31 Mar 2025 | 31 Mar 2024 | ||
Note | GBP’000 | GBP’000 | |
Interest income | 6 | ||
Net gains on financial assets and liabilities at fair value through profit or loss | 4 | ||
Net gains on foreign currency translation | |||
Other income | |||
Operating income | |||
Operating expenses | 5 | ( | ( |
Profit before finance costs | |||
Finance costs | 6 | ( | ( |
Net profit | |||
| Earnings per share | |||
Basic and diluted | 8 | ||
Weighted average shares outstanding | Number | Number | |
Basic and diluted | 8 |
31 Mar 2025 | 31 Mar 2024 | ||
Note(s) | GBP’000 | GBP’000 | |
| Non-current assets | |||
Financial assets at fair value through profit or loss | 9,14 | ||
| Current assets | |||
Cash and cash equivalents | 9 | ||
Cash collateral held at broker | 9,16 | ||
Other assets | 9 | ||
Total assets | |||
| Equity and liabilities | |||
| Equity | |||
Reserves | 13 | ||
Total equity | |||
| Current liabilities | |||
Financing agreements | 9,12 | ||
Cash collateral due to broker | 9,16 | ||
Derivative financial liabilities | 9 | ||
Other liabilities | 9,10 | ||
Total liabilities | |||
Total equity and liabilities | |||
Shares outstanding | 13 | ||
Net asset value per share | £ | £ |
| Total equity | ||
Note | GBP’000 | |
Balance as at 31 March 2024 | ||
Total comprehensive income | ||
Dividends | 7 | ( |
Treasury shares purchased | 13 | ( |
Balance as at 31 March 2025 |
| Total equity | ||
Note | GBP’000 | |
Balance as at 31 March 2023 | ||
Total comprehensive income | ||
Dividends | 7 | ( |
Treasury shares purchased | 13 | ( |
Balance as at 31 March 2024 |
31 Mar 2025 | 31 Mar 2024 | ||
Note | GBP’000 | GBP’000 | |
Net profit | |||
Purchases of investment portfolio | ( | ( | |
Repayments/sales proceeds on investment portfolio | |||
Net losses on investment portfolio | 4 | ||
Net movement on derivative financial assets and liabilities | |||
Foreign currency gain under financing agreements | 12 | ( | ( |
Interest income | ( | ( | |
Finance costs | 12 | ||
Operating cash flows before movement in working capital | ( | ||
Decrease/(increase) in cash collateral held at broker | ( | ||
Decrease/(increase) in other assets | ( | ||
(Decrease)/increase in cash collateral due to broker | ( | ||
Increase in other liabilities | |||
Movement in working capital | ( | ||
Interest received | |||
Net cash (outflow)/inflow from operating activities | ( | ||
| Financing activities | |||
Dividends paid to Shareholders | 7 | ( | ( |
Payments under financing agreements | 12 | ( | ( |
Proceeds under financing agreements | 12 | ||
Finance costs paid | 12 | ( | ( |
Payments on treasury shares purchased | 13 | ( | ( |
Net cash inflow/(outflow) from financing activities | ( | ||
Net increase in cash and cash equivalents | |||
Cash and cash equivalents at the start of the year | |||
Cash and cash equivalents at the end of the year |
31 Mar 2025 | 31 Mar 2024 | |
GBP’000 | GBP’000 | |
| Net gains/(losses) | ||
Net gains on market bond portfolio | 1,026 | 1,808 |
Net losses on bilateral loan and bond portfolio | (5,511) | (2,512) |
Net gains/(losses) on equity securities | 3,460 | (5,276) |
Net gains on forward foreign exchange contracts | 4,655 | 6,615 |
Net gains on financial assets and liabilities at fair value through profit or loss | 3,630 | 635 |
31 Mar 2025 | 31 Mar 2024 | |
GBP’000 | GBP’000 | |
