Capital |
Merger |
Cash flow |
||||
reduction |
relief |
hedge |
Translation |
Cost of |
||
reserve |
reserve |
reserve |
reserve |
hedging |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
|
At 1 January 2023 represented 2 |
( |
( |
( |
( |
||
Net exchange adjustments offset in reserves |
( |
( |
||||
Net gain on net investment hedge |
||||||
Net gain on cash flow hedge 1 |
||||||
Cost of hedging |
||||||
Total comprehensive income for the year |
( |
( |
||||
At 31 December 2023 represented 2 |
( |
( |
( |
|||
Net exchange adjustments offset in reserves |
( |
( |
||||
Net loss on net investment hedge |
( |
( |
||||
Net gain on cash flow hedge 1 |
||||||
Cost of hedging |
( |
( |
||||
Total comprehensive income for the year |
( |
( |
( |
|||
At 31 December 2024 represented 2 |
( |
( |
( |
|||
Net exchange adjustments offset in reserves |
( |
( |
||||
Net gain on net investment hedge |
||||||
Net loss on cash flow hedge 1 |
( |
( |
||||
Cumulative reserves recycled to income statement on disposal of |
||||||
foreign operations |
||||||
Total comprehensive income for the year |
( |
( |
||||
At 31 December 2025 |
( |
( |
( |
Country |
Index at 1 January 2025 |
Index at 31 December 2025 |
Argentina |
7,693.70 |
10,121.37 |
Ghana |
248.30 |
261.70 |
Lebanon |
7,061.07 |
7,924.35 |
Turkey |
2,684.55 |
3,513.87 |
Operating | Operating | Operating | ||||
Revenue | Revenue | Revenue | profit | profit | profit | |
2025 | 2024 | 2023 | 2025 | 2024 | 2023 | |
$m | $m | $m | $m | $m | $m | |
North America | ||||||
Pest Control | 4,148 | 4,026 | 3,981 | 720 | 688 | 745 |
Hygiene & Wellbeing | 146 | 138 | 131 | 29 | 25 | 23 |
Sub-total North America | 4,294 | 4,164 | 4,112 | 749 | 713 | 768 |
International | ||||||
Pest Control | 1,555 | 1,455 | 1,355 | 323 | 299 | 286 |
Hygiene & Wellbeing | 1,059 | 998 | 918 | 195 | 180 | 169 |
Sub-total International | 2,614 | 2,453 | 2,273 | 518 | 479 | 455 |
Total | 6,908 | 6,617 | 6,385 | 1,267 | 1,192 | 1,223 |
Central and regional overheads | – | – | – | (191) | (175) | (150) |
Restructuring costs | – | – | – | (6) | (9) | (9) |
Revenue and Adjusted Operating Profit | 6,908 | 6,617 | 6,385 | 1,070 | 1,008 | 1,064 |
One-off and adjusting items | (287) | (110) | (119) | |||
Amortisation and impairment of intangible assets 1 | (199) | (254) | (218) | |||
Operating profit | 584 | 644 | 727 | |||
Finance income | 46 | 59 | 60 | |||
Finance cost | (250) | (250) | (232) | |||
Share of profit from associates net of tax | 10 | 9 | 11 | |||
Profit before income tax | 390 | 462 | 566 |
Operating | Operating | Operating | ||||
Revenue | Revenue | Revenue | profit | profit | profit | |
2025 | 2024 | 2023 | 2025 | 2024 | 2023 | |
$m | $m | $m | $m | $m | $m | |
Pest Control | 5,703 | 5,481 | 5,336 | 1,043 | 987 | 1,031 |
Hygiene & Wellbeing | 1,205 | 1,136 | 1,049 | 224 | 205 | 192 |
Total business segments | 6,908 | 6,617 | 6,385 | 1,267 | 1,192 | 1,223 |
Central and regional overheads | – | – | – | (191) | (175) | (150) |
Restructuring costs | – | – | – | (6) | (9) | (9) |
Revenue and Adjusted Operating Profit | 6,908 | 6,617 | 6,385 | 1,070 | 1,008 | 1,064 |
One-off and adjusting items | (287) | (110) | (119) | |||
Amortisation and impairment of intangible assets 1 | (199) | (254) | (218) | |||
Operating profit | 584 | 644 | 727 |
Revenue | Revenue | Revenue | |
2025 | 2024 | 2023 | |
$m | $m | $m | |
Contract service revenue | 4,803 | 4,643 | 4,489 |
Job work | 1,549 | 1,472 | 1,365 |
Sales of goods | 556 | 502 | 531 |
Total | 6,908 | 6,617 | 6,385 |
Non-current | Non-current | Non-current | ||||
Revenue | assets 1 | Revenue | assets 1 | Revenue | assets 1 | |
2025 | 2025 | 2024 | 2024 | 2023 | 2023 | |
$m | $m | $m | $m | $m | $m | |
UK | 497 | 374 | 466 | 335 | 401 | 307 |
USA | 4,184 | 8,499 | 4,056 | 8,554 | 4,006 | 8,578 |
France | 186 | 103 | 176 | 358 | 170 | 359 |
Australia | 252 | 230 | 247 | 216 | 225 | 211 |
India | 93 | 104 | 88 | 110 | 74 | 102 |
Spain | 110 | 95 | 98 | 88 | 90 | 98 |
Other countries | 1,586 | 922 | 1,486 | 812 | 1,419 | 869 |
Total | 6,908 | 10,327 | 6,617 | 10,473 | 6,385 | 10,524 |
Depreciation, | Net impairment | Depreciation, | Net impairment | Depreciation, | Net impairment | |
amortisation and | losses on | amortisation and | losses on | amortisation and | losses on | |
impairment | financial assets | impairment | financial assets | impairment | financial assets | |
2025 | 2025 | 2024 | 2024 | 2023 | 2023 | |
$m | $m | $m | $m | $m | $m | |
North America | 256 | 66 | 269 | 62 | 270 | 43 |
International | 238 | 8 | 263 | 9 | 218 | 6 |
Central and regional | 34 | – | 33 | – | 28 | – |
Total | 528 | 74 | 565 | 71 | 516 | 49 |
2025 | 2024 | 2023 | ||
$m | $m | $m | ||
Profit attributable to equity holders of the Company from continuing operations | 290 | 346 | 437 | |
Profit attributable to equity holders of the Company from discontinued operations | B7 | 180 | 46 | 37 |
Total profit attributable to equity holders of the Company | 470 | 392 | 474 | |
Weighted average number of ordinary shares in issue (million) | 2,524 | 2,521 | 2,516 | |
Adjustment for potentially dilutive shares (million) | 11 | 7 | 11 | |
Weighted average number of ordinary shares for diluted earnings per share (million) | 2,535 | 2,528 | 2,527 | |
Earnings per share for continuing operations | ||||
Basic earnings per share (cents) | 11.49 | 13.72 | 17.37 | |
Diluted earnings per share (cents) | 11.44 | 13.69 | 17.29 | |
Earnings per share for discontinued operations | ||||
Basic earnings per share (cents) | 7.13 | 1.82 | 1.47 | |
Diluted earnings per share (cents) | 7.10 | 1.82 | 1.46 | |
Total earnings per share | ||||
Basic earnings per share (cents) | 18.62 | 15.54 | 18.84 | |
Diluted earnings per share (cents) | 18.54 | 15.51 | 18.75 |
2025 |
2024 |
|
$m |
$m |
|
Trade receivables |
877 |
883 |
Less: provision for impairment of trade receivables |
(78) |
(82) |
Trade receivables – net |
799 |
801 |
Other receivables 1 |
172 |
160 |
Prepayments |
84 |
96 |
Accrued income |
145 |
147 |
Contract assets |
3 |
4 |
Total |
1,203 |
1,208 |
Analysed as follows: |
||
Non-current |
52 |
71 |
Current |
1,151 |
1,137 |
Total |
1,203 |
1,208 |
2025 |
2024 |
2023 |
|
$m |
$m |
$m |
|
At 1 January |
82 |
87 |
87 |
Exchange differences |
3 |
(1) |
(4) |
Additional provision |
82 |
80 |
59 |
Receivables written off as uncollectable |
(79) |
(80) |
(48) |
Unused amounts reversed |
(7) |
(8) |
(10) |
Acquisition of companies and businesses |
– |
4 |
3 |
Disposal of companies and businesses |
(3) |
– |
– |
At 31 December |
78 |
82 |
87 |
Trade |
Provision for |
Trade |
Provision for |
|
receivables |
impairment |
receivables |
impairment |
|
2025 |
2025 |
2024 |
2024 |
|
$m |
$m |
$m |
$m |
|
Not due |
387 |
– |
362 |
– |
Overdue by less than 1 month |
206 |
(1) |
213 |
(1) |
Overdue by between 1 and 3 months |
108 |
(6) |
152 |
(4) |
Overdue by between 3 and 6 months |
79 |
(9) |
67 |
(14) |
Overdue by between 6 and 12 months |
46 |
(17) |
49 |
(25) |
Overdue by more than 12 months |
51 |
(45) |
40 |
(38) |
At 31 December |
877 |
(78) |
883 |
(82) |
2025 |
2024 |
|
$m |
$m |
|
Pound sterling |
79 |
71 |
Euro |
167 |
200 |
US dollar |
380 |
378 |
Other currencies |
251 |
234 |
Carrying value |
877 |
883 |
2025 |
2024 |
|
$m |
$m |
|
Raw materials |
18 |
19 |
Work in progress |
1 |
4 |
Finished goods |
289 |
264 |
308 |
287 |
2025 |
2024 |
|
$m |
$m |
|
Trade payables |
382 |
394 |
Social security and other taxes |
109 |
114 |
Other payables |
86 |
119 |
Accruals |
483 |
432 |
Contract liabilities 1 |
292 |
312 |
Deferred consideration |
16 |
21 |
Contingent consideration 2 |
70 |
94 |
Total |
1,438 |
1,486 |
Analysed as follows: |
||
Other payables |
25 |
38 |
Deferred consideration |
– |
1 |
Contingent consideration 2 |
21 |
47 |
Total non-current portion |
46 |
86 |
Current portion |
1,392 |
1,400 |
Total |
1,438 |
1,486 |
2025 |
2024 |
|
$m |
$m |
|
Pound sterling |
196 |
207 |
Euro |
228 |
284 |
US dollar |
667 |
666 |
Other currencies |
347 |
329 |
Carrying value |
1,438 |
1,486 |
2025 |
2024 |
|
$m |
$m |
|
Less than one year |
382 |
393 |
Between one and five years |
– |
1 |
More than five years |
– |
– |
Total |
382 |
394 |
Termite damage |
Self- |
||||
claims |
insurance |
Environmental |
Other |
Total |
|
$m |
$m |
$m |
$m |
$m |
|
At 1 January 2024 |
330 |
209 |
21 |
14 |
574 |
Exchange differences |
– |
– |
(1) |
(1) |
(2) |
Additional provisions |
25 |
126 |
1 |
10 |
162 |
Used during the year |
(86) |
(105) |
(3) |
(12) |
(206) |
Unused amounts reversed |
(16) |
– |
(1) |
(2) |
(19) |
Acquisition of companies and businesses |
– |
– |
– |
2 |
2 |
Unwinding of discount on provisions |
13 |
1 |
– |
– |
14 |
At 31 December 2024 |
266 |
231 |
17 |
11 |
525 |
At 1 January 2025 |
266 |
231 |
17 |
11 |
525 |
Exchange differences |
– |
– |
– |
2 |
2 |
Additional provisions |
201 |
126 |
6 |
10 |
343 |
Used during the year |
(95) |
(89) |
(3) |
(12) |
(199) |
Unused amounts reversed |
– |
(2) |
– |
(3) |
(5) |
Acquisition of companies and businesses |
– |
– |
– |
2 |
2 |
Disposal of companies and businesses |
– |
– |
(9) |
– |
(9) |
Unwinding of discount on provisions |
12 |
1 |
– |
– |
13 |
At 31 December 2025 |
384 |
267 |
11 |
10 |
672 |
2025 |
2024 |
|
Total |
Total |
|
$m |
$m |
|
Analysed as follows: |
||
Non-current |
397 |
381 |
Current |
275 |
144 |
Total |
672 |
525 |
2025 |
2024 |
2023 |
||
Notes |
$m |
$m |
$m |
|
Employee costs |
A9 |
3,241 |
3,128 |
3,045 |
Direct materials and services |
1,166 |
1,089 |
1,087 |
|
Vehicle costs |
368 |
360 |
345 |
|
Property costs |
144 |
131 |
129 |
|
Depreciation and impairment of property, plant and equipment |
B3 |
135 |
129 |
123 |
Amortisation and impairment of intangible assets |
B2 |
236 |
287 |
250 |
Other operating expenses 1 |
960 |
778 |
630 |
|
Total operating expenses |
6,250 |
5,902 |
5,609 |
2025 |
2024 |
2023 |
|
$m |
$m |
$m |
|
Fees payable to the Company’s auditors for the audit of the Parent Company and Group accounts |
5 |
6 |
5 |
Audit of accounts of subsidiaries of the Group |
8 |
8 |
9 |
Audit-related assurance services 1 |
1 |
– |
– |
Total |
14 |
14 |
14 |
2025 |
2024 |
2023 |
|
$m |
$m |
$m |
|
Wages and salaries |
2,862 |
2,782 |
2,783 |
Social security costs |
284 |
261 |
186 |
Share-based payments |
28 |
25 |
34 |
Pension costs: |
|||
– defined contribution plans |
61 |
57 |
39 |
– defined benefit plans |
6 |
3 |
3 |
3,241 |
3,128 |
3,045 |
2025 |
2024 |
2023 |
|
Number |
Number |
Number |
|
Processing and service delivery |
47,620 |
46,381 |
45,323 |
Sales and marketing |
7,590 |
7,584 |
7,245 |
Administration and overheads |
8,874 |
9,095 |
8,447 |
64,084 |
63,060 |
61,015 |
Highest paid Director |
Other Directors |
|
$000 |
$000 |
|
2023 |
||
Aggregate emoluments excluding share options |
2,416.4 |
1,478.5 |
