class=\"fcc\">Note 3</span> Key accounting estimates and judgements.<span class=\"_ _2e2\"> </span>Significant estimates The executive management has applied significant estimates in the impairment assessment, related to:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Determining the WACC, based on market conditions and updated regularly.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Estimating future power prices, derived from independent third-<span class=\"_ _2e2\"> </span>party providers.<span class=\"_ _2e2\"> </span>Significant judgments The executive management has exercised significant judgement in the impairment assessment, related to:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Assessing production volumes and asset longevity, reflecting tech-<span class=\"_ _2e2\"> </span>nical, operational, and regulatory conditions.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Identifying impairment indicators, including changes in market conditions, regulatory uncertainties, and macroeconomic factors.<span class=\"_ _2e2\"> </span>Changes in these variables may significantly impact impairment assessments.<span class=\"_ _2e2\"> </span>Annual impairment test of goodwill<span class=\"_ _2e2\"> </span>Goodwill is allocated to the following CGUs for impairment testing: <table class=\"s w261 hd6\" id=\"_6ec55bb1-8650-42bb-bcd1-7ecd2c74d662\"><tr><td class=\"c n x233 y1591 w73 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x79a y1591 w12a haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x79b y1591 w134 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w262 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Goodwill Projects<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x79c y142e w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">37<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x79d y142e w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">37<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w263 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Goodwill Commercial<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x552 y142f w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">93<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x553 y142f w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">89<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w264 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Goodwill Asset Managment<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x79e y1430 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">78<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x79f y1430 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">80<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w265 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7a0 y1415 w266 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">208<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7a1 y1415 w239 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">206<span class=\"_ _2e2\"> </span></div></td></tr></table>For the purpose of impairment testing of goodwill, the recoverable amount for these assets has been determined estimating the value in use of the assets and comparing against the carrying value of the CGU\u2019s. The below table summarizes the method for valuation/goodwill testing per segment and the key assumptions and estimates in the calculations:<span class=\"_ _2e2\"> </span><table class=\"s w267 hd7\" id=\"_241953b9-8ec8-4548-9b60-7454a2b952f4\"><tr><td></td><td class=\"t m0 x7a2 h2a y1592 ff3 fs1c fc4 sc0 ls0 ws0\">Recovarable amout </td><td></td></tr><tr><td class=\"t m0 x7a3 h2a y1593 ff3 fs1c fc4 sc0 ls0 ws0\">Segment<span class=\"_ _2e2\"> </span></td><td class=\"c n x7a4 y1594 w268 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">based on<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7a5 y1594 w269 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Key assumptions<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1595 w26a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7a6 y1595 w26b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Discounted CF model</div></td><td class=\"t m0 x7a7 h2c y1596 ff3 fs1d fc4 sc0 ls0 ws0\">Price pr MW, expected </td></tr><tr><td></td><td class=\"t m0 x7a2 h2c y1597 ff3 fs1d fc4 sc0 ls0 ws0\">-  Value in use<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x7a7 h2c y1597 ff3 fs1d fc4 sc0 ls0 ws0\">future development cost </td></tr><tr><td></td><td></td><td class=\"t m0 x7a7 h2c y1598 ff3 fs1d fc4 sc0 ls0 ws0\">and discount rate<span class=\"_ _2e2\"> </span></td></tr><tr><td class=\"c n x233 y1599 w26c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7a8 y1599 w26b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Discounted CF model</div></td><td class=\"t m0 x7a7 h2c y159a ff3 fs1d fc4 sc0 ls0 ws0\">Long term power </td></tr><tr><td></td><td class=\"t m0 x7a2 h2c y159b ff3 fs1d fc4 sc0 ls0 ws0\">-  Value in use<span class=\"_ _2e2\"> </span></td><td class=\"c x7ab y159d w26d hd8\"><div class=\"t m0 x232 h2c y159c ff3 fs1d fc4 sc0 ls0 ws0\">price curve</div><div class=\"t m0 x7a9 h2d y1401 ff3 fs1e fc4 sc0 ls0 ws0\">1,<span class=\"_ _2e2\"> </span></div><div class=\"t m0 x7aa h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">change in<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td class=\"t m0 x7a7 h2c y159e ff3 fs1d fc4 sc0 ls0 ws0\">discount rate, estimated </td></tr><tr><td></td><td></td><td class=\"t m0 x7a7 h2c y159f ff3 fs1d fc4 sc0 ls0 ws0\">production volumes<span class=\"_ _2e2\"> </span></td></tr><tr><td class=\"t m0 x7a3 h2c y15a0 ff3 fs1d fc4 sc0 ls0 ws0\">Asset </td><td class=\"t m0 x7a2 h2c y15a0 ff3 fs1d fc4 sc0 ls0 ws0\">Discounted CF model </td><td class=\"t m0 x7a7 h2c y15a0 ff3 fs1d fc4 sc0 ls0 ws0\">Management business </td></tr><tr><td class=\"t m0 x7a3 h2c y15a1 ff3 fs1d fc4 sc0 ls0 ws0\">Management<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x7a2 h2c y15a1 ff3 fs1d fc4 sc0 ls0 ws0\">-  Value in use<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x7a7 h2c y15a1 ff3 fs1d fc4 sc0 ls0 ws0\">plan, discount rate and </td></tr><tr><td></td><td></td><td class=\"t m0 x7a7 h2c y15a2 ff3 fs1d fc4 sc0 ls0 ws0\">growth in terminal </td></tr></table>1 <span class=\"_ _e\"> </span>Average of Volue and Thema base case<span class=\"_ _2e2\"> </span>For valuation of producing power plant assets in the commercial segment the forecast period exceeds five years and covers the remaining lifetime of the respective assets.<span class=\"_ _2e2\"> </span>Goodwill Projects Goodwill of NOK 37m is allocated to the Projects segment.<span class=\"_ _2e2\"> </span>Projects with construction permits are valued based on a market price per MW/GWh, with no discount applied.<span class=\"_ _2e2\"> </span>Projects in development are valued based on the price per MW/GWh of a permitted project, discounted using a 15% development-specific rate from the estimated time of permit approval. Estimated devel-<span class=\"_ _2e2\"> </span>opment costs incurred until permit approval are deducted from this value.<span class=\"_ _2e2\"> </span>The impairment test is sensitive to the following assumptions:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Future cash flows, based on market price per MW/GWh.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Project timelines, including development progress and permit approval.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Discount rate of 15%, applied to projects awaiting permits.<span class=\"_ _2e2\"> </span>The Group concludes that no reasonable change in these assump-<span class=\"_ _2e2\"> </span>tions would result in a carrying value exceeding the recoverable amount.<span class=\"_ _2e2\"> </span>Accordingly, no impairment loss has been recognized, as the recover-<span class=\"_ _2e2\"> </span>able amount exceeds the carrying value.<span class=\"_ _2e2\"> </span>Goodwill Commercial<span class=\"_ _2e2\"> </span>Goodwill of DKK 59m (NOK 93m as of year-end 2024) was recognized in the Commercial segment following the acquisition of the Odin portfolio in May 2024. This portfolio represents Cloudberry\u2019s Danish Commercial segment and future Danish projects segment, consti-<span class=\"_ _2e2\"> </span>tuting the smallest identifiable cash-generating unit (CGU). Goodwill remains unimpaired as long as the recoverable amount exceeds the carrying value of the Danish portfolio.<span class=\"_ _2e2\"> </span>Goodwill arises from the following factors:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Portfolio acquisition: Acquiring a portfolio rather than individual assets involves a premium, reflecting control benefits and lower transaction costs.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Market entry: Expansion into the Danish market enhances portfolio diversification across market regions, currencies, and balancing technologies, reducing overall Group risk.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Strategic partnership: Collaboration with Skovgaard as a co-owner and asset manager strengthens local expertise and enhances development opportunities.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Repowering potential: While the option to repower is not explicitly valued, it is included in goodwill, as certain assets in the portfolio are expected to benefit from repowering.<span class=\"_ _2e2\"> </span>For the impairment test, the Group applies the discounted cash flow (DCF) model to assess the valuation of producing power plants in the Odin portfolio. The impairment test is particularly sensitive to:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Discount rate (WACC): 5.1%, reflecting Danish market conditions.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Future cash flows: Dependent on projected power prices and production volumes.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Expected asset lifetime: Consistent with asset-specific technical and operational assumptions.<span class=\"_ _2e2\"> </span>Sensitivity. Management has tested the following scenario adjust-<span class=\"_ _2e2\"> </span>ments separately, as these are considered reasonably possible changes with the corresponding effect on the goodwill:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>WACC fluctuation (+/- 0.5% and +/- 1%)<span class=\"_ _2e2\"> </span>\u2013 <span class=\"_ _121\"> </span>WACC fluctuation +0.5% - no impairment<span class=\"_ _2e2\"> </span>\u2013 <span class=\"_ _121\"> </span>WACC fluctuation of + 1% - impairment of NOK 62m<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Power price curve variation (+/- 5% and +/- 7.5%)<span class=\"_ _2e2\"> </span>\u2013 <span class=\"_ _121\"> </span>Power price curve -5% - impairment of 13m<span class=\"_ _2e2\"> </span>\u2013 <span class=\"_ _121\"> </span>Power price curve -7.5% - impairment of the corresponding good-<span class=\"_ _2e2\"> </span>will (NOK 93m)<span class=\"_ _2e2\"> </span>The power price curve is the most sensitive assumption. As of 31 December 2024, no impairment loss has been recognized for goodwill related to the Odin portfolio.<span class=\"_ _2e2\"> </span>Goodwill Asset Management As of 31 December 2024, goodwill of NOK 78m (net of previous impair-<span class=\"_ _2e2\"> </span>ments) is recognized in relation to the acquisition of Captiva, initially 60% acquired in 2022 and increased to 100% in December 2023. This acquisition established the Asset Management segment within Cloudberry.<span class=\"_ _2e2\"> </span>Goodwill is attributable to the following factors:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Established track record and expertise in hydropower project development, asset management advisory, and financial services.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Strong reputation and operational history in the renewable energy industry.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Integration of IT systems and operational intelligence for enhanced management efficiency.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Skilled workforce, providing specialized consulting services in renewable energy.<span class=\"_ _2e2\"> </span>The Asset Management segment consists of the following revenue streams:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Asset management including financial services<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Project development and inventory of projects<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Consultancy services, including investments in Enestor AS<span class=\"_ _2e2\"> </span>Goodwill is allocated to Captiva as a standalone CGU, as segment-<span class=\"_ _2e2\"> </span>wide costs cannot be directly attributed to individual revenue streams.<span class=\"_ _2e2\"> </span>Impairment is assessed using the value-in-use method, based on a discounted cash flow (DCF) model over a five-year projection period, including terminal cash flow. The model is approved by the Board of Directors and incorporates:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Discount rate (WACC): 8.1%<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Terminal growth rate: 3% (1% above annual inflation estimates)<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Management\u2019s revenue growth forecasts<span class=\"_ _2e2\"> </span>The calculated recoverable amount exceeds the carrying value, indicating no impairment.<span class=\"_ _2e2\"> </span>Sensitivity. Management has tested scenario adjustments for:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>A WACC fluctuation of \u00b12% or a terminal growth rate adjustment of \u00b12% would not cause the carrying value to exceed the recoverable amount.<span class=\"_ _2e2\"> </span>As of 31 December 2024, no impairment loss has been recognized for goodwill in the Asset Management segment.<span class=\"_ _2e2\"> </span>Impairment test of other assets<span class=\"_ _2e2\"> </span>For impairment assessment, assets are categorized into cash-gen-<span class=\"_ _2e2\"> </span>erating units (CGUs), representing the lowest level of separately identifiable cash flows. The Group\u2019s CGUs are as follows:<span class=\"_ _2e2\"> </span>Property, plant and equipment (PPE, producing and under construction)<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Hydropower: Power plants sharing the same water flow or infra-<span class=\"_ _2e2\"> </span>structure constraints are assessed as a single CGU.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Wind farms: Each wind farm is considered an individual CGU.<span class=\"_ _2e2\"> </span>The Group applies a discounted cash flow (DCF) model to determine impairment indicators. If the model estimates a net investment value below book value, an impairment indicator is identified. However, in 2024, no impairment indicators were observed across producing power plants; therefore, no further impairment testing was conducted.<span class=\"_ _2e2\"> </span>Investments in associated companies and joint ventures The Group applies the equity method for assessing its investments in associates and JVs. At each reporting date, the Group evaluates whether impairment indicators exist. If present, the recoverable amount is compared to the carrying value, and any impairment loss is recognized in the statement of profit or loss as \u201cnet income/loss from associated companies and joint ventures.\u201d<span class=\"_ _2e2\"> </span>For 2024, no impairment indicators were identified in investments related to producing power plants, and further impairment testing was not required.<span class=\"_ _2e2\"> </span>Inventory (development projects)<span class=\"_ _2e2\"> </span>The Group evaluates impairment for development projects when their net realizable value (NRV) is lower than the carrying amount. A quarterly review is conducted to assess project progress. If a project is deprioritized, put on hold, or discontinued, its estimated sales value (less disposal costs) is evaluated against book value, and any shortfall is recognized as an impairment loss.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Projects with construction permits are measured at an estimated market price per MW or GWh, benchmarked against recent trans-<span class=\"_ _2e2\"> </span>actions.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Projects in concession processes are grouped for assessment based on development stage and progress.<span class=\"_ _2e2\"> </span>As of 31 December 2024, all projects retained sufficient value, and no impairment losses were recognized",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIntangibleAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-497": {
   "value": "Note 15 <span class=\"_ _51\"> </span>Goodwill and impairment Accounting principle<span class=\"_ _2e2\"> </span>Goodwill is recognized as an intangible asset upon initial recognition in a business combination, measured as the excess of the acquisition cost over the fair value of identifiable net assets at the acquisition date. Goodwill is not amortized but is tested for impairment annually or more frequently if indicators of impairment exist.<span class=\"_ _2e2\"> </span>For other non-financial assets such as property, plant, and equipment (PPE), intangible assets, and investments in associates and joint ventures (JVs), impairment testing is performed whenever circum-<span class=\"_ _2e2\"> </span>stances indicate a potential impairment. The recoverable amount is determined as the higher of fair value less costs to sell or value in use, with impairment losses recognized in profit or loss when applicable.<span class=\"_ _2e2\"> </span>Impairment testing is conducted using a discounted cash flow model (DCF), with future cash flows discounted using the weighted average cost of capital (WACC), adjusted for specific risks attributable to each cash-generating unit (CGU).<span class=\"_ _2e2\"> </span>Key estimates and judgements<span class=\"_ _2e2\"> </span>The Group uses a discounted cash flow (DCF) model for impairment testing. For producing power plant assets, it is built on an internal investment model as basis for impairment testing, both at cash generating unit level and as an indicator of need for impairment assessment on individual PPE level. The estimates in DCF models are consistent with those used in the Group\u2019s budgets and long-term outlook approved by management.<span class=\"_ _2e2\"> </span>DCF model for power plants<span class=\"_ _2e2\"> </span>The DCF model evaluates expected cash flows from individual power plants. Cash flows are estimated based on future cash inflows from power sales and future cash outflows from related expenses. The forecast period covers the expected remaining lifetime of the respec-<span class=\"_ _2e2\"> </span>tive assets. The DCF model relies on estimates such as the weighted average cost of capital (WACC), the long-term power price curve, production volumes, regulatory conditions and judgments regarding useful life and other technical assumptions. The key estimates that the model is most sensitive to is the WACC and the long-tern power price curve. For more information on how management applies these estimates, please refer to <span class=\"fcc\">Note 3</span> Key accounting estimates and judgements.<span class=\"_ _2e2\"> </span>Significant estimates The executive management has applied significant estimates in the impairment assessment, related to:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Determining the WACC, based on market conditions and updated regularly.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Estimating future power prices, derived from independent third-<span class=\"_ _2e2\"> </span>party providers.<span class=\"_ _2e2\"> </span>Significant judgments The executive management has exercised significant judgement in the impairment assessment, related to:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Assessing production volumes and asset longevity, reflecting tech-<span class=\"_ _2e2\"> </span>nical, operational, and regulatory conditions.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Identifying impairment indicators, including changes in market conditions, regulatory uncertainties, and macroeconomic factors.<span class=\"_ _2e2\"> </span>Changes in these variables may significantly impact impairment assessments.<span class=\"_ _2e2\"> </span>Annual impairment test of goodwill<span class=\"_ _2e2\"> </span>Goodwill is allocated to the following CGUs for impairment testing: <table class=\"s w261 hd6\" id=\"_6ec55bb1-8650-42bb-bcd1-7ecd2c74d662\"><tr><td class=\"c n x233 y1591 w73 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x79a y1591 w12a haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x79b y1591 w134 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w262 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Goodwill Projects<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x79c y142e w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">37<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x79d y142e w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">37<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w263 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Goodwill Commercial<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x552 y142f w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">93<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x553 y142f w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">89<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w264 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Goodwill Asset Managment<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x79e y1430 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">78<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x79f y1430 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">80<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w265 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7a0 y1415 w266 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">208<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7a1 y1415 w239 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">206<span class=\"_ _2e2\"> </span></div></td></tr></table>For the purpose of impairment testing of goodwill, the recoverable amount for these assets has been determined estimating the value in use of the assets and comparing against the carrying value of the CGU\u2019s. The below table summarizes the method for valuation/goodwill testing per segment and the key assumptions and estimates in the calculations:<span class=\"_ _2e2\"> </span><table class=\"s w267 hd7\" id=\"_241953b9-8ec8-4548-9b60-7454a2b952f4\"><tr><td></td><td class=\"t m0 x7a2 h2a y1592 ff3 fs1c fc4 sc0 ls0 ws0\">Recovarable amout </td><td></td></tr><tr><td class=\"t m0 x7a3 h2a y1593 ff3 fs1c fc4 sc0 ls0 ws0\">Segment<span class=\"_ _2e2\"> </span></td><td class=\"c n x7a4 y1594 w268 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">based on<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7a5 y1594 w269 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Key assumptions<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1595 w26a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7a6 y1595 w26b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Discounted CF model</div></td><td class=\"t m0 x7a7 h2c y1596 ff3 fs1d fc4 sc0 ls0 ws0\">Price pr MW, expected </td></tr><tr><td></td><td class=\"t m0 x7a2 h2c y1597 ff3 fs1d fc4 sc0 ls0 ws0\">-  Value in use<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x7a7 h2c y1597 ff3 fs1d fc4 sc0 ls0 ws0\">future development cost </td></tr><tr><td></td><td></td><td class=\"t m0 x7a7 h2c y1598 ff3 fs1d fc4 sc0 ls0 ws0\">and discount rate<span class=\"_ _2e2\"> </span></td></tr><tr><td class=\"c n x233 y1599 w26c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7a8 y1599 w26b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Discounted CF model</div></td><td class=\"t m0 x7a7 h2c y159a ff3 fs1d fc4 sc0 ls0 ws0\">Long term power </td></tr><tr><td></td><td class=\"t m0 x7a2 h2c y159b ff3 fs1d fc4 sc0 ls0 ws0\">-  Value in use<span class=\"_ _2e2\"> </span></td><td class=\"c x7ab y159d w26d hd8\"><div class=\"t m0 x232 h2c y159c ff3 fs1d fc4 sc0 ls0 ws0\">price curve</div><div class=\"t m0 x7a9 h2d y1401 ff3 fs1e fc4 sc0 ls0 ws0\">1,<span class=\"_ _2e2\"> </span></div><div class=\"t m0 x7aa h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">change in<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td class=\"t m0 x7a7 h2c y159e ff3 fs1d fc4 sc0 ls0 ws0\">discount rate, estimated </td></tr><tr><td></td><td></td><td class=\"t m0 x7a7 h2c y159f ff3 fs1d fc4 sc0 ls0 ws0\">production volumes<span class=\"_ _2e2\"> </span></td></tr><tr><td class=\"t m0 x7a3 h2c y15a0 ff3 fs1d fc4 sc0 ls0 ws0\">Asset </td><td class=\"t m0 x7a2 h2c y15a0 ff3 fs1d fc4 sc0 ls0 ws0\">Discounted CF model </td><td class=\"t m0 x7a7 h2c y15a0 ff3 fs1d fc4 sc0 ls0 ws0\">Management business </td></tr><tr><td class=\"t m0 x7a3 h2c y15a1 ff3 fs1d fc4 sc0 ls0 ws0\">Management<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x7a2 h2c y15a1 ff3 fs1d fc4 sc0 ls0 ws0\">-  Value in use<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x7a7 h2c y15a1 ff3 fs1d fc4 sc0 ls0 ws0\">plan, discount rate and </td></tr><tr><td></td><td></td><td class=\"t m0 x7a7 h2c y15a2 ff3 fs1d fc4 sc0 ls0 ws0\">growth in terminal </td></tr></table>1 <span class=\"_ _e\"> </span>Average of Volue and Thema base case<span class=\"_ _2e2\"> </span>For valuation of producing power plant assets in the commercial segment the forecast period exceeds five years and covers the remaining lifetime of the respective assets.<span class=\"_ _2e2\"> </span>Goodwill Projects Goodwill of NOK 37m is allocated to the Projects segment.<span class=\"_ _2e2\"> </span>Projects with construction permits are valued based on a market price per MW/GWh, with no discount applied.<span class=\"_ _2e2\"> </span>Projects in development are valued based on the price per MW/GWh of a permitted project, discounted using a 15% development-specific rate from the estimated time of permit approval. Estimated devel-<span class=\"_ _2e2\"> </span>opment costs incurred until permit approval are deducted from this value.<span class=\"_ _2e2\"> </span>The impairment test is sensitive to the following assumptions:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Future cash flows, based on market price per MW/GWh.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Project timelines, including development progress and permit approval.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Discount rate of 15%, applied to projects awaiting permits.<span class=\"_ _2e2\"> </span>The Group concludes that no reasonable change in these assump-<span class=\"_ _2e2\"> </span>tions would result in a carrying value exceeding the recoverable amount.<span class=\"_ _2e2\"> </span>Accordingly, no impairment loss has been recognized, as the recover-<span class=\"_ _2e2\"> </span>able amount exceeds the carrying value.<span class=\"_ _2e2\"> </span>Goodwill Commercial<span class=\"_ _2e2\"> </span>Goodwill of DKK 59m (NOK 93m as of year-end 2024) was recognized in the Commercial segment following the acquisition of the Odin portfolio in May 2024. This portfolio represents Cloudberry\u2019s Danish Commercial segment and future Danish projects segment, consti-<span class=\"_ _2e2\"> </span>tuting the smallest identifiable cash-generating unit (CGU). Goodwill remains unimpaired as long as the recoverable amount exceeds the carrying value of the Danish portfolio.<span class=\"_ _2e2\"> </span>Goodwill arises from the following factors:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Portfolio acquisition: Acquiring a portfolio rather than individual assets involves a premium, reflecting control benefits and lower transaction costs.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Market entry: Expansion into the Danish market enhances portfolio diversification across market regions, currencies, and balancing technologies, reducing overall Group risk.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Strategic partnership: Collaboration with Skovgaard as a co-owner and asset manager strengthens local expertise and enhances development opportunities.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Repowering potential: While the option to repower is not explicitly valued, it is included in goodwill, as certain assets in the portfolio are expected to benefit from repowering.<span class=\"_ _2e2\"> </span>For the impairment test, the Group applies the discounted cash flow (DCF) model to assess the valuation of producing power plants in the Odin portfolio. The impairment test is particularly sensitive to:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Discount rate (WACC): 5.1%, reflecting Danish market conditions.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Future cash flows: Dependent on projected power prices and production volumes.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Expected asset lifetime: Consistent with asset-specific technical and operational assumptions.<span class=\"_ _2e2\"> </span>Sensitivity. Management has tested the following scenario adjust-<span class=\"_ _2e2\"> </span>ments separately, as these are considered reasonably possible changes with the corresponding effect on the goodwill:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>WACC fluctuation (+/- 0.5% and +/- 1%)<span class=\"_ _2e2\"> </span>\u2013 <span class=\"_ _121\"> </span>WACC fluctuation +0.5% - no impairment<span class=\"_ _2e2\"> </span>\u2013 <span class=\"_ _121\"> </span>WACC fluctuation of + 1% - impairment of NOK 62m<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Power price curve variation (+/- 5% and +/- 7.5%)<span class=\"_ _2e2\"> </span>\u2013 <span class=\"_ _121\"> </span>Power price curve -5% - impairment of 13m<span class=\"_ _2e2\"> </span>\u2013 <span class=\"_ _121\"> </span>Power price curve -7.5% - impairment of the corresponding good-<span class=\"_ _2e2\"> </span>will (NOK 93m)<span class=\"_ _2e2\"> </span>The power price curve is the most sensitive assumption. As of 31 December 2024, no impairment loss has been recognized for goodwill related to the Odin portfolio.<span class=\"_ _2e2\"> </span>Goodwill Asset Management As of 31 December 2024, goodwill of NOK 78m (net of previous impair-<span class=\"_ _2e2\"> </span>ments) is recognized in relation to the acquisition of Captiva, initially 60% acquired in 2022 and increased to 100% in December 2023. This acquisition established the Asset Management segment within Cloudberry.<span class=\"_ _2e2\"> </span>Goodwill is attributable to the following factors:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Established track record and expertise in hydropower project development, asset management advisory, and financial services.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Strong reputation and operational history in the renewable energy industry.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Integration of IT systems and operational intelligence for enhanced management efficiency.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Skilled workforce, providing specialized consulting services in renewable energy.<span class=\"_ _2e2\"> </span>The Asset Management segment consists of the following revenue streams:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Asset management including financial services<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Project development and inventory of projects<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Consultancy services, including investments in Enestor AS<span class=\"_ _2e2\"> </span>Goodwill is allocated to Captiva as a standalone CGU, as segment-<span class=\"_ _2e2\"> </span>wide costs cannot be directly attributed to individual revenue streams.<span class=\"_ _2e2\"> </span>Impairment is assessed using the value-in-use method, based on a discounted cash flow (DCF) model over a five-year projection period, including terminal cash flow. The model is approved by the Board of Directors and incorporates:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Discount rate (WACC): 8.1%<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Terminal growth rate: 3% (1% above annual inflation estimates)<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Management\u2019s revenue growth forecasts<span class=\"_ _2e2\"> </span>The calculated recoverable amount exceeds the carrying value, indicating no impairment.<span class=\"_ _2e2\"> </span>Sensitivity. Management has tested scenario adjustments for:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>A WACC fluctuation of \u00b12% or a terminal growth rate adjustment of \u00b12% would not cause the carrying value to exceed the recoverable amount.<span class=\"_ _2e2\"> </span>As of 31 December 2024, no impairment loss has been recognized for goodwill in the Asset Management segment.<span class=\"_ _2e2\"> </span>Impairment test of other assets<span class=\"_ _2e2\"> </span>For impairment assessment, assets are categorized into cash-gen-<span class=\"_ _2e2\"> </span>erating units (CGUs), representing the lowest level of separately identifiable cash flows. The Group\u2019s CGUs are as follows:<span class=\"_ _2e2\"> </span>Property, plant and equipment (PPE, producing and under construction)<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Hydropower: Power plants sharing the same water flow or infra-<span class=\"_ _2e2\"> </span>structure constraints are assessed as a single CGU.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Wind farms: Each wind farm is considered an individual CGU.<span class=\"_ _2e2\"> </span>The Group applies a discounted cash flow (DCF) model to determine impairment indicators. If the model estimates a net investment value below book value, an impairment indicator is identified. However, in 2024, no impairment indicators were observed across producing power plants; therefore, no further impairment testing was conducted.<span class=\"_ _2e2\"> </span>Investments in associated companies and joint ventures The Group applies the equity method for assessing its investments in associates and JVs. At each reporting date, the Group evaluates whether impairment indicators exist. If present, the recoverable amount is compared to the carrying value, and any impairment loss is recognized in the statement of profit or loss as \u201cnet income/loss from associated companies and joint ventures.\u201d<span class=\"_ _2e2\"> </span>For 2024, no impairment indicators were identified in investments related to producing power plants, and further impairment testing was not required.<span class=\"_ _2e2\"> </span>Inventory (development projects)<span class=\"_ _2e2\"> </span>The Group evaluates impairment for development projects when their net realizable value (NRV) is lower than the carrying amount. A quarterly review is conducted to assess project progress. If a project is deprioritized, put on hold, or discontinued, its estimated sales value (less disposal costs) is evaluated against book value, and any shortfall is recognized as an impairment loss.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Projects with construction permits are measured at an estimated market price per MW or GWh, benchmarked against recent trans-<span class=\"_ _2e2\"> </span>actions.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Projects in concession processes are grouped for assessment based on development stage and progress.<span class=\"_ _2e2\"> </span>As of 31 December 2024, all projects retained sufficient value, and no impairment losses were recognized",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIntangibleAssetsAndGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-470": {
   "value": "Note 15 <span class=\"_ _51\"> </span>Goodwill and impairment Accounting principle<span class=\"_ _2e2\"> </span>Goodwill is recognized as an intangible asset upon initial recognition in a business combination, measured as the excess of the acquisition cost over the fair value of identifiable net assets at the acquisition date. Goodwill is not amortized but is tested for impairment annually or more frequently if indicators of impairment exist.<span class=\"_ _2e2\"> </span>For other non-financial assets such as property, plant, and equipment (PPE), intangible assets, and investments in associates and joint ventures (JVs), impairment testing is performed whenever circum-<span class=\"_ _2e2\"> </span>stances indicate a potential impairment. The recoverable amount is determined as the higher of fair value less costs to sell or value in use, with impairment losses recognized in profit or loss when applicable.<span class=\"_ _2e2\"> </span>Impairment testing is conducted using a discounted cash flow model (DCF), with future cash flows discounted using the weighted average cost of capital (WACC), adjusted for specific risks attributable to each cash-generating unit (CGU).<span class=\"_ _2e2\"> </span>Key estimates and judgements<span class=\"_ _2e2\"> </span>The Group uses a discounted cash flow (DCF) model for impairment testing. For producing power plant assets, it is built on an internal investment model as basis for impairment testing, both at cash generating unit level and as an indicator of need for impairment assessment on individual PPE level. The estimates in DCF models are consistent with those used in the Group\u2019s budgets and long-term outlook approved by management.<span class=\"_ _2e2\"> </span>DCF model for power plants<span class=\"_ _2e2\"> </span>The DCF model evaluates expected cash flows from individual power plants. Cash flows are estimated based on future cash inflows from power sales and future cash outflows from related expenses. The forecast period covers the expected remaining lifetime of the respec-<span class=\"_ _2e2\"> </span>tive assets. The DCF model relies on estimates such as the weighted average cost of capital (WACC), the long-term power price curve, production volumes, regulatory conditions and judgments regarding useful life and other technical assumptions. The key estimates that the model is most sensitive to is the WACC and the long-tern power price curve. For more information on how management applies these estimates, please refer to <span class=\"fcc\">Note 3</span> Key accounting estimates and judgements.<span class=\"_ _2e2\"> </span>Significant estimates The executive management has applied significant estimates in the impairment assessment, related to:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Determining the WACC, based on market conditions and updated regularly.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Estimating future power prices, derived from independent third-<span class=\"_ _2e2\"> </span>party providers.<span class=\"_ _2e2\"> </span>Significant judgments The executive management has exercised significant judgement in the impairment assessment, related to:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Assessing production volumes and asset longevity, reflecting tech-<span class=\"_ _2e2\"> </span>nical, operational, and regulatory conditions.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Identifying impairment indicators, including changes in market conditions, regulatory uncertainties, and macroeconomic factors.<span class=\"_ _2e2\"> </span>Changes in these variables may significantly impact impairment assessments.<span class=\"_ _2e2\"> </span>Annual impairment test of goodwill<span class=\"_ _2e2\"> </span>Goodwill is allocated to the following CGUs for impairment testing: <table class=\"s w261 hd6\" id=\"_6ec55bb1-8650-42bb-bcd1-7ecd2c74d662\"><tr><td class=\"c n x233 y1591 w73 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x79a y1591 w12a haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x79b y1591 w134 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w262 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Goodwill Projects<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x79c y142e w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">37<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x79d y142e w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">37<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w263 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Goodwill Commercial<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x552 y142f w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">93<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x553 y142f w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">89<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w264 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Goodwill Asset Managment<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x79e y1430 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">78<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x79f y1430 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">80<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w265 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7a0 y1415 w266 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">208<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7a1 y1415 w239 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">206<span class=\"_ _2e2\"> </span></div></td></tr></table>For the purpose of impairment testing of goodwill, the recoverable amount for these assets has been determined estimating the value in use of the assets and comparing against the carrying value of the CGU\u2019s. The below table summarizes the method for valuation/goodwill testing per segment and the key assumptions and estimates in the calculations:<span class=\"_ _2e2\"> </span><table class=\"s w267 hd7\" id=\"_241953b9-8ec8-4548-9b60-7454a2b952f4\"><tr><td></td><td class=\"t m0 x7a2 h2a y1592 ff3 fs1c fc4 sc0 ls0 ws0\">Recovarable amout </td><td></td></tr><tr><td class=\"t m0 x7a3 h2a y1593 ff3 fs1c fc4 sc0 ls0 ws0\">Segment<span class=\"_ _2e2\"> </span></td><td class=\"c n x7a4 y1594 w268 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">based on<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7a5 y1594 w269 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Key assumptions<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1595 w26a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7a6 y1595 w26b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Discounted CF model</div></td><td class=\"t m0 x7a7 h2c y1596 ff3 fs1d fc4 sc0 ls0 ws0\">Price pr MW, expected </td></tr><tr><td></td><td class=\"t m0 x7a2 h2c y1597 ff3 fs1d fc4 sc0 ls0 ws0\">-  Value in use<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x7a7 h2c y1597 ff3 fs1d fc4 sc0 ls0 ws0\">future development cost </td></tr><tr><td></td><td></td><td class=\"t m0 x7a7 h2c y1598 ff3 fs1d fc4 sc0 ls0 ws0\">and discount rate<span class=\"_ _2e2\"> </span></td></tr><tr><td class=\"c n x233 y1599 w26c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7a8 y1599 w26b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Discounted CF model</div></td><td class=\"t m0 x7a7 h2c y159a ff3 fs1d fc4 sc0 ls0 ws0\">Long term power </td></tr><tr><td></td><td class=\"t m0 x7a2 h2c y159b ff3 fs1d fc4 sc0 ls0 ws0\">-  Value in use<span class=\"_ _2e2\"> </span></td><td class=\"c x7ab y159d w26d hd8\"><div class=\"t m0 x232 h2c y159c ff3 fs1d fc4 sc0 ls0 ws0\">price curve</div><div class=\"t m0 x7a9 h2d y1401 ff3 fs1e fc4 sc0 ls0 ws0\">1,<span class=\"_ _2e2\"> </span></div><div class=\"t m0 x7aa h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">change in<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td class=\"t m0 x7a7 h2c y159e ff3 fs1d fc4 sc0 ls0 ws0\">discount rate, estimated </td></tr><tr><td></td><td></td><td class=\"t m0 x7a7 h2c y159f ff3 fs1d fc4 sc0 ls0 ws0\">production volumes<span class=\"_ _2e2\"> </span></td></tr><tr><td class=\"t m0 x7a3 h2c y15a0 ff3 fs1d fc4 sc0 ls0 ws0\">Asset </td><td class=\"t m0 x7a2 h2c y15a0 ff3 fs1d fc4 sc0 ls0 ws0\">Discounted CF model </td><td class=\"t m0 x7a7 h2c y15a0 ff3 fs1d fc4 sc0 ls0 ws0\">Management business </td></tr><tr><td class=\"t m0 x7a3 h2c y15a1 ff3 fs1d fc4 sc0 ls0 ws0\">Management<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x7a2 h2c y15a1 ff3 fs1d fc4 sc0 ls0 ws0\">-  Value in use<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x7a7 h2c y15a1 ff3 fs1d fc4 sc0 ls0 ws0\">plan, discount rate and </td></tr><tr><td></td><td></td><td class=\"t m0 x7a7 h2c y15a2 ff3 fs1d fc4 sc0 ls0 ws0\">growth in terminal </td></tr></table>1 <span class=\"_ _e\"> </span>Average of Volue and Thema base case<span class=\"_ _2e2\"> </span><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs46b\">For valuation of producing power plant assets in the commercial </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs46c\">segment the forecast period exceeds five years and covers the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4e8\">remaining lifetime of the respective assets.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs4c\">Goodwill Projects </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4d\">Goodwill of NOK 37m is allocated to the Projects segment.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4e9\">Projects with construction permits are valued based on a market </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4ea\">price per MW/GWh, with no discount applied.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4eb\">Projects in development are valued based on the price per MW/GWh </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4ec\">of a permitted project, discounted using a 15% development-specific </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4ed\">rate from the estimated time of permit approval. Estimated devel-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4ee\">opment costs incurred until permit approval are deducted from this </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4ef\">value.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4f0\">The impairment test is sensitive to the following assumptions:<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs4f1\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4f2\"> <span class=\"_ _29\"> </span>Future cash flows, based on market price per MW/GWh.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs4f3\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4f4\"> <span class=\"_ _29\"> </span>Project timelines, including development progress and permit </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4f5\">approval.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs4f6\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4f7\"> <span class=\"_ _29\"> </span>Discount rate of 15%, applied to projects awaiting permits.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4f8\">The Group concludes that no reasonable change in these assump-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4f9\">tions would result in a carrying value exceeding the recoverable </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4fa\">amount.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4fb\">Accordingly, no impairment loss has been recognized, as the recover-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4fc\">able amount exceeds the carrying value.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs4fd\">Goodwill Commercial<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4fe\">Goodwill of DKK 59m (NOK 93m as of year-end 2024) was recognized </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs4ff\">in the Commercial segment following the acquisition of the Odin </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs500\">portfolio in May 2024. This portfolio represents Cloudberry\u2019s Danish </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs501\">Commercial segment and future Danish projects segment, consti-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs502\">tuting the smallest identifiable cash-generating unit (CGU). Goodwill </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs503\">remains unimpaired as long as the recoverable amount exceeds the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs504\">carrying value of the Danish portfolio.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs505\">Goodwill arises from the following factors:<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs506\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs507\"> <span class=\"_ _29\"> </span>Portfolio acquisition: Acquiring a portfolio rather than individual </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs508\">assets involves a premium, reflecting control benefits and lower </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs509\">transaction costs.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs50a\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs50b\"> <span class=\"_ _29\"> </span>Market entry: Expansion into the Danish market enhances portfolio </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs50c\">diversification across market regions, currencies, and balancing </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs50d\">technologies, reducing overall Group risk.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs50e\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs50f\"> <span class=\"_ _29\"> </span>Strategic partnership: Collaboration with Skovgaard as a co-owner </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs510\">and asset manager strengthens local expertise and enhances </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs511\">development opportunities.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs512\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs513\"> <span class=\"_ _29\"> </span>Repowering potential: While the option to repower is not explicitly </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs514\">valued, it is included in goodwill, as certain assets in the portfolio </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs515\">are expected to benefit from repowering.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs516\">For the impairment test, the Group applies the discounted cash flow </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs517\">(DCF) model to assess the valuation of producing power plants in the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs518\">Odin portfolio. The impairment test is particularly sensitive to:<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs519\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs51a\"> <span class=\"_ _29\"> </span>Discount rate (WACC): 5.1%, reflecting Danish market conditions.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs51b\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs51c\"> <span class=\"_ _29\"> </span>Future cash flows: Dependent on projected power prices and </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs51d\">production volumes.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs51e\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs51f\"> <span class=\"_ _29\"> </span>Expected asset lifetime: Consistent with asset-specific technical </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs520\">and operational assumptions.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs521\">Sensitivity. Management has tested the following scenario adjust-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs522\">ments separately, as these are considered reasonably possible </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs523\">changes with the corresponding effect on the goodwill:<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs524\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs525\"> <span class=\"_ _29\"> </span>WACC fluctuation (+/- 0.5% and +/- 1%)<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs526\">\u2013</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs527\"> <span class=\"_ _121\"> </span>WACC fluctuation +0.5% - no impairment<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs528\">\u2013</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs529\"> <span class=\"_ _121\"> </span>WACC fluctuation of + 1% - impairment of NOK 62m<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs52a\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs52b\"> <span class=\"_ _29\"> </span>Power price curve variation (+/- 5% and +/- 7.5%)<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs52c\">\u2013</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs52d\"> <span class=\"_ _121\"> </span>Power price curve -5% - impairment of 13m<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs52e\">\u2013</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs52f\"> <span class=\"_ _121\"> </span>Power price curve -7.5% - impairment of the corresponding good-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs530\">will (NOK 93m)<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs531\">The power price curve is the most sensitive assumption. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs532\">As of 31 December 2024, no impairment loss has been recognized for </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs533\">goodwill related to the Odin portfolio.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs534\">Goodwill Asset Management </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs535\">As of 31 December 2024, goodwill of NOK 78m (net of previous impair-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs536\">ments) is recognized in relation to the acquisition of Captiva, initially </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs537\">60% acquired in 2022 and increased to 100% in December 2023. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs538\">This acquisition established the Asset Management segment within </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs539\">Cloudberry.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs53a\">Goodwill is attributable to the following factors:<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs53b\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs53c\"> <span class=\"_ _29\"> </span>Established track record and expertise in hydropower project </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs53d\">development, asset management advisory, and financial services.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs53e\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs53f\"> <span class=\"_ _29\"> </span>Strong reputation and operational history in the renewable energy </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs540\">industry.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs541\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs542\"> <span class=\"_ _29\"> </span>Integration of IT systems and operational intelligence for enhanced </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs543\">management efficiency.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs544\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs545\"> <span class=\"_ _29\"> </span>Skilled workforce, providing specialized consulting services in </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs546\">renewable energy.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs547\">The Asset Management segment consists of the following revenue </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs548\">streams:<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs549\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs54a\"> <span class=\"_ _29\"> </span>Asset management including financial services<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs54b\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs54c\"> <span class=\"_ _29\"> </span>Project development and inventory of projects<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2d ff3 fs1e fc4 sc0 ls0 ws0 gs54d\">\u2022</div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs54e\"> <span class=\"_ _29\"> </span>Consultancy services, including investments in Enestor AS<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs54f\">Goodwill is allocated to Captiva as a standalone CGU, as segment-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs550\">wide costs cannot be directly attributed to individual revenue </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs551\">streams.<span class=\"_ _2e2\"> </span> </div>Impairment is assessed using the value-in-use method, based on a discounted cash flow (DCF) model over a five-year projection period, including terminal cash flow. The model is approved by the Board of Directors and incorporates:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Discount rate (WACC): 8.1%<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Terminal growth rate: 3% (1% above annual inflation estimates)<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Management\u2019s revenue growth forecasts<span class=\"_ _2e2\"> </span>The calculated recoverable amount exceeds the carrying value, indicating no impairment.<span class=\"_ _2e2\"> </span>Sensitivity. Management has tested scenario adjustments for:<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>A WACC fluctuation of \u00b12% or a terminal growth rate adjustment of \u00b12% would not cause the carrying value to exceed the recoverable amount.<span class=\"_ _2e2\"> </span>As of 31 December 2024, no impairment loss has been recognized for goodwill in the Asset Management segment.<span class=\"_ _2e2\"> </span>Impairment test of other assets<span class=\"_ _2e2\"> </span>For impairment assessment, assets are categorized into cash-gen-<span class=\"_ _2e2\"> </span>erating units (CGUs), representing the lowest level of separately identifiable cash flows. The Group\u2019s CGUs are as follows:<span class=\"_ _2e2\"> </span>Property, plant and equipment (PPE, producing and under construction)<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Hydropower: Power plants sharing the same water flow or infra-<span class=\"_ _2e2\"> </span>structure constraints are assessed as a single CGU.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Wind farms: Each wind farm is considered an individual CGU.<span class=\"_ _2e2\"> </span>The Group applies a discounted cash flow (DCF) model to determine impairment indicators. If the model estimates a net investment value below book value, an impairment indicator is identified. However, in 2024, no impairment indicators were observed across producing power plants; therefore, no further impairment testing was conducted.<span class=\"_ _2e2\"> </span>Investments in associated companies and joint ventures The Group applies the equity method for assessing its investments in associates and JVs. At each reporting date, the Group evaluates whether impairment indicators exist. If present, the recoverable amount is compared to the carrying value, and any impairment loss is recognized in the statement of profit or loss as \u201cnet income/loss from associated companies and joint ventures.\u201d<span class=\"_ _2e2\"> </span>For 2024, no impairment indicators were identified in investments related to producing power plants, and further impairment testing was not required.<span class=\"_ _2e2\"> </span>Inventory (development projects)<span class=\"_ _2e2\"> </span>The Group evaluates impairment for development projects when their net realizable value (NRV) is lower than the carrying amount. A quarterly review is conducted to assess project progress. If a project is deprioritized, put on hold, or discontinued, its estimated sales value (less disposal costs) is evaluated against book value, and any shortfall is recognized as an impairment loss.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Projects with construction permits are measured at an estimated market price per MW or GWh, benchmarked against recent trans-<span class=\"_ _2e2\"> </span>actions.<span class=\"_ _2e2\"> </span>\u2022 <span class=\"_ _29\"> </span>Projects in concession processes are grouped for assessment based on development stage and progress.<span class=\"_ _2e2\"> </span>As of 31 December 2024, all projects retained sufficient value, and no impairment losses were recognized",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-550": {
   "value": "Accounting principle<span class=\"_ _2e2\"> </span>Goodwill is recognized as an intangible asset upon initial recognition in a business combination, measured as the excess of the acquisition cost over the fair value of identifiable net assets at the acquisition date. Goodwill is not amortized but is tested for impairment annually or more frequently if indicators of impairment exist.<span class=\"_ _2e2\"> </span>For other non-financial assets such as property, plant, and equipment (PPE), intangible assets, and investments in associates and joint ventures (JVs), impairment testing is performed whenever circum-<span class=\"_ _2e2\"> </span>stances indicate a potential impairment. The recoverable amount is determined as the higher of fair value less costs to sell or value in use, with impairment losses recognized in profit or loss when applicable.<span class=\"_ _2e2\"> </span>Impairment testing is conducted using a discounted cash flow model (DCF), with future cash flows discounted using the weighted average cost of capital (WACC), adjusted for specific risks attributable to each cash-generating unit (CGU).<span class=\"_ _2e2\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForImpairmentOfNonfinancialAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-549": {
   "value": "Accounting principle<span class=\"_ _2e2\"> </span>Goodwill is recognized as an intangible asset upon initial recognition in a business combination, measured as the excess of the acquisition cost over the fair value of identifiable net assets at the acquisition date. Goodwill is not amortized but is tested for impairment annually or more frequently if indicators of impairment exist.<span class=\"_ _2e2\"> </span>For other non-financial assets such as property, plant, and equipment (PPE), intangible assets, and investments in associates and joint ventures (JVs), impairment testing is performed whenever circum-<span class=\"_ _2e2\"> </span>stances indicate a potential impairment. The recoverable amount is determined as the higher of fair value less costs to sell or value in use, with impairment losses recognized in profit or loss when applicable.<span class=\"_ _2e2\"> </span>Impairment testing is conducted using a discounted cash flow model (DCF), with future cash flows discounted using the weighted average cost of capital (WACC), adjusted for specific risks attributable to each cash-generating unit (CGU).<span class=\"_ _2e2\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForImpairmentOfAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-539": {
   "value": "Accounting principle<span class=\"_ _2e2\"> </span>Goodwill is recognized as an intangible asset upon initial recognition in a business combination, measured as the excess of the acquisition cost over the fair value of identifiable net assets at the acquisition date. Goodwill is not amortized but is tested for impairment annually or more frequently if indicators of impairment exist.<span class=\"_ _2e2\"> </span>For other non-financial assets such as property, plant, and equipment (PPE), intangible assets, and investments in associates and joint ventures (JVs), impairment testing is performed whenever circum-<span class=\"_ _2e2\"> </span>stances indicate a potential impairment. The recoverable amount is determined as the higher of fair value less costs to sell or value in use, with impairment losses recognized in profit or loss when applicable.<span class=\"_ _2e2\"> </span>Impairment testing is conducted using a discounted cash flow model (DCF), with future cash flows discounted using the weighted average cost of capital (WACC), adjusted for specific risks attributable to each cash-generating unit (CGU).<span class=\"_ _2e2\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForIntangibleAssetsOtherThanGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-530": {