| Interest income on financial assets at fair value through profit or loss | ||
Real Estate Credit Investments – market bond portfolio | 754 | 1,482 |
Real Estate Credit Investments – bilateral loan and bond portfolio | 28,050 | 28,413 |
28,804 | 29,895 | |
| Interest income on financial assets at amortised cost | ||
Cash and cash equivalents and cash collateral held at broker | 716 | 446 |
Total interest income | 29,520 | 30,341 |
| Finance costs | ||
Cost of financing agreements | (4,782) | (3,514) |
Total finance costs | (4,782) | (3,514) |
31 Mar 2025 | 31 Mar 2024 | |
GBP’000 | GBP’000 | |
| Share dividends | ||
Fourth dividend for the year ended 31 March 2024/31 March 2023 | 6,702 | 6,880 |
First dividend for the year ended 31 March 2025/31 March 2024 | 6,657 | 6,880 |
Second dividend for the year ended 31 March 2025/31 March 2024 | 6,657 | 6,880 |
Third dividend for the year ended 31 March 2025/31 March 2024 | 6,657 | 6,776 |
Dividends paid to Shareholders | 26,673 | 27,416 |
31 Mar 2025 | 31 Mar 2024 | |
Net earnings attributable to shares (GBP’000) | 22,817 | 21,855 |
Weighted average number of shares for the purposes of basic and diluted earnings per share 1 | 222,881,212 | 228,777,629 |
| Earnings per share | ||
Basic and diluted (pence) | 10.2 | 9.6 |
31 Mar 2025 | 31 Mar 2024 | |
GBP’000 | GBP’000 | |
| Assets | ||
| Financial assets at fair value through profit or loss: | ||
Real Estate Credit Investments – market bond portfolio | 6,812 | 7,894 |
Real Estate Credit Investments – bilateral loan and bond portfolio | 344,857 | 305,037 |
Real Estate Credit Investments – equity securities | 17,809 | 16,438 |
Financial assets at fair value through profit or loss | 369,478 | 329,369 |
| Financial assets at amortised cost: | ||
Cash and cash equivalents | 19,295 | 18,290 |
Cash collateral held at broker | 2,866 | 4,489 |
Other assets | 72 | 104 |
Total assets | 391,711 | 352,252 |
| Liabilities | ||
| Financial liabilities at fair value through profit or loss: | ||
Financing agreements | 70,850 | 23,790 |
| Derivative financial liabilities: | ||
Forward foreign exchange contracts | 213 | 88 |
| Financial liabilities at amortised cost: | ||
Cash collateral due to broker | – | 14 |
Other liabilities | 2,292 | 1,978 |
Total liabilities | 73,355 | 25,870 |
31 Mar 2025 | 31 Mar 2024 | ||
Note | GBP’000 | GBP’000 | |
Investment management fees payable | 17 | 338 | 317 |
Deal and underwriting expenses payable | 177 1 | – | |
Administration fees payable | 17 | 40 | 38 |
Depositary fees payable | 17 | 20 | 67 |
Other operating payables | 1,717 | 1,556 | |
Total other liabilities | 2,292 | 1,978 |
Fair value of loans 1 | Undrawn commitment | Carrying value | |||
| Name | GBP’000 | GBP’000 | GBP’000 | Nature and purpose of the entity | Location |
RELF 2 | |||||
Fulton Road | 30,036 | 2,689 | 15,754 | To invest in Fulton Road real estate United Kingdom | |
Kensington | 15,682 | 236 | 7,947 | To invest in Kensington real estate United Kingdom | |
Sabina | 19,688 | 8,142 | 9,935 | To invest in Sabina real estate | Luxembourg |
| Cheyne | 8,881 | 512 | 8,881 | To invest in Cheyne French | France |
| French Funding | Funding Sub-Fund 3 real estate | ||||
| Sub-Fund 3 | |||||
| Cheyne | 19,781 | – | 19,781 | To invest in Cheyne French | France |
| French Funding | Funding Sub-Fund 8 real estate | ||||
| Sub-Fund 8 |