Aggregate gains made by Directors on exercise of share options |
4,639.7 |
– |
Aggregate amount receivable under long-term incentive schemes |
1,738.7 |
603.8 |
Aggregate value of Company contributions to defined contribution pension schemes |
– |
– |
8,794.8 |
2,082.3 |
|
2024 |
||
Aggregate emoluments excluding share options |
1,319.2 |
809.0 |
Aggregate gains made by Directors on exercise of share options |
6,162.3 |
– |
Aggregate amount receivable under long-term incentive schemes |
1,120.3 |
563.3 |
Aggregate value of Company contributions to defined contribution pension schemes |
– |
– |
8,601.8 |
1,372.3 |
|
2025 |
||
Aggregate emoluments excluding share options |
3,160.8 |
2,353.5 |
Aggregate gains made by Directors on exercise of share options |
4,514.3 |
– |
Aggregate amount receivable under long-term incentive schemes |
1,151.8 |
– |
Aggregate value of Company contributions to defined contribution pension schemes |
– |
– |
8,826.9 |
2,353.5 |
2025 |
2024 |
2023 |
|
Number |
Number |
Number |
|
Number of Directors accruing retirement benefits |
|||
– defined contribution schemes |
– |
– |
– |
– defined benefit schemes |
– |
– |
– |
Number of Directors exercising share options 1 |
1 |
1 |
1 |
Number of Directors receiving shares as part of long-term incentive schemes |
1 |
2 |
2 |
31 December | 31 December | |
2025 | 2024 | |
Weighted average % | ||
Discount rate | 4.3% | 3.5% |
Future salary increases | n/a | n/a |
Future pension increases | 2.0% | 2.1% |
Inflation | 2.0% | 2.1% |
Present value | Fair value of | Present value | Fair value of | |||
of obligation | plan assets | Total | of obligation | plan assets | Total | |
2025 | 2025 | 2025 | 2024 | 2024 | 2024 | |
$m | $m | $m | $m | $m | $m | |
At 1 January | (71) | 43 | (28) | (77) | 45 | (32) |
Current service costs¹ | (1) | – | (1) | – | – | – |
Interest on defined benefit obligation/asset¹ | (2) | 1 | (1) | (2) | 2 | – |
Exchange difference | (6) | 4 | (2) | 2 | (3) | (1) |
Total pension (expense)/income | (9) | 5 | (4) | – | (1) | (1) |
Remeasurements: | ||||||
– Remeasurement loss on scheme assets | – | (1) | (1) | – | – | – |
– Remeasurement gain on obligation | 2 | – | 2 | – | – | – |
Transfers | ||||||
– Transferred on disposal of business | 8 | – | 8 | – | – | – |
Contributions: | ||||||
– Employers | (1) | 2 | 1 | (1) | 1 | – |
– Benefit payments | 3 | (2) | 1 | 7 | (2) | 5 |
At 31 December | (68) | 47 | (21) | (71) | 43 | (28) |
Retirement benefit obligation schemes² | (49) | 22 | (27) | (53) | 21 | (32) |
Retirement benefit asset schemes³ | (19) | 25 | 6 | (18) | 22 | 4 |
2025 |
2024 |
|
$m |
$m |
|
Equity instruments |
4 |
4 |
Debt instruments – unquoted |
20 |
18 |
Property |
1 |
1 |
Other |
22 |
20 |
Total plan assets |
47 |
43 |
Share options outstanding |
Share options exercisable |
||||||||||
Scheme |
Shares |
Shares |
Shares |
Shares |
Shares |
Shares |
Shares |
Shares |
Shares |
||
interest at |
awarded |
lapsed |
vested |
outstanding at |
exercisable at |
vested |
exercised |
lapsed |
exercisable at |
||
Year of |
Vesting |
1 January |
during |
during |
during |
31 December |
1 January |
during |
during |
during |
31 December |
Grant |
Year |
2025 |
2025 |
2025 |
2025 |
2025 |
2025 |
2025 |
2025 |
2025 |
2025 |
2015 |
2018 |
– |
– |
– |
– |
– |
1,183,287 |
– |
(1,183,287) |
– |
– |
2016 |
2019 |
– |
35,895 |
– |
(35,895) |
– |
1,423,870 |
35,895 |
(177,522) |
– |
1,282,243 |
2017 |
2020 |
– |
29,651 |
(70) |
(29,581) |
– |
1,172,343 |
29,581 |
(42,610) |
– |
1,159,314 |
2018 |
2021 |
– |
37,102 |
(1,032) |
(36,070) |
– |
1,515,273 |
36,070 |
(74,885) |
– |
1,476,458 |
2019 |
2022 |
– |
37,188 |
(1,493) |
(35,695) |
– |
1,518,848 |
35,695 |
(97,191) |
– |
1,457,352 |
2020 |
2023 |
– |
26,635 |
(1,879) |
(24,756) |
– |
1,071,405 |
24,756 |
(62,325) |
– |
1,033,836 |
2021 |
2024 |
– |
21,432 |
(11,583) |
(9,849) |
– |
891,443 |
9,849 |
(81,222) |
– |
820,070 |
2022 |
2025 |
3,918,992 |
83,051 (2,502,398) (1,499,645) |
– |
47,415 1,499,645 |
(540,593) |
– |
1,006,467 |
|||
2023 |
2026 |
4,031,442 |
828 |
(317,038) |
(6,375) 3,708,857 |
– |
6,375 |
(6,375) |
– |
– |
|
2024 |
2027 |
6,598,782 |
6,583 (1,216,776) |
(67,951) 5,320,638 |
– |
67,951 |
(67,951) |
– |
– |
||
2025 |
2028 |
– |
8,090,985 |
(611,953) |
– |
7,479,032 |
– |
– |
– |
– |
– |
Share options outstanding | Share options exercisable | ||||||||||
Scheme | Shares | Shares | Shares | Shares | Shares | Shares | Shares | Shares | Shares | ||
interest at | awarded | lapsed | vested | outstanding at | exercisable at | vested | exercised | lapsed | exercisable at | ||
Year of | Vesting | 1 January | during | during | during | 31 December | 1 January | during | during | during | 31 December |
Grant | Year | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 |
2013 | 2016 | – | – | – | – | – | 69 | – | (69) | – | – |
2014 | 2017 | – | – | – | – | – | 1,151,851 | – | (1,151,851) | – | – |
2015 | 2018 | – | 26,277 | – | (26,277) | – | 1,251,052 | 26,277 | (94,042) | – | 1,183,287 |
2016 | 2019 | – | 31,575 | – | (31,575) | – | 1,427,960 | 31,575 | (35,665) | – | 1,423,870 |
2017 | 2020 | – | 26,381 | – | (26,381) | – | 1,209,932 | 26,381 | (62,824) | (1,146) 1,172,343 | |
2018 | 2021 | – | 33,926 | – | (33,926) | – | 1,564,454 | 33,926 | (80,787) | (2,320) 1,515,273 | |
2019 | 2022 | – | 34,750 | – | (34,750) | – | 1,770,998 | 34,750 | (286,233) | (667) 1,518,848 | |
2020 | 2023 | – | 24,304 | – | (24,304) | – | 1,241,998 | 24,304 | (193,231) | (1,666) 1,071,405 | |
2021 | 2024 | 3,632,199 | 81,393 (1,878,836) (1,834,756) | – | – | 1,834,756 | (813,178) | (130,135) | 891,443 | ||
2022 | 2025 | 4,665,701 | 6,005 | (705,299) | (47,415) 3,918,992 | 5,951 | 47,415 | (5,951) | – | 47,415 | |
2023 | 2026 | 4,638,991 | 3,066 | (610,615) | – | 4,031,442 | – | – | – | – | – |
2024 | 2027 | – | 7,110,973 | (512,191) | – | 6,598,782 | – | – | – | – | – |
Share options outstanding | Share options exercisable | ||||||||||
Scheme | Shares | Shares | Shares | Shares | Shares | Shares | Shares | Shares | Shares | ||
interest at | awarded | lapsed | vested | outstanding at | exercisable at | vested | exercised | lapsed | exercisable at | ||
Year of | Vesting | 1 January | during | during | during | 31 December | 1 January | during | during | during | 31 December |
Grant | Year | 2025 | 2025 | 2025 | 2025 | 2025 | 2025 | 2025 | 2025 | 2025 | 2025 |
2023 | 2025 | 320,025 | 16,894 | (295,844) | (41,075) | – | – | 41,075 | (41,075) | – | – |
2023 | 2026 | 794,075 | 832 | (238,242) | (146,110) | 410,555 | – | 146,110 | (146,110) | – | – |
2024 | 2025 | 149,640 | 770 | – | (105,100) | 45,310 | – | 105,100 | (105,100) | – | – |
2024 | 2026 | 234,965 | – | (81,850) | (58,175) | 94,940 | – | 58,175 | (58,175) | – | – |
2024 | 2027 | 786,290 | – | (157,455) | – | 628,835 | – | – | – | – | – |
2024 | 2028 | 90,630 | – | – | – | 90,630 | – | – | – | – | – |
2024 | 2029 | 90,630 | – | – | – | 90,630 | – | – | – | – | – |
2024 | 2030 | 90,630 | – | – | – | 90,630 | – | – | – | – | – |
2025 | 2025 | – | 31,278 | – | (31,278) | – | – | 31,278 | (31,278) | – | – |
2025 | 2026 | – | 707,123 | (14,409) | – | 692,714 | – | – | – | – | – |
2025 | 2027 | – | 467,658 | – | – | 467,658 | – | – | – | – | – |
2025 | 2028 | – | 1,754,135 | (283,050) | – | 1,471,085 | – | – | – | – | – |
Share options outstanding | Share options exercisable | ||||||||||
Scheme | Shares | Shares | Shares | Shares | Shares | Shares | Shares | Shares | Shares | ||
interest at | awarded | lapsed | vested | outstanding at | exercisable at | vested | exercised | lapsed | exercisable at | ||
Year of | Vesting | 1 January | during | during | during | 31 December | 1 January | during | during | during | 31 December |
Grant | Year | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 |
2023 | 2024 | 195,310 | – | – | (195,310) | – | – | 195,310 | (195,310) | – | – |
2023 | 2025 | 88,465 | 260,000 | (28,440) | – | 320,025 | – | – | – | – | – |
2023 | 2026 | 727,645 | 170,000 | (103,570) | – | 794,075 | – | – | – | – | – |
2024 | 2025 | – | 149,640 | – | – | 149,640 | – | – | – | – | – |
2024 | 2026 | – | 282,170 | (47,205) | – | 234,965 | – | – | – | – | – |
2024 | 2027 | – | 914,085 | (127,795) | – | 786,290 | – | – | – | – | – |
2024 | 2028 | – | 90,630 | – | – | 90,630 | – | – | – | – | – |
2024 | 2029 | – | 90,630 | – | – | 90,630 | – | – | – | – | – |
2024 | 2030 | – | 90,630 | – | – | 90,630 | – | – | – | – | – |
2025 |
2024 |
2023 |
|
$m |
$m |
$m |
|
Current tax charge |
119 |
110 |
114 |
Adjustment in respect of previous periods |
(5) |
6 |
(11) |
Total current tax |
114 |
116 |
103 |
Deferred tax (credit)/charge |
(14) |
9 |
31 |
Deferred tax adjustment in respect of previous periods |
– |
(9) |
(5) |
Total deferred tax |
(14) |
– |
26 |
Total income tax charge |
100 |
116 |
129 |
2025 |
2024 |
2023 |
|
$m |
$m |
$m |
|
Profit before tax |
390 |
462 |
566 |
Tax calculated at domestic tax rates applicable to profits in the respective countries |
99 |
119 |
144 |
Adjustment in respect of previous periods |
(5) |
(3) |
(16) |
Amounts not (taxable)/deductible for tax purposes – one-off and adjusting items |
– |
(1) |
1 |
Expenses not deductible for tax purposes – other |
10 |
8 |
7 |
Income not subject to tax |
(3) |
(3) |
(2) |
Impairment of goodwill |
– |
8 |
– |
Deferred tax recognised on losses |
(6) |
(11) |
(4) |
Deferred tax impact of change in tax rates |
(4) |
(4) |
– |
Impact of items on which no deferred tax has been recognised |
9 |
3 |
– |
Local business taxes |
1 |
1 |
– |
US BEAT liability |
– |
– |
1 |
Tax credits |
(2) |
(1) |
(2) |
Other |
1 |
– |
– |
Total tax charge |
100 |
116 |
129 |
2025 |
2024 |
|
$m |
$m |
|
Current taxation has been presented on the balance sheet as follows: |
||
Current tax asset within current assets |
18 |
28 |
Current tax liability within current liabilities |
(61) |
(53) |
(43) |
(25) |
2025 |
2024 |
|
$m |
$m |
|
Deferred Tax at 1 January |
(595) |
(604) |
Exchange differences |
(7) |
1 |
Impact of business combinations & disposals |
43 |
25 |
Credited/(Charged) to the income statement |
6 |
(5) |
Credited/(Charged) to other comprehensive income |
18 |
(8) |
Credited/(Charged) to equity |
1 |
(4) |
Deferred Tax at 31 December |
(534) |
(595) |
Deferred taxation has been presented on the balance sheet as follows: |
||
Deferred tax asset within non-current assets |
55 |
43 |
Deferred tax liability within non-current liabilities |
(589) |
(638) |
(534) |
(595) |
Customer |
Accelerated |
|||||||
lists/ |
tax |
IFRS 15 |
Tax |
Share-based |
||||
intangibles |
depreciation |
Provisions |
Contracts |
losses |
payments |
Other 2 |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
|
At 1 January 2024 |
(703) |
(107) |
190 |
(52) |
48 |
19 |
1 |
(604) |
Exchange differences |
(1) |
– |
4 |
(1) |
(1) |
– |
– |
1 |
Recognised in income statement |
(5) |