   "value": "Accounting principle<span class=\"_ _2e2\"> </span>Goodwill is recognized as an intangible asset upon initial recognition in a business combination, measured as the excess of the acquisition cost over the fair value of identifiable net assets at the acquisition date. Goodwill is not amortized but is tested for impairment annually or more frequently if indicators of impairment exist.<span class=\"_ _2e2\"> </span>For other non-financial assets such as property, plant, and equipment (PPE), intangible assets, and investments in associates and joint ventures (JVs), impairment testing is performed whenever circum-<span class=\"_ _2e2\"> </span>stances indicate a potential impairment. The recoverable amount is determined as the higher of fair value less costs to sell or value in use, with impairment losses recognized in profit or loss when applicable.<span class=\"_ _2e2\"> </span>Impairment testing is conducted using a discounted cash flow model (DCF), with future cash flows discounted using the weighted average cost of capital (WACC), adjusted for specific risks attributable to each cash-generating unit (CGU).<span class=\"_ _2e2\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForIntangibleAssetsAndGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-547": {
   "value": "Note 16 <span class=\"_ _39\"> </span>Investments in associated companies and joint ventures Accounting principle<span class=\"_ _2e2\"> </span>Investments in associated companies and joint arrangements are accounted for using the equity method in accordance with IAS 28.<span class=\"_ _2e2\"> </span>Accounting policies of equity accounted investees have been changed were necessary to ensure consistency with the policies adopted by the Group. Associates and joint ventures The table shows the summarized investments classified as associ-<span class=\"_ _2e2\"> </span>ated companies and joint ventures as of 31 December 2024:<span class=\"_ _2e2\"> </span><table class=\"s w26e hd9\" id=\"_28fe8f25-945a-4687-8c81-2c5c33ac8099\"><tr><td></td><td></td><td class=\"t m0 x7ac h2a y15a3 ff3 fs1c fc4 sc0 ls0 ws0\">Place of </td><td class=\"t m0 x7ad h2a y15a3 ff3 fs1c fc4 sc0 ls0 ws0\">Consolidated economic </td><td></td><td></td></tr><tr><td class=\"t m0 x39d h2a y15a4 ff3 fs1c fc4 sc0 ls0 ws0\">Name of entity </td><td></td><td class=\"t m0 x7ac h2a y15a4 ff3 fs1c fc4 sc0 ls0 ws0\">business<span class=\"_ _2e2\"> </span></td><td class=\"c n x7ae y15a5 w26f ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">interest per 31.12.24<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7af y15a5 w270 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Segment<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b0 y15a5 w271 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Principal activities<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15a6 w272 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Forte Energy Norway AS with SPV's.<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b1 y15a6 w273 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b2 y15a6 w173 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b3 y15a6 w274 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">49.99%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b4 y15a6 w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b5 y15a6 w276 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Hydro power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x233 y15a8 w277 hda\"><div class=\"t m0 x232 h2c y15a7 ff3 fs1d fc4 sc0 ls0 ws0\">Odal Vind AS<span class=\"_ _2e2\"> </span></div><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Odin portfolio (80% ownership):<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b6 y15a9 w278 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b7 y15a9 w173 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b8 y15a9 w279 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">33.40%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b9 y15a9 w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ba y15a9 w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15aa w27b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">F\u00e5re Vindm\u00f8llelaug I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7bb y15aa w27c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7bc y15aa w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7bd y15aa w27d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">37.98%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7be y15aa w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7bf y15aa w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15ab w27e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Fl\u00f8vej 33 I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c0 y15ab w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c1 y15ab w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c2 y15ab w280 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c3 y15ab w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c4 y15ab w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15ac w281 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">N\u00f8rgaard Vind I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c5 y15ac w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c6 y15ac w282 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c7 y15ac w280 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c8 y15ac w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c9 y15ac w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15ad w283 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">\u00d8stergaard Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ca y15ad w27c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7cb y15ad w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7cc y15ad w284 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">16.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x565 y15ad w285 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7cd y15ad w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15ae w286 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">P/S T\u00e6ndpibe Vind<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ce y15ae w27c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7cf y15ae w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d0 y15ae w287 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">12.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d1 y15ae w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d2 y15ae w288 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15af w289 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Stakroge Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ce y15af w27c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7cf y15af w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d0 y15af w28a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">20.75%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d3 y15af w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d4 y15af w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1589 w28b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Stakroge VM4 I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ce y1589 w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d5 y1589 w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d6 y1589 w280 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d7 y1589 w285 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d8 y1589 w288 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y158a w28c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Vindtved Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d9 y158a w273 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7da y158a w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7db y158a w28d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">30.05%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c3 y158a w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c4 y158a w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y158b w28e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Volder Mark Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7dc y158b w273 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7dd y158b w282 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7de y158b w28f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">12.64%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7df y158b w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7e0 y158b w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15b0 w290 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Orreholmen Vindkraft AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ce y15b0 w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d5 y15b0 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b3 y15b0 w291 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7e1 y15b0 w285 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7e2 y15b0 w288 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15b1 w292 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Vetteberget Vindkraft AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c0 y15b1 w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c1 y15b1 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c2 y15b1 w280 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c3 y15b1 w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c4 y15b1 w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15b2 w293 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Fossum Sol AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ce y15b2 w27c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7cf y15b2 w294 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7e3 y15b2 w295 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">33.30%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7e4 y15b2 w296 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Development<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7e5 y15b2 w297 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Solar power in<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x7e6 h2c y15b3 ff3 fs1d fc4 sc0 ls0 ws0\">construction permit </td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x7e6 h2c y15b4 ff3 fs1d fc4 sc0 ls0 ws0\">process<span class=\"_ _2e2\"> </span></td></tr><tr><td class=\"c x233 y15b6 w298 hdb\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Dingelsundet Energy AS</div><div class=\"t m0 x7e7 h2d y15b5 ff3 fs1e fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7e8 y15b7 w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7e9 y15b7 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ea y15b7 w299 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">50.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7eb y15b7 w296 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Development<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ec y15b7 w29a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Development project<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1549 w29b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Simpevarp Havsvindpark AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ed y1549 w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ee y1549 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ef y1549 w299 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">50.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7f0 y1549 w296 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Development<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7f1 y1549 w29a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Development project<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15b8 w29c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Kraftanmelding AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7f2 y15b8 w278 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7f3 y15b8 w173 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7f4 y15b8 w29d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">31.57%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7f5 y15b8 w29e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Operations<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7f6 y15b8 w29f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Balancing services for<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x7e6 h2c y15b9 ff3 fs1d fc4 sc0 ls0 ws0\">power companies<span class=\"_ _2e2\"> </span></td></tr></table>1 <span class=\"_ _e\"> </span>Formerly Stenkalles Holding AS<span class=\"_ _2e2\"> </span><div class=\"t m0 h2f ff4 fs1d fc4 sc0 ls0 ws0 gs55a\">Forte Energy Norway AS (Forte)<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs55b\">Forte was acquired by the Group in November 2020 and in 2024 Cloudberry has increased its ownership </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs55c\">to 49.99%. Forte owns 14 producing hydro power assets and one power offtake agreement in Norway, with </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs55d\">a combined normalized annual production of 87 GWh net to Cloudberry. The hydro power assets have an </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs55e\">average license life of minimum 50 years. Cloudberry Production AS is the local manager of the Forte portfolio </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs55f\">and delivers management services, which for 2024 amounted to NOK 3m.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2f ff4 fs1d fc4 sc0 ls0 ws0 gs560\">Odal Vind AS (Odal)<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs561\">Odal was first acquired in December 2020 with 15% ownership, and Cloudberry further increased its owner-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs562\">ship to 33.4% in July 2021.  The other owners of Odal Vind AS are Akershus Energi Vind AS and KLP, owning </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs563\">33.4% and 33.2% respectively. Odal windfarm was constructed during 2021 and 2022, and all turbines were </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs564\">taken over by Odal in 2023. In 2024, Odal Wind faced operational challenges, including a serious blade failure </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs565\">incident in the first quarter, leading to a temporary full-farm shutdown by Siemens Gamesa. Corrective </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs566\">actions were implemented under warranty agreements, minimizing the financial impact. The wind farm </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs567\">resumed almost full production over the course of the second half of 2024, ensuring continued renewable </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs568\">energy output. The windfarm has a normalized annual production of 176 GWh net to Cloudberry and the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs569\">remaining concession is 27 years. </div><div class=\"t m0 h2f ff4 fs1d fc4 sc0 ls0 ws0 gs56a\">Odin portfolio of JV and associated companies (Odin portfolio)<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs56b\">The Odin portfolio of joint ventures and associated entities includes producing power plants that represent </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs56c\">only the entities within the larger acquired Odin portfolio that we do not own a controlling share in. We there-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs56d\">fore account for their results using the equity accounting method in the consolidated Group accounts. Of the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs56e\">311 GWh proportionate share from the total Odin portfolio net to Cloudberry, these entities represent approxi-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs56f\">mately 49 GWh proportionate to Cloudberry. </div><div class=\"t m0 h2f ff4 fs1d fc4 sc0 ls0 ws0 gs570\">Dingelsundet Energy AS  </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs571\">Following the decision in 2023 to halt the offshore wind development at Stenkalles, Cloudberry and Hafslund </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs572\">pivoted their focus toward alternative energy applications at the site in 2024. As part of this transition, the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs573\">project was renamed Dingelsundet Energy AS. The strategic grid connection at V\u00e4nern continues to present </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs574\">opportunities for alternative energy investments. During the year, Cloudberry advanced plans for a battery </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs575\">and solar hybrid project at the site, evaluating its potential contribution to grid flexibility and integration of </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs576\">intermittent renewable energy production. The associated project costs have been reduced, making it a </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs577\">competitive and attractive energy infrastructure venture. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs578\">The remaining book values in the project are related primarily to a transformer under construction, which </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs579\">may be repurposed for future grid-related developments. Dingelsundet Energy AS remains classified under </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs57a\">\u201cOther\u201d in in the reported figures in this note.  </div>The table shows the summarised financial information in the Group accounts for equity accounted companies. <table class=\"s w2a0 hdc\" id=\"_f44af442-9384-4f6d-9312-7702ea2e46d0\"><tr><td class=\"t m0 x5f5 h14 y15ba ff9 fs5 fc4 sc0 ls0 ws0\">FY2024<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x7f7 h2a y15bb ff3 fs1c fc4 sc0 ls0 ws0\">Forte Energy </td><td></td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x601 h2a y15bc ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"c n x7f8 y15bd w2a1 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Norway AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7f9 y15bd w2a2 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Odal Vind AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7fa y15bd w2a3 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Odin Portfolio<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7fb y15bd w2a4 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Other\u00b9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7fc y15bd wee ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y147b w2a5 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Book value beginning of year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x75f y147b w4a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">316<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x793 y147b w49 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">511<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7fd y147b w49 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">313<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7fe y147b w7c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">35<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x754 y147b w89 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 175<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1490 w2a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Additions of invested capital<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x75f y1490 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">165<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77d y1490 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77e y1490 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ff y1490 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">24<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x800 y1490 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">189<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y147c w2a7 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Share of profit/loss for the year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x801 y147c w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x802 y147c w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">45<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x803 y147c w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x804 y147c wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x805 y147c w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">65<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y15be w2a8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Depreciation of excess value<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x806 y15be wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(4)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x807 y15be wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x808 y15be wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(9)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77f y15be w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x809 y15be w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(14)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y15bf w2a9 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Dividend paid to the owners<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x80a y15bf w50 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(14)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x80b y15bf wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x80c y15bf w50 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(18)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x80d y15bf wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x80e y15bf w50 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(32)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y158e w2aa haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Divestments<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x80f y158e wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x810 y158e wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x811 y158e w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x812 y158e wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(2)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x813 y158e wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(2)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1466 w2ab haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Currency translation differences<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x814 y1466 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x76e y1466 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">25<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x815 y1466 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">16<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x816 y1466 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x817 y1466 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">50<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y15c0 w2ac haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Items charged to equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x818 y15c0 wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(7)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x765 y15c0 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x766 y15c0 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x767 y15c0 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x819 y15c0 wbe hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(7)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y15c1 w2ad had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Book value at reporting date<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x81a y15c1 w237 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">468<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x81b y15c1 w2ae had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">581<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x81c y15c1 w2af had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">315<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x81d y15c1 w2b0 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">59<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x81e y15c1 w2b1 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">1 424<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1549 w2b2 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Excess value beginning of year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x81f y1549 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">131<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x820 y1549 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">18<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x821 y1549 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">217<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x822 y1549 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x823 y1549 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">366<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1536 w2b3 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Excess value 31 December 2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x777 y1536 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">207<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x820 y1536 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">18<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x821 y1536 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">214<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x824 y1536 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x825 y1536 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">448<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x601 h2c y15c2 ff3 fs1d fc4 sc0 ls0 ws0\">Book value of equity at 31 December </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x606 y1415 w2b4 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">associated company/JV<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x826 y1415 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">261<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x827 y1415 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">563<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x828 y1415 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">101<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x829 y1415 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">50<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x82a y1415 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">976<span class=\"_ _2e2\"> </span></div></td></tr></table>1 <span class=\"_ _e\"> </span>Other includes investment in Dingelsundet Energy AS, Kraftanmelding AS and Fossum Sol AS.<span class=\"_ _2e2\"> </span><table class=\"s w2b5 hdc\" id=\"_977703f2-795f-4fd0-af77-9936eb7e958b\"><tr><td class=\"t m0 x6e9 h14 y15ba ff9 fs5 fc4 sc0 ls0 ws0\">FY2023<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x82b h2a y15bb ff3 fs1c fc4 sc0 ls0 ws0\">Forte Energy </td><td></td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x6ee h2a y15bc ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"c n x82c y15bd w2a1 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Norway AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x82d y15bd w2b6 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Odal Vind AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x82e y15bd w2b7 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Odin Portfolio<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x82f y15bd w2b8 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Other<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x830 y15bd wee ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y147b w2a5 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Book value beginning of year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x831 y147b w4a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">317<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x700 y147b w77 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">555<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x701 y147b wc7 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x832 y147b w7c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">18<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x833 y147b w77 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">890<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1490 w2b9 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Conversion of debt to equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x834 y1490 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x835 y1490 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x836 y1490 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x837 y1490 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">84<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x838 y1490 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">84<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y147c w2ba haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Additions from business combinations<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x839 y147c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x83a y147c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x83b y147c w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">339<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x83c y147c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x83d y147c w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">339<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y15be w2a7 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Share of profit/loss for the year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x83e y15be wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x83f y15be w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(10)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x840 y15be w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">13<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x841 y15be w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(67)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x842 y15be w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(62)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y15bf w2bb haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Depreciation of excess value<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x843 y15bf wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(3)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x844 y15bf wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x845 y15bf wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(5)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x846 y15bf wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x847 y15bf w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(10)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y158e w2bc haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Dividend paid to the owners<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6ff y158e wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x848 y158e w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(73)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x849 y158e w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(12)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x84a y158e wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x84b y158e w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(85)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1466 w2ab haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Currency translation differences<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x84c y1466 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x84d y1466 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x84e y1466 w7f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(22)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x707 y1466 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x84f y1466 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">26<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y15c0 w2bd haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Items charged to equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x850 y15c0 wd7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(9)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x851 y15c0 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x852 y15c0 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x853 y15c0 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x854 y15c0 wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(9)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y15c1 w2be had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Book value at reporting date<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x855 y15c1 w19e had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">316<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x856 y15c1 w2bf had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">511<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x857 y15c1 w2c0 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">313<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x858 y15c1 w2c1 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">35<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x859 y15c1 w2c2 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">1 175<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1549 w2b2 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Excess value beginning of year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x85a y1549 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">134<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x85b y1549 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">19<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x85c y1549 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x720 y1549 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x721 y1549 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">154<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1536 w2c3 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Excess value 31 December 2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x71d y1536 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">131<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x85d y1536 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">18<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x85e y1536 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">217<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x85f y1536 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x860 y1536 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">366<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x6ee h2c y15c2 ff3 fs1d fc4 sc0 ls0 ws0\">Book value of equity at 31 December </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x6f4 y1415 w2c4 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">associated company/JV<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x861 y1415 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">185<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x862 y1415 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">494<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x863 y1415 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">96<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x864 y1415 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">35<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x865 y1415 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">809<span class=\"_ _2e2\"> </span></div></td></tr></table><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs580\">The tables below show the summarized financial information for Forte, Odal and the Odin portfolio of associates and joint ventures respectively. The figures represent 100% of the companies\u2019 reporting in the first two columns </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs581\">(FY2024 and FY2023 respectively) and the two columns to the right (FY 2024 and FY 2023 respectively) show Cloudberry\u2019s share of the summarized financial information (excluding excess values and related depreciation) on a </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs582\">line-by-line basis:<span class=\"_ _2e2\"> </span></div><div class=\"gs583\"><table class=\"s w2c5 hdd\" id=\"_f3527800-16c7-421d-8c82-6bac360da6bf\"><tr><td class=\"t m0 x5f5 h14 y15c3 ff9 fs5 fc4 sc0 ls0 ws0\">Forte<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"c n x866 y15c4 w2c6 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Based on 100%<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x867 y15c4 w2c7 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Cloudberry share<span class=\"_ _2e2\"> </span></div></td><td></td></tr><tr><td class=\"c n x606 y15c5 w43 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x868 y15c5 w117 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x869 y15c5 w118 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86a y15c5 w117 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86b y15c5 w118 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y141f w2c8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Revenue<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86c y141f w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">87<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86d y141f w2c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">117<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86e y141f w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">37<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86f y141f w1eb hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1495 w2ca haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">EBITDA<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86c y1495 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x870 y1495 w1eb hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">62<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x871 y1495 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">17<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x872 y1495 w1eb hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">21<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y14f3 w2cb haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Profit for the period<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x873 y14f3 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x874 y14f3 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x875 y14f3 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x876 y14f3 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1496 w2cc haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total assets<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x877 y1496 w89 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 290<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x878 y1496 w2cd hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 329<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x879 y1496 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">645<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x87a y1496 w2c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">452<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1497 w2ce haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total cash and cash equivalents<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86c y1497 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">94<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86d y1497 w2c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">134<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86e y1497 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">47<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86f y1497 w1eb hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">45<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1414 w2cf haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Non-current Interest-bearing loans and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x87b y1414 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">716<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x87c y1414 w2d0 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">704<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x87d y1414 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">358<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x87e y1414 w2d0 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">239<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1415 w2d1 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x87f y1415 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">519<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x880 y1415 w2d0 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">543<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x881 y1415 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">260<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x882 y1415 w2d0 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">185<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"gs584\"><table class=\"s w2d6 hdd\" id=\"_5d24a2bf-79bd-40f7-a2c8-e65d95bb38f6\"><tr><td class=\"t m0 x5f5 h14 y15c6 ff9 fs5 fc4 sc0 ls0 ws0\">Odal<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"c n x866 y15c4 w2c6 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Based on 100%<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x867 y15c4 w2c7 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Cloudberry share<span class=\"_ _2e2\"> </span></div></td><td></td></tr><tr><td class=\"c n x606 y15c5 w43 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x868 y15c5 w117 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x869 y15c5 w118 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86a y15c5 w117 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86b y15c5 w118 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y141f w2c8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Revenue<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a2 y141f w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">357<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a3 y141f w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">270<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x775 y141f w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">119<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a4 y141f w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">90<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1495 w2ca haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">EBITDA<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a2 y1495 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">225<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a3 y1495 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">129<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a5 y1495 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">75<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a6 y1495 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">43<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y14f3 w2cb haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Profit for the period<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a7 y14f3 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">137<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a8 y14f3 w50 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(26)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a9 y14f3 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">46<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8aa y14f3 wbe hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(9)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1496 w2cc haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total assets<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x877 y1496 w89 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2 867<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ab y1496 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2 615<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ac y1496 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">957<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x783 y1496 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">873<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1497 w2ce haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total cash and cash equivalents<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86c y1497 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">53<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ad y1497 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">66<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a5 y1497 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">18<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a6 y1497 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">22<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1414 w2cf haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Non-current Interest-bearing loans and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x87b y1414 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">971<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ae y1414 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">952<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8af y1414 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">324<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8b0 y1414 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">318<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1415 w2d1 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8b1 y1415 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 687<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8b2 y1415 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 476<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8b3 y1415 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">564<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x75e y1415 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">493<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"t m0 h14 ff9 fs5 fc4 sc0 ls0 ws0 gs585\">Odin portfolio \u2013 Associates and joint ventures<span class=\"_ _2e2\"> </span></div><div class=\"gs586\"><table class=\"s w2d2 hde\" id=\"_47897153-38eb-4604-bfe8-5efbb5e79233\"><tr><td></td><td class=\"c n x883 y15c4 w2c6 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Based on 100%<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x884 y15c4 w2c7 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Cloudberry share<span class=\"_ _2e2\"> </span></div></td><td></td></tr><tr><td class=\"c n x233 y15c5 w73 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x885 y15c5 w15a haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x886 y15c5 w12b haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x887 y15c5 w15a haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x888 y15c5 w12b haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y141f w2d3 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Revenue<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x889 y141f w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">115<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x88a y141f w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">105<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x88b y141f w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">29<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x88c y141f w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">25<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1495 w2ca haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">EBITDA<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x88d y1495 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">87<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x88e y1495 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">88<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x88b y1495 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">21<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x88c y1495 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">20<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14f3 w2d4 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Profit for the period<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x88f y14f3 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">43<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x890 y14f3 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">59<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x891 y14f3 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x892 y14f3 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">11<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1496 w110 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total assets<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x893 y1496 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">528<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x894 y1496 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">552<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x895 y1496 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">138<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x896 y1496 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">144<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1497 w2ce haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total cash and cash equivalents<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x897 y1497 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x898 y1497 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x899 y1497 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x89a y1497 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1414 w2d5 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Non-current Interest-bearing loans and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x89b y1414 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">133<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x89c y1414 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">170<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x89d y1414 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">53<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x89e y1414 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">57<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 wa1 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x89f y1415 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">360<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a0 y1415 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">352<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a1 y1415 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">75<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x26b y1415 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">78<span class=\"_ _2e2\"> </span></div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfSignificantInvestmentsInAssociatesExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-516": {
   "value": "Note 16 <span class=\"_ _39\"> </span>Investments in associated companies and joint ventures Accounting principle<span class=\"_ _2e2\"> </span>Investments in associated companies and joint arrangements are accounted for using the equity method in accordance with IAS 28.<span class=\"_ _2e2\"> </span>Accounting policies of equity accounted investees have been changed were necessary to ensure consistency with the policies adopted by the Group. Associates and joint ventures The table shows the summarized investments classified as associ-<span class=\"_ _2e2\"> </span>ated companies and joint ventures as of 31 December 2024:<span class=\"_ _2e2\"> </span><table class=\"s w26e hd9\" id=\"_28fe8f25-945a-4687-8c81-2c5c33ac8099\"><tr><td></td><td></td><td class=\"t m0 x7ac h2a y15a3 ff3 fs1c fc4 sc0 ls0 ws0\">Place of </td><td class=\"t m0 x7ad h2a y15a3 ff3 fs1c fc4 sc0 ls0 ws0\">Consolidated economic </td><td></td><td></td></tr><tr><td class=\"t m0 x39d h2a y15a4 ff3 fs1c fc4 sc0 ls0 ws0\">Name of entity </td><td></td><td class=\"t m0 x7ac h2a y15a4 ff3 fs1c fc4 sc0 ls0 ws0\">business<span class=\"_ _2e2\"> </span></td><td class=\"c n x7ae y15a5 w26f ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">interest per 31.12.24<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7af y15a5 w270 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Segment<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b0 y15a5 w271 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Principal activities<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15a6 w272 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Forte Energy Norway AS with SPV's.<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b1 y15a6 w273 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b2 y15a6 w173 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b3 y15a6 w274 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">49.99%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b4 y15a6 w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b5 y15a6 w276 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Hydro power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x233 y15a8 w277 hda\"><div class=\"t m0 x232 h2c y15a7 ff3 fs1d fc4 sc0 ls0 ws0\">Odal Vind AS<span class=\"_ _2e2\"> </span></div><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Odin portfolio (80% ownership):<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b6 y15a9 w278 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b7 y15a9 w173 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b8 y15a9 w279 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">33.40%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b9 y15a9 w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ba y15a9 w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15aa w27b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">F\u00e5re Vindm\u00f8llelaug I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7bb y15aa w27c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7bc y15aa w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7bd y15aa w27d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">37.98%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7be y15aa w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7bf y15aa w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15ab w27e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Fl\u00f8vej 33 I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c0 y15ab w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c1 y15ab w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c2 y15ab w280 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c3 y15ab w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c4 y15ab w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15ac w281 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">N\u00f8rgaard Vind I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c5 y15ac w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c6 y15ac w282 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c7 y15ac w280 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c8 y15ac w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c9 y15ac w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15ad w283 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">\u00d8stergaard Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ca y15ad w27c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7cb y15ad w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7cc y15ad w284 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">16.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x565 y15ad w285 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7cd y15ad w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15ae w286 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">P/S T\u00e6ndpibe Vind<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ce y15ae w27c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7cf y15ae w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d0 y15ae w287 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">12.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d1 y15ae w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d2 y15ae w288 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15af w289 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Stakroge Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ce y15af w27c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7cf y15af w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d0 y15af w28a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">20.75%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d3 y15af w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d4 y15af w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1589 w28b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Stakroge VM4 I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ce y1589 w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d5 y1589 w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d6 y1589 w280 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d7 y1589 w285 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d8 y1589 w288 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y158a w28c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Vindtved Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d9 y158a w273 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7da y158a w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7db y158a w28d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">30.05%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c3 y158a w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c4 y158a w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y158b w28e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Volder Mark Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7dc y158b w273 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7dd y158b w282 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7de y158b w28f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">12.64%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7df y158b w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7e0 y158b w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15b0 w290 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Orreholmen Vindkraft AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ce y15b0 w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d5 y15b0 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b3 y15b0 w291 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7e1 y15b0 w285 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7e2 y15b0 w288 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15b1 w292 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Vetteberget Vindkraft AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c0 y15b1 w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c1 y15b1 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c2 y15b1 w280 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c3 y15b1 w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c4 y15b1 w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15b2 w293 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Fossum Sol AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ce y15b2 w27c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7cf y15b2 w294 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7e3 y15b2 w295 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">33.30%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7e4 y15b2 w296 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Development<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7e5 y15b2 w297 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Solar power in<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x7e6 h2c y15b3 ff3 fs1d fc4 sc0 ls0 ws0\">construction permit </td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x7e6 h2c y15b4 ff3 fs1d fc4 sc0 ls0 ws0\">process<span class=\"_ _2e2\"> </span></td></tr><tr><td class=\"c x233 y15b6 w298 hdb\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Dingelsundet Energy AS</div><div class=\"t m0 x7e7 h2d y15b5 ff3 fs1e fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7e8 y15b7 w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7e9 y15b7 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ea y15b7 w299 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">50.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7eb y15b7 w296 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Development<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ec y15b7 w29a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Development project<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1549 w29b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Simpevarp Havsvindpark AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ed y1549 w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ee y1549 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ef y1549 w299 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">50.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7f0 y1549 w296 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Development<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7f1 y1549 w29a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Development project<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15b8 w29c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Kraftanmelding AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7f2 y15b8 w278 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7f3 y15b8 w173 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7f4 y15b8 w29d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">31.57%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7f5 y15b8 w29e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Operations<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7f6 y15b8 w29f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Balancing services for<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x7e6 h2c y15b9 ff3 fs1d fc4 sc0 ls0 ws0\">power companies<span class=\"_ _2e2\"> </span></td></tr></table>1 <span class=\"_ _e\"> </span>Formerly Stenkalles Holding AS<span class=\"_ _2e2\"> </span>Forte Energy Norway AS (Forte)<span class=\"_ _2e2\"> </span>Forte was acquired by the Group in November 2020 and in 2024 Cloudberry has increased its ownership to 49.99%. Forte owns 14 producing hydro power assets and one power offtake agreement in Norway, with a combined normalized annual production of 87 GWh net to Cloudberry. The hydro power assets have an average license life of minimum 50 years. Cloudberry Production AS is the local manager of the Forte portfolio and delivers management services, which for 2024 amounted to NOK 3m.