Fair value of loans 1 | Undrawn commitment | Carrying value | |||
| Name | GBP’000 | GBP’000 | GBP’000 | Nature and purpose of the entity | Location |
RELF 2 | |||||
Fulton Road | 15,262 | 17,463 | 7,888 | To invest in Fulton Road real estate | United Kingdom |
Kensington | 17,550 | 236 | 8,035 | To invest in Kensington real estate | United Kingdom |
Lifestory | 12,650 | – | 4,163 | To invest in Lifestory real estate | Luxembourg |
Ruby | 8,194 | 1,560 | 4,167 | To invest in Ruby real estate | Luxembourg |
Sabina | 15,869 | 6,562 | 8,865 | To invest in Sabina real estate | Luxembourg |
| Cheyne | 10,372 | 3,299 | 10,372 | To invest in Cheyne French | France |
| French Funding | Funding Sub-Fund 3 real estate | ||||
| Sub-Fund 3 | |||||
| Cheyne | 24,477 | 5,202 | 24,709 | To invest in Cheyne French | France |
| French Funding | Funding Sub-Fund 8 real estate | ||||
| Sub-Fund 8 |
31 Mar 2025 | 31 Mar 2024 | |
GBP’000 | GBP’000 | |
Balance as at 1 April | 23,790 | 80,441 |
Payments under financing agreements | (192,749) | (295,841) |
Proceeds under financing agreements | 239,269 | 239,681 |
Foreign currency gain | (257) | (326) |
Finance costs | 4,782 | 3,514 |
Finance costs paid | (3,985) | (3,679) |
70,850 | 23,790 |
Forward Foreign | Net | |||
Monetary | Monetary | Exchange | currency | |
Assets | Liabilities | Contracts | exposure | |
Currency | GBP’000 | GBP’000 | GBP’000 | GBP’000 |
GBP | 277,508 | (65,257) | 110,467 | 322,718 |
EUR | 114,196 | (7,885) | (110,680) | (4,369) |
USD | 7 | – | – | 7 |
391,711 | (73,142) | (213) | 318,356 |
Forward Foreign | Net | |||
Monetary | Monetary | Exchange | currency | |
Assets | Liabilities | Contracts | exposure | |
Currency | GBP’000 | GBP’000 | GBP’000 | GBP’000 |
GBP | 195,177 | (17,112) | 153,070 | 331,135 |
EUR | 157,069 | (8,670) | (153,158) | (4,759) |
USD | 6 | – | – | 6 |
352,252 | (25,782) | (88) | 326,382 |
31 Mar 2025 | 31 Mar 2024 | |
By 5% | GBP’000 | GBP’000 |
EUR | (218) | (238) |
Total | (218) | (238) |
31 Mar 2025 | 31 Mar 2024 | |
By 10% | GBP’000 | GBP’000 |
EUR | (437) | (476) |
USD | 1 | 1 |
Total | (436) | (475) |
| Non-interest | ||||
Fixed | Floating | bearing | Total | |
GBP’000 | GBP’000 | GBP’000 | GBP’000 | |
Financial assets at fair value through profit or loss | 240,375 | 100,323 | 28,780 1 | 369,478 |
Cash and cash equivalents | – | 19,295 | – | 19,295 |
Cash collateral held at broker | – | 2,866 | – | 2,866 |
Other assets | – | – | 72 | 72 |
Financing agreements | – | (69,931) | (919) 2 | (70,850) |
| Derivative financial assets – | ||||
forward foreign exchange contracts | – | – | (213) | (213) |
Other liabilities | – | – | (2,292) | (2,292) |
Total | 240,375 | 52,553 | 25,428 | 318,356 |
Within | One to | Over | ||
one year | five years | five years | Total | |
GBP’000 | GBP’000 | GBP’000 | GBP’000 | |
Financial assets at fair value through profit or loss | 183,567 | 184,244 | 1,667 | 369,478 |
Cash and cash equivalents | 19,295 | – | – | 19,295 |
Cash collateral held at broker | 2,866 | – | – | 2,866 |
Other assets | 72 | – | – | 72 |
Financing agreements | (70,850) | – | – | (70,850) |
| Derivative financial assets – | ||||
forward foreign exchange contracts | (213) | – | – | (213) |
Other liabilities | (2,292) | – | – | (2,292) |
Net assets | 132,445 | 184,244 | 1,667 | 318,356 |
| Non-interest | ||||