5 |
10 |
(24) |
4 |
1 |
4 |
(5) |
Recognised in other comprehensive income |
– |
– |
– |
– |
– |
– |
(8) |
(8) |
Recognised in equity |
– |
– |
– |
– |
– |
(4) |
– |
(4) |
Impact of business combinations & disposals 1 |
31 |
– |
(9) |
3 |
– |
– |
– |
25 |
At 31 December 2024 |
(678) |
(102) |
195 |
(74) |
51 |
16 |
(3) |
(595) |
At 1 January 2025 |
(678) |
(102) |
195 |
(74) |
51 |
16 |
(3) |
(595) |
Exchange differences |
(3) |
(6) |
2 |
(2) |
2 |
1 |
(1) |
(7) |
Recognised in income statement |
2 |
13 |
7 |
(9) |
(7) |
5 |
(5) |
6 |
Recognised in other comprehensive income |
– |
– |
– |
– |
10 |
– |
8 |
18 |
Recognised in equity |
– |
– |
– |
– |
– |
1 |
– |
1 |
Impact of business combinations & disposals 3 |
(9) |
51 |
(2) |
5 |
– |
– |
(2) |
43 |
At 31 December 2025 |
(688) |
(44) |
202 |
(80) |
56 |
23 |
(3) |
(534) |
2025 |
2024 |
|
$m |
$m |
|
Purchase consideration |
||
– Cash paid |
90 |
147 |
– Deferred and contingent consideration |
25 |
85 |
Total purchase consideration |
115 |
232 |
Provisional fair value of net assets acquired |
(44) |
(65) |
Goodwill from current-year acquisitions |
71 |
167 |
Goodwill expected to be deductible for tax purposes |
48 |
105 |
2025 |
2024 |
|
$m |
$m |
|
Non-current assets |
||
– Intangible assets 1 |
47 |
72 |
– Property, plant and equipment 2 |
4 |
14 |
Current assets 3 |
9 |
35 |
Current liabilities 4 |
(4) |
(30) |
Non-current liabilities 5 |
(12) |
(26) |
Net assets acquired |
44 |
65 |
2025 |
2024 |
|
$m |
$m |
|
Total purchase consideration |
115 |
232 |
Consideration payable in future periods |
(25) |
(85) |
Purchase consideration paid in cash |
90 |
147 |
Cash and cash equivalents in acquired companies and businesses |
(2) |
(3) |
Cash outflow on current period acquisitions |
88 |
144 |
Deferred and contingent consideration paid |
33 |
75 |
Cash outflow on current and past acquisitions |
121 |
219 |
Customer |
Indefinite-lived |
Other |
Product |
Computer |
|||
Goodwill |
lists |
brands |
intangibles |
development |
software |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
|
Cost |
|||||||
At 1 January 2024 |
6,471 |
1,860 |
1,436 |
97 |
83 |
291 |
10,238 |
Exchange differences |
(51) |
(48) |
(2) |
(1) |
(1) |
(7) |
(110) |
Additions |
– |
– |
– |
– |
11 |
59 |
70 |
Disposals/retirements |
– |
(29) |
– |
(3) |
– |
(28) |
(60) |
Acquisition of companies and businesses |
144 |
47 |
– |
13 |
– |
– |
204 |
Hyperinflationary adjustment |
12 |
5 |
– |
1 |
– |
– |
18 |
At 31 December 2024 |
6,576 |
1,835 |
1,434 |
107 |
93 |
315 |
10,360 |
At 1 January 2025 |
6,576 |
1,835 |
1,434 |
107 |
93 |
315 |
10,360 |
Exchange differences |
64 |
61 |
1 |
4 |
7 |
19 |
156 |
Additions |
– |
– |
– |
– |
14 |
47 |
61 |
Disposals/retirements |
(5) |
(109) |
– |
(7) |
– |
(29) |
(150) |
Acquisition of companies and businesses |
71 |
46 |
– |
1 |
– |
– |
118 |
Hyperinflationary adjustment |
– |
2 |
– |
– |
– |
– |
2 |
At 31 December 2025 |
6,706 |
1,835 |
1,435 |
105 |
114 |
352 |
10,547 |
Accumulated amortisation and impairment |
|||||||
At 1 January 2024 |
(81) |
(878) |
– |
(50) |
(56) |
(203) |
(1,268) |
Exchange differences |
6 |
35 |
– |
1 |
2 |
5 |
49 |
Disposals/retirements |
– |
29 |
– |
3 |
– |
26 |
58 |
Hyperinflationary adjustment |
(10) |
(2) |
– |
(1) |
– |
– |
(13) |
Impairment charge |
(36) |
– |
– |
– |
(3) |
– |
(39) |
Amortisation charge |
– |
(194) |
– |
(11) |
(10) |
(33) |
(248) |
At 31 December 2024 |
(121) |
(1,010) |
– |
(58) |
(67) |
(205) |
(1,461) |
At 1 January 2025 |
(121) |
(1,010) |
– |
(58) |
(67) |
(205) |
(1,461) |
Exchange differences |
(1) |
(49) |
– |
(2) |
(6) |
(14) |
(72) |
Disposals/retirements |
– |
109 |
– |
7 |
– |
25 |
141 |
Hyperinflationary adjustment |
– |
(2) |
– |
– |
– |
– |
(2) |
Amortisation charge |
– |
(182) |
– |
(7) |
(10) |
(37) |
(236) |
At 31 December 2025 |
(122) |
(1,134) |
– |
(60) |
(83) |
(231) |
(1,630) |
Net book value |
|||||||
At 1 January 2024 |
6,390 |
982 |
1,436 |
47 |
27 |
88 |
8,970 |
At 31 December 2024 |
6,455 |
825 |
1,434 |
49 |
26 |
110 |
8,899 |
At 31 December 2025 |
6,584 |
701 |
1,435 |
45 |
31 |
121 |
8,917 |
Customer lists: |
3 to 15 years |
Other intangibles: |
2 to 15 years |
Product development: |
2 to 5 years |
Computer software: |
3 to 5 years |
2025 |
2024 |
|
$m |
$m |
|
North America |
5,718 |
5,668 |
International |
||
Europe |
250 |
218 |
UK & Sub-Saharan Africa |
149 |
138 |
Asia & MENAT |
232 |
229 |
LATAM |
77 |
61 |
Pacific |
158 |
141 |
Sub-total International |
866 |
787 |
Total |
6,584 |
6,455 |
2025 long-term |
2025 pre-tax |
2024 long-term |
2024 pre-tax |
|
growth rate 1 |
discount rate |
growth rate¹ |
discount rate |
|
North America |
2.2% |
10.3% |
2.0–2.1% |
8.5–8.7% |
International |
||||
Europe |
1.9% |
9.9% |
1.7–2.5% |
8.0–10.8% |
UK & Sub-Saharan Africa |
2.3% |
10.9% |
2.0% |
9.3–11.1% |
Asia & MENAT |
2.7% |
13.1% |
2.0–4.0% |
7.7-14.1% |
LATAM |
2.4% |
12.9% |
2.3–3.0% |
11.2-17.11% |
Pacific |
2.4% |
10.0% |
2.0–2.5% |
10.3–10.9% |
Vehicles |
|||||
Land and |
Service contract |
Other plant and |
and office |
||
buildings |
equipment |
equipment |
equipment |
Total |
|
$m |
$m |
$m |
$m |
$m |
|
Cost |
|||||
At 1 January 2024 |
155 |
782 |
275 |
326 |
1,538 |
Exchange differences |
(6) |
(53) |
(16) |
(11) |
(86) |
Additions |
9 |
161 |
18 |
31 |
219 |
Disposals |
(5) |
(125) |
(20) |
(65) |
(215) |
Acquisition of companies and businesses |
1 |
1 |
1 |
6 |
9 |
Hyperinflationary adjustment |
1 |
– |
– |
1 |
2 |
Reclassification from IFRS 16 ROU assets 1 |
– |
– |
– |
10 |
10 |
At 31 December 2024 |
155 |
766 |
258 |
298 |
1,477 |
At 1 January 2025 |
155 |
766 |
258 |
298 |
1,477 |
Exchange differences |
15 |
84 |
28 |
16 |
143 |
Additions |
11 |
145 |
17 |
31 |
204 |
Disposals |
(96) |
(414) |
(192) |
(35) |
(737) |
Acquisition of companies and businesses |
– |
– |
1 |
2 |
3 |
Hyperinflationary adjustment |
1 |
– |
– |
1 |
2 |
Reclassification from IFRS 16 ROU assets 1 |
– |
– |
– |
23 |
23 |
At 31 December 2025 |
86 |
581 |
112 |
336 |
1,115 |
Accumulated depreciation and impairment |
|||||
At 1 January 2024 |
(56) |
(470) |
(195) |
(181) |
(902) |
Exchange differences |
(1) |
34 |
13 |
6 |
52 |
Disposals |
4 |
123 |
20 |
58 |
205 |
Depreciation charge |
(6) |
(139) |
(18) |
(41) |
(204) |
At 31 December 2024 |
(59) |
(452) |
(180) |
(158) |
(849) |
At 1 January 2025 |
(59) |
(452) |
(180) |
(158) |
(849) |
Exchange differences |
(6) |
(50) |
(21) |
(10) |
(87) |
Disposals |
32 |
235 |
137 |
30 |
434 |
Hyperinflationary adjustment |
– |
– |
– |
(1) |
(1) |
Depreciation charge |
(6) |
(107) |
(13) |
(41) |
(167) |
At 31 December 2025 |
(39) |
(374) |
(77) |
(180) |
(670) |
Net book value |
|||||
At 1 January 2024 |
99 |
312 |
80 |
145 |
636 |
At 31 December 2024 |
96 |
314 |
78 |
140 |
628 |
At 31 December 2025 |
47 |
207 |
35 |
156 |
445 |
Freehold buildings: |
50 to 100 years |
Leasehold improvements: |
Shorter of the lease term or estimated useful life |
Vehicles: |
4 to 10 years |
Plant and equipment (including service contract equipment): |
3 to 10 years |
Office equipment, furniture, and fittings: |
3 to 10 years |
Land and |
Other |
|||
buildings |
Vehicles |
equipment |
Total |
|
$m |
$m |
$m |
$m |
|
Net book value |
||||
At 1 January 2024 |
227 |
347 |
2 |
576 |
Exchange differences |
(5) |
(7) |
– |
(12) |
Additions |
77 |
106 |
– |
183 |
Disposals |
(3) |
(5) |
– |
(8) |
Acquisition of companies and businesses |
5 |
– |
– |
5 |
Depreciation charge |
(73) |
(83) |
(1) |
(157) |
Reclassification to property, plant and equipment 1 |
– |
(10) |
– |
(10) |
At 31 December 2024 |
228 |
348 |
1 |
577 |
At 1 January 2025 |
228 |
348 |
1 |
577 |
Exchange differences |
9 |
12 |
– |
21 |
Additions |
79 |
106 |
1 |
186 |
Disposals |
(8) |
(18) |
– |
(26) |
Acquisition of companies and businesses |
– |
1 |
– |
1 |
Depreciation charge |
(74) |
(85) |
(1) |
(160) |
Reclassification to property, plant and equipment 1 |
– |
(23) |
– |
(23) |
At 31 December 2025 |
234 |
341 |
1 |
576 |
2025 |
2024 |
|
$m |
$m |
|
At 1 January |
557 |
567 |
Exchange differences |
22 |
(13) |
Lease payments |
(223) |
(216) |
Interest |
31 |
31 |
Additions |
195 |
182 |
Disposals |
(20) |
– |
Acquisition of companies and businesses |
1 |
6 |
At 31 December |
563 |
557 |
Analysed as follows: |
||
Non-current |
392 |
394 |
Current |
171 |
163 |
Total |
563 |
557 |
2025 |
2024 |
|
$m |
$m |
|
Pound sterling |
61 |
53 |
Euro |
88 |
94 |
US dollar |
337 |
335 |
Other currencies |
77 |
75 |
At 31 December |
563 |
557 |
2025 |
2024 |
|
$m |
$m |
|
Less than one year |
191 |
188 |
Between one and five years |
356 |
361 |
More than five years |
74 |
81 |
Future minimum payments |
621 |
630 |
Effect of discounting |
(58) |
(73) |
Carrying value |
563 |
557 |
2025 |
2024 |
|
$m |
$m |
|
Expenses relating to short-term leases |
28 |
32 |
Expenses relating to leases of low-value assets |
6 |
6 |
Expenses relating to variable lease payments |
1 |
3 |
At 31 December |
35 |
41 |
2025 |
2024 |
|
$m |
$m |
|
Property, plant and equipment |
7 |
39 |
Intangible assets |
3 |
2 |
Total |
10 |
41 |
2025 |
2024 |
|
$m |
$m |
|
Interest in Nippon Calmic Limited |
35 |
31 |
Interest in individually immaterial associated undertakings |
6 |
15 |
At 31 December |
41 |
46 |
2025 |
2024 |
|
$m |
$m |
|
At 1 January |
31 |
40 |
Exchange differences |
(1) |
(4) |
Share of profit 1 |
9 |
8 |
Dividends received |
(4) |
(13) |
At 31 December |
35 |
31 |
Assets |
Liabilities |
Revenue |
Profit |
Assets |
Liabilities |
Revenue |
Profit |
|
2025 |
2025 |
2025 |
2025 |
2024 |
2024 |
2024 |
2024 |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
|
Nippon Calmic Ltd (49%) |
78 |
(40) |
73 |
9 |
73 |
(41) |
67 |
8 |
2025 |
2024 |
|
$m |
$m |
|
At 1 January |
15 |
16 |
Exchange differences |
1 |
(1) |
Write off |
(8) |
– |
Other |
(2) |
|
Share of profit |
1 |
1 |
Dividends received |
(1) |
(1) |
At 31 December |
6 |
15 |
2025 |
2024 |
2023 |
|
$m |
$m |
$m |
|
Revenue |
261 |
324 |
302 |
Operating expenses |
(186) |
(266) |
(252) |
Net impairment losses on financial assets |
(1) |
(1) |
– |
Operating profit |
74 |
57 |
50 |
Finance cost |
(2) |
(2) |
(2) |
Profit before income tax |
72 |
55 |
48 |
Income tax expense |
(16) |
(9) |
(11) |
Profit after income tax of discontinued operations |
56 |
46 |
37 |
Profit on sale of the subsidiary after income tax |
124 |
– |
– |
Profit from discontinued operations |
180 |
46 |
37 |
Profit for the period attributable to: |
|||
Equity holders of the Company |
180 |
46 |
37 |
Other comprehensive income: |
|||
Items that may be reclassified subsequently to the income statement: |
|||
Net exchange adjustments offset in reserves |
38 |
(12) |
7 |
Net (loss)/gain on net investment hedge |
(11) |
8 |
(5) |
Other comprehensive income for the period |
27 |
(4) |
2 |
Total comprehensive income for the period |