<span class=\"_ _2e2\"> </span>Odal Vind AS (Odal)<span class=\"_ _2e2\"> </span>Odal was first acquired in December 2020 with 15% ownership, and Cloudberry further increased its owner-<span class=\"_ _2e2\"> </span>ship to 33.4% in July 2021.  The other owners of Odal Vind AS are Akershus Energi Vind AS and KLP, owning 33.4% and 33.2% respectively. Odal windfarm was constructed during 2021 and 2022, and all turbines were taken over by Odal in 2023. In 2024, Odal Wind faced operational challenges, including a serious blade failure incident in the first quarter, leading to a temporary full-farm shutdown by Siemens Gamesa. Corrective actions were implemented under warranty agreements, minimizing the financial impact. The wind farm resumed almost full production over the course of the second half of 2024, ensuring continued renewable energy output. The windfarm has a normalized annual production of 176 GWh net to Cloudberry and the remaining concession is 27 years. Odin portfolio of JV and associated companies (Odin portfolio)<span class=\"_ _2e2\"> </span>The Odin portfolio of joint ventures and associated entities includes producing power plants that represent only the entities within the larger acquired Odin portfolio that we do not own a controlling share in. We there-<span class=\"_ _2e2\"> </span>fore account for their results using the equity accounting method in the consolidated Group accounts. Of the 311 GWh proportionate share from the total Odin portfolio net to Cloudberry, these entities represent approxi-<span class=\"_ _2e2\"> </span>mately 49 GWh proportionate to Cloudberry. Dingelsundet Energy AS  Following the decision in 2023 to halt the offshore wind development at Stenkalles, Cloudberry and Hafslund pivoted their focus toward alternative energy applications at the site in 2024. As part of this transition, the project was renamed Dingelsundet Energy AS. The strategic grid connection at V\u00e4nern continues to present opportunities for alternative energy investments. During the year, Cloudberry advanced plans for a battery and solar hybrid project at the site, evaluating its potential contribution to grid flexibility and integration of intermittent renewable energy production. The associated project costs have been reduced, making it a competitive and attractive energy infrastructure venture. The remaining book values in the project are related primarily to a transformer under construction, which may be repurposed for future grid-related developments. Dingelsundet Energy AS remains classified under \u201cOther\u201d in in the reported figures in this note. The table shows the summarised financial information in the Group accounts for equity accounted companies. <table class=\"s w2a0 hdc\" id=\"_f44af442-9384-4f6d-9312-7702ea2e46d0\"><tr><td class=\"t m0 x5f5 h14 y15ba ff9 fs5 fc4 sc0 ls0 ws0\">FY2024<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x7f7 h2a y15bb ff3 fs1c fc4 sc0 ls0 ws0\">Forte Energy </td><td></td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x601 h2a y15bc ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"c n x7f8 y15bd w2a1 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Norway AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7f9 y15bd w2a2 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Odal Vind AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7fa y15bd w2a3 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Odin Portfolio<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7fb y15bd w2a4 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Other\u00b9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7fc y15bd wee ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y147b w2a5 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Book value beginning of year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x75f y147b w4a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">316<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x793 y147b w49 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">511<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7fd y147b w49 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">313<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7fe y147b w7c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">35<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x754 y147b w89 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 175<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1490 w2a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Additions of invested capital<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x75f y1490 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">165<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77d y1490 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77e y1490 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ff y1490 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">24<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x800 y1490 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">189<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y147c w2a7 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Share of profit/loss for the year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x801 y147c w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x802 y147c w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">45<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x803 y147c w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x804 y147c wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x805 y147c w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">65<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y15be w2a8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Depreciation of excess value<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x806 y15be wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(4)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x807 y15be wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x808 y15be wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(9)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77f y15be w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x809 y15be w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(14)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y15bf w2a9 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Dividend paid to the owners<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x80a y15bf w50 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(14)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x80b y15bf wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x80c y15bf w50 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(18)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x80d y15bf wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x80e y15bf w50 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(32)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y158e w2aa haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Divestments<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x80f y158e wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x810 y158e wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x811 y158e w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x812 y158e wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(2)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x813 y158e wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(2)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1466 w2ab haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Currency translation differences<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x814 y1466 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x76e y1466 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">25<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x815 y1466 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">16<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x816 y1466 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x817 y1466 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">50<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y15c0 w2ac haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Items charged to equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x818 y15c0 wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(7)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x765 y15c0 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x766 y15c0 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x767 y15c0 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x819 y15c0 wbe hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(7)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y15c1 w2ad had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Book value at reporting date<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x81a y15c1 w237 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">468<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x81b y15c1 w2ae had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">581<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x81c y15c1 w2af had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">315<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x81d y15c1 w2b0 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">59<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x81e y15c1 w2b1 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">1 424<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1549 w2b2 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Excess value beginning of year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x81f y1549 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">131<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x820 y1549 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">18<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x821 y1549 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">217<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x822 y1549 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x823 y1549 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">366<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1536 w2b3 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Excess value 31 December 2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x777 y1536 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">207<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x820 y1536 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">18<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x821 y1536 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">214<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x824 y1536 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x825 y1536 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">448<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x601 h2c y15c2 ff3 fs1d fc4 sc0 ls0 ws0\">Book value of equity at 31 December </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x606 y1415 w2b4 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">associated company/JV<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x826 y1415 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">261<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x827 y1415 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">563<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x828 y1415 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">101<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x829 y1415 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">50<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x82a y1415 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">976<span class=\"_ _2e2\"> </span></div></td></tr></table>1 <span class=\"_ _e\"> </span>Other includes investment in Dingelsundet Energy AS, Kraftanmelding AS and Fossum Sol AS.<span class=\"_ _2e2\"> </span><table class=\"s w2b5 hdc\" id=\"_977703f2-795f-4fd0-af77-9936eb7e958b\"><tr><td class=\"t m0 x6e9 h14 y15ba ff9 fs5 fc4 sc0 ls0 ws0\">FY2023<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x82b h2a y15bb ff3 fs1c fc4 sc0 ls0 ws0\">Forte Energy </td><td></td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x6ee h2a y15bc ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"c n x82c y15bd w2a1 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Norway AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x82d y15bd w2b6 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Odal Vind AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x82e y15bd w2b7 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Odin Portfolio<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x82f y15bd w2b8 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Other<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x830 y15bd wee ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y147b w2a5 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Book value beginning of year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x831 y147b w4a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">317<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x700 y147b w77 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">555<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x701 y147b wc7 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x832 y147b w7c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">18<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x833 y147b w77 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">890<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1490 w2b9 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Conversion of debt to equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x834 y1490 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x835 y1490 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x836 y1490 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x837 y1490 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">84<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x838 y1490 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">84<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y147c w2ba haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Additions from business combinations<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x839 y147c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x83a y147c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x83b y147c w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">339<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x83c y147c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x83d y147c w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">339<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y15be w2a7 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Share of profit/loss for the year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x83e y15be wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x83f y15be w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(10)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x840 y15be w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">13<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x841 y15be w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(67)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x842 y15be w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(62)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y15bf w2bb haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Depreciation of excess value<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x843 y15bf wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(3)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x844 y15bf wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x845 y15bf wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(5)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x846 y15bf wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x847 y15bf w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(10)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y158e w2bc haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Dividend paid to the owners<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6ff y158e wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x848 y158e w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(73)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x849 y158e w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(12)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x84a y158e wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x84b y158e w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(85)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1466 w2ab haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Currency translation differences<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x84c y1466 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x84d y1466 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x84e y1466 w7f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(22)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x707 y1466 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x84f y1466 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">26<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y15c0 w2bd haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Items charged to equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x850 y15c0 wd7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(9)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x851 y15c0 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x852 y15c0 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x853 y15c0 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x854 y15c0 wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(9)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y15c1 w2be had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Book value at reporting date<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x855 y15c1 w19e had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">316<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x856 y15c1 w2bf had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">511<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x857 y15c1 w2c0 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">313<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x858 y15c1 w2c1 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">35<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x859 y15c1 w2c2 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">1 175<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1549 w2b2 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Excess value beginning of year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x85a y1549 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">134<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x85b y1549 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">19<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x85c y1549 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x720 y1549 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x721 y1549 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">154<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1536 w2c3 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Excess value 31 December 2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x71d y1536 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">131<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x85d y1536 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">18<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x85e y1536 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">217<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x85f y1536 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x860 y1536 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">366<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x6ee h2c y15c2 ff3 fs1d fc4 sc0 ls0 ws0\">Book value of equity at 31 December </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x6f4 y1415 w2c4 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">associated company/JV<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x861 y1415 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">185<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x862 y1415 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">494<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x863 y1415 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">96<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x864 y1415 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">35<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x865 y1415 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">809<span class=\"_ _2e2\"> </span></div></td></tr></table>The tables below show the summarized financial information for Forte, Odal and the Odin portfolio of associates and joint ventures respectively. The figures represent 100% of the companies\u2019 reporting in the first two columns (FY2024 and FY2023 respectively) and the two columns to the right (FY 2024 and FY 2023 respectively) show Cloudberry\u2019s share of the summarized financial information (excluding excess values and related depreciation) on a line-by-line basis:<span class=\"_ _2e2\"> </span><table class=\"s w2c5 hdd\" id=\"_f3527800-16c7-421d-8c82-6bac360da6bf\"><tr><td class=\"t m0 x5f5 h14 y15c3 ff9 fs5 fc4 sc0 ls0 ws0\">Forte<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"c n x866 y15c4 w2c6 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Based on 100%<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x867 y15c4 w2c7 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Cloudberry share<span class=\"_ _2e2\"> </span></div></td><td></td></tr><tr><td class=\"c n x606 y15c5 w43 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x868 y15c5 w117 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x869 y15c5 w118 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86a y15c5 w117 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86b y15c5 w118 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y141f w2c8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Revenue<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86c y141f w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">87<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86d y141f w2c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">117<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86e y141f w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">37<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86f y141f w1eb hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1495 w2ca haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">EBITDA<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86c y1495 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x870 y1495 w1eb hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">62<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x871 y1495 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">17<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x872 y1495 w1eb hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">21<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y14f3 w2cb haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Profit for the period<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x873 y14f3 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x874 y14f3 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x875 y14f3 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x876 y14f3 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1496 w2cc haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total assets<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x877 y1496 w89 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 290<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x878 y1496 w2cd hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 329<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x879 y1496 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">645<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x87a y1496 w2c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">452<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1497 w2ce haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total cash and cash equivalents<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86c y1497 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">94<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86d y1497 w2c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">134<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86e y1497 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">47<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86f y1497 w1eb hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">45<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1414 w2cf haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Non-current Interest-bearing loans and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x87b y1414 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">716<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x87c y1414 w2d0 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">704<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x87d y1414 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">358<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x87e y1414 w2d0 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">239<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1415 w2d1 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x87f y1415 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">519<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x880 y1415 w2d0 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">543<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x881 y1415 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">260<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x882 y1415 w2d0 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">185<span class=\"_ _2e2\"> </span></div></td></tr></table><table class=\"s w2d6 hdd\" id=\"_5d24a2bf-79bd-40f7-a2c8-e65d95bb38f6\"><tr><td class=\"t m0 x5f5 h14 y15c6 ff9 fs5 fc4 sc0 ls0 ws0\">Odal<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"c n x866 y15c4 w2c6 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Based on 100%<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x867 y15c4 w2c7 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Cloudberry share<span class=\"_ _2e2\"> </span></div></td><td></td></tr><tr><td class=\"c n x606 y15c5 w43 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x868 y15c5 w117 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x869 y15c5 w118 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86a y15c5 w117 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86b y15c5 w118 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y141f w2c8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Revenue<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a2 y141f w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">357<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a3 y141f w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">270<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x775 y141f w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">119<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a4 y141f w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">90<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1495 w2ca haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">EBITDA<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a2 y1495 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">225<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a3 y1495 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">129<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a5 y1495 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">75<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a6 y1495 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">43<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y14f3 w2cb haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Profit for the period<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a7 y14f3 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">137<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a8 y14f3 w50 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(26)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a9 y14f3 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">46<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8aa y14f3 wbe hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(9)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1496 w2cc haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total assets<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x877 y1496 w89 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2 867<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ab y1496 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2 615<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ac y1496 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">957<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x783 y1496 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">873<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1497 w2ce haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total cash and cash equivalents<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86c y1497 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">53<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ad y1497 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">66<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a5 y1497 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">18<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a6 y1497 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">22<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1414 w2cf haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Non-current Interest-bearing loans and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x87b y1414 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">971<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ae y1414 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">952<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8af y1414 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">324<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8b0 y1414 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">318<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1415 w2d1 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8b1 y1415 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 687<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8b2 y1415 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 476<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8b3 y1415 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">564<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x75e y1415 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">493<span class=\"_ _2e2\"> </span></div></td></tr></table>Odin portfolio \u2013 Associates and joint ventures<span class=\"_ _2e2\"> </span><table class=\"s w2d2 hde\" id=\"_47897153-38eb-4604-bfe8-5efbb5e79233\"><tr><td></td><td class=\"c n x883 y15c4 w2c6 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Based on 100%<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x884 y15c4 w2c7 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Cloudberry share<span class=\"_ _2e2\"> </span></div></td><td></td></tr><tr><td class=\"c n x233 y15c5 w73 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x885 y15c5 w15a haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x886 y15c5 w12b haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x887 y15c5 w15a haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x888 y15c5 w12b haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y141f w2d3 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Revenue<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x889 y141f w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">115<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x88a y141f w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">105<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x88b y141f w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">29<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x88c y141f w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">25<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1495 w2ca haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">EBITDA<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x88d y1495 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">87<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x88e y1495 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">88<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x88b y1495 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">21<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x88c y1495 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">20<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14f3 w2d4 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Profit for the period<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x88f y14f3 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">43<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x890 y14f3 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">59<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x891 y14f3 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x892 y14f3 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">11<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1496 w110 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total assets<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x893 y1496 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">528<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x894 y1496 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">552<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x895 y1496 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">138<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x896 y1496 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">144<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1497 w2ce haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total cash and cash equivalents<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x897 y1497 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x898 y1497 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x899 y1497 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x89a y1497 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1414 w2d5 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Non-current Interest-bearing loans and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x89b y1414 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">133<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x89c y1414 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">170<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x89d y1414 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">53<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x89e y1414 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">57<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 wa1 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x89f y1415 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">360<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a0 y1415 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">352<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a1 y1415 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">75<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x26b y1415 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">78<span class=\"_ _2e2\"> </span></div></td></tr></table>Note 24 <span class=\"_ _120\"> </span>List of subsidiaries and equity accounted companies<span class=\"_ _2e2\"> </span>The following companies are fully consolidated (subsidiaries) or accounted for using the equity method  (associated companies or joint ventures) as per 31 December 2024.  <table class=\"s w3a1 hf0\" id=\"_e5a63c4d-402c-493c-a023-b4606dd6a1dc\"><tr><td></td><td></td><td></td><td class=\"t m0 xa59 h2a y1616 ff3 fs1c fc4 sc0 ls0 ws0\">Consolidated </td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t m0 xa5a h2a y1617 ff3 fs1c fc4 sc0 ls0 ws0\">economic </td><td class=\"t m0 xa5b h2a y1618 ff3 fs1c fc4 sc0 ls0 ws0\">Part of  </td><td></td></tr><tr><td></td><td></td><td class=\"t m0 xa5c h2a y1619 ff3 fs1c fc4 sc0 ls0 ws0\">Place of </td><td class=\"t m0 xa5d h2a y161a ff3 fs1c fc4 sc0 ls0 ws0\">interest per </td><td class=\"t m0 xa5e h2a y161b ff3 fs1c fc4 sc0 ls0 ws0\">Group  </td><td></td></tr><tr><td class=\"c n x233 y161c w3a2 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Name of entity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa5f y161c w385 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Accounted as<span class=\"_ _2e2\"> </span></div></td><td class=\"t m0 xa5c h2a y161d ff3 fs1c fc4 sc0 ls0 ws0\">business<span class=\"_ _2e2\"> </span></td><td class=\"t m0 xa60 h2a y161e ff3 fs1c fc4 sc0 ls0 ws0\">31.12.24<span class=\"_ _2e2\"> </span></td><td class=\"c n xa61 y161f w386 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">from date<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa62 y161f w3a3 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Segment<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1620 w3a4 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls18 ws0\">Cloudberry Clean Energy ASA<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa63 y1620 w3a5 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Parent company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa64 y1620 w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa65 y1620 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa66 y1620 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">24.11.2017<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa67 y1620 w3a7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Corporate<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1621 w3a8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cloudberry Production AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa68 y1621 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa69 y1621 w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa6a y1621 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa6b y1621 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa6c y1621 w3a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1622 w3aa haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">CB Production AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e1 y1622 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e2 y1622 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa6d y1622 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa6e y1622 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">01.07.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa6f y1622 w3a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1623 w3ab haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">R\u00f8yrmyra Vindpark AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa70 y1623 w3ac haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa71 y1623 w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa72 y1623 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa73 y1623 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa31 y1623 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1624 w3ad haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">\u00d8vre Kvemma Kraftverk AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa74 y1624 w3ac haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa75 y1624 w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa76 y1624 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa77 y1624 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">05.07.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa78 y1624 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1625 w3ae haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">H\u00e5n Vindpark AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa79 y1625 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa7a y1625 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa7b y1625 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa7c y1625 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa7d y1625 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1626 w3af haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">H\u00e5n 22kV AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa7e y1626 w3ac haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa7f y1626 w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa80 y1626 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa11 y1626 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa81 y1626 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1627 w3b0 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sundby Vindpark AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa82 y1627 w3ac haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa83 y1627 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa84 y1627 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa85 y1627 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">21.12.2021<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa86 y1627 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1628 w3b1 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Munkhyttan Vindkraft AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa87 y1628 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa88 y1628 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa72 y1628 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa73 y1628 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">03.02.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa31 y1628 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1629 w3b2 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Forte Energy Norway  AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa89 y1629 w3b3 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated Company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa8a y1629 w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa8b y1629 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">49.99%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa35 y1629 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.11.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa36 y1629 w3a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y162a w3b4 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Odal Vind AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa8c y162a w394 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated Company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa8d y162a w173 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa8e y162a w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">33.40%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa8f y162a w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">23.12.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa90 y162a w3a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y162b w3b5 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sk\u00e5r\u00e5na Kraft AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa91 y162b w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1e y162b w173 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa92 y162b w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa93 y162b w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">24.02.2021<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa94 y162b w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y162c w3b6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Tinnkraft AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa95 y162c w3ac haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e2 y162c w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa96 y162c w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa97 y162c w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">01.02.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e5 y162c w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y162d w3b7 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Ramsli\u00e5na Kraftverk AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa98 y162d w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa99 y162d w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa9a y162d w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa9b y162d w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.03.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa9c y162d w3a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y162e w3b8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Re Energi AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa9d y162e w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa9e y162e w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa9f y162e w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa0 y162e w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.03.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa1 y162e w3a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y162f w3b9 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">B\u00f8en Kraft AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1d y162f w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa2 y162f w173 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa3 y162f w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa4 y162f w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10.06.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa5 y162f w3a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2c y1630 ff3 fs1d fc4 sc0 ls0 ws0\">Cloudberry Production </td><td class=\"c n xaa6 y1631 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa7 y1631 w3ba haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa8 y1631 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa9 y1631 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaaa y1631 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2c y1632 ff3 fs1d fc4 sc0 ls0 ws0\">Holding ApS<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x233 y1633 w3bb haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cloudberry Production Aps<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaab y1633 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaac y1633 w3ba haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaad y1633 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaae y1633 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaaf y1633 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1634 w3bc haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Odin Energy Holding P/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xab0 y1634 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xab1 y1634 w3ba haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xab2 y1634 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">80.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xab3 y1634 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xab4 y1634 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2c y1635 ff3 fs1d fc4 sc0 ls0 ws0\">Odin Energy General </td><td class=\"c n xaa6 y1636 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa7 y1636 w3ba haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xab5 y1636 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">80.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xab6 y1636 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xab7 y1636 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2c y1637 ff3 fs1d fc4 sc0 ls0 ws0\">Partner ApS<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr></table><table class=\"s w383 hef\" id=\"_d4a40532-a046-49cb-b381-7f4b5eab719a\"><tr><td></td><td></td><td></td><td class=\"t m0 x9d4 h2a y15f4 ff3 fs1c fc4 sc0 ls0 ws0\">Consolidated </td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t m0 x9d5 h2a y15f5 ff3 fs1c fc4 sc0 ls0 ws0\">economic </td><td class=\"t m0 x9d6 h2a y15f6 ff3 fs1c fc4 sc0 ls0 ws0\">Part of  </td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x5cb h2a y15f7 ff3 fs1c fc4 sc0 ls0 ws0\">Place of </td><td class=\"t m0 x9d7 h2a y15f8 ff3 fs1c fc4 sc0 ls0 ws0\">interest per </td><td class=\"t m0 x8f3 h2a y15f9 ff3 fs1c fc4 sc0 ls0 ws0\">Group  </td><td></td></tr><tr><td class=\"c n x233 y15fa w384 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Name of entity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9d8 y15fa w385 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Accounted as<span class=\"_ _2e2\"> </span></div></td><td class=\"t m0 x5cb h2a y15fb ff3 fs1c fc4 sc0 ls0 ws0\">business<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x9d9 h2a y15fc ff3 fs1c fc4 sc0 ls0 ws0\">31.12.24<span class=\"_ _2e2\"> </span></td><td class=\"c n x9da y15fd w386 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">from date<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9db y15fd w387 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Segment<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15fe w388 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Odin Energy Invest I P/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9dc y15fe w389 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9dd y15fe w174 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9de y15fe w38a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">80.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9df y15fe w1c1 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e0 y15fe w26c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15ff w38b hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Odin Energy Invest II P/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e1 y15ff w389 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e2 y15ff w174 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e3 y15ff w38a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">80.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e4 y15ff w1c1 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e5 y15ff w26c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1600 w38c hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Odin Energy Invest III P/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e6 y1600 w389 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e7 y1600 w174 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e8 y1600 w38a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">80.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e9 y1600 w1c1 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9ea y1600 w26c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1601 w38d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Lem K\u00e6r Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9eb y1601 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9ec y1601 w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9ed y1601 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">60.98%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9ee y1601 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9ef y1601 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1602 w38e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">N\u00f8rh-Hjortmose Vind 11 I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9f0 y1602 w38f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9f1 y1602 w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9f2 y1602 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">71.80%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9f3 y1602 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9f4 y1602 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1603 w390 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Skr\u00e6ddergaard Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9f5 y1603 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9f6 y1603 w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9f7 y1603 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">48.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9f8 y1603 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9f9 y1603 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1604 w391 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Tornbyg\u00e5rd Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9fa y1604 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9fb y1604 w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9fc y1604 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">64.58%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9fd y1604 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9fe y1604 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1605 w1df haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Trikelsh\u00f8j Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9ff y1605 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa00 y1605 w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa01 y1605 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">48.11%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa02 y1605 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa03 y1605 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1606 w392 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Vemb Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa04 y1606 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa05 y1606 w282 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa06 y1606 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">43.43%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa07 y1606 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa08 y1606 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1607 w393 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Volder Mark M5 Erhverv I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa09 y1607 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa0a y1607 w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa0b y1607 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">67.69%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa0c y1607 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa0d y1607 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1608 w27b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">F\u00e5re Vindm\u00f8llelaug I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa0e y1608 w394 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated Company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa0f y1608 w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa10 y1608 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">37.98%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa11 y1608 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa12 y1608 w395 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1609 w27e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Fl\u00f8vej 33 I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa13 y1609 w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa14 y1609 w282 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa15 y1609 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa16 y1609 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa17 y1609 w395 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y160a w281 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">N\u00f8rgaard Vind I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa18 y160a w396 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa19 y160a w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1a y160a w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1b y160a w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1c y160a w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y160b w289 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Stakroge Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1d y160b w394 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated Company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1e y160b w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1f y160b w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">20.75%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa20 y160b w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa21 y160b w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y160c w28b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Stakroge VM4 I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa22 y160c w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1e y160c w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1f y160c w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa20 y160c w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa21 y160c w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y160d w397 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">\u00d8stergaard Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa23 y160d w394 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated Company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa24 y160d w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa25 y160d w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">16.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa26 y160d w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa27 y160d w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14a5 w28c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Vindtved Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa28 y14a5 w398 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated Company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa29 y14a5 w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa2a y14a5 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">30.05%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa2b y14a5 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa2c y14a5 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y160e w286 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">P/S T\u00e6ndpibe Vind<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa2d y160e w398 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated Company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa2e y160e w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa2f y160e w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">12.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa30 y160e w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa31 y160e w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y160f w28e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Volder Mark Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa32 y160f w394 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated Company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa33 y160f w282 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa34 y160f w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">12.65%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa35 y160f w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa36 y160f w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1610 w399 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Orreholmen Vindkraft AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa37 y1610 w396 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9dd y1610 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa06 y1610 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa07 y1610 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa08 y1610 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1611 w292 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Vetteberget Vindkraft AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa38 y1611 w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa39 y1611 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa3a y1611 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa3b y1611 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa3c y1611 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x266 h2c y1612 ff3 fs1d fc4 sc0 ls0 ws0\">Komplementar Klimapark </td><td class=\"c n xa3d y1613 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa3e y1613 w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa3f y1613 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">80.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa40 y1613 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">01.02.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa41 y1613 w395 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x266 h2c y1614 ff3 fs1d fc4 sc0 ls0 ws0\">Nees Hede ApS<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x233 y14a6 w39a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">KlimaparkNees Hede K/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa42 y14a6 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa43 y14a6 w282 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa44 y14a6 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">80.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa45 y14a6 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">01.02.