{
 "documentInfo": {
  "documentType": "https://xbrl.org/2021/xbrl-json",
  "features": {
   "xbrl:canonicalValues": true
  },
  "namespaces": {
   "ifrs-full": "https://xbrl.ifrs.org/taxonomy/2024-03-27/ifrs-full",
   "iso4217": "http://www.xbrl.org/2003/iso4217",
   "kellergroupplc": "http://kellergroupplc.com/xbrl/2025",
   "scheme": "http://standards.iso.org/iso/17442",
   "xbrl": "https://xbrl.org/2021",
   "xbrli": "http://www.xbrl.org/2003/instance"
  },
  "taxonomy": [
   "http://kellergroupplc.com/xbrl/2025/549300QO4MBL43UHSN10-2025-12-31.xsd"
  ]
 },
 "facts": {
  "fact-6": {
   "value": "3087300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Revenue",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-7": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Revenue",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-8": {
   "value": "3087300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Revenue",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-9": {
   "value": "2986700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Revenue",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-10": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Revenue",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-11": {
   "value": "2986700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Revenue",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-12": {
   "value": "2875100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OperatingExpense",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-13": {
   "value": "10800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OperatingExpense",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-14": {
   "value": "2885900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OperatingExpense",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-15": {
   "value": "2775400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OperatingExpense",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-16": {
   "value": "10600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OperatingExpense",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-17": {
   "value": "2786000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OperatingExpense",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-18": {
   "value": "-500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeReceivables",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-19": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeReceivables",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-20": {
   "value": "-500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeReceivables",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-21": {
   "value": "12000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeReceivables",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-22": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeReceivables",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-23": {
   "value": "12000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeReceivables",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-24": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AmortisationExpense",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-25": {
   "value": "1600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AmortisationExpense",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-26": {
   "value": "1600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AmortisationExpense",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-27": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AmortisationExpense",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-28": {
   "value": "3300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AmortisationExpense",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-29": {
   "value": "3300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AmortisationExpense",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-30": {
   "value": "4700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-31": {
   "value": "1500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-32": {
   "value": "6200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-33": {
   "value": "12800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-34": {
   "value": "6400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-35": {
   "value": "19200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-36": {
   "value": "800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-37": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-38": {
   "value": "800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-39": {
   "value": "500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-40": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-41": {
   "value": "500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-42": {
   "value": "218200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossFromOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-43": {
   "value": "-10900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossFromOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-44": {
   "value": "207300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossFromOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-45": {
   "value": "212600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossFromOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-46": {
   "value": "-7500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossFromOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-47": {
   "value": "205100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossFromOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-48": {
   "value": "4500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:FinanceIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-49": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:FinanceIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-50": {
   "value": "4500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:FinanceIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-51": {
   "value": "6600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:FinanceIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-52": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:FinanceIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-53": {
   "value": "6600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:FinanceIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-54": {
   "value": "25400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:FinanceCosts",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-55": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:FinanceCosts",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-56": {
   "value": "25400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:FinanceCosts",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-57": {
   "value": "27800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:FinanceCosts",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-58": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:FinanceCosts",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-59": {
   "value": "27800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:FinanceCosts",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-60": {
   "value": "197300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-61": {
   "value": "-10900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-62": {
   "value": "186400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-63": {
   "value": "191400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-64": {
   "value": "-7500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-65": {
   "value": "183900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-66": {
   "value": "45200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-67": {
   "value": "-1900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-68": {
   "value": "43300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-69": {
   "value": "43900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-70": {
   "value": "-2700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-71": {
   "value": "41200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-72": {
   "value": "152100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-73": {
   "value": "-9000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-74": {
   "value": "143100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-75": {
   "value": "147500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-76": {
   "value": "-4800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-77": {
   "value": "142700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-78": {
   "value": "151700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-79": {
   "value": "-9000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-80": {
   "value": "142700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-81": {
   "value": "147100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-82": {
   "value": "-4800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-83": {
   "value": "142300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-84": {
   "value": "400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-85": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-86": {
   "value": "400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-87": {
   "value": "400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-88": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-89": {
   "value": "400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-90": {
   "value": "152100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-91": {
   "value": "-9000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-92": {
   "value": "143100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-93": {
   "value": "147500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-94": {
   "value": "-4800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-95": {
   "value": "142700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-96": {
   "value": "2.152",
   "decimals": 3,
   "dimensions": {
    "concept": "ifrs-full:BasicEarningsLossPerShare",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP/xbrli:shares"
   }
  },
  "fact-97": {
   "value": "2.024",
   "decimals": 3,
   "dimensions": {
    "concept": "ifrs-full:BasicEarningsLossPerShare",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP/xbrli:shares"
   }
  },
  "fact-98": {
   "value": "2.04",
   "decimals": 3,
   "dimensions": {
    "concept": "ifrs-full:BasicEarningsLossPerShare",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP/xbrli:shares"
   }
  },
  "fact-99": {
   "value": "1.974",
   "decimals": 3,
   "dimensions": {
    "concept": "ifrs-full:BasicEarningsLossPerShare",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP/xbrli:shares"
   }
  },
  "fact-100": {
   "value": "2.113",
   "decimals": 3,
   "dimensions": {
    "concept": "ifrs-full:DilutedEarningsLossPerShare",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP/xbrli:shares"
   }
  },
  "fact-101": {
   "value": "1.987",
   "decimals": 3,
   "dimensions": {
    "concept": "ifrs-full:DilutedEarningsLossPerShare",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP/xbrli:shares"
   }
  },
  "fact-102": {
   "value": "1.999",
   "decimals": 3,
   "dimensions": {
    "concept": "ifrs-full:DilutedEarningsLossPerShare",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP/xbrli:shares"
   }
  },
  "fact-103": {
   "value": "1.933",
   "decimals": 3,
   "dimensions": {
    "concept": "ifrs-full:DilutedEarningsLossPerShare",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP/xbrli:shares"
   }
  },
  "fact-104": {
   "value": "143100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-105": {
   "value": "142700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-106": {
   "value": "-21300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-107": {
   "value": "-13000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-108": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransferOfTranslationReserveOnDisposalOfSubsidiaries",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-109": {
   "value": "-700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransferOfTranslationReserveOnDisposalOfSubsidiaries",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-110": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-111": {
   "value": "100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-112": {
   "value": "300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-113": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-114": {
   "value": "-400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-115": {
   "value": "200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-116": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-117": {
   "value": "100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-118": {
   "value": "-22000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-119": {
   "value": "-13500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-120": {
   "value": "121100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-121": {
   "value": "129200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-122": {
   "value": "120800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-123": {
   "value": "128900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-124": {
   "value": "300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-125": {
   "value": "300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-126": {
   "value": "121100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-127": {
   "value": "129200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-128": {
   "value": "102800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IntangibleAssetsAndGoodwill",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-129": {
   "value": "111200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IntangibleAssetsAndGoodwill",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-130": {
   "value": "456900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PropertyPlantAndEquipmentIncludingRightofuseAssets",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-131": {
   "value": "461400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PropertyPlantAndEquipmentIncludingRightofuseAssets",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-132": {
   "value": "5900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:InvestmentsInJointVentures",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-133": {
   "value": "4800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:InvestmentsInJointVentures",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-134": {
   "value": "43800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DeferredTaxAssets",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-135": {
   "value": "61500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DeferredTaxAssets",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-136": {
   "value": "105600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherNoncurrentAssets",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-137": {
   "value": "88300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherNoncurrentAssets",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-138": {
   "value": "715000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentAssets",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-139": {
   "value": "727200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentAssets",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-140": {
   "value": "86800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Inventories",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-141": {
   "value": "81600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Inventories",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-142": {
   "value": "735700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:TradeAndOtherCurrentReceivables",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-143": {
   "value": "759100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:TradeAndOtherCurrentReceivables",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-144": {
   "value": "9200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentTaxAssets",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-145": {
   "value": "5900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentTaxAssets",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-146": {
   "value": "281500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-147": {
   "value": "207700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-148": {
   "value": "200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-149": {
   "value": "9200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-150": {
   "value": "1113400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentAssets",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-151": {
   "value": "1063500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentAssets",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-152": {
   "value": "1828400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Assets",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-153": {
   "value": "1790700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Assets",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-154": {
   "value": "29200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ShorttermBorrowings",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-155": {
   "value": "27500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ShorttermBorrowings",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-156": {
   "value": "25900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentTaxLiabilities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-157": {
   "value": "33000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentTaxLiabilities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-158": {
   "value": "628900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:TradeAndOtherCurrentPayables",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-159": {
   "value": "608700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:TradeAndOtherCurrentPayables",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-160": {
   "value": "91600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentProvisions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-161": {
   "value": "85200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentProvisions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-162": {
   "value": "775600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentLiabilities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-163": {
   "value": "754400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentLiabilities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-164": {
   "value": "281200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:LongtermBorrowings",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-165": {
   "value": "307100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:LongtermBorrowings",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-166": {
   "value": "15400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-167": {
   "value": "15200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-168": {
   "value": "9400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DeferredTaxLiabilities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-169": {
   "value": "9400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DeferredTaxLiabilities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-170": {
   "value": "85300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentProvisions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-171": {
   "value": "89300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentProvisions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-172": {
   "value": "17300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherNoncurrentLiabilities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-173": {
   "value": "18600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherNoncurrentLiabilities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-174": {
   "value": "408600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentLiabilities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-175": {
   "value": "439600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentLiabilities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-176": {
   "value": "1184200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Liabilities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-177": {
   "value": "1194000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Liabilities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-178": {
   "value": "644200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NetAssetsLiabilities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-179": {
   "value": "596700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NetAssetsLiabilities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-180": {
   "value": "7300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IssuedCapital",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-181": {
   "value": "7300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IssuedCapital",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-182": {
   "value": "38100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:SharePremium",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-183": {
   "value": "38100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:SharePremium",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-184": {
   "value": "7600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CapitalRedemptionReserve",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-185": {
   "value": "7600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CapitalRedemptionReserve",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-186": {
   "value": "-5000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReserveOfExchangeDifferencesOnTranslation",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-187": {
   "value": "16200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReserveOfExchangeDifferencesOnTranslation",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-188": {
   "value": "56900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherReserves",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-189": {
   "value": "56900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherReserves",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-190": {
   "value": "1500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReserveOfCashFlowHedges",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-191": {
   "value": "1800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReserveOfCashFlowHedges",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-192": {
   "value": "535000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:RetainedEarnings",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-193": {
   "value": "465800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:RetainedEarnings",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-194": {
   "value": "641400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:EquityAttributableToOwnersOfParent",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-195": {
   "value": "593700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:EquityAttributableToOwnersOfParent",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-196": {
   "value": "2800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncontrollingInterests",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-197": {
   "value": "3000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncontrollingInterests",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-198": {
   "value": "644200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-199": {
   "value": "596700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-1": {
   "value": "These consolidat<span class=\"_ _4\"></span>ed financial statements wer<span class=\"_ _1\"></span>e appr<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>ed by the Boar<span class=\"_ _1\"></span>d of Dir<span class=\"_ _1\"></span>ector<span class=\"_ _1\"></span>s and authorised for issue on 2 M<span class=\"_ _1\"></span>arch 2026.<span class=\"_ _392\"> </span>They w<span class=\"_ _1\"></span>ere signed on its behalf b<span class=\"_ _1\"></span>y:<span class=\"_ _392\"> </span>James Wr<span class=\"_ _1\"></span>oath <span class=\"_ _1e8\"> </span> <span class=\"_ _c2\"> </span> <span class=\"_ _c4\"> </span>David Burke<span class=\"_ _392\"> </span>Chief Executiv<span class=\"_ _4\"></span>e Officer <span class=\"_ _13a\"> </span> <span class=\"_ _c2\"> </span>Chief F<span class=\"_ _1\"></span>inancial Officer",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAuthorisationOfFinancialStatementsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-200": {
   "value": "7300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-201": {
   "value": "38100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-202": {
   "value": "7600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-203": {
   "value": "29800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-204": {
   "value": "56900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-205": {
   "value": "1700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-206": {
   "value": "373900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-207": {
   "value": "515300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-208": {
   "value": "2700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-209": {
   "value": "518000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-210": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-211": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-212": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-213": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-214": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-215": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-216": {
   "value": "142300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-217": {
   "value": "142300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-218": {
   "value": "400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-219": {
   "value": "142700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-220": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-221": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-222": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-223": {
   "value": "-12900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-224": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-225": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-226": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-227": {
   "value": "-12900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-228": {
   "value": "-100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-229": {
   "value": "-13000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-230": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransferOfTranslationReserveOnDisposalOfSubsidiaries",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-231": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransferOfTranslationReserveOnDisposalOfSubsidiaries",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-232": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransferOfTranslationReserveOnDisposalOfSubsidiaries",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-233": {
   "value": "-700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransferOfTranslationReserveOnDisposalOfSubsidiaries",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-234": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransferOfTranslationReserveOnDisposalOfSubsidiaries",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-235": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransferOfTranslationReserveOnDisposalOfSubsidiaries",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-236": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransferOfTranslationReserveOnDisposalOfSubsidiaries",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-237": {
   "value": "-700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransferOfTranslationReserveOnDisposalOfSubsidiaries",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-238": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransferOfTranslationReserveOnDisposalOfSubsidiaries",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-239": {
   "value": "-700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransferOfTranslationReserveOnDisposalOfSubsidiaries",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-240": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-241": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-242": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-243": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-244": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-245": {
   "value": "100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-246": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-247": {
   "value": "100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-248": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-249": {
   "value": "100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-250": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-251": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-252": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-253": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-254": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-255": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-256": {
   "value": "200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-257": {
   "value": "200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-258": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-259": {
   "value": "200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-260": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-261": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-262": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-263": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-264": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-265": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-266": {
   "value": "100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-267": {
   "value": "100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-268": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-269": {
   "value": "100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-270": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-271": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-272": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-273": {
   "value": "-13600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-274": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-275": {
   "value": "100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-276": {
   "value": "100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-277": {
   "value": "-13400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-278": {
   "value": "-100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-279": {
   "value": "-13500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-280": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-281": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-282": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-283": {
   "value": "-13600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-284": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-285": {
   "value": "100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-286": {
   "value": "142400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-287": {
   "value": "128900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-288": {
   "value": "300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-289": {
   "value": "129200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-290": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-291": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-292": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-293": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-294": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-295": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-296": {
   "value": "34600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-297": {
   "value": "34600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-298": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-299": {
   "value": "34600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-300": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-301": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-302": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-303": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-304": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-305": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-306": {
   "value": "20100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-307": {
   "value": "20100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-308": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-309": {
   "value": "20100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-310": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-311": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-312": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-313": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-314": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-315": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-316": {
   "value": "4200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-317": {
   "value": "4200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-318": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-319": {
   "value": "4200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-320": {
   "value": "7300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-321": {
   "value": "38100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-322": {
   "value": "7600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-323": {
   "value": "16200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-324": {
   "value": "56900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-325": {
   "value": "1800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-326": {
   "value": "465800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-327": {
   "value": "593700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-328": {
   "value": "3000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-329": {
   "value": "596700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-330": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-331": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-332": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-333": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-334": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-335": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-336": {
   "value": "142700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-337": {
   "value": "142700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-338": {
   "value": "400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-339": {
   "value": "143100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-340": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-341": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-342": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-343": {
   "value": "-21200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-344": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-345": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-346": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-347": {
   "value": "-21200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-348": {
   "value": "-100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-349": {
   "value": "-21300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-350": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-351": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-352": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-353": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-354": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-355": {
   "value": "300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-356": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-357": {
   "value": "300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-358": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-359": {
   "value": "300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-360": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-361": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-362": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-363": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-364": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-365": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-366": {
   "value": "-400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-367": {
   "value": "-400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-368": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-369": {
   "value": "-400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-370": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-371": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-372": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-373": {
   "value": "-21200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-374": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-375": {
   "value": "-300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-376": {
   "value": "-400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-377": {
   "value": "-21900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-378": {
   "value": "-100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-379": {
   "value": "-22000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-380": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-381": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-382": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-383": {
   "value": "-21200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-384": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-385": {
   "value": "-300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-386": {
   "value": "142300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-387": {
   "value": "120800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-388": {
   "value": "300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-389": {
   "value": "121100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-390": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-391": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-392": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-393": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-394": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-395": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-396": {
   "value": "36200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-397": {
   "value": "36200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-398": {
   "value": "500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-399": {
   "value": "36700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-400": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-401": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-402": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-403": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-404": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-405": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-406": {
   "value": "3600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-407": {
   "value": "3600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-408": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-409": {
   "value": "3600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-410": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:PurchaseOfOwnShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-411": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:PurchaseOfOwnShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-412": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:PurchaseOfOwnShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-413": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:PurchaseOfOwnShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-414": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:PurchaseOfOwnShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-415": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:PurchaseOfOwnShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-416": {
   "value": "38900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:PurchaseOfOwnShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-417": {
   "value": "38900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:PurchaseOfOwnShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-418": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:PurchaseOfOwnShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-419": {
   "value": "38900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:PurchaseOfOwnShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-420": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-421": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-422": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-423": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-424": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-425": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-426": {
   "value": "4900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-427": {
   "value": "4900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-428": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-429": {
   "value": "4900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-430": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-431": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-432": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-433": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-434": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-435": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-436": {
   "value": "700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-437": {
   "value": "700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-438": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-439": {
   "value": "700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-440": {
   "value": "7300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-441": {
   "value": "38100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-442": {
   "value": "7600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-443": {
   "value": "-5000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-444": {
   "value": "56900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-445": {
   "value": "1500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-446": {
   "value": "535000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-447": {
   "value": "641400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-448": {
   "value": "2800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-449": {
   "value": "644200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-450": {
   "value": "186400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-451": {
   "value": "183900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-452": {
   "value": "10900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:NonUnderlyingItemsRelatingToOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-453": {
   "value": "7500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:NonUnderlyingItemsRelatingToOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-454": {
   "value": "-4500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForFinanceIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-455": {
   "value": "-6600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForFinanceIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-456": {
   "value": "-25400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForFinanceCosts",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-457": {
   "value": "-27800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForFinanceCosts",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-458": {
   "value": "218200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:UnderlyingOperatingProfitRelatingToOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-459": {
   "value": "212600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:UnderlyingOperatingProfitRelatingToOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-460": {
   "value": "109000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:AdjustmentsForDepreciationImpairmentOfPropertyPlantAndEquipment",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-461": {
   "value": "108700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:AdjustmentsForDepreciationImpairmentOfPropertyPlantAndEquipment",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-462": {
   "value": "100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForAmortisationExpense",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-463": {
   "value": "100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForAmortisationExpense",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-464": {
   "value": "800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-465": {
   "value": "500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-466": {
   "value": "4700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-467": {
   "value": "12800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-468": {
   "value": "5300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherAdjustmentsForNoncashItems",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-469": {
   "value": "4000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherAdjustmentsForNoncashItems",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-470": {
   "value": "2200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForUnrealisedForeignExchangeLossesGains",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-471": {
   "value": "-4200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForUnrealisedForeignExchangeLossesGains",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-472": {
   "value": "329300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-473": {
   "value": "307900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-474": {
   "value": "-8000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInInventories",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-475": {
   "value": "10400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInInventories",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-476": {
   "value": "-42500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-477": {
   "value": "-54400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-478": {
   "value": "37400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-479": {
   "value": "71700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-480": {
   "value": "15300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:AdjustmentsForIncreaseInProvisionsNetOfInsuranceReceivablesRetirementBenefitAndOtherNoncurrentLiabilities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-481": {
   "value": "30900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:AdjustmentsForIncreaseInProvisionsNetOfInsuranceReceivablesRetirementBenefitAndOtherNoncurrentLiabilities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-482": {
   "value": "331500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:CashGeneratedFromOperationsBeforeNonUnderlyingItems",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-483": {
   "value": "366500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:CashGeneratedFromOperationsBeforeNonUnderlyingItems",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-484": {
   "value": "9700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:CashOutflowsFromNonUnderlyingItemsERPCostsClassifiedAsOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-485": {
   "value": "4900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:CashOutflowsFromNonUnderlyingItemsERPCostsClassifiedAsOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-486": {
   "value": "900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:CashOutflowsFromNonUnderlyingItemsRestructuringCostsClassifiedAsOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-487": {
   "value": "4900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:CashOutflowsFromNonUnderlyingItemsRestructuringCostsClassifiedAsOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-488": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:CashOutflowsFromNonUnderlyingItemsClaimsForClosedBusinessesClassifiedAsOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-489": {
   "value": "-1400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:CashOutflowsFromNonUnderlyingItemsClaimsForClosedBusinessesClassifiedAsOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-490": {
   "value": "320900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperations",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-491": {
   "value": "358100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperations",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-492": {
   "value": "17600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-493": {
   "value": "20400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-494": {
   "value": "6400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:InterestElementOfLeaseRentalPaymentsClassifiedAsOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-495": {
   "value": "6200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:InterestElementOfLeaseRentalPaymentsClassifiedAsOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-496": {
   "value": "38500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-497": {
   "value": "65600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-498": {
   "value": "258400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-499": {
   "value": "265900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-500": {
   "value": "4000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:InterestReceivedClassifiedAsInvestingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-501": {
   "value": "5800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:InterestReceivedClassifiedAsInvestingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-502": {
   "value": "12900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-503": {
   "value": "29000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-504": {
   "value": "2700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromOtherLongtermAssetsClassifiedAsInvestingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-505": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromOtherLongtermAssetsClassifiedAsInvestingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-506": {
   "value": "200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-507": {
   "value": "-2600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-508": {
   "value": "600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-509": {
   "value": "900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-510": {
   "value": "90300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-511": {
   "value": "89000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-512": {
   "value": "100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-513": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-514": {
   "value": "-71200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-515": {
   "value": "-57700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-516": {
   "value": "500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PaymentsForDebtIssueCosts",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-517": {
   "value": "3500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PaymentsForDebtIssueCosts",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-518": {
   "value": "300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-519": {
   "value": "59000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-520": {
   "value": "31100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-521": {
   "value": "28000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-522": {
   "value": "3600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-523": {
   "value": "20100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-524": {
   "value": "38900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:PurchaseOfOwnSharesClassifiedAsFinancingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-525": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:PurchaseOfOwnSharesClassifiedAsFinancingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-526": {
   "value": "36700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-527": {
   "value": "34600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-528": {
   "value": "-111100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-529": {
   "value": "-145200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-530": {
   "value": "76100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-531": {
   "value": "63000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-532": {
   "value": "207700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-533": {
   "value": "149000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-534": {
   "value": "-2300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-535": {
   "value": "-4300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-536": {
   "value": "281500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-537": {
   "value": "207700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-541": {
   "value": "1 Corporate inf<span class=\"_ _4\"></span>ormation<span class=\"_ _392\"> </span>The consolidat<span class=\"_ _4\"></span>ed financial statements of K<span class=\"_ _1\"></span>eller Group plc and its subsidiaries (collectiv<span class=\"_ _4\"></span>ely<span class=\"_ _4\"></span>, the \u2018Gr<span class=\"_ _1\"></span>oup\u2019) f<span class=\"_ _1\"></span>or the year ended 31 Dec<span class=\"_ _4\"></span>ember 2025 wer<span class=\"_ _1\"></span>e authorised for issue in ac<span class=\"_ _4\"></span>cor<span class=\"_ _1\"></span>dance with the r<span class=\"_ _4\"></span>esolution of the Direct<span class=\"_ _4\"></span>ors on 2 Mar<span class=\"_ _1\"></span>ch 2026.<span class=\"_ _392\"> </span>K<span class=\"_ _1\"></span>eller Group plc (the \u2018<span class=\"_ _4\"></span>compan<span class=\"_ _1\"></span>y\u2019) is a public limited c<span class=\"_ _4\"></span>ompany<span class=\"_ _4\"></span>, inc<span class=\"_ _1\"></span>orporat<span class=\"_ _4\"></span>ed and domiciled in the United Kingdom, whose shar<span class=\"_ _4\"></span>es are publicly tr<span class=\"_ _1\"></span>aded on the London S<span class=\"_ _4\"></span>tock Exchange. The r<span class=\"_ _4\"></span>egister<span class=\"_ _1\"></span>ed office is locat<span class=\"_ _4\"></span>ed at 2 Kingdom S<span class=\"_ _1\"></span>treet, L<span class=\"_ _1\"></span>ondon W2 6BD<span class=\"_ _392\"> </span><span class=\"_ _4\"></span>. The Group is principally engaged in the pr<span class=\"_ _1\"></span>ovision of specialist geotechnical services<span class=\"_ _1\"></span>. Information on the Gr<span class=\"_ _4\"></span>oup\u2019s structur<span class=\"_ _4\"></span>e is pro<span class=\"_ _4\"></span>vided in note 10 of the compan<span class=\"_ _1\"></span>y financial statements<span class=\"_ _4\"></span>.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGeneralInformationAboutFinancialStatementsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-539": {
   "value": "The consolidated financial statements of Keller Group plc and its subsidiaries (collectively, the \u2018Group\u2019) for the year ended 31 December 2025 were authorised for issue in accordance with the resolution of the Directors on 2 March 2026. Keller Group plc (the \u2018company\u2019) is a public limited company, incorporated and domiciled in the United Kingdom, whose shares are publicly traded on the London Stock Exchange. The registered office is located at 2 Kingdom Street, London W2 6BD . The Group is principally engaged in the provision of specialist geotechnical services. Information on the Group\u2019s structure is provided in note 10 of the company financial statements.",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfNatureOfEntitysOperationsAndPrincipalActivities",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-2": {
   "value": "Keller Group plc",
   "dimensions": {
    "concept": "ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-3": {
   "value": "public limited company",
   "dimensions": {
    "concept": "ifrs-full:LegalFormOfEntity",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-4": {
   "value": "United Kingdom",
   "dimensions": {
    "concept": "ifrs-full:CountryOfIncorporation",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-538": {
   "value": "United Kingdom",
   "dimensions": {
    "concept": "ifrs-full:DomicileOfEntity",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-5": {
   "value": "2 Kingdom Street, London W2 6BD ",
   "dimensions": {
    "concept": "ifrs-full:AddressOfRegisteredOfficeOfEntity",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-540": {
   "value": "<div class=\"t m0 ha ff1 fs8 fc2 sc0 ls6f ws6f gs5e\">2 Material ac<span class=\"_ _1\"></span>counting policy inf<span class=\"_ _1\"></span>ormation<span class=\"_ _392\"> </span></div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws90 gs5f\">Basis of prepar<span class=\"_ _1\"></span>ation<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs60\">In acc<span class=\"_ _4\"></span>ordanc<span class=\"_ _1\"></span>e with the Companies A<span class=\"_ _1\"></span>ct 2006, these consolidat<span class=\"_ _4\"></span>ed </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs61\">financial statements ha<span class=\"_ _1\"></span>ve been pr<span class=\"_ _4\"></span>epared and appr<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>ed by the Dir<span class=\"_ _1\"></span>ector<span class=\"_ _4\"></span>s </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs62\">in acc<span class=\"_ _4\"></span>ordanc<span class=\"_ _1\"></span>e with UK adopted int<span class=\"_ _4\"></span>ernational acc<span class=\"_ _1\"></span>ounting standards<span class=\"_ _1\"></span>. The </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs63\">compan<span class=\"_ _4\"></span>y prepares its par<span class=\"_ _4\"></span>ent compan<span class=\"_ _1\"></span>y financial statements in ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ordanc<span class=\"_ _4\"></span>e </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs64\">with FRS 101.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs65\">The consolidat<span class=\"_ _4\"></span>ed financial statements hav<span class=\"_ _1\"></span>e been prepar<span class=\"_ _4\"></span>ed on an </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs66\">historical c<span class=\"_ _4\"></span>ost basis, ex<span class=\"_ _4\"></span>cept for non-qualifying def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed compensation </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs67\">assets and liabilities and derivativ<span class=\"_ _4\"></span>e financial instruments that have been </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs68\">measured at f<span class=\"_ _4\"></span>air value. The carr<span class=\"_ _2\"></span>ying v<span class=\"_ _1\"></span>alues of rec<span class=\"_ _4\"></span>ognised assets and </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs69\">liabilities that are designat<span class=\"_ _4\"></span>ed as hedged items in fair v<span class=\"_ _4\"></span>alue hedges that </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs6a\">would otherwise be carried at amortised cost ar<span class=\"_ _1\"></span>e adjusted t<span class=\"_ _4\"></span>o recognise </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs6b\">changes in the fair v<span class=\"_ _4\"></span>alues attributable to the risks that are being hedged </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs6c\">in effectiv<span class=\"_ _1\"></span>e hedge relationships<span class=\"_ _4\"></span>. The consolidated financial stat<span class=\"_ _4\"></span>ements </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs6d\">are pr<span class=\"_ _4\"></span>esented in pounds sterling and all v<span class=\"_ _4\"></span>alues are r<span class=\"_ _1\"></span>ounded to the near<span class=\"_ _4\"></span>est </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs6e\">hundred thousand, e<span class=\"_ _4\"></span>xpressed in millions to one decimal point, e<span class=\"_ _4\"></span>xc<span class=\"_ _1\"></span>ept when </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs6f\">other<span class=\"_ _2\"></span>wise indicated.<span class=\"_ _392\"> </span></div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws90 gs70\">Going conc<span class=\"_ _1\"></span>ern<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs71\">At 31 Dec<span class=\"_ _4\"></span>ember 2025, the Group had undr<span class=\"_ _1\"></span>awn c<span class=\"_ _1\"></span>ommitted and </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs72\">uncommitt<span class=\"_ _4\"></span>ed borrowing f<span class=\"_ _1\"></span>acilities totalling \u00a3447.1m, c<span class=\"_ _4\"></span>omprising the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs73\">undra<span class=\"_ _1\"></span>wn committ<span class=\"_ _4\"></span>ed \u00a3400m rev<span class=\"_ _1\"></span>olving cr<span class=\"_ _1\"></span>edit facility and undr<span class=\"_ _1\"></span>awn </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs74\">uncommitt<span class=\"_ _4\"></span>ed borrowing f<span class=\"_ _1\"></span>acilities of \u00a347.1m, as well as cash and cash </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs75\">equivalents of \u00a3281.5m. A<span class=\"_ _4\"></span>t 31 December 2025, the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s net debt to </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs76\">underlying EBITD<span class=\"_ _1\"></span>A ratio (calculat<span class=\"_ _4\"></span>ed on an IAS 17 cov<span class=\"_ _1\"></span>enant basis) was <span class=\"ff7\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs77\">(0.2)x, well within the limit of 3.0x.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs78\">The Group has pr<span class=\"_ _4\"></span>epared a for<span class=\"_ _4\"></span>ecast of financial projections f<span class=\"_ _1\"></span>or the three-<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs79\">year period t<span class=\"_ _1\"></span>o 31 Dec<span class=\"_ _1\"></span>ember 2028. The for<span class=\"_ _1\"></span>ecast underpins the going </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs7a\">conc<span class=\"_ _4\"></span>ern assessment which has been made for the period through t<span class=\"_ _4\"></span>o </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs7b\">31 Mar<span class=\"_ _1\"></span>ch 2027, a period of at least 12 months fr<span class=\"_ _1\"></span>om when the financial </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs7c\">statements ar<span class=\"_ _4\"></span>e authorised for issue and aligning with the period in which </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs7d\">the Group<span class=\"_ _4\"></span>\u2019s banking c<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>enants are t<span class=\"_ _4\"></span>ested. The base case reflects the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs7e\">for<span class=\"_ _4\"></span>ecast of financial projections prepar<span class=\"_ _4\"></span>ed by the Gr<span class=\"_ _1\"></span>oup for the thr<span class=\"_ _1\"></span>ee-y<span class=\"_ _1\"></span>ear </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs7f\">period to 31 Dec<span class=\"_ _4\"></span>ember 2028. The forecast sho<span class=\"_ _1\"></span>ws significant headr<span class=\"_ _1\"></span>oom </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs80\">and supports the position that the Group can oper<span class=\"_ _4\"></span>ate within its av<span class=\"_ _4\"></span>ailable </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs81\">banking facilities and c<span class=\"_ _4\"></span>ovenants thr<span class=\"_ _1\"></span>oughout this period.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs82\">F<span class=\"_ _4\"></span>or the going conc<span class=\"_ _4\"></span>ern assessment, management ran a series of downside </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs83\">scenarios o<span class=\"_ _4\"></span>ver the base case for<span class=\"_ _1\"></span>ecast to assess c<span class=\"_ _4\"></span>ovenant headr<span class=\"_ _1\"></span>oom </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs84\">against av<span class=\"_ _4\"></span>ailable funding facilities. This pr<span class=\"_ _1\"></span>oc<span class=\"_ _1\"></span>ess inv<span class=\"_ _1\"></span>olved c<span class=\"_ _1\"></span>onstructing </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs85\">scenarios t<span class=\"_ _4\"></span>o reflect the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s current assessment of its principal </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs86\">risks, including those that w<span class=\"_ _1\"></span>ould threat<span class=\"_ _4\"></span>en its business model, future </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs87\">performanc<span class=\"_ _4\"></span>e, solvency or liquidity<span class=\"_ _4\"></span>. The principal risks and uncertainties </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs88\">modelled by management align with those disclosed within this Annual </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs89\">R<span class=\"_ _1\"></span>eport and Ac<span class=\"_ _1\"></span>counts<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs8b\">The follo<span class=\"_ _1\"></span>wing sev<span class=\"_ _1\"></span>ere but plausible do<span class=\"_ _1\"></span>wnside assumptions wer<span class=\"_ _1\"></span>e modelled:<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff7 fs0 fc2 sc0 ls0 ws0 gs8c\">\u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">rapid do<span class=\"_ _1\"></span>wnturn in the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s markets resulting in up t<span class=\"_ _4\"></span>o a 10% decline </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs8d\">in re<span class=\"_ _4\"></span>venues;<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff7 fs0 fc2 sc0 ls0 ws0 gs8e\">\u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">ineffectiv<span class=\"_ _1\"></span>e ex<span class=\"_ _4\"></span>ecution of projects r<span class=\"_ _1\"></span>educing profits b<span class=\"_ _1\"></span>y 1.5% of r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue;<span class=\"_ _392\"> </span></span></div><div class=\"t m0 h22 ff7 fs0 fc2 sc0 ls0 ws0 gs8f\">\u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">a combination of other principal risks and tr<span class=\"_ _4\"></span>ading risks materialising </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs90\">together r<span class=\"_ _4\"></span>educing profits by up t<span class=\"_ _4\"></span>o \u00a318.7m over the period t<span class=\"_ _1\"></span>o 31 Mar<span class=\"_ _1\"></span>ch </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs91\">2027. These risks include changing envir<span class=\"_ _4\"></span>onmental factor<span class=\"_ _1\"></span>s, c<span class=\"_ _4\"></span>osts of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs92\">ethical misconduct and r<span class=\"_ _4\"></span>egulatory non-compliance, oc<span class=\"_ _4\"></span>currenc<span class=\"_ _1\"></span>e of an </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs93\">accident causing serious injury to an emplo<span class=\"_ _1\"></span>yee or member of the public </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs94\">and the cost of a pr<span class=\"_ _4\"></span>oduct or solution failure; and<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff7 fs0 fc2 sc0 ls86 ws87 gs95\">\u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">deterior<span class=\"_ _1\"></span>ation of w<span class=\"_ _1\"></span>orking capital perf<span class=\"_ _1\"></span>ormance <span class=\"_ _1\"></span>by 5% <span class=\"_ _1\"></span>of six months\u2019 sales<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span></span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs96\">The financial and cash eff<span class=\"_ _1\"></span>ects of these sc<span class=\"_ _1\"></span>enarios wer<span class=\"_ _4\"></span>e modelled individually </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs97\">and in combination. The f<span class=\"_ _4\"></span>ocus was on the ability to secur<span class=\"_ _1\"></span>e or retain futur<span class=\"_ _4\"></span>e </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs98\">work and pot<span class=\"_ _1\"></span>ential downw<span class=\"_ _1\"></span>ard pr<span class=\"_ _4\"></span>essure on mar<span class=\"_ _1\"></span>gins. M<span class=\"_ _1\"></span>anagement applied </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs99\">sensitivities against project<span class=\"_ _4\"></span>ed rev<span class=\"_ _1\"></span>enue, mar<span class=\"_ _1\"></span>gin and working capital metrics </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs9a\">reflecting a series of plausible do<span class=\"_ _1\"></span>wnside sc<span class=\"_ _1\"></span>enarios. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs9b\">E<span class=\"_ _4\"></span>ven in the most extr<span class=\"_ _1\"></span>eme plausible downside sc<span class=\"_ _4\"></span>enario incorpor<span class=\"_ _1\"></span>ating an </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs9c\">aggregation of all risks c<span class=\"_ _4\"></span>onsidered, which show<span class=\"_ _1\"></span>ed a decrease in oper<span class=\"_ _4\"></span>ating </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs9d\">profit of 22.3% and an incr<span class=\"_ _4\"></span>ease in net debt of 63.0% against the Group<span class=\"_ _1\"></span>\u2019s </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs9e\">latest f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ecast profit and cash flo<span class=\"_ _1\"></span>w projections f<span class=\"_ _4\"></span>or the review period </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs9f\">up to 31 M<span class=\"_ _1\"></span>arch 2027, the adjust<span class=\"_ _4\"></span>ed projections do not show a br<span class=\"_ _4\"></span>each of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsa0\">co<span class=\"_ _4\"></span>venants in respect of a<span class=\"_ _1\"></span>vailable funding f<span class=\"_ _4\"></span>acilities or any liquidity shortfall. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsa1\">Management c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ed the breaking point of the model, which w<span class=\"_ _1\"></span>ould </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsa2\">result in a br<span class=\"_ _4\"></span>each of financial cov<span class=\"_ _4\"></span>enants and the reduction in for<span class=\"_ _4\"></span>ecast profit </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsa3\">and cash flow pr<span class=\"_ _1\"></span>ojections r<span class=\"_ _1\"></span>equired t<span class=\"_ _4\"></span>o achieve this<span class=\"_ _1\"></span>. These outc<span class=\"_ _4\"></span>omes were </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gsa4\">consider<span class=\"_ _4\"></span>ed extr<span class=\"_ _1\"></span>eme and remot<span class=\"_ _4\"></span>e.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsa5\">This proc<span class=\"_ _4\"></span>ess allowed the Boar<span class=\"_ _1\"></span>d to c<span class=\"_ _4\"></span>onclude that the Group will c<span class=\"_ _1\"></span>ontinue </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gsa6\">to oper<span class=\"_ _4\"></span>ate on a going conc<span class=\"_ _4\"></span>ern basis for the period thr<span class=\"_ _1\"></span>ough to the end </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsa7\">of Mar<span class=\"_ _1\"></span>ch 2027, a period of at least 12 months fr<span class=\"_ _1\"></span>om when the financial </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsa8\">statements ar<span class=\"_ _4\"></span>e authorised for issue. Ac<span class=\"_ _1\"></span>cor<span class=\"_ _4\"></span>dingly<span class=\"_ _4\"></span>, the consolidat<span class=\"_ _1\"></span>ed financial </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gsa9\">statements ar<span class=\"_ _4\"></span>e prepar<span class=\"_ _1\"></span>ed on a going conc<span class=\"_ _4\"></span>ern basis.<span class=\"_ _392\"> </span></div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws90 gsaa\">Climate change </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsab\">In preparing the c<span class=\"_ _4\"></span>onsolidated financial statements<span class=\"_ _4\"></span>, management has </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gsac\">consider<span class=\"_ _4\"></span>ed the impact of climate change, particularly in the c<span class=\"_ _1\"></span>onte<span class=\"_ _1\"></span>xt </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsad\">of the risks identified in the T<span class=\"_ _4\"></span>CFD disclosure. The output fr<span class=\"_ _4\"></span>om the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsae\">scenario analy<span class=\"_ _1\"></span>sis has been c<span class=\"_ _1\"></span>onsidered, particularly the financial r<span class=\"_ _4\"></span>eporting </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsaf\">judgements and estimates in r<span class=\"_ _4\"></span>espect of the following ar<span class=\"_ _1\"></span>eas: </div><div class=\"t m0 h22 ff7 fs0 fc2 sc0 ls0 ws0 gsb0\">\u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">estimates of futur<span class=\"_ _4\"></span>e cash flows used in impairment assessments of the </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsb1\">carr<span class=\"_ _2\"></span>ying v<span class=\"_ _1\"></span>alue of goodwill; </div><div class=\"t m0 h2 ff7 fs0 fc2 sc0 ls0 ws0 gsb2\">\u2022 <span class=\"_ _17\"> </span><span class=\"fc3\">the useful economic lif<span class=\"_ _4\"></span>e of plant, equipment and other intangible </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsb3\">assets; and<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff7 fs0 fc2 sc0 ls0 ws0 gsb4\">\u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">going conc<span class=\"_ _4\"></span>ern and viability of the Group ov<span class=\"_ _4\"></span>er the next three y<span class=\"_ _1\"></span>ears<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span></span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsb5\">Although the scenario analy<span class=\"_ _1\"></span>sis identified a risk of str<span class=\"_ _1\"></span>anded assets as a </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsb6\">result of incr<span class=\"_ _4\"></span>eased emission standards<span class=\"_ _1\"></span>, this was in one e<span class=\"_ _1\"></span>xtreme do<span class=\"_ _1\"></span>wnside </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsb7\">scenario and w<span class=\"_ _1\"></span>e hav<span class=\"_ _1\"></span>e not adjusted the useful ec<span class=\"_ _4\"></span>onomic life of any plant or </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsb8\">equipment as a result. Whilst ther<span class=\"_ _4\"></span>e is currently no change, management </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsb9\">are a<span class=\"_ _1\"></span>war<span class=\"_ _1\"></span>e of the v<span class=\"_ _1\"></span>ariable risks arising from climat<span class=\"_ _4\"></span>e change and will regularly </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsba\">assess these risks against judgements and estimates made in pr<span class=\"_ _4\"></span>eparation </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsbb\">of the Group<span class=\"_ _4\"></span>\u2019s financial statements<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gsbd\">The amendments will tak<span class=\"_ _4\"></span>e effect f<span class=\"_ _1\"></span>or annual r<span class=\"_ _4\"></span>eporting periods starting on </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws0 gsbe\">or after 1 J<span class=\"_ _1\"></span>anuary 2026. Early adoption is allowed, but it must be disclosed. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gsbf\">The amendments c<span class=\"_ _4\"></span>oncerning the o<span class=\"_ _1\"></span>wn-use ex<span class=\"_ _4\"></span>ception ar<span class=\"_ _4\"></span>e to be applied </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gsc0\">retr<span class=\"_ _4\"></span>ospectively<span class=\"_ _4\"></span>, while the <span class=\"_ _1\"></span>hedge ac<span class=\"_ _1\"></span>counting <span class=\"_ _1\"></span>amendments should be applied </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gsc1\">prospectiv<span class=\"_ _4\"></span>ely to new <span class=\"_ _1\"></span>hedging r<span class=\"_ _1\"></span>elationships designated <span class=\"_ _1\"></span>from <span class=\"_ _1\"></span>the initial </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gsc2\">application dat<span class=\"_ _1\"></span>e. Additionally<span class=\"_ _0\"></span>, the IFRS <span class=\"_ _1\"></span>7 disclosur<span class=\"_ _1\"></span>e amendments must be </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gsc3\">implemented <span class=\"_ _1\"></span>alongside the IFR<span class=\"_ _1\"></span>S 9 amendments<span class=\"_ _1\"></span>. If an entity <span class=\"_ _1\"></span>does not r<span class=\"_ _4\"></span>estate </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gsc4\">compar<span class=\"_ _4\"></span>ative information, <span class=\"_ _1\"></span>it cannot pr<span class=\"_ _4\"></span>esent compar<span class=\"_ _1\"></span>ative <span class=\"_ _1\"></span>disclosures<span class=\"_ _1\"></span>. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsc5\">The Group does not e<span class=\"_ _4\"></span>xpect that the amendments will have a mat<span class=\"_ _1\"></span>erial </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsc6\">impact on its financial statements<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws90 gsc7\">Basis of consolidation<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsc8\">The consolidat<span class=\"_ _4\"></span>ed financial statements consolidat<span class=\"_ _4\"></span>e the acc<span class=\"_ _1\"></span>ounts of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsc9\">the parent and its subsidiary undertakings to 31 Dec<span class=\"_ _4\"></span>ember each year<span class=\"_ _0\"></span>. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsca\">Subsidiaries are entities c<span class=\"_ _4\"></span>ontrolled by the c<span class=\"_ _4\"></span>ompany<span class=\"_ _4\"></span>. Contr<span class=\"_ _4\"></span>ol exists when </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gscb\">the compan<span class=\"_ _4\"></span>y has power ov<span class=\"_ _1\"></span>er an entity<span class=\"_ _4\"></span>, e<span class=\"_ _1\"></span>xposure t<span class=\"_ _1\"></span>o v<span class=\"_ _1\"></span>ariable returns fr<span class=\"_ _4\"></span>om its </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gscc\">inv<span class=\"_ _1\"></span>olvement with the entity and the ability t<span class=\"_ _1\"></span>o use its pow<span class=\"_ _1\"></span>er ov<span class=\"_ _1\"></span>er the entity </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gscd\">to aff<span class=\"_ _1\"></span>ect its r<span class=\"_ _1\"></span>eturns. Wher<span class=\"_ _4\"></span>e subsidiar<span class=\"_ _2\"></span>y undertakings were ac<span class=\"_ _4\"></span>quired or sold </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gsce\">during the year<span class=\"_ _5\"></span>, the acc<span class=\"_ _1\"></span>ounts include the results f<span class=\"_ _1\"></span>or the part of the year f<span class=\"_ _1\"></span>or </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gscf\">which they w<span class=\"_ _1\"></span>ere subsidiary undertakings using the acquisition method of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsd0\">acc<span class=\"_ _4\"></span>ounting. Intra-gr<span class=\"_ _1\"></span>oup balances<span class=\"_ _4\"></span>, and any unrealised inc<span class=\"_ _4\"></span>ome and expense </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsd1\">arising from intr<span class=\"_ _4\"></span>a-group tr<span class=\"_ _1\"></span>ansactions, ar<span class=\"_ _4\"></span>e eliminated in pr<span class=\"_ _1\"></span>eparing the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsd2\">consolidat<span class=\"_ _4\"></span>ed financial statements.<span class=\"_ _392\"> </span></div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws90 gsd3\">Joint operations<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls63 wsf gsd4\">Where the Gr<span class=\"_ _1\"></span>oup undertakes c<span class=\"_ _1\"></span>ontracts jointly with other parties, these </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls63 wsf gsd5\">are ac<span class=\"_ _4\"></span>counted f<span class=\"_ _1\"></span>or as joint <span class=\"_ _2\"></span>oper<span class=\"_ _1\"></span>ations as defined <span class=\"_ _2\"></span>by IFRS 11. In acc<span class=\"_ _4\"></span>ordanc<span class=\"_ _1\"></span>e </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls63 wsf gsd6\">with IFRS 11, the Group acc<span class=\"_ _4\"></span>ounts for its own share of assets, liabilities,<span class=\"_ _1\"></span> </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls63 wsf gsd7\">re<span class=\"_ _4\"></span>venues and expenses measured ac<span class=\"_ _1\"></span>cor<span class=\"_ _4\"></span>ding <span class=\"_ _2\"></span>to the t<span class=\"_ _1\"></span>erms of the <span class=\"_ _2\"></span>joint </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls63 ws0 gsd8\">operations agr<span class=\"_ _4\"></span>eement.<span class=\"_ _392\"> </span></div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws90 gsd9\">Joint vent<span class=\"_ _1\"></span>ures<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsda\">A joint ventur<span class=\"_ _4\"></span>e is a type of joint arrangement whereb<span class=\"_ _4\"></span>y the parties that </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsdb\">hav<span class=\"_ _1\"></span>e joint contr<span class=\"_ _4\"></span>ol of the arrangement hav<span class=\"_ _4\"></span>e rights to the net assets of the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsdc\">joint arrangement. The c<span class=\"_ _4\"></span>onsolidated financial statements inc<span class=\"_ _4\"></span>orporat<span class=\"_ _1\"></span>e a </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsdd\">share of the r<span class=\"_ _4\"></span>esults, assets and liabilities of joint ventur<span class=\"_ _4\"></span>es using the equity </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsde\">method of acc<span class=\"_ _4\"></span>ounting, whereby the in<span class=\"_ _4\"></span>vestment is carried at cost plus </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsdf\">post-ac<span class=\"_ _4\"></span>quisition changes in the share of net assets of the joint ventur<span class=\"_ _4\"></span>e, </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gse0\">less any pr<span class=\"_ _4\"></span>ovision for impairment. Losses in e<span class=\"_ _4\"></span>xc<span class=\"_ _1\"></span>ess of the consolidat<span class=\"_ _4\"></span>ed </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gse1\">inter<span class=\"_ _4\"></span>est in joint ventures ar<span class=\"_ _4\"></span>e not rec<span class=\"_ _1\"></span>ognised ex<span class=\"_ _4\"></span>cept wher<span class=\"_ _1\"></span>e the Group has </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gse2\">a constructiv<span class=\"_ _4\"></span>e commitment to mak<span class=\"_ _4\"></span>e good those losses. The r<span class=\"_ _1\"></span>esults of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gse3\">joint ventur<span class=\"_ _4\"></span>es acquired or disposed of during the y<span class=\"_ _4\"></span>ear are included in the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gse4\">consolidat<span class=\"_ _4\"></span>ed income statement fr<span class=\"_ _4\"></span>om the effective dat<span class=\"_ _1\"></span>e of ac<span class=\"_ _1\"></span>quisition or <span class=\"ff7\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gse5\">up to the eff<span class=\"_ _1\"></span>ective dat<span class=\"_ _4\"></span>e of disposal, as appropriate.<span class=\"_ _392\"> </span></div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws90 gse6\">Summary of mat<span class=\"_ _1\"></span>erial accounting policy inf<span class=\"_ _4\"></span>ormation<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gse7\">F<span class=\"_ _4\"></span>oreign currencies<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gse8\">The Group<span class=\"_ _4\"></span>\u2019s c<span class=\"_ _1\"></span>onsolidated financial stat<span class=\"_ _1\"></span>ements ar<span class=\"_ _1\"></span>e present<span class=\"_ _4\"></span>ed in pounds </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gse9\">sterling, which is also the par<span class=\"_ _4\"></span>ent company\u2019<span class=\"_ _4\"></span>s functional currency<span class=\"_ _0\"></span>. F<span class=\"_ _1\"></span>or each </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gsea\">entity<span class=\"_ _4\"></span>, the Gr<span class=\"_ _1\"></span>oup determines the functional curr<span class=\"_ _4\"></span>ency and items included </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gseb\">in<span class=\"_ gsec\"> </span>the financial statements of each entity ar<span class=\"_ _4\"></span>e measured using that </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gsed\">functional currency<span class=\"_ _0\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gsee\">T<span class=\"_ _0\"></span>ransac<span class=\"_ _2\"></span>tions and balances<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gsef\">T<span class=\"_ _5\"></span>ransactions in for<span class=\"_ _4\"></span>eign currencies ar<span class=\"_ _1\"></span>e initially rec<span class=\"_ _4\"></span>orded by the Gr<span class=\"_ _4\"></span>oup\u2019<span class=\"_ _1\"></span>s </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsf0\">entities at their respectiv<span class=\"_ _4\"></span>e functional currency spot rat<span class=\"_ _4\"></span>es at the date the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsf1\">transaction fir<span class=\"_ _4\"></span>st qualifies for rec<span class=\"_ _4\"></span>ognition.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls86 ws0 gsf2\">Monetary assets and liabilities denominated in for<span class=\"_ _4\"></span>eign currencies ar<span class=\"_ _1\"></span>e </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls86 ws0 gsf3\">translat<span class=\"_ _4\"></span>ed at the functional currency spot r<span class=\"_ _1\"></span>ates of e<span class=\"_ _1\"></span>x<span class=\"_ _1\"></span>change at the reporting </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gsf4\">date. <span class=\"_ _1\"></span>Differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>es arising on settlement <span class=\"_ _1\"></span>or tr<span class=\"_ _1\"></span>anslation of monetary items </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gsf5\">are <span class=\"_ _1\"></span>rec<span class=\"_ _4\"></span>ognised in the c<span class=\"_ _1\"></span>onsolidated <span class=\"_ _1\"></span>income <span class=\"_ _1\"></span>statement. Non-monetary </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls86 ws0 gsf6\">items that ar<span class=\"_ _4\"></span>e measured in terms of hist<span class=\"_ _4\"></span>orical cost in a for<span class=\"_ _4\"></span>eign currency ar<span class=\"_ _1\"></span>e </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls86 ws0 gsf7\">translat<span class=\"_ _4\"></span>ed using the exchange r<span class=\"_ _4\"></span>ates at the dat<span class=\"_ _1\"></span>es of the initial transactions<span class=\"_ _1\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws90 gsf9\">Changes in acc<span class=\"_ _1\"></span>ounting policies and disclosures<span class=\"_ _392\"> </span></div><div class=\"t m0 h28 ff2 fs0 fc6 sc0 ls87 ws88 gsfa\">New <span class=\"_ _1\"></span>and amended <span class=\"_ _4\"></span>standards <span class=\"_ _1\"></span>and int<span class=\"_ _1\"></span>erpretations<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsfb\">An amendment to IAS 21 applies f<span class=\"_ _1\"></span>or the first time in 2025 but does not </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsfc\">hav<span class=\"_ _1\"></span>e an impact on the Group<span class=\"_ _4\"></span>\u2019s financial statements<span class=\"_ _4\"></span>. </div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gsfd\">Lack of ex<span class=\"_ _1\"></span>changeability \u2013 Amendments t<span class=\"_ _1\"></span>o IAS 21 </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsfe\">The amendments to IAS 21 \u2018The E<span class=\"_ _4\"></span>ffects of Changes in F<span class=\"_ _4\"></span>oreign Ex<span class=\"_ _4\"></span>change </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gsff\">Rat<span class=\"_ _1\"></span>es\u2019 specify how an entity should assess whether a curr<span class=\"_ _4\"></span>ency is </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs100\">ex<span class=\"_ _4\"></span>changeable and how it should determine a spot e<span class=\"_ _1\"></span>xchange r<span class=\"_ _4\"></span>ate when </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs101\">ex<span class=\"_ _4\"></span>changeability is lacking. The amendments also requir<span class=\"_ _1\"></span>e disclosure of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs102\">information that enables user<span class=\"_ _1\"></span>s of its financial statements t<span class=\"_ _4\"></span>o understand </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs103\">how the curr<span class=\"_ _1\"></span>ency not being ex<span class=\"_ _4\"></span>changeable into the other curr<span class=\"_ _1\"></span>ency affects<span class=\"_ _1\"></span>, </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs104\">or is expect<span class=\"_ _4\"></span>ed to affect, the entity\u2019<span class=\"_ _1\"></span>s financial performanc<span class=\"_ _4\"></span>e, financial </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs105\">position and cash flows<span class=\"_ _4\"></span>. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs106\">The amendments are eff<span class=\"_ _4\"></span>ective for annual r<span class=\"_ _1\"></span>eporting periods beginning on </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs107\">or after 1 J<span class=\"_ _1\"></span>anuary 2025. </div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs108\">Amendments to Illus<span class=\"_ _1\"></span>trative Examples<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs109\">There w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e Amendments to Illustr<span class=\"_ _4\"></span>ative Examples on IFRS 7, IFR<span class=\"_ _1\"></span>S 18, IAS 1, </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs10a\">IAS 8, IAS 36 and IAS 37 \u2013 Disclosures about Unc<span class=\"_ _4\"></span>ertainties in the Financial </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs10b\">S<span class=\"_ _1\"></span>tatements t<span class=\"_ _1\"></span>o show ho<span class=\"_ _1\"></span>w entities can apply IFRS ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ounting standards </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs10c\">when reporting unc<span class=\"_ _4\"></span>ertainties in financial statements, with e<span class=\"_ _4\"></span>xample </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs10d\">disclosures r<span class=\"_ _4\"></span>elated to impairment t<span class=\"_ _4\"></span>esting, credit risk, dec<span class=\"_ _1\"></span>ommissioning </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs10e\">and site r<span class=\"_ _4\"></span>estoration pr<span class=\"_ _4\"></span>ovisions, addr<span class=\"_ _4\"></span>essing topics such as materiality </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs10f\">judgements, significant judgements and estimat<span class=\"_ _4\"></span>es, and aggregation and </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs110\">disaggregation, w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e issued in Nov<span class=\"_ _1\"></span>ember 2025. The Group has c<span class=\"_ _4\"></span>onsidered </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs111\">the guidance pr<span class=\"_ _4\"></span>ovided in the ex<span class=\"_ _1\"></span>amples. </div><div class=\"t m0 h28 ff2 fs0 fc6 sc0 ls87 ws88 gs112\">Standar<span class=\"_ _1\"></span>ds issued <span class=\"_ _4\"></span>but not <span class=\"_ _1\"></span>yet <span class=\"_ _1\"></span>effective<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs113\">The new and amended standar<span class=\"_ _1\"></span>ds and interpr<span class=\"_ _4\"></span>etations that are issued, </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs114\">but not yet eff<span class=\"_ _1\"></span>ective, up t<span class=\"_ _1\"></span>o the date of issuanc<span class=\"_ _4\"></span>e of the Group<span class=\"_ _1\"></span>\u2019s financial </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs115\">statements ar<span class=\"_ _4\"></span>e disclosed below<span class=\"_ _4\"></span>. The Group int<span class=\"_ _1\"></span>ends to adopt these ne<span class=\"_ _1\"></span>w </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs116\">and amended standards and int<span class=\"_ _4\"></span>erpretations, if applicable, when the<span class=\"_ _4\"></span>y </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs117\">become eff<span class=\"_ _4\"></span>ective.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs118\">IFRS 18 Pr<span class=\"_ _1\"></span>esentation and Disclosure in Financial S<span class=\"_ _1\"></span>tatements<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs119\">In April 2024, the IASB issued IFRS 18, which r<span class=\"_ _4\"></span>eplaces IAS 1 Presentation </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs11a\">of Financial S<span class=\"_ _1\"></span>tatements<span class=\"_ _1\"></span>. IFRS 18 intr<span class=\"_ _4\"></span>oduces new r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ements for </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs11b\">presentation within the stat<span class=\"_ _4\"></span>ement of profit or loss, including specified </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs11c\">totals and subt<span class=\"_ _4\"></span>otals. F<span class=\"_ _4\"></span>urthermore, entities ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>equired t<span class=\"_ _4\"></span>o classify all </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs11d\">income and e<span class=\"_ _4\"></span>xpenses within the statement of profit or loss int<span class=\"_ _4\"></span>o one of five </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs11e\">categories: oper<span class=\"_ _4\"></span>ating, investing, financing, inc<span class=\"_ _1\"></span>ome tax<span class=\"_ _1\"></span>es and discontinued </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs11f\">operations<span class=\"_ _4\"></span>, whereof the first thr<span class=\"_ _4\"></span>ee are new<span class=\"_ _0\"></span>. The standard r<span class=\"_ _1\"></span>equires </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs120\">disclosure of ne<span class=\"_ _1\"></span>wly defined management-defined perf<span class=\"_ _4\"></span>ormance measures<span class=\"_ _4\"></span>, </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs121\">subtotals of inc<span class=\"_ _4\"></span>ome and expenses, and it also includes ne<span class=\"_ _1\"></span>w requir<span class=\"_ _4\"></span>ements </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs122\">for aggr<span class=\"_ _4\"></span>egation and disaggregation of financial information based on the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs123\">identified \u2018roles\u2019 of the primary financial statements (PF<span class=\"_ _1\"></span>S) and the notes<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs124\">In addition, narro<span class=\"_ _1\"></span>w-sc<span class=\"_ _1\"></span>ope amendments hav<span class=\"_ _1\"></span>e been made to IAS 7 </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs125\">S<span class=\"_ _1\"></span>tatement of Cash Flo<span class=\"_ _1\"></span>ws, which include changing the starting point f<span class=\"_ _4\"></span>or </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs126\">determining cash flo<span class=\"_ _1\"></span>ws fr<span class=\"_ _1\"></span>om operations under the indir<span class=\"_ _4\"></span>ect method, from </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs127\">\u2018profit or loss\u2019 t<span class=\"_ _4\"></span>o \u2018oper<span class=\"_ _4\"></span>ating profit or loss\u2019 and r<span class=\"_ _1\"></span>emoving the optionality </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs128\">around classification of cash flo<span class=\"_ _1\"></span>ws fr<span class=\"_ _1\"></span>om dividends and inter<span class=\"_ _4\"></span>est. In addition, </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs129\">there ar<span class=\"_ _4\"></span>e consequential amendments t<span class=\"_ _1\"></span>o sev<span class=\"_ _1\"></span>eral other standar<span class=\"_ _4\"></span>ds. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls63 wsf gs12a\">IFRS 18, and the amendments to the other <span class=\"_ _2\"></span>standar<span class=\"_ _1\"></span>ds, ar<span class=\"_ _1\"></span>e effective<span class=\"_ _1\"></span> </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls63 ws0 gs12b\">for r<span class=\"_ _4\"></span>eporting periods beginning on or after 1 January 2027, but </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls63 wsf gs12c\">earlier<span class=\"_ gsec\"> </span>application is permitted and must be <span class=\"_ _2\"></span>disclosed. IFRS 18 will </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls63 wsf gs12d\">apply<span class=\"_ gsec\"> </span>retr<span class=\"_ _4\"></span>ospectively<span class=\"_ _4\"></span>. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs12e\">The Group is curr<span class=\"_ _4\"></span>ently working to identify all impacts the amendments </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs12f\">will hav<span class=\"_ _1\"></span>e on the primar<span class=\"_ _2\"></span>y financial statements and not<span class=\"_ _4\"></span>es to the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs130\">financial<span class=\"_ gsec\"> </span>statements<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h28 ff2 fs0 fc6 sc0 ls87 ws88 gs132\">IFRS <span class=\"_ _1\"></span>19 S<span class=\"_ _1\"></span>ubsidiaries without <span class=\"_ _4\"></span>Public Ac<span class=\"_ _1\"></span>countabilit<span class=\"_ _1\"></span>y: Disclosur<span class=\"_ _4\"></span>es<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs133\">In Ma<span class=\"_ _1\"></span>y 2024, the IASB issued IFRS 19, which allow<span class=\"_ _1\"></span>s eligible entities to </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs134\">elect to apply its r<span class=\"_ _4\"></span>educed disclosur<span class=\"_ _1\"></span>e requir<span class=\"_ _4\"></span>ements while still applying </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs135\">the<span class=\"_ gsec\"> </span>rec<span class=\"_ _4\"></span>ognition, measurement and pr<span class=\"_ _1\"></span>esentation requir<span class=\"_ _4\"></span>ements in </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs136\">other<span class=\"_ gsec\"> </span>IFRS ac<span class=\"_ _4\"></span>counting standards<span class=\"_ _4\"></span>. T<span class=\"_ _0\"></span>o be eligible, at the end of the r<span class=\"_ _1\"></span>eporting </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs137\">period, an entity must be a subsidiar<span class=\"_ _2\"></span>y as defined in IFRS 10, cannot ha<span class=\"_ _1\"></span>ve </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs138\">public acc<span class=\"_ _4\"></span>ountability and must have a par<span class=\"_ _4\"></span>ent (ultimate or intermediat<span class=\"_ _1\"></span>e) that </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs139\">prepar<span class=\"_ _4\"></span>es consolidat<span class=\"_ _1\"></span>ed financial statements<span class=\"_ _1\"></span>, av<span class=\"_ _4\"></span>ailable for public use, which </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs13a\">comply with IFR<span class=\"_ _4\"></span>S accounting standar<span class=\"_ _4\"></span>ds. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs13b\">IFRS 19 will bec<span class=\"_ _4\"></span>ome effective for r<span class=\"_ _4\"></span>eporting periods beginning on or after </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs13c\">1 January 2027, with early application permitted. As the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s equity </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs13d\">instruments are publicly tr<span class=\"_ _4\"></span>aded, it is not eligible to elect to apply IFR<span class=\"_ _4\"></span>S 19. </div><div class=\"t m0 h28 ff2 fs0 fc6 sc0 ls87 ws88 gs13e\">Amendments t<span class=\"_ _4\"></span>o the Classification <span class=\"_ _4\"></span>and Measurement <span class=\"_ _1\"></span>of <span class=\"_ _1\"></span>Financial </div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs13f\">Instruments \u2013 Amendments t<span class=\"_ _1\"></span>o IFRS 9 and IFRS 7 </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs140\">In Ma<span class=\"_ _1\"></span>y 2024, the IASB issued Amendments to IFR<span class=\"_ _1\"></span>S 9 and IFRS 7, </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs141\">Amendments to the Classification and M<span class=\"_ _1\"></span>easurement of Financial </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs142\">Instruments (the Amendments). The Amendments include: </div><div class=\"t m0 h22 ff7 fs0 fc2 sc0 ls0 ws0 gs143\">\u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">A clarification that a financial liability is derec<span class=\"_ _4\"></span>ognised on the \u2018settlement </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs144\">date\u2019 and the intr<span class=\"_ _4\"></span>oduction of an acc<span class=\"_ _1\"></span>ounting policy choice (if specific </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs145\">conditions ar<span class=\"_ _4\"></span>e met) to der<span class=\"_ _1\"></span>ecognise financial liabilities settled using an </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs146\">electronic pa<span class=\"_ _4\"></span>yment system bef<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>e the settlement date </div><div class=\"t m0 h22 ff7 fs0 fc2 sc0 ls0 ws0 gs147\">\u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">Additional guidanc<span class=\"_ _1\"></span>e on how the c<span class=\"_ _4\"></span>ontractual cash flows f<span class=\"_ _1\"></span>or financial </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs148\">assets with envir<span class=\"_ _4\"></span>onmental, social and corporat<span class=\"_ _4\"></span>e governanc<span class=\"_ _1\"></span>e (ES<span class=\"_ _1\"></span>G) and </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs149\">similar featur<span class=\"_ _4\"></span>es should be assessed </div><div class=\"t m0 h22 ff7 fs0 fc2 sc0 ls0 ws0 gs14a\">\u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">Clarifications on what constitut<span class=\"_ _4\"></span>e \u2018non-rec<span class=\"_ _1\"></span>ourse f<span class=\"_ _1\"></span>eatures\u2019 and what ar<span class=\"_ _4\"></span>e </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs14b\">the charact<span class=\"_ _4\"></span>eristics of contr<span class=\"_ _1\"></span>actually linked instruments </div><div class=\"t m0 h22 ff7 fs0 fc2 sc0 ls86 ws87 gs14c\">\u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">The introduction <span class=\"_ _1\"></span>of disclosur<span class=\"_ _1\"></span>es for <span class=\"_ _1\"></span>financial instruments with c<span class=\"_ _4\"></span>ontingent </span></div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls86 ws0 gs14d\">featur<span class=\"_ _4\"></span>es and additional disclosure requir<span class=\"_ _4\"></span>ements for equity instruments </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gs14e\">classified at f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue thr<span class=\"_ _1\"></span>ough other c<span class=\"_ _4\"></span>omprehensive inc<span class=\"_ _4\"></span>ome (OCI) </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs14f\">The Amendments are eff<span class=\"_ _4\"></span>ective for annual periods starting on or aft<span class=\"_ _1\"></span>er </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs150\">1<span class=\"_ gsec\"> </span>January 2026 with early adoption permitted for classification of financial </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs151\">assets and relat<span class=\"_ _4\"></span>ed disclosures only<span class=\"_ _0\"></span>. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs152\">The Group does not anticipat<span class=\"_ _4\"></span>e that the amendments will have a mat<span class=\"_ _1\"></span>erial </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs153\">effect on the Gr<span class=\"_ _4\"></span>oup\u2019s financial stat<span class=\"_ _4\"></span>ements. </div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs154\">Annual Impro<span class=\"_ _1\"></span>vements t<span class=\"_ _4\"></span>o IFRS Accounting S<span class=\"_ _4\"></span>tandards \u2013 V<span class=\"_ _4\"></span>olume 11<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs155\">In July 2024, the IASB issued nine narro<span class=\"_ _1\"></span>w sc<span class=\"_ _1\"></span>ope amendments as part of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs156\">its periodic maintenanc<span class=\"_ _4\"></span>e of IFRS acc<span class=\"_ _4\"></span>ounting standards<span class=\"_ _1\"></span>. The amendments </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs157\">include clarifications, simplifications<span class=\"_ _4\"></span>, corrections or changes t<span class=\"_ _4\"></span>o improv<span class=\"_ _1\"></span>e </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs158\">consist<span class=\"_ _4\"></span>ency in IFRS 1 First<span class=\"_ _4\"></span>-time Adoption of International Financial </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs159\">R<span class=\"_ _1\"></span>eporting Standar<span class=\"_ _4\"></span>ds, IFRS 7 Financial instruments: Disclosur<span class=\"_ _4\"></span>e and </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs15a\">its acc<span class=\"_ _4\"></span>ompanying Guidance on implementing IFR<span class=\"_ _4\"></span>S 7, IFRS 9 Financial </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs15b\">Instruments, IFR<span class=\"_ _1\"></span>S 10 Consolidat<span class=\"_ _4\"></span>ed Financial Statements and IAS 7 </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs15c\">S<span class=\"_ _1\"></span>tatements of Cash Flo<span class=\"_ _1\"></span>ws. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gs15d\">The amendments will be <span class=\"_ _1\"></span>effectiv<span class=\"_ _1\"></span>e for <span class=\"_ _1\"></span>reporting <span class=\"_ _1\"></span>periods beginning on or <span class=\"_ _1\"></span>after </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws0 gs15e\">1 January 2026. Earlier application is permitted and must be disclosed. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs15f\">The amendments are not e<span class=\"_ _4\"></span>xpected to ha<span class=\"_ _1\"></span>ve a mat<span class=\"_ _4\"></span>erial impact on the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs160\">Group<span class=\"_ _4\"></span>\u2019s financial statements<span class=\"_ _4\"></span>. </div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs161\">Contracts Refer<span class=\"_ _1\"></span>encing Nature-dependent Electricity \u2013 <span class=\"ls0 ws0\"> </span></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs162\">Amendments to IFR<span class=\"_ _1\"></span>S 9 and IFRS 7<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs163\">In December 2024, the IASB issued Amendments t<span class=\"_ _4\"></span>o IFRS 9 and IFRS 7 \u2013 </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs164\">Contr<span class=\"_ _4\"></span>acts Refer<span class=\"_ _4\"></span>encing Nature-dependent Electricity<span class=\"_ _0\"></span>. The amendments </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs165\">apply only to c<span class=\"_ _4\"></span>ontracts that r<span class=\"_ _1\"></span>efer<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>e nature-dependent electricity; </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs166\">the<span class=\"_ gsec\"> </span>amendments: </div><div class=\"t m0 h22 ff7 fs0 fc2 sc0 ls0 ws0 gs167\">\u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">Clarify the application of the \u2018<span class=\"_ _4\"></span>own-use\u2019 requir<span class=\"_ _1\"></span>ements for in-sc<span class=\"_ _4\"></span>ope </span></div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs168\">contr<span class=\"_ _4\"></span>acts </div><div class=\"t m0 h22 ff7 fs0 fc2 sc0 ls0 ws0 gs169\">\u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">Amend the designation requir<span class=\"_ _4\"></span>ements for a hedged item in a cash flo<span class=\"_ _1\"></span>w </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs16a\">hedging relationship f<span class=\"_ _4\"></span>or in-scope contr<span class=\"_ _4\"></span>acts </div><div class=\"t m0 h22 ff7 fs0 fc2 sc0 ls0 ws0 gs16b\">\u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">Add new disclosur<span class=\"_ _4\"></span>e requir<span class=\"_ _1\"></span>ements to enable in<span class=\"_ _1\"></span>vest<span class=\"_ _1\"></span>ors t<span class=\"_ _4\"></span>o understand </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs16c\">the effect of these c<span class=\"_ _4\"></span>ontracts on a compan<span class=\"_ _4\"></span>y\u2019s financial performanc<span class=\"_ _4\"></span>e </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs16d\">and<span class=\"_ gsec\"> </span>cash flows<span class=\"_ _392\"> </span> </div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs16f\">Group c<span class=\"_ _1\"></span>ompanies<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs170\">On consolidation, the assets and liabilities of f<span class=\"_ _4\"></span>oreign operations ar<span class=\"_ _4\"></span>e </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs171\">translat<span class=\"_ _4\"></span>ed into pounds sterling at the r<span class=\"_ _4\"></span>ate of ex<span class=\"_ _4\"></span>change prev<span class=\"_ _4\"></span>ailing at </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs172\">the reporting dat<span class=\"_ _4\"></span>e and their income statements ar<span class=\"_ _4\"></span>e translat<span class=\"_ _1\"></span>ed at </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs173\">ex<span class=\"_ _4\"></span>change rates pr<span class=\"_ _4\"></span>ev<span class=\"_ _1\"></span>ailing at the dates of the tr<span class=\"_ _1\"></span>ansactions<span class=\"_ _1\"></span>. The ex<span class=\"_ _1\"></span>change </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs174\">mov<span class=\"_ _1\"></span>ements arising on translation f<span class=\"_ _4\"></span>or consolidation are r<span class=\"_ _4\"></span>ecognised in </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs175\">other compr<span class=\"_ _4\"></span>ehensive income (OCI). On disposal of a f<span class=\"_ _4\"></span>oreign oper<span class=\"_ _1\"></span>ation, </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs176\">the component of the tr<span class=\"_ _4\"></span>anslation reserve relating t<span class=\"_ _4\"></span>o that particular foreign </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs177\">operation is r<span class=\"_ _4\"></span>eclassified to pr<span class=\"_ _1\"></span>ofit or loss.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs178\">Any goodwill arising on the ac<span class=\"_ _4\"></span>quisition of a foreign oper<span class=\"_ _4\"></span>ation and any fair </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gs179\">value <span class=\"_ _1\"></span>adjustments t<span class=\"_ _1\"></span>o the carrying amounts of assets and liabilities <span class=\"_ _1\"></span>arising on </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs17a\">the acquisition ar<span class=\"_ _4\"></span>e treat<span class=\"_ _1\"></span>ed as assets and liabilities of the for<span class=\"_ _1\"></span>eign oper<span class=\"_ _1\"></span>ation.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs17b\">The ex<span class=\"_ _4\"></span>change rates used in r<span class=\"_ _4\"></span>espect of principal currencies ar<span class=\"_ _1\"></span>e:<span class=\"_ _392\"> </span></div><div class=\"gs17c\"><table class=\"s w1a7 h95\" id=\"_74d5905b-3c71-45e2-8006-85540a7a460c\"><tr><td class=\"c n x2f0 y309d w1a8 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lse8 wsa\">Av<span class=\"_ _1\"></span>erage ra<span class=\"_ _1\"></span>tes<span class=\"_ _392\"> </span></div></td><td class=\"c n x53c y309d w17 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x53d y309d w18 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w1a9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">US do<span class=\"_ _2\"></span>ll<span class=\"_ _2\"></span>ar<span class=\"_ _392\"> </span></div></td><td class=\"c n x53e y3019 w1aa h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>32<span class=\"_ _392\"> </span></div></td><td class=\"c n x53f y3019 w63 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 wsa5\">1.<span class=\"_ _2\"></span>28<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w1ab h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Canadian dollar<span class=\"_ _392\"> </span></div></td><td class=\"c n x540 y301a w1ac h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls119 ws127\">1.84<span class=\"_ _392\"> </span></div></td><td class=\"c n x541 y301a w1ad h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa9 wsa9\">1<span class=\"_ _2\"></span>.75<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w1ae h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls7f ws7f\">Eu<span class=\"_ _2\"></span>ro<span class=\"_ _392\"> </span></div></td><td class=\"c n x542 y2ff0 w1af h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls116 ws125\">1<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>17<span class=\"_ _392\"> </span></div></td><td class=\"c n x543 y2ff0 w1b0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">1<span class=\"_ _2\"></span>.18<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w1b1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">Singapore<span class=\"_ _1\"></span> dollar<span class=\"_ _392\"> </span></div></td><td class=\"c n x544 y2fe1 w1b2 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">1<span class=\"_ _2\"></span>.72<span class=\"_ _392\"> </span></div></td><td class=\"c n x545 y2fe1 w1b3 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12 ws10\">1<span class=\"_ _2\"></span>.71<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w1b4 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lscf wsd2\">Australian<span class=\"_ _1\"></span> dollar<span class=\"_ _392\"> </span></div></td><td class=\"c n x546 y2fe2 w1b5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">2.04<span class=\"_ _392\"> </span></div></td><td class=\"c n x547 y2fe2 wf5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">1.94<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"gs17d\"><table class=\"s w1b6 h95\" id=\"_f6cbd7d5-60e4-4d58-8ac8-9cf451fa8ec1\"><tr><td class=\"c n x2f0 y309d w1b7 h89\"><div class=\"t m0 x2de he y2fc3 ff11 fs9 fc3 sc0 ls0 ws0\">Y<span class=\"_ _1\"></span>ea<span class=\"_ _2\"></span>r-e<span class=\"_ _2\"></span>nd r<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>es<span class=\"_ _392\"> </span></div></td><td class=\"c n x548 y309d w1b8 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls81 ws81\">2<span class=\"_ _2\"></span>025<span class=\"_ _392\"> </span></div></td><td class=\"c n x549 y309d w1b9 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsce wsd1\">20<span class=\"_ _2\"></span>24<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w1a9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">US do<span class=\"_ _2\"></span>ll<span class=\"_ _2\"></span>ar<span class=\"_ _392\"> </span></div></td><td class=\"c n x53e y3019 w1aa h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>35<span class=\"_ _392\"> </span></div></td><td class=\"c n x53f y3019 w1ba h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.2<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w1ab h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Canadian dollar<span class=\"_ _392\"> </span></div></td><td class=\"c n x540 y301a w1bb h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls110 ws122\">1.<span class=\"_ _2\"></span>85<span class=\"_ _392\"> </span></div></td><td class=\"c n x54a y301a w1bc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w1ae h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls7f ws7f\">Eu<span class=\"_ _2\"></span>ro<span class=\"_ _392\"> </span></div></td><td class=\"c n x54b y2ff0 web h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">1<span class=\"_ _2\"></span>.15<span class=\"_ _392\"> </span></div></td><td class=\"c n x54c y2ff0 w1bd h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10e ws11f\">1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>21<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w1b1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">Singapore<span class=\"_ _1\"></span> dollar<span class=\"_ _392\"> </span></div></td><td class=\"c n x544 y2fe1 w1be h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls7f ws7f\">1<span class=\"_ _2\"></span>.73<span class=\"_ _392\"> </span></div></td><td class=\"c n x54d y2fe1 w1bf h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12 ws10\">1<span class=\"_ _2\"></span>.71<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w1b4 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lscf wsd2\">Australian<span class=\"_ _1\"></span> dollar<span class=\"_ _392\"> </span></div></td><td class=\"c n x546 y2fe2 w1c0 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa6 ws89\">2.02<span class=\"_ _392\"> </span></div></td><td class=\"c n x54e y2fe2 w1c1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a wsc4\">2.<span class=\"_ _2\"></span>02<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs17e\">Re<span class=\"_ _1\"></span>venue fr<span class=\"_ _4\"></span>om construction contracts<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs17f\">The Group<span class=\"_ _4\"></span>\u2019s oper<span class=\"_ _1\"></span>ations inv<span class=\"_ _1\"></span>olve the pr<span class=\"_ _1\"></span>ovision of specialist geot<span class=\"_ _4\"></span>echnical </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs180\">ser<span class=\"_ _2\"></span>vic<span class=\"_ _1\"></span>es. The majority of the Gr<span class=\"_ _1\"></span>oup<span class=\"_ _1\"></span>\u2019s r<span class=\"_ _4\"></span>evenue is deriv<span class=\"_ _1\"></span>ed from c<span class=\"_ _4\"></span>onstruction </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs181\">contr<span class=\"_ _4\"></span>acts. T<span class=\"_ _5\"></span>ypically<span class=\"_ _4\"></span>, the Group<span class=\"_ _4\"></span>\u2019s c<span class=\"_ _1\"></span>onstruction contr<span class=\"_ _4\"></span>acts consist of one </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs182\">performanc<span class=\"_ _4\"></span>e obligation; howev<span class=\"_ _1\"></span>er<span class=\"_ _0\"></span>, for c<span class=\"_ _1\"></span>ertain contr<span class=\"_ _4\"></span>acts (for ex<span class=\"_ _1\"></span>ample </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs183\">where c<span class=\"_ _4\"></span>ontracts inv<span class=\"_ _4\"></span>olve separat<span class=\"_ _1\"></span>e phases or pr<span class=\"_ _1\"></span>oducts that are not highly </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs184\">interr<span class=\"_ _4\"></span>elated) multiple performanc<span class=\"_ _4\"></span>e obligations exist. Where multiple </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs185\">performanc<span class=\"_ _4\"></span>e obligations exist, total r<span class=\"_ _4\"></span>evenue is allocat<span class=\"_ _1\"></span>ed to perf<span class=\"_ _1\"></span>ormanc<span class=\"_ _1\"></span>e </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs186\">obligations based on the relativ<span class=\"_ _4\"></span>e standalone selling prices of each </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs187\">performanc<span class=\"_ _4\"></span>e obligation.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gs188\">F<span class=\"_ _4\"></span>or each c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act, r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue is the amount <span class=\"_ _1\"></span>that is e<span class=\"_ _1\"></span>xpected <span class=\"_ _1\"></span>to be <span class=\"_ _1\"></span>rec<span class=\"_ _4\"></span>eived </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gs189\">from <span class=\"_ _1\"></span>the cust<span class=\"_ _1\"></span>omer<span class=\"_ _0\"></span>. Re<span class=\"_ _4\"></span>venue is typically in<span class=\"_ _1\"></span>voic<span class=\"_ _4\"></span>ed in stages during the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gs18a\">contr<span class=\"_ _4\"></span>acts, how<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>er smaller c<span class=\"_ _4\"></span>ontracts ar<span class=\"_ _1\"></span>e usually in<span class=\"_ _1\"></span>voic<span class=\"_ _4\"></span>ed on completion. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gs18b\">V<span class=\"_ _4\"></span>ariable consider<span class=\"_ _4\"></span>ation and contr<span class=\"_ _4\"></span>act modifications are <span class=\"_ _1\"></span>assessed on a </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gs18c\">contr<span class=\"_ _4\"></span>act-by<span class=\"_ _1\"></span>-contr<span class=\"_ _4\"></span>act basis, ac<span class=\"_ _4\"></span>cor<span class=\"_ _1\"></span>ding t<span class=\"_ _1\"></span>o the t<span class=\"_ _1\"></span>erms, <span class=\"_ _1\"></span>facts and <span class=\"_ _1\"></span>circumstanc<span class=\"_ _4\"></span>es<span class=\"_ _2\"></span> </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls86 ws0 gs18d\">of the project. V<span class=\"_ _0\"></span>ariable consideration is r<span class=\"_ _4\"></span>ecognised only t<span class=\"_ _1\"></span>o the ext<span class=\"_ _1\"></span>ent that it is </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gs18e\">highly pr<span class=\"_ _1\"></span>obable that ther<span class=\"_ _4\"></span>e will not be a significant r<span class=\"_ _4\"></span>ever<span class=\"_ _1\"></span>sal. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs18f\">The effects of c<span class=\"_ _4\"></span>ontract modifications, including claims t<span class=\"_ _4\"></span>o customers<span class=\"_ _1\"></span>, </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs190\">are r<span class=\"_ _4\"></span>ecognised only when the Gr<span class=\"_ _1\"></span>oup consider<span class=\"_ _4\"></span>s there is an enfor<span class=\"_ _4\"></span>ceable </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs191\">right to c<span class=\"_ _4\"></span>onsideration, ther<span class=\"_ _1\"></span>efor<span class=\"_ _1\"></span>e no r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue is rec<span class=\"_ _4\"></span>ognised until this point. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs192\">Operating e<span class=\"_ _4\"></span>xpenses in relation to cust<span class=\"_ _4\"></span>omer modifications are r<span class=\"_ _1\"></span>ecognised </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs193\">as incurred. F<span class=\"_ _0\"></span>actor<span class=\"_ _1\"></span>s indicating an enfor<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>eable right to c<span class=\"_ _4\"></span>onsideration will vary </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs194\">from c<span class=\"_ _4\"></span>ountr<span class=\"_ _2\"></span>y to c<span class=\"_ _1\"></span>ountr<span class=\"_ _2\"></span>y but usually includes written c<span class=\"_ _4\"></span>onfirmation from </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs195\">the<span class=\"_ gsec\"> </span>customer<span class=\"_ _5\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff4a fs0 fc6 sc0 ls87 ws89 gs197\">Deferr<span class=\"_ _1\"></span>ed tax<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs198\">Deferr<span class=\"_ _4\"></span>ed tax is pro<span class=\"_ _1\"></span>vided using the liability method on <span class=\"_ _1\"></span>tempor<span class=\"_ _1\"></span>ary differenc<span class=\"_ _4\"></span>es </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs199\">between the tax bases of assets and liabilities<span class=\"_ _1\"></span>, and their carr<span class=\"_ _2\"></span>ying amounts </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs19a\">for financial r<span class=\"_ _4\"></span>eporting purposes at the reporting date.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs19b\">Deferr<span class=\"_ _4\"></span>ed tax is recognised on t<span class=\"_ _4\"></span>emporary differenc<span class=\"_ _4\"></span>es in line with IAS 12 </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs19c\">\u2018Income T<span class=\"_ _39\"></span>axes\u2019<span class=\"_ _0\"></span>. Deferr<span class=\"_ _1\"></span>ed tax assets ar<span class=\"_ _1\"></span>e rec<span class=\"_ _4\"></span>ognised when it is consider<span class=\"_ _1\"></span>ed </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs19d\">likely that the<span class=\"_ _4\"></span>y will be utilised against future taxable pr<span class=\"_ _1\"></span>ofits or deferr<span class=\"_ _4\"></span>ed </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs19e\">tax<span class=\"_ gsec\"> </span>liabilities.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs19f\">Deferr<span class=\"_ _4\"></span>ed tax is calculated at the tax rat<span class=\"_ _4\"></span>es that are expect<span class=\"_ _4\"></span>ed to apply in the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1a0\">period when the liability is settled or the asset is realised. Def<span class=\"_ _4\"></span>erred tax is </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1a1\">charged or cr<span class=\"_ _4\"></span>edited to the inc<span class=\"_ _4\"></span>ome statement, e<span class=\"_ _1\"></span>xc<span class=\"_ _4\"></span>ept when it relates t<span class=\"_ _4\"></span>o </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1a2\">items char<span class=\"_ _4\"></span>ged or credited dir<span class=\"_ _4\"></span>ectly to equity or t<span class=\"_ _1\"></span>o OCI, in which case the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1a3\">relat<span class=\"_ _4\"></span>ed deferred tax is also dealt with in equity or in OCI.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1a4\">The carr<span class=\"_ _2\"></span>ying amount of deferr<span class=\"_ _4\"></span>ed tax assets is revie<span class=\"_ _1\"></span>wed at each r<span class=\"_ _1\"></span>eporting </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1a5\">date and r<span class=\"_ _4\"></span>educed to the e<span class=\"_ _4\"></span>xtent that it is no longer pr<span class=\"_ _1\"></span>obable that sufficient </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1a6\">taxable pr<span class=\"_ _1\"></span>ofit will be av<span class=\"_ _4\"></span>ailable to allow all or part of the deferr<span class=\"_ _4\"></span>ed tax asset </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1a7\">to be utilised. Unr<span class=\"_ _4\"></span>ecognised deferr<span class=\"_ _4\"></span>ed tax assets are r<span class=\"_ _1\"></span>eassessed at each </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs1a8\">reporting dat<span class=\"_ _4\"></span>e and are r<span class=\"_ _1\"></span>ecognised t<span class=\"_ _4\"></span>o the extent that it has bec<span class=\"_ _4\"></span>ome </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1a9\">probable that futur<span class=\"_ _4\"></span>e taxable profits will allo<span class=\"_ _1\"></span>w the deferr<span class=\"_ _1\"></span>ed tax asset to </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1aa\">be<span class=\"_ gsec\"> </span>rec<span class=\"_ _4\"></span>over<span class=\"_ _4\"></span>ed. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1ab\">Deferr<span class=\"_ _4\"></span>ed tax assets and liabilities are offset when ther<span class=\"_ _1\"></span>e is a legally </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1ac\">enfor<span class=\"_ _4\"></span>ceable right to set off curr<span class=\"_ _4\"></span>ent tax assets against current tax liabilities </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1ad\">and when they r<span class=\"_ _4\"></span>elate to inc<span class=\"_ _4\"></span>ome taxes levied b<span class=\"_ _1\"></span>y the same taxation authority </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs1ae\">and the Group int<span class=\"_ _4\"></span>ends to settle its current tax assets and liabilities on a </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1af\">net<span class=\"_ gsec\"> </span>basis.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs1b0\">Inter<span class=\"_ _1\"></span>est income and e<span class=\"_ _4\"></span>xpense<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs1b1\">All inter<span class=\"_ _4\"></span>est income and expense is r<span class=\"_ _4\"></span>ecognised in the inc<span class=\"_ _1\"></span>ome statement on </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1b2\">an accruals basis<span class=\"_ _4\"></span>, using the effective int<span class=\"_ _1\"></span>erest method.<span class=\"_ _392\"> </span></div><div class=\"t m0 h28 ff2 fs0 fc6 sc0 ls87 ws88 gs1b3\">Employ<span class=\"_ _4\"></span>ee benefit c<span class=\"_ _1\"></span>osts<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1b4\">The Group oper<span class=\"_ _4\"></span>ates a number of defined benefit pension schemes, and </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1b5\">also makes pa<span class=\"_ _4\"></span>yments into defined contribution schemes<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1b6\">The liability in respect of defined benefit schemes is the pr<span class=\"_ _4\"></span>esent value of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1b7\">the defined benefit obligations at the balance sheet dat<span class=\"_ _4\"></span>e, calculated using </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1b8\">the project<span class=\"_ _4\"></span>ed unit credit method, less the fair v<span class=\"_ _4\"></span>alue of the schemes\u2019 assets </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1b9\">where applicable. The Gr<span class=\"_ _4\"></span>oup rec<span class=\"_ _1\"></span>ognises the administration c<span class=\"_ _4\"></span>osts, curr<span class=\"_ _1\"></span>ent </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1ba\">ser<span class=\"_ _2\"></span>vic<span class=\"_ _1\"></span>e cost and int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est on scheme net liabilities in the income stat<span class=\"_ _4\"></span>ement, </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1bb\">and remeasur<span class=\"_ _4\"></span>ements of defined benefit plans in OCI in full in the period in </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1bc\">which they oc<span class=\"_ _4\"></span>cur<span class=\"_ _4\"></span>. Any surplus r<span class=\"_ _4\"></span>esulting from this calculation is limited t<span class=\"_ _4\"></span>o </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1bd\">the present v<span class=\"_ _4\"></span>alue of any economic benefits a<span class=\"_ _4\"></span>vailable in the form of r<span class=\"_ _4\"></span>efunds </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1be\">from the plans or r<span class=\"_ _4\"></span>eductions in future c<span class=\"_ _1\"></span>ontributions to the plans<span class=\"_ _4\"></span>. Where </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs1bf\">there is no legal right t<span class=\"_ _4\"></span>o a refund fr<span class=\"_ _1\"></span>om the plan, the liability is calculated as </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs1c0\">the minimum funding requir<span class=\"_ _4\"></span>ement to the plan that exists at the balanc<span class=\"_ _4\"></span>e </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs1c1\">sheet date.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1c2\">The Group also has long service arr<span class=\"_ _4\"></span>angements in certain ov<span class=\"_ _1\"></span>erseas </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1c3\">countries<span class=\"_ _4\"></span>. These are ac<span class=\"_ _1\"></span>count<span class=\"_ _4\"></span>ed for in acc<span class=\"_ _4\"></span>ordanc<span class=\"_ _1\"></span>e with IAS 19 \u2018Employ<span class=\"_ _1\"></span>ee </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1c4\">Benefits\u2019 and acc<span class=\"_ _4\"></span>ounting follows the same principles as f<span class=\"_ _1\"></span>or a defined </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1c5\">benefit scheme.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1c6\">P<span class=\"_ _1\"></span>ayments t<span class=\"_ _1\"></span>o defined c<span class=\"_ _1\"></span>ontribution schemes are ac<span class=\"_ _4\"></span>counted f<span class=\"_ _4\"></span>or on an </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs1c7\">accruals basis<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs1c8\">Property<span class=\"_ _0\"></span>, plant and equipment<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs1c9\">Property<span class=\"_ _0\"></span>, plant and equipment is stated at c<span class=\"_ _4\"></span>ost, net of accumulated </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs1ca\">depreciation and ac<span class=\"_ _4\"></span>cumulated impairment losses, if an<span class=\"_ _4\"></span>y<span class=\"_ _4\"></span>. F<span class=\"_ _1\"></span>urther details </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1cb\">are set out in not<span class=\"_ _4\"></span>e 16 for impairments rec<span class=\"_ _4\"></span>ognised in the year<span class=\"_ _0\"></span>. Subsequent </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1cc\">expenditur<span class=\"_ _4\"></span>e on property<span class=\"_ _0\"></span>, plant and equipment is capitalised when it </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1cd\">enhances or impr<span class=\"_ _4\"></span>oves the c<span class=\"_ _4\"></span>ondition of the item of property<span class=\"_ _0\"></span>, plant and </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs1ce\">equipment bey<span class=\"_ _1\"></span>ond its original assessed standard of perf<span class=\"_ _4\"></span>ormance. </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs1cf\">Maint<span class=\"_ _1\"></span>enance e<span class=\"_ _4\"></span>xpenditure is expensed as incurr<span class=\"_ _4\"></span>ed.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws88 gs1d1\">Depreciation<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1d2\">Depreciation is pr<span class=\"_ _4\"></span>ovided to writ<span class=\"_ _4\"></span>e off the cost less the estimated r<span class=\"_ _4\"></span>esidual </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1d3\">value of pr<span class=\"_ _4\"></span>operty<span class=\"_ _4\"></span>, plant and equipment using the straight<span class=\"_ _1\"></span>-line method by </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1d4\">ref<span class=\"_ _4\"></span>erence t<span class=\"_ _4\"></span>o their estimated useful lives as f<span class=\"_ _1\"></span>ollows:<span class=\"_ _392\"> </span></div><div class=\"gs1d5\"><table class=\"s w1c2 h96\" id=\"_652a3176-e5e3-426f-93d4-eb6ed6318cfb\"><tr><td class=\"c n x2f0 y301a w1c3 h8a\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Buildings<span class=\"_ _392\"> </span></div></td><td class=\"c n x54f y301a w1c4 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">50 yea<span class=\"_ _2\"></span>rs<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w1c5 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Plant<span class=\"_ _1\"></span> and equipmen<span class=\"_ _1\"></span>t<span class=\"_ _392\"> </span></div></td><td class=\"c n x550 y2ff0 w1c6 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">3 to 12 yea<span class=\"_ _2\"></span>rs<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w1c7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">Mot<span class=\"_ _1\"></span>or vehic<span class=\"_ _1\"></span>les<span class=\"_ _392\"> </span></div></td><td class=\"c n x551 y2fe1 w1c8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">4 years<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w1c9 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lscf wsd2\">Compute<span class=\"_ _1\"></span>rs<span class=\"_ _392\"> </span></div></td><td class=\"c n x552 y2fe2 w1ca h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">3 year<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1d6\">Depreciation is not pr<span class=\"_ _4\"></span>ovided for on fr<span class=\"_ _4\"></span>eehold land.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs1d7\">An item of pr<span class=\"_ _4\"></span>operty<span class=\"_ _4\"></span>, plant and equipment is derec<span class=\"_ _1\"></span>ognised upon disposal </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1d8\">(ie at the date the r<span class=\"_ _4\"></span>ecipient obtains contr<span class=\"_ _1\"></span>ol) or when no future ec<span class=\"_ _4\"></span>onomic </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1d9\">benefits are e<span class=\"_ _4\"></span>xpected from its use or disposal. An<span class=\"_ _4\"></span>y gain or loss arising on </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1da\">derec<span class=\"_ _4\"></span>ognition of the asset (calculated as the differ<span class=\"_ _4\"></span>ence between the net </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs1db\">disposal proc<span class=\"_ _4\"></span>eeds and the carr<span class=\"_ _2\"></span>ying amount of the asset) is included in the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1dc\">income stat<span class=\"_ _4\"></span>ement when the asset is derec<span class=\"_ _1\"></span>ognised.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1dd\">The residual v<span class=\"_ _4\"></span>alues, useful lives and methods of depr<span class=\"_ _4\"></span>eciation of property<span class=\"_ _0\"></span>, </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1de\">plant and equipment are r<span class=\"_ _4\"></span>eviewed at each financial y<span class=\"_ _1\"></span>ear end and adjusted </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1df\">where appr<span class=\"_ _4\"></span>opriate.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws88 gs1e0\">Leases </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1e1\">The Group assesses at c<span class=\"_ _4\"></span>ontract inc<span class=\"_ _1\"></span>eption whether a contr<span class=\"_ _4\"></span>act is, or </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1e2\">contains<span class=\"_ _4\"></span>, a lease. That is, if the contr<span class=\"_ _4\"></span>act con<span class=\"_ _1\"></span>ve<span class=\"_ _1\"></span>ys the right t<span class=\"_ _1\"></span>o contr<span class=\"_ _4\"></span>ol the use </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1e3\">of an identified asset for a period of time in e<span class=\"_ _1\"></span>x<span class=\"_ _1\"></span>change for c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ation.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs1e4\">The Group applies a single r<span class=\"_ _4\"></span>ecognition and measur<span class=\"_ _1\"></span>ement approach f<span class=\"_ _4\"></span>or all </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1e5\">leases, e<span class=\"_ _4\"></span>xcept f<span class=\"_ _4\"></span>or short-term leases and leases of lo<span class=\"_ _1\"></span>w-v<span class=\"_ _1\"></span>alue assets (less </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1e6\">than \u00a33,000). The Group r<span class=\"_ _4\"></span>ecognises lease liabilities t<span class=\"_ _1\"></span>o make pa<span class=\"_ _1\"></span>yments and </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1e7\">right-of<span class=\"_ _4\"></span>-use assets representing the right t<span class=\"_ _4\"></span>o use the underlying assets.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs1e8\">Right-of-use assets<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1e9\">The Group r<span class=\"_ _4\"></span>ecognises right<span class=\"_ _1\"></span>-of-use assets at the c<span class=\"_ _4\"></span>ommencement date </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1ea\">of the lease (ie the date the underlying asset is a<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ailable for use). Right<span class=\"_ _1\"></span>-of-<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs1eb\">use assets are measur<span class=\"_ _4\"></span>ed at cost, less any ac<span class=\"_ _4\"></span>cumulated depr<span class=\"_ _1\"></span>eciation and </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs1ec\">impairment losses, and adjust<span class=\"_ _4\"></span>ed for any r<span class=\"_ _1\"></span>emeasurement of lease liabilities<span class=\"_ _4\"></span>. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1ed\">The cost of right<span class=\"_ _4\"></span>-of-use assets includes the amount of lease liabilities </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs1ee\">rec<span class=\"_ _4\"></span>ognised, initial direct c<span class=\"_ _1\"></span>osts incurred, and lease pa<span class=\"_ _4\"></span>yments made at or </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1ef\">befor<span class=\"_ _4\"></span>e the commencement dat<span class=\"_ _4\"></span>e less any lease incentiv<span class=\"_ _1\"></span>es r<span class=\"_ _1\"></span>eceiv<span class=\"_ _1\"></span>ed. Right<span class=\"_ _1\"></span>-<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1f0\">of-use assets ar<span class=\"_ _4\"></span>e depreciated on a str<span class=\"_ _4\"></span>aight-line basis ov<span class=\"_ _1\"></span>er the short<span class=\"_ _1\"></span>er of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1f1\">the lease term and estimat<span class=\"_ _4\"></span>ed useful lives as follow<span class=\"_ _1\"></span>s:<span class=\"_ _392\"> </span></div><div class=\"gs1f2\"><table class=\"s w1cb h97\" id=\"_fd846303-930b-444a-b7d6-9aed90f8b351\"><tr><td class=\"c n x2f0 y309e w1cc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscf wsd2\">Land and<span class=\"_ _1\"></span> buildings<span class=\"_ _392\"> </span></div></td><td class=\"c n x553 y309e w1c6 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">3 to 15 year<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y309f w1c5 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Plant<span class=\"_ _1\"></span> and equipmen<span class=\"_ _1\"></span>t<span class=\"_ _392\"> </span></div></td><td class=\"c n x554 y309f w1cd h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">2 to 8 year<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w1c7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">Mot<span class=\"_ _1\"></span>or vehic<span class=\"_ _1\"></span>les<span class=\"_ _392\"> </span></div></td><td class=\"c n x555 y2fe2 w1ce h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">3 to 5 years<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1f3\">Right-of<span class=\"_ _4\"></span>-use assets are test<span class=\"_ _4\"></span>ed for impairment in acc<span class=\"_ _4\"></span>ordanc<span class=\"_ _1\"></span>e with IAS 36 </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1f4\">\u2018Impairment of Assets\u2019<span class=\"_ _0\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs1f5\">Lease liabilities<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs1f6\">At the c<span class=\"_ _4\"></span>ommencement dat<span class=\"_ _1\"></span>e of the lease, the Group r<span class=\"_ _4\"></span>ecognises lease </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1f7\">liabilities measured at the pr<span class=\"_ _4\"></span>esent value of lease payments t<span class=\"_ _4\"></span>o be made over </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1f8\">the lease term. The lease pa<span class=\"_ _1\"></span>yments include fix<span class=\"_ _1\"></span>ed payments less an<span class=\"_ _1\"></span>y lease </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1f9\">incentiv<span class=\"_ _4\"></span>es receiv<span class=\"_ _4\"></span>able, variable lease pa<span class=\"_ _1\"></span>yments that depend on an index or </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1fa\">a rat<span class=\"_ _4\"></span>e, and amounts expected t<span class=\"_ _4\"></span>o be paid under residual v<span class=\"_ _1\"></span>alue guarant<span class=\"_ _1\"></span>ees<span class=\"_ _1\"></span>. </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs1fb\">The lease payments also include the e<span class=\"_ _1\"></span>x<span class=\"_ _1\"></span>ercise pric<span class=\"_ _4\"></span>e of a purchase option </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs1fc\">reasonably c<span class=\"_ _4\"></span>ertain to be ex<span class=\"_ _4\"></span>ercised b<span class=\"_ _1\"></span>y the Group and pa<span class=\"_ _1\"></span>yments of penalties </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1fd\">for t<span class=\"_ _1\"></span>erminating a lease, if the lease term r<span class=\"_ _4\"></span>eflects the Group e<span class=\"_ _1\"></span>xer<span class=\"_ _4\"></span>cising the </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs1fe\">option to t<span class=\"_ _4\"></span>erminate. V<span class=\"_ _4\"></span>ariable lease payments that do not depend on an </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs1ff\">index or a r<span class=\"_ _4\"></span>ate are r<span class=\"_ _4\"></span>ecognised as an e<span class=\"_ _1\"></span>xpense in the period in which the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs200\">ev<span class=\"_ _1\"></span>ent or condition that trigger<span class=\"_ _4\"></span>s the payment occur<span class=\"_ _4\"></span>s.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs202\">In calculating the present v<span class=\"_ _4\"></span>alue of lease payments, the Gr<span class=\"_ _4\"></span>oup uses </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs203\">the incremental borr<span class=\"_ _4\"></span>owing rat<span class=\"_ _4\"></span>e at the lease commenc<span class=\"_ _1\"></span>ement date, if </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs204\">the inter<span class=\"_ _4\"></span>est rate implicit in the lease is not r<span class=\"_ _4\"></span>eadily determinable. The </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs205\">incremental borr<span class=\"_ _4\"></span>owing rat<span class=\"_ _4\"></span>e applied to each lease is determined b<span class=\"_ _1\"></span>y </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs206\">considering the risk<span class=\"_ _0\"></span>-free rat<span class=\"_ _4\"></span>e of the country where the asset under lease is </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs207\">located, mat<span class=\"_ _4\"></span>ched to the term of the lease and adjust<span class=\"_ _1\"></span>ed for f<span class=\"_ _1\"></span>actor<span class=\"_ _4\"></span>s such as </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs208\">the credit risk pr<span class=\"_ _4\"></span>ofile of the lessee. Incremental borr<span class=\"_ _1\"></span>owing r<span class=\"_ _1\"></span>ates applied t<span class=\"_ _4\"></span>o </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs209\">individual leases range fr<span class=\"_ _4\"></span>om 1.85% to 15.2%.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs20a\">Aft<span class=\"_ _4\"></span>er the commenc<span class=\"_ _1\"></span>ement date, the amount of lease liabilities is incr<span class=\"_ _4\"></span>eased </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs20b\">to r<span class=\"_ _4\"></span>eflect the addition of interest and r<span class=\"_ _4\"></span>educed f<span class=\"_ _1\"></span>or the lease payments </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs20c\">made. In addition, the carr<span class=\"_ _2\"></span>ying amount of lease liabilities is r<span class=\"_ _1\"></span>emeasured </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs20d\">if there is a modification, a change in the lease t<span class=\"_ _4\"></span>erm, a change in lease </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs20e\">payments (eg changes t<span class=\"_ _1\"></span>o futur<span class=\"_ _1\"></span>e payments r<span class=\"_ _1\"></span>esulting fr<span class=\"_ _1\"></span>om a change in an </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs20f\">index or r<span class=\"_ _4\"></span>ate used to det<span class=\"_ _4\"></span>ermine such lease payments) or a change in the </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs210\">assessment of an option to pur<span class=\"_ _4\"></span>chase the underlying asset. The Group\u2019<span class=\"_ _4\"></span>s </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs211\">lease liabilities are included in int<span class=\"_ _4\"></span>erest<span class=\"_ _1\"></span>-bearing loans and borro<span class=\"_ _1\"></span>wings. R<span class=\"_ _4\"></span>efer </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs212\">to not<span class=\"_ _4\"></span>e 26 for details.<span class=\"_ _392\"> </span></div><div class=\"t m0 h28 ff2 fs0 fc6 sc0 ls87 ws88 gs213\">Short-t<span class=\"_ _1\"></span>erm leases <span class=\"_ _1\"></span>and <span class=\"_ _1\"></span>leases of <span class=\"_ _4\"></span>low-value <span class=\"_ _1\"></span>assets<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs214\">The Group applies the short<span class=\"_ _4\"></span>-term lease r<span class=\"_ _1\"></span>ecognition e<span class=\"_ _4\"></span>xemption to its </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs215\">short-t<span class=\"_ _4\"></span>erm leases of plant, machiner<span class=\"_ _2\"></span>y and vehicles (ie those leases that </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs216\">hav<span class=\"_ _1\"></span>e a lease term of 12 months or less fr<span class=\"_ _4\"></span>om the commenc<span class=\"_ _1\"></span>ement date and </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs217\">do not contain a pur<span class=\"_ _4\"></span>chase option). It also applies the lease of low-v<span class=\"_ _1\"></span>alue </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs218\">assets rec<span class=\"_ _4\"></span>ognition ex<span class=\"_ _1\"></span>emption to leases of offic<span class=\"_ _4\"></span>e equipment that are </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs219\">consider<span class=\"_ _4\"></span>ed of low asset value (belo<span class=\"_ _1\"></span>w \u00a33,000). Lease pa<span class=\"_ _1\"></span>yments on short-<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs21a\">term leases and leases of lo<span class=\"_ _1\"></span>w-v<span class=\"_ _1\"></span>alue assets are r<span class=\"_ _4\"></span>ecognised as an e<span class=\"_ _1\"></span>xpense </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs21b\">on a straight<span class=\"_ _4\"></span>-line basis over the lease t<span class=\"_ _1\"></span>erm.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs21c\">Business combinations<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs21d\">Business combinations ar<span class=\"_ _4\"></span>e acc<span class=\"_ _1\"></span>ounted f<span class=\"_ _1\"></span>or using the ac<span class=\"_ _1\"></span>quisition method </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs21e\">as at the acquisition dat<span class=\"_ _4\"></span>e, which is the date on which contr<span class=\"_ _4\"></span>ol is transf<span class=\"_ _1\"></span>erred </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs21f\">to the Gr<span class=\"_ _4\"></span>oup. Contr<span class=\"_ _1\"></span>ol is the power t<span class=\"_ _4\"></span>o govern the financial and oper<span class=\"_ _1\"></span>ating </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs220\">policies of an entity so as to obtain benefits fr<span class=\"_ _4\"></span>om its activities. In assessing </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs221\">contr<span class=\"_ _4\"></span>ol, the Group tak<span class=\"_ _1\"></span>es into c<span class=\"_ _4\"></span>onsideration pot<span class=\"_ _1\"></span>ential voting rights that </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs222\">currently ar<span class=\"_ _4\"></span>e ex<span class=\"_ _1\"></span>ercisable. The c<span class=\"_ _4\"></span>ost of an acquisition is measur<span class=\"_ _1\"></span>ed as the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs223\">aggregat<span class=\"_ _4\"></span>e of the consider<span class=\"_ _1\"></span>ation transf<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed, which is measured at the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs224\">fair v<span class=\"_ _4\"></span>alue at the acquisition date. A<span class=\"_ _1\"></span>cquisition-r<span class=\"_ _4\"></span>elated c<span class=\"_ _1\"></span>osts are e<span class=\"_ _4\"></span>xpensed </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs225\">as incurred and included in administr<span class=\"_ _4\"></span>ative expenses<span class=\"_ _4\"></span>. Identifiable assets </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs226\">acquir<span class=\"_ _4\"></span>ed, and liabilities and contingent liabilities assumed, in a business </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs227\">combination ar<span class=\"_ _4\"></span>e measured initially at their fair v<span class=\"_ _4\"></span>alues at the acquisition </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs228\">date. The e<span class=\"_ _4\"></span>xcess of c<span class=\"_ _4\"></span>ost of an acquisition o<span class=\"_ _1\"></span>ver the f<span class=\"_ _1\"></span>air value of the Gr<span class=\"_ _4\"></span>oup\u2019s </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs229\">share of the identifiable net assets ac<span class=\"_ _4\"></span>quired, including assets identified as </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs22a\">intangibles on acquisition, is r<span class=\"_ _4\"></span>ecor<span class=\"_ _1\"></span>ded as goodwill.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs22b\">The results of subsidiaries which ha<span class=\"_ _4\"></span>ve been disposed are included up t<span class=\"_ _1\"></span>o the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs22c\">effectiv<span class=\"_ _1\"></span>e date of disposal.<span class=\"_ _392\"> </span></div><div class=\"t m0 h28 ff2 fs0 fc6 sc0 ls87 ws88 gs22d\">Goodwill<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs22e\">Goodwill is initially measured at c<span class=\"_ _4\"></span>ost, being the ex<span class=\"_ _1\"></span>cess of the aggr<span class=\"_ _4\"></span>egate of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs22f\">the consider<span class=\"_ _4\"></span>ation transferr<span class=\"_ _4\"></span>ed. Aft<span class=\"_ _1\"></span>er initial rec<span class=\"_ _4\"></span>ognition, goodwill is measured </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs230\">at cost less an<span class=\"_ _4\"></span>y accumulated impairment losses<span class=\"_ _4\"></span>. Goodwill is revie<span class=\"_ _1\"></span>wed </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs231\">for impairment annually and whene<span class=\"_ _1\"></span>ver ther<span class=\"_ _4\"></span>e is an indication that<span class=\"_ gsec\"> </span>the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs232\">goodwill<span class=\"_ gsec\"> </span>may be impair<span class=\"_ _4\"></span>ed in accor<span class=\"_ _4\"></span>dance with IAS 36, an<span class=\"_ _1\"></span>y impairment </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs233\">losses<span class=\"_ gsec\"> </span>are r<span class=\"_ _4\"></span>ecognised immediat<span class=\"_ _1\"></span>ely in the income stat<span class=\"_ _4\"></span>ement. <span class=\"ff7\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs234\">Goodwill arising prior to 1 J<span class=\"_ _1\"></span>anuary 1998 was taken dir<span class=\"_ _1\"></span>ectly to equity in </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs235\">the year in which it ar<span class=\"_ _4\"></span>ose. Such goodwill has not been reinstated on the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs236\">balance sheet. F<span class=\"_ _0\"></span>or the purpose of impairment testing, goodwill ac<span class=\"_ _1\"></span>quired </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs237\">in a business combination is<span class=\"_ _4\"></span>, from the ac<span class=\"_ _1\"></span>quisition date, allocat<span class=\"_ _1\"></span>ed to each </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs238\">of the Group<span class=\"_ _4\"></span>\u2019s cash-gener<span class=\"_ _1\"></span>ating units (CGUs) that ar<span class=\"_ _4\"></span>e expect<span class=\"_ _1\"></span>ed to benefit </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs239\">from the c<span class=\"_ _4\"></span>ombination, irrespective of whether other assets or liabilities of </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs23a\">the acquir<span class=\"_ _4\"></span>ee are assigned t<span class=\"_ _1\"></span>o those units.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs23b\">Where goodwill has been allocat<span class=\"_ _4\"></span>ed to a CGU and part of the oper<span class=\"_ _1\"></span>ation </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs23c\">within that unit is disposed of<span class=\"_ _4\"></span>, the goodwill associated with the disposed </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs23d\">operation is included in the carrying amount of the operation when </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs23e\">determining the gain or loss on disposal. Goodwill disposed in these </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs23f\">circumstanc<span class=\"_ _4\"></span>es is measured based on the r<span class=\"_ _1\"></span>elative v<span class=\"_ _4\"></span>alues of the disposed </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs240\">operation and the portion of the C<span class=\"_ _1\"></span>GU r<span class=\"_ _1\"></span>etained.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs242\">R<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue attributed t<span class=\"_ _1\"></span>o each performanc<span class=\"_ _4\"></span>e obligation is rec<span class=\"_ _1\"></span>ognised based on </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs243\">either the input or the output method. The output method is the Group<span class=\"_ _4\"></span>\u2019s </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs244\">default r<span class=\"_ _4\"></span>evenue r<span class=\"_ _1\"></span>ecognition appr<span class=\"_ _4\"></span>oach. The input method is generally used </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs245\">for longer<span class=\"_ _4\"></span>-term, mor<span class=\"_ _1\"></span>e comple<span class=\"_ _4\"></span>x contr<span class=\"_ _1\"></span>acts. These methods best r<span class=\"_ _1\"></span>eflect the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs246\">transf<span class=\"_ _4\"></span>er of benefits to the customer<span class=\"_ _5\"></span>. </div><div class=\"t m0 h22 ff7 fs0 fc2 sc0 ls0 ws0 gs247\">\u2022 <span class=\"_ _17\"> </span><span class=\"ff1 fc3\">Output method:<span class=\"ff6\"> re<span class=\"_ _4\"></span>venue is rec<span class=\"_ _4\"></span>ognised on the direct measurement of </span></span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs248\">progr<span class=\"_ _4\"></span>ess based on output, such as units of production r<span class=\"_ _1\"></span>elative t<span class=\"_ _1\"></span>o the </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs249\">total number of c<span class=\"_ _4\"></span>ontracted pr<span class=\"_ _4\"></span>oduction units. </div><div class=\"t m0 h22 ff7 fs0 fc2 sc0 ls0 ws0 gs24a\">\u2022 <span class=\"_ _17\"> </span><span class=\"ff1 fc3\">Input method:<span class=\"ff6\"> re<span class=\"_ _4\"></span>venue is rec<span class=\"_ _4\"></span>ognised on the percentage of c<span class=\"_ _4\"></span>ompletion </span></span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs24b\">with ref<span class=\"_ _4\"></span>erence t<span class=\"_ _4\"></span>o cost. The per<span class=\"_ _1\"></span>centage of c<span class=\"_ _4\"></span>ompletion is calculated </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs24c\">based on the costs incurr<span class=\"_ _4\"></span>ed to date as a per<span class=\"_ _4\"></span>centage of the t<span class=\"_ _1\"></span>otal </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs24d\">costs e<span class=\"_ _4\"></span>xpected to satisfy the perf<span class=\"_ _1\"></span>ormanc<span class=\"_ _1\"></span>e obligation. Estimat<span class=\"_ _1\"></span>es </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs24e\">of re<span class=\"_ _4\"></span>venues, c<span class=\"_ _1\"></span>osts or ext<span class=\"_ _4\"></span>ent of progr<span class=\"_ _1\"></span>ess to<span class=\"_ _1\"></span>war<span class=\"_ _1\"></span>ds c<span class=\"_ _1\"></span>ompletion are </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs24f\">re<span class=\"_ _4\"></span>vised if circumstances change. An<span class=\"_ _4\"></span>y resulting incr<span class=\"_ _1\"></span>eases or decreases </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs250\">in estimated r<span class=\"_ _4\"></span>evenues or c<span class=\"_ _1\"></span>osts ar<span class=\"_ _1\"></span>e reflect<span class=\"_ _4\"></span>ed in the perc<span class=\"_ _1\"></span>entage of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs251\">completion calculation in the period in which the cir<span class=\"_ _4\"></span>cumstances that </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs252\">give rise t<span class=\"_ _1\"></span>o the r<span class=\"_ _1\"></span>evision bec<span class=\"_ _1\"></span>ome known.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gs253\">Where <span class=\"_ _1\"></span>the Gr<span class=\"_ _1\"></span>oup bec<span class=\"_ _1\"></span>omes aw<span class=\"_ _1\"></span>are <span class=\"_ _1\"></span>that a loss ma<span class=\"_ _1\"></span>y arise on <span class=\"_ _1\"></span>a c<span class=\"_ _1\"></span>ontract, <span class=\"_ _1\"></span>and </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gs254\">that loss is pr<span class=\"_ _4\"></span>obable, full pro<span class=\"_ _4\"></span>vision is made in the c<span class=\"_ _4\"></span>onsolidated balanc<span class=\"_ _1\"></span>e sheet </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gs255\">based on the estimat<span class=\"_ _4\"></span>ed unavoidable <span class=\"_ _1\"></span>costs <span class=\"_ _1\"></span>of meeting the obligations <span class=\"_ _1\"></span>of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gs256\">the c<span class=\"_ _1\"></span>ontract, <span class=\"_ _1\"></span>where <span class=\"_ _1\"></span>these e<span class=\"_ _1\"></span>xc<span class=\"_ _4\"></span>eed the economic <span class=\"_ _1\"></span>benefits expect<span class=\"_ _4\"></span>ed to be </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gs257\">rec<span class=\"_ _4\"></span>eived. The una<span class=\"_ _1\"></span>voidable c<span class=\"_ _4\"></span>osts under a c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act r<span class=\"_ _1\"></span>eflect the least net <span class=\"_ _1\"></span>cost of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gs258\">exiting <span class=\"_ _1\"></span>from <span class=\"_ _1\"></span>the c<span class=\"_ _1\"></span>ontract, <span class=\"_ _1\"></span>which is the lo<span class=\"_ _1\"></span>wer of <span class=\"_ _1\"></span>the c<span class=\"_ _1\"></span>ost of fulfilling it <span class=\"_ _1\"></span>and any </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gs259\">compensation <span class=\"_ _1\"></span>or penalties arising fr<span class=\"_ _4\"></span>om failur<span class=\"_ _1\"></span>e t<span class=\"_ _1\"></span>o<span class=\"_ gsec\"> </span>fulfil it.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs25a\">Incremental bid/t<span class=\"_ _4\"></span>ender costs and fulfilment c<span class=\"_ _1\"></span>osts are not mat<span class=\"_ _4\"></span>erial to the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs25b\">ov<span class=\"_ _1\"></span>erall c<span class=\"_ _4\"></span>ontract and ar<span class=\"_ _1\"></span>e expensed as incurr<span class=\"_ _4\"></span>ed.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs25c\">Any r<span class=\"_ _4\"></span>evenues r<span class=\"_ _1\"></span>ecognised in e<span class=\"_ _4\"></span>xc<span class=\"_ _1\"></span>ess of billings are r<span class=\"_ _4\"></span>ecognised as c<span class=\"_ _1\"></span>ontract </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs25d\">assets within trade and other r<span class=\"_ _4\"></span>eceiv<span class=\"_ _1\"></span>ables. An<span class=\"_ _1\"></span>y payments r<span class=\"_ _4\"></span>eceived in e<span class=\"_ _4\"></span>xc<span class=\"_ _1\"></span>ess </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs25e\">of re<span class=\"_ _4\"></span>venue rec<span class=\"_ _4\"></span>ognised are r<span class=\"_ _1\"></span>ecognised as c<span class=\"_ _4\"></span>ontract liabilities within tr<span class=\"_ _1\"></span>ade and </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs25f\">other pay<span class=\"_ _4\"></span>ables.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs260\">Re<span class=\"_ _1\"></span>venue fr<span class=\"_ _4\"></span>om the sale of goods and services<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs261\">The Group<span class=\"_ _4\"></span>\u2019s r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue rec<span class=\"_ _4\"></span>ognised from the sale of goods and services </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs262\">primarily relat<span class=\"_ _4\"></span>es to certain parts of the North America business<span class=\"_ _4\"></span>. These </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs263\">contr<span class=\"_ _4\"></span>acts typically have a single perf<span class=\"_ _1\"></span>ormance obligation, or a series of </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs264\">distinct performanc<span class=\"_ _4\"></span>e obligations that are substantially the same. There </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs265\">are<span class=\"_ gsec\"> </span>typically tw<span class=\"_ _1\"></span>o types of c<span class=\"_ _1\"></span>ontract:<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff7 fs0 fc2 sc0 ls0 ws0 gs266\">\u2022 <span class=\"_ _17\"> </span><span class=\"ff1 fc3\">Delivery of goods:<span class=\"ff6\"> r<span class=\"_ _4\"></span>evenue f<span class=\"_ _1\"></span>or such contr<span class=\"_ _4\"></span>acts is rec<span class=\"_ _1\"></span>ognised at a point </span></span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs267\">in time, on delivery of the goods to the cust<span class=\"_ _1\"></span>omer<span class=\"_ _0\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h28 ff7 fs0 fc2 sc0 ls0 ws0 gs268\">\u2022 <span class=\"_ _17\"> </span><span class=\"ff2 fc3\">Delivery of goods with ins<span class=\"_ _1\"></span>tallation and/<span class=\"_ _4\"></span>or post-deliv<span class=\"_ _4\"></span>ery services:<span class=\"ff7\"> </span></span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs269\">re<span class=\"_ _4\"></span>venue for these c<span class=\"_ _1\"></span>ontracts is r<span class=\"_ _4\"></span>ecognised at a point in time b<span class=\"_ _1\"></span>y ref<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ence </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs26a\">to the dat<span class=\"_ _4\"></span>e on which the goods are installed and/<span class=\"_ _4\"></span>or ac<span class=\"_ _1\"></span>cept<span class=\"_ _1\"></span>ed by the </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs26b\">customer<span class=\"_ _5\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws88 gs26c\">T<span class=\"_ _0\"></span>axes<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff4a fs0 fc6 sc0 ls87 ws89 gs26d\">Current inc<span class=\"_ _4\"></span>ome tax<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs26e\">Current inc<span class=\"_ _4\"></span>ome tax assets and liabilities are measur<span class=\"_ _1\"></span>ed at the amount </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs26f\">expect<span class=\"_ _4\"></span>ed to be rec<span class=\"_ _4\"></span>over<span class=\"_ _1\"></span>ed fr<span class=\"_ _1\"></span>om or paid to the tax<span class=\"_ _1\"></span>ation authorities. The tax </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs270\">rat<span class=\"_ _4\"></span>es and tax laws used to c<span class=\"_ _4\"></span>ompute the amount are those that ar<span class=\"_ _4\"></span>e enacted </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs271\">or substantively enact<span class=\"_ _1\"></span>ed at the r<span class=\"_ _1\"></span>eporting date in the c<span class=\"_ _4\"></span>ountries where the </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs272\">Group oper<span class=\"_ _4\"></span>ates and gener<span class=\"_ _1\"></span>ates taxable inc<span class=\"_ _4\"></span>ome. Current inc<span class=\"_ _1\"></span>ome tax r<span class=\"_ _1\"></span>elating </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs273\">to it<span class=\"_ _4\"></span>ems recognised dir<span class=\"_ _4\"></span>ectly in equity is rec<span class=\"_ _1\"></span>ognised in equity and not in the </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs274\">consolidat<span class=\"_ _4\"></span>ed income statement.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs275\">The Group pr<span class=\"_ _4\"></span>ovides for futur<span class=\"_ _4\"></span>e liabilities in respect of unc<span class=\"_ _1\"></span>ertain tax </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs276\">positions where additional tax ma<span class=\"_ _4\"></span>y become pay<span class=\"_ _4\"></span>able in future periods. Such </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs277\">pro<span class=\"_ _4\"></span>visions are based on management\u2019<span class=\"_ _4\"></span>s best judgement of the probability </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs278\">of the outc<span class=\"_ _4\"></span>ome in reaching agr<span class=\"_ _1\"></span>eement with the rele<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ant tax authorities. F<span class=\"_ _0\"></span>or </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs279\">further information r<span class=\"_ _4\"></span>efer to not<span class=\"_ _1\"></span>e 12. </div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs27b\">Assets held for sale<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs27c\">Assets are classified as held f<span class=\"_ _4\"></span>or sale if their carr<span class=\"_ _2\"></span>ying amount will be </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs27d\">rec<span class=\"_ _4\"></span>over<span class=\"_ _4\"></span>ed by sale rather than b<span class=\"_ _1\"></span>y c<span class=\"_ _1\"></span>ontinuing use in the business. Assets </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs27e\">held for sale ar<span class=\"_ _4\"></span>e measured at the lower of their carrying amount and fair </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs27f\">value less c<span class=\"_ _4\"></span>osts to sell, with r<span class=\"_ _1\"></span>efer<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>e to c<span class=\"_ _4\"></span>omparable mark<span class=\"_ _1\"></span>et transactions<span class=\"_ _1\"></span>. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs280\">Assets that are classified as held f<span class=\"_ _4\"></span>or sale are not depreciat<span class=\"_ _4\"></span>ed.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs281\">Financial instruments<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs282\">Financial assets and financial liabilities are r<span class=\"_ _4\"></span>ecognised in the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs283\">balance sheet when the Gr<span class=\"_ _4\"></span>oup becomes a party t<span class=\"_ _1\"></span>o the contr<span class=\"_ _4\"></span>actual </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs284\">pro<span class=\"_ _4\"></span>visions of the instrument. The principal financial assets and liabilities </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs285\">of<span class=\"_ gsec\"> </span>the Group ar<span class=\"_ _4\"></span>e as follows:<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff4a fs0 fc6 sc0 ls87 ws89 gs286\">(a) T<span class=\"_ _5\"></span>rade r<span class=\"_ _1\"></span>eceiv<span class=\"_ _1\"></span>ables and trade pa<span class=\"_ _1\"></span>yables<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs287\">T<span class=\"_ _5\"></span>rade r<span class=\"_ _1\"></span>eceiv<span class=\"_ _4\"></span>ables are initially r<span class=\"_ _1\"></span>ecor<span class=\"_ _4\"></span>ded at fair value and subsequently </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs288\">measured at c<span class=\"_ _4\"></span>ost and reduc<span class=\"_ _1\"></span>ed by allo<span class=\"_ _1\"></span>wanc<span class=\"_ _1\"></span>es for estimat<span class=\"_ _1\"></span>ed irr<span class=\"_ _1\"></span>eco<span class=\"_ _1\"></span>ver<span class=\"_ _4\"></span>able </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs289\">amounts.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs28a\">T<span class=\"_ _5\"></span>rade r<span class=\"_ _1\"></span>eceiv<span class=\"_ _4\"></span>ables and contr<span class=\"_ _1\"></span>act assets are stat<span class=\"_ _4\"></span>ed net of expected cr<span class=\"_ _4\"></span>edit </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs28b\">losses (E<span class=\"_ _1\"></span>CLs). At each r<span class=\"_ _4\"></span>eporting date, the Gr<span class=\"_ _1\"></span>oup ev<span class=\"_ _1\"></span>aluates the estimat<span class=\"_ _4\"></span>ed </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs28c\">rec<span class=\"_ _4\"></span>over<span class=\"_ _4\"></span>ability of trade r<span class=\"_ _1\"></span>eceiv<span class=\"_ _4\"></span>ables and contr<span class=\"_ _1\"></span>act assets and rec<span class=\"_ _4\"></span>ords </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs28d\">allowanc<span class=\"_ _4\"></span>es for E<span class=\"_ _1\"></span>CLs based on experienc<span class=\"_ _4\"></span>e. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs28e\">The Group applies the simplified appr<span class=\"_ _4\"></span>oach to measur<span class=\"_ _1\"></span>ement of E<span class=\"_ _1\"></span>CLs in </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs28f\">respect of tr<span class=\"_ _4\"></span>ade rec<span class=\"_ _1\"></span>eivables<span class=\"_ _4\"></span>, which requir<span class=\"_ _1\"></span>es expect<span class=\"_ _1\"></span>ed lifetime losses t<span class=\"_ _4\"></span>o </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs290\">be rec<span class=\"_ _4\"></span>ognised from initial r<span class=\"_ _1\"></span>ecognition of the r<span class=\"_ _4\"></span>eceiv<span class=\"_ _1\"></span>able. Immediately aft<span class=\"_ _4\"></span>er </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs291\">an individual trade r<span class=\"_ _4\"></span>eceiv<span class=\"_ _1\"></span>able or contr<span class=\"_ _4\"></span>act asset is assessed to be unlik<span class=\"_ _1\"></span>ely </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs292\">to be r<span class=\"_ _4\"></span>ecov<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ed, an impairment is rec<span class=\"_ _4\"></span>ognised as the differenc<span class=\"_ _4\"></span>e between </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs293\">the carr<span class=\"_ _2\"></span>ying amount of the r<span class=\"_ _1\"></span>eceiv<span class=\"_ _4\"></span>able and the present v<span class=\"_ _1\"></span>alue of estimated </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs294\">future cash flo<span class=\"_ _1\"></span>ws<span class=\"_ _1\"></span>. Customer specific f<span class=\"_ _1\"></span>actor<span class=\"_ _4\"></span>s are c<span class=\"_ _1\"></span>onsidered when </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs295\">identifying impairments, which can include the geogr<span class=\"_ _4\"></span>aphic location and </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs296\">credit r<span class=\"_ _4\"></span>ating of a customer<span class=\"_ _0\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs297\">Where ther<span class=\"_ _4\"></span>e are no specific c<span class=\"_ _1\"></span>oncerns o<span class=\"_ _4\"></span>ver rec<span class=\"_ _4\"></span>overy<span class=\"_ _4\"></span>, other than the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs298\">increasing <span class=\"_ _1\"></span>age of a tr<span class=\"_ _1\"></span>ade rec<span class=\"_ _4\"></span>eivable or c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act asset balanc<span class=\"_ _1\"></span>e past payment </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs299\">terms<span class=\"_ _4\"></span>, the Group uses a pro<span class=\"_ _4\"></span>vision matrix, where pr<span class=\"_ _1\"></span>ovision r<span class=\"_ _1\"></span>ates ar<span class=\"_ _4\"></span>e based </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs29a\">on day<span class=\"_ _1\"></span>s past due. The pro<span class=\"_ _1\"></span>vision matrix used r<span class=\"_ _1\"></span>eflects estimates based on </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs29b\">past experienc<span class=\"_ _4\"></span>e, current ec<span class=\"_ _1\"></span>onomic fact<span class=\"_ _1\"></span>ors and c<span class=\"_ _4\"></span>onsideration of forwar<span class=\"_ _1\"></span>d-<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs29c\">looking estimates of ec<span class=\"_ _4\"></span>onomic conditions. Gener<span class=\"_ _4\"></span>ally<span class=\"_ _4\"></span>, trade r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eivables </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs29d\">are writt<span class=\"_ _4\"></span>en-off completely if past due f<span class=\"_ _4\"></span>or more than 180 day<span class=\"_ _1\"></span>s. Def<span class=\"_ _1\"></span>ault is </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs29e\">defined as the point where ther<span class=\"_ _4\"></span>e is no further legal address av<span class=\"_ _4\"></span>ailable for the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs29f\">Group t<span class=\"_ _4\"></span>o rec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>er the rec<span class=\"_ _4\"></span>eivable amount.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2a0\">The information about the E<span class=\"_ _4\"></span>CLs on the Group<span class=\"_ _1\"></span>\u2019s tr<span class=\"_ _4\"></span>ade rec<span class=\"_ _1\"></span>eivables and </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2a1\">contr<span class=\"_ _4\"></span>act assets is disclosed in note 20.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs2a2\">T<span class=\"_ _5\"></span>rade pay<span class=\"_ _4\"></span>ables that are not inter<span class=\"_ _4\"></span>est bearing are initially r<span class=\"_ _1\"></span>ecognised at f<span class=\"_ _4\"></span>air </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2a3\">value and carried at amortised c<span class=\"_ _4\"></span>ost.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff4a fs0 fc6 sc0 ls87 ws89 gs2a4\">(b) Cash and cash equiv<span class=\"_ _1\"></span>alents<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2a5\">Cash and cash equivalents in the balanc<span class=\"_ _4\"></span>e sheet comprise cash at bank </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2a6\">and on hand and short-t<span class=\"_ _4\"></span>erm deposits with a maturity of three months </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2a7\">or less. F<span class=\"_ _0\"></span>or the purpose of the consolidat<span class=\"_ _1\"></span>ed statement of cash flo<span class=\"_ _1\"></span>ws, </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2a8\">cash and cash equivalents c<span class=\"_ _4\"></span>onsist of cash and short-t<span class=\"_ _1\"></span>erm deposits, as </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2a9\">defined abov<span class=\"_ _1\"></span>e, net of outstanding bank ov<span class=\"_ _1\"></span>erdr<span class=\"_ _4\"></span>afts as they are c<span class=\"_ _4\"></span>onsidered </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2aa\">an integr<span class=\"_ _4\"></span>al part of the Group\u2019<span class=\"_ _4\"></span>s cash management. Bank over<span class=\"_ _4\"></span>drafts ar<span class=\"_ _1\"></span>e </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2ab\">included within financial liabilities in current liabilities in the balanc<span class=\"_ _4\"></span>e sheet.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff4b fs0 fc6 sc0 ls87 ws88 gs2ac\">(c) <span class=\"_ _1\"></span>Bank and <span class=\"_ _4\"></span>other borro<span class=\"_ _1\"></span>wings<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2ad\">Inter<span class=\"_ _4\"></span>est-bearing bank and other borr<span class=\"_ _1\"></span>owings ar<span class=\"_ _1\"></span>e rec<span class=\"_ _4\"></span>orded at the f<span class=\"_ _1\"></span>air value </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2ae\">of the proc<span class=\"_ _4\"></span>eeds rec<span class=\"_ _1\"></span>eived, net of dir<span class=\"_ _4\"></span>ect issue costs. Subsequent t<span class=\"_ _4\"></span>o initial </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2af\">rec<span class=\"_ _4\"></span>ognition, borrowings ar<span class=\"_ _4\"></span>e stated at amortised c<span class=\"_ _1\"></span>ost, where applicable.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2b0\">Bank or other borro<span class=\"_ _1\"></span>wings ar<span class=\"_ _1\"></span>e derec<span class=\"_ _4\"></span>ognised when the obligation under the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2b1\">liability is discharged, canc<span class=\"_ _4\"></span>elled or expir<span class=\"_ _1\"></span>es. When an e<span class=\"_ _1\"></span>xisting financial liability </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2b2\">is replac<span class=\"_ _4\"></span>ed by another from the same lender on substantially diff<span class=\"_ _4\"></span>erent </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2b3\">terms<span class=\"_ _4\"></span>, or the terms of an existing liability ar<span class=\"_ _4\"></span>e substantially modified, such </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2b4\">an ex<span class=\"_ _4\"></span>change or modification is treated as the der<span class=\"_ _4\"></span>ecognition of the original </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2b5\">liability and the rec<span class=\"_ _4\"></span>ognition of a new liability<span class=\"_ _4\"></span>. The differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>e in the respectiv<span class=\"_ _1\"></span>e </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs2b6\">carr<span class=\"_ _2\"></span>ying amounts is r<span class=\"_ _1\"></span>ecognised in the c<span class=\"_ _4\"></span>onsolidated income stat<span class=\"_ _4\"></span>ement.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs2b8\">Other intangible assets<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2b9\">Intangible assets, other than goodwill, include pur<span class=\"_ _4\"></span>chased licenc<span class=\"_ _1\"></span>es, softw<span class=\"_ _1\"></span>are </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2ba\">(including internally gener<span class=\"_ _4\"></span>ated softwar<span class=\"_ _1\"></span>e), customer r<span class=\"_ _4\"></span>elationships, cust<span class=\"_ _1\"></span>omer </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2bb\">contr<span class=\"_ _4\"></span>acts and trade names<span class=\"_ _1\"></span>. Intangible assets are capitalised at c<span class=\"_ _4\"></span>ost and </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2bc\">amortised on a straight<span class=\"_ _4\"></span>-line basis over their useful ec<span class=\"_ _4\"></span>onomic lives from the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2bd\">date that the<span class=\"_ _1\"></span>y ar<span class=\"_ _1\"></span>e av<span class=\"_ _1\"></span>ailable for use and ar<span class=\"_ _4\"></span>e stated at cost less ac<span class=\"_ _4\"></span>cumulated </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2be\">amortisation and impairment losses. The estimat<span class=\"_ _4\"></span>ed useful economic lives </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2bf\">are as f<span class=\"_ _4\"></span>ollows:<span class=\"_ _392\"> </span></div><div class=\"gs2c0\"><table class=\"s w1cf h98\" id=\"_d6e5194b-70d5-4006-a0d6-a1b7e89e787c\"><tr><td class=\"c n x2f0 y3018 w1d0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">Lice<span class=\"_ _2\"></span>nces<span class=\"_ _392\"> </span></div></td><td class=\"c n x556 y3018 w1d1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">1 to 4 year<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w1d2 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">Sof<span class=\"_ _18\"></span>t<span class=\"_ _2\"></span>wa<span class=\"_ _2\"></span>re<span class=\"_ _392\"> </span></div></td><td class=\"c n x556 y3019 w1d1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">3 to 7 year<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w1d3 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls4a ws4c\">Patent<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x557 y301a w1d4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">2 t<span class=\"_ _2\"></span>o 7 year<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w1d5 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Customer<span class=\"_ _1\"></span> rela<span class=\"_ _1\"></span>tionships<span class=\"_ _392\"> </span></div></td><td class=\"c n x558 y2ff0 w1d6 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">5 to 7 year<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w1d7 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Customer<span class=\"_ _1\"></span> con<span class=\"_ _1\"></span>tract<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x559 y2fe1 w1d6 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">1 to 2 year<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w1d8 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls6e ws6e\">T<span class=\"_ _4\"></span>rade names<span class=\"_ _392\"> </span></div></td><td class=\"c n x55a y2fe2 w1d9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">5 t<span class=\"_ _2\"></span>o 7 year<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h28 ff2 fs0 fc6 sc0 ls87 ws88 gs2c1\">Software-as-a-service <span class=\"_ _4\"></span>arrangements (SaaS)<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2c2\">The Group<span class=\"_ _4\"></span>\u2019s curr<span class=\"_ _1\"></span>ent SaaS arrangements ar<span class=\"_ _4\"></span>e arrangements in which the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2c3\">Group does not c<span class=\"_ _4\"></span>ontrol the underlying softwar<span class=\"_ _4\"></span>e used in the arrangement. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2c4\">Softwar<span class=\"_ _4\"></span>e development c<span class=\"_ _4\"></span>osts incurred to c<span class=\"_ _4\"></span>onfigure or cust<span class=\"_ _1\"></span>omise </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2c5\">application softwar<span class=\"_ _1\"></span>e pr<span class=\"_ _1\"></span>ovided under a cloud c<span class=\"_ _1\"></span>omputing arr<span class=\"_ _1\"></span>angement and </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2c6\">associated f<span class=\"_ _1\"></span>ees ar<span class=\"_ _1\"></span>e rec<span class=\"_ _4\"></span>ognised as operating expenses as and when the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2c7\">ser<span class=\"_ _2\"></span>vic<span class=\"_ _1\"></span>es are r<span class=\"_ _4\"></span>eceived wher<span class=\"_ _4\"></span>e the costs r<span class=\"_ _1\"></span>epresent a distinct service pr<span class=\"_ _4\"></span>ovided </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs2c8\">to the Gr<span class=\"_ _4\"></span>oup. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2c9\">When such costs incurr<span class=\"_ _4\"></span>ed do not provide a distinct service, the c<span class=\"_ _4\"></span>osts </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2ca\">are r<span class=\"_ _4\"></span>ecognised as e<span class=\"_ _1\"></span>xpenses ov<span class=\"_ _1\"></span>er the duration of the SaaS c<span class=\"_ _4\"></span>ontract. The </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2cb\">Group capitalises other softw<span class=\"_ _1\"></span>ar<span class=\"_ _1\"></span>e costs when the r<span class=\"_ _4\"></span>equirements of IAS 38 </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2cc\">\u2018Intangible Assets\u2019 are satisfied, including c<span class=\"_ _4\"></span>onfiguration and cust<span class=\"_ _1\"></span>omisation </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2cd\">costs which ar<span class=\"_ _4\"></span>e distinct and within the contr<span class=\"_ _1\"></span>ol of the Group<span class=\"_ _1\"></span>. Such softwar<span class=\"_ _4\"></span>e </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs2ce\">costs ar<span class=\"_ _4\"></span>e capitalised and carried at cost less any ac<span class=\"_ _4\"></span>cumulated amortisation </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2cf\">and impairment, and amortised on a straight<span class=\"_ _4\"></span>-line basis over the period </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2d0\">which the dev<span class=\"_ _1\"></span>eloped softwar<span class=\"_ _1\"></span>e is expect<span class=\"_ _4\"></span>ed to be used. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2d1\">Amortisation commenc<span class=\"_ _4\"></span>es when the development is c<span class=\"_ _4\"></span>omplete and the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2d2\">asset is av<span class=\"_ _4\"></span>ailable for use and is included in the operating c<span class=\"_ _4\"></span>osts item of the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2d3\">consolidat<span class=\"_ _4\"></span>ed income statement. The amortisation is r<span class=\"_ _4\"></span>eviewed at least at </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs2d4\">the end of each reporting period and an<span class=\"_ _4\"></span>y changes are treat<span class=\"_ _4\"></span>ed as changes </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs2d5\">in acc<span class=\"_ _4\"></span>ounting estimates.<span class=\"_ _392\"> </span></div><div class=\"t m0 h28 ff2 fs0 fc6 sc0 ls87 ws88 gs2d6\">Impairment of <span class=\"_ _4\"></span>assets ex<span class=\"_ _1\"></span>cluding <span class=\"_ _1\"></span>goodwill<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2d7\">The carr<span class=\"_ _2\"></span>ying v<span class=\"_ _1\"></span>alues of property<span class=\"_ _0\"></span>, plant and equipment, right-of<span class=\"_ _1\"></span>-use </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2d8\">assets<span class=\"_ gsec\"> </span>and other intangibles are r<span class=\"_ _4\"></span>eviewed f<span class=\"_ _1\"></span>or impairment when ev<span class=\"_ _1\"></span>ents </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2d9\">or<span class=\"_ gsec\"> </span>changes in circumstanc<span class=\"_ _4\"></span>es indicate the carrying value may be impair<span class=\"_ _4\"></span>ed. <span class=\"ff7\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2da\">If any such indication e<span class=\"_ _1\"></span>xists, the r<span class=\"_ _4\"></span>ecov<span class=\"_ _4\"></span>erable amount, being the low<span class=\"_ _1\"></span>er </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2db\">of their carr<span class=\"_ _2\"></span>ying amount and fair v<span class=\"_ _4\"></span>alue less costs to sell, of the asset is </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs2dc\">estimated in or<span class=\"_ _4\"></span>der to determine the e<span class=\"_ _4\"></span>xtent of impairment loss.<span class=\"_ _392\"> </span></div><div class=\"t m0 h28 ff2 fs0 fc6 sc0 ls87 ws88 gs2dd\">Capital w<span class=\"_ _1\"></span>ork in <span class=\"_ _1\"></span>progr<span class=\"_ _1\"></span>ess<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2de\">Capital work in pr<span class=\"_ _1\"></span>ogr<span class=\"_ _1\"></span>ess repr<span class=\"_ _4\"></span>esents expenditure on pr<span class=\"_ _4\"></span>operty<span class=\"_ _4\"></span>, plant and </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs2df\">equipment in the cour<span class=\"_ _4\"></span>se of construction. T<span class=\"_ _5\"></span>ransfer<span class=\"_ _4\"></span>s are made to other </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2e0\">property<span class=\"_ _0\"></span>, plant and equipment categories when the assets ar<span class=\"_ _4\"></span>e available </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2e1\">for<span class=\"_ gsec\"> </span>use.