207 |
42 |
39 |
Total comprehensive income for the period attributable to: |
|||
Equity holders of the Company |
207 |
42 |
39 |
Net cash generated from operating activities |
100 |
125 |
114 |
Net cash flows from investing activities |
318 |
(85) |
(85) |
Net cash flows from financing activities |
(6) |
(8) |
(7) |
Net increase in cash generated by discontinued operations |
412 |
32 |
22 |
At 30 September |
|
2025 |
|
$m |
|
Assets |
|
Intangible assets |
8 |
Property, plant and equipment |
287 |
Right-of-use assets |
22 |
Contract costs |
20 |
Inventories |
12 |
Trade and other receivables |
82 |
Cash and cash equivalents |
6 |
437 |
|
Liabilities |
|
Trade and other payables |
(112) |
Lease liabilities |
(20) |
Deferred and current tax |
(56) |
Retirement benefit obligations |
(8) |
Provisions |
(9) |
(205) |
|
Net assets and liabilities disposed |
232 |
Cash consideration received |
397 |
Carrying amount of net assets sold |
(232) |
Gain on sale before income tax and reclassification of foreign currency translation reserve |
165 |
Cumulative exchange recycled from translation reserve |
(38) |
Cumulative reserve recycled from net investment hedge reserve |
11 |
Costs related to disposal |
(14) |
Net profit on disposal |
124 |
2025 |
2024 |
||
Notes |
$m |
$m |
|
Current |
|||
Cash and cash equivalents in the Consolidated Balance Sheet |
C3 |
2,319 |
1,158 |
Other investments 1 |
C4 |
2 |
1 |
Fair value of debt-related derivatives |
56 |
(3) |
|
Bank and other short-term borrowings 2 |
(1,411) |
(1,460) |
|
Lease liabilities |
B4 |
(171) |
(163) |
Non-current |
|||
Fair value of debt-related derivatives |
103 |
(29) |
|
Bank and other long-term borrowings 3 |
(4,156) |
(3,127) |
|
Lease liabilities |
B4 |
(392) |
(394) |
Total net debt |
(3,650) |
(4,017) |
2025 | 2024 | |
$m | $m | |
Pound sterling | 1,265 | 1,153 |
Euro | 1,243 | 1,093 |
US dollar | 2,860 | 2,362 |
Other currencies | 40 | 11 |
Carrying value | 5,408 | 4,619 |
Effect of discounting | 844 | 484 |
Undiscounted value | 6,252 | 5,103 |
Analysis of undiscounted cash flows of bank and other borrowings: | ||
Less than one year | 1,461 | 1,565 |
Between one and five years | 3,573 | 2,314 |
More than five years | 1,218 | 1,224 |
Future minimum payments | 6,252 | 5,103 |
Non-cash | Non-cash | |||||
(fair value | (foreign | |||||
changes, | exchange, | |||||
Opening | Cash | accruals and | additions | Closing | ||
2025 | flows | acquisitions) | and other) | 2025 | ||
Notes | $m | $m | $m | $m | $m | |
Bank and other short-term borrowings | (1,460) | 700 | (65) | (586) | (1,411) | |
Bank and other long-term borrowings | (3,127) | (1,232) | – | 203 | (4,156) | |
Lease liabilities | B4 | (557) | 223 | (176) | (53) | (563) |
Other investments | 1 | 1 | – | – | 2 | |
Fair value of debt-related derivatives | (32) | 39 | (58) | 210 | 159 | |
Gross debt | (5,175) | (269) | (299) | (226) | (5,969) | |
Cash and cash equivalents in the Consolidated Balance Sheet | 1,158 | 1,161 | – | – | 2,319 | |
Net debt | (4,017) | 892 | (299) | (226) | (3,650) |
Non-cash | Non-cash | |||||
(fair value | (foreign | |||||
changes, | exchange, | |||||
Opening | Cash | accruals and | additions | Closing | ||
2024 | flows | acquisitions) | and other) | 2024 | ||
Notes | $m | $m | $m | $m | $m | |
Bank and other short-term borrowings | (1,444) | 769 | (126) | (659) | (1,460) | |
Bank and other long-term borrowings | (4,016) | – | – | 889 | (3,127) | |
Lease liabilities | B4 | (567) | 216 | (186) | (20) | (557) |
Other investments | 1 | – | – | (0) | 1 | |
Fair value of debt-related derivatives | 29 | 87 | (9) | (139) | (32) | |
Gross debt | (5,997) | 1,072 | (321) | 71 | (5,175) | |
Cash and cash equivalents in the Consolidated Balance Sheet | 1,989 | (814) | – | (17) | 1,158 | |
Net debt | (4,008) | 258 | (321) | 54 | (4,017) |
Gross amounts |
Net amounts |
Amount subject |
||||
set off in the |
presented in the |
to master netting |
||||
Gross amount |
balance sheet |
balance sheet |
arrangement |
Net amount |
||
2025 |
2025 |
2025 |
2025 |
2025 |
||
Notes |
$m |
$m |
$m |
$m |
$m |
|
Financial assets |
||||||
Cash and cash equivalents |
C3 |
2,319 |
– |
2,319 |
(730) |
1,589 |
Trade and other receivables 1 |
A3 |
1,119 |
– |
1,119 |
– |
1,119 |
Other financial assets |
C4 |
2 |
– |
2 |
– |
2 |
Derivative financial instruments |
C6 |
182 |
– |
182 |
(21) |
161 |
Total |
3,622 |
– |
3,622 |
(751) |
2,871 |
|
Financial liabilities |
||||||
Trade and other payables 2 |
A5 |
(1,037) |
– |
(1,037) |
– |
(1,037) |
Borrowings |
C2 |
(5,567) |
– |
(5,567) |
730 |
(4,837) |
Lease liabilities |
B4 |
(563) |
– |
(563) |
– |
(563) |
Derivative financial instruments |
C6 |
(23) |
– |
(23) |
21 |
(2) |
Total |
(7,190) |
– |
(7,190) |
751 |
(6,439) |
Gross amounts |
Net amounts |
Amount subject |
||||
set off in the |
presented in the |
to master netting |
||||
Gross amount |
balance sheet |
balance sheet |
arrangement |
Net amount |
||
2024 |
2024 |
2024 |
2024 |
2024 |
||
Notes |
$m |
$m |
$m |
$m |
$m |
|
Financial assets |
||||||
Cash and cash equivalents |
C3 |
1,158 |
– |
1,158 |
(691) |
467 |
Trade and other receivables 1 |
A3 |
1,112 |
– |
1,112 |
– |
1,112 |
Other financial assets |
C4 |
1 |
– |
1 |
– |
1 |
Derivative financial instruments |
C6 |
8 |
– |
8 |
(2) |
6 |
Total |
2,278 |
– |
2,278 |
(693) |
1,585 |
|
Financial liabilities |
||||||
Trade and other payables 2 |
A5 |
(1,060) |
– |
(1,060) |
– |
(1,060) |
Borrowings |
C2 |
(4,587) |
– |
(4,587) |
691 |
(3,896) |
Lease liabilities |
B4 |
(557) |
– |
(557) |
– |
(557) |
Derivative financial instruments |
C6 |
(40) |
– |
(40) |
2 |
(38) |
Total |
(6,244) |
– |
(6,244) |
693 |
(5,551) |
Gross amounts |
Gross amounts |
|
2025 |
2024 |
|
$m |
$m |
|
Cash at bank and in hand |
1,390 |
997 |
Money market funds |
144 |
30 |
Short-term bank deposits |
785 |
131 |
Cash and cash equivalents in the Consolidated Balance Sheet |
2,319 |
1,158 |
Bank overdraft |
(730) |
(691) |
Cash and cash equivalents in the Consolidated Cash Flow Statement |
1,589 |
467 |
2025 |
2024 |
|
$m |
$m |
|
Pound sterling |
2 |
1 |
Other |
25 |
26 |
27 |
27 |
|
Analysed as follows: |
||
Current portion |
2 |
1 |
Non-current portion |
25 |
26 |
27 |
27 |
| 2025 | |||||||||
Change in | Weighted | ||||||||
Carrying | fair value of | Change in fair | average | ||||||
amount at | Notional | outstanding | value of | hedged | |||||
year end date | amount | Maturity | Hedge | instrument | hedged item | Ineffectiveness | foreign | ||
Hedging instruments | Currency | $m | $m | date | ratio | $m | $m | $m | exchange rate |
Cross-currency swaps | USD | 133 | (1,627) | May 2026 – | 1:1 | 127 | 127 | – | 1.266 |
October 2028 | |||||||||
Cross-currency swaps | JPY | 1 | (13) | June 2027 | 1:1 | 1 | 1 | – | 197.620 |
Bonds | EUR | (518) | (509) June 2027 – June | 1:1 | (22) | (22) | – | 1.162 | |
2030 | |||||||||
| 2024 | |||||||||
Change in | Weighted | ||||||||
Carrying | fair value of | Change in fair | average | ||||||
amount at | Notional | outstanding | value of | hedged | |||||
year end date | amount | Maturity | Hedge | instrument | hedged item | Ineffectiveness | foreign | ||
Hedging instruments | Currency | $m | $m | date | ratio | $m | $m | $m | exchange rate |
Cross-currency swaps | USD | 6 | (1,627) | May 2026 – | 1:1 | (6) | (6) | – | 1.241 |
October 2028 | |||||||||
Cross-currency swaps | JPY | – | (13) | June 2027 | 1:1 | (1) | (1) | – | 169.747 |
Bonds | EUR | (327) | (327) | June 2027 – June | 1:1 | 20 | 20 | – | 1.162 |
2030 | |||||||||
Term loan | USD | (547) | (547) | October 2025 | 1:1 | 8 | 8 | – | 1.110 |
| 2025 | |||||||||
Change in | Weighted | ||||||||
Carrying | fair value of | Change in fair | average | ||||||
amount at | Notional | outstanding | value of | hedged | |||||
year end date | amount | Maturity | Hedge | instrument | hedged item | Ineffectiveness | foreign | ||
Hedging instruments | Currency | $m | $m | date | ratio | $m | $m | $m | exchange rate |
Cross-currency swaps | EUR | 25 | 1,785 | May 2026 – | 1:1 | 61 | 61 | – | 1.150 |
October 2028 | |||||||||
| 2024 | |||||||||
Change in | Weighted | ||||||||
Carrying | fair value of | Change in fair | average | ||||||
amount at | Notional | outstanding | value of | hedged | |||||
year end date | amount | Maturity | Hedge | instrument | hedged item | Ineffectiveness | foreign | ||
Hedging instruments | Currency | $m | $m | date | ratio | $m | $m | $m | exchange rate |
Cross-currency swaps | EUR | (34) | 1,574 | May 2026 – | 1:1 | (50) | (47) | (3) | 1.133 |
October 2028 | |||||||||
Hierarchy |
||
Financial instrument |
level |
Valuation method |
Financial assets traded in active markets |
1 |
Current bid price |
Financial liabilities traded in active markets |
1 |
Current ask price |
Listed bonds |
1 |
Quoted market prices |
Money market funds |
1 |
Quoted market prices |
Interest rate/currency swaps |
2 |
Discounted cash flow based on market swap rates |
Forward foreign exchange contracts |
2 |
Forward exchange market rates |
Borrowings not traded in active markets (term loans and |
||
uncommitted facilities) |
2 |
Nominal value |
Money market deposits |
2 |
Nominal value |
Trade payables and receivables |
2 |
Nominal value less estimated credit adjustments |
Contingent consideration (including put option liability) |
3 |
Discounted cash flow using weighted average cost of capital |
Fair value | Fair value | Fair value | Fair value | |
assets | liabilities | assets | liabilities | |
2025 | 2025 | 2024 | 2024 | |
$m | $m | $m | $m | |
Cross currency interest rate swaps and interest rate swaps (level 2): | ||||
– net investment hedge | 144 | (10) | 29 | (23) |
– cash flow hedge | 29 | (7) | 1 | (35) |
– fair value hedge | 4 | (6) | – | – |
Foreign exchange swaps (level 2): | ||||
– non-hedge | 5 | – | – | (4) |
182 | (23) | 30 | (62) | |
Analysed as follows: | ||||
Current portion | 61 | (5) | – | (4) |
Non-current portion | 121 | (18) | 30 | (58) |
Derivative financial instruments | 182 | (23) | 30 | (62) |
Contingent consideration (including put option liability) (level 3) | – | (70) | – | (94) |
Analysed as follows: | ||||
Current portion | – | (49) | – | (47) |
Non-current portion | – | (21) | – | (47) |
Other payables | – | (70) | – | (94) |
Contingent | Contingent | |
consideration | consideration | |
2025 | 2024 | |
$m | $m | |
At 1 January | 94 | 97 |
Exchange differences | 7 | (3) |
Acquisitions | 13 | 39 |
Payments | (17) | (32) |
Unused amount reversed | (25) | (9) |
Revaluation of put option | (2) | 2 |
At 31 December | 70 | 94 |
Less than |
Between |
More than |
||
1 year |
1 and 5 years |
5 years |
Total |
|
$m |
$m |
$m |
$m |
|
At 31 December 2025 |
||||
Non-derivative financial instruments |
||||
Borrowings |
(1,518) |
(3,676) |
(1,217) |
(6,411) |
(1,518) |
(3,676) |
(1,217) |
(6,411) |
|