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa46 y14a6 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1615 w39b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cloudberry Develop AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa47 y1615 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa48 y1615 w173 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa49 y1615 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa4a y1615 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa4b y1615 w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1496 w39d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cloudberry Utveckling AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa38 y1496 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa4c y1496 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa4d y1496 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9fd y1496 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9fe y1496 w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1497 w39e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cloudberry Utveckling II AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa4e y1497 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa4f y1497 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa50 y1497 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa0c y1497 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa0d y1497 w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1414 w39f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cloudberry Utveckling III AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa2d y1414 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e2 y1414 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa51 y1414 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa52 y1414 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa53 y1414 w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w3a0 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cloudberry Wind AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa54 y1415 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa55 y1415 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa56 y1415 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa57 y1415 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa58 y1415 w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr></table><table class=\"s w3bd hf1\" id=\"_ee1b397b-00e6-4eb5-b125-cd2b3c189379\"><tr><td></td><td></td><td></td><td class=\"t m0 xa59 h2a y1638 ff3 fs1c fc4 sc0 ls0 ws0\">Consolidated </td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t m0 xa5a h2a y1639 ff3 fs1c fc4 sc0 ls0 ws0\">economic </td><td class=\"t m0 xa5b h2a y163a ff3 fs1c fc4 sc0 ls0 ws0\">Part of  </td><td></td></tr><tr><td></td><td></td><td class=\"t m0 xa5c h2a y163b ff3 fs1c fc4 sc0 ls0 ws0\">Place of </td><td class=\"t m0 xa5d h2a y163c ff3 fs1c fc4 sc0 ls0 ws0\">interest per </td><td class=\"t m0 xa5e h2a y163d ff3 fs1c fc4 sc0 ls0 ws0\">Group  </td><td></td></tr><tr><td class=\"c n x233 y163e w3a2 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Name of entity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa5f y163e w385 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Accounted as<span class=\"_ _2e2\"> </span></div></td><td class=\"t m0 xa5c h2a y163f ff3 fs1c fc4 sc0 ls0 ws0\">business<span class=\"_ _2e2\"> </span></td><td class=\"t m0 xa60 h2a y1640 ff3 fs1c fc4 sc0 ls0 ws0\">31.12.24<span class=\"_ _2e2\"> </span></td><td class=\"c n xa61 y1641 w386 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">from date<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa62 y1641 w3a3 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Segment<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x233 y1642 w3be hac\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cloudberry Clean Energy  AB</div><div class=\"t m0 xab8 h2d y1401 ff3 fs1e fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa6 y1642 w389 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa7 y1642 w176 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xab9 y1642 w39c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaba y1642 w1c1 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xabb y1642 w26a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1643 w3bf hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Rewind Offshore AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa38 y1643 w389 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xabc y1643 w176 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa4d y1643 w39c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xabd y1643 w1c1 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9fe y1643 w26a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1644 w3c0 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cloudberry Projekt AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xabe y1644 w3ac hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa00 y1644 w176 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xabf y1644 w39c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xac0 y1644 w1c1 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xac1 y1644 w26a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1645 w3c1 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">K\u00e5nna Vindpark AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1d y1645 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa2 y1645 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xac2 y1645 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa26 y1645 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa27 y1645 w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1646 w3c2 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Ljunga Vindpark AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xac3 y1646 w3ac haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xac4 y1646 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa80 y1646 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa11 y1646 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa81 y1646 w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1647 w3c3 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Duvh\u00e4llen Vindpark AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa87 y1647 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa88 y1647 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa72 y1647 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa73 y1647 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa31 y1647 w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1648 w3c4 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Skogvind AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa98 y1648 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa99 y1648 w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa9a y1648 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa9b y1648 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.08.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa9c y1648 w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x233 y1649 w3c5 hac\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Dingelsundet Energy AS</div><div class=\"t m0 xac5 h2d y1401 ff3 fs1e fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa6 y164a w3c6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xac6 y164a w3c7 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway/<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xac7 y164b w38a had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">50.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xac8 y164b w1c1 had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">19.09.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xac9 y164b w26a had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td class=\"t m0 xa5c h2c y164c ff3 fs1d fc4 sc0 ls0 ws0\">Sweden </td><td></td><td></td><td></td></tr><tr><td class=\"c n x233 y164d w293 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Fossum Sol AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaca y164d w3b3 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated Company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa9e y164d w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xacb y164d w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">33.30%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa52 y164d w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.03.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa53 y164d w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2c y164e ff3 fs1d fc4 sc0 ls0 ws0\">Bjornejarnsberget </td><td class=\"c n xaa6 y164f w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa7 y164f w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xab9 y164f w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaba y164f w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">01.04.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xabb y164f w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2c y1650 ff3 fs1d fc4 sc0 ls0 ws0\">Vindpark AB<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x233 y1651 w3c8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Simpevarp Havsvindpark AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa47 y1651 w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa83 y1651 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xacc y1651 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">50.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xacd y1651 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">03.10.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xace y1651 w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2c y1652 ff3 fs1d fc4 sc0 ls0 ws0\">Captiva Asset </td><td class=\"c n xaa6 y1653 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa7 y1653 w173 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xacf y1653 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xad0 y1653 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">07.01.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xad1 y1653 w3c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Asset<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2c y1654 ff3 fs1d fc4 sc0 ls0 ws0\">Management AS<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td class=\"t ma xad2 h2f y1655 ff8 fs1d fc4 sc0 ls20 ws3a\">Management</td></tr><tr><td class=\"c n x233 y1656 w3ca haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Captiva Financial Services AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xad3 y1656 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xad4 y1656 w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xad5 y1656 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xad6 y1656 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">07.01.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xad7 y1656 w3c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Asset<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t ma xad2 h2f y1657 ff8 fs1d fc4 sc0 ls20 ws3a\">Management</td></tr><tr><td class=\"t m0 x25c h2c y1658 ff3 fs1d fc4 sc0 ls0 ws0\">Captiva Digital Services </td><td class=\"c n xaa6 y1659 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa7 y1659 w3cb haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls22 ws3b\">Switzerland<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xad8 y1659 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xad9 y1659 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">07.01.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xada y1659 w3c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Asset<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2c y165a ff3 fs1d fc4 sc0 ls0 ws0\">GmbH<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td class=\"t ma xad2 h2f y165b ff8 fs1d fc4 sc0 ls20 ws3a\">Management</td></tr><tr><td class=\"c n x233 y165c w29c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Kraftanmelding AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa54 y165c w273 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xadb y165c w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xadc y165c w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.57%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xadd y165c w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">07.01.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xade y165c w3c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Asset<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t ma xad2 h2f y165d ff8 fs1d fc4 sc0 ls20 ws3a\">Management</td></tr><tr><td class=\"c n x233 y165e w3cc haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Captiva Energi AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xadf y165e w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xae0 y165e w173 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xae1 y165e w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xae2 y165e w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">07.01.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xae3 y165e w3c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Asset<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t ma xad2 h2f y165f ff8 fs1d fc4 sc0 ls20 ws3a\">Management</td></tr><tr><td class=\"c n x233 y1660 w3cd haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Captiva Digital Services AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xadf y1660 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xae0 y1660 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xae4 y1660 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xae5 y1660 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">01.04.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xae6 y1660 w3c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Asset<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t ma xad2 h2f y1661 ff8 fs1d fc4 sc0 ls20 ws3a\">Management</td></tr><tr><td class=\"c n x233 y1662 w3ce haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Enestor AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa42 y1662 w3ac haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xae7 y1662 w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa10 y1662 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">51.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa11 y1662 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">01.06.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa81 y1662 w3c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Asset<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t ma xad2 h2f y1663 ff8 fs1d fc4 sc0 ls20 ws3a\">Management</td></tr></table>1 <span class=\"_ _e\"> </span>Formerly Cloudberry Offshore Wind AB<span class=\"_ _2e2\"> </span>2 <span class=\"_ _9\"> </span>Formerly Stenkalles Holding AS",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInvestmentsAccountedForUsingEquityMethodExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-498": {
   "value": "Note 16 <span class=\"_ _39\"> </span>Investments in associated companies and joint ventures Accounting principle<span class=\"_ _2e2\"> </span>Investments in associated companies and joint arrangements are accounted for using the equity method in accordance with IAS 28.<span class=\"_ _2e2\"> </span>Accounting policies of equity accounted investees have been changed were necessary to ensure consistency with the policies adopted by the Group. Associates and joint ventures The table shows the summarized investments classified as associ-<span class=\"_ _2e2\"> </span>ated companies and joint ventures as of 31 December 2024:<span class=\"_ _2e2\"> </span><table class=\"s w26e hd9\" id=\"_28fe8f25-945a-4687-8c81-2c5c33ac8099\"><tr><td></td><td></td><td class=\"t m0 x7ac h2a y15a3 ff3 fs1c fc4 sc0 ls0 ws0\">Place of </td><td class=\"t m0 x7ad h2a y15a3 ff3 fs1c fc4 sc0 ls0 ws0\">Consolidated economic </td><td></td><td></td></tr><tr><td class=\"t m0 x39d h2a y15a4 ff3 fs1c fc4 sc0 ls0 ws0\">Name of entity </td><td></td><td class=\"t m0 x7ac h2a y15a4 ff3 fs1c fc4 sc0 ls0 ws0\">business<span class=\"_ _2e2\"> </span></td><td class=\"c n x7ae y15a5 w26f ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">interest per 31.12.24<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7af y15a5 w270 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Segment<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b0 y15a5 w271 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Principal activities<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15a6 w272 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Forte Energy Norway AS with SPV's.<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b1 y15a6 w273 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b2 y15a6 w173 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b3 y15a6 w274 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">49.99%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b4 y15a6 w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b5 y15a6 w276 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Hydro power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x233 y15a8 w277 hda\"><div class=\"t m0 x232 h2c y15a7 ff3 fs1d fc4 sc0 ls0 ws0\">Odal Vind AS<span class=\"_ _2e2\"> </span></div><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Odin portfolio (80% ownership):<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b6 y15a9 w278 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b7 y15a9 w173 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b8 y15a9 w279 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">33.40%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b9 y15a9 w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ba y15a9 w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15aa w27b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">F\u00e5re Vindm\u00f8llelaug I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7bb y15aa w27c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7bc y15aa w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7bd y15aa w27d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">37.98%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7be y15aa w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7bf y15aa w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15ab w27e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Fl\u00f8vej 33 I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c0 y15ab w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c1 y15ab w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c2 y15ab w280 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c3 y15ab w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c4 y15ab w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15ac w281 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">N\u00f8rgaard Vind I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c5 y15ac w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c6 y15ac w282 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c7 y15ac w280 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c8 y15ac w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c9 y15ac w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15ad w283 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">\u00d8stergaard Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ca y15ad w27c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7cb y15ad w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7cc y15ad w284 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">16.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x565 y15ad w285 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7cd y15ad w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15ae w286 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">P/S T\u00e6ndpibe Vind<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ce y15ae w27c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7cf y15ae w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d0 y15ae w287 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">12.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d1 y15ae w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d2 y15ae w288 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15af w289 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Stakroge Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ce y15af w27c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7cf y15af w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d0 y15af w28a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">20.75%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d3 y15af w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d4 y15af w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1589 w28b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Stakroge VM4 I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ce y1589 w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d5 y1589 w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d6 y1589 w280 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d7 y1589 w285 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d8 y1589 w288 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y158a w28c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Vindtved Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d9 y158a w273 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7da y158a w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7db y158a w28d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">30.05%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c3 y158a w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c4 y158a w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y158b w28e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Volder Mark Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7dc y158b w273 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7dd y158b w282 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7de y158b w28f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">12.64%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7df y158b w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7e0 y158b w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15b0 w290 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Orreholmen Vindkraft AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ce y15b0 w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d5 y15b0 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b3 y15b0 w291 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7e1 y15b0 w285 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7e2 y15b0 w288 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15b1 w292 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Vetteberget Vindkraft AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c0 y15b1 w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c1 y15b1 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c2 y15b1 w280 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c3 y15b1 w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c4 y15b1 w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15b2 w293 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Fossum Sol AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ce y15b2 w27c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7cf y15b2 w294 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7e3 y15b2 w295 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">33.30%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7e4 y15b2 w296 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Development<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7e5 y15b2 w297 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Solar power in<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x7e6 h2c y15b3 ff3 fs1d fc4 sc0 ls0 ws0\">construction permit </td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x7e6 h2c y15b4 ff3 fs1d fc4 sc0 ls0 ws0\">process<span class=\"_ _2e2\"> </span></td></tr><tr><td class=\"c x233 y15b6 w298 hdb\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Dingelsundet Energy AS</div><div class=\"t m0 x7e7 h2d y15b5 ff3 fs1e fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7e8 y15b7 w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7e9 y15b7 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ea y15b7 w299 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">50.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7eb y15b7 w296 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Development<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ec y15b7 w29a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Development project<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1549 w29b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Simpevarp Havsvindpark AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ed y1549 w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ee y1549 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ef y1549 w299 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">50.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7f0 y1549 w296 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Development<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7f1 y1549 w29a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Development project<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15b8 w29c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Kraftanmelding AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7f2 y15b8 w278 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7f3 y15b8 w173 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7f4 y15b8 w29d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">31.57%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7f5 y15b8 w29e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Operations<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7f6 y15b8 w29f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Balancing services for<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x7e6 h2c y15b9 ff3 fs1d fc4 sc0 ls0 ws0\">power companies<span class=\"_ _2e2\"> </span></td></tr></table>1 <span class=\"_ _e\"> </span>Formerly Stenkalles Holding AS<span class=\"_ _2e2\"> </span>Forte Energy Norway AS (Forte)<span class=\"_ _2e2\"> </span>Forte was acquired by the Group in November 2020 and in 2024 Cloudberry has increased its ownership to 49.99%. Forte owns 14 producing hydro power assets and one power offtake agreement in Norway, with a combined normalized annual production of 87 GWh net to Cloudberry. The hydro power assets have an average license life of minimum 50 years. Cloudberry Production AS is the local manager of the Forte portfolio and delivers management services, which for 2024 amounted to NOK 3m.<span class=\"_ _2e2\"> </span>Odal Vind AS (Odal)<span class=\"_ _2e2\"> </span>Odal was first acquired in December 2020 with 15% ownership, and Cloudberry further increased its owner-<span class=\"_ _2e2\"> </span>ship to 33.4% in July 2021.  The other owners of Odal Vind AS are Akershus Energi Vind AS and KLP, owning 33.4% and 33.2% respectively. Odal windfarm was constructed during 2021 and 2022, and all turbines were taken over by Odal in 2023. In 2024, Odal Wind faced operational challenges, including a serious blade failure incident in the first quarter, leading to a temporary full-farm shutdown by Siemens Gamesa. Corrective actions were implemented under warranty agreements, minimizing the financial impact. The wind farm resumed almost full production over the course of the second half of 2024, ensuring continued renewable energy output. The windfarm has a normalized annual production of 176 GWh net to Cloudberry and the remaining concession is 27 years. Odin portfolio of JV and associated companies (Odin portfolio)<span class=\"_ _2e2\"> </span>The Odin portfolio of joint ventures and associated entities includes producing power plants that represent only the entities within the larger acquired Odin portfolio that we do not own a controlling share in. We there-<span class=\"_ _2e2\"> </span>fore account for their results using the equity accounting method in the consolidated Group accounts. Of the 311 GWh proportionate share from the total Odin portfolio net to Cloudberry, these entities represent approxi-<span class=\"_ _2e2\"> </span>mately 49 GWh proportionate to Cloudberry. Dingelsundet Energy AS  Following the decision in 2023 to halt the offshore wind development at Stenkalles, Cloudberry and Hafslund pivoted their focus toward alternative energy applications at the site in 2024. As part of this transition, the project was renamed Dingelsundet Energy AS. The strategic grid connection at V\u00e4nern continues to present opportunities for alternative energy investments. During the year, Cloudberry advanced plans for a battery and solar hybrid project at the site, evaluating its potential contribution to grid flexibility and integration of intermittent renewable energy production. The associated project costs have been reduced, making it a competitive and attractive energy infrastructure venture. The remaining book values in the project are related primarily to a transformer under construction, which may be repurposed for future grid-related developments. Dingelsundet Energy AS remains classified under \u201cOther\u201d in in the reported figures in this note. The table shows the summarised financial information in the Group accounts for equity accounted companies. <table class=\"s w2a0 hdc\" id=\"_f44af442-9384-4f6d-9312-7702ea2e46d0\"><tr><td class=\"t m0 x5f5 h14 y15ba ff9 fs5 fc4 sc0 ls0 ws0\">FY2024<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x7f7 h2a y15bb ff3 fs1c fc4 sc0 ls0 ws0\">Forte Energy </td><td></td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x601 h2a y15bc ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"c n x7f8 y15bd w2a1 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Norway AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7f9 y15bd w2a2 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Odal Vind AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7fa y15bd w2a3 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Odin Portfolio<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7fb y15bd w2a4 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Other\u00b9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7fc y15bd wee ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y147b w2a5 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Book value beginning of year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x75f y147b w4a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">316<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x793 y147b w49 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">511<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7fd y147b w49 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">313<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7fe y147b w7c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">35<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x754 y147b w89 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 175<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1490 w2a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Additions of invested capital<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x75f y1490 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">165<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77d y1490 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77e y1490 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ff y1490 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">24<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x800 y1490 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">189<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y147c w2a7 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Share of profit/loss for the year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x801 y147c w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x802 y147c w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">45<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x803 y147c w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x804 y147c wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x805 y147c w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">65<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y15be w2a8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Depreciation of excess value<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x806 y15be wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(4)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x807 y15be wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x808 y15be wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(9)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77f y15be w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x809 y15be w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(14)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y15bf w2a9 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Dividend paid to the owners<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x80a y15bf w50 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(14)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x80b y15bf wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x80c y15bf w50 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(18)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x80d y15bf wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x80e y15bf w50 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(32)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y158e w2aa haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Divestments<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x80f y158e wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x810 y158e wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x811 y158e w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x812 y158e wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(2)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x813 y158e wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(2)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1466 w2ab haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Currency translation differences<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x814 y1466 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x76e y1466 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">25<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x815 y1466 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">16<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x816 y1466 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x817 y1466 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">50<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y15c0 w2ac haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Items charged to equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x818 y15c0 wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(7)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x765 y15c0 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x766 y15c0 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x767 y15c0 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x819 y15c0 wbe hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(7)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y15c1 w2ad had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Book value at reporting date<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x81a y15c1 w237 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">468<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x81b y15c1 w2ae had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">581<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x81c y15c1 w2af had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">315<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x81d y15c1 w2b0 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">59<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x81e y15c1 w2b1 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">1 424<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1549 w2b2 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Excess value beginning of year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x81f y1549 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">131<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x820 y1549 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">18<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x821 y1549 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">217<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x822 y1549 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x823 y1549 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">366<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1536 w2b3 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Excess value 31 December 2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x777 y1536 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">207<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x820 y1536 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">18<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x821 y1536 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">214<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x824 y1536 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x825 y1536 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">448<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x601 h2c y15c2 ff3 fs1d fc4 sc0 ls0 ws0\">Book value of equity at 31 December </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x606 y1415 w2b4 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">associated company/JV<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x826 y1415 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">261<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x827 y1415 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">563<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x828 y1415 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">101<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x829 y1415 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">50<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x82a y1415 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">976<span class=\"_ _2e2\"> </span></div></td></tr></table>1 <span class=\"_ _e\"> </span>Other includes investment in Dingelsundet Energy AS, Kraftanmelding AS and Fossum Sol AS.<span class=\"_ _2e2\"> </span><table class=\"s w2b5 hdc\" id=\"_977703f2-795f-4fd0-af77-9936eb7e958b\"><tr><td class=\"t m0 x6e9 h14 y15ba ff9 fs5 fc4 sc0 ls0 ws0\">FY2023<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x82b h2a y15bb ff3 fs1c fc4 sc0 ls0 ws0\">Forte Energy </td><td></td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x6ee h2a y15bc ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"c n x82c y15bd w2a1 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Norway AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x82d y15bd w2b6 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Odal Vind AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x82e y15bd w2b7 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Odin Portfolio<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x82f y15bd w2b8 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Other<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x830 y15bd wee ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y147b w2a5 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Book value beginning of year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x831 y147b w4a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">317<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x700 y147b w77 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">555<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x701 y147b wc7 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x832 y147b w7c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">18<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x833 y147b w77 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">890<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1490 w2b9 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Conversion of debt to equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x834 y1490 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x835 y1490 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x836 y1490 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x837 y1490 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">84<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x838 y1490 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">84<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y147c w2ba haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Additions from business combinations<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x839 y147c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x83a y147c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x83b y147c w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">339<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x83c y147c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x83d y147c w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">339<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y15be w2a7 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Share of profit/loss for the year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x83e y15be wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x83f y15be w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(10)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x840 y15be w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">13<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x841 y15be w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(67)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x842 y15be w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(62)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y15bf w2bb haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Depreciation of excess value<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x843 y15bf wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(3)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x844 y15bf wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x845 y15bf wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(5)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x846 y15bf wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x847 y15bf w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(10)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y158e w2bc haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Dividend paid to the owners<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6ff y158e wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x848 y158e w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(73)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x849 y158e w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(12)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x84a y158e wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x84b y158e w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(85)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1466 w2ab haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Currency translation differences<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x84c y1466 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x84d y1466 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x84e y1466 w7f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(22)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x707 y1466 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x84f y1466 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">26<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y15c0 w2bd haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Items charged to equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x850 y15c0 wd7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(9)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x851 y15c0 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x852 y15c0 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x853 y15c0 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x854 y15c0 wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(9)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y15c1 w2be had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Book value at reporting date<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x855 y15c1 w19e had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">316<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x856 y15c1 w2bf had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">511<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x857 y15c1 w2c0 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">313<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x858 y15c1 w2c1 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">35<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x859 y15c1 w2c2 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">1 175<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1549 w2b2 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Excess value beginning of year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x85a y1549 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">134<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x85b y1549 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">19<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x85c y1549 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x720 y1549 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x721 y1549 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">154<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1536 w2c3 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Excess value 31 December 2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x71d y1536 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">131<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x85d y1536 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">18<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x85e y1536 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">217<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x85f y1536 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x860 y1536 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">366<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x6ee h2c y15c2 ff3 fs1d fc4 sc0 ls0 ws0\">Book value of equity at 31 December </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x6f4 y1415 w2c4 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">associated company/JV<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x861 y1415 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">185<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x862 y1415 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">494<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x863 y1415 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">96<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x864 y1415 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">35<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x865 y1415 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">809<span class=\"_ _2e2\"> </span></div></td></tr></table>The tables below show the summarized financial information for Forte, Odal and the Odin portfolio of associates and joint ventures respectively. The figures represent 100% of the companies\u2019 reporting in the first two columns (FY2024 and FY2023 respectively) and the two columns to the right (FY 2024 and FY 2023 respectively) show Cloudberry\u2019s share of the summarized financial information (excluding excess values and related depreciation) on a line-by-line basis:<span class=\"_ _2e2\"> </span><table class=\"s w2c5 hdd\" id=\"_f3527800-16c7-421d-8c82-6bac360da6bf\"><tr><td class=\"t m0 x5f5 h14 y15c3 ff9 fs5 fc4 sc0 ls0 ws0\">Forte<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"c n x866 y15c4 w2c6 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Based on 100%<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x867 y15c4 w2c7 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Cloudberry share<span class=\"_ _2e2\"> </span></div></td><td></td></tr><tr><td class=\"c n x606 y15c5 w43 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x868 y15c5 w117 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x869 y15c5 w118 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86a y15c5 w117 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86b y15c5 w118 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y141f w2c8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Revenue<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86c y141f w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">87<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86d y141f w2c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">117<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86e y141f w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">37<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86f y141f w1eb hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1495 w2ca haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">EBITDA<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86c y1495 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x870 y1495 w1eb hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">62<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x871 y1495 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">17<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x872 y1495 w1eb hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">21<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y14f3 w2cb haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Profit for the period<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x873 y14f3 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x874 y14f3 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x875 y14f3 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x876 y14f3 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1496 w2cc haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total assets<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x877 y1496 w89 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 290<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x878 y1496 w2cd hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 329<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x879 y1496 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">645<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x87a y1496 w2c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">452<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1497 w2ce haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total cash and cash equivalents<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86c y1497 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">94<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86d y1497 w2c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">134<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86e y1497 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">47<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86f y1497 w1eb hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">45<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1414 w2cf haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Non-current Interest-bearing loans and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x87b y1414 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">716<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x87c y1414 w2d0 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">704<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x87d y1414 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">358<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x87e y1414 w2d0 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">239<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1415 w2d1 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x87f y1415 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">519<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x880 y1415 w2d0 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">543<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x881 y1415 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">260<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x882 y1415 w2d0 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">185<span class=\"_ _2e2\"> </span></div></td></tr></table><table class=\"s w2d6 hdd\" id=\"_5d24a2bf-79bd-40f7-a2c8-e65d95bb38f6\"><tr><td class=\"t m0 x5f5 h14 y15c6 ff9 fs5 fc4 sc0 ls0 ws0\">Odal<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"c n x866 y15c4 w2c6 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Based on 100%<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x867 y15c4 w2c7 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Cloudberry share<span class=\"_ _2e2\"> </span></div></td><td></td></tr><tr><td class=\"c n x606 y15c5 w43 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x868 y15c5 w117 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x869 y15c5 w118 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86a y15c5 w117 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86b y15c5 w118 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y141f w2c8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Revenue<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a2 y141f w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">357<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a3 y141f w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">270<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x775 y141f w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">119<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a4 y141f w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">90<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1495 w2ca haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">EBITDA<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a2 y1495 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">225<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a3 y1495 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">129<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a5 y1495 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">75<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a6 y1495 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">43<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y14f3 w2cb haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Profit for the period<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a7 y14f3 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">137<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a8 y14f3 w50 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(26)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a9 y14f3 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">46<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8aa y14f3 wbe hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(9)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1496 w2cc haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total assets<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x877 y1496 w89 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2 867<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ab y1496 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2 615<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ac y1496 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">957<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x783 y1496 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">873<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1497 w2ce haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total cash and cash equivalents<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86c y1497 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">53<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ad y1497 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">66<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a5 y1497 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">18<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a6 y1497 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">22<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1414 w2cf haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Non-current Interest-bearing loans and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x87b y1414 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">971<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ae y1414 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">952<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8af y1414 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">324<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8b0 y1414 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">318<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1415 w2d1 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8b1 y1415 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 687<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8b2 y1415 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 476<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8b3 y1415 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">564<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x75e y1415 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">493<span class=\"_ _2e2\"> </span></div></td></tr></table>Odin portfolio \u2013 Associates and joint ventures<span class=\"_ _2e2\"> </span><table class=\"s w2d2 hde\" id=\"_47897153-38eb-4604-bfe8-5efbb5e79233\"><tr><td></td><td class=\"c n x883 y15c4 w2c6 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Based on 100%<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x884 y15c4 w2c7 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Cloudberry share<span class=\"_ _2e2\"> </span></div></td><td></td></tr><tr><td class=\"c n x233 y15c5 w73 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x885 y15c5 w15a haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x886 y15c5 w12b haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x887 y15c5 w15a haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x888 y15c5 w12b haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y141f w2d3 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Revenue<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x889 y141f w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">115<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x88a y141f w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">105<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x88b y141f w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">29<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x88c y141f w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">25<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1495 w2ca haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">EBITDA<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x88d y1495 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">87<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x88e y1495 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">88<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x88b y1495 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">21<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x88c y1495 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">20<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14f3 w2d4 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Profit for the period<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x88f y14f3 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">43<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x890 y14f3 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">59<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x891 y14f3 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x892 y14f3 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">11<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1496 w110 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total assets<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x893 y1496 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">528<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x894 y1496 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">552<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x895 y1496 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">138<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x896 y1496 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">144<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1497 w2ce haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total cash and cash equivalents<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x897 y1497 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x898 y1497 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x899 y1497 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x89a y1497 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1414 w2d5 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Non-current Interest-bearing loans and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x89b y1414 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">133<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x89c y1414 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">170<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x89d y1414 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">53<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x89e y1414 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">57<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 wa1 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x89f y1415 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">360<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a0 y1415 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">352<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a1 y1415 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">75<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x26b y1415 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">78<span class=\"_ _2e2\"> </span></div></td></tr></table><div class=\"t m0 h9 ff9 fs6 fc4 sc0 ls0 ws0 gs61c\">Note 24 <span class=\"_ _120\"> </span>List of subsidiaries and equity accounted companies<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs61d\">The following companies are fully consolidated (subsidiaries) or accounted for using the equity method  </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs61e\">(associated companies or joint ventures) as per 31 December 2024.  </div><div class=\"gs61f\"><table class=\"s w3a1 hf0\" id=\"_e5a63c4d-402c-493c-a023-b4606dd6a1dc\"><tr><td></td><td></td><td></td><td class=\"t m0 xa59 h2a y1616 ff3 fs1c fc4 sc0 ls0 ws0\">Consolidated </td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t m0 xa5a h2a y1617 ff3 fs1c fc4 sc0 ls0 ws0\">economic </td><td class=\"t m0 xa5b h2a y1618 ff3 fs1c fc4 sc0 ls0 ws0\">Part of  </td><td></td></tr><tr><td></td><td></td><td class=\"t m0 xa5c h2a y1619 ff3 fs1c fc4 sc0 ls0 ws0\">Place of </td><td class=\"t m0 xa5d h2a y161a ff3 fs1c fc4 sc0 ls0 ws0\">interest per </td><td class=\"t m0 xa5e h2a y161b ff3 fs1c fc4 sc0 ls0 ws0\">Group  </td><td></td></tr><tr><td class=\"c n x233 y161c w3a2 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Name of entity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa5f y161c w385 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Accounted as<span class=\"_ _2e2\"> </span></div></td><td class=\"t m0 xa5c h2a y161d ff3 fs1c fc4 sc0 ls0 ws0\">business<span class=\"_ _2e2\"> </span></td><td class=\"t m0 xa60 h2a y161e ff3 fs1c fc4 sc0 ls0 ws0\">31.12.24<span class=\"_ _2e2\"> </span></td><td class=\"c n xa61 y161f w386 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">from date<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa62 y161f w3a3 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Segment<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1620 w3a4 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls18 ws0\">Cloudberry Clean Energy ASA<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa63 y1620 w3a5 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Parent company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa64 y1620 w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa65 y1620 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa66 y1620 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">24.11.2017<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa67 y1620 w3a7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Corporate<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1621 w3a8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cloudberry Production AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa68 y1621 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa69 y1621 w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa6a y1621 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa6b y1621 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa6c y1621 w3a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1622 w3aa haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">CB Production AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e1 y1622 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e2 y1622 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa6d y1622 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa6e y1622 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">01.07.