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws88 gs2e2\">Inv<span class=\"_ _1\"></span>entories<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2e3\">Inv<span class=\"_ _1\"></span>entories ar<span class=\"_ _4\"></span>e measured at the low<span class=\"_ _1\"></span>er of cost and estimat<span class=\"_ _4\"></span>ed net realisable </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2e4\">value with allo<span class=\"_ _1\"></span>wanc<span class=\"_ _4\"></span>e made for obsolete or slow-mo<span class=\"_ _4\"></span>ving items.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2e5\">Cost c<span class=\"_ _4\"></span>omprises direct materials and, wher<span class=\"_ _4\"></span>e applicable, direct labour c<span class=\"_ _1\"></span>osts </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2e6\">and those ov<span class=\"_ _1\"></span>erheads that hav<span class=\"_ _1\"></span>e been incurred in bringing the in<span class=\"_ _4\"></span>ventories t<span class=\"_ _1\"></span>o </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs2e7\">their present location and c<span class=\"_ _4\"></span>ondition.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls63 wsf gs2e8\">Writ<span class=\"_ _4\"></span>e-downs to net realisable value ar<span class=\"_ _4\"></span>e <span class=\"_ _2\"></span>made for slow-mo<span class=\"_ _1\"></span>ving, damaged </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls63 wsf gs2e9\">or obsolete items based on ev<span class=\"_ _4\"></span>aluations <span class=\"_ _2\"></span>made at the <span class=\"_ _2\"></span>local lev<span class=\"_ _1\"></span>el by </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls63 wsf gs2ea\">ref<span class=\"_ _4\"></span>erence t<span class=\"_ _1\"></span>o frequency of stock turno<span class=\"_ _1\"></span>ver or specific fact<span class=\"_ _1\"></span>ors affecting<span class=\"_ _1\"></span> </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls63 wsf gs2eb\">the<span class=\"_ gsec\"> </span>items c<span class=\"_ _1\"></span>onc<span class=\"_ _1\"></span>erned.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws88 gs2ed\">Pro<span class=\"_ _1\"></span>visions<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2ee\">Pro<span class=\"_ _4\"></span>visions have been made for emplo<span class=\"_ _4\"></span>yee-relat<span class=\"_ _1\"></span>ed liabilities<span class=\"_ _1\"></span>, restructuring </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs2ef\">commitments<span class=\"_ _4\"></span>, onerous c<span class=\"_ _1\"></span>ontracts<span class=\"_ _4\"></span>, insured liabilities and legal claims, </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2f0\">and other property<span class=\"_ _1\"></span>-relat<span class=\"_ _4\"></span>ed commitments. These ar<span class=\"_ _4\"></span>e rec<span class=\"_ _1\"></span>ognised as </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs2f1\">management\u2019<span class=\"_ _4\"></span>s best estimate of the expenditur<span class=\"_ _4\"></span>e requir<span class=\"_ _1\"></span>ed to settle the </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs2f2\">Group<span class=\"_ _4\"></span>\u2019s liability at the r<span class=\"_ _1\"></span>eporting date.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2f3\">A pro<span class=\"_ _4\"></span>vision is recognised in the balanc<span class=\"_ _4\"></span>e sheet when the Group has a </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2f4\">present legal or c<span class=\"_ _4\"></span>onstructive obligation as a result of a past e<span class=\"_ _4\"></span>vent and </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2f5\">where it is pr<span class=\"_ _4\"></span>obable that an outflow will be requir<span class=\"_ _4\"></span>ed to settle the obligation </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2f6\">and the amount of the obligation can be estimated r<span class=\"_ _4\"></span>eliably<span class=\"_ _4\"></span>. If the effect is </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2f7\">material, e<span class=\"_ _4\"></span>xpected future cash flo<span class=\"_ _1\"></span>ws ar<span class=\"_ _1\"></span>e discount<span class=\"_ _4\"></span>ed using a current pr<span class=\"_ _1\"></span>e-tax </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2f8\">rat<span class=\"_ _4\"></span>e that reflects, wher<span class=\"_ _4\"></span>e appropriat<span class=\"_ _1\"></span>e, the risks specific to the liability<span class=\"_ _0\"></span>. Where </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2f9\">discounting is used, the incr<span class=\"_ _4\"></span>ease in the provision due t<span class=\"_ _4\"></span>o unwinding the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2fa\">discount is r<span class=\"_ _4\"></span>ecognised as a financ<span class=\"_ _1\"></span>e cost. Details of pr<span class=\"_ _4\"></span>ovisions ar<span class=\"_ _1\"></span>e set out </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2fb\">in<span class=\"_ gsec\"> </span>note 24.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2fc\">Pro<span class=\"_ _4\"></span>visions for insured liabilities and legal claims include the full estimat<span class=\"_ _1\"></span>ed </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2fd\">value of the liability<span class=\"_ _0\"></span>. Any r<span class=\"_ _1\"></span>elated insur<span class=\"_ _4\"></span>ance r<span class=\"_ _1\"></span>eimbursement asset that is </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2fe\">virtually certain t<span class=\"_ _4\"></span>o be rec<span class=\"_ _1\"></span>eived is separ<span class=\"_ _1\"></span>ately pr<span class=\"_ _4\"></span>esented gr<span class=\"_ _1\"></span>oss within trade </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs2ff\">and other rec<span class=\"_ _4\"></span>eivables or other non-curr<span class=\"_ _1\"></span>ent assets on the consolidat<span class=\"_ _4\"></span>ed </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs300\">balance sheet.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs301\">Contingent liabilities<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs302\">Contingent liabilities ar<span class=\"_ _4\"></span>e possible obligations of the Group of which the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs303\">timing and amount are subject t<span class=\"_ _4\"></span>o significant uncertainty<span class=\"_ _0\"></span>. Contingent </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs304\">liabilities are not r<span class=\"_ _4\"></span>ecognised in the c<span class=\"_ _1\"></span>onsolidated balanc<span class=\"_ _4\"></span>e sheet, unless </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs305\">they ar<span class=\"_ _4\"></span>e assumed by the Group as part of a business c<span class=\"_ _4\"></span>ombination. They </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs306\">are ho<span class=\"_ _1\"></span>we<span class=\"_ _1\"></span>ver disclosed, unless the<span class=\"_ _1\"></span>y are c<span class=\"_ _4\"></span>onsidered t<span class=\"_ _1\"></span>o be remot<span class=\"_ _4\"></span>e. If a </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs307\">contingent liability bec<span class=\"_ _4\"></span>omes probable and the amount can be r<span class=\"_ _1\"></span>eliably </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs308\">measured it is no longer tr<span class=\"_ _4\"></span>eated as c<span class=\"_ _1\"></span>ontingent and rec<span class=\"_ _4\"></span>ognised as a liability </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs309\">on the balance sheet. </div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs30a\">Contingent assets </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls63 wsf gs30b\">Contingent assets are possible assets of the Group of which the timing </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls63 wsf gs30c\">and amount are subject to significant uncertainty<span class=\"_ _0\"></span>. Contingent assets </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls63 wsf gs30d\">are not r<span class=\"_ _1\"></span>ecognised in the consolidat<span class=\"_ _4\"></span>ed <span class=\"_ _2\"></span>balanc<span class=\"_ _1\"></span>e sheet. They are how<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>er </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls63 wsf gs30e\">disclosed, when they are c<span class=\"_ _1\"></span>onsidered t<span class=\"_ _1\"></span>o be probable. A contingent asset </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls63 wsf gs30f\">is rec<span class=\"_ _4\"></span>ognised <span class=\"_ _2\"></span>in the financial <span class=\"_ _2\"></span>statements when the inflow of economic<span class=\"_ _1\"></span> </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls63 wsf gs310\">benefits is virtually certain. </div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs311\">Share-based pa<span class=\"_ _1\"></span>yments<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs312\">The Group oper<span class=\"_ _4\"></span>ates a number of equity-settled e<span class=\"_ _1\"></span>xecutiv<span class=\"_ _4\"></span>e and employee </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs313\">share plans<span class=\"_ _4\"></span>. F<span class=\"_ _4\"></span>or all grants of shar<span class=\"_ _1\"></span>e options and awar<span class=\"_ _1\"></span>ds<span class=\"_ _1\"></span>, the fair v<span class=\"_ _1\"></span>alue of the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs314\">employ<span class=\"_ _1\"></span>ee ser<span class=\"_ _2\"></span>vic<span class=\"_ _1\"></span>es rec<span class=\"_ _4\"></span>eived in ex<span class=\"_ _1\"></span>change for the gr<span class=\"_ _4\"></span>ant of share options </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs315\">is rec<span class=\"_ _4\"></span>ognised as an expense, calculated using appr<span class=\"_ _4\"></span>opriate option pricing </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs316\">models. The t<span class=\"_ _4\"></span>otal amount to be expensed o<span class=\"_ _1\"></span>ver the v<span class=\"_ _1\"></span>esting period is </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs317\">determined b<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>efer<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>e to the f<span class=\"_ _1\"></span>air value of the options gr<span class=\"_ _4\"></span>anted, ex<span class=\"_ _4\"></span>cluding </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs318\">the impact of any non-mark<span class=\"_ _4\"></span>et vesting conditions<span class=\"_ _1\"></span>, with a c<span class=\"_ _1\"></span>orresponding </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs319\">increase in r<span class=\"_ _4\"></span>etained earnings. The char<span class=\"_ _1\"></span>ge is adjusted t<span class=\"_ _1\"></span>o r<span class=\"_ _1\"></span>eflect expect<span class=\"_ _1\"></span>ed </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs31a\">actual lev<span class=\"_ _1\"></span>els of options vesting due t<span class=\"_ _1\"></span>o non-mark<span class=\"_ _1\"></span>et conditions<span class=\"_ _4\"></span>. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs31b\">Shares pur<span class=\"_ _4\"></span>chased and held in trust in connection with the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs31c\">share schemes ar<span class=\"_ _4\"></span>e deducted fr<span class=\"_ _1\"></span>om retained earnings<span class=\"_ _4\"></span>. No gain or loss is </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs31d\">rec<span class=\"_ _4\"></span>ognised within the income stat<span class=\"_ _1\"></span>ement on the market v<span class=\"_ _4\"></span>alue of these </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs31e\">shares c<span class=\"_ _4\"></span>ompared with the original c<span class=\"_ _1\"></span>ost.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs31f\">Segmental reporting<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs320\">During the year the Gr<span class=\"_ _4\"></span>oup comprised three geogr<span class=\"_ _4\"></span>aphical divisions which </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs321\">hav<span class=\"_ _1\"></span>e only one major product or service: specialist geot<span class=\"_ _4\"></span>echnical ser<span class=\"_ _2\"></span>vices. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs322\">North America; Eur<span class=\"_ _1\"></span>ope and Middle East; and Asia-P<span class=\"_ _4\"></span>acific continue to </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs323\">be managed as separat<span class=\"_ _4\"></span>e geographical divisions. This is r<span class=\"_ _4\"></span>eflected in the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs324\">Group<span class=\"_ _4\"></span>\u2019s management structur<span class=\"_ _1\"></span>e and in the segment information r<span class=\"_ _1\"></span>evie<span class=\"_ _1\"></span>wed </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs325\">by the Chief Oper<span class=\"_ _4\"></span>ating Decision Maker<span class=\"_ _5\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws88 gs326\">Dividends<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs327\">Interim dividends ar<span class=\"_ _4\"></span>e rec<span class=\"_ _1\"></span>orded in the Gr<span class=\"_ _4\"></span>oup\u2019<span class=\"_ _1\"></span>s consolidat<span class=\"_ _1\"></span>ed financial </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs328\">statements when paid. Final dividends ar<span class=\"_ _4\"></span>e rec<span class=\"_ _1\"></span>orded in the Gr<span class=\"_ _4\"></span>oup\u2019<span class=\"_ _1\"></span>s </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs329\">consolidat<span class=\"_ _4\"></span>ed financial statements in the period in which they r<span class=\"_ _4\"></span>eceive </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs32a\">shareholder appr<span class=\"_ _4\"></span>oval.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs32c\">Financial assets and financial liabilities are off<span class=\"_ _1\"></span>set and the net amount </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs32d\">is report<span class=\"_ _4\"></span>ed in the consolidated balanc<span class=\"_ _4\"></span>e sheet if there is a curr<span class=\"_ _1\"></span>ently </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs32e\">enfor<span class=\"_ _4\"></span>ceable legal right to off<span class=\"_ _1\"></span>set the rec<span class=\"_ _4\"></span>ognised amounts and there is an </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs32f\">intention t<span class=\"_ _4\"></span>o settle on a net basis, ie to r<span class=\"_ _4\"></span>ealise the assets and settle the </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs330\">liabilities simultaneously<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff4b fs0 fc6 sc0 ls87 ws88 gs331\">(d) <span class=\"_ _1\"></span>Deriv<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>e financial <span class=\"_ _1\"></span>instruments <span class=\"_ _1\"></span>and hedge <span class=\"_ _1\"></span>acc<span class=\"_ _1\"></span>ounting<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs332\">The Group uses deriv<span class=\"_ _4\"></span>ative financial instruments to manage int<span class=\"_ _4\"></span>erest r<span class=\"_ _1\"></span>ate </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs333\">risk and to hedge fluctuations in f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>eign currencies in ac<span class=\"_ _4\"></span>cor<span class=\"_ _1\"></span>dance with its </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs334\">risk management policy<span class=\"_ _4\"></span>. In cases wher<span class=\"_ _1\"></span>e these derivativ<span class=\"_ _1\"></span>e instruments ar<span class=\"_ _1\"></span>e </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs335\">significant, hedge acc<span class=\"_ _4\"></span>ounting is applied as described below<span class=\"_ _4\"></span>. The Group </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs336\">does not use derivativ<span class=\"_ _4\"></span>e financial instruments for speculative purposes<span class=\"_ _1\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs337\">Derivativ<span class=\"_ _4\"></span>es are initially rec<span class=\"_ _4\"></span>ognised in the balance sheet at f<span class=\"_ _1\"></span>air value on </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs338\">the date the deriv<span class=\"_ _4\"></span>ative contr<span class=\"_ _4\"></span>act is enter<span class=\"_ _1\"></span>ed into and ar<span class=\"_ _1\"></span>e subsequently </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs339\">remeasur<span class=\"_ _4\"></span>ed at reporting periods t<span class=\"_ _1\"></span>o their fair v<span class=\"_ _1\"></span>alues. Deriv<span class=\"_ _4\"></span>atives ar<span class=\"_ _1\"></span>e carried </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs33a\">as financial assets when the fair v<span class=\"_ _4\"></span>alue is positive and as financial liabilities </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs33b\">when the fair v<span class=\"_ _4\"></span>alue is negative.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs33c\">Changes in the fair v<span class=\"_ _4\"></span>alue of the effective portion of deriv<span class=\"_ _1\"></span>atives that ar<span class=\"_ _4\"></span>e </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs33d\">designated and qualify as cash flo<span class=\"_ _1\"></span>w hedges are r<span class=\"_ _4\"></span>ecognised in other </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs33e\">compr<span class=\"_ _4\"></span>ehensive income (OCI). Changes in the f<span class=\"_ _4\"></span>air value of the ineffectiv<span class=\"_ _1\"></span>e </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs33f\">portion of cash flow hedges ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ecognised in the inc<span class=\"_ _4\"></span>ome statement. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs340\">Amounts originally rec<span class=\"_ _4\"></span>ognised in OCI are tr<span class=\"_ _1\"></span>ansferr<span class=\"_ _4\"></span>ed to the income </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs341\">statement when the underlying tr<span class=\"_ _4\"></span>ansaction occurs or if the tr<span class=\"_ _4\"></span>ansaction </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs342\">results in the r<span class=\"_ _4\"></span>ecognition of a non-financial asset or liability<span class=\"_ _0\"></span>, the amount </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs343\">accumulat<span class=\"_ _4\"></span>ed in equity is included in the initial cost or carrying amount of </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs344\">the hedged asset or liability<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs345\">Changes in the fair v<span class=\"_ _4\"></span>alue of derivative financial instruments that do not </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs346\">qualify for hedge ac<span class=\"_ _4\"></span>counting are r<span class=\"_ _4\"></span>ecognised in the inc<span class=\"_ _1\"></span>ome statement as </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs347\">they arise.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs348\">Hedge acc<span class=\"_ _4\"></span>ounting is discontinued when the hedging instrument e<span class=\"_ _1\"></span>xpires </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs349\">or is sold, terminat<span class=\"_ _4\"></span>ed, or exer<span class=\"_ _4\"></span>cised, or no longer qualifies for hedge </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs34a\">acc<span class=\"_ _4\"></span>ounting. At that time, any cumulativ<span class=\"_ _4\"></span>e gain or loss on the hedging </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs34b\">instrument rec<span class=\"_ _4\"></span>ognised in OCI is retained in equity until the hedged </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs34c\">transaction oc<span class=\"_ _4\"></span>curs. If a hedged tr<span class=\"_ _4\"></span>ansaction is no longer expect<span class=\"_ _1\"></span>ed to oc<span class=\"_ _1\"></span>cur<span class=\"_ _0\"></span>, </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs34d\">the net cumulative gain or loss r<span class=\"_ _4\"></span>ecognised in OCI is transf<span class=\"_ _4\"></span>erred to the </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs34e\">income stat<span class=\"_ _4\"></span>ement in the period.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs34f\">F<span class=\"_ _4\"></span>or the purpose of hedge acc<span class=\"_ _4\"></span>ounting, hedges are classified as:<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff7 fs0 fc2 sc0 ls0 ws0 gs350\">\u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">Cash flow hedges when hedging the e<span class=\"_ _1\"></span>xposure or v<span class=\"_ _4\"></span>ariability in cash </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs351\">flows that is either attributable t<span class=\"_ _4\"></span>o a particular risk associated with a </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs352\">rec<span class=\"_ _4\"></span>ognised asset or liability or a highly probable tr<span class=\"_ _1\"></span>ansaction. </div><div class=\"t m0 h22 ff7 fs0 fc2 sc0 ls0 ws0 gs353\">\u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">F<span class=\"_ _4\"></span>air value hedges when hedging the e<span class=\"_ _4\"></span>xposure to changes in the f<span class=\"_ _1\"></span>air </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs354\">value of a r<span class=\"_ _4\"></span>ecognised asset or liability<span class=\"_ _0\"></span>. </div><div class=\"t m0 h22 ff7 fs0 fc2 sc0 ls0 ws0 gs355\">\u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">Hedges of a net inv<span class=\"_ _1\"></span>estment in a for<span class=\"_ _4\"></span>eign operation. </span></div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs356\">At the inc<span class=\"_ _4\"></span>eption of a hedge relationship, the Gr<span class=\"_ _4\"></span>oup formally designates </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs357\">and documents the hedge relationship t<span class=\"_ _4\"></span>o which it wishes to apply </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs358\">hedge acc<span class=\"_ _4\"></span>ounting and the risk management objective and strat<span class=\"_ _4\"></span>egy for </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs359\">undertaking the hedge. The documentation includes identification of the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs35a\">hedging instrument, the hedged item, the natur<span class=\"_ _4\"></span>e of the risk being hedged </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs35b\">and how the Gr<span class=\"_ _1\"></span>oup will assess whether the hedging r<span class=\"_ _1\"></span>elationship meets </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs35c\">the hedge effectiv<span class=\"_ _1\"></span>eness requir<span class=\"_ _4\"></span>ements (including the analysis of sourc<span class=\"_ _4\"></span>es of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs35d\">hedge ineffectiv<span class=\"_ _1\"></span>eness and how the hedge r<span class=\"_ _1\"></span>atio is determined). A hedging </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs35e\">relationship qualifies f<span class=\"_ _4\"></span>or hedge accounting if it meets all of the f<span class=\"_ _4\"></span>ollowing </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs35f\">effectiv<span class=\"_ _1\"></span>eness requir<span class=\"_ _4\"></span>ements:<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff7 fs0 fc2 sc0 ls0 ws0 gs360\">\u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">There is \u2018<span class=\"_ _1\"></span>an ec<span class=\"_ _1\"></span>onomic relationship<span class=\"_ _4\"></span>\u2019 between the hedged item and the </span></div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs361\">hedging instrument. </div><div class=\"t m0 h22 ff7 fs0 fc2 sc0 ls0 ws0 gs362\">\u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">The effect of cr<span class=\"_ _4\"></span>edit risk does not \u2018dominat<span class=\"_ _1\"></span>e the v<span class=\"_ _1\"></span>alue changes\u2019 that </span></div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs363\">result fr<span class=\"_ _4\"></span>om that economic r<span class=\"_ _1\"></span>elationship. </div><div class=\"t m0 h2 ff7 fs0 fc2 sc0 ls0 ws0 gs364\">\u2022 <span class=\"_ _17\"> </span><span class=\"fc3\">The hedge ratio of the hedging r<span class=\"_ _4\"></span>elationship is the same as that resulting </span></div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs365\">from the quantity of the hedged it<span class=\"_ _4\"></span>em that the Group actually hedges </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs366\">and the quantity of the hedging instrument that the Group actually </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs367\">uses<span class=\"_ gsec\"> </span>to hedge that quantity of hedged it<span class=\"_ _4\"></span>em.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs369\">Howe<span class=\"_ _4\"></span>ver<span class=\"_ _0\"></span>, due to the lev<span class=\"_ _1\"></span>el of unc<span class=\"_ _1\"></span>ertainty and timing across a lar<span class=\"_ _4\"></span>ge portfolio </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs36a\">of contr<span class=\"_ _4\"></span>acts, which will be at differ<span class=\"_ _4\"></span>ent stages of their contr<span class=\"_ _1\"></span>act life, it is not </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs36b\">practical t<span class=\"_ _4\"></span>o provide a quantitativ<span class=\"_ _1\"></span>e analysis of the aggr<span class=\"_ _4\"></span>egated judgements </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs36c\">that are applied at a portf<span class=\"_ _4\"></span>olio level. The estimat<span class=\"_ _1\"></span>ed costs t<span class=\"_ _4\"></span>o complete </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs36d\">are management<span class=\"_ _4\"></span>\u2019s best estimate at this point in time and no individual </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs36e\">estimate or judgement is e<span class=\"_ _4\"></span>xpected to ha<span class=\"_ _1\"></span>ve a mat<span class=\"_ _1\"></span>erially differ<span class=\"_ _4\"></span>ent outc<span class=\"_ _1\"></span>ome.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs36f\">In the case of loss-making c<span class=\"_ _4\"></span>ontracts, a full pr<span class=\"_ _4\"></span>ovision is made based on the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs370\">estimated una<span class=\"_ _1\"></span>voidable c<span class=\"_ _4\"></span>osts of meeting the obligations of the contr<span class=\"_ _1\"></span>act, </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs371\">where these e<span class=\"_ _4\"></span>xc<span class=\"_ _1\"></span>eed the economic benefits e<span class=\"_ _4\"></span>xpected to be r<span class=\"_ _4\"></span>eceived. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs372\">The<span class=\"_ gsec\"> </span>proc<span class=\"_ _4\"></span>ess for estimating the total c<span class=\"_ _4\"></span>ost to c<span class=\"_ _1\"></span>omplete is the same as f<span class=\"_ _1\"></span>or in-<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs373\">progr<span class=\"_ _4\"></span>ess profitable c<span class=\"_ _1\"></span>ontracts<span class=\"_ _4\"></span>, and will include management\u2019s best estimat<span class=\"_ _4\"></span>e </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs374\">of all labour<span class=\"_ _0\"></span>, equipment and materials c<span class=\"_ _1\"></span>osts r<span class=\"_ _1\"></span>equired t<span class=\"_ _4\"></span>o complete the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs375\">contr<span class=\"_ _4\"></span>acted work. All c<span class=\"_ _4\"></span>ost to complet<span class=\"_ _4\"></span>e estimates inv<span class=\"_ _1\"></span>olve judgement o<span class=\"_ _1\"></span>ver </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs376\">the likely futur<span class=\"_ _4\"></span>e cost of labour<span class=\"_ _0\"></span>, equipment and materials and the impact </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs377\">of inflation is included if material. The amount included within pr<span class=\"_ _4\"></span>ovisions </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs378\">in respect of c<span class=\"_ _4\"></span>ontract pr<span class=\"_ _1\"></span>ovisions is \u00a372.9m (2024: \u00a366.3m), this includes </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs379\">other contr<span class=\"_ _4\"></span>act-r<span class=\"_ _1\"></span>elated pr<span class=\"_ _4\"></span>ovisions as well as oner<span class=\"_ _1\"></span>ous c<span class=\"_ _1\"></span>ontract pr<span class=\"_ _4\"></span>ovisions.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs37a\">As stated in the r<span class=\"_ _4\"></span>evenue r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognition acc<span class=\"_ _4\"></span>ounting policy<span class=\"_ _4\"></span>, variable </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs37b\">consider<span class=\"_ _4\"></span>ation is assessed on a contr<span class=\"_ _1\"></span>act-b<span class=\"_ _4\"></span>y-contr<span class=\"_ _1\"></span>act basis, ac<span class=\"_ _4\"></span>cor<span class=\"_ _1\"></span>ding to </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs37c\">the terms<span class=\"_ _4\"></span>, facts and circumstanc<span class=\"_ _4\"></span>es of the project. V<span class=\"_ _4\"></span>ariable consider<span class=\"_ _1\"></span>ation </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs37d\">is rec<span class=\"_ _4\"></span>ognised only to the ext<span class=\"_ _4\"></span>ent that it is highly probable that ther<span class=\"_ _1\"></span>e will not </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs37e\">be a significant re<span class=\"_ _4\"></span>versal; management judgement is r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ed in order t<span class=\"_ _4\"></span>o </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs37f\">determine when v<span class=\"_ _4\"></span>ariable consider<span class=\"_ _1\"></span>ation is highly probable. Unc<span class=\"_ _4\"></span>ertainty over </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs380\">whether a project will be c<span class=\"_ _4\"></span>ompleted or not can mean that it is appr<span class=\"_ _1\"></span>opriate </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs381\">to tr<span class=\"_ _4\"></span>eat the contr<span class=\"_ _1\"></span>acted r<span class=\"_ _4\"></span>evenue as v<span class=\"_ _1\"></span>ariable c<span class=\"_ _1\"></span>onsideration.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs382\">Non-underlying items<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs383\">Non-underlying items ar<span class=\"_ _4\"></span>e disclosed separately in the financial stat<span class=\"_ _4\"></span>ements </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs384\">where it is nec<span class=\"_ _4\"></span>essar<span class=\"_ _2\"></span>y to do so t<span class=\"_ _1\"></span>o pro<span class=\"_ _1\"></span>vide further understanding of the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs385\">financial performanc<span class=\"_ _4\"></span>e of the Group. The<span class=\"_ _1\"></span>y are it<span class=\"_ _4\"></span>ems which are ex<span class=\"_ _4\"></span>ceptional </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs386\">by their siz<span class=\"_ _4\"></span>e and/<span class=\"_ _4\"></span>or are non-tr<span class=\"_ _1\"></span>ading in nature, including amortisation </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs387\">of acquir<span class=\"_ _4\"></span>ed intangibles, goodwill impairment, r<span class=\"_ _1\"></span>estructuring costs and </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs388\">other non-trading amounts<span class=\"_ _4\"></span>, including those relating to ac<span class=\"_ _4\"></span>quisitions and </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs389\">disposals. T<span class=\"_ _39\"></span>ax arising on these items, including mo<span class=\"_ _4\"></span>vement in deferr<span class=\"_ _1\"></span>ed tax </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs38a\">assets arising from non-underlying pr<span class=\"_ _4\"></span>ovisions, is also classified as a non-<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs38b\">underlying item.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs38c\">The Group e<span class=\"_ _4\"></span>xer<span class=\"_ _1\"></span>cises judgement in assessing whether restructuring it<span class=\"_ _4\"></span>ems </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs38d\">and the ERP implementation costs should be classified as non-underlying. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs38e\">This assessment co<span class=\"_ _4\"></span>vers the natur<span class=\"_ _1\"></span>e of the item, cause of the oc<span class=\"_ _4\"></span>currenc<span class=\"_ _1\"></span>e </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs38f\">and scale of impact of that item on the r<span class=\"_ _4\"></span>eported performanc<span class=\"_ _4\"></span>e. T<span class=\"_ _0\"></span>ypically<span class=\"_ _4\"></span>, </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs390\">management will categorise r<span class=\"_ _4\"></span>estructuring costs incurr<span class=\"_ _1\"></span>ed to e<span class=\"_ _1\"></span>xit a specific </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs391\">geograph<span class=\"_ _4\"></span>y as non-underlying, in addition restructuring progr<span class=\"_ _4\"></span>ammes which </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs392\">are incr<span class=\"_ _4\"></span>emental to normal oper<span class=\"_ _1\"></span>ations undertaken t<span class=\"_ _4\"></span>o add value to the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs393\">business are included in non-underlying it<span class=\"_ _4\"></span>ems. The value of e<span class=\"_ _4\"></span>xc<span class=\"_ _1\"></span>eptional </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs394\">restructuring c<span class=\"_ _4\"></span>osts in 2025 (\u00a30.9m) is lower than in 2024 (\u00a34.3m), due t<span class=\"_ _1\"></span>o </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs395\">the higher spend on the finance tr<span class=\"_ _4\"></span>ansformation project in the prior y<span class=\"_ _4\"></span>ear<span class=\"_ _4\"></span>. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs396\">ERP implementation costs ar<span class=\"_ _4\"></span>e categorised as non-underlying due to </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs397\">the scale and length of the project. The natur<span class=\"_ _4\"></span>e of the project and c<span class=\"_ _1\"></span>osts </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs398\">incurred ar<span class=\"_ _4\"></span>e revie<span class=\"_ _1\"></span>wed on a r<span class=\"_ _1\"></span>egular basis to assess the appr<span class=\"_ _4\"></span>opriateness of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs399\">the classification as a non-underlying cost.<span class=\"_ _392\"> </span></div><div class=\"t m0 h28 ff2 fs0 fc6 sc0 ls87 ws88 gs39a\">Carrying value <span class=\"_ _4\"></span>of goodwill<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs39b\">The Group t<span class=\"_ _4\"></span>ests annually whether goodwill has suffered an<span class=\"_ _1\"></span>y impairment </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs39c\">in acc<span class=\"_ _4\"></span>ordanc<span class=\"_ _1\"></span>e with the acc<span class=\"_ _4\"></span>ounting policy set out above. Impairment e<span class=\"_ _1\"></span>xists </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs39d\">when the carr<span class=\"_ _2\"></span>ying v<span class=\"_ _1\"></span>alue of an asset or cash-generating unit e<span class=\"_ _1\"></span>x<span class=\"_ _1\"></span>ceeds </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs39e\">its rec<span class=\"_ _4\"></span>over<span class=\"_ _4\"></span>able amount, which is the higher of its fair value less c<span class=\"_ _4\"></span>osts </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs39f\">of disposal and its value-in-use. The f<span class=\"_ _4\"></span>air value less costs of disposal </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3a0\">calculation is based on av<span class=\"_ _4\"></span>ailable market data for tr<span class=\"_ _4\"></span>ansactions conducted </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3a1\">at arm\u2019<span class=\"_ _4\"></span>s length, for similar assets or obser<span class=\"_ _2\"></span>vable mark<span class=\"_ _4\"></span>et prices less </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs3a2\">incremental c<span class=\"_ _4\"></span>osts of disposing of the asset. The Group estimat<span class=\"_ _1\"></span>es the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3a3\">rec<span class=\"_ _4\"></span>over<span class=\"_ _4\"></span>able amount based on value-in-use calculations. The v<span class=\"_ _4\"></span>alue-in-use </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3a4\">calculation is based on a discount<span class=\"_ _4\"></span>ed cash flow (DCF) model. The cash flows </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3a5\">are deriv<span class=\"_ _4\"></span>ed from the rele<span class=\"_ _4\"></span>vant budget and for<span class=\"_ _4\"></span>ecasts for the next thr<span class=\"_ _1\"></span>ee year<span class=\"_ _4\"></span>s, </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3a6\">including a terminal v<span class=\"_ _4\"></span>alue assumption. The rec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>erable amount is sensitiv<span class=\"_ _1\"></span>e </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3a7\">to the disc<span class=\"_ _4\"></span>ount rate used f<span class=\"_ _4\"></span>or the DCF model as well as the expect<span class=\"_ _1\"></span>ed future </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3a8\">cash inflows and gr<span class=\"_ _4\"></span>owth rat<span class=\"_ _1\"></span>es assumed within the calculation.<span class=\"_ _392\"> </span></div><div class=\"t m0 h18 ff2 fs5 fc2 sc0 ls46 ws48 gs3aa\">Significant ac<span class=\"_ _1\"></span>counting <span class=\"_ _4\"></span>judgements, estimat<span class=\"_ _1\"></span>es and <span class=\"_ _4\"></span>assumptions<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3ab\">The prepar<span class=\"_ _4\"></span>ation of the Group<span class=\"_ _1\"></span>\u2019s c<span class=\"_ _4\"></span>onsolidated financial statements </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3ac\">in conf<span class=\"_ _4\"></span>ormity with IFRS requir<span class=\"_ _4\"></span>es management to make judgements<span class=\"_ _4\"></span>, </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3ad\">estimates and assumptions that aff<span class=\"_ _1\"></span>ect the application of policies, </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3ae\">report<span class=\"_ _4\"></span>ed amounts of assets and liabilities, re<span class=\"_ _4\"></span>venue and expenses and the </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs3af\">acc<span class=\"_ _4\"></span>ompanying disclosures<span class=\"_ _4\"></span>, and the disclosure of c<span class=\"_ _1\"></span>ontingent liabilities. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3b0\">The<span class=\"_ gsec\"> </span>estimates ar<span class=\"_ _4\"></span>e based on historical experienc<span class=\"_ _4\"></span>e and various other fact<span class=\"_ _4\"></span>ors </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3b1\">that are belie<span class=\"_ _4\"></span>ved to be r<span class=\"_ _1\"></span>easonable under the cir<span class=\"_ _1\"></span>cumstances<span class=\"_ _4\"></span>, the results </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3b2\">of which form the basis of making the judgements about carrying values </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs3b3\">of assets and liabilities that are not r<span class=\"_ _4\"></span>eadily apparent fr<span class=\"_ _1\"></span>om other sourc<span class=\"_ _4\"></span>es. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3b4\">Uncertainty about these assumptions and estimat<span class=\"_ _4\"></span>es could r<span class=\"_ _1\"></span>esult in </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs3b5\">outc<span class=\"_ _4\"></span>omes that requir<span class=\"_ _1\"></span>e a material adjustment t<span class=\"_ _1\"></span>o the carrying amount of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3b6\">assets or liabilities affect<span class=\"_ _1\"></span>ed in futur<span class=\"_ _1\"></span>e periods. A<span class=\"_ _1\"></span>ctual results ma<span class=\"_ _1\"></span>y also differ </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs3b7\">from these estimat<span class=\"_ _4\"></span>es.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3b8\">The estimates ar<span class=\"_ _4\"></span>e revie<span class=\"_ _1\"></span>wed on an ongoing basis<span class=\"_ _1\"></span>. Re<span class=\"_ _4\"></span>visions to acc<span class=\"_ _4\"></span>ounting </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3b9\">estimates ar<span class=\"_ _4\"></span>e rec<span class=\"_ _1\"></span>ognised in the period in which the estimate is r<span class=\"_ _4\"></span>evised </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3ba\">if the re<span class=\"_ _4\"></span>vision affects only that and prior periods, or in the period of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3bb\">the re<span class=\"_ _4\"></span>vision and future periods if the re<span class=\"_ _4\"></span>vision affects both current and </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3bc\">future<span class=\"_ gsec\"> </span>periods<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 lsc8 wscb gs3bd\">The k<span class=\"_ _1\"></span>ey assumptions c<span class=\"_ _4\"></span>oncerning the futur<span class=\"_ _1\"></span>e and other k<span class=\"_ _4\"></span>ey sourc<span class=\"_ _4\"></span>es of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 lsc8 wscb gs3be\">estimation unc<span class=\"_ _1\"></span>ertainty at the r<span class=\"_ _1\"></span>eporting date, <span class=\"_ _1\"></span>that hav<span class=\"_ _1\"></span>e a significant risk </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 lsc8 ws0 gs3bf\">of causing a material adjustment t<span class=\"_ _4\"></span>o the carr<span class=\"_ _2\"></span>ying amounts of assets and<span class=\"_ _2\"></span> </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 lsc8 wscb gs3c0\">liabilities within the ne<span class=\"_ _1\"></span>xt financial year<span class=\"_ _5\"></span>, are described belo<span class=\"_ _1\"></span>w<span class=\"_ _4\"></span>. The Gr<span class=\"_ _1\"></span>oup </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 lsc8 wscb gs3c1\">based its assumptions and estimat<span class=\"_ _1\"></span>es on par<span class=\"_ _1\"></span>ameter<span class=\"_ _4\"></span>s available <span class=\"_ _1\"></span>when the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 lsc8 wscb gs3c2\">consolidat<span class=\"_ _4\"></span>ed financial statements wer<span class=\"_ _4\"></span>e prepar<span class=\"_ _1\"></span>ed. Existing cir<span class=\"_ _1\"></span>cumstanc<span class=\"_ _1\"></span>es </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 lsc8 wscb gs3c3\">and assumptions about futur<span class=\"_ _1\"></span>e dev<span class=\"_ _4\"></span>elopments, howe<span class=\"_ _4\"></span>ver<span class=\"_ _0\"></span>, may change due t<span class=\"_ _1\"></span>o </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 lsc8 wscb gs3c4\">market <span class=\"_ _1\"></span>changes or cir<span class=\"_ _1\"></span>cumstances arising <span class=\"_ _1\"></span>that are <span class=\"_ _1\"></span>bey<span class=\"_ _1\"></span>ond the c<span class=\"_ _1\"></span>ontrol of <span class=\"_ _1\"></span>the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 lsc8 wscb gs3c5\">Group<span class=\"_ _1\"></span>. Such changes ar<span class=\"_ _4\"></span>e reflected <span class=\"_ _1\"></span>in the assumptions when the<span class=\"_ _1\"></span>y<span class=\"_ gsec\"> </span>occur<span class=\"_ _5\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs3c6\">Construction contracts<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3c7\">The Group<span class=\"_ _4\"></span>\u2019s appr<span class=\"_ _1\"></span>oach to k<span class=\"_ _4\"></span>ey estimates and judgements r<span class=\"_ _1\"></span>elating t<span class=\"_ _1\"></span>o </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3c8\">construction c<span class=\"_ _4\"></span>ontracts is set out in the r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue rec<span class=\"_ _4\"></span>ognition policy<span class=\"_ _4\"></span>. In the </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs3c9\">Group c<span class=\"_ _4\"></span>onsolidated balanc<span class=\"_ _1\"></span>e sheet this impacts contr<span class=\"_ _4\"></span>act assets, c<span class=\"_ _1\"></span>ontract </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3ca\">liabilities and contr<span class=\"_ _4\"></span>act provisions (r<span class=\"_ _4\"></span>efer to not<span class=\"_ _4\"></span>es 4 and 24). </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3cb\">As described in the policy<span class=\"_ _4\"></span>, the default r<span class=\"_ _4\"></span>evenue r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognition approach is the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3cc\">output method. When re<span class=\"_ _4\"></span>venue is rec<span class=\"_ _4\"></span>ognised based on the output method, </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3cd\">there is little judgement in<span class=\"_ _4\"></span>volved in ac<span class=\"_ _1\"></span>counting f<span class=\"_ _4\"></span>or construction c<span class=\"_ _1\"></span>ontracts </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3ce\">as the amount of re<span class=\"_ _4\"></span>venue that has not been certified/<span class=\"_ _0\"></span>acc<span class=\"_ _4\"></span>epted by the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3cf\">client is typically small and is usually based on volumes achie<span class=\"_ _1\"></span>ved at agr<span class=\"_ _4\"></span>eed </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3d0\">rat<span class=\"_ _4\"></span>es. These contr<span class=\"_ _4\"></span>acts can still be subject to claims and v<span class=\"_ _1\"></span>ariations resulting </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3d1\">in an adjustment to the r<span class=\"_ _4\"></span>evenue r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3d2\">When re<span class=\"_ _4\"></span>venue is rec<span class=\"_ _4\"></span>ognised based on the input (cost) method, the main </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3d3\">fact<span class=\"_ _1\"></span>ors c<span class=\"_ _4\"></span>onsidered when making estimat<span class=\"_ _1\"></span>es and judgements include the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3d4\">cost of the w<span class=\"_ _1\"></span>ork r<span class=\"_ _1\"></span>equired t<span class=\"_ _4\"></span>o complete the c<span class=\"_ _4\"></span>ontract in or<span class=\"_ _1\"></span>der to estimat<span class=\"_ _1\"></span>e </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs3d5\">the perc<span class=\"_ _4\"></span>entage completion, and the out<span class=\"_ _1\"></span>come of claims r<span class=\"_ _4\"></span>aised against the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3d6\">Group b<span class=\"_ _4\"></span>y customers or thir<span class=\"_ _4\"></span>d parties. The Group perf<span class=\"_ _1\"></span>ormed ar<span class=\"_ _1\"></span>ound 5,500 </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3d7\">contr<span class=\"_ _4\"></span>acts during 2025, at an aver<span class=\"_ _4\"></span>age rev<span class=\"_ _1\"></span>enue of appr<span class=\"_ _1\"></span>oximately \u00a3560,000 </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3d8\">and a typical range of betw<span class=\"_ _1\"></span>een \u00a325,000 and \u00a310m in v<span class=\"_ _1\"></span>alue. The majority of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3d9\">contr<span class=\"_ _4\"></span>acts were c<span class=\"_ _4\"></span>ompleted in the year and ther<span class=\"_ _4\"></span>efore ther<span class=\"_ _4\"></span>e are no estimates </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3da\">inv<span class=\"_ _1\"></span>olved in ac<span class=\"_ _4\"></span>counting for these. F<span class=\"_ _0\"></span>or contr<span class=\"_ _1\"></span>acts that are not c<span class=\"_ _4\"></span>omplete </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3db\">at year end and r<span class=\"_ _4\"></span>evenue is r<span class=\"_ _1\"></span>ecognised on the input method, the Gr<span class=\"_ _4\"></span>oup </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs3dc\">estimates the t<span class=\"_ _4\"></span>otal costs to c<span class=\"_ _4\"></span>omplete in or<span class=\"_ _1\"></span>der to measur<span class=\"_ _1\"></span>e pr<span class=\"_ _1\"></span>ogress and </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3dd\">theref<span class=\"_ _4\"></span>ore how much r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue to r<span class=\"_ _4\"></span>ecognise, which ma<span class=\"_ _1\"></span>y impact the contr<span class=\"_ _4\"></span>act </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs3de\">asset or liability rec<span class=\"_ _4\"></span>orded in the balanc<span class=\"_ _1\"></span>e sheet. The actual total c<span class=\"_ _4\"></span>osts </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3df\">incurred on these c<span class=\"_ _4\"></span>ontracts will differ fr<span class=\"_ _4\"></span>om the estimate at 31 Dec<span class=\"_ _1\"></span>ember </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3e0\">and it is reasonably possible that out<span class=\"_ _4\"></span>comes on these c<span class=\"_ _1\"></span>ontracts within the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3e1\">next y<span class=\"_ _1\"></span>ear c<span class=\"_ _1\"></span>ould be materially diff<span class=\"_ _1\"></span>erent in aggr<span class=\"_ _4\"></span>egate to those estimat<span class=\"_ _4\"></span>ed. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3e2\">T<span class=\"_ _5\"></span>otal contr<span class=\"_ _4\"></span>act assets are \u00a3119.6m and contr<span class=\"_ _4\"></span>act liabilities are \u00a398.3m at <span class=\"ff7\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3e3\">31 December 2025.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3e5\">In 2025, management noted sensitivity in the headr<span class=\"_ _4\"></span>oom available f<span class=\"_ _1\"></span>or K<span class=\"_ _1\"></span>eller Canada. The DCF for the C<span class=\"_ _1\"></span>GU is sensitive t<span class=\"_ _1\"></span>o the future suc<span class=\"_ _4\"></span>cessful e<span class=\"_ _1\"></span>xecution </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3e6\">of<span class=\"_ gsec\"> </span>business plans to c<span class=\"_ _4\"></span>onsistently meet for<span class=\"_ _4\"></span>ecasted margins<span class=\"_ _4\"></span>. Refer t<span class=\"_ _4\"></span>o note 15 for further inf<span class=\"_ _1\"></span>ormation.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs3e7\">Deferr<span class=\"_ _1\"></span>ed tax assets<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3e8\">Deferr<span class=\"_ _4\"></span>ed tax assets are rec<span class=\"_ _4\"></span>ognised for unused tax losses and other timing differ<span class=\"_ _4\"></span>ences to the e<span class=\"_ _4\"></span>xtent that it is probable that futur<span class=\"_ _4\"></span>e taxable profits will </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3e9\">be av<span class=\"_ _4\"></span>ailable against which the losses can be utilised. Significant management judgement is required t<span class=\"_ _4\"></span>o determine the amount of deferr<span class=\"_ _4\"></span>ed tax assets </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3ea\">that can be rec<span class=\"_ _4\"></span>ognised, based upon the likely timing and the lev<span class=\"_ _4\"></span>el of future taxable pr<span class=\"_ _1\"></span>ofits (based on the same Boar<span class=\"_ _1\"></span>d-appro<span class=\"_ _1\"></span>ved inf<span class=\"_ _1\"></span>ormation to support </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3eb\">the going conc<span class=\"_ _4\"></span>ern and goodwill impairment assessments). The Group uses judgement in assessing the r<span class=\"_ _1\"></span>eco<span class=\"_ _4\"></span>verability of def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed tax assets, f<span class=\"_ _1\"></span>or which </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3ec\">the significant assumption is for<span class=\"_ _4\"></span>ecast taxable profits<span class=\"_ _1\"></span>. A 10% shortfall in e<span class=\"_ _1\"></span>xpected pr<span class=\"_ _4\"></span>ofits would hav<span class=\"_ _1\"></span>e a proportional impact on the v<span class=\"_ _4\"></span>alue of the deferred </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3ed\">tax assets rec<span class=\"_ _4\"></span>over<span class=\"_ _4\"></span>able. Deferred tax assets r<span class=\"_ _4\"></span>ecognised on unused tax losses wer<span class=\"_ _1\"></span>e \u00a310.1m at 31 Dec<span class=\"_ _1\"></span>ember 2025 (2024: \u00a313.1m). R<span class=\"_ _1\"></span>efer t<span class=\"_ _1\"></span>o note 12 f<span class=\"_ _1\"></span>or </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3ee\">further<span class=\"_ gsec\"> </span>information. </div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs3ef\">Insurance and legal pr<span class=\"_ _1\"></span>ovisions<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3f0\">The rec<span class=\"_ _4\"></span>ognition of provisions f<span class=\"_ _4\"></span>or insuranc<span class=\"_ _1\"></span>e and legal disputes is subject t<span class=\"_ _1\"></span>o a significant degr<span class=\"_ _1\"></span>ee of estimation. In making its estimates<span class=\"_ _1\"></span>, management seek </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3f1\">specialist input from legal adviser<span class=\"_ _4\"></span>s and the Group\u2019<span class=\"_ _4\"></span>s insuranc<span class=\"_ _1\"></span>e claims handler to estimat<span class=\"_ _4\"></span>e the most likely legal outc<span class=\"_ _4\"></span>ome. Provisions ar<span class=\"_ _4\"></span>e revie<span class=\"_ _1\"></span>wed r<span class=\"_ _1\"></span>egularly </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3f2\">and amounts updated wher<span class=\"_ _4\"></span>e necessary to reflect de<span class=\"_ _1\"></span>velopments in the disput<span class=\"_ _4\"></span>es. The ultimate liability ma<span class=\"_ _1\"></span>y differ fr<span class=\"_ _4\"></span>om the amount provided depending on </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3f3\">the outc<span class=\"_ _4\"></span>ome of court pr<span class=\"_ _1\"></span>oceedings and settlement negotiations or if in<span class=\"_ _1\"></span>vestigations bring t<span class=\"_ _4\"></span>o light new facts. R<span class=\"_ _4\"></span>efer to not<span class=\"_ _4\"></span>e 24 for further information.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfMaterialAccountingPolicyInformationExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-542": {
   "value": "Basis of prepar<span class=\"_ _1\"></span>ation<span class=\"_ _392\"> </span>In acc<span class=\"_ _4\"></span>ordanc<span class=\"_ _1\"></span>e with the Companies A<span class=\"_ _1\"></span>ct 2006, these consolidat<span class=\"_ _4\"></span>ed financial statements ha<span class=\"_ _1\"></span>ve been pr<span class=\"_ _4\"></span>epared and appr<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>ed by the Dir<span class=\"_ _1\"></span>ector<span class=\"_ _4\"></span>s in acc<span class=\"_ _4\"></span>ordanc<span class=\"_ _1\"></span>e with UK adopted int<span class=\"_ _4\"></span>ernational acc<span class=\"_ _1\"></span>ounting standards<span class=\"_ _1\"></span>. The compan<span class=\"_ _4\"></span>y prepares its par<span class=\"_ _4\"></span>ent compan<span class=\"_ _1\"></span>y financial statements in ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ordanc<span class=\"_ _4\"></span>e with FRS 101.<span class=\"_ _392\"> </span>The consolidat<span class=\"_ _4\"></span>ed financial statements hav<span class=\"_ _1\"></span>e been prepar<span class=\"_ _4\"></span>ed on an historical c<span class=\"_ _4\"></span>ost basis, ex<span class=\"_ _4\"></span>cept for non-qualifying def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed compensation assets and liabilities and derivativ<span class=\"_ _4\"></span>e financial instruments that have been measured at f<span class=\"_ _4\"></span>air value. The carr<span class=\"_ _2\"></span>ying v<span class=\"_ _1\"></span>alues of rec<span class=\"_ _4\"></span>ognised assets and liabilities that are designat<span class=\"_ _4\"></span>ed as hedged items in fair v<span class=\"_ _4\"></span>alue hedges that would otherwise be carried at amortised cost ar<span class=\"_ _1\"></span>e adjusted t<span class=\"_ _4\"></span>o recognise changes in the fair v<span class=\"_ _4\"></span>alues attributable to the risks that are being hedged in effectiv<span class=\"_ _1\"></span>e hedge relationships<span class=\"_ _4\"></span>. The consolidated financial stat<span class=\"_ _4\"></span>ements are pr<span class=\"_ _4\"></span>esented in pounds sterling and all v<span class=\"_ _4\"></span>alues are r<span class=\"_ _1\"></span>ounded to the near<span class=\"_ _4\"></span>est hundred thousand, e<span class=\"_ _4\"></span>xpressed in millions to one decimal point, e<span class=\"_ _4\"></span>xc<span class=\"_ _1\"></span>ept when other<span class=\"_ _2\"></span>wise indicated.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBasisOfPreparationOfFinancialStatementsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-597": {
   "value": "In acc<span class=\"_ _4\"></span>ordanc<span class=\"_ _1\"></span>e with the Companies A<span class=\"_ _1\"></span>ct 2006, these consolidat<span class=\"_ _4\"></span>ed financial statements ha<span class=\"_ _1\"></span>ve been pr<span class=\"_ _4\"></span>epared and appr<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>ed by the Dir<span class=\"_ _1\"></span>ector<span class=\"_ _4\"></span>s in acc<span class=\"_ _4\"></span>ordanc<span class=\"_ _1\"></span>e with UK adopted int<span class=\"_ _4\"></span>ernational acc<span class=\"_ _1\"></span>ounting standards<span class=\"_ _1\"></span>. The compan<span class=\"_ _4\"></span>y prepares its par<span class=\"_ _4\"></span>ent compan<span class=\"_ _1\"></span>y financial statements in ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ordanc<span class=\"_ _4\"></span>e with FRS 101.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:StatementOfIFRSCompliance",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-543": {
   "value": "Going conc<span class=\"_ _1\"></span>ern<span class=\"_ _392\"> </span>At 31 Dec<span class=\"_ _4\"></span>ember 2025, the Group had undr<span class=\"_ _1\"></span>awn c<span class=\"_ _1\"></span>ommitted and uncommitt<span class=\"_ _4\"></span>ed borrowing f<span class=\"_ _1\"></span>acilities totalling \u00a3447.1m, c<span class=\"_ _4\"></span>omprising the undra<span class=\"_ _1\"></span>wn committ<span class=\"_ _4\"></span>ed \u00a3400m rev<span class=\"_ _1\"></span>olving cr<span class=\"_ _1\"></span>edit facility and undr<span class=\"_ _1\"></span>awn uncommitt<span class=\"_ _4\"></span>ed borrowing f<span class=\"_ _1\"></span>acilities of \u00a347.1m, as well as cash and cash equivalents of \u00a3281.5m. A<span class=\"_ _4\"></span>t 31 December 2025, the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s net debt to underlying EBITD<span class=\"_ _1\"></span>A ratio (calculat<span class=\"_ _4\"></span>ed on an IAS 17 cov<span class=\"_ _1\"></span>enant basis) was <span class=\"ff7\"> </span>(0.2)x, well within the limit of 3.0x.<span class=\"_ _392\"> </span>The Group has pr<span class=\"_ _4\"></span>epared a for<span class=\"_ _4\"></span>ecast of financial projections f<span class=\"_ _1\"></span>or the three-<span class=\"_ _392\"> </span>year period t<span class=\"_ _1\"></span>o 31 Dec<span class=\"_ _1\"></span>ember 2028. The for<span class=\"_ _1\"></span>ecast underpins the going conc<span class=\"_ _4\"></span>ern assessment which has been made for the period through t<span class=\"_ _4\"></span>o 31 Mar<span class=\"_ _1\"></span>ch 2027, a period of at least 12 months fr<span class=\"_ _1\"></span>om when the financial statements ar<span class=\"_ _4\"></span>e authorised for issue and aligning with the period in which the Group<span class=\"_ _4\"></span>\u2019s banking c<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>enants are t<span class=\"_ _4\"></span>ested. The base case reflects the for<span class=\"_ _4\"></span>ecast of financial projections prepar<span class=\"_ _4\"></span>ed by the Gr<span class=\"_ _1\"></span>oup for the thr<span class=\"_ _1\"></span>ee-y<span class=\"_ _1\"></span>ear period to 31 Dec<span class=\"_ _4\"></span>ember 2028. The forecast sho<span class=\"_ _1\"></span>ws significant headr<span class=\"_ _1\"></span>oom and supports the position that the Group can oper<span class=\"_ _4\"></span>ate within its av<span class=\"_ _4\"></span>ailable banking facilities and c<span class=\"_ _4\"></span>ovenants thr<span class=\"_ _1\"></span>oughout this period.<span class=\"_ _392\"> </span>F<span class=\"_ _4\"></span>or the going conc<span class=\"_ _4\"></span>ern assessment, management ran a series of downside scenarios o<span class=\"_ _4\"></span>ver the base case for<span class=\"_ _1\"></span>ecast to assess c<span class=\"_ _4\"></span>ovenant headr<span class=\"_ _1\"></span>oom against av<span class=\"_ _4\"></span>ailable funding facilities. This pr<span class=\"_ _1\"></span>oc<span class=\"_ _1\"></span>ess inv<span class=\"_ _1\"></span>olved c<span class=\"_ _1\"></span>onstructing scenarios t<span class=\"_ _4\"></span>o reflect the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s current assessment of its principal risks, including those that w<span class=\"_ _1\"></span>ould threat<span class=\"_ _4\"></span>en its business model, future performanc<span class=\"_ _4\"></span>e, solvency or liquidity<span class=\"_ _4\"></span>. The principal risks and uncertainties modelled by management align with those disclosed within this Annual R<span class=\"_ _1\"></span>eport and Ac<span class=\"_ _1\"></span>counts<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>The follo<span class=\"_ _1\"></span>wing sev<span class=\"_ _1\"></span>ere but plausible do<span class=\"_ _1\"></span>wnside assumptions wer<span class=\"_ _1\"></span>e modelled:<span class=\"_ _392\"> </span>\u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">rapid do<span class=\"_ _1\"></span>wnturn in the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s markets resulting in up t<span class=\"_ _4\"></span>o a 10% decline </span>in re<span class=\"_ _4\"></span>venues;<span class=\"_ _392\"> </span>\u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">ineffectiv<span class=\"_ _1\"></span>e ex<span class=\"_ _4\"></span>ecution of projects r<span class=\"_ _1\"></span>educing profits b<span class=\"_ _1\"></span>y 1.5% of r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue;<span class=\"_ _392\"> </span></span>\u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">a combination of other principal risks and tr<span class=\"_ _4\"></span>ading risks materialising </span>together r<span class=\"_ _4\"></span>educing profits by up t<span class=\"_ _4\"></span>o \u00a318.7m over the period t<span class=\"_ _1\"></span>o 31 Mar<span class=\"_ _1\"></span>ch 2027. These risks include changing envir<span class=\"_ _4\"></span>onmental factor<span class=\"_ _1\"></span>s, c<span class=\"_ _4\"></span>osts of ethical misconduct and r<span class=\"_ _4\"></span>egulatory non-compliance, oc<span class=\"_ _4\"></span>currenc<span class=\"_ _1\"></span>e of an accident causing serious injury to an emplo<span class=\"_ _1\"></span>yee or member of the public and the cost of a pr<span class=\"_ _4\"></span>oduct or solution failure; and<span class=\"_ _392\"> </span>\u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">deterior<span class=\"_ _1\"></span>ation of w<span class=\"_ _1\"></span>orking capital perf<span class=\"_ _1\"></span>ormance <span class=\"_ _1\"></span>by 5% <span class=\"_ _1\"></span>of six months\u2019 sales<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span></span>The financial and cash eff<span class=\"_ _1\"></span>ects of these sc<span class=\"_ _1\"></span>enarios wer<span class=\"_ _4\"></span>e modelled individually and in combination. The f<span class=\"_ _4\"></span>ocus was on the ability to secur<span class=\"_ _1\"></span>e or retain futur<span class=\"_ _4\"></span>e work and pot<span class=\"_ _1\"></span>ential downw<span class=\"_ _1\"></span>ard pr<span class=\"_ _4\"></span>essure on mar<span class=\"_ _1\"></span>gins. M<span class=\"_ _1\"></span>anagement applied sensitivities against project<span class=\"_ _4\"></span>ed rev<span class=\"_ _1\"></span>enue, mar<span class=\"_ _1\"></span>gin and working capital metrics reflecting a series of plausible do<span class=\"_ _1\"></span>wnside sc<span class=\"_ _1\"></span>enarios. E<span class=\"_ _4\"></span>ven in the most extr<span class=\"_ _1\"></span>eme plausible downside sc<span class=\"_ _4\"></span>enario incorpor<span class=\"_ _1\"></span>ating an aggregation of all risks c<span class=\"_ _4\"></span>onsidered, which show<span class=\"_ _1\"></span>ed a decrease in oper<span class=\"_ _4\"></span>ating profit of 22.3% and an incr<span class=\"_ _4\"></span>ease in net debt of 63.0% against the Group<span class=\"_ _1\"></span>\u2019s latest f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ecast profit and cash flo<span class=\"_ _1\"></span>w projections f<span class=\"_ _4\"></span>or the review period up to 31 M<span class=\"_ _1\"></span>arch 2027, the adjust<span class=\"_ _4\"></span>ed projections do not show a br<span class=\"_ _4\"></span>each of co<span class=\"_ _4\"></span>venants in respect of a<span class=\"_ _1\"></span>vailable funding f<span class=\"_ _4\"></span>acilities or any liquidity shortfall. Management c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ed the breaking point of the model, which w<span class=\"_ _1\"></span>ould result in a br<span class=\"_ _4\"></span>each of financial cov<span class=\"_ _4\"></span>enants and the reduction in for<span class=\"_ _4\"></span>ecast profit and cash flow pr<span class=\"_ _1\"></span>ojections r<span class=\"_ _1\"></span>equired t<span class=\"_ _4\"></span>o achieve this<span class=\"_ _1\"></span>. These outc<span class=\"_ _4\"></span>omes were consider<span class=\"_ _4\"></span>ed extr<span class=\"_ _1\"></span>eme and remot<span class=\"_ _4\"></span>e.<span class=\"_ _392\"> </span>This proc<span class=\"_ _4\"></span>ess allowed the Boar<span class=\"_ _1\"></span>d to c<span class=\"_ _4\"></span>onclude that the Group will c<span class=\"_ _1\"></span>ontinue to oper<span class=\"_ _4\"></span>ate on a going conc<span class=\"_ _4\"></span>ern basis for the period thr<span class=\"_ _1\"></span>ough to the end of Mar<span class=\"_ _1\"></span>ch 2027, a period of at least 12 months fr<span class=\"_ _1\"></span>om when the financial statements ar<span class=\"_ _4\"></span>e authorised for issue. Ac<span class=\"_ _1\"></span>cor<span class=\"_ _4\"></span>dingly<span class=\"_ _4\"></span>, the consolidat<span class=\"_ _1\"></span>ed financial statements ar<span class=\"_ _4\"></span>e prepar<span class=\"_ _1\"></span>ed on a going conc<span class=\"_ _4\"></span>ern basis.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGoingConcernExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-544": {
   "value": "Climate change In preparing the c<span class=\"_ _4\"></span>onsolidated financial statements<span class=\"_ _4\"></span>, management has consider<span class=\"_ _4\"></span>ed the impact of climate change, particularly in the c<span class=\"_ _1\"></span>onte<span class=\"_ _1\"></span>xt of the risks identified in the T<span class=\"_ _4\"></span>CFD disclosure. The output fr<span class=\"_ _4\"></span>om the scenario analy<span class=\"_ _1\"></span>sis has been c<span class=\"_ _1\"></span>onsidered, particularly the financial r<span class=\"_ _4\"></span>eporting judgements and estimates in r<span class=\"_ _4\"></span>espect of the following ar<span class=\"_ _1\"></span>eas: \u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">estimates of futur<span class=\"_ _4\"></span>e cash flows used in impairment assessments of the </span>carr<span class=\"_ _2\"></span>ying v<span class=\"_ _1\"></span>alue of goodwill; \u2022 <span class=\"_ _17\"> </span><span class=\"fc3\">the useful economic lif<span class=\"_ _4\"></span>e of plant, equipment and other intangible </span>assets; and<span class=\"_ _392\"> </span>\u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">going conc<span class=\"_ _4\"></span>ern and viability of the Group ov<span class=\"_ _4\"></span>er the next three y<span class=\"_ _1\"></span>ears<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span></span>Although the scenario analy<span class=\"_ _1\"></span>sis identified a risk of str<span class=\"_ _1\"></span>anded assets as a result of incr<span class=\"_ _4\"></span>eased emission standards<span class=\"_ _1\"></span>, this was in one e<span class=\"_ _1\"></span>xtreme do<span class=\"_ _1\"></span>wnside scenario and w<span class=\"_ _1\"></span>e hav<span class=\"_ _1\"></span>e not adjusted the useful ec<span class=\"_ _4\"></span>onomic life of any plant or equipment as a result. Whilst ther<span class=\"_ _4\"></span>e is currently no change, management are a<span class=\"_ _1\"></span>war<span class=\"_ _1\"></span>e of the v<span class=\"_ _1\"></span>ariable risks arising from climat<span class=\"_ _4\"></span>e change and will regularly assess these risks against judgements and estimates made in pr<span class=\"_ _4\"></span>eparation of the Group<span class=\"_ _4\"></span>\u2019s financial statements<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "kellergroupplc:DescriptionOfAccountingPolicyForClimateChange",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-640": {
   "value": "Basis of consolidation<span class=\"_ _392\"> </span>The consolidat<span class=\"_ _4\"></span>ed financial statements consolidat<span class=\"_ _4\"></span>e the acc<span class=\"_ _1\"></span>ounts of the parent and its subsidiary undertakings to 31 Dec<span class=\"_ _4\"></span>ember each year<span class=\"_ _0\"></span>. Subsidiaries are entities c<span class=\"_ _4\"></span>ontrolled by the c<span class=\"_ _4\"></span>ompany<span class=\"_ _4\"></span>. Contr<span class=\"_ _4\"></span>ol exists when the compan<span class=\"_ _4\"></span>y has power ov<span class=\"_ _1\"></span>er an entity<span class=\"_ _4\"></span>, e<span class=\"_ _1\"></span>xposure t<span class=\"_ _1\"></span>o v<span class=\"_ _1\"></span>ariable returns fr<span class=\"_ _4\"></span>om its inv<span class=\"_ _1\"></span>olvement with the entity and the ability t<span class=\"_ _1\"></span>o use its pow<span class=\"_ _1\"></span>er ov<span class=\"_ _1\"></span>er the entity to aff<span class=\"_ _1\"></span>ect its r<span class=\"_ _1\"></span>eturns. Wher<span class=\"_ _4\"></span>e subsidiar<span class=\"_ _2\"></span>y undertakings were ac<span class=\"_ _4\"></span>quired or sold during the year<span class=\"_ _5\"></span>, the acc<span class=\"_ _1\"></span>ounts include the results f<span class=\"_ _1\"></span>or the part of the year f<span class=\"_ _1\"></span>or which they w<span class=\"_ _1\"></span>ere subsidiary undertakings using the acquisition method of acc<span class=\"_ _4\"></span>ounting. Intra-gr<span class=\"_ _1\"></span>oup balances<span class=\"_ _4\"></span>, and any unrealised inc<span class=\"_ _4\"></span>ome and expense arising from intr<span class=\"_ _4\"></span>a-group tr<span class=\"_ _1\"></span>ansactions, ar<span class=\"_ _4\"></span>e eliminated in pr<span class=\"_ _1\"></span>eparing the consolidat<span class=\"_ _4\"></span>ed financial statements.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForSubsidiariesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-546": {
   "value": "Basis of consolidation<span class=\"_ _392\"> </span>The consolidat<span class=\"_ _4\"></span>ed financial statements consolidat<span class=\"_ _4\"></span>e the acc<span class=\"_ _1\"></span>ounts of the parent and its subsidiary undertakings to 31 Dec<span class=\"_ _4\"></span>ember each year<span class=\"_ _0\"></span>. Subsidiaries are entities c<span class=\"_ _4\"></span>ontrolled by the c<span class=\"_ _4\"></span>ompany<span class=\"_ _4\"></span>. Contr<span class=\"_ _4\"></span>ol exists when the compan<span class=\"_ _4\"></span>y has power ov<span class=\"_ _1\"></span>er an entity<span class=\"_ _4\"></span>, e<span class=\"_ _1\"></span>xposure t<span class=\"_ _1\"></span>o v<span class=\"_ _1\"></span>ariable returns fr<span class=\"_ _4\"></span>om its inv<span class=\"_ _1\"></span>olvement with the entity and the ability t<span class=\"_ _1\"></span>o use its pow<span class=\"_ _1\"></span>er ov<span class=\"_ _1\"></span>er the entity to aff<span class=\"_ _1\"></span>ect its r<span class=\"_ _1\"></span>eturns. Wher<span class=\"_ _4\"></span>e subsidiar<span class=\"_ _2\"></span>y undertakings were ac<span class=\"_ _4\"></span>quired or sold during the year<span class=\"_ _5\"></span>, the acc<span class=\"_ _1\"></span>ounts include the results f<span class=\"_ _1\"></span>or the part of the year f<span class=\"_ _1\"></span>or which they w<span class=\"_ _1\"></span>ere subsidiary undertakings using the acquisition method of acc<span class=\"_ _4\"></span>ounting. Intra-gr<span class=\"_ _1\"></span>oup balances<span class=\"_ _4\"></span>, and any unrealised inc<span class=\"_ _4\"></span>ome and expense arising from intr<span class=\"_ _4\"></span>a-group tr<span class=\"_ _1\"></span>ansactions, ar<span class=\"_ _4\"></span>e eliminated in pr<span class=\"_ _1\"></span>eparing the consolidat<span class=\"_ _4\"></span>ed financial statements.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBasisOfConsolidationExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-547": {
   "value": "Joint operations<span class=\"_ _392\"> </span>Where the Gr<span class=\"_ _1\"></span>oup undertakes c<span class=\"_ _1\"></span>ontracts jointly with other parties, these are ac<span class=\"_ _4\"></span>counted f<span class=\"_ _1\"></span>or as joint <span class=\"_ _2\"></span>oper<span class=\"_ _1\"></span>ations as defined <span class=\"_ _2\"></span>by IFRS 11. In acc<span class=\"_ _4\"></span>ordanc<span class=\"_ _1\"></span>e with IFRS 11, the Group acc<span class=\"_ _4\"></span>ounts for its own share of assets, liabilities,<span class=\"_ _1\"></span> re<span class=\"_ _4\"></span>venues and expenses measured ac<span class=\"_ _1\"></span>cor<span class=\"_ _4\"></span>ding <span class=\"_ _2\"></span>to the t<span class=\"_ _1\"></span>erms of the <span class=\"_ _2\"></span>joint operations agr<span class=\"_ _4\"></span>eement.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "kellergroupplc:DescriptionOfAccountingPolicyForJointOperations",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-598": {
   "value": "Joint vent<span class=\"_ _1\"></span>ures<span class=\"_ _392\"> </span>A joint ventur<span class=\"_ _4\"></span>e is a type of joint arrangement whereb<span class=\"_ _4\"></span>y the parties that hav<span class=\"_ _1\"></span>e joint contr<span class=\"_ _4\"></span>ol of the arrangement hav<span class=\"_ _4\"></span>e rights to the net assets of the joint arrangement. The c<span class=\"_ _4\"></span>onsolidated financial statements inc<span class=\"_ _4\"></span>orporat<span class=\"_ _1\"></span>e a share of the r<span class=\"_ _4\"></span>esults, assets and liabilities of joint ventur<span class=\"_ _4\"></span>es using the equity method of acc<span class=\"_ _4\"></span>ounting, whereby the in<span class=\"_ _4\"></span>vestment is carried at cost plus post-ac<span class=\"_ _4\"></span>quisition changes in the share of net assets of the joint ventur<span class=\"_ _4\"></span>e, less any pr<span class=\"_ _4\"></span>ovision for impairment. Losses in e<span class=\"_ _4\"></span>xc<span class=\"_ _1\"></span>ess of the consolidat<span class=\"_ _4\"></span>ed inter<span class=\"_ _4\"></span>est in joint ventures ar<span class=\"_ _4\"></span>e not rec<span class=\"_ _1\"></span>ognised ex<span class=\"_ _4\"></span>cept wher<span class=\"_ _1\"></span>e the Group has a constructiv<span class=\"_ _4\"></span>e commitment to mak<span class=\"_ _4\"></span>e good those losses. The r<span class=\"_ _1\"></span>esults of joint ventur<span class=\"_ _4\"></span>es acquired or disposed of during the y<span class=\"_ _4\"></span>ear are included in the consolidat<span class=\"_ _4\"></span>ed income statement fr<span class=\"_ _4\"></span>om the effective dat<span class=\"_ _1\"></span>e of ac<span class=\"_ _1\"></span>quisition or <span class=\"ff7\"> </span>up to the eff<span class=\"_ _1\"></span>ective dat<span class=\"_ _4\"></span>e of disposal, as appropriate.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForInvestmentInAssociatesAndJointVenturesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-548": {
   "value": "Joint vent<span class=\"_ _1\"></span>ures<span class=\"_ _392\"> </span>A joint ventur<span class=\"_ _4\"></span>e is a type of joint arrangement whereb<span class=\"_ _4\"></span>y the parties that hav<span class=\"_ _1\"></span>e joint contr<span class=\"_ _4\"></span>ol of the arrangement hav<span class=\"_ _4\"></span>e rights to the net assets of the joint arrangement. The c<span class=\"_ _4\"></span>onsolidated financial statements inc<span class=\"_ _4\"></span>orporat<span class=\"_ _1\"></span>e a share of the r<span class=\"_ _4\"></span>esults, assets and liabilities of joint ventur<span class=\"_ _4\"></span>es using the equity method of acc<span class=\"_ _4\"></span>ounting, whereby the in<span class=\"_ _4\"></span>vestment is carried at cost plus post-ac<span class=\"_ _4\"></span>quisition changes in the share of net assets of the joint ventur<span class=\"_ _4\"></span>e, less any pr<span class=\"_ _4\"></span>ovision for impairment. Losses in e<span class=\"_ _4\"></span>xc<span class=\"_ _1\"></span>ess of the consolidat<span class=\"_ _4\"></span>ed inter<span class=\"_ _4\"></span>est in joint ventures ar<span class=\"_ _4\"></span>e not rec<span class=\"_ _1\"></span>ognised ex<span class=\"_ _4\"></span>cept wher<span class=\"_ _1\"></span>e the Group has a constructiv<span class=\"_ _4\"></span>e commitment to mak<span class=\"_ _4\"></span>e good those losses. The r<span class=\"_ _1\"></span>esults of joint ventur<span class=\"_ _4\"></span>es acquired or disposed of during the y<span class=\"_ _4\"></span>ear are included in the consolidat<span class=\"_ _4\"></span>ed income statement fr<span class=\"_ _4\"></span>om the effective dat<span class=\"_ _1\"></span>e of ac<span class=\"_ _1\"></span>quisition or <span class=\"ff7\"> </span>up to the eff<span class=\"_ _1\"></span>ective dat<span class=\"_ _4\"></span>e of disposal, as appropriate.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForInvestmentsInJointVentures",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-549": {
   "value": "F<span class=\"_ _4\"></span>oreign currencies<span class=\"_ _392\"> </span>The Group<span class=\"_ _4\"></span>\u2019s c<span class=\"_ _1\"></span>onsolidated financial stat<span class=\"_ _1\"></span>ements ar<span class=\"_ _1\"></span>e present<span class=\"_ _4\"></span>ed in pounds sterling, which is also the par<span class=\"_ _4\"></span>ent company\u2019<span class=\"_ _4\"></span>s functional currency<span class=\"_ _0\"></span>. F<span class=\"_ _1\"></span>or each entity<span class=\"_ _4\"></span>, the Gr<span class=\"_ _1\"></span>oup determines the functional curr<span class=\"_ _4\"></span>ency and items included in<span class=\"_ gsec\"> </span>the financial statements of each entity ar<span class=\"_ _4\"></span>e measured using that functional currency<span class=\"_ _0\"></span>.<span class=\"_ _392\"> </span>T<span class=\"_ _0\"></span>ransac<span class=\"_ _2\"></span>tions and balances<span class=\"_ _392\"> </span>T<span class=\"_ _5\"></span>ransactions in for<span class=\"_ _4\"></span>eign currencies ar<span class=\"_ _1\"></span>e initially rec<span class=\"_ _4\"></span>orded by the Gr<span class=\"_ _4\"></span>oup\u2019<span class=\"_ _1\"></span>s entities at their respectiv<span class=\"_ _4\"></span>e functional currency spot rat<span class=\"_ _4\"></span>es at the date the transaction fir<span class=\"_ _4\"></span>st qualifies for rec<span class=\"_ _4\"></span>ognition.<span class=\"_ _392\"> </span>Monetary assets and liabilities denominated in for<span class=\"_ _4\"></span>eign currencies ar<span class=\"_ _1\"></span>e translat<span class=\"_ _4\"></span>ed at the functional currency spot r<span class=\"_ _1\"></span>ates of e<span class=\"_ _1\"></span>x<span class=\"_ _1\"></span>change at the reporting date. <span class=\"_ _1\"></span>Differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>es arising on settlement <span class=\"_ _1\"></span>or tr<span class=\"_ _1\"></span>anslation of monetary items are <span class=\"_ _1\"></span>rec<span class=\"_ _4\"></span>ognised in the c<span class=\"_ _1\"></span>onsolidated <span class=\"_ _1\"></span>income <span class=\"_ _1\"></span>statement. Non-monetary items that ar<span class=\"_ _4\"></span>e measured in terms of hist<span class=\"_ _4\"></span>orical cost in a for<span class=\"_ _4\"></span>eign currency ar<span class=\"_ _1\"></span>e translat<span class=\"_ _4\"></span>ed using the exchange r<span class=\"_ _4\"></span>ates at the dat<span class=\"_ _1\"></span>es of the initial transactions<span class=\"_ _1\"></span>.<span class=\"_ _392\"> </span>Group c<span class=\"_ _1\"></span>ompanies<span class=\"_ _392\"> </span>On consolidation, the assets and liabilities of f<span class=\"_ _4\"></span>oreign operations ar<span class=\"_ _4\"></span>e translat<span class=\"_ _4\"></span>ed into pounds sterling at the r<span class=\"_ _4\"></span>ate of ex<span class=\"_ _4\"></span>change prev<span class=\"_ _4\"></span>ailing at the reporting dat<span class=\"_ _4\"></span>e and their income statements ar<span class=\"_ _4\"></span>e translat<span class=\"_ _1\"></span>ed at ex<span class=\"_ _4\"></span>change rates pr<span class=\"_ _4\"></span>ev<span class=\"_ _1\"></span>ailing at the dates of the tr<span class=\"_ _1\"></span>ansactions<span class=\"_ _1\"></span>. The ex<span class=\"_ _1\"></span>change mov<span class=\"_ _1\"></span>ements arising on translation f<span class=\"_ _4\"></span>or consolidation are r<span class=\"_ _4\"></span>ecognised in other compr<span class=\"_ _4\"></span>ehensive income (OCI). On disposal of a f<span class=\"_ _4\"></span>oreign oper<span class=\"_ _1\"></span>ation, the component of the tr<span class=\"_ _4\"></span>anslation reserve relating t<span class=\"_ _4\"></span>o that particular foreign operation is r<span class=\"_ _4\"></span>eclassified to pr<span class=\"_ _1\"></span>ofit or loss.<span class=\"_ _392\"> </span>Any goodwill arising on the ac<span class=\"_ _4\"></span>quisition of a foreign oper<span class=\"_ _4\"></span>ation and any fair value <span class=\"_ _1\"></span>adjustments t<span class=\"_ _1\"></span>o the carrying amounts of assets and liabilities <span class=\"_ _1\"></span>arising on the acquisition ar<span class=\"_ _4\"></span>e treat<span class=\"_ _1\"></span>ed as assets and liabilities of the for<span class=\"_ _1\"></span>eign oper<span class=\"_ _1\"></span>ation.<span class=\"_ _392\"> </span>The ex<span class=\"_ _4\"></span>change rates used in r<span class=\"_ _4\"></span>espect of principal currencies ar<span class=\"_ _1\"></span>e:<span class=\"_ _392\"> </span><table class=\"s w1a7 h95\" id=\"_74d5905b-3c71-45e2-8006-85540a7a460c\"><tr><td class=\"c n x2f0 y309d w1a8 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lse8 wsa\">Av<span class=\"_ _1\"></span>erage ra<span class=\"_ _1\"></span>tes<span class=\"_ _392\"> </span></div></td><td class=\"c n x53c y309d w17 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x53d y309d w18 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w1a9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">US do<span class=\"_ _2\"></span>ll<span class=\"_ _2\"></span>ar<span class=\"_ _392\"> </span></div></td><td class=\"c n x53e y3019 w1aa h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>32<span class=\"_ _392\"> </span></div></td><td class=\"c n x53f y3019 w63 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 wsa5\">1.<span class=\"_ _2\"></span>28<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w1ab h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Canadian dollar<span class=\"_ _392\"> </span></div></td><td class=\"c n x540 y301a w1ac h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls119 ws127\">1.84<span class=\"_ _392\"> </span></div></td><td class=\"c n x541 y301a w1ad h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa9 wsa9\">1<span class=\"_ _2\"></span>.75<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w1ae h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls7f ws7f\">Eu<span class=\"_ _2\"></span>ro<span class=\"_ _392\"> </span></div></td><td class=\"c n x542 y2ff0 w1af h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls116 ws125\">1<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>17<span class=\"_ _392\"> </span></div></td><td class=\"c n x543 y2ff0 w1b0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">1<span class=\"_ _2\"></span>.18<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w1b1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">Singapore<span class=\"_ _1\"></span> dollar<span class=\"_ _392\"> </span></div></td><td class=\"c n x544 y2fe1 w1b2 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">1<span class=\"_ _2\"></span>.72<span class=\"_ _392\"> </span></div></td><td class=\"c n x545 y2fe1 w1b3 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12 ws10\">1<span class=\"_ _2\"></span>.71<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w1b4 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lscf wsd2\">Australian<span class=\"_ _1\"></span> dollar<span class=\"_ _392\"> </span></div></td><td class=\"c n x546 y2fe2 w1b5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">2.04<span class=\"_ _392\"> </span></div></td><td class=\"c n x547 y2fe2 wf5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">1.94<span class=\"_ _392\"> </span></div></td></tr></table><table class=\"s w1b6 h95\" id=\"_f6cbd7d5-60e4-4d58-8ac8-9cf451fa8ec1\"><tr><td class=\"c n x2f0 y309d w1b7 h89\"><div class=\"t m0 x2de he y2fc3 ff11 fs9 fc3 sc0 ls0 ws0\">Y<span class=\"_ _1\"></span>ea<span class=\"_ _2\"></span>r-e<span class=\"_ _2\"></span>nd r<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>es<span class=\"_ _392\"> </span></div></td><td class=\"c n x548 y309d w1b8 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls81 ws81\">2<span class=\"_ _2\"></span>025<span class=\"_ _392\"> </span></div></td><td class=\"c n x549 y309d w1b9 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsce wsd1\">20<span class=\"_ _2\"></span>24<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w1a9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">US do<span class=\"_ _2\"></span>ll<span class=\"_ _2\"></span>ar<span class=\"_ _392\"> </span></div></td><td class=\"c n x53e y3019 w1aa h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>35<span class=\"_ _392\"> </span></div></td><td class=\"c n x53f y3019 w1ba h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.2<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w1ab h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Canadian dollar<span class=\"_ _392\"> </span></div></td><td class=\"c n x540 y301a w1bb h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls110 ws122\">1.<span class=\"_ _2\"></span>85<span class=\"_ _392\"> </span></div></td><td class=\"c n x54a y301a w1bc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w1ae h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls7f ws7f\">Eu<span class=\"_ _2\"></span>ro<span class=\"_ _392\"> </span></div></td><td class=\"c n x54b y2ff0 web h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">1<span class=\"_ _2\"></span>.15<span class=\"_ _392\"> </span></div></td><td class=\"c n x54c y2ff0 w1bd h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10e ws11f\">1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>21<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w1b1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">Singapore<span class=\"_ _1\"></span> dollar<span class=\"_ _392\"> </span></div></td><td class=\"c n x544 y2fe1 w1be h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls7f ws7f\">1<span class=\"_ _2\"></span>.73<span class=\"_ _392\"> </span></div></td><td class=\"c n x54d y2fe1 w1bf h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12 ws10\">1<span class=\"_ _2\"></span>.71<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w1b4 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lscf wsd2\">Australian<span class=\"_ _1\"></span> dollar<span class=\"_ _392\"> </span></div></td><td class=\"c n x546 y2fe2 w1c0 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa6 ws89\">2.02<span class=\"_ _392\"> </span></div></td><td class=\"c n x54e y2fe2 w1c1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a wsc4\">2.<span class=\"_ _2\"></span>02<span class=\"_ _392\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForForeignCurrencyTranslationExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-599": {
   "value": "The Group<span class=\"_ _4\"></span>\u2019s c<span class=\"_ _1\"></span>onsolidated financial stat<span class=\"_ _1\"></span>ements ar<span class=\"_ _1\"></span>e present<span class=\"_ _4\"></span>ed in pounds sterling, which is also the par<span class=\"_ _4\"></span>ent company\u2019<span class=\"_ _4\"></span>s functional currency<span class=\"_ _0\"></span>. F<span class=\"_ _1\"></span>or each entity<span class=\"_ _4\"></span>, the Gr<span class=\"_ _1\"></span>oup determines the functional curr<span class=\"_ _4\"></span>ency and items included in<span class=\"_ gsec\"> </span>the financial statements of each entity ar<span class=\"_ _4\"></span>e measured using that functional currency<span class=\"_ _0\"></span>.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFunctionalCurrencyExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-545": {
   "value": "Changes in acc<span class=\"_ _1\"></span>ounting policies and disclosures<span class=\"_ _392\"> </span>New <span class=\"_ _1\"></span>and amended <span class=\"_ _4\"></span>standards <span class=\"_ _1\"></span>and int<span class=\"_ _1\"></span>erpretations<span class=\"_ _392\"> </span>An amendment to IAS 21 applies f<span class=\"_ _1\"></span>or the first time in 2025 but does not hav<span class=\"_ _1\"></span>e an impact on the Group<span class=\"_ _4\"></span>\u2019s financial statements<span class=\"_ _4\"></span>. Lack of ex<span class=\"_ _1\"></span>changeability \u2013 Amendments t<span class=\"_ _1\"></span>o IAS 21 The amendments to IAS 21 \u2018The E<span class=\"_ _4\"></span>ffects of Changes in F<span class=\"_ _4\"></span>oreign Ex<span class=\"_ _4\"></span>change Rat<span class=\"_ _1\"></span>es\u2019 specify how an entity should assess whether a curr<span class=\"_ _4\"></span>ency is ex<span class=\"_ _4\"></span>changeable and how it should determine a spot e<span class=\"_ _1\"></span>xchange r<span class=\"_ _4\"></span>ate when ex<span class=\"_ _4\"></span>changeability is lacking. The amendments also requir<span class=\"_ _1\"></span>e disclosure of information that enables user<span class=\"_ _1\"></span>s of its financial statements t<span class=\"_ _4\"></span>o understand how the curr<span class=\"_ _1\"></span>ency not being ex<span class=\"_ _4\"></span>changeable into the other curr<span class=\"_ _1\"></span>ency affects<span class=\"_ _1\"></span>, or is expect<span class=\"_ _4\"></span>ed to affect, the entity\u2019<span class=\"_ _1\"></span>s financial performanc<span class=\"_ _4\"></span>e, financial position and cash flows<span class=\"_ _4\"></span>. The amendments are eff<span class=\"_ _4\"></span>ective for annual r<span class=\"_ _1\"></span>eporting periods beginning on or after 1 J<span class=\"_ _1\"></span>anuary 2025. Amendments to Illus<span class=\"_ _1\"></span>trative Examples<span class=\"_ _392\"> </span>There w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e Amendments to Illustr<span class=\"_ _4\"></span>ative Examples on IFRS 7, IFR<span class=\"_ _1\"></span>S 18, IAS 1, IAS 8, IAS 36 and IAS 37 \u2013 Disclosures about Unc<span class=\"_ _4\"></span>ertainties in the Financial S<span class=\"_ _1\"></span>tatements t<span class=\"_ _1\"></span>o show ho<span class=\"_ _1\"></span>w entities can apply IFRS ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ounting standards when reporting unc<span class=\"_ _4\"></span>ertainties in financial statements, with e<span class=\"_ _4\"></span>xample disclosures r<span class=\"_ _4\"></span>elated to impairment t<span class=\"_ _4\"></span>esting, credit risk, dec<span class=\"_ _1\"></span>ommissioning and site r<span class=\"_ _4\"></span>estoration pr<span class=\"_ _4\"></span>ovisions, addr<span class=\"_ _4\"></span>essing topics such as materiality judgements, significant judgements and estimat<span class=\"_ _4\"></span>es, and aggregation and disaggregation, w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e issued in Nov<span class=\"_ _1\"></span>ember 2025. The Group has c<span class=\"_ _4\"></span>onsidered the guidance pr<span class=\"_ _4\"></span>ovided in the ex<span class=\"_ _1\"></span>amples. Standar<span class=\"_ _1\"></span>ds issued <span class=\"_ _4\"></span>but not <span class=\"_ _1\"></span>yet <span class=\"_ _1\"></span>effective<span class=\"_ _392\"> </span>The new and amended standar<span class=\"_ _1\"></span>ds and interpr<span class=\"_ _4\"></span>etations that are issued, but not yet eff<span class=\"_ _1\"></span>ective, up t<span class=\"_ _1\"></span>o the date of issuanc<span class=\"_ _4\"></span>e of the Group<span class=\"_ _1\"></span>\u2019s financial statements ar<span class=\"_ _4\"></span>e disclosed below<span class=\"_ _4\"></span>. The Group int<span class=\"_ _1\"></span>ends to adopt these ne<span class=\"_ _1\"></span>w and amended standards and int<span class=\"_ _4\"></span>erpretations, if applicable, when the<span class=\"_ _4\"></span>y become eff<span class=\"_ _4\"></span>ective.<span class=\"_ _392\"> </span>IFRS 18 Pr<span class=\"_ _1\"></span>esentation and Disclosure in Financial S<span class=\"_ _1\"></span>tatements<span class=\"_ _392\"> </span>In April 2024, the IASB issued IFRS 18, which r<span class=\"_ _4\"></span>eplaces IAS 1 Presentation of Financial S<span class=\"_ _1\"></span>tatements<span class=\"_ _1\"></span>. IFRS 18 intr<span class=\"_ _4\"></span>oduces new r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ements for presentation within the stat<span class=\"_ _4\"></span>ement of profit or loss, including specified totals and subt<span class=\"_ _4\"></span>otals. F<span class=\"_ _4\"></span>urthermore, entities ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>equired t<span class=\"_ _4\"></span>o classify all income and e<span class=\"_ _4\"></span>xpenses within the statement of profit or loss int<span class=\"_ _4\"></span>o one of five categories: oper<span class=\"_ _4\"></span>ating, investing, financing, inc<span class=\"_ _1\"></span>ome tax<span class=\"_ _1\"></span>es and discontinued operations<span class=\"_ _4\"></span>, whereof the first thr<span class=\"_ _4\"></span>ee are new<span class=\"_ _0\"></span>. The standard r<span class=\"_ _1\"></span>equires disclosure of ne<span class=\"_ _1\"></span>wly defined management-defined perf<span class=\"_ _4\"></span>ormance measures<span class=\"_ _4\"></span>, subtotals of inc<span class=\"_ _4\"></span>ome and expenses, and it also includes ne<span class=\"_ _1\"></span>w requir<span class=\"_ _4\"></span>ements for aggr<span class=\"_ _4\"></span>egation and disaggregation of financial information based on the identified \u2018roles\u2019 of the primary financial statements (PF<span class=\"_ _1\"></span>S) and the notes<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>In addition, narro<span class=\"_ _1\"></span>w-sc<span class=\"_ _1\"></span>ope amendments hav<span class=\"_ _1\"></span>e been made to IAS 7 S<span class=\"_ _1\"></span>tatement of Cash Flo<span class=\"_ _1\"></span>ws, which include changing the starting point f<span class=\"_ _4\"></span>or determining cash flo<span class=\"_ _1\"></span>ws fr<span class=\"_ _1\"></span>om operations under the indir<span class=\"_ _4\"></span>ect method, from \u2018profit or loss\u2019 t<span class=\"_ _4\"></span>o \u2018oper<span class=\"_ _4\"></span>ating profit or loss\u2019 and r<span class=\"_ _1\"></span>emoving the optionality around classification of cash flo<span class=\"_ _1\"></span>ws fr<span class=\"_ _1\"></span>om dividends and inter<span class=\"_ _4\"></span>est. In addition, there ar<span class=\"_ _4\"></span>e consequential amendments t<span class=\"_ _1\"></span>o sev<span class=\"_ _1\"></span>eral other standar<span class=\"_ _4\"></span>ds. IFRS 18, and the amendments to the other <span class=\"_ _2\"></span>standar<span class=\"_ _1\"></span>ds, ar<span class=\"_ _1\"></span>e effective<span class=\"_ _1\"></span> for r<span class=\"_ _4\"></span>eporting periods beginning on or after 1 January 2027, but earlier<span class=\"_ gsec\"> </span>application is permitted and must be <span class=\"_ _2\"></span>disclosed. IFRS 18 will apply<span class=\"_ gsec\"> </span>retr<span class=\"_ _4\"></span>ospectively<span class=\"_ _4\"></span>. The Group is curr<span class=\"_ _4\"></span>ently working to identify all impacts the amendments will hav<span class=\"_ _1\"></span>e on the primar<span class=\"_ _2\"></span>y financial statements and not<span class=\"_ _4\"></span>es to the financial<span class=\"_ gsec\"> </span>statements<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>IFRS <span class=\"_ _1\"></span>19 S<span class=\"_ _1\"></span>ubsidiaries without <span class=\"_ _4\"></span>Public Ac<span class=\"_ _1\"></span>countabilit<span class=\"_ _1\"></span>y: Disclosur<span class=\"_ _4\"></span>es<span class=\"_ _392\"> </span>In Ma<span class=\"_ _1\"></span>y 2024, the IASB issued IFRS 19, which allow<span class=\"_ _1\"></span>s eligible entities to elect to apply its r<span class=\"_ _4\"></span>educed disclosur<span class=\"_ _1\"></span>e requir<span class=\"_ _4\"></span>ements while still applying the<span class=\"_ gsec\"> </span>rec<span class=\"_ _4\"></span>ognition, measurement and pr<span class=\"_ _1\"></span>esentation requir<span class=\"_ _4\"></span>ements in other<span class=\"_ gsec\"> </span>IFRS ac<span class=\"_ _4\"></span>counting standards<span class=\"_ _4\"></span>. T<span class=\"_ _0\"></span>o be eligible, at the end of the r<span class=\"_ _1\"></span>eporting period, an entity must be a subsidiar<span class=\"_ _2\"></span>y as defined in IFRS 10, cannot ha<span class=\"_ _1\"></span>ve public acc<span class=\"_ _4\"></span>ountability and must have a par<span class=\"_ _4\"></span>ent (ultimate or intermediat<span class=\"_ _1\"></span>e) that prepar<span class=\"_ _4\"></span>es consolidat<span class=\"_ _1\"></span>ed financial statements<span class=\"_ _1\"></span>, av<span class=\"_ _4\"></span>ailable for public use, which comply with IFR<span class=\"_ _4\"></span>S accounting standar<span class=\"_ _4\"></span>ds. IFRS 19 will bec<span class=\"_ _4\"></span>ome effective for r<span class=\"_ _4\"></span>eporting periods beginning on or after 1 January 2027, with early application permitted. As the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s equity instruments are publicly tr<span class=\"_ _4\"></span>aded, it is not eligible to elect to apply IFR<span class=\"_ _4\"></span>S 19. Amendments t<span class=\"_ _4\"></span>o the Classification <span class=\"_ _4\"></span>and Measurement <span class=\"_ _1\"></span>of <span class=\"_ _1\"></span>Financial Instruments \u2013 Amendments t<span class=\"_ _1\"></span>o IFRS 9 and IFRS 7 In Ma<span class=\"_ _1\"></span>y 2024, the IASB issued Amendments to IFR<span class=\"_ _1\"></span>S 9 and IFRS 7, Amendments to the Classification and M<span class=\"_ _1\"></span>easurement of Financial Instruments (the Amendments). The Amendments include: \u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">A clarification that a financial liability is derec<span class=\"_ _4\"></span>ognised on the \u2018settlement </span>date\u2019 and the intr<span class=\"_ _4\"></span>oduction of an acc<span class=\"_ _1\"></span>ounting policy choice (if specific conditions ar<span class=\"_ _4\"></span>e met) to der<span class=\"_ _1\"></span>ecognise financial liabilities settled using an electronic pa<span class=\"_ _4\"></span>yment system bef<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>e the settlement date \u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">Additional guidanc<span class=\"_ _1\"></span>e on how the c<span class=\"_ _4\"></span>ontractual cash flows f<span class=\"_ _1\"></span>or financial </span>assets with envir<span class=\"_ _4\"></span>onmental, social and corporat<span class=\"_ _4\"></span>e governanc<span class=\"_ _1\"></span>e (ES<span class=\"_ _1\"></span>G) and similar featur<span class=\"_ _4\"></span>es should be assessed \u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">Clarifications on what constitut<span class=\"_ _4\"></span>e \u2018non-rec<span class=\"_ _1\"></span>ourse f<span class=\"_ _1\"></span>eatures\u2019 and what ar<span class=\"_ _4\"></span>e </span>the charact<span class=\"_ _4\"></span>eristics of contr<span class=\"_ _1\"></span>actually linked instruments \u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">The introduction <span class=\"_ _1\"></span>of disclosur<span class=\"_ _1\"></span>es for <span class=\"_ _1\"></span>financial instruments with c<span class=\"_ _4\"></span>ontingent </span>featur<span class=\"_ _4\"></span>es and additional disclosure requir<span class=\"_ _4\"></span>ements for equity instruments classified at f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue thr<span class=\"_ _1\"></span>ough other c<span class=\"_ _4\"></span>omprehensive inc<span class=\"_ _4\"></span>ome (OCI) The Amendments are eff<span class=\"_ _4\"></span>ective for annual periods starting on or aft<span class=\"_ _1\"></span>er 1<span class=\"_ gsec\"> </span>January 2026 with early adoption permitted for classification of financial assets and relat<span class=\"_ _4\"></span>ed disclosures only<span class=\"_ _0\"></span>. The Group does not anticipat<span class=\"_ _4\"></span>e that the amendments will have a mat<span class=\"_ _1\"></span>erial effect on the Gr<span class=\"_ _4\"></span>oup\u2019s financial stat<span class=\"_ _4\"></span>ements. Annual Impro<span class=\"_ _1\"></span>vements t<span class=\"_ _4\"></span>o IFRS Accounting S<span class=\"_ _4\"></span>tandards \u2013 V<span class=\"_ _4\"></span>olume 11<span class=\"_ _392\"> </span>In July 2024, the IASB issued nine narro<span class=\"_ _1\"></span>w sc<span class=\"_ _1\"></span>ope amendments as part of its periodic maintenanc<span class=\"_ _4\"></span>e of IFRS acc<span class=\"_ _4\"></span>ounting standards<span class=\"_ _1\"></span>. The amendments include clarifications, simplifications<span class=\"_ _4\"></span>, corrections or changes t<span class=\"_ _4\"></span>o improv<span class=\"_ _1\"></span>e consist<span class=\"_ _4\"></span>ency in IFRS 1 First<span class=\"_ _4\"></span>-time Adoption of International Financial R<span class=\"_ _1\"></span>eporting Standar<span class=\"_ _4\"></span>ds, IFRS 7 Financial instruments: Disclosur<span class=\"_ _4\"></span>e and its acc<span class=\"_ _4\"></span>ompanying Guidance on implementing IFR<span class=\"_ _4\"></span>S 7, IFRS 9 Financial Instruments, IFR<span class=\"_ _1\"></span>S 10 Consolidat<span class=\"_ _4\"></span>ed Financial Statements and IAS 7 S<span class=\"_ _1\"></span>tatements of Cash Flo<span class=\"_ _1\"></span>ws. The amendments will be <span class=\"_ _1\"></span>effectiv<span class=\"_ _1\"></span>e for <span class=\"_ _1\"></span>reporting <span class=\"_ _1\"></span>periods beginning on or <span class=\"_ _1\"></span>after 1 January 2026. Earlier application is permitted and must be disclosed. The amendments are not e<span class=\"_ _4\"></span>xpected to ha<span class=\"_ _1\"></span>ve a mat<span class=\"_ _4\"></span>erial impact on the Group<span class=\"_ _4\"></span>\u2019s financial statements<span class=\"_ _4\"></span>. Contracts Refer<span class=\"_ _1\"></span>encing Nature-dependent Electricity \u2013 <span class=\"ls0 ws0\"> </span>Amendments to IFR<span class=\"_ _1\"></span>S 9 and IFRS 7<span class=\"_ _392\"> </span>In December 2024, the IASB issued Amendments t<span class=\"_ _4\"></span>o IFRS 9 and IFRS 7 \u2013 Contr<span class=\"_ _4\"></span>acts Refer<span class=\"_ _4\"></span>encing Nature-dependent Electricity<span class=\"_ _0\"></span>. The amendments apply only to c<span class=\"_ _4\"></span>ontracts that r<span class=\"_ _1\"></span>efer<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>e nature-dependent electricity; the<span class=\"_ gsec\"> </span>amendments: \u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">Clarify the application of the \u2018<span class=\"_ _4\"></span>own-use\u2019 requir<span class=\"_ _1\"></span>ements for in-sc<span class=\"_ _4\"></span>ope </span>contr<span class=\"_ _4\"></span>acts \u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">Amend the designation requir<span class=\"_ _4\"></span>ements for a hedged item in a cash flo<span class=\"_ _1\"></span>w </span>hedging relationship f<span class=\"_ _4\"></span>or in-scope contr<span class=\"_ _4\"></span>acts \u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">Add new disclosur<span class=\"_ _4\"></span>e requir<span class=\"_ _1\"></span>ements to enable in<span class=\"_ _1\"></span>vest<span class=\"_ _1\"></span>ors t<span class=\"_ _4\"></span>o understand </span>the effect of these c<span class=\"_ _4\"></span>ontracts on a compan<span class=\"_ _4\"></span>y\u2019s financial performanc<span class=\"_ _4\"></span>e and<span class=\"_ gsec\"> </span>cash flows<span class=\"_ _392\"> </span>The amendments will tak<span class=\"_ _4\"></span>e effect f<span class=\"_ _1\"></span>or annual r<span class=\"_ _4\"></span>eporting periods starting on or after 1 J<span class=\"_ _1\"></span>anuary 2026. Early adoption is allowed, but it must be disclosed. The amendments c<span class=\"_ _4\"></span>oncerning the o<span class=\"_ _1\"></span>wn-use ex<span class=\"_ _4\"></span>ception ar<span class=\"_ _4\"></span>e to be applied retr<span class=\"_ _4\"></span>ospectively<span class=\"_ _4\"></span>, while the <span class=\"_ _1\"></span>hedge ac<span class=\"_ _1\"></span>counting <span class=\"_ _1\"></span>amendments should be applied prospectiv<span class=\"_ _4\"></span>ely to new <span class=\"_ _1\"></span>hedging r<span class=\"_ _1\"></span>elationships designated <span class=\"_ _1\"></span>from <span class=\"_ _1\"></span>the initial application dat<span class=\"_ _1\"></span>e. Additionally<span class=\"_ _0\"></span>, the IFRS <span class=\"_ _1\"></span>7 disclosur<span class=\"_ _1\"></span>e amendments must be implemented <span class=\"_ _1\"></span>alongside the IFR<span class=\"_ _1\"></span>S 9 amendments<span class=\"_ _1\"></span>. If an entity <span class=\"_ _1\"></span>does not r<span class=\"_ _4\"></span>estate compar<span class=\"_ _4\"></span>ative information, <span class=\"_ _1\"></span>it cannot pr<span class=\"_ _4\"></span>esent compar<span class=\"_ _1\"></span>ative <span class=\"_ _1\"></span>disclosures<span class=\"_ _1\"></span>. The Group does not e<span class=\"_ _4\"></span>xpect that the amendments will have a mat<span class=\"_ _1\"></span>erial impact on its financial statements<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfChangesInAccountingPoliciesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-600": {
   "value": "New <span class=\"_ _1\"></span>and amended <span class=\"_ _4\"></span>standards <span class=\"_ _1\"></span>and int<span class=\"_ _1\"></span>erpretations<span class=\"_ _392\"> </span>An amendment to IAS 21 applies f<span class=\"_ _1\"></span>or the first time in 2025 but does not hav<span class=\"_ _1\"></span>e an impact on the Group<span class=\"_ _4\"></span>\u2019s financial statements<span class=\"_ _4\"></span>. Lack of ex<span class=\"_ _1\"></span>changeability \u2013 Amendments t<span class=\"_ _1\"></span>o IAS 21 The amendments to IAS 21 \u2018The E<span class=\"_ _4\"></span>ffects of Changes in F<span class=\"_ _4\"></span>oreign Ex<span class=\"_ _4\"></span>change Rat<span class=\"_ _1\"></span>es\u2019 specify how an entity should assess whether a curr<span class=\"_ _4\"></span>ency is ex<span class=\"_ _4\"></span>changeable and how it should determine a spot e<span class=\"_ _1\"></span>xchange r<span class=\"_ _4\"></span>ate when ex<span class=\"_ _4\"></span>changeability is lacking. The amendments also requir<span class=\"_ _1\"></span>e disclosure of information that enables user<span class=\"_ _1\"></span>s of its financial statements t<span class=\"_ _4\"></span>o understand how the curr<span class=\"_ _1\"></span>ency not being ex<span class=\"_ _4\"></span>changeable into the other curr<span class=\"_ _1\"></span>ency affects<span class=\"_ _1\"></span>, or is expect<span class=\"_ _4\"></span>ed to affect, the entity\u2019<span class=\"_ _1\"></span>s financial performanc<span class=\"_ _4\"></span>e, financial position and cash flows<span class=\"_ _4\"></span>. The amendments are eff<span class=\"_ _4\"></span>ective for annual r<span class=\"_ _1\"></span>eporting periods beginning on or after 1 J<span class=\"_ _1\"></span>anuary 2025. Amendments to Illus<span class=\"_ _1\"></span>trative Examples<span class=\"_ _392\"> </span>There w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e Amendments to Illustr<span class=\"_ _4\"></span>ative Examples on IFRS 7, IFR<span class=\"_ _1\"></span>S 18, IAS 1, IAS 8, IAS 36 and IAS 37 \u2013 Disclosures about Unc<span class=\"_ _4\"></span>ertainties in the Financial S<span class=\"_ _1\"></span>tatements t<span class=\"_ _1\"></span>o show ho<span class=\"_ _1\"></span>w entities can apply IFRS ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ounting standards when reporting unc<span class=\"_ _4\"></span>ertainties in financial statements, with e<span class=\"_ _4\"></span>xample disclosures r<span class=\"_ _4\"></span>elated to impairment t<span class=\"_ _4\"></span>esting, credit risk, dec<span class=\"_ _1\"></span>ommissioning and site r<span class=\"_ _4\"></span>estoration pr<span class=\"_ _4\"></span>ovisions, addr<span class=\"_ _4\"></span>essing topics such as materiality judgements, significant judgements and estimat<span class=\"_ _4\"></span>es, and aggregation and disaggregation, w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e issued in Nov<span class=\"_ _1\"></span>ember 2025. The Group has c<span class=\"_ _4\"></span>onsidered the guidance pr<span class=\"_ _4\"></span>ovided in the ex<span class=\"_ _1\"></span>amples. ",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfInitialApplicationOfStandardsOrInterpretations",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-639": {
   "value": "Standar<span class=\"_ _1\"></span>ds issued <span class=\"_ _4\"></span>but not <span class=\"_ _1\"></span>yet <span class=\"_ _1\"></span>effective<span class=\"_ _392\"> </span>The new and amended standar<span class=\"_ _1\"></span>ds and interpr<span class=\"_ _4\"></span>etations that are issued, but not yet eff<span class=\"_ _1\"></span>ective, up t<span class=\"_ _1\"></span>o the date of issuanc<span class=\"_ _4\"></span>e of the Group<span class=\"_ _1\"></span>\u2019s financial statements ar<span class=\"_ _4\"></span>e disclosed below<span class=\"_ _4\"></span>. The Group int<span class=\"_ _1\"></span>ends to adopt these ne<span class=\"_ _1\"></span>w and amended standards and int<span class=\"_ _4\"></span>erpretations, if applicable, when the<span class=\"_ _4\"></span>y become eff<span class=\"_ _4\"></span>ective.<span class=\"_ _392\"> </span>IFRS 18 Pr<span class=\"_ _1\"></span>esentation and Disclosure in Financial S<span class=\"_ _1\"></span>tatements<span class=\"_ _392\"> </span>In April 2024, the IASB issued IFRS 18, which r<span class=\"_ _4\"></span>eplaces IAS 1 Presentation of Financial S<span class=\"_ _1\"></span>tatements<span class=\"_ _1\"></span>. IFRS 18 intr<span class=\"_ _4\"></span>oduces new r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ements for presentation within the stat<span class=\"_ _4\"></span>ement of profit or loss, including specified totals and subt<span class=\"_ _4\"></span>otals. F<span class=\"_ _4\"></span>urthermore, entities ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>equired t<span class=\"_ _4\"></span>o classify all income and e<span class=\"_ _4\"></span>xpenses within the statement of profit or loss int<span class=\"_ _4\"></span>o one of five categories: oper<span class=\"_ _4\"></span>ating, investing, financing, inc<span class=\"_ _1\"></span>ome tax<span class=\"_ _1\"></span>es and discontinued operations<span class=\"_ _4\"></span>, whereof the first thr<span class=\"_ _4\"></span>ee are new<span class=\"_ _0\"></span>. The standard r<span class=\"_ _1\"></span>equires disclosure of ne<span class=\"_ _1\"></span>wly defined management-defined perf<span class=\"_ _4\"></span>ormance measures<span class=\"_ _4\"></span>, subtotals of inc<span class=\"_ _4\"></span>ome and expenses, and it also includes ne<span class=\"_ _1\"></span>w requir<span class=\"_ _4\"></span>ements for aggr<span class=\"_ _4\"></span>egation and disaggregation of financial information based on the identified \u2018roles\u2019 of the primary financial statements (PF<span class=\"_ _1\"></span>S) and the notes<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>In addition, narro<span class=\"_ _1\"></span>w-sc<span class=\"_ _1\"></span>ope amendments hav<span class=\"_ _1\"></span>e been made to IAS 7 S<span class=\"_ _1\"></span>tatement of Cash Flo<span class=\"_ _1\"></span>ws, which include changing the starting point f<span class=\"_ _4\"></span>or determining cash flo<span class=\"_ _1\"></span>ws fr<span class=\"_ _1\"></span>om operations under the indir<span class=\"_ _4\"></span>ect method, from \u2018profit or loss\u2019 t<span class=\"_ _4\"></span>o \u2018oper<span class=\"_ _4\"></span>ating profit or loss\u2019 and r<span class=\"_ _1\"></span>emoving the optionality around classification of cash flo<span class=\"_ _1\"></span>ws fr<span class=\"_ _1\"></span>om dividends and inter<span class=\"_ _4\"></span>est. In addition, there ar<span class=\"_ _4\"></span>e consequential amendments t<span class=\"_ _1\"></span>o sev<span class=\"_ _1\"></span>eral other standar<span class=\"_ _4\"></span>ds. IFRS 18, and the amendments to the other <span class=\"_ _2\"></span>standar<span class=\"_ _1\"></span>ds, ar<span class=\"_ _1\"></span>e effective<span class=\"_ _1\"></span> for r<span class=\"_ _4\"></span>eporting periods beginning on or after 1 January 2027, but earlier<span class=\"_ gsec\"> </span>application is permitted and must be <span class=\"_ _2\"></span>disclosed. IFRS 18 will apply<span class=\"_ gsec\"> </span>retr<span class=\"_ _4\"></span>ospectively<span class=\"_ _4\"></span>. The Group is curr<span class=\"_ _4\"></span>ently working to identify all impacts the amendments will hav<span class=\"_ _1\"></span>e on the primar<span class=\"_ _2\"></span>y financial statements and not<span class=\"_ _4\"></span>es to the financial<span class=\"_ gsec\"> </span>statements<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>IFRS <span class=\"_ _1\"></span>19 S<span class=\"_ _1\"></span>ubsidiaries without <span class=\"_ _4\"></span>Public Ac<span class=\"_ _1\"></span>countabilit<span class=\"_ _1\"></span>y: Disclosur<span class=\"_ _4\"></span>es<span class=\"_ _392\"> </span>In Ma<span class=\"_ _1\"></span>y 2024, the IASB issued IFRS 19, which allow<span class=\"_ _1\"></span>s eligible entities to elect to apply its r<span class=\"_ _4\"></span>educed disclosur<span class=\"_ _1\"></span>e requir<span class=\"_ _4\"></span>ements while still applying the<span class=\"_ gsec\"> </span>rec<span class=\"_ _4\"></span>ognition, measurement and pr<span class=\"_ _1\"></span>esentation requir<span class=\"_ _4\"></span>ements in other<span class=\"_ gsec\"> </span>IFRS ac<span class=\"_ _4\"></span>counting standards<span class=\"_ _4\"></span>. T<span class=\"_ _0\"></span>o be eligible, at the end of the r<span class=\"_ _1\"></span>eporting period, an entity must be a subsidiar<span class=\"_ _2\"></span>y as defined in IFRS 10, cannot ha<span class=\"_ _1\"></span>ve public acc<span class=\"_ _4\"></span>ountability and must have a par<span class=\"_ _4\"></span>ent (ultimate or intermediat<span class=\"_ _1\"></span>e) that prepar<span class=\"_ _4\"></span>es consolidat<span class=\"_ _1\"></span>ed financial statements<span class=\"_ _1\"></span>, av<span class=\"_ _4\"></span>ailable for public use, which comply with IFR<span class=\"_ _4\"></span>S accounting standar<span class=\"_ _4\"></span>ds. IFRS 19 will bec<span class=\"_ _4\"></span>ome effective for r<span class=\"_ _4\"></span>eporting periods beginning on or after 1 January 2027, with early application permitted. As the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s equity instruments are publicly tr<span class=\"_ _4\"></span>aded, it is not eligible to elect to apply IFR<span class=\"_ _4\"></span>S 19. Amendments t<span class=\"_ _4\"></span>o the Classification <span class=\"_ _4\"></span>and Measurement <span class=\"_ _1\"></span>of <span class=\"_ _1\"></span>Financial Instruments \u2013 Amendments t<span class=\"_ _1\"></span>o IFRS 9 and IFRS 7 In Ma<span class=\"_ _1\"></span>y 2024, the IASB issued Amendments to IFR<span class=\"_ _1\"></span>S 9 and IFRS 7, Amendments to the Classification and M<span class=\"_ _1\"></span>easurement of Financial Instruments (the Amendments). The Amendments include: \u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">A clarification that a financial liability is derec<span class=\"_ _4\"></span>ognised on the \u2018settlement </span>date\u2019 and the intr<span class=\"_ _4\"></span>oduction of an acc<span class=\"_ _1\"></span>ounting policy choice (if specific conditions ar<span class=\"_ _4\"></span>e met) to der<span class=\"_ _1\"></span>ecognise financial liabilities settled using an electronic pa<span class=\"_ _4\"></span>yment system bef<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>e the settlement date \u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">Additional guidanc<span class=\"_ _1\"></span>e on how the c<span class=\"_ _4\"></span>ontractual cash flows f<span class=\"_ _1\"></span>or financial </span>assets with envir<span class=\"_ _4\"></span>onmental, social and corporat<span class=\"_ _4\"></span>e governanc<span class=\"_ _1\"></span>e (ES<span class=\"_ _1\"></span>G) and similar featur<span class=\"_ _4\"></span>es should be assessed \u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">Clarifications on what constitut<span class=\"_ _4\"></span>e \u2018non-rec<span class=\"_ _1\"></span>ourse f<span class=\"_ _1\"></span>eatures\u2019 and what ar<span class=\"_ _4\"></span>e </span>the charact<span class=\"_ _4\"></span>eristics of contr<span class=\"_ _1\"></span>actually linked instruments \u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">The introduction <span class=\"_ _1\"></span>of disclosur<span class=\"_ _1\"></span>es for <span class=\"_ _1\"></span>financial instruments with c<span class=\"_ _4\"></span>ontingent </span>featur<span class=\"_ _4\"></span>es and additional disclosure requir<span class=\"_ _4\"></span>ements for equity instruments classified at f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue thr<span class=\"_ _1\"></span>ough other c<span class=\"_ _4\"></span>omprehensive inc<span class=\"_ _4\"></span>ome (OCI) The Amendments are eff<span class=\"_ _4\"></span>ective for annual periods starting on or aft<span class=\"_ _1\"></span>er 1<span class=\"_ gsec\"> </span>January 2026 with early adoption permitted for classification of financial assets and relat<span class=\"_ _4\"></span>ed disclosures only<span class=\"_ _0\"></span>. The Group does not anticipat<span class=\"_ _4\"></span>e that the amendments will have a mat<span class=\"_ _1\"></span>erial effect on the Gr<span class=\"_ _4\"></span>oup\u2019s financial stat<span class=\"_ _4\"></span>ements. Annual Impro<span class=\"_ _1\"></span>vements t<span class=\"_ _4\"></span>o IFRS Accounting S<span class=\"_ _4\"></span>tandards \u2013 V<span class=\"_ _4\"></span>olume 11<span class=\"_ _392\"> </span>In July 2024, the IASB issued nine narro<span class=\"_ _1\"></span>w sc<span class=\"_ _1\"></span>ope amendments as part of its periodic maintenanc<span class=\"_ _4\"></span>e of IFRS acc<span class=\"_ _4\"></span>ounting standards<span class=\"_ _1\"></span>. The amendments include clarifications, simplifications<span class=\"_ _4\"></span>, corrections or changes t<span class=\"_ _4\"></span>o improv<span class=\"_ _1\"></span>e consist<span class=\"_ _4\"></span>ency in IFRS 1 First<span class=\"_ _4\"></span>-time Adoption of International Financial R<span class=\"_ _1\"></span>eporting Standar<span class=\"_ _4\"></span>ds, IFRS 7 Financial instruments: Disclosur<span class=\"_ _4\"></span>e and its acc<span class=\"_ _4\"></span>ompanying Guidance on implementing IFR<span class=\"_ _4\"></span>S 7, IFRS 9 Financial Instruments, IFR<span class=\"_ _1\"></span>S 10 Consolidat<span class=\"_ _4\"></span>ed Financial Statements and IAS 7 S<span class=\"_ _1\"></span>tatements of Cash Flo<span class=\"_ _1\"></span>ws. The amendments will be <span class=\"_ _1\"></span>effectiv<span class=\"_ _1\"></span>e for <span class=\"_ _1\"></span>reporting <span class=\"_ _1\"></span>periods beginning on or <span class=\"_ _1\"></span>after 1 January 2026. Earlier application is permitted and must be disclosed. The amendments are not e<span class=\"_ _4\"></span>xpected to ha<span class=\"_ _1\"></span>ve a mat<span class=\"_ _4\"></span>erial impact on the Group<span class=\"_ _4\"></span>\u2019s financial statements<span class=\"_ _4\"></span>. Contracts Refer<span class=\"_ _1\"></span>encing Nature-dependent Electricity \u2013 <span class=\"ls0 ws0\"> </span>Amendments to IFR<span class=\"_ _1\"></span>S 9 and IFRS 7<span class=\"_ _392\"> </span>In December 2024, the IASB issued Amendments t<span class=\"_ _4\"></span>o IFRS 9 and IFRS 7 \u2013 Contr<span class=\"_ _4\"></span>acts Refer<span class=\"_ _4\"></span>encing Nature-dependent Electricity<span class=\"_ _0\"></span>. The amendments apply only to c<span class=\"_ _4\"></span>ontracts that r<span class=\"_ _1\"></span>efer<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>e nature-dependent electricity; the<span class=\"_ gsec\"> </span>amendments: \u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">Clarify the application of the \u2018<span class=\"_ _4\"></span>own-use\u2019 requir<span class=\"_ _1\"></span>ements for in-sc<span class=\"_ _4\"></span>ope </span>contr<span class=\"_ _4\"></span>acts \u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">Amend the designation requir<span class=\"_ _4\"></span>ements for a hedged item in a cash flo<span class=\"_ _1\"></span>w </span>hedging relationship f<span class=\"_ _4\"></span>or in-scope contr<span class=\"_ _4\"></span>acts \u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">Add new disclosur<span class=\"_ _4\"></span>e requir<span class=\"_ _1\"></span>ements to enable in<span class=\"_ _1\"></span>vest<span class=\"_ _1\"></span>ors t<span class=\"_ _4\"></span>o understand </span>the effect of these c<span class=\"_ _4\"></span>ontracts on a compan<span class=\"_ _4\"></span>y\u2019s financial performanc<span class=\"_ _4\"></span>e and<span class=\"_ gsec\"> </span>cash flows<span class=\"_ _392\"> </span>The amendments will tak<span class=\"_ _4\"></span>e effect f<span class=\"_ _1\"></span>or annual r<span class=\"_ _4\"></span>eporting periods starting on or after 1 J<span class=\"_ _1\"></span>anuary 2026. Early adoption is allowed, but it must be disclosed. The amendments c<span class=\"_ _4\"></span>oncerning the o<span class=\"_ _1\"></span>wn-use ex<span class=\"_ _4\"></span>ception ar<span class=\"_ _4\"></span>e to be applied retr<span class=\"_ _4\"></span>ospectively<span class=\"_ _4\"></span>, while the <span class=\"_ _1\"></span>hedge ac<span class=\"_ _1\"></span>counting <span class=\"_ _1\"></span>amendments should be applied prospectiv<span class=\"_ _4\"></span>ely to new <span class=\"_ _1\"></span>hedging r<span class=\"_ _1\"></span>elationships designated <span class=\"_ _1\"></span>from <span class=\"_ _1\"></span>the initial application dat<span class=\"_ _1\"></span>e. Additionally<span class=\"_ _0\"></span>, the IFRS <span class=\"_ _1\"></span>7 disclosur<span class=\"_ _1\"></span>e amendments must be implemented <span class=\"_ _1\"></span>alongside the IFR<span class=\"_ _1\"></span>S 9 amendments<span class=\"_ _1\"></span>. If an entity <span class=\"_ _1\"></span>does not r<span class=\"_ _4\"></span>estate compar<span class=\"_ _4\"></span>ative information, <span class=\"_ _1\"></span>it cannot pr<span class=\"_ _4\"></span>esent compar<span class=\"_ _1\"></span>ative <span class=\"_ _1\"></span>disclosures<span class=\"_ _1\"></span>. The Group does not e<span class=\"_ _4\"></span>xpect that the amendments will have a mat<span class=\"_ _1\"></span>erial impact on its financial statements<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfExpectedImpactOfInitialApplicationOfNewStandardsOrInterpretations",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-550": {
   "value": "Re<span class=\"_ _1\"></span>venue fr<span class=\"_ _4\"></span>om construction contracts<span class=\"_ _392\"> </span>The Group<span class=\"_ _4\"></span>\u2019s oper<span class=\"_ _1\"></span>ations inv<span class=\"_ _1\"></span>olve the pr<span class=\"_ _1\"></span>ovision of specialist geot<span class=\"_ _4\"></span>echnical ser<span class=\"_ _2\"></span>vic<span class=\"_ _1\"></span>es. The majority of the Gr<span class=\"_ _1\"></span>oup<span class=\"_ _1\"></span>\u2019s r<span class=\"_ _4\"></span>evenue is deriv<span class=\"_ _1\"></span>ed from c<span class=\"_ _4\"></span>onstruction contr<span class=\"_ _4\"></span>acts. T<span class=\"_ _5\"></span>ypically<span class=\"_ _4\"></span>, the Group<span class=\"_ _4\"></span>\u2019s c<span class=\"_ _1\"></span>onstruction contr<span class=\"_ _4\"></span>acts consist of one performanc<span class=\"_ _4\"></span>e obligation; howev<span class=\"_ _1\"></span>er<span class=\"_ _0\"></span>, for c<span class=\"_ _1\"></span>ertain contr<span class=\"_ _4\"></span>acts (for ex<span class=\"_ _1\"></span>ample where c<span class=\"_ _4\"></span>ontracts inv<span class=\"_ _4\"></span>olve separat<span class=\"_ _1\"></span>e phases or pr<span class=\"_ _1\"></span>oducts that are not highly interr<span class=\"_ _4\"></span>elated) multiple performanc<span class=\"_ _4\"></span>e obligations exist. Where multiple performanc<span class=\"_ _4\"></span>e obligations exist, total r<span class=\"_ _4\"></span>evenue is allocat<span class=\"_ _1\"></span>ed to perf<span class=\"_ _1\"></span>ormanc<span class=\"_ _1\"></span>e obligations based on the relativ<span class=\"_ _4\"></span>e standalone selling prices of each performanc<span class=\"_ _4\"></span>e obligation.<span class=\"_ _392\"> </span>F<span class=\"_ _4\"></span>or each c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act, r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue is the amount <span class=\"_ _1\"></span>that is e<span class=\"_ _1\"></span>xpected <span class=\"_ _1\"></span>to be <span class=\"_ _1\"></span>rec<span class=\"_ _4\"></span>eived from <span class=\"_ _1\"></span>the cust<span class=\"_ _1\"></span>omer<span class=\"_ _0\"></span>. Re<span class=\"_ _4\"></span>venue is typically in<span class=\"_ _1\"></span>voic<span class=\"_ _4\"></span>ed in stages during the contr<span class=\"_ _4\"></span>acts, how<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>er smaller c<span class=\"_ _4\"></span>ontracts ar<span class=\"_ _1\"></span>e usually in<span class=\"_ _1\"></span>voic<span class=\"_ _4\"></span>ed on completion. V<span class=\"_ _4\"></span>ariable consider<span class=\"_ _4\"></span>ation and contr<span class=\"_ _4\"></span>act modifications are <span class=\"_ _1\"></span>assessed on a contr<span class=\"_ _4\"></span>act-by<span class=\"_ _1\"></span>-contr<span class=\"_ _4\"></span>act basis, ac<span class=\"_ _4\"></span>cor<span class=\"_ _1\"></span>ding t<span class=\"_ _1\"></span>o the t<span class=\"_ _1\"></span>erms, <span class=\"_ _1\"></span>facts and <span class=\"_ _1\"></span>circumstanc<span class=\"_ _4\"></span>es<span class=\"_ _2\"></span> of the project. V<span class=\"_ _0\"></span>ariable consideration is r<span class=\"_ _4\"></span>ecognised only t<span class=\"_ _1\"></span>o the ext<span class=\"_ _1\"></span>ent that it is highly pr<span class=\"_ _1\"></span>obable that ther<span class=\"_ _4\"></span>e will not be a significant r<span class=\"_ _4\"></span>ever<span class=\"_ _1\"></span>sal. The effects of c<span class=\"_ _4\"></span>ontract modifications, including claims t<span class=\"_ _4\"></span>o customers<span class=\"_ _1\"></span>, are r<span class=\"_ _4\"></span>ecognised only when the Gr<span class=\"_ _1\"></span>oup consider<span class=\"_ _4\"></span>s there is an enfor<span class=\"_ _4\"></span>ceable right to c<span class=\"_ _4\"></span>onsideration, ther<span class=\"_ _1\"></span>efor<span class=\"_ _1\"></span>e no r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue is rec<span class=\"_ _4\"></span>ognised until this point. Operating e<span class=\"_ _4\"></span>xpenses in relation to cust<span class=\"_ _4\"></span>omer modifications are r<span class=\"_ _1\"></span>ecognised as incurred. F<span class=\"_ _0\"></span>actor<span class=\"_ _1\"></span>s indicating an enfor<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>eable right to c<span class=\"_ _4\"></span>onsideration will vary from c<span class=\"_ _4\"></span>ountr<span class=\"_ _2\"></span>y to c<span class=\"_ _1\"></span>ountr<span class=\"_ _2\"></span>y but usually includes written c<span class=\"_ _4\"></span>onfirmation from the<span class=\"_ gsec\"> </span>customer<span class=\"_ _5\"></span>.<span class=\"_ _392\"> </span>R<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue attributed t<span class=\"_ _1\"></span>o each performanc<span class=\"_ _4\"></span>e obligation is rec<span class=\"_ _1\"></span>ognised based on either the input or the output method. The output method is the Group<span class=\"_ _4\"></span>\u2019s default r<span class=\"_ _4\"></span>evenue r<span class=\"_ _1\"></span>ecognition appr<span class=\"_ _4\"></span>oach. The input method is generally used for longer<span class=\"_ _4\"></span>-term, mor<span class=\"_ _1\"></span>e comple<span class=\"_ _4\"></span>x contr<span class=\"_ _1\"></span>acts. These methods best r<span class=\"_ _1\"></span>eflect the transf<span class=\"_ _4\"></span>er of benefits to the customer<span class=\"_ _5\"></span>. \u2022 <span class=\"_ _17\"> </span><span class=\"ff1 fc3\">Output method:<span class=\"ff6\"> re<span class=\"_ _4\"></span>venue is rec<span class=\"_ _4\"></span>ognised on the direct measurement of </span></span>progr<span class=\"_ _4\"></span>ess based on output, such as units of production r<span class=\"_ _1\"></span>elative t<span class=\"_ _1\"></span>o the total number of c<span class=\"_ _4\"></span>ontracted pr<span class=\"_ _4\"></span>oduction units. \u2022 <span class=\"_ _17\"> </span><span class=\"ff1 fc3\">Input method:<span class=\"ff6\"> re<span class=\"_ _4\"></span>venue is rec<span class=\"_ _4\"></span>ognised on the percentage of c<span class=\"_ _4\"></span>ompletion </span></span>with ref<span class=\"_ _4\"></span>erence t<span class=\"_ _4\"></span>o cost. The per<span class=\"_ _1\"></span>centage of c<span class=\"_ _4\"></span>ompletion is calculated based on the costs incurr<span class=\"_ _4\"></span>ed to date as a per<span class=\"_ _4\"></span>centage of the t<span class=\"_ _1\"></span>otal costs e<span class=\"_ _4\"></span>xpected to satisfy the perf<span class=\"_ _1\"></span>ormanc<span class=\"_ _1\"></span>e obligation. Estimat<span class=\"_ _1\"></span>es of re<span class=\"_ _4\"></span>venues, c<span class=\"_ _1\"></span>osts or ext<span class=\"_ _4\"></span>ent of progr<span class=\"_ _1\"></span>ess to<span class=\"_ _1\"></span>war<span class=\"_ _1\"></span>ds c<span class=\"_ _1\"></span>ompletion are re<span class=\"_ _4\"></span>vised if circumstances change. An<span class=\"_ _4\"></span>y resulting incr<span class=\"_ _1\"></span>eases or decreases in estimated r<span class=\"_ _4\"></span>evenues or c<span class=\"_ _1\"></span>osts ar<span class=\"_ _1\"></span>e reflect<span class=\"_ _4\"></span>ed in the perc<span class=\"_ _1\"></span>entage of completion calculation in the period in which the cir<span class=\"_ _4\"></span>cumstances that give rise t<span class=\"_ _1\"></span>o the r<span class=\"_ _1\"></span>evision bec<span class=\"_ _1\"></span>ome known.<span class=\"_ _392\"> </span>Where <span class=\"_ _1\"></span>the Gr<span class=\"_ _1\"></span>oup bec<span class=\"_ _1\"></span>omes aw<span class=\"_ _1\"></span>are <span class=\"_ _1\"></span>that a loss ma<span class=\"_ _1\"></span>y arise on <span class=\"_ _1\"></span>a c<span class=\"_ _1\"></span>ontract, <span class=\"_ _1\"></span>and that loss is pr<span class=\"_ _4\"></span>obable, full pro<span class=\"_ _4\"></span>vision is made in the c<span class=\"_ _4\"></span>onsolidated balanc<span class=\"_ _1\"></span>e sheet based on the estimat<span class=\"_ _4\"></span>ed unavoidable <span class=\"_ _1\"></span>costs <span class=\"_ _1\"></span>of meeting the obligations <span class=\"_ _1\"></span>of the c<span class=\"_ _1\"></span>ontract, <span class=\"_ _1\"></span>where <span class=\"_ _1\"></span>these e<span class=\"_ _1\"></span>xc<span class=\"_ _4\"></span>eed the economic <span class=\"_ _1\"></span>benefits expect<span class=\"_ _4\"></span>ed to be rec<span class=\"_ _4\"></span>eived. The una<span class=\"_ _1\"></span>voidable c<span class=\"_ _4\"></span>osts under a c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act r<span class=\"_ _1\"></span>eflect the least net <span class=\"_ _1\"></span>cost of exiting <span class=\"_ _1\"></span>from <span class=\"_ _1\"></span>the c<span class=\"_ _1\"></span>ontract, <span class=\"_ _1\"></span>which is the lo<span class=\"_ _1\"></span>wer of <span class=\"_ _1\"></span>the c<span class=\"_ _1\"></span>ost of fulfilling it <span class=\"_ _1\"></span>and any compensation <span class=\"_ _1\"></span>or penalties arising fr<span class=\"_ _4\"></span>om failur<span class=\"_ _1\"></span>e t<span class=\"_ _1\"></span>o<span class=\"_ gsec\"> </span>fulfil it.<span class=\"_ _392\"> </span>Incremental bid/t<span class=\"_ _4\"></span>ender costs and fulfilment c<span class=\"_ _1\"></span>osts are not mat<span class=\"_ _4\"></span>erial to the ov<span class=\"_ _1\"></span>erall c<span class=\"_ _4\"></span>ontract and ar<span class=\"_ _1\"></span>e expensed as incurr<span class=\"_ _4\"></span>ed.<span class=\"_ _392\"> </span>Any r<span class=\"_ _4\"></span>evenues r<span class=\"_ _1\"></span>ecognised in e<span class=\"_ _4\"></span>xc<span class=\"_ _1\"></span>ess of billings are r<span class=\"_ _4\"></span>ecognised as c<span class=\"_ _1\"></span>ontract assets within trade and other r<span class=\"_ _4\"></span>eceiv<span class=\"_ _1\"></span>ables. An<span class=\"_ _1\"></span>y payments r<span class=\"_ _4\"></span>eceived in e<span class=\"_ _4\"></span>xc<span class=\"_ _1\"></span>ess of re<span class=\"_ _4\"></span>venue rec<span class=\"_ _4\"></span>ognised are r<span class=\"_ _1\"></span>ecognised as c<span class=\"_ _4\"></span>ontract liabilities within tr<span class=\"_ _1\"></span>ade and other pay<span class=\"_ _4\"></span>ables.<span class=\"_ _392\"> </span>Re<span class=\"_ _1\"></span>venue fr<span class=\"_ _4\"></span>om the sale of goods and services<span class=\"_ _392\"> </span>The Group<span class=\"_ _4\"></span>\u2019s r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue rec<span class=\"_ _4\"></span>ognised from the sale of goods and services primarily relat<span class=\"_ _4\"></span>es to certain parts of the North America business<span class=\"_ _4\"></span>. These contr<span class=\"_ _4\"></span>acts typically have a single perf<span class=\"_ _1\"></span>ormance obligation, or a series of distinct performanc<span class=\"_ _4\"></span>e obligations that are substantially the same. There are<span class=\"_ gsec\"> </span>typically tw<span class=\"_ _1\"></span>o types of c<span class=\"_ _1\"></span>ontract:<span class=\"_ _392\"> </span>\u2022 <span class=\"_ _17\"> </span><span class=\"ff1 fc3\">Delivery of goods:<span class=\"ff6\"> r<span class=\"_ _4\"></span>evenue f<span class=\"_ _1\"></span>or such contr<span class=\"_ _4\"></span>acts is rec<span class=\"_ _1\"></span>ognised at a point </span></span>in time, on delivery of the goods to the cust<span class=\"_ _1\"></span>omer<span class=\"_ _0\"></span>.<span class=\"_ _392\"> </span>\u2022 <span class=\"_ _17\"> </span><span class=\"ff2 fc3\">Delivery of goods with ins<span class=\"_ _1\"></span>tallation and/<span class=\"_ _4\"></span>or post-deliv<span class=\"_ _4\"></span>ery services:<span class=\"ff7\"> </span></span>re<span class=\"_ _4\"></span>venue for these c<span class=\"_ _1\"></span>ontracts is r<span class=\"_ _4\"></span>ecognised at a point in time b<span class=\"_ _1\"></span>y ref<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ence to the dat<span class=\"_ _4\"></span>e on which the goods are installed and/<span class=\"_ _4\"></span>or ac<span class=\"_ _1\"></span>cept<span class=\"_ _1\"></span>ed by the customer<span class=\"_ _5\"></span>.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForRecognitionOfRevenue",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-601": {
   "value": "Deferr<span class=\"_ _1\"></span>ed tax<span class=\"_ _392\"> </span>Deferr<span class=\"_ _4\"></span>ed tax is pro<span class=\"_ _1\"></span>vided using the liability method on <span class=\"_ _1\"></span>tempor<span class=\"_ _1\"></span>ary differenc<span class=\"_ _4\"></span>es between the tax bases of assets and liabilities<span class=\"_ _1\"></span>, and their carr<span class=\"_ _2\"></span>ying amounts for financial r<span class=\"_ _4\"></span>eporting purposes at the reporting date.<span class=\"_ _392\"> </span>Deferr<span class=\"_ _4\"></span>ed tax is recognised on t<span class=\"_ _4\"></span>emporary differenc<span class=\"_ _4\"></span>es in line with IAS 12 \u2018Income T<span class=\"_ _39\"></span>axes\u2019<span class=\"_ _0\"></span>. Deferr<span class=\"_ _1\"></span>ed tax assets ar<span class=\"_ _1\"></span>e rec<span class=\"_ _4\"></span>ognised when it is consider<span class=\"_ _1\"></span>ed likely that the<span class=\"_ _4\"></span>y will be utilised against future taxable pr<span class=\"_ _1\"></span>ofits or deferr<span class=\"_ _4\"></span>ed tax<span class=\"_ gsec\"> </span>liabilities.<span class=\"_ _392\"> </span>Deferr<span class=\"_ _4\"></span>ed tax is calculated at the tax rat<span class=\"_ _4\"></span>es that are expect<span class=\"_ _4\"></span>ed to apply in the period when the liability is settled or the asset is realised. Def<span class=\"_ _4\"></span>erred tax is charged or cr<span class=\"_ _4\"></span>edited to the inc<span class=\"_ _4\"></span>ome statement, e<span class=\"_ _1\"></span>xc<span class=\"_ _4\"></span>ept when it relates t<span class=\"_ _4\"></span>o items char<span class=\"_ _4\"></span>ged or credited dir<span class=\"_ _4\"></span>ectly to equity or t<span class=\"_ _1\"></span>o OCI, in which case the relat<span class=\"_ _4\"></span>ed deferred tax is also dealt with in equity or in OCI.<span class=\"_ _392\"> </span>The carr<span class=\"_ _2\"></span>ying amount of deferr<span class=\"_ _4\"></span>ed tax assets is revie<span class=\"_ _1\"></span>wed at each r<span class=\"_ _1\"></span>eporting date and r<span class=\"_ _4\"></span>educed to the e<span class=\"_ _4\"></span>xtent that it is no longer pr<span class=\"_ _1\"></span>obable that sufficient taxable pr<span class=\"_ _1\"></span>ofit will be av<span class=\"_ _4\"></span>ailable to allow all or part of the deferr<span class=\"_ _4\"></span>ed tax asset to be utilised. Unr<span class=\"_ _4\"></span>ecognised deferr<span class=\"_ _4\"></span>ed tax assets are r<span class=\"_ _1\"></span>eassessed at each reporting dat<span class=\"_ _4\"></span>e and are r<span class=\"_ _1\"></span>ecognised t<span class=\"_ _4\"></span>o the extent that it has bec<span class=\"_ _4\"></span>ome probable that futur<span class=\"_ _4\"></span>e taxable profits will allo<span class=\"_ _1\"></span>w the deferr<span class=\"_ _1\"></span>ed tax asset to be<span class=\"_ gsec\"> </span>rec<span class=\"_ _4\"></span>over<span class=\"_ _4\"></span>ed. Deferr<span class=\"_ _4\"></span>ed tax assets and liabilities are offset when ther<span class=\"_ _1\"></span>e is a legally enfor<span class=\"_ _4\"></span>ceable right to set off curr<span class=\"_ _4\"></span>ent tax assets against current tax liabilities and when they r<span class=\"_ _4\"></span>elate to inc<span class=\"_ _4\"></span>ome taxes levied b<span class=\"_ _1\"></span>y the same taxation authority and the Group int<span class=\"_ _4\"></span>ends to settle its current tax assets and liabilities on a net<span class=\"_ gsec\"> </span>basis.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDeferredIncomeTaxExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-641": {
   "value": "Inter<span class=\"_ _1\"></span>est income and e<span class=\"_ _4\"></span>xpense<span class=\"_ _392\"> </span>All inter<span class=\"_ _4\"></span>est income and expense is r<span class=\"_ _4\"></span>ecognised in the inc<span class=\"_ _1\"></span>ome statement on an accruals basis<span class=\"_ _4\"></span>, using the effective int<span class=\"_ _1\"></span>erest method.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForInterestIncomeAndExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-602": {
   "value": "Inter<span class=\"_ _1\"></span>est income and e<span class=\"_ _4\"></span>xpense<span class=\"_ _392\"> </span>All inter<span class=\"_ _4\"></span>est income and expense is r<span class=\"_ _4\"></span>ecognised in the inc<span class=\"_ _1\"></span>ome statement on an accruals basis<span class=\"_ _4\"></span>, using the effective int<span class=\"_ _1\"></span>erest method.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinanceCostsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-552": {
   "value": "Inter<span class=\"_ _1\"></span>est income and e<span class=\"_ _4\"></span>xpense<span class=\"_ _392\"> </span>All inter<span class=\"_ _4\"></span>est income and expense is r<span class=\"_ _4\"></span>ecognised in the inc<span class=\"_ _1\"></span>ome statement on an accruals basis<span class=\"_ _4\"></span>, using the effective int<span class=\"_ _1\"></span>erest method.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinanceIncomeAndCostsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-553": {
   "value": "Employ<span class=\"_ _4\"></span>ee benefit c<span class=\"_ _1\"></span>osts<span class=\"_ _392\"> </span>The Group oper<span class=\"_ _4\"></span>ates a number of defined benefit pension schemes, and also makes pa<span class=\"_ _4\"></span>yments into defined contribution schemes<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>The liability in respect of defined benefit schemes is the pr<span class=\"_ _4\"></span>esent value of the defined benefit obligations at the balance sheet dat<span class=\"_ _4\"></span>e, calculated using the project<span class=\"_ _4\"></span>ed unit credit method, less the fair v<span class=\"_ _4\"></span>alue of the schemes\u2019 assets where applicable. The Gr<span class=\"_ _4\"></span>oup rec<span class=\"_ _1\"></span>ognises the administration c<span class=\"_ _4\"></span>osts, curr<span class=\"_ _1\"></span>ent ser<span class=\"_ _2\"></span>vic<span class=\"_ _1\"></span>e cost and int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est on scheme net liabilities in the income stat<span class=\"_ _4\"></span>ement, and remeasur<span class=\"_ _4\"></span>ements of defined benefit plans in OCI in full in the period in which they oc<span class=\"_ _4\"></span>cur<span class=\"_ _4\"></span>. Any surplus r<span class=\"_ _4\"></span>esulting from this calculation is limited t<span class=\"_ _4\"></span>o the present v<span class=\"_ _4\"></span>alue of any economic benefits a<span class=\"_ _4\"></span>vailable in the form of r<span class=\"_ _4\"></span>efunds from the plans or r<span class=\"_ _4\"></span>eductions in future c<span class=\"_ _1\"></span>ontributions to the plans<span class=\"_ _4\"></span>. Where there is no legal right t<span class=\"_ _4\"></span>o a refund fr<span class=\"_ _1\"></span>om the plan, the liability is calculated as the minimum funding requir<span class=\"_ _4\"></span>ement to the plan that exists at the balanc<span class=\"_ _4\"></span>e sheet date.<span class=\"_ _392\"> </span>The Group also has long service arr<span class=\"_ _4\"></span>angements in certain ov<span class=\"_ _1\"></span>erseas countries<span class=\"_ _4\"></span>. These are ac<span class=\"_ _1\"></span>count<span class=\"_ _4\"></span>ed for in acc<span class=\"_ _4\"></span>ordanc<span class=\"_ _1\"></span>e with IAS 19 \u2018Employ<span class=\"_ _1\"></span>ee Benefits\u2019 and acc<span class=\"_ _4\"></span>ounting follows the same principles as f<span class=\"_ _1\"></span>or a defined benefit scheme.<span class=\"_ _392\"> </span>P<span class=\"_ _1\"></span>ayments t<span class=\"_ _1\"></span>o defined c<span class=\"_ _1\"></span>ontribution schemes are ac<span class=\"_ _4\"></span>counted f<span class=\"_ _4\"></span>or on an accruals basis<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForEmployeeBenefitsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-554": {
   "value": "Property<span class=\"_ _0\"></span>, plant and equipment<span class=\"_ _392\"> </span>Property<span class=\"_ _0\"></span>, plant and equipment is stated at c<span class=\"_ _4\"></span>ost, net of accumulated depreciation and ac<span class=\"_ _4\"></span>cumulated impairment losses, if an<span class=\"_ _4\"></span>y<span class=\"_ _4\"></span>. F<span class=\"_ _1\"></span>urther details are set out in not<span class=\"_ _4\"></span>e 16 for impairments rec<span class=\"_ _4\"></span>ognised in the year<span class=\"_ _0\"></span>. Subsequent expenditur<span class=\"_ _4\"></span>e on property<span class=\"_ _0\"></span>, plant and equipment is capitalised when it enhances or impr<span class=\"_ _4\"></span>oves the c<span class=\"_ _4\"></span>ondition of the item of property<span class=\"_ _0\"></span>, plant and equipment bey<span class=\"_ _1\"></span>ond its original assessed standard of perf<span class=\"_ _4\"></span>ormance. Maint<span class=\"_ _1\"></span>enance e<span class=\"_ _4\"></span>xpenditure is expensed as incurr<span class=\"_ _4\"></span>ed.<span class=\"_ _392\"> </span>Depreciation<span class=\"_ _392\"> </span>Depreciation is pr<span class=\"_ _4\"></span>ovided to writ<span class=\"_ _4\"></span>e off the cost less the estimated r<span class=\"_ _4\"></span>esidual value of pr<span class=\"_ _4\"></span>operty<span class=\"_ _4\"></span>, plant and equipment using the straight<span class=\"_ _1\"></span>-line method by ref<span class=\"_ _4\"></span>erence t<span class=\"_ _4\"></span>o their estimated useful lives as f<span class=\"_ _1\"></span>ollows:<span class=\"_ _392\"> </span><table class=\"s w1c2 h96\" id=\"_652a3176-e5e3-426f-93d4-eb6ed6318cfb\"><tr><td class=\"c n x2f0 y301a w1c3 h8a\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Buildings<span class=\"_ _392\"> </span></div></td><td class=\"c n x54f y301a w1c4 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">50 yea<span class=\"_ _2\"></span>rs<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w1c5 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Plant<span class=\"_ _1\"></span> and equipmen<span class=\"_ _1\"></span>t<span class=\"_ _392\"> </span></div></td><td class=\"c n x550 y2ff0 w1c6 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">3 to 12 yea<span class=\"_ _2\"></span>rs<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w1c7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">Mot<span class=\"_ _1\"></span>or vehic<span class=\"_ _1\"></span>les<span class=\"_ _392\"> </span></div></td><td class=\"c n x551 y2fe1 w1c8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">4 years<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w1c9 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lscf wsd2\">Compute<span class=\"_ _1\"></span>rs<span class=\"_ _392\"> </span></div></td><td class=\"c n x552 y2fe2 w1ca h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">3 year<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td></tr></table>Depreciation is not pr<span class=\"_ _4\"></span>ovided for on fr<span class=\"_ _4\"></span>eehold land.<span class=\"_ _392\"> </span>An item of pr<span class=\"_ _4\"></span>operty<span class=\"_ _4\"></span>, plant and equipment is derec<span class=\"_ _1\"></span>ognised upon disposal (ie at the date the r<span class=\"_ _4\"></span>ecipient obtains contr<span class=\"_ _1\"></span>ol) or when no future ec<span class=\"_ _4\"></span>onomic benefits are e<span class=\"_ _4\"></span>xpected from its use or disposal. An<span class=\"_ _4\"></span>y gain or loss arising on derec<span class=\"_ _4\"></span>ognition of the asset (calculated as the differ<span class=\"_ _4\"></span>ence between the net disposal proc<span class=\"_ _4\"></span>eeds and the carr<span class=\"_ _2\"></span>ying amount of the asset) is included in the income stat<span class=\"_ _4\"></span>ement when the asset is derec<span class=\"_ _1\"></span>ognised.<span class=\"_ _392\"> </span>The residual v<span class=\"_ _4\"></span>alues, useful lives and methods of depr<span class=\"_ _4\"></span>eciation of property<span class=\"_ _0\"></span>, plant and equipment are r<span class=\"_ _4\"></span>eviewed at each financial y<span class=\"_ _1\"></span>ear end and adjusted where appr<span class=\"_ _4\"></span>opriate.<span class=\"_ _392\"> </span>Capital w<span class=\"_ _1\"></span>ork in <span class=\"_ _1\"></span>progr<span class=\"_ _1\"></span>ess<span class=\"_ _392\"> </span>Capital work in pr<span class=\"_ _1\"></span>ogr<span class=\"_ _1\"></span>ess repr<span class=\"_ _4\"></span>esents expenditure on pr<span class=\"_ _4\"></span>operty<span class=\"_ _4\"></span>, plant and equipment in the cour<span class=\"_ _4\"></span>se of construction. T<span class=\"_ _5\"></span>ransfer<span class=\"_ _4\"></span>s are made to other property<span class=\"_ _0\"></span>, plant and equipment categories when the assets ar<span class=\"_ _4\"></span>e available for<span class=\"_ gsec\"> </span>use.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForPropertyPlantAndEquipmentExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-603": {
   "value": "Depreciation<span class=\"_ _392\"> </span>Depreciation is pr<span class=\"_ _4\"></span>ovided to writ<span class=\"_ _4\"></span>e off the cost less the estimated r<span class=\"_ _4\"></span>esidual value of pr<span class=\"_ _4\"></span>operty<span class=\"_ _4\"></span>, plant and equipment using the straight<span class=\"_ _1\"></span>-line method by ref<span class=\"_ _4\"></span>erence t<span class=\"_ _4\"></span>o their estimated useful lives as f<span class=\"_ _1\"></span>ollows:<span class=\"_ _392\"> </span><table class=\"s w1c2 h96\" id=\"_652a3176-e5e3-426f-93d4-eb6ed6318cfb\"><tr><td class=\"c n x2f0 y301a w1c3 h8a\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Buildings<span class=\"_ _392\"> </span></div></td><td class=\"c n x54f y301a w1c4 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">50 yea<span class=\"_ _2\"></span>rs<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w1c5 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Plant<span class=\"_ _1\"></span> and equipmen<span class=\"_ _1\"></span>t<span class=\"_ _392\"> </span></div></td><td class=\"c n x550 y2ff0 w1c6 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">3 to 12 yea<span class=\"_ _2\"></span>rs<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w1c7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">Mot<span class=\"_ _1\"></span>or vehic<span class=\"_ _1\"></span>les<span class=\"_ _392\"> </span></div></td><td class=\"c n x551 y2fe1 w1c8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">4 years<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w1c9 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lscf wsd2\">Compute<span class=\"_ _1\"></span>rs<span class=\"_ _392\"> </span></div></td><td class=\"c n x552 y2fe2 w1ca h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">3 year<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td></tr></table>Depreciation is not pr<span class=\"_ _4\"></span>ovided for on fr<span class=\"_ _4\"></span>eehold land.<span class=\"_ _392\"> </span>An item of pr<span class=\"_ _4\"></span>operty<span class=\"_ _4\"></span>, plant and equipment is derec<span class=\"_ _1\"></span>ognised upon disposal (ie at the date the r<span class=\"_ _4\"></span>ecipient obtains contr<span class=\"_ _1\"></span>ol) or when no future ec<span class=\"_ _4\"></span>onomic benefits are e<span class=\"_ _4\"></span>xpected from its use or disposal. An<span class=\"_ _4\"></span>y gain or loss arising on derec<span class=\"_ _4\"></span>ognition of the asset (calculated as the differ<span class=\"_ _4\"></span>ence between the net disposal proc<span class=\"_ _4\"></span>eeds and the carr<span class=\"_ _2\"></span>ying amount of the asset) is included in the income stat<span class=\"_ _4\"></span>ement when the asset is derec<span class=\"_ _1\"></span>ognised.<span class=\"_ _392\"> </span>The residual v<span class=\"_ _4\"></span>alues, useful lives and methods of depr<span class=\"_ _4\"></span>eciation of property<span class=\"_ _0\"></span>, plant and equipment are r<span class=\"_ _4\"></span>eviewed at each financial y<span class=\"_ _1\"></span>ear end and adjusted where appr<span class=\"_ _4\"></span>opriate.<span class=\"_ _392\"> </span>Right-of-use assets<span class=\"_ _392\"> </span>The Group r<span class=\"_ _4\"></span>ecognises right<span class=\"_ _1\"></span>-of-use assets at the c<span class=\"_ _4\"></span>ommencement date of the lease (ie the date the underlying asset is a<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ailable for use). Right<span class=\"_ _1\"></span>-of-<span class=\"_ _392\"> </span>use assets are measur<span class=\"_ _4\"></span>ed at cost, less any ac<span class=\"_ _4\"></span>cumulated depr<span class=\"_ _1\"></span>eciation and impairment losses, and adjust<span class=\"_ _4\"></span>ed for any r<span class=\"_ _1\"></span>emeasurement of lease liabilities<span class=\"_ _4\"></span>. The cost of right<span class=\"_ _4\"></span>-of-use assets includes the amount of lease liabilities rec<span class=\"_ _4\"></span>ognised, initial direct c<span class=\"_ _1\"></span>osts incurred, and lease pa<span class=\"_ _4\"></span>yments made at or befor<span class=\"_ _4\"></span>e the commencement dat<span class=\"_ _4\"></span>e less any lease incentiv<span class=\"_ _1\"></span>es r<span class=\"_ _1\"></span>eceiv<span class=\"_ _1\"></span>ed. Right<span class=\"_ _1\"></span>-<span class=\"_ _392\"> </span>of-use assets ar<span class=\"_ _4\"></span>e depreciated on a str<span class=\"_ _4\"></span>aight-line basis ov<span class=\"_ _1\"></span>er the short<span class=\"_ _1\"></span>er of the lease term and estimat<span class=\"_ _4\"></span>ed useful lives as follow<span class=\"_ _1\"></span>s:<span class=\"_ _392\"> </span><table class=\"s w1cb h97\" id=\"_fd846303-930b-444a-b7d6-9aed90f8b351\"><tr><td class=\"c n x2f0 y309e w1cc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscf wsd2\">Land and<span class=\"_ _1\"></span> buildings<span class=\"_ _392\"> </span></div></td><td class=\"c n x553 y309e w1c6 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">3 to 15 year<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y309f w1c5 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Plant<span class=\"_ _1\"></span> and equipmen<span class=\"_ _1\"></span>t<span class=\"_ _392\"> </span></div></td><td class=\"c n x554 y309f w1cd h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">2 to 8 year<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w1c7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">Mot<span class=\"_ _1\"></span>or vehic<span class=\"_ _1\"></span>les<span class=\"_ _392\"> </span></div></td><td class=\"c n x555 y2fe2 w1ce h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">3 to 5 years<span class=\"_ _392\"> </span></div></td></tr></table>Right-of<span class=\"_ _4\"></span>-use assets are test<span class=\"_ _4\"></span>ed for impairment in acc<span class=\"_ _4\"></span>ordanc<span class=\"_ _1\"></span>e with IAS 36 \u2018Impairment of Assets\u2019<span class=\"_ _0\"></span>.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDepreciationExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-555": {
   "value": "Leases The Group assesses at c<span class=\"_ _4\"></span>ontract inc<span class=\"_ _1\"></span>eption whether a contr<span class=\"_ _4\"></span>act is, or contains<span class=\"_ _4\"></span>, a lease. That is, if the contr<span class=\"_ _4\"></span>act con<span class=\"_ _1\"></span>ve<span class=\"_ _1\"></span>ys the right t<span class=\"_ _1\"></span>o contr<span class=\"_ _4\"></span>ol the use of an identified asset for a period of time in e<span class=\"_ _1\"></span>x<span class=\"_ _1\"></span>change for c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ation.<span class=\"_ _392\"> </span>The Group applies a single r<span class=\"_ _4\"></span>ecognition and measur<span class=\"_ _1\"></span>ement approach f<span class=\"_ _4\"></span>or all leases, e<span class=\"_ _4\"></span>xcept f<span class=\"_ _4\"></span>or short-term leases and leases of lo<span class=\"_ _1\"></span>w-v<span class=\"_ _1\"></span>alue assets (less than \u00a33,000). The Group r<span class=\"_ _4\"></span>ecognises lease liabilities t<span class=\"_ _1\"></span>o make pa<span class=\"_ _1\"></span>yments and right-of<span class=\"_ _4\"></span>-use assets representing the right t<span class=\"_ _4\"></span>o use the underlying assets.<span class=\"_ _392\"> </span>Right-of-use assets<span class=\"_ _392\"> </span>The Group r<span class=\"_ _4\"></span>ecognises right<span class=\"_ _1\"></span>-of-use assets at the c<span class=\"_ _4\"></span>ommencement date of the lease (ie the date the underlying asset is a<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ailable for use). Right<span class=\"_ _1\"></span>-of-<span class=\"_ _392\"> </span>use assets are measur<span class=\"_ _4\"></span>ed at cost, less any ac<span class=\"_ _4\"></span>cumulated depr<span class=\"_ _1\"></span>eciation and impairment losses, and adjust<span class=\"_ _4\"></span>ed for any r<span class=\"_ _1\"></span>emeasurement of lease liabilities<span class=\"_ _4\"></span>. The cost of right<span class=\"_ _4\"></span>-of-use assets includes the amount of lease liabilities rec<span class=\"_ _4\"></span>ognised, initial direct c<span class=\"_ _1\"></span>osts incurred, and lease pa<span class=\"_ _4\"></span>yments made at or befor<span class=\"_ _4\"></span>e the commencement dat<span class=\"_ _4\"></span>e less any lease incentiv<span class=\"_ _1\"></span>es r<span class=\"_ _1\"></span>eceiv<span class=\"_ _1\"></span>ed. Right<span class=\"_ _1\"></span>-<span class=\"_ _392\"> </span>of-use assets ar<span class=\"_ _4\"></span>e depreciated on a str<span class=\"_ _4\"></span>aight-line basis ov<span class=\"_ _1\"></span>er the short<span class=\"_ _1\"></span>er of the lease term and estimat<span class=\"_ _4\"></span>ed useful lives as follow<span class=\"_ _1\"></span>s:<span class=\"_ _392\"> </span><table class=\"s w1cb h97\" id=\"_fd846303-930b-444a-b7d6-9aed90f8b351\"><tr><td class=\"c n x2f0 y309e w1cc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscf wsd2\">Land and<span class=\"_ _1\"></span> buildings<span class=\"_ _392\"> </span></div></td><td class=\"c n x553 y309e w1c6 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">3 to 15 year<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y309f w1c5 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Plant<span class=\"_ _1\"></span> and equipmen<span class=\"_ _1\"></span>t<span class=\"_ _392\"> </span></div></td><td class=\"c n x554 y309f w1cd h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">2 to 8 year<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w1c7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">Mot<span class=\"_ _1\"></span>or vehic<span class=\"_ _1\"></span>les<span class=\"_ _392\"> </span></div></td><td class=\"c n x555 y2fe2 w1ce h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">3 to 5 years<span class=\"_ _392\"> </span></div></td></tr></table>Right-of<span class=\"_ _4\"></span>-use assets are test<span class=\"_ _4\"></span>ed for impairment in acc<span class=\"_ _4\"></span>ordanc<span class=\"_ _1\"></span>e with IAS 36 \u2018Impairment of Assets\u2019<span class=\"_ _0\"></span>.<span class=\"_ _392\"> </span>Lease liabilities<span class=\"_ _392\"> </span>At the c<span class=\"_ _4\"></span>ommencement dat<span class=\"_ _1\"></span>e of the lease, the Group r<span class=\"_ _4\"></span>ecognises lease liabilities measured at the pr<span class=\"_ _4\"></span>esent value of lease payments t<span class=\"_ _4\"></span>o be made over the lease term. The lease pa<span class=\"_ _1\"></span>yments include fix<span class=\"_ _1\"></span>ed payments less an<span class=\"_ _1\"></span>y lease incentiv<span class=\"_ _4\"></span>es receiv<span class=\"_ _4\"></span>able, variable lease pa<span class=\"_ _1\"></span>yments that depend on an index or a rat<span class=\"_ _4\"></span>e, and amounts expected t<span class=\"_ _4\"></span>o be paid under residual v<span class=\"_ _1\"></span>alue guarant<span class=\"_ _1\"></span>ees<span class=\"_ _1\"></span>. The lease payments also include the e<span class=\"_ _1\"></span>x<span class=\"_ _1\"></span>ercise pric<span class=\"_ _4\"></span>e of a purchase option reasonably c<span class=\"_ _4\"></span>ertain to be ex<span class=\"_ _4\"></span>ercised b<span class=\"_ _1\"></span>y the Group and pa<span class=\"_ _1\"></span>yments of penalties for t<span class=\"_ _1\"></span>erminating a lease, if the lease term r<span class=\"_ _4\"></span>eflects the Group e<span class=\"_ _1\"></span>xer<span class=\"_ _4\"></span>cising the option to t<span class=\"_ _4\"></span>erminate. V<span class=\"_ _4\"></span>ariable lease payments that do not depend on an index or a r<span class=\"_ _4\"></span>ate are r<span class=\"_ _4\"></span>ecognised as an e<span class=\"_ _1\"></span>xpense in the period in which the ev<span class=\"_ _1\"></span>ent or condition that trigger<span class=\"_ _4\"></span>s the payment occur<span class=\"_ _4\"></span>s.<span class=\"_ _392\"> </span>In calculating the present v<span class=\"_ _4\"></span>alue of lease payments, the Gr<span class=\"_ _4\"></span>oup uses the incremental borr<span class=\"_ _4\"></span>owing rat<span class=\"_ _4\"></span>e at the lease commenc<span class=\"_ _1\"></span>ement date, if the inter<span class=\"_ _4\"></span>est rate implicit in the lease is not r<span class=\"_ _4\"></span>eadily determinable. The incremental borr<span class=\"_ _4\"></span>owing rat<span class=\"_ _4\"></span>e applied to each lease is determined b<span class=\"_ _1\"></span>y considering the risk<span class=\"_ _0\"></span>-free rat<span class=\"_ _4\"></span>e of the country where the asset under lease is located, mat<span class=\"_ _4\"></span>ched to the term of the lease and adjust<span class=\"_ _1\"></span>ed for f<span class=\"_ _1\"></span>actor<span class=\"_ _4\"></span>s such as the credit risk pr<span class=\"_ _4\"></span>ofile of the lessee. Incremental borr<span class=\"_ _1\"></span>owing r<span class=\"_ _1\"></span>ates applied t<span class=\"_ _4\"></span>o individual leases range fr<span class=\"_ _4\"></span>om 1.85% to 15.2%.<span class=\"_ _392\"> </span>Aft<span class=\"_ _4\"></span>er the commenc<span class=\"_ _1\"></span>ement date, the amount of lease liabilities is incr<span class=\"_ _4\"></span>eased to r<span class=\"_ _4\"></span>eflect the addition of interest and r<span class=\"_ _4\"></span>educed f<span class=\"_ _1\"></span>or the lease payments made. In addition, the carr<span class=\"_ _2\"></span>ying amount of lease liabilities is r<span class=\"_ _1\"></span>emeasured if there is a modification, a change in the lease t<span class=\"_ _4\"></span>erm, a change in lease payments (eg changes t<span class=\"_ _1\"></span>o futur<span class=\"_ _1\"></span>e payments r<span class=\"_ _1\"></span>esulting fr<span class=\"_ _1\"></span>om a change in an index or r<span class=\"_ _4\"></span>ate used to det<span class=\"_ _4\"></span>ermine such lease payments) or a change in the assessment of an option to pur<span class=\"_ _4\"></span>chase the underlying asset. The Group\u2019<span class=\"_ _4\"></span>s lease liabilities are included in int<span class=\"_ _4\"></span>erest<span class=\"_ _1\"></span>-bearing loans and borro<span class=\"_ _1\"></span>wings. R<span class=\"_ _4\"></span>efer to not<span class=\"_ _4\"></span>e 26 for details.<span class=\"_ _392\"> </span>Short-t<span class=\"_ _1\"></span>erm leases <span class=\"_ _1\"></span>and <span class=\"_ _1\"></span>leases of <span class=\"_ _4\"></span>low-value <span class=\"_ _1\"></span>assets<span class=\"_ _392\"> </span>The Group applies the short<span class=\"_ _4\"></span>-term lease r<span class=\"_ _1\"></span>ecognition e<span class=\"_ _4\"></span>xemption to its short-t<span class=\"_ _4\"></span>erm leases of plant, machiner<span class=\"_ _2\"></span>y and vehicles (ie those leases that hav<span class=\"_ _1\"></span>e a lease term of 12 months or less fr<span class=\"_ _4\"></span>om the commenc<span class=\"_ _1\"></span>ement date and do not contain a pur<span class=\"_ _4\"></span>chase option). It also applies the lease of low-v<span class=\"_ _1\"></span>alue assets rec<span class=\"_ _4\"></span>ognition ex<span class=\"_ _1\"></span>emption to leases of offic<span class=\"_ _4\"></span>e equipment that are consider<span class=\"_ _4\"></span>ed of low asset value (belo<span class=\"_ _1\"></span>w \u00a33,000). Lease pa<span class=\"_ _1\"></span>yments on short-<span class=\"_ _392\"> </span>term leases and leases of lo<span class=\"_ _1\"></span>w-v<span class=\"_ _1\"></span>alue assets are r<span class=\"_ _4\"></span>ecognised as an e<span class=\"_ _1\"></span>xpense on a straight<span class=\"_ _4\"></span>-line basis over the lease t<span class=\"_ _1\"></span>erm.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForLeasesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-604": {
   "value": "Business combinations<span class=\"_ _392\"> </span>Business combinations ar<span class=\"_ _4\"></span>e acc<span class=\"_ _1\"></span>ounted f<span class=\"_ _1\"></span>or using the ac<span class=\"_ _1\"></span>quisition method as at the acquisition dat<span class=\"_ _4\"></span>e, which is the date on which contr<span class=\"_ _4\"></span>ol is transf<span class=\"_ _1\"></span>erred to the Gr<span class=\"_ _4\"></span>oup. Contr<span class=\"_ _1\"></span>ol is the power t<span class=\"_ _4\"></span>o govern the financial and oper<span class=\"_ _1\"></span>ating policies of an entity so as to obtain benefits fr<span class=\"_ _4\"></span>om its activities. In assessing contr<span class=\"_ _4\"></span>ol, the Group tak<span class=\"_ _1\"></span>es into c<span class=\"_ _4\"></span>onsideration pot<span class=\"_ _1\"></span>ential voting rights that currently ar<span class=\"_ _4\"></span>e ex<span class=\"_ _1\"></span>ercisable. The c<span class=\"_ _4\"></span>ost of an acquisition is measur<span class=\"_ _1\"></span>ed as the aggregat<span class=\"_ _4\"></span>e of the consider<span class=\"_ _1\"></span>ation transf<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed, which is measured at the fair v<span class=\"_ _4\"></span>alue at the acquisition date. A<span class=\"_ _1\"></span>cquisition-r<span class=\"_ _4\"></span>elated c<span class=\"_ _1\"></span>osts are e<span class=\"_ _4\"></span>xpensed as incurred and included in administr<span class=\"_ _4\"></span>ative expenses<span class=\"_ _4\"></span>. Identifiable assets acquir<span class=\"_ _4\"></span>ed, and liabilities and contingent liabilities assumed, in a business combination ar<span class=\"_ _4\"></span>e measured initially at their fair v<span class=\"_ _4\"></span>alues at the acquisition date. The e<span class=\"_ _4\"></span>xcess of c<span class=\"_ _4\"></span>ost of an acquisition o<span class=\"_ _1\"></span>ver the f<span class=\"_ _1\"></span>air value of the Gr<span class=\"_ _4\"></span>oup\u2019s share of the identifiable net assets ac<span class=\"_ _4\"></span>quired, including assets identified as intangibles on acquisition, is r<span class=\"_ _4\"></span>ecor<span class=\"_ _1\"></span>ded as goodwill.<span class=\"_ _392\"> </span>The results of subsidiaries which ha<span class=\"_ _4\"></span>ve been disposed are included up t<span class=\"_ _1\"></span>o the effectiv<span class=\"_ _1\"></span>e date of disposal.<span class=\"_ _392\"> </span>Goodwill<span class=\"_ _392\"> </span>Goodwill is initially measured at c<span class=\"_ _4\"></span>ost, being the ex<span class=\"_ _1\"></span>cess of the aggr<span class=\"_ _4\"></span>egate of the consider<span class=\"_ _4\"></span>ation transferr<span class=\"_ _4\"></span>ed. Aft<span class=\"_ _1\"></span>er initial rec<span class=\"_ _4\"></span>ognition, goodwill is measured at cost less an<span class=\"_ _4\"></span>y accumulated impairment losses<span class=\"_ _4\"></span>. Goodwill is revie<span class=\"_ _1\"></span>wed for impairment annually and whene<span class=\"_ _1\"></span>ver ther<span class=\"_ _4\"></span>e is an indication that<span class=\"_ gsec\"> </span>the goodwill<span class=\"_ gsec\"> </span>may be impair<span class=\"_ _4\"></span>ed in accor<span class=\"_ _4\"></span>dance with IAS 36, an<span class=\"_ _1\"></span>y impairment losses<span class=\"_ gsec\"> </span>are r<span class=\"_ _4\"></span>ecognised immediat<span class=\"_ _1\"></span>ely in the income stat<span class=\"_ _4\"></span>ement. <span class=\"ff7\"> </span>Goodwill arising prior to 1 J<span class=\"_ _1\"></span>anuary 1998 was taken dir<span class=\"_ _1\"></span>ectly to equity in the year in which it ar<span class=\"_ _4\"></span>ose. Such goodwill has not been reinstated on the balance sheet. F<span class=\"_ _0\"></span>or the purpose of impairment testing, goodwill ac<span class=\"_ _1\"></span>quired in a business combination is<span class=\"_ _4\"></span>, from the ac<span class=\"_ _1\"></span>quisition date, allocat<span class=\"_ _1\"></span>ed to each of the Group<span class=\"_ _4\"></span>\u2019s cash-gener<span class=\"_ _1\"></span>ating units (CGUs) that ar<span class=\"_ _4\"></span>e expect<span class=\"_ _1\"></span>ed to benefit from the c<span class=\"_ _4\"></span>ombination, irrespective of whether other assets or liabilities of the acquir<span class=\"_ _4\"></span>ee are assigned t<span class=\"_ _1\"></span>o those units.<span class=\"_ _392\"> </span>Where goodwill has been allocat<span class=\"_ _4\"></span>ed to a CGU and part of the oper<span class=\"_ _1\"></span>ation within that unit is disposed of<span class=\"_ _4\"></span>, the goodwill associated with the disposed operation is included in the carrying amount of the operation when determining the gain or loss on disposal. Goodwill disposed in these circumstanc<span class=\"_ _4\"></span>es is measured based on the r<span class=\"_ _1\"></span>elative v<span class=\"_ _4\"></span>alues of the disposed operation and the portion of the C<span class=\"_ _1\"></span>GU r<span class=\"_ _1\"></span>etained.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForBusinessCombinationsAndGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-556": {
   "value": "Business combinations<span class=\"_ _392\"> </span>Business combinations ar<span class=\"_ _4\"></span>e acc<span class=\"_ _1\"></span>ounted f<span class=\"_ _1\"></span>or using the ac<span class=\"_ _1\"></span>quisition method as at the acquisition dat<span class=\"_ _4\"></span>e, which is the date on which contr<span class=\"_ _4\"></span>ol is transf<span class=\"_ _1\"></span>erred to the Gr<span class=\"_ _4\"></span>oup. Contr<span class=\"_ _1\"></span>ol is the power t<span class=\"_ _4\"></span>o govern the financial and oper<span class=\"_ _1\"></span>ating policies of an entity so as to obtain benefits fr<span class=\"_ _4\"></span>om its activities. In assessing contr<span class=\"_ _4\"></span>ol, the Group tak<span class=\"_ _1\"></span>es into c<span class=\"_ _4\"></span>onsideration pot<span class=\"_ _1\"></span>ential voting rights that currently ar<span class=\"_ _4\"></span>e ex<span class=\"_ _1\"></span>ercisable. The c<span class=\"_ _4\"></span>ost of an acquisition is measur<span class=\"_ _1\"></span>ed as the aggregat<span class=\"_ _4\"></span>e of the consider<span class=\"_ _1\"></span>ation transf<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed, which is measured at the fair v<span class=\"_ _4\"></span>alue at the acquisition date. A<span class=\"_ _1\"></span>cquisition-r<span class=\"_ _4\"></span>elated c<span class=\"_ _1\"></span>osts are e<span class=\"_ _4\"></span>xpensed as incurred and included in administr<span class=\"_ _4\"></span>ative expenses<span class=\"_ _4\"></span>. Identifiable assets acquir<span class=\"_ _4\"></span>ed, and liabilities and contingent liabilities assumed, in a business combination ar<span class=\"_ _4\"></span>e measured initially at their fair v<span class=\"_ _4\"></span>alues at the acquisition date. The e<span class=\"_ _4\"></span>xcess of c<span class=\"_ _4\"></span>ost of an acquisition o<span class=\"_ _1\"></span>ver the f<span class=\"_ _1\"></span>air value of the Gr<span class=\"_ _4\"></span>oup\u2019s share of the identifiable net assets ac<span class=\"_ _4\"></span>quired, including assets identified as intangibles on acquisition, is r<span class=\"_ _4\"></span>ecor<span class=\"_ _1\"></span>ded as goodwill.<span class=\"_ _392\"> </span>The results of subsidiaries which ha<span class=\"_ _4\"></span>ve been disposed are included up t<span class=\"_ _1\"></span>o the effectiv<span class=\"_ _1\"></span>e date of disposal.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForBusinessCombinationsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-642": {
   "value": "Goodwill<span class=\"_ _392\"> </span>Goodwill is initially measured at c<span class=\"_ _4\"></span>ost, being the ex<span class=\"_ _1\"></span>cess of the aggr<span class=\"_ _4\"></span>egate of the consider<span class=\"_ _4\"></span>ation transferr<span class=\"_ _4\"></span>ed. Aft<span class=\"_ _1\"></span>er initial rec<span class=\"_ _4\"></span>ognition, goodwill is measured at cost less an<span class=\"_ _4\"></span>y accumulated impairment losses<span class=\"_ _4\"></span>. Goodwill is revie<span class=\"_ _1\"></span>wed for impairment annually and whene<span class=\"_ _1\"></span>ver ther<span class=\"_ _4\"></span>e is an indication that<span class=\"_ gsec\"> </span>the goodwill<span class=\"_ gsec\"> </span>may be impair<span class=\"_ _4\"></span>ed in accor<span class=\"_ _4\"></span>dance with IAS 36, an<span class=\"_ _1\"></span>y impairment losses<span class=\"_ gsec\"> </span>are r<span class=\"_ _4\"></span>ecognised immediat<span class=\"_ _1\"></span>ely in the income stat<span class=\"_ _4\"></span>ement. <span class=\"ff7\"> </span>Goodwill arising prior to 1 J<span class=\"_ _1\"></span>anuary 1998 was taken dir<span class=\"_ _1\"></span>ectly to equity in the year in which it ar<span class=\"_ _4\"></span>ose. Such goodwill has not been reinstated on the balance sheet. F<span class=\"_ _0\"></span>or the purpose of impairment testing, goodwill ac<span class=\"_ _1\"></span>quired in a business combination is<span class=\"_ _4\"></span>, from the ac<span class=\"_ _1\"></span>quisition date, allocat<span class=\"_ _1\"></span>ed to each of the Group<span class=\"_ _4\"></span>\u2019s cash-gener<span class=\"_ _1\"></span>ating units (CGUs) that ar<span class=\"_ _4\"></span>e expect<span class=\"_ _1\"></span>ed to benefit from the c<span class=\"_ _4\"></span>ombination, irrespective of whether other assets or liabilities of the acquir<span class=\"_ _4\"></span>ee are assigned t<span class=\"_ _1\"></span>o those units.<span class=\"_ _392\"> </span>Where goodwill has been allocat<span class=\"_ _4\"></span>ed to a CGU and part of the oper<span class=\"_ _1\"></span>ation within that unit is disposed of<span class=\"_ _4\"></span>, the goodwill associated with the disposed operation is included in the carrying amount of the operation when determining the gain or loss on disposal. Goodwill disposed in these circumstanc<span class=\"_ _4\"></span>es is measured based on the r<span class=\"_ _1\"></span>elative v<span class=\"_ _4\"></span>alues of the disposed operation and the portion of the C<span class=\"_ _1\"></span>GU r<span class=\"_ _1\"></span>etained.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-557": {
   "value": "Goodwill<span class=\"_ _392\"> </span>Goodwill is initially measured at c<span class=\"_ _4\"></span>ost, being the ex<span class=\"_ _1\"></span>cess of the aggr<span class=\"_ _4\"></span>egate of the consider<span class=\"_ _4\"></span>ation transferr<span class=\"_ _4\"></span>ed. Aft<span class=\"_ _1\"></span>er initial rec<span class=\"_ _4\"></span>ognition, goodwill is measured at cost less an<span class=\"_ _4\"></span>y accumulated impairment losses<span class=\"_ _4\"></span>. Goodwill is revie<span class=\"_ _1\"></span>wed for impairment annually and whene<span class=\"_ _1\"></span>ver ther<span class=\"_ _4\"></span>e is an indication that<span class=\"_ gsec\"> </span>the goodwill<span class=\"_ gsec\"> </span>may be impair<span class=\"_ _4\"></span>ed in accor<span class=\"_ _4\"></span>dance with IAS 36, an<span class=\"_ _1\"></span>y impairment losses<span class=\"_ gsec\"> </span>are r<span class=\"_ _4\"></span>ecognised immediat<span class=\"_ _1\"></span>ely in the income stat<span class=\"_ _4\"></span>ement. <span class=\"ff7\"> </span>Goodwill arising prior to 1 J<span class=\"_ _1\"></span>anuary 1998 was taken dir<span class=\"_ _1\"></span>ectly to equity in the year in which it ar<span class=\"_ _4\"></span>ose. Such goodwill has not been reinstated on the balance sheet. F<span class=\"_ _0\"></span>or the purpose of impairment testing, goodwill ac<span class=\"_ _1\"></span>quired in a business combination is<span class=\"_ _4\"></span>, from the ac<span class=\"_ _1\"></span>quisition date, allocat<span class=\"_ _1\"></span>ed to each of the Group<span class=\"_ _4\"></span>\u2019s cash-gener<span class=\"_ _1\"></span>ating units (CGUs) that ar<span class=\"_ _4\"></span>e expect<span class=\"_ _1\"></span>ed to benefit from the c<span class=\"_ _4\"></span>ombination, irrespective of whether other assets or liabilities of the acquir<span class=\"_ _4\"></span>ee are assigned t<span class=\"_ _1\"></span>o those units.<span class=\"_ _392\"> </span>Where goodwill has been allocat<span class=\"_ _4\"></span>ed to a CGU and part of the oper<span class=\"_ _1\"></span>ation within that unit is disposed of<span class=\"_ _4\"></span>, the goodwill associated with the disposed operation is included in the carrying amount of the operation when determining the gain or loss on disposal. Goodwill disposed in these circumstanc<span class=\"_ _4\"></span>es is measured based on the r<span class=\"_ _1\"></span>elative v<span class=\"_ _4\"></span>alues of the disposed operation and the portion of the C<span class=\"_ _1\"></span>GU r<span class=\"_ _1\"></span>etained.<span class=\"_ _392\"> </span>Other intangible assets<span class=\"_ _392\"> </span>Intangible assets, other than goodwill, include pur<span class=\"_ _4\"></span>chased licenc<span class=\"_ _1\"></span>es, softw<span class=\"_ _1\"></span>are (including internally gener<span class=\"_ _4\"></span>ated softwar<span class=\"_ _1\"></span>e), customer r<span class=\"_ _4\"></span>elationships, cust<span class=\"_ _1\"></span>omer contr<span class=\"_ _4\"></span>acts and trade names<span class=\"_ _1\"></span>. Intangible assets are capitalised at c<span class=\"_ _4\"></span>ost and amortised on a straight<span class=\"_ _4\"></span>-line basis over their useful ec<span class=\"_ _4\"></span>onomic lives from the date that the<span class=\"_ _1\"></span>y ar<span class=\"_ _1\"></span>e av<span class=\"_ _1\"></span>ailable for use and ar<span class=\"_ _4\"></span>e stated at cost less ac<span class=\"_ _4\"></span>cumulated amortisation and impairment losses. The estimat<span class=\"_ _4\"></span>ed useful economic lives are as f<span class=\"_ _4\"></span>ollows:<span class=\"_ _392\"> </span><table class=\"s w1cf h98\" id=\"_d6e5194b-70d5-4006-a0d6-a1b7e89e787c\"><tr><td class=\"c n x2f0 y3018 w1d0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">Lice<span class=\"_ _2\"></span>nces<span class=\"_ _392\"> </span></div></td><td class=\"c n x556 y3018 w1d1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">1 to 4 year<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w1d2 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">Sof<span class=\"_ _18\"></span>t<span class=\"_ _2\"></span>wa<span class=\"_ _2\"></span>re<span class=\"_ _392\"> </span></div></td><td class=\"c n x556 y3019 w1d1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">3 to 7 year<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w1d3 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls4a ws4c\">Patent<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x557 y301a w1d4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">2 t<span class=\"_ _2\"></span>o 7 year<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w1d5 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Customer<span class=\"_ _1\"></span> rela<span class=\"_ _1\"></span>tionships<span class=\"_ _392\"> </span></div></td><td class=\"c n x558 y2ff0 w1d6 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">5 to 7 year<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w1d7 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Customer<span class=\"_ _1\"></span> con<span class=\"_ _1\"></span>tract<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x559 y2fe1 w1d6 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">1 to 2 year<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w1d8 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls6e ws6e\">T<span class=\"_ _4\"></span>rade names<span class=\"_ _392\"> </span></div></td><td class=\"c n x55a y2fe2 w1d9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">5 t<span class=\"_ _2\"></span>o 7 year<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td></tr></table>Software-as-a-service <span class=\"_ _4\"></span>arrangements (SaaS)<span class=\"_ _392\"> </span>The Group<span class=\"_ _4\"></span>\u2019s curr<span class=\"_ _1\"></span>ent SaaS arrangements ar<span class=\"_ _4\"></span>e arrangements in which the Group does not c<span class=\"_ _4\"></span>ontrol the underlying softwar<span class=\"_ _4\"></span>e used in the arrangement. Softwar<span class=\"_ _4\"></span>e development c<span class=\"_ _4\"></span>osts incurred to c<span class=\"_ _4\"></span>onfigure or cust<span class=\"_ _1\"></span>omise application softwar<span class=\"_ _1\"></span>e pr<span class=\"_ _1\"></span>ovided under a cloud c<span class=\"_ _1\"></span>omputing arr<span class=\"_ _1\"></span>angement and associated f<span class=\"_ _1\"></span>ees ar<span class=\"_ _1\"></span>e rec<span class=\"_ _4\"></span>ognised as operating expenses as and when the ser<span class=\"_ _2\"></span>vic<span class=\"_ _1\"></span>es are r<span class=\"_ _4\"></span>eceived wher<span class=\"_ _4\"></span>e the costs r<span class=\"_ _1\"></span>epresent a distinct service pr<span class=\"_ _4\"></span>ovided to the Gr<span class=\"_ _4\"></span>oup. When such costs incurr<span class=\"_ _4\"></span>ed do not provide a distinct service, the c<span class=\"_ _4\"></span>osts are r<span class=\"_ _4\"></span>ecognised as e<span class=\"_ _1\"></span>xpenses ov<span class=\"_ _1\"></span>er the duration of the SaaS c<span class=\"_ _4\"></span>ontract. The Group capitalises other softw<span class=\"_ _1\"></span>ar<span class=\"_ _1\"></span>e costs when the r<span class=\"_ _4\"></span>equirements of IAS 38 \u2018Intangible Assets\u2019 are satisfied, including c<span class=\"_ _4\"></span>onfiguration and cust<span class=\"_ _1\"></span>omisation costs which ar<span class=\"_ _4\"></span>e distinct and within the contr<span class=\"_ _1\"></span>ol of the Group<span class=\"_ _1\"></span>. Such softwar<span class=\"_ _4\"></span>e costs ar<span class=\"_ _4\"></span>e capitalised and carried at cost less any ac<span class=\"_ _4\"></span>cumulated amortisation and impairment, and amortised on a straight<span class=\"_ _4\"></span>-line basis over the period which the dev<span class=\"_ _1\"></span>eloped softwar<span class=\"_ _1\"></span>e is expect<span class=\"_ _4\"></span>ed to be used. Amortisation commenc<span class=\"_ _4\"></span>es when the development is c<span class=\"_ _4\"></span>omplete and the asset is av<span class=\"_ _4\"></span>ailable for use and is included in the operating c<span class=\"_ _4\"></span>osts item of the consolidat<span class=\"_ _4\"></span>ed income statement. The amortisation is r<span class=\"_ _4\"></span>eviewed at least at the end of each reporting period and an<span class=\"_ _4\"></span>y changes are treat<span class=\"_ _4\"></span>ed as changes in acc<span class=\"_ _4\"></span>ounting estimates.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForIntangibleAssetsAndGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-551": {
   "value": "T<span class=\"_ _0\"></span>axes<span class=\"_ _392\"> </span>Current inc<span class=\"_ _4\"></span>ome tax<span class=\"_ _392\"> </span>Current inc<span class=\"_ _4\"></span>ome tax assets and liabilities are measur<span class=\"_ _1\"></span>ed at the amount expect<span class=\"_ _4\"></span>ed to be rec<span class=\"_ _4\"></span>over<span class=\"_ _1\"></span>ed fr<span class=\"_ _1\"></span>om or paid to the tax<span class=\"_ _1\"></span>ation authorities. The tax rat<span class=\"_ _4\"></span>es and tax laws used to c<span class=\"_ _4\"></span>ompute the amount are those that ar<span class=\"_ _4\"></span>e enacted or substantively enact<span class=\"_ _1\"></span>ed at the r<span class=\"_ _1\"></span>eporting date in the c<span class=\"_ _4\"></span>ountries where the Group oper<span class=\"_ _4\"></span>ates and gener<span class=\"_ _1\"></span>ates taxable inc<span class=\"_ _4\"></span>ome. Current inc<span class=\"_ _1\"></span>ome tax r<span class=\"_ _1\"></span>elating to it<span class=\"_ _4\"></span>ems recognised dir<span class=\"_ _4\"></span>ectly in equity is rec<span class=\"_ _1\"></span>ognised in equity and not in the consolidat<span class=\"_ _4\"></span>ed income statement.<span class=\"_ _392\"> </span>The Group pr<span class=\"_ _4\"></span>ovides for futur<span class=\"_ _4\"></span>e liabilities in respect of unc<span class=\"_ _1\"></span>ertain tax positions where additional tax ma<span class=\"_ _4\"></span>y become pay<span class=\"_ _4\"></span>able in future periods. Such pro<span class=\"_ _4\"></span>visions are based on management\u2019<span class=\"_ _4\"></span>s best judgement of the probability of the outc<span class=\"_ _4\"></span>ome in reaching agr<span class=\"_ _1\"></span>eement with the rele<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ant tax authorities. F<span class=\"_ _0\"></span>or further information r<span class=\"_ _4\"></span>efer to not<span class=\"_ _1\"></span>e 12. Deferr<span class=\"_ _1\"></span>ed tax<span class=\"_ _392\"> </span>Deferr<span class=\"_ _4\"></span>ed tax is pro<span class=\"_ _1\"></span>vided using the liability method on <span class=\"_ _1\"></span>tempor<span class=\"_ _1\"></span>ary differenc<span class=\"_ _4\"></span>es between the tax bases of assets and liabilities<span class=\"_ _1\"></span>, and their carr<span class=\"_ _2\"></span>ying amounts for financial r<span class=\"_ _4\"></span>eporting purposes at the reporting date.<span class=\"_ _392\"> </span>Deferr<span class=\"_ _4\"></span>ed tax is recognised on t<span class=\"_ _4\"></span>emporary differenc<span class=\"_ _4\"></span>es in line with IAS 12 \u2018Income T<span class=\"_ _39\"></span>axes\u2019<span class=\"_ _0\"></span>. Deferr<span class=\"_ _1\"></span>ed tax assets ar<span class=\"_ _1\"></span>e rec<span class=\"_ _4\"></span>ognised when it is consider<span class=\"_ _1\"></span>ed likely that the<span class=\"_ _4\"></span>y will be utilised against future taxable pr<span class=\"_ _1\"></span>ofits or deferr<span class=\"_ _4\"></span>ed tax<span class=\"_ gsec\"> </span>liabilities.<span class=\"_ _392\"> </span>Deferr<span class=\"_ _4\"></span>ed tax is calculated at the tax rat<span class=\"_ _4\"></span>es that are expect<span class=\"_ _4\"></span>ed to apply in the period when the liability is settled or the asset is realised. Def<span class=\"_ _4\"></span>erred tax is charged or cr<span class=\"_ _4\"></span>edited to the inc<span class=\"_ _4\"></span>ome statement, e<span class=\"_ _1\"></span>xc<span class=\"_ _4\"></span>ept when it relates t<span class=\"_ _4\"></span>o items char<span class=\"_ _4\"></span>ged or credited dir<span class=\"_ _4\"></span>ectly to equity or t<span class=\"_ _1\"></span>o OCI, in which case the relat<span class=\"_ _4\"></span>ed deferred tax is also dealt with in equity or in OCI.<span class=\"_ _392\"> </span>The carr<span class=\"_ _2\"></span>ying amount of deferr<span class=\"_ _4\"></span>ed tax assets is revie<span class=\"_ _1\"></span>wed at each r<span class=\"_ _1\"></span>eporting date and r<span class=\"_ _4\"></span>educed to the e<span class=\"_ _4\"></span>xtent that it is no longer pr<span class=\"_ _1\"></span>obable that sufficient taxable pr<span class=\"_ _1\"></span>ofit will be av<span class=\"_ _4\"></span>ailable to allow all or part of the deferr<span class=\"_ _4\"></span>ed tax asset to be utilised. Unr<span class=\"_ _4\"></span>ecognised deferr<span class=\"_ _4\"></span>ed tax assets are r<span class=\"_ _1\"></span>eassessed at each reporting dat<span class=\"_ _4\"></span>e and are r<span class=\"_ _1\"></span>ecognised t<span class=\"_ _4\"></span>o the extent that it has bec<span class=\"_ _4\"></span>ome probable that futur<span class=\"_ _4\"></span>e taxable profits will allo<span class=\"_ _1\"></span>w the deferr<span class=\"_ _1\"></span>ed tax asset to be<span class=\"_ gsec\"> </span>rec<span class=\"_ _4\"></span>over<span class=\"_ _4\"></span>ed. Deferr<span class=\"_ _4\"></span>ed tax assets and liabilities are offset when ther<span class=\"_ _1\"></span>e is a legally enfor<span class=\"_ _4\"></span>ceable right to set off curr<span class=\"_ _4\"></span>ent tax assets against current tax liabilities and when they r<span class=\"_ _4\"></span>elate to inc<span class=\"_ _4\"></span>ome taxes levied b<span class=\"_ _1\"></span>y the same taxation authority and the Group int<span class=\"_ _4\"></span>ends to settle its current tax assets and liabilities on a net<span class=\"_ gsec\"> </span>basis.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForIncomeTaxExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-607": {
   "value": "Assets held for sale<span class=\"_ _392\"> </span>Assets are classified as held f<span class=\"_ _4\"></span>or sale if their carr<span class=\"_ _2\"></span>ying amount will be rec<span class=\"_ _4\"></span>over<span class=\"_ _4\"></span>ed by sale rather than b<span class=\"_ _1\"></span>y c<span class=\"_ _1\"></span>ontinuing use in the business. Assets held for sale ar<span class=\"_ _4\"></span>e measured at the lower of their carrying amount and fair value less c<span class=\"_ _4\"></span>osts to sell, with r<span class=\"_ _1\"></span>efer<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>e to c<span class=\"_ _4\"></span>omparable mark<span class=\"_ _1\"></span>et transactions<span class=\"_ _1\"></span>. Assets that are classified as held f<span class=\"_ _4\"></span>or sale are not depreciat<span class=\"_ _4\"></span>ed.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForNoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleAndDiscontinuedOperationsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-560": {
   "value": "Assets held for sale<span class=\"_ _392\"> </span>Assets are classified as held f<span class=\"_ _4\"></span>or sale if their carr<span class=\"_ _2\"></span>ying amount will be rec<span class=\"_ _4\"></span>over<span class=\"_ _4\"></span>ed by sale rather than b<span class=\"_ _1\"></span>y c<span class=\"_ _1\"></span>ontinuing use in the business. Assets held for sale ar<span class=\"_ _4\"></span>e measured at the lower of their carrying amount and fair value less c<span class=\"_ _4\"></span>osts to sell, with r<span class=\"_ _1\"></span>efer<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>e to c<span class=\"_ _4\"></span>omparable mark<span class=\"_ _1\"></span>et transactions<span class=\"_ _1\"></span>. Assets that are classified as held f<span class=\"_ _4\"></span>or sale are not depreciat<span class=\"_ _4\"></span>ed.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForNoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-561": {