Derivative financial instruments |
||||
Cross-currency interest rate swaps: |
||||
– outflow |
(802) |
(1,349) |
– |
(2,151) |
– inflow |
836 |
1,444 |
– |
2,280 |
Interest rate swaps: |
||||
– outflow |
(3) |
(7) |
– |
(10) |
– inflow |
– |
– |
8 |
8 |
Foreign exchange swaps: |
||||
– outflow |
(284) |
– |
– |
(284) |
– inflow |
289 |
– |
– |
289 |
Foreign exchange forwards: |
||||
– outflow |
(48) |
– |
– |
(48) |
– inflow |
48 |
– |
– |
48 |
35 |
88 |
8 |
131 |
|
Net outflow |
(1,483) |
(3,588) |
(1,209) |
(6,280) |
At 31 December 2024 |
||||
Non-derivative financial instruments |
||||
Borrowings |
(1,534) |
(2,314) |
(1,224) |
(5,072) |
(1,534) |
(2,314) |
(1,224) |
(5,072) |
|
Derivative financial instruments |
||||
Cross-currency interest rate swaps: |
||||
– outflow |
(59) |
(2,122) |
– |
(2,181) |
– inflow |
31 |
2,032 |
– |
2,063 |
Interest rate swaps: |
||||
– outflow |
– |
– |
– |
– |
– inflow |
– |
– |
– |
– |
Foreign exchange swaps: |
||||
– outflow |
(455) |
– |
– |
(455) |
– inflow |
451 |
– |
– |
451 |
Foreign exchange forwards: |
||||
– outflow |
(13) |
– |
– |
(13) |
– inflow |
13 |
– |
– |
13 |
(32) |
(90) |
– |
(122) |
|
Net outflow |
(1,566) |
(2,404) |
(1,224) |
(5,194) |
Facility |
Drawn at |
Interest rate |
Facility |
Drawn at |
Interest rate |
|||
amount |
year end |
Headroom |
at year end |
amount |
year end |
Headroom |
at year end |
|
2025 |
2025 |
2025 |
2025 |
2024 |
2024 |
2024 |
2024 |
|
$m |
$m |
$m |
% |
$m |
$m |
$m |
% |
|
Current |
||||||||
$700m term Loan due October 2025 |
||||||||
(repaid April 2025) |
– |
– |
– |
– |
700 |
700 |
– |
5.18 |
$50m term loan due May 2025 (ended |
||||||||
April 2025) |
– |
– |
– |
– |
50 |
– |
50 |
0.21 |
Non-current |
||||||||
$1.0bn RCF due October 2029 |
1,000 |
– |
1,000 |
0.14 |
1,000 |
– |
1,000 |
0.14 |
Bond interest |
Effective hedged |
Bond interest |
Effective hedged |
|
coupon |
interest rate |
coupon |
interest rate |
|
2025 |
2025 |
2024 |
2024 |
|
Current |
||||
€500m bond due May 2026 |
Fixed 0.875% |
Fixed 2.73% |
Fixed 0.875% |
Fixed 2.72% |
Non-current |
|
|||
€850m bond due June 2027 |
Fixed 3.875% |
Fixed 4.81% |
Fixed 3.875% |
Fixed 5.05% |
€600m bond due October 2028 |
Fixed 0.500% |
Fixed 2.17% |
Fixed 0.500% |
Fixed 2.17% |
€600m bond due June 2030 1 |
Fixed 4.375% |
Fixed 4.55% |
Fixed 4.375% |
Fixed 4.67% |
£400m bond due June 2032 1 |
Fixed 5.000% |
Fixed 5.35% |
Fixed 5.000% |
Fixed 5.30% |
$750m bond due April 2030² |
Fixed 5.000% |
Fixed 5.20% |
– |
– |
$500m bond due April 2035² |
Fixed 5.625% |
Fixed 5.73% |
– |
– |
Average cost of bond debt at year-end rates |
4.38% |
4.16% |
2025 |
2024 |
2023 |
||
Note |
$m |
$m |
$m |
|
Hedged interest payable on medium-term notes issued 1 |
127 |
77 |
76 |
|
Interest payable on bank loans and overdrafts 1 |
27 |
64 |
50 |
|
Interest payable on RCF 1 |
2 |
1 |
4 |
|
Interest payable on foreign exchange swaps 2 |
50 |
56 |
54 |
|
Interest payable on leases |
B4 |
31 |
31 |
30 |
Amortisation of discount on provisions |
A6 |
13 |
14 |
18 |
Foreign exchange loss on translation of foreign assets/liabilities |
– |
7 |
– |
|
Total finance cost |
250 |
250 |
232 |
2025 |
2024 |
2023 |
|
$m |
$m |
$m |
|
Bank interest received |
31 |
46 |
31 |
Fair value gain on hedge ineffectiveness |
2 |
4 |
3 |
Foreign exchange gain on translation of foreign assets/liabilities |
10 |
– |
12 |
Hyperinflation accounting adjustment |
3 |
9 |
14 |
Total finance income |
46 |
59 |
60 |
2025 | 2024 | 2023 | |
$m | $m | $m | |
2022 final dividend paid – 6.50 cents per share 1 | – | – | 165 |
2023 interim dividend paid – 3.44 cents per share 2 | – | – | 87 |
2023 final dividend paid – 7.41 cents per share 1 | – | 186 | – |
2024 interim dividend paid – 4.15 cents per share 2 | – | 106 | – |
2024 final dividend paid – 7.91 cents per share 1 | 198 | – | – |
2025 interim dividend paid – 4.15 cents per share | 106 | – | – |
304 | 292 | 252 |
2025 | 2024 | |
$m | $m | |
Issued and fully paid | ||
At 31 December 2025 – 2,526,039,885 shares (2024: 2,524,539,885) | 41 | 41 |
2025 |
2024 |
2023 |
|
$m |
$m |
$m |
|
Salaries and other short-term employee benefits |
15 |
10 |
12 |
Post-employment benefits |
1 |
– |
3 |
Share-based payments |
2 |
4 |
5 |
18 |
14 |
20 |
% held by |
||
Group |
||
Company name |
Share class |
companies |
Argentina |
||
Calle 70 No. 2720, Necochea city, Province of Buenos Aires, Argentina |
||
Ecotec Interocéanica S.A. |
Ordinary |
100% |
Aruba |
||
Avenida Milio Croes 92, Oranjestad, Aruba |
||
R&M Professional Pest Control N.V. 1 |
Ordinary |
100% |
Australia |
||
c/– Edwards Marshall, level 3/153 Flinders St, Flinders Street, Adelaide |
||
SA 5000, Australia |
||
Allstate Holdings (SA) Pty Ltd |
Ordinary |
100% |
Allstate Pest Control Pty Ltd |
Ordinary |
100% |
Allstate Services Pty Ltd |
Ordinary |
100% |
Unit A1, 3-29 Birnie Ave, Lidcombe Business Park, Lidcombe NSW |
||
2141, Australia |
||
Cannon Hygiene Australia Pty Limited |
Ordinary |
100% |
Geelong Pest Control Pty Ltd |
Ordinary |
100% |
Green Fingers Plant Hire Pty Limited |
Ordinary |
100% |
Knock Out Pest Control Pty Limited |
Ordinary |
100% |
Pest Away Australia Pty Limited |
Ordinary |
100% |
Rentokil Australia Pty Limited |
Ordinary |
100% |
Rentokil Initial Asia Pacific Pty Limited |
Ordinary |
100% |
Rentokil Initial Pty Limited |
Ordinary |
100% |
Rentokil Initial Track Spray Pty Ltd |
Ordinary |
100% |
Rentokil Pest Control (QLD) Pty Limited |
Ordinary |
100% |
Rentokil Pest Holdings Pty Limited |
Ordinary |
100% |
Rentokil Pty Ltd |
Ordinary |
100% |
Preference |
100% |
|
Austria |
||
Brown-Boveri-Straße 8/2/8, 2351, Wiener Neudorf, Austria |
||
Rentokil Initial GmbH |
Ordinary |
100% |
Bahamas |
||
Corporate Services International, 308 East Bay Street, Nassau, |
||
PO BOX N-7527, Bahamas |
||
Rentokil Initial (Bahamas) Limited |
Ordinary |
100% |
5th Terrace Centreville, P.O. Box N-1388, Nassau, New Providence, |
||
Bahamas |
||
Tropical Exterminators (Holdings) Limited |
Common |
100% |
Tropical Exterminators Limited |
Common |
100% |
Barbados |
||
One Welches, Welches St. Thomas, Barbados |
||
Rentokil Initial (Barbados) Limited |
Ordinary |
100% |
Belgium |
||
Brandekensweg 2, Schelle, 2627, Belgium |
||
Ambius N.V. |
Ordinary |
100% |
Bug Busters B.V. 1 |
Ordinary |
100% |
Initial Belux NV |
Ordinary |
100% |
Rentokil N.V. |
Ordinary |
100% |
Brazil |
||
Rua Maria Braga Lima Dias, Alto Cajueiros, Macaé, Rio de Janeiro, 120, |
||
Brazil |
||
Ativa Controle Ambiental Ltda |
Ordinary |
100% |
Avenida Afonso Pena, nº 808, Santos, 11020-004, Brazil |
||
Ecotec Brasil Tratamentos Fitossanitários |
Ordinary |
100% |
Ltda |
% held by |
||
Group |
||
Company name |
Share class |
companies |
Rua Professor José Vieira de Mendonça, 770, Sala 308, Belo |
||
Horizonte, Estado de Minas Gerais, Brazil |
||
Ecovec Comercio E Licenciamento De |
Ordinary |
100% |
Tecnologias Ltda |
||
Torrinha Street 171, Bairro Parque da Figueira, Campinas, CEP |
||
13040-310, Brazil |
||
Impacto Controle de Pragas Ltda. |
Ordinary |
100% |
Celido Utz, 66, Igrejinha, Rio Grande do Sul, Brazil |
||
Imunizadora Hoffmann Ltda |
Ordinary |
100% |
Rua Francisco Gonçalo, 16, Loja A, Bairro Pires Façanha, Eusébio, |
||
Ceará, CEP 61775-070, Brazil |
||
Protecta Manejo Integrado de Pragas Ltda |
Ordinary |
100% |
Avenida Ceci, 348, Fundos, Centro Empresarial Tambore, CEP |
||
06460-120, Barueri -SP, Brazil |
||
Rentokil Initial Do Brasil Ltda |
Ordinary |
100% |
Rua Cancioneiro Popular, 456, Chacara, Santo Antonio, SP, Brazil |
||
Tecnomad Ltda. 1 |
Ordinary |
100% |
Rua Pesqueira, 59 e 59 Fundos, CEP 22.250-145, Bonsucesso, Brazil |
||
Techvet Serviços Ltda. 1 |
Ordinary |
100% |
R. Alagoas, 3098, Rua Alagoas, Curitiba, PR, 80630-050, Brazil |
||
União Sul Controle de Pragas Ltda ME |
Ordinary |
100% |
Brunei Darussalam |
||
Unit D1 & D1-1 Block D, Bgn Hj Lajim & Anak-Anak, Kg Kiarong, Gadong |
||
B, Brunei Muara, BE1318, Brunei Darussalam |
||
Rentokil Initial (B) Sdn Bhd |
Non- |
100% |
redeemable |
||
preference |
||
shares |
||
Ordinary |
90% |
|
Unit D3, Bgn Hj Lajim & Anak-Anak, Kg Kiarong, Bandar Seri Begawan, |
||
Brunei Muara, BE1318, Brunei Darussalam |
||
Rentokil Initial South East Asia Sdn Bhd |
Ordinary |
90% |
Canada |
||
Suite 900, 1959 Upper Water Street, Halifax NS B3J 2X2, Canada |
||
Rentokil Canada Corporation |
Common |
100% |
Class A |
||
Common |
||
Class B |
||
415 Villa Dr, Villa Drive, Little Bras D’or, Cape Breton Regional NS B1Y |
||
2Z2, Canada |
||
Cape Breton Pest Control Limited 1 |
Class A |
100% |
Preferred |
||
Class B |
||
Common |
||
Class C |
||
Common |
||
Chile |
||
Galvarino 8481, Bodega 3, Quilicura, Santiago, Chile |
||
Comercializadora de Insumos y Servicios |
Social Rights |
100% |
Mauco Limitada |
||
El Trapiche No.1322, Galpón No 4, Codominio Pacific, Coquimbo, Chile |
||
Control De Plagas Hidalgo Y Rodriguez |
Ordinary |
100% |
Limitada |
% held by | ||
Group | ||
Company name | Share class | companies |
Av. El Bosque PC 12 Lo Boza dpto, B05 Pudahuel, Santiago, Chile | ||
Desan SPA | Ordinary | 100% |
Av. Víctor Uribe No. 2080 Quilicura, Santiago, Chile | ||
Ingeclean S.A | Ordinary | 100% |
Rentokil Initial Chile SpA | Ordinary | 100% |
Av. El Salto, Santiago, 4001, Chile | ||
Ingeniería en Sanitización S.A | Ordinary | 100% |
San Martin, Los Ángeles, N° 399, Chile | ||
Plaguisur Limitada | Ordinary | 100% |
Av. Pdte Ibañez 352, Puerto Montt, Chile | ||
Sociedad Comercial 7 Plagas Limitada | Ordinary | 100% |
Calle Montreal 4566, San Miguel, Santiago, Chile | ||
Comercial Mauco SpA 1 | Ordinary | 100% |
Av. Cuatro Esquinas 1529, 1722215 La Serena, Coquimbo, Chile | ||
Fumigaciones y Servicios Ambientales SpA 1 | Ordinary | 100% |
People’s Republic of China | ||
Room 1001, Yijingyuan Comprehensive Building, Hang Zhou Shi, | ||
Zhe Jiang Sheng, 310013, China | ||
Hangzhou Research Institute of Profume | Ordinary | 80% |
Fumigation Co. Ltd. | ||
Room 103, Building 2, Yuzhongxili #42, Beijing, China | ||
Rentokil Initial (China) Ltd | Ordinary | 100% |
Room (2-1), Unit19, Xindian Xingzuo, Haishu district, Ningbo City, | ||
Zhejiang Province, China | ||
Ningbo Yuying Pest Control Technology | Ordinary | 95% |
Co., Ltd 1 | ||
Room 4600, Floor 1, Building 8, No. 33 Guangshun Rd, Changning | ||
District, Shanghai City, China | ||
Shanghai Boecker Environmental | Ordinary | 100% |
Technology Co. Ltd 1 | ||
Colombia | ||
Balor Medellín, Carrera 65A #34A-09, Balor Bogotá Calle 82 #22-06, | ||
Medellín, Colombia | ||
Balor S.A.S. | Ordinary | 100% |
Cr 42A 80B 07, Barranquilla, Colombia | ||
Colplagas S.A.S | Ordinary | 100% |
Calle 162# 20-08, Bogota, Colombia | ||
Continental De Fumigaciones S.A.S | Ordinary | 100% |
Cr 20 No 162-11, Colombia | ||
Fumigaciones Young S.A.S | Ordinary | 100% |
Calle 15 Sur, No 48-130 Medellin, Antioquia, Colombia | ||