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa6f y1622 w3a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1623 w3ab haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">R\u00f8yrmyra Vindpark AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa70 y1623 w3ac haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa71 y1623 w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa72 y1623 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa73 y1623 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa31 y1623 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1624 w3ad haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">\u00d8vre Kvemma Kraftverk AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa74 y1624 w3ac haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa75 y1624 w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa76 y1624 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa77 y1624 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">05.07.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa78 y1624 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1625 w3ae haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">H\u00e5n Vindpark AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa79 y1625 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa7a y1625 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa7b y1625 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa7c y1625 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa7d y1625 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1626 w3af haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">H\u00e5n 22kV AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa7e y1626 w3ac haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa7f y1626 w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa80 y1626 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa11 y1626 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa81 y1626 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1627 w3b0 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sundby Vindpark AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa82 y1627 w3ac haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa83 y1627 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa84 y1627 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa85 y1627 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">21.12.2021<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa86 y1627 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1628 w3b1 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Munkhyttan Vindkraft AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa87 y1628 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa88 y1628 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa72 y1628 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa73 y1628 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">03.02.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa31 y1628 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1629 w3b2 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Forte Energy Norway  AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa89 y1629 w3b3 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated Company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa8a y1629 w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa8b y1629 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">49.99%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa35 y1629 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.11.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa36 y1629 w3a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y162a w3b4 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Odal Vind AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa8c y162a w394 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated Company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa8d y162a w173 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa8e y162a w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">33.40%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa8f y162a w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">23.12.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa90 y162a w3a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y162b w3b5 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sk\u00e5r\u00e5na Kraft AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa91 y162b w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1e y162b w173 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa92 y162b w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa93 y162b w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">24.02.2021<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa94 y162b w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y162c w3b6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Tinnkraft AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa95 y162c w3ac haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e2 y162c w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa96 y162c w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa97 y162c w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">01.02.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e5 y162c w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y162d w3b7 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Ramsli\u00e5na Kraftverk AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa98 y162d w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa99 y162d w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa9a y162d w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa9b y162d w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.03.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa9c y162d w3a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y162e w3b8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Re Energi AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa9d y162e w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa9e y162e w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa9f y162e w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa0 y162e w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.03.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa1 y162e w3a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y162f w3b9 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">B\u00f8en Kraft AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1d y162f w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa2 y162f w173 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa3 y162f w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa4 y162f w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10.06.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa5 y162f w3a9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2c y1630 ff3 fs1d fc4 sc0 ls0 ws0\">Cloudberry Production </td><td class=\"c n xaa6 y1631 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa7 y1631 w3ba haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa8 y1631 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa9 y1631 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaaa y1631 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2c y1632 ff3 fs1d fc4 sc0 ls0 ws0\">Holding ApS<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x233 y1633 w3bb haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cloudberry Production Aps<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaab y1633 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaac y1633 w3ba haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaad y1633 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaae y1633 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaaf y1633 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1634 w3bc haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Odin Energy Holding P/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xab0 y1634 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xab1 y1634 w3ba haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xab2 y1634 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">80.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xab3 y1634 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xab4 y1634 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2c y1635 ff3 fs1d fc4 sc0 ls0 ws0\">Odin Energy General </td><td class=\"c n xaa6 y1636 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa7 y1636 w3ba haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xab5 y1636 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">80.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xab6 y1636 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xab7 y1636 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2c y1637 ff3 fs1d fc4 sc0 ls0 ws0\">Partner ApS<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr></table></div><div class=\"gs620\"><table class=\"s w383 hef\" id=\"_d4a40532-a046-49cb-b381-7f4b5eab719a\"><tr><td></td><td></td><td></td><td class=\"t m0 x9d4 h2a y15f4 ff3 fs1c fc4 sc0 ls0 ws0\">Consolidated </td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t m0 x9d5 h2a y15f5 ff3 fs1c fc4 sc0 ls0 ws0\">economic </td><td class=\"t m0 x9d6 h2a y15f6 ff3 fs1c fc4 sc0 ls0 ws0\">Part of  </td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x5cb h2a y15f7 ff3 fs1c fc4 sc0 ls0 ws0\">Place of </td><td class=\"t m0 x9d7 h2a y15f8 ff3 fs1c fc4 sc0 ls0 ws0\">interest per </td><td class=\"t m0 x8f3 h2a y15f9 ff3 fs1c fc4 sc0 ls0 ws0\">Group  </td><td></td></tr><tr><td class=\"c n x233 y15fa w384 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Name of entity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9d8 y15fa w385 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Accounted as<span class=\"_ _2e2\"> </span></div></td><td class=\"t m0 x5cb h2a y15fb ff3 fs1c fc4 sc0 ls0 ws0\">business<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x9d9 h2a y15fc ff3 fs1c fc4 sc0 ls0 ws0\">31.12.24<span class=\"_ _2e2\"> </span></td><td class=\"c n x9da y15fd w386 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">from date<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9db y15fd w387 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Segment<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15fe w388 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Odin Energy Invest I P/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9dc y15fe w389 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9dd y15fe w174 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9de y15fe w38a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">80.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9df y15fe w1c1 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e0 y15fe w26c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15ff w38b hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Odin Energy Invest II P/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e1 y15ff w389 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e2 y15ff w174 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e3 y15ff w38a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">80.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e4 y15ff w1c1 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e5 y15ff w26c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1600 w38c hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Odin Energy Invest III P/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e6 y1600 w389 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e7 y1600 w174 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e8 y1600 w38a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">80.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e9 y1600 w1c1 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9ea y1600 w26c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1601 w38d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Lem K\u00e6r Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9eb y1601 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9ec y1601 w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9ed y1601 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">60.98%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9ee y1601 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9ef y1601 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1602 w38e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">N\u00f8rh-Hjortmose Vind 11 I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9f0 y1602 w38f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9f1 y1602 w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9f2 y1602 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">71.80%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9f3 y1602 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9f4 y1602 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1603 w390 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Skr\u00e6ddergaard Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9f5 y1603 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9f6 y1603 w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9f7 y1603 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">48.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9f8 y1603 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9f9 y1603 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1604 w391 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Tornbyg\u00e5rd Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9fa y1604 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9fb y1604 w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9fc y1604 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">64.58%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9fd y1604 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9fe y1604 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1605 w1df haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Trikelsh\u00f8j Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9ff y1605 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa00 y1605 w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa01 y1605 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">48.11%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa02 y1605 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa03 y1605 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1606 w392 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Vemb Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa04 y1606 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa05 y1606 w282 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa06 y1606 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">43.43%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa07 y1606 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa08 y1606 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1607 w393 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Volder Mark M5 Erhverv I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa09 y1607 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa0a y1607 w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa0b y1607 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">67.69%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa0c y1607 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa0d y1607 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1608 w27b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">F\u00e5re Vindm\u00f8llelaug I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa0e y1608 w394 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated Company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa0f y1608 w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa10 y1608 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">37.98%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa11 y1608 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa12 y1608 w395 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1609 w27e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Fl\u00f8vej 33 I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa13 y1609 w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa14 y1609 w282 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa15 y1609 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa16 y1609 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa17 y1609 w395 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y160a w281 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">N\u00f8rgaard Vind I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa18 y160a w396 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa19 y160a w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1a y160a w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1b y160a w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1c y160a w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y160b w289 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Stakroge Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1d y160b w394 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated Company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1e y160b w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1f y160b w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">20.75%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa20 y160b w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa21 y160b w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y160c w28b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Stakroge VM4 I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa22 y160c w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1e y160c w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1f y160c w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa20 y160c w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa21 y160c w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y160d w397 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">\u00d8stergaard Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa23 y160d w394 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated Company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa24 y160d w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa25 y160d w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">16.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa26 y160d w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa27 y160d w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14a5 w28c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Vindtved Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa28 y14a5 w398 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated Company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa29 y14a5 w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa2a y14a5 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">30.05%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa2b y14a5 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa2c y14a5 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y160e w286 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">P/S T\u00e6ndpibe Vind<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa2d y160e w398 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated Company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa2e y160e w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa2f y160e w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">12.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa30 y160e w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa31 y160e w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y160f w28e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Volder Mark Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa32 y160f w394 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated Company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa33 y160f w282 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa34 y160f w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">12.65%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa35 y160f w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa36 y160f w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1610 w399 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Orreholmen Vindkraft AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa37 y1610 w396 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9dd y1610 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa06 y1610 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa07 y1610 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa08 y1610 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1611 w292 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Vetteberget Vindkraft AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa38 y1611 w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa39 y1611 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa3a y1611 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa3b y1611 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.05.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa3c y1611 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x266 h2c y1612 ff3 fs1d fc4 sc0 ls0 ws0\">Komplementar Klimapark </td><td class=\"c n xa3d y1613 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa3e y1613 w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa3f y1613 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">80.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa40 y1613 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">01.02.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa41 y1613 w395 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x266 h2c y1614 ff3 fs1d fc4 sc0 ls0 ws0\">Nees Hede ApS<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x233 y14a6 w39a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">KlimaparkNees Hede K/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa42 y14a6 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa43 y14a6 w282 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa44 y14a6 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">80.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa45 y14a6 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">01.02.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa46 y14a6 w26c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Commercial<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1615 w39b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cloudberry Develop AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa47 y1615 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa48 y1615 w173 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa49 y1615 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa4a y1615 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa4b y1615 w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1496 w39d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cloudberry Utveckling AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa38 y1496 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa4c y1496 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa4d y1496 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9fd y1496 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9fe y1496 w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1497 w39e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cloudberry Utveckling II AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa4e y1497 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa4f y1497 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa50 y1497 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa0c y1497 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa0d y1497 w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1414 w39f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cloudberry Utveckling III AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa2d y1414 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9e2 y1414 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa51 y1414 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa52 y1414 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa53 y1414 w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w3a0 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cloudberry Wind AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa54 y1415 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa55 y1415 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa56 y1415 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa57 y1415 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa58 y1415 w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr></table></div><table class=\"s w3bd hf1\" id=\"_ee1b397b-00e6-4eb5-b125-cd2b3c189379\"><tr><td></td><td></td><td></td><td class=\"t m0 xa59 h2a y1638 ff3 fs1c fc4 sc0 ls0 ws0\">Consolidated </td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t m0 xa5a h2a y1639 ff3 fs1c fc4 sc0 ls0 ws0\">economic </td><td class=\"t m0 xa5b h2a y163a ff3 fs1c fc4 sc0 ls0 ws0\">Part of  </td><td></td></tr><tr><td></td><td></td><td class=\"t m0 xa5c h2a y163b ff3 fs1c fc4 sc0 ls0 ws0\">Place of </td><td class=\"t m0 xa5d h2a y163c ff3 fs1c fc4 sc0 ls0 ws0\">interest per </td><td class=\"t m0 xa5e h2a y163d ff3 fs1c fc4 sc0 ls0 ws0\">Group  </td><td></td></tr><tr><td class=\"c n x233 y163e w3a2 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Name of entity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa5f y163e w385 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Accounted as<span class=\"_ _2e2\"> </span></div></td><td class=\"t m0 xa5c h2a y163f ff3 fs1c fc4 sc0 ls0 ws0\">business<span class=\"_ _2e2\"> </span></td><td class=\"t m0 xa60 h2a y1640 ff3 fs1c fc4 sc0 ls0 ws0\">31.12.24<span class=\"_ _2e2\"> </span></td><td class=\"c n xa61 y1641 w386 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">from date<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa62 y1641 w3a3 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Segment<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x233 y1642 w3be hac\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cloudberry Clean Energy  AB</div><div class=\"t m0 xab8 h2d y1401 ff3 fs1e fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa6 y1642 w389 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa7 y1642 w176 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xab9 y1642 w39c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaba y1642 w1c1 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xabb y1642 w26a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1643 w3bf hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Rewind Offshore AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa38 y1643 w389 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xabc y1643 w176 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa4d y1643 w39c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xabd y1643 w1c1 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9fe y1643 w26a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1644 w3c0 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Cloudberry Projekt AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xabe y1644 w3ac hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa00 y1644 w176 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xabf y1644 w39c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xac0 y1644 w1c1 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xac1 y1644 w26a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1645 w3c1 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">K\u00e5nna Vindpark AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa1d y1645 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa2 y1645 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xac2 y1645 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa26 y1645 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa27 y1645 w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1646 w3c2 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Ljunga Vindpark AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xac3 y1646 w3ac haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xac4 y1646 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa80 y1646 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa11 y1646 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa81 y1646 w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1647 w3c3 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Duvh\u00e4llen Vindpark AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa87 y1647 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa88 y1647 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa72 y1647 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa73 y1647 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.02.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa31 y1647 w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1648 w3c4 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Skogvind AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa98 y1648 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa99 y1648 w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa9a y1648 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa9b y1648 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.08.2020<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa9c y1648 w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x233 y1649 w3c5 hac\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Dingelsundet Energy AS</div><div class=\"t m0 xac5 h2d y1401 ff3 fs1e fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa6 y164a w3c6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xac6 y164a w3c7 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway/<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xac7 y164b w38a had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">50.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xac8 y164b w1c1 had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">19.09.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xac9 y164b w26a had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td class=\"t m0 xa5c h2c y164c ff3 fs1d fc4 sc0 ls0 ws0\">Sweden </td><td></td><td></td><td></td></tr><tr><td class=\"c n x233 y164d w293 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Fossum Sol AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaca y164d w3b3 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated Company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa9e y164d w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xacb y164d w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">33.30%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa52 y164d w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15.03.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa53 y164d w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2c y164e ff3 fs1d fc4 sc0 ls0 ws0\">Bjornejarnsberget </td><td class=\"c n xaa6 y164f w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa7 y164f w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xab9 y164f w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaba y164f w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">01.04.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xabb y164f w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2c y1650 ff3 fs1d fc4 sc0 ls0 ws0\">Vindpark AB<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x233 y1651 w3c8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Simpevarp Havsvindpark AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa47 y1651 w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa83 y1651 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xacc y1651 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">50.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xacd y1651 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">03.10.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xace y1651 w26a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2c y1652 ff3 fs1d fc4 sc0 ls0 ws0\">Captiva Asset </td><td class=\"c n xaa6 y1653 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa7 y1653 w173 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xacf y1653 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xad0 y1653 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">07.01.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xad1 y1653 w3c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Asset<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2c y1654 ff3 fs1d fc4 sc0 ls0 ws0\">Management AS<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td class=\"t ma xad2 h2f y1655 ff8 fs1d fc4 sc0 ls20 ws3a\">Management</td></tr><tr><td class=\"c n x233 y1656 w3ca haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Captiva Financial Services AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xad3 y1656 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xad4 y1656 w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xad5 y1656 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xad6 y1656 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">07.01.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xad7 y1656 w3c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Asset<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t ma xad2 h2f y1657 ff8 fs1d fc4 sc0 ls20 ws3a\">Management</td></tr><tr><td class=\"t m0 x25c h2c y1658 ff3 fs1d fc4 sc0 ls0 ws0\">Captiva Digital Services </td><td class=\"c n xaa6 y1659 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xaa7 y1659 w3cb haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls22 ws3b\">Switzerland<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xad8 y1659 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xad9 y1659 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">07.01.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xada y1659 w3c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Asset<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2c y165a ff3 fs1d fc4 sc0 ls0 ws0\">GmbH<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td class=\"t ma xad2 h2f y165b ff8 fs1d fc4 sc0 ls20 ws3a\">Management</td></tr><tr><td class=\"c n x233 y165c w29c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Kraftanmelding AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa54 y165c w273 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xadb y165c w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xadc y165c w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">31.57%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xadd y165c w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">07.01.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xade y165c w3c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Asset<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t ma xad2 h2f y165d ff8 fs1d fc4 sc0 ls20 ws3a\">Management</td></tr><tr><td class=\"c n x233 y165e w3cc haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Captiva Energi AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xadf y165e w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xae0 y165e w173 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xae1 y165e w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xae2 y165e w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">07.01.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xae3 y165e w3c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Asset<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t ma xad2 h2f y165f ff8 fs1d fc4 sc0 ls20 ws3a\">Management</td></tr><tr><td class=\"c n x233 y1660 w3cd haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Captiva Digital Services AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xadf y1660 w389 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xae0 y1660 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xae4 y1660 w39c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">100.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xae5 y1660 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">01.04.2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xae6 y1660 w3c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Asset<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t ma xad2 h2f y1661 ff8 fs1d fc4 sc0 ls20 ws3a\">Management</td></tr><tr><td class=\"c n x233 y1662 w3ce haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Enestor AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa42 y1662 w3ac haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xae7 y1662 w3a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa10 y1662 w38a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">51.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa11 y1662 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">01.06.2022<span class=\"_ _2e2\"> </span></div></td><td class=\"c n xa81 y1662 w3c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Asset<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t ma xad2 h2f y1663 ff8 fs1d fc4 sc0 ls20 ws3a\">Management</td></tr></table>1 <span class=\"_ _e\"> </span>Formerly Cloudberry Offshore Wind AB<span class=\"_ _2e2\"> </span>2 <span class=\"_ _9\"> </span>Formerly Stenkalles Holding AS",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInterestsInOtherEntitiesExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-471": {
   "value": "Note 16 <span class=\"_ _39\"> </span>Investments in associated companies and joint ventures Accounting principle<span class=\"_ _2e2\"> </span>Investments in associated companies and joint arrangements are accounted for using the equity method in accordance with IAS 28.<span class=\"_ _2e2\"> </span>Accounting policies of equity accounted investees have been changed were necessary to ensure consistency with the policies adopted by the Group. Associates and joint ventures The table shows the summarized investments classified as associ-<span class=\"_ _2e2\"> </span>ated companies and joint ventures as of 31 December 2024:<span class=\"_ _2e2\"> </span><table class=\"s w26e hd9\" id=\"_28fe8f25-945a-4687-8c81-2c5c33ac8099\"><tr><td></td><td></td><td class=\"t m0 x7ac h2a y15a3 ff3 fs1c fc4 sc0 ls0 ws0\">Place of </td><td class=\"t m0 x7ad h2a y15a3 ff3 fs1c fc4 sc0 ls0 ws0\">Consolidated economic </td><td></td><td></td></tr><tr><td class=\"t m0 x39d h2a y15a4 ff3 fs1c fc4 sc0 ls0 ws0\">Name of entity </td><td></td><td class=\"t m0 x7ac h2a y15a4 ff3 fs1c fc4 sc0 ls0 ws0\">business<span class=\"_ _2e2\"> </span></td><td class=\"c n x7ae y15a5 w26f ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">interest per 31.12.24<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7af y15a5 w270 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Segment<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b0 y15a5 w271 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Principal activities<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15a6 w272 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Forte Energy Norway AS with SPV's.<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b1 y15a6 w273 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b2 y15a6 w173 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b3 y15a6 w274 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">49.99%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b4 y15a6 w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b5 y15a6 w276 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Hydro power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x233 y15a8 w277 hda\"><div class=\"t m0 x232 h2c y15a7 ff3 fs1d fc4 sc0 ls0 ws0\">Odal Vind AS<span class=\"_ _2e2\"> </span></div><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Odin portfolio (80% ownership):<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b6 y15a9 w278 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b7 y15a9 w173 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b8 y15a9 w279 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">33.40%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b9 y15a9 w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ba y15a9 w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15aa w27b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">F\u00e5re Vindm\u00f8llelaug I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7bb y15aa w27c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7bc y15aa w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7bd y15aa w27d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">37.98%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7be y15aa w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7bf y15aa w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15ab w27e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Fl\u00f8vej 33 I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c0 y15ab w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c1 y15ab w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c2 y15ab w280 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c3 y15ab w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c4 y15ab w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15ac w281 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">N\u00f8rgaard Vind I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c5 y15ac w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c6 y15ac w282 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c7 y15ac w280 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c8 y15ac w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c9 y15ac w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15ad w283 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">\u00d8stergaard Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ca y15ad w27c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7cb y15ad w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7cc y15ad w284 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">16.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x565 y15ad w285 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7cd y15ad w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15ae w286 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">P/S T\u00e6ndpibe Vind<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ce y15ae w27c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7cf y15ae w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d0 y15ae w287 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">12.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d1 y15ae w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d2 y15ae w288 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15af w289 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Stakroge Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ce y15af w27c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7cf y15af w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d0 y15af w28a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">20.75%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d3 y15af w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d4 y15af w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1589 w28b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Stakroge VM4 I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ce y1589 w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d5 y1589 w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d6 y1589 w280 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d7 y1589 w285 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d8 y1589 w288 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y158a w28c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Vindtved Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d9 y158a w273 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7da y158a w174 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7db y158a w28d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">30.05%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c3 y158a w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c4 y158a w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y158b w28e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Volder Mark Vindkraft I/S<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7dc y158b w273 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7dd y158b w282 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Denmark<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7de y158b w28f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">12.64%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7df y158b w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7e0 y158b w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15b0 w290 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Orreholmen Vindkraft AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ce y15b0 w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7d5 y15b0 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7b3 y15b0 w291 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7e1 y15b0 w285 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7e2 y15b0 w288 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15b1 w292 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Vetteberget Vindkraft AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c0 y15b1 w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c1 y15b1 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c2 y15b1 w280 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">40.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c3 y15b1 w275 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Production<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7c4 y15b1 w27a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Wind power<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15b2 w293 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Fossum Sol AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ce y15b2 w27c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7cf y15b2 w294 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7e3 y15b2 w295 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">33.30%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7e4 y15b2 w296 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Development<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7e5 y15b2 w297 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Solar power in<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x7e6 h2c y15b3 ff3 fs1d fc4 sc0 ls0 ws0\">construction permit </td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x7e6 h2c y15b4 ff3 fs1d fc4 sc0 ls0 ws0\">process<span class=\"_ _2e2\"> </span></td></tr><tr><td class=\"c x233 y15b6 w298 hdb\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Dingelsundet Energy AS</div><div class=\"t m0 x7e7 h2d y15b5 ff3 fs1e fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7e8 y15b7 w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7e9 y15b7 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ea y15b7 w299 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">50.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7eb y15b7 w296 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Development<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ec y15b7 w29a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Development project<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1549 w29b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Simpevarp Havsvindpark AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ed y1549 w27f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joint Venture<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ee y1549 w176 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sweden<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ef y1549 w299 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">50.00%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7f0 y1549 w296 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Development<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7f1 y1549 w29a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Development project<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15b8 w29c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Kraftanmelding AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7f2 y15b8 w278 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7f3 y15b8 w173 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Norway<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7f4 y15b8 w29d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">31.57%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7f5 y15b8 w29e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Operations<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7f6 y15b8 w29f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Balancing services for<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x7e6 h2c y15b9 ff3 fs1d fc4 sc0 ls0 ws0\">power companies<span class=\"_ _2e2\"> </span></td></tr></table>1 <span class=\"_ _e\"> </span>Formerly Stenkalles Holding AS<span class=\"_ _2e2\"> </span>Forte Energy Norway AS (Forte)<span class=\"_ _2e2\"> </span>Forte was acquired by the Group in November 2020 and in 2024 Cloudberry has increased its ownership to 49.99%. Forte owns 14 producing hydro power assets and one power offtake agreement in Norway, with a combined normalized annual production of 87 GWh net to Cloudberry. The hydro power assets have an average license life of minimum 50 years. Cloudberry Production AS is the local manager of the Forte portfolio and delivers management services, which for 2024 amounted to NOK 3m.<span class=\"_ _2e2\"> </span>Odal Vind AS (Odal)<span class=\"_ _2e2\"> </span>Odal was first acquired in December 2020 with 15% ownership, and Cloudberry further increased its owner-<span class=\"_ _2e2\"> </span>ship to 33.4% in July 2021.  The other owners of Odal Vind AS are Akershus Energi Vind AS and KLP, owning 33.4% and 33.2% respectively. Odal windfarm was constructed during 2021 and 2022, and all turbines were taken over by Odal in 2023. In 2024, Odal Wind faced operational challenges, including a serious blade failure incident in the first quarter, leading to a temporary full-farm shutdown by Siemens Gamesa. Corrective actions were implemented under warranty agreements, minimizing the financial impact. The wind farm resumed almost full production over the course of the second half of 2024, ensuring continued renewable energy output. The windfarm has a normalized annual production of 176 GWh net to Cloudberry and the remaining concession is 27 years. Odin portfolio of JV and associated companies (Odin portfolio)<span class=\"_ _2e2\"> </span>The Odin portfolio of joint ventures and associated entities includes producing power plants that represent only the entities within the larger acquired Odin portfolio that we do not own a controlling share in. We there-<span class=\"_ _2e2\"> </span>fore account for their results using the equity accounting method in the consolidated Group accounts. Of the 311 GWh proportionate share from the total Odin portfolio net to Cloudberry, these entities represent approxi-<span class=\"_ _2e2\"> </span>mately 49 GWh proportionate to Cloudberry. Dingelsundet Energy AS  Following the decision in 2023 to halt the offshore wind development at Stenkalles, Cloudberry and Hafslund pivoted their focus toward alternative energy applications at the site in 2024. As part of this transition, the project was renamed Dingelsundet Energy AS. The strategic grid connection at V\u00e4nern continues to present opportunities for alternative energy investments. During the year, Cloudberry advanced plans for a battery and solar hybrid project at the site, evaluating its potential contribution to grid flexibility and integration of intermittent renewable energy production. The associated project costs have been reduced, making it a competitive and attractive energy infrastructure venture. The remaining book values in the project are related primarily to a transformer under construction, which may be repurposed for future grid-related developments. Dingelsundet Energy AS remains classified under \u201cOther\u201d in in the reported figures in this note.  <div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls20 ws0 gs57c\">The table shows the summarised financial information in the Group accounts for equity accounted companies. </div><div class=\"gs4a9\"><table class=\"s w2a0 hdc\" id=\"_f44af442-9384-4f6d-9312-7702ea2e46d0\"><tr><td class=\"t m0 x5f5 h14 y15ba ff9 fs5 fc4 sc0 ls0 ws0\">FY2024<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x7f7 h2a y15bb ff3 fs1c fc4 sc0 ls0 ws0\">Forte Energy </td><td></td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x601 h2a y15bc ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"c n x7f8 y15bd w2a1 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Norway AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7f9 y15bd w2a2 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Odal Vind AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7fa y15bd w2a3 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Odin Portfolio<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7fb y15bd w2a4 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Other\u00b9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7fc y15bd wee ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y147b w2a5 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Book value beginning of year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x75f y147b w4a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">316<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x793 y147b w49 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">511<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7fd y147b w49 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">313<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7fe y147b w7c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">35<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x754 y147b w89 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 175<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1490 w2a6 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Additions of invested capital<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x75f y1490 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">165<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77d y1490 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77e y1490 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x7ff y1490 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">24<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x800 y1490 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">189<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y147c w2a7 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Share of profit/loss for the year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x801 y147c w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x802 y147c w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">45<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x803 y147c w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x804 y147c wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x805 y147c w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">65<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y15be w2a8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Depreciation of excess value<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x806 y15be wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(4)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x807 y15be wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x808 y15be wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(9)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x77f y15be w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x809 y15be w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(14)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y15bf w2a9 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Dividend paid to the owners<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x80a y15bf w50 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(14)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x80b y15bf wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x80c y15bf w50 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(18)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x80d y15bf wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x80e y15bf w50 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(32)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y158e w2aa haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Divestments<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x80f y158e wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x810 y158e wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x811 y158e w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x812 y158e wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(2)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x813 y158e wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(2)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1466 w2ab haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Currency translation differences<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x814 y1466 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x76e y1466 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">25<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x815 y1466 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">16<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x816 y1466 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x817 y1466 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">50<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y15c0 w2ac haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Items charged to equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x818 y15c0 wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(7)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x765 y15c0 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x766 y15c0 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x767 y15c0 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x819 y15c0 wbe hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(7)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y15c1 w2ad had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Book value at reporting date<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x81a y15c1 w237 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">468<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x81b y15c1 w2ae had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">581<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x81c y15c1 w2af had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">315<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x81d y15c1 w2b0 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">59<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x81e y15c1 w2b1 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">1 424<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1549 w2b2 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Excess value beginning of year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x81f y1549 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">131<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x820 y1549 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">18<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x821 y1549 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">217<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x822 y1549 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x823 y1549 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">366<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1536 w2b3 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Excess value 31 December 2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x777 y1536 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">207<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x820 y1536 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">18<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x821 y1536 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">214<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x824 y1536 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x825 y1536 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">448<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x601 h2c y15c2 ff3 fs1d fc4 sc0 ls0 ws0\">Book value of equity at 31 December </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x606 y1415 w2b4 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">associated company/JV<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x826 y1415 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">261<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x827 y1415 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">563<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x828 y1415 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">101<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x829 y1415 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">50<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x82a y1415 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">976<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"t m0 h1c ff3 fs14 fc4 sc0 ls0 ws0 gs57d\">1</div><div class=\"t m0 h1d ff3 fs15 fc4 sc0 ls0 ws0 gs57e\"> <span class=\"_ _e\"> </span>Other includes investment in Dingelsundet Energy AS, Kraftanmelding AS and Fossum Sol AS.