   "value": "Financial instruments<span class=\"_ _392\"> </span>Financial assets and financial liabilities are r<span class=\"_ _4\"></span>ecognised in the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s balance sheet when the Gr<span class=\"_ _4\"></span>oup becomes a party t<span class=\"_ _1\"></span>o the contr<span class=\"_ _4\"></span>actual pro<span class=\"_ _4\"></span>visions of the instrument. The principal financial assets and liabilities of<span class=\"_ gsec\"> </span>the Group ar<span class=\"_ _4\"></span>e as follows:<span class=\"_ _392\"> </span>(a) T<span class=\"_ _5\"></span>rade r<span class=\"_ _1\"></span>eceiv<span class=\"_ _1\"></span>ables and trade pa<span class=\"_ _1\"></span>yables<span class=\"_ _392\"> </span>T<span class=\"_ _5\"></span>rade r<span class=\"_ _1\"></span>eceiv<span class=\"_ _4\"></span>ables are initially r<span class=\"_ _1\"></span>ecor<span class=\"_ _4\"></span>ded at fair value and subsequently measured at c<span class=\"_ _4\"></span>ost and reduc<span class=\"_ _1\"></span>ed by allo<span class=\"_ _1\"></span>wanc<span class=\"_ _1\"></span>es for estimat<span class=\"_ _1\"></span>ed irr<span class=\"_ _1\"></span>eco<span class=\"_ _1\"></span>ver<span class=\"_ _4\"></span>able amounts.<span class=\"_ _392\"> </span>T<span class=\"_ _5\"></span>rade r<span class=\"_ _1\"></span>eceiv<span class=\"_ _4\"></span>ables and contr<span class=\"_ _1\"></span>act assets are stat<span class=\"_ _4\"></span>ed net of expected cr<span class=\"_ _4\"></span>edit losses (E<span class=\"_ _1\"></span>CLs). At each r<span class=\"_ _4\"></span>eporting date, the Gr<span class=\"_ _1\"></span>oup ev<span class=\"_ _1\"></span>aluates the estimat<span class=\"_ _4\"></span>ed rec<span class=\"_ _4\"></span>over<span class=\"_ _4\"></span>ability of trade r<span class=\"_ _1\"></span>eceiv<span class=\"_ _4\"></span>ables and contr<span class=\"_ _1\"></span>act assets and rec<span class=\"_ _4\"></span>ords allowanc<span class=\"_ _4\"></span>es for E<span class=\"_ _1\"></span>CLs based on experienc<span class=\"_ _4\"></span>e. The Group applies the simplified appr<span class=\"_ _4\"></span>oach to measur<span class=\"_ _1\"></span>ement of E<span class=\"_ _1\"></span>CLs in respect of tr<span class=\"_ _4\"></span>ade rec<span class=\"_ _1\"></span>eivables<span class=\"_ _4\"></span>, which requir<span class=\"_ _1\"></span>es expect<span class=\"_ _1\"></span>ed lifetime losses t<span class=\"_ _4\"></span>o be rec<span class=\"_ _4\"></span>ognised from initial r<span class=\"_ _1\"></span>ecognition of the r<span class=\"_ _4\"></span>eceiv<span class=\"_ _1\"></span>able. Immediately aft<span class=\"_ _4\"></span>er an individual trade r<span class=\"_ _4\"></span>eceiv<span class=\"_ _1\"></span>able or contr<span class=\"_ _4\"></span>act asset is assessed to be unlik<span class=\"_ _1\"></span>ely to be r<span class=\"_ _4\"></span>ecov<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ed, an impairment is rec<span class=\"_ _4\"></span>ognised as the differenc<span class=\"_ _4\"></span>e between the carr<span class=\"_ _2\"></span>ying amount of the r<span class=\"_ _1\"></span>eceiv<span class=\"_ _4\"></span>able and the present v<span class=\"_ _1\"></span>alue of estimated future cash flo<span class=\"_ _1\"></span>ws<span class=\"_ _1\"></span>. Customer specific f<span class=\"_ _1\"></span>actor<span class=\"_ _4\"></span>s are c<span class=\"_ _1\"></span>onsidered when identifying impairments, which can include the geogr<span class=\"_ _4\"></span>aphic location and credit r<span class=\"_ _4\"></span>ating of a customer<span class=\"_ _0\"></span>.<span class=\"_ _392\"> </span>Where ther<span class=\"_ _4\"></span>e are no specific c<span class=\"_ _1\"></span>oncerns o<span class=\"_ _4\"></span>ver rec<span class=\"_ _4\"></span>overy<span class=\"_ _4\"></span>, other than the increasing <span class=\"_ _1\"></span>age of a tr<span class=\"_ _1\"></span>ade rec<span class=\"_ _4\"></span>eivable or c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act asset balanc<span class=\"_ _1\"></span>e past payment terms<span class=\"_ _4\"></span>, the Group uses a pro<span class=\"_ _4\"></span>vision matrix, where pr<span class=\"_ _1\"></span>ovision r<span class=\"_ _1\"></span>ates ar<span class=\"_ _4\"></span>e based on day<span class=\"_ _1\"></span>s past due. The pro<span class=\"_ _1\"></span>vision matrix used r<span class=\"_ _1\"></span>eflects estimates based on past experienc<span class=\"_ _4\"></span>e, current ec<span class=\"_ _1\"></span>onomic fact<span class=\"_ _1\"></span>ors and c<span class=\"_ _4\"></span>onsideration of forwar<span class=\"_ _1\"></span>d-<span class=\"_ _392\"> </span>looking estimates of ec<span class=\"_ _4\"></span>onomic conditions. Gener<span class=\"_ _4\"></span>ally<span class=\"_ _4\"></span>, trade r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eivables are writt<span class=\"_ _4\"></span>en-off completely if past due f<span class=\"_ _4\"></span>or more than 180 day<span class=\"_ _1\"></span>s. Def<span class=\"_ _1\"></span>ault is defined as the point where ther<span class=\"_ _4\"></span>e is no further legal address av<span class=\"_ _4\"></span>ailable for the Group t<span class=\"_ _4\"></span>o rec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>er the rec<span class=\"_ _4\"></span>eivable amount.<span class=\"_ _392\"> </span>The information about the E<span class=\"_ _4\"></span>CLs on the Group<span class=\"_ _1\"></span>\u2019s tr<span class=\"_ _4\"></span>ade rec<span class=\"_ _1\"></span>eivables and contr<span class=\"_ _4\"></span>act assets is disclosed in note 20.<span class=\"_ _392\"> </span>T<span class=\"_ _5\"></span>rade pay<span class=\"_ _4\"></span>ables that are not inter<span class=\"_ _4\"></span>est bearing are initially r<span class=\"_ _1\"></span>ecognised at f<span class=\"_ _4\"></span>air value and carried at amortised c<span class=\"_ _4\"></span>ost.<span class=\"_ _392\"> </span>(b) Cash and cash equiv<span class=\"_ _1\"></span>alents<span class=\"_ _392\"> </span>Cash and cash equivalents in the balanc<span class=\"_ _4\"></span>e sheet comprise cash at bank and on hand and short-t<span class=\"_ _4\"></span>erm deposits with a maturity of three months or less. F<span class=\"_ _0\"></span>or the purpose of the consolidat<span class=\"_ _1\"></span>ed statement of cash flo<span class=\"_ _1\"></span>ws, cash and cash equivalents c<span class=\"_ _4\"></span>onsist of cash and short-t<span class=\"_ _1\"></span>erm deposits, as defined abov<span class=\"_ _1\"></span>e, net of outstanding bank ov<span class=\"_ _1\"></span>erdr<span class=\"_ _4\"></span>afts as they are c<span class=\"_ _4\"></span>onsidered an integr<span class=\"_ _4\"></span>al part of the Group\u2019<span class=\"_ _4\"></span>s cash management. Bank over<span class=\"_ _4\"></span>drafts ar<span class=\"_ _1\"></span>e included within financial liabilities in current liabilities in the balanc<span class=\"_ _4\"></span>e sheet.<span class=\"_ _392\"> </span>(c) <span class=\"_ _1\"></span>Bank and <span class=\"_ _4\"></span>other borro<span class=\"_ _1\"></span>wings<span class=\"_ _392\"> </span>Inter<span class=\"_ _4\"></span>est-bearing bank and other borr<span class=\"_ _1\"></span>owings ar<span class=\"_ _1\"></span>e rec<span class=\"_ _4\"></span>orded at the f<span class=\"_ _1\"></span>air value of the proc<span class=\"_ _4\"></span>eeds rec<span class=\"_ _1\"></span>eived, net of dir<span class=\"_ _4\"></span>ect issue costs. Subsequent t<span class=\"_ _4\"></span>o initial rec<span class=\"_ _4\"></span>ognition, borrowings ar<span class=\"_ _4\"></span>e stated at amortised c<span class=\"_ _1\"></span>ost, where applicable.<span class=\"_ _392\"> </span>Bank or other borro<span class=\"_ _1\"></span>wings ar<span class=\"_ _1\"></span>e derec<span class=\"_ _4\"></span>ognised when the obligation under the liability is discharged, canc<span class=\"_ _4\"></span>elled or expir<span class=\"_ _1\"></span>es. When an e<span class=\"_ _1\"></span>xisting financial liability is replac<span class=\"_ _4\"></span>ed by another from the same lender on substantially diff<span class=\"_ _4\"></span>erent terms<span class=\"_ _4\"></span>, or the terms of an existing liability ar<span class=\"_ _4\"></span>e substantially modified, such an ex<span class=\"_ _4\"></span>change or modification is treated as the der<span class=\"_ _4\"></span>ecognition of the original liability and the rec<span class=\"_ _4\"></span>ognition of a new liability<span class=\"_ _4\"></span>. The differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>e in the respectiv<span class=\"_ _1\"></span>e carr<span class=\"_ _2\"></span>ying amounts is r<span class=\"_ _1\"></span>ecognised in the c<span class=\"_ _4\"></span>onsolidated income stat<span class=\"_ _4\"></span>ement.<span class=\"_ _392\"> </span>Financial assets and financial liabilities are off<span class=\"_ _1\"></span>set and the net amount is report<span class=\"_ _4\"></span>ed in the consolidated balanc<span class=\"_ _4\"></span>e sheet if there is a curr<span class=\"_ _1\"></span>ently enfor<span class=\"_ _4\"></span>ceable legal right to off<span class=\"_ _1\"></span>set the rec<span class=\"_ _4\"></span>ognised amounts and there is an intention t<span class=\"_ _4\"></span>o settle on a net basis, ie to r<span class=\"_ _4\"></span>ealise the assets and settle the liabilities simultaneously<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>(d) <span class=\"_ _1\"></span>Deriv<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>e financial <span class=\"_ _1\"></span>instruments <span class=\"_ _1\"></span>and hedge <span class=\"_ _1\"></span>acc<span class=\"_ _1\"></span>ounting<span class=\"_ _392\"> </span>The Group uses deriv<span class=\"_ _4\"></span>ative financial instruments to manage int<span class=\"_ _4\"></span>erest r<span class=\"_ _1\"></span>ate risk and to hedge fluctuations in f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>eign currencies in ac<span class=\"_ _4\"></span>cor<span class=\"_ _1\"></span>dance with its risk management policy<span class=\"_ _4\"></span>. In cases wher<span class=\"_ _1\"></span>e these derivativ<span class=\"_ _1\"></span>e instruments ar<span class=\"_ _1\"></span>e significant, hedge acc<span class=\"_ _4\"></span>ounting is applied as described below<span class=\"_ _4\"></span>. The Group does not use derivativ<span class=\"_ _4\"></span>e financial instruments for speculative purposes<span class=\"_ _1\"></span>.<span class=\"_ _392\"> </span>Derivativ<span class=\"_ _4\"></span>es are initially rec<span class=\"_ _4\"></span>ognised in the balance sheet at f<span class=\"_ _1\"></span>air value on the date the deriv<span class=\"_ _4\"></span>ative contr<span class=\"_ _4\"></span>act is enter<span class=\"_ _1\"></span>ed into and ar<span class=\"_ _1\"></span>e subsequently remeasur<span class=\"_ _4\"></span>ed at reporting periods t<span class=\"_ _1\"></span>o their fair v<span class=\"_ _1\"></span>alues. Deriv<span class=\"_ _4\"></span>atives ar<span class=\"_ _1\"></span>e carried as financial assets when the fair v<span class=\"_ _4\"></span>alue is positive and as financial liabilities when the fair v<span class=\"_ _4\"></span>alue is negative.<span class=\"_ _392\"> </span>Changes in the fair v<span class=\"_ _4\"></span>alue of the effective portion of deriv<span class=\"_ _1\"></span>atives that ar<span class=\"_ _4\"></span>e designated and qualify as cash flo<span class=\"_ _1\"></span>w hedges are r<span class=\"_ _4\"></span>ecognised in other compr<span class=\"_ _4\"></span>ehensive income (OCI). Changes in the f<span class=\"_ _4\"></span>air value of the ineffectiv<span class=\"_ _1\"></span>e portion of cash flow hedges ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ecognised in the inc<span class=\"_ _4\"></span>ome statement. Amounts originally rec<span class=\"_ _4\"></span>ognised in OCI are tr<span class=\"_ _1\"></span>ansferr<span class=\"_ _4\"></span>ed to the income statement when the underlying tr<span class=\"_ _4\"></span>ansaction occurs or if the tr<span class=\"_ _4\"></span>ansaction results in the r<span class=\"_ _4\"></span>ecognition of a non-financial asset or liability<span class=\"_ _0\"></span>, the amount accumulat<span class=\"_ _4\"></span>ed in equity is included in the initial cost or carrying amount of the hedged asset or liability<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>Changes in the fair v<span class=\"_ _4\"></span>alue of derivative financial instruments that do not qualify for hedge ac<span class=\"_ _4\"></span>counting are r<span class=\"_ _4\"></span>ecognised in the inc<span class=\"_ _1\"></span>ome statement as they arise.<span class=\"_ _392\"> </span>Hedge acc<span class=\"_ _4\"></span>ounting is discontinued when the hedging instrument e<span class=\"_ _1\"></span>xpires or is sold, terminat<span class=\"_ _4\"></span>ed, or exer<span class=\"_ _4\"></span>cised, or no longer qualifies for hedge acc<span class=\"_ _4\"></span>ounting. At that time, any cumulativ<span class=\"_ _4\"></span>e gain or loss on the hedging instrument rec<span class=\"_ _4\"></span>ognised in OCI is retained in equity until the hedged transaction oc<span class=\"_ _4\"></span>curs. If a hedged tr<span class=\"_ _4\"></span>ansaction is no longer expect<span class=\"_ _1\"></span>ed to oc<span class=\"_ _1\"></span>cur<span class=\"_ _0\"></span>, the net cumulative gain or loss r<span class=\"_ _4\"></span>ecognised in OCI is transf<span class=\"_ _4\"></span>erred to the income stat<span class=\"_ _4\"></span>ement in the period.<span class=\"_ _392\"> </span>F<span class=\"_ _4\"></span>or the purpose of hedge acc<span class=\"_ _4\"></span>ounting, hedges are classified as:<span class=\"_ _392\"> </span>\u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">Cash flow hedges when hedging the e<span class=\"_ _1\"></span>xposure or v<span class=\"_ _4\"></span>ariability in cash </span>flows that is either attributable t<span class=\"_ _4\"></span>o a particular risk associated with a rec<span class=\"_ _4\"></span>ognised asset or liability or a highly probable tr<span class=\"_ _1\"></span>ansaction. \u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">F<span class=\"_ _4\"></span>air value hedges when hedging the e<span class=\"_ _4\"></span>xposure to changes in the f<span class=\"_ _1\"></span>air </span>value of a r<span class=\"_ _4\"></span>ecognised asset or liability<span class=\"_ _0\"></span>. \u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">Hedges of a net inv<span class=\"_ _1\"></span>estment in a for<span class=\"_ _4\"></span>eign operation. </span>At the inc<span class=\"_ _4\"></span>eption of a hedge relationship, the Gr<span class=\"_ _4\"></span>oup formally designates and documents the hedge relationship t<span class=\"_ _4\"></span>o which it wishes to apply hedge acc<span class=\"_ _4\"></span>ounting and the risk management objective and strat<span class=\"_ _4\"></span>egy for undertaking the hedge. The documentation includes identification of the hedging instrument, the hedged item, the natur<span class=\"_ _4\"></span>e of the risk being hedged and how the Gr<span class=\"_ _1\"></span>oup will assess whether the hedging r<span class=\"_ _1\"></span>elationship meets the hedge effectiv<span class=\"_ _1\"></span>eness requir<span class=\"_ _4\"></span>ements (including the analysis of sourc<span class=\"_ _4\"></span>es of hedge ineffectiv<span class=\"_ _1\"></span>eness and how the hedge r<span class=\"_ _1\"></span>atio is determined). A hedging relationship qualifies f<span class=\"_ _4\"></span>or hedge accounting if it meets all of the f<span class=\"_ _4\"></span>ollowing effectiv<span class=\"_ _1\"></span>eness requir<span class=\"_ _4\"></span>ements:<span class=\"_ _392\"> </span>\u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">There is \u2018<span class=\"_ _1\"></span>an ec<span class=\"_ _1\"></span>onomic relationship<span class=\"_ _4\"></span>\u2019 between the hedged item and the </span>hedging instrument. \u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">The effect of cr<span class=\"_ _4\"></span>edit risk does not \u2018dominat<span class=\"_ _1\"></span>e the v<span class=\"_ _1\"></span>alue changes\u2019 that </span>result fr<span class=\"_ _4\"></span>om that economic r<span class=\"_ _1\"></span>elationship. \u2022 <span class=\"_ _17\"> </span><span class=\"fc3\">The hedge ratio of the hedging r<span class=\"_ _4\"></span>elationship is the same as that resulting </span>from the quantity of the hedged it<span class=\"_ _4\"></span>em that the Group actually hedges and the quantity of the hedging instrument that the Group actually uses<span class=\"_ gsec\"> </span>to hedge that quantity of hedged it<span class=\"_ _4\"></span>em.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-643": {
   "value": "(a) T<span class=\"_ _5\"></span>rade r<span class=\"_ _1\"></span>eceiv<span class=\"_ _1\"></span>ables and trade pa<span class=\"_ _1\"></span>yables<span class=\"_ _392\"> </span>T<span class=\"_ _5\"></span>rade r<span class=\"_ _1\"></span>eceiv<span class=\"_ _4\"></span>ables are initially r<span class=\"_ _1\"></span>ecor<span class=\"_ _4\"></span>ded at fair value and subsequently measured at c<span class=\"_ _4\"></span>ost and reduc<span class=\"_ _1\"></span>ed by allo<span class=\"_ _1\"></span>wanc<span class=\"_ _1\"></span>es for estimat<span class=\"_ _1\"></span>ed irr<span class=\"_ _1\"></span>eco<span class=\"_ _1\"></span>ver<span class=\"_ _4\"></span>able amounts.<span class=\"_ _392\"> </span>T<span class=\"_ _5\"></span>rade r<span class=\"_ _1\"></span>eceiv<span class=\"_ _4\"></span>ables and contr<span class=\"_ _1\"></span>act assets are stat<span class=\"_ _4\"></span>ed net of expected cr<span class=\"_ _4\"></span>edit losses (E<span class=\"_ _1\"></span>CLs). At each r<span class=\"_ _4\"></span>eporting date, the Gr<span class=\"_ _1\"></span>oup ev<span class=\"_ _1\"></span>aluates the estimat<span class=\"_ _4\"></span>ed rec<span class=\"_ _4\"></span>over<span class=\"_ _4\"></span>ability of trade r<span class=\"_ _1\"></span>eceiv<span class=\"_ _4\"></span>ables and contr<span class=\"_ _1\"></span>act assets and rec<span class=\"_ _4\"></span>ords allowanc<span class=\"_ _4\"></span>es for E<span class=\"_ _1\"></span>CLs based on experienc<span class=\"_ _4\"></span>e. The Group applies the simplified appr<span class=\"_ _4\"></span>oach to measur<span class=\"_ _1\"></span>ement of E<span class=\"_ _1\"></span>CLs in respect of tr<span class=\"_ _4\"></span>ade rec<span class=\"_ _1\"></span>eivables<span class=\"_ _4\"></span>, which requir<span class=\"_ _1\"></span>es expect<span class=\"_ _1\"></span>ed lifetime losses t<span class=\"_ _4\"></span>o be rec<span class=\"_ _4\"></span>ognised from initial r<span class=\"_ _1\"></span>ecognition of the r<span class=\"_ _4\"></span>eceiv<span class=\"_ _1\"></span>able. Immediately aft<span class=\"_ _4\"></span>er an individual trade r<span class=\"_ _4\"></span>eceiv<span class=\"_ _1\"></span>able or contr<span class=\"_ _4\"></span>act asset is assessed to be unlik<span class=\"_ _1\"></span>ely to be r<span class=\"_ _4\"></span>ecov<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ed, an impairment is rec<span class=\"_ _4\"></span>ognised as the differenc<span class=\"_ _4\"></span>e between the carr<span class=\"_ _2\"></span>ying amount of the r<span class=\"_ _1\"></span>eceiv<span class=\"_ _4\"></span>able and the present v<span class=\"_ _1\"></span>alue of estimated future cash flo<span class=\"_ _1\"></span>ws<span class=\"_ _1\"></span>. Customer specific f<span class=\"_ _1\"></span>actor<span class=\"_ _4\"></span>s are c<span class=\"_ _1\"></span>onsidered when identifying impairments, which can include the geogr<span class=\"_ _4\"></span>aphic location and credit r<span class=\"_ _4\"></span>ating of a customer<span class=\"_ _0\"></span>.<span class=\"_ _392\"> </span>Where ther<span class=\"_ _4\"></span>e are no specific c<span class=\"_ _1\"></span>oncerns o<span class=\"_ _4\"></span>ver rec<span class=\"_ _4\"></span>overy<span class=\"_ _4\"></span>, other than the increasing <span class=\"_ _1\"></span>age of a tr<span class=\"_ _1\"></span>ade rec<span class=\"_ _4\"></span>eivable or c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act asset balanc<span class=\"_ _1\"></span>e past payment terms<span class=\"_ _4\"></span>, the Group uses a pro<span class=\"_ _4\"></span>vision matrix, where pr<span class=\"_ _1\"></span>ovision r<span class=\"_ _1\"></span>ates ar<span class=\"_ _4\"></span>e based on day<span class=\"_ _1\"></span>s past due. The pro<span class=\"_ _1\"></span>vision matrix used r<span class=\"_ _1\"></span>eflects estimates based on past experienc<span class=\"_ _4\"></span>e, current ec<span class=\"_ _1\"></span>onomic fact<span class=\"_ _1\"></span>ors and c<span class=\"_ _4\"></span>onsideration of forwar<span class=\"_ _1\"></span>d-<span class=\"_ _392\"> </span>looking estimates of ec<span class=\"_ _4\"></span>onomic conditions. Gener<span class=\"_ _4\"></span>ally<span class=\"_ _4\"></span>, trade r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eivables are writt<span class=\"_ _4\"></span>en-off completely if past due f<span class=\"_ _4\"></span>or more than 180 day<span class=\"_ _1\"></span>s. Def<span class=\"_ _1\"></span>ault is defined as the point where ther<span class=\"_ _4\"></span>e is no further legal address av<span class=\"_ _4\"></span>ailable for the Group t<span class=\"_ _4\"></span>o rec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>er the rec<span class=\"_ _4\"></span>eivable amount.<span class=\"_ _392\"> </span>The information about the E<span class=\"_ _4\"></span>CLs on the Group<span class=\"_ _1\"></span>\u2019s tr<span class=\"_ _4\"></span>ade rec<span class=\"_ _1\"></span>eivables and contr<span class=\"_ _4\"></span>act assets is disclosed in note 20.<span class=\"_ _392\"> </span>T<span class=\"_ _5\"></span>rade pay<span class=\"_ _4\"></span>ables that are not inter<span class=\"_ _4\"></span>est bearing are initially r<span class=\"_ _1\"></span>ecognised at f<span class=\"_ _4\"></span>air value and carried at amortised c<span class=\"_ _4\"></span>ost.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForTradeAndOtherPayablesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-608": {
   "value": "(a) T<span class=\"_ _5\"></span>rade r<span class=\"_ _1\"></span>eceiv<span class=\"_ _1\"></span>ables and trade pa<span class=\"_ _1\"></span>yables<span class=\"_ _392\"> </span>T<span class=\"_ _5\"></span>rade r<span class=\"_ _1\"></span>eceiv<span class=\"_ _4\"></span>ables are initially r<span class=\"_ _1\"></span>ecor<span class=\"_ _4\"></span>ded at fair value and subsequently measured at c<span class=\"_ _4\"></span>ost and reduc<span class=\"_ _1\"></span>ed by allo<span class=\"_ _1\"></span>wanc<span class=\"_ _1\"></span>es for estimat<span class=\"_ _1\"></span>ed irr<span class=\"_ _1\"></span>eco<span class=\"_ _1\"></span>ver<span class=\"_ _4\"></span>able amounts.<span class=\"_ _392\"> </span>T<span class=\"_ _5\"></span>rade r<span class=\"_ _1\"></span>eceiv<span class=\"_ _4\"></span>ables and contr<span class=\"_ _1\"></span>act assets are stat<span class=\"_ _4\"></span>ed net of expected cr<span class=\"_ _4\"></span>edit losses (E<span class=\"_ _1\"></span>CLs). At each r<span class=\"_ _4\"></span>eporting date, the Gr<span class=\"_ _1\"></span>oup ev<span class=\"_ _1\"></span>aluates the estimat<span class=\"_ _4\"></span>ed rec<span class=\"_ _4\"></span>over<span class=\"_ _4\"></span>ability of trade r<span class=\"_ _1\"></span>eceiv<span class=\"_ _4\"></span>ables and contr<span class=\"_ _1\"></span>act assets and rec<span class=\"_ _4\"></span>ords allowanc<span class=\"_ _4\"></span>es for E<span class=\"_ _1\"></span>CLs based on experienc<span class=\"_ _4\"></span>e. The Group applies the simplified appr<span class=\"_ _4\"></span>oach to measur<span class=\"_ _1\"></span>ement of E<span class=\"_ _1\"></span>CLs in respect of tr<span class=\"_ _4\"></span>ade rec<span class=\"_ _1\"></span>eivables<span class=\"_ _4\"></span>, which requir<span class=\"_ _1\"></span>es expect<span class=\"_ _1\"></span>ed lifetime losses t<span class=\"_ _4\"></span>o be rec<span class=\"_ _4\"></span>ognised from initial r<span class=\"_ _1\"></span>ecognition of the r<span class=\"_ _4\"></span>eceiv<span class=\"_ _1\"></span>able. Immediately aft<span class=\"_ _4\"></span>er an individual trade r<span class=\"_ _4\"></span>eceiv<span class=\"_ _1\"></span>able or contr<span class=\"_ _4\"></span>act asset is assessed to be unlik<span class=\"_ _1\"></span>ely to be r<span class=\"_ _4\"></span>ecov<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ed, an impairment is rec<span class=\"_ _4\"></span>ognised as the differenc<span class=\"_ _4\"></span>e between the carr<span class=\"_ _2\"></span>ying amount of the r<span class=\"_ _1\"></span>eceiv<span class=\"_ _4\"></span>able and the present v<span class=\"_ _1\"></span>alue of estimated future cash flo<span class=\"_ _1\"></span>ws<span class=\"_ _1\"></span>. Customer specific f<span class=\"_ _1\"></span>actor<span class=\"_ _4\"></span>s are c<span class=\"_ _1\"></span>onsidered when identifying impairments, which can include the geogr<span class=\"_ _4\"></span>aphic location and credit r<span class=\"_ _4\"></span>ating of a customer<span class=\"_ _0\"></span>.<span class=\"_ _392\"> </span>Where ther<span class=\"_ _4\"></span>e are no specific c<span class=\"_ _1\"></span>oncerns o<span class=\"_ _4\"></span>ver rec<span class=\"_ _4\"></span>overy<span class=\"_ _4\"></span>, other than the increasing <span class=\"_ _1\"></span>age of a tr<span class=\"_ _1\"></span>ade rec<span class=\"_ _4\"></span>eivable or c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act asset balanc<span class=\"_ _1\"></span>e past payment terms<span class=\"_ _4\"></span>, the Group uses a pro<span class=\"_ _4\"></span>vision matrix, where pr<span class=\"_ _1\"></span>ovision r<span class=\"_ _1\"></span>ates ar<span class=\"_ _4\"></span>e based on day<span class=\"_ _1\"></span>s past due. The pro<span class=\"_ _1\"></span>vision matrix used r<span class=\"_ _1\"></span>eflects estimates based on past experienc<span class=\"_ _4\"></span>e, current ec<span class=\"_ _1\"></span>onomic fact<span class=\"_ _1\"></span>ors and c<span class=\"_ _4\"></span>onsideration of forwar<span class=\"_ _1\"></span>d-<span class=\"_ _392\"> </span>looking estimates of ec<span class=\"_ _4\"></span>onomic conditions. Gener<span class=\"_ _4\"></span>ally<span class=\"_ _4\"></span>, trade r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eivables are writt<span class=\"_ _4\"></span>en-off completely if past due f<span class=\"_ _4\"></span>or more than 180 day<span class=\"_ _1\"></span>s. Def<span class=\"_ _1\"></span>ault is defined as the point where ther<span class=\"_ _4\"></span>e is no further legal address av<span class=\"_ _4\"></span>ailable for the Group t<span class=\"_ _4\"></span>o rec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>er the rec<span class=\"_ _4\"></span>eivable amount.<span class=\"_ _392\"> </span>The information about the E<span class=\"_ _4\"></span>CLs on the Group<span class=\"_ _1\"></span>\u2019s tr<span class=\"_ _4\"></span>ade rec<span class=\"_ _1\"></span>eivables and contr<span class=\"_ _4\"></span>act assets is disclosed in note 20.<span class=\"_ _392\"> </span>T<span class=\"_ _5\"></span>rade pay<span class=\"_ _4\"></span>ables that are not inter<span class=\"_ _4\"></span>est bearing are initially r<span class=\"_ _1\"></span>ecognised at f<span class=\"_ _4\"></span>air value and carried at amortised c<span class=\"_ _4\"></span>ost.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForTradeAndOtherReceivablesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-609": {
   "value": "(b) Cash and cash equiv<span class=\"_ _1\"></span>alents<span class=\"_ _392\"> </span>Cash and cash equivalents in the balanc<span class=\"_ _4\"></span>e sheet comprise cash at bank and on hand and short-t<span class=\"_ _4\"></span>erm deposits with a maturity of three months or less. F<span class=\"_ _0\"></span>or the purpose of the consolidat<span class=\"_ _1\"></span>ed statement of cash flo<span class=\"_ _1\"></span>ws, cash and cash equivalents c<span class=\"_ _4\"></span>onsist of cash and short-t<span class=\"_ _1\"></span>erm deposits, as defined abov<span class=\"_ _1\"></span>e, net of outstanding bank ov<span class=\"_ _1\"></span>erdr<span class=\"_ _4\"></span>afts as they are c<span class=\"_ _4\"></span>onsidered an integr<span class=\"_ _4\"></span>al part of the Group\u2019<span class=\"_ _4\"></span>s cash management. Bank over<span class=\"_ _4\"></span>drafts ar<span class=\"_ _1\"></span>e included within financial liabilities in current liabilities in the balanc<span class=\"_ _4\"></span>e sheet.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyToDetermineComponentsOfCashAndCashEquivalents",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-644": {
   "value": "(c) <span class=\"_ _1\"></span>Bank and <span class=\"_ _4\"></span>other borro<span class=\"_ _1\"></span>wings<span class=\"_ _392\"> </span>Inter<span class=\"_ _4\"></span>est-bearing bank and other borr<span class=\"_ _1\"></span>owings ar<span class=\"_ _1\"></span>e rec<span class=\"_ _4\"></span>orded at the f<span class=\"_ _1\"></span>air value of the proc<span class=\"_ _4\"></span>eeds rec<span class=\"_ _1\"></span>eived, net of dir<span class=\"_ _4\"></span>ect issue costs. Subsequent t<span class=\"_ _4\"></span>o initial rec<span class=\"_ _4\"></span>ognition, borrowings ar<span class=\"_ _4\"></span>e stated at amortised c<span class=\"_ _1\"></span>ost, where applicable.<span class=\"_ _392\"> </span>Bank or other borro<span class=\"_ _1\"></span>wings ar<span class=\"_ _1\"></span>e derec<span class=\"_ _4\"></span>ognised when the obligation under the liability is discharged, canc<span class=\"_ _4\"></span>elled or expir<span class=\"_ _1\"></span>es. When an e<span class=\"_ _1\"></span>xisting financial liability is replac<span class=\"_ _4\"></span>ed by another from the same lender on substantially diff<span class=\"_ _4\"></span>erent terms<span class=\"_ _4\"></span>, or the terms of an existing liability ar<span class=\"_ _4\"></span>e substantially modified, such an ex<span class=\"_ _4\"></span>change or modification is treated as the der<span class=\"_ _4\"></span>ecognition of the original liability and the rec<span class=\"_ _4\"></span>ognition of a new liability<span class=\"_ _4\"></span>. The differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>e in the respectiv<span class=\"_ _1\"></span>e carr<span class=\"_ _2\"></span>ying amounts is r<span class=\"_ _1\"></span>ecognised in the c<span class=\"_ _4\"></span>onsolidated income stat<span class=\"_ _4\"></span>ement.<span class=\"_ _392\"> </span>Financial assets and financial liabilities are off<span class=\"_ _1\"></span>set and the net amount is report<span class=\"_ _4\"></span>ed in the consolidated balanc<span class=\"_ _4\"></span>e sheet if there is a curr<span class=\"_ _1\"></span>ently enfor<span class=\"_ _4\"></span>ceable legal right to off<span class=\"_ _1\"></span>set the rec<span class=\"_ _4\"></span>ognised amounts and there is an intention t<span class=\"_ _4\"></span>o settle on a net basis, ie to r<span class=\"_ _4\"></span>ealise the assets and settle the liabilities simultaneously<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForBorrowingsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-610": {
   "value": "(c) <span class=\"_ _1\"></span>Bank and <span class=\"_ _4\"></span>other borro<span class=\"_ _1\"></span>wings<span class=\"_ _392\"> </span>Inter<span class=\"_ _4\"></span>est-bearing bank and other borr<span class=\"_ _1\"></span>owings ar<span class=\"_ _1\"></span>e rec<span class=\"_ _4\"></span>orded at the f<span class=\"_ _1\"></span>air value of the proc<span class=\"_ _4\"></span>eeds rec<span class=\"_ _1\"></span>eived, net of dir<span class=\"_ _4\"></span>ect issue costs. Subsequent t<span class=\"_ _4\"></span>o initial rec<span class=\"_ _4\"></span>ognition, borrowings ar<span class=\"_ _4\"></span>e stated at amortised c<span class=\"_ _1\"></span>ost, where applicable.<span class=\"_ _392\"> </span>Bank or other borro<span class=\"_ _1\"></span>wings ar<span class=\"_ _1\"></span>e derec<span class=\"_ _4\"></span>ognised when the obligation under the liability is discharged, canc<span class=\"_ _4\"></span>elled or expir<span class=\"_ _1\"></span>es. When an e<span class=\"_ _1\"></span>xisting financial liability is replac<span class=\"_ _4\"></span>ed by another from the same lender on substantially diff<span class=\"_ _4\"></span>erent terms<span class=\"_ _4\"></span>, or the terms of an existing liability ar<span class=\"_ _4\"></span>e substantially modified, such an ex<span class=\"_ _4\"></span>change or modification is treated as the der<span class=\"_ _4\"></span>ecognition of the original liability and the rec<span class=\"_ _4\"></span>ognition of a new liability<span class=\"_ _4\"></span>. The differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>e in the respectiv<span class=\"_ _1\"></span>e carr<span class=\"_ _2\"></span>ying amounts is r<span class=\"_ _1\"></span>ecognised in the c<span class=\"_ _4\"></span>onsolidated income stat<span class=\"_ _4\"></span>ement.<span class=\"_ _392\"> </span>Financial assets and financial liabilities are off<span class=\"_ _1\"></span>set and the net amount is report<span class=\"_ _4\"></span>ed in the consolidated balanc<span class=\"_ _4\"></span>e sheet if there is a curr<span class=\"_ _1\"></span>ently enfor<span class=\"_ _4\"></span>ceable legal right to off<span class=\"_ _1\"></span>set the rec<span class=\"_ _4\"></span>ognised amounts and there is an intention t<span class=\"_ _4\"></span>o settle on a net basis, ie to r<span class=\"_ _4\"></span>ealise the assets and settle the liabilities simultaneously<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinancialLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-605": {
   "value": "Other intangible assets<span class=\"_ _392\"> </span>Intangible assets, other than goodwill, include pur<span class=\"_ _4\"></span>chased licenc<span class=\"_ _1\"></span>es, softw<span class=\"_ _1\"></span>are (including internally gener<span class=\"_ _4\"></span>ated softwar<span class=\"_ _1\"></span>e), customer r<span class=\"_ _4\"></span>elationships, cust<span class=\"_ _1\"></span>omer contr<span class=\"_ _4\"></span>acts and trade names<span class=\"_ _1\"></span>. Intangible assets are capitalised at c<span class=\"_ _4\"></span>ost and amortised on a straight<span class=\"_ _4\"></span>-line basis over their useful ec<span class=\"_ _4\"></span>onomic lives from the date that the<span class=\"_ _1\"></span>y ar<span class=\"_ _1\"></span>e av<span class=\"_ _1\"></span>ailable for use and ar<span class=\"_ _4\"></span>e stated at cost less ac<span class=\"_ _4\"></span>cumulated amortisation and impairment losses. The estimat<span class=\"_ _4\"></span>ed useful economic lives are as f<span class=\"_ _4\"></span>ollows:<span class=\"_ _392\"> </span><table class=\"s w1cf h98\" id=\"_d6e5194b-70d5-4006-a0d6-a1b7e89e787c\"><tr><td class=\"c n x2f0 y3018 w1d0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">Lice<span class=\"_ _2\"></span>nces<span class=\"_ _392\"> </span></div></td><td class=\"c n x556 y3018 w1d1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">1 to 4 year<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w1d2 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">Sof<span class=\"_ _18\"></span>t<span class=\"_ _2\"></span>wa<span class=\"_ _2\"></span>re<span class=\"_ _392\"> </span></div></td><td class=\"c n x556 y3019 w1d1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">3 to 7 year<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w1d3 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls4a ws4c\">Patent<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x557 y301a w1d4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">2 t<span class=\"_ _2\"></span>o 7 year<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w1d5 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Customer<span class=\"_ _1\"></span> rela<span class=\"_ _1\"></span>tionships<span class=\"_ _392\"> </span></div></td><td class=\"c n x558 y2ff0 w1d6 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">5 to 7 year<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w1d7 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Customer<span class=\"_ _1\"></span> con<span class=\"_ _1\"></span>tract<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x559 y2fe1 w1d6 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">1 to 2 year<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w1d8 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls6e ws6e\">T<span class=\"_ _4\"></span>rade names<span class=\"_ _392\"> </span></div></td><td class=\"c n x55a y2fe2 w1d9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">5 t<span class=\"_ _2\"></span>o 7 year<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td></tr></table>Software-as-a-service <span class=\"_ _4\"></span>arrangements (SaaS)<span class=\"_ _392\"> </span>The Group<span class=\"_ _4\"></span>\u2019s curr<span class=\"_ _1\"></span>ent SaaS arrangements ar<span class=\"_ _4\"></span>e arrangements in which the Group does not c<span class=\"_ _4\"></span>ontrol the underlying softwar<span class=\"_ _4\"></span>e used in the arrangement. Softwar<span class=\"_ _4\"></span>e development c<span class=\"_ _4\"></span>osts incurred to c<span class=\"_ _4\"></span>onfigure or cust<span class=\"_ _1\"></span>omise application softwar<span class=\"_ _1\"></span>e pr<span class=\"_ _1\"></span>ovided under a cloud c<span class=\"_ _1\"></span>omputing arr<span class=\"_ _1\"></span>angement and associated f<span class=\"_ _1\"></span>ees ar<span class=\"_ _1\"></span>e rec<span class=\"_ _4\"></span>ognised as operating expenses as and when the ser<span class=\"_ _2\"></span>vic<span class=\"_ _1\"></span>es are r<span class=\"_ _4\"></span>eceived wher<span class=\"_ _4\"></span>e the costs r<span class=\"_ _1\"></span>epresent a distinct service pr<span class=\"_ _4\"></span>ovided to the Gr<span class=\"_ _4\"></span>oup. When such costs incurr<span class=\"_ _4\"></span>ed do not provide a distinct service, the c<span class=\"_ _4\"></span>osts are r<span class=\"_ _4\"></span>ecognised as e<span class=\"_ _1\"></span>xpenses ov<span class=\"_ _1\"></span>er the duration of the SaaS c<span class=\"_ _4\"></span>ontract. The Group capitalises other softw<span class=\"_ _1\"></span>ar<span class=\"_ _1\"></span>e costs when the r<span class=\"_ _4\"></span>equirements of IAS 38 \u2018Intangible Assets\u2019 are satisfied, including c<span class=\"_ _4\"></span>onfiguration and cust<span class=\"_ _1\"></span>omisation costs which ar<span class=\"_ _4\"></span>e distinct and within the contr<span class=\"_ _1\"></span>ol of the Group<span class=\"_ _1\"></span>. Such softwar<span class=\"_ _4\"></span>e costs ar<span class=\"_ _4\"></span>e capitalised and carried at cost less any ac<span class=\"_ _4\"></span>cumulated amortisation and impairment, and amortised on a straight<span class=\"_ _4\"></span>-line basis over the period which the dev<span class=\"_ _1\"></span>eloped softwar<span class=\"_ _1\"></span>e is expect<span class=\"_ _4\"></span>ed to be used. Amortisation commenc<span class=\"_ _4\"></span>es when the development is c<span class=\"_ _4\"></span>omplete and the asset is av<span class=\"_ _4\"></span>ailable for use and is included in the operating c<span class=\"_ _4\"></span>osts item of the consolidat<span class=\"_ _4\"></span>ed income statement. The amortisation is r<span class=\"_ _4\"></span>eviewed at least at the end of each reporting period and an<span class=\"_ _4\"></span>y changes are treat<span class=\"_ _4\"></span>ed as changes in acc<span class=\"_ _4\"></span>ounting estimates.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForIntangibleAssetsOtherThanGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-558": {
   "value": "Impairment of <span class=\"_ _4\"></span>assets ex<span class=\"_ _1\"></span>cluding <span class=\"_ _1\"></span>goodwill<span class=\"_ _392\"> </span>The carr<span class=\"_ _2\"></span>ying v<span class=\"_ _1\"></span>alues of property<span class=\"_ _0\"></span>, plant and equipment, right-of<span class=\"_ _1\"></span>-use assets<span class=\"_ gsec\"> </span>and other intangibles are r<span class=\"_ _4\"></span>eviewed f<span class=\"_ _1\"></span>or impairment when ev<span class=\"_ _1\"></span>ents or<span class=\"_ gsec\"> </span>changes in circumstanc<span class=\"_ _4\"></span>es indicate the carrying value may be impair<span class=\"_ _4\"></span>ed. <span class=\"ff7\"> </span>If any such indication e<span class=\"_ _1\"></span>xists, the r<span class=\"_ _4\"></span>ecov<span class=\"_ _4\"></span>erable amount, being the low<span class=\"_ _1\"></span>er of their carr<span class=\"_ _2\"></span>ying amount and fair v<span class=\"_ _4\"></span>alue less costs to sell, of the asset is estimated in or<span class=\"_ _4\"></span>der to determine the e<span class=\"_ _4\"></span>xtent of impairment loss.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForImpairmentOfAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-606": {
   "value": "Capital w<span class=\"_ _1\"></span>ork in <span class=\"_ _1\"></span>progr<span class=\"_ _1\"></span>ess<span class=\"_ _392\"> </span>Capital work in pr<span class=\"_ _1\"></span>ogr<span class=\"_ _1\"></span>ess repr<span class=\"_ _4\"></span>esents expenditure on pr<span class=\"_ _4\"></span>operty<span class=\"_ _4\"></span>, plant and equipment in the cour<span class=\"_ _4\"></span>se of construction. T<span class=\"_ _5\"></span>ransfer<span class=\"_ _4\"></span>s are made to other property<span class=\"_ _0\"></span>, plant and equipment categories when the assets ar<span class=\"_ _4\"></span>e available for<span class=\"_ gsec\"> </span>use.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForConstructionInProgressExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-559": {
   "value": "Inv<span class=\"_ _1\"></span>entories<span class=\"_ _392\"> </span>Inv<span class=\"_ _1\"></span>entories ar<span class=\"_ _4\"></span>e measured at the low<span class=\"_ _1\"></span>er of cost and estimat<span class=\"_ _4\"></span>ed net realisable value with allo<span class=\"_ _1\"></span>wanc<span class=\"_ _4\"></span>e made for obsolete or slow-mo<span class=\"_ _4\"></span>ving items.<span class=\"_ _392\"> </span>Cost c<span class=\"_ _4\"></span>omprises direct materials and, wher<span class=\"_ _4\"></span>e applicable, direct labour c<span class=\"_ _1\"></span>osts and those ov<span class=\"_ _1\"></span>erheads that hav<span class=\"_ _1\"></span>e been incurred in bringing the in<span class=\"_ _4\"></span>ventories t<span class=\"_ _1\"></span>o their present location and c<span class=\"_ _4\"></span>ondition.<span class=\"_ _392\"> </span>Writ<span class=\"_ _4\"></span>e-downs to net realisable value ar<span class=\"_ _4\"></span>e <span class=\"_ _2\"></span>made for slow-mo<span class=\"_ _1\"></span>ving, damaged or obsolete items based on ev<span class=\"_ _4\"></span>aluations <span class=\"_ _2\"></span>made at the <span class=\"_ _2\"></span>local lev<span class=\"_ _1\"></span>el by ref<span class=\"_ _4\"></span>erence t<span class=\"_ _1\"></span>o frequency of stock turno<span class=\"_ _1\"></span>ver or specific fact<span class=\"_ _1\"></span>ors affecting<span class=\"_ _1\"></span> the<span class=\"_ gsec\"> </span>items c<span class=\"_ _1\"></span>onc<span class=\"_ _1\"></span>erned.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForMeasuringInventories",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-562": {
   "value": "Pro<span class=\"_ _1\"></span>visions<span class=\"_ _392\"> </span>Pro<span class=\"_ _4\"></span>visions have been made for emplo<span class=\"_ _4\"></span>yee-relat<span class=\"_ _1\"></span>ed liabilities<span class=\"_ _1\"></span>, restructuring commitments<span class=\"_ _4\"></span>, onerous c<span class=\"_ _1\"></span>ontracts<span class=\"_ _4\"></span>, insured liabilities and legal claims, and other property<span class=\"_ _1\"></span>-relat<span class=\"_ _4\"></span>ed commitments. These ar<span class=\"_ _4\"></span>e rec<span class=\"_ _1\"></span>ognised as management\u2019<span class=\"_ _4\"></span>s best estimate of the expenditur<span class=\"_ _4\"></span>e requir<span class=\"_ _1\"></span>ed to settle the Group<span class=\"_ _4\"></span>\u2019s liability at the r<span class=\"_ _1\"></span>eporting date.<span class=\"_ _392\"> </span>A pro<span class=\"_ _4\"></span>vision is recognised in the balanc<span class=\"_ _4\"></span>e sheet when the Group has a present legal or c<span class=\"_ _4\"></span>onstructive obligation as a result of a past e<span class=\"_ _4\"></span>vent and where it is pr<span class=\"_ _4\"></span>obable that an outflow will be requir<span class=\"_ _4\"></span>ed to settle the obligation and the amount of the obligation can be estimated r<span class=\"_ _4\"></span>eliably<span class=\"_ _4\"></span>. If the effect is material, e<span class=\"_ _4\"></span>xpected future cash flo<span class=\"_ _1\"></span>ws ar<span class=\"_ _1\"></span>e discount<span class=\"_ _4\"></span>ed using a current pr<span class=\"_ _1\"></span>e-tax rat<span class=\"_ _4\"></span>e that reflects, wher<span class=\"_ _4\"></span>e appropriat<span class=\"_ _1\"></span>e, the risks specific to the liability<span class=\"_ _0\"></span>. Where discounting is used, the incr<span class=\"_ _4\"></span>ease in the provision due t<span class=\"_ _4\"></span>o unwinding the discount is r<span class=\"_ _4\"></span>ecognised as a financ<span class=\"_ _1\"></span>e cost. Details of pr<span class=\"_ _4\"></span>ovisions ar<span class=\"_ _1\"></span>e set out in<span class=\"_ gsec\"> </span>note 24.<span class=\"_ _392\"> </span>Pro<span class=\"_ _4\"></span>visions for insured liabilities and legal claims include the full estimat<span class=\"_ _1\"></span>ed value of the liability<span class=\"_ _0\"></span>. Any r<span class=\"_ _1\"></span>elated insur<span class=\"_ _4\"></span>ance r<span class=\"_ _1\"></span>eimbursement asset that is virtually certain t<span class=\"_ _4\"></span>o be rec<span class=\"_ _1\"></span>eived is separ<span class=\"_ _1\"></span>ately pr<span class=\"_ _4\"></span>esented gr<span class=\"_ _1\"></span>oss within trade and other rec<span class=\"_ _4\"></span>eivables or other non-curr<span class=\"_ _1\"></span>ent assets on the consolidat<span class=\"_ _4\"></span>ed balance sheet.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForProvisionsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-563": {
   "value": "Contingent liabilities<span class=\"_ _392\"> </span>Contingent liabilities ar<span class=\"_ _4\"></span>e possible obligations of the Group of which the timing and amount are subject t<span class=\"_ _4\"></span>o significant uncertainty<span class=\"_ _0\"></span>. Contingent liabilities are not r<span class=\"_ _4\"></span>ecognised in the c<span class=\"_ _1\"></span>onsolidated balanc<span class=\"_ _4\"></span>e sheet, unless they ar<span class=\"_ _4\"></span>e assumed by the Group as part of a business c<span class=\"_ _4\"></span>ombination. They are ho<span class=\"_ _1\"></span>we<span class=\"_ _1\"></span>ver disclosed, unless the<span class=\"_ _1\"></span>y are c<span class=\"_ _4\"></span>onsidered t<span class=\"_ _1\"></span>o be remot<span class=\"_ _4\"></span>e. If a contingent liability bec<span class=\"_ _4\"></span>omes probable and the amount can be r<span class=\"_ _1\"></span>eliably measured it is no longer tr<span class=\"_ _4\"></span>eated as c<span class=\"_ _1\"></span>ontingent and rec<span class=\"_ _4\"></span>ognised as a liability on the balance sheet. Contingent assets Contingent assets are possible assets of the Group of which the timing and amount are subject to significant uncertainty<span class=\"_ _0\"></span>. Contingent assets are not r<span class=\"_ _1\"></span>ecognised in the consolidat<span class=\"_ _4\"></span>ed <span class=\"_ _2\"></span>balanc<span class=\"_ _1\"></span>e sheet. They are how<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>er disclosed, when they are c<span class=\"_ _1\"></span>onsidered t<span class=\"_ _1\"></span>o be probable. A contingent asset is rec<span class=\"_ _4\"></span>ognised <span class=\"_ _2\"></span>in the financial <span class=\"_ _2\"></span>statements when the inflow of economic<span class=\"_ _1\"></span> benefits is virtually certain. ",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForContingentLiabilitiesAndContingentAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-564": {
   "value": "Share-based pa<span class=\"_ _1\"></span>yments<span class=\"_ _392\"> </span>The Group oper<span class=\"_ _4\"></span>ates a number of equity-settled e<span class=\"_ _1\"></span>xecutiv<span class=\"_ _4\"></span>e and employee share plans<span class=\"_ _4\"></span>. F<span class=\"_ _4\"></span>or all grants of shar<span class=\"_ _1\"></span>e options and awar<span class=\"_ _1\"></span>ds<span class=\"_ _1\"></span>, the fair v<span class=\"_ _1\"></span>alue of the employ<span class=\"_ _1\"></span>ee ser<span class=\"_ _2\"></span>vic<span class=\"_ _1\"></span>es rec<span class=\"_ _4\"></span>eived in ex<span class=\"_ _1\"></span>change for the gr<span class=\"_ _4\"></span>ant of share options is rec<span class=\"_ _4\"></span>ognised as an expense, calculated using appr<span class=\"_ _4\"></span>opriate option pricing models. The t<span class=\"_ _4\"></span>otal amount to be expensed o<span class=\"_ _1\"></span>ver the v<span class=\"_ _1\"></span>esting period is determined b<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>efer<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>e to the f<span class=\"_ _1\"></span>air value of the options gr<span class=\"_ _4\"></span>anted, ex<span class=\"_ _4\"></span>cluding the impact of any non-mark<span class=\"_ _4\"></span>et vesting conditions<span class=\"_ _1\"></span>, with a c<span class=\"_ _1\"></span>orresponding increase in r<span class=\"_ _4\"></span>etained earnings. The char<span class=\"_ _1\"></span>ge is adjusted t<span class=\"_ _1\"></span>o r<span class=\"_ _1\"></span>eflect expect<span class=\"_ _1\"></span>ed actual lev<span class=\"_ _1\"></span>els of options vesting due t<span class=\"_ _1\"></span>o non-mark<span class=\"_ _1\"></span>et conditions<span class=\"_ _4\"></span>. Shares pur<span class=\"_ _4\"></span>chased and held in trust in connection with the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s share schemes ar<span class=\"_ _4\"></span>e deducted fr<span class=\"_ _1\"></span>om retained earnings<span class=\"_ _4\"></span>. No gain or loss is rec<span class=\"_ _4\"></span>ognised within the income stat<span class=\"_ _1\"></span>ement on the market v<span class=\"_ _4\"></span>alue of these shares c<span class=\"_ _4\"></span>ompared with the original c<span class=\"_ _1\"></span>ost.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForSharebasedPaymentTransactionsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-565": {
   "value": "Segmental reporting<span class=\"_ _392\"> </span>During the year the Gr<span class=\"_ _4\"></span>oup comprised three geogr<span class=\"_ _4\"></span>aphical divisions which hav<span class=\"_ _1\"></span>e only one major product or service: specialist geot<span class=\"_ _4\"></span>echnical ser<span class=\"_ _2\"></span>vices. North America; Eur<span class=\"_ _1\"></span>ope and Middle East; and Asia-P<span class=\"_ _4\"></span>acific continue to be managed as separat<span class=\"_ _4\"></span>e geographical divisions. This is r<span class=\"_ _4\"></span>eflected in the Group<span class=\"_ _4\"></span>\u2019s management structur<span class=\"_ _1\"></span>e and in the segment information r<span class=\"_ _1\"></span>evie<span class=\"_ _1\"></span>wed by the Chief Oper<span class=\"_ _4\"></span>ating Decision Maker<span class=\"_ _5\"></span>.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForSegmentReportingExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-566": {
   "value": "Dividends<span class=\"_ _392\"> </span>Interim dividends ar<span class=\"_ _4\"></span>e rec<span class=\"_ _1\"></span>orded in the Gr<span class=\"_ _4\"></span>oup\u2019<span class=\"_ _1\"></span>s consolidat<span class=\"_ _1\"></span>ed financial statements when paid. Final dividends ar<span class=\"_ _4\"></span>e rec<span class=\"_ _1\"></span>orded in the Gr<span class=\"_ _4\"></span>oup\u2019<span class=\"_ _1\"></span>s consolidat<span class=\"_ _4\"></span>ed financial statements in the period in which they r<span class=\"_ _4\"></span>eceive shareholder appr<span class=\"_ _4\"></span>oval.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDividendsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-665": {
   "value": "(d) <span class=\"_ _1\"></span>Deriv<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>e financial <span class=\"_ _1\"></span>instruments <span class=\"_ _1\"></span>and hedge <span class=\"_ _1\"></span>acc<span class=\"_ _1\"></span>ounting<span class=\"_ _392\"> </span>The Group uses deriv<span class=\"_ _4\"></span>ative financial instruments to manage int<span class=\"_ _4\"></span>erest r<span class=\"_ _1\"></span>ate risk and to hedge fluctuations in f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>eign currencies in ac<span class=\"_ _4\"></span>cor<span class=\"_ _1\"></span>dance with its risk management policy<span class=\"_ _4\"></span>. In cases wher<span class=\"_ _1\"></span>e these derivativ<span class=\"_ _1\"></span>e instruments ar<span class=\"_ _1\"></span>e significant, hedge acc<span class=\"_ _4\"></span>ounting is applied as described below<span class=\"_ _4\"></span>. The Group does not use derivativ<span class=\"_ _4\"></span>e financial instruments for speculative purposes<span class=\"_ _1\"></span>.<span class=\"_ _392\"> </span>Derivativ<span class=\"_ _4\"></span>es are initially rec<span class=\"_ _4\"></span>ognised in the balance sheet at f<span class=\"_ _1\"></span>air value on the date the deriv<span class=\"_ _4\"></span>ative contr<span class=\"_ _4\"></span>act is enter<span class=\"_ _1\"></span>ed into and ar<span class=\"_ _1\"></span>e subsequently remeasur<span class=\"_ _4\"></span>ed at reporting periods t<span class=\"_ _1\"></span>o their fair v<span class=\"_ _1\"></span>alues. Deriv<span class=\"_ _4\"></span>atives ar<span class=\"_ _1\"></span>e carried as financial assets when the fair v<span class=\"_ _4\"></span>alue is positive and as financial liabilities when the fair v<span class=\"_ _4\"></span>alue is negative.<span class=\"_ _392\"> </span>Changes in the fair v<span class=\"_ _4\"></span>alue of the effective portion of deriv<span class=\"_ _1\"></span>atives that ar<span class=\"_ _4\"></span>e designated and qualify as cash flo<span class=\"_ _1\"></span>w hedges are r<span class=\"_ _4\"></span>ecognised in other compr<span class=\"_ _4\"></span>ehensive income (OCI). Changes in the f<span class=\"_ _4\"></span>air value of the ineffectiv<span class=\"_ _1\"></span>e portion of cash flow hedges ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ecognised in the inc<span class=\"_ _4\"></span>ome statement. Amounts originally rec<span class=\"_ _4\"></span>ognised in OCI are tr<span class=\"_ _1\"></span>ansferr<span class=\"_ _4\"></span>ed to the income statement when the underlying tr<span class=\"_ _4\"></span>ansaction occurs or if the tr<span class=\"_ _4\"></span>ansaction results in the r<span class=\"_ _4\"></span>ecognition of a non-financial asset or liability<span class=\"_ _0\"></span>, the amount accumulat<span class=\"_ _4\"></span>ed in equity is included in the initial cost or carrying amount of the hedged asset or liability<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>Changes in the fair v<span class=\"_ _4\"></span>alue of derivative financial instruments that do not qualify for hedge ac<span class=\"_ _4\"></span>counting are r<span class=\"_ _4\"></span>ecognised in the inc<span class=\"_ _1\"></span>ome statement as they arise.<span class=\"_ _392\"> </span>Hedge acc<span class=\"_ _4\"></span>ounting is discontinued when the hedging instrument e<span class=\"_ _1\"></span>xpires or is sold, terminat<span class=\"_ _4\"></span>ed, or exer<span class=\"_ _4\"></span>cised, or no longer qualifies for hedge acc<span class=\"_ _4\"></span>ounting. At that time, any cumulativ<span class=\"_ _4\"></span>e gain or loss on the hedging instrument rec<span class=\"_ _4\"></span>ognised in OCI is retained in equity until the hedged transaction oc<span class=\"_ _4\"></span>curs. If a hedged tr<span class=\"_ _4\"></span>ansaction is no longer expect<span class=\"_ _1\"></span>ed to oc<span class=\"_ _1\"></span>cur<span class=\"_ _0\"></span>, the net cumulative gain or loss r<span class=\"_ _4\"></span>ecognised in OCI is transf<span class=\"_ _4\"></span>erred to the income stat<span class=\"_ _4\"></span>ement in the period.<span class=\"_ _392\"> </span>F<span class=\"_ _4\"></span>or the purpose of hedge acc<span class=\"_ _4\"></span>ounting, hedges are classified as:<span class=\"_ _392\"> </span>\u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">Cash flow hedges when hedging the e<span class=\"_ _1\"></span>xposure or v<span class=\"_ _4\"></span>ariability in cash </span>flows that is either attributable t<span class=\"_ _4\"></span>o a particular risk associated with a rec<span class=\"_ _4\"></span>ognised asset or liability or a highly probable tr<span class=\"_ _1\"></span>ansaction. \u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">F<span class=\"_ _4\"></span>air value hedges when hedging the e<span class=\"_ _4\"></span>xposure to changes in the f<span class=\"_ _1\"></span>air </span>value of a r<span class=\"_ _4\"></span>ecognised asset or liability<span class=\"_ _0\"></span>. \u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">Hedges of a net inv<span class=\"_ _1\"></span>estment in a for<span class=\"_ _4\"></span>eign operation. </span>At the inc<span class=\"_ _4\"></span>eption of a hedge relationship, the Gr<span class=\"_ _4\"></span>oup formally designates and documents the hedge relationship t<span class=\"_ _4\"></span>o which it wishes to apply hedge acc<span class=\"_ _4\"></span>ounting and the risk management objective and strat<span class=\"_ _4\"></span>egy for undertaking the hedge. The documentation includes identification of the hedging instrument, the hedged item, the natur<span class=\"_ _4\"></span>e of the risk being hedged and how the Gr<span class=\"_ _1\"></span>oup will assess whether the hedging r<span class=\"_ _1\"></span>elationship meets the hedge effectiv<span class=\"_ _1\"></span>eness requir<span class=\"_ _4\"></span>ements (including the analysis of sourc<span class=\"_ _4\"></span>es of hedge ineffectiv<span class=\"_ _1\"></span>eness and how the hedge r<span class=\"_ _1\"></span>atio is determined). A hedging relationship qualifies f<span class=\"_ _4\"></span>or hedge accounting if it meets all of the f<span class=\"_ _4\"></span>ollowing effectiv<span class=\"_ _1\"></span>eness requir<span class=\"_ _4\"></span>ements:<span class=\"_ _392\"> </span>\u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">There is \u2018<span class=\"_ _1\"></span>an ec<span class=\"_ _1\"></span>onomic relationship<span class=\"_ _4\"></span>\u2019 between the hedged item and the </span>hedging instrument. \u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">The effect of cr<span class=\"_ _4\"></span>edit risk does not \u2018dominat<span class=\"_ _1\"></span>e the v<span class=\"_ _1\"></span>alue changes\u2019 that </span>result fr<span class=\"_ _4\"></span>om that economic r<span class=\"_ _1\"></span>elationship. \u2022 <span class=\"_ _17\"> </span><span class=\"fc3\">The hedge ratio of the hedging r<span class=\"_ _4\"></span>elationship is the same as that resulting </span>from the quantity of the hedged it<span class=\"_ _4\"></span>em that the Group actually hedges and the quantity of the hedging instrument that the Group actually uses<span class=\"_ gsec\"> </span>to hedge that quantity of hedged it<span class=\"_ _4\"></span>em.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForHedgingExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-645": {
   "value": "(d) <span class=\"_ _1\"></span>Deriv<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>e financial <span class=\"_ _1\"></span>instruments <span class=\"_ _1\"></span>and hedge <span class=\"_ _1\"></span>acc<span class=\"_ _1\"></span>ounting<span class=\"_ _392\"> </span>The Group uses deriv<span class=\"_ _4\"></span>ative financial instruments to manage int<span class=\"_ _4\"></span>erest r<span class=\"_ _1\"></span>ate risk and to hedge fluctuations in f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>eign currencies in ac<span class=\"_ _4\"></span>cor<span class=\"_ _1\"></span>dance with its risk management policy<span class=\"_ _4\"></span>. In cases wher<span class=\"_ _1\"></span>e these derivativ<span class=\"_ _1\"></span>e instruments ar<span class=\"_ _1\"></span>e significant, hedge acc<span class=\"_ _4\"></span>ounting is applied as described below<span class=\"_ _4\"></span>. The Group does not use derivativ<span class=\"_ _4\"></span>e financial instruments for speculative purposes<span class=\"_ _1\"></span>.<span class=\"_ _392\"> </span>Derivativ<span class=\"_ _4\"></span>es are initially rec<span class=\"_ _4\"></span>ognised in the balance sheet at f<span class=\"_ _1\"></span>air value on the date the deriv<span class=\"_ _4\"></span>ative contr<span class=\"_ _4\"></span>act is enter<span class=\"_ _1\"></span>ed into and ar<span class=\"_ _1\"></span>e subsequently remeasur<span class=\"_ _4\"></span>ed at reporting periods t<span class=\"_ _1\"></span>o their fair v<span class=\"_ _1\"></span>alues. Deriv<span class=\"_ _4\"></span>atives ar<span class=\"_ _1\"></span>e carried as financial assets when the fair v<span class=\"_ _4\"></span>alue is positive and as financial liabilities when the fair v<span class=\"_ _4\"></span>alue is negative.<span class=\"_ _392\"> </span>Changes in the fair v<span class=\"_ _4\"></span>alue of the effective portion of deriv<span class=\"_ _1\"></span>atives that ar<span class=\"_ _4\"></span>e designated and qualify as cash flo<span class=\"_ _1\"></span>w hedges are r<span class=\"_ _4\"></span>ecognised in other compr<span class=\"_ _4\"></span>ehensive income (OCI). Changes in the f<span class=\"_ _4\"></span>air value of the ineffectiv<span class=\"_ _1\"></span>e portion of cash flow hedges ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ecognised in the inc<span class=\"_ _4\"></span>ome statement. Amounts originally rec<span class=\"_ _4\"></span>ognised in OCI are tr<span class=\"_ _1\"></span>ansferr<span class=\"_ _4\"></span>ed to the income statement when the underlying tr<span class=\"_ _4\"></span>ansaction occurs or if the tr<span class=\"_ _4\"></span>ansaction results in the r<span class=\"_ _4\"></span>ecognition of a non-financial asset or liability<span class=\"_ _0\"></span>, the amount accumulat<span class=\"_ _4\"></span>ed in equity is included in the initial cost or carrying amount of the hedged asset or liability<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>Changes in the fair v<span class=\"_ _4\"></span>alue of derivative financial instruments that do not qualify for hedge ac<span class=\"_ _4\"></span>counting are r<span class=\"_ _4\"></span>ecognised in the inc<span class=\"_ _1\"></span>ome statement as they arise.<span class=\"_ _392\"> </span>Hedge acc<span class=\"_ _4\"></span>ounting is discontinued when the hedging instrument e<span class=\"_ _1\"></span>xpires or is sold, terminat<span class=\"_ _4\"></span>ed, or exer<span class=\"_ _4\"></span>cised, or no longer qualifies for hedge acc<span class=\"_ _4\"></span>ounting. At that time, any cumulativ<span class=\"_ _4\"></span>e gain or loss on the hedging instrument rec<span class=\"_ _4\"></span>ognised in OCI is retained in equity until the hedged transaction oc<span class=\"_ _4\"></span>curs. If a hedged tr<span class=\"_ _4\"></span>ansaction is no longer expect<span class=\"_ _1\"></span>ed to oc<span class=\"_ _1\"></span>cur<span class=\"_ _0\"></span>, the net cumulative gain or loss r<span class=\"_ _4\"></span>ecognised in OCI is transf<span class=\"_ _4\"></span>erred to the income stat<span class=\"_ _4\"></span>ement in the period.<span class=\"_ _392\"> </span>F<span class=\"_ _4\"></span>or the purpose of hedge acc<span class=\"_ _4\"></span>ounting, hedges are classified as:<span class=\"_ _392\"> </span>\u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">Cash flow hedges when hedging the e<span class=\"_ _1\"></span>xposure or v<span class=\"_ _4\"></span>ariability in cash </span>flows that is either attributable t<span class=\"_ _4\"></span>o a particular risk associated with a rec<span class=\"_ _4\"></span>ognised asset or liability or a highly probable tr<span class=\"_ _1\"></span>ansaction. \u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">F<span class=\"_ _4\"></span>air value hedges when hedging the e<span class=\"_ _4\"></span>xposure to changes in the f<span class=\"_ _1\"></span>air </span>value of a r<span class=\"_ _4\"></span>ecognised asset or liability<span class=\"_ _0\"></span>. \u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">Hedges of a net inv<span class=\"_ _1\"></span>estment in a for<span class=\"_ _4\"></span>eign operation. </span>At the inc<span class=\"_ _4\"></span>eption of a hedge relationship, the Gr<span class=\"_ _4\"></span>oup formally designates and documents the hedge relationship t<span class=\"_ _4\"></span>o which it wishes to apply hedge acc<span class=\"_ _4\"></span>ounting and the risk management objective and strat<span class=\"_ _4\"></span>egy for undertaking the hedge. The documentation includes identification of the hedging instrument, the hedged item, the natur<span class=\"_ _4\"></span>e of the risk being hedged and how the Gr<span class=\"_ _1\"></span>oup will assess whether the hedging r<span class=\"_ _1\"></span>elationship meets the hedge effectiv<span class=\"_ _1\"></span>eness requir<span class=\"_ _4\"></span>ements (including the analysis of sourc<span class=\"_ _4\"></span>es of hedge ineffectiv<span class=\"_ _1\"></span>eness and how the hedge r<span class=\"_ _1\"></span>atio is determined). A hedging relationship qualifies f<span class=\"_ _4\"></span>or hedge accounting if it meets all of the f<span class=\"_ _4\"></span>ollowing effectiv<span class=\"_ _1\"></span>eness requir<span class=\"_ _4\"></span>ements:<span class=\"_ _392\"> </span>\u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">There is \u2018<span class=\"_ _1\"></span>an ec<span class=\"_ _1\"></span>onomic relationship<span class=\"_ _4\"></span>\u2019 between the hedged item and the </span>hedging instrument. \u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">The effect of cr<span class=\"_ _4\"></span>edit risk does not \u2018dominat<span class=\"_ _1\"></span>e the v<span class=\"_ _1\"></span>alue changes\u2019 that </span>result fr<span class=\"_ _4\"></span>om that economic r<span class=\"_ _1\"></span>elationship. \u2022 <span class=\"_ _17\"> </span><span class=\"fc3\">The hedge ratio of the hedging r<span class=\"_ _4\"></span>elationship is the same as that resulting </span>from the quantity of the hedged it<span class=\"_ _4\"></span>em that the Group actually hedges and the quantity of the hedging instrument that the Group actually uses<span class=\"_ gsec\"> </span>to hedge that quantity of hedged it<span class=\"_ _4\"></span>em.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDerivativeFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-611": {
   "value": "(d) <span class=\"_ _1\"></span>Deriv<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>e financial <span class=\"_ _1\"></span>instruments <span class=\"_ _1\"></span>and hedge <span class=\"_ _1\"></span>acc<span class=\"_ _1\"></span>ounting<span class=\"_ _392\"> </span>The Group uses deriv<span class=\"_ _4\"></span>ative financial instruments to manage int<span class=\"_ _4\"></span>erest r<span class=\"_ _1\"></span>ate risk and to hedge fluctuations in f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>eign currencies in ac<span class=\"_ _4\"></span>cor<span class=\"_ _1\"></span>dance with its risk management policy<span class=\"_ _4\"></span>. In cases wher<span class=\"_ _1\"></span>e these derivativ<span class=\"_ _1\"></span>e instruments ar<span class=\"_ _1\"></span>e significant, hedge acc<span class=\"_ _4\"></span>ounting is applied as described below<span class=\"_ _4\"></span>. The Group does not use derivativ<span class=\"_ _4\"></span>e financial instruments for speculative purposes<span class=\"_ _1\"></span>.<span class=\"_ _392\"> </span>Derivativ<span class=\"_ _4\"></span>es are initially rec<span class=\"_ _4\"></span>ognised in the balance sheet at f<span class=\"_ _1\"></span>air value on the date the deriv<span class=\"_ _4\"></span>ative contr<span class=\"_ _4\"></span>act is enter<span class=\"_ _1\"></span>ed into and ar<span class=\"_ _1\"></span>e subsequently remeasur<span class=\"_ _4\"></span>ed at reporting periods t<span class=\"_ _1\"></span>o their fair v<span class=\"_ _1\"></span>alues. Deriv<span class=\"_ _4\"></span>atives ar<span class=\"_ _1\"></span>e carried as financial assets when the fair v<span class=\"_ _4\"></span>alue is positive and as financial liabilities when the fair v<span class=\"_ _4\"></span>alue is negative.<span class=\"_ _392\"> </span>Changes in the fair v<span class=\"_ _4\"></span>alue of the effective portion of deriv<span class=\"_ _1\"></span>atives that ar<span class=\"_ _4\"></span>e designated and qualify as cash flo<span class=\"_ _1\"></span>w hedges are r<span class=\"_ _4\"></span>ecognised in other compr<span class=\"_ _4\"></span>ehensive income (OCI). Changes in the f<span class=\"_ _4\"></span>air value of the ineffectiv<span class=\"_ _1\"></span>e portion of cash flow hedges ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ecognised in the inc<span class=\"_ _4\"></span>ome statement. Amounts originally rec<span class=\"_ _4\"></span>ognised in OCI are tr<span class=\"_ _1\"></span>ansferr<span class=\"_ _4\"></span>ed to the income statement when the underlying tr<span class=\"_ _4\"></span>ansaction occurs or if the tr<span class=\"_ _4\"></span>ansaction results in the r<span class=\"_ _4\"></span>ecognition of a non-financial asset or liability<span class=\"_ _0\"></span>, the amount accumulat<span class=\"_ _4\"></span>ed in equity is included in the initial cost or carrying amount of the hedged asset or liability<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>Changes in the fair v<span class=\"_ _4\"></span>alue of derivative financial instruments that do not qualify for hedge ac<span class=\"_ _4\"></span>counting are r<span class=\"_ _4\"></span>ecognised in the inc<span class=\"_ _1\"></span>ome statement as they arise.<span class=\"_ _392\"> </span>Hedge acc<span class=\"_ _4\"></span>ounting is discontinued when the hedging instrument e<span class=\"_ _1\"></span>xpires or is sold, terminat<span class=\"_ _4\"></span>ed, or exer<span class=\"_ _4\"></span>cised, or no longer qualifies for hedge acc<span class=\"_ _4\"></span>ounting. At that time, any cumulativ<span class=\"_ _4\"></span>e gain or loss on the hedging instrument rec<span class=\"_ _4\"></span>ognised in OCI is retained in equity until the hedged transaction oc<span class=\"_ _4\"></span>curs. If a hedged tr<span class=\"_ _4\"></span>ansaction is no longer expect<span class=\"_ _1\"></span>ed to oc<span class=\"_ _1\"></span>cur<span class=\"_ _0\"></span>, the net cumulative gain or loss r<span class=\"_ _4\"></span>ecognised in OCI is transf<span class=\"_ _4\"></span>erred to the income stat<span class=\"_ _4\"></span>ement in the period.<span class=\"_ _392\"> </span>F<span class=\"_ _4\"></span>or the purpose of hedge acc<span class=\"_ _4\"></span>ounting, hedges are classified as:<span class=\"_ _392\"> </span>\u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">Cash flow hedges when hedging the e<span class=\"_ _1\"></span>xposure or v<span class=\"_ _4\"></span>ariability in cash </span>flows that is either attributable t<span class=\"_ _4\"></span>o a particular risk associated with a rec<span class=\"_ _4\"></span>ognised asset or liability or a highly probable tr<span class=\"_ _1\"></span>ansaction. \u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">F<span class=\"_ _4\"></span>air value hedges when hedging the e<span class=\"_ _4\"></span>xposure to changes in the f<span class=\"_ _1\"></span>air </span>value of a r<span class=\"_ _4\"></span>ecognised asset or liability<span class=\"_ _0\"></span>. \u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">Hedges of a net inv<span class=\"_ _1\"></span>estment in a for<span class=\"_ _4\"></span>eign operation. </span>At the inc<span class=\"_ _4\"></span>eption of a hedge relationship, the Gr<span class=\"_ _4\"></span>oup formally designates and documents the hedge relationship t<span class=\"_ _4\"></span>o which it wishes to apply hedge acc<span class=\"_ _4\"></span>ounting and the risk management objective and strat<span class=\"_ _4\"></span>egy for undertaking the hedge. The documentation includes identification of the hedging instrument, the hedged item, the natur<span class=\"_ _4\"></span>e of the risk being hedged and how the Gr<span class=\"_ _1\"></span>oup will assess whether the hedging r<span class=\"_ _1\"></span>elationship meets the hedge effectiv<span class=\"_ _1\"></span>eness requir<span class=\"_ _4\"></span>ements (including the analysis of sourc<span class=\"_ _4\"></span>es of hedge ineffectiv<span class=\"_ _1\"></span>eness and how the hedge r<span class=\"_ _1\"></span>atio is determined). A hedging relationship qualifies f<span class=\"_ _4\"></span>or hedge accounting if it meets all of the f<span class=\"_ _4\"></span>ollowing effectiv<span class=\"_ _1\"></span>eness requir<span class=\"_ _4\"></span>ements:<span class=\"_ _392\"> </span>\u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">There is \u2018<span class=\"_ _1\"></span>an ec<span class=\"_ _1\"></span>onomic relationship<span class=\"_ _4\"></span>\u2019 between the hedged item and the </span>hedging instrument. \u2022 <span class=\"_ _17\"> </span><span class=\"ff6 fc3\">The effect of cr<span class=\"_ _4\"></span>edit risk does not \u2018dominat<span class=\"_ _1\"></span>e the v<span class=\"_ _1\"></span>alue changes\u2019 that </span>result fr<span class=\"_ _4\"></span>om that economic r<span class=\"_ _1\"></span>elationship. \u2022 <span class=\"_ _17\"> </span><span class=\"fc3\">The hedge ratio of the hedging r<span class=\"_ _4\"></span>elationship is the same as that resulting </span>from the quantity of the hedged it<span class=\"_ _4\"></span>em that the Group actually hedges and the quantity of the hedging instrument that the Group actually uses<span class=\"_ gsec\"> </span>to hedge that quantity of hedged it<span class=\"_ _4\"></span>em.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDerivativeFinancialInstrumentsAndHedgingExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-567": {
   "value": "Significant ac<span class=\"_ _1\"></span>counting <span class=\"_ _4\"></span>judgements, estimat<span class=\"_ _1\"></span>es and <span class=\"_ _4\"></span>assumptions<span class=\"_ _392\"> </span>The prepar<span class=\"_ _4\"></span>ation of the Group<span class=\"_ _1\"></span>\u2019s c<span class=\"_ _4\"></span>onsolidated financial statements in conf<span class=\"_ _4\"></span>ormity with IFRS requir<span class=\"_ _4\"></span>es management to make judgements<span class=\"_ _4\"></span>, estimates and assumptions that aff<span class=\"_ _1\"></span>ect the application of policies, report<span class=\"_ _4\"></span>ed amounts of assets and liabilities, re<span class=\"_ _4\"></span>venue and expenses and the acc<span class=\"_ _4\"></span>ompanying disclosures<span class=\"_ _4\"></span>, and the disclosure of c<span class=\"_ _1\"></span>ontingent liabilities. The<span class=\"_ gsec\"> </span>estimates ar<span class=\"_ _4\"></span>e based on historical experienc<span class=\"_ _4\"></span>e and various other fact<span class=\"_ _4\"></span>ors that are belie<span class=\"_ _4\"></span>ved to be r<span class=\"_ _1\"></span>easonable under the cir<span class=\"_ _1\"></span>cumstances<span class=\"_ _4\"></span>, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not r<span class=\"_ _4\"></span>eadily apparent fr<span class=\"_ _1\"></span>om other sourc<span class=\"_ _4\"></span>es. Uncertainty about these assumptions and estimat<span class=\"_ _4\"></span>es could r<span class=\"_ _1\"></span>esult in outc<span class=\"_ _4\"></span>omes that requir<span class=\"_ _1\"></span>e a material adjustment t<span class=\"_ _1\"></span>o the carrying amount of assets or liabilities affect<span class=\"_ _1\"></span>ed in futur<span class=\"_ _1\"></span>e periods. A<span class=\"_ _1\"></span>ctual results ma<span class=\"_ _1\"></span>y also differ from these estimat<span class=\"_ _4\"></span>es.<span class=\"_ _392\"> </span>The estimates ar<span class=\"_ _4\"></span>e revie<span class=\"_ _1\"></span>wed on an ongoing basis<span class=\"_ _1\"></span>. Re<span class=\"_ _4\"></span>visions to acc<span class=\"_ _4\"></span>ounting estimates ar<span class=\"_ _4\"></span>e rec<span class=\"_ _1\"></span>ognised in the period in which the estimate is r<span class=\"_ _4\"></span>evised if the re<span class=\"_ _4\"></span>vision affects only that and prior periods, or in the period of the re<span class=\"_ _4\"></span>vision and future periods if the re<span class=\"_ _4\"></span>vision affects both current and future<span class=\"_ gsec\"> </span>periods<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>The k<span class=\"_ _1\"></span>ey assumptions c<span class=\"_ _4\"></span>oncerning the futur<span class=\"_ _1\"></span>e and other k<span class=\"_ _4\"></span>ey sourc<span class=\"_ _4\"></span>es of estimation unc<span class=\"_ _1\"></span>ertainty at the r<span class=\"_ _1\"></span>eporting date, <span class=\"_ _1\"></span>that hav<span class=\"_ _1\"></span>e a significant risk of causing a material adjustment t<span class=\"_ _4\"></span>o the carr<span class=\"_ _2\"></span>ying amounts of assets and<span class=\"_ _2\"></span> liabilities within the ne<span class=\"_ _1\"></span>xt financial year<span class=\"_ _5\"></span>, are described belo<span class=\"_ _1\"></span>w<span class=\"_ _4\"></span>. The Gr<span class=\"_ _1\"></span>oup based its assumptions and estimat<span class=\"_ _1\"></span>es on par<span class=\"_ _1\"></span>ameter<span class=\"_ _4\"></span>s available <span class=\"_ _1\"></span>when the consolidat<span class=\"_ _4\"></span>ed financial statements wer<span class=\"_ _4\"></span>e prepar<span class=\"_ _1\"></span>ed. Existing cir<span class=\"_ _1\"></span>cumstanc<span class=\"_ _1\"></span>es and assumptions about futur<span class=\"_ _1\"></span>e dev<span class=\"_ _4\"></span>elopments, howe<span class=\"_ _4\"></span>ver<span class=\"_ _0\"></span>, may change due t<span class=\"_ _1\"></span>o market <span class=\"_ _1\"></span>changes or cir<span class=\"_ _1\"></span>cumstances arising <span class=\"_ _1\"></span>that are <span class=\"_ _1\"></span>bey<span class=\"_ _1\"></span>ond the c<span class=\"_ _1\"></span>ontrol of <span class=\"_ _1\"></span>the Group<span class=\"_ _1\"></span>. Such changes ar<span class=\"_ _4\"></span>e reflected <span class=\"_ _1\"></span>in the assumptions when the<span class=\"_ _1\"></span>y<span class=\"_ gsec\"> </span>occur<span class=\"_ _5\"></span>.<span class=\"_ _392\"> </span>Construction contracts<span class=\"_ _392\"> </span>The Group<span class=\"_ _4\"></span>\u2019s appr<span class=\"_ _1\"></span>oach to k<span class=\"_ _4\"></span>ey estimates and judgements r<span class=\"_ _1\"></span>elating t<span class=\"_ _1\"></span>o construction c<span class=\"_ _4\"></span>ontracts is set out in the r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue rec<span class=\"_ _4\"></span>ognition policy<span class=\"_ _4\"></span>. In the Group c<span class=\"_ _4\"></span>onsolidated balanc<span class=\"_ _1\"></span>e sheet this impacts contr<span class=\"_ _4\"></span>act assets, c<span class=\"_ _1\"></span>ontract liabilities and contr<span class=\"_ _4\"></span>act provisions (r<span class=\"_ _4\"></span>efer to not<span class=\"_ _4\"></span>es 4 and 24). As described in the policy<span class=\"_ _4\"></span>, the default r<span class=\"_ _4\"></span>evenue r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognition approach is the output method. When re<span class=\"_ _4\"></span>venue is rec<span class=\"_ _4\"></span>ognised based on the output method, there is little judgement in<span class=\"_ _4\"></span>volved in ac<span class=\"_ _1\"></span>counting f<span class=\"_ _4\"></span>or construction c<span class=\"_ _1\"></span>ontracts as the amount of re<span class=\"_ _4\"></span>venue that has not been certified/<span class=\"_ _0\"></span>acc<span class=\"_ _4\"></span>epted by the client is typically small and is usually based on volumes achie<span class=\"_ _1\"></span>ved at agr<span class=\"_ _4\"></span>eed rat<span class=\"_ _4\"></span>es. These contr<span class=\"_ _4\"></span>acts can still be subject to claims and v<span class=\"_ _1\"></span>ariations resulting in an adjustment to the r<span class=\"_ _4\"></span>evenue r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised.<span class=\"_ _392\"> </span>When re<span class=\"_ _4\"></span>venue is rec<span class=\"_ _4\"></span>ognised based on the input (cost) method, the main fact<span class=\"_ _1\"></span>ors c<span class=\"_ _4\"></span>onsidered when making estimat<span class=\"_ _1\"></span>es and judgements include the cost of the w<span class=\"_ _1\"></span>ork r<span class=\"_ _1\"></span>equired t<span class=\"_ _4\"></span>o complete the c<span class=\"_ _4\"></span>ontract in or<span class=\"_ _1\"></span>der to estimat<span class=\"_ _1\"></span>e the perc<span class=\"_ _4\"></span>entage completion, and the out<span class=\"_ _1\"></span>come of claims r<span class=\"_ _4\"></span>aised against the Group b<span class=\"_ _4\"></span>y customers or thir<span class=\"_ _4\"></span>d parties. The Group perf<span class=\"_ _1\"></span>ormed ar<span class=\"_ _1\"></span>ound 5,500 contr<span class=\"_ _4\"></span>acts during 2025, at an aver<span class=\"_ _4\"></span>age rev<span class=\"_ _1\"></span>enue of appr<span class=\"_ _1\"></span>oximately \u00a3560,000 and a typical range of betw<span class=\"_ _1\"></span>een \u00a325,000 and \u00a310m in v<span class=\"_ _1\"></span>alue. The majority of contr<span class=\"_ _4\"></span>acts were c<span class=\"_ _4\"></span>ompleted in the year and ther<span class=\"_ _4\"></span>efore ther<span class=\"_ _4\"></span>e are no estimates inv<span class=\"_ _1\"></span>olved in ac<span class=\"_ _4\"></span>counting for these. F<span class=\"_ _0\"></span>or contr<span class=\"_ _1\"></span>acts that are not c<span class=\"_ _4\"></span>omplete at year end and r<span class=\"_ _4\"></span>evenue is r<span class=\"_ _1\"></span>ecognised on the input method, the Gr<span class=\"_ _4\"></span>oup estimates the t<span class=\"_ _4\"></span>otal costs to c<span class=\"_ _4\"></span>omplete in or<span class=\"_ _1\"></span>der to measur<span class=\"_ _1\"></span>e pr<span class=\"_ _1\"></span>ogress and theref<span class=\"_ _4\"></span>ore how much r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue to r<span class=\"_ _4\"></span>ecognise, which ma<span class=\"_ _1\"></span>y impact the contr<span class=\"_ _4\"></span>act asset or liability rec<span class=\"_ _4\"></span>orded in the balanc<span class=\"_ _1\"></span>e sheet. The actual total c<span class=\"_ _4\"></span>osts incurred on these c<span class=\"_ _4\"></span>ontracts will differ fr<span class=\"_ _4\"></span>om the estimate at 31 Dec<span class=\"_ _1\"></span>ember and it is reasonably possible that out<span class=\"_ _4\"></span>comes on these c<span class=\"_ _1\"></span>ontracts within the next y<span class=\"_ _1\"></span>ear c<span class=\"_ _1\"></span>ould be materially diff<span class=\"_ _1\"></span>erent in aggr<span class=\"_ _4\"></span>egate to those estimat<span class=\"_ _4\"></span>ed. T<span class=\"_ _5\"></span>otal contr<span class=\"_ _4\"></span>act assets are \u00a3119.6m and contr<span class=\"_ _4\"></span>act liabilities are \u00a398.3m at <span class=\"ff7\"> </span>31 December 2025.<span class=\"_ _392\"> </span>Howe<span class=\"_ _4\"></span>ver<span class=\"_ _0\"></span>, due to the lev<span class=\"_ _1\"></span>el of unc<span class=\"_ _1\"></span>ertainty and timing across a lar<span class=\"_ _4\"></span>ge portfolio of contr<span class=\"_ _4\"></span>acts, which will be at differ<span class=\"_ _4\"></span>ent stages of their contr<span class=\"_ _1\"></span>act life, it is not practical t<span class=\"_ _4\"></span>o provide a quantitativ<span class=\"_ _1\"></span>e analysis of the aggr<span class=\"_ _4\"></span>egated judgements that are applied at a portf<span class=\"_ _4\"></span>olio level. The estimat<span class=\"_ _1\"></span>ed costs t<span class=\"_ _4\"></span>o complete are management<span class=\"_ _4\"></span>\u2019s best estimate at this point in time and no individual estimate or judgement is e<span class=\"_ _4\"></span>xpected to ha<span class=\"_ _1\"></span>ve a mat<span class=\"_ _1\"></span>erially differ<span class=\"_ _4\"></span>ent outc<span class=\"_ _1\"></span>ome.<span class=\"_ _392\"> </span>In the case of loss-making c<span class=\"_ _4\"></span>ontracts, a full pr<span class=\"_ _4\"></span>ovision is made based on the estimated una<span class=\"_ _1\"></span>voidable c<span class=\"_ _4\"></span>osts of meeting the obligations of the contr<span class=\"_ _1\"></span>act, where these e<span class=\"_ _4\"></span>xc<span class=\"_ _1\"></span>eed the economic benefits e<span class=\"_ _4\"></span>xpected to be r<span class=\"_ _4\"></span>eceived. The<span class=\"_ gsec\"> </span>proc<span class=\"_ _4\"></span>ess for estimating the total c<span class=\"_ _4\"></span>ost to c<span class=\"_ _1\"></span>omplete is the same as f<span class=\"_ _1\"></span>or in-<span class=\"_ _392\"> </span>progr<span class=\"_ _4\"></span>ess profitable c<span class=\"_ _1\"></span>ontracts<span class=\"_ _4\"></span>, and will include management\u2019s best estimat<span class=\"_ _4\"></span>e of all labour<span class=\"_ _0\"></span>, equipment and materials c<span class=\"_ _1\"></span>osts r<span class=\"_ _1\"></span>equired t<span class=\"_ _4\"></span>o complete the contr<span class=\"_ _4\"></span>acted work. All c<span class=\"_ _4\"></span>ost to complet<span class=\"_ _4\"></span>e estimates inv<span class=\"_ _1\"></span>olve judgement o<span class=\"_ _1\"></span>ver the likely futur<span class=\"_ _4\"></span>e cost of labour<span class=\"_ _0\"></span>, equipment and materials and the impact of inflation is included if material. The amount included within pr<span class=\"_ _4\"></span>ovisions in respect of c<span class=\"_ _4\"></span>ontract pr<span class=\"_ _1\"></span>ovisions is \u00a372.9m (2024: \u00a366.3m), this includes other contr<span class=\"_ _4\"></span>act-r<span class=\"_ _1\"></span>elated pr<span class=\"_ _4\"></span>ovisions as well as oner<span class=\"_ _1\"></span>ous c<span class=\"_ _1\"></span>ontract pr<span class=\"_ _4\"></span>ovisions.<span class=\"_ _392\"> </span>As stated in the r<span class=\"_ _4\"></span>evenue r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognition acc<span class=\"_ _4\"></span>ounting policy<span class=\"_ _4\"></span>, variable consider<span class=\"_ _4\"></span>ation is assessed on a contr<span class=\"_ _1\"></span>act-b<span class=\"_ _4\"></span>y-contr<span class=\"_ _1\"></span>act basis, ac<span class=\"_ _4\"></span>cor<span class=\"_ _1\"></span>ding to the terms<span class=\"_ _4\"></span>, facts and circumstanc<span class=\"_ _4\"></span>es of the project. V<span class=\"_ _4\"></span>ariable consider<span class=\"_ _1\"></span>ation is rec<span class=\"_ _4\"></span>ognised only to the ext<span class=\"_ _4\"></span>ent that it is highly probable that ther<span class=\"_ _1\"></span>e will not be a significant re<span class=\"_ _4\"></span>versal; management judgement is r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ed in order t<span class=\"_ _4\"></span>o determine when v<span class=\"_ _4\"></span>ariable consider<span class=\"_ _1\"></span>ation is highly probable. Unc<span class=\"_ _4\"></span>ertainty over whether a project will be c<span class=\"_ _4\"></span>ompleted or not can mean that it is appr<span class=\"_ _1\"></span>opriate to tr<span class=\"_ _4\"></span>eat the contr<span class=\"_ _1\"></span>acted r<span class=\"_ _4\"></span>evenue as v<span class=\"_ _1\"></span>ariable c<span class=\"_ _1\"></span>onsideration.<span class=\"_ _392\"> </span>Non-underlying items<span class=\"_ _392\"> </span>Non-underlying items ar<span class=\"_ _4\"></span>e disclosed separately in the financial stat<span class=\"_ _4\"></span>ements where it is nec<span class=\"_ _4\"></span>essar<span class=\"_ _2\"></span>y to do so t<span class=\"_ _1\"></span>o pro<span class=\"_ _1\"></span>vide further understanding of the financial performanc<span class=\"_ _4\"></span>e of the Group. The<span class=\"_ _1\"></span>y are it<span class=\"_ _4\"></span>ems which are ex<span class=\"_ _4\"></span>ceptional by their siz<span class=\"_ _4\"></span>e and/<span class=\"_ _4\"></span>or are non-tr<span class=\"_ _1\"></span>ading in nature, including amortisation of acquir<span class=\"_ _4\"></span>ed intangibles, goodwill impairment, r<span class=\"_ _1\"></span>estructuring costs and other non-trading amounts<span class=\"_ _4\"></span>, including those relating to ac<span class=\"_ _4\"></span>quisitions and disposals. T<span class=\"_ _39\"></span>ax arising on these items, including mo<span class=\"_ _4\"></span>vement in deferr<span class=\"_ _1\"></span>ed tax assets arising from non-underlying pr<span class=\"_ _4\"></span>ovisions, is also classified as a non-<span class=\"_ _392\"> </span>underlying item.<span class=\"_ _392\"> </span>The Group e<span class=\"_ _4\"></span>xer<span class=\"_ _1\"></span>cises judgement in assessing whether restructuring it<span class=\"_ _4\"></span>ems and the ERP implementation costs should be classified as non-underlying. This assessment co<span class=\"_ _4\"></span>vers the natur<span class=\"_ _1\"></span>e of the item, cause of the oc<span class=\"_ _4\"></span>currenc<span class=\"_ _1\"></span>e and scale of impact of that item on the r<span class=\"_ _4\"></span>eported performanc<span class=\"_ _4\"></span>e. T<span class=\"_ _0\"></span>ypically<span class=\"_ _4\"></span>, management will categorise r<span class=\"_ _4\"></span>estructuring costs incurr<span class=\"_ _1\"></span>ed to e<span class=\"_ _1\"></span>xit a specific geograph<span class=\"_ _4\"></span>y as non-underlying, in addition restructuring progr<span class=\"_ _4\"></span>ammes which are incr<span class=\"_ _4\"></span>emental to normal oper<span class=\"_ _1\"></span>ations undertaken t<span class=\"_ _4\"></span>o add value to the business are included in non-underlying it<span class=\"_ _4\"></span>ems. The value of e<span class=\"_ _4\"></span>xc<span class=\"_ _1\"></span>eptional restructuring c<span class=\"_ _4\"></span>osts in 2025 (\u00a30.9m) is lower than in 2024 (\u00a34.3m), due t<span class=\"_ _1\"></span>o the higher spend on the finance tr<span class=\"_ _4\"></span>ansformation project in the prior y<span class=\"_ _4\"></span>ear<span class=\"_ _4\"></span>. ERP implementation costs ar<span class=\"_ _4\"></span>e categorised as non-underlying due to the scale and length of the project. The natur<span class=\"_ _4\"></span>e of the project and c<span class=\"_ _1\"></span>osts incurred ar<span class=\"_ _4\"></span>e revie<span class=\"_ _1\"></span>wed on a r<span class=\"_ _1\"></span>egular basis to assess the appr<span class=\"_ _4\"></span>opriateness of the classification as a non-underlying cost.<span class=\"_ _392\"> </span>Carrying value <span class=\"_ _4\"></span>of goodwill<span class=\"_ _392\"> </span>The Group t<span class=\"_ _4\"></span>ests annually whether goodwill has suffered an<span class=\"_ _1\"></span>y impairment in acc<span class=\"_ _4\"></span>ordanc<span class=\"_ _1\"></span>e with the acc<span class=\"_ _4\"></span>ounting policy set out above. Impairment e<span class=\"_ _1\"></span>xists when the carr<span class=\"_ _2\"></span>ying v<span class=\"_ _1\"></span>alue of an asset or cash-generating unit e<span class=\"_ _1\"></span>x<span class=\"_ _1\"></span>ceeds its rec<span class=\"_ _4\"></span>over<span class=\"_ _4\"></span>able amount, which is the higher of its fair value less c<span class=\"_ _4\"></span>osts of disposal and its value-in-use. The f<span class=\"_ _4\"></span>air value less costs of disposal calculation is based on av<span class=\"_ _4\"></span>ailable market data for tr<span class=\"_ _4\"></span>ansactions conducted at arm\u2019<span class=\"_ _4\"></span>s length, for similar assets or obser<span class=\"_ _2\"></span>vable mark<span class=\"_ _4\"></span>et prices less incremental c<span class=\"_ _4\"></span>osts of disposing of the asset. The Group estimat<span class=\"_ _1\"></span>es the rec<span class=\"_ _4\"></span>over<span class=\"_ _4\"></span>able amount based on value-in-use calculations. The v<span class=\"_ _4\"></span>alue-in-use calculation is based on a discount<span class=\"_ _4\"></span>ed cash flow (DCF) model. The cash flows are deriv<span class=\"_ _4\"></span>ed from the rele<span class=\"_ _4\"></span>vant budget and for<span class=\"_ _4\"></span>ecasts for the next thr<span class=\"_ _1\"></span>ee year<span class=\"_ _4\"></span>s, including a terminal v<span class=\"_ _4\"></span>alue assumption. The rec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>erable amount is sensitiv<span class=\"_ _1\"></span>e to the disc<span class=\"_ _4\"></span>ount rate used f<span class=\"_ _4\"></span>or the DCF model as well as the expect<span class=\"_ _1\"></span>ed future cash inflows and gr<span class=\"_ _4\"></span>owth rat<span class=\"_ _1\"></span>es assumed within the calculation.<span class=\"_ _392\"> </span>In 2025, management noted sensitivity in the headr<span class=\"_ _4\"></span>oom available f<span class=\"_ _1\"></span>or K<span class=\"_ _1\"></span>eller Canada. The DCF for the C<span class=\"_ _1\"></span>GU is sensitive t<span class=\"_ _1\"></span>o the future suc<span class=\"_ _4\"></span>cessful e<span class=\"_ _1\"></span>xecution of<span class=\"_ gsec\"> </span>business plans to c<span class=\"_ _4\"></span>onsistently meet for<span class=\"_ _4\"></span>ecasted margins<span class=\"_ _4\"></span>. Refer t<span class=\"_ _4\"></span>o note 15 for further inf<span class=\"_ _1\"></span>ormation.<span class=\"_ _392\"> </span>Deferr<span class=\"_ _1\"></span>ed tax assets<span class=\"_ _392\"> </span>Deferr<span class=\"_ _4\"></span>ed tax assets are rec<span class=\"_ _4\"></span>ognised for unused tax losses and other timing differ<span class=\"_ _4\"></span>ences to the e<span class=\"_ _4\"></span>xtent that it is probable that futur<span class=\"_ _4\"></span>e taxable profits will be av<span class=\"_ _4\"></span>ailable against which the losses can be utilised. Significant management judgement is required t<span class=\"_ _4\"></span>o determine the amount of deferr<span class=\"_ _4\"></span>ed tax assets that can be rec<span class=\"_ _4\"></span>ognised, based upon the likely timing and the lev<span class=\"_ _4\"></span>el of future taxable pr<span class=\"_ _1\"></span>ofits (based on the same Boar<span class=\"_ _1\"></span>d-appro<span class=\"_ _1\"></span>ved inf<span class=\"_ _1\"></span>ormation to support the going conc<span class=\"_ _4\"></span>ern and goodwill impairment assessments). The Group uses judgement in assessing the r<span class=\"_ _1\"></span>eco<span class=\"_ _4\"></span>verability of def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed tax assets, f<span class=\"_ _1\"></span>or which the significant assumption is for<span class=\"_ _4\"></span>ecast taxable profits<span class=\"_ _1\"></span>. A 10% shortfall in e<span class=\"_ _1\"></span>xpected pr<span class=\"_ _4\"></span>ofits would hav<span class=\"_ _1\"></span>e a proportional impact on the v<span class=\"_ _4\"></span>alue of the deferred tax assets rec<span class=\"_ _4\"></span>over<span class=\"_ _4\"></span>able. Deferred tax assets r<span class=\"_ _4\"></span>ecognised on unused tax losses wer<span class=\"_ _1\"></span>e \u00a310.1m at 31 Dec<span class=\"_ _1\"></span>ember 2025 (2024: \u00a313.1m). R<span class=\"_ _1\"></span>efer t<span class=\"_ _1\"></span>o note 12 f<span class=\"_ _1\"></span>or further<span class=\"_ gsec\"> </span>information. Insurance and legal pr<span class=\"_ _1\"></span>ovisions<span class=\"_ _392\"> </span>The rec<span class=\"_ _4\"></span>ognition of provisions f<span class=\"_ _4\"></span>or insuranc<span class=\"_ _1\"></span>e and legal disputes is subject t<span class=\"_ _1\"></span>o a significant degr<span class=\"_ _1\"></span>ee of estimation. In making its estimates<span class=\"_ _1\"></span>, management seek specialist input from legal adviser<span class=\"_ _4\"></span>s and the Group\u2019<span class=\"_ _4\"></span>s insuranc<span class=\"_ _1\"></span>e claims handler to estimat<span class=\"_ _4\"></span>e the most likely legal outc<span class=\"_ _4\"></span>ome. Provisions ar<span class=\"_ _4\"></span>e revie<span class=\"_ _1\"></span>wed r<span class=\"_ _1\"></span>egularly and amounts updated wher<span class=\"_ _4\"></span>e necessary to reflect de<span class=\"_ _1\"></span>velopments in the disput<span class=\"_ _4\"></span>es. The ultimate liability ma<span class=\"_ _1\"></span>y differ fr<span class=\"_ _4\"></span>om the amount provided depending on the outc<span class=\"_ _4\"></span>ome of court pr<span class=\"_ _1\"></span>oceedings and settlement negotiations or if in<span class=\"_ _1\"></span>vestigations bring t<span class=\"_ _4\"></span>o light new facts. R<span class=\"_ _4\"></span>efer to not<span class=\"_ _4\"></span>e 24 for further information.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAccountingJudgementsAndEstimatesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-568": {
   "value": "<div class=\"t m0 ha ff1 fs8 fc2 sc0 ls6f ws6f gs3f5\">3 Segmental analysis<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3f6\">During the year the Gr<span class=\"_ _4\"></span>oup was managed as three geogr<span class=\"_ _1\"></span>aphical divisions and has only one major pr<span class=\"_ _1\"></span>oduct or ser<span class=\"_ _2\"></span>vice: specialist geot<span class=\"_ _4\"></span>echnical ser<span class=\"_ _2\"></span>vices<span class=\"_ _1\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3f7\">This is reflect<span class=\"_ _4\"></span>ed in the Group\u2019<span class=\"_ _4\"></span>s management structure and in the segment inf<span class=\"_ _1\"></span>ormation re<span class=\"_ _1\"></span>viewed b<span class=\"_ _1\"></span>y the Chief Oper<span class=\"_ _1\"></span>ating Decision Mak<span class=\"_ _1\"></span>er<span class=\"_ _0\"></span>.<span class=\"_ _392\"> </span></div><div class=\"gs3f8\"><table class=\"s w1da h99\" id=\"_00086704-d043-44dd-859f-8ac55e753e17\"><tr><td></td><td class=\"c n x55b y30a0 w17 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x55c y30a0 w1db h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsab wsab\">20<span class=\"_ _2\"></span>24<span class=\"_ _392\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x55d he y30a1 ff5 fs9 fc3 sc0 ls0 ws0\">Reve<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>e </td><td class=\"t m0 x55e he y30a1 ff11 fs9 fc3 sc0 ls0 ws0\">Op<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g pr<span class=\"_ _2\"></span>ofi<span class=\"_ _2\"></span>t </td><td class=\"t m0 x55f he y30a1 ff5 fs9 fc3 sc0 ls0 ws0\">Reve<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>e </td><td class=\"t m0 x560 he y30a1 ff11 fs9 fc3 sc0 ls0 ws0\">Op<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g pr<span class=\"_ _2\"></span>ofi<span class=\"_ _2\"></span>t </td></tr><tr><td></td><td class=\"t m0 x561 he y30a2 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x562 he y30a2 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x364 he y30a2 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y30a2 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3016 w1dc h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lse9 wsf3\">North America<span class=\"_ _392\"> </span></div></td><td class=\"c n x563 y3016 w1dd h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls87 ws88\">1<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>815<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x564 y3016 w1de h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsf7 wsef\">16<span class=\"_ _2\"></span>6<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x565 y3016 w1df h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls1 ws1\">1<span class=\"_ _2\"></span>,785<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x566 y3016 w1e0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse5 ws102\">19<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3017 w1e1 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Eur<span class=\"_ _1\"></span>ope and<span class=\"_ _1\"></span> Middle East<span class=\"_ _392\"> </span></div></td><td class=\"c n x567 y3017 w1e2 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa3 wsa5\">873.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x568 y3017 w1e3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls103 ws10f\">38<span class=\"_ _2\"></span>.8<span class=\"_ _392\"> </span></div></td><td class=\"c n x569 y3017 w1e4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">8<span class=\"_ _2\"></span>35<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x56a y3017 w104 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">7.<span class=\"_ _18\"></span>9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3018 w1e5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls63 wsf\">Asia-Pacifi<span class=\"_ _2\"></span>c<span class=\"_ _392\"> </span></div></td><td class=\"c n x56b y3018 w1e6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">39<span class=\"_ _2\"></span>8.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x56c y3018 w1e7 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">30.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x56d y3018 w16c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsca wscd\">365.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x56e y3018 w1e8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">28<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x56f y3019 w1e9 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">3<span class=\"_ _18\"></span>,<span class=\"_ _18\"></span>0<span class=\"_ _18\"></span>8<span class=\"_ _18\"></span>7.<span class=\"_ _3\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x570 y3019 w68 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">235<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x571 y3019 w1d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">2,9<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x572 y3019 w8f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">2<span class=\"_ _2\"></span>26<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w1ea h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls110 ws122\">Central item<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x573 y301a w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x574 y301a w1eb h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">(<span class=\"_ _2\"></span>1<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>4<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x575 y301a w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x51e y301a w1ec h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf ws124\">(14<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w1ed h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Underlying<span class=\"_ _392\"> </span></div></td><td class=\"c n x576 y2ff0 w1ee h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">3<span class=\"_ _2\"></span>,<span class=\"_ _18\"></span>0<span class=\"_ _18\"></span>8<span class=\"_ _18\"></span>7.<span class=\"_ _3\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x577 y2ff0 w14f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">21<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x578 y2ff0 w1d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">2,<span class=\"_ _2\"></span>98<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x579 y2ff0 w150 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10e ws11f\">212<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w1ef h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">No<span class=\"_ _2\"></span>n-un<span class=\"_ _2\"></span>de<span class=\"_ _2\"></span>rl<span class=\"_ _2\"></span>yi<span class=\"_ _2\"></span>n<span class=\"_ _2\"></span>g ite<span class=\"_ _2\"></span>ms (note 9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x57a y2fe1 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x57b y2fe1 w132 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(10<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x57c y2fe1 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x57d y2fe1 w40 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">(<span class=\"_ _18\"></span>7.<span class=\"_ _18\"></span>5<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x56f y2fe2 w1e9 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">3<span class=\"_ _18\"></span>,<span class=\"_ _18\"></span>0<span class=\"_ _18\"></span>8<span class=\"_ _18\"></span>7.<span class=\"_ _3\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x57e y2fe2 w1f0 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">2<span class=\"_ _18\"></span>0<span class=\"_ _18\"></span>7.<span class=\"_ _3\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x57f y2fe2 w1f1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">2,9<span class=\"_ _2\"></span>86<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x580 y2fe2 w174 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws120\">2<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"gs3f9\"><table class=\"s w1f2 h9a\" id=\"_021958fb-2cb0-4df3-85d9-bfda17f097ba\"><tr><td></td><td></td><td></td><td class=\"t m0 x403 he y30a3 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x3ff he y30a4 ff5 fs9 fc3 sc0 lsc ws46\">Segment <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x3e1 he y30a5 ff5 fs9 fc3 sc0 lsc ws46\">Segment <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x581 he y30a6 ff5 fs9 fc3 sc0 ls5e ws61\">Capital<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x582 he y30a7 ff5 fs9 fc3 sc0 ls5e ws61\">Capital<span class=\"ls0 ws0\"> </span></td><td class=\"c x584 y30a9 w1f3 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsbd wse\">Depreciation</div><div class=\"t m0 x583 h3f y30a8 ff5 fs29 fc3 sc0 ls0 ws0\">2<span class=\"_ _392\"> </span></div></td><td class=\"c x587 y30ac w1f4 h9c\"><div class=\"t m0 x2de he y30aa ff5 fs9 fc3 sc0 ls4c wsc\">T<span class=\"_ _4\"></span>angible</div><div class=\"t m0 x585 h3f y30ab ff5 fs29 fc3 sc0 ls0 ws0\">3<span class=\"_ _392\"> </span></div><div class=\"t m0 x586 he y2fc3 ff5 fs9 fc3 sc0 ls0 ws0\">an<span class=\"_ _2\"></span>d<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x588 he y30ad ff5 fs9 fc3 sc0 ls12c ws13f\">assets<span class=\"_ _392\"> </span></td><td class=\"t m0 x3e1 he y30ae ff5 fs9 fc3 sc0 ls4d ws4f\">liabilities<span class=\"_ _392\"> </span></td><td class=\"t m0 x589 he y30af ff5 fs9 fc3 sc0 ls5e ws61\">employ<span class=\"_ _1\"></span>ed<span class=\"_ _392\"> </span></td><td class=\"t m0 x58a he y30b0 ff5 fs9 fc3 sc0 ls4c wsc\">additions<span class=\"_ _392\"> </span></td><td class=\"t m0 x58b he y30b1 ff5 fs9 fc3 sc0 ls5e ws61\">and amortisation<span class=\"_ _392\"> </span></td><td class=\"t m0 x58c he y30b1 ff5 fs9 fc3 sc0 ls0 ws0\">int<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>ib<span class=\"_ _2\"></span>le a<span class=\"_ _2\"></span>sse<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s </td></tr><tr><td></td><td class=\"t m0 x58d he y30b2 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x58e he y30b3 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x561 he y30b4 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x562 he y30b5 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x364 he y30b6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y30b6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y30b7 w1dc h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lse9 wsf3\">North America<span class=\"_ _392\"> </span></div></td><td class=\"c n x58f y30b7 w5a h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsca wscd\">926<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x590 y30b7 w1f5 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls10a ws11b\">(349.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x591 y30b7 w3e h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls6 wsf0\">5<span class=\"_ _18\"></span>7<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x592 y30b7 w1f6 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsa7 wsa7\">45.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x397 y30b7 wf4 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lscc wscf\">56<span class=\"_ _2\"></span>.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x593 y30b7 w1f7 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls10b ws11c\">3<span class=\"_ _1\"></span>23.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b8 w1e1 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsf6 ws101\">Eur<span class=\"_ _1\"></span>ope and<span class=\"_ _1\"></span> Middle East<span class=\"_ _392\"> </span></div></td><td class=\"c n x594 y30b8 w4c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls6 wsf0\">4<span class=\"_ _2\"></span>1<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x595 y30b8 w1f8 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc1 wsc4\">(294<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n x596 y30b8 w1f9 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls10b ws11c\">123.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x597 y30b8 w1f6 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsa7 wsa7\">29.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x598 y30b8 w1b2 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">38<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x599 y30b8 w1fa h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsf7 wsef\">164<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b9 w1e5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls63 wsf\">Asia-Pacifi<span class=\"_ _2\"></span>c<span class=\"_ _392\"> </span></div></td><td class=\"c n x59a y30b9 w1fb h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsf7 wsef\">16<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x59b y30b9 wca h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsaa wsaa\">(<span class=\"_ _2\"></span>11<span class=\"_ _2\"></span>4<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x59c y30b9 w1fc h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa7 wsa7\">45.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x59d y30b9 w1aa h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">14<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n x59e y30b9 w1fd h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls103 ws10f\">13.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x59f y30b9 w1fe h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls68 ws4d\">68.9<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x5a0 y309e w1ff h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls12d ws140\">1,504.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x5a1 y309e w200 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls12 ws10\">(75<span class=\"_ _2\"></span>8<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>5<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x5a2 y309e w201 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsaf wsb0\">74<span class=\"_ _2\"></span>6<span class=\"_ _3\"></span>.<span class=\"_ _18\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x5a3 y309e w202 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">9<span class=\"_ _2\"></span>0.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x5a4 y309e w203 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc8 wscb\">10<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x5a5 y309e w204 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls4a ws4c\">556<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c x2f0 y309f w205 h9d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls110 ws122\">Central item<span class=\"_ _1\"></span>s</div><div class=\"t m0 x5a6 h30 y30ba ff6 fs20 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div></td><td class=\"c n x5a7 y2fe1 w1f9 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls10b ws11c\">323.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x5a8 y2fe1 w206 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">(42<span class=\"_ _2\"></span>5.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n x5a9 y2fe1 w207 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsce wsd1\">(101<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n x5aa y2fe1 w1e h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x5ab y2fe1 w208 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls10a ws11b\">1.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x5ac y2fe1 w209 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls10b ws11c\">3.4<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x5a0 y2fe2 w20a h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls160 ws18a\">1,82<span class=\"_ _4\"></span>8.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x5ad y2fe2 w20b h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>18<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x5ae y2fe2 w146 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls113 ws83\">644.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x5af y2fe2 w202 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">9<span class=\"_ _2\"></span>0.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x5b0 y2fe2 w98 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc8 wscb\">10<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x5b1 y2fe2 w68 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">559<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"gs3fa\"><table class=\"s w20c h9e\" id=\"_a04d9f91-1b10-4651-b465-bcfa0fac70d9\"><tr><td></td><td></td><td></td><td class=\"t m0 x403 he y30bb ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x5b2 he y30bc ff5 fs9 fc3 sc0 lsc ws46\">Segment<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x3e1 he y30bd ff5 fs9 fc3 sc0 lsc ws46\">Segment<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x581 he y30be ff5 fs9 fc3 sc0 ls5e ws61\">Capital<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x582 he y30bf ff5 fs9 fc3 sc0 ls5e ws61\">Capital<span class=\"ls0 ws0\"> </span></td><td class=\"c x584 y30c1 w1f3 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsbd wse\">Depreciation</div><div class=\"t m0 x583 h3f y30c0 ff5 fs29 fc3 sc0 ls0 ws0\">2<span class=\"_ _392\"> </span></div></td><td class=\"c x587 y30c2 w1f4 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls4c wsc\">T<span class=\"_ _4\"></span>angible</div><div class=\"t m0 x585 h3f y30ab ff5 fs29 fc3 sc0 ls0 ws0\">3<span class=\"_ _392\"> </span></div><div class=\"t m0 x586 he y2fc3 ff5 fs9 fc3 sc0 ls0 ws0\">an<span class=\"_ _2\"></span>d<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x588 he y30c3 ff5 fs9 fc3 sc0 ls12c ws13f\">assets<span class=\"_ _392\"> </span></td><td class=\"t m0 x3e1 he y30c4 ff5 fs9 fc3 sc0 ls4d ws4f\">liabilities<span class=\"_ _392\"> </span></td><td class=\"t m0 x589 he y30c5 ff5 fs9 fc3 sc0 ls5e ws61\">employ<span class=\"_ _1\"></span>ed<span class=\"_ _392\"> </span></td><td class=\"t m0 x58a he y30c6 ff5 fs9 fc3 sc0 ls4c wsc\">additions<span class=\"_ _392\"> </span></td><td class=\"t m0 x58b he y30c7 ff5 fs9 fc3 sc0 ls5e ws61\">and amortisation<span class=\"_ _392\"> </span></td><td class=\"t m0 x58c he y30c7 ff5 fs9 fc3 sc0 lsc ws46\">intang<span class=\"_ _2\"></span>ible assets<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x58d he y30c8 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x58e he y30c9 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x561 he y30ca ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x562 he y30cb ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x364 he y30cc ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y30cc ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y30b7 w1dc h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lse9 wsf3\">North America<span class=\"_ _392\"> </span></div></td><td class=\"c n x5b3 y30b7 w20d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscb wsce\">9<span class=\"_ _2\"></span>74<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>7<span class=\"_ _392\"> </span></div></td><td class=\"c n x5b4 y30b7 w20e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">(357<span class=\"_ _4\"></span>.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n x5b5 y30b7 w20f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">6<span class=\"_ _2\"></span>1<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x5b6 y30b7 w210 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscc wscf\">46.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x5b7 y30b7 w211 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">56<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x5b8 y30b7 w212 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">348<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b8 w1e1 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Eur<span class=\"_ _1\"></span>ope and<span class=\"_ _1\"></span> Middle East<span class=\"_ _392\"> </span></div></td><td class=\"c n x5b9 y30b8 w213 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc6 ws21\">380<span class=\"_ _2\"></span>.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x5ba y30b8 w214 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc5 wsc8\">(282<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n x5bb y30b8 w215 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">9<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x5bc y30b8 w63 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 wsa5\">28.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x5bd y30b8 w216 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsca wscd\">36<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x37c y30b8 w64 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">1<span class=\"_ _2\"></span>51<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30cd w1e5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls63 wsf\">Asia-Pacifi<span class=\"_ _2\"></span>c<span class=\"_ _392\"> </span></div></td><td class=\"c n x5be y30cd w217 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc5 wsc8\">153.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x5bf y30cd w218 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws106\">(10<span class=\"_ _3\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n x5c0 y30cd w219 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">52.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x5c1 y30cd w21a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbe wsc1\">13<span class=\"_ _2\"></span>.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x5c2 y30cd w21b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">13<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x5c3 y30cd w21c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">68.4<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x5c4 y309e w21d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws106\">1,<span class=\"_ _18\"></span>5<span class=\"_ _2\"></span>0<span class=\"_ _18\"></span>8<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x5c5 y309e w21e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscb wseb\">(<span class=\"_ _2\"></span>74<span class=\"_ _2\"></span>1<span class=\"_ _18\"></span>.<span class=\"_ _3\"></span>0<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x5c6 y309e w20f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">7<span class=\"_ _2\"></span>6<span class=\"_ _18\"></span>7.<span class=\"_ _2\"></span>1<span class=\"_ _392\"> </span></div></td><td class=\"c n x5c7 y309e w21f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">88<span class=\"_ _2\"></span>.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x5c8 y309e w220 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf9 ws172\">10<span class=\"_ _2\"></span>6<span class=\"_ _18\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x5c9 y309e w221 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">56<span class=\"_ _2\"></span>8.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c x2f0 y30cf w205 h9f\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls110 ws122\">Central item<span class=\"_ _1\"></span>s</div><div class=\"t m0 x5a6 h30 y30ce ff6 fs20 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div></td><td class=\"c n x5a7 y2fe1 w222 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 wsa5\">282.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x5ca y2fe1 w223 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15e wsec\">(453<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x5cb y2fe1 w224 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc4 ws141\">(17<span class=\"_ _2\"></span>0<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>4<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x5cc y2fe1 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x5cd y2fe1 w225 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">2<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x5ce y2fe1 w82 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">4<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x5c4 y2fe2 w226 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls1 wsa9\">1,79<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x5cf y2fe2 w227 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsc8\">(<span class=\"_ _1\"></span>1,1<span class=\"_ _1\"></span>94.<span class=\"_ _2\"></span>0)<span class=\"_ _392\"> </span></div></td><td class=\"c n x5d0 y2fe2 w107 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls1 ws1\">596<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x5d1 y2fe2 w228 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">88.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x5d2 y2fe2 w229 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 wsc9\">10<span class=\"_ _1\"></span>8.8<span class=\"_ _392\"> </span></div></td><td class=\"c n x5d3 y2fe2 w22a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">572<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h14 ff6 fsa fc3 sc0 ls0 ws0 gs3fb\">1 <span class=\"_ _27\"> </span>Central it<span class=\"_ _1\"></span>ems include net debt and tax balances<span class=\"_ _1\"></span>, which are managed b<span class=\"_ _1\"></span>y the Group<span class=\"_ _1\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h14 ff6 fsa fc3 sc0 ls0 ws0 gs3fc\">2 <span class=\"_ _27\"> </span>Depreciation and amortisation ex<span class=\"_ _4\"></span>cludes amortisation of acquired intangible assets<span class=\"_ _1\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h14 ff6 fsa fc3 sc0 ls0 ws0 gs3fd\">3 <span class=\"_ _27\"> </span>T<span class=\"_ _0\"></span>angible and intangible assets comprise goodwill, intangible assets and property<span class=\"_ _4\"></span>, plant and equipment.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs3ff\">R<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue analysed by c<span class=\"_ _4\"></span>ountr<span class=\"_ _2\"></span>y:<span class=\"_ _392\"> </span></div><div class=\"gs400\"><table class=\"s w22b ha0\" id=\"_15d678df-f55c-4e3f-95c7-410844b11e7a\"><tr><td></td><td class=\"t m0 x381 he y30d0 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y30d0 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x384 he y30d1 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y30d1 ff5 fs9 fc3 sc0 ls0 ws0\">\u00a3m </td></tr><tr><td class=\"c n x2f0 y3015 w22c h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Un<span class=\"_ _2\"></span>ite<span class=\"_ _2\"></span>d Sta<span class=\"_ _2\"></span>tes<span class=\"_ _392\"> </span></div></td><td class=\"c n x5d5 y3015 w22d h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscf wsd2\">1,664.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x5d6 y3015 w1f5 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls116 ws125\">1<span class=\"_ _2\"></span>,<span class=\"_ _18\"></span>612<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3016 w22e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lscf wsd2\">Australia<span class=\"_ _392\"> </span></div></td><td class=\"c n x5d7 y3016 w22f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc6 ws132\">286<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x5d8 y3016 w230 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls131 ws114\">24<span class=\"_ _2\"></span>6<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3017 w231 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls6e ws6e\">Canada<span class=\"_ _392\"> </span></div></td><td class=\"c n x5d9 y3017 w232 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscc wscf\">156.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x5da y3017 w233 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc4 wsc7\">171<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3018 w234 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsc1 wsc4\">Ge<span class=\"_ _2\"></span>rma<span class=\"_ _2\"></span>ny<span class=\"_ _392\"> </span></div></td><td class=\"c n x5db y3018 w5c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">15<span class=\"_ _2\"></span>0.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x5dc y3018 w235 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb6 wsb9\">16<span class=\"_ _18\"></span>8<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w236 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsc5 wsc8\">Pol<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>nd<span class=\"_ _392\"> </span></div></td><td class=\"c n x5dd y3019 w237 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse9 wsf3\">98.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x5de y3019 w152 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf9 wsc8\">10<span class=\"_ _2\"></span>1.<span class=\"_ _18\"></span>3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w238 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">United<span class=\"_ _1\"></span> Kingdom<span class=\"_ _392\"> </span></div></td><td class=\"c n x5df y301a w239 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">84.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x5e0 y301a w23a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">9<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w23b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsde wsda\">India<span class=\"_ _392\"> </span></div></td><td class=\"c n x5e1 y2ff0 w23c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">82.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x5e2 y2ff0 w23d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">78<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w23e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls110 ws122\">Other<span class=\"_ _392\"> </span></div></td><td class=\"c n x5e3 y2fe1 w1f9 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10b ws11c\">563.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x5e4 y2fe1 w64 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf ws145\">51<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x3a4 y2fe2 w1b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">3<span class=\"_ _18\"></span>,<span class=\"_ _18\"></span>0<span class=\"_ _18\"></span>8<span class=\"_ _18\"></span>7.<span class=\"_ _3\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x5e5 y2fe2 w23f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">2,9<span class=\"_ _2\"></span>86<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs401\">Non-current assets</div><div class=\"t m0 h30 ff6 fs20 fc3 sc0 ls0 ws0 gs402\">1</div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs403\"> analysed b<span class=\"_ _1\"></span>y country:<span class=\"_ _392\"> </span></div><div class=\"gs404\"><table class=\"s w22b ha1\" id=\"_83e5b6e5-fecc-4c05-8a23-29eb2104a1d0\"><tr><td></td><td class=\"t m0 x381 he y30d2 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y30d2 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x384 he y30d3 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y30d3 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3017 w22c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Un<span class=\"_ _2\"></span>ite<span class=\"_ _2\"></span>d Sta<span class=\"_ _2\"></span>tes<span class=\"_ _392\"> </span></div></td><td class=\"c n x5e6 y3017 w240 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">380.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x5e7 y3017 w241 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">349.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3018 w234 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsc1 wsc4\">Ge<span class=\"_ _2\"></span>rma<span class=\"_ _2\"></span>ny<span class=\"_ _392\"> </span></div></td><td class=\"c n x5e8 y3018 w242 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">57.<span class=\"_ _3\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x5e9 y3018 w243 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">51<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w22e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lscf wsd2\">Australia<span class=\"_ _392\"> </span></div></td><td class=\"c n x5ea y3019 w1e7 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">51<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x5eb y3019 w244 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">52<span class=\"_ _2\"></span>.9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w231 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls6e ws6e\">Canada<span class=\"_ _392\"> </span></div></td><td class=\"c n x5ec y301a web h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">39.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x5ed y301a w245 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">3<span class=\"_ _18\"></span>7.<span class=\"_ _18\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w246 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lscf wsd2\">Austria<span class=\"_ _392\"> </span></div></td><td class=\"c n x5ee y2ff0 w247 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls7e ws7e\">31<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x5ef y2ff0 w180 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10b ws7f\">30.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w23e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls110 ws122\">Other<span class=\"_ _392\"> </span></div></td><td class=\"c n x5e3 y2fe1 w91 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc2 wsc5\">128<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x5f0 y2fe1 w64 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">14<span class=\"_ _18\"></span>4<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x394 y2fe2 w3e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">6<span class=\"_ _18\"></span>8<span class=\"_ _2\"></span>7.<span class=\"_ _3\"> </span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x5f1 y2fe2 w248 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">6<span class=\"_ _2\"></span>65<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h14 ff6 fsa fc3 sc0 ls0 ws0 gs405\">1  <span class=\"_ _144\"> </span>Excluding deferr<span class=\"_ _4\"></span>ed tax assets.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEntitysReportableSegmentsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-612": {
   "value": "3 Segmental analysis<span class=\"_ _392\"> </span>During the year the Gr<span class=\"_ _4\"></span>oup was managed as three geogr<span class=\"_ _1\"></span>aphical divisions and has only one major pr<span class=\"_ _1\"></span>oduct or ser<span class=\"_ _2\"></span>vice: specialist geot<span class=\"_ _4\"></span>echnical ser<span class=\"_ _2\"></span>vices<span class=\"_ _1\"></span>.<span class=\"_ _392\"> </span>This is reflect<span class=\"_ _4\"></span>ed in the Group\u2019<span class=\"_ _4\"></span>s management structure and in the segment inf<span class=\"_ _1\"></span>ormation re<span class=\"_ _1\"></span>viewed b<span class=\"_ _1\"></span>y the Chief Oper<span class=\"_ _1\"></span>ating Decision Mak<span class=\"_ _1\"></span>er<span class=\"_ _0\"></span>.<span class=\"_ _392\"> </span><table class=\"s w1da h99\" id=\"_00086704-d043-44dd-859f-8ac55e753e17\"><tr><td></td><td class=\"c n x55b y30a0 w17 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x55c y30a0 w1db h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsab wsab\">20<span class=\"_ _2\"></span>24<span class=\"_ _392\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x55d he y30a1 ff5 fs9 fc3 sc0 ls0 ws0\">Reve<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>e </td><td class=\"t m0 x55e he y30a1 ff11 fs9 fc3 sc0 ls0 ws0\">Op<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g pr<span class=\"_ _2\"></span>ofi<span class=\"_ _2\"></span>t </td><td class=\"t m0 x55f he y30a1 ff5 fs9 fc3 sc0 ls0 ws0\">Reve<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>e </td><td class=\"t m0 x560 he y30a1 ff11 fs9 fc3 sc0 ls0 ws0\">Op<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g pr<span class=\"_ _2\"></span>ofi<span class=\"_ _2\"></span>t </td></tr><tr><td></td><td class=\"t m0 x561 he y30a2 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x562 he y30a2 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x364 he y30a2 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y30a2 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3016 w1dc h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lse9 wsf3\">North America<span class=\"_ _392\"> </span></div></td><td class=\"c n x563 y3016 w1dd h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls87 ws88\">1<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>815<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x564 y3016 w1de h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsf7 wsef\">16<span class=\"_ _2\"></span>6<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x565 y3016 w1df h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls1 ws1\">1<span class=\"_ _2\"></span>,785<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x566 y3016 w1e0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse5 ws102\">19<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3017 w1e1 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Eur<span class=\"_ _1\"></span>ope and<span class=\"_ _1\"></span> Middle East<span class=\"_ _392\"> </span></div></td><td class=\"c n x567 y3017 w1e2 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa3 wsa5\">873.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x568 y3017 w1e3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls103 ws10f\">38<span class=\"_ _2\"></span>.8<span class=\"_ _392\"> </span></div></td><td class=\"c n x569 y3017 w1e4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">8<span class=\"_ _2\"></span>35<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x56a y3017 w104 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">7.<span class=\"_ _18\"></span>9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3018 w1e5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls63 wsf\">Asia-Pacifi<span class=\"_ _2\"></span>c<span class=\"_ _392\"> </span></div></td><td class=\"c n x56b y3018 w1e6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">39<span class=\"_ _2\"></span>8.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x56c y3018 w1e7 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">30.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x56d y3018 w16c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsca wscd\">365.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x56e y3018 w1e8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">28<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x56f y3019 w1e9 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">3<span class=\"_ _18\"></span>,<span class=\"_ _18\"></span>0<span class=\"_ _18\"></span>8<span class=\"_ _18\"></span>7.<span class=\"_ _3\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x570 y3019 w68 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">235<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x571 y3019 w1d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">2,9<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x572 y3019 w8f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">2<span class=\"_ _2\"></span>26<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w1ea h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls110 ws122\">Central item<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x573 y301a w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x574 y301a w1eb h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">(<span class=\"_ _2\"></span>1<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>4<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x575 y301a w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x51e y301a w1ec h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf ws124\">(14<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w1ed h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Underlying<span class=\"_ _392\"> </span></div></td><td class=\"c n x576 y2ff0 w1ee h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">3<span class=\"_ _2\"></span>,<span class=\"_ _18\"></span>0<span class=\"_ _18\"></span>8<span class=\"_ _18\"></span>7.<span class=\"_ _3\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x577 y2ff0 w14f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">21<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x578 y2ff0 w1d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">2,<span class=\"_ _2\"></span>98<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x579 y2ff0 w150 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10e ws11f\">212<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w1ef h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">No<span class=\"_ _2\"></span>n-un<span class=\"_ _2\"></span>de<span class=\"_ _2\"></span>rl<span class=\"_ _2\"></span>yi<span class=\"_ _2\"></span>n<span class=\"_ _2\"></span>g ite<span class=\"_ _2\"></span>ms (note 9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x57a y2fe1 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x57b y2fe1 w132 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(10<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x57c y2fe1 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x57d y2fe1 w40 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">(<span class=\"_ _18\"></span>7.<span class=\"_ _18\"></span>5<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x56f y2fe2 w1e9 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">3<span class=\"_ _18\"></span>,<span class=\"_ _18\"></span>0<span class=\"_ _18\"></span>8<span class=\"_ _18\"></span>7.<span class=\"_ _3\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x57e y2fe2 w1f0 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">2<span class=\"_ _18\"></span>0<span class=\"_ _18\"></span>7.<span class=\"_ _3\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x57f y2fe2 w1f1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">2,9<span class=\"_ _2\"></span>86<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x580 y2fe2 w174 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws120\">2<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr></table><table class=\"s w1f2 h9a\" id=\"_021958fb-2cb0-4df3-85d9-bfda17f097ba\"><tr><td></td><td></td><td></td><td class=\"t m0 x403 he y30a3 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x3ff he y30a4 ff5 fs9 fc3 sc0 lsc ws46\">Segment <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x3e1 he y30a5 ff5 fs9 fc3 sc0 lsc ws46\">Segment <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x581 he y30a6 ff5 fs9 fc3 sc0 ls5e ws61\">Capital<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x582 he y30a7 ff5 fs9 fc3 sc0 ls5e ws61\">Capital<span class=\"ls0 ws0\"> </span></td><td class=\"c x584 y30a9 w1f3 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsbd wse\">Depreciation</div><div class=\"t m0 x583 h3f y30a8 ff5 fs29 fc3 sc0 ls0 ws0\">2<span class=\"_ _392\"> </span></div></td><td class=\"c x587 y30ac w1f4 h9c\"><div class=\"t m0 x2de he y30aa ff5 fs9 fc3 sc0 ls4c wsc\">T<span class=\"_ _4\"></span>angible</div><div class=\"t m0 x585 h3f y30ab ff5 fs29 fc3 sc0 ls0 ws0\">3<span class=\"_ _392\"> </span></div><div class=\"t m0 x586 he y2fc3 ff5 fs9 fc3 sc0 ls0 ws0\">an<span class=\"_ _2\"></span>d<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x588 he y30ad ff5 fs9 fc3 sc0 ls12c ws13f\">assets<span class=\"_ _392\"> </span></td><td class=\"t m0 x3e1 he y30ae ff5 fs9 fc3 sc0 ls4d ws4f\">liabilities<span class=\"_ _392\"> </span></td><td class=\"t m0 x589 he y30af ff5 fs9 fc3 sc0 ls5e ws61\">employ<span class=\"_ _1\"></span>ed<span class=\"_ _392\"> </span></td><td class=\"t m0 x58a he y30b0 ff5 fs9 fc3 sc0 ls4c wsc\">additions<span class=\"_ _392\"> </span></td><td class=\"t m0 x58b he y30b1 ff5 fs9 fc3 sc0 ls5e ws61\">and amortisation<span class=\"_ _392\"> </span></td><td class=\"t m0 x58c he y30b1 ff5 fs9 fc3 sc0 ls0 ws0\">int<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>ib<span class=\"_ _2\"></span>le a<span class=\"_ _2\"></span>sse<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s </td></tr><tr><td></td><td class=\"t m0 x58d he y30b2 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x58e he y30b3 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x561 he y30b4 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x562 he y30b5 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x364 he y30b6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y30b6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y30b7 w1dc h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lse9 wsf3\">North America<span class=\"_ _392\"> </span></div></td><td class=\"c n x58f y30b7 w5a h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsca wscd\">926<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x590 y30b7 w1f5 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls10a ws11b\">(349.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x591 y30b7 w3e h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls6 wsf0\">5<span class=\"_ _18\"></span>7<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x592 y30b7 w1f6 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsa7 wsa7\">45.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x397 y30b7 wf4 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lscc wscf\">56<span class=\"_ _2\"></span>.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x593 y30b7 w1f7 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls10b ws11c\">3<span class=\"_ _1\"></span>23.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b8 w1e1 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsf6 ws101\">Eur<span class=\"_ _1\"></span>ope and<span class=\"_ _1\"></span> Middle East<span class=\"_ _392\"> </span></div></td><td class=\"c n x594 y30b8 w4c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls6 wsf0\">4<span class=\"_ _2\"></span>1<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x595 y30b8 w1f8 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc1 wsc4\">(294<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n x596 y30b8 w1f9 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls10b ws11c\">123.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x597 y30b8 w1f6 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsa7 wsa7\">29.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x598 y30b8 w1b2 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">38<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x599 y30b8 w1fa h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsf7 wsef\">164<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b9 w1e5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls63 wsf\">Asia-Pacifi<span class=\"_ _2\"></span>c<span class=\"_ _392\"> </span></div></td><td class=\"c n x59a y30b9 w1fb h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsf7 wsef\">16<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x59b y30b9 wca h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsaa wsaa\">(<span class=\"_ _2\"></span>11<span class=\"_ _2\"></span>4<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x59c y30b9 w1fc h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa7 wsa7\">45.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x59d y30b9 w1aa h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">14<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n x59e y30b9 w1fd h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls103 ws10f\">13.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x59f y30b9 w1fe h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls68 ws4d\">68.9<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x5a0 y309e w1ff h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls12d ws140\">1,504.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x5a1 y309e w200 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls12 ws10\">(75<span class=\"_ _2\"></span>8<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>5<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x5a2 y309e w201 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsaf wsb0\">74<span class=\"_ _2\"></span>6<span class=\"_ _3\"></span>.<span class=\"_ _18\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x5a3 y309e w202 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">9<span class=\"_ _2\"></span>0.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x5a4 y309e w203 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc8 wscb\">10<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x5a5 y309e w204 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls4a ws4c\">556<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c x2f0 y309f w205 h9d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls110 ws122\">Central item<span class=\"_ _1\"></span>s</div><div class=\"t m0 x5a6 h30 y30ba ff6 fs20 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div></td><td class=\"c n x5a7 y2fe1 w1f9 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls10b ws11c\">323.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x5a8 y2fe1 w206 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">(42<span class=\"_ _2\"></span>5.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n x5a9 y2fe1 w207 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsce wsd1\">(101<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n x5aa y2fe1 w1e h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x5ab y2fe1 w208 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls10a ws11b\">1.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x5ac y2fe1 w209 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls10b ws11c\">3.4<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x5a0 y2fe2 w20a h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls160 ws18a\">1,82<span class=\"_ _4\"></span>8.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x5ad y2fe2 w20b h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>18<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x5ae y2fe2 w146 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls113 ws83\">644.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x5af y2fe2 w202 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">9<span class=\"_ _2\"></span>0.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x5b0 y2fe2 w98 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc8 wscb\">10<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x5b1 y2fe2 w68 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">559<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr></table><table class=\"s w20c h9e\" id=\"_a04d9f91-1b10-4651-b465-bcfa0fac70d9\"><tr><td></td><td></td><td></td><td class=\"t m0 x403 he y30bb ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x5b2 he y30bc ff5 fs9 fc3 sc0 lsc ws46\">Segment<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x3e1 he y30bd ff5 fs9 fc3 sc0 lsc ws46\">Segment<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x581 he y30be ff5 fs9 fc3 sc0 ls5e ws61\">Capital<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x582 he y30bf ff5 fs9 fc3 sc0 ls5e ws61\">Capital<span class=\"ls0 ws0\"> </span></td><td class=\"c x584 y30c1 w1f3 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsbd wse\">Depreciation</div><div class=\"t m0 x583 h3f y30c0 ff5 fs29 fc3 sc0 ls0 ws0\">2<span class=\"_ _392\"> </span></div></td><td class=\"c x587 y30c2 w1f4 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls4c wsc\">T<span class=\"_ _4\"></span>angible</div><div class=\"t m0 x585 h3f y30ab ff5 fs29 fc3 sc0 ls0 ws0\">3<span class=\"_ _392\"> </span></div><div class=\"t m0 x586 he y2fc3 ff5 fs9 fc3 sc0 ls0 ws0\">an<span class=\"_ _2\"></span>d<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x588 he y30c3 ff5 fs9 fc3 sc0 ls12c ws13f\">assets<span class=\"_ _392\"> </span></td><td class=\"t m0 x3e1 he y30c4 ff5 fs9 fc3 sc0 ls4d ws4f\">liabilities<span class=\"_ _392\"> </span></td><td class=\"t m0 x589 he y30c5 ff5 fs9 fc3 sc0 ls5e ws61\">employ<span class=\"_ _1\"></span>ed<span class=\"_ _392\"> </span></td><td class=\"t m0 x58a he y30c6 ff5 fs9 fc3 sc0 ls4c wsc\">additions<span class=\"_ _392\"> </span></td><td class=\"t m0 x58b he y30c7 ff5 fs9 fc3 sc0 ls5e ws61\">and amortisation<span class=\"_ _392\"> </span></td><td class=\"t m0 x58c he y30c7 ff5 fs9 fc3 sc0 lsc ws46\">intang<span class=\"_ _2\"></span>ible assets<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x58d he y30c8 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x58e he y30c9 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x561 he y30ca ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x562 he y30cb ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x364 he y30cc ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y30cc ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y30b7 w1dc h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lse9 wsf3\">North America<span class=\"_ _392\"> </span></div></td><td class=\"c n x5b3 y30b7 w20d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscb wsce\">9<span class=\"_ _2\"></span>74<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>7<span class=\"_ _392\"> </span></div></td><td class=\"c n x5b4 y30b7 w20e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">(357<span class=\"_ _4\"></span>.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n x5b5 y30b7 w20f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">6<span class=\"_ _2\"></span>1<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x5b6 y30b7 w210 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscc wscf\">46.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x5b7 y30b7 w211 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">56<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x5b8 y30b7 w212 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">348<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b8 w1e1 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Eur<span class=\"_ _1\"></span>ope and<span class=\"_ _1\"></span> Middle East<span class=\"_ _392\"> </span></div></td><td class=\"c n x5b9 y30b8 w213 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc6 ws21\">380<span class=\"_ _2\"></span>.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x5ba y30b8 w214 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc5 wsc8\">(282<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n x5bb y30b8 w215 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">9<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x5bc y30b8 w63 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 wsa5\">28.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x5bd y30b8 w216 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsca wscd\">36<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x37c y30b8 w64 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">1<span class=\"_ _2\"></span>51<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30cd w1e5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls63 wsf\">Asia-Pacifi<span class=\"_ _2\"></span>c<span class=\"_ _392\"> </span></div></td><td class=\"c n x5be y30cd w217 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc5 wsc8\">153.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x5bf y30cd w218 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws106\">(10<span class=\"_ _3\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n x5c0 y30cd w219 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">52.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x5c1 y30cd w21a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbe wsc1\">13<span class=\"_ _2\"></span>.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x5c2 y30cd w21b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">13<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x5c3 y30cd w21c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">68.4<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x5c4 y309e w21d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws106\">1,<span class=\"_ _18\"></span>5<span class=\"_ _2\"></span>0<span class=\"_ _18\"></span>8<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x5c5 y309e w21e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscb wseb\">(<span class=\"_ _2\"></span>74<span class=\"_ _2\"></span>1<span class=\"_ _18\"></span>.<span class=\"_ _3\"></span>0<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x5c6 y309e w20f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">7<span class=\"_ _2\"></span>6<span class=\"_ _18\"></span>7.<span class=\"_ _2\"></span>1<span class=\"_ _392\"> </span></div></td><td class=\"c n x5c7 y309e w21f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">88<span class=\"_ _2\"></span>.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x5c8 y309e w220 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf9 ws172\">10<span class=\"_ _2\"></span>6<span class=\"_ _18\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x5c9 y309e w221 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">56<span class=\"_ _2\"></span>8.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c x2f0 y30cf w205 h9f\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls110 ws122\">Central item<span class=\"_ _1\"></span>s</div><div class=\"t m0 x5a6 h30 y30ce ff6 fs20 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div></td><td class=\"c n x5a7 y2fe1 w222 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 wsa5\">282.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x5ca y2fe1 w223 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15e wsec\">(453<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x5cb y2fe1 w224 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc4 ws141\">(17<span class=\"_ _2\"></span>0<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>4<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x5cc y2fe1 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x5cd y2fe1 w225 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">2<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x5ce y2fe1 w82 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">4<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x5c4 y2fe2 w226 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls1 wsa9\">1,79<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x5cf y2fe2 w227 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsc8\">(<span class=\"_ _1\"></span>1,1<span class=\"_ _1\"></span>94.<span class=\"_ _2\"></span>0)<span class=\"_ _392\"> </span></div></td><td class=\"c n x5d0 y2fe2 w107 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls1 ws1\">596<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x5d1 y2fe2 w228 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">88.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x5d2 y2fe2 w229 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 wsc9\">10<span class=\"_ _1\"></span>8.8<span class=\"_ _392\"> </span></div></td><td class=\"c n x5d3 y2fe2 w22a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">572<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td></tr></table>1 <span class=\"_ _27\"> </span>Central it<span class=\"_ _1\"></span>ems include net debt and tax balances<span class=\"_ _1\"></span>, which are managed b<span class=\"_ _1\"></span>y the Group<span class=\"_ _1\"></span>.<span class=\"_ _392\"> </span>2 <span class=\"_ _27\"> </span>Depreciation and amortisation ex<span class=\"_ _4\"></span>cludes amortisation of acquired intangible assets<span class=\"_ _1\"></span>.<span class=\"_ _392\"> </span>3 <span class=\"_ _27\"> </span>T<span class=\"_ _0\"></span>angible and intangible assets comprise goodwill, intangible assets and property<span class=\"_ _4\"></span>, plant and equipment.<span class=\"_ _392\"> </span>R<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue analysed by c<span class=\"_ _4\"></span>ountr<span class=\"_ _2\"></span>y:<span class=\"_ _392\"> </span><table class=\"s w22b ha0\" id=\"_15d678df-f55c-4e3f-95c7-410844b11e7a\"><tr><td></td><td class=\"t m0 x381 he y30d0 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y30d0 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x384 he y30d1 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y30d1 ff5 fs9 fc3 sc0 ls0 ws0\">\u00a3m </td></tr><tr><td class=\"c n x2f0 y3015 w22c h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Un<span class=\"_ _2\"></span>ite<span class=\"_ _2\"></span>d Sta<span class=\"_ _2\"></span>tes<span class=\"_ _392\"> </span></div></td><td class=\"c n x5d5 y3015 w22d h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscf wsd2\">1,664.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x5d6 y3015 w1f5 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls116 ws125\">1<span class=\"_ _2\"></span>,<span class=\"_ _18\"></span>612<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3016 w22e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lscf wsd2\">Australia<span class=\"_ _392\"> </span></div></td><td class=\"c n x5d7 y3016 w22f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc6 ws132\">286<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x5d8 y3016 w230 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls131 ws114\">24<span class=\"_ _2\"></span>6<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3017 w231 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls6e ws6e\">Canada<span class=\"_ _392\"> </span></div></td><td class=\"c n x5d9 y3017 w232 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscc wscf\">156.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x5da y3017 w233 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc4 wsc7\">171<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3018 w234 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsc1 wsc4\">Ge<span class=\"_ _2\"></span>rma<span class=\"_ _2\"></span>ny<span class=\"_ _392\"> </span></div></td><td class=\"c n x5db y3018 w5c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">15<span class=\"_ _2\"></span>0.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x5dc y3018 w235 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb6 wsb9\">16<span class=\"_ _18\"></span>8<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w236 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsc5 wsc8\">Pol<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>nd<span class=\"_ _392\"> </span></div></td><td class=\"c n x5dd y3019 w237 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse9 wsf3\">98.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x5de y3019 w152 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf9 wsc8\">10<span class=\"_ _2\"></span>1.<span class=\"_ _18\"></span>3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w238 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">United<span class=\"_ _1\"></span> Kingdom<span class=\"_ _392\"> </span></div></td><td class=\"c n x5df y301a w239 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">84.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x5e0 y301a w23a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">9<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w23b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsde wsda\">India<span class=\"_ _392\"> </span></div></td><td class=\"c n x5e1 y2ff0 w23c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">82.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x5e2 y2ff0 w23d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">78<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w23e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls110 ws122\">Other<span class=\"_ _392\"> </span></div></td><td class=\"c n x5e3 y2fe1 w1f9 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10b ws11c\">563.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x5e4 y2fe1 w64 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf ws145\">51<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x3a4 y2fe2 w1b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">3<span class=\"_ _18\"></span>,<span class=\"_ _18\"></span>0<span class=\"_ _18\"></span>8<span class=\"_ _18\"></span>7.<span class=\"_ _3\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x5e5 y2fe2 w23f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">2,9<span class=\"_ _2\"></span>86<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr></table>Non-current assets1 analysed b<span class=\"_ _1\"></span>y country:<span class=\"_ _392\"> </span><table class=\"s w22b ha1\" id=\"_83e5b6e5-fecc-4c05-8a23-29eb2104a1d0\"><tr><td></td><td class=\"t m0 x381 he y30d2 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y30d2 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x384 he y30d3 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y30d3 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3017 w22c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Un<span class=\"_ _2\"></span>ite<span class=\"_ _2\"></span>d Sta<span class=\"_ _2\"></span>tes<span class=\"_ _392\"> </span></div></td><td class=\"c n x5e6 y3017 w240 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">380.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x5e7 y3017 w241 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">349.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3018 w234 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsc1 wsc4\">Ge<span class=\"_ _2\"></span>rma<span class=\"_ _2\"></span>ny<span class=\"_ _392\"> </span></div></td><td class=\"c n x5e8 y3018 w242 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">57.<span class=\"_ _3\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x5e9 y3018 w243 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">51<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w22e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lscf wsd2\">Australia<span class=\"_ _392\"> </span></div></td><td class=\"c n x5ea y3019 w1e7 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">51<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x5eb y3019 w244 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">52<span class=\"_ _2\"></span>.9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w231 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls6e ws6e\">Canada<span class=\"_ _392\"> </span></div></td><td class=\"c n x5ec y301a web h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">39.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x5ed y301a w245 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">3<span class=\"_ _18\"></span>7.<span class=\"_ _18\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w246 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lscf wsd2\">Austria<span class=\"_ _392\"> </span></div></td><td class=\"c n x5ee y2ff0 w247 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls7e ws7e\">31<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x5ef y2ff0 w180 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10b ws7f\">30.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w23e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls110 ws122\">Other<span class=\"_ _392\"> </span></div></td><td class=\"c n x5e3 y2fe1 w91 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc2 wsc5\">128<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x5f0 y2fe1 w64 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">14<span class=\"_ _18\"></span>4<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x394 y2fe2 w3e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">6<span class=\"_ _18\"></span>8<span class=\"_ _2\"></span>7.<span class=\"_ _3\"> </span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x5f1 y2fe2 w248 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">6<span class=\"_ _2\"></span>65<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr></table>1  <span class=\"_ _144\"> </span>Excluding deferr<span class=\"_ _4\"></span>ed tax assets.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGeographicalAreasExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-569": {
   "value": "<div class=\"t m0 ha ff1 fs8 fc2 sc0 ls6f ws6f gs407\">4 Re<span class=\"_ _4\"></span>venue<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs408\">The Group<span class=\"_ _4\"></span>\u2019s r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue is derived fr<span class=\"_ _1\"></span>om c<span class=\"_ _1\"></span>ontracts with cust<span class=\"_ _4\"></span>omers. In the f<span class=\"_ _1\"></span>ollowing table, r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue is disaggr<span class=\"_ _1\"></span>egated b<span class=\"_ _1\"></span>y primar<span class=\"_ _2\"></span>y geogr<span class=\"_ _1\"></span>aphical market, being the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs409\">Group<span class=\"_ _4\"></span>\u2019s oper<span class=\"_ _1\"></span>ating segments (see note 3) and timing of r<span class=\"_ _4\"></span>evenue r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognition:<span class=\"_ _392\"> </span></div><div class=\"gs40a\"><table class=\"s w249 ha2\" id=\"_930b6249-5617-40ff-9c2a-0065eb0d6a37\"><tr><td></td><td></td><td class=\"c n x5f2 y30d4 w17 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></div></td><td></td><td></td><td class=\"c n x5f3 y30d4 w24a h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x5f4 he y30d5 ff5 fs9 fc3 sc0 ls0 ws0\">Reve<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>e </td><td class=\"t m0 x5f5 he y30d6 ff5 fs9 fc3 sc0 ls0 ws0\">Reve<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>e </td><td></td><td class=\"t m0 x4d7 he y30d7 ff5 fs9 fc3 sc0 ls0 ws0\">Reve<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>e </td><td class=\"t m0 x5f6 he y30d8 ff5 fs9 fc3 sc0 ls0 ws0\">Reve<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>e </td><td></td></tr><tr><td></td><td class=\"t m0 x5f7 he y30d9 ff5 fs9 fc3 sc0 ls0 ws0\">re<span class=\"_ _2\"></span>cog<span class=\"_ _2\"></span>nis<span class=\"_ _2\"></span>ed o<span class=\"_ _2\"></span>n </td><td class=\"t m0 x5f8 he y30da ff5 fs9 fc3 sc0 ls0 ws0\">re<span class=\"_ _2\"></span>cog<span class=\"_ _2\"></span>nis<span class=\"_ _2\"></span>ed o<span class=\"_ _2\"></span>n </td><td></td><td class=\"t m0 x5f9 he y30db ff5 fs9 fc3 sc0 ls0 ws0\">re<span class=\"_ _2\"></span>cog<span class=\"_ _2\"></span>nis<span class=\"_ _2\"></span>ed o<span class=\"_ _2\"></span>n </td><td class=\"t m0 x5fa he y30dc ff5 fs9 fc3 sc0 ls0 ws0\">re<span class=\"_ _2\"></span>cog<span class=\"_ _2\"></span>nis<span class=\"_ _2\"></span>ed o<span class=\"_ _2\"></span>n </td><td></td></tr><tr><td></td><td class=\"t m0 x5fb he y30dd ff5 fs9 fc3 sc0 lsbd wse\">performance </td><td class=\"t m0 x5fc he y30de ff5 fs9 fc3 sc0 lsbd wse\">performance </td><td></td><td class=\"t m0 x5fd he y30df ff5 fs9 fc3 sc0 lsbd wse\">performance </td><td class=\"t m0 x5fe he y30e0 ff5 fs9 fc3 sc0 lsbd wse\">performance </td><td></td></tr><tr><td></td><td class=\"t m0 x5ff he y30e1 ff5 fs9 fc3 sc0 ls4d ws4f\">obligations </td><td class=\"t m0 x600 he y30e2 ff5 fs9 fc3 sc0 ls4d ws4f\">obligations </td><td></td><td class=\"t m0 x601 he y30e3 ff5 fs9 fc3 sc0 ls4d ws4f\">obligations </td><td class=\"t m0 x602 he y30e4 ff5 fs9 fc3 sc0 ls4d ws4f\">obligations </td><td></td></tr><tr><td></td><td class=\"t m0 x603 he y30e5 ff11 fs9 fc3 sc0 ls0 ws0\">sa<span class=\"_ _2\"></span>tis<span class=\"_ _2\"></span>fi<span class=\"_ _2\"></span>ed ove<span class=\"_ _2\"></span>r <span class=\"ff5\"> </span></td><td class=\"t m0 x604 he y30e6 ff11 fs9 fc3 sc0 ls0 ws0\">sa<span class=\"_ _2\"></span>tis<span class=\"_ _2\"></span>fi<span class=\"_ _2\"></span>ed a<span class=\"_ _2\"></span>t a <span class=\"ff5\"> </span></td><td class=\"t m0 x605 he y30e7 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _2\"></span> <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x606 he y30e8 ff11 fs9 fc3 sc0 ls0 ws0\">sa<span class=\"_ _2\"></span>tis<span class=\"_ _2\"></span>fi<span class=\"_ _2\"></span>ed ove<span class=\"_ _2\"></span>r <span class=\"ff5\"> </span></td><td class=\"t m0 x607 he y30e9 ff11 fs9 fc3 sc0 ls0 ws0\">sa<span class=\"_ _2\"></span>tis<span class=\"_ _2\"></span>fi<span class=\"_ _2\"></span>ed a<span class=\"_ _2\"></span>t a <span class=\"ff5\"> </span></td><td class=\"t m0 x382 he y30ea ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _2\"></span> <span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x608 he y30eb ff5 fs9 fc3 sc0 ls0 ws0\">ti<span class=\"_ _2\"></span>me </td><td class=\"t m0 x604 he y30ec ff5 fs9 fc3 sc0 ls0 ws0\">po<span class=\"_ _2\"></span>int i<span class=\"_ _2\"></span>n ti<span class=\"_ _2\"></span>me </td><td class=\"t m0 x609 he y30ed ff5 fs9 fc3 sc0 ls0 ws0\">reve<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>e </td><td class=\"t m0 x60a he y30ee ff5 fs9 fc3 sc0 ls0 ws0\">ti<span class=\"_ _2\"></span>me </td><td class=\"t m0 x607 he y30ef ff5 fs9 fc3 sc0 ls0 ws0\">po<span class=\"_ _2\"></span>int i<span class=\"_ _2\"></span>n ti<span class=\"_ _2\"></span>me </td><td class=\"t m0 x60b he y30f0 ff5 fs9 fc3 sc0 ls0 ws0\">reve<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>e </td></tr><tr><td></td><td class=\"t m0 x2e9 he y30f1 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x60c he y30f2 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x60d he y30f3 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x60e he y30f4 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x60f he y30f5 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y30f6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y301a w24b h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lse9 wsf3\">North America<span class=\"_ _392\"> </span></div></td><td class=\"c n x610 y301a w24c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc7 wsca\">1,<span class=\"_ _18\"></span>530<span class=\"_ _2\"></span>.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x611 y301a w24d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc6 ws132\">284.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x612 y301a w1dd h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls87 ws88\">1<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>815<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x613 y301a w24e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">1<span class=\"_ _2\"></span>,<span class=\"_ _3\"></span>4<span class=\"_ _2\"></span>5<span class=\"_ _18\"></span>7.<span class=\"_ _3\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x614 y301a w24f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc3 wsc6\">328<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x615 y301a w250 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls1 ws1\">1,78<span class=\"_ _2\"></span>5.<span class=\"_ _18\"></span>8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w251 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Eur<span class=\"_ _1\"></span>ope and<span class=\"_ _1\"></span> Middle East<span class=\"_ _392\"> </span></div></td><td class=\"c n x616 y2ff0 w252 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa3 wsa5\">873.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x617 y2ff0 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x618 y2ff0 w253 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa3 wsa5\">873.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x619 y2ff0 w174 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">8<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x61a y2ff0 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x61b y2ff0 w174 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">8<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w254 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls63 wsf\">Asia-Pacifi<span class=\"_ _2\"></span>c<span class=\"_ _392\"> </span></div></td><td class=\"c n x61c y2fe1 w255 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">39<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x61d y2fe1 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x61e y2fe1 w256 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">398<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x61f y2fe1 w16c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsca wscd\">365<span class=\"_ _2\"></span>.8<span class=\"_ _392\"> </span></div></td><td class=\"c n x620 y2fe1 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x621 y2fe1 w16c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsca wscd\">365.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x622 y2fe2 w257 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa6 ws89\">2,8<span class=\"_ _2\"></span>02.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x623 y2fe2 w24d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc6 ws132\">284<span class=\"_ _2\"></span>.8<span class=\"_ _392\"> </span></div></td><td class=\"c n x624 y2fe2 w1b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">3<span class=\"_ _2\"></span>,<span class=\"_ _3\"></span>0<span class=\"_ _18\"></span>8<span class=\"_ _18\"></span>7.<span class=\"_ _3\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x625 y2fe2 w258 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">2,658<span class=\"_ _2\"></span>.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x626 y2fe2 w259 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc3 wsc6\">328.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x627 y2fe2 w25a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">2,9<span class=\"_ _2\"></span>86<span class=\"_ _18\"></span>.7<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs40b\">The final contr<span class=\"_ _4\"></span>act value will not alwa<span class=\"_ _1\"></span>ys ha<span class=\"_ _1\"></span>ve been agr<span class=\"_ _4\"></span>eed at the year end. The contr<span class=\"_ _4\"></span>act value, and ther<span class=\"_ _1\"></span>efor<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue allocated t<span class=\"_ _1\"></span>o a performanc<span class=\"_ _4\"></span>e obligation, </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs40c\">may change subsequent t<span class=\"_ _1\"></span>o the year end as v<span class=\"_ _4\"></span>ariations and claims are agr<span class=\"_ _1\"></span>eed with the customer<span class=\"_ _5\"></span>. The amount of rev<span class=\"_ _1\"></span>enue r<span class=\"_ _1\"></span>ecognised in 2025 fr<span class=\"_ _4\"></span>om </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs40d\">performanc<span class=\"_ _4\"></span>e obligations satisfied in previous periods is \u00a310.3m (2024: \u00a324.9m).<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs40e\">The Group<span class=\"_ _4\"></span>\u2019s or<span class=\"_ _1\"></span>der book comprises the une<span class=\"_ _4\"></span>xecuted elements of or<span class=\"_ _4\"></span>ders on c<span class=\"_ _1\"></span>ontracts that ha<span class=\"_ _1\"></span>ve been a<span class=\"_ _1\"></span>war<span class=\"_ _1\"></span>ded. Where a c<span class=\"_ _4\"></span>ontract is subject t<span class=\"_ _1\"></span>o variations<span class=\"_ _4\"></span>, </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs40f\">only secured v<span class=\"_ _4\"></span>ariations are included in the r<span class=\"_ _1\"></span>eported or<span class=\"_ _4\"></span>der book. As at 31 December 2025, the t<span class=\"_ _1\"></span>otal order book is \u00a31,541.7m (2024: \u00a31,610.0m). </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs410\">The order book f<span class=\"_ _4\"></span>or contracts with a t<span class=\"_ _4\"></span>otal duration ov<span class=\"_ _1\"></span>er one year is \u00a3559.7m (2024: \u00a3578.3m). R<span class=\"_ _4\"></span>evenue on these c<span class=\"_ _4\"></span>ontracts is expect<span class=\"_ _4\"></span>ed to be rec<span class=\"_ _4\"></span>ognised </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs411\">as<span class=\"_ gsec\"> </span>follo<span class=\"_ _1\"></span>ws:<span class=\"_ _392\"> </span></div><div class=\"gs412\"><table class=\"s w25b ha3\" id=\"_37d2f799-1c94-4d1b-af67-1d1dd9024b7e\"><tr><td></td><td class=\"t m0 x381 he y30f7 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x5d4 he y30f7 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x628 he y30f8 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m</td><td class=\"t m0 x629 he y30f8 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y301a w25c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Less t<span class=\"_ _2\"></span>ha<span class=\"_ _2\"></span>n on<span class=\"_ _2\"></span>e yea<span class=\"_ _2\"></span>r<span class=\"_ _392\"> </span></div></td><td class=\"c n x62a y301a w25d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">395.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x62b y301a w150 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10e ws11f\">421<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w25e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">On<span class=\"_ _2\"></span>e to t<span class=\"_ _2\"></span>wo yea<span class=\"_ _2\"></span>rs<span class=\"_ _392\"> </span></div></td><td class=\"c n x62c y2ff0 w232 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscc wscf\">156.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x62d y2ff0 w25f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbe wsbc\">13<span class=\"_ _2\"></span>0.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w260 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Mo<span class=\"_ _2\"></span>re th<span class=\"_ _2\"></span>an t<span class=\"_ _2\"></span>wo yea<span class=\"_ _2\"></span>rs<span class=\"_ _392\"> </span></div></td><td class=\"c n x62e y2fe1 wef h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">7.<span class=\"_ _18\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x62f y2fe1 w105 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">2<span class=\"_ _2\"></span>5.9<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x394 y2fe2 wb1 ha4\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">559.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x630 y2fe2 w22a ha5\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">578<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs414\">The follo<span class=\"_ _1\"></span>wing table pro<span class=\"_ _1\"></span>vides information about tr<span class=\"_ _4\"></span>ade rec<span class=\"_ _1\"></span>eivables<span class=\"_ _4\"></span>, contr<span class=\"_ _1\"></span>act assets and contr<span class=\"_ _4\"></span>act liabilities arising from c<span class=\"_ _1\"></span>ontracts with cust<span class=\"_ _1\"></span>omer<span class=\"_ _1\"></span>s:<span class=\"_ _392\"> </span></div><div class=\"gs415\"><table class=\"s w1da ha6\" id=\"_5b7c913d-b8f3-4c0c-831a-b8984d46e7fa\"><tr><td></td><td class=\"t m0 x361 he y30f9 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x362 he y30f9 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x631 he y30fa ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y30fa ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y2ff0 w261 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">T<span class=\"_ _4\"></span>rade r<span class=\"_ _4\"></span>eceivables<span class=\"_ _392\"> </span></div></td><td class=\"c n x632 y2ff0 w262 h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls4a ws4c\">548<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x633 y2ff0 w263 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa9 wsa9\">575<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w264 h8a\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Contract a<span class=\"_ _1\"></span>ssets<span class=\"_ _392\"> </span></div></td><td class=\"c n x634 y2fe1 w265 h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsaa wsaa\">11<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x635 y2fe1 w266 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">11<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w267 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Contract<span class=\"_ _1\"></span> liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n x636 y2fe2 w268 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsbe wsc1\">(9<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x637 y2fe2 w269 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">(11<span class=\"_ _18\"></span>5<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs416\">T<span class=\"_ _5\"></span>rade r<span class=\"_ _1\"></span>eceiv<span class=\"_ _4\"></span>ables include invoic<span class=\"_ _1\"></span>ed amounts for r<span class=\"_ _4\"></span>etentions, which ar<span class=\"_ _4\"></span>e balances typically pay<span class=\"_ _4\"></span>able at the end of a construction pr<span class=\"_ _1\"></span>oject, when all contr<span class=\"_ _4\"></span>actual </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs417\">performanc<span class=\"_ _4\"></span>e obligations have been met, and ar<span class=\"_ _1\"></span>e theref<span class=\"_ _4\"></span>ore r<span class=\"_ _1\"></span>eceiv<span class=\"_ _1\"></span>ed ov<span class=\"_ _1\"></span>er a longer period of time. Included in the tr<span class=\"_ _1\"></span>ade rec<span class=\"_ _4\"></span>eivables balanc<span class=\"_ _1\"></span>e is \u00a3103.5m </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs418\">(2024: \u00a3137.7m) in respect of r<span class=\"_ _4\"></span>etentions anticipated t<span class=\"_ _4\"></span>o be rec<span class=\"_ _1\"></span>eivable within one y<span class=\"_ _1\"></span>ear<span class=\"_ _0\"></span>. Included in non-current other assets is \u00a376.1m (2024: \u00a333.7m) </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs419\">anticipated t<span class=\"_ _4\"></span>o be receiv<span class=\"_ _4\"></span>able in more than one y<span class=\"_ _1\"></span>ear<span class=\"_ _0\"></span>. All contr<span class=\"_ _1\"></span>act assets and liabilities ar<span class=\"_ _1\"></span>e current.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs41a\">Significant changes in the contr<span class=\"_ _4\"></span>act assets and liabilities during the year are as f<span class=\"_ _4\"></span>ollows:<span class=\"_ _392\"> </span></div><div class=\"gs41b\"><table class=\"s w26a ha7\" id=\"_22f8c69d-5d36-4d98-bb21-e3050f8d6b27\"><tr><td></td><td></td><td class=\"c n x55b y30fb w17 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x55c y30fb w1db h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsab wsab\">20<span class=\"_ _2\"></span>24<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x638 he y30fc ff5 fs9 fc3 sc0 lsc ws46\">Contra<span class=\"_ _2\"></span>ct assets<span class=\"_ _392\"> </span></td><td class=\"t m0 x639 he y30fc ff5 fs9 fc3 sc0 lse3 wsea\">Contract liabilities<span class=\"_ _392\"> </span></td><td class=\"t m0 x63a he y30fc ff5 fs9 fc3 sc0 lsc ws46\">Contra<span class=\"_ _2\"></span>ct assets<span class=\"_ _392\"> </span></td><td class=\"t m0 x63b he y30fc ff5 fs9 fc3 sc0 lse3 wsea\">Contract liabilities<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x561 he y30fd ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x562 he y30fd ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x364 he y30fd ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y30fd ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y30fe w26b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">As a<span class=\"_ _2\"></span>t 1 Ja<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>y<span class=\"_ _392\"> </span></div></td><td class=\"c n x63c y30fe w26c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsaa wsaa\">11<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x63d y30fe wca h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsaa wsaa\">(<span class=\"_ _2\"></span>11<span class=\"_ _2\"></span>5<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x63e y30fe w105 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 ws112\">90<span class=\"_ _2\"></span>.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x468 y30fe w26d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(90<span class=\"_ _2\"></span>.9)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30ff w26e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Reven<span class=\"_ _2\"></span>ue re<span class=\"_ _2\"></span>cog<span class=\"_ _2\"></span>ni<span class=\"_ _2\"></span>sed i<span class=\"_ _2\"></span>n t<span class=\"_ _2\"></span>he cu<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>nt yea<span class=\"_ _2\"></span>r<span class=\"_ _392\"> </span></div></td><td class=\"c n x63f y30ff w26f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc8 wscb\">1,10<span class=\"_ _18\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x640 y30ff w270 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls12 ws10\">1<span class=\"_ _2\"></span>,<span class=\"_ _18\"></span>075<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x641 y30ff w271 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls8e ws105\">1<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>0<span class=\"_ _18\"></span>91<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x642 y30ff w272 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa2 ws3b\">93<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3100 w273 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Dis<span class=\"_ _2\"></span>pos<span class=\"_ _2\"></span>ed w<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>h bu<span class=\"_ _2\"></span>sin<span class=\"_ _2\"></span>es<span class=\"_ _2\"></span>ses<span class=\"_ _392\"> </span></div></td><td class=\"c n x643 y3100 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x644 y3100 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x645 y3100 w274 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x646 y3100 wbc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 ws112\">0<span class=\"_ _2\"></span>.9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3101 w275 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Am<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s t<span class=\"_ _2\"></span>ran<span class=\"_ _2\"></span>sfe<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>d to tr<span class=\"_ _2\"></span>ad<span class=\"_ _2\"></span>e rece<span class=\"_ _2\"></span>iv<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x647 y3101 w276 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(1,096.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n x648 y3101 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x649 y3101 w277 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 ws88\">(<span class=\"_ _1\"></span>1,0<span class=\"_ _2\"></span>59.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x64a y3101 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h22 y3102 ff6 fs0 fc3 sc0 ls0 ws0\">Cas<span class=\"_ _2\"></span>h rece<span class=\"_ _2\"></span>ive<span class=\"_ _2\"></span>d/<span class=\"_ _2\"></span>invo<span class=\"_ _2\"></span>ice<span class=\"_ _2\"></span>s rai<span class=\"_ _2\"></span>sed f<span class=\"_ _2\"></span>or p<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>fo<span class=\"_ _2\"></span>rm<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>ce <span class=\"ff7\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y309e w278 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">ob<span class=\"_ _2\"></span>li<span class=\"_ _2\"></span>gat<span class=\"_ _2\"></span>i<span class=\"_ _2\"></span>ons n<span class=\"_ _2\"></span>ot yet sa<span class=\"_ _2\"></span>tis<span class=\"_ _2\"></span>fi<span class=\"_ _2\"></span>ed<span class=\"_ _392\"> </span></div></td><td class=\"c n x64b y309e w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x64c y309e w279 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>62<span class=\"_ _18\"></span>.6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x64d y309e w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x64e y309e w27a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">(956<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y309f w27b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x64f y309f w27c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls103 ws10f\">(3.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x650 y309f w27d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10b ws11c\">3.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x651 y309f w119 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>8<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x652 y309f w27e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws115\">0.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w27f h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 lsf6 ws101\">As at<span class=\"_ _1\"></span> 3<span class=\"_ _1\"></span>1 December<span class=\"_ _392\"> </span></div></td><td class=\"c n x653 y2fe2 w280 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsaa wsaa\">11<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x654 y2fe2 w268 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsbe wsc1\">(9<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x655 y2fe2 w281 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">11<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>.<span class=\"_ _3\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x656 y2fe2 w282 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">(11<span class=\"_ _2\"></span>5<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>)</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfRevenueExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-646": {