Fumigax SAS | Ordinary | 100% |
Carrera 19B No 164A-81, Bogota, Colombia | ||
Rentokil Initial Colombia S.A.S. | Common | 100% |
Costa Rica | ||
San Jose-Escazu San Rafael, Terraforte Building Second Floor, | ||
Cordero, Cordero Abogados, Costa Rica | ||
Decolim Limitada | Common | 100% |
San Pedro de Montes de Oca, de la Fuente de la Hispanidad, | ||
San José, Costa Rica | ||
Fumigadora Control Tecnico De Plagas S.A. | Common | 100% |
% held by | ||
Group | ||
Company name | Share class | companies |
Curaçao | ||
Parke Komersial Korsou, A 24 Veeris, Curaçao | ||
Chuchubi Pest Control N.V. | Common | 100% |
Czech Republic | ||
Praha 2, Vyšehradská 1349/2, Prague, PSČ 12800, Czech Republic | ||
Rentokil Initial s.r.o. | Ordinary | 100% |
Denmark | ||
Paul Bergsoes Vej 22, 2600 Glostrup, Denmark | ||
Rentokil Initial A/S | Ordinary | 100% |
Gøngehusvej 253, 2790 Hørsholm, Denmark | ||
Deichmann Planter ApS | Ordinary | 100% |
El Salvador | ||
Avenida Sur, Calle Poniente 12, 2526 Edificio Villa Galicia, San | ||
Salvador, El Salvador | ||
Clean Air, S.A. de C. V. | Ordinary | 100% |
Avenida Calzada Guarda Barranco Urbanizacion, Lomas de Altamira, | ||
#14 Pasaje Clarineros, San Salvador, El Salvador | ||
SAGRIP, S.A. DE C.V. | Ordinary | 100% |
Estonia | ||
Turi Str. 3/1, 11313 , Tallinn, Estonia | ||
Rentokil OÜ | Ordinary | 100% |
Eswatini | ||
Umkhiwa House Lot 195, Karl Grant Street, Mbabane, Eswatini | ||
RI Swaziland (Pty) Ltd | Ordinary | 100% |
Fiji | ||
Lot 5, Kaua Road, Suva, Fiji | ||
Rentokil Initial Pte Limited | Ordinary | 100% |
Finland | ||
Tikkurilantie 10 Vantaa, Finland, 01380, Finland | ||
Rentokil Initial Oy | Ordinary | 100% |
Kimokatu 5, Turku, 20380, Finland | ||
Antitec Oy 1 | Ordinary | 100% |
France | ||
209 rue de la Belle Etoile, 95700, Roissy-en-France, France | ||
Ambius SAS | Ordinary | 100% |
145, rue de Billancourt, 92100, Boulogne Billancourt, France | ||
Initial Hygiene Services SAS | Ordinary | 100% |
39-53 boulevard Ornano Immeuble Pleyad 3, 93200, Saint-Dennis, | ||
France | ||
Rentokil Initial Environmental Services S.A.S. Ordinary | 100% | |
Rentokil Initial SAS | Ordinary | 100% |
20 B rue Louis-Philippe, 92200, Neuilly-sur-Seine, France | ||
Skillpro SAS 1 | Ordinary | 100% |
ZAC des Epineaux 7, avenue Louis Blériot 95740 Frépillon, France | ||
Technivap SAS | Ordinary | 100% |
French Guiana | ||
PAE de Degrad des cannes, Remire-Montjoly, 97354, French Guiana | ||
Rentokil Initial Guyane SARL | Ordinary | 100% |
% held by | ||
Group | ||
Company name | Share class | companies |
Germany | ||
Blierweg 2/Saarstraße, 65201, Wiesbaden, Germany | ||
Baumhaus GmbH | Ordinary | 100% |
Laufer Straße 3, 90571, Schwaig bei Nürnberg, Mittelfranken, BY, | ||
Germany | ||
IHD Dienstleistungen KG | Interest | 100% |
Piderits Bleiche 11, 33689, Bielefeld, Germany | ||
Medentex GmbH | Ordinary | 100% |
Rentokil Dental GmbH | Ordinary | 100% |
Heuesch 1, 49808, Lingen, Germany | ||
Rentokil Holdings GmbH | Ordinary | 100% |
Rentokil Initial Beteiligungs GmbH | Ordinary | 100% |
Rentokil Initial GmbH & Co. KG | Ordinary | 100% |
An der Ziegelei, 47 27383, Scheeßel-Westerholz, Germany | ||
S & A Service und Anwendungstechnik | Ordinary | 100% |
GmbH | ||
Ghana | ||
43 Cashew Road, Okpoi Gonno, Park Street, Accra, P. O. BOX 8747, | ||
Ghana | ||
Rentokil Initial Ghana Limited | Ordinary | 100% |
Greece | ||
7 Aristotelous Street, Tavros, Athens, 177 78, Greece | ||
Rentokil Initial Hellas EPE | Ordinary | 100% |
Guadeloupe | ||
7 Allee des Papillons, Dothemare, Abymes, 97139, Guadeloupe | ||
Pole Hygiene et Recyclage Group | Ordinary | 100% |
Rentokil Initial Guadeloupe Sarl | Ordinary | 100% |
131 ZA de Calbassier, Basse-Terre, 97100, Guadeloupe | ||
SOS Guadeloupe Traitement | Ordinary | 100% |
Guatemala | ||
9 Av. 39-97, Zone 8, Guatemala | ||
Servicios Agricolas Profesionales Sociedad | Ordinary | 100% |
Anonima | ||
Guernsey | ||
P O Box 155, Mill Court, La Charroterie, St Peter Port, GY1 4ET, | ||
Guernsey | ||
Felcourt Insurance Company Limited | Ordinary | 100% |
Guyana | ||
Lot 8, Charles and Drysdale Streets, Charlestown, Georgetown, | ||
Guyana | ||
Rentokil Initial Guyana Limited | Ordinary | 100% |
Honduras | ||
Colonia Palmira, Avenida Republica de Argentina, N 2017, Tegucigalpa | ||
Honduras, 11101, Honduras | ||
Compania de Servicios e Inversiones SVM | Ordinary | 100% |
Honduras, S. de R.L. | ||
Compania de Servicios SVM Olympus, | Ordinary | 100% |
S. de R.L. | ||
Compania de Servicios SVM Progressive, | Ordinary | 100% |
S. de R.L. | ||
Compania de Servicios SVM Technicians, | Ordinary | 100% |
S. de R.L. | ||
Compania de Servicios SVM Vanguard, | Ordinary | 100% |
S. de R.L. |
% held by | ||
Group | ||
Company name | Share class | companies |
San Pedro Sula, Departamento de Cortes, San Pedro Sula, Honduras | ||
Sagrip Honduras S.A. | Nominative | 100% |
Hong Kong | ||
23/F, Westin Centre, 26 Hung to Road, Kwun Tong, Kowloon, | ||
Hong Kong | ||
Rentokil Hong Kong Investment Limited | Ordinary | 100% |
Rentokil Initial Hong Kong Limited | Ordinary | 100% |
India | ||
2nd Floor, Narayani, Ambabai Temple Compound, Aarey Road, | ||
Goregaon West, Mumbai , Maharashtra, 400104, India | ||
Corporate Millennium Hygiene Solutions | Ordinary | 100% |
Private Limited | ||
Rentokil Initial Hygiene India Private Limited | Ordinary | 100% |
Office No. 301, 3rd Floor, L. D. Building, Mehra Industrial Estate, LBS | ||
Marg, Vikhroli (West), Mumbai City, Mumbai, Maharashtra, 400079, | ||
India | ||
HiCare Services Private Limited | Ordinary | 73% |
Villa No.3, Crescent Villa, Candolim, Goa, 403515, India | ||
PCI Pest Control Private Limited | Ordinary | 73% |
Indonesia | ||
South Quarter Tower B, Lantai 21, Unit E,F,G,H. JI. R.A., Kartini Kav. 8, | ||
RT. 010/RW. 004 Kel., Cilandak Barat, Kec Cilandak, Jakarta, Selatan, | ||
Indonesia | ||
PT. Calmic Indonesia | Ordinary A | 100% |
Ordinary B | ||
PT. Rentokil Indonesia | Ordinary A | 100% |
Ordinary B | ||
Gedung JDC Lt.6, Jl. Gatot Subroto Kav. 53 Petamburan, Tanah, | ||
Abang, Jakarta Pusat, Indonesia | ||
PT. Wesen Indonesia | Ordinary | 100% |
Ireland | ||
Hazel House, Millennium Park, Naas, County Kildare, Ireland | ||
Cannon Hygiene International Limited | Ordinary | 100% |
Initial Medical Services (Ireland) Limited (t/a | Ordinary | 100% |
Healthcare Waste Mgt Servs) | ||
Pest Pulse Limited | €0.0075 | 100% |
Ordinary A | ||
€0.0075 | ||
Ordinary €0.01 | ||
Ordinary | ||
Rentokil Initial Holdings (Ireland) Limited | Ordinary | 100% |
Rentokil Initial Limited | Ordinary | 100% |
Ronaldon Limited | Ordinary | 100% |
Israel | ||
13 Hadid 7313500, Israel | ||
Eitan Amichai Pest Management IPM Ltd | Ordinary | 100% |
Yarokology Ltd. | Ordinary | 100% |
Italy | ||
Via Paolo Frisi, 4/A, 48124, Ravenna, RA, Italy | ||
Evoluzione Servizi Srl 1 | Ordinary | 100% |
Via Laurentina km. 26,500, 157 a/c, 00071, Pomezia, Italy | ||
Rentokil Initial Italia SpA | Ordinary | 100% |
Contrada S. Giovanni in Golfo, 221, Contrada San Giovanni, 86100, CB, | ||
Molise, Italy | ||
SOGESsp S.R.L. | Ordinary | 100% |
% held by | ||
Group | ||
Company name | Share class | companies |
Jamaica | ||
39-41 Second Street, Newport West, Kingston 13, Jamaica | ||
Rentokil Initial (Jamaica) Limited | Ordinary | 100% |
Jordan | ||
Amman, Jabal AlHussien, Al Lud Str. 37 – 1st floor, Jordan | ||
Arena Public Health Co. | Ordinary | 100% |
Kenya | ||
Unit 5 Sameer Industrial Park, Road C, Off Enterprise Road Industrial | ||
Area, Nairobi, Kenya | ||
Rentokil Initial Kenya Limited | Ordinary | 100% |
Lebanon | ||
Boecker Building, Plot no. 3309, Ain El Remmaneh, Beirut, Lebanon | ||
Boecker International SAL (Offshore) | Ordinary | 100% |
Boecker World (Holding) s.a.l. | Ordinary | 100% |
Adonis Building, Bechara el Khoury, Beirut, Lebanon | ||
Boecker Public Health s.a.l | Ordinary | 100% |
Libya | ||
Janzour, Tripoli, Libya | ||
Rentokil Delta Libya for Environmental | Ordinary | 65% |
Protection JSCO | ||
Lithuania | ||
Drobės g. 62, LT-45181, Kaunas, Lithuania | ||
Dezinfa, UAB | Ordinary | 100% |
Luxembourg | ||
Rue de la Chapelle 47, 4967, Clemency, Luxembourg | ||
Rentokil Luxembourg Sarl | Ordinary | 100% |
6 Rue Eugene Ruppert, Luxembourg, 2453, Luxembourg | ||
SVM Finance Luxembourg 1 S.a.r.l. | Ordinary | 100% |
SVM Finance Luxembourg 2 S.a.r.l. | Ordinary | 100% |
Malawi | ||
Plot No. LE 377, Patridge Avenue, Limbe, P O BOX 5135, Malawi | ||
Rentokil Initial Limited | Ordinary | 100% |
Malaysia | ||
Level 8 Symphony House, Block D13, Pusat Dagangan Dana, 47301 | ||
Jalan PJU 1A/46, Petaling Jaya, Selangor Darul Ehsan, Malaysia | ||
Rentokil Initial (M) Sdn Bhd | Ordinary | 100% |
UFTC Sdn Bhd | Ordinary | 100% |
Maldives | ||
No. 6-A, Faamudheyrige Building, Orchid Magu, Repu, Malé, Maldives | ||
Rentokil Initial Maldives (Pvt) Ltd | Preferential | 100% |
shares | ||
Martinique | ||
Zone Industrielle de Champigny, Ducos, Le Marin, 97224, Martinique | ||
Rentokil Initial Martinique Sarl | Ordinary | 100% |
Mexico | ||
Juan Álvarez #482, Colonia Centro, Monterrey, N.L., 64000, Mexico | ||
Balance Urbano Control de Plagas S.A. de CV | Ordinary | 100% |
% held by | ||
Group | ||
Company name | Share class | companies |
Sauce 29, Col. Santa Maria La Ribera, Cuauhtemoc, CDMX, 06400, | ||
Mexico | ||
Control Vifer, S.A. de C.V. | Ordinary A | 100% |
Ordinary B | ||
Servicios de Plagas Terminix, S.A. de C.V. | Ordinary A | 100% |
Ordinary B | ||
Terminix International S.A. de C.V. | Ordinary A | 100% |
Ordinary B | ||
Calle 29, No. 210 Col. Garcia Gineres, Merida, Yucatán, 97070, Mexico | ||
Personal Profesional de Pesticidas S.A. de C.V. Ordinary | 100% | |
Mozambique | ||
Avenida da Namaacha, kilometro 6, Residencial Mutateia, Cidade da | ||
Matola, Mozambique | ||
Rentokil Initial Mozambique Limitada | Ordinary | 100% |
Netherlands | ||
Impact 6, 6921 RZ, Duiven, Netherlands | ||
Ambius B.V. | Ordinary | 100% |
Oude Middenweg 77, 2491 AC, Den Haag, Netherlands | ||
B.V. Rentokil Funding | Ordinary A | 100% |
BET (Properties) B.V. | Ordinary | 100% |
BET Finance B.V. | Ordinary | 100% |
Holland Reconditionering B.V. | Ordinary | 100% |
Rentokil Initial Finance B.V. | Ordinary | 100% |
Rentokil Initial International B.V. | Ordinary | 100% |
Rentokil Initial Overseas (Holdings) B.V. | Ordinary | 100% |
Ravenswade 54-S, 3439, Nieuwegein, LD, Netherlands | ||
Rentokil Initial B.V. | Ordinary | 100% |
New Zealand | ||
Level 1, 89 Carbine Road, Mount Wellington, Auckland 1060, | ||
New Zealand | ||
Rentokil Initial Limited | Ordinary | 100% |
16 Leonard Road, Mount Wellington, Auckland, 1060, New Zealand | ||
Nitrogenx Limited 1 | Ordinary | 100% |
Norway | ||
Sanitetsveien 17, Postboks 84, Skjetten, 2026, Norway | ||
Rentokil Initial Norge AS | Ordinary | 100% |