Fixed | Floating | bearing | Total | |
GBP’000 | GBP’000 | GBP’000 | GBP’000 | |
Financial assets at fair value through profit or loss | 195,849 | 108,202 | 25,318 1 | 329,369 |
Cash and cash equivalents | – | 18,290 | – | 18,290 |
Cash collateral held at broker | – | 4,489 | – | 4,489 |
Other assets | – | – | 104 | 104 |
Financing agreements | – | (23,668) | (122) 2 | (23,790) |
Cash collateral due to broker | – | (14) | – | (14) |
| Derivative financial liabilities – | ||||
forward foreign exchange contracts | – | – | (88) | (88) |
Other liabilities | – | – | (1,978) | (1,978) |
Total | 195,849 | 107,299 | 23,234 | 326,382 |
Within | One to | Over | ||
one year | five years | five years | Total | |
GBP’000 | GBP’000 | GBP’000 | GBP’000 | |
Financial assets at fair value through profit or loss | 105,966 | 223,366 | 37 | 329,369 |
Cash and cash equivalents | 18,290 | – | – | 18,290 |
Cash collateral held at broker | 4,489 | – | – | 4,489 |
Other assets | 104 | – | – | 104 |
Financing agreements | (23,790) | – | – | (23,790) |
Cash collateral due to broker | (14) | – | – | (14) |
| Derivative financial liabilities – | ||||
forward foreign exchange contracts | (88) | – | – | (88) |
Other liabilities | (1,978) | – | – | (1,978) |
Net assets | 102,979 | 223,366 | 37 | 326,382 |
31 Mar 2025 | 31 Mar 2024 | |
GBP’000 | GBP’000 | |
| Instrument | ||
Real Estate Credit Investments – market bond portfolio | 6,812 | 7,894 |
Real Estate Credit Investments – bilateral loan and bond portfolio | 344,857 | 305,037 |
Cash and cash equivalents | 19,295 | 18,290 |
Cash collateral held at broker | 2,866 | 4,489 |
Total | 373,830 | 335,710 |
| Value of derivative | Collateral | Collateral | Net (if greater | ||
| liabilities | received | pledged | than zero) | ||
Derivative Type | Counterparty | GBP’000 | GBP’000 | GBP’000 | GBP’000 |
Forward foreign exchange contracts | The Bank of New York Mellon | (213) | – | – | – |
| Value of derivative | Collateral | Collateral | Net (if greater | ||
| liabilities | received | pledged 1 | than zero) | ||
Derivative Type | Counterparty | GBP’000 | GBP’000 | GBP’000 | GBP’000 |
Forward foreign exchange contracts | The Bank of New York Mellon | (88) | – | 88 | – |
Less than | 3 months | Greater than | ||
1 month | 1-3 months | to 1 year | 1 year | |
As at 31 March 2025: | GBP’000 | GBP’000 | GBP’000 | GBP’000 |
| Financial liabilities excluding derivatives | ||||
Financing agreements | 51,376 | 18,655 | 819 | – |
Other liabilities | – | 2,292 | – | – |
51,376 | 20,947 | 819 | – |
Less than | 3 months | Greater than | ||
1 month | 1-3 months | to 1 year | 1 year | |
As at 31 March 2024: | GBP’000 | GBP’000 | GBP’000 | GBP’000 |
| Financial liabilities excluding derivatives | ||||
Financing agreements | – | 22,433 | 1,357 | – |
Cash collateral due to broker | – | 14 | – | – |
Other liabilities | – | 1,978 | – | – |
– | 24,425 | 1,357 | – |
Level 1 | Level 2 | Level 3 | Total | |
As at 31 March 2025: | GBP’000 | GBP’000 | GBP’000 | GBP’000 |
| Non-current assets | ||||
| Real Estate Credit Investments – | ||||
market bond portfolio | – | 66 | 6,746 | 6,812 |
| Real Estate Credit Investments – | ||||
bilateral loan and bond portfolio | – | – | 344,857 | 344,857 |
Real Estate Credit Investments – equity securities | – | – | 17,809 | 17,809 |
Total non-current assets | – | 66 | 369,412 | 369,478 |