   "value": "4 Re<span class=\"_ _4\"></span>venue<span class=\"_ _392\"> </span>The Group<span class=\"_ _4\"></span>\u2019s r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue is derived fr<span class=\"_ _1\"></span>om c<span class=\"_ _1\"></span>ontracts with cust<span class=\"_ _4\"></span>omers. In the f<span class=\"_ _1\"></span>ollowing table, r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue is disaggr<span class=\"_ _1\"></span>egated b<span class=\"_ _1\"></span>y primar<span class=\"_ _2\"></span>y geogr<span class=\"_ _1\"></span>aphical market, being the Group<span class=\"_ _4\"></span>\u2019s oper<span class=\"_ _1\"></span>ating segments (see note 3) and timing of r<span class=\"_ _4\"></span>evenue r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognition:<span class=\"_ _392\"> </span><table class=\"s w249 ha2\" id=\"_930b6249-5617-40ff-9c2a-0065eb0d6a37\"><tr><td></td><td></td><td class=\"c n x5f2 y30d4 w17 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></div></td><td></td><td></td><td class=\"c n x5f3 y30d4 w24a h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x5f4 he y30d5 ff5 fs9 fc3 sc0 ls0 ws0\">Reve<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>e </td><td class=\"t m0 x5f5 he y30d6 ff5 fs9 fc3 sc0 ls0 ws0\">Reve<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>e </td><td></td><td class=\"t m0 x4d7 he y30d7 ff5 fs9 fc3 sc0 ls0 ws0\">Reve<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>e </td><td class=\"t m0 x5f6 he y30d8 ff5 fs9 fc3 sc0 ls0 ws0\">Reve<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>e </td><td></td></tr><tr><td></td><td class=\"t m0 x5f7 he y30d9 ff5 fs9 fc3 sc0 ls0 ws0\">re<span class=\"_ _2\"></span>cog<span class=\"_ _2\"></span>nis<span class=\"_ _2\"></span>ed o<span class=\"_ _2\"></span>n </td><td class=\"t m0 x5f8 he y30da ff5 fs9 fc3 sc0 ls0 ws0\">re<span class=\"_ _2\"></span>cog<span class=\"_ _2\"></span>nis<span class=\"_ _2\"></span>ed o<span class=\"_ _2\"></span>n </td><td></td><td class=\"t m0 x5f9 he y30db ff5 fs9 fc3 sc0 ls0 ws0\">re<span class=\"_ _2\"></span>cog<span class=\"_ _2\"></span>nis<span class=\"_ _2\"></span>ed o<span class=\"_ _2\"></span>n </td><td class=\"t m0 x5fa he y30dc ff5 fs9 fc3 sc0 ls0 ws0\">re<span class=\"_ _2\"></span>cog<span class=\"_ _2\"></span>nis<span class=\"_ _2\"></span>ed o<span class=\"_ _2\"></span>n </td><td></td></tr><tr><td></td><td class=\"t m0 x5fb he y30dd ff5 fs9 fc3 sc0 lsbd wse\">performance </td><td class=\"t m0 x5fc he y30de ff5 fs9 fc3 sc0 lsbd wse\">performance </td><td></td><td class=\"t m0 x5fd he y30df ff5 fs9 fc3 sc0 lsbd wse\">performance </td><td class=\"t m0 x5fe he y30e0 ff5 fs9 fc3 sc0 lsbd wse\">performance </td><td></td></tr><tr><td></td><td class=\"t m0 x5ff he y30e1 ff5 fs9 fc3 sc0 ls4d ws4f\">obligations </td><td class=\"t m0 x600 he y30e2 ff5 fs9 fc3 sc0 ls4d ws4f\">obligations </td><td></td><td class=\"t m0 x601 he y30e3 ff5 fs9 fc3 sc0 ls4d ws4f\">obligations </td><td class=\"t m0 x602 he y30e4 ff5 fs9 fc3 sc0 ls4d ws4f\">obligations </td><td></td></tr><tr><td></td><td class=\"t m0 x603 he y30e5 ff11 fs9 fc3 sc0 ls0 ws0\">sa<span class=\"_ _2\"></span>tis<span class=\"_ _2\"></span>fi<span class=\"_ _2\"></span>ed ove<span class=\"_ _2\"></span>r <span class=\"ff5\"> </span></td><td class=\"t m0 x604 he y30e6 ff11 fs9 fc3 sc0 ls0 ws0\">sa<span class=\"_ _2\"></span>tis<span class=\"_ _2\"></span>fi<span class=\"_ _2\"></span>ed a<span class=\"_ _2\"></span>t a <span class=\"ff5\"> </span></td><td class=\"t m0 x605 he y30e7 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _2\"></span> <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x606 he y30e8 ff11 fs9 fc3 sc0 ls0 ws0\">sa<span class=\"_ _2\"></span>tis<span class=\"_ _2\"></span>fi<span class=\"_ _2\"></span>ed ove<span class=\"_ _2\"></span>r <span class=\"ff5\"> </span></td><td class=\"t m0 x607 he y30e9 ff11 fs9 fc3 sc0 ls0 ws0\">sa<span class=\"_ _2\"></span>tis<span class=\"_ _2\"></span>fi<span class=\"_ _2\"></span>ed a<span class=\"_ _2\"></span>t a <span class=\"ff5\"> </span></td><td class=\"t m0 x382 he y30ea ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _2\"></span> <span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x608 he y30eb ff5 fs9 fc3 sc0 ls0 ws0\">ti<span class=\"_ _2\"></span>me </td><td class=\"t m0 x604 he y30ec ff5 fs9 fc3 sc0 ls0 ws0\">po<span class=\"_ _2\"></span>int i<span class=\"_ _2\"></span>n ti<span class=\"_ _2\"></span>me </td><td class=\"t m0 x609 he y30ed ff5 fs9 fc3 sc0 ls0 ws0\">reve<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>e </td><td class=\"t m0 x60a he y30ee ff5 fs9 fc3 sc0 ls0 ws0\">ti<span class=\"_ _2\"></span>me </td><td class=\"t m0 x607 he y30ef ff5 fs9 fc3 sc0 ls0 ws0\">po<span class=\"_ _2\"></span>int i<span class=\"_ _2\"></span>n ti<span class=\"_ _2\"></span>me </td><td class=\"t m0 x60b he y30f0 ff5 fs9 fc3 sc0 ls0 ws0\">reve<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>e </td></tr><tr><td></td><td class=\"t m0 x2e9 he y30f1 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x60c he y30f2 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x60d he y30f3 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x60e he y30f4 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x60f he y30f5 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y30f6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y301a w24b h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lse9 wsf3\">North America<span class=\"_ _392\"> </span></div></td><td class=\"c n x610 y301a w24c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc7 wsca\">1,<span class=\"_ _18\"></span>530<span class=\"_ _2\"></span>.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x611 y301a w24d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc6 ws132\">284.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x612 y301a w1dd h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls87 ws88\">1<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>815<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x613 y301a w24e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">1<span class=\"_ _2\"></span>,<span class=\"_ _3\"></span>4<span class=\"_ _2\"></span>5<span class=\"_ _18\"></span>7.<span class=\"_ _3\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x614 y301a w24f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc3 wsc6\">328<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x615 y301a w250 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls1 ws1\">1,78<span class=\"_ _2\"></span>5.<span class=\"_ _18\"></span>8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w251 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Eur<span class=\"_ _1\"></span>ope and<span class=\"_ _1\"></span> Middle East<span class=\"_ _392\"> </span></div></td><td class=\"c n x616 y2ff0 w252 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa3 wsa5\">873.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x617 y2ff0 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x618 y2ff0 w253 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa3 wsa5\">873.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x619 y2ff0 w174 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">8<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x61a y2ff0 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x61b y2ff0 w174 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">8<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w254 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls63 wsf\">Asia-Pacifi<span class=\"_ _2\"></span>c<span class=\"_ _392\"> </span></div></td><td class=\"c n x61c y2fe1 w255 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">39<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x61d y2fe1 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x61e y2fe1 w256 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">398<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x61f y2fe1 w16c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsca wscd\">365<span class=\"_ _2\"></span>.8<span class=\"_ _392\"> </span></div></td><td class=\"c n x620 y2fe1 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x621 y2fe1 w16c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsca wscd\">365.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x622 y2fe2 w257 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa6 ws89\">2,8<span class=\"_ _2\"></span>02.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x623 y2fe2 w24d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc6 ws132\">284<span class=\"_ _2\"></span>.8<span class=\"_ _392\"> </span></div></td><td class=\"c n x624 y2fe2 w1b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">3<span class=\"_ _2\"></span>,<span class=\"_ _3\"></span>0<span class=\"_ _18\"></span>8<span class=\"_ _18\"></span>7.<span class=\"_ _3\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x625 y2fe2 w258 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">2,658<span class=\"_ _2\"></span>.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x626 y2fe2 w259 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc3 wsc6\">328.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x627 y2fe2 w25a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">2,9<span class=\"_ _2\"></span>86<span class=\"_ _18\"></span>.7<span class=\"_ _392\"> </span></div></td></tr></table>The final contr<span class=\"_ _4\"></span>act value will not alwa<span class=\"_ _1\"></span>ys ha<span class=\"_ _1\"></span>ve been agr<span class=\"_ _4\"></span>eed at the year end. The contr<span class=\"_ _4\"></span>act value, and ther<span class=\"_ _1\"></span>efor<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue allocated t<span class=\"_ _1\"></span>o a performanc<span class=\"_ _4\"></span>e obligation, may change subsequent t<span class=\"_ _1\"></span>o the year end as v<span class=\"_ _4\"></span>ariations and claims are agr<span class=\"_ _1\"></span>eed with the customer<span class=\"_ _5\"></span>. The amount of rev<span class=\"_ _1\"></span>enue r<span class=\"_ _1\"></span>ecognised in 2025 fr<span class=\"_ _4\"></span>om performanc<span class=\"_ _4\"></span>e obligations satisfied in previous periods is \u00a310.3m (2024: \u00a324.9m).<span class=\"_ _392\"> </span>The Group<span class=\"_ _4\"></span>\u2019s or<span class=\"_ _1\"></span>der book comprises the une<span class=\"_ _4\"></span>xecuted elements of or<span class=\"_ _4\"></span>ders on c<span class=\"_ _1\"></span>ontracts that ha<span class=\"_ _1\"></span>ve been a<span class=\"_ _1\"></span>war<span class=\"_ _1\"></span>ded. Where a c<span class=\"_ _4\"></span>ontract is subject t<span class=\"_ _1\"></span>o variations<span class=\"_ _4\"></span>, only secured v<span class=\"_ _4\"></span>ariations are included in the r<span class=\"_ _1\"></span>eported or<span class=\"_ _4\"></span>der book. As at 31 December 2025, the t<span class=\"_ _1\"></span>otal order book is \u00a31,541.7m (2024: \u00a31,610.0m). The order book f<span class=\"_ _4\"></span>or contracts with a t<span class=\"_ _4\"></span>otal duration ov<span class=\"_ _1\"></span>er one year is \u00a3559.7m (2024: \u00a3578.3m). R<span class=\"_ _4\"></span>evenue on these c<span class=\"_ _4\"></span>ontracts is expect<span class=\"_ _4\"></span>ed to be rec<span class=\"_ _4\"></span>ognised as<span class=\"_ gsec\"> </span>follo<span class=\"_ _1\"></span>ws:<span class=\"_ _392\"> </span><table class=\"s w25b ha3\" id=\"_37d2f799-1c94-4d1b-af67-1d1dd9024b7e\"><tr><td></td><td class=\"t m0 x381 he y30f7 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x5d4 he y30f7 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x628 he y30f8 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m</td><td class=\"t m0 x629 he y30f8 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y301a w25c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Less t<span class=\"_ _2\"></span>ha<span class=\"_ _2\"></span>n on<span class=\"_ _2\"></span>e yea<span class=\"_ _2\"></span>r<span class=\"_ _392\"> </span></div></td><td class=\"c n x62a y301a w25d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">395.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x62b y301a w150 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10e ws11f\">421<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w25e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">On<span class=\"_ _2\"></span>e to t<span class=\"_ _2\"></span>wo yea<span class=\"_ _2\"></span>rs<span class=\"_ _392\"> </span></div></td><td class=\"c n x62c y2ff0 w232 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscc wscf\">156.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x62d y2ff0 w25f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbe wsbc\">13<span class=\"_ _2\"></span>0.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w260 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Mo<span class=\"_ _2\"></span>re th<span class=\"_ _2\"></span>an t<span class=\"_ _2\"></span>wo yea<span class=\"_ _2\"></span>rs<span class=\"_ _392\"> </span></div></td><td class=\"c n x62e y2fe1 wef h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">7.<span class=\"_ _18\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x62f y2fe1 w105 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">2<span class=\"_ _2\"></span>5.9<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x394 y2fe2 wb1 ha4\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">559.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x630 y2fe2 w22a ha5\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">578<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td></tr></table>The follo<span class=\"_ _1\"></span>wing table pro<span class=\"_ _1\"></span>vides information about tr<span class=\"_ _4\"></span>ade rec<span class=\"_ _1\"></span>eivables<span class=\"_ _4\"></span>, contr<span class=\"_ _1\"></span>act assets and contr<span class=\"_ _4\"></span>act liabilities arising from c<span class=\"_ _1\"></span>ontracts with cust<span class=\"_ _1\"></span>omer<span class=\"_ _1\"></span>s:<span class=\"_ _392\"> </span><table class=\"s w1da ha6\" id=\"_5b7c913d-b8f3-4c0c-831a-b8984d46e7fa\"><tr><td></td><td class=\"t m0 x361 he y30f9 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x362 he y30f9 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x631 he y30fa ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y30fa ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y2ff0 w261 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">T<span class=\"_ _4\"></span>rade r<span class=\"_ _4\"></span>eceivables<span class=\"_ _392\"> </span></div></td><td class=\"c n x632 y2ff0 w262 h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls4a ws4c\">548<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x633 y2ff0 w263 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa9 wsa9\">575<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w264 h8a\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Contract a<span class=\"_ _1\"></span>ssets<span class=\"_ _392\"> </span></div></td><td class=\"c n x634 y2fe1 w265 h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsaa wsaa\">11<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x635 y2fe1 w266 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">11<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w267 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Contract<span class=\"_ _1\"></span> liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n x636 y2fe2 w268 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsbe wsc1\">(9<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x637 y2fe2 w269 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">(11<span class=\"_ _18\"></span>5<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr></table>T<span class=\"_ _5\"></span>rade r<span class=\"_ _1\"></span>eceiv<span class=\"_ _4\"></span>ables include invoic<span class=\"_ _1\"></span>ed amounts for r<span class=\"_ _4\"></span>etentions, which ar<span class=\"_ _4\"></span>e balances typically pay<span class=\"_ _4\"></span>able at the end of a construction pr<span class=\"_ _1\"></span>oject, when all contr<span class=\"_ _4\"></span>actual performanc<span class=\"_ _4\"></span>e obligations have been met, and ar<span class=\"_ _1\"></span>e theref<span class=\"_ _4\"></span>ore r<span class=\"_ _1\"></span>eceiv<span class=\"_ _1\"></span>ed ov<span class=\"_ _1\"></span>er a longer period of time. Included in the tr<span class=\"_ _1\"></span>ade rec<span class=\"_ _4\"></span>eivables balanc<span class=\"_ _1\"></span>e is \u00a3103.5m (2024: \u00a3137.7m) in respect of r<span class=\"_ _4\"></span>etentions anticipated t<span class=\"_ _4\"></span>o be rec<span class=\"_ _1\"></span>eivable within one y<span class=\"_ _1\"></span>ear<span class=\"_ _0\"></span>. Included in non-current other assets is \u00a376.1m (2024: \u00a333.7m) anticipated t<span class=\"_ _4\"></span>o be receiv<span class=\"_ _4\"></span>able in more than one y<span class=\"_ _1\"></span>ear<span class=\"_ _0\"></span>. All contr<span class=\"_ _1\"></span>act assets and liabilities ar<span class=\"_ _1\"></span>e current.<span class=\"_ _392\"> </span>Significant changes in the contr<span class=\"_ _4\"></span>act assets and liabilities during the year are as f<span class=\"_ _4\"></span>ollows:<span class=\"_ _392\"> </span><table class=\"s w26a ha7\" id=\"_22f8c69d-5d36-4d98-bb21-e3050f8d6b27\"><tr><td></td><td></td><td class=\"c n x55b y30fb w17 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x55c y30fb w1db h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsab wsab\">20<span class=\"_ _2\"></span>24<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x638 he y30fc ff5 fs9 fc3 sc0 lsc ws46\">Contra<span class=\"_ _2\"></span>ct assets<span class=\"_ _392\"> </span></td><td class=\"t m0 x639 he y30fc ff5 fs9 fc3 sc0 lse3 wsea\">Contract liabilities<span class=\"_ _392\"> </span></td><td class=\"t m0 x63a he y30fc ff5 fs9 fc3 sc0 lsc ws46\">Contra<span class=\"_ _2\"></span>ct assets<span class=\"_ _392\"> </span></td><td class=\"t m0 x63b he y30fc ff5 fs9 fc3 sc0 lse3 wsea\">Contract liabilities<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x561 he y30fd ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x562 he y30fd ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x364 he y30fd ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y30fd ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y30fe w26b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">As a<span class=\"_ _2\"></span>t 1 Ja<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>y<span class=\"_ _392\"> </span></div></td><td class=\"c n x63c y30fe w26c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsaa wsaa\">11<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x63d y30fe wca h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsaa wsaa\">(<span class=\"_ _2\"></span>11<span class=\"_ _2\"></span>5<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x63e y30fe w105 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 ws112\">90<span class=\"_ _2\"></span>.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x468 y30fe w26d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(90<span class=\"_ _2\"></span>.9)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30ff w26e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Reven<span class=\"_ _2\"></span>ue re<span class=\"_ _2\"></span>cog<span class=\"_ _2\"></span>ni<span class=\"_ _2\"></span>sed i<span class=\"_ _2\"></span>n t<span class=\"_ _2\"></span>he cu<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>nt yea<span class=\"_ _2\"></span>r<span class=\"_ _392\"> </span></div></td><td class=\"c n x63f y30ff w26f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc8 wscb\">1,10<span class=\"_ _18\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x640 y30ff w270 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls12 ws10\">1<span class=\"_ _2\"></span>,<span class=\"_ _18\"></span>075<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x641 y30ff w271 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls8e ws105\">1<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>0<span class=\"_ _18\"></span>91<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x642 y30ff w272 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa2 ws3b\">93<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3100 w273 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Dis<span class=\"_ _2\"></span>pos<span class=\"_ _2\"></span>ed w<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>h bu<span class=\"_ _2\"></span>sin<span class=\"_ _2\"></span>es<span class=\"_ _2\"></span>ses<span class=\"_ _392\"> </span></div></td><td class=\"c n x643 y3100 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x644 y3100 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x645 y3100 w274 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x646 y3100 wbc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 ws112\">0<span class=\"_ _2\"></span>.9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3101 w275 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Am<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s t<span class=\"_ _2\"></span>ran<span class=\"_ _2\"></span>sfe<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>d to tr<span class=\"_ _2\"></span>ad<span class=\"_ _2\"></span>e rece<span class=\"_ _2\"></span>iv<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x647 y3101 w276 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(1,096.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n x648 y3101 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x649 y3101 w277 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 ws88\">(<span class=\"_ _1\"></span>1,0<span class=\"_ _2\"></span>59.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x64a y3101 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h22 y3102 ff6 fs0 fc3 sc0 ls0 ws0\">Cas<span class=\"_ _2\"></span>h rece<span class=\"_ _2\"></span>ive<span class=\"_ _2\"></span>d/<span class=\"_ _2\"></span>invo<span class=\"_ _2\"></span>ice<span class=\"_ _2\"></span>s rai<span class=\"_ _2\"></span>sed f<span class=\"_ _2\"></span>or p<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>fo<span class=\"_ _2\"></span>rm<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>ce <span class=\"ff7\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y309e w278 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">ob<span class=\"_ _2\"></span>li<span class=\"_ _2\"></span>gat<span class=\"_ _2\"></span>i<span class=\"_ _2\"></span>ons n<span class=\"_ _2\"></span>ot yet sa<span class=\"_ _2\"></span>tis<span class=\"_ _2\"></span>fi<span class=\"_ _2\"></span>ed<span class=\"_ _392\"> </span></div></td><td class=\"c n x64b y309e w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x64c y309e w279 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>62<span class=\"_ _18\"></span>.6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x64d y309e w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x64e y309e w27a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">(956<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y309f w27b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x64f y309f w27c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls103 ws10f\">(3.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x650 y309f w27d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10b ws11c\">3.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x651 y309f w119 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>8<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x652 y309f w27e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws115\">0.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w27f h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 lsf6 ws101\">As at<span class=\"_ _1\"></span> 3<span class=\"_ _1\"></span>1 December<span class=\"_ _392\"> </span></div></td><td class=\"c n x653 y2fe2 w280 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsaa wsaa\">11<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x654 y2fe2 w268 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsbe wsc1\">(9<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x655 y2fe2 w281 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">11<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>.<span class=\"_ _3\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x656 y2fe2 w282 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">(11<span class=\"_ _2\"></span>5<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>)</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfRevenueFromContractsWithCustomersExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-666": {
   "value": "The Group<span class=\"_ _4\"></span>\u2019s r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue is derived fr<span class=\"_ _1\"></span>om c<span class=\"_ _1\"></span>ontracts with cust<span class=\"_ _4\"></span>omers. In the f<span class=\"_ _1\"></span>ollowing table, r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue is disaggr<span class=\"_ _1\"></span>egated b<span class=\"_ _1\"></span>y primar<span class=\"_ _2\"></span>y geogr<span class=\"_ _1\"></span>aphical market, being the Group<span class=\"_ _4\"></span>\u2019s oper<span class=\"_ _1\"></span>ating segments (see note 3) and timing of r<span class=\"_ _4\"></span>evenue r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognition:<span class=\"_ _392\"> </span><table class=\"s w249 ha2\" id=\"_930b6249-5617-40ff-9c2a-0065eb0d6a37\"><tr><td></td><td></td><td class=\"c n x5f2 y30d4 w17 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></div></td><td></td><td></td><td class=\"c n x5f3 y30d4 w24a h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x5f4 he y30d5 ff5 fs9 fc3 sc0 ls0 ws0\">Reve<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>e </td><td class=\"t m0 x5f5 he y30d6 ff5 fs9 fc3 sc0 ls0 ws0\">Reve<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>e </td><td></td><td class=\"t m0 x4d7 he y30d7 ff5 fs9 fc3 sc0 ls0 ws0\">Reve<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>e </td><td class=\"t m0 x5f6 he y30d8 ff5 fs9 fc3 sc0 ls0 ws0\">Reve<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>e </td><td></td></tr><tr><td></td><td class=\"t m0 x5f7 he y30d9 ff5 fs9 fc3 sc0 ls0 ws0\">re<span class=\"_ _2\"></span>cog<span class=\"_ _2\"></span>nis<span class=\"_ _2\"></span>ed o<span class=\"_ _2\"></span>n </td><td class=\"t m0 x5f8 he y30da ff5 fs9 fc3 sc0 ls0 ws0\">re<span class=\"_ _2\"></span>cog<span class=\"_ _2\"></span>nis<span class=\"_ _2\"></span>ed o<span class=\"_ _2\"></span>n </td><td></td><td class=\"t m0 x5f9 he y30db ff5 fs9 fc3 sc0 ls0 ws0\">re<span class=\"_ _2\"></span>cog<span class=\"_ _2\"></span>nis<span class=\"_ _2\"></span>ed o<span class=\"_ _2\"></span>n </td><td class=\"t m0 x5fa he y30dc ff5 fs9 fc3 sc0 ls0 ws0\">re<span class=\"_ _2\"></span>cog<span class=\"_ _2\"></span>nis<span class=\"_ _2\"></span>ed o<span class=\"_ _2\"></span>n </td><td></td></tr><tr><td></td><td class=\"t m0 x5fb he y30dd ff5 fs9 fc3 sc0 lsbd wse\">performance </td><td class=\"t m0 x5fc he y30de ff5 fs9 fc3 sc0 lsbd wse\">performance </td><td></td><td class=\"t m0 x5fd he y30df ff5 fs9 fc3 sc0 lsbd wse\">performance </td><td class=\"t m0 x5fe he y30e0 ff5 fs9 fc3 sc0 lsbd wse\">performance </td><td></td></tr><tr><td></td><td class=\"t m0 x5ff he y30e1 ff5 fs9 fc3 sc0 ls4d ws4f\">obligations </td><td class=\"t m0 x600 he y30e2 ff5 fs9 fc3 sc0 ls4d ws4f\">obligations </td><td></td><td class=\"t m0 x601 he y30e3 ff5 fs9 fc3 sc0 ls4d ws4f\">obligations </td><td class=\"t m0 x602 he y30e4 ff5 fs9 fc3 sc0 ls4d ws4f\">obligations </td><td></td></tr><tr><td></td><td class=\"t m0 x603 he y30e5 ff11 fs9 fc3 sc0 ls0 ws0\">sa<span class=\"_ _2\"></span>tis<span class=\"_ _2\"></span>fi<span class=\"_ _2\"></span>ed ove<span class=\"_ _2\"></span>r <span class=\"ff5\"> </span></td><td class=\"t m0 x604 he y30e6 ff11 fs9 fc3 sc0 ls0 ws0\">sa<span class=\"_ _2\"></span>tis<span class=\"_ _2\"></span>fi<span class=\"_ _2\"></span>ed a<span class=\"_ _2\"></span>t a <span class=\"ff5\"> </span></td><td class=\"t m0 x605 he y30e7 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _2\"></span> <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x606 he y30e8 ff11 fs9 fc3 sc0 ls0 ws0\">sa<span class=\"_ _2\"></span>tis<span class=\"_ _2\"></span>fi<span class=\"_ _2\"></span>ed ove<span class=\"_ _2\"></span>r <span class=\"ff5\"> </span></td><td class=\"t m0 x607 he y30e9 ff11 fs9 fc3 sc0 ls0 ws0\">sa<span class=\"_ _2\"></span>tis<span class=\"_ _2\"></span>fi<span class=\"_ _2\"></span>ed a<span class=\"_ _2\"></span>t a <span class=\"ff5\"> </span></td><td class=\"t m0 x382 he y30ea ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _2\"></span> <span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x608 he y30eb ff5 fs9 fc3 sc0 ls0 ws0\">ti<span class=\"_ _2\"></span>me </td><td class=\"t m0 x604 he y30ec ff5 fs9 fc3 sc0 ls0 ws0\">po<span class=\"_ _2\"></span>int i<span class=\"_ _2\"></span>n ti<span class=\"_ _2\"></span>me </td><td class=\"t m0 x609 he y30ed ff5 fs9 fc3 sc0 ls0 ws0\">reve<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>e </td><td class=\"t m0 x60a he y30ee ff5 fs9 fc3 sc0 ls0 ws0\">ti<span class=\"_ _2\"></span>me </td><td class=\"t m0 x607 he y30ef ff5 fs9 fc3 sc0 ls0 ws0\">po<span class=\"_ _2\"></span>int i<span class=\"_ _2\"></span>n ti<span class=\"_ _2\"></span>me </td><td class=\"t m0 x60b he y30f0 ff5 fs9 fc3 sc0 ls0 ws0\">reve<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>e </td></tr><tr><td></td><td class=\"t m0 x2e9 he y30f1 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x60c he y30f2 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x60d he y30f3 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x60e he y30f4 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x60f he y30f5 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y30f6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y301a w24b h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lse9 wsf3\">North America<span class=\"_ _392\"> </span></div></td><td class=\"c n x610 y301a w24c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc7 wsca\">1,<span class=\"_ _18\"></span>530<span class=\"_ _2\"></span>.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x611 y301a w24d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc6 ws132\">284.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x612 y301a w1dd h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls87 ws88\">1<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>815<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x613 y301a w24e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">1<span class=\"_ _2\"></span>,<span class=\"_ _3\"></span>4<span class=\"_ _2\"></span>5<span class=\"_ _18\"></span>7.<span class=\"_ _3\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x614 y301a w24f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc3 wsc6\">328<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x615 y301a w250 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls1 ws1\">1,78<span class=\"_ _2\"></span>5.<span class=\"_ _18\"></span>8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w251 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Eur<span class=\"_ _1\"></span>ope and<span class=\"_ _1\"></span> Middle East<span class=\"_ _392\"> </span></div></td><td class=\"c n x616 y2ff0 w252 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa3 wsa5\">873.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x617 y2ff0 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x618 y2ff0 w253 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa3 wsa5\">873.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x619 y2ff0 w174 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">8<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x61a y2ff0 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x61b y2ff0 w174 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">8<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w254 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls63 wsf\">Asia-Pacifi<span class=\"_ _2\"></span>c<span class=\"_ _392\"> </span></div></td><td class=\"c n x61c y2fe1 w255 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">39<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x61d y2fe1 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x61e y2fe1 w256 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">398<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x61f y2fe1 w16c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsca wscd\">365<span class=\"_ _2\"></span>.8<span class=\"_ _392\"> </span></div></td><td class=\"c n x620 y2fe1 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x621 y2fe1 w16c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsca wscd\">365.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x622 y2fe2 w257 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa6 ws89\">2,8<span class=\"_ _2\"></span>02.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x623 y2fe2 w24d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc6 ws132\">284<span class=\"_ _2\"></span>.8<span class=\"_ _392\"> </span></div></td><td class=\"c n x624 y2fe2 w1b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">3<span class=\"_ _2\"></span>,<span class=\"_ _3\"></span>0<span class=\"_ _18\"></span>8<span class=\"_ _18\"></span>7.<span class=\"_ _3\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x625 y2fe2 w258 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">2,658<span class=\"_ _2\"></span>.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x626 y2fe2 w259 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc3 wsc6\">328.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x627 y2fe2 w25a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">2,9<span class=\"_ _2\"></span>86<span class=\"_ _18\"></span>.7<span class=\"_ _392\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDisaggregationOfRevenueFromContractsWithCustomersExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-570": {
   "value": "<div class=\"t m0 ha ff1 fs8 fc2 sc0 ls6f ws6f gs41d\">5 Ac<span class=\"_ _1\"></span>quisitions and disposals<span class=\"_ _392\"> </span></div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws48 gs41e\">Acquisitions </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs41f\">There w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e no material ac<span class=\"_ _4\"></span>quisitions during the year to 31 Dec<span class=\"_ _1\"></span>ember 2025 or during the year t<span class=\"_ _4\"></span>o 31 December 2024. </div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws48 gs420\">Disposals </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs421\">There w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e no disposals during the year t<span class=\"_ _1\"></span>o 31 December 2025.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs422\">On 28 June 2024, the Group disposed of its S<span class=\"_ _1\"></span>outh A<span class=\"_ _1\"></span>frican operation, being 100% of the issued shar<span class=\"_ _4\"></span>e capital of Keller Geot<span class=\"_ _1\"></span>echnics SA (Pty) L<span class=\"_ _1\"></span>td, f<span class=\"_ _1\"></span>or a cash </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs423\">consider<span class=\"_ _4\"></span>ation rec<span class=\"_ _1\"></span>eived of \u00a32.4m (ZAR56m). A non-underlying loss on disposal of \u00a30.8m (ZAR19m) w<span class=\"_ _1\"></span>as rec<span class=\"_ _4\"></span>ognised. The business disposal cash outflow of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws0 gs424\">\u00a32.6m relat<span class=\"_ _4\"></span>ed to the \u00a35.0m disposal of the cash held by the S<span class=\"_ _1\"></span>outh African subsidiary on the disposal date of 28 June 2024 less the sale pr<span class=\"_ _1\"></span>oc<span class=\"_ _1\"></span>eeds of \u00a32.4m.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBusinessCombinationsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-571": {
   "value": "<div class=\"t m0 ha ff1 fs8 fc2 sc0 ls6f ws6f gs426\">6 Operating c<span class=\"_ _1\"></span>osts<span class=\"_ _392\"> </span></div><div class=\"gs427\"><table class=\"s w283 ha8\" id=\"_5d09aab9-4455-4792-9590-828f100c9701\"><tr><td></td><td></td><td class=\"t m0 x361 he y3103 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x362 he y3103 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x363 he y3104 ff5 fs9 fc3 sc0 lsdd wse3\">Note</td><td class=\"t m0 x631 he y3104 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m</td><td class=\"t m0 x657 he y3104 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3105 w284 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Raw ma<span class=\"_ _2\"></span>ter<span class=\"_ _2\"></span>ia<span class=\"_ _2\"></span>ls a<span class=\"_ _2\"></span>nd co<span class=\"_ _2\"></span>nsu<span class=\"_ _2\"></span>mab<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>es<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x658 y3105 w285 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls4a ws4c\">855.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x659 y3105 w286 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">8<span class=\"_ _2\"></span>34<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3106 w287 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Sta<span class=\"_ _2\"></span>ff cost<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x65a y3106 wc0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">8<span class=\"_ _392\"> </span></div></td><td class=\"c n x65b y3106 w288 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsde wsda\">830.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x65c y3106 w174 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">7<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3107 w289 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er op<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g ch<span class=\"_ _2\"></span>arge<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x65d y3107 w28a h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc8 wscb\">833<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x65e y3107 w28b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">839<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3108 w28c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Am<span class=\"_ _2\"></span>or<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>is<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>io<span class=\"_ _2\"></span>n of int<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>ib<span class=\"_ _2\"></span>le a<span class=\"_ _2\"></span>sset<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x65f y3108 w154 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc9 wscc\">15<span class=\"_ _392\"> </span></div></td><td class=\"c n x660 y3108 w28d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">0.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x661 y3108 w225 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3109 w28e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xp<span class=\"_ _2\"></span>ens<span class=\"_ _2\"></span>es rel<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g to sh<span class=\"_ _2\"></span>or<span class=\"_ _2\"></span>t<span class=\"_ _1\"></span>-term l<span class=\"_ _2\"></span>eas<span class=\"_ _2\"></span>es an<span class=\"_ _2\"></span>d le<span class=\"_ _2\"></span>ases o<span class=\"_ _2\"></span>f low-va<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>ue as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x662 y3109 w28f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsca wscd\">246<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x663 y3109 w290 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a wsc4\">202.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h22 y310a ff6 fs0 fc3 sc0 ls113 ws83\">Deprecia<span class=\"_ _1\"></span>tion:<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x664 y3014 w291 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ow<span class=\"_ _2\"></span>ne<span class=\"_ _2\"></span>d pro<span class=\"_ _2\"></span>pe<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>y, plan<span class=\"_ _2\"></span>t an<span class=\"_ _2\"></span>d eq<span class=\"_ _2\"></span>ui<span class=\"_ _2\"></span>pm<span class=\"_ _2\"></span>ent<span class=\"_ _392\"> </span></div></td><td class=\"c n x665 y3014 w292 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb6 wsb9\">16<span class=\"_ _2\"></span>a<span class=\"_ _392\"> </span></div></td><td class=\"c n x666 y3014 w293 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">7<span class=\"_ _18\"></span>7.<span class=\"_ _18\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x667 y3014 w294 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws187\">7<span class=\"_ _4\"></span>8.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x664 y3015 w295 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Rig<span class=\"_ _2\"></span>ht<span class=\"_ _1\"></span>-of<span class=\"_ _1\"></span>-use a<span class=\"_ _2\"></span>sset<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x668 y3015 w296 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb6 wsb9\">16<span class=\"_ _2\"></span>b<span class=\"_ _392\"> </span></div></td><td class=\"c n x669 y3015 w297 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls7e ws7e\">31<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x66a y3015 w106 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">29.9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3016 w298 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls113 ws83\">Underlying operating c<span class=\"_ _1\"></span>osts<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x66b y3016 w299 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls12 ws10\">2<span class=\"_ _2\"></span>,<span class=\"_ _18\"></span>875<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>1<span class=\"_ _392\"> </span></div></td><td class=\"c n x66c y3016 w29a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa9 wsa9\">2<span class=\"_ _2\"></span>,7<span class=\"_ _2\"></span>75<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3017 w29b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Non-<span class=\"_ _1\"></span>underlying item<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x66d y3017 wc0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">9<span class=\"_ _392\"> </span></div></td><td class=\"c n x66e y3017 w29c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc8 wscb\">10.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x66f y3017 w162 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf9 wsc2\">10<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3018 w29d h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls110 ws122\">Statut<span class=\"_ _1\"></span>ory operating costs<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x670 y3018 w29e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls68 ws4d\">2,885<span class=\"_ _1\"></span>.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x671 y3018 w1f8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls1 ws1\">2,786<span class=\"_ _18\"></span>.0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h22 y310b ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er op<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g ch<span class=\"_ _2\"></span>arge<span class=\"_ _2\"></span>s in<span class=\"_ _2\"></span>cl<span class=\"_ _2\"></span>ud<span class=\"_ _2\"></span>e:<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y301a w29f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Fees pay<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le to t<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>e com<span class=\"_ _2\"></span>pa<span class=\"_ _2\"></span>ny\u2019s au<span class=\"_ _2\"></span>di<span class=\"_ _2\"></span>tor fo<span class=\"_ _2\"></span>r t<span class=\"_ _2\"></span>he a<span class=\"_ _2\"></span>ud<span class=\"_ _2\"></span>it of t<span class=\"_ _2\"></span>he co<span class=\"_ _2\"></span>mp<span class=\"_ _2\"></span>any<span class=\"_ _2\"></span>\u2019s An<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>al Re<span class=\"_ _2\"></span>po<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>t an<span class=\"_ _2\"></span>d Acco<span class=\"_ _2\"></span>unt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x672 y301a w2a0 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc0 wsc3\">1.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x673 y301a w2a1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h22 y310c ff6 fs0 fc3 sc0 ls0 ws0\">Fees pay<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le to t<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>e com<span class=\"_ _2\"></span>pa<span class=\"_ _2\"></span>ny\u2019s au<span class=\"_ _2\"></span>di<span class=\"_ _2\"></span>tor fo<span class=\"_ _2\"></span>r ot<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>r ser<span class=\"_ _18\"></span>vi<span class=\"_ _2\"></span>ces:<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x664 y2fe1 w2a2 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Th<span class=\"_ _2\"></span>e au<span class=\"_ _2\"></span>di<span class=\"_ _2\"></span>t of th<span class=\"_ _2\"></span>e com<span class=\"_ _2\"></span>pa<span class=\"_ _2\"></span>ny\u2019s su<span class=\"_ _2\"></span>bsi<span class=\"_ _2\"></span>di<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>ie<span class=\"_ _2\"></span>s, p<span class=\"_ _2\"></span>ur<span class=\"_ _2\"></span>sua<span class=\"_ _2\"></span>nt to le<span class=\"_ _2\"></span>gi<span class=\"_ _2\"></span>sla<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>on<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x674 y2fe1 w2a3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x675 y2fe1 w82 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">2<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x664 y2fe2 w2a4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er as<span class=\"_ _2\"></span>sur<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>ce se<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>vi<span class=\"_ _2\"></span>ces<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x676 y2fe2 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x677 y2fe2 w82 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs428\">Underlying other operating inc<span class=\"_ _4\"></span>ome relat<span class=\"_ _1\"></span>es to pr<span class=\"_ _4\"></span>ofit on sale of property<span class=\"_ _4\"></span>, plant and equipment of \u00a34.7m (2024: \u00a312.8m). Non-underlying other oper<span class=\"_ _1\"></span>ating </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs429\">income is discussed in not<span class=\"_ _4\"></span>e 9.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfExpensesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-676": {
   "value": "6 Operating c<span class=\"_ _1\"></span>osts<span class=\"_ _392\"> </span><table class=\"s w283 ha8\" id=\"_5d09aab9-4455-4792-9590-828f100c9701\"><tr><td></td><td></td><td class=\"t m0 x361 he y3103 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x362 he y3103 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x363 he y3104 ff5 fs9 fc3 sc0 lsdd wse3\">Note</td><td class=\"t m0 x631 he y3104 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m</td><td class=\"t m0 x657 he y3104 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3105 w284 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Raw ma<span class=\"_ _2\"></span>ter<span class=\"_ _2\"></span>ia<span class=\"_ _2\"></span>ls a<span class=\"_ _2\"></span>nd co<span class=\"_ _2\"></span>nsu<span class=\"_ _2\"></span>mab<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>es<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x658 y3105 w285 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls4a ws4c\">855.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x659 y3105 w286 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">8<span class=\"_ _2\"></span>34<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3106 w287 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Sta<span class=\"_ _2\"></span>ff cost<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x65a y3106 wc0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">8<span class=\"_ _392\"> </span></div></td><td class=\"c n x65b y3106 w288 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsde wsda\">830.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x65c y3106 w174 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">7<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3107 w289 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er op<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g ch<span class=\"_ _2\"></span>arge<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x65d y3107 w28a h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc8 wscb\">833<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x65e y3107 w28b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">839<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3108 w28c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Am<span class=\"_ _2\"></span>or<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>is<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>io<span class=\"_ _2\"></span>n of int<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>ib<span class=\"_ _2\"></span>le a<span class=\"_ _2\"></span>sset<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x65f y3108 w154 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc9 wscc\">15<span class=\"_ _392\"> </span></div></td><td class=\"c n x660 y3108 w28d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">0.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x661 y3108 w225 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3109 w28e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xp<span class=\"_ _2\"></span>ens<span class=\"_ _2\"></span>es rel<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g to sh<span class=\"_ _2\"></span>or<span class=\"_ _2\"></span>t<span class=\"_ _1\"></span>-term l<span class=\"_ _2\"></span>eas<span class=\"_ _2\"></span>es an<span class=\"_ _2\"></span>d le<span class=\"_ _2\"></span>ases o<span class=\"_ _2\"></span>f low-va<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>ue as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x662 y3109 w28f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsca wscd\">246<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x663 y3109 w290 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a wsc4\">202.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h22 y310a ff6 fs0 fc3 sc0 ls113 ws83\">Deprecia<span class=\"_ _1\"></span>tion:<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x664 y3014 w291 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ow<span class=\"_ _2\"></span>ne<span class=\"_ _2\"></span>d pro<span class=\"_ _2\"></span>pe<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>y, plan<span class=\"_ _2\"></span>t an<span class=\"_ _2\"></span>d eq<span class=\"_ _2\"></span>ui<span class=\"_ _2\"></span>pm<span class=\"_ _2\"></span>ent<span class=\"_ _392\"> </span></div></td><td class=\"c n x665 y3014 w292 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb6 wsb9\">16<span class=\"_ _2\"></span>a<span class=\"_ _392\"> </span></div></td><td class=\"c n x666 y3014 w293 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">7<span class=\"_ _18\"></span>7.<span class=\"_ _18\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x667 y3014 w294 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws187\">7<span class=\"_ _4\"></span>8.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x664 y3015 w295 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Rig<span class=\"_ _2\"></span>ht<span class=\"_ _1\"></span>-of<span class=\"_ _1\"></span>-use a<span class=\"_ _2\"></span>sset<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x668 y3015 w296 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb6 wsb9\">16<span class=\"_ _2\"></span>b<span class=\"_ _392\"> </span></div></td><td class=\"c n x669 y3015 w297 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls7e ws7e\">31<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x66a y3015 w106 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">29.9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3016 w298 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls113 ws83\">Underlying operating c<span class=\"_ _1\"></span>osts<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x66b y3016 w299 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls12 ws10\">2<span class=\"_ _2\"></span>,<span class=\"_ _18\"></span>875<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>1<span class=\"_ _392\"> </span></div></td><td class=\"c n x66c y3016 w29a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa9 wsa9\">2<span class=\"_ _2\"></span>,7<span class=\"_ _2\"></span>75<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3017 w29b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Non-<span class=\"_ _1\"></span>underlying item<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x66d y3017 wc0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">9<span class=\"_ _392\"> </span></div></td><td class=\"c n x66e y3017 w29c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc8 wscb\">10.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x66f y3017 w162 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf9 wsc2\">10<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3018 w29d h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls110 ws122\">Statut<span class=\"_ _1\"></span>ory operating costs<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x670 y3018 w29e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls68 ws4d\">2,885<span class=\"_ _1\"></span>.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x671 y3018 w1f8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls1 ws1\">2,786<span class=\"_ _18\"></span>.0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h22 y310b ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er op<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g ch<span class=\"_ _2\"></span>arge<span class=\"_ _2\"></span>s in<span class=\"_ _2\"></span>cl<span class=\"_ _2\"></span>ud<span class=\"_ _2\"></span>e:<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y301a w29f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Fees pay<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le to t<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>e com<span class=\"_ _2\"></span>pa<span class=\"_ _2\"></span>ny\u2019s au<span class=\"_ _2\"></span>di<span class=\"_ _2\"></span>tor fo<span class=\"_ _2\"></span>r t<span class=\"_ _2\"></span>he a<span class=\"_ _2\"></span>ud<span class=\"_ _2\"></span>it of t<span class=\"_ _2\"></span>he co<span class=\"_ _2\"></span>mp<span class=\"_ _2\"></span>any<span class=\"_ _2\"></span>\u2019s An<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>al Re<span class=\"_ _2\"></span>po<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>t an<span class=\"_ _2\"></span>d Acco<span class=\"_ _2\"></span>unt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x672 y301a w2a0 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc0 wsc3\">1.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x673 y301a w2a1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h22 y310c ff6 fs0 fc3 sc0 ls0 ws0\">Fees pay<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le to t<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>e com<span class=\"_ _2\"></span>pa<span class=\"_ _2\"></span>ny\u2019s au<span class=\"_ _2\"></span>di<span class=\"_ _2\"></span>tor fo<span class=\"_ _2\"></span>r ot<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>r ser<span class=\"_ _18\"></span>vi<span class=\"_ _2\"></span>ces:<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x664 y2fe1 w2a2 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Th<span class=\"_ _2\"></span>e au<span class=\"_ _2\"></span>di<span class=\"_ _2\"></span>t of th<span class=\"_ _2\"></span>e com<span class=\"_ _2\"></span>pa<span class=\"_ _2\"></span>ny\u2019s su<span class=\"_ _2\"></span>bsi<span class=\"_ _2\"></span>di<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>ie<span class=\"_ _2\"></span>s, p<span class=\"_ _2\"></span>ur<span class=\"_ _2\"></span>sua<span class=\"_ _2\"></span>nt to le<span class=\"_ _2\"></span>gi<span class=\"_ _2\"></span>sla<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>on<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x674 y2fe1 w2a3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x675 y2fe1 w82 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">2<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x664 y2fe2 w2a4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er as<span class=\"_ _2\"></span>sur<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>ce se<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>vi<span class=\"_ _2\"></span>ces<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x676 y2fe2 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x677 y2fe2 w82 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr></table>Underlying other operating inc<span class=\"_ _4\"></span>ome relat<span class=\"_ _1\"></span>es to pr<span class=\"_ _4\"></span>ofit on sale of property<span class=\"_ _4\"></span>, plant and equipment of \u00a34.7m (2024: \u00a312.8m). Non-underlying other oper<span class=\"_ _1\"></span>ating income is discussed in not<span class=\"_ _4\"></span>e 9.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDepreciationAndAmortisationExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-667": {
   "value": "6 Operating c<span class=\"_ _1\"></span>osts<span class=\"_ _392\"> </span><table class=\"s w283 ha8\" id=\"_5d09aab9-4455-4792-9590-828f100c9701\"><tr><td></td><td></td><td class=\"t m0 x361 he y3103 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x362 he y3103 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x363 he y3104 ff5 fs9 fc3 sc0 lsdd wse3\">Note</td><td class=\"t m0 x631 he y3104 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m</td><td class=\"t m0 x657 he y3104 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3105 w284 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Raw ma<span class=\"_ _2\"></span>ter<span class=\"_ _2\"></span>ia<span class=\"_ _2\"></span>ls a<span class=\"_ _2\"></span>nd co<span class=\"_ _2\"></span>nsu<span class=\"_ _2\"></span>mab<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>es<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x658 y3105 w285 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls4a ws4c\">855.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x659 y3105 w286 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">8<span class=\"_ _2\"></span>34<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3106 w287 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Sta<span class=\"_ _2\"></span>ff cost<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x65a y3106 wc0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">8<span class=\"_ _392\"> </span></div></td><td class=\"c n x65b y3106 w288 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsde wsda\">830.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x65c y3106 w174 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">7<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3107 w289 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er op<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g ch<span class=\"_ _2\"></span>arge<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x65d y3107 w28a h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc8 wscb\">833<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x65e y3107 w28b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">839<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3108 w28c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Am<span class=\"_ _2\"></span>or<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>is<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>io<span class=\"_ _2\"></span>n of int<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>ib<span class=\"_ _2\"></span>le a<span class=\"_ _2\"></span>sset<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x65f y3108 w154 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc9 wscc\">15<span class=\"_ _392\"> </span></div></td><td class=\"c n x660 y3108 w28d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">0.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x661 y3108 w225 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3109 w28e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xp<span class=\"_ _2\"></span>ens<span class=\"_ _2\"></span>es rel<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g to sh<span class=\"_ _2\"></span>or<span class=\"_ _2\"></span>t<span class=\"_ _1\"></span>-term l<span class=\"_ _2\"></span>eas<span class=\"_ _2\"></span>es an<span class=\"_ _2\"></span>d le<span class=\"_ _2\"></span>ases o<span class=\"_ _2\"></span>f low-va<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>ue as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x662 y3109 w28f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsca wscd\">246<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x663 y3109 w290 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a wsc4\">202.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h22 y310a ff6 fs0 fc3 sc0 ls113 ws83\">Deprecia<span class=\"_ _1\"></span>tion:<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x664 y3014 w291 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ow<span class=\"_ _2\"></span>ne<span class=\"_ _2\"></span>d pro<span class=\"_ _2\"></span>pe<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>y, plan<span class=\"_ _2\"></span>t an<span class=\"_ _2\"></span>d eq<span class=\"_ _2\"></span>ui<span class=\"_ _2\"></span>pm<span class=\"_ _2\"></span>ent<span class=\"_ _392\"> </span></div></td><td class=\"c n x665 y3014 w292 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb6 wsb9\">16<span class=\"_ _2\"></span>a<span class=\"_ _392\"> </span></div></td><td class=\"c n x666 y3014 w293 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">7<span class=\"_ _18\"></span>7.<span class=\"_ _18\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x667 y3014 w294 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws187\">7<span class=\"_ _4\"></span>8.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x664 y3015 w295 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Rig<span class=\"_ _2\"></span>ht<span class=\"_ _1\"></span>-of<span class=\"_ _1\"></span>-use a<span class=\"_ _2\"></span>sset<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x668 y3015 w296 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb6 wsb9\">16<span class=\"_ _2\"></span>b<span class=\"_ _392\"> </span></div></td><td class=\"c n x669 y3015 w297 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls7e ws7e\">31<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x66a y3015 w106 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">29.9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3016 w298 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls113 ws83\">Underlying operating c<span class=\"_ _1\"></span>osts<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x66b y3016 w299 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls12 ws10\">2<span class=\"_ _2\"></span>,<span class=\"_ _18\"></span>875<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>1<span class=\"_ _392\"> </span></div></td><td class=\"c n x66c y3016 w29a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa9 wsa9\">2<span class=\"_ _2\"></span>,7<span class=\"_ _2\"></span>75<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3017 w29b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Non-<span class=\"_ _1\"></span>underlying item<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x66d y3017 wc0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">9<span class=\"_ _392\"> </span></div></td><td class=\"c n x66e y3017 w29c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc8 wscb\">10.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x66f y3017 w162 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf9 wsc2\">10<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3018 w29d h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls110 ws122\">Statut<span class=\"_ _1\"></span>ory operating costs<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x670 y3018 w29e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls68 ws4d\">2,885<span class=\"_ _1\"></span>.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x671 y3018 w1f8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls1 ws1\">2,786<span class=\"_ _18\"></span>.0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h22 y310b ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er op<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g ch<span class=\"_ _2\"></span>arge<span class=\"_ _2\"></span>s in<span class=\"_ _2\"></span>cl<span class=\"_ _2\"></span>ud<span class=\"_ _2\"></span>e:<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y301a w29f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Fees pay<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le to t<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>e com<span class=\"_ _2\"></span>pa<span class=\"_ _2\"></span>ny\u2019s au<span class=\"_ _2\"></span>di<span class=\"_ _2\"></span>tor fo<span class=\"_ _2\"></span>r t<span class=\"_ _2\"></span>he a<span class=\"_ _2\"></span>ud<span class=\"_ _2\"></span>it of t<span class=\"_ _2\"></span>he co<span class=\"_ _2\"></span>mp<span class=\"_ _2\"></span>any<span class=\"_ _2\"></span>\u2019s An<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>al Re<span class=\"_ _2\"></span>po<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>t an<span class=\"_ _2\"></span>d Acco<span class=\"_ _2\"></span>unt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x672 y301a w2a0 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc0 wsc3\">1.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x673 y301a w2a1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h22 y310c ff6 fs0 fc3 sc0 ls0 ws0\">Fees pay<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le to t<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>e com<span class=\"_ _2\"></span>pa<span class=\"_ _2\"></span>ny\u2019s au<span class=\"_ _2\"></span>di<span class=\"_ _2\"></span>tor fo<span class=\"_ _2\"></span>r ot<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>r ser<span class=\"_ _18\"></span>vi<span class=\"_ _2\"></span>ces:<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x664 y2fe1 w2a2 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Th<span class=\"_ _2\"></span>e au<span class=\"_ _2\"></span>di<span class=\"_ _2\"></span>t of th<span class=\"_ _2\"></span>e com<span class=\"_ _2\"></span>pa<span class=\"_ _2\"></span>ny\u2019s su<span class=\"_ _2\"></span>bsi<span class=\"_ _2\"></span>di<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>ie<span class=\"_ _2\"></span>s, p<span class=\"_ _2\"></span>ur<span class=\"_ _2\"></span>sua<span class=\"_ _2\"></span>nt to le<span class=\"_ _2\"></span>gi<span class=\"_ _2\"></span>sla<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>on<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x674 y2fe1 w2a3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x675 y2fe1 w82 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">2<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x664 y2fe2 w2a4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er as<span class=\"_ _2\"></span>sur<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>ce se<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>vi<span class=\"_ _2\"></span>ces<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x676 y2fe2 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x677 y2fe2 w82 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr></table>Underlying other operating inc<span class=\"_ _4\"></span>ome relat<span class=\"_ _1\"></span>es to pr<span class=\"_ _4\"></span>ofit on sale of property<span class=\"_ _4\"></span>, plant and equipment of \u00a34.7m (2024: \u00a312.8m). Non-underlying other oper<span class=\"_ _1\"></span>ating income is discussed in not<span class=\"_ _4\"></span>e 9.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAuditorsRemunerationExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-647": {
   "value": "6 Operating c<span class=\"_ _1\"></span>osts<span class=\"_ _392\"> </span><table class=\"s w283 ha8\" id=\"_5d09aab9-4455-4792-9590-828f100c9701\"><tr><td></td><td></td><td class=\"t m0 x361 he y3103 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x362 he y3103 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x363 he y3104 ff5 fs9 fc3 sc0 lsdd wse3\">Note</td><td class=\"t m0 x631 he y3104 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m</td><td class=\"t m0 x657 he y3104 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3105 w284 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Raw ma<span class=\"_ _2\"></span>ter<span class=\"_ _2\"></span>ia<span class=\"_ _2\"></span>ls a<span class=\"_ _2\"></span>nd co<span class=\"_ _2\"></span>nsu<span class=\"_ _2\"></span>mab<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>es<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x658 y3105 w285 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls4a ws4c\">855.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x659 y3105 w286 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">8<span class=\"_ _2\"></span>34<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3106 w287 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Sta<span class=\"_ _2\"></span>ff cost<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x65a y3106 wc0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">8<span class=\"_ _392\"> </span></div></td><td class=\"c n x65b y3106 w288 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsde wsda\">830.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x65c y3106 w174 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">7<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3107 w289 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er op<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g ch<span class=\"_ _2\"></span>arge<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x65d y3107 w28a h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc8 wscb\">833<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x65e y3107 w28b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">839<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3108 w28c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Am<span class=\"_ _2\"></span>or<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>is<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>io<span class=\"_ _2\"></span>n of int<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>ib<span class=\"_ _2\"></span>le a<span class=\"_ _2\"></span>sset<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x65f y3108 w154 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc9 wscc\">15<span class=\"_ _392\"> </span></div></td><td class=\"c n x660 y3108 w28d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">0.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x661 y3108 w225 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3109 w28e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xp<span class=\"_ _2\"></span>ens<span class=\"_ _2\"></span>es rel<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g to sh<span class=\"_ _2\"></span>or<span class=\"_ _2\"></span>t<span class=\"_ _1\"></span>-term l<span class=\"_ _2\"></span>eas<span class=\"_ _2\"></span>es an<span class=\"_ _2\"></span>d le<span class=\"_ _2\"></span>ases o<span class=\"_ _2\"></span>f low-va<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>ue as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x662 y3109 w28f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsca wscd\">246<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x663 y3109 w290 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a wsc4\">202.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h22 y310a ff6 fs0 fc3 sc0 ls113 ws83\">Deprecia<span class=\"_ _1\"></span>tion:<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x664 y3014 w291 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ow<span class=\"_ _2\"></span>ne<span class=\"_ _2\"></span>d pro<span class=\"_ _2\"></span>pe<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>y, plan<span class=\"_ _2\"></span>t an<span class=\"_ _2\"></span>d eq<span class=\"_ _2\"></span>ui<span class=\"_ _2\"></span>pm<span class=\"_ _2\"></span>ent<span class=\"_ _392\"> </span></div></td><td class=\"c n x665 y3014 w292 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb6 wsb9\">16<span class=\"_ _2\"></span>a<span class=\"_ _392\"> </span></div></td><td class=\"c n x666 y3014 w293 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">7<span class=\"_ _18\"></span>7.<span class=\"_ _18\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x667 y3014 w294 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws187\">7<span class=\"_ _4\"></span>8.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x664 y3015 w295 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Rig<span class=\"_ _2\"></span>ht<span class=\"_ _1\"></span>-of<span class=\"_ _1\"></span>-use a<span class=\"_ _2\"></span>sset<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x668 y3015 w296 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb6 wsb9\">16<span class=\"_ _2\"></span>b<span class=\"_ _392\"> </span></div></td><td class=\"c n x669 y3015 w297 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls7e ws7e\">31<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x66a y3015 w106 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">29.9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3016 w298 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls113 ws83\">Underlying operating c<span class=\"_ _1\"></span>osts<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x66b y3016 w299 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls12 ws10\">2<span class=\"_ _2\"></span>,<span class=\"_ _18\"></span>875<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>1<span class=\"_ _392\"> </span></div></td><td class=\"c n x66c y3016 w29a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa9 wsa9\">2<span class=\"_ _2\"></span>,7<span class=\"_ _2\"></span>75<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3017 w29b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Non-<span class=\"_ _1\"></span>underlying item<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x66d y3017 wc0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">9<span class=\"_ _392\"> </span></div></td><td class=\"c n x66e y3017 w29c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc8 wscb\">10.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x66f y3017 w162 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf9 wsc2\">10<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3018 w29d h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls110 ws122\">Statut<span class=\"_ _1\"></span>ory operating costs<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x670 y3018 w29e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls68 ws4d\">2,885<span class=\"_ _1\"></span>.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x671 y3018 w1f8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls1 ws1\">2,786<span class=\"_ _18\"></span>.0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h22 y310b ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er op<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g ch<span class=\"_ _2\"></span>arge<span class=\"_ _2\"></span>s in<span class=\"_ _2\"></span>cl<span class=\"_ _2\"></span>ud<span class=\"_ _2\"></span>e:<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y301a w29f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Fees pay<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le to t<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>e com<span class=\"_ _2\"></span>pa<span class=\"_ _2\"></span>ny\u2019s au<span class=\"_ _2\"></span>di<span class=\"_ _2\"></span>tor fo<span class=\"_ _2\"></span>r t<span class=\"_ _2\"></span>he a<span class=\"_ _2\"></span>ud<span class=\"_ _2\"></span>it of t<span class=\"_ _2\"></span>he co<span class=\"_ _2\"></span>mp<span class=\"_ _2\"></span>any<span class=\"_ _2\"></span>\u2019s An<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>al Re<span class=\"_ _2\"></span>po<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>t an<span class=\"_ _2\"></span>d Acco<span class=\"_ _2\"></span>unt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x672 y301a w2a0 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc0 wsc3\">1.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x673 y301a w2a1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h22 y310c ff6 fs0 fc3 sc0 ls0 ws0\">Fees pay<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le to t<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>e com<span class=\"_ _2\"></span>pa<span class=\"_ _2\"></span>ny\u2019s au<span class=\"_ _2\"></span>di<span class=\"_ _2\"></span>tor fo<span class=\"_ _2\"></span>r ot<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>r ser<span class=\"_ _18\"></span>vi<span class=\"_ _2\"></span>ces:<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x664 y2fe1 w2a2 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Th<span class=\"_ _2\"></span>e au<span class=\"_ _2\"></span>di<span class=\"_ _2\"></span>t of th<span class=\"_ _2\"></span>e com<span class=\"_ _2\"></span>pa<span class=\"_ _2\"></span>ny\u2019s su<span class=\"_ _2\"></span>bsi<span class=\"_ _2\"></span>di<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>ie<span class=\"_ _2\"></span>s, p<span class=\"_ _2\"></span>ur<span class=\"_ _2\"></span>sua<span class=\"_ _2\"></span>nt to le<span class=\"_ _2\"></span>gi<span class=\"_ _2\"></span>sla<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>on<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x674 y2fe1 w2a3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x675 y2fe1 w82 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">2<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x664 y2fe2 w2a4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er as<span class=\"_ _2\"></span>sur<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>ce se<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>vi<span class=\"_ _2\"></span>ces<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x676 y2fe2 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x677 y2fe2 w82 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr></table>Underlying other operating inc<span class=\"_ _4\"></span>ome relat<span class=\"_ _1\"></span>es to pr<span class=\"_ _4\"></span>ofit on sale of property<span class=\"_ _4\"></span>, plant and equipment of \u00a34.7m (2024: \u00a312.8m). Non-underlying other oper<span class=\"_ _1\"></span>ating income is discussed in not<span class=\"_ _4\"></span>e 9.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherOperatingIncomeExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-613": {
   "value": "6 Operating c<span class=\"_ _1\"></span>osts<span class=\"_ _392\"> </span><table class=\"s w283 ha8\" id=\"_5d09aab9-4455-4792-9590-828f100c9701\"><tr><td></td><td></td><td class=\"t m0 x361 he y3103 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x362 he y3103 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x363 he y3104 ff5 fs9 fc3 sc0 lsdd wse3\">Note</td><td class=\"t m0 x631 he y3104 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m</td><td class=\"t m0 x657 he y3104 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3105 w284 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Raw ma<span class=\"_ _2\"></span>ter<span class=\"_ _2\"></span>ia<span class=\"_ _2\"></span>ls a<span class=\"_ _2\"></span>nd co<span class=\"_ _2\"></span>nsu<span class=\"_ _2\"></span>mab<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>es<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x658 y3105 w285 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls4a ws4c\">855.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x659 y3105 w286 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">8<span class=\"_ _2\"></span>34<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3106 w287 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Sta<span class=\"_ _2\"></span>ff cost<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x65a y3106 wc0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">8<span class=\"_ _392\"> </span></div></td><td class=\"c n x65b y3106 w288 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsde wsda\">830.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x65c y3106 w174 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">7<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3107 w289 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er op<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g ch<span class=\"_ _2\"></span>arge<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x65d y3107 w28a h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc8 wscb\">833<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x65e y3107 w28b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">839<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3108 w28c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Am<span class=\"_ _2\"></span>or<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>is<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>io<span class=\"_ _2\"></span>n of int<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>ib<span class=\"_ _2\"></span>le a<span class=\"_ _2\"></span>sset<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x65f y3108 w154 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc9 wscc\">15<span class=\"_ _392\"> </span></div></td><td class=\"c n x660 y3108 w28d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">0.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x661 y3108 w225 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3109 w28e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xp<span class=\"_ _2\"></span>ens<span class=\"_ _2\"></span>es rel<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g to sh<span class=\"_ _2\"></span>or<span class=\"_ _2\"></span>t<span class=\"_ _1\"></span>-term l<span class=\"_ _2\"></span>eas<span class=\"_ _2\"></span>es an<span class=\"_ _2\"></span>d le<span class=\"_ _2\"></span>ases o<span class=\"_ _2\"></span>f low-va<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>ue as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x662 y3109 w28f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsca wscd\">246<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x663 y3109 w290 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a wsc4\">202.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h22 y310a ff6 fs0 fc3 sc0 ls113 ws83\">Deprecia<span class=\"_ _1\"></span>tion:<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x664 y3014 w291 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ow<span class=\"_ _2\"></span>ne<span class=\"_ _2\"></span>d pro<span class=\"_ _2\"></span>pe<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>y, plan<span class=\"_ _2\"></span>t an<span class=\"_ _2\"></span>d eq<span class=\"_ _2\"></span>ui<span class=\"_ _2\"></span>pm<span class=\"_ _2\"></span>ent<span class=\"_ _392\"> </span></div></td><td class=\"c n x665 y3014 w292 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb6 wsb9\">16<span class=\"_ _2\"></span>a<span class=\"_ _392\"> </span></div></td><td class=\"c n x666 y3014 w293 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">7<span class=\"_ _18\"></span>7.<span class=\"_ _18\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x667 y3014 w294 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws187\">7<span class=\"_ _4\"></span>8.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x664 y3015 w295 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Rig<span class=\"_ _2\"></span>ht<span class=\"_ _1\"></span>-of<span class=\"_ _1\"></span>-use a<span class=\"_ _2\"></span>sset<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x668 y3015 w296 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb6 wsb9\">16<span class=\"_ _2\"></span>b<span class=\"_ _392\"> </span></div></td><td class=\"c n x669 y3015 w297 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls7e ws7e\">31<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x66a y3015 w106 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">29.9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3016 w298 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls113 ws83\">Underlying operating c<span class=\"_ _1\"></span>osts<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x66b y3016 w299 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls12 ws10\">2<span class=\"_ _2\"></span>,<span class=\"_ _18\"></span>875<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>1<span class=\"_ _392\"> </span></div></td><td class=\"c n x66c y3016 w29a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa9 wsa9\">2<span class=\"_ _2\"></span>,7<span class=\"_ _2\"></span>75<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3017 w29b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Non-<span class=\"_ _1\"></span>underlying item<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x66d y3017 wc0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">9<span class=\"_ _392\"> </span></div></td><td class=\"c n x66e y3017 w29c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc8 wscb\">10.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x66f y3017 w162 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf9 wsc2\">10<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3018 w29d h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls110 ws122\">Statut<span class=\"_ _1\"></span>ory operating costs<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x670 y3018 w29e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls68 ws4d\">2,885<span class=\"_ _1\"></span>.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x671 y3018 w1f8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls1 ws1\">2,786<span class=\"_ _18\"></span>.0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h22 y310b ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er op<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g ch<span class=\"_ _2\"></span>arge<span class=\"_ _2\"></span>s in<span class=\"_ _2\"></span>cl<span class=\"_ _2\"></span>ud<span class=\"_ _2\"></span>e:<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y301a w29f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Fees pay<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le to t<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>e com<span class=\"_ _2\"></span>pa<span class=\"_ _2\"></span>ny\u2019s au<span class=\"_ _2\"></span>di<span class=\"_ _2\"></span>tor fo<span class=\"_ _2\"></span>r t<span class=\"_ _2\"></span>he a<span class=\"_ _2\"></span>ud<span class=\"_ _2\"></span>it of t<span class=\"_ _2\"></span>he co<span class=\"_ _2\"></span>mp<span class=\"_ _2\"></span>any<span class=\"_ _2\"></span>\u2019s An<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>al Re<span class=\"_ _2\"></span>po<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>t an<span class=\"_ _2\"></span>d Acco<span class=\"_ _2\"></span>unt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x672 y301a w2a0 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc0 wsc3\">1.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x673 y301a w2a1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h22 y310c ff6 fs0 fc3 sc0 ls0 ws0\">Fees pay<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le to t<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>e com<span class=\"_ _2\"></span>pa<span class=\"_ _2\"></span>ny\u2019s au<span class=\"_ _2\"></span>di<span class=\"_ _2\"></span>tor fo<span class=\"_ _2\"></span>r ot<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>r ser<span class=\"_ _18\"></span>vi<span class=\"_ _2\"></span>ces:<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x664 y2fe1 w2a2 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Th<span class=\"_ _2\"></span>e au<span class=\"_ _2\"></span>di<span class=\"_ _2\"></span>t of th<span class=\"_ _2\"></span>e com<span class=\"_ _2\"></span>pa<span class=\"_ _2\"></span>ny\u2019s su<span class=\"_ _2\"></span>bsi<span class=\"_ _2\"></span>di<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>ie<span class=\"_ _2\"></span>s, p<span class=\"_ _2\"></span>ur<span class=\"_ _2\"></span>sua<span class=\"_ _2\"></span>nt to le<span class=\"_ _2\"></span>gi<span class=\"_ _2\"></span>sla<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>on<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x674 y2fe1 w2a3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x675 y2fe1 w82 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">2<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x664 y2fe2 w2a4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er as<span class=\"_ _2\"></span>sur<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>ce se<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>vi<span class=\"_ _2\"></span>ces<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x676 y2fe2 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x677 y2fe2 w82 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr></table>Underlying other operating inc<span class=\"_ _4\"></span>ome relat<span class=\"_ _1\"></span>es to pr<span class=\"_ _4\"></span>ofit on sale of property<span class=\"_ _4\"></span>, plant and equipment of \u00a34.7m (2024: \u00a312.8m). Non-underlying other oper<span class=\"_ _1\"></span>ating income is discussed in not<span class=\"_ _4\"></span>e 9.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherOperatingExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-575": {
   "value": "<div class=\"t m0 ha ff1 fs8 fc2 sc0 ls6f ws6f gs44d\">10 Finance inc<span class=\"_ _1\"></span>ome<span class=\"_ _392\"> </span></div><div class=\"gs427\"><table class=\"s w2d0 hac\" id=\"_0e20c776-14b2-4e3a-9793-3a30e9834c59\"><tr><td></td><td class=\"t m0 x361 he y3118 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x362 he y3118 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x364 he y3119 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m</td><td class=\"t m0 x657 he y3119 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y30b8 w2d1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _2\"></span>nk a<span class=\"_ _2\"></span>nd ot<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>r in<span class=\"_ _2\"></span>teres<span class=\"_ _2\"></span>t rece<span class=\"_ _2\"></span>iv<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a4 y30b8 w12c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">4.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a5 y30b8 w82 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">6<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30cd w2d2 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Net p<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n in<span class=\"_ _2\"></span>teres<span class=\"_ _2\"></span>t in<span class=\"_ _2\"></span>com<span class=\"_ _2\"></span>e<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a6 y30cd w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a7 y30cd w87 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15f wsee\">0.2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w2d3 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er fi<span class=\"_ _2\"></span>na<span class=\"_ _2\"></span>nce i<span class=\"_ _2\"></span>nco<span class=\"_ _2\"></span>me<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a8 y2ff0 w12c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a9 y2ff0 w94 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12d ws5\">0.3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w2d4 h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls110 ws122\">Underlying finance income<span class=\"_ _392\"> </span></div></td><td class=\"c n x6aa y2fe1 w2a3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">4.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x6ab y2fe1 w2d5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">6.6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w2d6 h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">T<span class=\"_ _4\"></span>ot<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l fin<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>ce in<span class=\"_ _2\"></span>com<span class=\"_ _2\"></span>e<span class=\"_ _392\"> </span></div></td><td class=\"c n x6ac y2fe2 w2a3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">4.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x6ad y2fe2 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">6.6<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 ha ff1 fs8 fc2 sc0 ls6f ws6f gs48d\">11 Finance c<span class=\"_ _1\"></span>osts<span class=\"_ _392\"> </span></div><div class=\"gs48e\"><table class=\"s w22b had\" id=\"_b4c10c9c-8d2d-40a8-9bb9-ef997d25e1c7\"><tr><td></td><td class=\"t m0 x381 he y311a ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x5d4 he y311a ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x628 he y311b ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y311b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3016 w2d7 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Int<span class=\"_ _2\"></span>eres<span class=\"_ _2\"></span>t pay<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le o<span class=\"_ _2\"></span>n ba<span class=\"_ _2\"></span>nk l<span class=\"_ _2\"></span>oan<span class=\"_ _2\"></span>s an<span class=\"_ _2\"></span>d overd<span class=\"_ _2\"></span>raf<span class=\"_ _18\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x6ae y3016 w141 h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">1.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x6af y3016 w127 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3017 w2d8 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Int<span class=\"_ _2\"></span>eres<span class=\"_ _2\"></span>t pay<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le o<span class=\"_ _2\"></span>n oth<span class=\"_ _2\"></span>er l<span class=\"_ _2\"></span>oa<span class=\"_ _2\"></span>ns<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b0 y3017 w1b2 h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">14.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b1 y3017 w2b2 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">17.<span class=\"_ _3\"></span>3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3018 w2d9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Int<span class=\"_ _2\"></span>eres<span class=\"_ _2\"></span>t on l<span class=\"_ _2\"></span>eas<span class=\"_ _2\"></span>e li<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>il<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>ies<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b2 y3018 w44 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">6.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b3 y3018 w2da h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse7 wsf2\">6.2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w2db h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Net p<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n in<span class=\"_ _2\"></span>teres<span class=\"_ _2\"></span>t cos<span class=\"_ _2\"></span>t<span class=\"_ _392\"> </span></div></td><td class=\"c n x38c y3019 w67 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b4 y3019 w2dc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 wsa5\">0.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w2dd h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er i<span class=\"_ _2\"></span>ntere<span class=\"_ _2\"></span>st cos<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b5 y301a wa1 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">1.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b6 y301a wb5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">1.9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w2de h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">T<span class=\"_ _4\"></span>ot<span class=\"_ _2\"></span>al i<span class=\"_ _2\"></span>ntere<span class=\"_ _2\"></span>st cos<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b7 y2ff0 w2df h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsca wscd\">24.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b8 y2ff0 w245 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">2<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w2e0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Unw<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>d<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g of dis<span class=\"_ _2\"></span>cou<span class=\"_ _2\"></span>nt on p<span class=\"_ _2\"></span>rovi<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>ns<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b9 y2fe1 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.8<span class=\"_ _392\"> </span></div></td><td class=\"c n x694 y2fe1 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 wsa5\">0.6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w2e1 h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">T<span class=\"_ _4\"></span>ot<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l fin<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>ce cost<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x6ba y2fe2 w2e2 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls117 ws115\">25.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x6bb y2fe2 w245 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">2<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>8</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinanceIncomeExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-668": {
   "value": "10 Finance inc<span class=\"_ _1\"></span>ome<span class=\"_ _392\"> </span><table class=\"s w2d0 hac\" id=\"_0e20c776-14b2-4e3a-9793-3a30e9834c59\"><tr><td></td><td class=\"t m0 x361 he y3118 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x362 he y3118 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x364 he y3119 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m</td><td class=\"t m0 x657 he y3119 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y30b8 w2d1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _2\"></span>nk a<span class=\"_ _2\"></span>nd ot<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>r in<span class=\"_ _2\"></span>teres<span class=\"_ _2\"></span>t rece<span class=\"_ _2\"></span>iv<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a4 y30b8 w12c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">4.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a5 y30b8 w82 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">6<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30cd w2d2 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Net p<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n in<span class=\"_ _2\"></span>teres<span class=\"_ _2\"></span>t in<span class=\"_ _2\"></span>com<span class=\"_ _2\"></span>e<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a6 y30cd w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a7 y30cd w87 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15f wsee\">0.2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w2d3 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er fi<span class=\"_ _2\"></span>na<span class=\"_ _2\"></span>nce i<span class=\"_ _2\"></span>nco<span class=\"_ _2\"></span>me<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a8 y2ff0 w12c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a9 y2ff0 w94 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12d ws5\">0.3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w2d4 h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls110 ws122\">Underlying finance income<span class=\"_ _392\"> </span></div></td><td class=\"c n x6aa y2fe1 w2a3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">4.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x6ab y2fe1 w2d5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">6.6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w2d6 h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">T<span class=\"_ _4\"></span>ot<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l fin<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>ce in<span class=\"_ _2\"></span>com<span class=\"_ _2\"></span>e<span class=\"_ _392\"> </span></div></td><td class=\"c n x6ac y2fe2 w2a3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">4.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x6ad y2fe2 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">6.6<span class=\"_ _392\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInterestIncomeExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-648": {
   "value": "10 Finance inc<span class=\"_ _1\"></span>ome<span class=\"_ _392\"> </span><table class=\"s w2d0 hac\" id=\"_0e20c776-14b2-4e3a-9793-3a30e9834c59\"><tr><td></td><td class=\"t m0 x361 he y3118 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x362 he y3118 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x364 he y3119 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m</td><td class=\"t m0 x657 he y3119 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y30b8 w2d1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _2\"></span>nk a<span class=\"_ _2\"></span>nd ot<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>r in<span class=\"_ _2\"></span>teres<span class=\"_ _2\"></span>t rece<span class=\"_ _2\"></span>iv<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a4 y30b8 w12c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">4.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a5 y30b8 w82 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">6<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30cd w2d2 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Net p<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n in<span class=\"_ _2\"></span>teres<span class=\"_ _2\"></span>t in<span class=\"_ _2\"></span>com<span class=\"_ _2\"></span>e<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a6 y30cd w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a7 y30cd w87 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15f wsee\">0.2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w2d3 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er fi<span class=\"_ _2\"></span>na<span class=\"_ _2\"></span>nce i<span class=\"_ _2\"></span>nco<span class=\"_ _2\"></span>me<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a8 y2ff0 w12c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a9 y2ff0 w94 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12d ws5\">0.3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w2d4 h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls110 ws122\">Underlying finance income<span class=\"_ _392\"> </span></div></td><td class=\"c n x6aa y2fe1 w2a3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">4.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x6ab y2fe1 w2d5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">6.6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w2d6 h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">T<span class=\"_ _4\"></span>ot<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l fin<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>ce in<span class=\"_ _2\"></span>com<span class=\"_ _2\"></span>e<span class=\"_ _392\"> </span></div></td><td class=\"c n x6ac y2fe2 w2a3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">4.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x6ad y2fe2 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">6.6<span class=\"_ _392\"> </span></div></td></tr></table>11 Finance c<span class=\"_ _1\"></span>osts<span class=\"_ _392\"> </span><table class=\"s w22b had\" id=\"_b4c10c9c-8d2d-40a8-9bb9-ef997d25e1c7\"><tr><td></td><td class=\"t m0 x381 he y311a ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x5d4 he y311a ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x628 he y311b ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y311b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3016 w2d7 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Int<span class=\"_ _2\"></span>eres<span class=\"_ _2\"></span>t pay<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le o<span class=\"_ _2\"></span>n ba<span class=\"_ _2\"></span>nk l<span class=\"_ _2\"></span>oan<span class=\"_ _2\"></span>s an<span class=\"_ _2\"></span>d overd<span class=\"_ _2\"></span>raf<span class=\"_ _18\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x6ae y3016 w141 h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">1.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x6af y3016 w127 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3017 w2d8 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Int<span class=\"_ _2\"></span>eres<span class=\"_ _2\"></span>t pay<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le o<span class=\"_ _2\"></span>n oth<span class=\"_ _2\"></span>er l<span class=\"_ _2\"></span>oa<span class=\"_ _2\"></span>ns<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b0 y3017 w1b2 h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">14.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b1 y3017 w2b2 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">17.<span class=\"_ _3\"></span>3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3018 w2d9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Int<span class=\"_ _2\"></span>eres<span class=\"_ _2\"></span>t on l<span class=\"_ _2\"></span>eas<span class=\"_ _2\"></span>e li<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>il<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>ies<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b2 y3018 w44 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">6.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b3 y3018 w2da h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse7 wsf2\">6.2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w2db h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Net p<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n in<span class=\"_ _2\"></span>teres<span class=\"_ _2\"></span>t cos<span class=\"_ _2\"></span>t<span class=\"_ _392\"> </span></div></td><td class=\"c n x38c y3019 w67 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b4 y3019 w2dc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 wsa5\">0.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w2dd h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er i<span class=\"_ _2\"></span>ntere<span class=\"_ _2\"></span>st cos<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b5 y301a wa1 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">1.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b6 y301a wb5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">1.9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w2de h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">T<span class=\"_ _4\"></span>ot<span class=\"_ _2\"></span>al i<span class=\"_ _2\"></span>ntere<span class=\"_ _2\"></span>st cos<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b7 y2ff0 w2df h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsca wscd\">24.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b8 y2ff0 w245 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">2<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w2e0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Unw<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>d<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g of dis<span class=\"_ _2\"></span>cou<span class=\"_ _2\"></span>nt on p<span class=\"_ _2\"></span>rovi<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>ns<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b9 y2fe1 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.8<span class=\"_ _392\"> </span></div></td><td class=\"c n x694 y2fe1 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 wsa5\">0.6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w2e1 h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">T<span class=\"_ _4\"></span>ot<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l fin<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>ce cost<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x6ba y2fe2 w2e2 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls117 ws115\">25.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x6bb y2fe2 w245 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">2<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>8</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInterestIncomeExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-614": {
   "value": "10 Finance inc<span class=\"_ _1\"></span>ome<span class=\"_ _392\"> </span><table class=\"s w2d0 hac\" id=\"_0e20c776-14b2-4e3a-9793-3a30e9834c59\"><tr><td></td><td class=\"t m0 x361 he y3118 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x362 he y3118 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x364 he y3119 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m</td><td class=\"t m0 x657 he y3119 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y30b8 w2d1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _2\"></span>nk a<span class=\"_ _2\"></span>nd ot<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>r in<span class=\"_ _2\"></span>teres<span class=\"_ _2\"></span>t rece<span class=\"_ _2\"></span>iv<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a4 y30b8 w12c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">4.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a5 y30b8 w82 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">6<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30cd w2d2 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Net p<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n in<span class=\"_ _2\"></span>teres<span class=\"_ _2\"></span>t in<span class=\"_ _2\"></span>com<span class=\"_ _2\"></span>e<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a6 y30cd w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a7 y30cd w87 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15f wsee\">0.2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w2d3 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er fi<span class=\"_ _2\"></span>na<span class=\"_ _2\"></span>nce i<span class=\"_ _2\"></span>nco<span class=\"_ _2\"></span>me<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a8 y2ff0 w12c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a9 y2ff0 w94 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12d ws5\">0.3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w2d4 h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls110 ws122\">Underlying finance income<span class=\"_ _392\"> </span></div></td><td class=\"c n x6aa y2fe1 w2a3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">4.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x6ab y2fe1 w2d5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">6.6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w2d6 h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">T<span class=\"_ _4\"></span>ot<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l fin<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>ce in<span class=\"_ _2\"></span>com<span class=\"_ _2\"></span>e<span class=\"_ _392\"> </span></div></td><td class=\"c n x6ac y2fe2 w2a3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">4.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x6ad y2fe2 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">6.6<span class=\"_ _392\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinanceIncomeExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-572": {
   "value": "<div class=\"t m0 ha ff1 fs8 fc2 sc0 ls6f ws6f gs44f\">7 Net impairment loss on trade r<span class=\"_ _1\"></span>eceivables and c<span class=\"_ _1\"></span>ontract assets<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs450\">The net impairment loss on trade r<span class=\"_ _4\"></span>eceiv<span class=\"_ _1\"></span>ables and contr<span class=\"_ _4\"></span>act assets is made up of movements in the allo<span class=\"_ _1\"></span>wanc<span class=\"_ _1\"></span>e for e<span class=\"_ _1\"></span>xpect<span class=\"_ _1\"></span>ed credit losses of tr<span class=\"_ _4\"></span>ade </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs451\">rec<span class=\"_ _4\"></span>eivables and c<span class=\"_ _1\"></span>ontract assets as f<span class=\"_ _4\"></span>ollows:<span class=\"_ _392\"> </span></div><div class=\"gs452\"><table class=\"s w2a5 ha6\" id=\"_c147288e-6acb-41a4-a1cf-f80da92797c8\"><tr><td></td><td class=\"t m0 x381 he y310d ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y310d ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x384 he y310e ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y310e ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y2ff0 w2a6 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">Additional pr<span class=\"_ _1\"></span>ovis<span class=\"_ _1\"></span>ions<span class=\"_ _392\"> </span></div></td><td class=\"c n x678 y2ff0 w2a7 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsf7 wsef\">(16<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x679 y2ff0 w2a8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10e ws91\">(21<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w2a9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Un<span class=\"_ _2\"></span>use<span class=\"_ _2\"></span>d am<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s rever<span class=\"_ _2\"></span>se<span class=\"_ _2\"></span>d<span class=\"_ _392\"> </span></div></td><td class=\"c n x67a y2fe1 w2aa h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsf7 wsef\">16<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x67b y2fe1 wb5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">9.0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w2ab h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls113 ws83\">Net impairment<span class=\"_ _1\"></span> profit/(<span class=\"_ _1\"></span>loss<span class=\"_ _1\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x67c y2fe2 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x67d y2fe2 wd4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 wsc2\">(1<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs453\">F<span class=\"_ _4\"></span>urther information on the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s allowanc<span class=\"_ _1\"></span>e for e<span class=\"_ _1\"></span>xpected cr<span class=\"_ _4\"></span>edit losses of trade r<span class=\"_ _1\"></span>eceiv<span class=\"_ _4\"></span>ables and contr<span class=\"_ _1\"></span>act assets and on the Group<span class=\"_ _4\"></span>\u2019s expect<span class=\"_ _4\"></span>ed credit loss </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs454\">rat<span class=\"_ _4\"></span>es for the 2024 and 2025 financial year<span class=\"_ _1\"></span>s can be found in not<span class=\"_ _1\"></span>e 20 T<span class=\"_ _5\"></span>rade and other r<span class=\"_ _1\"></span>eceiv<span class=\"_ _4\"></span>ables. </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfImpairmentOfAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-573": {
   "value": "<div class=\"t m0 ha ff1 fs8 fc2 sc0 ls6f ws6f gs456\">8 Emplo<span class=\"_ _1\"></span>yees<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs457\">The aggregat<span class=\"_ _4\"></span>e staff costs of the Gr<span class=\"_ _1\"></span>oup wer<span class=\"_ _1\"></span>e:<span class=\"_ _392\"> </span></div><div class=\"gs458\"><table class=\"s w22b ha9\" id=\"_c7d2d1cd-2162-4a22-9058-98ed40eb77ea\"><tr><td></td><td class=\"t m0 x381 he y310f ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y310f ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x384 he y3110 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y3110 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3019 w2ac h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Wage<span class=\"_ _2\"></span>s an<span class=\"_ _2\"></span>d sa<span class=\"_ _2\"></span>la<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>es<span class=\"_ _392\"> </span></div></td><td class=\"c n x67e y3019 w2ad h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls7f ws7f\">730<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x67f y3019 wb9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">6<span class=\"_ _18\"></span>9<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w2ae h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">So<span class=\"_ _2\"></span>cia<span class=\"_ _2\"></span>l se<span class=\"_ _2\"></span>cur<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>y cos<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x680 y301a w247 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls7e ws7e\">76<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>1<span class=\"_ _392\"> </span></div></td><td class=\"c n x681 y301a w2af h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12 ws10\">71<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w2b0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er p<span class=\"_ _2\"></span>ens<span class=\"_ _2\"></span>ion co<span class=\"_ _2\"></span>st<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x682 y2ff0 w2b1 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa3 wsa5\">19.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x683 y2ff0 w2b2 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">17.<span class=\"_ _3\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w2b3 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _2\"></span>are-b<span class=\"_ _2\"></span>ase<span class=\"_ _2\"></span>d pay<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x684 y2fe1 w13f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls68 ws4d\">4.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x685 y2fe1 w2b4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">4.2<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x394 y2fe2 w2b5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsde wsda\">830.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x686 y2fe2 w2b6 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">79<span class=\"_ _18\"></span>0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs459\">These costs include Dir<span class=\"_ _4\"></span>ectors\u2019 r<span class=\"_ _4\"></span>emuneration. F<span class=\"_ _4\"></span>ees pay<span class=\"_ _4\"></span>able to Non-ex<span class=\"_ _4\"></span>ecutive Direct<span class=\"_ _4\"></span>ors totalled \u00a30.7m (2024: \u00a30.6m).<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs45a\">The av<span class=\"_ _1\"></span>erage number of staff<span class=\"_ _0\"></span>, including Director<span class=\"_ _4\"></span>s, employ<span class=\"_ _1\"></span>ed by the Gr<span class=\"_ _1\"></span>oup during the year w<span class=\"_ _1\"></span>as:<span class=\"_ _392\"> </span></div><div class=\"gs45b\"><table class=\"s w22b haa\" id=\"_96e72188-c014-420b-ba94-d2517d4650bd\"><tr><td></td><td class=\"t m0 x381 he y3111 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y3111 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x687 he y3112 ff5 fs9 fc3 sc0 lse3 wsea\">Number<span class=\"_ _392\"> </span></td><td class=\"t m0 x60b he y3112 ff5 fs9 fc3 sc0 lse3 wsea\">Number<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y301a w24b h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lse9 wsf3\">North America<span class=\"_ _392\"> </span></div></td><td class=\"c n x688 y301a w2b7 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc2 wsc5\">4<span class=\"_ _2\"></span>,78<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x663 y301a w188 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbe wsc1\">4<span class=\"_ _2\"></span>,542<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w251 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Eur<span class=\"_ _1\"></span>ope and<span class=\"_ _1\"></span> Middle East<span class=\"_ _392\"> </span></div></td><td class=\"c n x689 y2ff0 w2b8 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls1 ws1\">3,<span class=\"_ _18\"></span>547<span class=\"_ _392\"> </span></div></td><td class=\"c n x68a y2ff0 w2b9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls63 ws122\">3,403<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w254 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls63 wsf\">Asia-Pacifi<span class=\"_ _2\"></span>c<span class=\"_ _392\"> </span></div></td><td class=\"c n x68b y2fe1 w2ba h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls7e ws7e\">1,<span class=\"_ _18\"></span>531<span class=\"_ _392\"> </span></div></td><td class=\"c n x68c y2fe1 w2bb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsaa wsaa\">1<span class=\"_ _18\"></span>,<span class=\"_ _2\"></span>4<span class=\"_ _18\"></span>41<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x394 y2fe2 w24d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc6 ws132\">9,8<span class=\"_ _2\"></span>64<span class=\"_ _392\"> </span></div></td><td class=\"c n x68d y2fe2 w2bc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc8 wscb\">9,<span class=\"_ _2\"></span>38<span class=\"_ _2\"></span>6</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInformationAboutEmployeesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-574": {
   "value": "<div class=\"t m0 ha ff1 fs8 fc2 sc0 ls6f ws6f gs45d\">9 Non-underlying items<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs45e\">Non-underlying items include it<span class=\"_ _4\"></span>ems which are ex<span class=\"_ _4\"></span>ceptional by their siz<span class=\"_ _4\"></span>e and/<span class=\"_ _4\"></span>or are non-tr<span class=\"_ _1\"></span>ading in nature, including amortisation of ac<span class=\"_ _4\"></span>quired intangibles<span class=\"_ _1\"></span>, </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs45f\">goodwill impairment, restructuring c<span class=\"_ _4\"></span>osts and other non-trading amounts<span class=\"_ _1\"></span>, including those relating t<span class=\"_ _4\"></span>o acquisitions and disposals. T<span class=\"_ _39\"></span>ax arising on these items, </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs460\">including mov<span class=\"_ _1\"></span>ement in deferr<span class=\"_ _4\"></span>ed tax assets arising from non-underlying pro<span class=\"_ _4\"></span>visions, is also classified as a non-underlying item. These ar<span class=\"_ _4\"></span>e detailed in the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs461\">table below<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gs462\">As underlying r<span class=\"_ _4\"></span>esults include the benefits of r<span class=\"_ _4\"></span>estructuring progr<span class=\"_ _1\"></span>ammes and ac<span class=\"_ _4\"></span>quisitions but ex<span class=\"_ _1\"></span>clude significant c<span class=\"_ _4\"></span>osts (such as major r<span class=\"_ _4\"></span>estructuring costs and </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gs463\">the amortisation of ac<span class=\"_ _4\"></span>quired intangible assets) <span class=\"_ _1\"></span>they should <span class=\"_ _1\"></span>not be r<span class=\"_ _4\"></span>egarded as a <span class=\"_ _1\"></span>complet<span class=\"_ _1\"></span>e pictur<span class=\"_ _1\"></span>e of the <span class=\"_ _1\"></span>Group<span class=\"_ _4\"></span>\u2019s financial perf<span class=\"_ _1\"></span>ormanc<span class=\"_ _1\"></span>e, which is pr<span class=\"_ _4\"></span>esented </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gs464\">in its t<span class=\"_ _1\"></span>otal statut<span class=\"_ _1\"></span>or<span class=\"_ _2\"></span>y r<span class=\"_ _1\"></span>esults. <span class=\"_ _1\"></span>The e<span class=\"_ _1\"></span>xclusion <span class=\"_ _1\"></span>of non-underlying it<span class=\"_ _1\"></span>ems may <span class=\"_ _1\"></span>result <span class=\"_ _1\"></span>in underlying earnings being <span class=\"_ _1\"></span>materially <span class=\"_ _1\"></span>higher or low<span class=\"_ _1\"></span>er than t<span class=\"_ _1\"></span>otal statut<span class=\"_ _1\"></span>or<span class=\"_ _2\"></span>y </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gs465\">earnings. <span class=\"_ _1\"></span>In particular<span class=\"_ _0\"></span>, when significant impairments <span class=\"_ _1\"></span>and r<span class=\"_ _1\"></span>estructuring char<span class=\"_ _1\"></span>ges ar<span class=\"_ _1\"></span>e ex<span class=\"_ _4\"></span>cluded, underlying earnings will be higher <span class=\"_ _1\"></span>than t<span class=\"_ _1\"></span>otal statutory earnings.<span class=\"_ _392\"> </span></div><div class=\"gs466\"><table class=\"s w2bd hab\" id=\"_a2e78a40-2a2e-4ac0-a07c-8c1c542cb829\"><tr><td></td><td class=\"t m0 x381 he y3113 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y3113 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x384 he y3114 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m</td><td class=\"t m0 x629 he y3114 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y2fe9 w2be h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">ERP i<span class=\"_ _2\"></span>mp<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>em<span class=\"_ _2\"></span>ent<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>io<span class=\"_ _2\"></span>n cost<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x68e y2fe9 wb4 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa7 wsa7\">9.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x68f y2fe9 w15d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">4.0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fea w2bf h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lscf wsd2\">Excep<span class=\"_ _1\"></span>tional r<span class=\"_ _4\"></span>estructuring co<span class=\"_ _1\"></span>sts<span class=\"_ _392\"> </span></div></td><td class=\"c n x690 y2fea w67 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x691 y2fea w2b4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">4.3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3115 w2c0 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Cla<span class=\"_ _2\"></span>im<span class=\"_ _2\"></span>s rela<span class=\"_ _2\"></span>ted to c<span class=\"_ _2\"></span>los<span class=\"_ _2\"></span>ed b<span class=\"_ _2\"></span>usi<span class=\"_ _2\"></span>ne<span class=\"_ _2\"></span>sse<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x692 y3115 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x37e y3115 wf7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3116 w2c1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Loss o<span class=\"_ _2\"></span>n dis<span class=\"_ _2\"></span>pos<span class=\"_ _2\"></span>al of o<span class=\"_ _2\"></span>pe<span class=\"_ _2\"></span>rat<span class=\"_ _2\"></span>io<span class=\"_ _2\"></span>ns<span class=\"_ _392\"> </span></div></td><td class=\"c n x693 y3116 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x694 y3116 w27e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws115\">0.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3117 w2c2 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls113 ws83\">Non-underlying it<span class=\"_ _1\"></span>ems in<span class=\"_ _1\"></span> operating co<span class=\"_ _1\"></span>sts<span class=\"_ _392\"> </span></div></td><td class=\"c n x695 y3117 w29c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc8 wscb\">10.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x696 y3117 w162 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf9 wsc2\">10<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fed w2c3 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls110 ws122\">Amortisation of acquir<span class=\"_ _1\"></span>ed intangible assets<span class=\"_ _392\"> </span></div></td><td class=\"c n x697 y2fed w2c4 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">1<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x698 y2fed wfe h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls6e ws6e\">3.3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fdd w2c5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e in f<span class=\"_ _2\"></span>ai<span class=\"_ _2\"></span>r va<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>ue of co<span class=\"_ _2\"></span>nti<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>t cons<span class=\"_ _2\"></span>id<span class=\"_ _2\"></span>era<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>on p<span class=\"_ _2\"></span>aya<span class=\"_ _2\"></span>bl<span class=\"_ _2\"></span>e<span class=\"_ _392\"> </span></div></td><td class=\"c n x699 y2fdd w2c6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x69a y2fdd w2c7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">(6<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fde w2c8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Con<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>t cons<span class=\"_ _2\"></span>id<span class=\"_ _2\"></span>era<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>on re<span class=\"_ _2\"></span>cei<span class=\"_ _2\"></span>ved o<span class=\"_ _2\"></span>n dis<span class=\"_ _2\"></span>pos<span class=\"_ _2\"></span>al of o<span class=\"_ _2\"></span>pe<span class=\"_ _2\"></span>rat<span class=\"_ _2\"></span>io<span class=\"_ _2\"></span>ns<span class=\"_ _392\"> </span></div></td><td class=\"c n x69b y2fde w84 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x69c y2fde w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fdf w2c9 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls113 ws83\">Non-underlying it<span class=\"_ _1\"></span>ems in<span class=\"_ _1\"></span> other operating inc<span class=\"_ _1\"></span>ome<span class=\"_ _392\"> </span></div></td><td class=\"c n x69d y2fdf w2ca h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x69e y2fdf w2c7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">(6<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w2cb h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">T<span class=\"_ _4\"></span>ot<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l non<span class=\"_ _2\"></span>-u<span class=\"_ _2\"></span>nd<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>ly<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g ite<span class=\"_ _2\"></span>ms in o<span class=\"_ _2\"></span>pe<span class=\"_ _2\"></span>rat<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g pr<span class=\"_ _2\"></span>ofit a<span class=\"_ _2\"></span>nd b<span class=\"_ _2\"></span>ef<span class=\"_ _2\"></span>ore t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>xat<span class=\"_ _2\"></span>ion<span class=\"_ _392\"> </span></div></td><td class=\"c n x69f y2ff0 w2cc h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc8 wscb\">10.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a0 y2ff0 wf0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">7.<span class=\"_ _3\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w51 ha4\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls117 ws115\">T<span class=\"_ _4\"></span>axation<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a1 y2fe1 w2cd ha4\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a2 y2fe1 w2ce ha5\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">(<span class=\"_ _2\"></span>2.7)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w2cf ha4\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls113 ws83\">T<span class=\"_ _4\"></span>otal non-underlying i<span class=\"_ _1\"></span>tems a<span class=\"_ _1\"></span>fter taxation<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a3 y2fe2 wb4 ha4\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa7 wsa7\">9.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x698 y2fe2 w2b4 ha5\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">4.8<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws90 gs42b\">Non-underlying items in oper<span class=\"_ _1\"></span>ating costs<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs42c\">ERP implementation costs<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs42d\">The Group is c<span class=\"_ _4\"></span>ontinuing the strat<span class=\"_ _1\"></span>egic project t<span class=\"_ _4\"></span>o implement a new cloud computing ent<span class=\"_ _1\"></span>erprise resour<span class=\"_ _4\"></span>ce planning (ERP) sy<span class=\"_ _1\"></span>stem acr<span class=\"_ _4\"></span>oss the Group. Due t<span class=\"_ _1\"></span>o </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs42e\">the size, natur<span class=\"_ _4\"></span>e and incidence of the r<span class=\"_ _1\"></span>elev<span class=\"_ _4\"></span>ant costs expect<span class=\"_ _4\"></span>ed to be incurred, the c<span class=\"_ _4\"></span>osts are pr<span class=\"_ _1\"></span>esented as a non-underlying it<span class=\"_ _4\"></span>em, as they are not r<span class=\"_ _4\"></span>eflective </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs42f\">of the underlying performanc<span class=\"_ _4\"></span>e of the Group. The phased r<span class=\"_ _1\"></span>ollout of the ERP is planned to start in 2026. Non-underlying ERP c<span class=\"_ _4\"></span>osts of \u00a39.9m (2024: \u00a34.0m) </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs430\">include only costs r<span class=\"_ _4\"></span>elating directly t<span class=\"_ _1\"></span>o the implementation, including ext<span class=\"_ _1\"></span>ernal c<span class=\"_ _1\"></span>onsultancy costs and the c<span class=\"_ _4\"></span>ost of the dedicated implementation team. Non-<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs431\">underlying costs does not include oper<span class=\"_ _4\"></span>ational post-deployment c<span class=\"_ _4\"></span>osts such as licenc<span class=\"_ _1\"></span>e c<span class=\"_ _1\"></span>osts for businesses that ha<span class=\"_ _1\"></span>ve tr<span class=\"_ _1\"></span>ansitioned.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs432\">Exc<span class=\"_ _1\"></span>eptional restructuring cos<span class=\"_ _1\"></span>ts<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs433\">Exc<span class=\"_ _4\"></span>eptional restructuring c<span class=\"_ _1\"></span>osts comprises \u00a30.9m (2024: \u00a34.3m) in r<span class=\"_ _4\"></span>espect of the Group<span class=\"_ _1\"></span>\u2019s financ<span class=\"_ _4\"></span>e transformation pr<span class=\"_ _4\"></span>oject, which has moved c<span class=\"_ _4\"></span>ertain finance </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs434\">activities into int<span class=\"_ _4\"></span>ernal shared ser<span class=\"_ _2\"></span>vic<span class=\"_ _1\"></span>e centr<span class=\"_ _4\"></span>es. This is a Group-wide str<span class=\"_ _4\"></span>ategic pr<span class=\"_ _1\"></span>oject. The costs f<span class=\"_ _1\"></span>or the year mainly c<span class=\"_ _4\"></span>omprise planning activities for the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs435\">North America division. W<span class=\"_ _4\"></span>e anticipate incurring further costs f<span class=\"_ _1\"></span>or the North America division in 2026. Non-underlying c<span class=\"_ _1\"></span>osts does not include operational </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs436\">post-implementation running c<span class=\"_ _4\"></span>osts for the shared service c<span class=\"_ _4\"></span>entres<span class=\"_ _1\"></span>. In 2024, the costs c<span class=\"_ _4\"></span>omprised headcount r<span class=\"_ _1\"></span>estructuring and one-off set-up c<span class=\"_ _4\"></span>osts for </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs437\">the shared service c<span class=\"_ _4\"></span>entres for the EME and AP<span class=\"_ _0\"></span>AC divisions<span class=\"_ _1\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs438\">The Group e<span class=\"_ _4\"></span>xer<span class=\"_ _1\"></span>cises judgement in assessing whether restructuring it<span class=\"_ _4\"></span>ems should be classified as non-underlying. This assessment cov<span class=\"_ _1\"></span>ers the natur<span class=\"_ _4\"></span>e </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs439\">of the item, cause of the oc<span class=\"_ _4\"></span>currenc<span class=\"_ _1\"></span>e and scale of impact of that item on the r<span class=\"_ _4\"></span>eported performanc<span class=\"_ _1\"></span>e. T<span class=\"_ _5\"></span>ypically<span class=\"_ _4\"></span>, management will categorise r<span class=\"_ _4\"></span>estructuring </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs43a\">costs incurr<span class=\"_ _4\"></span>ed to exit a specific geogr<span class=\"_ _4\"></span>aphy as non-underlying, in addition r<span class=\"_ _1\"></span>estructuring progr<span class=\"_ _4\"></span>ammes which are incr<span class=\"_ _1\"></span>emental to normal oper<span class=\"_ _4\"></span>ations </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs43b\">undertaken t<span class=\"_ _4\"></span>o add value to the business ar<span class=\"_ _4\"></span>e included in non-underlying items<span class=\"_ _1\"></span>. The value of e<span class=\"_ _1\"></span>x<span class=\"_ _1\"></span>ceptional r<span class=\"_ _4\"></span>estructuring costs in 2025 (\u00a30.9m) is low<span class=\"_ _1\"></span>er than </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs43c\">in<span class=\"_ gsec\"> </span>2024 (\u00a34.3m).<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs43d\">Claims relat<span class=\"_ _1\"></span>ed to closed businesses<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs43e\">The cost incurr<span class=\"_ _4\"></span>ed for the prior period of \u00a31.5m reflect<span class=\"_ _4\"></span>ed increased pr<span class=\"_ _1\"></span>ovisions f<span class=\"_ _1\"></span>or customer claims f<span class=\"_ _1\"></span>or businesses no longer oper<span class=\"_ _1\"></span>ating.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs43f\">Loss on disposal of operations<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs440\">As explained in not<span class=\"_ _4\"></span>e 5, the Group disposed of its South A<span class=\"_ _1\"></span>frican oper<span class=\"_ _1\"></span>ation in the prior period, rec<span class=\"_ _4\"></span>ognising a loss on disposal of \u00a30.8m.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs441\">Amortisation of acquired intangible assets<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs442\">Amortisation of acquir<span class=\"_ _4\"></span>ed intangible assets of \u00a31.6m relat<span class=\"_ _1\"></span>es to the amortisation char<span class=\"_ _4\"></span>ge on assets acquir<span class=\"_ _1\"></span>ed in the RE<span class=\"_ _1\"></span>CON ac<span class=\"_ _1\"></span>quisition. The amortisation of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs443\">acquir<span class=\"_ _4\"></span>ed intangible assets in 2024 of \u00a33.3m relat<span class=\"_ _1\"></span>ed to the amortisation char<span class=\"_ _4\"></span>ge on assets acquir<span class=\"_ _1\"></span>ed in the RE<span class=\"_ _1\"></span>CON, GKM, Mor<span class=\"_ _4\"></span>etrench and NWF ac<span class=\"_ _1\"></span>quisitions.<span class=\"_ _392\"> </span></div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws90 gs444\">Non-underlying items in other oper<span class=\"_ _1\"></span>ating income<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs445\">Change in fair value of c<span class=\"_ _1\"></span>ontingent consideration pa<span class=\"_ _1\"></span>yable<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs446\">Non-underlying other operating inc<span class=\"_ _4\"></span>ome of \u00a31.3m (2024: \u00a36.4m) arises from a change in fair v<span class=\"_ _4\"></span>alue of the contingent c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ation relat<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o the non-<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs447\">contr<span class=\"_ _4\"></span>olling inter<span class=\"_ _1\"></span>est transaction t<span class=\"_ _4\"></span>o acquir<span class=\"_ _1\"></span>e 35% of Keller C<span class=\"_ _1\"></span>ompany Limit<span class=\"_ _4\"></span>ed (formerly Keller T<span class=\"_ _5\"></span>urki Compan<span class=\"_ _1\"></span>y Limited). R<span class=\"_ _4\"></span>efer to not<span class=\"_ _4\"></span>e 26 for further detail.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs448\">Contingent consideration r<span class=\"_ _1\"></span>eceiv<span class=\"_ _1\"></span>ed on disposal of operations<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs449\">The first instalment of c<span class=\"_ _4\"></span>ontingent consider<span class=\"_ _1\"></span>ation of \u00a30.2m in respect of the S<span class=\"_ _1\"></span>outh African business disposal in 2024 w<span class=\"_ _1\"></span>as r<span class=\"_ _1\"></span>eceiv<span class=\"_ _1\"></span>ed in the year<span class=\"_ _5\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws90 gs44a\">Non-underlying taxation<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs44b\">R<span class=\"_ _1\"></span>efer t<span class=\"_ _1\"></span>o note 12 f<span class=\"_ _1\"></span>or details of the non-underlying tax items<span class=\"_ _4\"></span>. </div>",
   "dimensions": {
    "concept": "kellergroupplc:DisclosureOfNonUnderlyingItems",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-650": {
   "value": "The Group has perf<span class=\"_ _4\"></span>ormed an assessment of the potential exposur<span class=\"_ _4\"></span>e to Pillar T<span class=\"_ _5\"></span>wo top-up tax<span class=\"_ _4\"></span>es, based on the Country-by-C<span class=\"_ _1\"></span>ountr<span class=\"_ _2\"></span>y R<span class=\"_ _1\"></span>eporting data for 2025 for the c<span class=\"_ _4\"></span>onstituent entities in the Group. Based on the assessment, the P<span class=\"_ _1\"></span>illar T<span class=\"_ _0\"></span>wo effectiv<span class=\"_ _4\"></span>e tax rates in most of the jurisdictions in which the Gr<span class=\"_ _4\"></span>oup operat<span class=\"_ _4\"></span>es are abov<span class=\"_ _1\"></span>e 15%. Ther<span class=\"_ _1\"></span>e are ho<span class=\"_ _1\"></span>we<span class=\"_ _1\"></span>ver a limit<span class=\"_ _1\"></span>ed number of jurisdictions where the tr<span class=\"_ _4\"></span>ansitional safe harbour r<span class=\"_ _1\"></span>elief may not apply and appr<span class=\"_ _1\"></span>opriate pro<span class=\"_ _4\"></span>vision has been made for resultant t<span class=\"_ _1\"></span>op up tax<span class=\"_ _1\"></span>es. The Gr<span class=\"_ _4\"></span>oup does not expect a material e<span class=\"_ _1\"></span>xposur<span class=\"_ _1\"></span>e to P<span class=\"_ _1\"></span>illar T<span class=\"_ _0\"></span>wo t<span class=\"_ _1\"></span>op up tax<span class=\"_ _1\"></span>es for these jurisdictions<span class=\"_ _1\"></span>.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfKnownOrReasonablyEstimableInformationAboutExposureToPillarTwoIncomeTaxesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-649": {
   "value": "The follo<span class=\"_ _1\"></span>wing are the major def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed tax liabilities and assets rec<span class=\"_ _4\"></span>ognised by the Group and the mo<span class=\"_ _1\"></span>vements during the curr<span class=\"_ _4\"></span>ent and prior reporting periods:<span class=\"_ _392\"> </span><table class=\"s w311 hb0\" id=\"_d3309318-6102-4ec9-a248-a7b172f015d4\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x710 he y3135 ff5 fs9 fc3 sc0 lsbd wse\">Other<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x711 he y3136 ff5 fs9 fc3 sc0 lsde wsda\">Unused<span class=\"_ _392\"> </span></td><td class=\"t m0 x712 he y3137 ff5 fs9 fc3 sc0 lse8 wsa\">Acc<span class=\"_ _1\"></span>elerated<span class=\"_ _392\"> </span></td><td class=\"t m0 x713 he y3138 ff5 fs9 fc3 sc0 lse8 wsa\">Retir<span class=\"_ _1\"></span>ement<span class=\"_ _392\"> </span></td><td class=\"t m0 x714 he y3139 ff11 fs9 fc3 sc0 ls5e ws61\">employ<span class=\"_ _1\"></span>ee-<span class=\"_ _392\"> </span></td><td></td><td class=\"c x716 y313a w312 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsbd wse\">Other</div><div class=\"t m0 x715 h3f y30a8 ff5 fs29 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x717 he y313b ff5 fs9 fc3 sc0 lse8 wsa\">tax<span class=\"_ _392\"> </span></td><td class=\"t m0 x718 he y313c ff5 fs9 fc3 sc0 ls5e ws61\">capital<span class=\"_ _392\"> </span></td><td class=\"t m0 x581 he y313d ff11 fs9 fc3 sc0 lse3 wsea\">benefit<span class=\"_ _392\"> </span></td><td class=\"t m0 x719 he y313e ff5 fs9 fc3 sc0 lsdd wse3\">rel<span class=\"_ _2\"></span>ated<span class=\"_ _392\"> </span></td><td class=\"t m0 x71a he y313f ff5 fs9 fc3 sc0 lse3 wsea\">Bad<span class=\"_ _392\"> </span></td><td class=\"t m0 x71b he y3140 ff5 fs9 fc3 sc0 ls4c wsc\">temporary<span class=\"_ _392\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x71c he y3141 ff5 fs9 fc3 sc0 lsb1 wsb2\">losses<span class=\"_ _392\"> </span></td><td class=\"t m0 x71d he y3142 ff5 fs9 fc3 sc0 lsbd wse\">allowances<span class=\"_ _392\"> </span></td><td class=\"t m0 x713 he y3143 ff5 fs9 fc3 sc0 ls4d ws4f\">obligations<span class=\"_ _392\"> </span></td><td class=\"t m0 x71e he y3144 ff5 fs9 fc3 sc0 ls4d ws4f\">liabilities<span class=\"_ _392\"> </span></td><td class=\"t m0 x71f he y3145 ff5 fs9 fc3 sc0 ls10c ws11d\">debts<span class=\"_ _392\"> </span></td><td class=\"t m0 x406 he y3146 ff11 fs9 fc3 sc0 lse9 wsf3\">differences<span class=\"_ _392\"> </span></td><td class=\"t m0 x3f4 he y3146 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x717 he y3147 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x720 he y3148 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x561 he y3149 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x721 he y314a ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x722 he y314b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x723 he y314c ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y314c ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y314d w313 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y 2024<span class=\"_ _392\"> </span></div></td><td class=\"c n x724 y314d w314 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf9 wsc2\">10<span class=\"_ _18\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x725 y314d wf7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x726 y314d w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x727 y314d w316 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">12.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x728 y314d w317 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">7.<span class=\"_ _18\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x729 y314d w318 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15e ws170\">(4<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x72a y314d wf5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">29.0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y314e w319 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cred<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>/(cha<span class=\"_ _2\"></span>rge) to th<span class=\"_ _2\"></span>e i<span class=\"_ _2\"></span>nco<span class=\"_ _2\"></span>me s<span class=\"_ _2\"></span>ta<span class=\"_ _2\"></span>tem<span class=\"_ _2\"></span>ent<span class=\"_ _392\"> </span></div></td><td class=\"c n x72b y314e w141 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x72c y314e w1bd h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10e ws11f\">21<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x72d y314e w2e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd ws84\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x72e y314e w14b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 ws87\">(<span class=\"_ _2\"></span>5.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n x72f y314e w125 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">4.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x730 y314e w31a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse9 ws4c\">0.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x731 y314e w105 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">22.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y314f w31b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _2\"></span>rge to ot<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>r com<span class=\"_ _2\"></span>pre<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>nsi<span class=\"_ _2\"></span>ve i<span class=\"_ _2\"></span>nco<span class=\"_ _2\"></span>me<span class=\"_ _392\"> </span></div></td><td class=\"c n x732 y314f w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x733 y314f w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x734 y314f w118 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(<span class=\"_ _2\"></span>0<span class=\"_ _18\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x735 y314f w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x736 y314f w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x737 y314f w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x738 y314f w118 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(<span class=\"_ _2\"></span>0<span class=\"_ _18\"></span>.1)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3150 w27b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x739 y3150 w10e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x73a y3150 w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x73b y3150 w118 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(<span class=\"_ _2\"></span>0<span class=\"_ _18\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x64c y3150 w119 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x73c y3150 w82 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x73d y3150 w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x73e y3150 w27e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws115\">0.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3151 w31c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscf wsd2\">Other r<span class=\"_ _1\"></span>eallocation<span class=\"_ _1\"></span>s/tran<span class=\"_ _1\"></span>sfers<span class=\"_ _392\"> </span></div></td><td class=\"c n x73f y3151 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x740 y3151 w31d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsec\">(<span class=\"_ _2\"></span>0.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x741 y3151 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x742 y3151 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x743 y3151 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x744 y3151 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x745 y3151 w31d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsec\">(<span class=\"_ _2\"></span>0.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3152 w31e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 3<span class=\"_ _1\"></span>1 Dec<span class=\"_ _2\"></span>em<span class=\"_ _2\"></span>be<span class=\"_ _2\"></span>r 202<span class=\"_ _1\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x746 y3152 w31f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">1<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x747 y3152 w320 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls103 ws10f\">23.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x748 y3152 wf7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x749 y3152 w321 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">6<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x74a y3152 w322 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">11<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x74b y3152 w323 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(4<span class=\"_ _18\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x74c y3152 w324 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">52<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b9 w319 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cred<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>/(cha<span class=\"_ _2\"></span>rge) to th<span class=\"_ _2\"></span>e i<span class=\"_ _2\"></span>nco<span class=\"_ _2\"></span>me s<span class=\"_ _2\"></span>ta<span class=\"_ _2\"></span>tem<span class=\"_ _2\"></span>ent<span class=\"_ _392\"> </span></div></td><td class=\"c n x74d y30b9 w325 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x74e y30b9 w240 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(18<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x74f y30b9 w2cd h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x750 y30b9 w326 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x751 y30b9 w84 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x752 y30b9 w15c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls117 ws115\">5.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x753 y30b9 w327 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3153 w328 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Cr<span class=\"_ _1\"></span>edit to<span class=\"_ _4\"></span> retained earning<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x754 y3153 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x755 y3153 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x756 y3153 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x757 y3153 w108 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">0<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x758 y3153 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x759 y3153 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x75a y3153 w31 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">0<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3154 w27b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x75b y3154 w2cd h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x75c y3154 w2c6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x75d y3154 w39 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x75e y3154 w84 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.5)<span class=\"_ _392\"> </span></div></td><td class=\"c n x75f y3154 w2f4 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">(<span class=\"_ _2\"></span>0.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n x760 y3154 w130 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x761 y3154 w329 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc8 wscb\">(4.<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w126 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _1\"></span> 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x762 y2fe2 w29c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc8 wscb\">10<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x763 y2fe2 w2a3 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls105 ws111\">2.8<span class=\"_ _392\"> </span></div></td><td class=\"c n x764 y2fe2 w28 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">0.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x765 y2fe2 w32a h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsa7 wsa7\">9.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x766 y2fe2 w29c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc8 wscb\">10.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x767 y2fe2 w31 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">0<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x768 y2fe2 w32b h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls105 ws111\">34.4<span class=\"_ _392\"> </span></div></td></tr></table>1 <span class=\"_ _27\"> </span>Other temporary differ<span class=\"_ _1\"></span>ences ar<span class=\"_ _1\"></span>e mainly in respect of intangible assets and c<span class=\"_ _4\"></span>ontract provisions<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>The mov<span class=\"_ _1\"></span>ement from a net def<span class=\"_ _4\"></span>erred tax asset of \u00a352.1m at 31 December 2024 t<span class=\"_ _4\"></span>o \u00a334.4m at 31 December 2025 is lar<span class=\"_ _1\"></span>gely as a result of the change in tax treatment of R&amp;D e<span class=\"_ _4\"></span>xpenditure for US tax purposes<span class=\"_ _4\"></span>. As the R&amp;D expenditure is no longer def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed for tax purposes and amortised o<span class=\"_ _1\"></span>ver fiv<span class=\"_ _1\"></span>e year<span class=\"_ _1\"></span>s, whilst the pre<span class=\"_ _4\"></span>viously accrued expenditur<span class=\"_ _4\"></span>e continues t<span class=\"_ _1\"></span>o be amortised, the net deferr<span class=\"_ _1\"></span>ed tax asset is being r<span class=\"_ _1\"></span>educed.<span class=\"_ _392\"> </span>The follo<span class=\"_ _1\"></span>wing is the analysis of the deferr<span class=\"_ _4\"></span>ed tax balances:<span class=\"_ _392\"> </span><table class=\"s w32c hb1\" id=\"_fd1f767a-8f0b-4175-908e-84a19ee3ce53\"><tr><td></td><td class=\"t m0 x361 he y3155 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x362 he y3155 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x364 he y3156 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y3156 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y2ff0 w32d h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Defe<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>d t<span class=\"_ _2\"></span>ax as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x598 y2ff0 w2ee h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls7 ws5\">43.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x769 y2ff0 w32e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls116 ws125\">61<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w32f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lscf wsd2\">Defe<span class=\"_ _1\"></span>rred<span class=\"_ _1\"></span> tax liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n x76a y2fe1 wad h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa7 wsa7\">(9.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x76b y2fe1 w330 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">(9.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x76c y2fe2 w239 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">34.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x76d y2fe2 w103 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">5<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr></table>Deferr<span class=\"_ _4\"></span>ed tax assets include amounts of \u00a343.8m (2024: \u00a361.5m) where rec<span class=\"_ _4\"></span>overy is based on for<span class=\"_ _1\"></span>ecasts of future tax<span class=\"_ _1\"></span>able profits that ar<span class=\"_ _4\"></span>e expected t<span class=\"_ _4\"></span>o be av<span class=\"_ _4\"></span>ailable to offset the r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>ersal of the associat<span class=\"_ _4\"></span>ed temporary differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>es. The def<span class=\"_ _1\"></span>erred tax assets arise in the US (\u00a334m), A<span class=\"_ _1\"></span>ustr<span class=\"_ _1\"></span>alia (\u00a35m), Canada (\u00a32.9m) and India (\u00a31.9m), with only the assets rec<span class=\"_ _4\"></span>ognised in Canada being partially in relation t<span class=\"_ _1\"></span>o tax losses carried forward. The amount of pr<span class=\"_ _4\"></span>ofits in each territory which are nec<span class=\"_ _4\"></span>essar<span class=\"_ _2\"></span>y to be r<span class=\"_ _1\"></span>ealised ov<span class=\"_ _1\"></span>er the for<span class=\"_ _1\"></span>ecast period t<span class=\"_ _1\"></span>o support these assets are \u00a3130m, \u00a317m, \u00a311m, and \u00a37.5m r<span class=\"_ _4\"></span>espectively<span class=\"_ _4\"></span>. Canadian tax rules currently allo<span class=\"_ _1\"></span>w tax losses to be carried f<span class=\"_ _4\"></span>or<span class=\"_ _2\"></span>ward up t<span class=\"_ _1\"></span>o 20 year<span class=\"_ _4\"></span>s. The rec<span class=\"_ _4\"></span>overy of deferred tax assets has been assessed b<span class=\"_ _4\"></span>y reviewing the lik<span class=\"_ _4\"></span>ely timing and lev<span class=\"_ _1\"></span>el of future tax<span class=\"_ _1\"></span>able profits<span class=\"_ _4\"></span>. The period assessed for rec<span class=\"_ _4\"></span>overy of assets is appropriat<span class=\"_ _1\"></span>e for each t<span class=\"_ _1\"></span>erritory having r<span class=\"_ _1\"></span>egar<span class=\"_ _1\"></span>d to the specific f<span class=\"_ _1\"></span>acts and circumstanc<span class=\"_ _4\"></span>es and the probability of achieving f<span class=\"_ _4\"></span>orecast pr<span class=\"_ _1\"></span>ofitability<span class=\"_ _4\"></span>. A 10% shortfall in e<span class=\"_ _1\"></span>xpected pr<span class=\"_ _4\"></span>ofits would hav<span class=\"_ _1\"></span>e a proportional impact on the v<span class=\"_ _4\"></span>alue of the deferr<span class=\"_ _4\"></span>ed tax assets reco<span class=\"_ _4\"></span>verable.<span class=\"_ _392\"> </span>At the balanc<span class=\"_ _4\"></span>e sheet date, the Gr<span class=\"_ _1\"></span>oup had unused tax losses of \u00a3114.3m (2024: \u00a3101.7m), mainly arising in Canada, Spain, F<span class=\"_ _4\"></span>ranc<span class=\"_ _1\"></span>e, Saudi Ar<span class=\"_ _1\"></span>abia, Mala<span class=\"_ _1\"></span>ysia and the UK, av<span class=\"_ _4\"></span>ailable for offset against futur<span class=\"_ _1\"></span>e profits<span class=\"_ _4\"></span>, on which no deferred tax asset has been r<span class=\"_ _4\"></span>ecognised. Of these losses, \u00a386.3m (2024: \u00a359.1m) ma<span class=\"_ _4\"></span>y be carried forward indefinit<span class=\"_ _4\"></span>ely<span class=\"_ _4\"></span>. Of the remaining losses<span class=\"_ _1\"></span>, \u00a31.3m expir<span class=\"_ _4\"></span>e in 2028, \u00a316.1m expire in 2031, and \u00a310.6m e<span class=\"_ _4\"></span>xpire in 2035.<span class=\"_ _392\"> </span>At the balanc<span class=\"_ _4\"></span>e sheet date, the aggr<span class=\"_ _1\"></span>egate of other deductible t<span class=\"_ _1\"></span>empor<span class=\"_ _1\"></span>ar<span class=\"_ _2\"></span>y differ<span class=\"_ _4\"></span>ences for which no def<span class=\"_ _1\"></span>erred tax asset has been r<span class=\"_ _4\"></span>ecognised was \u00a310.7m (2024: \u00a318.1m). These differ<span class=\"_ _4\"></span>ences hav<span class=\"_ _1\"></span>e no expiry term.<span class=\"_ _392\"> </span>No deferr<span class=\"_ _4\"></span>ed tax liability is recognised on t<span class=\"_ _4\"></span>emporary differenc<span class=\"_ _4\"></span>es of \u00a3147.5m (2024: \u00a3169.2m) relating to the unr<span class=\"_ _4\"></span>emitted earnings of ov<span class=\"_ _1\"></span>erseas subsidiaries as the Group is able t<span class=\"_ _4\"></span>o contr<span class=\"_ _1\"></span>ol the timing of the re<span class=\"_ _1\"></span>ver<span class=\"_ _4\"></span>sal of these temporary differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>es and it is probable that the<span class=\"_ _1\"></span>y will not r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>erse in the f<span class=\"_ _1\"></span>oreseeable future. The t<span class=\"_ _4\"></span>emporary differenc<span class=\"_ _4\"></span>es at 31 December 2025 r<span class=\"_ _1\"></span>epresent only the unr<span class=\"_ _4\"></span>emitted earnings of those ov<span class=\"_ _1\"></span>erseas subsidiaries wher<span class=\"_ _4\"></span>e remittanc<span class=\"_ _1\"></span>e to the UK of those earnings may r<span class=\"_ _4\"></span>esult in a tax liability<span class=\"_ _4\"></span>, principally as a result of dividend withholding tax<span class=\"_ _1\"></span>es levied b<span class=\"_ _1\"></span>y the ov<span class=\"_ _1\"></span>erseas tax jurisdictions in which these subsidiaries operat<span class=\"_ _4\"></span>e.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfTaxReceivablesAndPayablesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-616": {
   "value": "The follo<span class=\"_ _1\"></span>wing are the major def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed tax liabilities and assets rec<span class=\"_ _4\"></span>ognised by the Group and the mo<span class=\"_ _1\"></span>vements during the curr<span class=\"_ _4\"></span>ent and prior reporting periods:<span class=\"_ _392\"> </span><table class=\"s w311 hb0\" id=\"_d3309318-6102-4ec9-a248-a7b172f015d4\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x710 he y3135 ff5 fs9 fc3 sc0 lsbd wse\">Other<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x711 he y3136 ff5 fs9 fc3 sc0 lsde wsda\">Unused<span class=\"_ _392\"> </span></td><td class=\"t m0 x712 he y3137 ff5 fs9 fc3 sc0 lse8 wsa\">Acc<span class=\"_ _1\"></span>elerated<span class=\"_ _392\"> </span></td><td class=\"t m0 x713 he y3138 ff5 fs9 fc3 sc0 lse8 wsa\">Retir<span class=\"_ _1\"></span>ement<span class=\"_ _392\"> </span></td><td class=\"t m0 x714 he y3139 ff11 fs9 fc3 sc0 ls5e ws61\">employ<span class=\"_ _1\"></span>ee-<span class=\"_ _392\"> </span></td><td></td><td class=\"c x716 y313a w312 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsbd wse\">Other</div><div class=\"t m0 x715 h3f y30a8 ff5 fs29 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x717 he y313b ff5 fs9 fc3 sc0 lse8 wsa\">tax<span class=\"_ _392\"> </span></td><td class=\"t m0 x718 he y313c ff5 fs9 fc3 sc0 ls5e ws61\">capital<span class=\"_ _392\"> </span></td><td class=\"t m0 x581 he y313d ff11 fs9 fc3 sc0 lse3 wsea\">benefit<span class=\"_ _392\"> </span></td><td class=\"t m0 x719 he y313e ff5 fs9 fc3 sc0 lsdd wse3\">rel<span class=\"_ _2\"></span>ated<span class=\"_ _392\"> </span></td><td class=\"t m0 x71a he y313f ff5 fs9 fc3 sc0 lse3 wsea\">Bad<span class=\"_ _392\"> </span></td><td class=\"t m0 x71b he y3140 ff5 fs9 fc3 sc0 ls4c wsc\">temporary<span class=\"_ _392\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x71c he y3141 ff5 fs9 fc3 sc0 lsb1 wsb2\">losses<span class=\"_ _392\"> </span></td><td class=\"t m0 x71d he y3142 ff5 fs9 fc3 sc0 lsbd wse\">allowances<span class=\"_ _392\"> </span></td><td class=\"t m0 x713 he y3143 ff5 fs9 fc3 sc0 ls4d ws4f\">obligations<span class=\"_ _392\"> </span></td><td class=\"t m0 x71e he y3144 ff5 fs9 fc3 sc0 ls4d ws4f\">liabilities<span class=\"_ _392\"> </span></td><td class=\"t m0 x71f he y3145 ff5 fs9 fc3 sc0 ls10c ws11d\">debts<span class=\"_ _392\"> </span></td><td class=\"t m0 x406 he y3146 ff11 fs9 fc3 sc0 lse9 wsf3\">differences<span class=\"_ _392\"> </span></td><td class=\"t m0 x3f4 he y3146 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x717 he y3147 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x720 he y3148 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x561 he y3149 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x721 he y314a ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x722 he y314b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x723 he y314c ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y314c ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y314d w313 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y 2024<span class=\"_ _392\"> </span></div></td><td class=\"c n x724 y314d w314 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf9 wsc2\">10<span class=\"_ _18\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x725 y314d wf7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x726 y314d w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x727 y314d w316 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">12.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x728 y314d w317 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">7.<span class=\"_ _18\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x729 y314d w318 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15e ws170\">(4<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x72a y314d wf5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">29.0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y314e w319 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cred<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>/(cha<span class=\"_ _2\"></span>rge) to th<span class=\"_ _2\"></span>e i<span class=\"_ _2\"></span>nco<span class=\"_ _2\"></span>me s<span class=\"_ _2\"></span>ta<span class=\"_ _2\"></span>tem<span class=\"_ _2\"></span>ent<span class=\"_ _392\"> </span></div></td><td class=\"c n x72b y314e w141 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x72c y314e w1bd h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10e ws11f\">21<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x72d y314e w2e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd ws84\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x72e y314e w14b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 ws87\">(<span class=\"_ _2\"></span>5.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n x72f y314e w125 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">4.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x730 y314e w31a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse9 ws4c\">0.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x731 y314e w105 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">22.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y314f w31b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _2\"></span>rge to ot<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>r com<span class=\"_ _2\"></span>pre<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>nsi<span class=\"_ _2\"></span>ve i<span class=\"_ _2\"></span>nco<span class=\"_ _2\"></span>me<span class=\"_ _392\"> </span></div></td><td class=\"c n x732 y314f w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x733 y314f w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x734 y314f w118 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(<span class=\"_ _2\"></span>0<span class=\"_ _18\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x735 y314f w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x736 y314f w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x737 y314f w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x738 y314f w118 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(<span class=\"_ _2\"></span>0<span class=\"_ _18\"></span>.1)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3150 w27b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x739 y3150 w10e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x73a y3150 w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x73b y3150 w118 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(<span class=\"_ _2\"></span>0<span class=\"_ _18\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x64c y3150 w119 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x73c y3150 w82 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x73d y3150 w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x73e y3150 w27e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws115\">0.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3151 w31c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscf wsd2\">Other r<span class=\"_ _1\"></span>eallocation<span class=\"_ _1\"></span>s/tran<span class=\"_ _1\"></span>sfers<span class=\"_ _392\"> </span></div></td><td class=\"c n x73f y3151 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x740 y3151 w31d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsec\">(<span class=\"_ _2\"></span>0.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x741 y3151 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x742 y3151 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x743 y3151 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x744 y3151 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x745 y3151 w31d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsec\">(<span class=\"_ _2\"></span>0.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3152 w31e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 3<span class=\"_ _1\"></span>1 Dec<span class=\"_ _2\"></span>em<span class=\"_ _2\"></span>be<span class=\"_ _2\"></span>r 202<span class=\"_ _1\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x746 y3152 w31f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">1<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x747 y3152 w320 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls103 ws10f\">23.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x748 y3152 wf7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x749 y3152 w321 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">6<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x74a y3152 w322 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">11<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x74b y3152 w323 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(4<span class=\"_ _18\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x74c y3152 w324 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">52<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b9 w319 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cred<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>/(cha<span class=\"_ _2\"></span>rge) to th<span class=\"_ _2\"></span>e i<span class=\"_ _2\"></span>nco<span class=\"_ _2\"></span>me s<span class=\"_ _2\"></span>ta<span class=\"_ _2\"></span>tem<span class=\"_ _2\"></span>ent<span class=\"_ _392\"> </span></div></td><td class=\"c n x74d y30b9 w325 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x74e y30b9 w240 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(18<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x74f y30b9 w2cd h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x750 y30b9 w326 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x751 y30b9 w84 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x752 y30b9 w15c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls117 ws115\">5.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x753 y30b9 w327 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3153 w328 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Cr<span class=\"_ _1\"></span>edit to<span class=\"_ _4\"></span> retained earning<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x754 y3153 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x755 y3153 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x756 y3153 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x757 y3153 w108 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">0<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x758 y3153 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x759 y3153 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x75a y3153 w31 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">0<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3154 w27b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x75b y3154 w2cd h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x75c y3154 w2c6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x75d y3154 w39 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x75e y3154 w84 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.5)<span class=\"_ _392\"> </span></div></td><td class=\"c n x75f y3154 w2f4 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">(<span class=\"_ _2\"></span>0.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n x760 y3154 w130 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x761 y3154 w329 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc8 wscb\">(4.<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w126 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _1\"></span> 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x762 y2fe2 w29c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc8 wscb\">10<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x763 y2fe2 w2a3 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls105 ws111\">2.8<span class=\"_ _392\"> </span></div></td><td class=\"c n x764 y2fe2 w28 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">0.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x765 y2fe2 w32a h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsa7 wsa7\">9.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x766 y2fe2 w29c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc8 wscb\">10.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x767 y2fe2 w31 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">0<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x768 y2fe2 w32b h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls105 ws111\">34.4<span class=\"_ _392\"> </span></div></td></tr></table>1 <span class=\"_ _27\"> </span>Other temporary differ<span class=\"_ _1\"></span>ences ar<span class=\"_ _1\"></span>e mainly in respect of intangible assets and c<span class=\"_ _4\"></span>ontract provisions<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>The mov<span class=\"_ _1\"></span>ement from a net def<span class=\"_ _4\"></span>erred tax asset of \u00a352.1m at 31 December 2024 t<span class=\"_ _4\"></span>o \u00a334.4m at 31 December 2025 is lar<span class=\"_ _1\"></span>gely as a result of the change in tax treatment of R&amp;D e<span class=\"_ _4\"></span>xpenditure for US tax purposes<span class=\"_ _4\"></span>. As the R&amp;D expenditure is no longer def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed for tax purposes and amortised o<span class=\"_ _1\"></span>ver fiv<span class=\"_ _1\"></span>e year<span class=\"_ _1\"></span>s, whilst the pre<span class=\"_ _4\"></span>viously accrued expenditur<span class=\"_ _4\"></span>e continues t<span class=\"_ _1\"></span>o be amortised, the net deferr<span class=\"_ _1\"></span>ed tax asset is being r<span class=\"_ _1\"></span>educed.<span class=\"_ _392\"> </span>The follo<span class=\"_ _1\"></span>wing is the analysis of the deferr<span class=\"_ _4\"></span>ed tax balances:<span class=\"_ _392\"> </span><table class=\"s w32c hb1\" id=\"_fd1f767a-8f0b-4175-908e-84a19ee3ce53\"><tr><td></td><td class=\"t m0 x361 he y3155 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x362 he y3155 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x364 he y3156 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y3156 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y2ff0 w32d h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Defe<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>d t<span class=\"_ _2\"></span>ax as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x598 y2ff0 w2ee h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls7 ws5\">43.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x769 y2ff0 w32e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls116 ws125\">61<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w32f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lscf wsd2\">Defe<span class=\"_ _1\"></span>rred<span class=\"_ _1\"></span> tax liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n x76a y2fe1 wad h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa7 wsa7\">(9.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x76b y2fe1 w330 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">(9.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x76c y2fe2 w239 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">34.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x76d y2fe2 w103 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">5<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr></table>Deferr<span class=\"_ _4\"></span>ed tax assets include amounts of \u00a343.8m (2024: \u00a361.5m) where rec<span class=\"_ _4\"></span>overy is based on for<span class=\"_ _1\"></span>ecasts of future tax<span class=\"_ _1\"></span>able profits that ar<span class=\"_ _4\"></span>e expected t<span class=\"_ _4\"></span>o be av<span class=\"_ _4\"></span>ailable to offset the r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>ersal of the associat<span class=\"_ _4\"></span>ed temporary differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>es. The def<span class=\"_ _1\"></span>erred tax assets arise in the US (\u00a334m), A<span class=\"_ _1\"></span>ustr<span class=\"_ _1\"></span>alia (\u00a35m), Canada (\u00a32.9m) and India (\u00a31.9m), with only the assets rec<span class=\"_ _4\"></span>ognised in Canada being partially in relation t<span class=\"_ _1\"></span>o tax losses carried forward. The amount of pr<span class=\"_ _4\"></span>ofits in each territory which are nec<span class=\"_ _4\"></span>essar<span class=\"_ _2\"></span>y to be r<span class=\"_ _1\"></span>ealised ov<span class=\"_ _1\"></span>er the for<span class=\"_ _1\"></span>ecast period t<span class=\"_ _1\"></span>o support these assets are \u00a3130m, \u00a317m, \u00a311m, and \u00a37.5m r<span class=\"_ _4\"></span>espectively<span class=\"_ _4\"></span>. Canadian tax rules currently allo<span class=\"_ _1\"></span>w tax losses to be carried f<span class=\"_ _4\"></span>or<span class=\"_ _2\"></span>ward up t<span class=\"_ _1\"></span>o 20 year<span class=\"_ _4\"></span>s. The rec<span class=\"_ _4\"></span>overy of deferred tax assets has been assessed b<span class=\"_ _4\"></span>y reviewing the lik<span class=\"_ _4\"></span>ely timing and lev<span class=\"_ _1\"></span>el of future tax<span class=\"_ _1\"></span>able profits<span class=\"_ _4\"></span>. The period assessed for rec<span class=\"_ _4\"></span>overy of assets is appropriat<span class=\"_ _1\"></span>e for each t<span class=\"_ _1\"></span>erritory having r<span class=\"_ _1\"></span>egar<span class=\"_ _1\"></span>d to the specific f<span class=\"_ _1\"></span>acts and circumstanc<span class=\"_ _4\"></span>es and the probability of achieving f<span class=\"_ _4\"></span>orecast pr<span class=\"_ _1\"></span>ofitability<span class=\"_ _4\"></span>. A 10% shortfall in e<span class=\"_ _1\"></span>xpected pr<span class=\"_ _4\"></span>ofits would hav<span class=\"_ _1\"></span>e a proportional impact on the v<span class=\"_ _4\"></span>alue of the deferr<span class=\"_ _4\"></span>ed tax assets reco<span class=\"_ _4\"></span>verable.<span class=\"_ _392\"> </span>At the balanc<span class=\"_ _4\"></span>e sheet date, the Gr<span class=\"_ _1\"></span>oup had unused tax losses of \u00a3114.3m (2024: \u00a3101.7m), mainly arising in Canada, Spain, F<span class=\"_ _4\"></span>ranc<span class=\"_ _1\"></span>e, Saudi Ar<span class=\"_ _1\"></span>abia, Mala<span class=\"_ _1\"></span>ysia and the UK, av<span class=\"_ _4\"></span>ailable for offset against futur<span class=\"_ _1\"></span>e profits<span class=\"_ _4\"></span>, on which no deferred tax asset has been r<span class=\"_ _4\"></span>ecognised. Of these losses, \u00a386.3m (2024: \u00a359.1m) ma<span class=\"_ _4\"></span>y be carried forward indefinit<span class=\"_ _4\"></span>ely<span class=\"_ _4\"></span>. Of the remaining losses<span class=\"_ _1\"></span>, \u00a31.3m expir<span class=\"_ _4\"></span>e in 2028, \u00a316.1m expire in 2031, and \u00a310.6m e<span class=\"_ _4\"></span>xpire in 2035.<span class=\"_ _392\"> </span>At the balanc<span class=\"_ _4\"></span>e sheet date, the aggr<span class=\"_ _1\"></span>egate of other deductible t<span class=\"_ _1\"></span>empor<span class=\"_ _1\"></span>ar<span class=\"_ _2\"></span>y differ<span class=\"_ _4\"></span>ences for which no def<span class=\"_ _1\"></span>erred tax asset has been r<span class=\"_ _4\"></span>ecognised was \u00a310.7m (2024: \u00a318.1m). These differ<span class=\"_ _4\"></span>ences hav<span class=\"_ _1\"></span>e no expiry term.<span class=\"_ _392\"> </span>No deferr<span class=\"_ _4\"></span>ed tax liability is recognised on t<span class=\"_ _4\"></span>emporary differenc<span class=\"_ _4\"></span>es of \u00a3147.5m (2024: \u00a3169.2m) relating to the unr<span class=\"_ _4\"></span>emitted earnings of ov<span class=\"_ _1\"></span>erseas subsidiaries as the Group is able t<span class=\"_ _4\"></span>o contr<span class=\"_ _1\"></span>ol the timing of the re<span class=\"_ _1\"></span>ver<span class=\"_ _4\"></span>sal of these temporary differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>es and it is probable that the<span class=\"_ _1\"></span>y will not r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>erse in the f<span class=\"_ _1\"></span>oreseeable future. The t<span class=\"_ _4\"></span>emporary differenc<span class=\"_ _4\"></span>es at 31 December 2025 r<span class=\"_ _1\"></span>epresent only the unr<span class=\"_ _4\"></span>emitted earnings of those ov<span class=\"_ _1\"></span>erseas subsidiaries wher<span class=\"_ _4\"></span>e remittanc<span class=\"_ _1\"></span>e to the UK of those earnings may r<span class=\"_ _4\"></span>esult in a tax liability<span class=\"_ _4\"></span>, principally as a result of dividend withholding tax<span class=\"_ _1\"></span>es levied b<span class=\"_ _1\"></span>y the ov<span class=\"_ _1\"></span>erseas tax jurisdictions in which these subsidiaries operat<span class=\"_ _4\"></span>e.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDeferredTaxesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-669": {
   "value": "11 Finance c<span class=\"_ _1\"></span>osts<span class=\"_ _392\"> </span><table class=\"s w22b had\" id=\"_b4c10c9c-8d2d-40a8-9bb9-ef997d25e1c7\"><tr><td></td><td class=\"t m0 x381 he y311a ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x5d4 he y311a ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x628 he y311b ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y311b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3016 w2d7 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Int<span class=\"_ _2\"></span>eres<span class=\"_ _2\"></span>t pay<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le o<span class=\"_ _2\"></span>n ba<span class=\"_ _2\"></span>nk l<span class=\"_ _2\"></span>oan<span class=\"_ _2\"></span>s an<span class=\"_ _2\"></span>d overd<span class=\"_ _2\"></span>raf<span class=\"_ _18\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x6ae y3016 w141 h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">1.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x6af y3016 w127 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3017 w2d8 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Int<span class=\"_ _2\"></span>eres<span class=\"_ _2\"></span>t pay<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le o<span class=\"_ _2\"></span>n oth<span class=\"_ _2\"></span>er l<span class=\"_ _2\"></span>oa<span class=\"_ _2\"></span>ns<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b0 y3017 w1b2 h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">14.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b1 y3017 w2b2 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">17.<span class=\"_ _3\"></span>3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3018 w2d9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Int<span class=\"_ _2\"></span>eres<span class=\"_ _2\"></span>t on l<span class=\"_ _2\"></span>eas<span class=\"_ _2\"></span>e li<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>il<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>ies<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b2 y3018 w44 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">6.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b3 y3018 w2da h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse7 wsf2\">6.2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w2db h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Net p<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n in<span class=\"_ _2\"></span>teres<span class=\"_ _2\"></span>t cos<span class=\"_ _2\"></span>t<span class=\"_ _392\"> </span></div></td><td class=\"c n x38c y3019 w67 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b4 y3019 w2dc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 wsa5\">0.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w2dd h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er i<span class=\"_ _2\"></span>ntere<span class=\"_ _2\"></span>st cos<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b5 y301a wa1 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">1.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b6 y301a wb5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">1.9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w2de h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">T<span class=\"_ _4\"></span>ot<span class=\"_ _2\"></span>al i<span class=\"_ _2\"></span>ntere<span class=\"_ _2\"></span>st cos<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b7 y2ff0 w2df h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsca wscd\">24.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b8 y2ff0 w245 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">2<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w2e0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Unw<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>d<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g of dis<span class=\"_ _2\"></span>cou<span class=\"_ _2\"></span>nt on p<span class=\"_ _2\"></span>rovi<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>ns<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b9 y2fe1 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.8<span class=\"_ _392\"> </span></div></td><td class=\"c n x694 y2fe1 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 wsa5\">0.6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w2e1 h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">T<span class=\"_ _4\"></span>ot<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l fin<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>ce cost<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x6ba y2fe2 w2e2 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls117 ws115\">25.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x6bb y2fe2 w245 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">2<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>8</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInterestExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-615": {
   "value": "11 Finance c<span class=\"_ _1\"></span>osts<span class=\"_ _392\"> </span><table class=\"s w22b had\" id=\"_b4c10c9c-8d2d-40a8-9bb9-ef997d25e1c7\"><tr><td></td><td class=\"t m0 x381 he y311a ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x5d4 he y311a ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x628 he y311b ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y311b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3016 w2d7 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Int<span class=\"_ _2\"></span>eres<span class=\"_ _2\"></span>t pay<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le o<span class=\"_ _2\"></span>n ba<span class=\"_ _2\"></span>nk l<span class=\"_ _2\"></span>oan<span class=\"_ _2\"></span>s an<span class=\"_ _2\"></span>d overd<span class=\"_ _2\"></span>raf<span class=\"_ _18\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x6ae y3016 w141 h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">1.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x6af y3016 w127 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3017 w2d8 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Int<span class=\"_ _2\"></span>eres<span class=\"_ _2\"></span>t pay<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le o<span class=\"_ _2\"></span>n oth<span class=\"_ _2\"></span>er l<span class=\"_ _2\"></span>oa<span class=\"_ _2\"></span>ns<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b0 y3017 w1b2 h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">14.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b1 y3017 w2b2 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">17.<span class=\"_ _3\"></span>3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3018 w2d9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Int<span class=\"_ _2\"></span>eres<span class=\"_ _2\"></span>t on l<span class=\"_ _2\"></span>eas<span class=\"_ _2\"></span>e li<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>il<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>ies<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b2 y3018 w44 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">6.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b3 y3018 w2da h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse7 wsf2\">6.2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w2db h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Net p<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n in<span class=\"_ _2\"></span>teres<span class=\"_ _2\"></span>t cos<span class=\"_ _2\"></span>t<span class=\"_ _392\"> </span></div></td><td class=\"c n x38c y3019 w67 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b4 y3019 w2dc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 wsa5\">0.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w2dd h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er i<span class=\"_ _2\"></span>ntere<span class=\"_ _2\"></span>st cos<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b5 y301a wa1 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">1.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b6 y301a wb5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">1.9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w2de h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">T<span class=\"_ _4\"></span>ot<span class=\"_ _2\"></span>al i<span class=\"_ _2\"></span>ntere<span class=\"_ _2\"></span>st cos<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b7 y2ff0 w2df h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsca wscd\">24.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b8 y2ff0 w245 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">2<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w2e0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Unw<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>d<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g of dis<span class=\"_ _2\"></span>cou<span class=\"_ _2\"></span>nt on p<span class=\"_ _2\"></span>rovi<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>ns<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b9 y2fe1 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.8<span class=\"_ _392\"> </span></div></td><td class=\"c n x694 y2fe1 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 wsa5\">0.6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w2e1 h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">T<span class=\"_ _4\"></span>ot<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l fin<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>ce cost<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x6ba y2fe2 w2e2 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls117 ws115\">25.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x6bb y2fe2 w245 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">2<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>8</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinanceCostExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-576": {