Rambergveien 1, Tønsberg, 3115, Norway | ||
Skadedyrbutikken AS | Ordinary | 100% |
Pakistan | ||
S-2 Commercial, 2nd Floor, Lalik Jan Chowk, Phase II, Lahore, | ||
Cantonment, Punjab, Pakistan | ||
C-Shine Sustainable Solutions (Private) | Ordinary | 70% |
Limited | ||
Peru | ||
Calle 23 Mza, Z-1 Lote 9, Villa El Salvador, Peru | ||
Ingeclean Peru S.A.C | Ordinary | 100% |
Philippines | ||
No 73 Elisco Road, Bo, Kalawaan, Pasig City, 1600, Philippines | ||
Rentokil Initial (Philippines) Inc | Ordinary | 100% |
% held by | ||
Group | ||
Company name | Share class | companies |
Poland | ||
Ul. Jana Pawla Woronicza, Nr 31, Lok. 78, 02-640, Warszawa, Poland | ||
Rentokil Polska Sp. z o.o. | Ordinary | 100% |
Ul. Dąbrowskiego 44, 50-457, Wrocław, Poland | ||
Vaco sp. z o.o | Ordinary | 100% |
Portugal | ||
EN 115, Km 78,67, 2664-502, São Julião do Tojal, Portugal | ||
Rentokil Initial Portugal – Serviços de | Ordinary | 100% |
Protecção Ambiental, Unipessoal, Lda | ||
Republic of Korea | ||
2nd Floor, Korea Disaster Relief Association, 371-19 Sinsu-Dong, | ||
Mapo-Gu, Seoul, Korea, 121-856, Republic of Korea | ||
Rentokil Initial Korea Ltd | Common | 100% |
Saudi Arabia | ||
4477 King Abdul Aziz Road, Suleimaniya, Unit 2 Riyadh KSA, | ||
Saudi Arabia | ||
BET Trading LLC | Ordinary | 100% |
Boecker Public Health Saudia Company | Ordinary | 100% |
Limited | ||
PO Box 30164, Office No: 401, 4th Floor, Al Tamimi Building, Al Khobar | ||
North, Al Khobar, 31952, Saudi Arabia | ||
Rentokil Saudi Arabia Limited O.P.C | Ordinary | 100% |
Singapore | ||
16 Jalan Mesin, 368815, Singapore | ||
Rentokil Initial Asia Pacific Management Pte Ltd | Ordinary | 100% |
Rentokil Initial Singapore Private Limited | Ordinary | 100% |
Slovakia | ||
Kopcianska 10, Bratislava, 851 01, Slovakia | ||
Rentokil Initial s.r.o. | Ordinary | 100% |
South Africa | ||
Unit D12 Connaught Park, Riley Road, Beaconvale, Parow, 7000, | ||
South Africa | ||
Cannon Hygiene (SA) Proprietary Limited | Ordinary | 100% |
2 Stigant Road, Claremont, Cape Town, 7708, South Africa | ||
Newshelf 1232 (Pty) Ltd | Preference | 100% |
Rentokil Initial (Proprietary) Limited | Ordinary | 100% |
Rentokil Initial Dikapi JV (Pty) Limited | Ordinary | 59% |
Spain | ||
C/ Los Carros, 1 Bajo, Pobladura de Pelayo de García, 24249, Leon, | ||
Spain | ||
Desinfeccion de Plagas S.L. | Ordinary | 100% |
C/ Monasterio de Nájera 1, 50002, Zaragoza, Spain | ||
Desinfecciones Bionext, S.L. | Ordinary | 100% |
Pol. Ind. El Prado, Calle Bilbao, Nave 5, Parcel 17, 06800, Mérida, | ||
Badajoz, Spain | ||
Fumigaciones Extremeñas Merida, S.L. | Ordinary | 100% |
C/ Mar Mediiterráneo 1 (entrada por Mar Adriático, San Fernando de | ||
Henares), 28830, Madrid, Spain | ||
Initial Gaviota S.A.U | Ordinary | 100% |
Rentokil Initial España SA | Ordinary A | 100% |
Ordinary B | ||
Ordinary C |
% held by | ||
Group | ||
Company name | Share class | companies |
Polígono Industrial “Pla de Vallonga”, Calle Meteorito, 59 – Alicante, | ||
Spain | ||
Lokimica S.A | Ordinary | 100% |
C/de la Nena Casas, 71, 08017, Barcelona, Spain | ||
Servicios Depec S.L. | Ordinary | 100% |
C/ Palanca 34, 28045, Madrid, Spain | ||
Tecnologia y Desarrollo Medioambiental, S.L. | Ordinary | 100% |
Sri Lanka | ||
No. 307, Negombo Road, Peliyagoda, Sri Lanka | ||
Rentokil Initial Ceylon (Private) Limited | Ordinary | 100% |
Sweden | ||
Avestagatan 61, SE 163 53 Spanga, Sweden | ||
Ambius AB | Ordinary | 100% |
Rent a Plant Interessenter AB | Ordinary | 100% |
Sweden Recycling AB | Ordinary | 100% |
c/o Nomor AB, Tusbystråket 1B, 191 61, Sollentuna, Sweden | ||
Nomor AB | Ordinary | 100% |
Rentokil Försăkring AB | Ordinary | 100% |
Nomor Holding AB | Ordinary | 100% |
Terminix Nomor AB | Ordinary | 100% |
Switzerland | ||
Hauptstrasse 3, 4625 Oberbuchsiten, Oberbuchsiten, Switzerland | ||
Rentokil Schweiz AG | Ordinary | 100% |
Taiwan (Province of China) | ||
14F-1, No. 26, Ln. 61, Sec. 1, Guangfu Rd., Sanchong Dist., New Taipei | ||
City, Taiwan (Province of China) | ||
Initial Hygiene Co Ltd | Ordinary | 100% |
Rentokil Co., Limited | Ordinary | 100% |
Tanzania | ||
1st Floor, Opal Place, 77 Haile Selassie Road, Masaki, P.O. Box 21184, | ||
Dar es Salaam, Tanzania | ||
Initial Hygiene (T) Limited | Ordinary | 100% |
Thailand | ||
160 Vibhavadi Rangsit Road, Khwaeng Ratchadapisek, Khat Dindaeng, | ||
Thailand, 10400, Thailand | ||
Cannon Pest Management Co. Ltd | Ordinary | 100% |
Rentokil Initial (Thailand) Ltd | Ordinary | 100% |
Trinidad and Tobago | ||
Field no. 82, KK-LL, Aranguez South, Trinidad and Tobago | ||
Rentokil Initial (Trinidad) Limited | Ordinary | 100% |
Turkey | ||
Tuna Mahallesi Sanat Caddesi No: 17 Daire: 121, Bornova, İzmir, Turkey | ||
Rentokil Initial Çevre Sağlığı Sistemleri | Ordinary | 100% |
Ticaret ve Sanayi A.Ş | ||
Uganda | ||
Plot No 2012, Kalinabiri Road, Ntinda, Kampala, Uganda | ||
Rentokil Initial Uganda Limited | Ordinary | 100% |
% held by | ||
Group | ||
Company name | Share class | companies |
United Arab Emirates | ||
Office number 1403, PO Box 41999, TECOM, Al Barsha Heights, Dubai, | ||
United Arab Emirates | ||
Boecker Food Safety L.L.C. | Ordinary | 100% |
Al Shafar Tower 1, 14th Floor, Office No. 1401, TECOM, Al Barsha | ||
Heights, Dubai, United Arab Emirates | ||
Boecker Pest Control L.L.C. | Ordinary | 100% |
Boecker Public Health Pest Control | Ordinary | 100% |
Equipment Trading L.L.C. | ||
National Pest Control LLC | Ordinary | 100% |
Rentokil Initial Pest Control LLC | Ordinary | 100% |
Shop No.6, Jurf Industrial Zone 2, Ajman, United Arab Emirates | ||
Rentokil Initial Pest Control L.L.C. | Ordinary | 100% |
Al Suhyeen, Rolla, Office 205, Sharjah, United Arab Emirates | ||
Specialist Int. Pest Control LLC | Ordinary | 100% |
United Kingdom | ||
AW Limited | Ordinary | 100% |
B.E.T. Building Services Limited | Ordinary | 100% |
BET (No.18) Limited | Ordinary | 100% |
BET (No.68) Limited 2 | Ordinary | 100% |
BET Environmental Services Ltd | Ordinary | 100% |
BET Pension Trust Limited | Ordinary | 100% |
BPS Offshore Services Limited 3 | Ordinary | 100% |
Broadcast Relay Service (Overseas) Limited 3 | Ordinary | 100% |
Castlefield House Limited | Ordinary | 100% |
Chard Services Limited | Ordinary | 100% |
CHL Legacy Limited 3 | Ordinary | 100% |
Contemporary Plant Designs Limited 3 | Ordinary | 100% |
DCUK (FM) Limited | Ordinary | 100% |
DCUKFM Holdings Limited | Ordinary | 100% |
DuctClean (UK) Limited | Ordinary | 100% |
Dudley Industries Limited 3 | Ordinary | 100% |
Enigma Laundries Limited | Ordinary | 100% |
Enigma Services Group Limited | Ordinary | 100% |
Enviro-Fresh Limited | Ordinary | 100% |
Environmental Contract Services Limited 3 | Ordinary | 100% |
Euroguard Technical Services Limited | Ordinary | 100% |
Grayston Central Services Limited | Ordinary | 100% |
Hometrust Limited | Ordinary | 100% |
Initial Limited 3 | Ordinary | 100% |
Initial Medical Services Limited | Ordinary | 100% |
Interior Contracts (UK) Limited 3 | Ordinary | 100% |
Kent Tropical Interiors Limited 3 | Ordinary A | 100% |
Ordinary B | ||
Marlin Global Services Limited 1,3 | Ordinary | 100% |
Manor Planting Ltd 3 | Ordinary | 100% |
Nature At Work Limited | Ordinary | 100% |
Newman’s Plants Limited 3 | Ordinary A | 100% |
Ordinary B | ||
Ordinary C | ||
Opel Transport & Trading Company Limited | Ordinary | 100% |
Paul Lomax Limited | Ordinary A | 100% |
Ordinary B | ||
Ordinary C | ||
Peter Cox Limited | Ordinary A | 100% |
Plant Nominees Limited | Ordinary | 100% |
Prime Projects International Limited 3 | Ordinary | 100% |
Prokill (UK) Ltd | Ordinary A | 100% |
Prokill Limited | Ordinary A | 100% |
Ordinary B | ||
Ordinary C | ||
Ordinary D |
% held by | ||
Group | ||
Company name | Share class | companies |
Rapid Washrooms Limited | Ordinary A | 100% |
Ordinary B | ||
Ordinary C | ||
Rentokil Dormant (No.6) Ltd | Ordinary | 100% |
Rentokil Initial (1896) Limited 3 | Ordinary | 100% |
Rentokil Initial (1993) Limited 3 | Ordinary 6% | 100% |
Non- | ||
Redeemable | ||
Preference | ||
Rentokil Initial 1927 plc | Ordinary | 100% |
Redeemable | ||
Preference: | ||
AUD, CAD, | ||
CLP, DKK, | ||
IDR, ILS, | ||
NOK, NZD, | ||
USD EUR | ||
Cumulative | ||
Preference | ||
(Non- | ||
Redeemable) | ||
Rentokil Initial Americas Limited 3 | Ordinary | 100% |
Rentokil Initial Asia Pacific Limited 3 | Ordinary | 100% |
Rentokil Initial Brazil Limited 3 | Ordinary | 100% |
Rentokil Initial Finance Limited 3 | Ordinary | 100% |
Rentokil Initial Holdings Limited 3, 4 | Ordinary | 100% |
Rentokil Initial Investments South Africa 3 | Ordinary | 100% |
Rentokil Initial Pension Trustee Limited | Ordinary | 100% |
Rentokil Initial Services Limited | Ordinary | 100% |
Rentokil Initial UK Ltd | Ordinary | 100% |
Rentokil Insurance Limited | Ordinary | 100% |
Rentokil Limited 3 | Ordinary | 100% |
Rentokil Overseas Holdings Limited 3 | Ordinary | 100% |
Rentokil Property Care Limited | Ordinary | 100% |
Rentokil Property Holdings Limited | Ordinary | 100% |
RI Dormant No.18 Limited | Ordinary | 100% |
RI Dormant No.20 Limited | Ordinary | 100% |
Saaman Limited 3 | Ordinary | 100% |
Stratton House Leasing Limited 3 | Ordinary | 100% |
SVM International Services Limited | Ordinary | 100% |
Target Express Holdings Limited | Ordinary | 100% |
Target Express Limited | Ordinary | 100% |
Target Express Parcels Limited | Ordinary | 100% |
TEB Cleaning Services Limited | Ordinary | 100% |
The Palfreymans Limited | Ordinary A | 100% |
Ordinary B | ||
Ordinary C | ||
Ordinary D | ||
Ordinary E | ||
Tropical Ambience Limited | Ordinary | 100% |
Tropical Innovation Limited 3 | Ordinary | 100% |
Urban Planters Franchise Limited 3 | Ordinary | 100% |
Waterized Limited | Ordinary | 100% |
Stephens & Carter Limited 2 | Ordinary | 100% |
The Ca’D’Oro, 45 Gordon Street, Glasgow, Scotland, G1 3PE, | ||
United Kingdom | ||
Duct Clean Services Ltd 3 | Ordinary | 100% |
Industrial Clothing Services Limited | Ordinary | 100% |
Pest Protection Services (Scotland) Limited | Ordinary A | 100% |
RI Dormant No.12 Limited | Ordinary | 100% |
Wise Property Care Ltd. | Ordinary | 100% |
% held by |
||
Group |
||
Company name |
Share class |
companies |
United States |
||
1125 Berkshire Blvd, Suite 150, Reading PA 19610, United States |
||
Cygnet Enterprises Northwest, Inc |
Common |
100% |
Cygnet Enterprises West, Inc |
Common |
100% |
Cygnet Enterprises, Inc |
Common |
100% |
Medentex LLC |
Common |
100% |
Oliver Exterminating Dominicana Corp |
Common |
100% |
Rentokil Initial Environmental Services LLC |
Interest |
100% |
Rentokil North America, Inc. |
Ordinary |
100% |
Rentokil of Puerto Rico, Inc. |
Common |
100% |
Solitude Lake Management, LLC |
Common |
100% |
Vector Disease Acquisition, LLC |
Series A |
100% |
shares |
||
Series B |
||
shares |
||
Common |
||
shares |
||