| Current liabilities | ||||
| Real Estate Credit Investments – | ||||
repurchase agreements | – | (70,850) 1 | – | (70,850) |
Forward foreign exchange contracts | – | (213) | – | (213) |
Total current liabilities | – | (71,063) | – | (71,063) |
– | (70,997) | 369,412 | 298,415 |
Level 1 | Level 2 | Level 3 | Total | |
As at 31 March 2024: | GBP’000 | GBP’000 | GBP’000 | GBP’000 |
| Non-current assets | ||||
| Real Estate Credit Investments – | ||||
market bond portfolio | – | 101 | 7,793 | 7,894 |
| Real Estate Credit Investments – | ||||
bilateral loan and bond portfolio | – | – | 305,037 | 305,037 |
Real Estate Credit Investments – equity securities | – | – | 16,438 | 16,438 |
Total non-current assets | – | 101 | 329,268 | 329,369 |
| Current liabilities | ||||
| Real Estate Credit Investments – | ||||
repurchase agreements | – | (23,790) 1 | – | (23,790) |
Forward foreign exchange contracts | – | (88) | – | (88) |
Total current liabilities | – | (23,878) | – | (23,878) |
– | (23,777) | 329,268 | 305,491 |
Fair value | Valuation | Unobservable | |
As at 31 March 2025: | GBP’000 | technique | input |
Market bond portfolio | 6,746 | Priced via external pricing source | Comparable set used |
| Risk-adjusted discount rate | |||
Bilateral loan and bond portfolio | 344,857 | Discounted cash flow | and sector-based yields |
| Risk-adjusted discount rate | |||
Equity securities | 17,809 | Discounted cash flow | and sector-based yields |
Fair value | Valuation | Unobservable | |
As at 31 March 2024: | GBP’000 | technique | input |
Market bond portfolio | 7,793 | Priced via external pricing source | Comparable set used |
| Risk-adjusted discount rate | |||
Bilateral loan and bond portfolio | 305,037 | Discounted cash flow | and sector-based yields |
| Risk-adjusted discount rate | |||
Equity securities | 16,438 | Discounted cash flow | and sector-based yields |
Level 3 | Level 3 | |
31 Mar 2025 | 31 Mar 2024 | |
GBP’000 | GBP’000 | |
| Financial assets at fair value through profit or loss | ||
Opening balance | 329,268 | 370,979 |
Total losses recognised in the Statement of Comprehensive Income for the year | (1,025) | (6,381) |
Purchases 1 | 139,847 | 95,164 |
Sales | (100,588) | (125,399) |
Increase/(decrease) in interest receivable | 1,910 | (5,095) |
Closing balance | 369,412 | 329,268 |
Unrealised gains/(losses) on investments classified as Level 3 at year end | 187 | (3,267) |
| Market | Bilateral Loan and | |||
| Bond Portfolio | Bond Portfolio | Equity Securities | Total | |
| Year ended 31 March 2025: | GBP’000 | GBP’000 | GBP’000 | GBP’000 |
Interest income | 754 | 28,050 | – | 28,804 |
| Net gains/(losses) on financial assets and liabilities | ||||
at fair value through profit or loss | 1,026 | (5,511) | 3,460 | (1,025) |
Reportable segment profit | 1,780 | 22,539 | 3,460 | 27,779 |
Finance costs | (262) | (4,520) | – | (4,782) |
| Market | Bilateral Loan and | Equity | ||
| Bond Portfolio | Bond Portfolio | Securities | Total | |
| Year ended 31 March 2024: | GBP’000 | GBP’000 | GBP’000 | GBP’000 |
Interest income | 1,482 | 28,413 | – | 29,895 |
| Net gains/(losses) on financial assets and liabilities | ||||
at fair value through profit or loss | 1,808 | (2,512) | (5,276) | (5,980) |
Reportable segment profit/(loss) | 3,290 | 25,901 | (5,276) | 23,915 |