<span class=\"_ _2e2\"> </span></div><div class=\"gs4aa\"><table class=\"s w2b5 hdc\" id=\"_977703f2-795f-4fd0-af77-9936eb7e958b\"><tr><td class=\"t m0 x6e9 h14 y15ba ff9 fs5 fc4 sc0 ls0 ws0\">FY2023<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x82b h2a y15bb ff3 fs1c fc4 sc0 ls0 ws0\">Forte Energy </td><td></td><td></td><td></td><td></td></tr><tr><td class=\"t m0 x6ee h2a y15bc ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"c n x82c y15bd w2a1 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Norway AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x82d y15bd w2b6 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Odal Vind AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x82e y15bd w2b7 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Odin Portfolio<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x82f y15bd w2b8 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Other<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x830 y15bd wee ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y147b w2a5 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Book value beginning of year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x831 y147b w4a hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">317<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x700 y147b w77 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">555<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x701 y147b wc7 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x832 y147b w7c hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">18<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x833 y147b w77 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">890<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1490 w2b9 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Conversion of debt to equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x834 y1490 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x835 y1490 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x836 y1490 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x837 y1490 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">84<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x838 y1490 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">84<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y147c w2ba haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Additions from business combinations<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x839 y147c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x83a y147c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x83b y147c w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">339<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x83c y147c wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x83d y147c w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">339<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y15be w2a7 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Share of profit/loss for the year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x83e y15be wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x83f y15be w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(10)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x840 y15be w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">13<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x841 y15be w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(67)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x842 y15be w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(62)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y15bf w2bb haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Depreciation of excess value<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x843 y15bf wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(3)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x844 y15bf wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x845 y15bf wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(5)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x846 y15bf wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(1)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x847 y15bf w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(10)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y158e w2bc haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Dividend paid to the owners<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x6ff y158e wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x848 y158e w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(73)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x849 y158e w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(12)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x84a y158e wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x84b y158e w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(85)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1466 w2ab haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Currency translation differences<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x84c y1466 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x84d y1466 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x84e y1466 w7f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(22)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x707 y1466 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x84f y1466 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">26<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y15c0 w2bd haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Items charged to equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x850 y15c0 wd7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(9)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x851 y15c0 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x852 y15c0 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x853 y15c0 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x854 y15c0 wcc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(9)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y15c1 w2be had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Book value at reporting date<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x855 y15c1 w19e had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">316<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x856 y15c1 w2bf had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">511<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x857 y15c1 w2c0 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">313<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x858 y15c1 w2c1 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">35<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x859 y15c1 w2c2 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">1 175<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1549 w2b2 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Excess value beginning of year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x85a y1549 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">134<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x85b y1549 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">19<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x85c y1549 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x720 y1549 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x721 y1549 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">154<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1536 w2c3 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Excess value 31 December 2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x71d y1536 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">131<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x85d y1536 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">18<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x85e y1536 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">217<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x85f y1536 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x860 y1536 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">366<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x6ee h2c y15c2 ff3 fs1d fc4 sc0 ls0 ws0\">Book value of equity at 31 December </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x6f4 y1415 w2c4 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">associated company/JV<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x861 y1415 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">185<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x862 y1415 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">494<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x863 y1415 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">96<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x864 y1415 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">35<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x865 y1415 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">809<span class=\"_ _2e2\"> </span></div></td></tr></table></div>The tables below show the summarized financial information for Forte, Odal and the Odin portfolio of associates and joint ventures respectively. The figures represent 100% of the companies\u2019 reporting in the first two columns (FY2024 and FY2023 respectively) and the two columns to the right (FY 2024 and FY 2023 respectively) show Cloudberry\u2019s share of the summarized financial information (excluding excess values and related depreciation) on a line-by-line basis:<span class=\"_ _2e2\"> </span><table class=\"s w2c5 hdd\" id=\"_f3527800-16c7-421d-8c82-6bac360da6bf\"><tr><td class=\"t m0 x5f5 h14 y15c3 ff9 fs5 fc4 sc0 ls0 ws0\">Forte<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"c n x866 y15c4 w2c6 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Based on 100%<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x867 y15c4 w2c7 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Cloudberry share<span class=\"_ _2e2\"> </span></div></td><td></td></tr><tr><td class=\"c n x606 y15c5 w43 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x868 y15c5 w117 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x869 y15c5 w118 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86a y15c5 w117 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86b y15c5 w118 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y141f w2c8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Revenue<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86c y141f w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">87<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86d y141f w2c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">117<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86e y141f w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">37<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86f y141f w1eb hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1495 w2ca haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">EBITDA<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86c y1495 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x870 y1495 w1eb hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">62<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x871 y1495 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">17<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x872 y1495 w1eb hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">21<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y14f3 w2cb haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Profit for the period<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x873 y14f3 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">8<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x874 y14f3 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x875 y14f3 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x876 y14f3 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1496 w2cc haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total assets<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x877 y1496 w89 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 290<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x878 y1496 w2cd hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 329<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x879 y1496 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">645<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x87a y1496 w2c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">452<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1497 w2ce haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total cash and cash equivalents<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86c y1497 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">94<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86d y1497 w2c9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">134<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86e y1497 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">47<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86f y1497 w1eb hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">45<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1414 w2cf haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Non-current Interest-bearing loans and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x87b y1414 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">716<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x87c y1414 w2d0 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">704<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x87d y1414 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">358<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x87e y1414 w2d0 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">239<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1415 w2d1 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x87f y1415 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">519<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x880 y1415 w2d0 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">543<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x881 y1415 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">260<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x882 y1415 w2d0 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">185<span class=\"_ _2e2\"> </span></div></td></tr></table><table class=\"s w2d6 hdd\" id=\"_5d24a2bf-79bd-40f7-a2c8-e65d95bb38f6\"><tr><td class=\"t m0 x5f5 h14 y15c6 ff9 fs5 fc4 sc0 ls0 ws0\">Odal<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"c n x866 y15c4 w2c6 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Based on 100%<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x867 y15c4 w2c7 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Cloudberry share<span class=\"_ _2e2\"> </span></div></td><td></td></tr><tr><td class=\"c n x606 y15c5 w43 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x868 y15c5 w117 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x869 y15c5 w118 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86a y15c5 w117 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86b y15c5 w118 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y141f w2c8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Revenue<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a2 y141f w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">357<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a3 y141f w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">270<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x775 y141f w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">119<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a4 y141f w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">90<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1495 w2ca haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">EBITDA<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a2 y1495 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">225<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a3 y1495 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">129<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a5 y1495 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">75<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a6 y1495 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">43<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y14f3 w2cb haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Profit for the period<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a7 y14f3 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">137<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a8 y14f3 w50 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(26)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a9 y14f3 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">46<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8aa y14f3 wbe hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(9)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1496 w2cc haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total assets<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x877 y1496 w89 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2 867<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ab y1496 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2 615<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ac y1496 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">957<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x783 y1496 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">873<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1497 w2ce haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total cash and cash equivalents<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x86c y1497 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">53<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ad y1497 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">66<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a5 y1497 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">18<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a6 y1497 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">22<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1414 w2cf haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Non-current Interest-bearing loans and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x87b y1414 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">971<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ae y1414 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">952<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8af y1414 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">324<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8b0 y1414 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">318<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1415 w2d1 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8b1 y1415 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 687<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8b2 y1415 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 476<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8b3 y1415 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">564<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x75e y1415 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">493<span class=\"_ _2e2\"> </span></div></td></tr></table>Odin portfolio \u2013 Associates and joint ventures<span class=\"_ _2e2\"> </span><table class=\"s w2d2 hde\" id=\"_47897153-38eb-4604-bfe8-5efbb5e79233\"><tr><td></td><td class=\"c n x883 y15c4 w2c6 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Based on 100%<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x884 y15c4 w2c7 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">Cloudberry share<span class=\"_ _2e2\"> </span></div></td><td></td></tr><tr><td class=\"c n x233 y15c5 w73 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x885 y15c5 w15a haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x886 y15c5 w12b haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x887 y15c5 w15a haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x888 y15c5 w12b haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y141f w2d3 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Revenue<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x889 y141f w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">115<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x88a y141f w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">105<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x88b y141f w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">29<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x88c y141f w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">25<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1495 w2ca haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">EBITDA<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x88d y1495 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">87<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x88e y1495 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">88<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x88b y1495 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">21<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x88c y1495 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">20<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14f3 w2d4 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Profit for the period<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x88f y14f3 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">43<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x890 y14f3 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">59<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x891 y14f3 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x892 y14f3 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">11<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1496 w110 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total assets<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x893 y1496 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">528<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x894 y1496 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">552<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x895 y1496 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">138<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x896 y1496 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">144<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1497 w2ce haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total cash and cash equivalents<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x897 y1497 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x898 y1497 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x899 y1497 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x89a y1497 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1414 w2d5 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Non-current Interest-bearing loans and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x89b y1414 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">133<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x89c y1414 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">170<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x89d y1414 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">53<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x89e y1414 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">57<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 wa1 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Total equity<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x89f y1415 w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">360<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a0 y1415 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">352<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8a1 y1415 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">75<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x26b y1415 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">78<span class=\"_ _2e2\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfJointVenturesExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-544": {
   "value": "Accounting principle<span class=\"_ _2e2\"> </span>Investments in associated companies and joint arrangements are accounted for using the equity method in accordance with IAS 28.<span class=\"_ _2e2\"> </span>Accounting policies of equity accounted investees have been changed were necessary to ensure consistency with the policies adopted by the Group. ",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForInvestmentInAssociatesAndJointVenturesExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-540": {
   "value": "Accounting principle<span class=\"_ _2e2\"> </span>Investments in associated companies and joint arrangements are accounted for using the equity method in accordance with IAS 28.<span class=\"_ _2e2\"> </span>Accounting policies of equity accounted investees have been changed were necessary to ensure consistency with the policies adopted by the Group. ",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForInvestmentsInJointVentures",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-531": {
   "value": "Accounting principle<span class=\"_ _2e2\"> </span>Investments in associated companies and joint arrangements are accounted for using the equity method in accordance with IAS 28.<span class=\"_ _2e2\"> </span>Accounting policies of equity accounted investees have been changed were necessary to ensure consistency with the policies adopted by the Group. ",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForInvestmentInAssociates",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-517": {
   "value": "Note 17 <span class=\"_ _9b\"> </span>Inventory<span class=\"_ _2e2\"> </span>Accounting principle<span class=\"_ _2e2\"> </span>Inventories consist of development projects and government grants of el-certificates and guarantees of origin (GoOs). Inventories are accounted for in accordance with IAS 2 Inventories. Significant estimates and judgements<span class=\"_ _2e2\"> </span>Development projects<span class=\"_ _2e2\"> </span>Development costs for work the Group has technical capability, commercial viability, and resources to complete are accounted for in accordance with IAS 2.<span class=\"_ _2e2\"> </span>Capitalized development costs consist of external development costs, capitalized salaries for internal employees and capitalized interest costs related to project funding. The development projects are part of the Projects operating segment and are primarily held as project opportunities and where investment opportunities arise for projects to be retained as a long-term asset; they are reclassified as held for own use. Once a project is ready for construction, and the Group makes the final investment decision (FID), the project will be reclassified from inventory to property, plant, and equipment, and accounted for in accordance with IAS 16.  Inventory per year end<span class=\"_ _2e2\"> </span><table class=\"s w2e7 he1\" id=\"_51fceecd-b766-49f5-99dd-ad580f76e660\"><tr><td class=\"c n x233 y15cd w43 hbf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8d6 y15cd w85 hbf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">31.12.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8d7 y15cd w86 hbf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">31.12.2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w26a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x590 y142f w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">152<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y142f w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">99<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w2e8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Government grants<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x30f y1430 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8d8 y1430 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w2e9 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8d9 y1415 w2ea hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">152<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8da y1415 w2eb hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">99<span class=\"_ _2e2\"> </span></div></td></tr></table>The table below shows the split of project inventory in projects with construction permit and project backlog. <table class=\"s w2d7 hdf\" id=\"_4ba68460-5c45-4535-ba4f-e87abbf08b8c\"><tr><td class=\"t m0 x6e9 h14 y15c7 ff9 fs5 fc4 sc0 ls0 ws0\">FY2024<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x8b4 h2a y15c8 ff3 fs1c fc4 sc0 ls0 ws0\">Projects \u2013 with </td><td class=\"t m0 x8b5 h2a y15c8 ff3 fs1c fc4 sc0 ls0 ws0\">Projects \u2013 </td><td></td></tr><tr><td class=\"t m0 x6ee h2a y15c9 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"t m0 x8b6 h2a y15c9 ff3 fs1c fc4 sc0 ls0 ws0\">construction permit<span class=\"_ _2e2\"> </span></td><td class=\"c n x8b7 y14b9 w2d8 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">backlog<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8b8 y14b9 w22d haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1454 w2d9 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Project inventory 01.01.<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8b9 y1454 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">51<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x832 y1454 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">48<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ba y1454 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">99<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1455 w2da haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Acqusitions during the year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8b9 y1455 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">23<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8bb y1455 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8bc y1455 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">23<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1456 w2db haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Capitalized right of lease asset<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8bd y1456 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8be y1456 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8bf y1456 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">9<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1457 w2dc haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Capitalization (salary, borrowing cost, other expenses)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8c0 y1457 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">11<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8c1 y1457 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8c2 y1457 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">19<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1458 w2dd haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effects of movements in foreign exchange<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8c3 y1458 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8c4 y1458 wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8c5 y1458 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1415 w2de had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Project inventory 31.12.<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8c6 y1415 w2df had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">95<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8c7 y1415 w2e0 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">57<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8c8 y1415 w2e1 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">152<span class=\"_ _2e2\"> </span></div></td></tr></table><table class=\"s w2e2 he0\" id=\"_6ef76792-3066-4f02-890e-c6bca9157e09\"><tr><td class=\"t m0 x6e9 h14 y15ca ff9 fs5 fc4 sc0 ls0 ws0\">FY2023<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x8b4 h2a y15cb ff3 fs1c fc4 sc0 ls0 ws0\">Projects \u2013 with </td><td class=\"t m0 x8b5 h2a y15cb ff3 fs1c fc4 sc0 ls0 ws0\">Projects \u2013 </td><td></td></tr><tr><td class=\"t m0 x6ee h2a y15cc ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"t m0 x8b6 h2a y15cc ff3 fs1c fc4 sc0 ls0 ws0\">construction permit<span class=\"_ _2e2\"> </span></td><td class=\"c n x8b7 y14b9 w2d8 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">backlog<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8b8 y14b9 w22d haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y142c w2e3 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Project inventory 01.01<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8c9 y142c w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">65<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ca y142c w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8cb y142c w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">106<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y142d w2da haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Acqusitions during the year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8cc y142d wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8cd y142d wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ce y142d wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y142e w2dc haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Capitalization (salary, borrowing cost, other expenses)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x725 y142e wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8cf y142e wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8d0 y142e wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">9<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y142f w2e4 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Transfer to PPE<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x849 y142f w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(26)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x84a y142f wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x84b y142f w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(26)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1430 w2dd haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effects of movements in foreign exchange<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8c3 y1430 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8d1 y1430 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8d2 y1430 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1415 w2de hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Project inventory 31.12.<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8d3 y1415 w2e5 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">51<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8d4 y1415 w2e6 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">48<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8d5 y1415 w2e0 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">99<span class=\"_ _2e2\"> </span></div></td></tr></table>Projects with construction permit include Nees Hede, a solar project in the Danish DK-1 price area acquired in first quarter 2024, and the wind project Duvh\u00e4llen, which is located in the Swedish SE-3 price area.  Project backlog includes the projects Bj\u00f6rntjernsberget, \u00d6sterg\u00f6tland, Ulricehamn, Re Energi, and other wind, solar and hydro projects in Norway, Sweden and Denmark.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfResearchAndDevelopmentExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-472": {
   "value": "Note 17 <span class=\"_ _9b\"> </span>Inventory<span class=\"_ _2e2\"> </span>Accounting principle<span class=\"_ _2e2\"> </span>Inventories consist of development projects and government grants of el-certificates and guarantees of origin (GoOs). Inventories are accounted for in accordance with IAS 2 Inventories. Significant estimates and judgements<span class=\"_ _2e2\"> </span>Development projects<span class=\"_ _2e2\"> </span>Development costs for work the Group has technical capability, commercial viability, and resources to complete are accounted for in accordance with IAS 2.<span class=\"_ _2e2\"> </span>Capitalized development costs consist of external development costs, capitalized salaries for internal employees and capitalized interest costs related to project funding. The development projects are part of the Projects operating segment and are primarily held as project opportunities and where investment opportunities arise for projects to be retained as a long-term asset; they are reclassified as held for own use. Once a project is ready for construction, and the Group makes the final investment decision (FID), the project will be reclassified from inventory to property, plant, and equipment, and accounted for in accordance with IAS 16.  Inventory per year end<span class=\"_ _2e2\"> </span><table class=\"s w2e7 he1\" id=\"_51fceecd-b766-49f5-99dd-ad580f76e660\"><tr><td class=\"c n x233 y15cd w43 hbf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8d6 y15cd w85 hbf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">31.12.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8d7 y15cd w86 hbf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">31.12.2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w26a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Projects<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x590 y142f w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">152<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y142f w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">99<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w2e8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Government grants<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x30f y1430 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8d8 y1430 w62 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w2e9 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8d9 y1415 w2ea hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">152<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8da y1415 w2eb hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">99<span class=\"_ _2e2\"> </span></div></td></tr></table>The table below shows the split of project inventory in projects with construction permit and project backlog. <table class=\"s w2d7 hdf\" id=\"_4ba68460-5c45-4535-ba4f-e87abbf08b8c\"><tr><td class=\"t m0 x6e9 h14 y15c7 ff9 fs5 fc4 sc0 ls0 ws0\">FY2024<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x8b4 h2a y15c8 ff3 fs1c fc4 sc0 ls0 ws0\">Projects \u2013 with </td><td class=\"t m0 x8b5 h2a y15c8 ff3 fs1c fc4 sc0 ls0 ws0\">Projects \u2013 </td><td></td></tr><tr><td class=\"t m0 x6ee h2a y15c9 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"t m0 x8b6 h2a y15c9 ff3 fs1c fc4 sc0 ls0 ws0\">construction permit<span class=\"_ _2e2\"> </span></td><td class=\"c n x8b7 y14b9 w2d8 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">backlog<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8b8 y14b9 w22d haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1454 w2d9 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Project inventory 01.01.<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8b9 y1454 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">51<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x832 y1454 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">48<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ba y1454 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">99<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1455 w2da haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Acqusitions during the year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8b9 y1455 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">23<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8bb y1455 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8bc y1455 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">23<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1456 w2db haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Capitalized right of lease asset<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8bd y1456 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8be y1456 wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8bf y1456 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">9<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1457 w2dc haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Capitalization (salary, borrowing cost, other expenses)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8c0 y1457 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">11<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8c1 y1457 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">9<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8c2 y1457 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">19<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1458 w2dd haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effects of movements in foreign exchange<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8c3 y1458 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8c4 y1458 wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8c5 y1458 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1415 w2de had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Project inventory 31.12.<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8c6 y1415 w2df had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">95<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8c7 y1415 w2e0 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">57<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8c8 y1415 w2e1 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">152<span class=\"_ _2e2\"> </span></div></td></tr></table><table class=\"s w2e2 he0\" id=\"_6ef76792-3066-4f02-890e-c6bca9157e09\"><tr><td class=\"t m0 x6e9 h14 y15ca ff9 fs5 fc4 sc0 ls0 ws0\">FY2023<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x8b4 h2a y15cb ff3 fs1c fc4 sc0 ls0 ws0\">Projects \u2013 with </td><td class=\"t m0 x8b5 h2a y15cb ff3 fs1c fc4 sc0 ls0 ws0\">Projects \u2013 </td><td></td></tr><tr><td class=\"t m0 x6ee h2a y15cc ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td class=\"t m0 x8b6 h2a y15cc ff3 fs1c fc4 sc0 ls0 ws0\">construction permit<span class=\"_ _2e2\"> </span></td><td class=\"c n x8b7 y14b9 w2d8 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">backlog<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8b8 y14b9 w22d haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Total<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y142c w2e3 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Project inventory 01.01<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8c9 y142c w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">65<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ca y142c w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">40<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8cb y142c w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">106<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y142d w2da haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Acqusitions during the year<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8cc y142d wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8cd y142d wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ce y142d wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y142e w2dc haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Capitalization (salary, borrowing cost, other expenses)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x725 y142e wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8cf y142e wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8d0 y142e wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">9<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y142f w2e4 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Transfer to PPE<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x849 y142f w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(26)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x84a y142f wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x84b y142f w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(26)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1430 w2dd haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effects of movements in foreign exchange<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8c3 y1430 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8d1 y1430 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8d2 y1430 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x6f4 y1415 w2de hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Project inventory 31.12.<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8d3 y1415 w2e5 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">51<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8d4 y1415 w2e6 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">48<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8d5 y1415 w2e0 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">99<span class=\"_ _2e2\"> </span></div></td></tr></table>Projects with construction permit include Nees Hede, a solar project in the Danish DK-1 price area acquired in first quarter 2024, and the wind project Duvh\u00e4llen, which is located in the Swedish SE-3 price area.  Project backlog includes the projects Bj\u00f6rntjernsberget, \u00d6sterg\u00f6tland, Ulricehamn, Re Energi, and other wind, solar and hydro projects in Norway, Sweden and Denmark.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInventoriesExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-499": {
   "value": "Accounting principle<span class=\"_ _2e2\"> </span>Inventories consist of development projects and government grants of el-certificates and guarantees of origin (GoOs). Inventories are accounted for in accordance with IAS 2 Inventories. ",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForMeasuringInventories",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-473": {
   "value": "Note 18 <span class=\"_ _51\"> </span>Cash, cash equivalents and corporate funding<span class=\"_ _2e2\"> </span>Accounting principle Cash and cash equivalents consist of bank deposits and money market funds. The Group considers all highly liquid investments such as deposits with an original or remaining maturity of three months or less to be cash equivalents.  Restricted cash is not considered as cash and cash equivalents but is classified as other current assets.<span class=\"_ _2e2\"> </span>The Group has a corporate account agreement with SpareBank 1 SR-Bank for the Norwegian companies. This agreement includes a credit facility, however, a larger facility has been established with SpareBank 1 SR-Bank, see <span class=\"fcc\">Note 20</span> Interest-bearing debt and debt facilities.  <table class=\"s w2ec he2\" id=\"_97bc0307-a77c-4565-941e-cad8a016f729\"><tr><td class=\"c n x233 y15ce w43 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55b y15ce w117 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58f y15ce w118 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w2ed haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Bank deposits<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8db y142f w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">724<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8dc y142f w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">468<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w2ee haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Money market funds<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x590 y1430 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">150<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58a y1430 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">311<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w2ef had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total cash and cash equivalents<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8dd y1415 w215 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">874<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8de y1415 w2f0 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">779<span class=\"_ _2e2\"> </span></div></td></tr></table>Investments in money market funds consist of investments in KLP and Fondsforvaltning. These are short term placements and readily convertible to cash. Restricted cash is not included in cash and cash equivalents; if cash is restricted, it is classified as other current assets. Some cash is held in subsidiaries, requiring dividends or group contribution to be transferred to the parent company.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCashAndCashEquivalentsExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-500": {
   "value": "Accounting principle Cash and cash equivalents consist of bank deposits and money market funds. The Group considers all highly liquid investments such as deposits with an original or remaining maturity of three months or less to be cash equivalents.  Restricted cash is not considered as cash and cash equivalents but is classified as other current assets.<span class=\"_ _2e2\"> </span>The Group has a corporate account agreement with SpareBank 1 SR-Bank for the Norwegian companies. This agreement includes a credit facility, however, a larger facility has been established with SpareBank 1 SR-Bank, see <span class=\"fcc\">Note 20</span> Interest-bearing debt and debt facilities.  ",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyToDetermineComponentsOfCashAndCashEquivalents",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-541": {
   "value": "Restricted cash is not considered as cash and cash equivalents but is classified as other current assets.<span class=\"_ _2e2\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForRestrictedCashAndCashEquivalentsExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-474": {
   "value": "<div class=\"t m0 h9 ff9 fs6 fc4 sc0 ls0 ws0 gs59b\">Note 19 <span class=\"_ _39\"> </span>Share capital and shareholder information<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs59c\">Share capital<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs59d\">The table below shows the share capital, share premium and number of shares as of 31 December 2024:  </div><div class=\"gs59e\"><table class=\"s w2f1 he2\" id=\"_d4b2e90e-6b49-4aa2-bd57-20699af3387c\"><tr><td class=\"c n x233 y15ce w73 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55b y15ce w15a haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55c y15ce w12b haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w9b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Share capital<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8df y142f w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">72<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8e0 y142f w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">73<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w9c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Share premium<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8e1 y1430 w9d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3 497<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8e2 y1430 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3 496<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w2f2 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Share capital and premium at 31 December<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8e3 y1415 w2f3 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">3 569<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3f4 y1415 w2f3 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">3 569<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs59f\">The shares have a par value of NOK 0.25. The change in share capital is due to the cancellation of own </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5a0\">shares and a capital increase.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5a1\">Cloudberry has one share class and each share in the Company carries one vote at the Company\u2019s general </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5a2\">meeting. All shares carry equal rights, including the right to participate in general meetings.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5a3\">The following capital changes has taken place in 2024:<span class=\"_ _2e2\"> </span></div><div class=\"gs5a4\"><table class=\"s w2f4 he3\" id=\"_77e5aacd-f1ab-4136-8ca4-6066eacfe782\"><tr><td></td><td></td><td class=\"t m0 x8e4 h2a y15cf ff3 fs1c fc4 sc0 ls0 ws0\">Number  </td><td></td></tr><tr><td class=\"c n x233 y1591 w73 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8e5 y1591 w2f5 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Date<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8e6 y1591 w2f6 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">of shares<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8e7 y1591 w2f7 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Share capital<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1456 w2f8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Number of shares 1 January 2024<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x8e8 y1456 w2f9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">291 370 104<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8e9 y1456 w2fa hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">72 842 526<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1457 w2fb haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Capital reduction<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ea y1457 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">17.04.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8eb y1457 w1d0 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(2 807 500)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ec y1457 w2fc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(701 875)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1458 w2fd haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Capital increase<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ed y1458 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">11.06.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ee y1458 w1b7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">83 833<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ef y1458 w1b7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">20 958<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w2fe hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Number of shares and share capital 31 December 2024<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x8f0 y1415 w2ff hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">288 646 437<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8f1 y1415 w300 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">72 161 609<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5a6\">In 2023 the Group initiated a share buy-back program to repurchase up to 3 000 000 of its shares in order </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5a7\">to enhance shareholder value by returning capital to shareholders. The buy-back program was authorized </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5a8\">by the board of directors at the general meeting held on 28 September 2023 for the purchase of shares at a </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5a9\">price up to NOK 14.60 per share. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5aa\">In January 2024, Cloudberry successfully completed its share buyback program. As resolved by the Annual </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5ab\">General Meeting on April 16, 2024, the Company subsequently reduced its share capital through the cancella-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5ac\">tion of 2 807 500 treasury shares. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5ad\">Additionally, the Annual General Meeting approved a share purchase program for the Board of Directors, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5ae\">under which 83 833 new shares were issued. These shares are subject to a three-year lock-up period.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5b0\">The table below shows the 20 largest shareholders of Cloudberry as of 31 December 2024:<span class=\"_ _2e2\"> </span></div><div class=\"gs5b1\"><table class=\"s w301 he4\" id=\"_40daad8a-c6c2-4428-a7ea-0962cb3a0e45\"><tr><td></td><td class=\"t m0 x8f2 h2a y15d0 ff3 fs1c fc4 sc0 ls0 ws0\">Number of </td><td class=\"t m0 x8f3 h2a y15d0 ff3 fs1c fc4 sc0 ls0 ws0\">Share of </td><td class=\"t m0 x8f4 h2a y15d0 ff3 fs1c fc4 sc0 ls0 ws0\">Share of </td></tr><tr><td class=\"t m0 x266 h2a y15d1 ff3 fs1c fc4 sc0 ls0 ws0\">20 largest shareholders as of 31 December<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x5cc h2a y15d1 ff3 fs1c fc4 sc0 ls0 ws0\">shares </td><td class=\"t m0 x8f5 h2a y15d1 ff3 fs1c fc4 sc0 ls0 ws0\">ownership<span class=\"_ _2e2\"> </span></td><td class=\"t m0 x8f6 h2a y15d1 ff3 fs1c fc4 sc0 ls0 ws0\">voting rights </td></tr><tr><td class=\"c n x233 y14c9 w302 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Ferd AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8f7 y14c9 w1d3 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">35 454 343<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8f8 y14c9 w16d hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">12.3%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8f9 y14c9 w16d hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">12.3%<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14ca w303 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Joh Johannson Eiendom AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8fa y14ca w1d3 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">29 512 098<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x2dc y14ca w16d hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10.2%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8fb y14ca w16d hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10.2%<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14cb w304 hb4\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Havfonn AS (Bergesen family)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8fc y14cb w2fa hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">24 761 554<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8fd y14cb w305 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">8.6%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8fe y14cb w305 hb5\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">8.6%<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14cc w306 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Snefonn AS (Bergesen family)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ff y14cc w2fa hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">16 203 725<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x900 y14cc w307 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5.6%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x901 y14cc w305 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5.6%<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15d2 w308 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">The Northern Trust Comp, London Br<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x902 y15d2 w1d3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15 980 677<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x903 y15d2 w307 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5.5%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x904 y15d2 w307 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5.5%<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14cd w309 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Morgan Stanley &amp; Co. Int. Plc.<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x905 y14cd w1d3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15 315 910<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x906 y14cd w305 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5.3%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x907 y14cd w305 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5.3%<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14ce w30a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Skandinaviska Enskilda Banken AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ff y14ce w2fa hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">11 739 566<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x900 y14ce w307 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4.1%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x901 y14ce w305 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4.1%<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14cf w30b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Farvatn Capital As<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x908 y14cf w1d3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">10 007 145<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x909 y14cf w305 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3.5%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x90a y14cf w305 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3.5%<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d0 w30a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Skandinaviska Enskilda Banken AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x90b y14d0 w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">9 600 299<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x90c y14d0 w307 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3.3%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x90d y14d0 w307 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3.3%<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15d3 w30c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Clearstream Banking S.A.<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x90e y15d3 w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7 238 122<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x90f y15d3 w307 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2.5%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x910 y15d3 w305 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2.5%<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d1 w30d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">HSBC Continental Europe<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x911 y14d1 w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">6 657 425<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x912 y14d1 w305 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2.3%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x913 y14d1 w305 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2.3%<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d2 w30e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Citibank Europe plc<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x914 y14d2 w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">6 102 209<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x906 y14d2 w305 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2.1%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x907 y14d2 w305 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2.1%<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d3 w30f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">UBS AG<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x90b y14d3 w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4 857 999<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x90c y14d3 w307 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.7%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x90d y14d3 w307 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.7%<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d4 w310 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">State Street Bank and Trust Comp<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x90b y14d4 w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4 524 050<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x90c y14d4 w307 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.6%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x90d y14d4 w307 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.6%<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y143d w311 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Danske Invest Norge Vekst<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x915 y143d w1c4 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4 469 031<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x916 y143d w307 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.5%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x917 y143d w305 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.5%<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y143e w312 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Gjensidige Forsikring ASA<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x90b y143e w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4 023 469<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x90c y143e w307 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.4%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x90d y143e w307 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.4%<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142c w313 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">MP Pensjon PK<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x914 y142c w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3 496 230<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x906 y142c w305 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.2%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x907 y142c w305 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.2%<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d w314 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Caceis Bank<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x90b y142d w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3 461 534<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x90c y142d w307 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.2%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x90d y142d w307 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.2%<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w315 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Ccpartner AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x90b y142e w1a8 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3 400 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x90c y142e w307 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.2%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x90d y142e w307 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.2%<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w316 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Verdipapirfondet Storebrand Norge<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x918 y142f w1c4 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3 196 558<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x919 y142f w305 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.1%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x91a y142f w305 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1.1%<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w317 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8f7 y1430 w1d3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">68 644 493<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8f8 y1430 w16d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">23.8%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8f9 y1430 w16d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">23.8%<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w318 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total number of shares<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x91b y1415 w2ff hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">288 646 437<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x91c y1415 w319 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">100.0%<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x91d y1415 w319 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">100.0%</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfShareCapitalReservesAndOtherEquityInterestExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-518": {