   "value": "<div class=\"t m0 ha ff1 fs8 fc2 sc0 ls6f ws6f gs490\">12 T<span class=\"_ _5\"></span>axation<span class=\"_ _392\"> </span></div><div class=\"gs48e\"><table class=\"s w2e3 hae\" id=\"_27044891-6adf-41f5-9b51-1f59cbf54f99\"><tr><td></td><td class=\"t m0 x381 he y311c ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y311c ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x384 he y311d ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y311d ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"t m0 x2ff h22 y311e ff6 fs0 fc3 sc0 ls0 ws0\">Cur<span class=\"_ _2\"></span>ren<span class=\"_ _2\"></span>t ta<span class=\"_ _2\"></span>x ex<span class=\"_ _2\"></span>pe<span class=\"_ _2\"></span>nse:<span class=\"_ _392\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y311f w2e4 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls103 ws10f\">Current year<span class=\"_ _392\"> </span></div></td><td class=\"c n x6bc y311f w2e5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsca wscd\">26.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x6bd y311f w2e6 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse6 wsee\">64<span class=\"_ _2\"></span>.0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3120 w2e7 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsa6 ws89\">Prior y<span class=\"_ _1\"></span>ears<span class=\"_ _392\"> </span></div></td><td class=\"c n x6be y3120 w155 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls10a ws11b\">3.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x6bf y3120 w1c h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b7 w2e8 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 lsf6 ws101\">T<span class=\"_ _4\"></span>otal curr<span class=\"_ _1\"></span>ent tax<span class=\"_ _392\"> </span></div></td><td class=\"c n x6c0 y30b7 w2e9 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">29.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x6c1 y30b7 w2ea h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse6 wsee\">64.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x2ff h22 y3121 ff6 fs0 fc3 sc0 ls0 ws0\">Defe<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>d t<span class=\"_ _2\"></span>ax ex<span class=\"_ _2\"></span>pe<span class=\"_ _2\"></span>nse:<span class=\"_ _392\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y30cd w2e4 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls103 ws10f\">Current year<span class=\"_ _392\"> </span></div></td><td class=\"c n x6c2 y30cd w2eb h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">21.<span class=\"_ _2\"></span>1<span class=\"_ _392\"> </span></div></td><td class=\"c n x6c3 y30cd w2ec h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc5 wsd1\">(2<span class=\"_ _2\"></span>3.<span class=\"_ _2\"></span>0)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y309e w2e7 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Prior y<span class=\"_ _1\"></span>ears<span class=\"_ _392\"> </span></div></td><td class=\"c n x6c4 y309e w178 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscc wscf\">(6.<span class=\"_ _2\"></span>9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x6c5 y309e w87 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15f wsee\">0.2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w2ed h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 lsf6 ws101\">T<span class=\"_ _4\"></span>otal defer<span class=\"_ _1\"></span>red tax<span class=\"_ _392\"> </span></div></td><td class=\"c n x5e1 y2fe1 w1aa h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">14<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x6c6 y2fe1 w248 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc5 wsc8\">(22.<span class=\"_ _2\"></span>8)<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x6c7 y2fe2 w2ee h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls7 ws5\">43.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x6c8 y2fe2 w2ef h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsaa wsaa\">41<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs491\">UK corpor<span class=\"_ _4\"></span>ation tax is calculated at 25% (2024: 25%) of the estimated assessable pr<span class=\"_ _4\"></span>ofit for the year<span class=\"_ _5\"></span>. T<span class=\"_ _0\"></span>axation for other jurisdictions is calculat<span class=\"_ _4\"></span>ed at the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs492\">rat<span class=\"_ _4\"></span>es prev<span class=\"_ _4\"></span>ailing in the respective jurisdictions<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs493\">The effectiv<span class=\"_ _1\"></span>e tax rat<span class=\"_ _4\"></span>e can be rec<span class=\"_ _1\"></span>onciled to the UK c<span class=\"_ _4\"></span>orporation tax r<span class=\"_ _1\"></span>ate of 25% (2024: 25%) as f<span class=\"_ _1\"></span>ollows:<span class=\"_ _392\"> </span></div><div class=\"gs494\"><table class=\"s w16 haf\" id=\"_5ffdcf1c-8a8f-42f8-b683-8e7809135577\"><tr><td></td><td></td><td class=\"c n x2df y3122 w17 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></div></td><td></td><td></td><td class=\"c n x2e0 y3122 w18 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></div></td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x6c9 he y3123 ff11 fs9 fc3 sc0 ls4c wsc\">Non-<span class=\"_ _392\"> </span></td><td></td><td></td><td class=\"t m0 x6ca he y3124 ff11 fs9 fc3 sc0 ls4c wsc\">Non-<span class=\"_ _392\"> </span></td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x6cb he y3125 ff5 fs9 fc3 sc0 lsbd wse\">underlying<span class=\"_ _392\"> </span></td><td></td><td></td><td class=\"t m0 x6cc he y3126 ff5 fs9 fc3 sc0 lsbd wse\">underlying<span class=\"_ _392\"> </span></td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x6cd he y3127 ff5 fs9 fc3 sc0 lsdd wse3\">items<span class=\"_ _392\"> </span></td><td></td><td></td><td class=\"t m0 x6ce he y3128 ff5 fs9 fc3 sc0 lsdd wse3\">items<span class=\"_ _392\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x604 he y3129 ff5 fs9 fc3 sc0 lsbd wse\">Underlying<span class=\"_ _392\"> </span></td><td class=\"t m0 x6cf he y312a ff5 fs9 fc3 sc0 ls0 ws0\">(no<span class=\"_ _2\"></span>te 9)<span class=\"_ _392\"> </span></td><td class=\"t m0 x2e5 he y312a ff5 fs9 fc3 sc0 lsd0 wsd3\">Sta<span class=\"_ _2\"></span>tu<span class=\"_ _2\"></span>to<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y<span class=\"_ _392\"> </span></td><td class=\"t m0 x6d0 he y312a ff5 fs9 fc3 sc0 lsbd wse\">Underlying<span class=\"_ _392\"> </span></td><td class=\"t m0 x6d1 he y312b ff5 fs9 fc3 sc0 ls0 ws0\">(no<span class=\"_ _2\"></span>te 9)<span class=\"_ _392\"> </span></td><td class=\"t m0 x2e8 he y312b ff5 fs9 fc3 sc0 lsd0 wsd3\">Sta<span class=\"_ _2\"></span>tu<span class=\"_ _2\"></span>to<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x6d2 he y312c ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x6d3 he y312d ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ec he y312d ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x6d4 he y312d ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x6d5 he y312e ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y312e ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y312f w2f0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Profi<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>/(loss) be<span class=\"_ _2\"></span>fore t<span class=\"_ _2\"></span>ax<span class=\"_ _392\"> </span></div></td><td class=\"c n x6d6 y312f w1a2 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">1<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>7.<span class=\"_ _3\"> </span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x6d7 y312f w22 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(10<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x6d8 y312f w4d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc7 wsca\">186<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x6d9 y312f w2f1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls8e ws91\">191<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x6da y312f w40 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">(<span class=\"_ _18\"></span>7.<span class=\"_ _18\"></span>5<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x6db y312f w50 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls47 ws49\">18<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>.9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3130 w2f2 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">UK co<span class=\"_ _2\"></span>rp<span class=\"_ _2\"></span>or<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>io<span class=\"_ _2\"></span>n ta<span class=\"_ _2\"></span>x cha<span class=\"_ _2\"></span>rge<span class=\"_ _2\"></span>/(credi<span class=\"_ _2\"></span>t) at 25% (2024: 25%<span class=\"_ _1\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x6dc y3130 w2f3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa7 wsa7\">49.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x6dd y3130 w2f4 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">(2<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n x6de y3130 w23c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">4<span class=\"_ _2\"></span>6.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x6df y3130 w23a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">4<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n x6e0 y3130 w274 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x6e1 y3130 w2f5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscc wscf\">46.0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3131 w2f6 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">T<span class=\"_ _4\"></span>ax c<span class=\"_ _2\"></span>ha<span class=\"_ _2\"></span>rged a<span class=\"_ _2\"></span>t rate<span class=\"_ _2\"></span>s oth<span class=\"_ _2\"></span>er t<span class=\"_ _2\"></span>ha<span class=\"_ _2\"></span>n 25% (2024: <span class=\"_ _1\"></span>25%)<span class=\"_ _392\"> </span></div></td><td class=\"c n x6e2 y3131 wfd h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x6e3 y3131 w12e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.1<span class=\"_ _1\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x6e4 y3131 wfd h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x6e5 y3131 w17e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls110 ws122\">5.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x6e6 y3131 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x6e7 y3131 w2f7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls110 ws122\">5.0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x2ff h2 y3132 ff7 fs0 fc3 sc0 ls0 ws0\">T<span class=\"_ _4\"></span>ax l<span class=\"_ _2\"></span>oss<span class=\"_ _2\"></span>es an<span class=\"_ _2\"></span>d ot<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>r de<span class=\"_ _2\"></span>du<span class=\"_ _2\"></span>ct<span class=\"_ _2\"></span>ib<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>e tem<span class=\"_ _2\"></span>po<span class=\"_ _2\"></span>ra<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y  </td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y3133 w2f8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">di<span class=\"_ _2\"></span>ffe<span class=\"_ _2\"></span>rence<span class=\"_ _2\"></span>s not re<span class=\"_ _2\"></span>cog<span class=\"_ _2\"></span>nis<span class=\"_ _2\"></span>ed<span class=\"_ _392\"> </span></div></td><td class=\"c n x6e8 y3133 w2f9 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc2 wsc5\">12<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x6e9 y3133 w2fa h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">0.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x6ea y3133 w2f9 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc2 wsc5\">12<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x6eb y3133 w57 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">2.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x6ec y3133 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x6ed y3133 w57 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">2.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x2ff h22 y3134 ff6 fs0 fc3 sc0 ls0 ws0\">Ut<span class=\"_ _2\"></span>il<span class=\"_ _2\"></span>isa<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>on of t<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>x los<span class=\"_ _2\"></span>ses a<span class=\"_ _2\"></span>nd ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er de<span class=\"_ _2\"></span>du<span class=\"_ _2\"></span>c<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>bl<span class=\"_ _2\"></span>e <span class=\"ff7\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y3018 w2fb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">tem<span class=\"_ _2\"></span>po<span class=\"_ _2\"></span>ra<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y di<span class=\"_ _2\"></span>ffe<span class=\"_ _2\"></span>ren<span class=\"_ _2\"></span>ces pre<span class=\"_ _2\"></span>vi<span class=\"_ _2\"></span>ous<span class=\"_ _2\"></span>ly u<span class=\"_ _2\"></span>nre<span class=\"_ _2\"></span>cog<span class=\"_ _2\"></span>nis<span class=\"_ _2\"></span>ed<span class=\"_ _392\"> </span></div></td><td class=\"c n x6ee y3018 w2fc h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">(4.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x6ef y3018 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x6f0 y3018 w2fd h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">(4.4<span class=\"_ _1\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x6f1 y3018 w2fe h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd wsd0\">(9.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x6f2 y3018 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x6f3 y3018 w2ff h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd wsd0\">(9.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w300 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls110 ws122\">Permanent<span class=\"_ _1\"></span> differences<span class=\"_ _392\"> </span></div></td><td class=\"c n x6f4 y3019 w22 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(10<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x6f5 y3019 w39 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x6f6 y3019 wad h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa7 wsa7\">(9.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x6f7 y3019 w301 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 ws87\">(3<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n x6f8 y3019 w302 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc8 ws170\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n x6f9 y3019 w16e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15e ws170\">(4<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w303 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Adj<span class=\"_ _2\"></span>us<span class=\"_ _2\"></span>tm<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s to ta<span class=\"_ _2\"></span>x ch<span class=\"_ _2\"></span>arg<span class=\"_ _2\"></span>e in res<span class=\"_ _2\"></span>pe<span class=\"_ _2\"></span>ct of p<span class=\"_ _2\"></span>rev<span class=\"_ _2\"></span>io<span class=\"_ _2\"></span>us pe<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>od<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x6fa y301a w304 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls117 ws115\">(3.<span class=\"_ _2\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n x6fb y301a w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x6fc y301a w195 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls117 ws115\">(3.8)<span class=\"_ _392\"> </span></div></td><td class=\"c n x6fd y301a w87 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15f wsee\">0.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x6fe y301a w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x47c y301a w87 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15f wsee\">0.2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w23e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls110 ws122\">Other<span class=\"_ _392\"> </span></div></td><td class=\"c n x6ff y2ff0 w305 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.1<span class=\"_ _4\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x700 y2ff0 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x701 y2ff0 w305 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.1<span class=\"_ _4\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x702 y2ff0 wf7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x703 y2ff0 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x646 y2ff0 wf7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w306 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 lsa6 ws89\">T<span class=\"_ _4\"></span>ax charge/<span class=\"_ _4\"></span>(credit<span class=\"_ _1\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x704 y2fe1 w1f6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa7 wsa7\">45.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x705 y2fe1 w2b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x706 y2fe1 w2ee h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls7 ws5\">43.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x707 y2fe1 w307 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">43.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x708 y2fe1 w308 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">(2.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n x709 y2fe1 w309 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsaa wsaa\">41<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w30a h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">Eff<span class=\"_ _2\"></span>ec<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>ve t<span class=\"_ _2\"></span>ax r<span class=\"_ _2\"></span>ate<span class=\"_ _392\"> </span></div></td><td class=\"c n x70a y2fe2 w30b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsca wscd\">22<span class=\"_ _2\"></span>.9<span class=\"_ _2\"></span>%<span class=\"_ _392\"> </span></div></td><td class=\"c n x70b y2fe2 w30c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">1<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>5<span class=\"_ _18\"></span>%<span class=\"_ _392\"> </span></div></td><td class=\"c n x70c y2fe2 w30d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10b ws11c\">23.<span class=\"_ _2\"></span>2%<span class=\"_ _392\"> </span></div></td><td class=\"c n x70d y2fe2 w30e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">22.9%<span class=\"_ _392\"> </span></div></td><td class=\"c n x70e y2fe2 w30f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 ws87\">35.<span class=\"_ _2\"></span>3%<span class=\"_ _392\"> </span></div></td><td class=\"c n x70f y2fe2 w310 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc9 wscc\">22<span class=\"_ _2\"></span>.4%<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs495\">The effectiv<span class=\"_ _1\"></span>e tax rat<span class=\"_ _4\"></span>e on underlying profits of 22.9% r<span class=\"_ _1\"></span>emains unchanged from the 2024 eff<span class=\"_ _1\"></span>ective tax r<span class=\"_ _4\"></span>ate.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gs496\">The tax cr<span class=\"_ _4\"></span>edit of \u00a31.9m on non-underlying it<span class=\"_ _1\"></span>ems has been <span class=\"_ _1\"></span>calculated b<span class=\"_ _4\"></span>y assessing the tax impact of <span class=\"_ _1\"></span>each c<span class=\"_ _1\"></span>omponent of the char<span class=\"_ _4\"></span>ge/(credit) t<span class=\"_ _1\"></span>o the inc<span class=\"_ _1\"></span>ome </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws0 gs497\">statement and applying the jurisdictional tax r<span class=\"_ _4\"></span>ate that applies to that it<span class=\"_ _4\"></span>em. The effective tax r<span class=\"_ _1\"></span>ate in 2025 on non-underlying it<span class=\"_ _4\"></span>ems is lower than the effectiv<span class=\"_ _1\"></span>e </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gs498\">tax r<span class=\"_ _1\"></span>ate <span class=\"_ _1\"></span>on underlying it<span class=\"_ _1\"></span>ems lar<span class=\"_ _1\"></span>gely due t<span class=\"_ _1\"></span>o the impact <span class=\"_ _1\"></span>of non-deductible e<span class=\"_ _1\"></span>xpenses.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs499\">The Group is subject t<span class=\"_ _4\"></span>o taxation in over 40 c<span class=\"_ _4\"></span>ountries worldwide and the risk of changes in tax legislation and interpr<span class=\"_ _1\"></span>etation fr<span class=\"_ _1\"></span>om tax authorities in the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs49a\">jurisdictions in which it operat<span class=\"_ _4\"></span>es. The assessment of uncertain positions is subjectiv<span class=\"_ _4\"></span>e and subject to management\u2019<span class=\"_ _1\"></span>s best judgement of the pr<span class=\"_ _1\"></span>obability of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs49b\">the outc<span class=\"_ _4\"></span>ome in reaching agr<span class=\"_ _1\"></span>eement with the rele<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ant tax authorities. Wher<span class=\"_ _4\"></span>e tax positions are unc<span class=\"_ _1\"></span>ertain, pro<span class=\"_ _1\"></span>visions ar<span class=\"_ _1\"></span>e made where nec<span class=\"_ _4\"></span>essar<span class=\"_ _2\"></span>y<span class=\"_ _4\"></span>, based on </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs49c\">interpr<span class=\"_ _4\"></span>etation of legislation, management experience and appr<span class=\"_ _4\"></span>opriate pr<span class=\"_ _1\"></span>ofessional advic<span class=\"_ _1\"></span>e. Management do not e<span class=\"_ _1\"></span>xpect the out<span class=\"_ _1\"></span>come of these estimat<span class=\"_ _1\"></span>es </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs49d\">to be mat<span class=\"_ _4\"></span>erially different fr<span class=\"_ _4\"></span>om the position taken.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs468\">The UK gov<span class=\"_ _1\"></span>ernment enacted Financ<span class=\"_ _4\"></span>e (No 2) Act 2023 on 11 July 2023, which includes the Pillar T<span class=\"_ _5\"></span>wo legislation introducing a multinational t<span class=\"_ _1\"></span>op up tax </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs469\">and a domestic minimum top up tax in line with the minimum 15% r<span class=\"_ _4\"></span>ate in the OE<span class=\"_ _1\"></span>CD\u2019<span class=\"_ _4\"></span>s Pillar T<span class=\"_ _0\"></span>wo rules<span class=\"_ _1\"></span>. The rules applied to the Gr<span class=\"_ _4\"></span>oup from the beginning </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs46a\">of the financial year c<span class=\"_ _4\"></span>ommencing on 1 Januar<span class=\"_ _2\"></span>y 2024. The UK legislation has also adopted the OE<span class=\"_ _4\"></span>CD\u2019<span class=\"_ _1\"></span>s transitional P<span class=\"_ _4\"></span>illar T<span class=\"_ _0\"></span>wo safe harbour rules which, if </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs46b\">applicable, will deem the top up tax f<span class=\"_ _1\"></span>or a jurisdiction to be nil based on a<span class=\"_ _4\"></span>vailable Country-by-C<span class=\"_ _1\"></span>ountry Reporting data.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs46c\">The Group has perf<span class=\"_ _4\"></span>ormed an assessment of the potential exposur<span class=\"_ _4\"></span>e to Pillar T<span class=\"_ _5\"></span>wo top-up tax<span class=\"_ _4\"></span>es, based on the Country-by-C<span class=\"_ _1\"></span>ountr<span class=\"_ _2\"></span>y R<span class=\"_ _1\"></span>eporting data for </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs46d\">2025 for the c<span class=\"_ _4\"></span>onstituent entities in the Group. Based on the assessment, the P<span class=\"_ _1\"></span>illar T<span class=\"_ _0\"></span>wo effectiv<span class=\"_ _4\"></span>e tax rates in most of the jurisdictions in which the Gr<span class=\"_ _4\"></span>oup </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs46e\">operat<span class=\"_ _4\"></span>es are abov<span class=\"_ _1\"></span>e 15%. Ther<span class=\"_ _1\"></span>e are ho<span class=\"_ _1\"></span>we<span class=\"_ _1\"></span>ver a limit<span class=\"_ _1\"></span>ed number of jurisdictions where the tr<span class=\"_ _4\"></span>ansitional safe harbour r<span class=\"_ _1\"></span>elief may not apply and appr<span class=\"_ _1\"></span>opriate </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs46f\">pro<span class=\"_ _4\"></span>vision has been made for resultant t<span class=\"_ _1\"></span>op up tax<span class=\"_ _1\"></span>es. The Gr<span class=\"_ _4\"></span>oup does not expect a material e<span class=\"_ _1\"></span>xposur<span class=\"_ _1\"></span>e to P<span class=\"_ _1\"></span>illar T<span class=\"_ _0\"></span>wo t<span class=\"_ _1\"></span>op up tax<span class=\"_ _1\"></span>es for these jurisdictions<span class=\"_ _1\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs470\">The Group has applied the e<span class=\"_ _4\"></span>xemption in the amendments to IAS 12 (issued in M<span class=\"_ _1\"></span>ay 2023) and has neither r<span class=\"_ _4\"></span>ecognised nor disclosed information about </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs471\">deferr<span class=\"_ _4\"></span>ed tax assets or liabilities relating to P<span class=\"_ _1\"></span>illar T<span class=\"_ _5\"></span>wo income tax<span class=\"_ _1\"></span>es.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs472\">The follo<span class=\"_ _1\"></span>wing are the major def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed tax liabilities and assets rec<span class=\"_ _4\"></span>ognised by the Group and the mo<span class=\"_ _1\"></span>vements during the curr<span class=\"_ _4\"></span>ent and prior reporting periods:<span class=\"_ _392\"> </span></div><div class=\"gs473\"><table class=\"s w311 hb0\" id=\"_d3309318-6102-4ec9-a248-a7b172f015d4\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x710 he y3135 ff5 fs9 fc3 sc0 lsbd wse\">Other<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x711 he y3136 ff5 fs9 fc3 sc0 lsde wsda\">Unused<span class=\"_ _392\"> </span></td><td class=\"t m0 x712 he y3137 ff5 fs9 fc3 sc0 lse8 wsa\">Acc<span class=\"_ _1\"></span>elerated<span class=\"_ _392\"> </span></td><td class=\"t m0 x713 he y3138 ff5 fs9 fc3 sc0 lse8 wsa\">Retir<span class=\"_ _1\"></span>ement<span class=\"_ _392\"> </span></td><td class=\"t m0 x714 he y3139 ff11 fs9 fc3 sc0 ls5e ws61\">employ<span class=\"_ _1\"></span>ee-<span class=\"_ _392\"> </span></td><td></td><td class=\"c x716 y313a w312 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsbd wse\">Other</div><div class=\"t m0 x715 h3f y30a8 ff5 fs29 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x717 he y313b ff5 fs9 fc3 sc0 lse8 wsa\">tax<span class=\"_ _392\"> </span></td><td class=\"t m0 x718 he y313c ff5 fs9 fc3 sc0 ls5e ws61\">capital<span class=\"_ _392\"> </span></td><td class=\"t m0 x581 he y313d ff11 fs9 fc3 sc0 lse3 wsea\">benefit<span class=\"_ _392\"> </span></td><td class=\"t m0 x719 he y313e ff5 fs9 fc3 sc0 lsdd wse3\">rel<span class=\"_ _2\"></span>ated<span class=\"_ _392\"> </span></td><td class=\"t m0 x71a he y313f ff5 fs9 fc3 sc0 lse3 wsea\">Bad<span class=\"_ _392\"> </span></td><td class=\"t m0 x71b he y3140 ff5 fs9 fc3 sc0 ls4c wsc\">temporary<span class=\"_ _392\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x71c he y3141 ff5 fs9 fc3 sc0 lsb1 wsb2\">losses<span class=\"_ _392\"> </span></td><td class=\"t m0 x71d he y3142 ff5 fs9 fc3 sc0 lsbd wse\">allowances<span class=\"_ _392\"> </span></td><td class=\"t m0 x713 he y3143 ff5 fs9 fc3 sc0 ls4d ws4f\">obligations<span class=\"_ _392\"> </span></td><td class=\"t m0 x71e he y3144 ff5 fs9 fc3 sc0 ls4d ws4f\">liabilities<span class=\"_ _392\"> </span></td><td class=\"t m0 x71f he y3145 ff5 fs9 fc3 sc0 ls10c ws11d\">debts<span class=\"_ _392\"> </span></td><td class=\"t m0 x406 he y3146 ff11 fs9 fc3 sc0 lse9 wsf3\">differences<span class=\"_ _392\"> </span></td><td class=\"t m0 x3f4 he y3146 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x717 he y3147 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x720 he y3148 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x561 he y3149 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x721 he y314a ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x722 he y314b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x723 he y314c ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y314c ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y314d w313 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y 2024<span class=\"_ _392\"> </span></div></td><td class=\"c n x724 y314d w314 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf9 wsc2\">10<span class=\"_ _18\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x725 y314d wf7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x726 y314d w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x727 y314d w316 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">12.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x728 y314d w317 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">7.<span class=\"_ _18\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x729 y314d w318 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15e ws170\">(4<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x72a y314d wf5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">29.0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y314e w319 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cred<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>/(cha<span class=\"_ _2\"></span>rge) to th<span class=\"_ _2\"></span>e i<span class=\"_ _2\"></span>nco<span class=\"_ _2\"></span>me s<span class=\"_ _2\"></span>ta<span class=\"_ _2\"></span>tem<span class=\"_ _2\"></span>ent<span class=\"_ _392\"> </span></div></td><td class=\"c n x72b y314e w141 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x72c y314e w1bd h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10e ws11f\">21<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x72d y314e w2e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd ws84\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x72e y314e w14b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 ws87\">(<span class=\"_ _2\"></span>5.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n x72f y314e w125 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">4.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x730 y314e w31a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse9 ws4c\">0.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x731 y314e w105 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">22.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y314f w31b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _2\"></span>rge to ot<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>r com<span class=\"_ _2\"></span>pre<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>nsi<span class=\"_ _2\"></span>ve i<span class=\"_ _2\"></span>nco<span class=\"_ _2\"></span>me<span class=\"_ _392\"> </span></div></td><td class=\"c n x732 y314f w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x733 y314f w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x734 y314f w118 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(<span class=\"_ _2\"></span>0<span class=\"_ _18\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x735 y314f w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x736 y314f w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x737 y314f w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x738 y314f w118 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(<span class=\"_ _2\"></span>0<span class=\"_ _18\"></span>.1)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3150 w27b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x739 y3150 w10e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x73a y3150 w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x73b y3150 w118 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(<span class=\"_ _2\"></span>0<span class=\"_ _18\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x64c y3150 w119 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x73c y3150 w82 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x73d y3150 w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x73e y3150 w27e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws115\">0.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3151 w31c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscf wsd2\">Other r<span class=\"_ _1\"></span>eallocation<span class=\"_ _1\"></span>s/tran<span class=\"_ _1\"></span>sfers<span class=\"_ _392\"> </span></div></td><td class=\"c n x73f y3151 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x740 y3151 w31d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsec\">(<span class=\"_ _2\"></span>0.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x741 y3151 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x742 y3151 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x743 y3151 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x744 y3151 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x745 y3151 w31d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsec\">(<span class=\"_ _2\"></span>0.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3152 w31e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 3<span class=\"_ _1\"></span>1 Dec<span class=\"_ _2\"></span>em<span class=\"_ _2\"></span>be<span class=\"_ _2\"></span>r 202<span class=\"_ _1\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x746 y3152 w31f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">1<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x747 y3152 w320 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls103 ws10f\">23.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x748 y3152 wf7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x749 y3152 w321 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">6<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x74a y3152 w322 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">11<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x74b y3152 w323 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(4<span class=\"_ _18\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x74c y3152 w324 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">52<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b9 w319 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cred<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>/(cha<span class=\"_ _2\"></span>rge) to th<span class=\"_ _2\"></span>e i<span class=\"_ _2\"></span>nco<span class=\"_ _2\"></span>me s<span class=\"_ _2\"></span>ta<span class=\"_ _2\"></span>tem<span class=\"_ _2\"></span>ent<span class=\"_ _392\"> </span></div></td><td class=\"c n x74d y30b9 w325 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x74e y30b9 w240 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(18<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x74f y30b9 w2cd h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x750 y30b9 w326 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x751 y30b9 w84 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x752 y30b9 w15c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls117 ws115\">5.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x753 y30b9 w327 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3153 w328 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Cr<span class=\"_ _1\"></span>edit to<span class=\"_ _4\"></span> retained earning<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x754 y3153 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x755 y3153 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x756 y3153 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x757 y3153 w108 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">0<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x758 y3153 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x759 y3153 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x75a y3153 w31 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">0<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3154 w27b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x75b y3154 w2cd h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x75c y3154 w2c6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x75d y3154 w39 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x75e y3154 w84 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.5)<span class=\"_ _392\"> </span></div></td><td class=\"c n x75f y3154 w2f4 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">(<span class=\"_ _2\"></span>0.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n x760 y3154 w130 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x761 y3154 w329 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc8 wscb\">(4.<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w126 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _1\"></span> 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x762 y2fe2 w29c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc8 wscb\">10<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x763 y2fe2 w2a3 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls105 ws111\">2.8<span class=\"_ _392\"> </span></div></td><td class=\"c n x764 y2fe2 w28 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">0.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x765 y2fe2 w32a h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsa7 wsa7\">9.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x766 y2fe2 w29c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc8 wscb\">10.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x767 y2fe2 w31 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">0<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x768 y2fe2 w32b h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls105 ws111\">34.4<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h14 ff6 fsa fc3 sc0 ls0 ws0 gs474\">1 <span class=\"_ _27\"> </span>Other temporary differ<span class=\"_ _1\"></span>ences ar<span class=\"_ _1\"></span>e mainly in respect of intangible assets and c<span class=\"_ _4\"></span>ontract provisions<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs475\">The mov<span class=\"_ _1\"></span>ement from a net def<span class=\"_ _4\"></span>erred tax asset of \u00a352.1m at 31 December 2024 t<span class=\"_ _4\"></span>o \u00a334.4m at 31 December 2025 is lar<span class=\"_ _1\"></span>gely as a result of the change in tax </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs476\">treatment of R&amp;D e<span class=\"_ _4\"></span>xpenditure for US tax purposes<span class=\"_ _4\"></span>. As the R&amp;D expenditure is no longer def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed for tax purposes and amortised o<span class=\"_ _1\"></span>ver fiv<span class=\"_ _1\"></span>e year<span class=\"_ _1\"></span>s, whilst </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs477\">the pre<span class=\"_ _4\"></span>viously accrued expenditur<span class=\"_ _4\"></span>e continues t<span class=\"_ _1\"></span>o be amortised, the net deferr<span class=\"_ _1\"></span>ed tax asset is being r<span class=\"_ _1\"></span>educed.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs478\">The follo<span class=\"_ _1\"></span>wing is the analysis of the deferr<span class=\"_ _4\"></span>ed tax balances:<span class=\"_ _392\"> </span></div><div class=\"gs479\"><table class=\"s w32c hb1\" id=\"_fd1f767a-8f0b-4175-908e-84a19ee3ce53\"><tr><td></td><td class=\"t m0 x361 he y3155 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x362 he y3155 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x364 he y3156 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y3156 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y2ff0 w32d h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Defe<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>d t<span class=\"_ _2\"></span>ax as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x598 y2ff0 w2ee h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls7 ws5\">43.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x769 y2ff0 w32e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls116 ws125\">61<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w32f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lscf wsd2\">Defe<span class=\"_ _1\"></span>rred<span class=\"_ _1\"></span> tax liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n x76a y2fe1 wad h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa7 wsa7\">(9.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x76b y2fe1 w330 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">(9.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x76c y2fe2 w239 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">34.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x76d y2fe2 w103 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">5<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs47a\">Deferr<span class=\"_ _4\"></span>ed tax assets include amounts of \u00a343.8m (2024: \u00a361.5m) where rec<span class=\"_ _4\"></span>overy is based on for<span class=\"_ _1\"></span>ecasts of future tax<span class=\"_ _1\"></span>able profits that ar<span class=\"_ _4\"></span>e expected t<span class=\"_ _4\"></span>o be </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs47b\">av<span class=\"_ _4\"></span>ailable to offset the r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>ersal of the associat<span class=\"_ _4\"></span>ed temporary differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>es. The def<span class=\"_ _1\"></span>erred tax assets arise in the US (\u00a334m), A<span class=\"_ _1\"></span>ustr<span class=\"_ _1\"></span>alia (\u00a35m), Canada (\u00a32.9m) </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs47c\">and India (\u00a31.9m), with only the assets rec<span class=\"_ _4\"></span>ognised in Canada being partially in relation t<span class=\"_ _1\"></span>o tax losses carried forward. The amount of pr<span class=\"_ _4\"></span>ofits in each territory </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs47d\">which are nec<span class=\"_ _4\"></span>essar<span class=\"_ _2\"></span>y to be r<span class=\"_ _1\"></span>ealised ov<span class=\"_ _1\"></span>er the for<span class=\"_ _1\"></span>ecast period t<span class=\"_ _1\"></span>o support these assets are \u00a3130m, \u00a317m, \u00a311m, and \u00a37.5m r<span class=\"_ _4\"></span>espectively<span class=\"_ _4\"></span>. Canadian tax </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs47e\">rules currently allo<span class=\"_ _1\"></span>w tax losses to be carried f<span class=\"_ _4\"></span>or<span class=\"_ _2\"></span>ward up t<span class=\"_ _1\"></span>o 20 year<span class=\"_ _4\"></span>s. The rec<span class=\"_ _4\"></span>overy of deferred tax assets has been assessed b<span class=\"_ _4\"></span>y reviewing the lik<span class=\"_ _4\"></span>ely timing </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs47f\">and lev<span class=\"_ _1\"></span>el of future tax<span class=\"_ _1\"></span>able profits<span class=\"_ _4\"></span>. The period assessed for rec<span class=\"_ _4\"></span>overy of assets is appropriat<span class=\"_ _1\"></span>e for each t<span class=\"_ _1\"></span>erritory having r<span class=\"_ _1\"></span>egar<span class=\"_ _1\"></span>d to the specific f<span class=\"_ _1\"></span>acts and </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs480\">circumstanc<span class=\"_ _4\"></span>es and the probability of achieving f<span class=\"_ _4\"></span>orecast pr<span class=\"_ _1\"></span>ofitability<span class=\"_ _4\"></span>. A 10% shortfall in e<span class=\"_ _1\"></span>xpected pr<span class=\"_ _4\"></span>ofits would hav<span class=\"_ _1\"></span>e a proportional impact on the v<span class=\"_ _4\"></span>alue of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs481\">the deferr<span class=\"_ _4\"></span>ed tax assets reco<span class=\"_ _4\"></span>verable.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs482\">At the balanc<span class=\"_ _4\"></span>e sheet date, the Gr<span class=\"_ _1\"></span>oup had unused tax losses of \u00a3114.3m (2024: \u00a3101.7m), mainly arising in Canada, Spain, F<span class=\"_ _4\"></span>ranc<span class=\"_ _1\"></span>e, Saudi Ar<span class=\"_ _1\"></span>abia, Mala<span class=\"_ _1\"></span>ysia </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs483\">and the UK, av<span class=\"_ _4\"></span>ailable for offset against futur<span class=\"_ _1\"></span>e profits<span class=\"_ _4\"></span>, on which no deferred tax asset has been r<span class=\"_ _4\"></span>ecognised. Of these losses, \u00a386.3m (2024: \u00a359.1m) ma<span class=\"_ _4\"></span>y be </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs484\">carried forward indefinit<span class=\"_ _4\"></span>ely<span class=\"_ _4\"></span>. Of the remaining losses<span class=\"_ _1\"></span>, \u00a31.3m expir<span class=\"_ _4\"></span>e in 2028, \u00a316.1m expire in 2031, and \u00a310.6m e<span class=\"_ _4\"></span>xpire in 2035.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs485\">At the balanc<span class=\"_ _4\"></span>e sheet date, the aggr<span class=\"_ _1\"></span>egate of other deductible t<span class=\"_ _1\"></span>empor<span class=\"_ _1\"></span>ar<span class=\"_ _2\"></span>y differ<span class=\"_ _4\"></span>ences for which no def<span class=\"_ _1\"></span>erred tax asset has been r<span class=\"_ _4\"></span>ecognised was \u00a310.7m </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs486\">(2024: \u00a318.1m). These differ<span class=\"_ _4\"></span>ences hav<span class=\"_ _1\"></span>e no expiry term.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs487\">No deferr<span class=\"_ _4\"></span>ed tax liability is recognised on t<span class=\"_ _4\"></span>emporary differenc<span class=\"_ _4\"></span>es of \u00a3147.5m (2024: \u00a3169.2m) relating to the unr<span class=\"_ _4\"></span>emitted earnings of ov<span class=\"_ _1\"></span>erseas subsidiaries </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs488\">as the Group is able t<span class=\"_ _4\"></span>o contr<span class=\"_ _1\"></span>ol the timing of the re<span class=\"_ _1\"></span>ver<span class=\"_ _4\"></span>sal of these temporary differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>es and it is probable that the<span class=\"_ _1\"></span>y will not r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>erse in the f<span class=\"_ _1\"></span>oreseeable </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs489\">future. The t<span class=\"_ _4\"></span>emporary differenc<span class=\"_ _4\"></span>es at 31 December 2025 r<span class=\"_ _1\"></span>epresent only the unr<span class=\"_ _4\"></span>emitted earnings of those ov<span class=\"_ _1\"></span>erseas subsidiaries wher<span class=\"_ _4\"></span>e remittanc<span class=\"_ _1\"></span>e to the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs48a\">UK of those earnings may r<span class=\"_ _4\"></span>esult in a tax liability<span class=\"_ _4\"></span>, principally as a result of dividend withholding tax<span class=\"_ _1\"></span>es levied b<span class=\"_ _1\"></span>y the ov<span class=\"_ _1\"></span>erseas tax jurisdictions in which these </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs48b\">subsidiaries operat<span class=\"_ _4\"></span>e.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIncomeTaxExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-579": {
   "value": "<div class=\"t m0 h26 ff2 fs8 fc2 sc0 ls6f ws76 gs49f\">15 <span class=\"_ _1\"></span>Goodwill and <span class=\"_ _4\"></span>intangible assets<span class=\"_ _392\"> </span></div><div class=\"gs4a0\"><table class=\"s w34b hb5\" id=\"_2ba5eee1-ba73-46fb-bd3b-369786a6e278\"><tr><td></td><td></td><td></td><td class=\"t m0 x78f he y3164 ff5 fs9 fc3 sc0 ls4c wsc\">Customer </td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t m0 x790 he y3165 ff5 fs9 fc3 sc0 ls0 ws0\">con<span class=\"_ _2\"></span>tr<span class=\"_ _2\"></span>ac<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s a<span class=\"_ _2\"></span>nd </td><td class=\"t m0 x791 he y3166 ff5 fs9 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>r  </td><td></td></tr><tr><td></td><td class=\"t m0 x792 he y3167 ff5 fs9 fc3 sc0 ls4c wsc\">Goodwill<span class=\"_ _392\"> </span></td><td class=\"t m0 x581 he y3167 ff5 fs9 fc3 sc0 lsbd wse\">T<span class=\"_ _4\"></span>rade names<span class=\"_ _392\"> </span></td><td class=\"t m0 x793 he y3168 ff5 fs9 fc3 sc0 ls4d ws4f\">relationships<span class=\"_ _392\"> </span></td><td class=\"t m0 x794 he y3169 ff5 fs9 fc3 sc0 ls4c wsc\">intangibles<span class=\"_ _392\"> </span></td><td class=\"t m0 x3f4 he y3169 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x795 he y316a ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x796 he y316a ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x797 he y316b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x798 he y316c ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y316c ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"t m0 x368 h2 y316d ff1 fs0 fc3 sc0 lsc6 ws132\">Cost<span class=\"_ _392\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y316e w313 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y 2024<span class=\"_ _392\"> </span></div></td><td class=\"c n x799 y316e w213 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc6 ws132\">238<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x79a y316e w34c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc3 wsc6\">32<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x79b y316e w34 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">45<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x79c y316e w215 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">2<span class=\"_ _18\"></span>7.<span class=\"_ _2\"></span>1<span class=\"_ _392\"> </span></div></td><td class=\"c n x5f0 y316e w34d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">343<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y316f w273 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Dis<span class=\"_ _2\"></span>pos<span class=\"_ _2\"></span>ed w<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>h bu<span class=\"_ _2\"></span>sin<span class=\"_ _2\"></span>es<span class=\"_ _2\"></span>ses<span class=\"_ _392\"> </span></div></td><td class=\"c n x79d y316f w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x79e y316f w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x79f y316f w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a0 y316f w10e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(<span class=\"_ _2\"></span>2.1<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a1 y316f w34e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(2<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3170 w34f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">Reclassific<span class=\"_ _2\"></span>ation<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a2 y3170 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a3 y3170 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a4 y3170 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a5 y3170 w141 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a6 y3170 w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3171 w27b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a7 y3171 w350 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15e ws170\">(4.<span class=\"_ _18\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a8 y3171 w351 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 wsde\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a9 y3171 w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7aa y3171 w352 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1.<span class=\"_ _2\"></span>1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7ab y3171 w40 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">(<span class=\"_ _18\"></span>7.<span class=\"_ _18\"></span>4<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3172 w353 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 3<span class=\"_ _1\"></span>1 Dec<span class=\"_ _2\"></span>em<span class=\"_ _2\"></span>be<span class=\"_ _2\"></span>r 202<span class=\"_ _1\"></span>4 an<span class=\"_ _2\"></span>d 1 Ja<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>y 20<span class=\"_ _2\"></span>25<span class=\"_ _392\"> </span></div></td><td class=\"c n x7ac y3172 w120 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">233.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x7ad y3172 w354 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc3 wsc6\">32<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x7ae y3172 w302 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls110 ws122\">44.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x7af y3172 w34 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">26<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b0 y3172 w355 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">336<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fd2 w356 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsa6 ws89\">Additions<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b1 y2fd2 w7f h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b2 y2fd2 w1e h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b3 y2fd2 w7f h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b4 y2fd2 w357 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls10a ws11b\">0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b5 y2fd2 w28d h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls10a ws11b\">0.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3173 w27b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b6 y3173 w84 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(8.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b7 y3173 w131 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _2\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b8 y3173 w358 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b9 y3173 w1b5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7ba y3173 w359 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsaa wsaa\">(<span class=\"_ _2\"></span>11<span class=\"_ _2\"></span>.<span class=\"_ _3\"></span>3<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fd4 w126 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _1\"></span> 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x7bb y2fd4 w35a h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls117 ws115\">225.8<span class=\"_ _392\"> </span></div></td><td class=\"c n x7bc y2fd4 w247 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls7e ws7e\">31<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x7bd y2fd4 w35b h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls7 ws5\">43.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x7be y2fd4 w35c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls117 ws115\">25.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x7bf y2fd4 w35a h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls117 ws115\">325.5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h2 y3174 ff1 fs0 fc3 sc0 ls113 ws83\">Accumulat<span class=\"_ _1\"></span>ed amortisation and<span class=\"_ _1\"></span> impairment<span class=\"_ _392\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y3175 w313 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y 2024<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c0 y3175 w64 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">1<span class=\"_ _2\"></span>31<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c1 y3175 w35d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 wsa5\">28.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c2 y3175 w35e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbe wsc1\">42.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c3 y3175 w34 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">26<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c4 y3175 w35f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">229.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3176 w360 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Amor<span class=\"_ _2\"></span>tisation<span class=\"_ _1\"></span> charge<span class=\"_ _1\"></span> for<span class=\"_ _1\"></span> the ye<span class=\"_ _1\"></span>ar<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c5 y3176 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c6 y3176 w225 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">2<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c7 y3176 w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c8 y3176 w361 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">0.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x783 y3176 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">3.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3177 w273 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Dis<span class=\"_ _2\"></span>pos<span class=\"_ _2\"></span>ed w<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>h bu<span class=\"_ _2\"></span>sin<span class=\"_ _2\"></span>es<span class=\"_ _2\"></span>ses<span class=\"_ _392\"> </span></div></td><td class=\"c n x79d y3177 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x79e y3177 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x79f y3177 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a0 y3177 w10e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(<span class=\"_ _2\"></span>2.1<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a1 y3177 w34e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(2<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3178 w34f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">Reclassific<span class=\"_ _2\"></span>ation<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a2 y3178 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a3 y3178 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a4 y3178 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a5 y3178 w141 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a6 y3178 w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3179 w27b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a7 y3179 w350 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15e ws170\">(4.<span class=\"_ _18\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a8 y3179 w351 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 wsde\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a9 y3179 w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7aa y3179 w352 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1.<span class=\"_ _2\"></span>1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7ab y3179 w40 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">(<span class=\"_ _18\"></span>7.<span class=\"_ _18\"></span>4<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y317a w353 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 3<span class=\"_ _1\"></span>1 Dec<span class=\"_ _2\"></span>em<span class=\"_ _2\"></span>be<span class=\"_ _2\"></span>r 202<span class=\"_ _1\"></span>4 an<span class=\"_ _2\"></span>d 1 Ja<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>y 20<span class=\"_ _2\"></span>25<span class=\"_ _392\"> </span></div></td><td class=\"c n x7ac y317a w362 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">126<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c9 y317a w21f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 wsa5\">30<span class=\"_ _2\"></span>.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x7ca y317a w35e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbe wsc1\">42.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x7cb y317a w34 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">26<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x7cc y317a w241 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">225.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3161 w360 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsa6 ws89\">Amor<span class=\"_ _2\"></span>tisation<span class=\"_ _1\"></span> charge<span class=\"_ _1\"></span> for<span class=\"_ _1\"></span> the ye<span class=\"_ _1\"></span>ar<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c5 y3161 w7f h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7cd y3161 w28 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">0.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x7ce y3161 w31 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">0<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x7cf y3161 w28d h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls10a ws11b\">0.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x328 y3161 w141 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">1.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y317b w27b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d0 y317b w2cd h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d1 y317b w130 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.8)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d2 y317b w1b5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d3 y317b w130 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(1.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d4 y317b w363 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc8 wscb\">(4<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fde w126 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _1\"></span> 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x7bb y2fde w91 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc2 wsc5\">124<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d5 y2fde w364 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsde wsda\">30.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x45b y2fde w365 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lscc wscf\">42<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d6 y2fde w366 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls117 ws115\">25.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d7 y2fde w5a h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsca wscd\">222<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h2 y317c ff1 fs0 fc3 sc0 ls110 ws122\">Carr<span class=\"_ _2\"></span>ying amount<span class=\"_ _392\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y3153 w313 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y 2024<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d8 y3153 w367 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws189\">1<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d9 y3153 wbc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">3<span class=\"_ _2\"></span>.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x7da y3153 w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x7db y3153 w31a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse9 ws4c\">0.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x7dc y3153 w368 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">114<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3154 w353 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 3<span class=\"_ _1\"></span>1 Dec<span class=\"_ _2\"></span>em<span class=\"_ _2\"></span>be<span class=\"_ _2\"></span>r 202<span class=\"_ _1\"></span>4 an<span class=\"_ _2\"></span>d 1 Ja<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>y 20<span class=\"_ _2\"></span>25<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d8 y3154 w367 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws189\">1<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d9 y3154 wf7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x7dd y3154 w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x7de y3154 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 wsa5\">0.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x7df y3154 w368 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">111<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w126 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _1\"></span> 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x7bb y2fe2 w369 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc8 wscb\">101<span class=\"_ _2\"></span>.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x7e0 y2fe2 w28 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">0.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x7e1 y2fe2 w31 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">0<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x7e2 y2fe2 w12c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">0.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x7e3 y2fe2 w203 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc8 wscb\">10<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gs4a1\">Other intangibles r<span class=\"_ _4\"></span>epresent int<span class=\"_ _1\"></span>ernally dev<span class=\"_ _1\"></span>eloped softwar<span class=\"_ _4\"></span>e and lic<span class=\"_ _1\"></span>ences<span class=\"_ _1\"></span>. Ther<span class=\"_ _1\"></span>e ar<span class=\"_ _1\"></span>e no indicat<span class=\"_ _4\"></span>ors of impairment f<span class=\"_ _1\"></span>or assets r<span class=\"_ _4\"></span>elating to tr<span class=\"_ _4\"></span>ade names, cust<span class=\"_ _1\"></span>omer </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws0 gs4a2\">contr<span class=\"_ _4\"></span>acts and relationships or other intangibles as at 31 Dec<span class=\"_ _1\"></span>ember 2025. Assets disposed of during 2024 relat<span class=\"_ _4\"></span>ed mainly to the South A<span class=\"_ _1\"></span>frican business<span class=\"_ _1\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4a3\">F<span class=\"_ _4\"></span>or the purposes of impairment testing, goodwill has been allocat<span class=\"_ _1\"></span>ed to six (2024: six) separ<span class=\"_ _4\"></span>ate cash-gener<span class=\"_ _1\"></span>ating units (CGU<span class=\"_ _1\"></span>s). The carr<span class=\"_ _2\"></span>ying amount of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4a4\">goodwill allocated t<span class=\"_ _4\"></span>o the three CGU<span class=\"_ _1\"></span>s with the largest goodwill balanc<span class=\"_ _4\"></span>es is significant in comparison t<span class=\"_ _1\"></span>o the total carrying amount of goodwill and comprises </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4a5\">90% of the total (2024: 90%). The r<span class=\"_ _4\"></span>elevant C<span class=\"_ _1\"></span>GUs and the carrying amount of the goodwill allocated t<span class=\"_ _1\"></span>o each are as set out belo<span class=\"_ _1\"></span>w<span class=\"_ _4\"></span>, together with the pr<span class=\"_ _1\"></span>e-tax </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4a6\">discount r<span class=\"_ _4\"></span>ate and medium-term gr<span class=\"_ _4\"></span>owth rat<span class=\"_ _4\"></span>e used in their value-in-use calculations:<span class=\"_ _392\"> </span></div><div class=\"gs4a7\"><table class=\"s w36a hb6\" id=\"_a221dc32-d503-4e84-ad09-a3dc80ac94a6\"><tr><td></td><td></td><td></td><td class=\"c n x7e4 y317d w17 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></div></td><td></td><td></td><td class=\"c n x7e5 y317d w18 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></div></td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x7e6 he y317e ff5 fs9 fc3 sc0 ls5e ws61\">Carrying <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x7e7 he y317f ff11 fs9 fc3 sc0 lsd wsb\">Pre<span class=\"_ _2\"></span>-t<span class=\"_ _2\"></span>ax </td><td class=\"t m0 x71e he y3180 ff5 fs9 fc3 sc0 lsb ws9\">For<span class=\"_ _2\"></span>e<span class=\"_ _2\"></span>c<span class=\"_ _2\"></span>as<span class=\"_ _2\"></span>t </td><td class=\"t m0 x7e8 he y3181 ff5 fs9 fc3 sc0 ls5e ws61\">Carrying<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x7e9 he y3182 ff11 fs9 fc3 sc0 lsd wsb\">Pre<span class=\"_ _2\"></span>-t<span class=\"_ _2\"></span>ax </td><td class=\"t m0 x7ea he y3180 ff5 fs9 fc3 sc0 lsb ws9\">For<span class=\"_ _2\"></span>e<span class=\"_ _2\"></span>c<span class=\"_ _2\"></span>as<span class=\"_ _2\"></span>t </td></tr><tr><td></td><td></td><td class=\"t m0 x7eb he y3183 ff5 fs9 fc3 sc0 ls5e ws61\">value<span class=\"_ _392\"> </span></td><td class=\"c x7ed y3185 w36b h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls10c ws11d\">discount rate</div><div class=\"t m0 x7ec h3f y3184 ff5 fs29 fc3 sc0 ls0 ws0\">1</div></td><td class=\"t m0 x7ee he y3186 ff5 fs9 fc3 sc0 lsdd wse3\">grow<span class=\"_ _2\"></span>th r<span class=\"_ _2\"></span>ate</td><td class=\"t m0 x71f he y3187 ff5 fs9 fc3 sc0 ls5e ws61\"> value<span class=\"_ _392\"> </span></td><td class=\"c x7f0 y3188 w36c h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls10c ws11d\">discount rate</div><div class=\"t m0 x7ef h3f y30c0 ff5 fs29 fc3 sc0 ls0 ws0\">1</div></td><td class=\"t m0 x7f1 he y3186 ff5 fs9 fc3 sc0 lsdd wse3\">grow<span class=\"_ _2\"></span>th r<span class=\"_ _2\"></span>ate<span class=\"ls0 ws0\"> </span></td></tr><tr><td class=\"c n x2f0 y309d w36d h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lse wsbd\">CGU<span class=\"_ _392\"> </span></div></td><td class=\"c n x7f2 y309d w36e h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsbd wse\">G<span class=\"_ _2\"></span>eographical segmen<span class=\"_ _1\"></span>t<span class=\"_ _392\"> </span></div></td><td class=\"t m0 x720 he y3189 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x7f3 he y318a ff5 fs9 fc3 sc0 ls0 ws0\">%<span class=\"_ _392\"> </span></td><td class=\"t m0 x7f4 he y318b ff5 fs9 fc3 sc0 ls0 ws0\">%<span class=\"_ _392\"> </span></td><td class=\"t m0 x722 he y318c ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x7f5 he y318a ff5 fs9 fc3 sc0 ls0 ws0\">%</td><td class=\"t m0 x7f6 he y318b ff5 fs9 fc3 sc0 ls0 ws0\"> %<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3019 w36f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Kell<span class=\"_ _2\"></span>er U<span class=\"_ _2\"></span>S<span class=\"_ _392\"> </span></div></td><td class=\"c n x7f7 y3019 w370 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lse9 wsf3\">Nor<span class=\"_ _2\"></span>th America<span class=\"_ _392\"> </span></div></td><td class=\"c n x7f8 y3019 w371 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6e ws6e\">46.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x7f9 y3019 w1b2 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">14.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x7fa y3019 w39 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">2<span class=\"_ _2\"></span>.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x7fb y3019 w103 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">5<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x7fc y3019 w243 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">14<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n x7fd y3019 w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w372 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Suncoa<span class=\"_ _1\"></span>st<span class=\"_ _392\"> </span></div></td><td class=\"c n x7fe y301a w373 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lse9 wsf3\">North America<span class=\"_ _392\"> </span></div></td><td class=\"c n x7ff y301a w247 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls7e ws7e\">31<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n x800 y301a w1b2 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">14<span class=\"_ _2\"></span>.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x801 y301a w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">2.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x802 y301a w374 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">34.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x803 y301a w375 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">14<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x804 y301a w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w376 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls6e ws6e\">Keller Canada<span class=\"_ _392\"> </span></div></td><td class=\"c n x805 y2ff0 w1dc h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lse9 wsf3\">North America<span class=\"_ _392\"> </span></div></td><td class=\"c n x806 y2ff0 w377 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc2 wsc5\">12<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x807 y2ff0 w378 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls103 ws10f\">13.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x808 y2ff0 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">2.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x809 y2ff0 w379 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">12.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x80a y2ff0 w21a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbe wsc1\">13.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x80b y2ff0 w141 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w23e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls110 ws122\">Other<span class=\"_ _392\"> </span></div></td><td class=\"c n x80c y2fe1 w37a h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">No<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>th A<span class=\"_ _2\"></span>m<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>ica a<span class=\"_ _2\"></span>n<span class=\"_ _2\"></span>d Europ<span class=\"_ _2\"></span>e<span class=\"_ _392\"> </span></div></td><td class=\"c n x80d y2fe1 w29c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc8 wscb\">10.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td></td><td></td><td class=\"c n x80e y2fe1 w243 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf9 wsc2\">10<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td></td><td></td></tr><tr><td></td><td></td><td class=\"c n x80f y2fe2 w37b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc8 wscb\">101<span class=\"_ _2\"></span>.0<span class=\"_ _392\"> </span></div></td><td></td><td></td><td class=\"c n x810 y2fe2 wb9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws189\">1<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>6<span class=\"_ _392\"> </span></div></td><td></td><td></td></tr></table></div><div class=\"t m0 h14 ff6 fsa fc3 sc0 ls0 ws0 gs4a8\">1 <span class=\"_ _27\"> </span>Pre-tax discount r<span class=\"_ _4\"></span>ates and forecast gr<span class=\"_ _4\"></span>owth rates ar<span class=\"_ _4\"></span>e defined by market.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4a9\">The rec<span class=\"_ _4\"></span>over<span class=\"_ _4\"></span>able amount of the goodwill allocated to each C<span class=\"_ _1\"></span>GU has been calculated on a v<span class=\"_ _4\"></span>alue-in-use basis. The calculations use cash flow pr<span class=\"_ _1\"></span>ojections </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4aa\">based on financial budgets and for<span class=\"_ _4\"></span>ecasts approv<span class=\"_ _1\"></span>ed by management and c<span class=\"_ _4\"></span>over a thr<span class=\"_ _1\"></span>ee-y<span class=\"_ _1\"></span>ear period.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4c7\">The Group<span class=\"_ _4\"></span>\u2019s businesses oper<span class=\"_ _1\"></span>ate in a div<span class=\"_ _1\"></span>erse geogr<span class=\"_ _4\"></span>aphical set of markets<span class=\"_ _1\"></span>, some of which are e<span class=\"_ _1\"></span>xpect<span class=\"_ _1\"></span>ed to c<span class=\"_ _1\"></span>ontinue t<span class=\"_ _1\"></span>o fac<span class=\"_ _1\"></span>e unc<span class=\"_ _1\"></span>ertain conditions in futur<span class=\"_ _4\"></span>e </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4c8\">year<span class=\"_ _1\"></span>s. The calculation of v<span class=\"_ _4\"></span>alue in use for the CGU<span class=\"_ _1\"></span>s is most sensitive t<span class=\"_ _1\"></span>o the follo<span class=\"_ _1\"></span>wing assumptions: for<span class=\"_ _1\"></span>ecast oper<span class=\"_ _1\"></span>ating cash flow<span class=\"_ _4\"></span>, the gr<span class=\"_ _1\"></span>owth r<span class=\"_ _1\"></span>ates used t<span class=\"_ _1\"></span>o </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4c9\">extr<span class=\"_ _4\"></span>apolate cash flows be<span class=\"_ _1\"></span>yond the f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ecast period and discount r<span class=\"_ _4\"></span>ates applied to futur<span class=\"_ _4\"></span>e cash flows. </div><div class=\"t m0 h18 ff2 fs5 fc2 sc0 ls46 ws48 gs4ca\">F<span class=\"_ _4\"></span>orecast <span class=\"_ _1\"></span>operating <span class=\"_ _1\"></span>cash flo<span class=\"_ _1\"></span>w<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4cb\">Operating cash flo<span class=\"_ _1\"></span>w is impacted b<span class=\"_ _4\"></span>y the forecast r<span class=\"_ _4\"></span>evenues and mar<span class=\"_ _1\"></span>gins assumed in the for<span class=\"_ _4\"></span>ecast. Management consider<span class=\"_ _1\"></span>s all the for<span class=\"_ _4\"></span>ecast rev<span class=\"_ _1\"></span>enues and </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4cc\">margins t<span class=\"_ _4\"></span>o be reasonably achiev<span class=\"_ _4\"></span>able given rec<span class=\"_ _4\"></span>ent performance and the hist<span class=\"_ _4\"></span>oric trading r<span class=\"_ _1\"></span>esults of the rele<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ant CGUs<span class=\"_ _4\"></span>. A margin for hist<span class=\"_ _4\"></span>orical forecasting </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4cd\">error has also been f<span class=\"_ _4\"></span>actored int<span class=\"_ _4\"></span>o the value-in-use model. </div><div class=\"t m0 h18 ff2 fs5 fc2 sc0 ls46 ws48 gs4ce\">Gro<span class=\"_ _1\"></span>wth r<span class=\"_ _1\"></span>ates<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4cf\">Cash flows be<span class=\"_ _1\"></span>yond 2028 ha<span class=\"_ _1\"></span>ve been e<span class=\"_ _4\"></span>xtrapolated using the f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ecast gro<span class=\"_ _1\"></span>wth rat<span class=\"_ _4\"></span>es in the table above and do not e<span class=\"_ _1\"></span>x<span class=\"_ _1\"></span>ceed the long-t<span class=\"_ _1\"></span>erm av<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>age gro<span class=\"_ _1\"></span>wth r<span class=\"_ _1\"></span>ates </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4d0\">for the mark<span class=\"_ _4\"></span>ets in which the relev<span class=\"_ _4\"></span>ant CGUs oper<span class=\"_ _1\"></span>ate. The gr<span class=\"_ _4\"></span>owth rat<span class=\"_ _1\"></span>es used in the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s v<span class=\"_ _1\"></span>alue-in-use calculation into perpetuity ar<span class=\"_ _4\"></span>e based on forecast<span class=\"_ _4\"></span>ed </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4d1\">gro<span class=\"_ _1\"></span>wth in the c<span class=\"_ _1\"></span>onstruction sector in each r<span class=\"_ _4\"></span>egion where a CGU is locat<span class=\"_ _1\"></span>ed and adjusted f<span class=\"_ _1\"></span>or longer<span class=\"_ _1\"></span>-term c<span class=\"_ _4\"></span>ompound annual growth r<span class=\"_ _4\"></span>ates for each C<span class=\"_ _1\"></span>GU as </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs4d2\">estimated b<span class=\"_ _1\"></span>y management. </div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws90 gs4d3\">Discount rat<span class=\"_ _4\"></span>es<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4d4\">The discount r<span class=\"_ _4\"></span>ates used in the v<span class=\"_ _1\"></span>alue-in-use calculations are based on the w<span class=\"_ _1\"></span>eighted a<span class=\"_ _1\"></span>ver<span class=\"_ _4\"></span>age cost of capital of c<span class=\"_ _1\"></span>ompanies compar<span class=\"_ _4\"></span>able to the r<span class=\"_ _1\"></span>elev<span class=\"_ _1\"></span>ant </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4d5\">CGU<span class=\"_ _1\"></span>s, adjust<span class=\"_ _1\"></span>ed as nec<span class=\"_ _1\"></span>essar<span class=\"_ _2\"></span>y to r<span class=\"_ _4\"></span>eflect the risk associated with the asset being test<span class=\"_ _4\"></span>ed. The discount rat<span class=\"_ _4\"></span>es are set out in the table abov<span class=\"_ _1\"></span>e.<span class=\"_ _392\"> </span></div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws48 gs4d6\">Sensitivities<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4d7\">Management<span class=\"_ _1\"></span>\u2019s assessment f<span class=\"_ _1\"></span>or K<span class=\"_ _1\"></span>eller Canada is sensitive t<span class=\"_ _1\"></span>o the futur<span class=\"_ _1\"></span>e succ<span class=\"_ _4\"></span>essful execution of the C<span class=\"_ _1\"></span>GU\u2019<span class=\"_ _1\"></span>s business plan to meet f<span class=\"_ _1\"></span>orecast<span class=\"_ _4\"></span>ed margins<span class=\"_ _1\"></span>. The </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4d8\">estimated r<span class=\"_ _4\"></span>ecov<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>able amount for K<span class=\"_ _4\"></span>eller Canada exc<span class=\"_ _4\"></span>eeds the carr<span class=\"_ _2\"></span>ying value by \u00a336.4m. The f<span class=\"_ _4\"></span>orecasted annual oper<span class=\"_ _4\"></span>ating profit mar<span class=\"_ _1\"></span>gin for 2026 t<span class=\"_ _1\"></span>o 2028 of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4d9\">7.8% would need t<span class=\"_ _1\"></span>o decrease t<span class=\"_ _4\"></span>o 4.6% to result in a full impairment of the carrying value of the goodwill. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4da\">F<span class=\"_ _4\"></span>or the remaining significant C<span class=\"_ _1\"></span>GUs<span class=\"_ _1\"></span>, management believ<span class=\"_ _1\"></span>es that any r<span class=\"_ _4\"></span>easonable possible change in the key assumptions on which the r<span class=\"_ _4\"></span>ecov<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>able amounts </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4db\">of the CGU<span class=\"_ _1\"></span>s are based w<span class=\"_ _1\"></span>ould not cause any of their carrying amounts to e<span class=\"_ _1\"></span>xc<span class=\"_ _4\"></span>eed their rec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>erable amounts<span class=\"_ _4\"></span>. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4dc\">A number of sensitivities wer<span class=\"_ _1\"></span>e run on the pr<span class=\"_ _1\"></span>ojections to identify the changes r<span class=\"_ _4\"></span>equired in each of the ke<span class=\"_ _4\"></span>y assumptions that, in isolation, would give rise t<span class=\"_ _1\"></span>o an </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4dd\">impairment of the follo<span class=\"_ _1\"></span>wing goodwill balances<span class=\"_ _4\"></span>. </div><div class=\"gs4de\"><table class=\"s w37c hb7\" id=\"_84e8dc20-0968-4531-a65b-aacb91bef141\"><tr><td></td><td></td><td></td><td class=\"c x812 y318d w37d h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsbd wse\">Reduction in</div><div class=\"t m0 x811 h3f y3184 ff5 fs29 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div></td><td></td></tr><tr><td></td><td></td><td class=\"c x814 y318e w37e h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls0 ws0\">In<span class=\"_ _2\"></span>cr<span class=\"_ _2\"></span>eas<span class=\"_ _2\"></span>e in</div><div class=\"t m0 x813 h3f y30ab ff5 fs29 fc3 sc0 ls0 ws0\">1</div></td><td class=\"t m0 x6d4 he y318f ff5 fs9 fc3 sc0 ls0 ws0\">fu<span class=\"_ _2\"></span>tur<span class=\"_ _2\"></span>e gr<span class=\"_ _2\"></span>ow<span class=\"_ _2\"></span>th </td><td class=\"t m0 x815 he y3190 ff11 fs9 fc3 sc0 ls0 ws0\">Re<span class=\"_ _2\"></span>du<span class=\"_ _2\"></span>ct<span class=\"_ _2\"></span>io<span class=\"_ _2\"></span>n in fi<span class=\"_ _2\"></span>n<span class=\"_ _2\"></span>al </td></tr><tr><td></td><td></td><td class=\"t m0 x816 he y3191 ff5 fs9 fc3 sc0 ls10c ws11d\">discount rate<span class=\"_ _392\"> </span></td><td class=\"t m0 x817 he y3192 ff5 fs9 fc3 sc0 ls0 ws0\">ra<span class=\"_ _2\"></span>te  </td><td class=\"t m0 x818 he y3193 ff11 fs9 fc3 sc0 ls0 ws0\">yea<span class=\"_ _2\"></span>r c<span class=\"_ _2\"></span>ash fl<span class=\"_ _2\"></span>ow<span class=\"ff5\"> </span></td></tr><tr><td class=\"c n x2f0 y3194 w37f h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lse wsbd\">CGU<span class=\"_ _392\"> </span></div></td><td class=\"c n x819 y3194 w380 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsbd wse\">Geographical segment<span class=\"_ _392\"> </span></div></td><td class=\"t m0 x2e6 he y3195 ff5 fs9 fc3 sc0 ls0 ws0\">%<span class=\"_ _392\"> </span></td><td class=\"t m0 x6d1 he y3196 ff5 fs9 fc3 sc0 ls0 ws0\">%<span class=\"_ _392\"> </span></td><td class=\"t m0 x81a he y3197 ff5 fs9 fc3 sc0 ls0 ws0\">%<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y2ff0 w381 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Kell<span class=\"_ _2\"></span>er U<span class=\"_ _2\"></span>S<span class=\"_ _392\"> </span></div></td><td class=\"c n x819 y2ff0 w24b h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lse9 wsf3\">North America<span class=\"_ _392\"> </span></div></td><td class=\"c n x81b y2ff0 w382 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa9 wsa9\">76<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>7<span class=\"_ _392\"> </span></div></td><td class=\"c n x81c y2ff0 w383 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsd8 wsde\">n<span class=\"_ _2\"></span>/a<span class=\"_ _392\"> </span></div></td><td class=\"c n x81d y2ff0 w384 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">11<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w372 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Suncoa<span class=\"_ _1\"></span>st<span class=\"_ _392\"> </span></div></td><td class=\"c n x81e y2fe1 w24b h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lse9 wsf3\">North America<span class=\"_ _392\"> </span></div></td><td class=\"c n x81f y2fe1 w385 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse5 wsed\">19.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x820 y2fe1 w2f9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10b ws7f\">30.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x821 y2fe1 w333 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">79.9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w386 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls6e ws6e\">Keller Canada<span class=\"_ _392\"> </span></div></td><td class=\"c n x822 y2fe2 w1dc h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lse9 wsf3\">North America<span class=\"_ _392\"> </span></div></td><td class=\"c n x823 y2fe2 w335 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">12.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n x824 y2fe2 w183 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls47 ws49\">18<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x825 y2fe2 w387 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbe wsc1\">69.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h14 ff6 fsa fc3 sc0 ls0 ws0 gs4df\">1 <span class=\"_ _27\"> </span>The increase in discount r<span class=\"_ _4\"></span>ate and reduction in futur<span class=\"_ _1\"></span>e gro<span class=\"_ _1\"></span>wth rat<span class=\"_ _1\"></span>e are pr<span class=\"_ _1\"></span>esented as gr<span class=\"_ _1\"></span>oss movements<span class=\"_ _4\"></span>.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIntangibleAssetsAndGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-651": {
   "value": "15 <span class=\"_ _1\"></span>Goodwill and <span class=\"_ _4\"></span>intangible assets<span class=\"_ _392\"> </span><table class=\"s w34b hb5\" id=\"_2ba5eee1-ba73-46fb-bd3b-369786a6e278\"><tr><td></td><td></td><td></td><td class=\"t m0 x78f he y3164 ff5 fs9 fc3 sc0 ls4c wsc\">Customer </td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t m0 x790 he y3165 ff5 fs9 fc3 sc0 ls0 ws0\">con<span class=\"_ _2\"></span>tr<span class=\"_ _2\"></span>ac<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s a<span class=\"_ _2\"></span>nd </td><td class=\"t m0 x791 he y3166 ff5 fs9 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>r  </td><td></td></tr><tr><td></td><td class=\"t m0 x792 he y3167 ff5 fs9 fc3 sc0 ls4c wsc\">Goodwill<span class=\"_ _392\"> </span></td><td class=\"t m0 x581 he y3167 ff5 fs9 fc3 sc0 lsbd wse\">T<span class=\"_ _4\"></span>rade names<span class=\"_ _392\"> </span></td><td class=\"t m0 x793 he y3168 ff5 fs9 fc3 sc0 ls4d ws4f\">relationships<span class=\"_ _392\"> </span></td><td class=\"t m0 x794 he y3169 ff5 fs9 fc3 sc0 ls4c wsc\">intangibles<span class=\"_ _392\"> </span></td><td class=\"t m0 x3f4 he y3169 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x795 he y316a ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x796 he y316a ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x797 he y316b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x798 he y316c ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y316c ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"t m0 x368 h2 y316d ff1 fs0 fc3 sc0 lsc6 ws132\">Cost<span class=\"_ _392\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y316e w313 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y 2024<span class=\"_ _392\"> </span></div></td><td class=\"c n x799 y316e w213 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc6 ws132\">238<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x79a y316e w34c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc3 wsc6\">32<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x79b y316e w34 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">45<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x79c y316e w215 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">2<span class=\"_ _18\"></span>7.<span class=\"_ _2\"></span>1<span class=\"_ _392\"> </span></div></td><td class=\"c n x5f0 y316e w34d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">343<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y316f w273 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Dis<span class=\"_ _2\"></span>pos<span class=\"_ _2\"></span>ed w<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>h bu<span class=\"_ _2\"></span>sin<span class=\"_ _2\"></span>es<span class=\"_ _2\"></span>ses<span class=\"_ _392\"> </span></div></td><td class=\"c n x79d y316f w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x79e y316f w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x79f y316f w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a0 y316f w10e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(<span class=\"_ _2\"></span>2.1<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a1 y316f w34e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(2<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3170 w34f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">Reclassific<span class=\"_ _2\"></span>ation<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a2 y3170 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a3 y3170 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a4 y3170 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a5 y3170 w141 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a6 y3170 w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3171 w27b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a7 y3171 w350 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15e ws170\">(4.<span class=\"_ _18\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a8 y3171 w351 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 wsde\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a9 y3171 w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7aa y3171 w352 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1.<span class=\"_ _2\"></span>1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7ab y3171 w40 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">(<span class=\"_ _18\"></span>7.<span class=\"_ _18\"></span>4<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3172 w353 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 3<span class=\"_ _1\"></span>1 Dec<span class=\"_ _2\"></span>em<span class=\"_ _2\"></span>be<span class=\"_ _2\"></span>r 202<span class=\"_ _1\"></span>4 an<span class=\"_ _2\"></span>d 1 Ja<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>y 20<span class=\"_ _2\"></span>25<span class=\"_ _392\"> </span></div></td><td class=\"c n x7ac y3172 w120 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">233.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x7ad y3172 w354 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc3 wsc6\">32<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x7ae y3172 w302 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls110 ws122\">44.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x7af y3172 w34 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">26<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b0 y3172 w355 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">336<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fd2 w356 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsa6 ws89\">Additions<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b1 y2fd2 w7f h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b2 y2fd2 w1e h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b3 y2fd2 w7f h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b4 y2fd2 w357 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls10a ws11b\">0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b5 y2fd2 w28d h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls10a ws11b\">0.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3173 w27b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b6 y3173 w84 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(8.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b7 y3173 w131 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _2\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b8 y3173 w358 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b9 y3173 w1b5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7ba y3173 w359 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsaa wsaa\">(<span class=\"_ _2\"></span>11<span class=\"_ _2\"></span>.<span class=\"_ _3\"></span>3<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fd4 w126 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _1\"></span> 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x7bb y2fd4 w35a h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls117 ws115\">225.8<span class=\"_ _392\"> </span></div></td><td class=\"c n x7bc y2fd4 w247 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls7e ws7e\">31<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x7bd y2fd4 w35b h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls7 ws5\">43.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x7be y2fd4 w35c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls117 ws115\">25.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x7bf y2fd4 w35a h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls117 ws115\">325.5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h2 y3174 ff1 fs0 fc3 sc0 ls113 ws83\">Accumulat<span class=\"_ _1\"></span>ed amortisation and<span class=\"_ _1\"></span> impairment<span class=\"_ _392\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y3175 w313 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y 2024<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c0 y3175 w64 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">1<span class=\"_ _2\"></span>31<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c1 y3175 w35d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 wsa5\">28.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c2 y3175 w35e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbe wsc1\">42.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c3 y3175 w34 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">26<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c4 y3175 w35f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">229.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3176 w360 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Amor<span class=\"_ _2\"></span>tisation<span class=\"_ _1\"></span> charge<span class=\"_ _1\"></span> for<span class=\"_ _1\"></span> the ye<span class=\"_ _1\"></span>ar<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c5 y3176 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c6 y3176 w225 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">2<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c7 y3176 w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c8 y3176 w361 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">0.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x783 y3176 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">3.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3177 w273 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Dis<span class=\"_ _2\"></span>pos<span class=\"_ _2\"></span>ed w<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>h bu<span class=\"_ _2\"></span>sin<span class=\"_ _2\"></span>es<span class=\"_ _2\"></span>ses<span class=\"_ _392\"> </span></div></td><td class=\"c n x79d y3177 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x79e y3177 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x79f y3177 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a0 y3177 w10e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(<span class=\"_ _2\"></span>2.1<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a1 y3177 w34e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(2<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3178 w34f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">Reclassific<span class=\"_ _2\"></span>ation<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a2 y3178 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a3 y3178 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a4 y3178 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a5 y3178 w141 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a6 y3178 w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3179 w27b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a7 y3179 w350 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15e ws170\">(4.<span class=\"_ _18\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a8 y3179 w351 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 wsde\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a9 y3179 w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7aa y3179 w352 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1.<span class=\"_ _2\"></span>1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7ab y3179 w40 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">(<span class=\"_ _18\"></span>7.<span class=\"_ _18\"></span>4<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y317a w353 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 3<span class=\"_ _1\"></span>1 Dec<span class=\"_ _2\"></span>em<span class=\"_ _2\"></span>be<span class=\"_ _2\"></span>r 202<span class=\"_ _1\"></span>4 an<span class=\"_ _2\"></span>d 1 Ja<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>y 20<span class=\"_ _2\"></span>25<span class=\"_ _392\"> </span></div></td><td class=\"c n x7ac y317a w362 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">126<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c9 y317a w21f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 wsa5\">30<span class=\"_ _2\"></span>.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x7ca y317a w35e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbe wsc1\">42.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x7cb y317a w34 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">26<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x7cc y317a w241 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">225.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3161 w360 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsa6 ws89\">Amor<span class=\"_ _2\"></span>tisation<span class=\"_ _1\"></span> charge<span class=\"_ _1\"></span> for<span class=\"_ _1\"></span> the ye<span class=\"_ _1\"></span>ar<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c5 y3161 w7f h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7cd y3161 w28 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">0.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x7ce y3161 w31 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">0<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x7cf y3161 w28d h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls10a ws11b\">0.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x328 y3161 w141 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">1.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y317b w27b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d0 y317b w2cd h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d1 y317b w130 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.8)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d2 y317b w1b5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d3 y317b w130 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(1.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d4 y317b w363 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc8 wscb\">(4<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fde w126 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _1\"></span> 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x7bb y2fde w91 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc2 wsc5\">124<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d5 y2fde w364 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsde wsda\">30.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x45b y2fde w365 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lscc wscf\">42<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d6 y2fde w366 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls117 ws115\">25.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d7 y2fde w5a h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsca wscd\">222<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h2 y317c ff1 fs0 fc3 sc0 ls110 ws122\">Carr<span class=\"_ _2\"></span>ying amount<span class=\"_ _392\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y3153 w313 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y 2024<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d8 y3153 w367 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws189\">1<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d9 y3153 wbc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">3<span class=\"_ _2\"></span>.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x7da y3153 w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x7db y3153 w31a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse9 ws4c\">0.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x7dc y3153 w368 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">114<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3154 w353 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 3<span class=\"_ _1\"></span>1 Dec<span class=\"_ _2\"></span>em<span class=\"_ _2\"></span>be<span class=\"_ _2\"></span>r 202<span class=\"_ _1\"></span>4 an<span class=\"_ _2\"></span>d 1 Ja<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>y 20<span class=\"_ _2\"></span>25<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d8 y3154 w367 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws189\">1<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d9 y3154 wf7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x7dd y3154 w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x7de y3154 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 wsa5\">0.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x7df y3154 w368 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">111<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w126 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _1\"></span> 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x7bb y2fe2 w369 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc8 wscb\">101<span class=\"_ _2\"></span>.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x7e0 y2fe2 w28 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">0.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x7e1 y2fe2 w31 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">0<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x7e2 y2fe2 w12c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">0.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x7e3 y2fe2 w203 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc8 wscb\">10<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td></tr></table>Other intangibles r<span class=\"_ _4\"></span>epresent int<span class=\"_ _1\"></span>ernally dev<span class=\"_ _1\"></span>eloped softwar<span class=\"_ _4\"></span>e and lic<span class=\"_ _1\"></span>ences<span class=\"_ _1\"></span>. Ther<span class=\"_ _1\"></span>e ar<span class=\"_ _1\"></span>e no indicat<span class=\"_ _4\"></span>ors of impairment f<span class=\"_ _1\"></span>or assets r<span class=\"_ _4\"></span>elating to tr<span class=\"_ _4\"></span>ade names, cust<span class=\"_ _1\"></span>omer contr<span class=\"_ _4\"></span>acts and relationships or other intangibles as at 31 Dec<span class=\"_ _1\"></span>ember 2025. Assets disposed of during 2024 relat<span class=\"_ _4\"></span>ed mainly to the South A<span class=\"_ _1\"></span>frican business<span class=\"_ _1\"></span>.<span class=\"_ _392\"> </span>F<span class=\"_ _4\"></span>or the purposes of impairment testing, goodwill has been allocat<span class=\"_ _1\"></span>ed to six (2024: six) separ<span class=\"_ _4\"></span>ate cash-gener<span class=\"_ _1\"></span>ating units (CGU<span class=\"_ _1\"></span>s). The carr<span class=\"_ _2\"></span>ying amount of goodwill allocated t<span class=\"_ _4\"></span>o the three CGU<span class=\"_ _1\"></span>s with the largest goodwill balanc<span class=\"_ _4\"></span>es is significant in comparison t<span class=\"_ _1\"></span>o the total carrying amount of goodwill and comprises 90% of the total (2024: 90%). The r<span class=\"_ _4\"></span>elevant C<span class=\"_ _1\"></span>GUs and the carrying amount of the goodwill allocated t<span class=\"_ _1\"></span>o each are as set out belo<span class=\"_ _1\"></span>w<span class=\"_ _4\"></span>, together with the pr<span class=\"_ _1\"></span>e-tax discount r<span class=\"_ _4\"></span>ate and medium-term gr<span class=\"_ _4\"></span>owth rat<span class=\"_ _4\"></span>e used in their value-in-use calculations:<span class=\"_ _392\"> </span><table class=\"s w36a hb6\" id=\"_a221dc32-d503-4e84-ad09-a3dc80ac94a6\"><tr><td></td><td></td><td></td><td class=\"c n x7e4 y317d w17 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></div></td><td></td><td></td><td class=\"c n x7e5 y317d w18 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></div></td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x7e6 he y317e ff5 fs9 fc3 sc0 ls5e ws61\">Carrying <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x7e7 he y317f ff11 fs9 fc3 sc0 lsd wsb\">Pre<span class=\"_ _2\"></span>-t<span class=\"_ _2\"></span>ax </td><td class=\"t m0 x71e he y3180 ff5 fs9 fc3 sc0 lsb ws9\">For<span class=\"_ _2\"></span>e<span class=\"_ _2\"></span>c<span class=\"_ _2\"></span>as<span class=\"_ _2\"></span>t </td><td class=\"t m0 x7e8 he y3181 ff5 fs9 fc3 sc0 ls5e ws61\">Carrying<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x7e9 he y3182 ff11 fs9 fc3 sc0 lsd wsb\">Pre<span class=\"_ _2\"></span>-t<span class=\"_ _2\"></span>ax </td><td class=\"t m0 x7ea he y3180 ff5 fs9 fc3 sc0 lsb ws9\">For<span class=\"_ _2\"></span>e<span class=\"_ _2\"></span>c<span class=\"_ _2\"></span>as<span class=\"_ _2\"></span>t </td></tr><tr><td></td><td></td><td class=\"t m0 x7eb he y3183 ff5 fs9 fc3 sc0 ls5e ws61\">value<span class=\"_ _392\"> </span></td><td class=\"c x7ed y3185 w36b h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls10c ws11d\">discount rate</div><div class=\"t m0 x7ec h3f y3184 ff5 fs29 fc3 sc0 ls0 ws0\">1</div></td><td class=\"t m0 x7ee he y3186 ff5 fs9 fc3 sc0 lsdd wse3\">grow<span class=\"_ _2\"></span>th r<span class=\"_ _2\"></span>ate</td><td class=\"t m0 x71f he y3187 ff5 fs9 fc3 sc0 ls5e ws61\"> value<span class=\"_ _392\"> </span></td><td class=\"c x7f0 y3188 w36c h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls10c ws11d\">discount rate</div><div class=\"t m0 x7ef h3f y30c0 ff5 fs29 fc3 sc0 ls0 ws0\">1</div></td><td class=\"t m0 x7f1 he y3186 ff5 fs9 fc3 sc0 lsdd wse3\">grow<span class=\"_ _2\"></span>th r<span class=\"_ _2\"></span>ate<span class=\"ls0 ws0\"> </span></td></tr><tr><td class=\"c n x2f0 y309d w36d h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lse wsbd\">CGU<span class=\"_ _392\"> </span></div></td><td class=\"c n x7f2 y309d w36e h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsbd wse\">G<span class=\"_ _2\"></span>eographical segmen<span class=\"_ _1\"></span>t<span class=\"_ _392\"> </span></div></td><td class=\"t m0 x720 he y3189 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x7f3 he y318a ff5 fs9 fc3 sc0 ls0 ws0\">%<span class=\"_ _392\"> </span></td><td class=\"t m0 x7f4 he y318b ff5 fs9 fc3 sc0 ls0 ws0\">%<span class=\"_ _392\"> </span></td><td class=\"t m0 x722 he y318c ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x7f5 he y318a ff5 fs9 fc3 sc0 ls0 ws0\">%</td><td class=\"t m0 x7f6 he y318b ff5 fs9 fc3 sc0 ls0 ws0\"> %<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3019 w36f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Kell<span class=\"_ _2\"></span>er U<span class=\"_ _2\"></span>S<span class=\"_ _392\"> </span></div></td><td class=\"c n x7f7 y3019 w370 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lse9 wsf3\">Nor<span class=\"_ _2\"></span>th America<span class=\"_ _392\"> </span></div></td><td class=\"c n x7f8 y3019 w371 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6e ws6e\">46.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x7f9 y3019 w1b2 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">14.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x7fa y3019 w39 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">2<span class=\"_ _2\"></span>.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x7fb y3019 w103 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">5<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x7fc y3019 w243 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">14<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n x7fd y3019 w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w372 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Suncoa<span class=\"_ _1\"></span>st<span class=\"_ _392\"> </span></div></td><td class=\"c n x7fe y301a w373 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lse9 wsf3\">North America<span class=\"_ _392\"> </span></div></td><td class=\"c n x7ff y301a w247 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls7e ws7e\">31<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n x800 y301a w1b2 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">14<span class=\"_ _2\"></span>.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x801 y301a w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">2.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x802 y301a w374 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">34.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x803 y301a w375 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">14<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x804 y301a w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w376 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls6e ws6e\">Keller Canada<span class=\"_ _392\"> </span></div></td><td class=\"c n x805 y2ff0 w1dc h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lse9 wsf3\">North America<span class=\"_ _392\"> </span></div></td><td class=\"c n x806 y2ff0 w377 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc2 wsc5\">12<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x807 y2ff0 w378 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls103 ws10f\">13.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x808 y2ff0 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">2.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x809 y2ff0 w379 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">12.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x80a y2ff0 w21a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbe wsc1\">13.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x80b y2ff0 w141 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w23e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls110 ws122\">Other<span class=\"_ _392\"> </span></div></td><td class=\"c n x80c y2fe1 w37a h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">No<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>th A<span class=\"_ _2\"></span>m<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>ica a<span class=\"_ _2\"></span>n<span class=\"_ _2\"></span>d Europ<span class=\"_ _2\"></span>e<span class=\"_ _392\"> </span></div></td><td class=\"c n x80d y2fe1 w29c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc8 wscb\">10.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td></td><td></td><td class=\"c n x80e y2fe1 w243 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf9 wsc2\">10<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td></td><td></td></tr><tr><td></td><td></td><td class=\"c n x80f y2fe2 w37b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc8 wscb\">101<span class=\"_ _2\"></span>.0<span class=\"_ _392\"> </span></div></td><td></td><td></td><td class=\"c n x810 y2fe2 wb9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws189\">1<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>6<span class=\"_ _392\"> </span></div></td><td></td><td></td></tr></table>1 <span class=\"_ _27\"> </span>Pre-tax discount r<span class=\"_ _4\"></span>ates and forecast gr<span class=\"_ _4\"></span>owth rates ar<span class=\"_ _4\"></span>e defined by market.<span class=\"_ _392\"> </span>The rec<span class=\"_ _4\"></span>over<span class=\"_ _4\"></span>able amount of the goodwill allocated to each C<span class=\"_ _1\"></span>GU has been calculated on a v<span class=\"_ _4\"></span>alue-in-use basis. The calculations use cash flow pr<span class=\"_ _1\"></span>ojections based on financial budgets and for<span class=\"_ _4\"></span>ecasts approv<span class=\"_ _1\"></span>ed by management and c<span class=\"_ _4\"></span>over a thr<span class=\"_ _1\"></span>ee-y<span class=\"_ _1\"></span>ear period.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIntangibleAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-618": {
   "value": "15 <span class=\"_ _1\"></span>Goodwill and <span class=\"_ _4\"></span>intangible assets<span class=\"_ _392\"> </span><table class=\"s w34b hb5\" id=\"_2ba5eee1-ba73-46fb-bd3b-369786a6e278\"><tr><td></td><td></td><td></td><td class=\"t m0 x78f he y3164 ff5 fs9 fc3 sc0 ls4c wsc\">Customer </td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t m0 x790 he y3165 ff5 fs9 fc3 sc0 ls0 ws0\">con<span class=\"_ _2\"></span>tr<span class=\"_ _2\"></span>ac<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s a<span class=\"_ _2\"></span>nd </td><td class=\"t m0 x791 he y3166 ff5 fs9 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>r  </td><td></td></tr><tr><td></td><td class=\"t m0 x792 he y3167 ff5 fs9 fc3 sc0 ls4c wsc\">Goodwill<span class=\"_ _392\"> </span></td><td class=\"t m0 x581 he y3167 ff5 fs9 fc3 sc0 lsbd wse\">T<span class=\"_ _4\"></span>rade names<span class=\"_ _392\"> </span></td><td class=\"t m0 x793 he y3168 ff5 fs9 fc3 sc0 ls4d ws4f\">relationships<span class=\"_ _392\"> </span></td><td class=\"t m0 x794 he y3169 ff5 fs9 fc3 sc0 ls4c wsc\">intangibles<span class=\"_ _392\"> </span></td><td class=\"t m0 x3f4 he y3169 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x795 he y316a ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x796 he y316a ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x797 he y316b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x798 he y316c ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y316c ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"t m0 x368 h2 y316d ff1 fs0 fc3 sc0 lsc6 ws132\">Cost<span class=\"_ _392\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y316e w313 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y 2024<span class=\"_ _392\"> </span></div></td><td class=\"c n x799 y316e w213 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc6 ws132\">238<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x79a y316e w34c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc3 wsc6\">32<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x79b y316e w34 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">45<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x79c y316e w215 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">2<span class=\"_ _18\"></span>7.<span class=\"_ _2\"></span>1<span class=\"_ _392\"> </span></div></td><td class=\"c n x5f0 y316e w34d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">343<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y316f w273 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Dis<span class=\"_ _2\"></span>pos<span class=\"_ _2\"></span>ed w<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>h bu<span class=\"_ _2\"></span>sin<span class=\"_ _2\"></span>es<span class=\"_ _2\"></span>ses<span class=\"_ _392\"> </span></div></td><td class=\"c n x79d y316f w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x79e y316f w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x79f y316f w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a0 y316f w10e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(<span class=\"_ _2\"></span>2.1<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a1 y316f w34e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(2<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3170 w34f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">Reclassific<span class=\"_ _2\"></span>ation<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a2 y3170 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a3 y3170 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a4 y3170 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a5 y3170 w141 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a6 y3170 w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3171 w27b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a7 y3171 w350 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15e ws170\">(4.<span class=\"_ _18\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a8 y3171 w351 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 wsde\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a9 y3171 w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7aa y3171 w352 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1.<span class=\"_ _2\"></span>1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7ab y3171 w40 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">(<span class=\"_ _18\"></span>7.<span class=\"_ _18\"></span>4<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3172 w353 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 3<span class=\"_ _1\"></span>1 Dec<span class=\"_ _2\"></span>em<span class=\"_ _2\"></span>be<span class=\"_ _2\"></span>r 202<span class=\"_ _1\"></span>4 an<span class=\"_ _2\"></span>d 1 Ja<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>y 20<span class=\"_ _2\"></span>25<span class=\"_ _392\"> </span></div></td><td class=\"c n x7ac y3172 w120 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">233.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x7ad y3172 w354 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc3 wsc6\">32<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x7ae y3172 w302 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls110 ws122\">44.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x7af y3172 w34 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">26<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b0 y3172 w355 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">336<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fd2 w356 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsa6 ws89\">Additions<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b1 y2fd2 w7f h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b2 y2fd2 w1e h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b3 y2fd2 w7f h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b4 y2fd2 w357 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls10a ws11b\">0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b5 y2fd2 w28d h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls10a ws11b\">0.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3173 w27b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b6 y3173 w84 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(8.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b7 y3173 w131 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _2\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b8 y3173 w358 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b9 y3173 w1b5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7ba y3173 w359 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsaa wsaa\">(<span class=\"_ _2\"></span>11<span class=\"_ _2\"></span>.<span class=\"_ _3\"></span>3<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fd4 w126 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _1\"></span> 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x7bb y2fd4 w35a h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls117 ws115\">225.8<span class=\"_ _392\"> </span></div></td><td class=\"c n x7bc y2fd4 w247 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls7e ws7e\">31<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x7bd y2fd4 w35b h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls7 ws5\">43.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x7be y2fd4 w35c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls117 ws115\">25.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x7bf y2fd4 w35a h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls117 ws115\">325.5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h2 y3174 ff1 fs0 fc3 sc0 ls113 ws83\">Accumulat<span class=\"_ _1\"></span>ed amortisation and<span class=\"_ _1\"></span> impairment<span class=\"_ _392\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y3175 w313 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y 2024<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c0 y3175 w64 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">1<span class=\"_ _2\"></span>31<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c1 y3175 w35d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 wsa5\">28.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c2 y3175 w35e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbe wsc1\">42.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c3 y3175 w34 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">26<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c4 y3175 w35f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">229.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3176 w360 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Amor<span class=\"_ _2\"></span>tisation<span class=\"_ _1\"></span> charge<span class=\"_ _1\"></span> for<span class=\"_ _1\"></span> the ye<span class=\"_ _1\"></span>ar<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c5 y3176 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c6 y3176 w225 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">2<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c7 y3176 w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c8 y3176 w361 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">0.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x783 y3176 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">3.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3177 w273 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Dis<span class=\"_ _2\"></span>pos<span class=\"_ _2\"></span>ed w<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>h bu<span class=\"_ _2\"></span>sin<span class=\"_ _2\"></span>es<span class=\"_ _2\"></span>ses<span class=\"_ _392\"> </span></div></td><td class=\"c n x79d y3177 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x79e y3177 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x79f y3177 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a0 y3177 w10e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(<span class=\"_ _2\"></span>2.1<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a1 y3177 w34e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(2<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3178 w34f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">Reclassific<span class=\"_ _2\"></span>ation<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a2 y3178 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a3 y3178 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a4 y3178 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a5 y3178 w141 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a6 y3178 w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3179 w27b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a7 y3179 w350 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15e ws170\">(4.<span class=\"_ _18\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a8 y3179 w351 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 wsde\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7a9 y3179 w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7aa y3179 w352 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1.<span class=\"_ _2\"></span>1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7ab y3179 w40 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">(<span class=\"_ _18\"></span>7.<span class=\"_ _18\"></span>4<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y317a w353 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 3<span class=\"_ _1\"></span>1 Dec<span class=\"_ _2\"></span>em<span class=\"_ _2\"></span>be<span class=\"_ _2\"></span>r 202<span class=\"_ _1\"></span>4 an<span class=\"_ _2\"></span>d 1 Ja<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>y 20<span class=\"_ _2\"></span>25<span class=\"_ _392\"> </span></div></td><td class=\"c n x7ac y317a w362 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">126<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c9 y317a w21f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 wsa5\">30<span class=\"_ _2\"></span>.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x7ca y317a w35e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbe wsc1\">42.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x7cb y317a w34 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">26<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x7cc y317a w241 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">225.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3161 w360 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsa6 ws89\">Amor<span class=\"_ _2\"></span>tisation<span class=\"_ _1\"></span> charge<span class=\"_ _1\"></span> for<span class=\"_ _1\"></span> the ye<span class=\"_ _1\"></span>ar<span class=\"_ _392\"> </span></div></td><td class=\"c n x7c5 y3161 w7f h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x7cd y3161 w28 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">0.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x7ce y3161 w31 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">0<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x7cf y3161 w28d h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls10a ws11b\">0.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x328 y3161 w141 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">1.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y317b w27b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d0 y317b w2cd h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d1 y317b w130 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.8)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d2 y317b w1b5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d3 y317b w130 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(1.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d4 y317b w363 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc8 wscb\">(4<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fde w126 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _1\"></span> 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x7bb y2fde w91 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc2 wsc5\">124<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d5 y2fde w364 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsde wsda\">30.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x45b y2fde w365 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lscc wscf\">42<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d6 y2fde w366 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls117 ws115\">25.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d7 y2fde w5a h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsca wscd\">222<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h2 y317c ff1 fs0 fc3 sc0 ls110 ws122\">Carr<span class=\"_ _2\"></span>ying amount<span class=\"_ _392\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y3153 w313 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y 2024<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d8 y3153 w367 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws189\">1<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d9 y3153 wbc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">3<span class=\"_ _2\"></span>.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x7da y3153 w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x7db y3153 w31a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse9 ws4c\">0.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x7dc y3153 w368 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">114<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3154 w353 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 3<span class=\"_ _1\"></span>1 Dec<span class=\"_ _2\"></span>em<span class=\"_ _2\"></span>be<span class=\"_ _2\"></span>r 202<span class=\"_ _1\"></span>4 an<span class=\"_ _2\"></span>d 1 Ja<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>y 20<span class=\"_ _2\"></span>25<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d8 y3154 w367 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws189\">1<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x7d9 y3154 wf7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x7dd y3154 w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x7de y3154 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 wsa5\">0.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x7df y3154 w368 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">111<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w126 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _1\"></span> 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x7bb y2fe2 w369 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc8 wscb\">101<span class=\"_ _2\"></span>.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x7e0 y2fe2 w28 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">0.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x7e1 y2fe2 w31 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">0<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x7e2 y2fe2 w12c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">0.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x7e3 y2fe2 w203 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc8 wscb\">10<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td></tr></table>Other intangibles r<span class=\"_ _4\"></span>epresent int<span class=\"_ _1\"></span>ernally dev<span class=\"_ _1\"></span>eloped softwar<span class=\"_ _4\"></span>e and lic<span class=\"_ _1\"></span>ences<span class=\"_ _1\"></span>. Ther<span class=\"_ _1\"></span>e ar<span class=\"_ _1\"></span>e no indicat<span class=\"_ _4\"></span>ors of impairment f<span class=\"_ _1\"></span>or assets r<span class=\"_ _4\"></span>elating to tr<span class=\"_ _4\"></span>ade names, cust<span class=\"_ _1\"></span>omer contr<span class=\"_ _4\"></span>acts and relationships or other intangibles as at 31 Dec<span class=\"_ _1\"></span>ember 2025. Assets disposed of during 2024 relat<span class=\"_ _4\"></span>ed mainly to the South A<span class=\"_ _1\"></span>frican business<span class=\"_ _1\"></span>.<span class=\"_ _392\"> </span>F<span class=\"_ _4\"></span>or the purposes of impairment testing, goodwill has been allocat<span class=\"_ _1\"></span>ed to six (2024: six) separ<span class=\"_ _4\"></span>ate cash-gener<span class=\"_ _1\"></span>ating units (CGU<span class=\"_ _1\"></span>s). The carr<span class=\"_ _2\"></span>ying amount of goodwill allocated t<span class=\"_ _4\"></span>o the three CGU<span class=\"_ _1\"></span>s with the largest goodwill balanc<span class=\"_ _4\"></span>es is significant in comparison t<span class=\"_ _1\"></span>o the total carrying amount of goodwill and comprises 90% of the total (2024: 90%). The r<span class=\"_ _4\"></span>elevant C<span class=\"_ _1\"></span>GUs and the carrying amount of the goodwill allocated t<span class=\"_ _1\"></span>o each are as set out belo<span class=\"_ _1\"></span>w<span class=\"_ _4\"></span>, together with the pr<span class=\"_ _1\"></span>e-tax discount r<span class=\"_ _4\"></span>ate and medium-term gr<span class=\"_ _4\"></span>owth rat<span class=\"_ _4\"></span>e used in their value-in-use calculations:<span class=\"_ _392\"> </span><table class=\"s w36a hb6\" id=\"_a221dc32-d503-4e84-ad09-a3dc80ac94a6\"><tr><td></td><td></td><td></td><td class=\"c n x7e4 y317d w17 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></div></td><td></td><td></td><td class=\"c n x7e5 y317d w18 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></div></td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x7e6 he y317e ff5 fs9 fc3 sc0 ls5e ws61\">Carrying <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x7e7 he y317f ff11 fs9 fc3 sc0 lsd wsb\">Pre<span class=\"_ _2\"></span>-t<span class=\"_ _2\"></span>ax </td><td class=\"t m0 x71e he y3180 ff5 fs9 fc3 sc0 lsb ws9\">For<span class=\"_ _2\"></span>e<span class=\"_ _2\"></span>c<span class=\"_ _2\"></span>as<span class=\"_ _2\"></span>t </td><td class=\"t m0 x7e8 he y3181 ff5 fs9 fc3 sc0 ls5e ws61\">Carrying<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x7e9 he y3182 ff11 fs9 fc3 sc0 lsd wsb\">Pre<span class=\"_ _2\"></span>-t<span class=\"_ _2\"></span>ax </td><td class=\"t m0 x7ea he y3180 ff5 fs9 fc3 sc0 lsb ws9\">For<span class=\"_ _2\"></span>e<span class=\"_ _2\"></span>c<span class=\"_ _2\"></span>as<span class=\"_ _2\"></span>t </td></tr><tr><td></td><td></td><td class=\"t m0 x7eb he y3183 ff5 fs9 fc3 sc0 ls5e ws61\">value<span class=\"_ _392\"> </span></td><td class=\"c x7ed y3185 w36b h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls10c ws11d\">discount rate</div><div class=\"t m0 x7ec h3f y3184 ff5 fs29 fc3 sc0 ls0 ws0\">1</div></td><td class=\"t m0 x7ee he y3186 ff5 fs9 fc3 sc0 lsdd wse3\">grow<span class=\"_ _2\"></span>th r<span class=\"_ _2\"></span>ate</td><td class=\"t m0 x71f he y3187 ff5 fs9 fc3 sc0 ls5e ws61\"> value<span class=\"_ _392\"> </span></td><td class=\"c x7f0 y3188 w36c h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls10c ws11d\">discount rate</div><div class=\"t m0 x7ef h3f y30c0 ff5 fs29 fc3 sc0 ls0 ws0\">1</div></td><td class=\"t m0 x7f1 he y3186 ff5 fs9 fc3 sc0 lsdd wse3\">grow<span class=\"_ _2\"></span>th r<span class=\"_ _2\"></span>ate<span class=\"ls0 ws0\"> </span></td></tr><tr><td class=\"c n x2f0 y309d w36d h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lse wsbd\">CGU<span class=\"_ _392\"> </span></div></td><td class=\"c n x7f2 y309d w36e h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsbd wse\">G<span class=\"_ _2\"></span>eographical segmen<span class=\"_ _1\"></span>t<span class=\"_ _392\"> </span></div></td><td class=\"t m0 x720 he y3189 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x7f3 he y318a ff5 fs9 fc3 sc0 ls0 ws0\">%<span class=\"_ _392\"> </span></td><td class=\"t m0 x7f4 he y318b ff5 fs9 fc3 sc0 ls0 ws0\">%<span class=\"_ _392\"> </span></td><td class=\"t m0 x722 he y318c ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x7f5 he y318a ff5 fs9 fc3 sc0 ls0 ws0\">%</td><td class=\"t m0 x7f6 he y318b ff5 fs9 fc3 sc0 ls0 ws0\"> %<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3019 w36f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Kell<span class=\"_ _2\"></span>er U<span class=\"_ _2\"></span>S<span class=\"_ _392\"> </span></div></td><td class=\"c n x7f7 y3019 w370 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lse9 wsf3\">Nor<span class=\"_ _2\"></span>th America<span class=\"_ _392\"> </span></div></td><td class=\"c n x7f8 y3019 w371 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6e ws6e\">46.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x7f9 y3019 w1b2 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">14.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x7fa y3019 w39 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">2<span class=\"_ _2\"></span>.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x7fb y3019 w103 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">5<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x7fc y3019 w243 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">14<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n x7fd y3019 w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w372 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Suncoa<span class=\"_ _1\"></span>st<span class=\"_ _392\"> </span></div></td><td class=\"c n x7fe y301a w373 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lse9 wsf3\">North America<span class=\"_ _392\"> </span></div></td><td class=\"c n x7ff y301a w247 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls7e ws7e\">31<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n x800 y301a w1b2 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">14<span class=\"_ _2\"></span>.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x801 y301a w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">2.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x802 y301a w374 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">34.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x803 y301a w375 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">14<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x804 y301a w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w376 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls6e ws6e\">Keller Canada<span class=\"_ _392\"> </span></div></td><td class=\"c n x805 y2ff0 w1dc h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lse9 wsf3\">North America<span class=\"_ _392\"> </span></div></td><td class=\"c n x806 y2ff0 w377 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc2 wsc5\">12<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x807 y2ff0 w378 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls103 ws10f\">13.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x808 y2ff0 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">2.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x809 y2ff0 w379 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">12.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x80a y2ff0 w21a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbe wsc1\">13.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x80b y2ff0 w141 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w23e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls110 ws122\">Other<span class=\"_ _392\"> </span></div></td><td class=\"c n x80c y2fe1 w37a h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">No<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>th A<span class=\"_ _2\"></span>m<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>ica a<span class=\"_ _2\"></span>n<span class=\"_ _2\"></span>d Europ<span class=\"_ _2\"></span>e<span class=\"_ _392\"> </span></div></td><td class=\"c n x80d y2fe1 w29c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc8 wscb\">10.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td></td><td></td><td class=\"c n x80e y2fe1 w243 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf9 wsc2\">10<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td></td><td></td></tr><tr><td></td><td></td><td class=\"c n x80f y2fe2 w37b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc8 wscb\">101<span class=\"_ _2\"></span>.0<span class=\"_ _392\"> </span></div></td><td></td><td></td><td class=\"c n x810 y2fe2 wb9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws189\">1<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>6<span class=\"_ _392\"> </span></div></td><td></td><td></td></tr></table>1 <span class=\"_ _27\"> </span>Pre-tax discount r<span class=\"_ _4\"></span>ates and forecast gr<span class=\"_ _4\"></span>owth rates ar<span class=\"_ _4\"></span>e defined by market.<span class=\"_ _392\"> </span>The rec<span class=\"_ _4\"></span>over<span class=\"_ _4\"></span>able amount of the goodwill allocated to each C<span class=\"_ _1\"></span>GU has been calculated on a v<span class=\"_ _4\"></span>alue-in-use basis. The calculations use cash flow pr<span class=\"_ _1\"></span>ojections based on financial budgets and for<span class=\"_ _4\"></span>ecasts approv<span class=\"_ _1\"></span>ed by management and c<span class=\"_ _4\"></span>over a thr<span class=\"_ _1\"></span>ee-y<span class=\"_ _1\"></span>ear period.<span class=\"_ _392\"> </span>The Group<span class=\"_ _4\"></span>\u2019s businesses oper<span class=\"_ _1\"></span>ate in a div<span class=\"_ _1\"></span>erse geogr<span class=\"_ _4\"></span>aphical set of markets<span class=\"_ _1\"></span>, some of which are e<span class=\"_ _1\"></span>xpect<span class=\"_ _1\"></span>ed to c<span class=\"_ _1\"></span>ontinue t<span class=\"_ _1\"></span>o fac<span class=\"_ _1\"></span>e unc<span class=\"_ _1\"></span>ertain conditions in futur<span class=\"_ _4\"></span>e year<span class=\"_ _1\"></span>s. The calculation of v<span class=\"_ _4\"></span>alue in use for the CGU<span class=\"_ _1\"></span>s is most sensitive t<span class=\"_ _1\"></span>o the follo<span class=\"_ _1\"></span>wing assumptions: for<span class=\"_ _1\"></span>ecast oper<span class=\"_ _1\"></span>ating cash flow<span class=\"_ _4\"></span>, the gr<span class=\"_ _1\"></span>owth r<span class=\"_ _1\"></span>ates used t<span class=\"_ _1\"></span>o extr<span class=\"_ _4\"></span>apolate cash flows be<span class=\"_ _1\"></span>yond the f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ecast period and discount r<span class=\"_ _4\"></span>ates applied to futur<span class=\"_ _4\"></span>e cash flows. F<span class=\"_ _4\"></span>orecast <span class=\"_ _1\"></span>operating <span class=\"_ _1\"></span>cash flo<span class=\"_ _1\"></span>w<span class=\"_ _392\"> </span>Operating cash flo<span class=\"_ _1\"></span>w is impacted b<span class=\"_ _4\"></span>y the forecast r<span class=\"_ _4\"></span>evenues and mar<span class=\"_ _1\"></span>gins assumed in the for<span class=\"_ _4\"></span>ecast. Management consider<span class=\"_ _1\"></span>s all the for<span class=\"_ _4\"></span>ecast rev<span class=\"_ _1\"></span>enues and margins t<span class=\"_ _4\"></span>o be reasonably achiev<span class=\"_ _4\"></span>able given rec<span class=\"_ _4\"></span>ent performance and the hist<span class=\"_ _4\"></span>oric trading r<span class=\"_ _1\"></span>esults of the rele<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ant CGUs<span class=\"_ _4\"></span>. A margin for hist<span class=\"_ _4\"></span>orical forecasting error has also been f<span class=\"_ _4\"></span>actored int<span class=\"_ _4\"></span>o the value-in-use model. Gro<span class=\"_ _1\"></span>wth r<span class=\"_ _1\"></span>ates<span class=\"_ _392\"> </span>Cash flows be<span class=\"_ _1\"></span>yond 2028 ha<span class=\"_ _1\"></span>ve been e<span class=\"_ _4\"></span>xtrapolated using the f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ecast gro<span class=\"_ _1\"></span>wth rat<span class=\"_ _4\"></span>es in the table above and do not e<span class=\"_ _1\"></span>x<span class=\"_ _1\"></span>ceed the long-t<span class=\"_ _1\"></span>erm av<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>age gro<span class=\"_ _1\"></span>wth r<span class=\"_ _1\"></span>ates for the mark<span class=\"_ _4\"></span>ets in which the relev<span class=\"_ _4\"></span>ant CGUs oper<span class=\"_ _1\"></span>ate. The gr<span class=\"_ _4\"></span>owth rat<span class=\"_ _1\"></span>es used in the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s v<span class=\"_ _1\"></span>alue-in-use calculation into perpetuity ar<span class=\"_ _4\"></span>e based on forecast<span class=\"_ _4\"></span>ed gro<span class=\"_ _1\"></span>wth in the c<span class=\"_ _1\"></span>onstruction sector in each r<span class=\"_ _4\"></span>egion where a CGU is locat<span class=\"_ _1\"></span>ed and adjusted f<span class=\"_ _1\"></span>or longer<span class=\"_ _1\"></span>-term c<span class=\"_ _4\"></span>ompound annual growth r<span class=\"_ _4\"></span>ates for each C<span class=\"_ _1\"></span>GU as estimated b<span class=\"_ _1\"></span>y management. Discount rat<span class=\"_ _4\"></span>es<span class=\"_ _392\"> </span>The discount r<span class=\"_ _4\"></span>ates used in the v<span class=\"_ _1\"></span>alue-in-use calculations are based on the w<span class=\"_ _1\"></span>eighted a<span class=\"_ _1\"></span>ver<span class=\"_ _4\"></span>age cost of capital of c<span class=\"_ _1\"></span>ompanies compar<span class=\"_ _4\"></span>able to the r<span class=\"_ _1\"></span>elev<span class=\"_ _1\"></span>ant CGU<span class=\"_ _1\"></span>s, adjust<span class=\"_ _1\"></span>ed as nec<span class=\"_ _1\"></span>essar<span class=\"_ _2\"></span>y to r<span class=\"_ _4\"></span>eflect the risk associated with the asset being test<span class=\"_ _4\"></span>ed. The discount rat<span class=\"_ _4\"></span>es are set out in the table abov<span class=\"_ _1\"></span>e.<span class=\"_ _392\"> </span>Sensitivities<span class=\"_ _392\"> </span>Management<span class=\"_ _1\"></span>\u2019s assessment f<span class=\"_ _1\"></span>or K<span class=\"_ _1\"></span>eller Canada is sensitive t<span class=\"_ _1\"></span>o the futur<span class=\"_ _1\"></span>e succ<span class=\"_ _4\"></span>essful execution of the C<span class=\"_ _1\"></span>GU\u2019<span class=\"_ _1\"></span>s business plan to meet f<span class=\"_ _1\"></span>orecast<span class=\"_ _4\"></span>ed margins<span class=\"_ _1\"></span>. The estimated r<span class=\"_ _4\"></span>ecov<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>able amount for K<span class=\"_ _4\"></span>eller Canada exc<span class=\"_ _4\"></span>eeds the carr<span class=\"_ _2\"></span>ying value by \u00a336.4m. The f<span class=\"_ _4\"></span>orecasted annual oper<span class=\"_ _4\"></span>ating profit mar<span class=\"_ _1\"></span>gin for 2026 t<span class=\"_ _1\"></span>o 2028 of 7.8% would need t<span class=\"_ _1\"></span>o decrease t<span class=\"_ _4\"></span>o 4.6% to result in a full impairment of the carrying value of the goodwill. F<span class=\"_ _4\"></span>or the remaining significant C<span class=\"_ _1\"></span>GUs<span class=\"_ _1\"></span>, management believ<span class=\"_ _1\"></span>es that any r<span class=\"_ _4\"></span>easonable possible change in the key assumptions on which the r<span class=\"_ _4\"></span>ecov<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>able amounts of the CGU<span class=\"_ _1\"></span>s are based w<span class=\"_ _1\"></span>ould not cause any of their carrying amounts to e<span class=\"_ _1\"></span>xc<span class=\"_ _4\"></span>eed their rec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>erable amounts<span class=\"_ _4\"></span>. A number of sensitivities wer<span class=\"_ _1\"></span>e run on the pr<span class=\"_ _1\"></span>ojections to identify the changes r<span class=\"_ _4\"></span>equired in each of the ke<span class=\"_ _4\"></span>y assumptions that, in isolation, would give rise t<span class=\"_ _1\"></span>o an impairment of the follo<span class=\"_ _1\"></span>wing goodwill balances<span class=\"_ _4\"></span>. <table class=\"s w37c hb7\" id=\"_84e8dc20-0968-4531-a65b-aacb91bef141\"><tr><td></td><td></td><td></td><td class=\"c x812 y318d w37d h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsbd wse\">Reduction in</div><div class=\"t m0 x811 h3f y3184 ff5 fs29 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div></td><td></td></tr><tr><td></td><td></td><td class=\"c x814 y318e w37e h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls0 ws0\">In<span class=\"_ _2\"></span>cr<span class=\"_ _2\"></span>eas<span class=\"_ _2\"></span>e in</div><div class=\"t m0 x813 h3f y30ab ff5 fs29 fc3 sc0 ls0 ws0\">1</div></td><td class=\"t m0 x6d4 he y318f ff5 fs9 fc3 sc0 ls0 ws0\">fu<span class=\"_ _2\"></span>tur<span class=\"_ _2\"></span>e gr<span class=\"_ _2\"></span>ow<span class=\"_ _2\"></span>th </td><td class=\"t m0 x815 he y3190 ff11 fs9 fc3 sc0 ls0 ws0\">Re<span class=\"_ _2\"></span>du<span class=\"_ _2\"></span>ct<span class=\"_ _2\"></span>io<span class=\"_ _2\"></span>n in fi<span class=\"_ _2\"></span>n<span class=\"_ _2\"></span>al </td></tr><tr><td></td><td></td><td class=\"t m0 x816 he y3191 ff5 fs9 fc3 sc0 ls10c ws11d\">discount rate<span class=\"_ _392\"> </span></td><td class=\"t m0 x817 he y3192 ff5 fs9 fc3 sc0 ls0 ws0\">ra<span class=\"_ _2\"></span>te  </td><td class=\"t m0 x818 he y3193 ff11 fs9 fc3 sc0 ls0 ws0\">yea<span class=\"_ _2\"></span>r c<span class=\"_ _2\"></span>ash fl<span class=\"_ _2\"></span>ow<span class=\"ff5\"> </span></td></tr><tr><td class=\"c n x2f0 y3194 w37f h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lse wsbd\">CGU<span class=\"_ _392\"> </span></div></td><td class=\"c n x819 y3194 w380 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsbd wse\">Geographical segment<span class=\"_ _392\"> </span></div></td><td class=\"t m0 x2e6 he y3195 ff5 fs9 fc3 sc0 ls0 ws0\">%<span class=\"_ _392\"> </span></td><td class=\"t m0 x6d1 he y3196 ff5 fs9 fc3 sc0 ls0 ws0\">%<span class=\"_ _392\"> </span></td><td class=\"t m0 x81a he y3197 ff5 fs9 fc3 sc0 ls0 ws0\">%<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y2ff0 w381 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Kell<span class=\"_ _2\"></span>er U<span class=\"_ _2\"></span>S<span class=\"_ _392\"> </span></div></td><td class=\"c n x819 y2ff0 w24b h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lse9 wsf3\">North America<span class=\"_ _392\"> </span></div></td><td class=\"c n x81b y2ff0 w382 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa9 wsa9\">76<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>7<span class=\"_ _392\"> </span></div></td><td class=\"c n x81c y2ff0 w383 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsd8 wsde\">n<span class=\"_ _2\"></span>/a<span class=\"_ _392\"> </span></div></td><td class=\"c n x81d y2ff0 w384 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">11<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w372 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Suncoa<span class=\"_ _1\"></span>st<span class=\"_ _392\"> </span></div></td><td class=\"c n x81e y2fe1 w24b h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lse9 wsf3\">North America<span class=\"_ _392\"> </span></div></td><td class=\"c n x81f y2fe1 w385 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse5 wsed\">19.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x820 y2fe1 w2f9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10b ws7f\">30.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x821 y2fe1 w333 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">79.9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w386 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls6e ws6e\">Keller Canada<span class=\"_ _392\"> </span></div></td><td class=\"c n x822 y2fe2 w1dc h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lse9 wsf3\">North America<span class=\"_ _392\"> </span></div></td><td class=\"c n x823 y2fe2 w335 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">12.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n x824 y2fe2 w183 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls47 ws49\">18<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x825 y2fe2 w387 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbe wsc1\">69.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td></tr></table>1 <span class=\"_ _27\"> </span>The increase in discount r<span class=\"_ _4\"></span>ate and reduction in futur<span class=\"_ _1\"></span>e gro<span class=\"_ _1\"></span>wth rat<span class=\"_ _1\"></span>e are pr<span class=\"_ _1\"></span>esented as gr<span class=\"_ _1\"></span>oss movements<span class=\"_ _4\"></span>.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-577": {
   "value": "<div class=\"t m0 ha ff1 fs8 fc2 sc0 ls6f ws6f gs4ac\">13 Dividends pay<span class=\"_ _1\"></span>able to equit<span class=\"_ _4\"></span>y holders of the parent<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4ad\">Ordinary dividends on equity shares:<span class=\"_ _392\"> </span></div><div class=\"gs458\"><table class=\"s w22b hb2\" id=\"_fb710e48-8588-434e-aee3-ad48afd64ae7\"><tr><td></td><td class=\"t m0 x381 he y3157 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y3157 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x384 he y3158 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y3158 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"t m0 x2ff h22 y3159 ff6 fs0 fc3 sc0 ls0 ws0\">Am<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s reco<span class=\"_ _2\"></span>gn<span class=\"_ _2\"></span>ise<span class=\"_ _2\"></span>d as d<span class=\"_ _2\"></span>ist<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>ib<span class=\"_ _2\"></span>ut<span class=\"_ _2\"></span>io<span class=\"_ _2\"></span>ns to eq<span class=\"_ _2\"></span>u<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>y ho<span class=\"_ _2\"></span>ld<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>s in t<span class=\"_ _2\"></span>he ye<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>:<span class=\"_ _392\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y2ff0 w331 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">Fi<span class=\"_ _2\"></span>na<span class=\"_ _2\"></span>l di<span class=\"_ _2\"></span>vi<span class=\"_ _2\"></span>de<span class=\"_ _2\"></span>nd fo<span class=\"_ _2\"></span>r th<span class=\"_ _2\"></span>e yea<span class=\"_ _2\"></span>r en<span class=\"_ _2\"></span>de<span class=\"_ _2\"></span>d 3<span class=\"_ _1\"></span>1 Dec<span class=\"_ _2\"></span>em<span class=\"_ _2\"></span>ber 2<span class=\"_ _2\"></span>02<span class=\"_ _1\"></span>4 of 33.1<span class=\"_ _1\"></span>p (2023: 3<span class=\"_ _1\"></span>1.3<span class=\"_ _2\"></span>p) per s<span class=\"_ _2\"></span>hare<span class=\"_ _392\"> </span></div></td><td class=\"c n x3d4 y2ff0 w332 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10b ws11c\">23.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x709 y2ff0 w333 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">22.6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w334 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">Int<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>im d<span class=\"_ _2\"></span>iv<span class=\"_ _2\"></span>id<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>d for t<span class=\"_ _2\"></span>he ye<span class=\"_ _2\"></span>ar en<span class=\"_ _2\"></span>d<span class=\"_ _2\"></span>ed 3<span class=\"_ _1\"></span>1 De<span class=\"_ _2\"></span>cem<span class=\"_ _2\"></span>be<span class=\"_ _2\"></span>r 2025 of 18<span class=\"_ _2\"></span>.3p (2024: 1<span class=\"_ _1\"></span>6.6<span class=\"_ _2\"></span>p) pe<span class=\"_ _2\"></span>r sha<span class=\"_ _2\"></span>re<span class=\"_ _392\"> </span></div></td><td class=\"c n x76e y2fe1 w180 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc2 wsc5\">12<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n x76f y2fe1 w335 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">12.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x528 y2fe2 web h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">36.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x770 y2fe2 w336 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">34<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4ae\">The Board has r<span class=\"_ _4\"></span>ecommended a final dividend for the y<span class=\"_ _4\"></span>ear ended 31 December 2025 of \u00a3<span>35.9</span>m, r<span class=\"_ _1\"></span>epresenting <span>52.1</span>p (2024: <span>33.1</span>p) per shar<span class=\"_ _4\"></span>e. The proposed </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4af\">dividend is subject to appr<span class=\"_ _4\"></span>oval b<span class=\"_ _1\"></span>y shar<span class=\"_ _1\"></span>eholders at the Annual Gener<span class=\"_ _4\"></span>al Meeting on 20 May 2026 and has not been included as a liability in these financial </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs4b0\">statements<span class=\"_ _4\"></span>.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDividendsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-619": {
   "value": "35900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-620": {
   "value": "0.521",
   "decimals": 3,
   "dimensions": {
    "concept": "ifrs-full:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:GBP/xbrli:shares"
   }
  },
  "fact-617": {
   "value": "0.331",
   "decimals": 3,
   "dimensions": {
    "concept": "ifrs-full:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP/xbrli:shares"
   }
  },
  "fact-578": {
   "value": "<div class=\"t m0 ha ff1 fs8 fc2 sc0 ls6f ws6f gs4b2\">14 Earnings per share<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4b3\">Basic earnings per share is calculat<span class=\"_ _4\"></span>ed by dividing the profit f<span class=\"_ _1\"></span>or the year attributable t<span class=\"_ _4\"></span>o ordinar<span class=\"_ _2\"></span>y equity holders of the par<span class=\"_ _4\"></span>ent by the weight<span class=\"_ _1\"></span>ed av<span class=\"_ _1\"></span>erage </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs4b4\">number of ordinary shares outstanding during the y<span class=\"_ _1\"></span>ear<span class=\"_ _0\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4b5\">When the Group mak<span class=\"_ _4\"></span>es a profit, dilut<span class=\"_ _1\"></span>ed earnings per share equals the pr<span class=\"_ _4\"></span>ofit attributable to equity holders of the par<span class=\"_ _4\"></span>ent adjusted for the dilutiv<span class=\"_ _1\"></span>e impact </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4b6\">divided by the w<span class=\"_ _1\"></span>eighted a<span class=\"_ _1\"></span>ver<span class=\"_ _4\"></span>age diluted number of shares<span class=\"_ _4\"></span>. When the Group mak<span class=\"_ _1\"></span>es a loss, dilut<span class=\"_ _1\"></span>ed earnings per shar<span class=\"_ _1\"></span>e equals the loss attributable to the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4b7\">equity holders of the par<span class=\"_ _4\"></span>ent divided by the basic av<span class=\"_ _1\"></span>erage number of shar<span class=\"_ _4\"></span>es. This ensur<span class=\"_ _1\"></span>es that earnings per share on losses is sho<span class=\"_ _1\"></span>wn in full and not diluted </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4b8\">by une<span class=\"_ _1\"></span>x<span class=\"_ _1\"></span>ercised shar<span class=\"_ _4\"></span>e awards<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4b9\">There ha<span class=\"_ _4\"></span>ve been no other transactions in<span class=\"_ _1\"></span>volving or<span class=\"_ _4\"></span>dinar<span class=\"_ _2\"></span>y shares or potential or<span class=\"_ _4\"></span>dinar<span class=\"_ _2\"></span>y shares between the r<span class=\"_ _4\"></span>eporting date and the date of authorisation of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4ba\">these financial statements<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4bb\">Basic and diluted earnings per shar<span class=\"_ _4\"></span>e are calculated as f<span class=\"_ _4\"></span>ollows:<span class=\"_ _392\"> </span></div><div class=\"gs4bc\"><table class=\"s w337 hb3\" id=\"_c25ce692-4807-4db5-a40f-4a9c43651f04\"><tr><td></td><td></td><td class=\"t m0 x771 he y315a ff5 fs9 fc3 sc0 lsbd wse\">Underlying earnings<span class=\"_ _1\"></span> attributable<span class=\"ls0 ws0\"> </span></td><td></td><td class=\"t m0 x687 he y315b ff5 fs9 fc3 sc0 ls0 ws0\">Ea<span class=\"_ _2\"></span>rn<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>gs a<span class=\"_ _2\"></span>tt<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>but<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>bl<span class=\"_ _2\"></span>e to th<span class=\"_ _2\"></span>e  </td></tr><tr><td></td><td></td><td class=\"t m0 x772 he y315c ff5 fs9 fc3 sc0 ls0 ws0\">to th<span class=\"_ _2\"></span>e eq<span class=\"_ _2\"></span>ui<span class=\"_ _2\"></span>ty h<span class=\"_ _2\"></span>ol<span class=\"_ _2\"></span>de<span class=\"_ _2\"></span>rs o<span class=\"_ _2\"></span>f th<span class=\"_ _2\"></span>e pa<span class=\"_ _2\"></span>re<span class=\"_ _2\"></span>nt </td><td></td><td class=\"t m0 x687 he y315d ff5 fs9 fc3 sc0 ls0 ws0\">eq<span class=\"_ _2\"></span>ui<span class=\"_ _2\"></span>ty h<span class=\"_ _2\"></span>ol<span class=\"_ _2\"></span>de<span class=\"_ _2\"></span>rs o<span class=\"_ _2\"></span>f th<span class=\"_ _2\"></span>e pa<span class=\"_ _2\"></span>re<span class=\"_ _2\"></span>nt </td></tr><tr><td></td><td class=\"c n x773 y315e w17 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x774 y315e w338 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsab wsab\">2<span class=\"_ _2\"></span>024<span class=\"_ _392\"> </span></div></td><td class=\"c n x775 y315e w339 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsde wsda\">20<span class=\"_ _2\"></span>25<span class=\"_ _392\"> </span></div></td><td class=\"c n x776 y315e w33a h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsab wsab\">20<span class=\"_ _2\"></span>24<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fda w33b h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _2\"></span>sic a<span class=\"_ _2\"></span>nd d<span class=\"_ _2\"></span>il<span class=\"_ _2\"></span>uted e<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>ni<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>s (\u00a3m)<span class=\"_ _392\"> </span></div></td><td class=\"c n x777 y2fda w61 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">151<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x778 y2fda w62 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">1<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>7.<span class=\"_ _2\"></span>1<span class=\"_ _392\"> </span></div></td><td class=\"c n x779 y2fda w5c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">142<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x77a y2fda w64 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">14<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c x2f0 y3160 w33c hb4\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 ls0 ws0\">Weig<span class=\"_ _2\"></span>hte<span class=\"_ _2\"></span>d aver<span class=\"_ _2\"></span>age n<span class=\"_ _2\"></span>um<span class=\"_ _2\"></span>be<span class=\"_ _2\"></span>r of o<span class=\"_ _2\"></span>rdi<span class=\"_ _2\"></span>na<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y sh<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>es (m)</div><div class=\"t m0 x77b h35 y315f ff1 fs20 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y3161 w33d h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Basic<span class=\"_ _1\"></span> number of<span class=\"_ _1\"></span> ordinary shar<span class=\"_ _1\"></span>es outstanding<span class=\"_ _392\"> </span></div></td><td class=\"c n x77c y3161 w33e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsbe wsc1\">70.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x77d y3161 w324 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">72<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x77e y3161 w33f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsbe wsc1\">70.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x77f y3161 w324 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">72<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x2ff h22 y3162 ff6 fs0 fc3 sc0 ls0 ws0\">Effec<span class=\"_ _2\"></span>t of d<span class=\"_ _2\"></span>il<span class=\"_ _2\"></span>ut<span class=\"_ _2\"></span>io<span class=\"_ _2\"></span>n fro<span class=\"_ _2\"></span>m:<span class=\"_ _392\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y2fde w340 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _2\"></span>are op<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>ons a<span class=\"_ _2\"></span>nd a<span class=\"_ _2\"></span>wa<span class=\"_ _2\"></span>rds<span class=\"_ _392\"> </span></div></td><td class=\"c n x780 y2fde w341 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc0 wsc3\">1.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x781 y2fde w171 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x782 y2fde w32 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc0 wsc3\">1.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x783 y2fde w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fdf w342 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls110 ws122\">Diluted number o<span class=\"_ _1\"></span>f ordinary shares outstanding<span class=\"_ _392\"> </span></div></td><td class=\"c n x784 y2fdf w343 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc5 wsc8\">71<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x785 y2fdf w219 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">73.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x786 y2fdf w344 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc5 wsc8\">71<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x709 y2fdf w244 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">73<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x2ff h2 y3163 ff1 fs0 fc3 sc0 ls113 ws83\">Earnings per<span class=\"_ _1\"></span> share<span class=\"_ _392\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y2fe1 w345 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Bas<span class=\"_ _2\"></span>ic ea<span class=\"_ _2\"></span>rn<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>gs p<span class=\"_ _2\"></span>er s<span class=\"_ _2\"></span>hare (<span class=\"_ _2\"></span>p)<span class=\"_ _392\"> </span></div></td><td class=\"c n x787 y2fe1 w346 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">215<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x788 y2fe1 w347 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc6 ws21\">204<span class=\"_ _2\"></span>.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x789 y2fe1 w348 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">20<span class=\"_ _1\"></span>2.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x78a y2fe1 wb9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">1<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w349 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Di<span class=\"_ _2\"></span>lu<span class=\"_ _2\"></span>ted e<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>ni<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>s pe<span class=\"_ _2\"></span>r sha<span class=\"_ _2\"></span>re (p)<span class=\"_ _392\"> </span></div></td><td class=\"c n x78b y2fe2 w34a h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsaa wsaa\">211<span class=\"_ _18\"></span>.<span class=\"_ _3\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x78c y2fe2 w41 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">199.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x78d y2fe2 w1e2 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa3 wsa5\">198<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x78e y2fe2 wfc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa2 wsa4\">193<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h14 ff6 fsa fc3 sc0 ls0 ws0 gs4bd\">1  <span class=\"_ _144\"> </span> <span class=\"_ _5\"></span>The weighted av<span class=\"_ _1\"></span>erage number of shar<span class=\"_ _1\"></span>es takes int<span class=\"_ _1\"></span>o acc<span class=\"_ _1\"></span>ount the weight<span class=\"_ _1\"></span>ed aver<span class=\"_ _1\"></span>age effect of changes in tr<span class=\"_ _1\"></span>easury shares during the year<span class=\"_ _0\"></span>. The weighted av<span class=\"_ _1\"></span>erage number of shar<span class=\"_ _1\"></span>es ex<span class=\"_ _1\"></span>cludes those held in </div><div class=\"t m0 h14 ff6 fsa fc3 sc0 ls0 ws0 gs4be\">the Employee Shar<span class=\"_ _4\"></span>e Ownership Plan T<span class=\"_ _0\"></span>rust and those held in treasur<span class=\"_ _2\"></span>y<span class=\"_ _4\"></span>, which for the purpose of this calculation are tr<span class=\"_ _1\"></span>eated as canc<span class=\"_ _4\"></span>elled.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEarningsPerShareExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-580": {
   "value": "<div class=\"t m0 ha ff1 fs8 fc2 sc0 ls6f ws6f gs4e1\">16 Property<span class=\"_ _5\"></span>, plant and equipment<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4e2\">Property<span class=\"_ _0\"></span>, plant and equipment comprises o<span class=\"_ _1\"></span>wned and leased assets.<span class=\"_ _392\"> </span></div><div class=\"gs4e3\"><table class=\"s w22b hb8\" id=\"_7077f2de-4e35-4b61-9dbd-08177309dc83\"><tr><td></td><td></td><td class=\"t m0 x381 he y3198 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y3198 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x4d7 he y3199 ff5 fs9 fc3 sc0 lsdd wse3\">Note<span class=\"_ _392\"> </span></td><td class=\"t m0 x384 he y3199 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y3199 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y2ff0 w388 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Prop<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>y, pla<span class=\"_ _2\"></span>nt a<span class=\"_ _2\"></span>nd e<span class=\"_ _2\"></span>qu<span class=\"_ _2\"></span>ip<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt \u2013 ow<span class=\"_ _2\"></span>ne<span class=\"_ _2\"></span>d asse<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x826 y2ff0 w389 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb6 wsb9\">16<span class=\"_ _2\"></span>a<span class=\"_ _392\"> </span></div></td><td class=\"c n x827 y2ff0 w38a h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls15a ws112\">37<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x68c y2ff0 w38b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12 ws10\">3<span class=\"_ _2\"></span>71.<span class=\"_ _18\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w38c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Rig<span class=\"_ _2\"></span>ht<span class=\"_ _1\"></span>-of<span class=\"_ _1\"></span>-use a<span class=\"_ _2\"></span>sset<span class=\"_ _2\"></span>s \u2013 l<span class=\"_ _2\"></span>eas<span class=\"_ _2\"></span>ed as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x828 y2fe1 w296 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb6 wsb9\">16<span class=\"_ _2\"></span>b<span class=\"_ _392\"> </span></div></td><td class=\"c n x829 y2fe1 w38d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10b ws11c\">83.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x82a y2fe1 w333 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">89.9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w38e h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x82b y2fe2 w38f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa7 wsa7\">456.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b0 y2fe2 w58 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls116 ws125\">4<span class=\"_ _2\"></span>61<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff2 fs5 fc2 sc0 ls46 ws48 gs4c0\">16 a) <span class=\"_ _4\"></span>Property<span class=\"_ _0\"></span>, plant and <span class=\"_ _4\"></span>equipment \u2013 <span class=\"_ _1\"></span>owned <span class=\"_ _1\"></span>assets<span class=\"_ _392\"> </span></div><div class=\"gs4c1\"><table class=\"s w390 hb9\" id=\"_8ebf6ab3-03de-44a8-872f-d2deb599161b\"><tr><td></td><td class=\"t m0 x82c he y319a ff5 fs9 fc3 sc0 lsbd wse\">Land and<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x55e he y319b ff5 fs9 fc3 sc0 lse3 wsea\">Plant, machinery<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x3f2 he y319c ff5 fs9 fc3 sc0 ls5e ws61\">Capital work<span class=\"_ _4\"></span> <span class=\"ls0 ws0\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x82c he y319d ff5 fs9 fc3 sc0 ls4c wsc\">buildings<span class=\"_ _392\"> </span></td><td class=\"t m0 x82d he y319e ff5 fs9 fc3 sc0 ls4d ws4f\">and vehicles<span class=\"_ _392\"> </span></td><td class=\"t m0 x82e he y319f ff5 fs9 fc3 sc0 ls12c ws13f\">in progress<span class=\"_ _392\"> </span></td><td class=\"t m0 x3f4 he y319f ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x561 he y31a0 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x562 he y31a1 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x364 he y31a2 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y31a2 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"t m0 x368 h2 y31a3 ff1 fs0 fc3 sc0 lsc6 ws132\">Cost<span class=\"_ _392\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y31a4 w313 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y 2024<span class=\"_ _392\"> </span></div></td><td class=\"c n x82f y31a4 w1e8 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">78<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x830 y31a4 w391 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 ws3b\">1,<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x831 y31a4 w27e h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws187\">8.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x832 y31a4 w392 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws18d\">1<span class=\"_ _18\"></span>,<span class=\"_ _18\"></span>0<span class=\"_ _3\"></span>8<span class=\"_ _2\"></span>7.<span class=\"_ _3\"> </span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31a5 w356 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Additions<span class=\"_ _392\"> </span></div></td><td class=\"c n x748 y31a5 w17e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls110 ws122\">5.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x833 y31a5 w393 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">8<span class=\"_ _18\"></span>0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x834 y31a5 w394 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">3.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x835 y31a5 w105 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">89.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31a6 w395 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsc6 ws132\">Disp<span class=\"_ _2\"></span>osal<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x836 y31a6 w34e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(2<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x837 y31a6 w176 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15e ws18e\">(4<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n x838 y31a6 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x839 y31a6 w396 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15e ws170\">(4<span class=\"_ _2\"></span>2.<span class=\"_ _2\"></span>9)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c x2f0 y31a7 w397 h9f\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls0 ws0\">Net t<span class=\"_ _2\"></span>ra<span class=\"_ _2\"></span>ns<span class=\"_ _2\"></span>fer<span class=\"_ _2\"></span>s to he<span class=\"_ _2\"></span>ld fo<span class=\"_ _2\"></span>r sa<span class=\"_ _2\"></span>le</div><div class=\"t m0 x83a h30 y30ce ff6 fs20 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div></td><td class=\"c n x83b y31a8 w398 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd wsd0\">(2.<span class=\"_ _18\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x83c y31a8 w7d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 wsc2\">(1<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x83d y31a8 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x83e y31a8 w7d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31a9 w273 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Dis<span class=\"_ _2\"></span>pos<span class=\"_ _2\"></span>ed w<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>h bu<span class=\"_ _2\"></span>sin<span class=\"_ _2\"></span>es<span class=\"_ _2\"></span>ses<span class=\"_ _392\"> </span></div></td><td class=\"c n x83f y31a9 w89 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x840 y31a9 w399 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws106\">(1<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x841 y31a9 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x3c0 y31a9 w7d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws106\">(1<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31aa w34f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">Reclassific<span class=\"_ _2\"></span>ation<span class=\"_ _392\"> </span></div></td><td class=\"c n x842 y31aa w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x843 y31aa w57 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">2.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x844 y31aa w39a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">(<span class=\"_ _2\"></span>2.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n x845 y31aa w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31ab w27b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x846 y31ab w243 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n x847 y31ab w11f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 wsde\">(2<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.6)<span class=\"_ _392\"> </span></div></td><td class=\"c n x848 y31ab w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x849 y31ab w39b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd wsd0\">(22<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31ac w353 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 3<span class=\"_ _1\"></span>1 Dec<span class=\"_ _2\"></span>em<span class=\"_ _2\"></span>be<span class=\"_ _2\"></span>r 202<span class=\"_ _1\"></span>4 an<span class=\"_ _2\"></span>d 1 Ja<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>y 20<span class=\"_ _2\"></span>25<span class=\"_ _392\"> </span></div></td><td class=\"c n x84a y31ac w245 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">7<span class=\"_ _18\"></span>7.<span class=\"_ _18\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x84b y31ac wb1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa7 wsa7\">998.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x84c y31ac w39c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">9.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x84d y31ac w39d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsa4\">1,0<span class=\"_ _2\"></span>85.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31ad w356 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsa6 ws89\">Additions<span class=\"_ _392\"> </span></div></td><td class=\"c n x84e y31ad w326 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls105 ws111\">4.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x84f y31ad wad h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lse9 wsf3\">86.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x850 y31ad w130 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">(0.5)<span class=\"_ _392\"> </span></div></td><td class=\"c n x851 y31ad w1b5 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">90.3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31ae w395 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsc6 ws132\">Disp<span class=\"_ _2\"></span>osal<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x852 y31ae w39e h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x853 y31ae w39f h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc8 wscb\">(4<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n x854 y31ae w7f h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x855 y31ae w3a0 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc8 wscb\">(42.<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c x2f0 y31b0 w3a1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Net t<span class=\"_ _2\"></span>ra<span class=\"_ _2\"></span>ns<span class=\"_ _2\"></span>fer<span class=\"_ _2\"></span>s (to)/from h<span class=\"_ _2\"></span>el<span class=\"_ _2\"></span>d for sa<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>e</div><div class=\"t m0 x856 h30 y31af ff6 fs20 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div></td><td class=\"c n x857 y31b1 w84 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">(0.2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x858 y31b1 w31 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">5<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x859 y31b1 w1e h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x85a y31b1 w15c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls117 ws115\">5.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31b2 w34f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">Reclassific<span class=\"_ _2\"></span>ation<span class=\"_ _392\"> </span></div></td><td class=\"c n x85b y31b2 w208 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">0.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x85c y31b2 w3a2 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">2<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x85d y31b2 w2f4 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">(2<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n x85e y31b2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31b3 w27b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x64f y31b3 w84 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x85f y31b3 w3a3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsf7 wsef\">(16<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x860 y31b3 w3a4 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n x861 y31b3 w7c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(18<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31b4 w126 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _1\"></span> 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x807 y31b4 w3a5 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsca wscd\">79.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x862 y31b4 w3a6 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">1,<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>35.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x863 y31b4 wa0 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls117 ws115\">5.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x864 y31b4 w3a7 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc2 wsc5\">1<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>120<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h2 y31b5 ff1 fs0 fc3 sc0 ls113 ws83\">Accumulat<span class=\"_ _1\"></span>ed depreciation<span class=\"_ _1\"></span> and impairment<span class=\"_ _1\"></span> </td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y31b6 w313 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y 2024<span class=\"_ _392\"> </span></div></td><td class=\"c n x865 y31b6 w245 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">2<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x866 y31b6 w3a8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa7 wsa7\">664.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x867 y31b6 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x868 y31b6 w3a9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd wsd0\">692<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31b7 w3aa h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _2\"></span>rge fo<span class=\"_ _2\"></span>r th<span class=\"_ _2\"></span>e yea<span class=\"_ _2\"></span>r<span class=\"_ _392\"> </span></div></td><td class=\"c n x869 y31b7 w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x86a y31b7 w382 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa9 wsa9\">76<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x57c y31b7 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x86b y31b7 w2ee h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws187\">78.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31b8 w395 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsc6 ws132\">Disp<span class=\"_ _2\"></span>osal<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x836 y31b8 w3ab h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1.<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x86c y31b8 w3ac h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">(<span class=\"_ _2\"></span>2<span class=\"_ _18\"></span>7.<span class=\"_ _18\"></span>5<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x86d y31b8 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x86e y31b8 w123 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c x2f0 y31b9 w397 h9d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls0 ws0\">Net t<span class=\"_ _2\"></span>ra<span class=\"_ _2\"></span>ns<span class=\"_ _2\"></span>fer<span class=\"_ _2\"></span>s to he<span class=\"_ _2\"></span>ld fo<span class=\"_ _2\"></span>r sa<span class=\"_ _2\"></span>le</div><div class=\"t m0 x83a h30 y30ba ff6 fs20 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div></td><td class=\"c n x86f y31ba w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x870 y31ba w330 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">(2.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x871 y31ba w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x872 y31ba w330 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">(2.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c x2f0 y31bc w3ad h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Dis<span class=\"_ _2\"></span>pos<span class=\"_ _2\"></span>ed w<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>h bu<span class=\"_ _2\"></span>sin<span class=\"_ _2\"></span>es<span class=\"_ _2\"></span>ses</div><div class=\"t m0 x873 h30 y31bb ff6 fs20 fc3 sc0 ls0 ws0\">2<span class=\"_ _392\"> </span></div></td><td class=\"c n x86f y31bc w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x870 y31bc w18d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb9 wsbc\">(9<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n x874 y31bc w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x875 y31bc w3ae h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb9 wsbc\">(<span class=\"_ _2\"></span>9.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31bd w27b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x876 y31bd w3af h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb9 ws18b\">(0<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n x877 y31bd w10c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>7<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x878 y31bd w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x472 y31bd w34d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(16<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31be w353 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 3<span class=\"_ _1\"></span>1 Dec<span class=\"_ _2\"></span>em<span class=\"_ _2\"></span>be<span class=\"_ _2\"></span>r 202<span class=\"_ _1\"></span>4 an<span class=\"_ _2\"></span>d 1 Ja<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>y 20<span class=\"_ _2\"></span>25<span class=\"_ _392\"> </span></div></td><td class=\"c n x84a y31be w245 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">2<span class=\"_ _18\"></span>7.<span class=\"_ _18\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x879 y31be w3b0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">686<span class=\"_ _2\"></span>.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x87a y31be w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x87b y31be w3b1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12 ws10\">71<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31bf w3aa h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _2\"></span>rge fo<span class=\"_ _2\"></span>r th<span class=\"_ _2\"></span>e yea<span class=\"_ _2\"></span>r<span class=\"_ _392\"> </span></div></td><td class=\"c n x87c y31bf w2a3 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls105 ws111\">2.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x87d y31bf w3b2 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls12 ws10\">75<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x87e y31bf w1e h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x87f y31bf w3b3 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls6 wsf0\">7<span class=\"_ _18\"></span>7.<span class=\"_ _3\"></span>3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31c0 w395 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsc6 ws132\">Disp<span class=\"_ _2\"></span>osal<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x852 y31c0 w2f4 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">(<span class=\"_ _2\"></span>0.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n x880 y31c0 w3a0 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc8 wscb\">(33<span class=\"_ _2\"></span>.9<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x881 y31c0 w1e h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x882 y31c0 w3b4 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls10a ws11b\">(34.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31c1 w27b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x64f y31c1 w84 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x883 y31c1 wd6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa7 wsa7\">(9.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x854 y31c1 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x884 y31c1 w3b5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc1 wsc4\">(9.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31c2 w126 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _1\"></span> 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x885 y31c2 w1aa h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc6 ws132\">28.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x886 y31c2 w3b6 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc5 wsc8\">718<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x887 y31c2 w1e h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x888 y31c2 w3b7 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls6 wsf0\">74<span class=\"_ _18\"></span>7.<span class=\"_ _2\"></span>1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h2 y31c3 ff1 fs0 fc3 sc0 ls110 ws122\">Carr<span class=\"_ _2\"></span>ying amount<span class=\"_ _392\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y306a w313 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y 2024<span class=\"_ _392\"> </span></div></td><td class=\"c n x865 y306a w3b8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">51<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x889 y306a w3b9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 ws87\">335<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x88a y306a w27e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws187\">8.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x87b y306a w35f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">394.9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y306b w353 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 3<span class=\"_ _1\"></span>1 Dec<span class=\"_ _2\"></span>em<span class=\"_ _2\"></span>be<span class=\"_ _2\"></span>r 202<span class=\"_ _1\"></span>4 an<span class=\"_ _2\"></span>d 1 Ja<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>y 20<span class=\"_ _2\"></span>25<span class=\"_ _392\"> </span></div></td><td class=\"c n x88b y306b w3ba h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10b ws7f\">50.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x88c y306b w3bb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">312<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x88d y306b w39c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">9.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x411 y306b w3bc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12 ws10\">371<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y306c w126 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _1\"></span> 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x885 y306c w3bd h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lscf wsd2\">50.8<span class=\"_ _392\"> </span></div></td><td class=\"c n x88e y306c w3be h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls6 wsf0\">3<span class=\"_ _2\"></span>1<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x88f y306c wa0 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls117 ws115\">5.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x890 y306c w3bf h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls15a ws112\">37<span class=\"_ _2\"></span>3.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h14 ff6 fsa fc3 sc0 ls0 ws0 gs4c2\">1 <span class=\"_ _27\"> </span>The carr<span class=\"_ _2\"></span>ying amount of assets held for sale at the balanc<span class=\"_ _1\"></span>e sheet date ar<span class=\"_ _1\"></span>e detailed in note 22. </div><div class=\"t m0 h14 ff6 fsa fc3 sc0 ls0 ws0 gs4c3\">2 <span class=\"_ _27\"> </span>Assets disposed with the South African business in 2024 as detailed in not<span class=\"_ _1\"></span>e 5. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4c4\">The Group had c<span class=\"_ _4\"></span>ontractual c<span class=\"_ _1\"></span>ommitments for the ac<span class=\"_ _4\"></span>quisition of property<span class=\"_ _4\"></span>, plant and equipment of \u00a311.5m (2024: \u00a316.9m) at the balanc<span class=\"_ _1\"></span>e sheet date. <span class=\"ff7\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4c5\">These amounts wer<span class=\"_ _1\"></span>e not included in the balanc<span class=\"_ _1\"></span>e sheet at the year end. </div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws90 gs4fe\">16 b) Right<span class=\"_ _1\"></span>-of-use assets \u2013 leased assets<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4ff\">The Group has lease c<span class=\"_ _4\"></span>ontracts for v<span class=\"_ _4\"></span>arious items of land and buildings<span class=\"_ _1\"></span>, plant, machiner<span class=\"_ _2\"></span>y and vehicles used in its oper<span class=\"_ _1\"></span>ations. L<span class=\"_ _4\"></span>eases of land and buildings </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs500\">generally ha<span class=\"_ _4\"></span>ve lease terms between 3 and 15 y<span class=\"_ _4\"></span>ears, while plant, machinery and vehicles gener<span class=\"_ _1\"></span>ally hav<span class=\"_ _1\"></span>e lease terms betw<span class=\"_ _1\"></span>een two and eight y<span class=\"_ _1\"></span>ears<span class=\"_ _1\"></span>. The </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs501\">Group<span class=\"_ _4\"></span>\u2019s obligations under its leases ar<span class=\"_ _1\"></span>e secured b<span class=\"_ _1\"></span>y the lessor\u2019<span class=\"_ _1\"></span>s title to the lease assets<span class=\"_ _1\"></span>. Gener<span class=\"_ _1\"></span>ally<span class=\"_ _4\"></span>, the Gr<span class=\"_ _1\"></span>oup is restrict<span class=\"_ _1\"></span>ed fr<span class=\"_ _1\"></span>om assigning and sub-leasing </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs502\">its leased assets. Ther<span class=\"_ _4\"></span>e are sev<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>al lease contr<span class=\"_ _4\"></span>acts that include extension and t<span class=\"_ _4\"></span>ermination options.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs503\">The Group has c<span class=\"_ _4\"></span>ertain leases of machiner<span class=\"_ _2\"></span>y with lease terms of 12 months or less and leases of offic<span class=\"_ _1\"></span>e equipment with low v<span class=\"_ _1\"></span>alue. The Gr<span class=\"_ _1\"></span>oup applies the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs504\">\u2018short<span class=\"_ _4\"></span>-term lease\u2019 and \u2018lease of low-v<span class=\"_ _4\"></span>alue assets\u2019 rec<span class=\"_ _1\"></span>ognition ex<span class=\"_ _4\"></span>emptions for these leases.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs505\">Set out below ar<span class=\"_ _4\"></span>e the carr<span class=\"_ _2\"></span>ying amounts of the right-of<span class=\"_ _1\"></span>-use assets rec<span class=\"_ _4\"></span>ognised and the movements during the y<span class=\"_ _1\"></span>ear:<span class=\"_ _392\"> </span></div><div class=\"gs506\"><table class=\"s w2a5 hba\" id=\"_5c834884-64e1-47c2-be1c-b98234852f9c\"><tr><td></td><td class=\"t m0 x891 he y31c4 ff5 fs9 fc3 sc0 ls0 ws0\">La<span class=\"_ _2\"></span>nd a<span class=\"_ _2\"></span>n<span class=\"_ _2\"></span>d  </td><td class=\"t m0 x892 he y31c5 ff5 fs9 fc3 sc0 lse3 wsea\">Plant, machinery<span class=\"_ _392\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x891 he y31c6 ff5 fs9 fc3 sc0 ls4c wsc\">buildings<span class=\"_ _392\"> </span></td><td class=\"t m0 x893 he y31c7 ff5 fs9 fc3 sc0 ls4d ws4f\">and vehicles<span class=\"_ _1\"></span><span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x382 he y31c7 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x894 he y31c8 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x384 he y31c9 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y31c9 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y31ca w3c0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y 2024<span class=\"_ _392\"> </span></div></td><td class=\"c n x895 y31ca w3c1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">52.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x896 y31ca w3c2 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">33<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x897 y31ca w3c3 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls115 wsc9\">85.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31cb w3c4 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Additions<span class=\"_ _392\"> </span></div></td><td class=\"c n x898 y31cb w317 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">7.<span class=\"_ _18\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x4dc y31cb w294 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws187\">1<span class=\"_ _4\"></span>8.8<span class=\"_ _392\"> </span></div></td><td class=\"c n x899 y31cb w3c5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">26<span class=\"_ _2\"></span>.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31cc w3c6 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls63 wsf\">Depreciat<span class=\"_ _2\"></span>ion expense<span class=\"_ _392\"> </span></div></td><td class=\"c n x89a y31cc w8c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x89b y31cc w1ec h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">(14<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x89c y31cc w3c7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">(29.9)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31cd w3c8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">Contract modifications<span class=\"_ _392\"> </span></div></td><td class=\"c n x89d y31cd w3c9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">9.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x89e y31cd w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x89f y31cd w3ca h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws187\">8.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31ce w3cb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a0 y31ce w158 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb9 ws18b\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a1 y31ce w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(<span class=\"_ _2\"></span>0.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a2 y31ce w3cc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">(0<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31cf w3cd h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 3<span class=\"_ _1\"></span>1 Dec<span class=\"_ _2\"></span>em<span class=\"_ _2\"></span>be<span class=\"_ _2\"></span>r 202<span class=\"_ _1\"></span>4 an<span class=\"_ _2\"></span>d 1 Ja<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>y 20<span class=\"_ _2\"></span>25<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a3 y31cf w3ce h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc5 wsc8\">53.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a4 y31cf w3cf h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsca wscd\">36<span class=\"_ _2\"></span>.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x390 y31cf w333 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">89.9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w3c4 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsa6 ws89\">Additions<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a5 y3019 w3d0 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">1.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a6 y3019 w3d1 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsa3 wsa5\">19.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a7 y3019 w3d2 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsce wsd1\">21<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w3c6 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls63 wsf\">Depreciat<span class=\"_ _2\"></span>ion expense<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a8 y301a w1e2 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsce wsd1\">(15<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a9 y301a w221 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsf7 wsef\">(16.<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8aa y301a w3d3 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">(31.7)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3153 w3c8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">Contract modifications<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ab y3153 wef h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">7.<span class=\"_ _18\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ac y3153 w18f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ad y3153 w3d4 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">7.<span class=\"_ _3\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3154 w3cb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ae y3154 w3d5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc1 wsc4\">(2<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8af y3154 w1b5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b0 y3154 w3d6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc1 wsc4\">(3.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w3d7 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _1\"></span> 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b1 y2fe2 w1f6 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsa7 wsa7\">45.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b2 y2fe2 w3d8 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls103 ws10f\">38.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b3 y2fe2 w3d9 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls10b ws11c\">83.3<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gs507\">The carrying amounts of lease liabilities (included <span class=\"_ _1\"></span>within note <span class=\"_ _1\"></span>26 within loans and <span class=\"_ _1\"></span>borro<span class=\"_ _1\"></span>wings) and the <span class=\"_ _1\"></span>mov<span class=\"_ _1\"></span>ements during the y<span class=\"_ _1\"></span>ear ar<span class=\"_ _1\"></span>e set out <span class=\"_ _1\"></span>in note <span class=\"_ _1\"></span>27. </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfPropertyPlantAndEquipmentExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-670": {