Finance costs | (989) | (2,525) | – | (3,514) |
| Market Bond | Bilateral Loan and | Equity | ||
| Portfolio | Bond Portfolio | Securities | Total | |
| As at 31 March 2025: | GBP’000 | GBP’000 | GBP’000 | GBP’000 |
Reportable segment assets | 6,812 | 344,857 | 17,809 | 369,478 |
Non-segmental assets | 22,233 | |||
Financing agreements | (4,240) | (66,610) | – | (70,850) |
Non-segmental liabilities | (2,505) | |||
Net assets | 318,356 |
| Market Bond | Bilateral Loan and | Equity | ||
| Portfolio | Bond Portfolio | Securities | Total | |
| As at 31 March 2024: | GBP’000 | GBP’000 | GBP’000 | GBP’000 |
Reportable segment assets | 7,894 | 305,037 | 16,438 | 329,369 |
Non-segmental assets | 22,883 | |||
Financing agreements | (4,733) | (19,057) | – | (23,790) |
Non-segmental liabilities | (2,080) | |||
Net assets | 326,382 |
31 Mar 2025 | 31 Mar 2024 | |
GBP’000 | GBP’000 | |
Reportable segment profit | 27,779 | 23,915 |
Net gains on forward foreign exchange contracts | 4,655 | 6,615 |
Net gains on foreign currency translation | 1,011 | 260 |
Interest income on financial assets at amortised cost | 716 | 446 |
Other income | 37 | 123 |
34,198 | 31,359 | |
Operating expenses | (6,599) | (5,990) |
Finance costs | (4,782) | (3,514) |
Net profit | 22,817 | 21,855 |
31 Mar 2025 | 31 Mar 2024 | |
GBP’000 | GBP’000 | |
Reportable segment assets | 369,478 | 329,369 |
Cash and cash equivalents | 19,295 | 18,290 |
Cash collateral held at broker | 2,866 | 4,489 |
Other assets | 72 | 104 |
Total assets | 391,711 | 352,252 |
| Market Bond | Bilateral Loan and | Equity | ||
| Portfolio | Bond Portfolio | Securities | Total | |
| Year ended 31 March 2025: | GBP’000 | GBP’000 | GBP’000 | GBP’000 |
| Financial assets at fair value through profit or loss | ||||
Opening fair value | 7,894 | 305,037 | 16,438 | 329,369 |
Transfer | – | 2,312 | (2,312) | – |
Purchases 1 | – | 139,624 | 223 | 139,847 |
Repayments/sales proceeds | (2,073) | (98,515) | – | (100,588) |
(Decrease)/increase in interest receivable | (35) | 1,910 | – | 1,875 |
Realised losses on sales | (58) | (861) | (7) | (926) |
Net movement in unrealised gains/(losses) | 1,084 | (4,650) | 3,467 | (99) |
Closing fair value | 6,812 | 344,857 | 17,809 | 369,478 |
| Market Bond | Bilateral Loan and | Equity | ||
| Portfolio | Bond Portfolio | Securities | Total | |
| Year ended 31 March 2024: | GBP’000 | GBP’000 | GBP’000 | GBP’000 |
| Financial assets at fair value through profit or loss | ||||
Opening fair value | 49,243 | 341,475 | 10,024 | 400,742 |
Transfer | – | (11,651) | 11,651 | – |
Purchases 1 | – | 94,866 | 298 | 95,164 |
Repayments/sales proceeds | (42,942) | (112,046) | (259) | (155,247) |
Decrease in interest receivable | (215) | (5,095) | – | (5,310) |
Realised (losses)/gains on sales | (4,233) | 1,338 | (1) | (2,896) |
Net movement in unrealised gains/(losses) | 6,041 | (3,850) | (5,275) | (3,084) |
Closing fair value | 7,894 | 305,037 | 16,438 | 329,369 |
31 Mar 2025 | 31 Mar 2024 | |
GBP’000 | GBP’000 | |
| Cash collateral held at broker | ||
JPMorgan Chase Bank, N.A. | 2,866 | 916 |
The Bank of New York Mellon | – | 3,572 |
Deutsche Bank Securities Inc. | – | 1 |
2,866 | 4,489 | |
| Cash collateral due to broker | ||
The Bank of New York Mellon | – | (14) |
– | (14) |
31 Mar 2025 | 31 Mar 2024 | |
Currency | GBP | GBP |
EUR | 1.19 | 1.17 |
USD | 1.29 | 1.26 |