   "value": "Share capital<span class=\"_ _2e2\"> </span>The table below shows the share capital, share premium and number of shares as of 31 December 2024:  <table class=\"s w2f1 he2\" id=\"_d4b2e90e-6b49-4aa2-bd57-20699af3387c\"><tr><td class=\"c n x233 y15ce w73 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55b y15ce w15a haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55c y15ce w12b haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w9b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Share capital<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8df y142f w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">72<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8e0 y142f w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">73<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w9c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Share premium<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8e1 y1430 w9d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3 497<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8e2 y1430 w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3 496<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w2f2 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Share capital and premium at 31 December<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8e3 y1415 w2f3 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">3 569<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x3f4 y1415 w2f3 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">3 569<span class=\"_ _2e2\"> </span></div></td></tr></table>The shares have a par value of NOK 0.25. The change in share capital is due to the cancellation of own shares and a capital increase.<span class=\"_ _2e2\"> </span>Cloudberry has one share class and each share in the Company carries one vote at the Company\u2019s general meeting. All shares carry equal rights, including the right to participate in general meetings.<span class=\"_ _2e2\"> </span>The following capital changes has taken place in 2024:<span class=\"_ _2e2\"> </span><table class=\"s w2f4 he3\" id=\"_77e5aacd-f1ab-4136-8ca4-6066eacfe782\"><tr><td></td><td></td><td class=\"t m0 x8e4 h2a y15cf ff3 fs1c fc4 sc0 ls0 ws0\">Number  </td><td></td></tr><tr><td class=\"c n x233 y1591 w73 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8e5 y1591 w2f5 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Date<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8e6 y1591 w2f6 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">of shares<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8e7 y1591 w2f7 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Share capital<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1456 w2f8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Number of shares 1 January 2024<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x8e8 y1456 w2f9 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">291 370 104<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8e9 y1456 w2fa hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">72 842 526<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1457 w2fb haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Capital reduction<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ea y1457 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">17.04.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8eb y1457 w1d0 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(2 807 500)<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ec y1457 w2fc hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(701 875)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1458 w2fd haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Capital increase<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ed y1458 w1c1 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">11.06.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ee y1458 w1b7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">83 833<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8ef y1458 w1b7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">20 958<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w2fe hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Number of shares and share capital 31 December 2024<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x8f0 y1415 w2ff hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">288 646 437<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8f1 y1415 w300 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">72 161 609<span class=\"_ _2e2\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIssuedCapitalExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-519": {
   "value": "In 2023 the Group initiated a share buy-back program to repurchase up to 3 000 000 of its shares in order to enhance shareholder value by returning capital to shareholders. The buy-back program was authorized by the board of directors at the general meeting held on 28 September 2023 for the purchase of shares at a price up to NOK 14.60 per share. In January 2024, Cloudberry successfully completed its share buyback program. As resolved by the Annual General Meeting on April 16, 2024, the Company subsequently reduced its share capital through the cancella-<span class=\"_ _2e2\"> </span>tion of 2 807 500 treasury shares. Additionally, the Annual General Meeting approved a share purchase program for the Board of Directors, under which 83 833 new shares were issued. These shares are subject to a three-year lock-up period.<span class=\"_ _2e2\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfTreasurySharesExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-475": {
   "value": "<div class=\"t m0 h9 ff9 fs6 fc4 sc0 ls0 ws0 gs5b3\">Note 20 <span class=\"_ _188\"> </span>Interest-bearing debt and debt facilities<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5b4\">The Group has the following interest-bearing loans and borrowings as per 31 December 2024:<span class=\"_ _2e2\"> </span></div><div class=\"gs447\"><table class=\"s w2e7 hc7\" id=\"_44c31081-4e84-4e42-8115-a093245ffe57\"><tr><td class=\"c n x233 y14f5 w43 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8d6 y14f5 w85 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">31.12.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8d7 y14f5 w86 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">31.12.2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d w329 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Non-current interest-bearing debt and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x92d y142d w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 778<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x92e y142d w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 469<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w32a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Non-current derivative liability related to hedge accounting<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y142e w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">75<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y142e w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">39<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1497 w32b had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total non-current interest-bearing loans and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x92f y1497 w32c had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">1 853<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x930 y1497 w32d had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">1 507<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w32e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Current interest-bearing loans and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y1430 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">98<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y1430 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">78<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w32f had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total interest-bearing loand and borrowings to banks<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x931 y1415 w324 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">1 951<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x932 y1415 w330 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">1 585<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5b5\">The table below shows a reconciliation of opening balance, movements and closing balance of the  </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5b6\">interest-bearing loans and borrowings for the year 2024:<span class=\"_ _2e2\"> </span></div><div class=\"gs5b7\"><table class=\"s w31a he5\" id=\"_37ea3872-a3c2-4a88-a1ec-17c90745d308\"><tr><td class=\"c n x233 y15d4 w73 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x91e y15d4 w31b haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">In cash flow statement<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x91f y15d4 w154 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">31.12.2024<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y141f w31c had\"><div class=\"t m0 x232 h2f y1403 ff16 fs1d fc4 sc0 ls0 ws0\">Opening balance interest-bearing loans and borrowings 01.01.24<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x8e2 y141f w88 had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">1 585<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142c wd8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Repayment of term loan<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x920 y142c w31d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">cash outflow<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x921 y142c we3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(129)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d w31e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Drawn from bank facility<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x922 y142d w31f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">cash inflow<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x923 y142d w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">471<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w320 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Downpayments<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x924 y142e w31d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">cash outflow<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x925 y142e w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(86)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w321 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Change in interest swap derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x91e y142f w322 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">non cash<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x926 y142f w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">36<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w2dd haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effects of movements in foreign exchange<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x91e y1430 w322 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">non cash<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x926 y1430 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">73<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w323 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Closing balance interest-bearing debt and borrowings 31.12.24<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x927 y1415 w324 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">1 951<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"t m0 h2f ff16 fs1d fc4 sc0 ls0 ws0 gs5b8\">Of which:<span class=\"_ _2e2\"> </span></div><div class=\"gs5b9\"><table class=\"s w72 he6\" id=\"_9c8aeb06-5e1f-4504-8b64-8b13a42e7c38\"><tr><td class=\"c n x233 y142d w31e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Drawn from bank facility<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x928 y142d w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">471<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1496 w325 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Proceeds from new term loans 2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x929 y1496 w326 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">471<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f wd8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Repayment of term loan<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x92a y142f we3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(129)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w320 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Downpayments<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x92b y1430 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(86)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w327 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total repayment of term loan 2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x92c y1415 w328 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">(215)<span class=\"_ _2e2\"> </span></div></td></tr></table></div>In 2024, the Group maintained its credit facility with a bank syndicate comprising Sparebank 1 S\u00f8r-Norge, Sparebank 1 Nord-Norge and Sparebank 1 \u00d8stlandet. As of the reporting date, the total facility is at NOK  2 200m, with a possibility to increase it by an additional NOK 300m through an accordion. At year end approx-<span class=\"_ _2e2\"> </span>imately NOK 1.60 bn was utilized. The facility can be utilized for both construction and producing assets in Norway, Sweden and Denmark. The total interest bearing debt in the group increased to NOK 1 951m as of year-end 2024, up from NOK 1 585m in 2023.The remaining consolidated debt is primarily associated with the Danish subsidiaries under the Odin portfolio, financed through local Danish banks.<span class=\"_ _2e2\"> </span>The interest rate on the term loans has a margin of less than 2% plus the benchmark rate (NIBOR/STIBOR/<span class=\"_ _2e2\"> </span>CIBOR). The Group has a strategy to enter into interest swap agreements, swapping floating rates to fixed. The Group applies hedge accounting to account for its interest rate derivatives, see <span class=\"fcc\">Note 9</span> Hedge activities and derivatives. As of the reporting date, over 80% of the total proportionate interest-bearing debt is hedged, with an all-in cost below 4% per annum with an average duration of slightly above 10 years.<span class=\"_ _2e2\"> </span>The term loan with the bank syndicate in Cloudberry Production AS is subject to the following financial cove-<span class=\"_ _2e2\"> </span>nants and collateral (numbers in bracket represent actual reported numbers per 31.12.24): 1. <span class=\"_ _e\"> </span>Group consolidated equity ratio: minimum 30% (68% per 31.12.24) Cloudberry Production AS equity ratio: minimum 30% (54% per 31.12.24) Minimum Group equity: NOK 1 800m (NOK 4 776m per 31.12.24) Minimum equity Cloudberry Production AS: NOK 900m (NOK 2 669m per 31.12.24) 2. <span class=\"_ _1cf\"></span>Liquidity reserves Group level: minimum NOK 80m consolidated, of which NOK 70m will have to be in the SR Bank cash pool (NOK 874m per 31.12.24, majority in cash pool).  3. <span class=\"_ _5\"></span>Minimum secured 75% share of principal per loan of 5 years.  4. <span class=\"_ _5\"></span>Main securities granted under the credit facility: Pledge related to Cloudberry Production AS: Pledge in shares in all subsidiaries with producing assets (SPV\u2019s).  Pledge in shares in associated companies. Pledge in cash, inventory and receivables.  Main pledges applied for subsidiaries with producing assets: Pledge in cash and bank accounts. Pledge in property plant and equipment. Pledge in inventory and receivables. Pledge in lease agreements for land and water/fall rights. Pledge in shares in Cloudberry Development AS<span class=\"_ _2e2\"> </span>The Group was not in any breach of any covenants as per 31 December 2024. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCollateralExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-532": {
   "value": "Note 20 <span class=\"_ _188\"> </span>Interest-bearing debt and debt facilities<span class=\"_ _2e2\"> </span>The Group has the following interest-bearing loans and borrowings as per 31 December 2024:<span class=\"_ _2e2\"> </span><table class=\"s w2e7 hc7\" id=\"_44c31081-4e84-4e42-8115-a093245ffe57\"><tr><td class=\"c n x233 y14f5 w43 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8d6 y14f5 w85 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">31.12.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8d7 y14f5 w86 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">31.12.2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d w329 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Non-current interest-bearing debt and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x92d y142d w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 778<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x92e y142d w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 469<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w32a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Non-current derivative liability related to hedge accounting<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y142e w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">75<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y142e w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">39<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1497 w32b had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total non-current interest-bearing loans and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x92f y1497 w32c had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">1 853<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x930 y1497 w32d had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">1 507<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w32e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Current interest-bearing loans and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y1430 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">98<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y1430 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">78<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w32f had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total interest-bearing loand and borrowings to banks<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x931 y1415 w324 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">1 951<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x932 y1415 w330 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">1 585<span class=\"_ _2e2\"> </span></div></td></tr></table>The table below shows a reconciliation of opening balance, movements and closing balance of the  interest-bearing loans and borrowings for the year 2024:<span class=\"_ _2e2\"> </span><table class=\"s w31a he5\" id=\"_37ea3872-a3c2-4a88-a1ec-17c90745d308\"><tr><td class=\"c n x233 y15d4 w73 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x91e y15d4 w31b haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">In cash flow statement<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x91f y15d4 w154 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">31.12.2024<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y141f w31c had\"><div class=\"t m0 x232 h2f y1403 ff16 fs1d fc4 sc0 ls0 ws0\">Opening balance interest-bearing loans and borrowings 01.01.24<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x8e2 y141f w88 had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">1 585<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142c wd8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Repayment of term loan<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x920 y142c w31d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">cash outflow<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x921 y142c we3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(129)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d w31e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Drawn from bank facility<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x922 y142d w31f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">cash inflow<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x923 y142d w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">471<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w320 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Downpayments<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x924 y142e w31d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">cash outflow<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x925 y142e w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(86)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w321 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Change in interest swap derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x91e y142f w322 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">non cash<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x926 y142f w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">36<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w2dd haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effects of movements in foreign exchange<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x91e y1430 w322 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">non cash<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x926 y1430 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">73<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w323 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Closing balance interest-bearing debt and borrowings 31.12.24<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x927 y1415 w324 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">1 951<span class=\"_ _2e2\"> </span></div></td></tr></table>Of which:<span class=\"_ _2e2\"> </span><table class=\"s w72 he6\" id=\"_9c8aeb06-5e1f-4504-8b64-8b13a42e7c38\"><tr><td class=\"c n x233 y142d w31e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Drawn from bank facility<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x928 y142d w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">471<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1496 w325 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Proceeds from new term loans 2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x929 y1496 w326 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">471<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f wd8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Repayment of term loan<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x92a y142f we3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(129)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w320 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Downpayments<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x92b y1430 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(86)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w327 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total repayment of term loan 2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x92c y1415 w328 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">(215)<span class=\"_ _2e2\"> </span></div></td></tr></table><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5bb\">In 2024, the Group maintained its credit facility with a bank syndicate comprising Sparebank 1 S\u00f8r-Norge, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5bc\">Sparebank 1 Nord-Norge and Sparebank 1 \u00d8stlandet. As of the reporting date, the total facility is at NOK  </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5bd\">2 200m, with a possibility to increase it by an additional NOK 300m through an accordion. At year end approx-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5be\">imately NOK 1.60 bn was utilized. The facility can be utilized for both construction and producing assets in </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5bf\">Norway, Sweden and Denmark. The total interest bearing debt in the group increased to NOK 1 951m as of </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5c0\">year-end 2024, up from NOK 1 585m in 2023.The remaining consolidated debt is primarily associated with the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5c1\">Danish subsidiaries under the Odin portfolio, financed through local Danish banks.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5c2\">The interest rate on the term loans has a margin of less than 2% plus the benchmark rate (NIBOR/STIBOR/<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5c3\">CIBOR). The Group has a strategy to enter into interest swap agreements, swapping floating rates to fixed. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5c4\">The Group applies hedge accounting to account for its interest rate derivatives, see <span class=\"fcc\">Note 9</span> Hedge activities </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5c5\">and derivatives. As of the reporting date, over 80% of the total proportionate interest-bearing debt is hedged, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5c6\">with an all-in cost below 4% per annum with an average duration of slightly above 10 years.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5c7\">The term loan with the bank syndicate in Cloudberry Production AS is subject to the following financial cove-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5c8\">nants and collateral (numbers in bracket represent actual reported numbers per 31.12.24): </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5c9\">1. <span class=\"_ _e\"> </span>Group consolidated equity ratio: minimum 30% (68% per 31.12.24) </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5ca\">Cloudberry Production AS equity ratio: minimum 30% (54% per 31.12.24) </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5cb\">Minimum Group equity: NOK 1 800m (NOK 4 776m per 31.12.24) </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5cc\">Minimum equity Cloudberry Production AS: NOK 900m (NOK 2 669m per 31.12.24) </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5cd\">2. <span class=\"_ _1cf\"></span>Liquidity reserves Group level: minimum NOK 80m consolidated, of which NOK 70m will have to be in the SR </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5ce\">Bank cash pool (NOK 874m per 31.12.24, majority in cash pool).  </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5cf\">3. <span class=\"_ _5\"></span>Minimum secured 75% share of principal per loan of 5 years.  </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5d0\">4. <span class=\"_ _5\"></span>Main securities granted under the credit facility: </div><div class=\"t m0 h2f ff7 fs1d fc4 sc0 ls0 ws0 gs5d1\">Pledge related to Cloudberry Production AS: </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5d2\">Pledge in shares in all subsidiaries with producing assets (SPV\u2019s).  </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5d3\">Pledge in shares in associated companies. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5d4\">Pledge in cash, inventory and receivables.  </div><div class=\"t m0 h2f ff7 fs1d fc4 sc0 ls0 ws0 gs5d5\">Main pledges applied for subsidiaries with producing assets: </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5d6\">Pledge in cash and bank accounts. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5d7\">Pledge in property plant and equipment. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5d8\">Pledge in inventory and receivables. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5d9\">Pledge in lease agreements for land and water/fall rights. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5da\">Pledge in shares in Cloudberry Development AS<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5db\">The Group was not in any breach of any covenants as per 31 December 2024. </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDebtSecuritiesExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-520": {
   "value": "Note 20 <span class=\"_ _188\"> </span>Interest-bearing debt and debt facilities<span class=\"_ _2e2\"> </span>The Group has the following interest-bearing loans and borrowings as per 31 December 2024:<span class=\"_ _2e2\"> </span><table class=\"s w2e7 hc7\" id=\"_44c31081-4e84-4e42-8115-a093245ffe57\"><tr><td class=\"c n x233 y14f5 w43 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8d6 y14f5 w85 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">31.12.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8d7 y14f5 w86 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">31.12.2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d w329 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Non-current interest-bearing debt and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x92d y142d w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 778<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x92e y142d w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 469<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w32a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Non-current derivative liability related to hedge accounting<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y142e w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">75<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y142e w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">39<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1497 w32b had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total non-current interest-bearing loans and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x92f y1497 w32c had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">1 853<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x930 y1497 w32d had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">1 507<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w32e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Current interest-bearing loans and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y1430 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">98<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y1430 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">78<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w32f had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total interest-bearing loand and borrowings to banks<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x931 y1415 w324 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">1 951<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x932 y1415 w330 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">1 585<span class=\"_ _2e2\"> </span></div></td></tr></table>The table below shows a reconciliation of opening balance, movements and closing balance of the  interest-bearing loans and borrowings for the year 2024:<span class=\"_ _2e2\"> </span><table class=\"s w31a he5\" id=\"_37ea3872-a3c2-4a88-a1ec-17c90745d308\"><tr><td class=\"c n x233 y15d4 w73 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x91e y15d4 w31b haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">In cash flow statement<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x91f y15d4 w154 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">31.12.2024<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y141f w31c had\"><div class=\"t m0 x232 h2f y1403 ff16 fs1d fc4 sc0 ls0 ws0\">Opening balance interest-bearing loans and borrowings 01.01.24<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x8e2 y141f w88 had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">1 585<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142c wd8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Repayment of term loan<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x920 y142c w31d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">cash outflow<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x921 y142c we3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(129)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d w31e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Drawn from bank facility<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x922 y142d w31f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">cash inflow<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x923 y142d w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">471<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w320 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Downpayments<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x924 y142e w31d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">cash outflow<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x925 y142e w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(86)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w321 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Change in interest swap derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x91e y142f w322 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">non cash<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x926 y142f w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">36<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w2dd haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effects of movements in foreign exchange<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x91e y1430 w322 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">non cash<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x926 y1430 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">73<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w323 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Closing balance interest-bearing debt and borrowings 31.12.24<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x927 y1415 w324 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">1 951<span class=\"_ _2e2\"> </span></div></td></tr></table>Of which:<span class=\"_ _2e2\"> </span><table class=\"s w72 he6\" id=\"_9c8aeb06-5e1f-4504-8b64-8b13a42e7c38\"><tr><td class=\"c n x233 y142d w31e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Drawn from bank facility<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x928 y142d w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">471<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1496 w325 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Proceeds from new term loans 2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x929 y1496 w326 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">471<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f wd8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Repayment of term loan<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x92a y142f we3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(129)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w320 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Downpayments<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x92b y1430 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(86)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w327 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total repayment of term loan 2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x92c y1415 w328 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">(215)<span class=\"_ _2e2\"> </span></div></td></tr></table>In 2024, the Group maintained its credit facility with a bank syndicate comprising Sparebank 1 S\u00f8r-Norge, Sparebank 1 Nord-Norge and Sparebank 1 \u00d8stlandet. As of the reporting date, the total facility is at NOK  2 200m, with a possibility to increase it by an additional NOK 300m through an accordion. At year end approx-<span class=\"_ _2e2\"> </span>imately NOK 1.60 bn was utilized. The facility can be utilized for both construction and producing assets in Norway, Sweden and Denmark. The total interest bearing debt in the group increased to NOK 1 951m as of year-end 2024, up from NOK 1 585m in 2023.The remaining consolidated debt is primarily associated with the Danish subsidiaries under the Odin portfolio, financed through local Danish banks.<span class=\"_ _2e2\"> </span>The interest rate on the term loans has a margin of less than 2% plus the benchmark rate (NIBOR/STIBOR/<span class=\"_ _2e2\"> </span>CIBOR). The Group has a strategy to enter into interest swap agreements, swapping floating rates to fixed. The Group applies hedge accounting to account for its interest rate derivatives, see <span class=\"fcc\">Note 9</span> Hedge activities and derivatives. As of the reporting date, over 80% of the total proportionate interest-bearing debt is hedged, with an all-in cost below 4% per annum with an average duration of slightly above 10 years.<span class=\"_ _2e2\"> </span>The term loan with the bank syndicate in Cloudberry Production AS is subject to the following financial cove-<span class=\"_ _2e2\"> </span>nants and collateral (numbers in bracket represent actual reported numbers per 31.12.24): 1. <span class=\"_ _e\"> </span>Group consolidated equity ratio: minimum 30% (68% per 31.12.24) Cloudberry Production AS equity ratio: minimum 30% (54% per 31.12.24) Minimum Group equity: NOK 1 800m (NOK 4 776m per 31.12.24) Minimum equity Cloudberry Production AS: NOK 900m (NOK 2 669m per 31.12.24) 2. <span class=\"_ _1cf\"></span>Liquidity reserves Group level: minimum NOK 80m consolidated, of which NOK 70m will have to be in the SR Bank cash pool (NOK 874m per 31.12.24, majority in cash pool).  3. <span class=\"_ _5\"></span>Minimum secured 75% share of principal per loan of 5 years.  4. <span class=\"_ _5\"></span>Main securities granted under the credit facility: Pledge related to Cloudberry Production AS: Pledge in shares in all subsidiaries with producing assets (SPV\u2019s).  Pledge in shares in associated companies. Pledge in cash, inventory and receivables.  Main pledges applied for subsidiaries with producing assets: Pledge in cash and bank accounts. Pledge in property plant and equipment. Pledge in inventory and receivables. Pledge in lease agreements for land and water/fall rights. Pledge in shares in Cloudberry Development AS<span class=\"_ _2e2\"> </span>The Group was not in any breach of any covenants as per 31 December 2024. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBorrowingCostsExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-501": {
   "value": "Note 20 <span class=\"_ _188\"> </span>Interest-bearing debt and debt facilities<span class=\"_ _2e2\"> </span>The Group has the following interest-bearing loans and borrowings as per 31 December 2024:<span class=\"_ _2e2\"> </span><table class=\"s w2e7 hc7\" id=\"_44c31081-4e84-4e42-8115-a093245ffe57\"><tr><td class=\"c n x233 y14f5 w43 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8d6 y14f5 w85 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">31.12.2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x8d7 y14f5 w86 ha9\"><div class=\"t m0 x232 h2a y13f6 ff3 fs1c fc4 sc0 ls0 ws0\">31.12.2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d w329 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Non-current interest-bearing debt and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x92d y142d w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 778<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x92e y142d w88 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 469<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w32a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Non-current derivative liability related to hedge accounting<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y142e w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">75<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y142e w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">39<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1497 w32b had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total non-current interest-bearing loans and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x92f y1497 w32c had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">1 853<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x930 y1497 w32d had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">1 507<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w32e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Current interest-bearing loans and borrowings<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y1430 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">98<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y1430 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">78<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w32f had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total interest-bearing loand and borrowings to banks<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x931 y1415 w324 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">1 951<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x932 y1415 w330 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">1 585<span class=\"_ _2e2\"> </span></div></td></tr></table>The table below shows a reconciliation of opening balance, movements and closing balance of the  interest-bearing loans and borrowings for the year 2024:<span class=\"_ _2e2\"> </span><table class=\"s w31a he5\" id=\"_37ea3872-a3c2-4a88-a1ec-17c90745d308\"><tr><td class=\"c n x233 y15d4 w73 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x91e y15d4 w31b haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">In cash flow statement<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x91f y15d4 w154 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">31.12.2024<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y141f w31c had\"><div class=\"t m0 x232 h2f y1403 ff16 fs1d fc4 sc0 ls0 ws0\">Opening balance interest-bearing loans and borrowings 01.01.24<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x8e2 y141f w88 had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">1 585<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142c wd8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Repayment of term loan<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x920 y142c w31d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">cash outflow<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x921 y142c we3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(129)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d w31e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Drawn from bank facility<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x922 y142d w31f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">cash inflow<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x923 y142d w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">471<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w320 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Downpayments<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x924 y142e w31d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">cash outflow<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x925 y142e w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(86)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w321 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Change in interest swap derivatives<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x91e y142f w322 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">non cash<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x926 y142f w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">36<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w2dd haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Effects of movements in foreign exchange<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x91e y1430 w322 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">non cash<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x926 y1430 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">73<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w323 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Closing balance interest-bearing debt and borrowings 31.12.24<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x927 y1415 w324 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">1 951<span class=\"_ _2e2\"> </span></div></td></tr></table>Of which:<span class=\"_ _2e2\"> </span><table class=\"s w72 he6\" id=\"_9c8aeb06-5e1f-4504-8b64-8b13a42e7c38\"><tr><td class=\"c n x233 y142d w31e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Drawn from bank facility<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x928 y142d w77 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">471<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1496 w325 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Proceeds from new term loans 2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x929 y1496 w326 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">471<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f wd8 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Repayment of term loan<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x92a y142f we3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(129)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w320 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Downpayments<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x92b y1430 w4f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">(86)<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w327 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total repayment of term loan 2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x92c y1415 w328 had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">(215)<span class=\"_ _2e2\"> </span></div></td></tr></table>In 2024, the Group maintained its credit facility with a bank syndicate comprising Sparebank 1 S\u00f8r-Norge, Sparebank 1 Nord-Norge and Sparebank 1 \u00d8stlandet. As of the reporting date, the total facility is at NOK  2 200m, with a possibility to increase it by an additional NOK 300m through an accordion. At year end approx-<span class=\"_ _2e2\"> </span>imately NOK 1.60 bn was utilized. The facility can be utilized for both construction and producing assets in Norway, Sweden and Denmark. The total interest bearing debt in the group increased to NOK 1 951m as of year-end 2024, up from NOK 1 585m in 2023.The remaining consolidated debt is primarily associated with the Danish subsidiaries under the Odin portfolio, financed through local Danish banks.<span class=\"_ _2e2\"> </span>The interest rate on the term loans has a margin of less than 2% plus the benchmark rate (NIBOR/STIBOR/<span class=\"_ _2e2\"> </span>CIBOR). The Group has a strategy to enter into interest swap agreements, swapping floating rates to fixed. The Group applies hedge accounting to account for its interest rate derivatives, see <span class=\"fcc\">Note 9</span> Hedge activities and derivatives. As of the reporting date, over 80% of the total proportionate interest-bearing debt is hedged, with an all-in cost below 4% per annum with an average duration of slightly above 10 years.<span class=\"_ _2e2\"> </span>The term loan with the bank syndicate in Cloudberry Production AS is subject to the following financial cove-<span class=\"_ _2e2\"> </span>nants and collateral (numbers in bracket represent actual reported numbers per 31.12.24): 1. <span class=\"_ _e\"> </span>Group consolidated equity ratio: minimum 30% (68% per 31.12.24) Cloudberry Production AS equity ratio: minimum 30% (54% per 31.12.24) Minimum Group equity: NOK 1 800m (NOK 4 776m per 31.12.24) Minimum equity Cloudberry Production AS: NOK 900m (NOK 2 669m per 31.12.24) 2. <span class=\"_ _1cf\"></span>Liquidity reserves Group level: minimum NOK 80m consolidated, of which NOK 70m will have to be in the SR Bank cash pool (NOK 874m per 31.12.24, majority in cash pool).  3. <span class=\"_ _5\"></span>Minimum secured 75% share of principal per loan of 5 years.  4. <span class=\"_ _5\"></span>Main securities granted under the credit facility: Pledge related to Cloudberry Production AS: Pledge in shares in all subsidiaries with producing assets (SPV\u2019s).  Pledge in shares in associated companies. Pledge in cash, inventory and receivables.  Main pledges applied for subsidiaries with producing assets: Pledge in cash and bank accounts. Pledge in property plant and equipment. Pledge in inventory and receivables. Pledge in lease agreements for land and water/fall rights. Pledge in shares in Cloudberry Development AS<span class=\"_ _2e2\"> </span>The Group was not in any breach of any covenants as per 31 December 2024.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBorrowingsExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-476": {
   "value": "Note 21 <span class=\"_ _39\"> </span>Provisions, guarantees and other contractual obligations Accounting principle<span class=\"_ _2e2\"> </span>The Group recognises an obligation to dismantle and remove hydro and wind power plants and to restore the site after the concession period is over (asset retirement obligation).<span class=\"_ _2e2\"> </span>Long term provisions<span class=\"_ _2e2\"> </span>The Group has NOK 114m in long term provisions, of which NOK 76m relates to asset retirement obligations, and the remainder NOK 40m to other long-term provisions.<span class=\"_ _2e2\"> </span>Asset retirement obligation relates to H\u00e5n Vindpark, Sundby Vindpark, R\u00f8ymyra Vindpark, and entities within the Odin portfolio, the obligations  are all payable between 15-30 years. Current liabilities and provisions<span class=\"_ _2e2\"> </span>Short term debt and provisions<span class=\"_ _2e2\"> </span><table class=\"s w2f1 hea\" id=\"_4b5b00b0-6c21-46f9-9017-55543e9f7ade\"><tr><td class=\"c n x233 y15e5 w43 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55b y15e5 w117 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58f y15e5 w118 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d1 w348 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Accounts payables<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x95b y14d1 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">22<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x95c y14d1 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">142<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d2 w349 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Advance tax withholdings and taxes payable<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x593 y14d2 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x2d8 y14d2 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1576 w34a had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total account payables and other liabilities<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x95d y1576 w34b had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">27<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x95e y1576 w34c had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">147<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y143d w34d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Accrued salary and bonus<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y143d w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">16<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y143d w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y143e w34e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Provision for project costs<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x95f y143e w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">6<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x960 y143e wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">6<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142c w34f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Public duties payable<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5ec y142c w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5ed y142c w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">6<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d w350 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">PPA contract termination<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x961 y142d w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x962 y142d w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w351 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Accrued fall lease<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y142e w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">11<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y142e w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">24<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w352 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Derivative financial instrument- current liability<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x963 y142f wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x964 y142f w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">6<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w182 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y1430 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">21<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y1430 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">14<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w353 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total provisions<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x965 y1415 w354 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">62<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x966 y1415 w355 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">76<span class=\"_ _2e2\"> </span></div></td></tr></table>Guarantees and other contractual obligations<span class=\"_ _2e2\"> </span>The Group has the following guarantees and restricted bank deposits:<span class=\"_ _2e2\"> </span>Guarantees<span class=\"_ _2e2\"> </span><table class=\"s w331 he7\" id=\"_ef38a508-feef-47ad-b09b-32081ac0214e\"><tr><td></td><td></td><td></td><td class=\"t m0 x933 h2a y15d5 ff3 fs1c fc4 sc0 ls0 ws0\">Maturity </td><td></td><td></td></tr><tr><td class=\"c n x233 y15d6 w73 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x934 y15d6 w332 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Balance sheet item<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x935 y15d6 w333 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">date<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x936 y15d6 w15a haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x937 y15d6 w134 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15d7 w334 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Guarantee H\u00e5n wind farm<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x938 y15d7 w335 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Bank deposit restricted<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x939 y15d7 w336 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">other current asset<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x93a y15d7 w337 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">FY 2051<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x93b y15d7 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x93c y15d7 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x266 h2c y15d8 ff3 fs1d fc4 sc0 ls0 ws0\">Guarantee Munkhyttan  </td><td class=\"c n x93d y15d9 w335 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Bank deposit restricted<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x93e y15d9 w336 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">other current asset<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x93f y15d9 w337 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">FY 2053<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x940 y15d9 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x941 y15d9 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x266 h2c y15da ff3 fs1d fc4 sc0 ls0 ws0\">wind farm<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x233 y15db w338 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Guarantees for office rent<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x942 y15db w339 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Escrow account<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x943 y15db w33a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">non-current<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x935 y15dc w33b had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">Q1 2029<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x944 y15dc wac had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x945 y15dc wab had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td class=\"t m0 x946 h2c y15dd ff3 fs1d fc4 sc0 ls0 ws0\">financial asset </td><td></td><td></td><td></td></tr><tr><td class=\"c n x233 y15de w33c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Munkhyttan wind farm<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x947 y15de w33d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Parent guarantee<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x948 y15de w33e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">off-balance<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x949 y15de w33b hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Q1 2025<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x94a y15de w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">11<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x94b y15de w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">191<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x59d h2c y15df ff3 fs1d fc4 sc0 ls0 ws0\">to supplier<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x233 y15e0 w33f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sundby wind farm<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x94c y15e0 w33d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Parent guarantee<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x948 y15e0 w33e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">off-balance<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x949 y15e0 w33b hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Q1 2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x94d y15e0 w340 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">N/A<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x94e y15e0 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">11<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x59d h2c y15e1 ff3 fs1d fc4 sc0 ls0 ws0\">to supplier<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x233 y15e2 w341 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Stenkalles Vind AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x94f y15e2 w33d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Parent guarantee<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x950 y15e2 w33e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">off-balance<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x951 y15e2 w33b hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Q2 2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x952 y15e2 w342 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">N/A<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x953 y15e2 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x233 y15e4 w343 he8\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Skovgaard transaction</div><div class=\"t m0 x954 h2d y15e3 ff3 fs1e fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x93d y1535 w344 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Equity commitment<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x955 y1535 w345 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">off-balance<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x956 y1535 w33b hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Q1 2025<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x957 y1535 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">662<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x958 y1535 wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x233 y1415 w346 he9\"><div class=\"t m0 x232 h2f y158f ff4 fs1d fc4 sc0 ls0 ws0\">Total guarantees and<span class=\"_ _2e2\"> </span></div><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">restricted deposits<span class=\"_ _2e2\"> </span></div></td><td></td><td></td><td></td><td class=\"c n x959 y1415 w347 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">681<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x95a y1415 w2e1 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">215<span class=\"_ _2e2\"> </span></div></td></tr></table>1 <span class=\"_ _e\"> </span>The guarantee is related to the signing of the share purchase agreements with Skovgaard, the amount represent the equity consideration.  The transaction is expected to close at the end of the first quarter of 2025.  Please refer to <span class=\"fcc\">Note 5</span> for further information about the transaction.<span class=\"_ _2e2\"> </span>The Sundby and Munkhyttan guarantees pertain to Vesta\u2019s, securing the contractual obligations for the respective wind turbines.  Cloudberry Clean Energy ASA has no significant contingencies as of the reporting date.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfProvisionsExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-502": {