   "value": "16 Property<span class=\"_ _5\"></span>, plant and equipment<span class=\"_ _392\"> </span>Property<span class=\"_ _0\"></span>, plant and equipment comprises o<span class=\"_ _1\"></span>wned and leased assets.<span class=\"_ _392\"> </span><table class=\"s w22b hb8\" id=\"_7077f2de-4e35-4b61-9dbd-08177309dc83\"><tr><td></td><td></td><td class=\"t m0 x381 he y3198 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y3198 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x4d7 he y3199 ff5 fs9 fc3 sc0 lsdd wse3\">Note<span class=\"_ _392\"> </span></td><td class=\"t m0 x384 he y3199 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y3199 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y2ff0 w388 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Prop<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>y, pla<span class=\"_ _2\"></span>nt a<span class=\"_ _2\"></span>nd e<span class=\"_ _2\"></span>qu<span class=\"_ _2\"></span>ip<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt \u2013 ow<span class=\"_ _2\"></span>ne<span class=\"_ _2\"></span>d asse<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x826 y2ff0 w389 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb6 wsb9\">16<span class=\"_ _2\"></span>a<span class=\"_ _392\"> </span></div></td><td class=\"c n x827 y2ff0 w38a h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls15a ws112\">37<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x68c y2ff0 w38b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12 ws10\">3<span class=\"_ _2\"></span>71.<span class=\"_ _18\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w38c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Rig<span class=\"_ _2\"></span>ht<span class=\"_ _1\"></span>-of<span class=\"_ _1\"></span>-use a<span class=\"_ _2\"></span>sset<span class=\"_ _2\"></span>s \u2013 l<span class=\"_ _2\"></span>eas<span class=\"_ _2\"></span>ed as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x828 y2fe1 w296 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb6 wsb9\">16<span class=\"_ _2\"></span>b<span class=\"_ _392\"> </span></div></td><td class=\"c n x829 y2fe1 w38d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10b ws11c\">83.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x82a y2fe1 w333 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">89.9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w38e h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x82b y2fe2 w38f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa7 wsa7\">456.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b0 y2fe2 w58 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls116 ws125\">4<span class=\"_ _2\"></span>61<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td></tr></table>16 a) <span class=\"_ _4\"></span>Property<span class=\"_ _0\"></span>, plant and <span class=\"_ _4\"></span>equipment \u2013 <span class=\"_ _1\"></span>owned <span class=\"_ _1\"></span>assets<span class=\"_ _392\"> </span><table class=\"s w390 hb9\" id=\"_8ebf6ab3-03de-44a8-872f-d2deb599161b\"><tr><td></td><td class=\"t m0 x82c he y319a ff5 fs9 fc3 sc0 lsbd wse\">Land and<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x55e he y319b ff5 fs9 fc3 sc0 lse3 wsea\">Plant, machinery<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x3f2 he y319c ff5 fs9 fc3 sc0 ls5e ws61\">Capital work<span class=\"_ _4\"></span> <span class=\"ls0 ws0\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x82c he y319d ff5 fs9 fc3 sc0 ls4c wsc\">buildings<span class=\"_ _392\"> </span></td><td class=\"t m0 x82d he y319e ff5 fs9 fc3 sc0 ls4d ws4f\">and vehicles<span class=\"_ _392\"> </span></td><td class=\"t m0 x82e he y319f ff5 fs9 fc3 sc0 ls12c ws13f\">in progress<span class=\"_ _392\"> </span></td><td class=\"t m0 x3f4 he y319f ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x561 he y31a0 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x562 he y31a1 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x364 he y31a2 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y31a2 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"t m0 x368 h2 y31a3 ff1 fs0 fc3 sc0 lsc6 ws132\">Cost<span class=\"_ _392\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y31a4 w313 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y 2024<span class=\"_ _392\"> </span></div></td><td class=\"c n x82f y31a4 w1e8 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">78<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x830 y31a4 w391 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 ws3b\">1,<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x831 y31a4 w27e h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws187\">8.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x832 y31a4 w392 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws18d\">1<span class=\"_ _18\"></span>,<span class=\"_ _18\"></span>0<span class=\"_ _3\"></span>8<span class=\"_ _2\"></span>7.<span class=\"_ _3\"> </span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31a5 w356 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Additions<span class=\"_ _392\"> </span></div></td><td class=\"c n x748 y31a5 w17e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls110 ws122\">5.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x833 y31a5 w393 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">8<span class=\"_ _18\"></span>0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x834 y31a5 w394 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">3.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x835 y31a5 w105 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">89.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31a6 w395 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsc6 ws132\">Disp<span class=\"_ _2\"></span>osal<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x836 y31a6 w34e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(2<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x837 y31a6 w176 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15e ws18e\">(4<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n x838 y31a6 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x839 y31a6 w396 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15e ws170\">(4<span class=\"_ _2\"></span>2.<span class=\"_ _2\"></span>9)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c x2f0 y31a7 w397 h9f\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls0 ws0\">Net t<span class=\"_ _2\"></span>ra<span class=\"_ _2\"></span>ns<span class=\"_ _2\"></span>fer<span class=\"_ _2\"></span>s to he<span class=\"_ _2\"></span>ld fo<span class=\"_ _2\"></span>r sa<span class=\"_ _2\"></span>le</div><div class=\"t m0 x83a h30 y30ce ff6 fs20 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div></td><td class=\"c n x83b y31a8 w398 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd wsd0\">(2.<span class=\"_ _18\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x83c y31a8 w7d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 wsc2\">(1<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x83d y31a8 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x83e y31a8 w7d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31a9 w273 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Dis<span class=\"_ _2\"></span>pos<span class=\"_ _2\"></span>ed w<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>h bu<span class=\"_ _2\"></span>sin<span class=\"_ _2\"></span>es<span class=\"_ _2\"></span>ses<span class=\"_ _392\"> </span></div></td><td class=\"c n x83f y31a9 w89 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x840 y31a9 w399 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws106\">(1<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x841 y31a9 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x3c0 y31a9 w7d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws106\">(1<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31aa w34f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">Reclassific<span class=\"_ _2\"></span>ation<span class=\"_ _392\"> </span></div></td><td class=\"c n x842 y31aa w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x843 y31aa w57 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">2.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x844 y31aa w39a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">(<span class=\"_ _2\"></span>2.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n x845 y31aa w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31ab w27b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x846 y31ab w243 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n x847 y31ab w11f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 wsde\">(2<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.6)<span class=\"_ _392\"> </span></div></td><td class=\"c n x848 y31ab w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x849 y31ab w39b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd wsd0\">(22<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31ac w353 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 3<span class=\"_ _1\"></span>1 Dec<span class=\"_ _2\"></span>em<span class=\"_ _2\"></span>be<span class=\"_ _2\"></span>r 202<span class=\"_ _1\"></span>4 an<span class=\"_ _2\"></span>d 1 Ja<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>y 20<span class=\"_ _2\"></span>25<span class=\"_ _392\"> </span></div></td><td class=\"c n x84a y31ac w245 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">7<span class=\"_ _18\"></span>7.<span class=\"_ _18\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x84b y31ac wb1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa7 wsa7\">998.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x84c y31ac w39c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">9.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x84d y31ac w39d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsa4\">1,0<span class=\"_ _2\"></span>85.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31ad w356 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsa6 ws89\">Additions<span class=\"_ _392\"> </span></div></td><td class=\"c n x84e y31ad w326 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls105 ws111\">4.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x84f y31ad wad h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lse9 wsf3\">86.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x850 y31ad w130 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">(0.5)<span class=\"_ _392\"> </span></div></td><td class=\"c n x851 y31ad w1b5 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">90.3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31ae w395 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsc6 ws132\">Disp<span class=\"_ _2\"></span>osal<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x852 y31ae w39e h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x853 y31ae w39f h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc8 wscb\">(4<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n x854 y31ae w7f h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x855 y31ae w3a0 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc8 wscb\">(42.<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c x2f0 y31b0 w3a1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Net t<span class=\"_ _2\"></span>ra<span class=\"_ _2\"></span>ns<span class=\"_ _2\"></span>fer<span class=\"_ _2\"></span>s (to)/from h<span class=\"_ _2\"></span>el<span class=\"_ _2\"></span>d for sa<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>e</div><div class=\"t m0 x856 h30 y31af ff6 fs20 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div></td><td class=\"c n x857 y31b1 w84 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">(0.2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x858 y31b1 w31 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">5<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x859 y31b1 w1e h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x85a y31b1 w15c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls117 ws115\">5.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31b2 w34f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">Reclassific<span class=\"_ _2\"></span>ation<span class=\"_ _392\"> </span></div></td><td class=\"c n x85b y31b2 w208 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">0.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x85c y31b2 w3a2 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">2<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x85d y31b2 w2f4 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">(2<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n x85e y31b2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31b3 w27b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x64f y31b3 w84 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x85f y31b3 w3a3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsf7 wsef\">(16<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x860 y31b3 w3a4 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n x861 y31b3 w7c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(18<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31b4 w126 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _1\"></span> 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x807 y31b4 w3a5 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsca wscd\">79.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x862 y31b4 w3a6 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">1,<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>35.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x863 y31b4 wa0 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls117 ws115\">5.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x864 y31b4 w3a7 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc2 wsc5\">1<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>120<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h2 y31b5 ff1 fs0 fc3 sc0 ls113 ws83\">Accumulat<span class=\"_ _1\"></span>ed depreciation<span class=\"_ _1\"></span> and impairment<span class=\"_ _1\"></span> </td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y31b6 w313 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y 2024<span class=\"_ _392\"> </span></div></td><td class=\"c n x865 y31b6 w245 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">2<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x866 y31b6 w3a8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa7 wsa7\">664.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x867 y31b6 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x868 y31b6 w3a9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd wsd0\">692<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31b7 w3aa h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _2\"></span>rge fo<span class=\"_ _2\"></span>r th<span class=\"_ _2\"></span>e yea<span class=\"_ _2\"></span>r<span class=\"_ _392\"> </span></div></td><td class=\"c n x869 y31b7 w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x86a y31b7 w382 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa9 wsa9\">76<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x57c y31b7 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x86b y31b7 w2ee h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws187\">78.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31b8 w395 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsc6 ws132\">Disp<span class=\"_ _2\"></span>osal<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x836 y31b8 w3ab h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1.<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x86c y31b8 w3ac h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">(<span class=\"_ _2\"></span>2<span class=\"_ _18\"></span>7.<span class=\"_ _18\"></span>5<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x86d y31b8 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x86e y31b8 w123 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c x2f0 y31b9 w397 h9d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls0 ws0\">Net t<span class=\"_ _2\"></span>ra<span class=\"_ _2\"></span>ns<span class=\"_ _2\"></span>fer<span class=\"_ _2\"></span>s to he<span class=\"_ _2\"></span>ld fo<span class=\"_ _2\"></span>r sa<span class=\"_ _2\"></span>le</div><div class=\"t m0 x83a h30 y30ba ff6 fs20 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div></td><td class=\"c n x86f y31ba w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x870 y31ba w330 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">(2.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x871 y31ba w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x872 y31ba w330 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">(2.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c x2f0 y31bc w3ad h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Dis<span class=\"_ _2\"></span>pos<span class=\"_ _2\"></span>ed w<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>h bu<span class=\"_ _2\"></span>sin<span class=\"_ _2\"></span>es<span class=\"_ _2\"></span>ses</div><div class=\"t m0 x873 h30 y31bb ff6 fs20 fc3 sc0 ls0 ws0\">2<span class=\"_ _392\"> </span></div></td><td class=\"c n x86f y31bc w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x870 y31bc w18d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb9 wsbc\">(9<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n x874 y31bc w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x875 y31bc w3ae h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb9 wsbc\">(<span class=\"_ _2\"></span>9.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31bd w27b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x876 y31bd w3af h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb9 ws18b\">(0<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n x877 y31bd w10c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>7<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x878 y31bd w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x472 y31bd w34d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(16<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31be w353 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 3<span class=\"_ _1\"></span>1 Dec<span class=\"_ _2\"></span>em<span class=\"_ _2\"></span>be<span class=\"_ _2\"></span>r 202<span class=\"_ _1\"></span>4 an<span class=\"_ _2\"></span>d 1 Ja<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>y 20<span class=\"_ _2\"></span>25<span class=\"_ _392\"> </span></div></td><td class=\"c n x84a y31be w245 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">2<span class=\"_ _18\"></span>7.<span class=\"_ _18\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x879 y31be w3b0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">686<span class=\"_ _2\"></span>.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x87a y31be w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x87b y31be w3b1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12 ws10\">71<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31bf w3aa h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _2\"></span>rge fo<span class=\"_ _2\"></span>r th<span class=\"_ _2\"></span>e yea<span class=\"_ _2\"></span>r<span class=\"_ _392\"> </span></div></td><td class=\"c n x87c y31bf w2a3 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls105 ws111\">2.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x87d y31bf w3b2 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls12 ws10\">75<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x87e y31bf w1e h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x87f y31bf w3b3 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls6 wsf0\">7<span class=\"_ _18\"></span>7.<span class=\"_ _3\"></span>3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31c0 w395 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsc6 ws132\">Disp<span class=\"_ _2\"></span>osal<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x852 y31c0 w2f4 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">(<span class=\"_ _2\"></span>0.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n x880 y31c0 w3a0 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc8 wscb\">(33<span class=\"_ _2\"></span>.9<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x881 y31c0 w1e h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x882 y31c0 w3b4 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls10a ws11b\">(34.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31c1 w27b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x64f y31c1 w84 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x883 y31c1 wd6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa7 wsa7\">(9.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x854 y31c1 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x884 y31c1 w3b5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc1 wsc4\">(9.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31c2 w126 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _1\"></span> 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x885 y31c2 w1aa h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc6 ws132\">28.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x886 y31c2 w3b6 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc5 wsc8\">718<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x887 y31c2 w1e h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x888 y31c2 w3b7 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls6 wsf0\">74<span class=\"_ _18\"></span>7.<span class=\"_ _2\"></span>1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h2 y31c3 ff1 fs0 fc3 sc0 ls110 ws122\">Carr<span class=\"_ _2\"></span>ying amount<span class=\"_ _392\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y306a w313 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y 2024<span class=\"_ _392\"> </span></div></td><td class=\"c n x865 y306a w3b8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">51<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x889 y306a w3b9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 ws87\">335<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x88a y306a w27e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws187\">8.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x87b y306a w35f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">394.9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y306b w353 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 3<span class=\"_ _1\"></span>1 Dec<span class=\"_ _2\"></span>em<span class=\"_ _2\"></span>be<span class=\"_ _2\"></span>r 202<span class=\"_ _1\"></span>4 an<span class=\"_ _2\"></span>d 1 Ja<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>y 20<span class=\"_ _2\"></span>25<span class=\"_ _392\"> </span></div></td><td class=\"c n x88b y306b w3ba h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10b ws7f\">50.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x88c y306b w3bb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">312<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x88d y306b w39c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">9.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x411 y306b w3bc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12 ws10\">371<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y306c w126 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _1\"></span> 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x885 y306c w3bd h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lscf wsd2\">50.8<span class=\"_ _392\"> </span></div></td><td class=\"c n x88e y306c w3be h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls6 wsf0\">3<span class=\"_ _2\"></span>1<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x88f y306c wa0 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls117 ws115\">5.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x890 y306c w3bf h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls15a ws112\">37<span class=\"_ _2\"></span>3.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td></tr></table>1 <span class=\"_ _27\"> </span>The carr<span class=\"_ _2\"></span>ying amount of assets held for sale at the balanc<span class=\"_ _1\"></span>e sheet date ar<span class=\"_ _1\"></span>e detailed in note 22. 2 <span class=\"_ _27\"> </span>Assets disposed with the South African business in 2024 as detailed in not<span class=\"_ _1\"></span>e 5. The Group had c<span class=\"_ _4\"></span>ontractual c<span class=\"_ _1\"></span>ommitments for the ac<span class=\"_ _4\"></span>quisition of property<span class=\"_ _4\"></span>, plant and equipment of \u00a311.5m (2024: \u00a316.9m) at the balanc<span class=\"_ _1\"></span>e sheet date. <span class=\"ff7\"> </span>These amounts wer<span class=\"_ _1\"></span>e not included in the balanc<span class=\"_ _1\"></span>e sheet at the year end. 16 b) Right<span class=\"_ _1\"></span>-of-use assets \u2013 leased assets<span class=\"_ _392\"> </span>The Group has lease c<span class=\"_ _4\"></span>ontracts for v<span class=\"_ _4\"></span>arious items of land and buildings<span class=\"_ _1\"></span>, plant, machiner<span class=\"_ _2\"></span>y and vehicles used in its oper<span class=\"_ _1\"></span>ations. L<span class=\"_ _4\"></span>eases of land and buildings generally ha<span class=\"_ _4\"></span>ve lease terms between 3 and 15 y<span class=\"_ _4\"></span>ears, while plant, machinery and vehicles gener<span class=\"_ _1\"></span>ally hav<span class=\"_ _1\"></span>e lease terms betw<span class=\"_ _1\"></span>een two and eight y<span class=\"_ _1\"></span>ears<span class=\"_ _1\"></span>. The Group<span class=\"_ _4\"></span>\u2019s obligations under its leases ar<span class=\"_ _1\"></span>e secured b<span class=\"_ _1\"></span>y the lessor\u2019<span class=\"_ _1\"></span>s title to the lease assets<span class=\"_ _1\"></span>. Gener<span class=\"_ _1\"></span>ally<span class=\"_ _4\"></span>, the Gr<span class=\"_ _1\"></span>oup is restrict<span class=\"_ _1\"></span>ed fr<span class=\"_ _1\"></span>om assigning and sub-leasing its leased assets. Ther<span class=\"_ _4\"></span>e are sev<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>al lease contr<span class=\"_ _4\"></span>acts that include extension and t<span class=\"_ _4\"></span>ermination options.<span class=\"_ _392\"> </span>The Group has c<span class=\"_ _4\"></span>ertain leases of machiner<span class=\"_ _2\"></span>y with lease terms of 12 months or less and leases of offic<span class=\"_ _1\"></span>e equipment with low v<span class=\"_ _1\"></span>alue. The Gr<span class=\"_ _1\"></span>oup applies the \u2018short<span class=\"_ _4\"></span>-term lease\u2019 and \u2018lease of low-v<span class=\"_ _4\"></span>alue assets\u2019 rec<span class=\"_ _1\"></span>ognition ex<span class=\"_ _4\"></span>emptions for these leases.<span class=\"_ _392\"> </span>Set out below ar<span class=\"_ _4\"></span>e the carr<span class=\"_ _2\"></span>ying amounts of the right-of<span class=\"_ _1\"></span>-use assets rec<span class=\"_ _4\"></span>ognised and the movements during the y<span class=\"_ _1\"></span>ear:<span class=\"_ _392\"> </span><table class=\"s w2a5 hba\" id=\"_5c834884-64e1-47c2-be1c-b98234852f9c\"><tr><td></td><td class=\"t m0 x891 he y31c4 ff5 fs9 fc3 sc0 ls0 ws0\">La<span class=\"_ _2\"></span>nd a<span class=\"_ _2\"></span>n<span class=\"_ _2\"></span>d  </td><td class=\"t m0 x892 he y31c5 ff5 fs9 fc3 sc0 lse3 wsea\">Plant, machinery<span class=\"_ _392\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x891 he y31c6 ff5 fs9 fc3 sc0 ls4c wsc\">buildings<span class=\"_ _392\"> </span></td><td class=\"t m0 x893 he y31c7 ff5 fs9 fc3 sc0 ls4d ws4f\">and vehicles<span class=\"_ _1\"></span><span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x382 he y31c7 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x894 he y31c8 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x384 he y31c9 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y31c9 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y31ca w3c0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y 2024<span class=\"_ _392\"> </span></div></td><td class=\"c n x895 y31ca w3c1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">52.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x896 y31ca w3c2 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">33<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x897 y31ca w3c3 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls115 wsc9\">85.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31cb w3c4 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Additions<span class=\"_ _392\"> </span></div></td><td class=\"c n x898 y31cb w317 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">7.<span class=\"_ _18\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x4dc y31cb w294 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws187\">1<span class=\"_ _4\"></span>8.8<span class=\"_ _392\"> </span></div></td><td class=\"c n x899 y31cb w3c5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">26<span class=\"_ _2\"></span>.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31cc w3c6 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls63 wsf\">Depreciat<span class=\"_ _2\"></span>ion expense<span class=\"_ _392\"> </span></div></td><td class=\"c n x89a y31cc w8c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x89b y31cc w1ec h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">(14<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x89c y31cc w3c7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">(29.9)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31cd w3c8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">Contract modifications<span class=\"_ _392\"> </span></div></td><td class=\"c n x89d y31cd w3c9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">9.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x89e y31cd w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x89f y31cd w3ca h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws187\">8.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31ce w3cb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a0 y31ce w158 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb9 ws18b\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a1 y31ce w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(<span class=\"_ _2\"></span>0.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a2 y31ce w3cc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">(0<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31cf w3cd h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 3<span class=\"_ _1\"></span>1 Dec<span class=\"_ _2\"></span>em<span class=\"_ _2\"></span>be<span class=\"_ _2\"></span>r 202<span class=\"_ _1\"></span>4 an<span class=\"_ _2\"></span>d 1 Ja<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>y 20<span class=\"_ _2\"></span>25<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a3 y31cf w3ce h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc5 wsc8\">53.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a4 y31cf w3cf h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsca wscd\">36<span class=\"_ _2\"></span>.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x390 y31cf w333 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">89.9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w3c4 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsa6 ws89\">Additions<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a5 y3019 w3d0 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">1.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a6 y3019 w3d1 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsa3 wsa5\">19.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a7 y3019 w3d2 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsce wsd1\">21<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w3c6 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls63 wsf\">Depreciat<span class=\"_ _2\"></span>ion expense<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a8 y301a w1e2 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsce wsd1\">(15<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a9 y301a w221 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsf7 wsef\">(16.<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8aa y301a w3d3 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">(31.7)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3153 w3c8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">Contract modifications<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ab y3153 wef h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">7.<span class=\"_ _18\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ac y3153 w18f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ad y3153 w3d4 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">7.<span class=\"_ _3\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3154 w3cb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ae y3154 w3d5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc1 wsc4\">(2<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8af y3154 w1b5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b0 y3154 w3d6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc1 wsc4\">(3.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w3d7 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _1\"></span> 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b1 y2fe2 w1f6 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsa7 wsa7\">45.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b2 y2fe2 w3d8 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls103 ws10f\">38.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b3 y2fe2 w3d9 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls10b ws11c\">83.3<span class=\"_ _392\"> </span></div></td></tr></table>The carrying amounts of lease liabilities (included <span class=\"_ _1\"></span>within note <span class=\"_ _1\"></span>26 within loans and <span class=\"_ _1\"></span>borro<span class=\"_ _1\"></span>wings) and the <span class=\"_ _1\"></span>mov<span class=\"_ _1\"></span>ements during the y<span class=\"_ _1\"></span>ear ar<span class=\"_ _1\"></span>e set out <span class=\"_ _1\"></span>in note <span class=\"_ _1\"></span>27. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfReconciliationOfChangesInPropertyPlantAndEquipmentIncludingRightofuseAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-652": {
   "value": "16 Property<span class=\"_ _5\"></span>, plant and equipment<span class=\"_ _392\"> </span>Property<span class=\"_ _0\"></span>, plant and equipment comprises o<span class=\"_ _1\"></span>wned and leased assets.<span class=\"_ _392\"> </span><table class=\"s w22b hb8\" id=\"_7077f2de-4e35-4b61-9dbd-08177309dc83\"><tr><td></td><td></td><td class=\"t m0 x381 he y3198 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y3198 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x4d7 he y3199 ff5 fs9 fc3 sc0 lsdd wse3\">Note<span class=\"_ _392\"> </span></td><td class=\"t m0 x384 he y3199 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y3199 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y2ff0 w388 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Prop<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>y, pla<span class=\"_ _2\"></span>nt a<span class=\"_ _2\"></span>nd e<span class=\"_ _2\"></span>qu<span class=\"_ _2\"></span>ip<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt \u2013 ow<span class=\"_ _2\"></span>ne<span class=\"_ _2\"></span>d asse<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x826 y2ff0 w389 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb6 wsb9\">16<span class=\"_ _2\"></span>a<span class=\"_ _392\"> </span></div></td><td class=\"c n x827 y2ff0 w38a h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls15a ws112\">37<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x68c y2ff0 w38b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12 ws10\">3<span class=\"_ _2\"></span>71.<span class=\"_ _18\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w38c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Rig<span class=\"_ _2\"></span>ht<span class=\"_ _1\"></span>-of<span class=\"_ _1\"></span>-use a<span class=\"_ _2\"></span>sset<span class=\"_ _2\"></span>s \u2013 l<span class=\"_ _2\"></span>eas<span class=\"_ _2\"></span>ed as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x828 y2fe1 w296 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb6 wsb9\">16<span class=\"_ _2\"></span>b<span class=\"_ _392\"> </span></div></td><td class=\"c n x829 y2fe1 w38d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10b ws11c\">83.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x82a y2fe1 w333 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">89.9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w38e h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x82b y2fe2 w38f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa7 wsa7\">456.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b0 y2fe2 w58 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls116 ws125\">4<span class=\"_ _2\"></span>61<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td></tr></table>16 b) Right<span class=\"_ _1\"></span>-of-use assets \u2013 leased assets<span class=\"_ _392\"> </span>The Group has lease c<span class=\"_ _4\"></span>ontracts for v<span class=\"_ _4\"></span>arious items of land and buildings<span class=\"_ _1\"></span>, plant, machiner<span class=\"_ _2\"></span>y and vehicles used in its oper<span class=\"_ _1\"></span>ations. L<span class=\"_ _4\"></span>eases of land and buildings generally ha<span class=\"_ _4\"></span>ve lease terms between 3 and 15 y<span class=\"_ _4\"></span>ears, while plant, machinery and vehicles gener<span class=\"_ _1\"></span>ally hav<span class=\"_ _1\"></span>e lease terms betw<span class=\"_ _1\"></span>een two and eight y<span class=\"_ _1\"></span>ears<span class=\"_ _1\"></span>. The Group<span class=\"_ _4\"></span>\u2019s obligations under its leases ar<span class=\"_ _1\"></span>e secured b<span class=\"_ _1\"></span>y the lessor\u2019<span class=\"_ _1\"></span>s title to the lease assets<span class=\"_ _1\"></span>. Gener<span class=\"_ _1\"></span>ally<span class=\"_ _4\"></span>, the Gr<span class=\"_ _1\"></span>oup is restrict<span class=\"_ _1\"></span>ed fr<span class=\"_ _1\"></span>om assigning and sub-leasing its leased assets. Ther<span class=\"_ _4\"></span>e are sev<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>al lease contr<span class=\"_ _4\"></span>acts that include extension and t<span class=\"_ _4\"></span>ermination options.<span class=\"_ _392\"> </span>The Group has c<span class=\"_ _4\"></span>ertain leases of machiner<span class=\"_ _2\"></span>y with lease terms of 12 months or less and leases of offic<span class=\"_ _1\"></span>e equipment with low v<span class=\"_ _1\"></span>alue. The Gr<span class=\"_ _1\"></span>oup applies the \u2018short<span class=\"_ _4\"></span>-term lease\u2019 and \u2018lease of low-v<span class=\"_ _4\"></span>alue assets\u2019 rec<span class=\"_ _1\"></span>ognition ex<span class=\"_ _4\"></span>emptions for these leases.<span class=\"_ _392\"> </span>Set out below ar<span class=\"_ _4\"></span>e the carr<span class=\"_ _2\"></span>ying amounts of the right-of<span class=\"_ _1\"></span>-use assets rec<span class=\"_ _4\"></span>ognised and the movements during the y<span class=\"_ _1\"></span>ear:<span class=\"_ _392\"> </span><table class=\"s w2a5 hba\" id=\"_5c834884-64e1-47c2-be1c-b98234852f9c\"><tr><td></td><td class=\"t m0 x891 he y31c4 ff5 fs9 fc3 sc0 ls0 ws0\">La<span class=\"_ _2\"></span>nd a<span class=\"_ _2\"></span>n<span class=\"_ _2\"></span>d  </td><td class=\"t m0 x892 he y31c5 ff5 fs9 fc3 sc0 lse3 wsea\">Plant, machinery<span class=\"_ _392\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x891 he y31c6 ff5 fs9 fc3 sc0 ls4c wsc\">buildings<span class=\"_ _392\"> </span></td><td class=\"t m0 x893 he y31c7 ff5 fs9 fc3 sc0 ls4d ws4f\">and vehicles<span class=\"_ _1\"></span><span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x382 he y31c7 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x894 he y31c8 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x384 he y31c9 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y31c9 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y31ca w3c0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y 2024<span class=\"_ _392\"> </span></div></td><td class=\"c n x895 y31ca w3c1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">52.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x896 y31ca w3c2 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">33<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x897 y31ca w3c3 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls115 wsc9\">85.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31cb w3c4 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Additions<span class=\"_ _392\"> </span></div></td><td class=\"c n x898 y31cb w317 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">7.<span class=\"_ _18\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x4dc y31cb w294 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws187\">1<span class=\"_ _4\"></span>8.8<span class=\"_ _392\"> </span></div></td><td class=\"c n x899 y31cb w3c5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">26<span class=\"_ _2\"></span>.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31cc w3c6 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls63 wsf\">Depreciat<span class=\"_ _2\"></span>ion expense<span class=\"_ _392\"> </span></div></td><td class=\"c n x89a y31cc w8c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x89b y31cc w1ec h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">(14<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x89c y31cc w3c7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">(29.9)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31cd w3c8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">Contract modifications<span class=\"_ _392\"> </span></div></td><td class=\"c n x89d y31cd w3c9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">9.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x89e y31cd w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x89f y31cd w3ca h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws187\">8.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31ce w3cb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a0 y31ce w158 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb9 ws18b\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a1 y31ce w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(<span class=\"_ _2\"></span>0.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a2 y31ce w3cc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">(0<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31cf w3cd h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 3<span class=\"_ _1\"></span>1 Dec<span class=\"_ _2\"></span>em<span class=\"_ _2\"></span>be<span class=\"_ _2\"></span>r 202<span class=\"_ _1\"></span>4 an<span class=\"_ _2\"></span>d 1 Ja<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>y 20<span class=\"_ _2\"></span>25<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a3 y31cf w3ce h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc5 wsc8\">53.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a4 y31cf w3cf h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsca wscd\">36<span class=\"_ _2\"></span>.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x390 y31cf w333 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">89.9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w3c4 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsa6 ws89\">Additions<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a5 y3019 w3d0 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">1.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a6 y3019 w3d1 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsa3 wsa5\">19.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a7 y3019 w3d2 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsce wsd1\">21<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w3c6 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls63 wsf\">Depreciat<span class=\"_ _2\"></span>ion expense<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a8 y301a w1e2 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsce wsd1\">(15<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a9 y301a w221 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsf7 wsef\">(16.<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8aa y301a w3d3 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">(31.7)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3153 w3c8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">Contract modifications<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ab y3153 wef h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">7.<span class=\"_ _18\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ac y3153 w18f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ad y3153 w3d4 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">7.<span class=\"_ _3\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3154 w3cb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ae y3154 w3d5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc1 wsc4\">(2<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8af y3154 w1b5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b0 y3154 w3d6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc1 wsc4\">(3.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w3d7 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _1\"></span> 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b1 y2fe2 w1f6 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsa7 wsa7\">45.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b2 y2fe2 w3d8 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls103 ws10f\">38.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b3 y2fe2 w3d9 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls10b ws11c\">83.3<span class=\"_ _392\"> </span></div></td></tr></table>The carrying amounts of lease liabilities (included <span class=\"_ _1\"></span>within note <span class=\"_ _1\"></span>26 within loans and <span class=\"_ _1\"></span>borro<span class=\"_ _1\"></span>wings) and the <span class=\"_ _1\"></span>mov<span class=\"_ _1\"></span>ements during the y<span class=\"_ _1\"></span>ear ar<span class=\"_ _1\"></span>e set out <span class=\"_ _1\"></span>in note <span class=\"_ _1\"></span>27. <div class=\"t m0 ha ff1 fs8 fc2 sc0 ls6f ws6f gs636\">27 Lease liabilities<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs637\">Set out below ar<span class=\"_ _4\"></span>e the carr<span class=\"_ _2\"></span>ying amounts of lease liabilities (included within note 26 within loans and borr<span class=\"_ _1\"></span>owings) and the mo<span class=\"_ _1\"></span>vements during the y<span class=\"_ _1\"></span>ear:<span class=\"_ _392\"> </span></div><div class=\"gs458\"><table class=\"s w415 hce\" id=\"_02463e52-be58-41c6-adb0-cfd7da27e8bb\"><tr><td></td><td class=\"t m0 x381 he y328a ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y328a ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x384 he y328b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y328b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y328c w416 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y<span class=\"_ _392\"> </span></div></td><td class=\"c n xb53 y328c wad h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse9 wsf3\">98.0<span class=\"_ _392\"> </span></div></td><td class=\"c n xb54 y328c w511 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls8e ws91\">91.<span class=\"_ _18\"></span>6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y321a w3c4 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Additions<span class=\"_ _392\"> </span></div></td><td class=\"c n x66e y321a w3d2 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">21<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n xb55 y321a w34 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">26<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3161 w3c8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">Contract modifications<span class=\"_ _392\"> </span></div></td><td class=\"c n xb56 y3161 we8 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">7.<span class=\"_ _3\"> </span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x73e y3161 w27e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws187\">8.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fdd w512 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Int<span class=\"_ _2\"></span>eres<span class=\"_ _2\"></span>t exp<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>se<span class=\"_ _392\"> </span></div></td><td class=\"c n xb57 y2fdd w44 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">6.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x75a y2fdd w513 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse7 wsf2\">6.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fde w514 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls4a ws4c\">Paym<span class=\"_ _2\"></span>ent<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xb58 y2fde w4fb h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">(<span class=\"_ _18\"></span>3<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>5<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb59 y2fde wce h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">(34<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fdf w3cb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x921 y2fdf w84 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(4.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n xadb y2fdf w302 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc8 ws170\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y328d w38e h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _392\"> </span></div></td><td class=\"c n xb5a y328d w185 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc3 wsc6\">91.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n xb5b y328d w44e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa7 wsa7\">98<span class=\"_ _2\"></span>.0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w463 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsc7 wsca\">Cu<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>nt<span class=\"_ _392\"> </span></div></td><td class=\"c n xb5c y2fe1 w1f6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa7 wsa7\">29.9<span class=\"_ _392\"> </span></div></td><td class=\"c n xb5d y2fe1 w14d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">2<span class=\"_ _18\"></span>7.<span class=\"_ _3\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w468 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse9 wsf3\">Non-<span class=\"_ _1\"></span>curr<span class=\"_ _1\"></span>ent<span class=\"_ _392\"> </span></div></td><td class=\"c n xb5e y2fe2 w515 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls22 ws21\">61<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td><td class=\"c n xb5f y2fe2 w516 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc3 ws91\">70<span class=\"_ _2\"></span>.5</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfLeasesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-621": {
   "value": "16 Property<span class=\"_ _5\"></span>, plant and equipment<span class=\"_ _392\"> </span>Property<span class=\"_ _0\"></span>, plant and equipment comprises o<span class=\"_ _1\"></span>wned and leased assets.<span class=\"_ _392\"> </span><table class=\"s w22b hb8\" id=\"_7077f2de-4e35-4b61-9dbd-08177309dc83\"><tr><td></td><td></td><td class=\"t m0 x381 he y3198 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y3198 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x4d7 he y3199 ff5 fs9 fc3 sc0 lsdd wse3\">Note<span class=\"_ _392\"> </span></td><td class=\"t m0 x384 he y3199 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y3199 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y2ff0 w388 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Prop<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>y, pla<span class=\"_ _2\"></span>nt a<span class=\"_ _2\"></span>nd e<span class=\"_ _2\"></span>qu<span class=\"_ _2\"></span>ip<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt \u2013 ow<span class=\"_ _2\"></span>ne<span class=\"_ _2\"></span>d asse<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x826 y2ff0 w389 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb6 wsb9\">16<span class=\"_ _2\"></span>a<span class=\"_ _392\"> </span></div></td><td class=\"c n x827 y2ff0 w38a h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls15a ws112\">37<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x68c y2ff0 w38b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12 ws10\">3<span class=\"_ _2\"></span>71.<span class=\"_ _18\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w38c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Rig<span class=\"_ _2\"></span>ht<span class=\"_ _1\"></span>-of<span class=\"_ _1\"></span>-use a<span class=\"_ _2\"></span>sset<span class=\"_ _2\"></span>s \u2013 l<span class=\"_ _2\"></span>eas<span class=\"_ _2\"></span>ed as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x828 y2fe1 w296 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb6 wsb9\">16<span class=\"_ _2\"></span>b<span class=\"_ _392\"> </span></div></td><td class=\"c n x829 y2fe1 w38d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10b ws11c\">83.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x82a y2fe1 w333 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">89.9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w38e h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x82b y2fe2 w38f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa7 wsa7\">456.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n x7b0 y2fe2 w58 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls116 ws125\">4<span class=\"_ _2\"></span>61<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td></tr></table>16 b) Right<span class=\"_ _1\"></span>-of-use assets \u2013 leased assets<span class=\"_ _392\"> </span>The Group has lease c<span class=\"_ _4\"></span>ontracts for v<span class=\"_ _4\"></span>arious items of land and buildings<span class=\"_ _1\"></span>, plant, machiner<span class=\"_ _2\"></span>y and vehicles used in its oper<span class=\"_ _1\"></span>ations. L<span class=\"_ _4\"></span>eases of land and buildings generally ha<span class=\"_ _4\"></span>ve lease terms between 3 and 15 y<span class=\"_ _4\"></span>ears, while plant, machinery and vehicles gener<span class=\"_ _1\"></span>ally hav<span class=\"_ _1\"></span>e lease terms betw<span class=\"_ _1\"></span>een two and eight y<span class=\"_ _1\"></span>ears<span class=\"_ _1\"></span>. The Group<span class=\"_ _4\"></span>\u2019s obligations under its leases ar<span class=\"_ _1\"></span>e secured b<span class=\"_ _1\"></span>y the lessor\u2019<span class=\"_ _1\"></span>s title to the lease assets<span class=\"_ _1\"></span>. Gener<span class=\"_ _1\"></span>ally<span class=\"_ _4\"></span>, the Gr<span class=\"_ _1\"></span>oup is restrict<span class=\"_ _1\"></span>ed fr<span class=\"_ _1\"></span>om assigning and sub-leasing its leased assets. Ther<span class=\"_ _4\"></span>e are sev<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>al lease contr<span class=\"_ _4\"></span>acts that include extension and t<span class=\"_ _4\"></span>ermination options.<span class=\"_ _392\"> </span>The Group has c<span class=\"_ _4\"></span>ertain leases of machiner<span class=\"_ _2\"></span>y with lease terms of 12 months or less and leases of offic<span class=\"_ _1\"></span>e equipment with low v<span class=\"_ _1\"></span>alue. The Gr<span class=\"_ _1\"></span>oup applies the \u2018short<span class=\"_ _4\"></span>-term lease\u2019 and \u2018lease of low-v<span class=\"_ _4\"></span>alue assets\u2019 rec<span class=\"_ _1\"></span>ognition ex<span class=\"_ _4\"></span>emptions for these leases.<span class=\"_ _392\"> </span>Set out below ar<span class=\"_ _4\"></span>e the carr<span class=\"_ _2\"></span>ying amounts of the right-of<span class=\"_ _1\"></span>-use assets rec<span class=\"_ _4\"></span>ognised and the movements during the y<span class=\"_ _1\"></span>ear:<span class=\"_ _392\"> </span><table class=\"s w2a5 hba\" id=\"_5c834884-64e1-47c2-be1c-b98234852f9c\"><tr><td></td><td class=\"t m0 x891 he y31c4 ff5 fs9 fc3 sc0 ls0 ws0\">La<span class=\"_ _2\"></span>nd a<span class=\"_ _2\"></span>n<span class=\"_ _2\"></span>d  </td><td class=\"t m0 x892 he y31c5 ff5 fs9 fc3 sc0 lse3 wsea\">Plant, machinery<span class=\"_ _392\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x891 he y31c6 ff5 fs9 fc3 sc0 ls4c wsc\">buildings<span class=\"_ _392\"> </span></td><td class=\"t m0 x893 he y31c7 ff5 fs9 fc3 sc0 ls4d ws4f\">and vehicles<span class=\"_ _1\"></span><span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x382 he y31c7 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x894 he y31c8 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x384 he y31c9 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y31c9 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y31ca w3c0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y 2024<span class=\"_ _392\"> </span></div></td><td class=\"c n x895 y31ca w3c1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">52.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x896 y31ca w3c2 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">33<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x897 y31ca w3c3 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls115 wsc9\">85.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31cb w3c4 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Additions<span class=\"_ _392\"> </span></div></td><td class=\"c n x898 y31cb w317 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">7.<span class=\"_ _18\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x4dc y31cb w294 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws187\">1<span class=\"_ _4\"></span>8.8<span class=\"_ _392\"> </span></div></td><td class=\"c n x899 y31cb w3c5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">26<span class=\"_ _2\"></span>.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31cc w3c6 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls63 wsf\">Depreciat<span class=\"_ _2\"></span>ion expense<span class=\"_ _392\"> </span></div></td><td class=\"c n x89a y31cc w8c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x89b y31cc w1ec h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">(14<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x89c y31cc w3c7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">(29.9)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31cd w3c8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">Contract modifications<span class=\"_ _392\"> </span></div></td><td class=\"c n x89d y31cd w3c9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">9.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x89e y31cd w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x89f y31cd w3ca h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws187\">8.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31ce w3cb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a0 y31ce w158 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb9 ws18b\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a1 y31ce w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(<span class=\"_ _2\"></span>0.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a2 y31ce w3cc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">(0<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31cf w3cd h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 3<span class=\"_ _1\"></span>1 Dec<span class=\"_ _2\"></span>em<span class=\"_ _2\"></span>be<span class=\"_ _2\"></span>r 202<span class=\"_ _1\"></span>4 an<span class=\"_ _2\"></span>d 1 Ja<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>y 20<span class=\"_ _2\"></span>25<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a3 y31cf w3ce h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc5 wsc8\">53.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a4 y31cf w3cf h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsca wscd\">36<span class=\"_ _2\"></span>.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x390 y31cf w333 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">89.9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w3c4 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsa6 ws89\">Additions<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a5 y3019 w3d0 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">1.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a6 y3019 w3d1 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsa3 wsa5\">19.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a7 y3019 w3d2 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsce wsd1\">21<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w3c6 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls63 wsf\">Depreciat<span class=\"_ _2\"></span>ion expense<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a8 y301a w1e2 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsce wsd1\">(15<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a9 y301a w221 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsf7 wsef\">(16.<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8aa y301a w3d3 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">(31.7)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3153 w3c8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">Contract modifications<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ab y3153 wef h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">7.<span class=\"_ _18\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ac y3153 w18f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ad y3153 w3d4 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">7.<span class=\"_ _3\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3154 w3cb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ae y3154 w3d5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc1 wsc4\">(2<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8af y3154 w1b5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b0 y3154 w3d6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc1 wsc4\">(3.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w3d7 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _1\"></span> 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b1 y2fe2 w1f6 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsa7 wsa7\">45.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b2 y2fe2 w3d8 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls103 ws10f\">38.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b3 y2fe2 w3d9 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls10b ws11c\">83.3<span class=\"_ _392\"> </span></div></td></tr></table>The carrying amounts of lease liabilities (included <span class=\"_ _1\"></span>within note <span class=\"_ _1\"></span>26 within loans and <span class=\"_ _1\"></span>borro<span class=\"_ _1\"></span>wings) and the <span class=\"_ _1\"></span>mov<span class=\"_ _1\"></span>ements during the y<span class=\"_ _1\"></span>ear ar<span class=\"_ _1\"></span>e set out <span class=\"_ _1\"></span>in note <span class=\"_ _1\"></span>27. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfQuantitativeInformationAboutRightofuseAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-582": {
   "value": "<div class=\"t m0 ha ff1 fs8 fc2 sc0 ls6f ws6f gs4e9\">18 Other non-current assets<span class=\"_ _392\"> </span></div><div class=\"gs427\"><table class=\"s w3fe hac\" id=\"_e3ed4c0f-c941-4e3a-b65f-1aff925b4086\"><tr><td></td><td class=\"t m0 x361 he y31dc ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x362 he y31dc ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x631 he y31dd ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y31dd ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y30b8 w3ff h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">No<span class=\"_ _2\"></span>n-qu<span class=\"_ _2\"></span>al<span class=\"_ _2\"></span>if<span class=\"_ _18\"></span>yi<span class=\"_ _2\"></span>ng d<span class=\"_ _2\"></span>efe<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>d com<span class=\"_ _2\"></span>pe<span class=\"_ _2\"></span>nsa<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>on p<span class=\"_ _2\"></span>la<span class=\"_ _2\"></span>n asse<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x900 y30b8 w1b2 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">20<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x901 y30b8 w400 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls103 ws10f\">23.0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30cd w401 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls110 ws122\">Customer<span class=\"_ _1\"></span> ret<span class=\"_ _1\"></span>entions<span class=\"_ _392\"> </span></div></td><td class=\"c n x902 y30cd w247 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls7e ws7e\">76<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>1<span class=\"_ _392\"> </span></div></td><td class=\"c n x903 y30cd w21b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">33<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w402 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x904 y2ff0 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b8 y2ff0 wf7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w403 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Insuranc<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>eceivables<span class=\"_ _392\"> </span></div></td><td class=\"c n x905 y2fe1 w3d4 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">7.<span class=\"_ _3\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n x901 y2fe1 w377 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10b ws7f\">30.3<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x37f y2fe2 w37b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc8 wscb\">105<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x906 y2fe2 w404 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls113 ws83\">88<span class=\"_ _2\"></span>.3<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4ea\">A non-qualifying deferr<span class=\"_ _4\"></span>ed compensation plan (NQ) is av<span class=\"_ _4\"></span>ailable to US employ<span class=\"_ _1\"></span>ees, wher<span class=\"_ _4\"></span>eby an element of eligible employ<span class=\"_ _1\"></span>ee bonuses and salar<span class=\"_ _2\"></span>y is deferr<span class=\"_ _1\"></span>ed </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4eb\">ov<span class=\"_ _1\"></span>er a period of four t<span class=\"_ _1\"></span>o six year<span class=\"_ _4\"></span>s. The plan allows participants t<span class=\"_ _1\"></span>o r<span class=\"_ _1\"></span>eceiv<span class=\"_ _1\"></span>e tax r<span class=\"_ _1\"></span>elief for c<span class=\"_ _1\"></span>ontributions bey<span class=\"_ _1\"></span>ond the limits of the tax<span class=\"_ _1\"></span>-fr<span class=\"_ _1\"></span>ee amounts allowed </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4ec\">per the 401k defined contribution pension plan. The plan is administ<span class=\"_ _4\"></span>ered by a pr<span class=\"_ _4\"></span>ofessional inv<span class=\"_ _1\"></span>estment pro<span class=\"_ _1\"></span>vider with participants able t<span class=\"_ _1\"></span>o select their </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4ed\">inv<span class=\"_ _1\"></span>estments from an appr<span class=\"_ _4\"></span>oved listing. An amount equal t<span class=\"_ _1\"></span>o each participant\u2019<span class=\"_ _4\"></span>s compensation deferr<span class=\"_ _4\"></span>al is transferr<span class=\"_ _4\"></span>ed into a trust and inv<span class=\"_ _1\"></span>ested in v<span class=\"_ _4\"></span>arious </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4ee\">marketable securities<span class=\"_ _4\"></span>. The related trust assets ar<span class=\"_ _4\"></span>e not identical to inv<span class=\"_ _1\"></span>estments held on behalf of the employ<span class=\"_ _1\"></span>ee but ar<span class=\"_ _1\"></span>e inv<span class=\"_ _1\"></span>ested in similar funds with the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4ef\">objective that perf<span class=\"_ _1\"></span>ormance of the assets closely tr<span class=\"_ _4\"></span>acks the liabilities. The inv<span class=\"_ _1\"></span>estments held in the trust ar<span class=\"_ _1\"></span>e designated solely f<span class=\"_ _1\"></span>or the purpose of paying </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4f0\">benefits under the non-qualified deferr<span class=\"_ _4\"></span>ed compensation plan. The inv<span class=\"_ _1\"></span>estments in the trust would how<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>er be av<span class=\"_ _4\"></span>ailable to all unsecur<span class=\"_ _1\"></span>ed general cr<span class=\"_ _4\"></span>editors </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4f1\">in the ev<span class=\"_ _1\"></span>ent of insolvency<span class=\"_ _0\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4f2\">The value of both the emplo<span class=\"_ _4\"></span>yee investments and those held in trust b<span class=\"_ _4\"></span>y the company ar<span class=\"_ _4\"></span>e measured using Le<span class=\"_ _1\"></span>vel 1 inputs per IFR<span class=\"_ _1\"></span>S 13 (\u2018<span class=\"_ _4\"></span>quoted prices in </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4f3\">active mark<span class=\"_ _4\"></span>ets for identical assets or liabilities that the entity can acc<span class=\"_ _4\"></span>ess at the measurement date\u2019) based on published mark<span class=\"_ _4\"></span>et prices at the end of the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4f4\">period. Adjustments t<span class=\"_ _1\"></span>o the fair v<span class=\"_ _4\"></span>alue are rec<span class=\"_ _4\"></span>orded within net financ<span class=\"_ _1\"></span>e c<span class=\"_ _1\"></span>osts in the consolidat<span class=\"_ _1\"></span>ed inc<span class=\"_ _1\"></span>ome statement. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4f5\">Inv<span class=\"_ _1\"></span>oiced amounts f<span class=\"_ _4\"></span>or customer ret<span class=\"_ _4\"></span>entions are balanc<span class=\"_ _1\"></span>es typically pay<span class=\"_ _1\"></span>able at the end of a c<span class=\"_ _1\"></span>onstruction project, when all c<span class=\"_ _4\"></span>ontractual performanc<span class=\"_ _4\"></span>e </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4f6\">obligations hav<span class=\"_ _1\"></span>e been met, and are ther<span class=\"_ _4\"></span>efore r<span class=\"_ _4\"></span>eceiv<span class=\"_ _1\"></span>ed ov<span class=\"_ _1\"></span>er a longer period of time.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4f7\">At 31 Dec<span class=\"_ _4\"></span>ember 2025, non-current assets in r<span class=\"_ _1\"></span>elation to the in<span class=\"_ _1\"></span>vestments held in the trust w<span class=\"_ _1\"></span>ere \u00a320.7m (2024: \u00a323.0m). The f<span class=\"_ _4\"></span>air value mov<span class=\"_ _1\"></span>ement on </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4f8\">these assets was \u00a32.4m (2024: \u00a32.1m). During the period pr<span class=\"_ _1\"></span>oc<span class=\"_ _1\"></span>eeds from the sale of NQ-r<span class=\"_ _4\"></span>elated inv<span class=\"_ _1\"></span>estments wer<span class=\"_ _1\"></span>e \u00a32.7m (2024: \u00a3nil). A<span class=\"_ _1\"></span>t 31 December </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4f9\">2025, non-current liabilities in r<span class=\"_ _4\"></span>elation to the participant inv<span class=\"_ _1\"></span>estments wer<span class=\"_ _4\"></span>e \u00a315.9m (2024: \u00a315.6m). These are ac<span class=\"_ _1\"></span>count<span class=\"_ _1\"></span>ed for as financial liabilities at f<span class=\"_ _1\"></span>air </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4fa\">value thr<span class=\"_ _4\"></span>ough profit or loss<span class=\"_ _1\"></span>. The fair v<span class=\"_ _1\"></span>alue mov<span class=\"_ _1\"></span>ement on these liabilities was \u00a32.3m (2024: \u00a32.1m). During the y<span class=\"_ _1\"></span>ear \u00a30.4m (2024: \u00a31.2m) of compensation </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4fb\">was<span class=\"_ gsec\"> </span>def<span class=\"_ _1\"></span>erred. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4fc\">F<span class=\"_ _4\"></span>urther details on insuranc<span class=\"_ _4\"></span>e rec<span class=\"_ _1\"></span>eivables ar<span class=\"_ _4\"></span>e given in note 24.<span class=\"_ _392\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherNoncurrentAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-654": {
   "value": "18 Other non-current assets<span class=\"_ _392\"> </span><table class=\"s w3fe hac\" id=\"_e3ed4c0f-c941-4e3a-b65f-1aff925b4086\"><tr><td></td><td class=\"t m0 x361 he y31dc ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x362 he y31dc ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x631 he y31dd ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y31dd ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y30b8 w3ff h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">No<span class=\"_ _2\"></span>n-qu<span class=\"_ _2\"></span>al<span class=\"_ _2\"></span>if<span class=\"_ _18\"></span>yi<span class=\"_ _2\"></span>ng d<span class=\"_ _2\"></span>efe<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>d com<span class=\"_ _2\"></span>pe<span class=\"_ _2\"></span>nsa<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>on p<span class=\"_ _2\"></span>la<span class=\"_ _2\"></span>n asse<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x900 y30b8 w1b2 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">20<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x901 y30b8 w400 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls103 ws10f\">23.0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30cd w401 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls110 ws122\">Customer<span class=\"_ _1\"></span> ret<span class=\"_ _1\"></span>entions<span class=\"_ _392\"> </span></div></td><td class=\"c n x902 y30cd w247 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls7e ws7e\">76<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>1<span class=\"_ _392\"> </span></div></td><td class=\"c n x903 y30cd w21b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">33<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w402 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x904 y2ff0 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b8 y2ff0 wf7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w403 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Insuranc<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>eceivables<span class=\"_ _392\"> </span></div></td><td class=\"c n x905 y2fe1 w3d4 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">7.<span class=\"_ _3\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n x901 y2fe1 w377 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10b ws7f\">30.3<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x37f y2fe2 w37b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc8 wscb\">105<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x906 y2fe2 w404 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls113 ws83\">88<span class=\"_ _2\"></span>.3<span class=\"_ _392\"> </span></div></td></tr></table>A non-qualifying deferr<span class=\"_ _4\"></span>ed compensation plan (NQ) is av<span class=\"_ _4\"></span>ailable to US employ<span class=\"_ _1\"></span>ees, wher<span class=\"_ _4\"></span>eby an element of eligible employ<span class=\"_ _1\"></span>ee bonuses and salar<span class=\"_ _2\"></span>y is deferr<span class=\"_ _1\"></span>ed ov<span class=\"_ _1\"></span>er a period of four t<span class=\"_ _1\"></span>o six year<span class=\"_ _4\"></span>s. The plan allows participants t<span class=\"_ _1\"></span>o r<span class=\"_ _1\"></span>eceiv<span class=\"_ _1\"></span>e tax r<span class=\"_ _1\"></span>elief for c<span class=\"_ _1\"></span>ontributions bey<span class=\"_ _1\"></span>ond the limits of the tax<span class=\"_ _1\"></span>-fr<span class=\"_ _1\"></span>ee amounts allowed per the 401k defined contribution pension plan. The plan is administ<span class=\"_ _4\"></span>ered by a pr<span class=\"_ _4\"></span>ofessional inv<span class=\"_ _1\"></span>estment pro<span class=\"_ _1\"></span>vider with participants able t<span class=\"_ _1\"></span>o select their inv<span class=\"_ _1\"></span>estments from an appr<span class=\"_ _4\"></span>oved listing. An amount equal t<span class=\"_ _1\"></span>o each participant\u2019<span class=\"_ _4\"></span>s compensation deferr<span class=\"_ _4\"></span>al is transferr<span class=\"_ _4\"></span>ed into a trust and inv<span class=\"_ _1\"></span>ested in v<span class=\"_ _4\"></span>arious marketable securities<span class=\"_ _4\"></span>. The related trust assets ar<span class=\"_ _4\"></span>e not identical to inv<span class=\"_ _1\"></span>estments held on behalf of the employ<span class=\"_ _1\"></span>ee but ar<span class=\"_ _1\"></span>e inv<span class=\"_ _1\"></span>ested in similar funds with the objective that perf<span class=\"_ _1\"></span>ormance of the assets closely tr<span class=\"_ _4\"></span>acks the liabilities. The inv<span class=\"_ _1\"></span>estments held in the trust ar<span class=\"_ _1\"></span>e designated solely f<span class=\"_ _1\"></span>or the purpose of paying benefits under the non-qualified deferr<span class=\"_ _4\"></span>ed compensation plan. The inv<span class=\"_ _1\"></span>estments in the trust would how<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>er be av<span class=\"_ _4\"></span>ailable to all unsecur<span class=\"_ _1\"></span>ed general cr<span class=\"_ _4\"></span>editors in the ev<span class=\"_ _1\"></span>ent of insolvency<span class=\"_ _0\"></span>.<span class=\"_ _392\"> </span>The value of both the emplo<span class=\"_ _4\"></span>yee investments and those held in trust b<span class=\"_ _4\"></span>y the company ar<span class=\"_ _4\"></span>e measured using Le<span class=\"_ _1\"></span>vel 1 inputs per IFR<span class=\"_ _1\"></span>S 13 (\u2018<span class=\"_ _4\"></span>quoted prices in active mark<span class=\"_ _4\"></span>ets for identical assets or liabilities that the entity can acc<span class=\"_ _4\"></span>ess at the measurement date\u2019) based on published mark<span class=\"_ _4\"></span>et prices at the end of the period. Adjustments t<span class=\"_ _1\"></span>o the fair v<span class=\"_ _4\"></span>alue are rec<span class=\"_ _4\"></span>orded within net financ<span class=\"_ _1\"></span>e c<span class=\"_ _1\"></span>osts in the consolidat<span class=\"_ _1\"></span>ed inc<span class=\"_ _1\"></span>ome statement. Inv<span class=\"_ _1\"></span>oiced amounts f<span class=\"_ _4\"></span>or customer ret<span class=\"_ _4\"></span>entions are balanc<span class=\"_ _1\"></span>es typically pay<span class=\"_ _1\"></span>able at the end of a c<span class=\"_ _1\"></span>onstruction project, when all c<span class=\"_ _4\"></span>ontractual performanc<span class=\"_ _4\"></span>e obligations hav<span class=\"_ _1\"></span>e been met, and are ther<span class=\"_ _4\"></span>efore r<span class=\"_ _4\"></span>eceiv<span class=\"_ _1\"></span>ed ov<span class=\"_ _1\"></span>er a longer period of time.<span class=\"_ _392\"> </span>At 31 Dec<span class=\"_ _4\"></span>ember 2025, non-current assets in r<span class=\"_ _1\"></span>elation to the in<span class=\"_ _1\"></span>vestments held in the trust w<span class=\"_ _1\"></span>ere \u00a320.7m (2024: \u00a323.0m). The f<span class=\"_ _4\"></span>air value mov<span class=\"_ _1\"></span>ement on these assets was \u00a32.4m (2024: \u00a32.1m). During the period pr<span class=\"_ _1\"></span>oc<span class=\"_ _1\"></span>eeds from the sale of NQ-r<span class=\"_ _4\"></span>elated inv<span class=\"_ _1\"></span>estments wer<span class=\"_ _1\"></span>e \u00a32.7m (2024: \u00a3nil). A<span class=\"_ _1\"></span>t 31 December 2025, non-current liabilities in r<span class=\"_ _4\"></span>elation to the participant inv<span class=\"_ _1\"></span>estments wer<span class=\"_ _4\"></span>e \u00a315.9m (2024: \u00a315.6m). These are ac<span class=\"_ _1\"></span>count<span class=\"_ _1\"></span>ed for as financial liabilities at f<span class=\"_ _1\"></span>air value thr<span class=\"_ _4\"></span>ough profit or loss<span class=\"_ _1\"></span>. The fair v<span class=\"_ _1\"></span>alue mov<span class=\"_ _1\"></span>ement on these liabilities was \u00a32.3m (2024: \u00a32.1m). During the y<span class=\"_ _1\"></span>ear \u00a30.4m (2024: \u00a31.2m) of compensation was<span class=\"_ gsec\"> </span>def<span class=\"_ _1\"></span>erred. F<span class=\"_ _4\"></span>urther details on insuranc<span class=\"_ _4\"></span>e rec<span class=\"_ _1\"></span>eivables ar<span class=\"_ _4\"></span>e given in note 24.<span class=\"_ _392\"> </span><table class=\"s w42f hc2\" id=\"_90579954-19ae-4213-9979-cd9eb795b376\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x710 he y31f0 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x94a he y31f1 ff5 fs9 fc3 sc0 ls0 ws0\">Co<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>ra<span class=\"_ _2\"></span>c<span class=\"_ _2\"></span>t  </td><td></td><td></td><td></td><td class=\"t m0 x94b he y31f2 ff11 fs9 fc3 sc0 ls0 ws0\">T<span class=\"_ _1\"></span>ra<span class=\"_ _2\"></span>de re<span class=\"_ _2\"></span>ce<span class=\"_ _2\"></span>iv<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>s an<span class=\"_ _2\"></span>d no<span class=\"_ _2\"></span>n-<span class=\"_ _2\"></span>cu<span class=\"_ _2\"></span>rr<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>t cu<span class=\"_ _2\"></span>sto<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>r ret<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>ons<span class=\"_ _392\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x94c he y31f3 ff5 fs9 fc3 sc0 ls0 ws0\">ass<span class=\"_ _2\"></span>et<span class=\"_ _2\"></span>s </td><td></td><td></td><td class=\"t m0 x582 he y31f4 ff5 fs9 fc3 sc0 lsbd wse\">Days<span class=\"_ _1\"></span> past due<span class=\"_ _392\"> </span></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x94d he y31f5 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _2\"></span> <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x94e he y31f5 ff5 fs9 fc3 sc0 ls5e ws61\">Current<span class=\"_ _1\"></span> <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x94f he y31f5 ff5 fs9 fc3 sc0 ls0 ws0\">&lt;30 da<span class=\"_ _2\"></span>ys  </td><td class=\"t m0 x3fb he y31f5 ff5 fs9 fc3 sc0 ls89 ws8b\">31\u2013<span class=\"_ _18\"></span>9<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span> d<span class=\"_ _2\"></span>ay<span class=\"_ _2\"></span>s<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x950 he y31f5 ff5 fs9 fc3 sc0 ls0 ws0\">&gt;9<span class=\"_ _2\"></span>0 day<span class=\"_ _2\"></span>s  </td><td class=\"t m0 x3f4 he y31f5 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _2\"></span> <span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x712 he y31f6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x951 he y31f6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x952 he y31f6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m</td><td class=\"t m0 x953 he y31f6 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x954 he y31f6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y31f6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y30cd w430 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xp<span class=\"_ _2\"></span>ec<span class=\"_ _2\"></span>te<span class=\"_ _2\"></span>d cred<span class=\"_ _2\"></span>it l<span class=\"_ _2\"></span>oss r<span class=\"_ _2\"></span>ate<span class=\"_ _392\"> </span></div></td><td class=\"c n x955 y30cd w431 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsaf wsb0\">1%<span class=\"_ _392\"> </span></div></td><td class=\"c n x956 y30cd w431 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsaf wsb0\">1%<span class=\"_ _392\"> </span></div></td><td class=\"c n x957 y30cd w432 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">2%<span class=\"_ _392\"> </span></div></td><td class=\"c n x958 y30cd w431 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsaf wsb0\">1%<span class=\"_ _392\"> </span></div></td><td class=\"c n x959 y30cd w433 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc9 wscc\">64%<span class=\"_ _392\"> </span></div></td><td class=\"c n x95a y30cd w434 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls103 ws10f\">8%<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w435 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Estimated<span class=\"_ _1\"></span> to<span class=\"_ _1\"></span>tal gro<span class=\"_ _1\"></span>ss carrying amount<span class=\"_ _1\"></span> at<span class=\"_ _1\"></span> default<span class=\"_ _392\"> </span></div></td><td class=\"c n x95b y2ff0 w362 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws10e\">120<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x95c y2ff0 w221 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 ws112\">4<span class=\"_ _2\"></span>60<span class=\"_ _2\"></span>.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x95d y2ff0 w103 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">8<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x95e y2ff0 w3c1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">52.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x95f y2ff0 wf5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">65.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x960 y2ff0 w190 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls1 ws1\">6<span class=\"_ _2\"></span>59.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w436 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Al<span class=\"_ _2\"></span>lo<span class=\"_ _2\"></span>wan<span class=\"_ _2\"></span>ce for e<span class=\"_ _2\"></span>xp<span class=\"_ _2\"></span>ec<span class=\"_ _2\"></span>te<span class=\"_ _2\"></span>d cred<span class=\"_ _2\"></span>it l<span class=\"_ _2\"></span>oss<span class=\"_ _392\"> </span></div></td><td class=\"c n x961 y2fe1 w437 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n x962 y2fe1 w110 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">(6<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n x963 y2fe1 w117 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x964 y2fe1 w330 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsec\">(0<span class=\"_ _2\"></span>.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x965 y2fe1 w122 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(4<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x966 y2fe1 w1f0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">(<span class=\"_ _2\"></span>50<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w438 h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">Ca<span class=\"_ _2\"></span>rr<span class=\"_ _18\"></span>y am<span class=\"_ _2\"></span>oun<span class=\"_ _2\"></span>t as sh<span class=\"_ _2\"></span>own i<span class=\"_ _2\"></span>n th<span class=\"_ _2\"></span>e ba<span class=\"_ _2\"></span>la<span class=\"_ _2\"></span>nce s<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>et<span class=\"_ _392\"> </span></div></td><td class=\"c n x967 y2fe2 w368 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">119<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x968 y2fe2 w439 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">45<span class=\"_ _2\"></span>4.<span class=\"_ _18\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x969 y2fe2 w21b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">78.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x96a y2fe2 w219 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">52.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x96b y2fe2 w320 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls103 ws10f\">23.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x531 y2fe2 w43a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 wsc9\">608.8<span class=\"_ _392\"> </span></div></td></tr></table>The Group<span class=\"_ _4\"></span>\u2019s expect<span class=\"_ _4\"></span>ed credit loss r<span class=\"_ _1\"></span>ate f<span class=\"_ _1\"></span>or tr<span class=\"_ _1\"></span>ade rec<span class=\"_ _4\"></span>eivables and non-curr<span class=\"_ _1\"></span>ent customer r<span class=\"_ _1\"></span>et<span class=\"_ _1\"></span>entions that wer<span class=\"_ _1\"></span>e more than 90 da<span class=\"_ _1\"></span>ys past due r<span class=\"_ _4\"></span>educed fr<span class=\"_ _1\"></span>om 64% in 2024 to 60% in 2025. The r<span class=\"_ _4\"></span>eduction was driven by the unused amounts r<span class=\"_ _4\"></span>ever<span class=\"_ _1\"></span>sed of \u00a316.6m (2024: \u00a39.0m) which included a lar<span class=\"_ _1\"></span>ge trade r<span class=\"_ _4\"></span>eceiv<span class=\"_ _1\"></span>able, pro<span class=\"_ _4\"></span>vided for in prior year<span class=\"_ _1\"></span>s, but r<span class=\"_ _4\"></span>ecov<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ed during the year aft<span class=\"_ _1\"></span>er a prolonged legal pr<span class=\"_ _4\"></span>ocess<span class=\"_ _1\"></span>.<span class=\"_ _392\"> </span>20 T<span class=\"_ _5\"></span>rade and other receiv<span class=\"_ _1\"></span>ables<span class=\"_ _392\"> </span><table class=\"s w22b hbe\" id=\"_6639067d-ddb2-4b67-aff9-136b08d45922\"><tr><td></td><td class=\"t m0 x381 he y31e0 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y31e0 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x384 he y31e1 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y31e1 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y31e2 w409 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">T<span class=\"_ _4\"></span>rade r<span class=\"_ _4\"></span>eceivables<span class=\"_ _392\"> </span></div></td><td class=\"c n x90d y31e2 w40a h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls4a ws4c\">548<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x90e y31e2 wb2 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa9 wsa9\">575<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b7 w40b h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Contract a<span class=\"_ _1\"></span>ssets<span class=\"_ _392\"> </span></div></td><td class=\"c n x90f y30b7 w40c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsaa wsaa\">11<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x635 y30b7 w40d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">11<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b8 w40e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er rece<span class=\"_ _2\"></span>i<span class=\"_ _2\"></span>vab<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>es<span class=\"_ _392\"> </span></div></td><td class=\"c n x910 y30b8 w40f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2<span class=\"_ _1\"></span>2.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x899 y30b8 w410 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">2<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w411 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls110 ws122\">Prepa<span class=\"_ _1\"></span>yments<span class=\"_ _392\"> </span></div></td><td class=\"c n x90a y301a web h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">34.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x911 y301a w412 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsaa wsaa\">41<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w403 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Insuranc<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>eceivables<span class=\"_ _392\"> </span></div></td><td class=\"c n x912 y2ff0 w413 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsaa wsaa\">11<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x913 y2ff0 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w414 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">F<span class=\"_ _1\"></span>ai<span class=\"_ _2\"></span>r va<span class=\"_ _2\"></span>lu<span class=\"_ _2\"></span>e of de<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>va<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>ve fi<span class=\"_ _2\"></span>nan<span class=\"_ _2\"></span>ci<span class=\"_ _2\"></span>al i<span class=\"_ _2\"></span>nst<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>um<span class=\"_ _2\"></span>ent<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x914 y2fe1 w28d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">0.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x915 y2fe1 w113 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">0<span class=\"_ _18\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x394 y2fe2 wb1 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">735.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x916 y2fe2 wb2 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa9 wsa9\">759<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr></table>F<span class=\"_ _4\"></span>urther details on insuranc<span class=\"_ _4\"></span>e rec<span class=\"_ _1\"></span>eivables included within other r<span class=\"_ _4\"></span>eceiv<span class=\"_ _1\"></span>ables are giv<span class=\"_ _1\"></span>en in note 24.<span class=\"_ _392\"> </span>T<span class=\"_ _5\"></span>rade r<span class=\"_ _1\"></span>eceiv<span class=\"_ _4\"></span>ables and contr<span class=\"_ _1\"></span>act assets included in the balance sheet ar<span class=\"_ _4\"></span>e shown net of expect<span class=\"_ _1\"></span>ed credit loss pr<span class=\"_ _4\"></span>ovisions as detailed in note 2. The mov<span class=\"_ _1\"></span>ement in the allowanc<span class=\"_ _4\"></span>e for expect<span class=\"_ _4\"></span>ed credit losses of tr<span class=\"_ _1\"></span>ade rec<span class=\"_ _4\"></span>eivables and c<span class=\"_ _1\"></span>ontract assets is as f<span class=\"_ _1\"></span>ollows:<span class=\"_ _392\"> </span><table class=\"s w415 hbf\" id=\"_2dbe22c1-7c20-48dd-9445-e9f2adc2ae97\"><tr><td></td><td class=\"t m0 x381 he y31e3 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y31e3 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x384 he y31e4 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m</td><td class=\"t m0 x629 he y31e4 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y31e2 w416 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y<span class=\"_ _392\"> </span></div></td><td class=\"c n x917 y31e2 w417 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsca wscd\">52<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x918 y31e2 w418 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">4<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b7 w419 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Use<span class=\"_ _2\"></span>d du<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>ng t<span class=\"_ _2\"></span>he ye<span class=\"_ _2\"></span>ar<span class=\"_ _392\"> </span></div></td><td class=\"c n x919 y30b7 w15a h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">(1.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n x91a y30b7 w39a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">(2.7<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b8 w2a6 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">Additional pr<span class=\"_ _1\"></span>ovis<span class=\"_ _1\"></span>ions<span class=\"_ _392\"> </span></div></td><td class=\"c n x91b y30b8 w3c3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsf7 wsef\">16<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>1<span class=\"_ _392\"> </span></div></td><td class=\"c n x91c y30b8 w41a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10e ws11f\">21<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30cd w2a9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Un<span class=\"_ _2\"></span>use<span class=\"_ _2\"></span>d am<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s rever<span class=\"_ _2\"></span>se<span class=\"_ _2\"></span>d<span class=\"_ _392\"> </span></div></td><td class=\"c n x91d y30cd w2a7 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsf7 wsef\">(16<span class=\"_ _2\"></span>.6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x91e y30cd w41b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 ws21\">(9.0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y309e w182 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls63 wsf\">Disposal of busines<span class=\"_ _2\"></span>ses<span class=\"_ _392\"> </span></div></td><td class=\"c n x91f y309e w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x920 y309e w41c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y309f w3cb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x921 y309f w41d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsbe wsc1\">(2<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x922 y309f w2b1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc8 ws170\">(0.<span class=\"_ _2\"></span>8)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c x2f0 y31e5 w41e hc0\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December</div><div class=\"t m0 x923 h35 y30ba ff1 fs20 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div></td><td class=\"c n x6c7 y2fe2 w166 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">4<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x924 y2fe2 w41f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">52<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td></tr></table>1 <span class=\"_ _27\"> </span>Of this amount \u00a324.3m (2024: \u00a327.0m) is subject to enfor<span class=\"_ _1\"></span>cement activity<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>Set out below is inf<span class=\"_ _4\"></span>ormation about the credit risk exposur<span class=\"_ _4\"></span>e on the Group<span class=\"_ _1\"></span>\u2019s tr<span class=\"_ _4\"></span>ade rec<span class=\"_ _1\"></span>eivables and c<span class=\"_ _4\"></span>ontract assets, detailing past due but not impair<span class=\"_ _4\"></span>ed, based on agreed t<span class=\"_ _4\"></span>erms and conditions with the customer:<span class=\"_ _392\"> </span><table class=\"s w420 hc1\" id=\"_f10f1898-b73c-4844-964a-ad360e0f7657\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x925 he y31e6 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x926 he y31e7 ff5 fs9 fc3 sc0 lsc ws46\">Contra<span class=\"_ _2\"></span>ct<span class=\"ls0 ws0\"> </span></td><td></td><td></td><td></td><td class=\"t m0 x927 he y31e8 ff11 fs9 fc3 sc0 ls0 ws0\">T<span class=\"_ _1\"></span>ra<span class=\"_ _2\"></span>de re<span class=\"_ _2\"></span>ce<span class=\"_ _2\"></span>iv<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>s an<span class=\"_ _2\"></span>d no<span class=\"_ _2\"></span>n-<span class=\"_ _2\"></span>cu<span class=\"_ _2\"></span>rr<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>t cu<span class=\"_ _2\"></span>sto<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>r ret<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>ons</td><td></td></tr><tr><td></td><td class=\"t m0 x928 he y31e9 ff5 fs9 fc3 sc0 ls0 ws0\"> ass<span class=\"_ _2\"></span>et<span class=\"_ _2\"></span>s </td><td></td><td></td><td class=\"t m0 x929 he y31ea ff5 fs9 fc3 sc0 lsbd wse\">Days<span class=\"_ _1\"></span> past due<span class=\"_ _392\"> </span></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x92a he y31eb ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></td><td class=\"t m0 x92b he y31eb ff5 fs9 fc3 sc0 ls5e ws61\">Current<span class=\"_ _392\"> </span></td><td class=\"t m0 x92c he y31eb ff5 fs9 fc3 sc0 lsb ws9\">&lt;30<span class=\"_ _2\"></span> da<span class=\"_ _2\"></span>ys<span class=\"_ _392\"> </span></td><td class=\"t m0 x92d he y31eb ff5 fs9 fc3 sc0 ls89 ws8b\">31\u2013<span class=\"_ _18\"></span>9<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span> d<span class=\"_ _2\"></span>ay<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></td><td class=\"t m0 x6cc he y31eb ff5 fs9 fc3 sc0 ls0 ws0\">&gt;9<span class=\"_ _2\"></span>0 day<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></td><td class=\"t m0 x382 he y31eb ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x92e he y31ec ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x92f he y31ec ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x930 he y31ec ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x931 he y31ec ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x932 he y31ec ff5 fs9 fc3 sc0 ls0 ws0\">\u00a3m </td><td class=\"t m0 x2ef he y31ec ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y31ed w421 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xp<span class=\"_ _2\"></span>ec<span class=\"_ _2\"></span>te<span class=\"_ _2\"></span>d cred<span class=\"_ _2\"></span>it l<span class=\"_ _2\"></span>oss r<span class=\"_ _2\"></span>ate<span class=\"_ _392\"> </span></div></td><td class=\"c n x933 y31ed w422 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsa6 ws89\">0%<span class=\"_ _392\"> </span></div></td><td class=\"c n x934 y31ed w423 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">2%<span class=\"_ _392\"> </span></div></td><td class=\"c n x935 y31ed w423 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">2%<span class=\"_ _392\"> </span></div></td><td class=\"c n x936 y31ed wb4 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls111 ws123\">1%<span class=\"_ _392\"> </span></div></td><td class=\"c n x937 y31ed w424 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsa6 ws89\">60%<span class=\"_ _392\"> </span></div></td><td class=\"c n x938 y31ed w425 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsca wscd\">7%<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31ee w426 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsf6 ws101\">Estimated<span class=\"_ _1\"></span> to<span class=\"_ _1\"></span>tal gro<span class=\"_ _1\"></span>ss carrying amount<span class=\"_ _1\"></span> at<span class=\"_ _1\"></span> default<span class=\"_ _392\"> </span></div></td><td class=\"c n x939 y31ee w427 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc2 wsc5\">12<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x93a y31ee w2b8 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls1 ws1\">479.<span class=\"_ _18\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x93b y31ee w1b5 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">88.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x93c y31ee w166 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls6 wsf0\">4<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>1<span class=\"_ _392\"> </span></div></td><td class=\"c n x93d y31ee w242 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls6 wsf0\">57.<span class=\"_ _3\"> </span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x93e y31ee w428 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc5 wsc8\">671<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31ef w429 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Al<span class=\"_ _2\"></span>lo<span class=\"_ _2\"></span>wan<span class=\"_ _2\"></span>ce for e<span class=\"_ _2\"></span>xp<span class=\"_ _2\"></span>ec<span class=\"_ _2\"></span>te<span class=\"_ _2\"></span>d cred<span class=\"_ _2\"></span>it l<span class=\"_ _2\"></span>oss<span class=\"_ _392\"> </span></div></td><td class=\"c n x93f y31ef w42a h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n x940 y31ef w22 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(10<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x941 y31ef w5b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(2.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n x942 y31ef w84 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x943 y31ef w13d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsbe wsc1\">(34<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x944 y31ef w42b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">(<span class=\"_ _18\"></span>4<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>3<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w42c h8d\"><div class=\"t m0 x2de h28 y3059 ff2 fs0 fc3 sc0 ls0 ws0\">Ca<span class=\"_ _2\"></span>rr<span class=\"_ _18\"></span>y am<span class=\"_ _2\"></span>oun<span class=\"_ _2\"></span>t as sh<span class=\"_ _2\"></span>own i<span class=\"_ _2\"></span>n th<span class=\"_ _2\"></span>e ba<span class=\"_ _2\"></span>la<span class=\"_ _2\"></span>nce s<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>et<span class=\"_ _392\"> </span></div></td><td class=\"c n x945 y2fe2 w42d h8d\"><div class=\"t m0 x2de h28 y3059 ff5 fs0 fc3 sc0 lsaa wsaa\">11<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x946 y2fe2 w12b h8d\"><div class=\"t m0 x2de h28 y3059 ff5 fs0 fc3 sc0 lsc9 wscc\">46<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x947 y2fe2 wad h8d\"><div class=\"t m0 x2de h28 y3059 ff5 fs0 fc3 sc0 lse9 wsf3\">86.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x948 y2fe2 w1b2 h8d\"><div class=\"t m0 x2de h28 y3059 ff5 fs0 fc3 sc0 lsc9 wscc\">46<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x693 y2fe2 w3d9 h8d\"><div class=\"t m0 x2de h28 y3059 ff5 fs0 fc3 sc0 ls10b ws11c\">23.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x949 y2fe2 w42e h8d\"><div class=\"t m0 x2de h28 y3059 ff5 fs0 fc3 sc0 ls105 ws111\">62<span class=\"_ _4\"></span>4.4<span class=\"_ _392\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-581": {
   "value": "<div class=\"t m0 ha ff1 fs8 fc2 sc0 ls6f ws6f gs509\">17 Inv<span class=\"_ _4\"></span>estments in joint vent<span class=\"_ _1\"></span>ures<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs50a\">The Group<span class=\"_ _4\"></span>\u2019s inv<span class=\"_ _1\"></span>estment in joint ventur<span class=\"_ _4\"></span>es relat<span class=\"_ _1\"></span>es to a 50% int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est in the ordinary shares of KF<span class=\"_ _1\"></span>S Finland Oy<span class=\"_ _4\"></span>, an entity inc<span class=\"_ _1\"></span>orporat<span class=\"_ _4\"></span>ed in Finland. </div><div class=\"gs50b\"><table class=\"s w22b hbb\" id=\"_14a4cf06-1f04-475c-8313-7e537b98e494\"><tr><td></td><td class=\"t m0 x5d4 he y31d0 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td></tr><tr><td></td><td class=\"t m0 x2ef he y31d1 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y30b9 w3c0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b4 y30b9 w44 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">4.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31d2 w3da h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _2\"></span>are of u<span class=\"_ _2\"></span>nd<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>ly<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g pos<span class=\"_ _2\"></span>t<span class=\"_ _4\"></span>-ta<span class=\"_ _2\"></span>x resu<span class=\"_ _2\"></span>lt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b5 y31d2 w67 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3154 w3cb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b6 y3154 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w3d7 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _1\"></span> 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b7 y2fe2 wa0 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls117 ws115\">5.9<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"gs50c\"><table class=\"s w16 haa\" id=\"_9a18f760-0ec7-4572-8e45-0dd9b064e8d1\"><tr><td></td><td class=\"t m0 x5d4 he y31d3 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x2ef he y31d4 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y301a w3c0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y 2024<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b8 y301a w125 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">4.5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w3da h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _2\"></span>are of u<span class=\"_ _2\"></span>nd<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>ly<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g pos<span class=\"_ _2\"></span>t<span class=\"_ _4\"></span>-ta<span class=\"_ _2\"></span>x resu<span class=\"_ _2\"></span>lt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b9 y2ff0 w3a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse9 ws4c\">0.5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w3cb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ba y2fe1 w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w31e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 3<span class=\"_ _1\"></span>1 Dec<span class=\"_ _2\"></span>em<span class=\"_ _2\"></span>be<span class=\"_ _2\"></span>r 202<span class=\"_ _1\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x8bb y2fe2 w2b4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">4.8<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs50d\">In 2025, KFS Finland Oy earned t<span class=\"_ _4\"></span>otal rev<span class=\"_ _1\"></span>enue of \u00a358.2m (2024: \u00a360.4m) and a statutory profit aft<span class=\"_ _1\"></span>er tax for the y<span class=\"_ _1\"></span>ear of \u00a31.6m (2024: \u00a31.0m).<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs50e\">The joint ventur<span class=\"_ _4\"></span>e had no contingent liabilities or commitments as at 31 Dec<span class=\"_ _4\"></span>ember 2025 (2024: \u00a3nil).<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs4e5\">Aggr<span class=\"_ _1\"></span>egate amounts r<span class=\"_ _4\"></span>elating to joint ventur<span class=\"_ _4\"></span>es:<span class=\"_ _392\"> </span></div><div class=\"gs415\"><table class=\"s w3db h99\" id=\"_5f724c8d-ccc0-4f90-a8e2-2c7c3dbc11e5\"><tr><td></td><td class=\"c n x55b y30a0 w17 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x55c y30a0 w1db h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsab wsab\">20<span class=\"_ _2\"></span>24<span class=\"_ _392\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x8bc he y31d5 ff5 fs9 fc3 sc0 lsbd wse\">Underlying<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x404 he y31d5 ff5 fs9 fc3 sc0 lsd0 wsd3\">Sta<span class=\"_ _2\"></span>tu<span class=\"_ _2\"></span>to<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x82e he y31d5 ff5 fs9 fc3 sc0 lsbd wse\">Underlying <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x8bd he y31d5 ff5 fs9 fc3 sc0 lsd0 wsd3\">Sta<span class=\"_ _2\"></span>tu<span class=\"_ _2\"></span>to<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x3e7 he y31d6 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x562 he y31d6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x364 he y31d6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m</td><td class=\"t m0 x657 he y31d6 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y311f w3dc h8a\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 lsc7 wsca\">Reve<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>e<span class=\"_ _392\"> </span></div></td><td class=\"c n x8be y311f w23c h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">58<span class=\"_ _2\"></span>.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x8bf y311f w23c h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">58.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x8c0 y311f w228 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 wsa5\">60.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x8c1 y311f w3dd h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 wsa5\">6<span class=\"_ _2\"></span>0.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c x2f0 y3017 w3de h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Op<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g cost<span class=\"_ _2\"></span>s</div><div class=\"t m0 x8c2 h30 y31d7 ff6 fs20 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div></td><td class=\"c n x8c3 y3017 w134 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(56.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8c4 y3017 w134 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(56.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8c5 y3017 w190 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls1 ws1\">(<span class=\"_ _2\"></span>59.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8c6 y3017 w190 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls1 ws1\">(<span class=\"_ _2\"></span>59.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3018 w3df h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls113 ws83\">Operating profit<span class=\"_ _392\"> </span></div></td><td class=\"c n x8c7 y3018 w326 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x8c8 y3018 w326 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x8c9 y3018 w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ca y3018 w2a1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w3e0 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Fi<span class=\"_ _2\"></span>na<span class=\"_ _2\"></span>nce cos<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8cb y3019 w12e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.2<span class=\"_ _1\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8cc y3019 w3a4 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8cd y3019 w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ce y3019 w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(<span class=\"_ _2\"></span>0.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w3e1 h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls110 ws122\">Profit bef<span class=\"_ _1\"></span>ore taxation<span class=\"_ _392\"> </span></div></td><td class=\"c n x8cf y301a w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">2.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x8d0 y301a w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">2.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x8d1 y301a w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x8d2 y301a wf7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31d8 w3e2 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls117 ws115\">T<span class=\"_ _4\"></span>axation<span class=\"_ _392\"> </span></div></td><td class=\"c n x8d3 y31d8 w84 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8d4 y31d8 w84 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8d5 y31d8 w7f h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x8d6 y31d8 w1e h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w3e3 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Profi<span class=\"_ _2\"></span>t for t<span class=\"_ _2\"></span>he ye<span class=\"_ _2\"></span>ar<span class=\"_ _392\"> </span></div></td><td class=\"c n x8d7 y2fe1 wa1 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">1.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x8d8 y2fe1 wa1 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">1.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x8d9 y2fe1 w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x8da y2fe1 w2a1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w3e4 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls0 ws0\">Gr<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>p\u2019<span class=\"_ _1\"></span>s sh<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>e of pos<span class=\"_ _2\"></span>t-t<span class=\"_ _2\"></span>ax re<span class=\"_ _2\"></span>su<span class=\"_ _2\"></span>lt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8db y2fe2 w39 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x8dc y2fe2 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.8<span class=\"_ _392\"> </span></div></td><td class=\"c n x8dd y2fe2 w3a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse9 ws4c\">0.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x8de y2fe2 w3a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse9 ws4c\">0.5<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h14 ff6 fsa fc3 sc0 ls0 ws0 gs4e6\">1 <span class=\"_ _27\"> </span>Included within operating costs is depr<span class=\"_ _4\"></span>eciation on owned assets of \u00a32.2m (2024: \u00a31.8m).<span class=\"_ _392\"> </span></div><div class=\"gs4e7\"><table class=\"s w3e5 hbc\" id=\"_269af1f9-525a-49fd-83be-8e35f953eed9\"><tr><td></td><td></td><td class=\"c n x8df y31d9 w3e6 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls0 ws0\">KF<span class=\"_ _2\"></span>S Fin<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>d Oy (10<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>% of re<span class=\"_ _2\"></span>su<span class=\"_ _2\"></span>lt<span class=\"_ _2\"></span>s)<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x8e0 y31d9 w3e7 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls0 ws0\">G<span class=\"_ _2\"></span>ro<span class=\"_ _2\"></span>up\u2019s po<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>on o<span class=\"_ _2\"></span>f th<span class=\"_ _2\"></span>e jo<span class=\"_ _2\"></span>int ve<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>ure<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x3ef he y31da ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x363 he y31da ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x361 he y31da ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x362 he y31da ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x561 he y31db ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x562 he y31db ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x364 he y31db ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y31db ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3015 w3e8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">No<span class=\"_ _2\"></span>n-cu<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>nt ass<span class=\"_ _2\"></span>et<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x800 y3015 w3e9 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscc wscf\">15.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x8e1 y3015 w158 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc9 wscc\">15<span class=\"_ _2\"></span>.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x4eb y3015 w3ea h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">7.<span class=\"_ _2\"></span>7<span class=\"_ _392\"> </span></div></td><td class=\"c n x8e2 y3015 w3eb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">7.<span class=\"_ _2\"></span>7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3016 w3ec h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cas<span class=\"_ _2\"></span>h an<span class=\"_ _2\"></span>d ca<span class=\"_ _2\"></span>sh eq<span class=\"_ _2\"></span>ui<span class=\"_ _2\"></span>va<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8e3 y3016 w27d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10b ws11c\">3.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x8e4 y3016 w141 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x37d y3016 w3ed h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">1<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x646 y3016 wf7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3017 w3ee h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er cu<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>nt as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8e5 y3017 wef h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">7.<span class=\"_ _18\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x8e6 y3017 w27e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws187\">8.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x8e7 y3017 w27d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10b ws11c\">3.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x8e8 y3017 w113 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">4<span class=\"_ _18\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3018 w3ef h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls8 ws6\">To<span class=\"_ _18\"></span>t<span class=\"_ _3\"></span>a<span class=\"_ _18\"></span>l<span class=\"_ _18\"></span> a<span class=\"_ _3\"></span>s<span class=\"_ _18\"></span>s<span class=\"_ _3\"></span>e<span class=\"_ _18\"></span>t<span class=\"_ _3\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x807 y3018 w35c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls117 ws115\">25.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x8e9 y3018 w3f0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">26<span class=\"_ _18\"></span>.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ea y3018 w3f1 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc2 wsc5\">12<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x8eb y3018 w21a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbe wsc1\">13.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w3f2 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er cu<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>nt li<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>il<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>ie<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ec y3019 w3f3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(7<span class=\"_ _0\"></span>.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ed y3019 w14b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 ws87\">(8<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ee y3019 w3d6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc1 wsc4\">(3.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ef y3019 w318 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15e ws170\">(4<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w3f4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">No<span class=\"_ _2\"></span>n-cu<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>nt lo<span class=\"_ _2\"></span>ans a<span class=\"_ _2\"></span>nd b<span class=\"_ _2\"></span>or<span class=\"_ _2\"></span>row<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>gs<span class=\"_ _392\"> </span></div></td><td class=\"c n x8f0 y301a w3f5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscc wscf\">(6<span class=\"_ _2\"></span>.6)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8f1 y301a w3ab h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">(<span class=\"_ _18\"></span>7.<span class=\"_ _3\"></span>8<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8f2 y301a w3f6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsbe wsc1\">(3.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8f3 y301a w119 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">(3.9)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w3f7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Other non-<span class=\"_ _1\"></span>curren<span class=\"_ _1\"></span>t liabilitie<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8f4 y2ff0 w130 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8f5 y2ff0 w330 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsec\">(0.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8f6 y2ff0 w12e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.2<span class=\"_ _1\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8f7 y2ff0 w21f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w3f8 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lscf wsd2\">T<span class=\"_ _0\"></span>otal liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n x8f8 y2fe1 w3f9 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(<span class=\"_ _1\"></span>14.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8f9 y2fe1 w355 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(16<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>8<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8fa y2fe1 w3fa h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(7<span class=\"_ _0\"></span>.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8fb y2fe1 w3fb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">(8<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w3fc h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls110 ws122\">Net assets<span class=\"_ _392\"> </span></div></td><td class=\"c n x8fc y2fe2 w3fd h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsaa wsaa\">11<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x8fd y2fe2 w39c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">9.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x8fe y2fe2 w15c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls117 ws115\">5.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ff y2fe2 w125 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">4.8</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInterestsInOtherEntitiesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-653": {
   "value": "17 Inv<span class=\"_ _4\"></span>estments in joint vent<span class=\"_ _1\"></span>ures<span class=\"_ _392\"> </span>The Group<span class=\"_ _4\"></span>\u2019s inv<span class=\"_ _1\"></span>estment in joint ventur<span class=\"_ _4\"></span>es relat<span class=\"_ _1\"></span>es to a 50% int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est in the ordinary shares of KF<span class=\"_ _1\"></span>S Finland Oy<span class=\"_ _4\"></span>, an entity inc<span class=\"_ _1\"></span>orporat<span class=\"_ _4\"></span>ed in Finland. <table class=\"s w22b hbb\" id=\"_14a4cf06-1f04-475c-8313-7e537b98e494\"><tr><td></td><td class=\"t m0 x5d4 he y31d0 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td></tr><tr><td></td><td class=\"t m0 x2ef he y31d1 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y30b9 w3c0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b4 y30b9 w44 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">4.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31d2 w3da h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _2\"></span>are of u<span class=\"_ _2\"></span>nd<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>ly<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g pos<span class=\"_ _2\"></span>t<span class=\"_ _4\"></span>-ta<span class=\"_ _2\"></span>x resu<span class=\"_ _2\"></span>lt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b5 y31d2 w67 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3154 w3cb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b6 y3154 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w3d7 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _1\"></span> 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b7 y2fe2 wa0 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls117 ws115\">5.9<span class=\"_ _392\"> </span></div></td></tr></table><table class=\"s w16 haa\" id=\"_9a18f760-0ec7-4572-8e45-0dd9b064e8d1\"><tr><td></td><td class=\"t m0 x5d4 he y31d3 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x2ef he y31d4 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y301a w3c0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y 2024<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b8 y301a w125 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">4.5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w3da h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _2\"></span>are of u<span class=\"_ _2\"></span>nd<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>ly<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g pos<span class=\"_ _2\"></span>t<span class=\"_ _4\"></span>-ta<span class=\"_ _2\"></span>x resu<span class=\"_ _2\"></span>lt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b9 y2ff0 w3a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse9 ws4c\">0.5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w3cb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ba y2fe1 w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w31e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 3<span class=\"_ _1\"></span>1 Dec<span class=\"_ _2\"></span>em<span class=\"_ _2\"></span>be<span class=\"_ _2\"></span>r 202<span class=\"_ _1\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x8bb y2fe2 w2b4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">4.8<span class=\"_ _392\"> </span></div></td></tr></table>In 2025, KFS Finland Oy earned t<span class=\"_ _4\"></span>otal rev<span class=\"_ _1\"></span>enue of \u00a358.2m (2024: \u00a360.4m) and a statutory profit aft<span class=\"_ _1\"></span>er tax for the y<span class=\"_ _1\"></span>ear of \u00a31.6m (2024: \u00a31.0m).<span class=\"_ _392\"> </span>The joint ventur<span class=\"_ _4\"></span>e had no contingent liabilities or commitments as at 31 Dec<span class=\"_ _4\"></span>ember 2025 (2024: \u00a3nil).<span class=\"_ _392\"> </span>Aggr<span class=\"_ _1\"></span>egate amounts r<span class=\"_ _4\"></span>elating to joint ventur<span class=\"_ _4\"></span>es:<span class=\"_ _392\"> </span><table class=\"s w3db h99\" id=\"_5f724c8d-ccc0-4f90-a8e2-2c7c3dbc11e5\"><tr><td></td><td class=\"c n x55b y30a0 w17 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x55c y30a0 w1db h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsab wsab\">20<span class=\"_ _2\"></span>24<span class=\"_ _392\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x8bc he y31d5 ff5 fs9 fc3 sc0 lsbd wse\">Underlying<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x404 he y31d5 ff5 fs9 fc3 sc0 lsd0 wsd3\">Sta<span class=\"_ _2\"></span>tu<span class=\"_ _2\"></span>to<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x82e he y31d5 ff5 fs9 fc3 sc0 lsbd wse\">Underlying <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x8bd he y31d5 ff5 fs9 fc3 sc0 lsd0 wsd3\">Sta<span class=\"_ _2\"></span>tu<span class=\"_ _2\"></span>to<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x3e7 he y31d6 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x562 he y31d6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x364 he y31d6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m</td><td class=\"t m0 x657 he y31d6 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y311f w3dc h8a\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 lsc7 wsca\">Reve<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>e<span class=\"_ _392\"> </span></div></td><td class=\"c n x8be y311f w23c h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">58<span class=\"_ _2\"></span>.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x8bf y311f w23c h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">58.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x8c0 y311f w228 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 wsa5\">60.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x8c1 y311f w3dd h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 wsa5\">6<span class=\"_ _2\"></span>0.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c x2f0 y3017 w3de h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Op<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g cost<span class=\"_ _2\"></span>s</div><div class=\"t m0 x8c2 h30 y31d7 ff6 fs20 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div></td><td class=\"c n x8c3 y3017 w134 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(56.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8c4 y3017 w134 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(56.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8c5 y3017 w190 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls1 ws1\">(<span class=\"_ _2\"></span>59.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8c6 y3017 w190 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls1 ws1\">(<span class=\"_ _2\"></span>59.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3018 w3df h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls113 ws83\">Operating profit<span class=\"_ _392\"> </span></div></td><td class=\"c n x8c7 y3018 w326 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x8c8 y3018 w326 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x8c9 y3018 w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ca y3018 w2a1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w3e0 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Fi<span class=\"_ _2\"></span>na<span class=\"_ _2\"></span>nce cos<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8cb y3019 w12e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.2<span class=\"_ _1\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8cc y3019 w3a4 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8cd y3019 w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ce y3019 w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(<span class=\"_ _2\"></span>0.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w3e1 h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls110 ws122\">Profit bef<span class=\"_ _1\"></span>ore taxation<span class=\"_ _392\"> </span></div></td><td class=\"c n x8cf y301a w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">2.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x8d0 y301a w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">2.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x8d1 y301a w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x8d2 y301a wf7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31d8 w3e2 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls117 ws115\">T<span class=\"_ _4\"></span>axation<span class=\"_ _392\"> </span></div></td><td class=\"c n x8d3 y31d8 w84 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8d4 y31d8 w84 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8d5 y31d8 w7f h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x8d6 y31d8 w1e h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w3e3 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Profi<span class=\"_ _2\"></span>t for t<span class=\"_ _2\"></span>he ye<span class=\"_ _2\"></span>ar<span class=\"_ _392\"> </span></div></td><td class=\"c n x8d7 y2fe1 wa1 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">1.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x8d8 y2fe1 wa1 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">1.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x8d9 y2fe1 w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x8da y2fe1 w2a1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w3e4 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls0 ws0\">Gr<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>p\u2019<span class=\"_ _1\"></span>s sh<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>e of pos<span class=\"_ _2\"></span>t-t<span class=\"_ _2\"></span>ax re<span class=\"_ _2\"></span>su<span class=\"_ _2\"></span>lt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8db y2fe2 w39 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x8dc y2fe2 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.8<span class=\"_ _392\"> </span></div></td><td class=\"c n x8dd y2fe2 w3a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse9 ws4c\">0.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x8de y2fe2 w3a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse9 ws4c\">0.5<span class=\"_ _392\"> </span></div></td></tr></table>1 <span class=\"_ _27\"> </span>Included within operating costs is depr<span class=\"_ _4\"></span>eciation on owned assets of \u00a32.2m (2024: \u00a31.8m).<span class=\"_ _392\"> </span><table class=\"s w3e5 hbc\" id=\"_269af1f9-525a-49fd-83be-8e35f953eed9\"><tr><td></td><td></td><td class=\"c n x8df y31d9 w3e6 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls0 ws0\">KF<span class=\"_ _2\"></span>S Fin<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>d Oy (10<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>% of re<span class=\"_ _2\"></span>su<span class=\"_ _2\"></span>lt<span class=\"_ _2\"></span>s)<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x8e0 y31d9 w3e7 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls0 ws0\">G<span class=\"_ _2\"></span>ro<span class=\"_ _2\"></span>up\u2019s po<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>on o<span class=\"_ _2\"></span>f th<span class=\"_ _2\"></span>e jo<span class=\"_ _2\"></span>int ve<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>ure<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x3ef he y31da ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x363 he y31da ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x361 he y31da ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x362 he y31da ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x561 he y31db ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x562 he y31db ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x364 he y31db ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y31db ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3015 w3e8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">No<span class=\"_ _2\"></span>n-cu<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>nt ass<span class=\"_ _2\"></span>et<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x800 y3015 w3e9 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscc wscf\">15.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x8e1 y3015 w158 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc9 wscc\">15<span class=\"_ _2\"></span>.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x4eb y3015 w3ea h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">7.<span class=\"_ _2\"></span>7<span class=\"_ _392\"> </span></div></td><td class=\"c n x8e2 y3015 w3eb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">7.<span class=\"_ _2\"></span>7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3016 w3ec h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cas<span class=\"_ _2\"></span>h an<span class=\"_ _2\"></span>d ca<span class=\"_ _2\"></span>sh eq<span class=\"_ _2\"></span>ui<span class=\"_ _2\"></span>va<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8e3 y3016 w27d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10b ws11c\">3.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x8e4 y3016 w141 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x37d y3016 w3ed h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">1<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x646 y3016 wf7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3017 w3ee h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er cu<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>nt as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8e5 y3017 wef h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">7.<span class=\"_ _18\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x8e6 y3017 w27e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws187\">8.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x8e7 y3017 w27d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10b ws11c\">3.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x8e8 y3017 w113 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">4<span class=\"_ _18\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3018 w3ef h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls8 ws6\">To<span class=\"_ _18\"></span>t<span class=\"_ _3\"></span>a<span class=\"_ _18\"></span>l<span class=\"_ _18\"></span> a<span class=\"_ _3\"></span>s<span class=\"_ _18\"></span>s<span class=\"_ _3\"></span>e<span class=\"_ _18\"></span>t<span class=\"_ _3\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x807 y3018 w35c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls117 ws115\">25.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x8e9 y3018 w3f0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">26<span class=\"_ _18\"></span>.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ea y3018 w3f1 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc2 wsc5\">12<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x8eb y3018 w21a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbe wsc1\">13.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w3f2 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er cu<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>nt li<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>il<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>ie<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ec y3019 w3f3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(7<span class=\"_ _0\"></span>.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ed y3019 w14b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 ws87\">(8<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ee y3019 w3d6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc1 wsc4\">(3.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ef y3019 w318 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15e ws170\">(4<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w3f4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">No<span class=\"_ _2\"></span>n-cu<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>nt lo<span class=\"_ _2\"></span>ans a<span class=\"_ _2\"></span>nd b<span class=\"_ _2\"></span>or<span class=\"_ _2\"></span>row<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>gs<span class=\"_ _392\"> </span></div></td><td class=\"c n x8f0 y301a w3f5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscc wscf\">(6<span class=\"_ _2\"></span>.6)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8f1 y301a w3ab h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">(<span class=\"_ _18\"></span>7.<span class=\"_ _3\"></span>8<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8f2 y301a w3f6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsbe wsc1\">(3.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8f3 y301a w119 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">(3.9)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w3f7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Other non-<span class=\"_ _1\"></span>curren<span class=\"_ _1\"></span>t liabilitie<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8f4 y2ff0 w130 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8f5 y2ff0 w330 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsec\">(0.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8f6 y2ff0 w12e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.2<span class=\"_ _1\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8f7 y2ff0 w21f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w3f8 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lscf wsd2\">T<span class=\"_ _0\"></span>otal liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n x8f8 y2fe1 w3f9 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(<span class=\"_ _1\"></span>14.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8f9 y2fe1 w355 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(16<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>8<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8fa y2fe1 w3fa h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(7<span class=\"_ _0\"></span>.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8fb y2fe1 w3fb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">(8<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w3fc h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls110 ws122\">Net assets<span class=\"_ _392\"> </span></div></td><td class=\"c n x8fc y2fe2 w3fd h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsaa wsaa\">11<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x8fd y2fe2 w39c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">9.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x8fe y2fe2 w15c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls117 ws115\">5.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ff y2fe2 w125 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">4.8</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfJointVenturesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-622": {
   "value": "17 Inv<span class=\"_ _4\"></span>estments in joint vent<span class=\"_ _1\"></span>ures<span class=\"_ _392\"> </span>The Group<span class=\"_ _4\"></span>\u2019s inv<span class=\"_ _1\"></span>estment in joint ventur<span class=\"_ _4\"></span>es relat<span class=\"_ _1\"></span>es to a 50% int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est in the ordinary shares of KF<span class=\"_ _1\"></span>S Finland Oy<span class=\"_ _4\"></span>, an entity inc<span class=\"_ _1\"></span>orporat<span class=\"_ _4\"></span>ed in Finland. <table class=\"s w22b hbb\" id=\"_14a4cf06-1f04-475c-8313-7e537b98e494\"><tr><td></td><td class=\"t m0 x5d4 he y31d0 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td></tr><tr><td></td><td class=\"t m0 x2ef he y31d1 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y30b9 w3c0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b4 y30b9 w44 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">4.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31d2 w3da h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _2\"></span>are of u<span class=\"_ _2\"></span>nd<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>ly<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g pos<span class=\"_ _2\"></span>t<span class=\"_ _4\"></span>-ta<span class=\"_ _2\"></span>x resu<span class=\"_ _2\"></span>lt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b5 y31d2 w67 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3154 w3cb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b6 y3154 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w3d7 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _1\"></span> 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b7 y2fe2 wa0 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls117 ws115\">5.9<span class=\"_ _392\"> </span></div></td></tr></table><table class=\"s w16 haa\" id=\"_9a18f760-0ec7-4572-8e45-0dd9b064e8d1\"><tr><td></td><td class=\"t m0 x5d4 he y31d3 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x2ef he y31d4 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y301a w3c0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y 2024<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b8 y301a w125 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">4.5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w3da h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _2\"></span>are of u<span class=\"_ _2\"></span>nd<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>ly<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g pos<span class=\"_ _2\"></span>t<span class=\"_ _4\"></span>-ta<span class=\"_ _2\"></span>x resu<span class=\"_ _2\"></span>lt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8b9 y2ff0 w3a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse9 ws4c\">0.5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w3cb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ba y2fe1 w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w31e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">At 3<span class=\"_ _1\"></span>1 Dec<span class=\"_ _2\"></span>em<span class=\"_ _2\"></span>be<span class=\"_ _2\"></span>r 202<span class=\"_ _1\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n x8bb y2fe2 w2b4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">4.8<span class=\"_ _392\"> </span></div></td></tr></table>In 2025, KFS Finland Oy earned t<span class=\"_ _4\"></span>otal rev<span class=\"_ _1\"></span>enue of \u00a358.2m (2024: \u00a360.4m) and a statutory profit aft<span class=\"_ _1\"></span>er tax for the y<span class=\"_ _1\"></span>ear of \u00a31.6m (2024: \u00a31.0m).<span class=\"_ _392\"> </span>The joint ventur<span class=\"_ _4\"></span>e had no contingent liabilities or commitments as at 31 Dec<span class=\"_ _4\"></span>ember 2025 (2024: \u00a3nil).<span class=\"_ _392\"> </span>Aggr<span class=\"_ _1\"></span>egate amounts r<span class=\"_ _4\"></span>elating to joint ventur<span class=\"_ _4\"></span>es:<span class=\"_ _392\"> </span><table class=\"s w3db h99\" id=\"_5f724c8d-ccc0-4f90-a8e2-2c7c3dbc11e5\"><tr><td></td><td class=\"c n x55b y30a0 w17 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x55c y30a0 w1db h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsab wsab\">20<span class=\"_ _2\"></span>24<span class=\"_ _392\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x8bc he y31d5 ff5 fs9 fc3 sc0 lsbd wse\">Underlying<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x404 he y31d5 ff5 fs9 fc3 sc0 lsd0 wsd3\">Sta<span class=\"_ _2\"></span>tu<span class=\"_ _2\"></span>to<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x82e he y31d5 ff5 fs9 fc3 sc0 lsbd wse\">Underlying <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x8bd he y31d5 ff5 fs9 fc3 sc0 lsd0 wsd3\">Sta<span class=\"_ _2\"></span>tu<span class=\"_ _2\"></span>to<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x3e7 he y31d6 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x562 he y31d6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x364 he y31d6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m</td><td class=\"t m0 x657 he y31d6 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y311f w3dc h8a\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 lsc7 wsca\">Reve<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>e<span class=\"_ _392\"> </span></div></td><td class=\"c n x8be y311f w23c h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">58<span class=\"_ _2\"></span>.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x8bf y311f w23c h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">58.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x8c0 y311f w228 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 wsa5\">60.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x8c1 y311f w3dd h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 wsa5\">6<span class=\"_ _2\"></span>0.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c x2f0 y3017 w3de h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Op<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g cost<span class=\"_ _2\"></span>s</div><div class=\"t m0 x8c2 h30 y31d7 ff6 fs20 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div></td><td class=\"c n x8c3 y3017 w134 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(56.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8c4 y3017 w134 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(56.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8c5 y3017 w190 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls1 ws1\">(<span class=\"_ _2\"></span>59.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8c6 y3017 w190 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls1 ws1\">(<span class=\"_ _2\"></span>59.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3018 w3df h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls113 ws83\">Operating profit<span class=\"_ _392\"> </span></div></td><td class=\"c n x8c7 y3018 w326 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x8c8 y3018 w326 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x8c9 y3018 w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ca y3018 w2a1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w3e0 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Fi<span class=\"_ _2\"></span>na<span class=\"_ _2\"></span>nce cos<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8cb y3019 w12e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.2<span class=\"_ _1\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8cc y3019 w3a4 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8cd y3019 w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ce y3019 w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(<span class=\"_ _2\"></span>0.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w3e1 h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls110 ws122\">Profit bef<span class=\"_ _1\"></span>ore taxation<span class=\"_ _392\"> </span></div></td><td class=\"c n x8cf y301a w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">2.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x8d0 y301a w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">2.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x8d1 y301a w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x8d2 y301a wf7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31d8 w3e2 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls117 ws115\">T<span class=\"_ _4\"></span>axation<span class=\"_ _392\"> </span></div></td><td class=\"c n x8d3 y31d8 w84 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8d4 y31d8 w84 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8d5 y31d8 w7f h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x8d6 y31d8 w1e h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w3e3 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Profi<span class=\"_ _2\"></span>t for t<span class=\"_ _2\"></span>he ye<span class=\"_ _2\"></span>ar<span class=\"_ _392\"> </span></div></td><td class=\"c n x8d7 y2fe1 wa1 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">1.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x8d8 y2fe1 wa1 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">1.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x8d9 y2fe1 w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x8da y2fe1 w2a1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w3e4 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls0 ws0\">Gr<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>p\u2019<span class=\"_ _1\"></span>s sh<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>e of pos<span class=\"_ _2\"></span>t-t<span class=\"_ _2\"></span>ax re<span class=\"_ _2\"></span>su<span class=\"_ _2\"></span>lt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8db y2fe2 w39 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x8dc y2fe2 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.8<span class=\"_ _392\"> </span></div></td><td class=\"c n x8dd y2fe2 w3a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse9 ws4c\">0.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x8de y2fe2 w3a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse9 ws4c\">0.5<span class=\"_ _392\"> </span></div></td></tr></table>1 <span class=\"_ _27\"> </span>Included within operating costs is depr<span class=\"_ _4\"></span>eciation on owned assets of \u00a32.2m (2024: \u00a31.8m).<span class=\"_ _392\"> </span><table class=\"s w3e5 hbc\" id=\"_269af1f9-525a-49fd-83be-8e35f953eed9\"><tr><td></td><td></td><td class=\"c n x8df y31d9 w3e6 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls0 ws0\">KF<span class=\"_ _2\"></span>S Fin<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>d Oy (10<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>% of re<span class=\"_ _2\"></span>su<span class=\"_ _2\"></span>lt<span class=\"_ _2\"></span>s)<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n x8e0 y31d9 w3e7 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls0 ws0\">G<span class=\"_ _2\"></span>ro<span class=\"_ _2\"></span>up\u2019s po<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>on o<span class=\"_ _2\"></span>f th<span class=\"_ _2\"></span>e jo<span class=\"_ _2\"></span>int ve<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>ure<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x3ef he y31da ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x363 he y31da ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x361 he y31da ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x362 he y31da ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x561 he y31db ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x562 he y31db ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x364 he y31db ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y31db ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3015 w3e8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">No<span class=\"_ _2\"></span>n-cu<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>nt ass<span class=\"_ _2\"></span>et<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x800 y3015 w3e9 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscc wscf\">15.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x8e1 y3015 w158 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc9 wscc\">15<span class=\"_ _2\"></span>.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x4eb y3015 w3ea h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">7.<span class=\"_ _2\"></span>7<span class=\"_ _392\"> </span></div></td><td class=\"c n x8e2 y3015 w3eb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">7.<span class=\"_ _2\"></span>7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3016 w3ec h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cas<span class=\"_ _2\"></span>h an<span class=\"_ _2\"></span>d ca<span class=\"_ _2\"></span>sh eq<span class=\"_ _2\"></span>ui<span class=\"_ _2\"></span>va<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8e3 y3016 w27d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10b ws11c\">3.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x8e4 y3016 w141 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x37d y3016 w3ed h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">1<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x646 y3016 wf7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3017 w3ee h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er cu<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>nt as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8e5 y3017 wef h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">7.<span class=\"_ _18\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x8e6 y3017 w27e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws187\">8.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x8e7 y3017 w27d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10b ws11c\">3.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x8e8 y3017 w113 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">4<span class=\"_ _18\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3018 w3ef h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls8 ws6\">To<span class=\"_ _18\"></span>t<span class=\"_ _3\"></span>a<span class=\"_ _18\"></span>l<span class=\"_ _18\"></span> a<span class=\"_ _3\"></span>s<span class=\"_ _18\"></span>s<span class=\"_ _3\"></span>e<span class=\"_ _18\"></span>t<span class=\"_ _3\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x807 y3018 w35c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls117 ws115\">25.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x8e9 y3018 w3f0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">26<span class=\"_ _18\"></span>.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ea y3018 w3f1 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc2 wsc5\">12<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x8eb y3018 w21a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbe wsc1\">13.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w3f2 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er cu<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>nt li<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>il<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>ie<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ec y3019 w3f3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(7<span class=\"_ _0\"></span>.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ed y3019 w14b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 ws87\">(8<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ee y3019 w3d6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc1 wsc4\">(3.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ef y3019 w318 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15e ws170\">(4<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w3f4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">No<span class=\"_ _2\"></span>n-cu<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>nt lo<span class=\"_ _2\"></span>ans a<span class=\"_ _2\"></span>nd b<span class=\"_ _2\"></span>or<span class=\"_ _2\"></span>row<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>gs<span class=\"_ _392\"> </span></div></td><td class=\"c n x8f0 y301a w3f5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscc wscf\">(6<span class=\"_ _2\"></span>.6)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8f1 y301a w3ab h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">(<span class=\"_ _18\"></span>7.<span class=\"_ _3\"></span>8<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8f2 y301a w3f6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsbe wsc1\">(3.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8f3 y301a w119 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">(3.9)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w3f7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Other non-<span class=\"_ _1\"></span>curren<span class=\"_ _1\"></span>t liabilitie<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x8f4 y2ff0 w130 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8f5 y2ff0 w330 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsec\">(0.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8f6 y2ff0 w12e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.2<span class=\"_ _1\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8f7 y2ff0 w21f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w3f8 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lscf wsd2\">T<span class=\"_ _0\"></span>otal liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n x8f8 y2fe1 w3f9 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(<span class=\"_ _1\"></span>14.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8f9 y2fe1 w355 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(16<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>8<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8fa y2fe1 w3fa h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(7<span class=\"_ _0\"></span>.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n x8fb y2fe1 w3fb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">(8<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w3fc h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls110 ws122\">Net assets<span class=\"_ _392\"> </span></div></td><td class=\"c n x8fc y2fe2 w3fd h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsaa wsaa\">11<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x8fd y2fe2 w39c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">9.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x8fe y2fe2 w15c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls117 ws115\">5.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ff y2fe2 w125 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">4.8</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInvestmentsAccountedForUsingEquityMethodExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-585": {
   "value": "<div class=\"t m0 ha ff1 fs8 fc2 sc0 ls6f ws6f gs515\">21 Cash and cash equivalents<span class=\"_ _392\"> </span></div><div class=\"gs516\"><table class=\"s w3fe hb2\" id=\"_25b3b23d-1c15-45d3-ac77-7fcab078a0d7\"><tr><td></td><td class=\"t m0 x361 he y31f7 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x362 he y31f7 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x631 he y31f8 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y31f8 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y301a w43b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">Bank balanc<span class=\"_ _1\"></span>es<span class=\"_ _392\"> </span></div></td><td class=\"c n x96c y301a w135 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">142<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x96d y301a w99 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">116<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w43c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Short<span class=\"_ _4\"></span>-t<span class=\"_ _1\"></span>erm depo<span class=\"_ _1\"></span>sits<span class=\"_ _392\"> </span></div></td><td class=\"c n x96e y2ff0 w25d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">139.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x96f y2ff0 w43d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls8e ws91\">91<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w43e h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls113 ws83\">Cash and cash<span class=\"_ _1\"></span> equivalents in the<span class=\"_ _1\"></span> balance sheet<span class=\"_ _392\"> </span></div></td><td class=\"c n x970 y2fe1 w43f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls87 ws88\">281<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x971 y2fe1 wb9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws189\">2<span class=\"_ _2\"></span>0<span class=\"_ _18\"></span>7.<span class=\"_ _18\"></span>7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w440 h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">Ca<span class=\"_ _2\"></span>sh a<span class=\"_ _2\"></span>nd c<span class=\"_ _2\"></span>as<span class=\"_ _2\"></span>h eq<span class=\"_ _2\"></span>uiv<span class=\"_ _2\"></span>al<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s in t<span class=\"_ _2\"></span>he c<span class=\"_ _2\"></span>ash fl<span class=\"_ _2\"></span>ow st<span class=\"_ _2\"></span>ate<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _392\"> </span></div></td><td class=\"c n x972 y2fe2 w43f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls87 ws88\">281<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x973 y2fe2 waa h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws189\">2<span class=\"_ _3\"></span>0<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>7<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs517\">Cash and cash equivalents include \u00a34.0m (2024: \u00a35.0m) of the Gr<span class=\"_ _4\"></span>oup\u2019<span class=\"_ _1\"></span>s share of cash and cash equiv<span class=\"_ _4\"></span>alents held by joint operations<span class=\"_ _4\"></span>.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCashAndCashEquivalentsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-586": {
   "value": "<div class=\"t m0 ha ff1 fs8 fc2 sc0 ls6f ws6f gs519\">22 Assets held for sale<span class=\"_ _392\"> </span></div><div class=\"gs427\"><table class=\"s w3fe hb8\" id=\"_6e4694c5-795f-446f-8b7e-097b53666d1a\"><tr><td></td><td class=\"t m0 x361 he y31f9 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x362 he y31f9 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x631 he y31fa ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y31fa ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y2ff0 w1cc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscf wsd2\">Land and<span class=\"_ _1\"></span> buildings<span class=\"_ _392\"> </span></div></td><td class=\"c n x974 y2ff0 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x975 y2ff0 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w441 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Plant<span class=\"_ _1\"></span> and machinery<span class=\"_ _392\"> </span></div></td><td class=\"c n x87e y2fe1 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x976 y2fe1 wbc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">9.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x977 y2fe2 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x978 y2fe2 wbc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">9.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs51a\">During 2025, \u00a30.2m (2024: \u00a312.9m) of assets wer<span class=\"_ _1\"></span>e tr<span class=\"_ _1\"></span>ansferr<span class=\"_ _1\"></span>ed fr<span class=\"_ _1\"></span>om property<span class=\"_ _0\"></span>, plant and equipment to assets held f<span class=\"_ _1\"></span>or sale and \u00a35.7m (2024: \u00a3nil) of assets </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs51b\">wer<span class=\"_ _1\"></span>e tr<span class=\"_ _1\"></span>ansferr<span class=\"_ _1\"></span>ed fr<span class=\"_ _1\"></span>om assets held for sale t<span class=\"_ _1\"></span>o property<span class=\"_ _0\"></span>, plant and equipment. The assets transf<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed to pr<span class=\"_ _4\"></span>operty<span class=\"_ _4\"></span>, plant and equipment comprised of \u00a35.1m </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs51c\">of rigs in Saudi Arabia that w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e subsequently brought int<span class=\"_ _4\"></span>o use elsewhere and an electric cr<span class=\"_ _1\"></span>ane in Austr<span class=\"_ _4\"></span>alia of \u00a30.6m that is also now in use.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs51d\">During the year<span class=\"_ _5\"></span>, an asset in Australia with a net book v<span class=\"_ _4\"></span>alue of \u00a32.9m (2024: \u00a32.4m) was sold for a t<span class=\"_ _1\"></span>otal cash consider<span class=\"_ _4\"></span>ation of \u00a33.0m (2024: \u00a36.5m) resulting </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs51e\">in a gain from the disposal of assets of \u00a30.1m (2024: \u00a34.1m) which is included in oper<span class=\"_ _4\"></span>ating costs<span class=\"_ _1\"></span>. \u00a32.3m of the cash consider<span class=\"_ _4\"></span>ation for the asset was </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs51f\">rec<span class=\"_ _4\"></span>eivable as at 31 Dec<span class=\"_ _1\"></span>ember 2025 and this balance is included in other r<span class=\"_ _4\"></span>eceiv<span class=\"_ _1\"></span>ables in note 20. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs520\">At 31 Dec<span class=\"_ _4\"></span>ember 2025, assets held for sale comprised of a pr<span class=\"_ _4\"></span>operty in the United S<span class=\"_ _1\"></span>tates c<span class=\"_ _4\"></span>osting \u00a30.2m. At 31 Dec<span class=\"_ _1\"></span>ember 2024, assets held for sale </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs521\">comprised of drilling rigs in Saudi Ar<span class=\"_ _4\"></span>abia costing \u00a34.2m, a car<span class=\"_ _1\"></span>go ship in Austr<span class=\"_ _4\"></span>alia costing \u00a32.8m, other assets in Saudi Ar<span class=\"_ _1\"></span>abia costing \u00a31.3m and other </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs522\">assets in Austr<span class=\"_ _4\"></span>alia costing \u00a30.2m, all of which wer<span class=\"_ _1\"></span>e added during the period, and an electric cr<span class=\"_ _1\"></span>ane in Austr<span class=\"_ _1\"></span>alia c<span class=\"_ _1\"></span>osting \u00a30.6m. </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfNoncurrentAssetsHeldForSaleAndDiscontinuedOperationsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-624": {
   "value": "22 Assets held for sale<span class=\"_ _392\"> </span><table class=\"s w3fe hb8\" id=\"_6e4694c5-795f-446f-8b7e-097b53666d1a\"><tr><td></td><td class=\"t m0 x361 he y31f9 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x362 he y31f9 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x631 he y31fa ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y31fa ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y2ff0 w1cc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscf wsd2\">Land and<span class=\"_ _1\"></span> buildings<span class=\"_ _392\"> </span></div></td><td class=\"c n x974 y2ff0 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x975 y2ff0 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w441 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Plant<span class=\"_ _1\"></span> and machinery<span class=\"_ _392\"> </span></div></td><td class=\"c n x87e y2fe1 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x976 y2fe1 wbc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">9.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x977 y2fe2 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x978 y2fe2 wbc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">9.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td></tr></table>During 2025, \u00a30.2m (2024: \u00a312.9m) of assets wer<span class=\"_ _1\"></span>e tr<span class=\"_ _1\"></span>ansferr<span class=\"_ _1\"></span>ed fr<span class=\"_ _1\"></span>om property<span class=\"_ _0\"></span>, plant and equipment to assets held f<span class=\"_ _1\"></span>or sale and \u00a35.7m (2024: \u00a3nil) of assets wer<span class=\"_ _1\"></span>e tr<span class=\"_ _1\"></span>ansferr<span class=\"_ _1\"></span>ed fr<span class=\"_ _1\"></span>om assets held for sale t<span class=\"_ _1\"></span>o property<span class=\"_ _0\"></span>, plant and equipment. The assets transf<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed to pr<span class=\"_ _4\"></span>operty<span class=\"_ _4\"></span>, plant and equipment comprised of \u00a35.1m of rigs in Saudi Arabia that w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e subsequently brought int<span class=\"_ _4\"></span>o use elsewhere and an electric cr<span class=\"_ _1\"></span>ane in Austr<span class=\"_ _4\"></span>alia of \u00a30.6m that is also now in use.<span class=\"_ _392\"> </span>During the year<span class=\"_ _5\"></span>, an asset in Australia with a net book v<span class=\"_ _4\"></span>alue of \u00a32.9m (2024: \u00a32.4m) was sold for a t<span class=\"_ _1\"></span>otal cash consider<span class=\"_ _4\"></span>ation of \u00a33.0m (2024: \u00a36.5m) resulting in a gain from the disposal of assets of \u00a30.1m (2024: \u00a34.1m) which is included in oper<span class=\"_ _4\"></span>ating costs<span class=\"_ _1\"></span>. \u00a32.3m of the cash consider<span class=\"_ _4\"></span>ation for the asset was rec<span class=\"_ _4\"></span>eivable as at 31 Dec<span class=\"_ _1\"></span>ember 2025 and this balance is included in other r<span class=\"_ _4\"></span>eceiv<span class=\"_ _1\"></span>ables in note 20. At 31 Dec<span class=\"_ _4\"></span>ember 2025, assets held for sale comprised of a pr<span class=\"_ _4\"></span>operty in the United S<span class=\"_ _1\"></span>tates c<span class=\"_ _4\"></span>osting \u00a30.2m. At 31 Dec<span class=\"_ _1\"></span>ember 2024, assets held for sale comprised of drilling rigs in Saudi Ar<span class=\"_ _4\"></span>abia costing \u00a34.2m, a car<span class=\"_ _1\"></span>go ship in Austr<span class=\"_ _4\"></span>alia costing \u00a32.8m, other assets in Saudi Ar<span class=\"_ _1\"></span>abia costing \u00a31.3m and other assets in Austr<span class=\"_ _4\"></span>alia costing \u00a30.2m, all of which wer<span class=\"_ _1\"></span>e added during the period, and an electric cr<span class=\"_ _1\"></span>ane in Austr<span class=\"_ _1\"></span>alia c<span class=\"_ _1\"></span>osting \u00a30.6m. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfNoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-583": {
   "value": "<div class=\"t m0 ha ff1 fs8 fc2 sc0 ls6f ws6f gs524\">19 Inv<span class=\"_ _4\"></span>entories<span class=\"_ _392\"> </span></div><div class=\"gs48e\"><table class=\"s w22b hbd\" id=\"_b76ef589-76c9-425e-b68d-7c47ac701d9c\"><tr><td></td><td class=\"t m0 x381 he y31de ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x5d4 he y31de ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x628 he y31df ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y31df ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y301a w405 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Raw ma<span class=\"_ _2\"></span>ter<span class=\"_ _2\"></span>ia<span class=\"_ _2\"></span>ls a<span class=\"_ _2\"></span>nd co<span class=\"_ _2\"></span>nsu<span class=\"_ _2\"></span>mab<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>es<span class=\"_ _392\"> </span></div></td><td class=\"c n x3cc y301a w406 h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls4a ws4c\">55.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n x907 y301a w105 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">49.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w407 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Work i<span class=\"_ _2\"></span>n pro<span class=\"_ _2\"></span>gre<span class=\"_ _2\"></span>ss<span class=\"_ _392\"> </span></div></td><td class=\"c n x908 y2ff0 w32 h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc0 wsc3\">1.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x909 y2ff0 w156 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">1<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w408 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lscf wsd2\">Finished<span class=\"_ _1\"></span> goods<span class=\"_ _392\"> </span></div></td><td class=\"c n x90a y2fe1 w2f3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa7 wsa7\">29.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x90b y2fe1 w243 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">31<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x528 y2fe2 wad h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse9 wsf3\">86.8<span class=\"_ _392\"> </span></div></td><td class=\"c n x90c y2fe2 wae h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12 ws10\">81.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs525\">During 2025, \u00a31.9m (2024: \u00a32.0m) of inv<span class=\"_ _1\"></span>entory write-downs w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e rec<span class=\"_ _4\"></span>ognised as an expense for in<span class=\"_ _1\"></span>vent<span class=\"_ _1\"></span>ories carried at net r<span class=\"_ _1\"></span>ealisable value. This is </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs526\">rec<span class=\"_ _4\"></span>ognised within operating c<span class=\"_ _1\"></span>osts in the consolidat<span class=\"_ _4\"></span>ed income stat<span class=\"_ _1\"></span>ement.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInventoriesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-584": {
   "value": "<div class=\"t m0 ha ff1 fs8 fc2 sc0 ls6f ws6f gs528\">20 T<span class=\"_ _5\"></span>rade and other receiv<span class=\"_ _1\"></span>ables<span class=\"_ _392\"> </span></div><div class=\"gs48e\"><table class=\"s w22b hbe\" id=\"_6639067d-ddb2-4b67-aff9-136b08d45922\"><tr><td></td><td class=\"t m0 x381 he y31e0 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y31e0 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x384 he y31e1 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y31e1 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y31e2 w409 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">T<span class=\"_ _4\"></span>rade r<span class=\"_ _4\"></span>eceivables<span class=\"_ _392\"> </span></div></td><td class=\"c n x90d y31e2 w40a h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls4a ws4c\">548<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x90e y31e2 wb2 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa9 wsa9\">575<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b7 w40b h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Contract a<span class=\"_ _1\"></span>ssets<span class=\"_ _392\"> </span></div></td><td class=\"c n x90f y30b7 w40c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsaa wsaa\">11<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x635 y30b7 w40d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">11<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b8 w40e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er rece<span class=\"_ _2\"></span>i<span class=\"_ _2\"></span>vab<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>es<span class=\"_ _392\"> </span></div></td><td class=\"c n x910 y30b8 w40f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2<span class=\"_ _1\"></span>2.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x899 y30b8 w410 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">2<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w411 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls110 ws122\">Prepa<span class=\"_ _1\"></span>yments<span class=\"_ _392\"> </span></div></td><td class=\"c n x90a y301a web h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">34.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x911 y301a w412 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsaa wsaa\">41<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w403 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Insuranc<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>eceivables<span class=\"_ _392\"> </span></div></td><td class=\"c n x912 y2ff0 w413 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsaa wsaa\">11<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x913 y2ff0 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w414 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">F<span class=\"_ _1\"></span>ai<span class=\"_ _2\"></span>r va<span class=\"_ _2\"></span>lu<span class=\"_ _2\"></span>e of de<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>va<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>ve fi<span class=\"_ _2\"></span>nan<span class=\"_ _2\"></span>ci<span class=\"_ _2\"></span>al i<span class=\"_ _2\"></span>nst<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>um<span class=\"_ _2\"></span>ent<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x914 y2fe1 w28d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">0.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x915 y2fe1 w113 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">0<span class=\"_ _18\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x394 y2fe2 wb1 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">735.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x916 y2fe2 wb2 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa9 wsa9\">759<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs529\">F<span class=\"_ _4\"></span>urther details on insuranc<span class=\"_ _4\"></span>e rec<span class=\"_ _1\"></span>eivables included within other r<span class=\"_ _4\"></span>eceiv<span class=\"_ _1\"></span>ables are giv<span class=\"_ _1\"></span>en in note 24.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs52a\">T<span class=\"_ _5\"></span>rade r<span class=\"_ _1\"></span>eceiv<span class=\"_ _4\"></span>ables and contr<span class=\"_ _1\"></span>act assets included in the balance sheet ar<span class=\"_ _4\"></span>e shown net of expect<span class=\"_ _1\"></span>ed credit loss pr<span class=\"_ _4\"></span>ovisions as detailed in note 2. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs52b\">The mov<span class=\"_ _1\"></span>ement in the allowanc<span class=\"_ _4\"></span>e for expect<span class=\"_ _4\"></span>ed credit losses of tr<span class=\"_ _1\"></span>ade rec<span class=\"_ _4\"></span>eivables and c<span class=\"_ _1\"></span>ontract assets is as f<span class=\"_ _1\"></span>ollows:<span class=\"_ _392\"> </span></div><div class=\"gs52c\"><table class=\"s w415 hbf\" id=\"_2dbe22c1-7c20-48dd-9445-e9f2adc2ae97\"><tr><td></td><td class=\"t m0 x381 he y31e3 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y31e3 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x384 he y31e4 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m</td><td class=\"t m0 x629 he y31e4 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y31e2 w416 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y<span class=\"_ _392\"> </span></div></td><td class=\"c n x917 y31e2 w417 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsca wscd\">52<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x918 y31e2 w418 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">4<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b7 w419 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Use<span class=\"_ _2\"></span>d du<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>ng t<span class=\"_ _2\"></span>he ye<span class=\"_ _2\"></span>ar<span class=\"_ _392\"> </span></div></td><td class=\"c n x919 y30b7 w15a h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">(1.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n x91a y30b7 w39a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">(2.7<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b8 w2a6 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">Additional pr<span class=\"_ _1\"></span>ovis<span class=\"_ _1\"></span>ions<span class=\"_ _392\"> </span></div></td><td class=\"c n x91b y30b8 w3c3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsf7 wsef\">16<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>1<span class=\"_ _392\"> </span></div></td><td class=\"c n x91c y30b8 w41a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10e ws11f\">21<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30cd w2a9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Un<span class=\"_ _2\"></span>use<span class=\"_ _2\"></span>d am<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s rever<span class=\"_ _2\"></span>se<span class=\"_ _2\"></span>d<span class=\"_ _392\"> </span></div></td><td class=\"c n x91d y30cd w2a7 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsf7 wsef\">(16<span class=\"_ _2\"></span>.6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x91e y30cd w41b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 ws21\">(9.0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y309e w182 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls63 wsf\">Disposal of busines<span class=\"_ _2\"></span>ses<span class=\"_ _392\"> </span></div></td><td class=\"c n x91f y309e w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x920 y309e w41c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y309f w3cb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x921 y309f w41d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsbe wsc1\">(2<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x922 y309f w2b1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc8 ws170\">(0.<span class=\"_ _2\"></span>8)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c x2f0 y31e5 w41e hc0\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December</div><div class=\"t m0 x923 h35 y30ba ff1 fs20 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div></td><td class=\"c n x6c7 y2fe2 w166 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">4<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x924 y2fe2 w41f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">52<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h14 ff6 fsa fc3 sc0 ls0 ws0 gs52d\">1 <span class=\"_ _27\"> </span>Of this amount \u00a324.3m (2024: \u00a327.0m) is subject to enfor<span class=\"_ _1\"></span>cement activity<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs52e\">Set out below is inf<span class=\"_ _4\"></span>ormation about the credit risk exposur<span class=\"_ _4\"></span>e on the Group<span class=\"_ _1\"></span>\u2019s tr<span class=\"_ _4\"></span>ade rec<span class=\"_ _1\"></span>eivables and c<span class=\"_ _4\"></span>ontract assets, detailing past due but not impair<span class=\"_ _4\"></span>ed, </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs52f\">based on agreed t<span class=\"_ _4\"></span>erms and conditions with the customer:<span class=\"_ _392\"> </span></div><div class=\"gs530\"><table class=\"s w420 hc1\" id=\"_f10f1898-b73c-4844-964a-ad360e0f7657\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x925 he y31e6 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x926 he y31e7 ff5 fs9 fc3 sc0 lsc ws46\">Contra<span class=\"_ _2\"></span>ct<span class=\"ls0 ws0\"> </span></td><td></td><td></td><td></td><td class=\"t m0 x927 he y31e8 ff11 fs9 fc3 sc0 ls0 ws0\">T<span class=\"_ _1\"></span>ra<span class=\"_ _2\"></span>de re<span class=\"_ _2\"></span>ce<span class=\"_ _2\"></span>iv<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>s an<span class=\"_ _2\"></span>d no<span class=\"_ _2\"></span>n-<span class=\"_ _2\"></span>cu<span class=\"_ _2\"></span>rr<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>t cu<span class=\"_ _2\"></span>sto<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>r ret<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>ons</td><td></td></tr><tr><td></td><td class=\"t m0 x928 he y31e9 ff5 fs9 fc3 sc0 ls0 ws0\"> ass<span class=\"_ _2\"></span>et<span class=\"_ _2\"></span>s </td><td></td><td></td><td class=\"t m0 x929 he y31ea ff5 fs9 fc3 sc0 lsbd wse\">Days<span class=\"_ _1\"></span> past due<span class=\"_ _392\"> </span></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x92a he y31eb ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></td><td class=\"t m0 x92b he y31eb ff5 fs9 fc3 sc0 ls5e ws61\">Current<span class=\"_ _392\"> </span></td><td class=\"t m0 x92c he y31eb ff5 fs9 fc3 sc0 lsb ws9\">&lt;30<span class=\"_ _2\"></span> da<span class=\"_ _2\"></span>ys<span class=\"_ _392\"> </span></td><td class=\"t m0 x92d he y31eb ff5 fs9 fc3 sc0 ls89 ws8b\">31\u2013<span class=\"_ _18\"></span>9<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span> d<span class=\"_ _2\"></span>ay<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></td><td class=\"t m0 x6cc he y31eb ff5 fs9 fc3 sc0 ls0 ws0\">&gt;9<span class=\"_ _2\"></span>0 day<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></td><td class=\"t m0 x382 he y31eb ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x92e he y31ec ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x92f he y31ec ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x930 he y31ec ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x931 he y31ec ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x932 he y31ec ff5 fs9 fc3 sc0 ls0 ws0\">\u00a3m </td><td class=\"t m0 x2ef he y31ec ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y31ed w421 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xp<span class=\"_ _2\"></span>ec<span class=\"_ _2\"></span>te<span class=\"_ _2\"></span>d cred<span class=\"_ _2\"></span>it l<span class=\"_ _2\"></span>oss r<span class=\"_ _2\"></span>ate<span class=\"_ _392\"> </span></div></td><td class=\"c n x933 y31ed w422 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsa6 ws89\">0%<span class=\"_ _392\"> </span></div></td><td class=\"c n x934 y31ed w423 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">2%<span class=\"_ _392\"> </span></div></td><td class=\"c n x935 y31ed w423 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">2%<span class=\"_ _392\"> </span></div></td><td class=\"c n x936 y31ed wb4 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls111 ws123\">1%<span class=\"_ _392\"> </span></div></td><td class=\"c n x937 y31ed w424 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsa6 ws89\">60%<span class=\"_ _392\"> </span></div></td><td class=\"c n x938 y31ed w425 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsca wscd\">7%<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31ee w426 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsf6 ws101\">Estimated<span class=\"_ _1\"></span> to<span class=\"_ _1\"></span>tal gro<span class=\"_ _1\"></span>ss carrying amount<span class=\"_ _1\"></span> at<span class=\"_ _1\"></span> default<span class=\"_ _392\"> </span></div></td><td class=\"c n x939 y31ee w427 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc2 wsc5\">12<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x93a y31ee w2b8 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls1 ws1\">479.<span class=\"_ _18\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x93b y31ee w1b5 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">88.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x93c y31ee w166 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls6 wsf0\">4<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>1<span class=\"_ _392\"> </span></div></td><td class=\"c n x93d y31ee w242 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls6 wsf0\">57.<span class=\"_ _3\"> </span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x93e y31ee w428 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc5 wsc8\">671<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31ef w429 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Al<span class=\"_ _2\"></span>lo<span class=\"_ _2\"></span>wan<span class=\"_ _2\"></span>ce for e<span class=\"_ _2\"></span>xp<span class=\"_ _2\"></span>ec<span class=\"_ _2\"></span>te<span class=\"_ _2\"></span>d cred<span class=\"_ _2\"></span>it l<span class=\"_ _2\"></span>oss<span class=\"_ _392\"> </span></div></td><td class=\"c n x93f y31ef w42a h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n x940 y31ef w22 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(10<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x941 y31ef w5b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(2.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n x942 y31ef w84 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x943 y31ef w13d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsbe wsc1\">(34<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x944 y31ef w42b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">(<span class=\"_ _18\"></span>4<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>3<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w42c h8d\"><div class=\"t m0 x2de h28 y3059 ff2 fs0 fc3 sc0 ls0 ws0\">Ca<span class=\"_ _2\"></span>rr<span class=\"_ _18\"></span>y am<span class=\"_ _2\"></span>oun<span class=\"_ _2\"></span>t as sh<span class=\"_ _2\"></span>own i<span class=\"_ _2\"></span>n th<span class=\"_ _2\"></span>e ba<span class=\"_ _2\"></span>la<span class=\"_ _2\"></span>nce s<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>et<span class=\"_ _392\"> </span></div></td><td class=\"c n x945 y2fe2 w42d h8d\"><div class=\"t m0 x2de h28 y3059 ff5 fs0 fc3 sc0 lsaa wsaa\">11<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x946 y2fe2 w12b h8d\"><div class=\"t m0 x2de h28 y3059 ff5 fs0 fc3 sc0 lsc9 wscc\">46<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x947 y2fe2 wad h8d\"><div class=\"t m0 x2de h28 y3059 ff5 fs0 fc3 sc0 lse9 wsf3\">86.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x948 y2fe2 w1b2 h8d\"><div class=\"t m0 x2de h28 y3059 ff5 fs0 fc3 sc0 lsc9 wscc\">46<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x693 y2fe2 w3d9 h8d\"><div class=\"t m0 x2de h28 y3059 ff5 fs0 fc3 sc0 ls10b ws11c\">23.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x949 y2fe2 w42e h8d\"><div class=\"t m0 x2de h28 y3059 ff5 fs0 fc3 sc0 ls105 ws111\">62<span class=\"_ _4\"></span>4.4<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"gs510\"><table class=\"s w42f hc2\" id=\"_90579954-19ae-4213-9979-cd9eb795b376\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x710 he y31f0 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x94a he y31f1 ff5 fs9 fc3 sc0 ls0 ws0\">Co<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>ra<span class=\"_ _2\"></span>c<span class=\"_ _2\"></span>t  </td><td></td><td></td><td></td><td class=\"t m0 x94b he y31f2 ff11 fs9 fc3 sc0 ls0 ws0\">T<span class=\"_ _1\"></span>ra<span class=\"_ _2\"></span>de re<span class=\"_ _2\"></span>ce<span class=\"_ _2\"></span>iv<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>s an<span class=\"_ _2\"></span>d no<span class=\"_ _2\"></span>n-<span class=\"_ _2\"></span>cu<span class=\"_ _2\"></span>rr<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>t cu<span class=\"_ _2\"></span>sto<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>r ret<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>ons<span class=\"_ _392\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x94c he y31f3 ff5 fs9 fc3 sc0 ls0 ws0\">ass<span class=\"_ _2\"></span>et<span class=\"_ _2\"></span>s </td><td></td><td></td><td class=\"t m0 x582 he y31f4 ff5 fs9 fc3 sc0 lsbd wse\">Days<span class=\"_ _1\"></span> past due<span class=\"_ _392\"> </span></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x94d he y31f5 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _2\"></span> <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x94e he y31f5 ff5 fs9 fc3 sc0 ls5e ws61\">Current<span class=\"_ _1\"></span> <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x94f he y31f5 ff5 fs9 fc3 sc0 ls0 ws0\">&lt;30 da<span class=\"_ _2\"></span>ys  </td><td class=\"t m0 x3fb he y31f5 ff5 fs9 fc3 sc0 ls89 ws8b\">31\u2013<span class=\"_ _18\"></span>9<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span> d<span class=\"_ _2\"></span>ay<span class=\"_ _2\"></span>s<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x950 he y31f5 ff5 fs9 fc3 sc0 ls0 ws0\">&gt;9<span class=\"_ _2\"></span>0 day<span class=\"_ _2\"></span>s  </td><td class=\"t m0 x3f4 he y31f5 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _2\"></span> <span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x712 he y31f6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x951 he y31f6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x952 he y31f6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m</td><td class=\"t m0 x953 he y31f6 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x954 he y31f6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y31f6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y30cd w430 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xp<span class=\"_ _2\"></span>ec<span class=\"_ _2\"></span>te<span class=\"_ _2\"></span>d cred<span class=\"_ _2\"></span>it l<span class=\"_ _2\"></span>oss r<span class=\"_ _2\"></span>ate<span class=\"_ _392\"> </span></div></td><td class=\"c n x955 y30cd w431 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsaf wsb0\">1%<span class=\"_ _392\"> </span></div></td><td class=\"c n x956 y30cd w431 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsaf wsb0\">1%<span class=\"_ _392\"> </span></div></td><td class=\"c n x957 y30cd w432 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">2%<span class=\"_ _392\"> </span></div></td><td class=\"c n x958 y30cd w431 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsaf wsb0\">1%<span class=\"_ _392\"> </span></div></td><td class=\"c n x959 y30cd w433 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc9 wscc\">64%<span class=\"_ _392\"> </span></div></td><td class=\"c n x95a y30cd w434 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls103 ws10f\">8%<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w435 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Estimated<span class=\"_ _1\"></span> to<span class=\"_ _1\"></span>tal gro<span class=\"_ _1\"></span>ss carrying amount<span class=\"_ _1\"></span> at<span class=\"_ _1\"></span> default<span class=\"_ _392\"> </span></div></td><td class=\"c n x95b y2ff0 w362 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws10e\">120<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x95c y2ff0 w221 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 ws112\">4<span class=\"_ _2\"></span>60<span class=\"_ _2\"></span>.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x95d y2ff0 w103 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">8<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x95e y2ff0 w3c1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">52.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x95f y2ff0 wf5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">65.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x960 y2ff0 w190 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls1 ws1\">6<span class=\"_ _2\"></span>59.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w436 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Al<span class=\"_ _2\"></span>lo<span class=\"_ _2\"></span>wan<span class=\"_ _2\"></span>ce for e<span class=\"_ _2\"></span>xp<span class=\"_ _2\"></span>ec<span class=\"_ _2\"></span>te<span class=\"_ _2\"></span>d cred<span class=\"_ _2\"></span>it l<span class=\"_ _2\"></span>oss<span class=\"_ _392\"> </span></div></td><td class=\"c n x961 y2fe1 w437 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n x962 y2fe1 w110 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">(6<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n x963 y2fe1 w117 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x964 y2fe1 w330 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsec\">(0<span class=\"_ _2\"></span>.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x965 y2fe1 w122 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(4<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x966 y2fe1 w1f0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">(<span class=\"_ _2\"></span>50<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w438 h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">Ca<span class=\"_ _2\"></span>rr<span class=\"_ _18\"></span>y am<span class=\"_ _2\"></span>oun<span class=\"_ _2\"></span>t as sh<span class=\"_ _2\"></span>own i<span class=\"_ _2\"></span>n th<span class=\"_ _2\"></span>e ba<span class=\"_ _2\"></span>la<span class=\"_ _2\"></span>nce s<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>et<span class=\"_ _392\"> </span></div></td><td class=\"c n x967 y2fe2 w368 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">119<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x968 y2fe2 w439 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">45<span class=\"_ _2\"></span>4.<span class=\"_ _18\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x969 y2fe2 w21b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">78.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x96a y2fe2 w219 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">52.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x96b y2fe2 w320 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls103 ws10f\">23.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x531 y2fe2 w43a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 wsc9\">608.8<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs511\">The Group<span class=\"_ _4\"></span>\u2019s expect<span class=\"_ _4\"></span>ed credit loss r<span class=\"_ _1\"></span>ate f<span class=\"_ _1\"></span>or tr<span class=\"_ _1\"></span>ade rec<span class=\"_ _4\"></span>eivables and non-curr<span class=\"_ _1\"></span>ent customer r<span class=\"_ _1\"></span>et<span class=\"_ _1\"></span>entions that wer<span class=\"_ _1\"></span>e more than 90 da<span class=\"_ _1\"></span>ys past due r<span class=\"_ _4\"></span>educed fr<span class=\"_ _1\"></span>om </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs512\">64% in 2024 to 60% in 2025. The r<span class=\"_ _4\"></span>eduction was driven by the unused amounts r<span class=\"_ _4\"></span>ever<span class=\"_ _1\"></span>sed of \u00a316.6m (2024: \u00a39.0m) which included a lar<span class=\"_ _1\"></span>ge trade r<span class=\"_ _4\"></span>eceiv<span class=\"_ _1\"></span>able, </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs513\">pro<span class=\"_ _4\"></span>vided for in prior year<span class=\"_ _1\"></span>s, but r<span class=\"_ _4\"></span>ecov<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ed during the year aft<span class=\"_ _1\"></span>er a prolonged legal pr<span class=\"_ _4\"></span>ocess<span class=\"_ _1\"></span>.<span class=\"_ _392\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfTradeAndOtherReceivablesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-623": {