Vector Disease Control International, LLC |
Common |
100% |
2288 150th Street Halstad MN 56548, United States |
||
Airborne Vector Control LLC |
Common |
100% |
The Corporation Trust Company, Corporation Trust Center, |
||
1209 Orange Street, Wilmington DE 19801, United States |
||
Anza, LLC |
Ordinary |
100% |
Initial Contract Services LLC |
Interest |
100% |
Ramac (US) LLC |
Interest |
100% |
Rentokil Initial US Holdings, Inc. |
Common |
100% |
Rentokil Terminix Funding, LLC |
Interest |
100% |
Secure Monthly Affordable Credit |
Common |
100% |
Corporation |
||
Secure Monthly Affordable Credit Limited |
Ordinary |
100% |
Partnership |
||
SVM Honduran Service and Investments |
Interest |
100% |
Company, LLC |
||
SVM Olympus Service Company, LLC |
Interest |
100% |
SVM Progressive Service Company, LLC |
Interest |
100% |
SVM Technicians Service Company, LLC |
Interest |
100% |
SVM Vanguard Service Company, LLC |
Interest |
100% |
Terminix Consumer Services, LLC |
Interest |
100% |
Terminix Holdings, LLC |
Interest |
100% |
Terminix International Holdings, Inc |
Common |
100% |
Terminix Management Corporation |
Interest |
100% |
Terminix Receivables Company LLC |
Interest |
100% |
The Terminix Company, LLC |
Interest |
100% |
TMX Holdco, LLC |
Interest |
100% |
United Transport America LLC |
Interest |
100% |
Virginia Properties Inc |
Ordinary |
100% |
PO Box 4510 Ten Free Street, Portland ME 04112, United States |
||
Asiatic Investments, Inc. |
Ordinary |
100% |
1000 Labarre Road, Metairie, LA 70001, United States |
||
Mississippi Mosquito Control, LLC |
Interest |
100% |
Mosquito Control of Lafourche, LLC |
Interest |
100% |
Mosquito Control Services of Florida, LLC |
Interest |
100% |
Mosquito Control Services of Georgia, LLC |
Interest |
100% |
Mosquito Control Services, L.L.C |
Interest |
100% |
Rittiner Group, L.L.C. |
Interest |
100% |
St. Charles Mosquito Control, L.L.C. |
Interest |
100% |
St. John Mosquito Control, L.L.C. |
Interest |
100% |
Terrebonne Mosquito Control, LLC |
Interest |
100% |
1000 Satellite Blvd, Ste 101, Suwanee, Gwinnett County GA 30024, |
||
United States |
||
ProPest Products, Inc. |
Ordinary |
100% |
2540, Lawrenceville Hwy, Lawrenceville, GA 30044, United States |
||
Steritech-Canada, Inc. |
Common |
100% |
% held by |
||
Group |
||
Company name |
Share class |
companies |
Asiatic Holdings LLC |
Ordinary |
100% |
463 Mountain View Drive, Suite 301, 3rd Floor, Colchester VT 05446, |
||
United States |
||
Steward Insurance Company |
Common |
100% |
860 Ridge Lake Blvd., Memphis TN 38120, United States |
||
Terminix Gift, L.L.C. |
Interest |
100% |
150 Peabody Place, Memphis TN 38103, United States |
||
The Terminix International Company Limited |
Ordinary |
100% |
Partnership |
||
The Terminix Foundation |
Interest |
100% |
Uruguay |
||
Tomás Giribaldi, apto 3, 2270, Uruguay |
||
Amalur Uruguay Sociedad Anónima |
Ordinary |
100% |
Chana, 2033, Departmento de Montevideo, Uruguay |
||
La Sanitaria S.A. |
Ordinary |
100% |
La Paz, 1227, Departamento de Montevideo, Uruguay |
||
Rentokil Uruguay S.A. |
Ordinary |
100% |
Manuel Calleros 4918, Montevideo, Uruguay |
||
Control Productos y Servicios de Higiene |
Ordinary |
100% |
Ambiental S.A. 1 |
||
Vietnam |
||
54-56 Nguyen Trai Street, Ben Thanh Ward, District 1, Ho Chi Minh |
||
City, Vietnam |
||
Rentokil Initial (Vietnam) Company Limited |
Ordinary |
100% |
Virgin Islands, US |
||
Merchants Financial Center, 4608 Tutu Park Mall, Suite 202, |
||
St Thomas, Virgin Islands, 00802-1816, Virgin Islands, U.S. |
||
Terminix International USVI, LLC |
Interest |
100% |
% held by |
||
Group |
||
Company name |
Share class |
companies |
People’s Republic of China |
||
B3, Xunmei Industrial Zone, Fengze District, Quanzhou City, Fujian |
||
Province, China |
||
Fujian Xunke Pest Control Company Limited |
Ordinary |
30% |
Room 1005, Unit 1, Building 1, No.1 Huangjin Road, Dongguan City, |
||
Guangdong Province, China |
||
Guangdong New Hope Environmental |
||
Technology Co., Ltd. |
Ordinary |
30% |
No.14 Wenguangtingjiao Road, Chaoyang District, Shantou City, China |
||
Guangdong Vircon Pest Management |
||
Company Limited |
Ordinary A |
30% |
Egypt |
||
Third floor, Jupiter Building, B3, Majara Compound, Sheikh Zayed, |
||
Giza, Egypt |
||
ServicePros S.A.E. 5 |
Ordinary |
30% |
Japan |
||
Kudan Terrace, 1-6-5 Kudan Minami, Chiyoda-Ku, Tokyo, 102-0074, |
||
Japan |
||
Nippon Calmic Ltd |
Ordinary |
49% |
Nigeria |
||
Old Ojo Road, Off Badagry Expressway, Agboju, Lagos, 359/361, |
||
Nigeria |
||
Boecker Public Health Services Ltd |
Ordinary |
30% |
Norway |
||
Veverivegen 10, 2848 Skreia, Norway |
||
Skadedyrkontrollen øst AS |
Ordinary |
40% |
Qatar |
||
16 A Al Mana Business Tower, Doha, Qatar |
||
Boecker Public Safety Services – Qatar W.L.L. |
Ordinary |
24.5% |
United Kingdom |
||
Compass House, Manor Royal, Crawley, West Sussex, RH10 9PY, |
||
United Kingdom |
||
Hometrust Kitchens Limited |
Ordinary |
25% |
Torchsound Properties Limited |
Ordinary |
50% |
2025 |
2024 |
||
Notes |
£m |
£m |
|
Non-current assets |
|||
Investments |
3 |
4,470 |
4,454 |
Debtors – amounts falling due after more than one year |
4 |
– |
2,750 |
Deferred tax assets |
5 |
26 |
21 |
Derivative financial instruments |
6 |
90 |
6 |
4,586 |
7,231 |
||
Current assets |
|||
Debtors – amounts falling due within one year |
4 |
4,894 |
2,749 |
Cash and cash equivalents |
– |
1 |
|
Derivative financial instruments |
6 |
41 |
– |
4,935 |
2,750 |
||
Current liabilities |
|||
Creditors – amounts falling due within one year |
7 |
(2,753) |
(3,483) |
Bank and other borrowings |
8 |
(442) |
(564) |
Derivative financial instruments |
6 |
(3) |
– |
(3,198) |
(4,047) |
||
Net current assets/(liabilities) |
1,737 |
(1,297) |
|
Non-current liabilities |
|||
Bank and other borrowings |
8 |
(2,187) |
(2,503) |
Derivative financial instruments |
6 |
(13) |
(29) |
(2,200) |
(2,532) |
||
Net assets |
4,123 |
3,402 |
|
Equity capital and reserves |
|||
Share capital |
9 |
25 |
25 |
Share premium |
10 |
15 |
15 |
Merger relief reserve |
2,998 |
2,998 |
|
Cash flow hedge reserve |
– |
8 |
|
Retained earnings |
1,085 |
356 |
|
Total equity |
4,123 |
3,402 |
Cash flow | ||||||
Share | Share | Merger relief | hedge | Retained | Total | |
capital | premium | reserve | reserve | earnings | equity | |
£m | £m | £m | £m | £m | £m | |
At 1 January 2024 | 25 | 14 | 2,998 | 2 | 614 | 3,653 |
Loss for the year | – | – | – | – | (44) | (44) |
Other comprehensive income: | ||||||
Movement on cash flow hedge | – | – | – | 6 | – | 6 |
Tax related to items taken directly to other comprehensive income | – | – | – | – | (3) | (3) |
Total comprehensive income for the year | – | – | – | 6 | (47) | (41) |
Transactions with owners: | ||||||
Gain on stock options | – | 1 | – | – | – | 1 |
Dividends paid to equity shareholders | – | – | – | – | (229) | (229) |
Share-based payments charged to profit and loss | – | – | – | – | 4 | 4 |
Share-based payments debited to investments | – | – | – | – | 16 | 16 |
Tax related to items taken directly to equity | – | – | – | – | (2) | (2) |
At 31 December 2024 | 25 | 15 | 2,998 | 8 | 356 | 3,402 |
Profit for the year | – | – | – | – | 931 | 931 |
Other comprehensive income: | ||||||
Movement on cash flow hedge | – | – | – | (8) | – | (8) |
Tax related to items taken directly to other comprehensive income | – | – | – | – | 2 | 2 |
Total comprehensive income for the year | – | – | – | (8) | 933 | 925 |
Transactions with owners: | ||||||
Dividends paid to equity shareholders | (226) | (226) | ||||
Share-based payments charged to profit and loss | – | – | – | – | 5 | 5 |
Share-based payments debited to investments | – | – | – | – | 16 | 16 |
Tax related to items taken directly to equity | – | – | – | – | 1 | 1 |
At 31 December 2025 | 25 | 15 | 2,998 | – | 1,085 | 4,123 |
2025 | 2024 | |
£m | £m | |
At 1 January | 4,454 | 4,438 |
Share-based payments to employees of subsidiaries | 16 | 16 |
At 31 December | 4,470 | 4,454 |
2025 | 2024 | |
£m | £m | |
Amounts falling due within one year: | ||
Amounts owed by subsidiary undertakings – non-interest-bearing loans (repayable on demand) | 2,143 | 2,740 |
Amounts owed by subsidiary undertakings – interest-bearing loan (with effective interest rate of 2.5%) | 2,750 | – |
Other debtors | 1 | 9 |
4,894 | 2,749 | |
Amounts falling due after more than one year: | ||
Amounts owed by subsidiary undertakings – interest-bearing loan (with effective interest rate of 2.5%) | – | 2,750 |
2025 | 2024 | |
£m | £m | |
The deferred tax asset is made up as follows: | ||
LTIP | 13 | 12 |
Tax losses | 13 | 11 |
Cash flow hedge reserve | – | (2) |
26 | 21 |
Fair value | Fair value | |||
Fair value assets | Fair value assets | liabilities | liabilities | |
2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | |
Interest rate swaps (level 2): | ||||
– Non-hedge | 126 | 5 | (11) | (21) |
– Cash flow hedge | 5 | 1 | (5) | (8) |
131 | 6 | (16) | (29) | |
Analysed as follows: | ||||
Current portion | 41 | – | (3) | – |
Non-current portion | 90 | 6 | (13) | (29) |
131 | 6 | (16) | (29) |
2025 | 2024 | |
£m | £m | |
Amounts falling due within one year: | ||
Amounts due to subsidiary undertakings (non-interest-bearing loans repayable on demand) | 2,753 | 3,480 |
Other creditors | – | 3 |
2,753 | 3,483 |
2025 | 2024 | |
£m | £m | |
Amounts falling due within one year | 442 | 564 |
Amounts falling due after one year | 2,187 | 2,503 |
2,629 | 3,067 |
Effective | Effective | |||
Bond | hedged | Bond | hedged | |
interest | interest | interest | interest | |
coupon | rate | coupon | rate | |
2025 | 2025 | 2024 | 2024 | |
Current | ||||
€500m bond due May 2026 | Fixed 0.875% | Fixed 1.326% | Fixed 0.875% | Fixed 1.365% |
Non-current | – | |||
€850m bond due June 2027 | Fixed 3.975% | – | Fixed 3.975% | – |
€600m bond due October 2028 | Fixed 0.500% | Fixed 0.896% | Fixed 0.500% | Fixed 0.938% |
€600m bond due June 2030 | Fixed 4.475% | – | Fixed 4.475% | – |
£400m bond due June 2032 | Fixed 5.000% | – | Fixed 5.000% | – |
Average cost of bond debt at year-end rates | 3.24% | 3.29% |
Facility | Drawn at | Interest rate | Facility | Drawn at | Interest rate | |||
amount | year end | Headroom | at year end | amount | year end | Headroom | at year end | |
2025 | 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | |
£m | £m | £m | % | £m | £m | £m | % | |
Current | ||||||||
$700m term loan due October 2025 | – | – | – | – | 559 | 559 | – | 5.18 |
$50m term loan due May 2025 | – | – | – | – | 40 | – | 40 | 0.21 |
Non-current | ||||||||
$1.0bn RCF due October 2029 | 744 | – | 744 | 0.14 | 799 | – | 799 | 0.14 |
2025 |
2024 |
|
£m |
£m |
|
Issued and fully paid: |
||
At 31 December – 2,526,039,885 shares of 1p each (2024: 2,524,539,885) |
25 |
25 |
2025 | 2024 | |
£m | £m | |
At 31 December | 15 | 15 |