   "value": "Note 21 <span class=\"_ _39\"> </span>Provisions, guarantees and other contractual obligations Accounting principle<span class=\"_ _2e2\"> </span>The Group recognises an obligation to dismantle and remove hydro and wind power plants and to restore the site after the concession period is over (asset retirement obligation).<span class=\"_ _2e2\"> </span>Long term provisions<span class=\"_ _2e2\"> </span>The Group has NOK 114m in long term provisions, of which NOK 76m relates to asset retirement obligations, and the remainder NOK 40m to other long-term provisions.<span class=\"_ _2e2\"> </span>Asset retirement obligation relates to H\u00e5n Vindpark, Sundby Vindpark, R\u00f8ymyra Vindpark, and entities within the Odin portfolio, the obligations  are all payable between 15-30 years. Current liabilities and provisions<span class=\"_ _2e2\"> </span>Short term debt and provisions<span class=\"_ _2e2\"> </span><table class=\"s w2f1 hea\" id=\"_4b5b00b0-6c21-46f9-9017-55543e9f7ade\"><tr><td class=\"c n x233 y15e5 w43 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55b y15e5 w117 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x58f y15e5 w118 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d1 w348 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Accounts payables<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x95b y14d1 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">22<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x95c y14d1 w49 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">142<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14d2 w349 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Advance tax withholdings and taxes payable<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x593 y14d2 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x2d8 y14d2 w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1576 w34a had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total account payables and other liabilities<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x95d y1576 w34b had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">27<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x95e y1576 w34c had\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">147<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y143d w34d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Accrued salary and bonus<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y143d w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">16<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y143d w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">15<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y143e w34e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Provision for project costs<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x95f y143e w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">6<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x960 y143e wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">6<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142c w34f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Public duties payable<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5ec y142c w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x5ed y142c w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">6<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142d w350 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">PPA contract termination<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x961 y142d w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x962 y142d w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142e w351 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Accrued fall lease<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y142e w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">11<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y142e w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">24<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y142f w352 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Derivative financial instrument- current liability<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x963 y142f wc7 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x964 y142f w5f hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">6<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1430 w182 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Other<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x591 y1430 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">21<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x55e y1430 w5a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">14<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w353 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">Total provisions<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x965 y1415 w354 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">62<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x966 y1415 w355 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">76<span class=\"_ _2e2\"> </span></div></td></tr></table>Guarantees and other contractual obligations<span class=\"_ _2e2\"> </span>The Group has the following guarantees and restricted bank deposits:<span class=\"_ _2e2\"> </span>Guarantees<span class=\"_ _2e2\"> </span><table class=\"s w331 he7\" id=\"_ef38a508-feef-47ad-b09b-32081ac0214e\"><tr><td></td><td></td><td></td><td class=\"t m0 x933 h2a y15d5 ff3 fs1c fc4 sc0 ls0 ws0\">Maturity </td><td></td><td></td></tr><tr><td class=\"c n x233 y15d6 w73 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x934 y15d6 w332 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Balance sheet item<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x935 y15d6 w333 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">date<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x936 y15d6 w15a haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x937 y15d6 w134 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15d7 w334 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Guarantee H\u00e5n wind farm<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x938 y15d7 w335 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Bank deposit restricted<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x939 y15d7 w336 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">other current asset<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x93a y15d7 w337 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">FY 2051<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x93b y15d7 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x93c y15d7 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x266 h2c y15d8 ff3 fs1d fc4 sc0 ls0 ws0\">Guarantee Munkhyttan  </td><td class=\"c n x93d y15d9 w335 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Bank deposit restricted<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x93e y15d9 w336 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">other current asset<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x93f y15d9 w337 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">FY 2053<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x940 y15d9 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x941 y15d9 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x266 h2c y15da ff3 fs1d fc4 sc0 ls0 ws0\">wind farm<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x233 y15db w338 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Guarantees for office rent<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x942 y15db w339 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Escrow account<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x943 y15db w33a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">non-current<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x935 y15dc w33b had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">Q1 2029<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x944 y15dc wac had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x945 y15dc wab had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td class=\"t m0 x946 h2c y15dd ff3 fs1d fc4 sc0 ls0 ws0\">financial asset </td><td></td><td></td><td></td></tr><tr><td class=\"c n x233 y15de w33c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Munkhyttan wind farm<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x947 y15de w33d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Parent guarantee<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x948 y15de w33e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">off-balance<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x949 y15de w33b hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Q1 2025<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x94a y15de w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">11<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x94b y15de w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">191<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x59d h2c y15df ff3 fs1d fc4 sc0 ls0 ws0\">to supplier<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x233 y15e0 w33f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sundby wind farm<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x94c y15e0 w33d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Parent guarantee<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x948 y15e0 w33e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">off-balance<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x949 y15e0 w33b hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Q1 2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x94d y15e0 w340 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">N/A<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x94e y15e0 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">11<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x59d h2c y15e1 ff3 fs1d fc4 sc0 ls0 ws0\">to supplier<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x233 y15e2 w341 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Stenkalles Vind AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x94f y15e2 w33d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Parent guarantee<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x950 y15e2 w33e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">off-balance<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x951 y15e2 w33b hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Q2 2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x952 y15e2 w342 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">N/A<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x953 y15e2 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x233 y15e4 w343 he8\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Skovgaard transaction</div><div class=\"t m0 x954 h2d y15e3 ff3 fs1e fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x93d y1535 w344 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Equity commitment<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x955 y1535 w345 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">off-balance<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x956 y1535 w33b hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Q1 2025<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x957 y1535 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">662<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x958 y1535 wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x233 y1415 w346 he9\"><div class=\"t m0 x232 h2f y158f ff4 fs1d fc4 sc0 ls0 ws0\">Total guarantees and<span class=\"_ _2e2\"> </span></div><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">restricted deposits<span class=\"_ _2e2\"> </span></div></td><td></td><td></td><td></td><td class=\"c n x959 y1415 w347 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">681<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x95a y1415 w2e1 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">215<span class=\"_ _2e2\"> </span></div></td></tr></table>1 <span class=\"_ _e\"> </span>The guarantee is related to the signing of the share purchase agreements with Skovgaard, the amount represent the equity consideration.  The transaction is expected to close at the end of the first quarter of 2025.  Please refer to <span class=\"fcc\">Note 5</span> for further information about the transaction.<span class=\"_ _2e2\"> </span>The Sundby and Munkhyttan guarantees pertain to Vesta\u2019s, securing the contractual obligations for the respective wind turbines.  Cloudberry Clean Energy ASA has no significant contingencies as of the reporting date.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherProvisionsContingentLiabilitiesAndContingentAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-521": {
   "value": "<div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs588\">Accounting principle<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs589\">The Group recognises an obligation to dismantle and remove hydro and wind power plants and to restore </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs58a\">the site after the concession period is over (asset retirement obligation).<span class=\"_ _2e2\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForProvisionsExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-533": {
   "value": "Accounting principle<span class=\"_ _2e2\"> </span>The Group recognises an obligation to dismantle and remove hydro and wind power plants and to restore the site after the concession period is over (asset retirement obligation).<span class=\"_ _2e2\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDecommissioningRestorationAndRehabilitationProvisionsExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-522": {
   "value": "<div class=\"t m0 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs5de\">Guarantees and other contractual obligations<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5df\">The Group has the following guarantees and restricted bank deposits:<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h14 ff9 fs5 fc4 sc0 ls0 ws0 gs5e0\">Guarantees<span class=\"_ _2e2\"> </span></div><div class=\"gs5e1\"><table class=\"s w331 he7\" id=\"_ef38a508-feef-47ad-b09b-32081ac0214e\"><tr><td></td><td></td><td></td><td class=\"t m0 x933 h2a y15d5 ff3 fs1c fc4 sc0 ls0 ws0\">Maturity </td><td></td><td></td></tr><tr><td class=\"c n x233 y15d6 w73 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x934 y15d6 w332 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Balance sheet item<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x935 y15d6 w333 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">date<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x936 y15d6 w15a haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x937 y15d6 w134 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15d7 w334 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Guarantee H\u00e5n wind farm<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x938 y15d7 w335 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Bank deposit restricted<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x939 y15d7 w336 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">other current asset<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x93a y15d7 w337 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">FY 2051<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x93b y15d7 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x93c y15d7 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x266 h2c y15d8 ff3 fs1d fc4 sc0 ls0 ws0\">Guarantee Munkhyttan  </td><td class=\"c n x93d y15d9 w335 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Bank deposit restricted<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x93e y15d9 w336 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">other current asset<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x93f y15d9 w337 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">FY 2053<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x940 y15d9 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x941 y15d9 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x266 h2c y15da ff3 fs1d fc4 sc0 ls0 ws0\">wind farm<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x233 y15db w338 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Guarantees for office rent<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x942 y15db w339 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Escrow account<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x943 y15db w33a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">non-current<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x935 y15dc w33b had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">Q1 2029<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x944 y15dc wac had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x945 y15dc wab had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td class=\"t m0 x946 h2c y15dd ff3 fs1d fc4 sc0 ls0 ws0\">financial asset </td><td></td><td></td><td></td></tr><tr><td class=\"c n x233 y15de w33c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Munkhyttan wind farm<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x947 y15de w33d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Parent guarantee<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x948 y15de w33e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">off-balance<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x949 y15de w33b hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Q1 2025<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x94a y15de w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">11<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x94b y15de w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">191<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x59d h2c y15df ff3 fs1d fc4 sc0 ls0 ws0\">to supplier<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x233 y15e0 w33f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sundby wind farm<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x94c y15e0 w33d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Parent guarantee<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x948 y15e0 w33e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">off-balance<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x949 y15e0 w33b hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Q1 2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x94d y15e0 w340 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">N/A<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x94e y15e0 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">11<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x59d h2c y15e1 ff3 fs1d fc4 sc0 ls0 ws0\">to supplier<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x233 y15e2 w341 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Stenkalles Vind AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x94f y15e2 w33d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Parent guarantee<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x950 y15e2 w33e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">off-balance<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x951 y15e2 w33b hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Q2 2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x952 y15e2 w342 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">N/A<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x953 y15e2 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x233 y15e4 w343 he8\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Skovgaard transaction</div><div class=\"t m0 x954 h2d y15e3 ff3 fs1e fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x93d y1535 w344 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Equity commitment<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x955 y1535 w345 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">off-balance<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x956 y1535 w33b hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Q1 2025<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x957 y1535 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">662<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x958 y1535 wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x233 y1415 w346 he9\"><div class=\"t m0 x232 h2f y158f ff4 fs1d fc4 sc0 ls0 ws0\">Total guarantees and<span class=\"_ _2e2\"> </span></div><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">restricted deposits<span class=\"_ _2e2\"> </span></div></td><td></td><td></td><td></td><td class=\"c n x959 y1415 w347 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">681<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x95a y1415 w2e1 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">215<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"t m0 h1c ff3 fs14 fc4 sc0 ls0 ws0 gs5e2\">1</div><div class=\"t m0 h1d ff3 fs15 fc4 sc0 ls0 ws0 gs5e3\"> <span class=\"_ _e\"> </span>The guarantee is related to the signing of the share purchase agreements with Skovgaard, the amount represent the equity consideration.  </div><div class=\"t m0 h1d ff3 fs15 fc4 sc0 ls0 ws0 gs5e4\">The transaction is expected to close at the end of the first quarter of 2025.  Please refer to <span class=\"fcc\">Note 5</span> for further information about the transaction.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5e5\">The Sundby and Munkhyttan guarantees pertain to Vesta\u2019s, securing the contractual obligations for the </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5e6\">respective wind turbines.  </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5e7\">Cloudberry Clean Energy ASA has no significant contingencies as of the reporting date.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfContingentLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-534": {
   "value": "Guarantees and other contractual obligations<span class=\"_ _2e2\"> </span>The Group has the following guarantees and restricted bank deposits:<span class=\"_ _2e2\"> </span>Guarantees<span class=\"_ _2e2\"> </span><table class=\"s w331 he7\" id=\"_ef38a508-feef-47ad-b09b-32081ac0214e\"><tr><td></td><td></td><td></td><td class=\"t m0 x933 h2a y15d5 ff3 fs1c fc4 sc0 ls0 ws0\">Maturity </td><td></td><td></td></tr><tr><td class=\"c n x233 y15d6 w73 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td></td><td class=\"c n x934 y15d6 w332 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Balance sheet item<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x935 y15d6 w333 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">date<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x936 y15d6 w15a haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x937 y15d6 w134 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y15d7 w334 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Guarantee H\u00e5n wind farm<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x938 y15d7 w335 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Bank deposit restricted<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x939 y15d7 w336 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">other current asset<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x93a y15d7 w337 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">FY 2051<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x93b y15d7 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x93c y15d7 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x266 h2c y15d8 ff3 fs1d fc4 sc0 ls0 ws0\">Guarantee Munkhyttan  </td><td class=\"c n x93d y15d9 w335 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Bank deposit restricted<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x93e y15d9 w336 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">other current asset<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x93f y15d9 w337 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">FY 2053<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x940 y15d9 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x941 y15d9 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x266 h2c y15da ff3 fs1d fc4 sc0 ls0 ws0\">wind farm<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x233 y15db w338 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Guarantees for office rent<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x942 y15db w339 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Escrow account<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x943 y15db w33a haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">non-current<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x935 y15dc w33b had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">Q1 2029<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x944 y15dc wac had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x945 y15dc wab had\"><div class=\"t m0 x232 h2f y1403 ff8 fs1d fc4 sc0 ls0 ws0\">2<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td></td><td class=\"t m0 x946 h2c y15dd ff3 fs1d fc4 sc0 ls0 ws0\">financial asset </td><td></td><td></td><td></td></tr><tr><td class=\"c n x233 y15de w33c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Munkhyttan wind farm<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x947 y15de w33d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Parent guarantee<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x948 y15de w33e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">off-balance<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x949 y15de w33b hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Q1 2025<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x94a y15de w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">11<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x94b y15de w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">191<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x59d h2c y15df ff3 fs1d fc4 sc0 ls0 ws0\">to supplier<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x233 y15e0 w33f haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Sundby wind farm<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x94c y15e0 w33d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Parent guarantee<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x948 y15e0 w33e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">off-balance<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x949 y15e0 w33b hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Q1 2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x94d y15e0 w340 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">N/A<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x94e y15e0 w7d hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">11<span class=\"_ _2e2\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x59d h2c y15e1 ff3 fs1d fc4 sc0 ls0 ws0\">to supplier<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x233 y15e2 w341 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Stenkalles Vind AB<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x94f y15e2 w33d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Parent guarantee<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x950 y15e2 w33e haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">off-balance<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x951 y15e2 w33b hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Q2 2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x952 y15e2 w342 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">N/A<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x953 y15e2 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x233 y15e4 w343 he8\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Skovgaard transaction</div><div class=\"t m0 x954 h2d y15e3 ff3 fs1e fc4 sc0 ls0 ws0\">1<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x93d y1535 w344 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Equity commitment<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x955 y1535 w345 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">off-balance<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x956 y1535 w33b hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Q1 2025<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x957 y1535 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">662<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x958 y1535 wf3 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c x233 y1415 w346 he9\"><div class=\"t m0 x232 h2f y158f ff4 fs1d fc4 sc0 ls0 ws0\">Total guarantees and<span class=\"_ _2e2\"> </span></div><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">restricted deposits<span class=\"_ _2e2\"> </span></div></td><td></td><td></td><td></td><td class=\"c n x959 y1415 w347 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">681<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x95a y1415 w2e1 hab\"><div class=\"t m0 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">215<span class=\"_ _2e2\"> </span></div></td></tr></table>1 <span class=\"_ _e\"> </span>The guarantee is related to the signing of the share purchase agreements with Skovgaard, the amount represent the equity consideration.  The transaction is expected to close at the end of the first quarter of 2025.  Please refer to <span class=\"fcc\">Note 5</span> for further information about the transaction.<span class=\"_ _2e2\"> </span>The Sundby and Munkhyttan guarantees pertain to Vesta\u2019s, securing the contractual obligations for the respective wind turbines.  Cloudberry Clean Energy ASA has no significant contingencies as of the reporting date.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCommitmentsAndContingentLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-477": {
   "value": "<div class=\"t m0 h9 ff9 fs6 fc4 sc0 ls0 ws0 gs5e9\">Note 22 <span class=\"_ _120\"> </span>Earnings per share<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5ea\">Earnings per share is calculated as profit/(loss) attributable to the equity holders of the parent company divided by the number of shares </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5eb\">outstanding. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5ec\">Diluted earnings per share is affected by the warrant program for equity settled share-based payments transactions, see <span class=\"fcc\">Note 10</span> Employee  </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5ed\">benefits and share based payments. </div><div class=\"gs5ee\"><table class=\"s w356 heb\" id=\"_4fa88363-987f-439e-bbe3-01f301794cc3\"><tr><td class=\"c n x233 y14f0 w43 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x967 y14f0 w15a haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x968 y14f0 w12b haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14b2 w357 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Profit/(loss) attributable to the equity holders of the company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x969 y14b2 w7c hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">95<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x96a y14b2 w4a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">272<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1495 w358 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Weighted average number of shares outstanding for the purpose of basic earnings per share<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x96b y1495 w359 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">289 713 921</div></td><td class=\"c n x96c y1495 w35a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">291 342 409<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y14f3 w35b haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Earnings per share for income attributable to the equity holders of the company \u2013 basic NOK<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x96d y14f3 w71 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.33<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x96e y14f3 w18e hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.93<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"t m0 x25c h2c y15e6 ff3 fs1d fc4 sc0 ls0 ws0\">Effect of potential dilutive shares </td><td></td><td></td></tr><tr><td class=\"c n x233 y1414 w35c haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Weighted average number of shares outstanding for the purpose of diluted earnings per share<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x96f y1414 w35a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">291 388 921</div></td><td class=\"c n x970 y1414 w35a hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">291 917 409<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w35d haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Earnings per share for income attributable to the equity holders of the company \u2013 diluted NOK<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x971 y1415 w18e hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.33<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x972 y1415 w71 hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">0.93<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5ef\">For information about share capital on 31 December see <span class=\"fcc\">Note 19</span> Share capital and shareholder information. </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEarningsPerShareExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-478": {
   "value": "<div class=\"t m0 h9 ff9 fs6 fc4 sc0 ls0 ws0 gs5f1\">Note 23 <span class=\"_ _120\"> </span>Transactions with related parties<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5f2\">The Group\u2019s related parties include the Company and its subsid-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5f3\">iaries, as well as members of the Board of Directors, executive </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5f4\">management, and their close associates. Related parties also include </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5f5\">companies in which these individuals have a significant influence.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5f6\">All transactions with related parties are conducted on an arm\u2019s length </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5f7\">basis and in the ordinary course of business. In 2024, no related party </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5f8\">agreements were entered into.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws36 gs5f9\">The Board of Directors ensures that any material transaction between </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5fa\">the Company and its shareholders, a shareholder\u2019s parent company, </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5fb\">members of the Board of Directors, executive personnel, or their close </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5fc\">associates is executed on arm\u2019s length terms. The Board has adopted </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5fd\">rules of procedure that include guidelines requiring Board members </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5fe\">and executive management to notify the Company of any material </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs5ff\">direct or indirect interest in transactions involving the Company.<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs600\">Transactions and balances between the Company and its subsidi-<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs601\">aries are fully eliminated in the consolidated financial statements.<span class=\"_ _2e2\"> </span></div><div class=\"gs602\"><table class=\"s w35e hec\" id=\"_b1c3a0be-6640-4549-8bb2-3f02dcc2ad67\"><tr><td class=\"t m0 x25c h2a y15e7 ff3 fs1c fc4 sc0 ls0 ws0\">NOK million </td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x233 y14ab w35f haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Related party<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x973 y14ab w360 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Relation for Cloudberry<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x974 y14ab w361 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">Nature of transaction<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x975 y14ab w12a haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x976 y14ab w134 haf\"><div class=\"t m0 x232 h2a y1416 ff3 fs1c fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1414 w362 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Bergehus Holding AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x977 y1414 w363 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Subsidiary of related company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x978 y1414 w364 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Office lease<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x979 y1414 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">5<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x97a y1414 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x233 y1415 w212 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Forte Energy Norway AS<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x97b y1415 w273 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Associated company<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x97c y1415 w365 haa\"><div class=\"t m0 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Management fee revenue<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x97d y1415 wac hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x97e y1415 wab hab\"><div class=\"t m0 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">3<span class=\"_ _2e2\"> </span></div></td></tr></table></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs603\">See <span class=\"fcc\">Note 10</span> Employee benefits and share-based payment for information about management remuneration.  </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs604\">See <span class=\"fcc\">Note 16</span> Investments in associated companies and joint ventures for information about management fee to Forte. </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs605\">As of 31 December 2024 there were no employee or shareholder loans.  </div><div class=\"t m2 h12 ff9 fs7 fc1 sc0 ls0 ws0 gs607\">Remuneration to the Board of Directors </div><div class=\"gs608\"><table class=\"s w366 hed\" id=\"_160e4cc9-60cf-4721-a670-d863b95062b1\"><tr><td class=\"t m2 x5f5 h14 y15e8 ff9 fs5 fc4 sc0 ls0 ws0\">FY 2024<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td class=\"t m2 x97f h2a y15e9 ff3 fs1c fc4 sc0 ls0 ws0\">Remuneration  </td><td></td><td></td><td></td></tr><tr><td></td><td></td><td class=\"t m2 x980 h2a y15ea ff3 fs1c fc4 sc0 ls0 ws0\">Served </td><td class=\"t m2 x603 h2a y15ea ff3 fs1c fc4 sc0 ls0 ws0\">Term </td><td class=\"t m2 x981 h2a y15eb ff3 fs1c fc4 sc0 ls0 ws0\">paid in 2024 </td><td class=\"t m2 x5ff h2a y15eb ff3 fs1c fc4 sc0 ls0 ws0\">Warrants  </td><td class=\"t m2 x982 h2a y15eb ff3 fs1c fc4 sc0 ls0 ws0\">Shares  </td><td class=\"t m2 x983 h2a y15eb ff3 fs1c fc4 sc0 ls0 ws0\">Holding company/  </td></tr><tr><td></td><td class=\"t m2 x984 h2a y15ec ff3 fs1c fc4 sc0 ls0 ws0\">Function<span class=\"_ _2e2\"> </span></td><td class=\"t m2 x985 h2a y15ec ff3 fs1c fc4 sc0 ls0 ws0\">since<span class=\"_ _2e2\"> </span></td><td class=\"t m2 x986 h2a y15ec ff3 fs1c fc4 sc0 ls0 ws0\">expires<span class=\"_ _2e2\"> </span></td><td class=\"t m2 x987 h2a y15ed ff3 fs1c fc4 sc0 ls0 ws0\">(NOK)<span class=\"_ _2e2\"> </span></td><td class=\"t m2 x988 h2a y15ed ff3 fs1c fc4 sc0 ls0 ws0\">pr 31.12.24<span class=\"_ _2e2\"> </span></td><td class=\"t m2 x989 h2a y15ed ff3 fs1c fc4 sc0 ls0 ws0\">pr 31.12.24<span class=\"_ _2e2\"> </span></td><td class=\"t m2 x983 h2a y15ed ff3 fs1c fc4 sc0 ls0 ws0\">associated company<span class=\"_ _2e2\"> </span></td></tr><tr><td class=\"c n x606 y1451 w367 hb4\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Tove Feld<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x98a y1451 w368 hb4\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Chair of the Board<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x98b y1451 w369 hb5\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2023</div></td><td class=\"c n x98c y1451 w369 hb5\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x98d y1451 w36a hb5\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">702 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x98e y1451 w62 hb5\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws38\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x98f y1451 w36b hb5\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">43 141<span class=\"_ _2e2\"> </span></div></td><td></td></tr><tr><td class=\"c n x606 y1452 w36c haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Petter W. Borg<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x990 y1452 w36d haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Board member<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x991 y1452 w369 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2019</div></td><td class=\"c n x992 y1452 w369 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x993 y1452 w36a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">373 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x994 y1452 wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws38\">-</div></td><td class=\"c n x995 y1452 w1a8 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 273 576</div></td><td class=\"c n x996 y1452 w36e hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Caddie Invest AS<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1453 w36f haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Benedicte H. Fossum</div></td><td class=\"c n x997 y1453 w36d haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Board member<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x998 y1453 w370 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2020</div></td><td class=\"c n x999 y1453 w369 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x99a y1453 w371 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">350 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x99b y1453 wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws38\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x99c y1453 w1a9 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">197 320</div></td><td class=\"c n x99d y1453 w372 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Mittas AS/ Jeshol AS<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1454 w373 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Nicolai Nordstrand</div></td><td class=\"c n x99e y1454 w36d haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Board member<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x99f y1454 w370 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2022</div></td><td class=\"c n x9a0 y1454 w369 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9a1 y1454 w36a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">379 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9a2 y1454 wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws38\">-</div></td><td class=\"c n x9a3 y1454 w1d3 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">41 031 299</div></td><td class=\"c n x9a4 y1454 w374 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Havfonn AS/ Snefonn AS<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y142d w375 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Henrik Joelsson<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9a5 y142d w36d haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Board member<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9a6 y142d w370 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2022</div></td><td class=\"c n x9a7 y142d w369 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9a8 y142d w36a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">352 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9a9 y142d wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws38\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9aa y142d w1b7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">61 020</div></td><td class=\"c n x9ab y142d w376 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">HJ Business Development AB<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y142e w377 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Alexandra Koefoed</div></td><td class=\"c n x9ac y142e w36d haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Board member<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9ad y142e w369 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2023</div></td><td class=\"c n x9ae y142e w369 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9af y142e w371 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">339 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9b0 y142e w62 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws38\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9b1 y142e w1b7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">21 570<span class=\"_ _2e2\"> </span></div></td><td></td></tr><tr><td class=\"c n x606 y142f w378 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Mads Andersen<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9b2 y142f w36d haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Board member<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9b3 y142f w369 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2024</div></td><td class=\"c n x9b4 y142f w369 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2025<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9b5 y142f wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9b6 y142f wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws38\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9b7 y142f w62 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">-<span class=\"_ _2e2\"> </span></div></td><td></td></tr><tr><td class=\"c n x606 y1430 w293 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Stefanie Witte<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9b8 y1430 w379 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">No longer BoD member<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9b9 y1430 w369 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2020</div></td><td class=\"c n x9ba y1430 w369 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9bb y1430 w371 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">339 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9bc y1430 w62 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws38\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9bd y1430 w88 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">9 044<span class=\"_ _2e2\"> </span></div></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"c n x9be y1415 w37a had\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">2 834 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9bf y1415 w62 had\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws39\">-</div></td><td class=\"c n x9c0 y1415 w37b had\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">42 636 970<span class=\"_ _2e2\"> </span></div></td><td></td></tr></table></div><div class=\"gs609\"><table class=\"s w366 hee\" id=\"_23ce0962-f1f1-4805-bcaa-03ffbbb99545\"><tr><td class=\"t m2 x5f5 h14 y15ee ff9 fs5 fc4 sc0 ls0 ws0\">FY 2023<span class=\"_ _2e2\"> </span></td><td></td><td></td><td></td><td class=\"t m2 x97f h2a y15ef ff3 fs1c fc4 sc0 ls0 ws0\">Remuneration  </td><td></td><td></td><td></td></tr><tr><td></td><td></td><td class=\"t m2 x980 h2a y15f0 ff3 fs1c fc4 sc0 ls0 ws0\">Served </td><td class=\"t m2 x603 h2a y15f0 ff3 fs1c fc4 sc0 ls0 ws0\">Term </td><td class=\"t m2 x981 h2a y15f1 ff3 fs1c fc4 sc0 ls0 ws0\">paid in 2023 </td><td class=\"t m2 x988 h2a y15f1 ff3 fs1c fc4 sc0 ls0 ws0\">Warrants  </td><td class=\"t m2 x982 h2a y15f1 ff3 fs1c fc4 sc0 ls0 ws0\">Shares  </td><td class=\"t m2 x983 h2a y15f1 ff3 fs1c fc4 sc0 ls0 ws0\">Holding company/  </td></tr><tr><td></td><td class=\"t m2 x984 h2a y15f2 ff3 fs1c fc4 sc0 ls0 ws0\">Function<span class=\"_ _2e2\"> </span></td><td class=\"t m2 x985 h2a y15f2 ff3 fs1c fc4 sc0 ls0 ws0\">since<span class=\"_ _2e2\"> </span></td><td class=\"t m2 x986 h2a y15f2 ff3 fs1c fc4 sc0 ls0 ws0\">expires<span class=\"_ _2e2\"> </span></td><td class=\"t m2 x987 h2a y15f3 ff3 fs1c fc4 sc0 ls0 ws0\">(NOK)<span class=\"_ _2e2\"> </span></td><td class=\"t m2 x988 h2a y15f3 ff3 fs1c fc4 sc0 ls0 ws0\">pr 31.12.23<span class=\"_ _2e2\"> </span></td><td class=\"t m2 x989 h2a y15f3 ff3 fs1c fc4 sc0 ls0 ws0\">pr 31.12.23<span class=\"_ _2e2\"> </span></td><td class=\"t m2 x983 h2a y15f3 ff3 fs1c fc4 sc0 ls0 ws0\">associated company<span class=\"_ _2e2\"> </span></td></tr><tr><td class=\"c n x606 y1450 w367 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Tove Feld<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x98a y1450 w368 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Chair of the Board<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x98b y1450 w369 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2023</div></td><td class=\"c n x98c y1450 w369 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9c1 y1450 wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws38\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x98e y1450 w62 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws38\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x98f y1450 w36b hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">19 188<span class=\"_ _2e2\"> </span></div></td><td></td></tr><tr><td class=\"c n x606 y1451 w36c haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Petter W. Borg<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x990 y1451 w36d haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Board member<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x991 y1451 w369 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2019</div></td><td class=\"c n x992 y1451 w369 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x993 y1451 w36a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">361 500<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x994 y1451 wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws38\">-</div></td><td class=\"c n x995 y1451 w1a8 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">1 261 600</div></td><td class=\"c n x996 y1451 w36e hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Caddie Invest AS<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1452 w36f haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Benedicte H. Fossum</div></td><td class=\"c n x997 y1452 w36d haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Board member<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x998 y1452 w370 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2020</div></td><td class=\"c n x999 y1452 w369 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x99a y1452 w371 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">329 500<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x99b y1452 wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws38\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x99c y1452 w1a9 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">145 344</div></td><td class=\"c n x99d y1452 w372 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Mittas AS/ Jeshol AS<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1453 w293 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Stefanie Witte<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9b8 y1453 w37c haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Board member<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9c2 y1453 w369 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2022</div></td><td class=\"c n x9c3 y1453 w370 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9c4 y1453 w371 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">319 500<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9c5 y1453 w62 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws38\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9c6 y1453 w88 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">9 044<span class=\"_ _2e2\"> </span></div></td><td></td></tr><tr><td class=\"c n x606 y142c w375 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Henrik Joelsson<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9a5 y142c w36d haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Board member<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9a6 y142c w370 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2022</div></td><td class=\"c n x9a7 y142c w369 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9a8 y142c w36a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">332 500<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9a9 y142c wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws38\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9aa y142c w1b7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">49 044</div></td><td class=\"c n x9ab y142c w376 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">HJ Business Development AB<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y142d w373 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Nicolai Nordstrand</div></td><td class=\"c n x99e y142d w36d haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Board member<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x99f y142d w370 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2022</div></td><td class=\"c n x9a0 y142d w369 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9a1 y142d w36a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">332 500<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9a2 y142d wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws38\">-</div></td><td class=\"c n x9a3 y142d w1d3 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">41 019 323</div></td><td class=\"c n x9a4 y142d w374 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">Havfonn AS/ Snefonn AS<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y142e w377 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Alexandra Koefoed</div></td><td class=\"c n x9ac y142e w36d haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Board member<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9ad y142e w369 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2023</div></td><td class=\"c n x9ae y142e w369 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2024<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9c7 y142e wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws38\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9c8 y142e wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws38\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9c9 y142e w89 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">9 594<span class=\"_ _2e2\"> </span></div></td><td></td></tr><tr><td class=\"c n x606 y142f w37d haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Frank J Berg<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x997 y142f w37e haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">No longer BoD member<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9a6 y142f w370 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2020</div></td><td class=\"c n x9a7 y142f w369 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9a8 y142f w36a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">645 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9a9 y142f wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws38\">-</div></td><td class=\"c n x9ca y142f w1a8 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">4 212 412</div></td><td class=\"c n x9cb y142f w37f hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">CCPartner AS<span class=\"_ _2e2\"> </span></div></td></tr><tr><td class=\"c n x606 y1430 w380 haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">Liv E. L\u00f8nnum<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x990 y1430 w37e haa\"><div class=\"t m2 x232 h2c y13f8 ff3 fs1d fc4 sc0 ls0 ws0\">No longer BoD member<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9cc y1430 w370 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2020</div></td><td class=\"c n x9cd y1430 w369 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">2023<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9ce y1430 w36a hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">319 500<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9cf y1430 wc7 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws38\">-<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9d0 y1430 w89 hab\"><div class=\"t m2 x232 h2c y13f8 ff8 fs1d fc4 sc0 ls0 ws0\">7 765<span class=\"_ _2e2\"> </span></div></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td class=\"c n x9d1 y1415 w381 hab\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">2 640 000<span class=\"_ _2e2\"> </span></div></td><td class=\"c n x9d2 y1415 w62 hab\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws39\">-</div></td><td class=\"c n x9d3 y1415 w382 hab\"><div class=\"t m2 x232 h2f y1403 ff4 fs1d fc4 sc0 ls0 ws0\">46 733 314<span class=\"_ _2e2\"> </span></div></td><td></td></tr></table></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs60a\">The remuneration to the Board is proposed by the nomination </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs60b\">committee to the Annual General Meeting (AGM). The remuneration is </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs60c\">paid after the next AGM when the remuneration is earned. </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs60d\">The remuneration for the period 2023/2024 was paid in April 2024 and </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs60e\">the remuneration for the period 2024/2025 will be paid after the AGM </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs60f\">in April 2025. </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs610\">The Group has a share purchase program for Board members imple-<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs611\">mented by the AGM in 2021. The Board members shall use 30% of the </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs612\">fixed gross remuneration (prior to tax) per year to acquire shares in </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs613\">the Company, until the value of the shares of each individual member </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs614\">reaches a threshold of two years of board remuneration. The Board </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs615\">members shall after the threshold of two years board remuneration </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs616\">has been achieved, be offered to use up to 30% of the gross board </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs617\">remuneration (prior to tax) to acquire shares. </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs618\">For further information please refer to the Remuneration report for </div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs619\">2024 that will be presented at the AGM and published on the compa-<span class=\"_ _2e2\"> </span></div><div class=\"t m2 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs61a\">ny\u2019s website. </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfRelatedPartyExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-479": {
   "value": "<div class=\"t m0 h9 ff9 fs6 fc4 sc0 ls0 ws0 gs628\">Note 25 <span class=\"_ _ed\"> </span>Subsequent events<span class=\"_ _2e2\"> </span></div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs629\">Following the balance sheet date, the transaction with Skovgaard remains on track for completion. The </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs62a\">closing is expected to take place after the reporting of the financial statements and is planned to be closed </div><div class=\"t m0 h2c ff3 fs1d fc4 sc0 ls0 ws0 gs62b\">within the first quarter of 2025. </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEventsAfterReportingPeriodExplanatory",
    "language": "en",
    "entity": "scheme:549300VUALPJQLAH7B56",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  }
 }
}