   "value": "<table class=\"s w22b hbe\" id=\"_6639067d-ddb2-4b67-aff9-136b08d45922\"><tr><td></td><td class=\"t m0 x381 he y31e0 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y31e0 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x384 he y31e1 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y31e1 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y31e2 w409 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">T<span class=\"_ _4\"></span>rade r<span class=\"_ _4\"></span>eceivables<span class=\"_ _392\"> </span></div></td><td class=\"c n x90d y31e2 w40a h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls4a ws4c\">548<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x90e y31e2 wb2 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa9 wsa9\">575<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b7 w40b h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Contract a<span class=\"_ _1\"></span>ssets<span class=\"_ _392\"> </span></div></td><td class=\"c n x90f y30b7 w40c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsaa wsaa\">11<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x635 y30b7 w40d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">11<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b8 w40e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er rece<span class=\"_ _2\"></span>i<span class=\"_ _2\"></span>vab<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>es<span class=\"_ _392\"> </span></div></td><td class=\"c n x910 y30b8 w40f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2<span class=\"_ _1\"></span>2.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x899 y30b8 w410 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">2<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w411 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls110 ws122\">Prepa<span class=\"_ _1\"></span>yments<span class=\"_ _392\"> </span></div></td><td class=\"c n x90a y301a web h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">34.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x911 y301a w412 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsaa wsaa\">41<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w403 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Insuranc<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>eceivables<span class=\"_ _392\"> </span></div></td><td class=\"c n x912 y2ff0 w413 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsaa wsaa\">11<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x913 y2ff0 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w414 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">F<span class=\"_ _1\"></span>ai<span class=\"_ _2\"></span>r va<span class=\"_ _2\"></span>lu<span class=\"_ _2\"></span>e of de<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>va<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>ve fi<span class=\"_ _2\"></span>nan<span class=\"_ _2\"></span>ci<span class=\"_ _2\"></span>al i<span class=\"_ _2\"></span>nst<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>um<span class=\"_ _2\"></span>ent<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x914 y2fe1 w28d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">0.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x915 y2fe1 w113 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">0<span class=\"_ _18\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x394 y2fe2 wb1 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">735.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x916 y2fe2 wb2 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa9 wsa9\">759<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr></table>F<span class=\"_ _4\"></span>urther details on insuranc<span class=\"_ _4\"></span>e rec<span class=\"_ _1\"></span>eivables included within other r<span class=\"_ _4\"></span>eceiv<span class=\"_ _1\"></span>ables are giv<span class=\"_ _1\"></span>en in note 24.<span class=\"_ _392\"> </span>T<span class=\"_ _5\"></span>rade r<span class=\"_ _1\"></span>eceiv<span class=\"_ _4\"></span>ables and contr<span class=\"_ _1\"></span>act assets included in the balance sheet ar<span class=\"_ _4\"></span>e shown net of expect<span class=\"_ _1\"></span>ed credit loss pr<span class=\"_ _4\"></span>ovisions as detailed in note 2. Set out below is inf<span class=\"_ _4\"></span>ormation about the credit risk exposur<span class=\"_ _4\"></span>e on the Group<span class=\"_ _1\"></span>\u2019s tr<span class=\"_ _4\"></span>ade rec<span class=\"_ _1\"></span>eivables and c<span class=\"_ _4\"></span>ontract assets, detailing past due but not impair<span class=\"_ _4\"></span>ed, based on agreed t<span class=\"_ _4\"></span>erms and conditions with the customer:<span class=\"_ _392\"> </span><table class=\"s w420 hc1\" id=\"_f10f1898-b73c-4844-964a-ad360e0f7657\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x925 he y31e6 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x926 he y31e7 ff5 fs9 fc3 sc0 lsc ws46\">Contra<span class=\"_ _2\"></span>ct<span class=\"ls0 ws0\"> </span></td><td></td><td></td><td></td><td class=\"t m0 x927 he y31e8 ff11 fs9 fc3 sc0 ls0 ws0\">T<span class=\"_ _1\"></span>ra<span class=\"_ _2\"></span>de re<span class=\"_ _2\"></span>ce<span class=\"_ _2\"></span>iv<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>s an<span class=\"_ _2\"></span>d no<span class=\"_ _2\"></span>n-<span class=\"_ _2\"></span>cu<span class=\"_ _2\"></span>rr<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>t cu<span class=\"_ _2\"></span>sto<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>r ret<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>ons</td><td></td></tr><tr><td></td><td class=\"t m0 x928 he y31e9 ff5 fs9 fc3 sc0 ls0 ws0\"> ass<span class=\"_ _2\"></span>et<span class=\"_ _2\"></span>s </td><td></td><td></td><td class=\"t m0 x929 he y31ea ff5 fs9 fc3 sc0 lsbd wse\">Days<span class=\"_ _1\"></span> past due<span class=\"_ _392\"> </span></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x92a he y31eb ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></td><td class=\"t m0 x92b he y31eb ff5 fs9 fc3 sc0 ls5e ws61\">Current<span class=\"_ _392\"> </span></td><td class=\"t m0 x92c he y31eb ff5 fs9 fc3 sc0 lsb ws9\">&lt;30<span class=\"_ _2\"></span> da<span class=\"_ _2\"></span>ys<span class=\"_ _392\"> </span></td><td class=\"t m0 x92d he y31eb ff5 fs9 fc3 sc0 ls89 ws8b\">31\u2013<span class=\"_ _18\"></span>9<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span> d<span class=\"_ _2\"></span>ay<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></td><td class=\"t m0 x6cc he y31eb ff5 fs9 fc3 sc0 ls0 ws0\">&gt;9<span class=\"_ _2\"></span>0 day<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></td><td class=\"t m0 x382 he y31eb ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x92e he y31ec ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x92f he y31ec ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x930 he y31ec ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x931 he y31ec ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x932 he y31ec ff5 fs9 fc3 sc0 ls0 ws0\">\u00a3m </td><td class=\"t m0 x2ef he y31ec ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y31ed w421 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xp<span class=\"_ _2\"></span>ec<span class=\"_ _2\"></span>te<span class=\"_ _2\"></span>d cred<span class=\"_ _2\"></span>it l<span class=\"_ _2\"></span>oss r<span class=\"_ _2\"></span>ate<span class=\"_ _392\"> </span></div></td><td class=\"c n x933 y31ed w422 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsa6 ws89\">0%<span class=\"_ _392\"> </span></div></td><td class=\"c n x934 y31ed w423 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">2%<span class=\"_ _392\"> </span></div></td><td class=\"c n x935 y31ed w423 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">2%<span class=\"_ _392\"> </span></div></td><td class=\"c n x936 y31ed wb4 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls111 ws123\">1%<span class=\"_ _392\"> </span></div></td><td class=\"c n x937 y31ed w424 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsa6 ws89\">60%<span class=\"_ _392\"> </span></div></td><td class=\"c n x938 y31ed w425 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsca wscd\">7%<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31ee w426 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsf6 ws101\">Estimated<span class=\"_ _1\"></span> to<span class=\"_ _1\"></span>tal gro<span class=\"_ _1\"></span>ss carrying amount<span class=\"_ _1\"></span> at<span class=\"_ _1\"></span> default<span class=\"_ _392\"> </span></div></td><td class=\"c n x939 y31ee w427 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc2 wsc5\">12<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x93a y31ee w2b8 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls1 ws1\">479.<span class=\"_ _18\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x93b y31ee w1b5 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">88.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x93c y31ee w166 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls6 wsf0\">4<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>1<span class=\"_ _392\"> </span></div></td><td class=\"c n x93d y31ee w242 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls6 wsf0\">57.<span class=\"_ _3\"> </span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x93e y31ee w428 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc5 wsc8\">671<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31ef w429 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Al<span class=\"_ _2\"></span>lo<span class=\"_ _2\"></span>wan<span class=\"_ _2\"></span>ce for e<span class=\"_ _2\"></span>xp<span class=\"_ _2\"></span>ec<span class=\"_ _2\"></span>te<span class=\"_ _2\"></span>d cred<span class=\"_ _2\"></span>it l<span class=\"_ _2\"></span>oss<span class=\"_ _392\"> </span></div></td><td class=\"c n x93f y31ef w42a h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n x940 y31ef w22 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(10<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x941 y31ef w5b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(2.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n x942 y31ef w84 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x943 y31ef w13d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsbe wsc1\">(34<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x944 y31ef w42b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">(<span class=\"_ _18\"></span>4<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>3<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w42c h8d\"><div class=\"t m0 x2de h28 y3059 ff2 fs0 fc3 sc0 ls0 ws0\">Ca<span class=\"_ _2\"></span>rr<span class=\"_ _18\"></span>y am<span class=\"_ _2\"></span>oun<span class=\"_ _2\"></span>t as sh<span class=\"_ _2\"></span>own i<span class=\"_ _2\"></span>n th<span class=\"_ _2\"></span>e ba<span class=\"_ _2\"></span>la<span class=\"_ _2\"></span>nce s<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>et<span class=\"_ _392\"> </span></div></td><td class=\"c n x945 y2fe2 w42d h8d\"><div class=\"t m0 x2de h28 y3059 ff5 fs0 fc3 sc0 lsaa wsaa\">11<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x946 y2fe2 w12b h8d\"><div class=\"t m0 x2de h28 y3059 ff5 fs0 fc3 sc0 lsc9 wscc\">46<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x947 y2fe2 wad h8d\"><div class=\"t m0 x2de h28 y3059 ff5 fs0 fc3 sc0 lse9 wsf3\">86.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x948 y2fe2 w1b2 h8d\"><div class=\"t m0 x2de h28 y3059 ff5 fs0 fc3 sc0 lsc9 wscc\">46<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x693 y2fe2 w3d9 h8d\"><div class=\"t m0 x2de h28 y3059 ff5 fs0 fc3 sc0 ls10b ws11c\">23.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x949 y2fe2 w42e h8d\"><div class=\"t m0 x2de h28 y3059 ff5 fs0 fc3 sc0 ls105 ws111\">62<span class=\"_ _4\"></span>4.4<span class=\"_ _392\"> </span></div></td></tr></table><table class=\"s w42f hc2\" id=\"_90579954-19ae-4213-9979-cd9eb795b376\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x710 he y31f0 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x94a he y31f1 ff5 fs9 fc3 sc0 ls0 ws0\">Co<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>ra<span class=\"_ _2\"></span>c<span class=\"_ _2\"></span>t  </td><td></td><td></td><td></td><td class=\"t m0 x94b he y31f2 ff11 fs9 fc3 sc0 ls0 ws0\">T<span class=\"_ _1\"></span>ra<span class=\"_ _2\"></span>de re<span class=\"_ _2\"></span>ce<span class=\"_ _2\"></span>iv<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>s an<span class=\"_ _2\"></span>d no<span class=\"_ _2\"></span>n-<span class=\"_ _2\"></span>cu<span class=\"_ _2\"></span>rr<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>t cu<span class=\"_ _2\"></span>sto<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>r ret<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>ons<span class=\"_ _392\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x94c he y31f3 ff5 fs9 fc3 sc0 ls0 ws0\">ass<span class=\"_ _2\"></span>et<span class=\"_ _2\"></span>s </td><td></td><td></td><td class=\"t m0 x582 he y31f4 ff5 fs9 fc3 sc0 lsbd wse\">Days<span class=\"_ _1\"></span> past due<span class=\"_ _392\"> </span></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x94d he y31f5 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _2\"></span> <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x94e he y31f5 ff5 fs9 fc3 sc0 ls5e ws61\">Current<span class=\"_ _1\"></span> <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x94f he y31f5 ff5 fs9 fc3 sc0 ls0 ws0\">&lt;30 da<span class=\"_ _2\"></span>ys  </td><td class=\"t m0 x3fb he y31f5 ff5 fs9 fc3 sc0 ls89 ws8b\">31\u2013<span class=\"_ _18\"></span>9<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span> d<span class=\"_ _2\"></span>ay<span class=\"_ _2\"></span>s<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x950 he y31f5 ff5 fs9 fc3 sc0 ls0 ws0\">&gt;9<span class=\"_ _2\"></span>0 day<span class=\"_ _2\"></span>s  </td><td class=\"t m0 x3f4 he y31f5 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _2\"></span> <span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x712 he y31f6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x951 he y31f6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x952 he y31f6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m</td><td class=\"t m0 x953 he y31f6 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x954 he y31f6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y31f6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y30cd w430 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xp<span class=\"_ _2\"></span>ec<span class=\"_ _2\"></span>te<span class=\"_ _2\"></span>d cred<span class=\"_ _2\"></span>it l<span class=\"_ _2\"></span>oss r<span class=\"_ _2\"></span>ate<span class=\"_ _392\"> </span></div></td><td class=\"c n x955 y30cd w431 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsaf wsb0\">1%<span class=\"_ _392\"> </span></div></td><td class=\"c n x956 y30cd w431 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsaf wsb0\">1%<span class=\"_ _392\"> </span></div></td><td class=\"c n x957 y30cd w432 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">2%<span class=\"_ _392\"> </span></div></td><td class=\"c n x958 y30cd w431 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsaf wsb0\">1%<span class=\"_ _392\"> </span></div></td><td class=\"c n x959 y30cd w433 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc9 wscc\">64%<span class=\"_ _392\"> </span></div></td><td class=\"c n x95a y30cd w434 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls103 ws10f\">8%<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w435 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Estimated<span class=\"_ _1\"></span> to<span class=\"_ _1\"></span>tal gro<span class=\"_ _1\"></span>ss carrying amount<span class=\"_ _1\"></span> at<span class=\"_ _1\"></span> default<span class=\"_ _392\"> </span></div></td><td class=\"c n x95b y2ff0 w362 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws10e\">120<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x95c y2ff0 w221 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 ws112\">4<span class=\"_ _2\"></span>60<span class=\"_ _2\"></span>.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x95d y2ff0 w103 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">8<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x95e y2ff0 w3c1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">52.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x95f y2ff0 wf5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">65.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x960 y2ff0 w190 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls1 ws1\">6<span class=\"_ _2\"></span>59.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w436 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Al<span class=\"_ _2\"></span>lo<span class=\"_ _2\"></span>wan<span class=\"_ _2\"></span>ce for e<span class=\"_ _2\"></span>xp<span class=\"_ _2\"></span>ec<span class=\"_ _2\"></span>te<span class=\"_ _2\"></span>d cred<span class=\"_ _2\"></span>it l<span class=\"_ _2\"></span>oss<span class=\"_ _392\"> </span></div></td><td class=\"c n x961 y2fe1 w437 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n x962 y2fe1 w110 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">(6<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n x963 y2fe1 w117 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x964 y2fe1 w330 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsec\">(0<span class=\"_ _2\"></span>.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x965 y2fe1 w122 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(4<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x966 y2fe1 w1f0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">(<span class=\"_ _2\"></span>50<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w438 h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">Ca<span class=\"_ _2\"></span>rr<span class=\"_ _18\"></span>y am<span class=\"_ _2\"></span>oun<span class=\"_ _2\"></span>t as sh<span class=\"_ _2\"></span>own i<span class=\"_ _2\"></span>n th<span class=\"_ _2\"></span>e ba<span class=\"_ _2\"></span>la<span class=\"_ _2\"></span>nce s<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>et<span class=\"_ _392\"> </span></div></td><td class=\"c n x967 y2fe2 w368 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">119<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x968 y2fe2 w439 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">45<span class=\"_ _2\"></span>4.<span class=\"_ _18\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x969 y2fe2 w21b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">78.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x96a y2fe2 w219 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">52.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x96b y2fe2 w320 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls103 ws10f\">23.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x531 y2fe2 w43a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 wsc9\">608.8<span class=\"_ _392\"> </span></div></td></tr></table>The Group<span class=\"_ _4\"></span>\u2019s expect<span class=\"_ _4\"></span>ed credit loss r<span class=\"_ _1\"></span>ate f<span class=\"_ _1\"></span>or tr<span class=\"_ _1\"></span>ade rec<span class=\"_ _4\"></span>eivables and non-curr<span class=\"_ _1\"></span>ent customer r<span class=\"_ _1\"></span>et<span class=\"_ _1\"></span>entions that wer<span class=\"_ _1\"></span>e more than 90 da<span class=\"_ _1\"></span>ys past due r<span class=\"_ _4\"></span>educed fr<span class=\"_ _1\"></span>om 64% in 2024 to 60% in 2025. The r<span class=\"_ _4\"></span>eduction was driven by the unused amounts r<span class=\"_ _4\"></span>ever<span class=\"_ _1\"></span>sed of \u00a316.6m (2024: \u00a39.0m) which included a lar<span class=\"_ _1\"></span>ge trade r<span class=\"_ _4\"></span>eceiv<span class=\"_ _1\"></span>able, pro<span class=\"_ _4\"></span>vided for in prior year<span class=\"_ _1\"></span>s, but r<span class=\"_ _4\"></span>ecov<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ed during the year aft<span class=\"_ _1\"></span>er a prolonged legal pr<span class=\"_ _4\"></span>ocess<span class=\"_ _1\"></span>.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfPrepaymentsAndOtherAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-677": {
   "value": "The mov<span class=\"_ _1\"></span>ement in the allowanc<span class=\"_ _4\"></span>e for expect<span class=\"_ _4\"></span>ed credit losses of tr<span class=\"_ _1\"></span>ade rec<span class=\"_ _4\"></span>eivables and c<span class=\"_ _1\"></span>ontract assets is as f<span class=\"_ _1\"></span>ollows:<span class=\"_ _392\"> </span><table class=\"s w415 hbf\" id=\"_2dbe22c1-7c20-48dd-9445-e9f2adc2ae97\"><tr><td></td><td class=\"t m0 x381 he y31e3 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y31e3 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x384 he y31e4 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m</td><td class=\"t m0 x629 he y31e4 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y31e2 w416 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y<span class=\"_ _392\"> </span></div></td><td class=\"c n x917 y31e2 w417 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsca wscd\">52<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x918 y31e2 w418 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">4<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b7 w419 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Use<span class=\"_ _2\"></span>d du<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>ng t<span class=\"_ _2\"></span>he ye<span class=\"_ _2\"></span>ar<span class=\"_ _392\"> </span></div></td><td class=\"c n x919 y30b7 w15a h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">(1.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n x91a y30b7 w39a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">(2.7<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b8 w2a6 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">Additional pr<span class=\"_ _1\"></span>ovis<span class=\"_ _1\"></span>ions<span class=\"_ _392\"> </span></div></td><td class=\"c n x91b y30b8 w3c3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsf7 wsef\">16<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>1<span class=\"_ _392\"> </span></div></td><td class=\"c n x91c y30b8 w41a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10e ws11f\">21<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30cd w2a9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Un<span class=\"_ _2\"></span>use<span class=\"_ _2\"></span>d am<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s rever<span class=\"_ _2\"></span>se<span class=\"_ _2\"></span>d<span class=\"_ _392\"> </span></div></td><td class=\"c n x91d y30cd w2a7 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsf7 wsef\">(16<span class=\"_ _2\"></span>.6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x91e y30cd w41b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 ws21\">(9.0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y309e w182 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls63 wsf\">Disposal of busines<span class=\"_ _2\"></span>ses<span class=\"_ _392\"> </span></div></td><td class=\"c n x91f y309e w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x920 y309e w41c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y309f w3cb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x921 y309f w41d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsbe wsc1\">(2<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x922 y309f w2b1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc8 ws170\">(0.<span class=\"_ _2\"></span>8)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c x2f0 y31e5 w41e hc0\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December</div><div class=\"t m0 x923 h35 y30ba ff1 fs20 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div></td><td class=\"c n x6c7 y2fe2 w166 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">4<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x924 y2fe2 w41f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">52<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td></tr></table>1 <span class=\"_ _27\"> </span>Of this amount \u00a324.3m (2024: \u00a327.0m) is subject to enfor<span class=\"_ _1\"></span>cement activity<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAllowanceForCreditLossesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-671": {
   "value": "The mov<span class=\"_ _1\"></span>ement in the allowanc<span class=\"_ _4\"></span>e for expect<span class=\"_ _4\"></span>ed credit losses of tr<span class=\"_ _1\"></span>ade rec<span class=\"_ _4\"></span>eivables and c<span class=\"_ _1\"></span>ontract assets is as f<span class=\"_ _1\"></span>ollows:<span class=\"_ _392\"> </span><table class=\"s w415 hbf\" id=\"_2dbe22c1-7c20-48dd-9445-e9f2adc2ae97\"><tr><td></td><td class=\"t m0 x381 he y31e3 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y31e3 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x384 he y31e4 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m</td><td class=\"t m0 x629 he y31e4 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y31e2 w416 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y<span class=\"_ _392\"> </span></div></td><td class=\"c n x917 y31e2 w417 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsca wscd\">52<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x918 y31e2 w418 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">4<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b7 w419 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Use<span class=\"_ _2\"></span>d du<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>ng t<span class=\"_ _2\"></span>he ye<span class=\"_ _2\"></span>ar<span class=\"_ _392\"> </span></div></td><td class=\"c n x919 y30b7 w15a h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">(1.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n x91a y30b7 w39a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">(2.7<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b8 w2a6 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">Additional pr<span class=\"_ _1\"></span>ovis<span class=\"_ _1\"></span>ions<span class=\"_ _392\"> </span></div></td><td class=\"c n x91b y30b8 w3c3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsf7 wsef\">16<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>1<span class=\"_ _392\"> </span></div></td><td class=\"c n x91c y30b8 w41a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10e ws11f\">21<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30cd w2a9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Un<span class=\"_ _2\"></span>use<span class=\"_ _2\"></span>d am<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s rever<span class=\"_ _2\"></span>se<span class=\"_ _2\"></span>d<span class=\"_ _392\"> </span></div></td><td class=\"c n x91d y30cd w2a7 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsf7 wsef\">(16<span class=\"_ _2\"></span>.6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x91e y30cd w41b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 ws21\">(9.0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y309e w182 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls63 wsf\">Disposal of busines<span class=\"_ _2\"></span>ses<span class=\"_ _392\"> </span></div></td><td class=\"c n x91f y309e w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x920 y309e w41c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y309f w3cb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x921 y309f w41d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsbe wsc1\">(2<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x922 y309f w2b1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc8 ws170\">(0.<span class=\"_ _2\"></span>8)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c x2f0 y31e5 w41e hc0\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December</div><div class=\"t m0 x923 h35 y30ba ff1 fs20 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div></td><td class=\"c n x6c7 y2fe2 w166 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">4<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x924 y2fe2 w41f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">52<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td></tr></table>1 <span class=\"_ _27\"> </span>Of this amount \u00a324.3m (2024: \u00a327.0m) is subject to enfor<span class=\"_ _1\"></span>cement activity<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>Set out below is inf<span class=\"_ _4\"></span>ormation about the credit risk exposur<span class=\"_ _4\"></span>e on the Group<span class=\"_ _1\"></span>\u2019s tr<span class=\"_ _4\"></span>ade rec<span class=\"_ _1\"></span>eivables and c<span class=\"_ _4\"></span>ontract assets, detailing past due but not impair<span class=\"_ _4\"></span>ed, based on agreed t<span class=\"_ _4\"></span>erms and conditions with the customer:<span class=\"_ _392\"> </span><table class=\"s w420 hc1\" id=\"_f10f1898-b73c-4844-964a-ad360e0f7657\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x925 he y31e6 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x926 he y31e7 ff5 fs9 fc3 sc0 lsc ws46\">Contra<span class=\"_ _2\"></span>ct<span class=\"ls0 ws0\"> </span></td><td></td><td></td><td></td><td class=\"t m0 x927 he y31e8 ff11 fs9 fc3 sc0 ls0 ws0\">T<span class=\"_ _1\"></span>ra<span class=\"_ _2\"></span>de re<span class=\"_ _2\"></span>ce<span class=\"_ _2\"></span>iv<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>s an<span class=\"_ _2\"></span>d no<span class=\"_ _2\"></span>n-<span class=\"_ _2\"></span>cu<span class=\"_ _2\"></span>rr<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>t cu<span class=\"_ _2\"></span>sto<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>r ret<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>ons</td><td></td></tr><tr><td></td><td class=\"t m0 x928 he y31e9 ff5 fs9 fc3 sc0 ls0 ws0\"> ass<span class=\"_ _2\"></span>et<span class=\"_ _2\"></span>s </td><td></td><td></td><td class=\"t m0 x929 he y31ea ff5 fs9 fc3 sc0 lsbd wse\">Days<span class=\"_ _1\"></span> past due<span class=\"_ _392\"> </span></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x92a he y31eb ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></td><td class=\"t m0 x92b he y31eb ff5 fs9 fc3 sc0 ls5e ws61\">Current<span class=\"_ _392\"> </span></td><td class=\"t m0 x92c he y31eb ff5 fs9 fc3 sc0 lsb ws9\">&lt;30<span class=\"_ _2\"></span> da<span class=\"_ _2\"></span>ys<span class=\"_ _392\"> </span></td><td class=\"t m0 x92d he y31eb ff5 fs9 fc3 sc0 ls89 ws8b\">31\u2013<span class=\"_ _18\"></span>9<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span> d<span class=\"_ _2\"></span>ay<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></td><td class=\"t m0 x6cc he y31eb ff5 fs9 fc3 sc0 ls0 ws0\">&gt;9<span class=\"_ _2\"></span>0 day<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></td><td class=\"t m0 x382 he y31eb ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x92e he y31ec ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x92f he y31ec ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x930 he y31ec ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x931 he y31ec ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x932 he y31ec ff5 fs9 fc3 sc0 ls0 ws0\">\u00a3m </td><td class=\"t m0 x2ef he y31ec ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y31ed w421 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xp<span class=\"_ _2\"></span>ec<span class=\"_ _2\"></span>te<span class=\"_ _2\"></span>d cred<span class=\"_ _2\"></span>it l<span class=\"_ _2\"></span>oss r<span class=\"_ _2\"></span>ate<span class=\"_ _392\"> </span></div></td><td class=\"c n x933 y31ed w422 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsa6 ws89\">0%<span class=\"_ _392\"> </span></div></td><td class=\"c n x934 y31ed w423 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">2%<span class=\"_ _392\"> </span></div></td><td class=\"c n x935 y31ed w423 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">2%<span class=\"_ _392\"> </span></div></td><td class=\"c n x936 y31ed wb4 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls111 ws123\">1%<span class=\"_ _392\"> </span></div></td><td class=\"c n x937 y31ed w424 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsa6 ws89\">60%<span class=\"_ _392\"> </span></div></td><td class=\"c n x938 y31ed w425 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsca wscd\">7%<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31ee w426 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsf6 ws101\">Estimated<span class=\"_ _1\"></span> to<span class=\"_ _1\"></span>tal gro<span class=\"_ _1\"></span>ss carrying amount<span class=\"_ _1\"></span> at<span class=\"_ _1\"></span> default<span class=\"_ _392\"> </span></div></td><td class=\"c n x939 y31ee w427 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc2 wsc5\">12<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x93a y31ee w2b8 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls1 ws1\">479.<span class=\"_ _18\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x93b y31ee w1b5 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">88.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x93c y31ee w166 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls6 wsf0\">4<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>1<span class=\"_ _392\"> </span></div></td><td class=\"c n x93d y31ee w242 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls6 wsf0\">57.<span class=\"_ _3\"> </span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x93e y31ee w428 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc5 wsc8\">671<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31ef w429 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Al<span class=\"_ _2\"></span>lo<span class=\"_ _2\"></span>wan<span class=\"_ _2\"></span>ce for e<span class=\"_ _2\"></span>xp<span class=\"_ _2\"></span>ec<span class=\"_ _2\"></span>te<span class=\"_ _2\"></span>d cred<span class=\"_ _2\"></span>it l<span class=\"_ _2\"></span>oss<span class=\"_ _392\"> </span></div></td><td class=\"c n x93f y31ef w42a h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n x940 y31ef w22 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(10<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x941 y31ef w5b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(2.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n x942 y31ef w84 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x943 y31ef w13d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsbe wsc1\">(34<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x944 y31ef w42b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">(<span class=\"_ _18\"></span>4<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>3<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w42c h8d\"><div class=\"t m0 x2de h28 y3059 ff2 fs0 fc3 sc0 ls0 ws0\">Ca<span class=\"_ _2\"></span>rr<span class=\"_ _18\"></span>y am<span class=\"_ _2\"></span>oun<span class=\"_ _2\"></span>t as sh<span class=\"_ _2\"></span>own i<span class=\"_ _2\"></span>n th<span class=\"_ _2\"></span>e ba<span class=\"_ _2\"></span>la<span class=\"_ _2\"></span>nce s<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>et<span class=\"_ _392\"> </span></div></td><td class=\"c n x945 y2fe2 w42d h8d\"><div class=\"t m0 x2de h28 y3059 ff5 fs0 fc3 sc0 lsaa wsaa\">11<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x946 y2fe2 w12b h8d\"><div class=\"t m0 x2de h28 y3059 ff5 fs0 fc3 sc0 lsc9 wscc\">46<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x947 y2fe2 wad h8d\"><div class=\"t m0 x2de h28 y3059 ff5 fs0 fc3 sc0 lse9 wsf3\">86.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x948 y2fe2 w1b2 h8d\"><div class=\"t m0 x2de h28 y3059 ff5 fs0 fc3 sc0 lsc9 wscc\">46<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x693 y2fe2 w3d9 h8d\"><div class=\"t m0 x2de h28 y3059 ff5 fs0 fc3 sc0 ls10b ws11c\">23.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x949 y2fe2 w42e h8d\"><div class=\"t m0 x2de h28 y3059 ff5 fs0 fc3 sc0 ls105 ws111\">62<span class=\"_ _4\"></span>4.4<span class=\"_ _392\"> </span></div></td></tr></table><table class=\"s w42f hc2\" id=\"_90579954-19ae-4213-9979-cd9eb795b376\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x710 he y31f0 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x94a he y31f1 ff5 fs9 fc3 sc0 ls0 ws0\">Co<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>ra<span class=\"_ _2\"></span>c<span class=\"_ _2\"></span>t  </td><td></td><td></td><td></td><td class=\"t m0 x94b he y31f2 ff11 fs9 fc3 sc0 ls0 ws0\">T<span class=\"_ _1\"></span>ra<span class=\"_ _2\"></span>de re<span class=\"_ _2\"></span>ce<span class=\"_ _2\"></span>iv<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>s an<span class=\"_ _2\"></span>d no<span class=\"_ _2\"></span>n-<span class=\"_ _2\"></span>cu<span class=\"_ _2\"></span>rr<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>t cu<span class=\"_ _2\"></span>sto<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>r ret<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>ons<span class=\"_ _392\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x94c he y31f3 ff5 fs9 fc3 sc0 ls0 ws0\">ass<span class=\"_ _2\"></span>et<span class=\"_ _2\"></span>s </td><td></td><td></td><td class=\"t m0 x582 he y31f4 ff5 fs9 fc3 sc0 lsbd wse\">Days<span class=\"_ _1\"></span> past due<span class=\"_ _392\"> </span></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x94d he y31f5 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _2\"></span> <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x94e he y31f5 ff5 fs9 fc3 sc0 ls5e ws61\">Current<span class=\"_ _1\"></span> <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x94f he y31f5 ff5 fs9 fc3 sc0 ls0 ws0\">&lt;30 da<span class=\"_ _2\"></span>ys  </td><td class=\"t m0 x3fb he y31f5 ff5 fs9 fc3 sc0 ls89 ws8b\">31\u2013<span class=\"_ _18\"></span>9<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span> d<span class=\"_ _2\"></span>ay<span class=\"_ _2\"></span>s<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x950 he y31f5 ff5 fs9 fc3 sc0 ls0 ws0\">&gt;9<span class=\"_ _2\"></span>0 day<span class=\"_ _2\"></span>s  </td><td class=\"t m0 x3f4 he y31f5 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _2\"></span> <span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x712 he y31f6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x951 he y31f6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x952 he y31f6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m</td><td class=\"t m0 x953 he y31f6 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x954 he y31f6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y31f6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y30cd w430 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xp<span class=\"_ _2\"></span>ec<span class=\"_ _2\"></span>te<span class=\"_ _2\"></span>d cred<span class=\"_ _2\"></span>it l<span class=\"_ _2\"></span>oss r<span class=\"_ _2\"></span>ate<span class=\"_ _392\"> </span></div></td><td class=\"c n x955 y30cd w431 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsaf wsb0\">1%<span class=\"_ _392\"> </span></div></td><td class=\"c n x956 y30cd w431 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsaf wsb0\">1%<span class=\"_ _392\"> </span></div></td><td class=\"c n x957 y30cd w432 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">2%<span class=\"_ _392\"> </span></div></td><td class=\"c n x958 y30cd w431 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsaf wsb0\">1%<span class=\"_ _392\"> </span></div></td><td class=\"c n x959 y30cd w433 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc9 wscc\">64%<span class=\"_ _392\"> </span></div></td><td class=\"c n x95a y30cd w434 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls103 ws10f\">8%<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w435 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Estimated<span class=\"_ _1\"></span> to<span class=\"_ _1\"></span>tal gro<span class=\"_ _1\"></span>ss carrying amount<span class=\"_ _1\"></span> at<span class=\"_ _1\"></span> default<span class=\"_ _392\"> </span></div></td><td class=\"c n x95b y2ff0 w362 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws10e\">120<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x95c y2ff0 w221 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 ws112\">4<span class=\"_ _2\"></span>60<span class=\"_ _2\"></span>.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x95d y2ff0 w103 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">8<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x95e y2ff0 w3c1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">52.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x95f y2ff0 wf5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">65.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x960 y2ff0 w190 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls1 ws1\">6<span class=\"_ _2\"></span>59.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w436 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Al<span class=\"_ _2\"></span>lo<span class=\"_ _2\"></span>wan<span class=\"_ _2\"></span>ce for e<span class=\"_ _2\"></span>xp<span class=\"_ _2\"></span>ec<span class=\"_ _2\"></span>te<span class=\"_ _2\"></span>d cred<span class=\"_ _2\"></span>it l<span class=\"_ _2\"></span>oss<span class=\"_ _392\"> </span></div></td><td class=\"c n x961 y2fe1 w437 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n x962 y2fe1 w110 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">(6<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n x963 y2fe1 w117 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x964 y2fe1 w330 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsec\">(0<span class=\"_ _2\"></span>.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x965 y2fe1 w122 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(4<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x966 y2fe1 w1f0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">(<span class=\"_ _2\"></span>50<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w438 h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">Ca<span class=\"_ _2\"></span>rr<span class=\"_ _18\"></span>y am<span class=\"_ _2\"></span>oun<span class=\"_ _2\"></span>t as sh<span class=\"_ _2\"></span>own i<span class=\"_ _2\"></span>n th<span class=\"_ _2\"></span>e ba<span class=\"_ _2\"></span>la<span class=\"_ _2\"></span>nce s<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>et<span class=\"_ _392\"> </span></div></td><td class=\"c n x967 y2fe2 w368 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">119<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x968 y2fe2 w439 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">45<span class=\"_ _2\"></span>4.<span class=\"_ _18\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x969 y2fe2 w21b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">78.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x96a y2fe2 w219 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">52.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x96b y2fe2 w320 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls103 ws10f\">23.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x531 y2fe2 w43a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 wsc9\">608.8<span class=\"_ _392\"> </span></div></td></tr></table>The Group<span class=\"_ _4\"></span>\u2019s expect<span class=\"_ _4\"></span>ed credit loss r<span class=\"_ _1\"></span>ate f<span class=\"_ _1\"></span>or tr<span class=\"_ _1\"></span>ade rec<span class=\"_ _4\"></span>eivables and non-curr<span class=\"_ _1\"></span>ent customer r<span class=\"_ _1\"></span>et<span class=\"_ _1\"></span>entions that wer<span class=\"_ _1\"></span>e more than 90 da<span class=\"_ _1\"></span>ys past due r<span class=\"_ _4\"></span>educed fr<span class=\"_ _1\"></span>om 64% in 2024 to 60% in 2025. The r<span class=\"_ _4\"></span>eduction was driven by the unused amounts r<span class=\"_ _4\"></span>ever<span class=\"_ _1\"></span>sed of \u00a316.6m (2024: \u00a39.0m) which included a lar<span class=\"_ _1\"></span>ge trade r<span class=\"_ _4\"></span>eceiv<span class=\"_ _1\"></span>able, pro<span class=\"_ _4\"></span>vided for in prior year<span class=\"_ _1\"></span>s, but r<span class=\"_ _4\"></span>ecov<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ed during the year aft<span class=\"_ _1\"></span>er a prolonged legal pr<span class=\"_ _4\"></span>ocess<span class=\"_ _1\"></span>.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfReconciliationOfChangesInLossAllowanceAndExplanationOfChangesInGrossCarryingAmountForFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-587": {
   "value": "<div class=\"t m0 ha ff1 fs8 fc2 sc0 ls6f ws6f gs55e\">23 T<span class=\"_ _5\"></span>rade and other payables<span class=\"_ _392\"> </span></div><div class=\"gs48e\"><table class=\"s w22b had\" id=\"_f4ba5df0-111a-4e52-9907-bc592b16fc2c\"><tr><td></td><td class=\"t m0 x381 he y311a ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y311a ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x384 he y311b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y311b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3016 w442 h8a\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">T<span class=\"_ _4\"></span>rade p<span class=\"_ _1\"></span>ayables<span class=\"_ _392\"> </span></div></td><td class=\"c n x979 y3016 w16c h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc3 wsc6\">191<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x97a y3016 w443 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb6 wsb9\">16<span class=\"_ _18\"></span>8<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3017 w444 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er t<span class=\"_ _2\"></span>axe<span class=\"_ _2\"></span>s an<span class=\"_ _2\"></span>d soc<span class=\"_ _2\"></span>ia<span class=\"_ _2\"></span>l sec<span class=\"_ _2\"></span>ur<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>y pay<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le<span class=\"_ _392\"> </span></div></td><td class=\"c n x97b y3017 w3c3 h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsf7 wsef\">16<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>1<span class=\"_ _392\"> </span></div></td><td class=\"c n x97c y3017 w245 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">1<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3018 w445 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er pay<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x97d y3018 w446 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">182.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x3c8 y3018 w235 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb6 wsb9\">16<span class=\"_ _2\"></span>3<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w447 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Contract<span class=\"_ _1\"></span> liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n x97e y3019 w237 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse9 wsf3\">98<span class=\"_ _2\"></span>.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x97f y3019 w281 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">11<span class=\"_ _2\"></span>5<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w448 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls63 wsf\">Accruals<span class=\"_ _392\"> </span></div></td><td class=\"c n x980 y301a w449 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls103 ws10f\">138.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x981 y301a w64 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">14<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w44a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscf wsd2\">Non-<span class=\"_ _1\"></span>qualifying compens<span class=\"_ _1\"></span>ation plan<span class=\"_ _4\"></span> liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n x982 y2ff0 w341 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc0 wsc3\">1.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x983 y2ff0 w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w414 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">F<span class=\"_ _1\"></span>ai<span class=\"_ _2\"></span>r va<span class=\"_ _2\"></span>lu<span class=\"_ _2\"></span>e of de<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>va<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>ve fi<span class=\"_ _2\"></span>nan<span class=\"_ _2\"></span>ci<span class=\"_ _2\"></span>al i<span class=\"_ _2\"></span>nst<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>um<span class=\"_ _2\"></span>ent<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x908 y2fe1 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x984 y2fe1 w57 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">0.7<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x394 y2fe2 w24d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc6 ws132\">628<span class=\"_ _2\"></span>.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x985 y2fe2 w193 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws18b\">6<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs55f\">Other pay<span class=\"_ _4\"></span>ables includes contingent and deferr<span class=\"_ _4\"></span>ed consider<span class=\"_ _1\"></span>ation of \u00a30.5m (2024: \u00a30.6m), inter<span class=\"_ _1\"></span>est pay<span class=\"_ _4\"></span>able of \u00a35.6m (2024: \u00a36.0m) and contr<span class=\"_ _1\"></span>act specific </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs560\">accruals of \u00a3151.1m (2024: \u00a3131.3m).<span class=\"_ _392\"> </span></div><div class=\"t m0 ha ff1 fs8 fc2 sc0 ls6f ws6f gs597\">25 Other non-current liabilities<span class=\"_ _392\"> </span></div><div class=\"gs48e\"><table class=\"s w22b hc4\" id=\"_590cfe8b-0a0b-477d-b9fe-c8cbd4e8b7aa\"><tr><td></td><td class=\"t m0 x381 he y3211 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y3211 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x384 he y3212 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y3212 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y2ff0 w44a h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscf wsd2\">Non-<span class=\"_ _1\"></span>qualifying compens<span class=\"_ _1\"></span>ation plan<span class=\"_ _4\"></span> liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n x9be y2ff0 w469 h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscc wscf\">15.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x9bf y2ff0 w158 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc9 wscc\">15<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 wda h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscf wsd2\">Other liabilitie<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x9c0 y2fe1 w32 h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc0 wsc3\">1.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x9c1 y2fe1 wfe h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls6e ws6e\">3.0<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x9c2 y2fe2 w242 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">17.<span class=\"_ _3\"> </span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x9c3 y2fe2 w183 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls47 ws49\">18<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs598\">Other liabilities include contingent c<span class=\"_ _4\"></span>onsideration of \u00a30.6m (2024: \u00a32.6m). </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs599\">R<span class=\"_ _1\"></span>efer t<span class=\"_ _1\"></span>o note 18 f<span class=\"_ _1\"></span>or further information on the non-qualifying def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed compensation plan.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-655": {
   "value": "23 T<span class=\"_ _5\"></span>rade and other payables<span class=\"_ _392\"> </span><table class=\"s w22b had\" id=\"_f4ba5df0-111a-4e52-9907-bc592b16fc2c\"><tr><td></td><td class=\"t m0 x381 he y311a ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y311a ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x384 he y311b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y311b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3016 w442 h8a\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">T<span class=\"_ _4\"></span>rade p<span class=\"_ _1\"></span>ayables<span class=\"_ _392\"> </span></div></td><td class=\"c n x979 y3016 w16c h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc3 wsc6\">191<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x97a y3016 w443 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb6 wsb9\">16<span class=\"_ _18\"></span>8<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3017 w444 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er t<span class=\"_ _2\"></span>axe<span class=\"_ _2\"></span>s an<span class=\"_ _2\"></span>d soc<span class=\"_ _2\"></span>ia<span class=\"_ _2\"></span>l sec<span class=\"_ _2\"></span>ur<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>y pay<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le<span class=\"_ _392\"> </span></div></td><td class=\"c n x97b y3017 w3c3 h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsf7 wsef\">16<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>1<span class=\"_ _392\"> </span></div></td><td class=\"c n x97c y3017 w245 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">1<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3018 w445 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er pay<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x97d y3018 w446 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">182.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x3c8 y3018 w235 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb6 wsb9\">16<span class=\"_ _2\"></span>3<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w447 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Contract<span class=\"_ _1\"></span> liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n x97e y3019 w237 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse9 wsf3\">98<span class=\"_ _2\"></span>.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x97f y3019 w281 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">11<span class=\"_ _2\"></span>5<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w448 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls63 wsf\">Accruals<span class=\"_ _392\"> </span></div></td><td class=\"c n x980 y301a w449 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls103 ws10f\">138.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x981 y301a w64 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">14<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w44a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscf wsd2\">Non-<span class=\"_ _1\"></span>qualifying compens<span class=\"_ _1\"></span>ation plan<span class=\"_ _4\"></span> liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n x982 y2ff0 w341 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc0 wsc3\">1.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x983 y2ff0 w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w414 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">F<span class=\"_ _1\"></span>ai<span class=\"_ _2\"></span>r va<span class=\"_ _2\"></span>lu<span class=\"_ _2\"></span>e of de<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>va<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>ve fi<span class=\"_ _2\"></span>nan<span class=\"_ _2\"></span>ci<span class=\"_ _2\"></span>al i<span class=\"_ _2\"></span>nst<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>um<span class=\"_ _2\"></span>ent<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x908 y2fe1 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x984 y2fe1 w57 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">0.7<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x394 y2fe2 w24d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc6 ws132\">628<span class=\"_ _2\"></span>.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x985 y2fe2 w193 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws18b\">6<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr></table>Other pay<span class=\"_ _4\"></span>ables includes contingent and deferr<span class=\"_ _4\"></span>ed consider<span class=\"_ _1\"></span>ation of \u00a30.5m (2024: \u00a30.6m), inter<span class=\"_ _1\"></span>est pay<span class=\"_ _4\"></span>able of \u00a35.6m (2024: \u00a36.0m) and contr<span class=\"_ _1\"></span>act specific accruals of \u00a3151.1m (2024: \u00a3131.3m).<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAccruedExpensesAndOtherLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-625": {
   "value": "23 T<span class=\"_ _5\"></span>rade and other payables<span class=\"_ _392\"> </span><table class=\"s w22b had\" id=\"_f4ba5df0-111a-4e52-9907-bc592b16fc2c\"><tr><td></td><td class=\"t m0 x381 he y311a ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y311a ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x384 he y311b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y311b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3016 w442 h8a\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">T<span class=\"_ _4\"></span>rade p<span class=\"_ _1\"></span>ayables<span class=\"_ _392\"> </span></div></td><td class=\"c n x979 y3016 w16c h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc3 wsc6\">191<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x97a y3016 w443 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb6 wsb9\">16<span class=\"_ _18\"></span>8<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3017 w444 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er t<span class=\"_ _2\"></span>axe<span class=\"_ _2\"></span>s an<span class=\"_ _2\"></span>d soc<span class=\"_ _2\"></span>ia<span class=\"_ _2\"></span>l sec<span class=\"_ _2\"></span>ur<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>y pay<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le<span class=\"_ _392\"> </span></div></td><td class=\"c n x97b y3017 w3c3 h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsf7 wsef\">16<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>1<span class=\"_ _392\"> </span></div></td><td class=\"c n x97c y3017 w245 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">1<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3018 w445 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er pay<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x97d y3018 w446 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">182.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x3c8 y3018 w235 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb6 wsb9\">16<span class=\"_ _2\"></span>3<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w447 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Contract<span class=\"_ _1\"></span> liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n x97e y3019 w237 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse9 wsf3\">98<span class=\"_ _2\"></span>.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x97f y3019 w281 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">11<span class=\"_ _2\"></span>5<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w448 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls63 wsf\">Accruals<span class=\"_ _392\"> </span></div></td><td class=\"c n x980 y301a w449 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls103 ws10f\">138.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x981 y301a w64 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">14<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w44a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscf wsd2\">Non-<span class=\"_ _1\"></span>qualifying compens<span class=\"_ _1\"></span>ation plan<span class=\"_ _4\"></span> liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n x982 y2ff0 w341 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc0 wsc3\">1.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x983 y2ff0 w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w414 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">F<span class=\"_ _1\"></span>ai<span class=\"_ _2\"></span>r va<span class=\"_ _2\"></span>lu<span class=\"_ _2\"></span>e of de<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>va<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>ve fi<span class=\"_ _2\"></span>nan<span class=\"_ _2\"></span>ci<span class=\"_ _2\"></span>al i<span class=\"_ _2\"></span>nst<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>um<span class=\"_ _2\"></span>ent<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x908 y2fe1 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x984 y2fe1 w57 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">0.7<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x394 y2fe2 w24d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc6 ws132\">628<span class=\"_ _2\"></span>.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x985 y2fe2 w193 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws18b\">6<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr></table>Other pay<span class=\"_ _4\"></span>ables includes contingent and deferr<span class=\"_ _4\"></span>ed consider<span class=\"_ _1\"></span>ation of \u00a30.5m (2024: \u00a30.6m), inter<span class=\"_ _1\"></span>est pay<span class=\"_ _4\"></span>able of \u00a35.6m (2024: \u00a36.0m) and contr<span class=\"_ _1\"></span>act specific accruals of \u00a3151.1m (2024: \u00a3131.3m).<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfTradeAndOtherPayablesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-588": {
   "value": "<div class=\"t m0 ha ff1 fs8 fc2 sc0 ls6f ws6f gs562\">24 Pro<span class=\"_ _4\"></span>visions<span class=\"_ _392\"> </span></div><div class=\"gs563\"><table class=\"s w44b hc3\" id=\"_82da1b1d-0055-4a57-ae95-b68eeb418bc3\"><tr><td></td><td class=\"t m0 x986 he y31fb ff5 fs9 fc3 sc0 ls5e ws61\">Employ<span class=\"_ _1\"></span>ee </td><td class=\"t m0 x2ea he y31fc ff5 fs9 fc3 sc0 lse3 wsea\">Restructuring </td><td class=\"t m0 x987 he y31fd ff5 fs9 fc3 sc0 ls0 ws0\">Co<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>ra<span class=\"_ _2\"></span>c<span class=\"_ _2\"></span>t </td><td class=\"t m0 x929 he y31fe ff5 fs9 fc3 sc0 ls5e ws61\">Insurance<span class=\"_ _1\"></span> and </td><td class=\"t m0 x988 he y31ff ff5 fs9 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>r </td><td></td></tr><tr><td></td><td class=\"t m0 x989 he y3200 ff5 fs9 fc3 sc0 ls12c ws13f\">provisions <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x60c he y3201 ff5 fs9 fc3 sc0 ls12c ws13f\">provisions<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x605 he y3202 ff5 fs9 fc3 sc0 ls12c ws13f\">provisions <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x2ec he y3203 ff5 fs9 fc3 sc0 ls0 ws0\">le<span class=\"_ _2\"></span>ga<span class=\"_ _2\"></span>l pr<span class=\"_ _2\"></span>ovi<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>ns  </td><td class=\"t m0 x5f6 he y3204 ff5 fs9 fc3 sc0 ls12c ws13f\">provisions <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x382 he y3204 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _2\"></span> <span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x92e he y3205 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m</td><td class=\"t m0 x98a he y3206 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x930 he y3207 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x931 he y3208 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x932 he y3209 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y3209 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y320a w44c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">As a<span class=\"_ _2\"></span>t 3<span class=\"_ _1\"></span>1 De<span class=\"_ _2\"></span>cem<span class=\"_ _2\"></span>be<span class=\"_ _2\"></span>r 2024<span class=\"_ _392\"> </span></div></td><td class=\"c n x98b y320a w44d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">11<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x98c y320a w15d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">4.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x98d y320a w44e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa7 wsa7\">66<span class=\"_ _2\"></span>.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x98e y320a w44f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 wsa5\">9<span class=\"_ _2\"></span>0.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x98f y320a w450 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x990 y320a w451 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscb wsce\">1<span class=\"_ _2\"></span>74<span class=\"_ _18\"></span>.<span class=\"_ _3\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y320b w452 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _2\"></span>rge fo<span class=\"_ _2\"></span>r th<span class=\"_ _2\"></span>e yea<span class=\"_ _2\"></span>r<span class=\"_ _392\"> </span></div></td><td class=\"c n x991 y320b w453 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">4.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x992 y320b w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x993 y320b w333 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 ws112\">50.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x994 y320b w375 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">14<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x995 y320b w94 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12d ws5\">0.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x996 y320b wae h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12 ws10\">71.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y320c w419 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Use<span class=\"_ _2\"></span>d du<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>ng t<span class=\"_ _2\"></span>he ye<span class=\"_ _2\"></span>ar<span class=\"_ _392\"> </span></div></td><td class=\"c n x997 y320c w454 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">(2.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x998 y320c w455 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 ws87\">(2.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n x999 y320c w26d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">(33<span class=\"_ _2\"></span>.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x99a y320c w454 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>8<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x99b y320c w323 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(0<span class=\"_ _18\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x4fb y320c w456 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsaa wsaa\">(41<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y320d w2a9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Un<span class=\"_ _2\"></span>use<span class=\"_ _2\"></span>d am<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s rever<span class=\"_ _2\"></span>se<span class=\"_ _2\"></span>d<span class=\"_ _392\"> </span></div></td><td class=\"c n x99c y320d w457 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x99d y320d w458 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x99e y320d w3d1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc8 wscb\">(8.<span class=\"_ _2\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n x99f y320d w459 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">(14<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9a0 y320d w45a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb9 ws18b\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9a1 y320d w45b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls131 ws114\">(<span class=\"_ _2\"></span>24<span class=\"_ _2\"></span>.1<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y320e w45c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Unw<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>d<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g of dis<span class=\"_ _2\"></span>cou<span class=\"_ _2\"></span>nt<span class=\"_ _392\"> </span></div></td><td class=\"c n x9a2 y320e w45d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15f wsee\">0.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x9a3 y320e w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x9a4 y320e w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x9a5 y320e w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 wsa5\">0.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x9a6 y320e w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x9a7 y320e w27e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws115\">0.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y320f w3cb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x9a8 y320f w45e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb9 ws18b\">(0<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9a9 y320f w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x9aa y320f w45f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9ab y320f w89 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1.<span class=\"_ _18\"></span>8<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9ac y320f w89 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9ad y320f w6a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15e wsec\">(4<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fdf w3d7 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _1\"></span> 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x9ae y2fdf w460 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc2 wsc5\">12.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x9af y2fdf w145 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls105 ws111\">2.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x93b y2fdf w2ca h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls115 wsc9\">72<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n x9b0 y2fdf w461 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls6 wsf0\">8<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x9b1 y2fdf w44 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls105 ws111\">2.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x9b2 y2fdf w462 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls116 ws125\">17<span class=\"_ _2\"></span>6<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31d2 w463 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsc7 wsca\">Cu<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>nt<span class=\"_ _392\"> </span></div></td><td class=\"c n x9b3 y31d2 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">5.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x9b4 y31d2 w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x9b5 y31d2 w464 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">6<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x9b6 y31d2 w465 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc6 ws21\">20<span class=\"_ _2\"></span>.8<span class=\"_ _392\"> </span></div></td><td class=\"c n x9b7 y31d2 w466 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">2.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x911 y31d2 w467 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls8e ws91\">91.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3210 w468 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse9 wsf3\">Non-<span class=\"_ _1\"></span>curr<span class=\"_ _1\"></span>ent<span class=\"_ _392\"> </span></div></td><td class=\"c n x9b8 y3210 w3c9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">6.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x9b9 y3210 w156 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x9ba y3210 w335 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">12.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x9bb y3210 w44e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa7 wsa7\">66.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x9bc y3210 w156 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x9bd y3210 w3c3 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls115 wsc9\">85.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w3d7 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _1\"></span> 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x9ae y2fe2 w460 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc2 wsc5\">12.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x9af y2fe2 w145 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls105 ws111\">2.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x93b y2fe2 w2ca h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls115 wsc9\">72<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n x9b0 y2fe2 w461 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls6 wsf0\">8<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x9b1 y2fe2 w44 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls105 ws111\">2.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x9b2 y2fe2 w462 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls116 ws125\">17<span class=\"_ _2\"></span>6<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>9<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws90 gs564\">Employ<span class=\"_ _4\"></span>ee provisions<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs565\">Employ<span class=\"_ _1\"></span>ee pro<span class=\"_ _4\"></span>visions relate t<span class=\"_ _4\"></span>o various liabilities in r<span class=\"_ _1\"></span>espect of employ<span class=\"_ _1\"></span>ee rights and benefits, including the w<span class=\"_ _1\"></span>orker<span class=\"_ _1\"></span>s\u2019 c<span class=\"_ _1\"></span>ompensation scheme in North America </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs566\">and long ser<span class=\"_ _2\"></span>vic<span class=\"_ _1\"></span>e leav<span class=\"_ _1\"></span>e benefits in Austr<span class=\"_ _1\"></span>alia. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs567\">At 31 Dec<span class=\"_ _4\"></span>ember 2025, the provision in r<span class=\"_ _4\"></span>espect of worker<span class=\"_ _4\"></span>s\u2019 compensation was \u00a36.4m (2024: \u00a37.2m). A pr<span class=\"_ _1\"></span>ovision is r<span class=\"_ _4\"></span>ecognised when an employ<span class=\"_ _4\"></span>ee informs </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs568\">the compan<span class=\"_ _4\"></span>y of a worker<span class=\"_ _1\"></span>s\u2019 compensation claim. The pr<span class=\"_ _4\"></span>ovision is measur<span class=\"_ _1\"></span>ed based on information pr<span class=\"_ _1\"></span>ovided b<span class=\"_ _1\"></span>y the work<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>s\u2019 compensation insur<span class=\"_ _4\"></span>er<span class=\"_ _4\"></span>. The </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs569\">actual costs that ma<span class=\"_ _4\"></span>y be incurred in respect of these claims ar<span class=\"_ _4\"></span>e dependent on the assessment of an employee\u2019<span class=\"_ _4\"></span>s claim and potential medical expenses<span class=\"_ _4\"></span>, </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs56a\">with timing of outflows v<span class=\"_ _4\"></span>ariable depending on the claim.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs56b\">At 31 Dec<span class=\"_ _4\"></span>ember 2025, the provision in r<span class=\"_ _4\"></span>espect of long ser<span class=\"_ _2\"></span>vice lea<span class=\"_ _1\"></span>ve was \u00a32.7m (2024: \u00a32.1m). A pr<span class=\"_ _4\"></span>ovision is rec<span class=\"_ _4\"></span>ognised at the point an employee joins the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs56c\">compan<span class=\"_ _4\"></span>y<span class=\"_ _4\"></span>, with an adjustment made to fact<span class=\"_ _1\"></span>or the lik<span class=\"_ _1\"></span>elihood that the employ<span class=\"_ _1\"></span>ee will remain in c<span class=\"_ _4\"></span>ontinuous ser<span class=\"_ _2\"></span>vice with the c<span class=\"_ _1\"></span>ompany t<span class=\"_ _1\"></span>o meet the thr<span class=\"_ _1\"></span>eshold </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs56d\">to r<span class=\"_ _4\"></span>eceive the benefits<span class=\"_ _4\"></span>. It is measured on an IAS 19 basis, at the pr<span class=\"_ _4\"></span>esent value of e<span class=\"_ _1\"></span>xpected futur<span class=\"_ _1\"></span>e benefit for services pr<span class=\"_ _4\"></span>ovided by emplo<span class=\"_ _1\"></span>yees up t<span class=\"_ _1\"></span>o the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs56e\">reporting dat<span class=\"_ _4\"></span>e. The actual costs that may be incurr<span class=\"_ _4\"></span>ed are dependent on the length of service for emplo<span class=\"_ _1\"></span>yees and amended f<span class=\"_ _1\"></span>or any start<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>s and leav<span class=\"_ _1\"></span>ers<span class=\"_ _1\"></span>. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs56f\">The pro<span class=\"_ _4\"></span>vision is utilised when the leave is tak<span class=\"_ _1\"></span>en by the emplo<span class=\"_ _1\"></span>yee or when unused lea<span class=\"_ _1\"></span>ve is paid on t<span class=\"_ _1\"></span>ermination of employment. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs570\">Employ<span class=\"_ _1\"></span>ee pro<span class=\"_ _4\"></span>visions also includes an amount of \u00a31.6m (2024: \u00a31.7m) in respect of social security contributions on shar<span class=\"_ _4\"></span>e options. This pr<span class=\"_ _1\"></span>ovision is utilised </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs571\">as the options are e<span class=\"_ _4\"></span>xer<span class=\"_ _1\"></span>cised by emplo<span class=\"_ _1\"></span>yees<span class=\"_ _1\"></span>, which occur<span class=\"_ _4\"></span>s when the awar<span class=\"_ _1\"></span>ds vest. The pr<span class=\"_ _1\"></span>ovision c<span class=\"_ _4\"></span>over<span class=\"_ _1\"></span>s three y<span class=\"_ _1\"></span>ear<span class=\"_ _1\"></span>s of open share options and will be utilised </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs572\">each year as the options v<span class=\"_ _1\"></span>est.<span class=\"_ _392\"> </span></div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws90 gs532\">Res<span class=\"_ _1\"></span>truc<span class=\"_ _2\"></span>turing pr<span class=\"_ _1\"></span>ovisions<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs533\">A restructuring pr<span class=\"_ _4\"></span>ovision is rec<span class=\"_ _4\"></span>ognised when the Group has de<span class=\"_ _1\"></span>veloped a detailed f<span class=\"_ _1\"></span>ormal plan for the r<span class=\"_ _1\"></span>estructuring, has r<span class=\"_ _1\"></span>aised a valid e<span class=\"_ _1\"></span>xpectation in those </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs534\">individuals affect<span class=\"_ _1\"></span>ed and liabilities hav<span class=\"_ _1\"></span>e been identified. The measur<span class=\"_ _1\"></span>ement of a restructuring pr<span class=\"_ _4\"></span>ovision includes only the direct e<span class=\"_ _4\"></span>xpenditures arising fr<span class=\"_ _1\"></span>om the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs535\">restructuring. The pr<span class=\"_ _4\"></span>ovisions comprise mainly amounts f<span class=\"_ _4\"></span>or redundancy c<span class=\"_ _1\"></span>osts. E<span class=\"_ _1\"></span>stimates ma<span class=\"_ _1\"></span>y differ fr<span class=\"_ _1\"></span>om the actual char<span class=\"_ _1\"></span>ges depending on the finalisation </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs536\">of redundancy amounts<span class=\"_ _4\"></span>. These provisions ar<span class=\"_ _4\"></span>e expected t<span class=\"_ _4\"></span>o be utilised within the next 12 months.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs537\">The restructuring pr<span class=\"_ _4\"></span>ovisions in 2025 include amounts pro<span class=\"_ _4\"></span>vided in the year for e<span class=\"_ _1\"></span>xit costs arising fr<span class=\"_ _4\"></span>om the closure of the Mauritius business<span class=\"_ _1\"></span>. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs538\">The restructuring pr<span class=\"_ _4\"></span>ovisions in 2024 included amounts pro<span class=\"_ _4\"></span>vided in the year for senior management changes<span class=\"_ _1\"></span>, the majority of which had been utilised by </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs539\">year end. </div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws90 gs53a\">Contract provisions<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs53b\">Contr<span class=\"_ _4\"></span>act provisions include oner<span class=\"_ _4\"></span>ous contr<span class=\"_ _1\"></span>acts where the f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ecast costs of c<span class=\"_ _4\"></span>ompleting the contr<span class=\"_ _1\"></span>act ex<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>eed the re<span class=\"_ _1\"></span>venue and pr<span class=\"_ _4\"></span>ovision for pot<span class=\"_ _1\"></span>ential </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs53c\">remediation or damages c<span class=\"_ _4\"></span>osts that we believ<span class=\"_ _1\"></span>e are pr<span class=\"_ _4\"></span>obable to incur<span class=\"_ _0\"></span>. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs53d\">Pro<span class=\"_ _4\"></span>vision for onerous c<span class=\"_ _4\"></span>ontracts is made in full when such losses ar<span class=\"_ _1\"></span>e for<span class=\"_ _1\"></span>eseen, based on the estimated una<span class=\"_ _1\"></span>voidable c<span class=\"_ _4\"></span>osts of meeting the obligations of the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs53e\">contr<span class=\"_ _4\"></span>act, where these e<span class=\"_ _1\"></span>xc<span class=\"_ _4\"></span>eed the economic benefits e<span class=\"_ _1\"></span>xpected t<span class=\"_ _1\"></span>o be r<span class=\"_ _1\"></span>eceiv<span class=\"_ _1\"></span>ed. The unav<span class=\"_ _1\"></span>oidable c<span class=\"_ _1\"></span>osts under a contr<span class=\"_ _4\"></span>act reflect the least net c<span class=\"_ _1\"></span>ost of exiting </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs53f\">from the c<span class=\"_ _4\"></span>ontract, which is the low<span class=\"_ _1\"></span>er of the cost of fulfilling it and an<span class=\"_ _4\"></span>y compensation or penalties arising fr<span class=\"_ _1\"></span>om failur<span class=\"_ _1\"></span>e to fulfil it. The actual loss incurr<span class=\"_ _4\"></span>ed is </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs540\">uncertain until the pr<span class=\"_ _4\"></span>oject has been complet<span class=\"_ _1\"></span>ed, and the actual costs incurr<span class=\"_ _4\"></span>ed to c<span class=\"_ _1\"></span>omplete the c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act could be higher or lo<span class=\"_ _1\"></span>wer than estimat<span class=\"_ _1\"></span>ed in the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs541\">calculation of the pro<span class=\"_ _4\"></span>vision. The majority of this balance is expect<span class=\"_ _4\"></span>ed to be utilised in the next 12 months<span class=\"_ _1\"></span>, given the gener<span class=\"_ _4\"></span>al short-t<span class=\"_ _1\"></span>erm nature of c<span class=\"_ _4\"></span>ontracts. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs542\">Pro<span class=\"_ _4\"></span>vision for potential r<span class=\"_ _1\"></span>emediation or damages c<span class=\"_ _1\"></span>osts typically arises after the c<span class=\"_ _4\"></span>ompletion of a project thr<span class=\"_ _1\"></span>ough a customer claim or disput<span class=\"_ _1\"></span>e. The pr<span class=\"_ _1\"></span>ovision </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs543\">reflects our estimat<span class=\"_ _4\"></span>e of costs to be incurr<span class=\"_ _4\"></span>ed in relation t<span class=\"_ _1\"></span>o the dispute; some disput<span class=\"_ _1\"></span>es can tak<span class=\"_ _1\"></span>e a long period of time to r<span class=\"_ _4\"></span>esolve and the actual amount </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs544\">incurred c<span class=\"_ _4\"></span>ould be higher or lower than our pr<span class=\"_ _1\"></span>ovision, so ther<span class=\"_ _4\"></span>e is uncertainty ov<span class=\"_ _1\"></span>er both the amount and the timing of the expect<span class=\"_ _4\"></span>ed cash outflows. The non-<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs545\">current element of the pr<span class=\"_ _4\"></span>ovision relat<span class=\"_ _4\"></span>es to disputes w<span class=\"_ _1\"></span>e expect will tak<span class=\"_ _4\"></span>e longer than a year to r<span class=\"_ _4\"></span>esolve.<span class=\"_ _392\"> </span></div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws90 gs546\">Insurance and legal pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visions<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs547\">Insuranc<span class=\"_ _4\"></span>e and legal provisions c<span class=\"_ _4\"></span>omprises the liability for legal claims against the Gr<span class=\"_ _1\"></span>oup, including those that ar<span class=\"_ _1\"></span>e retained within the Gr<span class=\"_ _4\"></span>oup\u2019<span class=\"_ _1\"></span>s captive insur<span class=\"_ _1\"></span>er </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs548\">(the \u2018<span class=\"_ _4\"></span>captive\u2019). The captive c<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>ers both public liability and pr<span class=\"_ _4\"></span>ofessional indemnity claims for the Gr<span class=\"_ _1\"></span>oup. The captiv<span class=\"_ _1\"></span>e c<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>ers liabilities belo<span class=\"_ _1\"></span>w an upper limit </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs549\">abov<span class=\"_ _1\"></span>e which third-party insur<span class=\"_ _4\"></span>ance applies<span class=\"_ _1\"></span>. The pro<span class=\"_ _1\"></span>vision also includes matter<span class=\"_ _4\"></span>s relating t<span class=\"_ _1\"></span>o separat<span class=\"_ _1\"></span>e legal issues which ar<span class=\"_ _1\"></span>e not co<span class=\"_ _1\"></span>ver<span class=\"_ _4\"></span>ed by the captive, </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs54a\">including claims arising from civil matt<span class=\"_ _4\"></span>ers which could r<span class=\"_ _4\"></span>esult in penalties and legal costs<span class=\"_ _1\"></span>. By their natur<span class=\"_ _1\"></span>e the amounts and timings of any outflo<span class=\"_ _1\"></span>ws ar<span class=\"_ _1\"></span>e </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs54b\">difficult to pr<span class=\"_ _4\"></span>edict.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs54c\">Pro<span class=\"_ _4\"></span>visions for insuranc<span class=\"_ _4\"></span>e and legal claims are made based on the best estimate of the lik<span class=\"_ _4\"></span>ely total settlement v<span class=\"_ _1\"></span>alue of a claim against the Group<span class=\"_ _1\"></span>. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs54d\">Management seek specialist input fr<span class=\"_ _1\"></span>om legal advisers and the Gr<span class=\"_ _4\"></span>oup\u2019<span class=\"_ _1\"></span>s insuranc<span class=\"_ _4\"></span>e claims handler to estimate the most lik<span class=\"_ _4\"></span>ely legal outc<span class=\"_ _1\"></span>ome. The outc<span class=\"_ _1\"></span>ome </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs54e\">of legal negotiations is inherently unc<span class=\"_ _4\"></span>ertain; as a result, ther<span class=\"_ _1\"></span>e can be no guarant<span class=\"_ _4\"></span>ee that the assumptions used to estimate the pr<span class=\"_ _4\"></span>ovision will result in an </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs54f\">accur<span class=\"_ _4\"></span>ate pr<span class=\"_ _1\"></span>ediction of the actual costs that ma<span class=\"_ _1\"></span>y be incurr<span class=\"_ _1\"></span>ed. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs550\">A pro<span class=\"_ _4\"></span>vision is recognised when it is judged lik<span class=\"_ _4\"></span>ely that a legal claim will result in a pa<span class=\"_ _1\"></span>yment to the claimant and the amount of the claim can be r<span class=\"_ _1\"></span>eliably </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs551\">estimated. Pr<span class=\"_ _4\"></span>ovisions are utilised as insur<span class=\"_ _4\"></span>ance or other legal claims ar<span class=\"_ _1\"></span>e settled, which may tak<span class=\"_ _1\"></span>e a number of year<span class=\"_ _4\"></span>s. A separat<span class=\"_ _4\"></span>e insuranc<span class=\"_ _1\"></span>e rec<span class=\"_ _4\"></span>eivable is </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs552\">rec<span class=\"_ _4\"></span>ognised to the ext<span class=\"_ _4\"></span>ent that confirmed thir<span class=\"_ _1\"></span>d-party insuranc<span class=\"_ _4\"></span>e is expected t<span class=\"_ _4\"></span>o cov<span class=\"_ _1\"></span>er any element of an estimat<span class=\"_ _4\"></span>ed claim value and is virtually certain t<span class=\"_ _4\"></span>o be </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs553\">rec<span class=\"_ _4\"></span>over<span class=\"_ _4\"></span>ed. The asset is rec<span class=\"_ _1\"></span>ognised within other non-current assets (r<span class=\"_ _4\"></span>efer to not<span class=\"_ _1\"></span>e 18) and tr<span class=\"_ _1\"></span>ade and other rec<span class=\"_ _4\"></span>eivables (r<span class=\"_ _1\"></span>efer t<span class=\"_ _1\"></span>o note 20). M<span class=\"_ _1\"></span>anagement </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs554\">consider<span class=\"_ _4\"></span>s that there ar<span class=\"_ _1\"></span>e no instances of r<span class=\"_ _4\"></span>eimbursable assets which ar<span class=\"_ _1\"></span>e probable in natur<span class=\"_ _4\"></span>e.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs555\">During the year<span class=\"_ _5\"></span>, \u00a314.6m of the insuranc<span class=\"_ _1\"></span>e relat<span class=\"_ _4\"></span>ed provision w<span class=\"_ _1\"></span>as re<span class=\"_ _1\"></span>ver<span class=\"_ _4\"></span>sed, this mainly related t<span class=\"_ _4\"></span>o two insured claims settled during the y<span class=\"_ _1\"></span>ear for amounts less </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs556\">than originally pro<span class=\"_ _4\"></span>vided. The reduction in the pro<span class=\"_ _4\"></span>vision for these two claims was mat<span class=\"_ _1\"></span>ched by a r<span class=\"_ _4\"></span>eduction in the insuranc<span class=\"_ _1\"></span>e rec<span class=\"_ _4\"></span>eivable and ther<span class=\"_ _1\"></span>efor<span class=\"_ _4\"></span>e had no </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs557\">impact on the income stat<span class=\"_ _4\"></span>ement for the period.<span class=\"_ _392\"> </span></div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws90 gs558\">Other pro<span class=\"_ _1\"></span>visions<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs559\">Other pro<span class=\"_ _4\"></span>visions are in respect of pr<span class=\"_ _4\"></span>operty dilapidation arising from lease obligations and other oper<span class=\"_ _1\"></span>ational pr<span class=\"_ _1\"></span>ovisions<span class=\"_ _1\"></span>. Where a lease includes a \u2018mak<span class=\"_ _4\"></span>e-<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs55a\">good\u2019 requir<span class=\"_ _4\"></span>ement, provision f<span class=\"_ _4\"></span>or the cost is r<span class=\"_ _1\"></span>ecognised as the obligation is incurr<span class=\"_ _4\"></span>ed, either at the commenc<span class=\"_ _1\"></span>ement of the lease or as a consequenc<span class=\"_ _4\"></span>e of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs55b\">using the asset, and the cost of the e<span class=\"_ _4\"></span>xpected work r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ed can be reliably estimat<span class=\"_ _4\"></span>ed. These are expect<span class=\"_ _4\"></span>ed to be utilised ov<span class=\"_ _1\"></span>er the rele<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ant lease term which </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs55c\">ranges fr<span class=\"_ _4\"></span>om 3 to 15 year<span class=\"_ _4\"></span>s across the Gr<span class=\"_ _1\"></span>oup. </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfProvisionsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-626": {
   "value": "24 Pro<span class=\"_ _4\"></span>visions<span class=\"_ _392\"> </span><table class=\"s w44b hc3\" id=\"_82da1b1d-0055-4a57-ae95-b68eeb418bc3\"><tr><td></td><td class=\"t m0 x986 he y31fb ff5 fs9 fc3 sc0 ls5e ws61\">Employ<span class=\"_ _1\"></span>ee </td><td class=\"t m0 x2ea he y31fc ff5 fs9 fc3 sc0 lse3 wsea\">Restructuring </td><td class=\"t m0 x987 he y31fd ff5 fs9 fc3 sc0 ls0 ws0\">Co<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>ra<span class=\"_ _2\"></span>c<span class=\"_ _2\"></span>t </td><td class=\"t m0 x929 he y31fe ff5 fs9 fc3 sc0 ls5e ws61\">Insurance<span class=\"_ _1\"></span> and </td><td class=\"t m0 x988 he y31ff ff5 fs9 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>r </td><td></td></tr><tr><td></td><td class=\"t m0 x989 he y3200 ff5 fs9 fc3 sc0 ls12c ws13f\">provisions <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x60c he y3201 ff5 fs9 fc3 sc0 ls12c ws13f\">provisions<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x605 he y3202 ff5 fs9 fc3 sc0 ls12c ws13f\">provisions <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x2ec he y3203 ff5 fs9 fc3 sc0 ls0 ws0\">le<span class=\"_ _2\"></span>ga<span class=\"_ _2\"></span>l pr<span class=\"_ _2\"></span>ovi<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>ns  </td><td class=\"t m0 x5f6 he y3204 ff5 fs9 fc3 sc0 ls12c ws13f\">provisions <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x382 he y3204 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _2\"></span> <span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x92e he y3205 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m</td><td class=\"t m0 x98a he y3206 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x930 he y3207 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x931 he y3208 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x932 he y3209 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y3209 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y320a w44c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">As a<span class=\"_ _2\"></span>t 3<span class=\"_ _1\"></span>1 De<span class=\"_ _2\"></span>cem<span class=\"_ _2\"></span>be<span class=\"_ _2\"></span>r 2024<span class=\"_ _392\"> </span></div></td><td class=\"c n x98b y320a w44d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">11<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x98c y320a w15d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">4.0<span class=\"_ _392\"> </span></div></td><td class=\"c n x98d y320a w44e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa7 wsa7\">66<span class=\"_ _2\"></span>.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x98e y320a w44f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 wsa5\">9<span class=\"_ _2\"></span>0.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x98f y320a w450 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x990 y320a w451 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscb wsce\">1<span class=\"_ _2\"></span>74<span class=\"_ _18\"></span>.<span class=\"_ _3\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y320b w452 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _2\"></span>rge fo<span class=\"_ _2\"></span>r th<span class=\"_ _2\"></span>e yea<span class=\"_ _2\"></span>r<span class=\"_ _392\"> </span></div></td><td class=\"c n x991 y320b w453 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">4.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x992 y320b w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x993 y320b w333 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 ws112\">50.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x994 y320b w375 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">14<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x995 y320b w94 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12d ws5\">0.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x996 y320b wae h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12 ws10\">71.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y320c w419 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Use<span class=\"_ _2\"></span>d du<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>ng t<span class=\"_ _2\"></span>he ye<span class=\"_ _2\"></span>ar<span class=\"_ _392\"> </span></div></td><td class=\"c n x997 y320c w454 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">(2.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x998 y320c w455 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 ws87\">(2.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n x999 y320c w26d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">(33<span class=\"_ _2\"></span>.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x99a y320c w454 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>8<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x99b y320c w323 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(0<span class=\"_ _18\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x4fb y320c w456 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsaa wsaa\">(41<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y320d w2a9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Un<span class=\"_ _2\"></span>use<span class=\"_ _2\"></span>d am<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s rever<span class=\"_ _2\"></span>se<span class=\"_ _2\"></span>d<span class=\"_ _392\"> </span></div></td><td class=\"c n x99c y320d w457 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x99d y320d w458 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x99e y320d w3d1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc8 wscb\">(8.<span class=\"_ _2\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n x99f y320d w459 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">(14<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9a0 y320d w45a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb9 ws18b\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9a1 y320d w45b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls131 ws114\">(<span class=\"_ _2\"></span>24<span class=\"_ _2\"></span>.1<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y320e w45c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Unw<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>d<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g of dis<span class=\"_ _2\"></span>cou<span class=\"_ _2\"></span>nt<span class=\"_ _392\"> </span></div></td><td class=\"c n x9a2 y320e w45d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15f wsee\">0.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x9a3 y320e w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x9a4 y320e w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x9a5 y320e w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 wsa5\">0.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x9a6 y320e w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x9a7 y320e w27e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws115\">0.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y320f w3cb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x9a8 y320f w45e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb9 ws18b\">(0<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9a9 y320f w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x9aa y320f w45f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9ab y320f w89 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1.<span class=\"_ _18\"></span>8<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9ac y320f w89 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9ad y320f w6a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15e wsec\">(4<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fdf w3d7 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _1\"></span> 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x9ae y2fdf w460 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc2 wsc5\">12.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x9af y2fdf w145 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls105 ws111\">2.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x93b y2fdf w2ca h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls115 wsc9\">72<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n x9b0 y2fdf w461 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls6 wsf0\">8<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x9b1 y2fdf w44 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls105 ws111\">2.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x9b2 y2fdf w462 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls116 ws125\">17<span class=\"_ _2\"></span>6<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31d2 w463 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsc7 wsca\">Cu<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>nt<span class=\"_ _392\"> </span></div></td><td class=\"c n x9b3 y31d2 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">5.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x9b4 y31d2 w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x9b5 y31d2 w464 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">6<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x9b6 y31d2 w465 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc6 ws21\">20<span class=\"_ _2\"></span>.8<span class=\"_ _392\"> </span></div></td><td class=\"c n x9b7 y31d2 w466 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">2.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x911 y31d2 w467 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls8e ws91\">91.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3210 w468 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse9 wsf3\">Non-<span class=\"_ _1\"></span>curr<span class=\"_ _1\"></span>ent<span class=\"_ _392\"> </span></div></td><td class=\"c n x9b8 y3210 w3c9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">6.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x9b9 y3210 w156 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x9ba y3210 w335 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">12.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x9bb y3210 w44e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa7 wsa7\">66.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x9bc y3210 w156 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x9bd y3210 w3c3 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls115 wsc9\">85.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w3d7 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _1\"></span> 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n x9ae y2fe2 w460 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc2 wsc5\">12.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x9af y2fe2 w145 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls105 ws111\">2.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x93b y2fe2 w2ca h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls115 wsc9\">72<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n x9b0 y2fe2 w461 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls6 wsf0\">8<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n x9b1 y2fe2 w44 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls105 ws111\">2.2<span class=\"_ _392\"> </span></div></td><td class=\"c n x9b2 y2fe2 w462 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls116 ws125\">17<span class=\"_ _2\"></span>6<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>9<span class=\"_ _392\"> </span></div></td></tr></table>Employ<span class=\"_ _4\"></span>ee provisions<span class=\"_ _392\"> </span>Employ<span class=\"_ _1\"></span>ee pro<span class=\"_ _4\"></span>visions relate t<span class=\"_ _4\"></span>o various liabilities in r<span class=\"_ _1\"></span>espect of employ<span class=\"_ _1\"></span>ee rights and benefits, including the w<span class=\"_ _1\"></span>orker<span class=\"_ _1\"></span>s\u2019 c<span class=\"_ _1\"></span>ompensation scheme in North America and long ser<span class=\"_ _2\"></span>vic<span class=\"_ _1\"></span>e leav<span class=\"_ _1\"></span>e benefits in Austr<span class=\"_ _1\"></span>alia. At 31 Dec<span class=\"_ _4\"></span>ember 2025, the provision in r<span class=\"_ _4\"></span>espect of worker<span class=\"_ _4\"></span>s\u2019 compensation was \u00a36.4m (2024: \u00a37.2m). A pr<span class=\"_ _1\"></span>ovision is r<span class=\"_ _4\"></span>ecognised when an employ<span class=\"_ _4\"></span>ee informs the compan<span class=\"_ _4\"></span>y of a worker<span class=\"_ _1\"></span>s\u2019 compensation claim. The pr<span class=\"_ _4\"></span>ovision is measur<span class=\"_ _1\"></span>ed based on information pr<span class=\"_ _1\"></span>ovided b<span class=\"_ _1\"></span>y the work<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>s\u2019 compensation insur<span class=\"_ _4\"></span>er<span class=\"_ _4\"></span>. The actual costs that ma<span class=\"_ _4\"></span>y be incurred in respect of these claims ar<span class=\"_ _4\"></span>e dependent on the assessment of an employee\u2019<span class=\"_ _4\"></span>s claim and potential medical expenses<span class=\"_ _4\"></span>, with timing of outflows v<span class=\"_ _4\"></span>ariable depending on the claim.<span class=\"_ _392\"> </span>At 31 Dec<span class=\"_ _4\"></span>ember 2025, the provision in r<span class=\"_ _4\"></span>espect of long ser<span class=\"_ _2\"></span>vice lea<span class=\"_ _1\"></span>ve was \u00a32.7m (2024: \u00a32.1m). A pr<span class=\"_ _4\"></span>ovision is rec<span class=\"_ _4\"></span>ognised at the point an employee joins the compan<span class=\"_ _4\"></span>y<span class=\"_ _4\"></span>, with an adjustment made to fact<span class=\"_ _1\"></span>or the lik<span class=\"_ _1\"></span>elihood that the employ<span class=\"_ _1\"></span>ee will remain in c<span class=\"_ _4\"></span>ontinuous ser<span class=\"_ _2\"></span>vice with the c<span class=\"_ _1\"></span>ompany t<span class=\"_ _1\"></span>o meet the thr<span class=\"_ _1\"></span>eshold to r<span class=\"_ _4\"></span>eceive the benefits<span class=\"_ _4\"></span>. It is measured on an IAS 19 basis, at the pr<span class=\"_ _4\"></span>esent value of e<span class=\"_ _1\"></span>xpected futur<span class=\"_ _1\"></span>e benefit for services pr<span class=\"_ _4\"></span>ovided by emplo<span class=\"_ _1\"></span>yees up t<span class=\"_ _1\"></span>o the reporting dat<span class=\"_ _4\"></span>e. The actual costs that may be incurr<span class=\"_ _4\"></span>ed are dependent on the length of service for emplo<span class=\"_ _1\"></span>yees and amended f<span class=\"_ _1\"></span>or any start<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>s and leav<span class=\"_ _1\"></span>ers<span class=\"_ _1\"></span>. The pro<span class=\"_ _4\"></span>vision is utilised when the leave is tak<span class=\"_ _1\"></span>en by the emplo<span class=\"_ _1\"></span>yee or when unused lea<span class=\"_ _1\"></span>ve is paid on t<span class=\"_ _1\"></span>ermination of employment. Employ<span class=\"_ _1\"></span>ee pro<span class=\"_ _4\"></span>visions also includes an amount of \u00a31.6m (2024: \u00a31.7m) in respect of social security contributions on shar<span class=\"_ _4\"></span>e options. This pr<span class=\"_ _1\"></span>ovision is utilised as the options are e<span class=\"_ _4\"></span>xer<span class=\"_ _1\"></span>cised by emplo<span class=\"_ _1\"></span>yees<span class=\"_ _1\"></span>, which occur<span class=\"_ _4\"></span>s when the awar<span class=\"_ _1\"></span>ds vest. The pr<span class=\"_ _1\"></span>ovision c<span class=\"_ _4\"></span>over<span class=\"_ _1\"></span>s three y<span class=\"_ _1\"></span>ear<span class=\"_ _1\"></span>s of open share options and will be utilised each year as the options v<span class=\"_ _1\"></span>est.<span class=\"_ _392\"> </span>Res<span class=\"_ _1\"></span>truc<span class=\"_ _2\"></span>turing pr<span class=\"_ _1\"></span>ovisions<span class=\"_ _392\"> </span>A restructuring pr<span class=\"_ _4\"></span>ovision is rec<span class=\"_ _4\"></span>ognised when the Group has de<span class=\"_ _1\"></span>veloped a detailed f<span class=\"_ _1\"></span>ormal plan for the r<span class=\"_ _1\"></span>estructuring, has r<span class=\"_ _1\"></span>aised a valid e<span class=\"_ _1\"></span>xpectation in those individuals affect<span class=\"_ _1\"></span>ed and liabilities hav<span class=\"_ _1\"></span>e been identified. The measur<span class=\"_ _1\"></span>ement of a restructuring pr<span class=\"_ _4\"></span>ovision includes only the direct e<span class=\"_ _4\"></span>xpenditures arising fr<span class=\"_ _1\"></span>om the restructuring. The pr<span class=\"_ _4\"></span>ovisions comprise mainly amounts f<span class=\"_ _4\"></span>or redundancy c<span class=\"_ _1\"></span>osts. E<span class=\"_ _1\"></span>stimates ma<span class=\"_ _1\"></span>y differ fr<span class=\"_ _1\"></span>om the actual char<span class=\"_ _1\"></span>ges depending on the finalisation of redundancy amounts<span class=\"_ _4\"></span>. These provisions ar<span class=\"_ _4\"></span>e expected t<span class=\"_ _4\"></span>o be utilised within the next 12 months.<span class=\"_ _392\"> </span>The restructuring pr<span class=\"_ _4\"></span>ovisions in 2025 include amounts pro<span class=\"_ _4\"></span>vided in the year for e<span class=\"_ _1\"></span>xit costs arising fr<span class=\"_ _4\"></span>om the closure of the Mauritius business<span class=\"_ _1\"></span>. The restructuring pr<span class=\"_ _4\"></span>ovisions in 2024 included amounts pro<span class=\"_ _4\"></span>vided in the year for senior management changes<span class=\"_ _1\"></span>, the majority of which had been utilised by year end. Contract provisions<span class=\"_ _392\"> </span>Contr<span class=\"_ _4\"></span>act provisions include oner<span class=\"_ _4\"></span>ous contr<span class=\"_ _1\"></span>acts where the f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ecast costs of c<span class=\"_ _4\"></span>ompleting the contr<span class=\"_ _1\"></span>act ex<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>eed the re<span class=\"_ _1\"></span>venue and pr<span class=\"_ _4\"></span>ovision for pot<span class=\"_ _1\"></span>ential remediation or damages c<span class=\"_ _4\"></span>osts that we believ<span class=\"_ _1\"></span>e are pr<span class=\"_ _4\"></span>obable to incur<span class=\"_ _0\"></span>. Pro<span class=\"_ _4\"></span>vision for onerous c<span class=\"_ _4\"></span>ontracts is made in full when such losses ar<span class=\"_ _1\"></span>e for<span class=\"_ _1\"></span>eseen, based on the estimated una<span class=\"_ _1\"></span>voidable c<span class=\"_ _4\"></span>osts of meeting the obligations of the contr<span class=\"_ _4\"></span>act, where these e<span class=\"_ _1\"></span>xc<span class=\"_ _4\"></span>eed the economic benefits e<span class=\"_ _1\"></span>xpected t<span class=\"_ _1\"></span>o be r<span class=\"_ _1\"></span>eceiv<span class=\"_ _1\"></span>ed. The unav<span class=\"_ _1\"></span>oidable c<span class=\"_ _1\"></span>osts under a contr<span class=\"_ _4\"></span>act reflect the least net c<span class=\"_ _1\"></span>ost of exiting from the c<span class=\"_ _4\"></span>ontract, which is the low<span class=\"_ _1\"></span>er of the cost of fulfilling it and an<span class=\"_ _4\"></span>y compensation or penalties arising fr<span class=\"_ _1\"></span>om failur<span class=\"_ _1\"></span>e to fulfil it. The actual loss incurr<span class=\"_ _4\"></span>ed is uncertain until the pr<span class=\"_ _4\"></span>oject has been complet<span class=\"_ _1\"></span>ed, and the actual costs incurr<span class=\"_ _4\"></span>ed to c<span class=\"_ _1\"></span>omplete the c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act could be higher or lo<span class=\"_ _1\"></span>wer than estimat<span class=\"_ _1\"></span>ed in the calculation of the pro<span class=\"_ _4\"></span>vision. The majority of this balance is expect<span class=\"_ _4\"></span>ed to be utilised in the next 12 months<span class=\"_ _1\"></span>, given the gener<span class=\"_ _4\"></span>al short-t<span class=\"_ _1\"></span>erm nature of c<span class=\"_ _4\"></span>ontracts. Pro<span class=\"_ _4\"></span>vision for potential r<span class=\"_ _1\"></span>emediation or damages c<span class=\"_ _1\"></span>osts typically arises after the c<span class=\"_ _4\"></span>ompletion of a project thr<span class=\"_ _1\"></span>ough a customer claim or disput<span class=\"_ _1\"></span>e. The pr<span class=\"_ _1\"></span>ovision reflects our estimat<span class=\"_ _4\"></span>e of costs to be incurr<span class=\"_ _4\"></span>ed in relation t<span class=\"_ _1\"></span>o the dispute; some disput<span class=\"_ _1\"></span>es can tak<span class=\"_ _1\"></span>e a long period of time to r<span class=\"_ _4\"></span>esolve and the actual amount incurred c<span class=\"_ _4\"></span>ould be higher or lower than our pr<span class=\"_ _1\"></span>ovision, so ther<span class=\"_ _4\"></span>e is uncertainty ov<span class=\"_ _1\"></span>er both the amount and the timing of the expect<span class=\"_ _4\"></span>ed cash outflows. The non-<span class=\"_ _392\"> </span>current element of the pr<span class=\"_ _4\"></span>ovision relat<span class=\"_ _4\"></span>es to disputes w<span class=\"_ _1\"></span>e expect will tak<span class=\"_ _4\"></span>e longer than a year to r<span class=\"_ _4\"></span>esolve.<span class=\"_ _392\"> </span>Insurance and legal pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visions<span class=\"_ _392\"> </span>Insuranc<span class=\"_ _4\"></span>e and legal provisions c<span class=\"_ _4\"></span>omprises the liability for legal claims against the Gr<span class=\"_ _1\"></span>oup, including those that ar<span class=\"_ _1\"></span>e retained within the Gr<span class=\"_ _4\"></span>oup\u2019<span class=\"_ _1\"></span>s captive insur<span class=\"_ _1\"></span>er (the \u2018<span class=\"_ _4\"></span>captive\u2019). The captive c<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>ers both public liability and pr<span class=\"_ _4\"></span>ofessional indemnity claims for the Gr<span class=\"_ _1\"></span>oup. The captiv<span class=\"_ _1\"></span>e c<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>ers liabilities belo<span class=\"_ _1\"></span>w an upper limit abov<span class=\"_ _1\"></span>e which third-party insur<span class=\"_ _4\"></span>ance applies<span class=\"_ _1\"></span>. The pro<span class=\"_ _1\"></span>vision also includes matter<span class=\"_ _4\"></span>s relating t<span class=\"_ _1\"></span>o separat<span class=\"_ _1\"></span>e legal issues which ar<span class=\"_ _1\"></span>e not co<span class=\"_ _1\"></span>ver<span class=\"_ _4\"></span>ed by the captive, including claims arising from civil matt<span class=\"_ _4\"></span>ers which could r<span class=\"_ _4\"></span>esult in penalties and legal costs<span class=\"_ _1\"></span>. By their natur<span class=\"_ _1\"></span>e the amounts and timings of any outflo<span class=\"_ _1\"></span>ws ar<span class=\"_ _1\"></span>e difficult to pr<span class=\"_ _4\"></span>edict.<span class=\"_ _392\"> </span>Pro<span class=\"_ _4\"></span>visions for insuranc<span class=\"_ _4\"></span>e and legal claims are made based on the best estimate of the lik<span class=\"_ _4\"></span>ely total settlement v<span class=\"_ _1\"></span>alue of a claim against the Group<span class=\"_ _1\"></span>. Management seek specialist input fr<span class=\"_ _1\"></span>om legal advisers and the Gr<span class=\"_ _4\"></span>oup\u2019<span class=\"_ _1\"></span>s insuranc<span class=\"_ _4\"></span>e claims handler to estimate the most lik<span class=\"_ _4\"></span>ely legal outc<span class=\"_ _1\"></span>ome. The outc<span class=\"_ _1\"></span>ome of legal negotiations is inherently unc<span class=\"_ _4\"></span>ertain; as a result, ther<span class=\"_ _1\"></span>e can be no guarant<span class=\"_ _4\"></span>ee that the assumptions used to estimate the pr<span class=\"_ _4\"></span>ovision will result in an accur<span class=\"_ _4\"></span>ate pr<span class=\"_ _1\"></span>ediction of the actual costs that ma<span class=\"_ _1\"></span>y be incurr<span class=\"_ _1\"></span>ed. A pro<span class=\"_ _4\"></span>vision is recognised when it is judged lik<span class=\"_ _4\"></span>ely that a legal claim will result in a pa<span class=\"_ _1\"></span>yment to the claimant and the amount of the claim can be r<span class=\"_ _1\"></span>eliably estimated. Pr<span class=\"_ _4\"></span>ovisions are utilised as insur<span class=\"_ _4\"></span>ance or other legal claims ar<span class=\"_ _1\"></span>e settled, which may tak<span class=\"_ _1\"></span>e a number of year<span class=\"_ _4\"></span>s. A separat<span class=\"_ _4\"></span>e insuranc<span class=\"_ _1\"></span>e rec<span class=\"_ _4\"></span>eivable is rec<span class=\"_ _4\"></span>ognised to the ext<span class=\"_ _4\"></span>ent that confirmed thir<span class=\"_ _1\"></span>d-party insuranc<span class=\"_ _4\"></span>e is expected t<span class=\"_ _4\"></span>o cov<span class=\"_ _1\"></span>er any element of an estimat<span class=\"_ _4\"></span>ed claim value and is virtually certain t<span class=\"_ _4\"></span>o be rec<span class=\"_ _4\"></span>over<span class=\"_ _4\"></span>ed. The asset is rec<span class=\"_ _1\"></span>ognised within other non-current assets (r<span class=\"_ _4\"></span>efer to not<span class=\"_ _1\"></span>e 18) and tr<span class=\"_ _1\"></span>ade and other rec<span class=\"_ _4\"></span>eivables (r<span class=\"_ _1\"></span>efer t<span class=\"_ _1\"></span>o note 20). M<span class=\"_ _1\"></span>anagement consider<span class=\"_ _4\"></span>s that there ar<span class=\"_ _1\"></span>e no instances of r<span class=\"_ _4\"></span>eimbursable assets which ar<span class=\"_ _1\"></span>e probable in natur<span class=\"_ _4\"></span>e.<span class=\"_ _392\"> </span>During the year<span class=\"_ _5\"></span>, \u00a314.6m of the insuranc<span class=\"_ _1\"></span>e relat<span class=\"_ _4\"></span>ed provision w<span class=\"_ _1\"></span>as re<span class=\"_ _1\"></span>ver<span class=\"_ _4\"></span>sed, this mainly related t<span class=\"_ _4\"></span>o two insured claims settled during the y<span class=\"_ _1\"></span>ear for amounts less than originally pro<span class=\"_ _4\"></span>vided. The reduction in the pro<span class=\"_ _4\"></span>vision for these two claims was mat<span class=\"_ _1\"></span>ched by a r<span class=\"_ _4\"></span>eduction in the insuranc<span class=\"_ _1\"></span>e rec<span class=\"_ _4\"></span>eivable and ther<span class=\"_ _1\"></span>efor<span class=\"_ _4\"></span>e had no impact on the income stat<span class=\"_ _4\"></span>ement for the period.<span class=\"_ _392\"> </span>Other pro<span class=\"_ _1\"></span>visions<span class=\"_ _392\"> </span>Other pro<span class=\"_ _4\"></span>visions are in respect of pr<span class=\"_ _4\"></span>operty dilapidation arising from lease obligations and other oper<span class=\"_ _1\"></span>ational pr<span class=\"_ _1\"></span>ovisions<span class=\"_ _1\"></span>. Where a lease includes a \u2018mak<span class=\"_ _4\"></span>e-<span class=\"_ _392\"> </span>good\u2019 requir<span class=\"_ _4\"></span>ement, provision f<span class=\"_ _4\"></span>or the cost is r<span class=\"_ _1\"></span>ecognised as the obligation is incurr<span class=\"_ _4\"></span>ed, either at the commenc<span class=\"_ _1\"></span>ement of the lease or as a consequenc<span class=\"_ _4\"></span>e of using the asset, and the cost of the e<span class=\"_ _4\"></span>xpected work r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ed can be reliably estimat<span class=\"_ _4\"></span>ed. These are expect<span class=\"_ _4\"></span>ed to be utilised ov<span class=\"_ _1\"></span>er the rele<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ant lease term which ranges fr<span class=\"_ _4\"></span>om 3 to 15 year<span class=\"_ _4\"></span>s across the Gr<span class=\"_ _1\"></span>oup. 31 Guarant<span class=\"_ _1\"></span>ees, contingent liabilities and c<span class=\"_ _1\"></span>ontingent assets<span class=\"_ _392\"> </span>Claims and disputes arise, both in the normal c<span class=\"_ _4\"></span>ourse of business and in relation t<span class=\"_ _4\"></span>o the historic c<span class=\"_ _1\"></span>onstruction activities of the Group<span class=\"_ _1\"></span>, some of which lead to litigation or arbitration pr<span class=\"_ _4\"></span>ocedur<span class=\"_ _1\"></span>es. Such claims ar<span class=\"_ _4\"></span>e predominantly c<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>ered b<span class=\"_ _1\"></span>y the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s insuranc<span class=\"_ _1\"></span>e arrangements<span class=\"_ _1\"></span>. The Gr<span class=\"_ _1\"></span>oup rec<span class=\"_ _4\"></span>ognises provisions f<span class=\"_ _4\"></span>or liabilities when it is more lik<span class=\"_ _4\"></span>ely than not that a settlement will be requir<span class=\"_ _1\"></span>ed and the value of such a pa<span class=\"_ _4\"></span>yment can be reliably estimated.<span class=\"_ _392\"> </span>At 31 Dec<span class=\"_ _4\"></span>ember 2025, the Group had outstanding standby lett<span class=\"_ _4\"></span>ers of cr<span class=\"_ _1\"></span>edit and surety bonds f<span class=\"_ _1\"></span>or the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s captive and other global insur<span class=\"_ _4\"></span>ance arrangements t<span class=\"_ _4\"></span>otalling \u00a343.2m (2024: \u00a334.8m). The Group enter<span class=\"_ _4\"></span>s into performanc<span class=\"_ _4\"></span>e and advanc<span class=\"_ _1\"></span>e payment bonds and other undertakings in the or<span class=\"_ _1\"></span>dinar<span class=\"_ _2\"></span>y cour<span class=\"_ _4\"></span>se of business, using guarant<span class=\"_ _4\"></span>ee facilities with financial institutions to pr<span class=\"_ _4\"></span>ovide these bonds to cust<span class=\"_ _1\"></span>omers<span class=\"_ _4\"></span>. At 31 Dec<span class=\"_ _1\"></span>ember 2025, the Group had \u00a3162.7m outstanding relat<span class=\"_ _4\"></span>ed to performanc<span class=\"_ _4\"></span>e and advanc<span class=\"_ _1\"></span>ed payment bonds (2024: \u00a3167.1m). These ar<span class=\"_ _1\"></span>e tr<span class=\"_ _1\"></span>eated as a c<span class=\"_ _1\"></span>ontingent liability until such time it becomes pr<span class=\"_ _4\"></span>obable that payment will be requir<span class=\"_ _4\"></span>ed under the individual terms of each arr<span class=\"_ _1\"></span>angement. It is judged to be a r<span class=\"_ _4\"></span>emote possibility that a payment will be requir<span class=\"_ _4\"></span>ed under any of the current perf<span class=\"_ _4\"></span>ormance or adv<span class=\"_ _1\"></span>ance pa<span class=\"_ _1\"></span>yment bonds.<span class=\"_ _392\"> </span>At 31 Dec<span class=\"_ _4\"></span>ember 2025, the Group had no c<span class=\"_ _1\"></span>ontingent assets (2024: \u00a3nil).",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherProvisionsContingentLiabilitiesAndContingentAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-673": {
   "value": "Liquidity risk and capital management<span class=\"_ _392\"> </span>The Group<span class=\"_ _4\"></span>\u2019s capital structur<span class=\"_ _1\"></span>e is kept under c<span class=\"_ _4\"></span>onstant revie<span class=\"_ _1\"></span>w<span class=\"_ _4\"></span>, taking into ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ount the need for a<span class=\"_ _1\"></span>vailability and c<span class=\"_ _4\"></span>ost of various sour<span class=\"_ _1\"></span>ces of funding. The capital structure of the Gr<span class=\"_ _4\"></span>oup consists of net debt and equity as shown in the c<span class=\"_ _4\"></span>onsolidated balanc<span class=\"_ _1\"></span>e sheet. The Group maintains a balanc<span class=\"_ _4\"></span>e between the certainty of funding and a flexible, c<span class=\"_ _4\"></span>ost-effectiv<span class=\"_ _1\"></span>e financing structur<span class=\"_ _1\"></span>e, with all main borro<span class=\"_ _1\"></span>wings being from c<span class=\"_ _4\"></span>ommitted facilities<span class=\"_ _4\"></span>. The Group\u2019<span class=\"_ _4\"></span>s policy ensures that its capital structure is appr<span class=\"_ _4\"></span>opriate to support this balanc<span class=\"_ _4\"></span>e and the Group<span class=\"_ _1\"></span>\u2019s oper<span class=\"_ _4\"></span>ations.<span class=\"_ _392\"> </span>In order t<span class=\"_ _4\"></span>o maintain or adjust the capital structure, the Gr<span class=\"_ _1\"></span>oup may adjust the amount of dividends paid t<span class=\"_ _1\"></span>o shareholder<span class=\"_ _4\"></span>s, r<span class=\"_ _1\"></span>eturn capital to shar<span class=\"_ _1\"></span>eholder<span class=\"_ _1\"></span>s, issue new shar<span class=\"_ _1\"></span>es or sell assets to r<span class=\"_ _4\"></span>educe debt. The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s debt and committed f<span class=\"_ _1\"></span>acilities mainly c<span class=\"_ _1\"></span>omprise a $120m privat<span class=\"_ _4\"></span>e placement r<span class=\"_ _1\"></span>epay<span class=\"_ _1\"></span>able in August 2030, a $180m privat<span class=\"_ _4\"></span>e placement r<span class=\"_ _1\"></span>epay<span class=\"_ _1\"></span>able in August 2033 and a \u00a3400m s<span class=\"_ _1\"></span>yndicated r<span class=\"_ _4\"></span>evolving cr<span class=\"_ _1\"></span>edit facility (R<span class=\"_ _4\"></span>CF) expiring in June 2030.<span class=\"_ _392\"> </span>When agreed in 2024, the R<span class=\"_ _4\"></span>CF had an extension option f<span class=\"_ _1\"></span>or two further y<span class=\"_ _1\"></span>ears t<span class=\"_ _4\"></span>o June 2030 and June 2031, with the agreement of the lending banks, and its terms and c<span class=\"_ _4\"></span>onditions are materially the same as the prior f<span class=\"_ _4\"></span>acility<span class=\"_ _4\"></span>. In June 2025, the first ext<span class=\"_ _4\"></span>ension option was ex<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>cised, and the facility ther<span class=\"_ _1\"></span>efor<span class=\"_ _4\"></span>e now expir<span class=\"_ _4\"></span>es in June 2030. The RCF remained undr<span class=\"_ _4\"></span>awn at 31 December 2025.<span class=\"_ _392\"> </span>The privat<span class=\"_ _4\"></span>e placement debt and RCF ar<span class=\"_ _4\"></span>e subject to c<span class=\"_ _1\"></span>ertain co<span class=\"_ _1\"></span>venants link<span class=\"_ _4\"></span>ed to the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s financing structur<span class=\"_ _1\"></span>e, specifically regar<span class=\"_ _4\"></span>ding the ratios of net debt and inter<span class=\"_ _4\"></span>est to profit. The c<span class=\"_ _4\"></span>ovenants ar<span class=\"_ _4\"></span>e calculated on an IAS 17 basis; EBITD<span class=\"_ _1\"></span>A to net debt le<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>age must be below thr<span class=\"_ _4\"></span>ee times and EBITDA int<span class=\"_ _1\"></span>erest c<span class=\"_ _4\"></span>over must be abov<span class=\"_ _1\"></span>e four times<span class=\"_ _1\"></span>. The c<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>enants are t<span class=\"_ _4\"></span>ested at the half-y<span class=\"_ _1\"></span>ear and year<span class=\"_ _4\"></span>-end reporting dat<span class=\"_ _1\"></span>es. The liability f<span class=\"_ _1\"></span>or the priv<span class=\"_ _1\"></span>ate plac<span class=\"_ _4\"></span>ement debt has been present<span class=\"_ _4\"></span>ed as a non-current liability as it is not due to be r<span class=\"_ _4\"></span>epaid until 2030 and 2033, and we do not anticipate ha<span class=\"_ _1\"></span>ving any difficulty in c<span class=\"_ _4\"></span>omplying with the co<span class=\"_ _4\"></span>venants. The Gr<span class=\"_ _1\"></span>oup has c<span class=\"_ _1\"></span>omplied with these co<span class=\"_ _1\"></span>venants thr<span class=\"_ _4\"></span>oughout the year<span class=\"_ _0\"></span>, and the going conc<span class=\"_ _1\"></span>ern assessment detailed in not<span class=\"_ _1\"></span>e 1 indicated that the co<span class=\"_ _4\"></span>venants would not be br<span class=\"_ _1\"></span>eached in our most extr<span class=\"_ _4\"></span>eme downside scenario inc<span class=\"_ _1\"></span>orpor<span class=\"_ _1\"></span>ating an aggregation of all risks c<span class=\"_ _4\"></span>onsidered.<span class=\"_ _392\"> </span>At the y<span class=\"_ _4\"></span>ear end, the Group also had other borro<span class=\"_ _1\"></span>wing facilities a<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ailable of \u00a347.1m (2024: \u00a347.4m). ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfLiquidityRiskExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-658": {
   "value": "Liquidity risk and capital management<span class=\"_ _392\"> </span>The Group<span class=\"_ _4\"></span>\u2019s capital structur<span class=\"_ _1\"></span>e is kept under c<span class=\"_ _4\"></span>onstant revie<span class=\"_ _1\"></span>w<span class=\"_ _4\"></span>, taking into ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ount the need for a<span class=\"_ _1\"></span>vailability and c<span class=\"_ _4\"></span>ost of various sour<span class=\"_ _1\"></span>ces of funding. The capital structure of the Gr<span class=\"_ _4\"></span>oup consists of net debt and equity as shown in the c<span class=\"_ _4\"></span>onsolidated balanc<span class=\"_ _1\"></span>e sheet. The Group maintains a balanc<span class=\"_ _4\"></span>e between the certainty of funding and a flexible, c<span class=\"_ _4\"></span>ost-effectiv<span class=\"_ _1\"></span>e financing structur<span class=\"_ _1\"></span>e, with all main borro<span class=\"_ _1\"></span>wings being from c<span class=\"_ _4\"></span>ommitted facilities<span class=\"_ _4\"></span>. The Group\u2019<span class=\"_ _4\"></span>s policy ensures that its capital structure is appr<span class=\"_ _4\"></span>opriate to support this balanc<span class=\"_ _4\"></span>e and the Group<span class=\"_ _1\"></span>\u2019s oper<span class=\"_ _4\"></span>ations.<span class=\"_ _392\"> </span>In order t<span class=\"_ _4\"></span>o maintain or adjust the capital structure, the Gr<span class=\"_ _1\"></span>oup may adjust the amount of dividends paid t<span class=\"_ _1\"></span>o shareholder<span class=\"_ _4\"></span>s, r<span class=\"_ _1\"></span>eturn capital to shar<span class=\"_ _1\"></span>eholder<span class=\"_ _1\"></span>s, issue new shar<span class=\"_ _1\"></span>es or sell assets to r<span class=\"_ _4\"></span>educe debt. The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s debt and committed f<span class=\"_ _1\"></span>acilities mainly c<span class=\"_ _1\"></span>omprise a $120m privat<span class=\"_ _4\"></span>e placement r<span class=\"_ _1\"></span>epay<span class=\"_ _1\"></span>able in August 2030, a $180m privat<span class=\"_ _4\"></span>e placement r<span class=\"_ _1\"></span>epay<span class=\"_ _1\"></span>able in August 2033 and a \u00a3400m s<span class=\"_ _1\"></span>yndicated r<span class=\"_ _4\"></span>evolving cr<span class=\"_ _1\"></span>edit facility (R<span class=\"_ _4\"></span>CF) expiring in June 2030.<span class=\"_ _392\"> </span>When agreed in 2024, the R<span class=\"_ _4\"></span>CF had an extension option f<span class=\"_ _1\"></span>or two further y<span class=\"_ _1\"></span>ears t<span class=\"_ _4\"></span>o June 2030 and June 2031, with the agreement of the lending banks, and its terms and c<span class=\"_ _4\"></span>onditions are materially the same as the prior f<span class=\"_ _4\"></span>acility<span class=\"_ _4\"></span>. In June 2025, the first ext<span class=\"_ _4\"></span>ension option was ex<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>cised, and the facility ther<span class=\"_ _1\"></span>efor<span class=\"_ _4\"></span>e now expir<span class=\"_ _4\"></span>es in June 2030. The RCF remained undr<span class=\"_ _4\"></span>awn at 31 December 2025.<span class=\"_ _392\"> </span>The privat<span class=\"_ _4\"></span>e placement debt and RCF ar<span class=\"_ _4\"></span>e subject to c<span class=\"_ _1\"></span>ertain co<span class=\"_ _1\"></span>venants link<span class=\"_ _4\"></span>ed to the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s financing structur<span class=\"_ _1\"></span>e, specifically regar<span class=\"_ _4\"></span>ding the ratios of net debt and inter<span class=\"_ _4\"></span>est to profit. The c<span class=\"_ _4\"></span>ovenants ar<span class=\"_ _4\"></span>e calculated on an IAS 17 basis; EBITD<span class=\"_ _1\"></span>A to net debt le<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>age must be below thr<span class=\"_ _4\"></span>ee times and EBITDA int<span class=\"_ _1\"></span>erest c<span class=\"_ _4\"></span>over must be abov<span class=\"_ _1\"></span>e four times<span class=\"_ _1\"></span>. The c<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>enants are t<span class=\"_ _4\"></span>ested at the half-y<span class=\"_ _1\"></span>ear and year<span class=\"_ _4\"></span>-end reporting dat<span class=\"_ _1\"></span>es. The liability f<span class=\"_ _1\"></span>or the priv<span class=\"_ _1\"></span>ate plac<span class=\"_ _4\"></span>ement debt has been present<span class=\"_ _4\"></span>ed as a non-current liability as it is not due to be r<span class=\"_ _4\"></span>epaid until 2030 and 2033, and we do not anticipate ha<span class=\"_ _1\"></span>ving any difficulty in c<span class=\"_ _4\"></span>omplying with the co<span class=\"_ _4\"></span>venants. The Gr<span class=\"_ _1\"></span>oup has c<span class=\"_ _1\"></span>omplied with these co<span class=\"_ _1\"></span>venants thr<span class=\"_ _4\"></span>oughout the year<span class=\"_ _0\"></span>, and the going conc<span class=\"_ _1\"></span>ern assessment detailed in not<span class=\"_ _1\"></span>e 1 indicated that the co<span class=\"_ _4\"></span>venants would not be br<span class=\"_ _1\"></span>eached in our most extr<span class=\"_ _4\"></span>eme downside scenario inc<span class=\"_ _1\"></span>orpor<span class=\"_ _1\"></span>ating an aggregation of all risks c<span class=\"_ _4\"></span>onsidered.<span class=\"_ _392\"> </span>At the y<span class=\"_ _4\"></span>ear end, the Group also had other borro<span class=\"_ _1\"></span>wing facilities a<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ailable of \u00a347.1m (2024: \u00a347.4m). ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfObjectivesPoliciesAndProcessesForManagingCapitalExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-629": {
   "value": "Privat<span class=\"_ _1\"></span>e placements<span class=\"_ _392\"> </span>In August 2023, $120m and $180m w<span class=\"_ _1\"></span>ere r<span class=\"_ _4\"></span>aised through a priv<span class=\"_ _1\"></span>ate plac<span class=\"_ _4\"></span>ement with US institutions. The US privat<span class=\"_ _4\"></span>e placement notes ar<span class=\"_ _4\"></span>e acc<span class=\"_ _1\"></span>ounted f<span class=\"_ _1\"></span>or on an amortised cost basis and ar<span class=\"_ _4\"></span>e retr<span class=\"_ _1\"></span>anslated at the e<span class=\"_ _4\"></span>xchange r<span class=\"_ _1\"></span>ate at each period end. The carrying values of the $120m and $180m priv<span class=\"_ _1\"></span>ate plac<span class=\"_ _4\"></span>ement liabilities at 31 December 2025 w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e \u00a388.6m and \u00a3133.0m, respectiv<span class=\"_ _1\"></span>ely<span class=\"_ _0\"></span>. In December 2024, the Gr<span class=\"_ _4\"></span>oup repaid $75m of US priv<span class=\"_ _1\"></span>ate plac<span class=\"_ _4\"></span>ement notes as they f<span class=\"_ _1\"></span>ell due. The r<span class=\"_ _1\"></span>epayment was funded fr<span class=\"_ _4\"></span>om the proc<span class=\"_ _1\"></span>eeds of the 2023 US<span class=\"_ gsec\"> </span>privat<span class=\"_ _4\"></span>e placement notes<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "kellergroupplc:DisclosureOfPrivatePlacements",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-630": {
   "value": "Hedging<span class=\"_ _392\"> </span>The Group ent<span class=\"_ _4\"></span>ered into a T<span class=\"_ _39\"></span>reasur<span class=\"_ _2\"></span>y lock on 28 April 2023 designated as a cash flo<span class=\"_ _1\"></span>w hedge against the highly probable cash outflo<span class=\"_ _1\"></span>ws f<span class=\"_ _1\"></span>or the inter<span class=\"_ _4\"></span>est payments on the US priv<span class=\"_ _4\"></span>ate placement not<span class=\"_ _4\"></span>es issued in August 2023. A T<span class=\"_ _0\"></span>r<span class=\"_ _1\"></span>easur<span class=\"_ _2\"></span>y lock is a synthetic forwar<span class=\"_ _1\"></span>d sale of a US T<span class=\"_ _5\"></span>reasur<span class=\"_ _2\"></span>y note, which is settled in cash based upon the differ<span class=\"_ _4\"></span>ence between an agr<span class=\"_ _1\"></span>eed-upon tr<span class=\"_ _1\"></span>easur<span class=\"_ _2\"></span>y rat<span class=\"_ _4\"></span>e and the prev<span class=\"_ _4\"></span>ailing treasury rate at settlement. Such T<span class=\"_ _5\"></span>reasury locks are ent<span class=\"_ _4\"></span>ered into<span class=\"_ gsec\"> </span>t<span class=\"_ _4\"></span>o effectively fix the underlying tr<span class=\"_ _1\"></span>easur<span class=\"_ _2\"></span>y r<span class=\"_ _1\"></span>ate c<span class=\"_ _1\"></span>omponent of an upc<span class=\"_ _1\"></span>oming debt issuance. The T<span class=\"_ _5\"></span>r<span class=\"_ _1\"></span>easur<span class=\"_ _2\"></span>y lock was settled on 26 Ma<span class=\"_ _1\"></span>y 2023. The gain from<span class=\"_ gsec\"> </span>the pr<span class=\"_ _4\"></span>oceeds of the hedging instrument was r<span class=\"_ _4\"></span>ecognised in the hedging r<span class=\"_ _1\"></span>eser<span class=\"_ _2\"></span>ve and an amount is tr<span class=\"_ _4\"></span>ansferred t<span class=\"_ _1\"></span>o the inc<span class=\"_ _1\"></span>ome statement as the cash<span class=\"_ gsec\"> </span>flows ar<span class=\"_ _4\"></span>e realised.<span class=\"_ _392\"> </span>All hedges are t<span class=\"_ _4\"></span>ested for eff<span class=\"_ _1\"></span>ectiveness e<span class=\"_ _1\"></span>very six months. All hedging r<span class=\"_ _1\"></span>elationships remained eff<span class=\"_ _4\"></span>ective during the year while the<span class=\"_ _1\"></span>y wer<span class=\"_ _1\"></span>e in place. Cash flo<span class=\"_ _1\"></span>w hedges<span class=\"_ _392\"> </span>At 31 Dec<span class=\"_ _4\"></span>ember 2025, the Group held for<span class=\"_ _4\"></span>eign ex<span class=\"_ _1\"></span>change forward c<span class=\"_ _4\"></span>ontracts t<span class=\"_ _1\"></span>o hedge exposur<span class=\"_ _1\"></span>es t<span class=\"_ _1\"></span>o changes in for<span class=\"_ _1\"></span>eign curr<span class=\"_ _1\"></span>ency rat<span class=\"_ _1\"></span>es<span class=\"_ _1\"></span>. The net value of instruments held was \u00a30.4m (2024: \u00a30.7m).<span class=\"_ _392\"> </span><table class=\"s w4d0 hca\" id=\"_daa4e4e4-7259-4431-a9d3-fa49fcc2773d\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 xab6 he y3263 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"c n xab7 y3264 w4d1 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls5e ws61\">Maturity<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n xab8 y3264 w4d2 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls5e ws61\">Carrying amount<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n xab9 y3264 w4d3 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls0 ws0\">Ch<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>ge i<span class=\"_ _2\"></span>n fa<span class=\"_ _2\"></span>ir<span class=\"_ _392\"> </span></div></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 xaba he y3265 ff5 fs9 fc3 sc0 ls0 ws0\">va<span class=\"_ _2\"></span>lu<span class=\"_ _2\"></span>e us<span class=\"_ _2\"></span>ed f<span class=\"_ _2\"></span>or </td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 xabb he y3266 ff5 fs9 fc3 sc0 ls5e ws61\">calculating hedg<span class=\"_ _1\"></span>e </td><td class=\"t m0 xabc he y3267 ff5 fs9 fc3 sc0 ls0 ws0\">No<span class=\"_ _2\"></span>mi<span class=\"_ _2\"></span>na<span class=\"_ _2\"></span>l </td></tr><tr><td></td><td class=\"t m0 xabd he y3268 ff5 fs9 fc3 sc0 ls5e ws61\">&lt;<span class=\"_ _1\"></span>1 year<span class=\"_ _392\"> </span></td><td class=\"t m0 xabe he y3268 ff5 fs9 fc3 sc0 ls5e ws61\">1\u20132<span class=\"_ _1\"></span> years<span class=\"_ _392\"> </span></td><td class=\"t m0 xabf he y3268 ff5 fs9 fc3 sc0 ls5e ws61\">2\u20135 year<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></td><td class=\"t m0 x94b he y3268 ff5 fs9 fc3 sc0 ls5e ws61\">&gt;5<span class=\"_ _1\"></span> years<span class=\"_ _392\"> </span></td><td class=\"t m0 xac0 he y3268 ff5 fs9 fc3 sc0 ls12c ws13f\">Asset<span class=\"_ _392\"> </span></td><td class=\"t m0 xac1 he y3268 ff5 fs9 fc3 sc0 lsde wsda\">Liability<span class=\"_ _392\"> </span></td><td class=\"t m0 x55f he y3269 ff11 fs9 fc3 sc0 lsbd wse\">ineffectiveness<span class=\"_ _392\"> </span></td><td class=\"t m0 xac2 he y3268 ff5 fs9 fc3 sc0 ls4c wsc\">amount<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 xac3 he y326a ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x94d he y326a ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xac4 he y326a ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xac5 he y326a ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x721 he y326a ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xac6 he y326a ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xac7 he y326b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y326a ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y2fe2 w4d4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">F<span class=\"_ _1\"></span>or<span class=\"_ _2\"></span>ward<span class=\"_ _1\"></span> ex<span class=\"_ _1\"></span>change f<span class=\"_ _1\"></span>orwards<span class=\"_ _392\"> </span></div></td><td class=\"c n xac8 y2fe2 w84 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xac9 y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaca y2fe2 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xacb y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xacc y2fe2 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xacd y2fe2 w130 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xace y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xacf y2fe2 w3a4 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td></tr></table><table class=\"s w4d5 hca\" id=\"_c2415bcf-7c5e-499d-afc7-170ae63d3ac8\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 xab6 he y326c ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"c n xab7 y326d w4d1 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls5e ws61\">Maturity<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n xab8 y326d w4d2 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls5e ws61\">Carrying amount<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n xab9 y326d w4d3 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls0 ws0\">Ch<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>ge i<span class=\"_ _2\"></span>n fa<span class=\"_ _2\"></span>ir<span class=\"_ _392\"> </span></div></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 xaba he y326e ff5 fs9 fc3 sc0 ls0 ws0\">va<span class=\"_ _2\"></span>lu<span class=\"_ _2\"></span>e us<span class=\"_ _2\"></span>ed f<span class=\"_ _2\"></span>or </td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 xabb he y326f ff5 fs9 fc3 sc0 ls5e ws61\">calculating hedg<span class=\"_ _1\"></span>e </td><td class=\"t m0 xabc he y3270 ff5 fs9 fc3 sc0 ls0 ws0\">No<span class=\"_ _2\"></span>mi<span class=\"_ _2\"></span>na<span class=\"_ _2\"></span>l </td></tr><tr><td></td><td class=\"t m0 xabd he y3271 ff5 fs9 fc3 sc0 ls5e ws61\">&lt;<span class=\"_ _1\"></span>1 year<span class=\"_ _392\"> </span></td><td class=\"t m0 xabe he y3271 ff5 fs9 fc3 sc0 ls5e ws61\">1\u20132<span class=\"_ _1\"></span> years<span class=\"_ _392\"> </span></td><td class=\"t m0 xabf he y3271 ff5 fs9 fc3 sc0 ls5e ws61\">2\u20135 year<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></td><td class=\"t m0 x94b he y3271 ff5 fs9 fc3 sc0 ls5e ws61\">&gt;5<span class=\"_ _1\"></span> years<span class=\"_ _392\"> </span></td><td class=\"t m0 xac0 he y3271 ff5 fs9 fc3 sc0 ls12c ws13f\">Asset<span class=\"_ _392\"> </span></td><td class=\"t m0 xac1 he y3271 ff5 fs9 fc3 sc0 lsde wsda\">Liability<span class=\"_ _392\"> </span></td><td class=\"t m0 x55f he y3272 ff11 fs9 fc3 sc0 lsbd wse\">ineffectiveness<span class=\"_ _392\"> </span></td><td class=\"t m0 xac2 he y3271 ff5 fs9 fc3 sc0 ls4c wsc\">amount<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 xac3 he y3273 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x94d he y3273 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xac4 he y3273 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xac5 he y3273 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x721 he y3273 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xac6 he y3273 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xac7 he y3274 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y3273 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y2fe2 w4d4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">F<span class=\"_ _1\"></span>or<span class=\"_ _2\"></span>ward<span class=\"_ _1\"></span> ex<span class=\"_ _1\"></span>change f<span class=\"_ _1\"></span>orwards<span class=\"_ _392\"> </span></div></td><td class=\"c n xad0 y2fe2 w4d6 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">(<span class=\"_ _2\"></span>0.7<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xad1 y2fe2 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xad2 y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xad3 y2fe2 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xad4 y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xad5 y2fe2 w80 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">(0<span class=\"_ _2\"></span>.7<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xad6 y2fe2 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x76b y2fe2 w110 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">(0<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td></tr></table>F<span class=\"_ _4\"></span>air value hedges<span class=\"_ _392\"> </span>At 31 Dec<span class=\"_ _4\"></span>ember 2025, the Group held no instruments t<span class=\"_ _1\"></span>o hedge exposur<span class=\"_ _4\"></span>es to changes in inter<span class=\"_ _4\"></span>est rates (2024: \u00a3nil).<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfHedgeAccountingExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-659": {
   "value": "Acc<span class=\"_ _1\"></span>ounting <span class=\"_ _1\"></span>classifications<span class=\"_ _392\"> </span><table class=\"s w46a hc5\" id=\"_973ba95f-222b-45ae-bf63-315bbbe563dc\"><tr><td></td><td class=\"t m0 x361 he y3213 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x362 he y3213 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x631 he y3214 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y3214 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"t m0 x368 h28 y3215 ff2 fs0 fc3 sc0 ls0 ws0\">Fin<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>ci<span class=\"_ _2\"></span>al as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s m<span class=\"_ _2\"></span>eas<span class=\"_ _2\"></span>ur<span class=\"_ _2\"></span>ed at f<span class=\"_ _2\"></span>ai<span class=\"_ _2\"></span>r va<span class=\"_ _2\"></span>lu<span class=\"_ _2\"></span>e th<span class=\"_ _2\"></span>rou<span class=\"_ _2\"></span>gh p<span class=\"_ _2\"></span>ro<span class=\"_ _2\"></span>fit or l<span class=\"_ _2\"></span>oss<span class=\"_ _392\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y3216 w46b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">No<span class=\"_ _2\"></span>n-qu<span class=\"_ _2\"></span>al<span class=\"_ _2\"></span>if<span class=\"_ _18\"></span>yi<span class=\"_ _2\"></span>ng d<span class=\"_ _2\"></span>efe<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>d com<span class=\"_ _2\"></span>pe<span class=\"_ _2\"></span>nsa<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>on p<span class=\"_ _2\"></span>la<span class=\"_ _2\"></span>n<span class=\"_ _392\"> </span></div></td><td class=\"c n x9c4 y3216 w1b2 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">20<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x9c5 y3216 w320 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls103 ws10f\">23.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3217 w46c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">F<span class=\"_ _1\"></span>or<span class=\"_ _2\"></span>ward<span class=\"_ _1\"></span> con<span class=\"_ _1\"></span>tract<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x9c6 y3217 w357 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x9c7 y3217 w82 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h2 y3218 ff1 fs0 fc3 sc0 ls0 ws0\">Fin<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>ci<span class=\"_ _2\"></span>al as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s m<span class=\"_ _2\"></span>eas<span class=\"_ _2\"></span>ur<span class=\"_ _2\"></span>ed at a<span class=\"_ _2\"></span>mo<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>tis<span class=\"_ _2\"></span>ed cos<span class=\"_ _2\"></span>t<span class=\"_ _392\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y2fd7 w46d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">T<span class=\"_ _4\"></span>ra<span class=\"_ _2\"></span>de re<span class=\"_ _2\"></span>cei<span class=\"_ _2\"></span>va<span class=\"_ _2\"></span>bl<span class=\"_ _2\"></span>es (i<span class=\"_ _2\"></span>ncl<span class=\"_ _2\"></span>ud<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g n<span class=\"_ _2\"></span>on-c<span class=\"_ _2\"></span>ur<span class=\"_ _2\"></span>rent cu<span class=\"_ _2\"></span>sto<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>r reten<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>ons)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9c8 y2fd7 w348 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">62<span class=\"_ _1\"></span>4.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x9c9 y2fd7 w43a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 wsc9\">608.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fd8 w264 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Contract a<span class=\"_ _1\"></span>ssets<span class=\"_ _392\"> </span></div></td><td class=\"c n x634 y2fd8 w265 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsaa wsaa\">11<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x635 y2fd8 w266 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">11<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fd9 w3ec h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cas<span class=\"_ _2\"></span>h an<span class=\"_ _2\"></span>d ca<span class=\"_ _2\"></span>sh eq<span class=\"_ _2\"></span>ui<span class=\"_ _2\"></span>va<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x9ca y2fd9 wb8 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls87 ws88\">281.<span class=\"_ _18\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x9cb y2fd9 w367 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws189\">2<span class=\"_ _18\"></span>0<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h28 y3219 ff2 fs0 fc3 sc0 ls0 ws0\">Fin<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>ci<span class=\"_ _2\"></span>al l<span class=\"_ _2\"></span>ia<span class=\"_ _2\"></span>bil<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>ies a<span class=\"_ _2\"></span>t fa<span class=\"_ _2\"></span>ir v<span class=\"_ _2\"></span>al<span class=\"_ _2\"></span>ue t<span class=\"_ _2\"></span>hro<span class=\"_ _2\"></span>ug<span class=\"_ _2\"></span>h pro<span class=\"_ _2\"></span>fit o<span class=\"_ _2\"></span>r los<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y321a w46e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscf wsd2\">Non-<span class=\"_ _1\"></span>qualifying compens<span class=\"_ _1\"></span>ation plan<span class=\"_ _4\"></span> liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n x9cc y321a wdc h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">(<span class=\"_ _2\"></span>17.<span class=\"_ _3\"> </span>8<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9cd y321a w3ac h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws113\">(<span class=\"_ _2\"></span>1<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>0<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3161 w46f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Contingent<span class=\"_ _1\"></span> con<span class=\"_ _1\"></span>sideration<span class=\"_ _1\"></span> payable<span class=\"_ _392\"> </span></div></td><td class=\"c n x9ce y3161 w470 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9cf y3161 w247 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">(3.<span class=\"_ _18\"></span>2)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fdd w46c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">F<span class=\"_ _1\"></span>or<span class=\"_ _2\"></span>ward<span class=\"_ _1\"></span> con<span class=\"_ _1\"></span>tract<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x9d0 y2fdd w84 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9d1 y2fdd w471 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">(0<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h2 y321b ff1 fs0 fc3 sc0 ls113 ws83\">Financial liabiliti<span class=\"_ _1\"></span>es measured<span class=\"_ _1\"></span> at amortised<span class=\"_ _1\"></span> cost<span class=\"_ _392\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y301a w442 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">T<span class=\"_ _4\"></span>rade p<span class=\"_ _1\"></span>ayables<span class=\"_ _392\"> </span></div></td><td class=\"c n x9d2 y301a w472 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(191<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9d3 y301a w473 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 wsc2\">(16<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w267 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Contract<span class=\"_ _1\"></span> liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n x636 y2ff0 w268 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsbe wsc1\">(9<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x637 y2ff0 w269 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">(11<span class=\"_ _18\"></span>5<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w474 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _2\"></span>nk a<span class=\"_ _2\"></span>nd ot<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>r lo<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x9d4 y2fe1 wd1 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(218<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9d5 y2fe1 w475 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 ws87\">(2<span class=\"_ _2\"></span>36<span class=\"_ _2\"></span>.6)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w476 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Lease l<span class=\"_ _2\"></span>ia<span class=\"_ _2\"></span>bi<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>ies<span class=\"_ _392\"> </span></div></td><td class=\"c n x9d6 y2fe2 w477 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc3 wsc6\">(<span class=\"_ _2\"></span>91<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9d7 y2fe2 w478 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 ws21\">(98<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0)<span class=\"_ _392\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinancialInstrumentsAtFairValueThroughProfitOrLossExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-631": {
   "value": "Acc<span class=\"_ _1\"></span>ounting <span class=\"_ _1\"></span>classifications<span class=\"_ _392\"> </span><table class=\"s w46a hc5\" id=\"_973ba95f-222b-45ae-bf63-315bbbe563dc\"><tr><td></td><td class=\"t m0 x361 he y3213 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x362 he y3213 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x631 he y3214 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y3214 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"t m0 x368 h28 y3215 ff2 fs0 fc3 sc0 ls0 ws0\">Fin<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>ci<span class=\"_ _2\"></span>al as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s m<span class=\"_ _2\"></span>eas<span class=\"_ _2\"></span>ur<span class=\"_ _2\"></span>ed at f<span class=\"_ _2\"></span>ai<span class=\"_ _2\"></span>r va<span class=\"_ _2\"></span>lu<span class=\"_ _2\"></span>e th<span class=\"_ _2\"></span>rou<span class=\"_ _2\"></span>gh p<span class=\"_ _2\"></span>ro<span class=\"_ _2\"></span>fit or l<span class=\"_ _2\"></span>oss<span class=\"_ _392\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y3216 w46b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">No<span class=\"_ _2\"></span>n-qu<span class=\"_ _2\"></span>al<span class=\"_ _2\"></span>if<span class=\"_ _18\"></span>yi<span class=\"_ _2\"></span>ng d<span class=\"_ _2\"></span>efe<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>d com<span class=\"_ _2\"></span>pe<span class=\"_ _2\"></span>nsa<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>on p<span class=\"_ _2\"></span>la<span class=\"_ _2\"></span>n<span class=\"_ _392\"> </span></div></td><td class=\"c n x9c4 y3216 w1b2 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">20<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x9c5 y3216 w320 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls103 ws10f\">23.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3217 w46c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">F<span class=\"_ _1\"></span>or<span class=\"_ _2\"></span>ward<span class=\"_ _1\"></span> con<span class=\"_ _1\"></span>tract<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x9c6 y3217 w357 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x9c7 y3217 w82 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h2 y3218 ff1 fs0 fc3 sc0 ls0 ws0\">Fin<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>ci<span class=\"_ _2\"></span>al as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s m<span class=\"_ _2\"></span>eas<span class=\"_ _2\"></span>ur<span class=\"_ _2\"></span>ed at a<span class=\"_ _2\"></span>mo<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>tis<span class=\"_ _2\"></span>ed cos<span class=\"_ _2\"></span>t<span class=\"_ _392\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y2fd7 w46d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">T<span class=\"_ _4\"></span>ra<span class=\"_ _2\"></span>de re<span class=\"_ _2\"></span>cei<span class=\"_ _2\"></span>va<span class=\"_ _2\"></span>bl<span class=\"_ _2\"></span>es (i<span class=\"_ _2\"></span>ncl<span class=\"_ _2\"></span>ud<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g n<span class=\"_ _2\"></span>on-c<span class=\"_ _2\"></span>ur<span class=\"_ _2\"></span>rent cu<span class=\"_ _2\"></span>sto<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>r reten<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>ons)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9c8 y2fd7 w348 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">62<span class=\"_ _1\"></span>4.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x9c9 y2fd7 w43a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 wsc9\">608.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fd8 w264 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Contract a<span class=\"_ _1\"></span>ssets<span class=\"_ _392\"> </span></div></td><td class=\"c n x634 y2fd8 w265 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsaa wsaa\">11<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x635 y2fd8 w266 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">11<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fd9 w3ec h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cas<span class=\"_ _2\"></span>h an<span class=\"_ _2\"></span>d ca<span class=\"_ _2\"></span>sh eq<span class=\"_ _2\"></span>ui<span class=\"_ _2\"></span>va<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x9ca y2fd9 wb8 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls87 ws88\">281.<span class=\"_ _18\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x9cb y2fd9 w367 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws189\">2<span class=\"_ _18\"></span>0<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h28 y3219 ff2 fs0 fc3 sc0 ls0 ws0\">Fin<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>ci<span class=\"_ _2\"></span>al l<span class=\"_ _2\"></span>ia<span class=\"_ _2\"></span>bil<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>ies a<span class=\"_ _2\"></span>t fa<span class=\"_ _2\"></span>ir v<span class=\"_ _2\"></span>al<span class=\"_ _2\"></span>ue t<span class=\"_ _2\"></span>hro<span class=\"_ _2\"></span>ug<span class=\"_ _2\"></span>h pro<span class=\"_ _2\"></span>fit o<span class=\"_ _2\"></span>r los<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y321a w46e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscf wsd2\">Non-<span class=\"_ _1\"></span>qualifying compens<span class=\"_ _1\"></span>ation plan<span class=\"_ _4\"></span> liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n x9cc y321a wdc h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">(<span class=\"_ _2\"></span>17.<span class=\"_ _3\"> </span>8<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9cd y321a w3ac h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws113\">(<span class=\"_ _2\"></span>1<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>0<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3161 w46f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Contingent<span class=\"_ _1\"></span> con<span class=\"_ _1\"></span>sideration<span class=\"_ _1\"></span> payable<span class=\"_ _392\"> </span></div></td><td class=\"c n x9ce y3161 w470 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9cf y3161 w247 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">(3.<span class=\"_ _18\"></span>2)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fdd w46c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">F<span class=\"_ _1\"></span>or<span class=\"_ _2\"></span>ward<span class=\"_ _1\"></span> con<span class=\"_ _1\"></span>tract<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x9d0 y2fdd w84 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9d1 y2fdd w471 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">(0<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h2 y321b ff1 fs0 fc3 sc0 ls113 ws83\">Financial liabiliti<span class=\"_ _1\"></span>es measured<span class=\"_ _1\"></span> at amortised<span class=\"_ _1\"></span> cost<span class=\"_ _392\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y301a w442 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">T<span class=\"_ _4\"></span>rade p<span class=\"_ _1\"></span>ayables<span class=\"_ _392\"> </span></div></td><td class=\"c n x9d2 y301a w472 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(191<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9d3 y301a w473 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 wsc2\">(16<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w267 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Contract<span class=\"_ _1\"></span> liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n x636 y2ff0 w268 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsbe wsc1\">(9<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x637 y2ff0 w269 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">(11<span class=\"_ _18\"></span>5<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w474 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _2\"></span>nk a<span class=\"_ _2\"></span>nd ot<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>r lo<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x9d4 y2fe1 wd1 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(218<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9d5 y2fe1 w475 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 ws87\">(2<span class=\"_ _2\"></span>36<span class=\"_ _2\"></span>.6)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w476 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Lease l<span class=\"_ _2\"></span>ia<span class=\"_ _2\"></span>bi<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>ies<span class=\"_ _392\"> </span></div></td><td class=\"c n x9d6 y2fe2 w477 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc3 wsc6\">(<span class=\"_ _2\"></span>91<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9d7 y2fe2 w478 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 ws21\">(98<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0)<span class=\"_ _392\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "kellergroupplc:DisclosureOfAccountingClassifications",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-627": {
   "value": "25 Other non-current liabilities<span class=\"_ _392\"> </span><table class=\"s w22b hc4\" id=\"_590cfe8b-0a0b-477d-b9fe-c8cbd4e8b7aa\"><tr><td></td><td class=\"t m0 x381 he y3211 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y3211 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x384 he y3212 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y3212 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y2ff0 w44a h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscf wsd2\">Non-<span class=\"_ _1\"></span>qualifying compens<span class=\"_ _1\"></span>ation plan<span class=\"_ _4\"></span> liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n x9be y2ff0 w469 h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscc wscf\">15.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x9bf y2ff0 w158 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc9 wscc\">15<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 wda h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscf wsd2\">Other liabilitie<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x9c0 y2fe1 w32 h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc0 wsc3\">1.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x9c1 y2fe1 wfe h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls6e ws6e\">3.0<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x9c2 y2fe2 w242 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">17.<span class=\"_ _3\"> </span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n x9c3 y2fe2 w183 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls47 ws49\">18<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherNoncurrentLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-589": {
   "value": "<div class=\"t m0 ha ff1 fs8 fc2 sc0 ls6f ws6f gs59b\">26 Financial instruments<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs59c\">Exposure t<span class=\"_ _4\"></span>o credit, inter<span class=\"_ _4\"></span>est rat<span class=\"_ _1\"></span>e and currency risks arise in the normal c<span class=\"_ _4\"></span>ourse of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s business and hav<span class=\"_ _1\"></span>e been identified as risks for the Gr<span class=\"_ _4\"></span>oup. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs59d\">Derivativ<span class=\"_ _4\"></span>e financial instruments are used to hedge e<span class=\"_ _4\"></span>xposure to fluctuations in f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>eign ex<span class=\"_ _4\"></span>change and interest r<span class=\"_ _4\"></span>ates.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs59e\">The Group does not tr<span class=\"_ _4\"></span>ade in financial instruments nor does it engage in speculative derivativ<span class=\"_ _4\"></span>e transactions.<span class=\"_ _392\"> </span></div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws90 gs59f\">Currency risk<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5a0\">The Group f<span class=\"_ _4\"></span>aces currency risk principally on its net assets<span class=\"_ _4\"></span>, most of which are in curr<span class=\"_ _1\"></span>encies other than sterling. The Gr<span class=\"_ _4\"></span>oup aims to reduc<span class=\"_ _4\"></span>e the impact that </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5a1\">retr<span class=\"_ _4\"></span>anslation of these net assets might have on the c<span class=\"_ _4\"></span>onsolidated balance sheet b<span class=\"_ _1\"></span>y mat<span class=\"_ _1\"></span>ching the currency of its borr<span class=\"_ _4\"></span>owings, wher<span class=\"_ _1\"></span>e possible, with the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5a2\">currency of its assets<span class=\"_ _4\"></span>. The majority of the Group\u2019<span class=\"_ _4\"></span>s borrowings ar<span class=\"_ _4\"></span>e held in US dollars.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5a3\">The Group manages its curr<span class=\"_ _4\"></span>ency flows to minimise tr<span class=\"_ _4\"></span>ansaction ex<span class=\"_ _1\"></span>change risk. F<span class=\"_ _4\"></span>or<span class=\"_ _2\"></span>war<span class=\"_ _1\"></span>d contr<span class=\"_ _4\"></span>acts are used t<span class=\"_ _1\"></span>o hedge significant individual transactions<span class=\"_ _4\"></span>. <span class=\"ff7\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5a4\">The majority of such currency flo<span class=\"_ _1\"></span>ws within the Gr<span class=\"_ _1\"></span>oup r<span class=\"_ _1\"></span>elate t<span class=\"_ _1\"></span>o the r<span class=\"_ _1\"></span>epatriation of profits<span class=\"_ _4\"></span>, intra-group loan r<span class=\"_ _4\"></span>epayments and any f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>eign currency cash <span class=\"ff7\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5a5\">flows associat<span class=\"_ _4\"></span>ed with acquisitions. The Gr<span class=\"_ _4\"></span>oup\u2019<span class=\"_ _1\"></span>s treasury risk management is performed at the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s head office.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5a6\">As at 31 December 2025, the f<span class=\"_ _4\"></span>air value of outstanding for<span class=\"_ _4\"></span>eign exchange f<span class=\"_ _1\"></span>orward c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts was \u00a30.1m (2024: \u00a30.1m) included in curr<span class=\"_ _1\"></span>ent assets and <span class=\"ff7\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5a7\">\u00a30.4m (2024: \u00a30.7m) included in current liabilities<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws90 gs5a8\">Inter<span class=\"_ _1\"></span>est rat<span class=\"_ _4\"></span>e risk<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5a9\">Our objectives ar<span class=\"_ _4\"></span>e to add stability to the int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est expense and t<span class=\"_ _1\"></span>o manage our exposur<span class=\"_ _4\"></span>e to int<span class=\"_ _1\"></span>erest r<span class=\"_ _4\"></span>ate mov<span class=\"_ _1\"></span>ements. T<span class=\"_ _39\"></span>o acc<span class=\"_ _1\"></span>omplish these objectives<span class=\"_ _1\"></span>, <span class=\"ff7\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5aa\">we primarily use fix<span class=\"_ _1\"></span>ed r<span class=\"_ _1\"></span>ate e<span class=\"_ _1\"></span>xternal debt and ha<span class=\"_ _4\"></span>ve pre<span class=\"_ _1\"></span>viously used inter<span class=\"_ _4\"></span>est rat<span class=\"_ _1\"></span>e swaps as part of our int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est rat<span class=\"_ _1\"></span>e risk management str<span class=\"_ _1\"></span>ategy<span class=\"_ _0\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5ab\">Inter<span class=\"_ _4\"></span>est rate risk is managed b<span class=\"_ _4\"></span>y either fixed or floating r<span class=\"_ _1\"></span>ate borr<span class=\"_ _1\"></span>owings dependent upon the purpose and t<span class=\"_ _1\"></span>erm of the financing.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5ac\">As at 31 December 2025, 100% (2024: 100%) of the Gr<span class=\"_ _4\"></span>oup\u2019<span class=\"_ _1\"></span>s third-party borr<span class=\"_ _4\"></span>owings wer<span class=\"_ _1\"></span>e at fixed int<span class=\"_ _4\"></span>erest r<span class=\"_ _1\"></span>ates<span class=\"_ _1\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws90 gs5ad\">Hedging currency risk and int<span class=\"_ _1\"></span>eres<span class=\"_ _1\"></span>t rat<span class=\"_ _1\"></span>e risk<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5ae\">The Group curr<span class=\"_ _4\"></span>ently uses hedge acc<span class=\"_ _1\"></span>ounting to manage curr<span class=\"_ _4\"></span>ency risk only<span class=\"_ _4\"></span>. Where hedging instruments ar<span class=\"_ _1\"></span>e used to hedge significant individual </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs5af\">transactions<span class=\"_ _4\"></span>, the Group ensur<span class=\"_ _1\"></span>es that the critical terms<span class=\"_ _1\"></span>, including dates<span class=\"_ _4\"></span>, currencies<span class=\"_ _1\"></span>, nominal amounts, int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est rat<span class=\"_ _1\"></span>es and lengths of int<span class=\"_ _1\"></span>erest periods<span class=\"_ _1\"></span>,  </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5b0\">are mat<span class=\"_ _4\"></span>ched. The Group uses both qualitative and quantitativ<span class=\"_ _1\"></span>e methods to c<span class=\"_ _4\"></span>onfirm this and to assess the effectiv<span class=\"_ _1\"></span>eness of the hedge.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5b1\">There ar<span class=\"_ _4\"></span>e no derivatives or other hedging instruments in plac<span class=\"_ _4\"></span>e at the balance sheet dat<span class=\"_ _1\"></span>e held for the purpose of hedging int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est rat<span class=\"_ _1\"></span>e risk.<span class=\"_ _392\"> </span></div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws90 gs5b2\">Cr<span class=\"_ _1\"></span>edit risk<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5b3\">The Group<span class=\"_ _4\"></span>\u2019s principal financial assets ar<span class=\"_ _1\"></span>e trade and other r<span class=\"_ _4\"></span>eceiv<span class=\"_ _1\"></span>ables, bank and cash balanc<span class=\"_ _4\"></span>es and a limited number of inv<span class=\"_ _1\"></span>estments and derivativ<span class=\"_ _1\"></span>es held <span class=\"ff7\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5b4\">to hedge c<span class=\"_ _4\"></span>ertain Group exposur<span class=\"_ _4\"></span>es. These r<span class=\"_ _1\"></span>epresent the Gr<span class=\"_ _4\"></span>oup\u2019<span class=\"_ _1\"></span>s maximum exposur<span class=\"_ _1\"></span>e t<span class=\"_ _1\"></span>o credit risk in r<span class=\"_ _4\"></span>elation to financial assets.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5b5\">The Group has pr<span class=\"_ _4\"></span>ocedur<span class=\"_ _1\"></span>es to manage c<span class=\"_ _4\"></span>ounterparty risk and the assessment of customer cr<span class=\"_ _4\"></span>edit risk is embedded in the contr<span class=\"_ _1\"></span>act tendering pr<span class=\"_ _4\"></span>ocesses. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5b6\">The count<span class=\"_ _4\"></span>erparty risk on bank and cash balances is managed by limiting the aggr<span class=\"_ _4\"></span>egate amount of exposur<span class=\"_ _4\"></span>e to any one institution b<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>efer<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>e to their </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5b7\">credit r<span class=\"_ _4\"></span>ating and by regular r<span class=\"_ _4\"></span>eview of these r<span class=\"_ _1\"></span>atings.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5b8\">Customer cr<span class=\"_ _4\"></span>edit risk is mitigated by the Gr<span class=\"_ _4\"></span>oup\u2019s r<span class=\"_ _4\"></span>elatively small av<span class=\"_ _1\"></span>erage c<span class=\"_ _4\"></span>ontract siz<span class=\"_ _1\"></span>e and diver<span class=\"_ _1\"></span>sity<span class=\"_ _4\"></span>, both geogr<span class=\"_ _1\"></span>aphically and in terms of end mark<span class=\"_ _4\"></span>ets. <span class=\"ff7\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5b9\">No individual customer r<span class=\"_ _4\"></span>epresented mor<span class=\"_ _4\"></span>e than 4% of re<span class=\"_ _1\"></span>venue in 2025 (2024: 4%). The ageing of tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>eceiv<span class=\"_ _4\"></span>ables that were past due but not impair<span class=\"_ _1\"></span>ed <span class=\"ff7\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5ba\">is shown in not<span class=\"_ _1\"></span>e 20.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5bb\">The Group e<span class=\"_ _4\"></span>valuates each ne<span class=\"_ _1\"></span>w customer and assesses their cr<span class=\"_ _4\"></span>editworthiness befor<span class=\"_ _1\"></span>e any c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act is undertaken.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5bc\">The Group r<span class=\"_ _4\"></span>eviews cust<span class=\"_ _1\"></span>omer r<span class=\"_ _1\"></span>eceiv<span class=\"_ _4\"></span>ables (including contr<span class=\"_ _1\"></span>act assets) on an ageing basis and pro<span class=\"_ _1\"></span>vides against e<span class=\"_ _1\"></span>xpected unr<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>erable amounts<span class=\"_ _4\"></span>. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5bd\">Experience has sho<span class=\"_ _1\"></span>wn the lev<span class=\"_ _1\"></span>el of historical pr<span class=\"_ _4\"></span>ovision requir<span class=\"_ _4\"></span>ed to be r<span class=\"_ _1\"></span>elatively lo<span class=\"_ _1\"></span>w<span class=\"_ _4\"></span>. Credit loss pr<span class=\"_ _1\"></span>ovisioning r<span class=\"_ _4\"></span>eflects past experience, ec<span class=\"_ _4\"></span>onomic factor<span class=\"_ _4\"></span>s <span class=\"ff7\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5be\">and specific conditions<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5bf\">The Group<span class=\"_ _4\"></span>\u2019s estimated e<span class=\"_ _4\"></span>xposure t<span class=\"_ _1\"></span>o credit risk f<span class=\"_ _1\"></span>or tr<span class=\"_ _1\"></span>ade rec<span class=\"_ _4\"></span>eivables and c<span class=\"_ _1\"></span>ontract assets is disclosed in not<span class=\"_ _1\"></span>e 20. This amount is the ac<span class=\"_ _1\"></span>cumulation of <span class=\"ff7\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5c0\">sev<span class=\"_ _1\"></span>eral y<span class=\"_ _4\"></span>ears of pro<span class=\"_ _1\"></span>visions for kno<span class=\"_ _1\"></span>wn or expect<span class=\"_ _4\"></span>ed credit losses.<span class=\"_ _392\"> </span></div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws90 gs574\">Liquidity risk and capital management<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs575\">The Group<span class=\"_ _4\"></span>\u2019s capital structur<span class=\"_ _1\"></span>e is kept under c<span class=\"_ _4\"></span>onstant revie<span class=\"_ _1\"></span>w<span class=\"_ _4\"></span>, taking into ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ount the need for a<span class=\"_ _1\"></span>vailability and c<span class=\"_ _4\"></span>ost of various sour<span class=\"_ _1\"></span>ces of funding. The capital </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs576\">structure of the Gr<span class=\"_ _4\"></span>oup consists of net debt and equity as shown in the c<span class=\"_ _4\"></span>onsolidated balanc<span class=\"_ _1\"></span>e sheet. The Group maintains a balanc<span class=\"_ _4\"></span>e between the certainty </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs577\">of funding and a flexible, c<span class=\"_ _4\"></span>ost-effectiv<span class=\"_ _1\"></span>e financing structur<span class=\"_ _1\"></span>e, with all main borro<span class=\"_ _1\"></span>wings being from c<span class=\"_ _4\"></span>ommitted facilities<span class=\"_ _4\"></span>. The Group\u2019<span class=\"_ _4\"></span>s policy ensures that its </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs578\">capital structure is appr<span class=\"_ _4\"></span>opriate to support this balanc<span class=\"_ _4\"></span>e and the Group<span class=\"_ _1\"></span>\u2019s oper<span class=\"_ _4\"></span>ations.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs579\">In order t<span class=\"_ _4\"></span>o maintain or adjust the capital structure, the Gr<span class=\"_ _1\"></span>oup may adjust the amount of dividends paid t<span class=\"_ _1\"></span>o shareholder<span class=\"_ _4\"></span>s, r<span class=\"_ _1\"></span>eturn capital to shar<span class=\"_ _1\"></span>eholder<span class=\"_ _1\"></span>s, </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs57a\">issue new shar<span class=\"_ _1\"></span>es or sell assets to r<span class=\"_ _4\"></span>educe debt. The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s debt and committed f<span class=\"_ _1\"></span>acilities mainly c<span class=\"_ _1\"></span>omprise a $120m privat<span class=\"_ _4\"></span>e placement r<span class=\"_ _1\"></span>epay<span class=\"_ _1\"></span>able in August </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs57b\">2030, a $180m privat<span class=\"_ _4\"></span>e placement r<span class=\"_ _1\"></span>epay<span class=\"_ _1\"></span>able in August 2033 and a \u00a3400m s<span class=\"_ _1\"></span>yndicated r<span class=\"_ _4\"></span>evolving cr<span class=\"_ _1\"></span>edit facility (R<span class=\"_ _4\"></span>CF) expiring in June 2030.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs57c\">When agreed in 2024, the R<span class=\"_ _4\"></span>CF had an extension option f<span class=\"_ _1\"></span>or two further y<span class=\"_ _1\"></span>ears t<span class=\"_ _4\"></span>o June 2030 and June 2031, with the agreement of the lending banks, and </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs57d\">its terms and c<span class=\"_ _4\"></span>onditions are materially the same as the prior f<span class=\"_ _4\"></span>acility<span class=\"_ _4\"></span>. In June 2025, the first ext<span class=\"_ _4\"></span>ension option was ex<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>cised, and the facility ther<span class=\"_ _1\"></span>efor<span class=\"_ _4\"></span>e now </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs57e\">expir<span class=\"_ _4\"></span>es in June 2030. The RCF remained undr<span class=\"_ _4\"></span>awn at 31 December 2025.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs57f\">The privat<span class=\"_ _4\"></span>e placement debt and RCF ar<span class=\"_ _4\"></span>e subject to c<span class=\"_ _1\"></span>ertain co<span class=\"_ _1\"></span>venants link<span class=\"_ _4\"></span>ed to the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s financing structur<span class=\"_ _1\"></span>e, specifically regar<span class=\"_ _4\"></span>ding the ratios of net debt </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs580\">and inter<span class=\"_ _4\"></span>est to profit. The c<span class=\"_ _4\"></span>ovenants ar<span class=\"_ _4\"></span>e calculated on an IAS 17 basis; EBITD<span class=\"_ _1\"></span>A to net debt le<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>age must be below thr<span class=\"_ _4\"></span>ee times and EBITDA int<span class=\"_ _1\"></span>erest c<span class=\"_ _4\"></span>over </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs581\">must be abov<span class=\"_ _1\"></span>e four times<span class=\"_ _1\"></span>. The c<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>enants are t<span class=\"_ _4\"></span>ested at the half-y<span class=\"_ _1\"></span>ear and year<span class=\"_ _4\"></span>-end reporting dat<span class=\"_ _1\"></span>es. The liability f<span class=\"_ _1\"></span>or the priv<span class=\"_ _1\"></span>ate plac<span class=\"_ _4\"></span>ement debt has been </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs582\">present<span class=\"_ _4\"></span>ed as a non-current liability as it is not due to be r<span class=\"_ _4\"></span>epaid until 2030 and 2033, and we do not anticipate ha<span class=\"_ _1\"></span>ving any difficulty in c<span class=\"_ _4\"></span>omplying with the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs583\">co<span class=\"_ _4\"></span>venants. The Gr<span class=\"_ _1\"></span>oup has c<span class=\"_ _1\"></span>omplied with these co<span class=\"_ _1\"></span>venants thr<span class=\"_ _4\"></span>oughout the year<span class=\"_ _0\"></span>, and the going conc<span class=\"_ _1\"></span>ern assessment detailed in not<span class=\"_ _1\"></span>e 1 indicated that the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs584\">co<span class=\"_ _4\"></span>venants would not be br<span class=\"_ _1\"></span>eached in our most extr<span class=\"_ _4\"></span>eme downside scenario inc<span class=\"_ _1\"></span>orpor<span class=\"_ _1\"></span>ating an aggregation of all risks c<span class=\"_ _4\"></span>onsidered.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs585\">At the y<span class=\"_ _4\"></span>ear end, the Group also had other borro<span class=\"_ _1\"></span>wing facilities a<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ailable of \u00a347.1m (2024: \u00a347.4m). </div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws90 gs586\">Privat<span class=\"_ _1\"></span>e placements<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs587\">In August 2023, $120m and $180m w<span class=\"_ _1\"></span>ere r<span class=\"_ _4\"></span>aised through a priv<span class=\"_ _1\"></span>ate plac<span class=\"_ _4\"></span>ement with US institutions. The US privat<span class=\"_ _4\"></span>e placement notes ar<span class=\"_ _4\"></span>e acc<span class=\"_ _1\"></span>ounted f<span class=\"_ _1\"></span>or on </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs588\">an amortised cost basis and ar<span class=\"_ _4\"></span>e retr<span class=\"_ _1\"></span>anslated at the e<span class=\"_ _4\"></span>xchange r<span class=\"_ _1\"></span>ate at each period end. The carrying values of the $120m and $180m priv<span class=\"_ _1\"></span>ate plac<span class=\"_ _4\"></span>ement </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs589\">liabilities at 31 December 2025 w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e \u00a388.6m and \u00a3133.0m, respectiv<span class=\"_ _1\"></span>ely<span class=\"_ _0\"></span>. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs58a\">In December 2024, the Gr<span class=\"_ _4\"></span>oup repaid $75m of US priv<span class=\"_ _1\"></span>ate plac<span class=\"_ _4\"></span>ement notes as they f<span class=\"_ _1\"></span>ell due. The r<span class=\"_ _1\"></span>epayment was funded fr<span class=\"_ _4\"></span>om the proc<span class=\"_ _1\"></span>eeds of the 2023 </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs58b\">US<span class=\"_ gsec\"> </span>privat<span class=\"_ _4\"></span>e placement notes<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws48 gs58c\">Hedging<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs58d\">The Group ent<span class=\"_ _4\"></span>ered into a T<span class=\"_ _39\"></span>reasur<span class=\"_ _2\"></span>y lock on 28 April 2023 designated as a cash flo<span class=\"_ _1\"></span>w hedge against the highly probable cash outflo<span class=\"_ _1\"></span>ws f<span class=\"_ _1\"></span>or the inter<span class=\"_ _4\"></span>est </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs58e\">payments on the US priv<span class=\"_ _4\"></span>ate placement not<span class=\"_ _4\"></span>es issued in August 2023. A T<span class=\"_ _0\"></span>r<span class=\"_ _1\"></span>easur<span class=\"_ _2\"></span>y lock is a synthetic forwar<span class=\"_ _1\"></span>d sale of a US T<span class=\"_ _5\"></span>reasur<span class=\"_ _2\"></span>y note, which is settled in </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs58f\">cash based upon the differ<span class=\"_ _4\"></span>ence between an agr<span class=\"_ _1\"></span>eed-upon tr<span class=\"_ _1\"></span>easur<span class=\"_ _2\"></span>y rat<span class=\"_ _4\"></span>e and the prev<span class=\"_ _4\"></span>ailing treasury rate at settlement. Such T<span class=\"_ _5\"></span>reasury locks are ent<span class=\"_ _4\"></span>ered </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs590\">into<span class=\"_ gsec\"> </span>t<span class=\"_ _4\"></span>o effectively fix the underlying tr<span class=\"_ _1\"></span>easur<span class=\"_ _2\"></span>y r<span class=\"_ _1\"></span>ate c<span class=\"_ _1\"></span>omponent of an upc<span class=\"_ _1\"></span>oming debt issuance. The T<span class=\"_ _5\"></span>r<span class=\"_ _1\"></span>easur<span class=\"_ _2\"></span>y lock was settled on 26 Ma<span class=\"_ _1\"></span>y 2023. The gain </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs591\">from<span class=\"_ gsec\"> </span>the pr<span class=\"_ _4\"></span>oceeds of the hedging instrument was r<span class=\"_ _4\"></span>ecognised in the hedging r<span class=\"_ _1\"></span>eser<span class=\"_ _2\"></span>ve and an amount is tr<span class=\"_ _4\"></span>ansferred t<span class=\"_ _1\"></span>o the inc<span class=\"_ _1\"></span>ome statement as the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs592\">cash<span class=\"_ gsec\"> </span>flows ar<span class=\"_ _4\"></span>e realised.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs593\">All hedges are t<span class=\"_ _4\"></span>ested for eff<span class=\"_ _1\"></span>ectiveness e<span class=\"_ _1\"></span>very six months. All hedging r<span class=\"_ _1\"></span>elationships remained eff<span class=\"_ _4\"></span>ective during the year while the<span class=\"_ _1\"></span>y wer<span class=\"_ _1\"></span>e in place. </div><div class=\"t m0 h18 ff2 fs5 fc2 sc0 ls46 ws48 gs594\">Acc<span class=\"_ _1\"></span>ounting <span class=\"_ _1\"></span>classifications<span class=\"_ _392\"> </span></div><div class=\"gs595\"><table class=\"s w46a hc5\" id=\"_973ba95f-222b-45ae-bf63-315bbbe563dc\"><tr><td></td><td class=\"t m0 x361 he y3213 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x362 he y3213 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x631 he y3214 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y3214 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"t m0 x368 h28 y3215 ff2 fs0 fc3 sc0 ls0 ws0\">Fin<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>ci<span class=\"_ _2\"></span>al as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s m<span class=\"_ _2\"></span>eas<span class=\"_ _2\"></span>ur<span class=\"_ _2\"></span>ed at f<span class=\"_ _2\"></span>ai<span class=\"_ _2\"></span>r va<span class=\"_ _2\"></span>lu<span class=\"_ _2\"></span>e th<span class=\"_ _2\"></span>rou<span class=\"_ _2\"></span>gh p<span class=\"_ _2\"></span>ro<span class=\"_ _2\"></span>fit or l<span class=\"_ _2\"></span>oss<span class=\"_ _392\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y3216 w46b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">No<span class=\"_ _2\"></span>n-qu<span class=\"_ _2\"></span>al<span class=\"_ _2\"></span>if<span class=\"_ _18\"></span>yi<span class=\"_ _2\"></span>ng d<span class=\"_ _2\"></span>efe<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>d com<span class=\"_ _2\"></span>pe<span class=\"_ _2\"></span>nsa<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>on p<span class=\"_ _2\"></span>la<span class=\"_ _2\"></span>n<span class=\"_ _392\"> </span></div></td><td class=\"c n x9c4 y3216 w1b2 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">20<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x9c5 y3216 w320 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls103 ws10f\">23.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3217 w46c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">F<span class=\"_ _1\"></span>or<span class=\"_ _2\"></span>ward<span class=\"_ _1\"></span> con<span class=\"_ _1\"></span>tract<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x9c6 y3217 w357 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x9c7 y3217 w82 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">0<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h2 y3218 ff1 fs0 fc3 sc0 ls0 ws0\">Fin<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>ci<span class=\"_ _2\"></span>al as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s m<span class=\"_ _2\"></span>eas<span class=\"_ _2\"></span>ur<span class=\"_ _2\"></span>ed at a<span class=\"_ _2\"></span>mo<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>tis<span class=\"_ _2\"></span>ed cos<span class=\"_ _2\"></span>t<span class=\"_ _392\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y2fd7 w46d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">T<span class=\"_ _4\"></span>ra<span class=\"_ _2\"></span>de re<span class=\"_ _2\"></span>cei<span class=\"_ _2\"></span>va<span class=\"_ _2\"></span>bl<span class=\"_ _2\"></span>es (i<span class=\"_ _2\"></span>ncl<span class=\"_ _2\"></span>ud<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g n<span class=\"_ _2\"></span>on-c<span class=\"_ _2\"></span>ur<span class=\"_ _2\"></span>rent cu<span class=\"_ _2\"></span>sto<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>r reten<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>ons)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9c8 y2fd7 w348 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">62<span class=\"_ _1\"></span>4.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x9c9 y2fd7 w43a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 wsc9\">608.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fd8 w264 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Contract a<span class=\"_ _1\"></span>ssets<span class=\"_ _392\"> </span></div></td><td class=\"c n x634 y2fd8 w265 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsaa wsaa\">11<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n x635 y2fd8 w266 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">11<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fd9 w3ec h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cas<span class=\"_ _2\"></span>h an<span class=\"_ _2\"></span>d ca<span class=\"_ _2\"></span>sh eq<span class=\"_ _2\"></span>ui<span class=\"_ _2\"></span>va<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x9ca y2fd9 wb8 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls87 ws88\">281.<span class=\"_ _18\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n x9cb y2fd9 w367 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws189\">2<span class=\"_ _18\"></span>0<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h28 y3219 ff2 fs0 fc3 sc0 ls0 ws0\">Fin<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>ci<span class=\"_ _2\"></span>al l<span class=\"_ _2\"></span>ia<span class=\"_ _2\"></span>bil<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>ies a<span class=\"_ _2\"></span>t fa<span class=\"_ _2\"></span>ir v<span class=\"_ _2\"></span>al<span class=\"_ _2\"></span>ue t<span class=\"_ _2\"></span>hro<span class=\"_ _2\"></span>ug<span class=\"_ _2\"></span>h pro<span class=\"_ _2\"></span>fit o<span class=\"_ _2\"></span>r los<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y321a w46e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscf wsd2\">Non-<span class=\"_ _1\"></span>qualifying compens<span class=\"_ _1\"></span>ation plan<span class=\"_ _4\"></span> liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n x9cc y321a wdc h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">(<span class=\"_ _2\"></span>17.<span class=\"_ _3\"> </span>8<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9cd y321a w3ac h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws113\">(<span class=\"_ _2\"></span>1<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>0<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3161 w46f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Contingent<span class=\"_ _1\"></span> con<span class=\"_ _1\"></span>sideration<span class=\"_ _1\"></span> payable<span class=\"_ _392\"> </span></div></td><td class=\"c n x9ce y3161 w470 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9cf y3161 w247 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">(3.<span class=\"_ _18\"></span>2)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fdd w46c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">F<span class=\"_ _1\"></span>or<span class=\"_ _2\"></span>ward<span class=\"_ _1\"></span> con<span class=\"_ _1\"></span>tract<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x9d0 y2fdd w84 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9d1 y2fdd w471 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">(0<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h2 y321b ff1 fs0 fc3 sc0 ls113 ws83\">Financial liabiliti<span class=\"_ _1\"></span>es measured<span class=\"_ _1\"></span> at amortised<span class=\"_ _1\"></span> cost<span class=\"_ _392\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y301a w442 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">T<span class=\"_ _4\"></span>rade p<span class=\"_ _1\"></span>ayables<span class=\"_ _392\"> </span></div></td><td class=\"c n x9d2 y301a w472 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(191<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>1)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9d3 y301a w473 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 wsc2\">(16<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w267 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Contract<span class=\"_ _1\"></span> liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n x636 y2ff0 w268 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsbe wsc1\">(9<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x637 y2ff0 w269 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">(11<span class=\"_ _18\"></span>5<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w474 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _2\"></span>nk a<span class=\"_ _2\"></span>nd ot<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>r lo<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x9d4 y2fe1 wd1 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(218<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9d5 y2fe1 w475 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 ws87\">(2<span class=\"_ _2\"></span>36<span class=\"_ _2\"></span>.6)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w476 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Lease l<span class=\"_ _2\"></span>ia<span class=\"_ _2\"></span>bi<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>ies<span class=\"_ _392\"> </span></div></td><td class=\"c n x9d6 y2fe2 w477 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc3 wsc6\">(<span class=\"_ _2\"></span>91<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9d7 y2fe2 w478 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 ws21\">(98<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0)<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff2 fs5 fc2 sc0 ls46 ws48 gs5cd\">E<span class=\"_ _1\"></span>ffective <span class=\"_ _4\"></span>interes<span class=\"_ _1\"></span>t r<span class=\"_ _1\"></span>ates <span class=\"_ _1\"></span>and <span class=\"_ _1\"></span>maturity <span class=\"_ _4\"></span>analysis<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls86 ws87 gs5ce\">In r<span class=\"_ _1\"></span>espect of financial liabilities<span class=\"_ _4\"></span>, the following <span class=\"_ _1\"></span>table indicat<span class=\"_ _1\"></span>es their eff<span class=\"_ _1\"></span>ective int<span class=\"_ _4\"></span>erest r<span class=\"_ _1\"></span>ates <span class=\"_ _1\"></span>and undisc<span class=\"_ _1\"></span>ounted <span class=\"_ _1\"></span>contr<span class=\"_ _4\"></span>actual cash flows at <span class=\"_ _1\"></span>the balanc<span class=\"_ _1\"></span>e sheet dat<span class=\"_ _1\"></span>e:<span class=\"_ _392\"> </span></div><div class=\"gs5cf\"><table class=\"s w479 hc6\" id=\"_b681f89a-ea2c-49ff-b2bd-5e41573a0db2\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x9d8 he y321c ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x9d9 he y321d ff5 fs9 fc3 sc0 ls5e ws61\">Carrying </td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x9da he y321e ff5 fs9 fc3 sc0 ls0 ws0\">Du<span class=\"_ _2\"></span>e af<span class=\"_ _2\"></span>te<span class=\"_ _2\"></span>r </td><td></td><td class=\"t m0 x9db he y321f ff5 fs9 fc3 sc0 ls0 ws0\">am<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>nt as </td></tr><tr><td></td><td class=\"t m0 x9dc he y3220 ff11 fs9 fc3 sc0 lse9 wsf3\">Effective<span class=\"_ _1\"></span> </td><td class=\"t m0 x9dd he y3221 ff5 fs9 fc3 sc0 ls0 ws0\">Du<span class=\"_ _2\"></span>e wi<span class=\"_ _2\"></span>th<span class=\"_ _2\"></span>in </td><td class=\"t m0 x6cb he y3222 ff5 fs9 fc3 sc0 ls0 ws0\">Du<span class=\"_ _2\"></span>e wi<span class=\"_ _2\"></span>th<span class=\"_ _2\"></span>in </td><td class=\"t m0 x9de he y3223 ff5 fs9 fc3 sc0 ls0 ws0\">Du<span class=\"_ _2\"></span>e wi<span class=\"_ _2\"></span>th<span class=\"_ _2\"></span>in </td><td class=\"t m0 x60e he y3224 ff5 fs9 fc3 sc0 ls0 ws0\">mo<span class=\"_ _2\"></span>re t<span class=\"_ _2\"></span>ha<span class=\"_ _2\"></span>n  </td><td></td><td class=\"t m0 x9df he y3225 ff5 fs9 fc3 sc0 ls0 ws0\">sh<span class=\"_ _2\"></span>own i<span class=\"_ _2\"></span>n th<span class=\"_ _2\"></span>e </td></tr><tr><td></td><td class=\"t m0 x9e0 he y3226 ff5 fs9 fc3 sc0 lsdd wse3\">inte<span class=\"_ _2\"></span>rest r<span class=\"_ _2\"></span>ate</td><td class=\"t m0 x9e1 he y3227 ff5 fs9 fc3 sc0 ls5e ws61\"> 1 y<span class=\"_ _1\"></span>ear<span class=\"_ _392\"> </span></td><td class=\"t m0 x9e2 he y3228 ff5 fs9 fc3 sc0 ls0 ws0\">1\u20132 y<span class=\"_ _2\"></span>ea<span class=\"_ _2\"></span>rs  </td><td class=\"t m0 x9e3 he y3229 ff5 fs9 fc3 sc0 ls5e ws61\">2\u20135 year<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></td><td class=\"t m0 x9e4 he y322a ff5 fs9 fc3 sc0 ls5e ws61\">5 y<span class=\"_ _1\"></span>ears<span class=\"_ _392\"> </span></td><td class=\"t m0 x6ca he y322a ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></td><td class=\"t m0 x9e5 he y322b ff5 fs9 fc3 sc0 lsbd wse\">balance shee<span class=\"_ _1\"></span>t<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x926 he y322c ff5 fs9 fc3 sc0 ls0 ws0\">%<span class=\"_ _392\"> </span></td><td class=\"t m0 x6d2 he y322d ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x6d3 he y322e ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ec he y322f ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x6d4 he y3230 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x6d5 he y3230 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y3231 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y314e w47a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _2\"></span>nk l<span class=\"_ _2\"></span>oa<span class=\"_ _2\"></span>ns an<span class=\"_ _2\"></span>d overd<span class=\"_ _2\"></span>ra<span class=\"_ _2\"></span>f<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x9e6 y314e w32 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc0 wsc3\">1.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x9e7 y314e w47b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.1<span class=\"_ _1\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9e8 y314e w12e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.1<span class=\"_ _1\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9e9 y314e w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x9ea y314e w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x9eb y314e w5b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9ec y314e w133 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.1<span class=\"_ _4\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y314f w47c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er l<span class=\"_ _2\"></span>oan<span class=\"_ _2\"></span>s an<span class=\"_ _2\"></span>d pr<span class=\"_ _2\"></span>iv<span class=\"_ _2\"></span>ate p<span class=\"_ _2\"></span>la<span class=\"_ _2\"></span>cem<span class=\"_ _2\"></span>ent<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x9ed y314f w44 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">6.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x9ee y314f w7c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(14<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9ef y314f w132 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(14<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9f0 y314f w47d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(129<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9f1 y314f w47e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">(155.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9f2 y314f w47f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">(313.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9f3 y314f w480 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(<span class=\"_ _2\"></span>218<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>8<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3150 w481 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Lea<span class=\"_ _1\"></span>se liabilitie<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x9f4 y3150 w482 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls112 ws187\">6.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x9f5 y3150 w483 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">(34<span class=\"_ _2\"></span>.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9f6 y3150 w484 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsca wscd\">(26<span class=\"_ _2\"></span>.9<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9f7 y3150 w134 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(34.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9f8 y3150 w485 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls103 ws10f\">(8.<span class=\"_ _2\"></span>9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9f9 y3150 w486 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">(<span class=\"_ _1\"></span>10<span class=\"_ _2\"></span>4.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9fa y3150 wcd h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc3 wsc6\">(<span class=\"_ _2\"></span>91<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b7 w447 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsf6 ws101\">Contract<span class=\"_ _1\"></span> liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n x9fb y30b7 w1c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x9fc y30b7 w268 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsbe wsc1\">(<span class=\"_ _2\"></span>98<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9fd y30b7 w1e h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x9fe y30b7 w1c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x9ff y30b7 w1c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa00 y30b7 w268 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsbe wsc1\">(9<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa01 y30b7 w268 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsbe wsc1\">(9<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b8 w442 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsf6 ws101\">T<span class=\"_ _4\"></span>rade p<span class=\"_ _1\"></span>ayables<span class=\"_ _392\"> </span></div></td><td class=\"c n xa02 y30b8 w1c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa03 y30b8 w487 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsce wsd1\">(191.<span class=\"_ _2\"></span>1)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa04 y30b8 w1c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa05 y30b8 w1c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa06 y30b8 w1c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa07 y30b8 w488 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsce wsd1\">(191.<span class=\"_ _2\"></span>1)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa08 y30b8 w47d h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsce wsd1\">(191<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>1)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b9 w44a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscf wsd2\">Non-<span class=\"_ _1\"></span>qualifying compens<span class=\"_ _1\"></span>ation plan<span class=\"_ _4\"></span> liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n xa09 y30b9 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa0a y30b9 w2cd h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa0b y30b9 w489 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">(2<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa0c y30b9 w48a h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc2 wsc5\">(2<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>1)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa0d y30b9 wb1 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsaa wsaa\">(<span class=\"_ _2\"></span>11<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>1<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa0e y30b9 w48b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">(<span class=\"_ _18\"></span>17.<span class=\"_ _3\"></span>8<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa0f y30b9 w48c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">(<span class=\"_ _2\"></span>1<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>8<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3153 w48d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">F<span class=\"_ _1\"></span>or<span class=\"_ _2\"></span>ward<span class=\"_ _1\"></span> con<span class=\"_ _1\"></span>tract<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xa10 y3153 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa11 y3153 w5b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa12 y3153 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa13 y3153 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa14 y3153 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa15 y3153 w5b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa16 y3153 w18f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w48e h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsa6 ws89\">Contingent<span class=\"_ _1\"></span> cons<span class=\"_ _1\"></span>ideration<span class=\"_ _392\"> </span></div></td><td class=\"c n xa10 y2fe1 w1c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa11 y2fe1 w5b h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">(0.5)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa17 y2fe1 w5b h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa18 y2fe1 w18f h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa19 y2fe1 w1c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa1a y2fe1 w48f h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsce wsd1\">(1.<span class=\"_ _2\"></span>1)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa1b y2fe1 w48f h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsce wsd1\">(1.<span class=\"_ _2\"></span>1)<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td></td><td class=\"c n xa1c y2fe2 w490 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lscd wsd0\">(3<span class=\"_ _2\"></span>41<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa1d y2fe2 w491 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls105 ws111\">(4<span class=\"_ _1\"></span>4.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa1e y2fe2 w492 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">(165<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa1f y2fe2 w493 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">(1<span class=\"_ _4\"></span>75.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa20 y2fe2 w494 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls6 wsf0\">(<span class=\"_ _18\"></span>7<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>3<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa21 y2fe2 w495 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls22 ws21\">(<span class=\"_ _2\"></span>619.<span class=\"_ _2\"></span>1)<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"gs5d0\"><table class=\"s w496 hc7\" id=\"_6dc4bb37-57d7-40e2-bb54-0187b76d345f\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x9d8 he y3232 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x9d9 he y3233 ff5 fs9 fc3 sc0 ls5e ws61\">Carrying </td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x9da he y3234 ff5 fs9 fc3 sc0 ls0 ws0\">Du<span class=\"_ _2\"></span>e af<span class=\"_ _2\"></span>te<span class=\"_ _2\"></span>r </td><td></td><td class=\"t m0 x9db he y3235 ff5 fs9 fc3 sc0 ls0 ws0\">am<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>nt as </td></tr><tr><td></td><td class=\"t m0 x9dc he y3236 ff11 fs9 fc3 sc0 lse9 wsf3\">Effective<span class=\"_ _1\"></span> </td><td class=\"t m0 x9dd he y3237 ff5 fs9 fc3 sc0 ls0 ws0\">Du<span class=\"_ _2\"></span>e wi<span class=\"_ _2\"></span>th<span class=\"_ _2\"></span>in </td><td class=\"t m0 x6cb he y3238 ff5 fs9 fc3 sc0 ls0 ws0\">Du<span class=\"_ _2\"></span>e wi<span class=\"_ _2\"></span>th<span class=\"_ _2\"></span>in </td><td class=\"t m0 x9de he y3239 ff5 fs9 fc3 sc0 ls0 ws0\">Du<span class=\"_ _2\"></span>e wi<span class=\"_ _2\"></span>th<span class=\"_ _2\"></span>in </td><td class=\"t m0 x60e he y323a ff5 fs9 fc3 sc0 ls0 ws0\">mo<span class=\"_ _2\"></span>re t<span class=\"_ _2\"></span>ha<span class=\"_ _2\"></span>n  </td><td></td><td class=\"t m0 x9df he y323b ff5 fs9 fc3 sc0 ls0 ws0\">sh<span class=\"_ _2\"></span>own i<span class=\"_ _2\"></span>n th<span class=\"_ _2\"></span>e </td></tr><tr><td></td><td class=\"t m0 x9e0 he y323c ff5 fs9 fc3 sc0 lsdd wse3\">inte<span class=\"_ _2\"></span>rest r<span class=\"_ _2\"></span>ate</td><td class=\"t m0 x9e1 he y323d ff5 fs9 fc3 sc0 ls5e ws61\"> 1 y<span class=\"_ _1\"></span>ear<span class=\"_ _392\"> </span></td><td class=\"t m0 x9e2 he y323e ff5 fs9 fc3 sc0 ls0 ws0\">1\u20132 y<span class=\"_ _2\"></span>ea<span class=\"_ _2\"></span>rs  </td><td class=\"t m0 x9e3 he y323f ff5 fs9 fc3 sc0 ls5e ws61\">2\u20135 year<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></td><td class=\"t m0 x9e4 he y3240 ff5 fs9 fc3 sc0 ls5e ws61\">5 y<span class=\"_ _1\"></span>ears<span class=\"_ _392\"> </span></td><td class=\"t m0 x6ca he y3240 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></td><td class=\"t m0 x9e5 he y3241 ff5 fs9 fc3 sc0 lsbd wse\">balance shee<span class=\"_ _1\"></span>t<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x926 he y3242 ff5 fs9 fc3 sc0 ls0 ws0\">%<span class=\"_ _392\"> </span></td><td class=\"t m0 x6d2 he y3243 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x6d3 he y3244 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ec he y3245 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x6d4 he y3246 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x6d5 he y3246 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y3247 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3248 w47a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _2\"></span>nk l<span class=\"_ _2\"></span>oa<span class=\"_ _2\"></span>ns an<span class=\"_ _2\"></span>d overd<span class=\"_ _2\"></span>ra<span class=\"_ _2\"></span>f<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xa22 y3248 w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xa23 y3248 w2e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd ws84\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa24 y3248 w458 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa25 y3248 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa26 y3248 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa27 y3248 w2c7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsec\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa28 y3248 w2c7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsec\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.4)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y311f w47c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er l<span class=\"_ _2\"></span>oan<span class=\"_ _2\"></span>s an<span class=\"_ _2\"></span>d pr<span class=\"_ _2\"></span>iv<span class=\"_ _2\"></span>ate p<span class=\"_ _2\"></span>la<span class=\"_ _2\"></span>cem<span class=\"_ _2\"></span>ent<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xa29 y311f w45 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">6<span class=\"_ _2\"></span>.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xa2a y311f w10c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa2b y311f wd4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>5<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa2c y311f w497 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(4<span class=\"_ _2\"></span>6<span class=\"_ _18\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa2d y311f wd2 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">(<span class=\"_ _18\"></span>2<span class=\"_ _18\"></span>7<span class=\"_ _18\"></span>7.<span class=\"_ _2\"></span>1<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa2e y311f w498 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 wsed\">(35<span class=\"_ _2\"></span>4.<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x3b0 y311f w499 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">(2<span class=\"_ _2\"></span>36<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31e2 w481 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Lea<span class=\"_ _1\"></span>se liabilitie<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xa2f y31e2 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa30 y31e2 w196 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(<span class=\"_ _2\"></span>33<span class=\"_ _18\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa31 y31e2 wc5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws113\">(<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>0<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa32 y31e2 w49a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15e ws18e\">(4<span class=\"_ _18\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa33 y31e2 wd4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa34 y31e2 w49b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">(<span class=\"_ _2\"></span>114<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>5<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa35 y31e2 w49c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 ws21\">(98<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b7 w447 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Contract<span class=\"_ _1\"></span> liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n x9fb y30b7 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa36 y30b7 w49d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">(11<span class=\"_ _18\"></span>5<span class=\"_ _2\"></span>.<span class=\"_ _3\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa37 y30b7 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa38 y30b7 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa39 y30b7 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa3a y30b7 w49e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">(11<span class=\"_ _2\"></span>5<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa3b y30b7 w269 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">(11<span class=\"_ _2\"></span>5<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b8 w442 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">T<span class=\"_ _4\"></span>rade p<span class=\"_ _1\"></span>ayables<span class=\"_ _392\"> </span></div></td><td class=\"c n xa02 y30b8 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa3c y30b8 wd0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 wsc2\">(16<span class=\"_ _2\"></span>8<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa3d y30b8 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa3e y30b8 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa3f y30b8 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa40 y30b8 w49f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 wsc2\">(16<span class=\"_ _2\"></span>8<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa41 y30b8 wd0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 wsc2\">(16<span class=\"_ _2\"></span>8<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w44a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscf wsd2\">Non-<span class=\"_ _1\"></span>qualifying compens<span class=\"_ _1\"></span>ation plan<span class=\"_ _4\"></span> liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n xa09 y301a w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa42 y301a w454 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>8<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa43 y301a w4a0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb9 wsbc\">(2.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa44 y301a w89 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(<span class=\"_ _2\"></span>2.1<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa45 y301a w25 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws106\">(10<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa46 y301a w49 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws113\">(<span class=\"_ _2\"></span>1<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>0<span class=\"_ _3\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa47 y301a w4a1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws113\">(<span class=\"_ _2\"></span>17.<span class=\"_ _3\"></span>0<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w48d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">F<span class=\"_ _1\"></span>or<span class=\"_ _2\"></span>ward<span class=\"_ _1\"></span> con<span class=\"_ _1\"></span>tract<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xa10 y2ff0 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa48 y2ff0 w4a2 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa49 y2ff0 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa4a y2ff0 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa4b y2ff0 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa4c y2ff0 w4a2 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa4d y2ff0 w4a2 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w48e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Contingent<span class=\"_ _1\"></span> cons<span class=\"_ _1\"></span>ideration<span class=\"_ _392\"> </span></div></td><td class=\"c n xa10 y2fe1 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa48 y2fe1 w183 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 wsde\">(0<span class=\"_ _2\"></span>.6)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa4e y2fe1 w45f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 wsc2\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa4f y2fe1 w374 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc5 wsd1\">(2.0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa50 y2fe1 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa51 y2fe1 w301 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 ws87\">(<span class=\"_ _2\"></span>3.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa52 y2fe1 w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">(3<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td></td><td class=\"c n xa53 y2fe2 w4a3 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(3<span class=\"_ _2\"></span>35<span class=\"_ _18\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa54 y2fe2 w4a4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15e wsec\">(4<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa55 y2fe2 w2a8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls8e wsb9\">(<span class=\"_ _2\"></span>91<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa56 y2fe2 w4a5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd wsc4\">(3<span class=\"_ _2\"></span>01.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa57 y2fe2 w236 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">(773<span class=\"_ _2\"></span>.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa58 y2fe2 w4a6 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">(6<span class=\"_ _2\"></span>38<span class=\"_ _2\"></span>.7<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff2 fs5 fc2 sc0 ls46 ws48 gs5d1\">Loans and <span class=\"_ _1\"></span>borro<span class=\"_ _1\"></span>wings <span class=\"_ _1\"></span>analysis<span class=\"_ _392\"> </span></div><div class=\"gs5d2\"><table class=\"s w4a7 hbf\" id=\"_79a7a508-d904-4761-a830-381d63122d51\"><tr><td></td><td class=\"t m0 x381 he y3249 ff1 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y3249 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x384 he y324a ff1 fs9 fc3 sc0 ls162 ws18f\">\u00a3m</td><td class=\"t m0 x629 he y324a ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y31e2 w4a8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws5\">$1<span class=\"_ _1\"></span>20<span class=\"_ _2\"></span>m p<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>vat<span class=\"_ _2\"></span>e pl<span class=\"_ _2\"></span>ace<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt (du<span class=\"_ _2\"></span>e Au<span class=\"_ _2\"></span>gu<span class=\"_ _2\"></span>st 2<span class=\"_ _2\"></span>030)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa59 y31e2 w4a9 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls103 ws10f\">(8<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.6)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa5a y31e2 w4aa h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">(95<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b7 w4ab h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws5\">$1<span class=\"_ _1\"></span>80<span class=\"_ _2\"></span>m p<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>iv<span class=\"_ _2\"></span>ate p<span class=\"_ _2\"></span>la<span class=\"_ _2\"></span>cem<span class=\"_ _2\"></span>ent (d<span class=\"_ _2\"></span>ue A<span class=\"_ _2\"></span>ug<span class=\"_ _2\"></span>us<span class=\"_ _2\"></span>t 2033)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa5b y30b7 w4ac h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls22 ws21\">(13<span class=\"_ _2\"></span>3.<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa5c y30b7 w4ad h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">(143<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b8 w4ae h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Defe<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>d fi<span class=\"_ _2\"></span>nan<span class=\"_ _2\"></span>ci<span class=\"_ _2\"></span>ng cos<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xa5d y30b8 w4af h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls112 ws187\">2.8<span class=\"_ _392\"> </span></div></td><td class=\"c n xa5e y30b8 w156 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">3<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30cd w4b0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _2\"></span>nk ove<span class=\"_ _2\"></span>rdr<span class=\"_ _2\"></span>af<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xa5f y30cd w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa60 y30cd w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y309e w4b1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er ba<span class=\"_ _2\"></span>nk b<span class=\"_ _2\"></span>or<span class=\"_ _2\"></span>rowi<span class=\"_ _2\"></span>n<span class=\"_ _2\"></span>gs<span class=\"_ _392\"> </span></div></td><td class=\"c n xa61 y309e w4b2 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 lsce wsd1\">(<span class=\"_ _2\"></span>0.<span class=\"_ _2\"></span>1)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa62 y309e w2c7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsec\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w4b3 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Lease l<span class=\"_ _2\"></span>ia<span class=\"_ _2\"></span>bi<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>ies (n<span class=\"_ _2\"></span>ote 27)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa63 y2fe1 w4b4 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 lsc5 wsc8\">(<span class=\"_ _2\"></span>91.<span class=\"_ _18\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa64 y2fe1 w4b5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 ws21\">(98.<span class=\"_ _2\"></span>0)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w4b6 h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">T<span class=\"_ _4\"></span>ot<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l lo<span class=\"_ _2\"></span>ans a<span class=\"_ _2\"></span>nd b<span class=\"_ _2\"></span>or<span class=\"_ _2\"></span>rowi<span class=\"_ _2\"></span>ngs<span class=\"_ _392\"> </span></div></td><td class=\"c n xa65 y2fe2 w4b7 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls1 ws1\">(31<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa66 y2fe2 w4b8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 ws87\">(33<span class=\"_ _2\"></span>4.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5d3\">The Group has substantial borr<span class=\"_ _4\"></span>owing facilities a<span class=\"_ _1\"></span>vailable t<span class=\"_ _4\"></span>o it. The undrawn c<span class=\"_ _1\"></span>ommitted f<span class=\"_ _1\"></span>acilities av<span class=\"_ _4\"></span>ailable at 31 December 2025 amount<span class=\"_ _1\"></span>ed to \u00a3400.0m </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5d4\">(2024: \u00a3400.0m); this is the Group<span class=\"_ _4\"></span>\u2019s unutilised \u00a3400m r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>olving credit f<span class=\"_ _1\"></span>acility<span class=\"_ _0\"></span>, which expires on 4 June 2030. In addition, the Gr<span class=\"_ _4\"></span>oup had undrawn </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5d5\">uncommitt<span class=\"_ _4\"></span>ed borrowing f<span class=\"_ _1\"></span>acilities totalling \u00a347.1m at 31 Dec<span class=\"_ _4\"></span>ember 2025 (2024: \u00a347.4m). Other uncommitt<span class=\"_ _1\"></span>ed bank borro<span class=\"_ _1\"></span>wing facilities ar<span class=\"_ _1\"></span>e normally </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5d6\">reaffirmed b<span class=\"_ _4\"></span>y the banks annually<span class=\"_ _4\"></span>, although they can theoretically be withdr<span class=\"_ _4\"></span>awn at any time. F<span class=\"_ _4\"></span>acilities totalling \u00a3nil (2024: \u00a3nil) ar<span class=\"_ _4\"></span>e secured against c<span class=\"_ _1\"></span>ertain </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5d7\">assets. F<span class=\"_ _0\"></span>uture obligations under financ<span class=\"_ _1\"></span>e leases on a former IAS 17 basis t<span class=\"_ _1\"></span>otalled \u00a33.1m (2024: \u00a30.6m), including inter<span class=\"_ _4\"></span>est of \u00a30.2m (2024: \u00a30.1m).<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5c2\">Changes in loans and borro<span class=\"_ _1\"></span>wings wer<span class=\"_ _4\"></span>e as follows:<span class=\"_ _392\"> </span></div><div class=\"gs415\"><table class=\"s w4b9 hc8\" id=\"_35330e14-29b8-4681-b0eb-4fd4c0af4c26\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 xa67 he y324b ff5 fs9 fc3 sc0 lsb ws9\">For<span class=\"_ _2\"></span>e<span class=\"_ _2\"></span>ig<span class=\"_ _2\"></span>n<span class=\"ls0 ws0\"> </span></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x562 he y324c ff5 fs9 fc3 sc0 ls0 ws0\"> exch<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e </td><td class=\"t m0 x406 he y324d ff5 fs9 fc3 sc0 ls0 ws0\">Fair v<span class=\"_ _2\"></span>al<span class=\"_ _2\"></span>ue </td><td></td></tr><tr><td></td><td class=\"t m0 xa68 he y324e ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td><td class=\"t m0 xa69 he y324e ff11 fs9 fc3 sc0 ls0 ws0\">Ca<span class=\"_ _2\"></span>sh fl<span class=\"_ _2\"></span>ows<span class=\"_ _392\"> </span></td><td class=\"c x7ed y324f w4ba h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsbd wse\">Other</div><div class=\"t m0 xa6a h3f y30ab ff5 fs29 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div></td><td class=\"t m0 x403 he y3250 ff5 fs9 fc3 sc0 ls5e ws61\">New lea<span class=\"_ _1\"></span>ses<span class=\"_ _392\"> </span></td><td class=\"t m0 x363 he y3251 ff5 fs9 fc3 sc0 lse8 wsa\">mov<span class=\"_ _1\"></span>ements<span class=\"_ _392\"> </span></td><td class=\"t m0 x361 he y3252 ff5 fs9 fc3 sc0 ls1f ws1e\">changes<span class=\"_ _392\"> </span></td><td class=\"t m0 x362 he y3252 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x58d he y3253 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x712 he y3253 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x951 he y3254 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x952 he y3254 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x58b he y3255 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x954 he y3256 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y3256 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y30b8 w4bb h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">Bank loans<span class=\"_ _392\"> </span></div></td><td class=\"c n xa6b y30b8 w330 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsec\">(0.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa6c y30b8 w12c h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.3<span class=\"_ _392\"> </span></div></td><td class=\"c n xa6d y30b8 w1e h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa6e y30b8 w1e h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa6f y30b8 w7f h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa70 y30b8 w1e h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa71 y30b8 w133 h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.1<span class=\"_ _4\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30cd w4bc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls110 ws122\">Private<span class=\"_ _1\"></span> placements<span class=\"_ _392\"> </span></div></td><td class=\"c n xa72 y30cd w4bd h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd wsd0\">(<span class=\"_ _2\"></span>23<span class=\"_ _2\"></span>9.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa73 y30cd w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa74 y30cd w12e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.1<span class=\"_ _1\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa75 y30cd w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa76 y30cd w461 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">1<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n xa77 y30cd w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa78 y30cd w4be h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(2<span class=\"_ _2\"></span>21<span class=\"_ _2\"></span>.6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y309e w4ae h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Defe<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>d fi<span class=\"_ _2\"></span>nan<span class=\"_ _2\"></span>ci<span class=\"_ _2\"></span>ng cos<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xa79 y309e w82 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">3<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n xa7a y309e w12c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.5<span class=\"_ _392\"> </span></div></td><td class=\"c n xa7b y309e w131 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _2\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa7c y309e w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa7d y309e w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa7e y309e w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa7f y309e w326 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w4bf h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Lease l<span class=\"_ _2\"></span>ia<span class=\"_ _2\"></span>bi<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>ies (n<span class=\"_ _2\"></span>ote 27)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa80 y2fe1 w478 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 ws21\">(98<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa81 y2fe1 w461 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">3<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n xa82 y2fe1 w12d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>3.<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa83 y2fe1 w4c0 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(21<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa84 y2fe1 w39 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">4<span class=\"_ _2\"></span>.0<span class=\"_ _392\"> </span></div></td><td class=\"c n xa85 y2fe1 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa86 y2fe1 w4c1 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc3 wsc6\">(<span class=\"_ _2\"></span>91<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w4c2 h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">T<span class=\"_ _4\"></span>ot<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l lo<span class=\"_ _2\"></span>ans a<span class=\"_ _2\"></span>nd b<span class=\"_ _2\"></span>or<span class=\"_ _2\"></span>rowi<span class=\"_ _2\"></span>ngs<span class=\"_ _392\"> </span></div></td><td class=\"c n xa87 y2fe2 w4c3 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 ws87\">(334.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa88 y2fe2 w4c4 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls103 ws10f\">38<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n xa89 y2fe2 w7c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(14<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa8a y2fe2 w12d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(21<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa8b y2fe2 w1e7 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">21<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n xa8c y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa8d y2fe2 w4c5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls7e ws7e\">(<span class=\"_ _2\"></span>310<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>4<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h14 ff6 fsa fc3 sc0 ls0 ws0 gs5c3\">1  <span class=\"_ _144\"> </span>Other comprises disposals and c<span class=\"_ _1\"></span>ontract modifications and int<span class=\"_ _1\"></span>erest ac<span class=\"_ _1\"></span>cretion on lease liabilities and the amortisation of def<span class=\"_ _1\"></span>erred financing c<span class=\"_ _1\"></span>osts on bank loans and privat<span class=\"_ _4\"></span>e placements.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5c4\">Changes in loans and borro<span class=\"_ _1\"></span>wings in the prior year w<span class=\"_ _1\"></span>ere as f<span class=\"_ _4\"></span>ollows:<span class=\"_ _392\"> </span></div><div class=\"gs5c5\"><table class=\"s w4c6 hc9\" id=\"_b9241f70-acdd-49f6-be16-6c23a8d9d0c7\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 xa67 he y3257 ff5 fs9 fc3 sc0 lsb ws9\">For<span class=\"_ _2\"></span>e<span class=\"_ _2\"></span>ig<span class=\"_ _2\"></span>n<span class=\"ls0 ws0\"> </span></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x562 he y3258 ff5 fs9 fc3 sc0 ls0 ws0\"> exch<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e </td><td class=\"t m0 x406 he y3259 ff5 fs9 fc3 sc0 ls0 ws0\">Fair v<span class=\"_ _2\"></span>al<span class=\"_ _2\"></span>ue </td><td></td></tr><tr><td></td><td class=\"t m0 xa68 he y325a ff5 fs9 fc3 sc0 ls10c ws11d\">2023<span class=\"_ _392\"> </span></td><td class=\"t m0 xa69 he y325a ff11 fs9 fc3 sc0 ls0 ws0\">Ca<span class=\"_ _2\"></span>sh fl<span class=\"_ _2\"></span>ows<span class=\"_ _392\"> </span></td><td class=\"c x7ed y325b w4ba h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsbd wse\">Other</div><div class=\"t m0 xa6a h3f y3184 ff5 fs29 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div></td><td class=\"t m0 x403 he y325c ff5 fs9 fc3 sc0 ls5e ws61\">New lea<span class=\"_ _1\"></span>ses<span class=\"_ _392\"> </span></td><td class=\"t m0 x363 he y325d ff5 fs9 fc3 sc0 lse8 wsa\">mov<span class=\"_ _1\"></span>ements<span class=\"_ _392\"> </span></td><td class=\"t m0 x361 he y325e ff5 fs9 fc3 sc0 ls1f ws1e\">changes<span class=\"_ _392\"> </span></td><td class=\"t m0 x362 he y325e ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x58d he y325f ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x712 he y325f ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x951 he y3260 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x952 he y3260 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x58b he y3261 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x954 he y3262 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y3262 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3018 w4b0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _2\"></span>nk ove<span class=\"_ _2\"></span>rdr<span class=\"_ _2\"></span>af<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xa8e y3018 w330 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">(2.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa8f y3018 w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xa90 y3018 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa91 y3018 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa92 y3018 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa93 y3018 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa94 y3018 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w4bb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">Bank loans<span class=\"_ _392\"> </span></div></td><td class=\"c n xa95 y3019 w4c7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc8 ws170\">(<span class=\"_ _2\"></span>0.<span class=\"_ _2\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa96 y3019 w45 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 wsa5\">0<span class=\"_ _2\"></span>.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xa97 y3019 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa98 y3019 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa99 y3019 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa9a y3019 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa9b y3019 w3fb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsec\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w4bc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls110 ws122\">Private<span class=\"_ _1\"></span> placements<span class=\"_ _392\"> </span></div></td><td class=\"c n xa72 y301a w4c8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">(29<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa9c y301a w44e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa7 wsa7\">58<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td><td class=\"c n xa9d y301a w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(<span class=\"_ _2\"></span>0.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa9e y301a w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa9f y301a w4c9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd wsd0\">(3<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xaa0 y301a w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaa1 y301a w4bd h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd wsd0\">(2<span class=\"_ _2\"></span>39<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w4ae h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Defe<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>d fi<span class=\"_ _2\"></span>nan<span class=\"_ _2\"></span>ci<span class=\"_ _2\"></span>ng cos<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xaa2 y2ff0 w3a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse9 ws4c\">0.5<span class=\"_ _392\"> </span></div></td><td class=\"c n xaa3 y2ff0 w4ca h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls6e ws6e\">3.5<span class=\"_ _392\"> </span></div></td><td class=\"c n xaa4 y2ff0 w4cb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(0<span class=\"_ _2\"></span>.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n xaa5 y2ff0 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaa6 y2ff0 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaa7 y2ff0 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaa8 y2ff0 w225 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">3<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w4bf h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Lease l<span class=\"_ _2\"></span>ia<span class=\"_ _2\"></span>bi<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>ies (n<span class=\"_ _2\"></span>ote 27)<span class=\"_ _392\"> </span></div></td><td class=\"c n xaa9 y2fe1 w2a8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls8e ws91\">(<span class=\"_ _2\"></span>91<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xaaa y2fe1 w4cc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">34.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n xaab y2fe1 w355 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 wsc2\">(15<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xaac y2fe1 w4cd h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">(26<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xaad y2fe1 w27e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws115\">0.8<span class=\"_ _392\"> </span></div></td><td class=\"c n xaae y2fe1 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaaf y2fe1 w478 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 ws21\">(98<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w4c2 h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">T<span class=\"_ _4\"></span>ot<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l lo<span class=\"_ _2\"></span>ans a<span class=\"_ _2\"></span>nd b<span class=\"_ _2\"></span>or<span class=\"_ _2\"></span>rowi<span class=\"_ _2\"></span>ngs<span class=\"_ _392\"> </span></div></td><td class=\"c n xab0 y2fe2 w4ce h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">(<span class=\"_ _2\"></span>38<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n xab1 y2fe2 w31f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">9<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n xab2 y2fe2 w266 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(16<span class=\"_ _18\"></span>.1<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xab3 y2fe2 w4cd h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">(26<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x48e y2fe2 w18d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb9 wsbc\">(2<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n xab4 y2fe2 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xab5 y2fe2 w4cf h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 ws87\">(334<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h14 ff6 fsa fc3 sc0 ls0 ws0 gs5c6\">1  <span class=\"_ _144\"> </span>Other comprises disposals and c<span class=\"_ _1\"></span>ontract modifications and int<span class=\"_ _1\"></span>erest ac<span class=\"_ _1\"></span>cretion on lease liabilities and the amortisation of def<span class=\"_ _1\"></span>erred financing c<span class=\"_ _1\"></span>osts on bank loans.<span class=\"_ _392\"> </span></div><div class=\"t m0 h18 ff2 fs5 fc2 sc0 ls46 ws48 gs5c7\">Cash flo<span class=\"_ _1\"></span>w hedges<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5c8\">At 31 Dec<span class=\"_ _4\"></span>ember 2025, the Group held for<span class=\"_ _4\"></span>eign ex<span class=\"_ _1\"></span>change forward c<span class=\"_ _4\"></span>ontracts t<span class=\"_ _1\"></span>o hedge exposur<span class=\"_ _1\"></span>es t<span class=\"_ _1\"></span>o changes in for<span class=\"_ _1\"></span>eign curr<span class=\"_ _1\"></span>ency rat<span class=\"_ _1\"></span>es<span class=\"_ _1\"></span>. The net value of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5c9\">instruments held was \u00a30.4m (2024: \u00a30.7m).<span class=\"_ _392\"> </span></div><div class=\"gs5ca\"><table class=\"s w4d0 hca\" id=\"_daa4e4e4-7259-4431-a9d3-fa49fcc2773d\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 xab6 he y3263 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"c n xab7 y3264 w4d1 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls5e ws61\">Maturity<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n xab8 y3264 w4d2 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls5e ws61\">Carrying amount<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n xab9 y3264 w4d3 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls0 ws0\">Ch<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>ge i<span class=\"_ _2\"></span>n fa<span class=\"_ _2\"></span>ir<span class=\"_ _392\"> </span></div></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 xaba he y3265 ff5 fs9 fc3 sc0 ls0 ws0\">va<span class=\"_ _2\"></span>lu<span class=\"_ _2\"></span>e us<span class=\"_ _2\"></span>ed f<span class=\"_ _2\"></span>or </td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 xabb he y3266 ff5 fs9 fc3 sc0 ls5e ws61\">calculating hedg<span class=\"_ _1\"></span>e </td><td class=\"t m0 xabc he y3267 ff5 fs9 fc3 sc0 ls0 ws0\">No<span class=\"_ _2\"></span>mi<span class=\"_ _2\"></span>na<span class=\"_ _2\"></span>l </td></tr><tr><td></td><td class=\"t m0 xabd he y3268 ff5 fs9 fc3 sc0 ls5e ws61\">&lt;<span class=\"_ _1\"></span>1 year<span class=\"_ _392\"> </span></td><td class=\"t m0 xabe he y3268 ff5 fs9 fc3 sc0 ls5e ws61\">1\u20132<span class=\"_ _1\"></span> years<span class=\"_ _392\"> </span></td><td class=\"t m0 xabf he y3268 ff5 fs9 fc3 sc0 ls5e ws61\">2\u20135 year<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></td><td class=\"t m0 x94b he y3268 ff5 fs9 fc3 sc0 ls5e ws61\">&gt;5<span class=\"_ _1\"></span> years<span class=\"_ _392\"> </span></td><td class=\"t m0 xac0 he y3268 ff5 fs9 fc3 sc0 ls12c ws13f\">Asset<span class=\"_ _392\"> </span></td><td class=\"t m0 xac1 he y3268 ff5 fs9 fc3 sc0 lsde wsda\">Liability<span class=\"_ _392\"> </span></td><td class=\"t m0 x55f he y3269 ff11 fs9 fc3 sc0 lsbd wse\">ineffectiveness<span class=\"_ _392\"> </span></td><td class=\"t m0 xac2 he y3268 ff5 fs9 fc3 sc0 ls4c wsc\">amount<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 xac3 he y326a ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x94d he y326a ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xac4 he y326a ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xac5 he y326a ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x721 he y326a ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xac6 he y326a ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xac7 he y326b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y326a ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y2fe2 w4d4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">F<span class=\"_ _1\"></span>or<span class=\"_ _2\"></span>ward<span class=\"_ _1\"></span> ex<span class=\"_ _1\"></span>change f<span class=\"_ _1\"></span>orwards<span class=\"_ _392\"> </span></div></td><td class=\"c n xac8 y2fe2 w84 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xac9 y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaca y2fe2 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xacb y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xacc y2fe2 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xacd y2fe2 w130 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xace y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xacf y2fe2 w3a4 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"gs5cb\"><table class=\"s w4d5 hca\" id=\"_c2415bcf-7c5e-499d-afc7-170ae63d3ac8\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 xab6 he y326c ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"c n xab7 y326d w4d1 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls5e ws61\">Maturity<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n xab8 y326d w4d2 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls5e ws61\">Carrying amount<span class=\"_ _392\"> </span></div></td><td></td><td class=\"c n xab9 y326d w4d3 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls0 ws0\">Ch<span class=\"_ _2\"></span>an<span class=\"_ _2\"></span>ge i<span class=\"_ _2\"></span>n fa<span class=\"_ _2\"></span>ir<span class=\"_ _392\"> </span></div></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 xaba he y326e ff5 fs9 fc3 sc0 ls0 ws0\">va<span class=\"_ _2\"></span>lu<span class=\"_ _2\"></span>e us<span class=\"_ _2\"></span>ed f<span class=\"_ _2\"></span>or </td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 xabb he y326f ff5 fs9 fc3 sc0 ls5e ws61\">calculating hedg<span class=\"_ _1\"></span>e </td><td class=\"t m0 xabc he y3270 ff5 fs9 fc3 sc0 ls0 ws0\">No<span class=\"_ _2\"></span>mi<span class=\"_ _2\"></span>na<span class=\"_ _2\"></span>l </td></tr><tr><td></td><td class=\"t m0 xabd he y3271 ff5 fs9 fc3 sc0 ls5e ws61\">&lt;<span class=\"_ _1\"></span>1 year<span class=\"_ _392\"> </span></td><td class=\"t m0 xabe he y3271 ff5 fs9 fc3 sc0 ls5e ws61\">1\u20132<span class=\"_ _1\"></span> years<span class=\"_ _392\"> </span></td><td class=\"t m0 xabf he y3271 ff5 fs9 fc3 sc0 ls5e ws61\">2\u20135 year<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></td><td class=\"t m0 x94b he y3271 ff5 fs9 fc3 sc0 ls5e ws61\">&gt;5<span class=\"_ _1\"></span> years<span class=\"_ _392\"> </span></td><td class=\"t m0 xac0 he y3271 ff5 fs9 fc3 sc0 ls12c ws13f\">Asset<span class=\"_ _392\"> </span></td><td class=\"t m0 xac1 he y3271 ff5 fs9 fc3 sc0 lsde wsda\">Liability<span class=\"_ _392\"> </span></td><td class=\"t m0 x55f he y3272 ff11 fs9 fc3 sc0 lsbd wse\">ineffectiveness<span class=\"_ _392\"> </span></td><td class=\"t m0 xac2 he y3271 ff5 fs9 fc3 sc0 ls4c wsc\">amount<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 xac3 he y3273 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x94d he y3273 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xac4 he y3273 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xac5 he y3273 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x721 he y3273 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xac6 he y3273 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xac7 he y3274 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y3273 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y2fe2 w4d4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">F<span class=\"_ _1\"></span>or<span class=\"_ _2\"></span>ward<span class=\"_ _1\"></span> ex<span class=\"_ _1\"></span>change f<span class=\"_ _1\"></span>orwards<span class=\"_ _392\"> </span></div></td><td class=\"c n xad0 y2fe2 w4d6 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">(<span class=\"_ _2\"></span>0.7<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xad1 y2fe2 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xad2 y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xad3 y2fe2 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xad4 y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xad5 y2fe2 w80 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">(0<span class=\"_ _2\"></span>.7<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xad6 y2fe2 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x76b y2fe2 w110 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">(0<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws90 gs5e9\">F<span class=\"_ _4\"></span>air value hedges<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5ea\">At 31 Dec<span class=\"_ _4\"></span>ember 2025, the Group held no instruments t<span class=\"_ _1\"></span>o hedge exposur<span class=\"_ _4\"></span>es to changes in inter<span class=\"_ _4\"></span>est rates (2024: \u00a3nil).<span class=\"_ _392\"> </span></div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws90 gs5eb\">F<span class=\"_ _4\"></span>air values<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5ec\">The fair v<span class=\"_ _4\"></span>alues of the Group\u2019<span class=\"_ _4\"></span>s financial assets and liabilities are not mat<span class=\"_ _1\"></span>erially differ<span class=\"_ _1\"></span>ent fr<span class=\"_ _1\"></span>om their carr<span class=\"_ _2\"></span>ying values<span class=\"_ _4\"></span>. The following summarises the major </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5ed\">methods and assumptions used in estimating the fair v<span class=\"_ _4\"></span>alues of financial instruments; being derivatives<span class=\"_ _1\"></span>, inter<span class=\"_ _4\"></span>est-bearing loans and borr<span class=\"_ _1\"></span>owings<span class=\"_ _1\"></span>, c<span class=\"_ _1\"></span>ontingent </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5ee\">and deferr<span class=\"_ _4\"></span>ed consideration and pa<span class=\"_ _4\"></span>yables, r<span class=\"_ _4\"></span>eceiv<span class=\"_ _1\"></span>ables and contr<span class=\"_ _4\"></span>act assets, cash and cash equiv<span class=\"_ _1\"></span>alents. </div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws88 gs5ef\">Derivativ<span class=\"_ _1\"></span>es<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5f0\">The fair v<span class=\"_ _4\"></span>alues of foreign curr<span class=\"_ _4\"></span>ency for<span class=\"_ _2\"></span>war<span class=\"_ _1\"></span>d contr<span class=\"_ _4\"></span>acts are calculat<span class=\"_ _1\"></span>ed based on achiev<span class=\"_ _1\"></span>ed contr<span class=\"_ _4\"></span>act rates c<span class=\"_ _4\"></span>ompared t<span class=\"_ _1\"></span>o the pre<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ailing market r<span class=\"_ _4\"></span>ates at the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5f1\">balance sheet dat<span class=\"_ _4\"></span>e. The valuation methods of all of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s derivative financial instruments carried at f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue are cat<span class=\"_ _1\"></span>egorised as Le<span class=\"_ _1\"></span>vel 2. L<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>el 2 </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5f2\">assets are financial assets and liabilities that do not ha<span class=\"_ _4\"></span>ve regular mark<span class=\"_ _4\"></span>et pricing, but whose fair value can be det<span class=\"_ _1\"></span>ermined based on other data v<span class=\"_ _1\"></span>alues or </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5f3\">market pric<span class=\"_ _4\"></span>es.<span class=\"_ _392\"> </span></div><div class=\"t m0 h28 ff2 fs0 fc6 sc0 ls87 ws88 gs5f4\">Inter<span class=\"_ _1\"></span>est<span class=\"_ _1\"></span>-bearing loans <span class=\"_ _4\"></span>and borro<span class=\"_ _1\"></span>wings<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5f5\">F<span class=\"_ _4\"></span>air value is calculat<span class=\"_ _4\"></span>ed based on expected futur<span class=\"_ _4\"></span>e principal and interest cash flo<span class=\"_ _1\"></span>ws disc<span class=\"_ _1\"></span>ounted using appr<span class=\"_ _4\"></span>opriate disc<span class=\"_ _1\"></span>ount rat<span class=\"_ _4\"></span>es prev<span class=\"_ _4\"></span>ailing at the balance </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs5f6\">sheet date.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs5f7\">Contingent and deferred c<span class=\"_ _1\"></span>onsideration<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5f8\">F<span class=\"_ _4\"></span>air value is calculat<span class=\"_ _4\"></span>ed based on the amounts expected t<span class=\"_ _1\"></span>o be paid, det<span class=\"_ _1\"></span>ermined by r<span class=\"_ _1\"></span>efer<span class=\"_ _4\"></span>ence to f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ecasts of future perf<span class=\"_ _1\"></span>ormanc<span class=\"_ _1\"></span>e of the acquir<span class=\"_ _4\"></span>ed </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5f9\">businesses, disc<span class=\"_ _4\"></span>ounted using appropriat<span class=\"_ _4\"></span>e discount r<span class=\"_ _1\"></span>ates pr<span class=\"_ _4\"></span>evailing at the balanc<span class=\"_ _4\"></span>e sheet date and the probability of c<span class=\"_ _4\"></span>ontingent events and tar<span class=\"_ _4\"></span>gets being </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5fa\">achiev<span class=\"_ _1\"></span>ed.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5fb\">The valuation methods of the Gr<span class=\"_ _4\"></span>oup\u2019<span class=\"_ _1\"></span>s contingent c<span class=\"_ _4\"></span>onsideration carried at fair v<span class=\"_ _4\"></span>alue are cat<span class=\"_ _1\"></span>egorised as Le<span class=\"_ _1\"></span>vel 3. L<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>el 3 assets are financial assets and </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5fc\">liabilities that are c<span class=\"_ _4\"></span>onsidered t<span class=\"_ _1\"></span>o be the most illiquid. Their values ha<span class=\"_ _1\"></span>ve been estimat<span class=\"_ _4\"></span>ed using available management inf<span class=\"_ _1\"></span>ormation, including subjective </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5fd\">assumptions. The individually significant unobservable inputs used in the f<span class=\"_ _1\"></span>air value measur<span class=\"_ _4\"></span>ement of the Group<span class=\"_ _1\"></span>\u2019s c<span class=\"_ _4\"></span>ontingent consider<span class=\"_ _1\"></span>ation as at </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5fe\">31<span class=\"_ gsec\"> </span>December 2025 ar<span class=\"_ _4\"></span>e the estimation of future pr<span class=\"_ _1\"></span>ofits at K<span class=\"_ _1\"></span>eller Arabia in or<span class=\"_ _4\"></span>der to determine the e<span class=\"_ _4\"></span>xpected outc<span class=\"_ _4\"></span>ome of the earnout arrangement.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5ff\">The follo<span class=\"_ _1\"></span>wing table shows a r<span class=\"_ _4\"></span>econciliation from the opening t<span class=\"_ _4\"></span>o closing balances for c<span class=\"_ _4\"></span>ontingent and deferred c<span class=\"_ _4\"></span>onsideration:<span class=\"_ _392\"> </span></div><div class=\"gs600\"><table class=\"s w4d7 hac\" id=\"_64352057-2922-4900-8b7c-8874c97ea962\"><tr><td></td><td class=\"t m0 x381 he y3275 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y3275 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x384 he y3276 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y3276 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y30b8 w416 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y<span class=\"_ _392\"> </span></div></td><td class=\"c n xad7 y30b8 w4d8 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10b ws11c\">3.2<span class=\"_ _392\"> </span></div></td><td class=\"c n xad8 y30b8 w4d9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf9 wsc2\">10<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30cd w4da h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Paid<span class=\"_ _1\"></span> during the period<span class=\"_ _392\"> </span></div></td><td class=\"c n xad9 y30cd w12e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _1\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n xada y30cd w179 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(0<span class=\"_ _2\"></span>.9)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y309e w4db h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">F<span class=\"_ _1\"></span>ai<span class=\"_ _2\"></span>r va<span class=\"_ _2\"></span>lu<span class=\"_ _2\"></span>e in t<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>e in<span class=\"_ _2\"></span>com<span class=\"_ _2\"></span>e st<span class=\"_ _2\"></span>ate<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt du<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>n<span class=\"_ _2\"></span>g th<span class=\"_ _2\"></span>e pe<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>od (n<span class=\"_ _2\"></span>ote 9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x699 y309e w2c6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x69a y309e w2c7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">(6<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y309f w3cb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x921 y309f w84 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.2)<span class=\"_ _392\"> </span></div></td><td class=\"c n xadb y309f w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w38e h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _392\"> </span></div></td><td class=\"c n xadc y2fe2 w155 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">1.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x3d7 y2fe2 w129 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls6e ws6e\">3.2<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs601\">On 29 August 2023, the Gr<span class=\"_ _4\"></span>oup acquired the 35% int<span class=\"_ _4\"></span>erest in the voting shar<span class=\"_ _4\"></span>es of Keller C<span class=\"_ _1\"></span>ompany Limit<span class=\"_ _1\"></span>ed (formerly K<span class=\"_ _4\"></span>eller T<span class=\"_ _0\"></span>urki Company Limit<span class=\"_ _4\"></span>ed). A </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs602\">contingent c<span class=\"_ _4\"></span>onsideration is pay<span class=\"_ _4\"></span>able annually between the year<span class=\"_ _1\"></span>s 2023 and 2027, dependent on the qualifying r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue generat<span class=\"_ _1\"></span>ed by the business f<span class=\"_ _1\"></span>or each </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs603\">of those year<span class=\"_ _1\"></span>s. The f<span class=\"_ _4\"></span>air value of the contingent c<span class=\"_ _4\"></span>onsideration as at 31 Dec<span class=\"_ _1\"></span>ember 2025 was \u00a31.1m (S<span class=\"_ _1\"></span>AR 5.6m).<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs604\">T<span class=\"_ _5\"></span>otal contingent c<span class=\"_ _4\"></span>onsideration of \u00a30.6m (2024: \u00a30.7m) was paid during the y<span class=\"_ _1\"></span>ear<span class=\"_ _0\"></span>, in respect of the ac<span class=\"_ _1\"></span>quisition of the 35% inter<span class=\"_ _4\"></span>est in the voting shares of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs605\">K<span class=\"_ _1\"></span>eller Compan<span class=\"_ _1\"></span>y Limited in 2023. During 2024, \u00a30.2m of def<span class=\"_ _1\"></span>erred c<span class=\"_ _4\"></span>onsideration was also paid in r<span class=\"_ _4\"></span>espect of the V<span class=\"_ _1\"></span>oges Drilling ac<span class=\"_ _1\"></span>quisition in 2021. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs606\">In 2025, a fair v<span class=\"_ _4\"></span>alue movement of \u00a31.3m (2024: \u00a35.2m) r<span class=\"_ _1\"></span>elated t<span class=\"_ _4\"></span>o Keller Compan<span class=\"_ _1\"></span>y Limit<span class=\"_ _1\"></span>ed. During 2024, there w<span class=\"_ _1\"></span>ere also f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue mov<span class=\"_ _1\"></span>ements during the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs607\">year of \u00a30.8m r<span class=\"_ _4\"></span>elated to c<span class=\"_ _4\"></span>ontingent consider<span class=\"_ _1\"></span>ation on the GKM Consultants Inc. ac<span class=\"_ _1\"></span>quisition and \u00a30.4m r<span class=\"_ _1\"></span>elated t<span class=\"_ _1\"></span>o deferr<span class=\"_ _4\"></span>ed consider<span class=\"_ _1\"></span>ation on the Nordw<span class=\"_ _1\"></span>est </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs608\">F<span class=\"_ _4\"></span>undamentering AS ac<span class=\"_ _1\"></span>quisition, which both took plac<span class=\"_ _4\"></span>e in 2022.<span class=\"_ _392\"> </span></div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs609\">Pa<span class=\"_ _1\"></span>yables, rec<span class=\"_ _1\"></span>eivables and contr<span class=\"_ _1\"></span>act assets<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs60a\">F<span class=\"_ _4\"></span>or pay<span class=\"_ _1\"></span>ables, r<span class=\"_ _4\"></span>eceiv<span class=\"_ _1\"></span>ables and c<span class=\"_ _1\"></span>ontract assets with an e<span class=\"_ _1\"></span>xpect<span class=\"_ _1\"></span>ed maturity of one year or less<span class=\"_ _1\"></span>, the carr<span class=\"_ _2\"></span>ying amount is deemed to r<span class=\"_ _4\"></span>eflect the fair value. </div><div class=\"t m0 h2 ff1 fs0 fc6 sc0 ls87 ws89 gs60b\">Non-qualifying deferr<span class=\"_ _1\"></span>ed compensation plan assets and liabilities<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs60c\">The value of both the emplo<span class=\"_ _4\"></span>yee investments and those held in trust b<span class=\"_ _4\"></span>y the company ar<span class=\"_ _4\"></span>e measured using Le<span class=\"_ _1\"></span>vel 1 inputs per IFR<span class=\"_ _1\"></span>S 13 (\u2018<span class=\"_ _4\"></span>quoted prices in </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs60d\">active mark<span class=\"_ _4\"></span>ets for identical assets or liabilities that the entity can acc<span class=\"_ _4\"></span>ess at the measurement date\u2019) based on published mark<span class=\"_ _4\"></span>et prices at the end of the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs60e\">period. Adjustments t<span class=\"_ _1\"></span>o the fair v<span class=\"_ _4\"></span>alue of the assets and related liabilities ar<span class=\"_ _4\"></span>e rec<span class=\"_ _1\"></span>orded within net financ<span class=\"_ _4\"></span>e costs in the c<span class=\"_ _1\"></span>onsolidated inc<span class=\"_ _4\"></span>ome statement. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs60f\">R<span class=\"_ _1\"></span>efer t<span class=\"_ _1\"></span>o note 18 f<span class=\"_ _1\"></span>or further information on the non-qualifying def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed compensation plan.<span class=\"_ _392\"> </span></div><div class=\"t m0 h18 ff2 fs5 fc2 sc0 ls46 ws48 gs5d9\">Inter<span class=\"_ _1\"></span>est <span class=\"_ _1\"></span>rat<span class=\"_ _1\"></span>e and <span class=\"_ _4\"></span>currency pr<span class=\"_ _4\"></span>ofile<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5da\">The profile of the Gr<span class=\"_ _4\"></span>oup\u2019<span class=\"_ _1\"></span>s financial assets and financial liabilities after taking ac<span class=\"_ _4\"></span>count of the impact of hedging instruments was as f<span class=\"_ _1\"></span>ollows:<span class=\"_ _392\"> </span></div><div class=\"gs5db\"><table class=\"s w4dc hcb\" id=\"_bea36892-6411-4330-a787-b415d5c8df06\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 xadd he y3277 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"c n xade y3278 w4dd h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsf5 ws100\">GBP<span class=\"_ _392\"> </span></div></td><td class=\"c n xadf y3278 w4de h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls1f ws1e\">USD<span class=\"_ _392\"> </span></div></td><td class=\"c n xae0 y3278 w4df h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsc ws46\">EUR<span class=\"_ _392\"> </span></div></td><td class=\"c n xae1 y3278 w4e0 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls14a ws16b\">CAD<span class=\"_ _392\"> </span></div></td><td class=\"c n xae2 y3278 w4a0 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsab wsab\">AUD<span class=\"_ _392\"> </span></div></td><td class=\"c n xae3 y3278 w4e1 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsbd wse\">Other<span class=\"_ _392\"> </span></div></td><td class=\"c n xae4 y3278 w4e2 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _18\"></span>t<span class=\"_ _18\"></span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w4e3 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Weig<span class=\"_ _2\"></span>hte<span class=\"_ _2\"></span>d aver<span class=\"_ _2\"></span>ag<span class=\"_ _2\"></span>e fi<span class=\"_ _2\"></span>xed de<span class=\"_ _2\"></span>bt i<span class=\"_ _2\"></span>ntere<span class=\"_ _2\"></span>st r<span class=\"_ _2\"></span>ate (%)<span class=\"_ _392\"> </span></div></td><td class=\"c n xae5 y2fe1 w7f h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xae6 y2fe1 w2a3 h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">6.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xae7 y2fe1 w143 h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc0 wsc3\">1.5<span class=\"_ _392\"> </span></div></td><td class=\"c n xae8 y2fe1 w7f h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xae9 y2fe1 w1e h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaea y2fe1 w7f h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaeb y2fe1 w326 h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">6.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w4e4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Weig<span class=\"_ _2\"></span>hte<span class=\"_ _2\"></span>d aver<span class=\"_ _2\"></span>ag<span class=\"_ _2\"></span>e fi<span class=\"_ _2\"></span>xed de<span class=\"_ _2\"></span>bt p<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>io<span class=\"_ _2\"></span>d (years)<span class=\"_ _392\"> </span></div></td><td class=\"c n xaec y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaed y2fe2 w2a3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">6.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xaee y2fe2 w39 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">2<span class=\"_ _2\"></span>.0<span class=\"_ _392\"> </span></div></td><td class=\"c n xaef y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaf0 y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaf1 y2fe2 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaf2 y2fe2 w2a3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">6.4<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"gs5dc\"><table class=\"s w4e5 hcc\" id=\"_2f7aee63-7f0e-4ff4-b1f7-76dadc676a2f\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 xadd he y3279 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 xaf3 he y327a ff5 fs9 fc3 sc0 lsf5 ws100\">GBP<span class=\"_ _392\"> </span></td><td class=\"t m0 xaf4 he y327a ff5 fs9 fc3 sc0 ls1f ws1e\">USD<span class=\"_ _392\"> </span></td><td class=\"t m0 x639 he y327a ff5 fs9 fc3 sc0 lsc ws46\">EUR<span class=\"_ _392\"> </span></td><td class=\"t m0 x3f1 he y327a ff5 fs9 fc3 sc0 ls14a ws16b\">CAD<span class=\"_ _392\"> </span></td><td class=\"t m0 x3e9 he y327a ff5 fs9 fc3 sc0 lsab wsab\">AUD<span class=\"_ _392\"> </span></td><td class=\"t m0 xaf5 he y327a ff5 fs9 fc3 sc0 lsbd wse\">Other<span class=\"_ _392\"> </span></td><td class=\"t m0 x3f4 he y327a ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x58e he y327b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x951 he y327b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xab6 he y327b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x562 he y327b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xabb he y327b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xac7 he y327b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y327b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y327c w4e6 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Fi<span class=\"_ _2\"></span>xed r<span class=\"_ _2\"></span>ate fi<span class=\"_ _2\"></span>nan<span class=\"_ _2\"></span>ci<span class=\"_ _2\"></span>al l<span class=\"_ _2\"></span>ia<span class=\"_ _2\"></span>bi<span class=\"_ _2\"></span>li<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>es<span class=\"_ _392\"> </span></div></td><td class=\"c n xaf6 y327c w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaf7 y327c w4e7 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(21<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xaf8 y327c w4e8 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.1<span class=\"_ _1\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xaf9 y327c w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xafa y327c w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xafb y327c w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xafc y327c w4e7 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(21<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y327d w4e9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Lea<span class=\"_ _1\"></span>se liabilitie<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xafd y327d w2fd h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">(<span class=\"_ _1\"></span>4.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xafe y327d w13d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls103 ws10f\">(58<span class=\"_ _2\"></span>.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n xaff y327d w4ea h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscc wscf\">(6.<span class=\"_ _2\"></span>9)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb00 y327d w12e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(3<span class=\"_ _1\"></span>.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb01 y327d w27c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls103 ws10f\">(3.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb02 y327d w12d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(14<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb03 y327d w4eb h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc3 wsc6\">(91<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>5)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y327e w3ec h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cas<span class=\"_ _2\"></span>h an<span class=\"_ _2\"></span>d ca<span class=\"_ _2\"></span>sh eq<span class=\"_ _2\"></span>ui<span class=\"_ _2\"></span>va<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xb04 y327e w1f6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa7 wsa7\">99.0<span class=\"_ _392\"> </span></div></td><td class=\"c n xb05 y327e w4ec h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">60.1<span class=\"_ _392\"> </span></div></td><td class=\"c n xb06 y327e w4ed h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsf7 wsef\">16<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n xb07 y327e w4ee h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls103 ws10f\">13.2<span class=\"_ _392\"> </span></div></td><td class=\"c n xb08 y327e w3a5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2<span class=\"_ _4\"></span>4.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xb09 y327e w41d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls68 ws4d\">68.3<span class=\"_ _392\"> </span></div></td><td class=\"c n xb0a y327e w4ef h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls87 ws88\">281<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y327f w4f0 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 ls110 ws122\">Net debt<span class=\"_ _392\"> </span></div></td><td class=\"c n xb0b y327f w35c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls117 ws115\">94.6<span class=\"_ _392\"> </span></div></td><td class=\"c n xb0c y327f w4f1 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls6 wsf0\">(<span class=\"_ _2\"></span>2<span class=\"_ _18\"></span>17.<span class=\"_ _18\"></span>6<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb0d y327f w32a h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsa7 wsa7\">9.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n xb0e y327f w29c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc8 wscb\">10.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n xb0f y327f w4f2 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsce wsd1\">21<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n xb10 y327f w4f3 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc7 wsca\">53.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n xb11 y327f w4f4 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls115 wsc9\">(28.9<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h22 y3280 ff6 fs0 fc3 sc0 ls0 ws0\">T<span class=\"_ _4\"></span>ra<span class=\"_ _2\"></span>de re<span class=\"_ _2\"></span>cei<span class=\"_ _2\"></span>va<span class=\"_ _2\"></span>bl<span class=\"_ _2\"></span>es <span class=\"ff7\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y3154 w4f5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">(in<span class=\"_ _2\"></span>clu<span class=\"_ _2\"></span>di<span class=\"_ _2\"></span>ng n<span class=\"_ _2\"></span>on<span class=\"_ _2\"></span>-cur<span class=\"_ _2\"></span>ren<span class=\"_ _2\"></span>t cus<span class=\"_ _2\"></span>tom<span class=\"_ _2\"></span>er rete<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>io<span class=\"_ _2\"></span>ns)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb12 y3154 w4f6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">7.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n xb13 y3154 w1e6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">398<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n xb14 y3154 w1fc h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa7 wsa7\">45.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n xb15 y3154 w4f7 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscc wscf\">42.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n xb16 y3154 w4f8 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsca wscd\">24<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n xb17 y3154 w100 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc8 wscb\">10<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n xb18 y3154 w4f9 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">624.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w442 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsf6 ws101\">T<span class=\"_ _4\"></span>rade p<span class=\"_ _1\"></span>ayables<span class=\"_ _392\"> </span></div></td><td class=\"c n xb19 y2fe2 w4fa h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc8 wscb\">(4.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb1a y2fe2 w139 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">(<span class=\"_ _2\"></span>96<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb1b y2fe2 w4fb h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls6 wsf0\">(<span class=\"_ _2\"></span>2<span class=\"_ _18\"></span>7.<span class=\"_ _18\"></span>2<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb1c y2fe2 w41d h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsbe wsc1\">(9<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb1d y2fe2 w8b h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">(1<span class=\"_ _1\"></span>3.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb1e y2fe2 w137 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc8 wscb\">(4<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb1f y2fe2 w4fc h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsce wsd1\">(191<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>1)<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"gs5dd\"><table class=\"s w4fd hcb\" id=\"_4a2d24ad-9e4f-4ffe-949c-ad6893b0da15\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 xadd he y3281 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"c n xade y3278 w4dd h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsf5 ws100\">GBP<span class=\"_ _392\"> </span></div></td><td class=\"c n xadf y3278 w4de h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls1f ws1e\">USD<span class=\"_ _392\"> </span></div></td><td class=\"c n xae0 y3278 w4df h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsc ws46\">EUR<span class=\"_ _392\"> </span></div></td><td class=\"c n xae1 y3278 w4e0 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls14a ws16b\">CAD<span class=\"_ _392\"> </span></div></td><td class=\"c n xae2 y3278 w4a0 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsab wsab\">AUD<span class=\"_ _392\"> </span></div></td><td class=\"c n xae3 y3278 w4e1 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsbd wse\">Other<span class=\"_ _392\"> </span></div></td><td class=\"c n xae4 y3278 w4e2 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _18\"></span>t<span class=\"_ _18\"></span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w4e3 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Weig<span class=\"_ _2\"></span>hte<span class=\"_ _2\"></span>d aver<span class=\"_ _2\"></span>ag<span class=\"_ _2\"></span>e fi<span class=\"_ _2\"></span>xed de<span class=\"_ _2\"></span>bt i<span class=\"_ _2\"></span>ntere<span class=\"_ _2\"></span>st r<span class=\"_ _2\"></span>ate (%)<span class=\"_ _392\"> </span></div></td><td class=\"c n xae5 y2fe1 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb20 y2fe1 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">6.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xb21 y2fe1 w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xb22 y2fe1 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb23 y2fe1 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb24 y2fe1 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a7 y2fe1 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">6.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w4e4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Weig<span class=\"_ _2\"></span>hte<span class=\"_ _2\"></span>d aver<span class=\"_ _2\"></span>ag<span class=\"_ _2\"></span>e fi<span class=\"_ _2\"></span>xed de<span class=\"_ _2\"></span>bt p<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>io<span class=\"_ _2\"></span>d (years)<span class=\"_ _392\"> </span></div></td><td class=\"c n xaec y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb25 y2fe2 we9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">7.<span class=\"_ _3\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n xb26 y2fe2 w4fe h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">1.7<span class=\"_ _392\"> </span></div></td><td class=\"c n xb27 y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb28 y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb29 y2fe2 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb2a y2fe2 w104 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">7.<span class=\"_ _18\"></span>4<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"gs5de\"><table class=\"s w4ff hcd\" id=\"_d497bf40-eaa4-4d2d-a2fe-662f49eeb42e\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 xadd he y3282 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 xaf3 he y3283 ff5 fs9 fc3 sc0 lsf5 ws100\">GBP<span class=\"_ _392\"> </span></td><td class=\"t m0 xaf4 he y3283 ff5 fs9 fc3 sc0 ls1f ws1e\">USD<span class=\"_ _392\"> </span></td><td class=\"t m0 x639 he y3283 ff5 fs9 fc3 sc0 lsc ws46\">EUR<span class=\"_ _392\"> </span></td><td class=\"t m0 x3f1 he y3283 ff5 fs9 fc3 sc0 ls14a ws16b\">CAD<span class=\"_ _392\"> </span></td><td class=\"t m0 x3e9 he y3283 ff5 fs9 fc3 sc0 lsab wsab\">AUD<span class=\"_ _392\"> </span></td><td class=\"t m0 xaf5 he y3283 ff5 fs9 fc3 sc0 lsbd wse\">Other<span class=\"_ _392\"> </span></td><td class=\"t m0 x3f4 he y3283 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x58e he y3284 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x951 he y3284 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xab6 he y3284 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x562 he y3284 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xabb he y3284 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xac7 he y3284 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y3284 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3285 w4e6 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Fi<span class=\"_ _2\"></span>xed r<span class=\"_ _2\"></span>ate fi<span class=\"_ _2\"></span>nan<span class=\"_ _2\"></span>ci<span class=\"_ _2\"></span>al l<span class=\"_ _2\"></span>ia<span class=\"_ _2\"></span>bi<span class=\"_ _2\"></span>li<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>es<span class=\"_ _392\"> </span></div></td><td class=\"c n xaf6 y3285 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb2b y3285 w500 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">(236<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb2c y3285 w31d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsec\">(<span class=\"_ _2\"></span>0.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb2d y3285 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb2e y3285 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb2f y3285 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb30 y3285 w501 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 ws87\">(2<span class=\"_ _2\"></span>36<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3286 w4e9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Lea<span class=\"_ _1\"></span>se liabilitie<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xb31 y3286 w502 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">(5.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb32 y3286 w123 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(6<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>.1<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb33 y3286 w40 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">(<span class=\"_ _18\"></span>7.<span class=\"_ _3\"></span>6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb34 y3286 w6a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15e ws170\">(4<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb35 y3286 w350 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15e ws170\">(4.<span class=\"_ _18\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb36 y3286 w10d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws106\">(1<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb37 y3286 w503 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 ws21\">(9<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3287 w3ec h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cas<span class=\"_ _2\"></span>h an<span class=\"_ _2\"></span>d ca<span class=\"_ _2\"></span>sh eq<span class=\"_ _2\"></span>ui<span class=\"_ _2\"></span>va<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xb38 y3287 w504 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa2 wsa4\">93.<span class=\"_ _18\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n xb39 y3287 w15d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">6.0<span class=\"_ _392\"> </span></div></td><td class=\"c n xb3a y3287 w505 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb6 wsb9\">16<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>7<span class=\"_ _392\"> </span></div></td><td class=\"c n xb3b y3287 w506 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse7 wsf2\">6.8<span class=\"_ _392\"> </span></div></td><td class=\"c n xb3c y3287 w507 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">2<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n xb3d y3287 w211 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">56<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n xb3e y3287 wb9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws189\">2<span class=\"_ _18\"></span>0<span class=\"_ _18\"></span>7.<span class=\"_ _2\"></span>7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3288 w4f0 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls110 ws122\">Net debt<span class=\"_ _392\"> </span></div></td><td class=\"c n xb3f y3288 w508 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">8<span class=\"_ _2\"></span>8<span class=\"_ _18\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n xb40 y3288 w509 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd wsd0\">(2<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb41 y3288 w108 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">8<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n xb42 y3288 w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.6<span class=\"_ _392\"> </span></div></td><td class=\"c n xb43 y3288 w50a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls103 ws10f\">23.6<span class=\"_ _392\"> </span></div></td><td class=\"c n xb44 y3288 w50b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscc wscf\">46.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xb45 y3288 w50c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">(126.<span class=\"_ _2\"></span>9)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h22 y3289 ff6 fs0 fc3 sc0 lsf6 ws101\">T<span class=\"_ _4\"></span>rade r<span class=\"_ _4\"></span>eceivables<span class=\"ff7 ls0 ws0\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y2fe1 w4f5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">(in<span class=\"_ _2\"></span>clu<span class=\"_ _2\"></span>di<span class=\"_ _2\"></span>ng n<span class=\"_ _2\"></span>on<span class=\"_ _2\"></span>-cur<span class=\"_ _2\"></span>ren<span class=\"_ _2\"></span>t cus<span class=\"_ _2\"></span>tom<span class=\"_ _2\"></span>er rete<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>io<span class=\"_ _2\"></span>ns)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb46 y2fe1 w27e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws187\">8.2<span class=\"_ _392\"> </span></div></td><td class=\"c n xb47 y2fe1 w3d3 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls110 ws10f\">405.2<span class=\"_ _392\"> </span></div></td><td class=\"c n xb48 y2fe1 w3c1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">39.6<span class=\"_ _392\"> </span></div></td><td class=\"c n xb49 y2fe1 w15a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse9 ws4c\">60.2<span class=\"_ _392\"> </span></div></td><td class=\"c n xb4a y2fe1 w385 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse5 wsed\">19.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n xb4b y2fe1 w382 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa9 wsa9\">76<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n xb4c y2fe1 w43a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 wsc9\">608.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w442 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">T<span class=\"_ _4\"></span>rade p<span class=\"_ _1\"></span>ayables<span class=\"_ _392\"> </span></div></td><td class=\"c n xb4d y2fe2 w50d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">(6.<span class=\"_ _2\"></span>9)<span class=\"_ _392\"> </span></div></td><td class=\"c n xaab y2fe2 w26d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">(82<span class=\"_ _2\"></span>.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb4e y2fe2 wc5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">(<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>7.<span class=\"_ _3\"> </span>2<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb4f y2fe2 w50e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 ws87\">(5.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb50 y2fe2 w110 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">(3<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb51 y2fe2 w50f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsaa wsaa\">(41<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>7<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb52 y2fe2 w510 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 wsc2\">(16<span class=\"_ _2\"></span>8<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws90 gs5df\">Sensitivity analy<span class=\"_ _1\"></span>sis<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5e0\">At 31 Dec<span class=\"_ _4\"></span>ember 2025, all borrowings ar<span class=\"_ _4\"></span>e at fixed r<span class=\"_ _1\"></span>ate, ther<span class=\"_ _4\"></span>efore the only int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est rat<span class=\"_ _4\"></span>e exposure is on the r<span class=\"_ _4\"></span>ate of inter<span class=\"_ _4\"></span>est earned on cash and cash </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5e1\">equivalents<span class=\"_ _4\"></span>. It is estimated that an increase of 500 basis points in int<span class=\"_ _4\"></span>erest r<span class=\"_ _1\"></span>ates w<span class=\"_ _1\"></span>ould hav<span class=\"_ _1\"></span>e increased the Gr<span class=\"_ _4\"></span>oup\u2019<span class=\"_ _1\"></span>s profit bef<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>e taxation by appr<span class=\"_ _4\"></span>oximately </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5e2\">\u00a30.9m (2024: \u00a30.9m).<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5e3\">It is estimated that a gener<span class=\"_ _4\"></span>al increase of 10 per<span class=\"_ _1\"></span>centage points in the v<span class=\"_ _4\"></span>alue of sterling against other principal for<span class=\"_ _4\"></span>eign currencies would ha<span class=\"_ _1\"></span>ve decr<span class=\"_ _1\"></span>eased the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5e4\">Group<span class=\"_ _4\"></span>\u2019s pr<span class=\"_ _1\"></span>ofit befor<span class=\"_ _1\"></span>e taxation and non-underlying it<span class=\"_ _1\"></span>ems by appr<span class=\"_ _4\"></span>oximately \u00a323m for the y<span class=\"_ _1\"></span>ear ended 31 Dec<span class=\"_ _1\"></span>ember 2025 (2024: \u00a321m). The estimated </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5e5\">impact of a 10 perc<span class=\"_ _4\"></span>entage point decrease in the v<span class=\"_ _1\"></span>alue of sterling is an incr<span class=\"_ _4\"></span>ease of \u00a328m (2024: \u00a326m) in the Group<span class=\"_ _1\"></span>\u2019s pr<span class=\"_ _4\"></span>ofit before tax<span class=\"_ _1\"></span>ation and non-<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5e6\">underlying items<span class=\"_ _4\"></span>. This sensitivity relat<span class=\"_ _1\"></span>es to the impact of r<span class=\"_ _4\"></span>etranslation of f<span class=\"_ _1\"></span>oreign earnings only<span class=\"_ _0\"></span>. The impact on the Group<span class=\"_ _4\"></span>\u2019s earnings of curr<span class=\"_ _1\"></span>ency tr<span class=\"_ _1\"></span>ansaction </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs5e7\">ex<span class=\"_ _4\"></span>change risk is not significant. These sensitivities assume all other factor<span class=\"_ _1\"></span>s r<span class=\"_ _1\"></span>emain constant.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-656": {
   "value": "Currency risk<span class=\"_ _392\"> </span>The Group f<span class=\"_ _4\"></span>aces currency risk principally on its net assets<span class=\"_ _4\"></span>, most of which are in curr<span class=\"_ _1\"></span>encies other than sterling. The Gr<span class=\"_ _4\"></span>oup aims to reduc<span class=\"_ _4\"></span>e the impact that retr<span class=\"_ _4\"></span>anslation of these net assets might have on the c<span class=\"_ _4\"></span>onsolidated balance sheet b<span class=\"_ _1\"></span>y mat<span class=\"_ _1\"></span>ching the currency of its borr<span class=\"_ _4\"></span>owings, wher<span class=\"_ _1\"></span>e possible, with the currency of its assets<span class=\"_ _4\"></span>. The majority of the Group\u2019<span class=\"_ _4\"></span>s borrowings ar<span class=\"_ _4\"></span>e held in US dollars.<span class=\"_ _392\"> </span>The Group manages its curr<span class=\"_ _4\"></span>ency flows to minimise tr<span class=\"_ _4\"></span>ansaction ex<span class=\"_ _1\"></span>change risk. F<span class=\"_ _4\"></span>or<span class=\"_ _2\"></span>war<span class=\"_ _1\"></span>d contr<span class=\"_ _4\"></span>acts are used t<span class=\"_ _1\"></span>o hedge significant individual transactions<span class=\"_ _4\"></span>. <span class=\"ff7\"> </span>The majority of such currency flo<span class=\"_ _1\"></span>ws within the Gr<span class=\"_ _1\"></span>oup r<span class=\"_ _1\"></span>elate t<span class=\"_ _1\"></span>o the r<span class=\"_ _1\"></span>epatriation of profits<span class=\"_ _4\"></span>, intra-group loan r<span class=\"_ _4\"></span>epayments and any f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>eign currency cash <span class=\"ff7\"> </span>flows associat<span class=\"_ _4\"></span>ed with acquisitions. The Gr<span class=\"_ _4\"></span>oup\u2019<span class=\"_ _1\"></span>s treasury risk management is performed at the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s head office.<span class=\"_ _392\"> </span>As at 31 December 2025, the f<span class=\"_ _4\"></span>air value of outstanding for<span class=\"_ _4\"></span>eign exchange f<span class=\"_ _1\"></span>orward c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts was \u00a30.1m (2024: \u00a30.1m) included in curr<span class=\"_ _1\"></span>ent assets and <span class=\"ff7\"> </span>\u00a30.4m (2024: \u00a30.7m) included in current liabilities<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>Inter<span class=\"_ _1\"></span>est rat<span class=\"_ _4\"></span>e risk<span class=\"_ _392\"> </span>Our objectives ar<span class=\"_ _4\"></span>e to add stability to the int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est expense and t<span class=\"_ _1\"></span>o manage our exposur<span class=\"_ _4\"></span>e to int<span class=\"_ _1\"></span>erest r<span class=\"_ _4\"></span>ate mov<span class=\"_ _1\"></span>ements. T<span class=\"_ _39\"></span>o acc<span class=\"_ _1\"></span>omplish these objectives<span class=\"_ _1\"></span>, <span class=\"ff7\"> </span>we primarily use fix<span class=\"_ _1\"></span>ed r<span class=\"_ _1\"></span>ate e<span class=\"_ _1\"></span>xternal debt and ha<span class=\"_ _4\"></span>ve pre<span class=\"_ _1\"></span>viously used inter<span class=\"_ _4\"></span>est rat<span class=\"_ _1\"></span>e swaps as part of our int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est rat<span class=\"_ _1\"></span>e risk management str<span class=\"_ _1\"></span>ategy<span class=\"_ _0\"></span>.<span class=\"_ _392\"> </span>Inter<span class=\"_ _4\"></span>est rate risk is managed b<span class=\"_ _4\"></span>y either fixed or floating r<span class=\"_ _1\"></span>ate borr<span class=\"_ _1\"></span>owings dependent upon the purpose and t<span class=\"_ _1\"></span>erm of the financing.<span class=\"_ _392\"> </span>As at 31 December 2025, 100% (2024: 100%) of the Gr<span class=\"_ _4\"></span>oup\u2019<span class=\"_ _1\"></span>s third-party borr<span class=\"_ _4\"></span>owings wer<span class=\"_ _1\"></span>e at fixed int<span class=\"_ _4\"></span>erest r<span class=\"_ _1\"></span>ates<span class=\"_ _1\"></span>.<span class=\"_ _392\"> </span>Hedging currency risk and int<span class=\"_ _1\"></span>eres<span class=\"_ _1\"></span>t rat<span class=\"_ _1\"></span>e risk<span class=\"_ _392\"> </span>The Group curr<span class=\"_ _4\"></span>ently uses hedge acc<span class=\"_ _1\"></span>ounting to manage curr<span class=\"_ _4\"></span>ency risk only<span class=\"_ _4\"></span>. Where hedging instruments ar<span class=\"_ _1\"></span>e used to hedge significant individual transactions<span class=\"_ _4\"></span>, the Group ensur<span class=\"_ _1\"></span>es that the critical terms<span class=\"_ _1\"></span>, including dates<span class=\"_ _4\"></span>, currencies<span class=\"_ _1\"></span>, nominal amounts, int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est rat<span class=\"_ _1\"></span>es and lengths of int<span class=\"_ _1\"></span>erest periods<span class=\"_ _1\"></span>,  are mat<span class=\"_ _4\"></span>ched. The Group uses both qualitative and quantitativ<span class=\"_ _1\"></span>e methods to c<span class=\"_ _4\"></span>onfirm this and to assess the effectiv<span class=\"_ _1\"></span>eness of the hedge.<span class=\"_ _392\"> </span>There ar<span class=\"_ _4\"></span>e no derivatives or other hedging instruments in plac<span class=\"_ _4\"></span>e at the balance sheet dat<span class=\"_ _1\"></span>e held for the purpose of hedging int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est rat<span class=\"_ _1\"></span>e risk.<span class=\"_ _392\"> </span>Inter<span class=\"_ _1\"></span>est <span class=\"_ _1\"></span>rat<span class=\"_ _1\"></span>e and <span class=\"_ _4\"></span>currency pr<span class=\"_ _4\"></span>ofile<span class=\"_ _392\"> </span>The profile of the Gr<span class=\"_ _4\"></span>oup\u2019<span class=\"_ _1\"></span>s financial assets and financial liabilities after taking ac<span class=\"_ _4\"></span>count of the impact of hedging instruments was as f<span class=\"_ _1\"></span>ollows:<span class=\"_ _392\"> </span><table class=\"s w4dc hcb\" id=\"_bea36892-6411-4330-a787-b415d5c8df06\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 xadd he y3277 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"c n xade y3278 w4dd h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsf5 ws100\">GBP<span class=\"_ _392\"> </span></div></td><td class=\"c n xadf y3278 w4de h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls1f ws1e\">USD<span class=\"_ _392\"> </span></div></td><td class=\"c n xae0 y3278 w4df h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsc ws46\">EUR<span class=\"_ _392\"> </span></div></td><td class=\"c n xae1 y3278 w4e0 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls14a ws16b\">CAD<span class=\"_ _392\"> </span></div></td><td class=\"c n xae2 y3278 w4a0 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsab wsab\">AUD<span class=\"_ _392\"> </span></div></td><td class=\"c n xae3 y3278 w4e1 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsbd wse\">Other<span class=\"_ _392\"> </span></div></td><td class=\"c n xae4 y3278 w4e2 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _18\"></span>t<span class=\"_ _18\"></span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w4e3 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Weig<span class=\"_ _2\"></span>hte<span class=\"_ _2\"></span>d aver<span class=\"_ _2\"></span>ag<span class=\"_ _2\"></span>e fi<span class=\"_ _2\"></span>xed de<span class=\"_ _2\"></span>bt i<span class=\"_ _2\"></span>ntere<span class=\"_ _2\"></span>st r<span class=\"_ _2\"></span>ate (%)<span class=\"_ _392\"> </span></div></td><td class=\"c n xae5 y2fe1 w7f h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xae6 y2fe1 w2a3 h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">6.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xae7 y2fe1 w143 h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc0 wsc3\">1.5<span class=\"_ _392\"> </span></div></td><td class=\"c n xae8 y2fe1 w7f h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xae9 y2fe1 w1e h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaea y2fe1 w7f h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaeb y2fe1 w326 h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">6.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w4e4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Weig<span class=\"_ _2\"></span>hte<span class=\"_ _2\"></span>d aver<span class=\"_ _2\"></span>ag<span class=\"_ _2\"></span>e fi<span class=\"_ _2\"></span>xed de<span class=\"_ _2\"></span>bt p<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>io<span class=\"_ _2\"></span>d (years)<span class=\"_ _392\"> </span></div></td><td class=\"c n xaec y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaed y2fe2 w2a3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">6.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xaee y2fe2 w39 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">2<span class=\"_ _2\"></span>.0<span class=\"_ _392\"> </span></div></td><td class=\"c n xaef y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaf0 y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaf1 y2fe2 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaf2 y2fe2 w2a3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">6.4<span class=\"_ _392\"> </span></div></td></tr></table><table class=\"s w4e5 hcc\" id=\"_2f7aee63-7f0e-4ff4-b1f7-76dadc676a2f\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 xadd he y3279 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 xaf3 he y327a ff5 fs9 fc3 sc0 lsf5 ws100\">GBP<span class=\"_ _392\"> </span></td><td class=\"t m0 xaf4 he y327a ff5 fs9 fc3 sc0 ls1f ws1e\">USD<span class=\"_ _392\"> </span></td><td class=\"t m0 x639 he y327a ff5 fs9 fc3 sc0 lsc ws46\">EUR<span class=\"_ _392\"> </span></td><td class=\"t m0 x3f1 he y327a ff5 fs9 fc3 sc0 ls14a ws16b\">CAD<span class=\"_ _392\"> </span></td><td class=\"t m0 x3e9 he y327a ff5 fs9 fc3 sc0 lsab wsab\">AUD<span class=\"_ _392\"> </span></td><td class=\"t m0 xaf5 he y327a ff5 fs9 fc3 sc0 lsbd wse\">Other<span class=\"_ _392\"> </span></td><td class=\"t m0 x3f4 he y327a ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x58e he y327b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x951 he y327b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xab6 he y327b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x562 he y327b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xabb he y327b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xac7 he y327b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y327b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y327c w4e6 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Fi<span class=\"_ _2\"></span>xed r<span class=\"_ _2\"></span>ate fi<span class=\"_ _2\"></span>nan<span class=\"_ _2\"></span>ci<span class=\"_ _2\"></span>al l<span class=\"_ _2\"></span>ia<span class=\"_ _2\"></span>bi<span class=\"_ _2\"></span>li<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>es<span class=\"_ _392\"> </span></div></td><td class=\"c n xaf6 y327c w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaf7 y327c w4e7 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(21<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xaf8 y327c w4e8 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.1<span class=\"_ _1\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xaf9 y327c w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xafa y327c w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xafb y327c w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xafc y327c w4e7 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(21<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y327d w4e9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Lea<span class=\"_ _1\"></span>se liabilitie<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xafd y327d w2fd h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">(<span class=\"_ _1\"></span>4.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xafe y327d w13d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls103 ws10f\">(58<span class=\"_ _2\"></span>.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n xaff y327d w4ea h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscc wscf\">(6.<span class=\"_ _2\"></span>9)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb00 y327d w12e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(3<span class=\"_ _1\"></span>.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb01 y327d w27c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls103 ws10f\">(3.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb02 y327d w12d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(14<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb03 y327d w4eb h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc3 wsc6\">(91<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>5)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y327e w3ec h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cas<span class=\"_ _2\"></span>h an<span class=\"_ _2\"></span>d ca<span class=\"_ _2\"></span>sh eq<span class=\"_ _2\"></span>ui<span class=\"_ _2\"></span>va<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xb04 y327e w1f6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa7 wsa7\">99.0<span class=\"_ _392\"> </span></div></td><td class=\"c n xb05 y327e w4ec h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">60.1<span class=\"_ _392\"> </span></div></td><td class=\"c n xb06 y327e w4ed h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsf7 wsef\">16<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n xb07 y327e w4ee h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls103 ws10f\">13.2<span class=\"_ _392\"> </span></div></td><td class=\"c n xb08 y327e w3a5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2<span class=\"_ _4\"></span>4.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xb09 y327e w41d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls68 ws4d\">68.3<span class=\"_ _392\"> </span></div></td><td class=\"c n xb0a y327e w4ef h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls87 ws88\">281<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y327f w4f0 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 ls110 ws122\">Net debt<span class=\"_ _392\"> </span></div></td><td class=\"c n xb0b y327f w35c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls117 ws115\">94.6<span class=\"_ _392\"> </span></div></td><td class=\"c n xb0c y327f w4f1 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls6 wsf0\">(<span class=\"_ _2\"></span>2<span class=\"_ _18\"></span>17.<span class=\"_ _18\"></span>6<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb0d y327f w32a h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsa7 wsa7\">9.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n xb0e y327f w29c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc8 wscb\">10.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n xb0f y327f w4f2 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsce wsd1\">21<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n xb10 y327f w4f3 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc7 wsca\">53.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n xb11 y327f w4f4 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls115 wsc9\">(28.9<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h22 y3280 ff6 fs0 fc3 sc0 ls0 ws0\">T<span class=\"_ _4\"></span>ra<span class=\"_ _2\"></span>de re<span class=\"_ _2\"></span>cei<span class=\"_ _2\"></span>va<span class=\"_ _2\"></span>bl<span class=\"_ _2\"></span>es <span class=\"ff7\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y3154 w4f5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">(in<span class=\"_ _2\"></span>clu<span class=\"_ _2\"></span>di<span class=\"_ _2\"></span>ng n<span class=\"_ _2\"></span>on<span class=\"_ _2\"></span>-cur<span class=\"_ _2\"></span>ren<span class=\"_ _2\"></span>t cus<span class=\"_ _2\"></span>tom<span class=\"_ _2\"></span>er rete<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>io<span class=\"_ _2\"></span>ns)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb12 y3154 w4f6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">7.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n xb13 y3154 w1e6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">398<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n xb14 y3154 w1fc h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa7 wsa7\">45.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n xb15 y3154 w4f7 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscc wscf\">42.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n xb16 y3154 w4f8 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsca wscd\">24<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n xb17 y3154 w100 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc8 wscb\">10<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n xb18 y3154 w4f9 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">624.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w442 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsf6 ws101\">T<span class=\"_ _4\"></span>rade p<span class=\"_ _1\"></span>ayables<span class=\"_ _392\"> </span></div></td><td class=\"c n xb19 y2fe2 w4fa h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc8 wscb\">(4.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb1a y2fe2 w139 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">(<span class=\"_ _2\"></span>96<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb1b y2fe2 w4fb h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls6 wsf0\">(<span class=\"_ _2\"></span>2<span class=\"_ _18\"></span>7.<span class=\"_ _18\"></span>2<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb1c y2fe2 w41d h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsbe wsc1\">(9<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb1d y2fe2 w8b h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">(1<span class=\"_ _1\"></span>3.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb1e y2fe2 w137 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc8 wscb\">(4<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb1f y2fe2 w4fc h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsce wsd1\">(191<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>1)<span class=\"_ _392\"> </span></div></td></tr></table><table class=\"s w4fd hcb\" id=\"_4a2d24ad-9e4f-4ffe-949c-ad6893b0da15\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 xadd he y3281 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"c n xade y3278 w4dd h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsf5 ws100\">GBP<span class=\"_ _392\"> </span></div></td><td class=\"c n xadf y3278 w4de h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls1f ws1e\">USD<span class=\"_ _392\"> </span></div></td><td class=\"c n xae0 y3278 w4df h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsc ws46\">EUR<span class=\"_ _392\"> </span></div></td><td class=\"c n xae1 y3278 w4e0 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls14a ws16b\">CAD<span class=\"_ _392\"> </span></div></td><td class=\"c n xae2 y3278 w4a0 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsab wsab\">AUD<span class=\"_ _392\"> </span></div></td><td class=\"c n xae3 y3278 w4e1 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsbd wse\">Other<span class=\"_ _392\"> </span></div></td><td class=\"c n xae4 y3278 w4e2 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _18\"></span>t<span class=\"_ _18\"></span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w4e3 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Weig<span class=\"_ _2\"></span>hte<span class=\"_ _2\"></span>d aver<span class=\"_ _2\"></span>ag<span class=\"_ _2\"></span>e fi<span class=\"_ _2\"></span>xed de<span class=\"_ _2\"></span>bt i<span class=\"_ _2\"></span>ntere<span class=\"_ _2\"></span>st r<span class=\"_ _2\"></span>ate (%)<span class=\"_ _392\"> </span></div></td><td class=\"c n xae5 y2fe1 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb20 y2fe1 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">6.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xb21 y2fe1 w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xb22 y2fe1 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb23 y2fe1 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb24 y2fe1 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a7 y2fe1 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">6.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w4e4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Weig<span class=\"_ _2\"></span>hte<span class=\"_ _2\"></span>d aver<span class=\"_ _2\"></span>ag<span class=\"_ _2\"></span>e fi<span class=\"_ _2\"></span>xed de<span class=\"_ _2\"></span>bt p<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>io<span class=\"_ _2\"></span>d (years)<span class=\"_ _392\"> </span></div></td><td class=\"c n xaec y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb25 y2fe2 we9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">7.<span class=\"_ _3\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n xb26 y2fe2 w4fe h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">1.7<span class=\"_ _392\"> </span></div></td><td class=\"c n xb27 y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb28 y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb29 y2fe2 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb2a y2fe2 w104 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">7.<span class=\"_ _18\"></span>4<span class=\"_ _392\"> </span></div></td></tr></table><table class=\"s w4ff hcd\" id=\"_d497bf40-eaa4-4d2d-a2fe-662f49eeb42e\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 xadd he y3282 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 xaf3 he y3283 ff5 fs9 fc3 sc0 lsf5 ws100\">GBP<span class=\"_ _392\"> </span></td><td class=\"t m0 xaf4 he y3283 ff5 fs9 fc3 sc0 ls1f ws1e\">USD<span class=\"_ _392\"> </span></td><td class=\"t m0 x639 he y3283 ff5 fs9 fc3 sc0 lsc ws46\">EUR<span class=\"_ _392\"> </span></td><td class=\"t m0 x3f1 he y3283 ff5 fs9 fc3 sc0 ls14a ws16b\">CAD<span class=\"_ _392\"> </span></td><td class=\"t m0 x3e9 he y3283 ff5 fs9 fc3 sc0 lsab wsab\">AUD<span class=\"_ _392\"> </span></td><td class=\"t m0 xaf5 he y3283 ff5 fs9 fc3 sc0 lsbd wse\">Other<span class=\"_ _392\"> </span></td><td class=\"t m0 x3f4 he y3283 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x58e he y3284 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x951 he y3284 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xab6 he y3284 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x562 he y3284 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xabb he y3284 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xac7 he y3284 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y3284 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3285 w4e6 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Fi<span class=\"_ _2\"></span>xed r<span class=\"_ _2\"></span>ate fi<span class=\"_ _2\"></span>nan<span class=\"_ _2\"></span>ci<span class=\"_ _2\"></span>al l<span class=\"_ _2\"></span>ia<span class=\"_ _2\"></span>bi<span class=\"_ _2\"></span>li<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>es<span class=\"_ _392\"> </span></div></td><td class=\"c n xaf6 y3285 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb2b y3285 w500 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">(236<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb2c y3285 w31d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsec\">(<span class=\"_ _2\"></span>0.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb2d y3285 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb2e y3285 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb2f y3285 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb30 y3285 w501 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 ws87\">(2<span class=\"_ _2\"></span>36<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3286 w4e9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Lea<span class=\"_ _1\"></span>se liabilitie<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xb31 y3286 w502 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">(5.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb32 y3286 w123 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(6<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>.1<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb33 y3286 w40 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">(<span class=\"_ _18\"></span>7.<span class=\"_ _3\"></span>6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb34 y3286 w6a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15e ws170\">(4<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb35 y3286 w350 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15e ws170\">(4.<span class=\"_ _18\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb36 y3286 w10d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws106\">(1<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb37 y3286 w503 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 ws21\">(9<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3287 w3ec h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cas<span class=\"_ _2\"></span>h an<span class=\"_ _2\"></span>d ca<span class=\"_ _2\"></span>sh eq<span class=\"_ _2\"></span>ui<span class=\"_ _2\"></span>va<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xb38 y3287 w504 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa2 wsa4\">93.<span class=\"_ _18\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n xb39 y3287 w15d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">6.0<span class=\"_ _392\"> </span></div></td><td class=\"c n xb3a y3287 w505 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb6 wsb9\">16<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>7<span class=\"_ _392\"> </span></div></td><td class=\"c n xb3b y3287 w506 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse7 wsf2\">6.8<span class=\"_ _392\"> </span></div></td><td class=\"c n xb3c y3287 w507 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">2<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n xb3d y3287 w211 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">56<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n xb3e y3287 wb9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws189\">2<span class=\"_ _18\"></span>0<span class=\"_ _18\"></span>7.<span class=\"_ _2\"></span>7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3288 w4f0 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls110 ws122\">Net debt<span class=\"_ _392\"> </span></div></td><td class=\"c n xb3f y3288 w508 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">8<span class=\"_ _2\"></span>8<span class=\"_ _18\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n xb40 y3288 w509 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd wsd0\">(2<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb41 y3288 w108 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">8<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n xb42 y3288 w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.6<span class=\"_ _392\"> </span></div></td><td class=\"c n xb43 y3288 w50a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls103 ws10f\">23.6<span class=\"_ _392\"> </span></div></td><td class=\"c n xb44 y3288 w50b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscc wscf\">46.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xb45 y3288 w50c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">(126.<span class=\"_ _2\"></span>9)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h22 y3289 ff6 fs0 fc3 sc0 lsf6 ws101\">T<span class=\"_ _4\"></span>rade r<span class=\"_ _4\"></span>eceivables<span class=\"ff7 ls0 ws0\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y2fe1 w4f5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">(in<span class=\"_ _2\"></span>clu<span class=\"_ _2\"></span>di<span class=\"_ _2\"></span>ng n<span class=\"_ _2\"></span>on<span class=\"_ _2\"></span>-cur<span class=\"_ _2\"></span>ren<span class=\"_ _2\"></span>t cus<span class=\"_ _2\"></span>tom<span class=\"_ _2\"></span>er rete<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>io<span class=\"_ _2\"></span>ns)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb46 y2fe1 w27e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws187\">8.2<span class=\"_ _392\"> </span></div></td><td class=\"c n xb47 y2fe1 w3d3 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls110 ws10f\">405.2<span class=\"_ _392\"> </span></div></td><td class=\"c n xb48 y2fe1 w3c1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">39.6<span class=\"_ _392\"> </span></div></td><td class=\"c n xb49 y2fe1 w15a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse9 ws4c\">60.2<span class=\"_ _392\"> </span></div></td><td class=\"c n xb4a y2fe1 w385 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse5 wsed\">19.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n xb4b y2fe1 w382 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa9 wsa9\">76<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n xb4c y2fe1 w43a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 wsc9\">608.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w442 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">T<span class=\"_ _4\"></span>rade p<span class=\"_ _1\"></span>ayables<span class=\"_ _392\"> </span></div></td><td class=\"c n xb4d y2fe2 w50d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">(6.<span class=\"_ _2\"></span>9)<span class=\"_ _392\"> </span></div></td><td class=\"c n xaab y2fe2 w26d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">(82<span class=\"_ _2\"></span>.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb4e y2fe2 wc5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">(<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>7.<span class=\"_ _3\"> </span>2<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb4f y2fe2 w50e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 ws87\">(5.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb50 y2fe2 w110 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">(3<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb51 y2fe2 w50f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsaa wsaa\">(41<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>7<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb52 y2fe2 w510 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 wsc2\">(16<span class=\"_ _2\"></span>8<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td></tr></table>Sensitivity analy<span class=\"_ _1\"></span>sis<span class=\"_ _392\"> </span>At 31 Dec<span class=\"_ _4\"></span>ember 2025, all borrowings ar<span class=\"_ _4\"></span>e at fixed r<span class=\"_ _1\"></span>ate, ther<span class=\"_ _4\"></span>efore the only int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est rat<span class=\"_ _4\"></span>e exposure is on the r<span class=\"_ _4\"></span>ate of inter<span class=\"_ _4\"></span>est earned on cash and cash equivalents<span class=\"_ _4\"></span>. It is estimated that an increase of 500 basis points in int<span class=\"_ _4\"></span>erest r<span class=\"_ _1\"></span>ates w<span class=\"_ _1\"></span>ould hav<span class=\"_ _1\"></span>e increased the Gr<span class=\"_ _4\"></span>oup\u2019<span class=\"_ _1\"></span>s profit bef<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>e taxation by appr<span class=\"_ _4\"></span>oximately \u00a30.9m (2024: \u00a30.9m).<span class=\"_ _392\"> </span>It is estimated that a gener<span class=\"_ _4\"></span>al increase of 10 per<span class=\"_ _1\"></span>centage points in the v<span class=\"_ _4\"></span>alue of sterling against other principal for<span class=\"_ _4\"></span>eign currencies would ha<span class=\"_ _1\"></span>ve decr<span class=\"_ _1\"></span>eased the Group<span class=\"_ _4\"></span>\u2019s pr<span class=\"_ _1\"></span>ofit befor<span class=\"_ _1\"></span>e taxation and non-underlying it<span class=\"_ _1\"></span>ems by appr<span class=\"_ _4\"></span>oximately \u00a323m for the y<span class=\"_ _1\"></span>ear ended 31 Dec<span class=\"_ _1\"></span>ember 2025 (2024: \u00a321m). The estimated impact of a 10 perc<span class=\"_ _4\"></span>entage point decrease in the v<span class=\"_ _1\"></span>alue of sterling is an incr<span class=\"_ _4\"></span>ease of \u00a328m (2024: \u00a326m) in the Group<span class=\"_ _1\"></span>\u2019s pr<span class=\"_ _4\"></span>ofit before tax<span class=\"_ _1\"></span>ation and non-<span class=\"_ _392\"> </span>underlying items<span class=\"_ _4\"></span>. This sensitivity relat<span class=\"_ _1\"></span>es to the impact of r<span class=\"_ _4\"></span>etranslation of f<span class=\"_ _1\"></span>oreign earnings only<span class=\"_ _0\"></span>. The impact on the Group<span class=\"_ _4\"></span>\u2019s earnings of curr<span class=\"_ _1\"></span>ency tr<span class=\"_ _1\"></span>ansaction ex<span class=\"_ _4\"></span>change risk is not significant. These sensitivities assume all other factor<span class=\"_ _1\"></span>s r<span class=\"_ _1\"></span>emain constant.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfMarketRiskExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-628": {
   "value": "Currency risk<span class=\"_ _392\"> </span>The Group f<span class=\"_ _4\"></span>aces currency risk principally on its net assets<span class=\"_ _4\"></span>, most of which are in curr<span class=\"_ _1\"></span>encies other than sterling. The Gr<span class=\"_ _4\"></span>oup aims to reduc<span class=\"_ _4\"></span>e the impact that retr<span class=\"_ _4\"></span>anslation of these net assets might have on the c<span class=\"_ _4\"></span>onsolidated balance sheet b<span class=\"_ _1\"></span>y mat<span class=\"_ _1\"></span>ching the currency of its borr<span class=\"_ _4\"></span>owings, wher<span class=\"_ _1\"></span>e possible, with the currency of its assets<span class=\"_ _4\"></span>. The majority of the Group\u2019<span class=\"_ _4\"></span>s borrowings ar<span class=\"_ _4\"></span>e held in US dollars.<span class=\"_ _392\"> </span>The Group manages its curr<span class=\"_ _4\"></span>ency flows to minimise tr<span class=\"_ _4\"></span>ansaction ex<span class=\"_ _1\"></span>change risk. F<span class=\"_ _4\"></span>or<span class=\"_ _2\"></span>war<span class=\"_ _1\"></span>d contr<span class=\"_ _4\"></span>acts are used t<span class=\"_ _1\"></span>o hedge significant individual transactions<span class=\"_ _4\"></span>. <span class=\"ff7\"> </span>The majority of such currency flo<span class=\"_ _1\"></span>ws within the Gr<span class=\"_ _1\"></span>oup r<span class=\"_ _1\"></span>elate t<span class=\"_ _1\"></span>o the r<span class=\"_ _1\"></span>epatriation of profits<span class=\"_ _4\"></span>, intra-group loan r<span class=\"_ _4\"></span>epayments and any f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>eign currency cash <span class=\"ff7\"> </span>flows associat<span class=\"_ _4\"></span>ed with acquisitions. The Gr<span class=\"_ _4\"></span>oup\u2019<span class=\"_ _1\"></span>s treasury risk management is performed at the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s head office.<span class=\"_ _392\"> </span>As at 31 December 2025, the f<span class=\"_ _4\"></span>air value of outstanding for<span class=\"_ _4\"></span>eign exchange f<span class=\"_ _1\"></span>orward c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts was \u00a30.1m (2024: \u00a30.1m) included in curr<span class=\"_ _1\"></span>ent assets and <span class=\"ff7\"> </span>\u00a30.4m (2024: \u00a30.7m) included in current liabilities<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>Inter<span class=\"_ _1\"></span>est rat<span class=\"_ _4\"></span>e risk<span class=\"_ _392\"> </span>Our objectives ar<span class=\"_ _4\"></span>e to add stability to the int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est expense and t<span class=\"_ _1\"></span>o manage our exposur<span class=\"_ _4\"></span>e to int<span class=\"_ _1\"></span>erest r<span class=\"_ _4\"></span>ate mov<span class=\"_ _1\"></span>ements. T<span class=\"_ _39\"></span>o acc<span class=\"_ _1\"></span>omplish these objectives<span class=\"_ _1\"></span>, <span class=\"ff7\"> </span>we primarily use fix<span class=\"_ _1\"></span>ed r<span class=\"_ _1\"></span>ate e<span class=\"_ _1\"></span>xternal debt and ha<span class=\"_ _4\"></span>ve pre<span class=\"_ _1\"></span>viously used inter<span class=\"_ _4\"></span>est rat<span class=\"_ _1\"></span>e swaps as part of our int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est rat<span class=\"_ _1\"></span>e risk management str<span class=\"_ _1\"></span>ategy<span class=\"_ _0\"></span>.<span class=\"_ _392\"> </span>Inter<span class=\"_ _4\"></span>est rate risk is managed b<span class=\"_ _4\"></span>y either fixed or floating r<span class=\"_ _1\"></span>ate borr<span class=\"_ _1\"></span>owings dependent upon the purpose and t<span class=\"_ _1\"></span>erm of the financing.<span class=\"_ _392\"> </span>As at 31 December 2025, 100% (2024: 100%) of the Gr<span class=\"_ _4\"></span>oup\u2019<span class=\"_ _1\"></span>s third-party borr<span class=\"_ _4\"></span>owings wer<span class=\"_ _1\"></span>e at fixed int<span class=\"_ _4\"></span>erest r<span class=\"_ _1\"></span>ates<span class=\"_ _1\"></span>.<span class=\"_ _392\"> </span>Hedging currency risk and int<span class=\"_ _1\"></span>eres<span class=\"_ _1\"></span>t rat<span class=\"_ _1\"></span>e risk<span class=\"_ _392\"> </span>The Group curr<span class=\"_ _4\"></span>ently uses hedge acc<span class=\"_ _1\"></span>ounting to manage curr<span class=\"_ _4\"></span>ency risk only<span class=\"_ _4\"></span>. Where hedging instruments ar<span class=\"_ _1\"></span>e used to hedge significant individual transactions<span class=\"_ _4\"></span>, the Group ensur<span class=\"_ _1\"></span>es that the critical terms<span class=\"_ _1\"></span>, including dates<span class=\"_ _4\"></span>, currencies<span class=\"_ _1\"></span>, nominal amounts, int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est rat<span class=\"_ _1\"></span>es and lengths of int<span class=\"_ _1\"></span>erest periods<span class=\"_ _1\"></span>,  are mat<span class=\"_ _4\"></span>ched. The Group uses both qualitative and quantitativ<span class=\"_ _1\"></span>e methods to c<span class=\"_ _4\"></span>onfirm this and to assess the effectiv<span class=\"_ _1\"></span>eness of the hedge.<span class=\"_ _392\"> </span>There ar<span class=\"_ _4\"></span>e no derivatives or other hedging instruments in plac<span class=\"_ _4\"></span>e at the balance sheet dat<span class=\"_ _1\"></span>e held for the purpose of hedging int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est rat<span class=\"_ _1\"></span>e risk.<span class=\"_ _392\"> </span>Cr<span class=\"_ _1\"></span>edit risk<span class=\"_ _392\"> </span>The Group<span class=\"_ _4\"></span>\u2019s principal financial assets ar<span class=\"_ _1\"></span>e trade and other r<span class=\"_ _4\"></span>eceiv<span class=\"_ _1\"></span>ables, bank and cash balanc<span class=\"_ _4\"></span>es and a limited number of inv<span class=\"_ _1\"></span>estments and derivativ<span class=\"_ _1\"></span>es held <span class=\"ff7\"> </span>to hedge c<span class=\"_ _4\"></span>ertain Group exposur<span class=\"_ _4\"></span>es. These r<span class=\"_ _1\"></span>epresent the Gr<span class=\"_ _4\"></span>oup\u2019<span class=\"_ _1\"></span>s maximum exposur<span class=\"_ _1\"></span>e t<span class=\"_ _1\"></span>o credit risk in r<span class=\"_ _4\"></span>elation to financial assets.<span class=\"_ _392\"> </span>The Group has pr<span class=\"_ _4\"></span>ocedur<span class=\"_ _1\"></span>es to manage c<span class=\"_ _4\"></span>ounterparty risk and the assessment of customer cr<span class=\"_ _4\"></span>edit risk is embedded in the contr<span class=\"_ _1\"></span>act tendering pr<span class=\"_ _4\"></span>ocesses. The count<span class=\"_ _4\"></span>erparty risk on bank and cash balances is managed by limiting the aggr<span class=\"_ _4\"></span>egate amount of exposur<span class=\"_ _4\"></span>e to any one institution b<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>efer<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>e to their credit r<span class=\"_ _4\"></span>ating and by regular r<span class=\"_ _4\"></span>eview of these r<span class=\"_ _1\"></span>atings.<span class=\"_ _392\"> </span>Customer cr<span class=\"_ _4\"></span>edit risk is mitigated by the Gr<span class=\"_ _4\"></span>oup\u2019s r<span class=\"_ _4\"></span>elatively small av<span class=\"_ _1\"></span>erage c<span class=\"_ _4\"></span>ontract siz<span class=\"_ _1\"></span>e and diver<span class=\"_ _1\"></span>sity<span class=\"_ _4\"></span>, both geogr<span class=\"_ _1\"></span>aphically and in terms of end mark<span class=\"_ _4\"></span>ets. <span class=\"ff7\"> </span>No individual customer r<span class=\"_ _4\"></span>epresented mor<span class=\"_ _4\"></span>e than 4% of re<span class=\"_ _1\"></span>venue in 2025 (2024: 4%). The ageing of tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>eceiv<span class=\"_ _4\"></span>ables that were past due but not impair<span class=\"_ _1\"></span>ed <span class=\"ff7\"> </span>is shown in not<span class=\"_ _1\"></span>e 20.<span class=\"_ _392\"> </span>The Group e<span class=\"_ _4\"></span>valuates each ne<span class=\"_ _1\"></span>w customer and assesses their cr<span class=\"_ _4\"></span>editworthiness befor<span class=\"_ _1\"></span>e any c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act is undertaken.<span class=\"_ _392\"> </span>The Group r<span class=\"_ _4\"></span>eviews cust<span class=\"_ _1\"></span>omer r<span class=\"_ _1\"></span>eceiv<span class=\"_ _4\"></span>ables (including contr<span class=\"_ _1\"></span>act assets) on an ageing basis and pro<span class=\"_ _1\"></span>vides against e<span class=\"_ _1\"></span>xpected unr<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>erable amounts<span class=\"_ _4\"></span>. Experience has sho<span class=\"_ _1\"></span>wn the lev<span class=\"_ _1\"></span>el of historical pr<span class=\"_ _4\"></span>ovision requir<span class=\"_ _4\"></span>ed to be r<span class=\"_ _1\"></span>elatively lo<span class=\"_ _1\"></span>w<span class=\"_ _4\"></span>. Credit loss pr<span class=\"_ _1\"></span>ovisioning r<span class=\"_ _4\"></span>eflects past experience, ec<span class=\"_ _4\"></span>onomic factor<span class=\"_ _4\"></span>s <span class=\"ff7\"> </span>and specific conditions<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>The Group<span class=\"_ _4\"></span>\u2019s estimated e<span class=\"_ _4\"></span>xposure t<span class=\"_ _1\"></span>o credit risk f<span class=\"_ _1\"></span>or tr<span class=\"_ _1\"></span>ade rec<span class=\"_ _4\"></span>eivables and c<span class=\"_ _1\"></span>ontract assets is disclosed in not<span class=\"_ _1\"></span>e 20. This amount is the ac<span class=\"_ _1\"></span>cumulation of <span class=\"ff7\"> </span>sev<span class=\"_ _1\"></span>eral y<span class=\"_ _4\"></span>ears of pro<span class=\"_ _1\"></span>visions for kno<span class=\"_ _1\"></span>wn or expect<span class=\"_ _4\"></span>ed credit losses.<span class=\"_ _392\"> </span>Liquidity risk and capital management<span class=\"_ _392\"> </span>The Group<span class=\"_ _4\"></span>\u2019s capital structur<span class=\"_ _1\"></span>e is kept under c<span class=\"_ _4\"></span>onstant revie<span class=\"_ _1\"></span>w<span class=\"_ _4\"></span>, taking into ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ount the need for a<span class=\"_ _1\"></span>vailability and c<span class=\"_ _4\"></span>ost of various sour<span class=\"_ _1\"></span>ces of funding. The capital structure of the Gr<span class=\"_ _4\"></span>oup consists of net debt and equity as shown in the c<span class=\"_ _4\"></span>onsolidated balanc<span class=\"_ _1\"></span>e sheet. The Group maintains a balanc<span class=\"_ _4\"></span>e between the certainty of funding and a flexible, c<span class=\"_ _4\"></span>ost-effectiv<span class=\"_ _1\"></span>e financing structur<span class=\"_ _1\"></span>e, with all main borro<span class=\"_ _1\"></span>wings being from c<span class=\"_ _4\"></span>ommitted facilities<span class=\"_ _4\"></span>. The Group\u2019<span class=\"_ _4\"></span>s policy ensures that its capital structure is appr<span class=\"_ _4\"></span>opriate to support this balanc<span class=\"_ _4\"></span>e and the Group<span class=\"_ _1\"></span>\u2019s oper<span class=\"_ _4\"></span>ations.<span class=\"_ _392\"> </span>In order t<span class=\"_ _4\"></span>o maintain or adjust the capital structure, the Gr<span class=\"_ _1\"></span>oup may adjust the amount of dividends paid t<span class=\"_ _1\"></span>o shareholder<span class=\"_ _4\"></span>s, r<span class=\"_ _1\"></span>eturn capital to shar<span class=\"_ _1\"></span>eholder<span class=\"_ _1\"></span>s, issue new shar<span class=\"_ _1\"></span>es or sell assets to r<span class=\"_ _4\"></span>educe debt. The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s debt and committed f<span class=\"_ _1\"></span>acilities mainly c<span class=\"_ _1\"></span>omprise a $120m privat<span class=\"_ _4\"></span>e placement r<span class=\"_ _1\"></span>epay<span class=\"_ _1\"></span>able in August 2030, a $180m privat<span class=\"_ _4\"></span>e placement r<span class=\"_ _1\"></span>epay<span class=\"_ _1\"></span>able in August 2033 and a \u00a3400m s<span class=\"_ _1\"></span>yndicated r<span class=\"_ _4\"></span>evolving cr<span class=\"_ _1\"></span>edit facility (R<span class=\"_ _4\"></span>CF) expiring in June 2030.<span class=\"_ _392\"> </span>When agreed in 2024, the R<span class=\"_ _4\"></span>CF had an extension option f<span class=\"_ _1\"></span>or two further y<span class=\"_ _1\"></span>ears t<span class=\"_ _4\"></span>o June 2030 and June 2031, with the agreement of the lending banks, and its terms and c<span class=\"_ _4\"></span>onditions are materially the same as the prior f<span class=\"_ _4\"></span>acility<span class=\"_ _4\"></span>. In June 2025, the first ext<span class=\"_ _4\"></span>ension option was ex<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>cised, and the facility ther<span class=\"_ _1\"></span>efor<span class=\"_ _4\"></span>e now expir<span class=\"_ _4\"></span>es in June 2030. The RCF remained undr<span class=\"_ _4\"></span>awn at 31 December 2025.<span class=\"_ _392\"> </span>The privat<span class=\"_ _4\"></span>e placement debt and RCF ar<span class=\"_ _4\"></span>e subject to c<span class=\"_ _1\"></span>ertain co<span class=\"_ _1\"></span>venants link<span class=\"_ _4\"></span>ed to the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s financing structur<span class=\"_ _1\"></span>e, specifically regar<span class=\"_ _4\"></span>ding the ratios of net debt and inter<span class=\"_ _4\"></span>est to profit. The c<span class=\"_ _4\"></span>ovenants ar<span class=\"_ _4\"></span>e calculated on an IAS 17 basis; EBITD<span class=\"_ _1\"></span>A to net debt le<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>age must be below thr<span class=\"_ _4\"></span>ee times and EBITDA int<span class=\"_ _1\"></span>erest c<span class=\"_ _4\"></span>over must be abov<span class=\"_ _1\"></span>e four times<span class=\"_ _1\"></span>. The c<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>enants are t<span class=\"_ _4\"></span>ested at the half-y<span class=\"_ _1\"></span>ear and year<span class=\"_ _4\"></span>-end reporting dat<span class=\"_ _1\"></span>es. The liability f<span class=\"_ _1\"></span>or the priv<span class=\"_ _1\"></span>ate plac<span class=\"_ _4\"></span>ement debt has been present<span class=\"_ _4\"></span>ed as a non-current liability as it is not due to be r<span class=\"_ _4\"></span>epaid until 2030 and 2033, and we do not anticipate ha<span class=\"_ _1\"></span>ving any difficulty in c<span class=\"_ _4\"></span>omplying with the co<span class=\"_ _4\"></span>venants. The Gr<span class=\"_ _1\"></span>oup has c<span class=\"_ _1\"></span>omplied with these co<span class=\"_ _1\"></span>venants thr<span class=\"_ _4\"></span>oughout the year<span class=\"_ _0\"></span>, and the going conc<span class=\"_ _1\"></span>ern assessment detailed in not<span class=\"_ _1\"></span>e 1 indicated that the co<span class=\"_ _4\"></span>venants would not be br<span class=\"_ _1\"></span>eached in our most extr<span class=\"_ _4\"></span>eme downside scenario inc<span class=\"_ _1\"></span>orpor<span class=\"_ _1\"></span>ating an aggregation of all risks c<span class=\"_ _4\"></span>onsidered.<span class=\"_ _392\"> </span>At the y<span class=\"_ _4\"></span>ear end, the Group also had other borro<span class=\"_ _1\"></span>wing facilities a<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ailable of \u00a347.1m (2024: \u00a347.4m). Inter<span class=\"_ _1\"></span>est <span class=\"_ _1\"></span>rat<span class=\"_ _1\"></span>e and <span class=\"_ _4\"></span>currency pr<span class=\"_ _4\"></span>ofile<span class=\"_ _392\"> </span>The profile of the Gr<span class=\"_ _4\"></span>oup\u2019<span class=\"_ _1\"></span>s financial assets and financial liabilities after taking ac<span class=\"_ _4\"></span>count of the impact of hedging instruments was as f<span class=\"_ _1\"></span>ollows:<span class=\"_ _392\"> </span><table class=\"s w4dc hcb\" id=\"_bea36892-6411-4330-a787-b415d5c8df06\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 xadd he y3277 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"c n xade y3278 w4dd h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsf5 ws100\">GBP<span class=\"_ _392\"> </span></div></td><td class=\"c n xadf y3278 w4de h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls1f ws1e\">USD<span class=\"_ _392\"> </span></div></td><td class=\"c n xae0 y3278 w4df h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsc ws46\">EUR<span class=\"_ _392\"> </span></div></td><td class=\"c n xae1 y3278 w4e0 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls14a ws16b\">CAD<span class=\"_ _392\"> </span></div></td><td class=\"c n xae2 y3278 w4a0 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsab wsab\">AUD<span class=\"_ _392\"> </span></div></td><td class=\"c n xae3 y3278 w4e1 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsbd wse\">Other<span class=\"_ _392\"> </span></div></td><td class=\"c n xae4 y3278 w4e2 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _18\"></span>t<span class=\"_ _18\"></span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w4e3 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Weig<span class=\"_ _2\"></span>hte<span class=\"_ _2\"></span>d aver<span class=\"_ _2\"></span>ag<span class=\"_ _2\"></span>e fi<span class=\"_ _2\"></span>xed de<span class=\"_ _2\"></span>bt i<span class=\"_ _2\"></span>ntere<span class=\"_ _2\"></span>st r<span class=\"_ _2\"></span>ate (%)<span class=\"_ _392\"> </span></div></td><td class=\"c n xae5 y2fe1 w7f h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xae6 y2fe1 w2a3 h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">6.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xae7 y2fe1 w143 h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc0 wsc3\">1.5<span class=\"_ _392\"> </span></div></td><td class=\"c n xae8 y2fe1 w7f h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xae9 y2fe1 w1e h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaea y2fe1 w7f h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaeb y2fe1 w326 h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">6.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w4e4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Weig<span class=\"_ _2\"></span>hte<span class=\"_ _2\"></span>d aver<span class=\"_ _2\"></span>ag<span class=\"_ _2\"></span>e fi<span class=\"_ _2\"></span>xed de<span class=\"_ _2\"></span>bt p<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>io<span class=\"_ _2\"></span>d (years)<span class=\"_ _392\"> </span></div></td><td class=\"c n xaec y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaed y2fe2 w2a3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">6.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xaee y2fe2 w39 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">2<span class=\"_ _2\"></span>.0<span class=\"_ _392\"> </span></div></td><td class=\"c n xaef y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaf0 y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaf1 y2fe2 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaf2 y2fe2 w2a3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">6.4<span class=\"_ _392\"> </span></div></td></tr></table><table class=\"s w4e5 hcc\" id=\"_2f7aee63-7f0e-4ff4-b1f7-76dadc676a2f\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 xadd he y3279 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 xaf3 he y327a ff5 fs9 fc3 sc0 lsf5 ws100\">GBP<span class=\"_ _392\"> </span></td><td class=\"t m0 xaf4 he y327a ff5 fs9 fc3 sc0 ls1f ws1e\">USD<span class=\"_ _392\"> </span></td><td class=\"t m0 x639 he y327a ff5 fs9 fc3 sc0 lsc ws46\">EUR<span class=\"_ _392\"> </span></td><td class=\"t m0 x3f1 he y327a ff5 fs9 fc3 sc0 ls14a ws16b\">CAD<span class=\"_ _392\"> </span></td><td class=\"t m0 x3e9 he y327a ff5 fs9 fc3 sc0 lsab wsab\">AUD<span class=\"_ _392\"> </span></td><td class=\"t m0 xaf5 he y327a ff5 fs9 fc3 sc0 lsbd wse\">Other<span class=\"_ _392\"> </span></td><td class=\"t m0 x3f4 he y327a ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x58e he y327b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x951 he y327b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xab6 he y327b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x562 he y327b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xabb he y327b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xac7 he y327b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y327b ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y327c w4e6 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Fi<span class=\"_ _2\"></span>xed r<span class=\"_ _2\"></span>ate fi<span class=\"_ _2\"></span>nan<span class=\"_ _2\"></span>ci<span class=\"_ _2\"></span>al l<span class=\"_ _2\"></span>ia<span class=\"_ _2\"></span>bi<span class=\"_ _2\"></span>li<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>es<span class=\"_ _392\"> </span></div></td><td class=\"c n xaf6 y327c w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaf7 y327c w4e7 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(21<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xaf8 y327c w4e8 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.1<span class=\"_ _1\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xaf9 y327c w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xafa y327c w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xafb y327c w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xafc y327c w4e7 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(21<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y327d w4e9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Lea<span class=\"_ _1\"></span>se liabilitie<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xafd y327d w2fd h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">(<span class=\"_ _1\"></span>4.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xafe y327d w13d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls103 ws10f\">(58<span class=\"_ _2\"></span>.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n xaff y327d w4ea h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscc wscf\">(6.<span class=\"_ _2\"></span>9)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb00 y327d w12e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(3<span class=\"_ _1\"></span>.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb01 y327d w27c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls103 ws10f\">(3.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb02 y327d w12d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(14<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb03 y327d w4eb h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc3 wsc6\">(91<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>5)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y327e w3ec h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cas<span class=\"_ _2\"></span>h an<span class=\"_ _2\"></span>d ca<span class=\"_ _2\"></span>sh eq<span class=\"_ _2\"></span>ui<span class=\"_ _2\"></span>va<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xb04 y327e w1f6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa7 wsa7\">99.0<span class=\"_ _392\"> </span></div></td><td class=\"c n xb05 y327e w4ec h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">60.1<span class=\"_ _392\"> </span></div></td><td class=\"c n xb06 y327e w4ed h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsf7 wsef\">16<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n xb07 y327e w4ee h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls103 ws10f\">13.2<span class=\"_ _392\"> </span></div></td><td class=\"c n xb08 y327e w3a5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2<span class=\"_ _4\"></span>4.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xb09 y327e w41d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls68 ws4d\">68.3<span class=\"_ _392\"> </span></div></td><td class=\"c n xb0a y327e w4ef h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls87 ws88\">281<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y327f w4f0 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 ls110 ws122\">Net debt<span class=\"_ _392\"> </span></div></td><td class=\"c n xb0b y327f w35c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls117 ws115\">94.6<span class=\"_ _392\"> </span></div></td><td class=\"c n xb0c y327f w4f1 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls6 wsf0\">(<span class=\"_ _2\"></span>2<span class=\"_ _18\"></span>17.<span class=\"_ _18\"></span>6<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb0d y327f w32a h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsa7 wsa7\">9.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n xb0e y327f w29c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc8 wscb\">10.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n xb0f y327f w4f2 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsce wsd1\">21<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n xb10 y327f w4f3 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc7 wsca\">53.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n xb11 y327f w4f4 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls115 wsc9\">(28.9<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h22 y3280 ff6 fs0 fc3 sc0 ls0 ws0\">T<span class=\"_ _4\"></span>ra<span class=\"_ _2\"></span>de re<span class=\"_ _2\"></span>cei<span class=\"_ _2\"></span>va<span class=\"_ _2\"></span>bl<span class=\"_ _2\"></span>es <span class=\"ff7\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y3154 w4f5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">(in<span class=\"_ _2\"></span>clu<span class=\"_ _2\"></span>di<span class=\"_ _2\"></span>ng n<span class=\"_ _2\"></span>on<span class=\"_ _2\"></span>-cur<span class=\"_ _2\"></span>ren<span class=\"_ _2\"></span>t cus<span class=\"_ _2\"></span>tom<span class=\"_ _2\"></span>er rete<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>io<span class=\"_ _2\"></span>ns)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb12 y3154 w4f6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">7.<span class=\"_ _2\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n xb13 y3154 w1e6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">398<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n xb14 y3154 w1fc h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa7 wsa7\">45.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n xb15 y3154 w4f7 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscc wscf\">42.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n xb16 y3154 w4f8 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsca wscd\">24<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n xb17 y3154 w100 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc8 wscb\">10<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n xb18 y3154 w4f9 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">624.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w442 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsf6 ws101\">T<span class=\"_ _4\"></span>rade p<span class=\"_ _1\"></span>ayables<span class=\"_ _392\"> </span></div></td><td class=\"c n xb19 y2fe2 w4fa h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc8 wscb\">(4.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb1a y2fe2 w139 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">(<span class=\"_ _2\"></span>96<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb1b y2fe2 w4fb h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls6 wsf0\">(<span class=\"_ _2\"></span>2<span class=\"_ _18\"></span>7.<span class=\"_ _18\"></span>2<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb1c y2fe2 w41d h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsbe wsc1\">(9<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb1d y2fe2 w8b h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">(1<span class=\"_ _1\"></span>3.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb1e y2fe2 w137 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc8 wscb\">(4<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb1f y2fe2 w4fc h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsce wsd1\">(191<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>1)<span class=\"_ _392\"> </span></div></td></tr></table><table class=\"s w4fd hcb\" id=\"_4a2d24ad-9e4f-4ffe-949c-ad6893b0da15\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 xadd he y3281 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"c n xade y3278 w4dd h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsf5 ws100\">GBP<span class=\"_ _392\"> </span></div></td><td class=\"c n xadf y3278 w4de h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls1f ws1e\">USD<span class=\"_ _392\"> </span></div></td><td class=\"c n xae0 y3278 w4df h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsc ws46\">EUR<span class=\"_ _392\"> </span></div></td><td class=\"c n xae1 y3278 w4e0 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls14a ws16b\">CAD<span class=\"_ _392\"> </span></div></td><td class=\"c n xae2 y3278 w4a0 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsab wsab\">AUD<span class=\"_ _392\"> </span></div></td><td class=\"c n xae3 y3278 w4e1 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsbd wse\">Other<span class=\"_ _392\"> </span></div></td><td class=\"c n xae4 y3278 w4e2 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _18\"></span>t<span class=\"_ _18\"></span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w4e3 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Weig<span class=\"_ _2\"></span>hte<span class=\"_ _2\"></span>d aver<span class=\"_ _2\"></span>ag<span class=\"_ _2\"></span>e fi<span class=\"_ _2\"></span>xed de<span class=\"_ _2\"></span>bt i<span class=\"_ _2\"></span>ntere<span class=\"_ _2\"></span>st r<span class=\"_ _2\"></span>ate (%)<span class=\"_ _392\"> </span></div></td><td class=\"c n xae5 y2fe1 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb20 y2fe1 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">6.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xb21 y2fe1 w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xb22 y2fe1 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb23 y2fe1 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb24 y2fe1 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a7 y2fe1 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">6.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w4e4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Weig<span class=\"_ _2\"></span>hte<span class=\"_ _2\"></span>d aver<span class=\"_ _2\"></span>ag<span class=\"_ _2\"></span>e fi<span class=\"_ _2\"></span>xed de<span class=\"_ _2\"></span>bt p<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>io<span class=\"_ _2\"></span>d (years)<span class=\"_ _392\"> </span></div></td><td class=\"c n xaec y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb25 y2fe2 we9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">7.<span class=\"_ _3\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n xb26 y2fe2 w4fe h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">1.7<span class=\"_ _392\"> </span></div></td><td class=\"c n xb27 y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb28 y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb29 y2fe2 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb2a y2fe2 w104 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">7.<span class=\"_ _18\"></span>4<span class=\"_ _392\"> </span></div></td></tr></table><table class=\"s w4ff hcd\" id=\"_d497bf40-eaa4-4d2d-a2fe-662f49eeb42e\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 xadd he y3282 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 xaf3 he y3283 ff5 fs9 fc3 sc0 lsf5 ws100\">GBP<span class=\"_ _392\"> </span></td><td class=\"t m0 xaf4 he y3283 ff5 fs9 fc3 sc0 ls1f ws1e\">USD<span class=\"_ _392\"> </span></td><td class=\"t m0 x639 he y3283 ff5 fs9 fc3 sc0 lsc ws46\">EUR<span class=\"_ _392\"> </span></td><td class=\"t m0 x3f1 he y3283 ff5 fs9 fc3 sc0 ls14a ws16b\">CAD<span class=\"_ _392\"> </span></td><td class=\"t m0 x3e9 he y3283 ff5 fs9 fc3 sc0 lsab wsab\">AUD<span class=\"_ _392\"> </span></td><td class=\"t m0 xaf5 he y3283 ff5 fs9 fc3 sc0 lsbd wse\">Other<span class=\"_ _392\"> </span></td><td class=\"t m0 x3f4 he y3283 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x58e he y3284 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x951 he y3284 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xab6 he y3284 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x562 he y3284 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xabb he y3284 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 xac7 he y3284 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y3284 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3285 w4e6 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Fi<span class=\"_ _2\"></span>xed r<span class=\"_ _2\"></span>ate fi<span class=\"_ _2\"></span>nan<span class=\"_ _2\"></span>ci<span class=\"_ _2\"></span>al l<span class=\"_ _2\"></span>ia<span class=\"_ _2\"></span>bi<span class=\"_ _2\"></span>li<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>es<span class=\"_ _392\"> </span></div></td><td class=\"c n xaf6 y3285 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb2b y3285 w500 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">(236<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb2c y3285 w31d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsec\">(<span class=\"_ _2\"></span>0.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb2d y3285 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb2e y3285 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb2f y3285 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb30 y3285 w501 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 ws87\">(2<span class=\"_ _2\"></span>36<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3286 w4e9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Lea<span class=\"_ _1\"></span>se liabilitie<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xb31 y3286 w502 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">(5.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb32 y3286 w123 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(6<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>.1<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb33 y3286 w40 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">(<span class=\"_ _18\"></span>7.<span class=\"_ _3\"></span>6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb34 y3286 w6a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15e ws170\">(4<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb35 y3286 w350 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15e ws170\">(4.<span class=\"_ _18\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb36 y3286 w10d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws106\">(1<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb37 y3286 w503 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 ws21\">(9<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3287 w3ec h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cas<span class=\"_ _2\"></span>h an<span class=\"_ _2\"></span>d ca<span class=\"_ _2\"></span>sh eq<span class=\"_ _2\"></span>ui<span class=\"_ _2\"></span>va<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xb38 y3287 w504 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa2 wsa4\">93.<span class=\"_ _18\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n xb39 y3287 w15d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">6.0<span class=\"_ _392\"> </span></div></td><td class=\"c n xb3a y3287 w505 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb6 wsb9\">16<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>7<span class=\"_ _392\"> </span></div></td><td class=\"c n xb3b y3287 w506 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse7 wsf2\">6.8<span class=\"_ _392\"> </span></div></td><td class=\"c n xb3c y3287 w507 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">2<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>9<span class=\"_ _392\"> </span></div></td><td class=\"c n xb3d y3287 w211 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">56<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n xb3e y3287 wb9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws189\">2<span class=\"_ _18\"></span>0<span class=\"_ _18\"></span>7.<span class=\"_ _2\"></span>7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3288 w4f0 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls110 ws122\">Net debt<span class=\"_ _392\"> </span></div></td><td class=\"c n xb3f y3288 w508 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">8<span class=\"_ _2\"></span>8<span class=\"_ _18\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n xb40 y3288 w509 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd wsd0\">(2<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb41 y3288 w108 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">8<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n xb42 y3288 w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.6<span class=\"_ _392\"> </span></div></td><td class=\"c n xb43 y3288 w50a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls103 ws10f\">23.6<span class=\"_ _392\"> </span></div></td><td class=\"c n xb44 y3288 w50b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscc wscf\">46.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xb45 y3288 w50c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">(126.<span class=\"_ _2\"></span>9)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x368 h22 y3289 ff6 fs0 fc3 sc0 lsf6 ws101\">T<span class=\"_ _4\"></span>rade r<span class=\"_ _4\"></span>eceivables<span class=\"ff7 ls0 ws0\"> </span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y2fe1 w4f5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">(in<span class=\"_ _2\"></span>clu<span class=\"_ _2\"></span>di<span class=\"_ _2\"></span>ng n<span class=\"_ _2\"></span>on<span class=\"_ _2\"></span>-cur<span class=\"_ _2\"></span>ren<span class=\"_ _2\"></span>t cus<span class=\"_ _2\"></span>tom<span class=\"_ _2\"></span>er rete<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>io<span class=\"_ _2\"></span>ns)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb46 y2fe1 w27e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws187\">8.2<span class=\"_ _392\"> </span></div></td><td class=\"c n xb47 y2fe1 w3d3 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls110 ws10f\">405.2<span class=\"_ _392\"> </span></div></td><td class=\"c n xb48 y2fe1 w3c1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">39.6<span class=\"_ _392\"> </span></div></td><td class=\"c n xb49 y2fe1 w15a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse9 ws4c\">60.2<span class=\"_ _392\"> </span></div></td><td class=\"c n xb4a y2fe1 w385 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse5 wsed\">19.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n xb4b y2fe1 w382 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa9 wsa9\">76<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n xb4c y2fe1 w43a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 wsc9\">608.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w442 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">T<span class=\"_ _4\"></span>rade p<span class=\"_ _1\"></span>ayables<span class=\"_ _392\"> </span></div></td><td class=\"c n xb4d y2fe2 w50d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">(6.<span class=\"_ _2\"></span>9)<span class=\"_ _392\"> </span></div></td><td class=\"c n xaab y2fe2 w26d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">(82<span class=\"_ _2\"></span>.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb4e y2fe2 wc5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">(<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>7.<span class=\"_ _3\"> </span>2<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb4f y2fe2 w50e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 ws87\">(5.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb50 y2fe2 w110 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">(3<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb51 y2fe2 w50f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsaa wsaa\">(41<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>7<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb52 y2fe2 w510 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 wsc2\">(16<span class=\"_ _2\"></span>8<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td></tr></table>Sensitivity analy<span class=\"_ _1\"></span>sis<span class=\"_ _392\"> </span>At 31 Dec<span class=\"_ _4\"></span>ember 2025, all borrowings ar<span class=\"_ _4\"></span>e at fixed r<span class=\"_ _1\"></span>ate, ther<span class=\"_ _4\"></span>efore the only int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est rat<span class=\"_ _4\"></span>e exposure is on the r<span class=\"_ _4\"></span>ate of inter<span class=\"_ _4\"></span>est earned on cash and cash equivalents<span class=\"_ _4\"></span>. It is estimated that an increase of 500 basis points in int<span class=\"_ _4\"></span>erest r<span class=\"_ _1\"></span>ates w<span class=\"_ _1\"></span>ould hav<span class=\"_ _1\"></span>e increased the Gr<span class=\"_ _4\"></span>oup\u2019<span class=\"_ _1\"></span>s profit bef<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>e taxation by appr<span class=\"_ _4\"></span>oximately \u00a30.9m (2024: \u00a30.9m).<span class=\"_ _392\"> </span>It is estimated that a gener<span class=\"_ _4\"></span>al increase of 10 per<span class=\"_ _1\"></span>centage points in the v<span class=\"_ _4\"></span>alue of sterling against other principal for<span class=\"_ _4\"></span>eign currencies would ha<span class=\"_ _1\"></span>ve decr<span class=\"_ _1\"></span>eased the Group<span class=\"_ _4\"></span>\u2019s pr<span class=\"_ _1\"></span>ofit befor<span class=\"_ _1\"></span>e taxation and non-underlying it<span class=\"_ _1\"></span>ems by appr<span class=\"_ _4\"></span>oximately \u00a323m for the y<span class=\"_ _1\"></span>ear ended 31 Dec<span class=\"_ _1\"></span>ember 2025 (2024: \u00a321m). The estimated impact of a 10 perc<span class=\"_ _4\"></span>entage point decrease in the v<span class=\"_ _1\"></span>alue of sterling is an incr<span class=\"_ _4\"></span>ease of \u00a328m (2024: \u00a326m) in the Group<span class=\"_ _1\"></span>\u2019s pr<span class=\"_ _4\"></span>ofit before tax<span class=\"_ _1\"></span>ation and non-<span class=\"_ _392\"> </span>underlying items<span class=\"_ _4\"></span>. This sensitivity relat<span class=\"_ _1\"></span>es to the impact of r<span class=\"_ _4\"></span>etranslation of f<span class=\"_ _1\"></span>oreign earnings only<span class=\"_ _0\"></span>. The impact on the Group<span class=\"_ _4\"></span>\u2019s earnings of curr<span class=\"_ _1\"></span>ency tr<span class=\"_ _1\"></span>ansaction ex<span class=\"_ _4\"></span>change risk is not significant. These sensitivities assume all other factor<span class=\"_ _1\"></span>s r<span class=\"_ _1\"></span>emain constant.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinancialRiskManagementExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-672": {
   "value": "Cr<span class=\"_ _1\"></span>edit risk<span class=\"_ _392\"> </span>The Group<span class=\"_ _4\"></span>\u2019s principal financial assets ar<span class=\"_ _1\"></span>e trade and other r<span class=\"_ _4\"></span>eceiv<span class=\"_ _1\"></span>ables, bank and cash balanc<span class=\"_ _4\"></span>es and a limited number of inv<span class=\"_ _1\"></span>estments and derivativ<span class=\"_ _1\"></span>es held <span class=\"ff7\"> </span>to hedge c<span class=\"_ _4\"></span>ertain Group exposur<span class=\"_ _4\"></span>es. These r<span class=\"_ _1\"></span>epresent the Gr<span class=\"_ _4\"></span>oup\u2019<span class=\"_ _1\"></span>s maximum exposur<span class=\"_ _1\"></span>e t<span class=\"_ _1\"></span>o credit risk in r<span class=\"_ _4\"></span>elation to financial assets.<span class=\"_ _392\"> </span>The Group has pr<span class=\"_ _4\"></span>ocedur<span class=\"_ _1\"></span>es to manage c<span class=\"_ _4\"></span>ounterparty risk and the assessment of customer cr<span class=\"_ _4\"></span>edit risk is embedded in the contr<span class=\"_ _1\"></span>act tendering pr<span class=\"_ _4\"></span>ocesses. The count<span class=\"_ _4\"></span>erparty risk on bank and cash balances is managed by limiting the aggr<span class=\"_ _4\"></span>egate amount of exposur<span class=\"_ _4\"></span>e to any one institution b<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>efer<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>e to their credit r<span class=\"_ _4\"></span>ating and by regular r<span class=\"_ _4\"></span>eview of these r<span class=\"_ _1\"></span>atings.<span class=\"_ _392\"> </span>Customer cr<span class=\"_ _4\"></span>edit risk is mitigated by the Gr<span class=\"_ _4\"></span>oup\u2019s r<span class=\"_ _4\"></span>elatively small av<span class=\"_ _1\"></span>erage c<span class=\"_ _4\"></span>ontract siz<span class=\"_ _1\"></span>e and diver<span class=\"_ _1\"></span>sity<span class=\"_ _4\"></span>, both geogr<span class=\"_ _1\"></span>aphically and in terms of end mark<span class=\"_ _4\"></span>ets. <span class=\"ff7\"> </span>No individual customer r<span class=\"_ _4\"></span>epresented mor<span class=\"_ _4\"></span>e than 4% of re<span class=\"_ _1\"></span>venue in 2025 (2024: 4%). The ageing of tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>eceiv<span class=\"_ _4\"></span>ables that were past due but not impair<span class=\"_ _1\"></span>ed <span class=\"ff7\"> </span>is shown in not<span class=\"_ _1\"></span>e 20.<span class=\"_ _392\"> </span>The Group e<span class=\"_ _4\"></span>valuates each ne<span class=\"_ _1\"></span>w customer and assesses their cr<span class=\"_ _4\"></span>editworthiness befor<span class=\"_ _1\"></span>e any c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act is undertaken.<span class=\"_ _392\"> </span>The Group r<span class=\"_ _4\"></span>eviews cust<span class=\"_ _1\"></span>omer r<span class=\"_ _1\"></span>eceiv<span class=\"_ _4\"></span>ables (including contr<span class=\"_ _1\"></span>act assets) on an ageing basis and pro<span class=\"_ _1\"></span>vides against e<span class=\"_ _1\"></span>xpected unr<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>erable amounts<span class=\"_ _4\"></span>. Experience has sho<span class=\"_ _1\"></span>wn the lev<span class=\"_ _1\"></span>el of historical pr<span class=\"_ _4\"></span>ovision requir<span class=\"_ _4\"></span>ed to be r<span class=\"_ _1\"></span>elatively lo<span class=\"_ _1\"></span>w<span class=\"_ _4\"></span>. Credit loss pr<span class=\"_ _1\"></span>ovisioning r<span class=\"_ _4\"></span>eflects past experience, ec<span class=\"_ _4\"></span>onomic factor<span class=\"_ _4\"></span>s <span class=\"ff7\"> </span>and specific conditions<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>The Group<span class=\"_ _4\"></span>\u2019s estimated e<span class=\"_ _4\"></span>xposure t<span class=\"_ _1\"></span>o credit risk f<span class=\"_ _1\"></span>or tr<span class=\"_ _1\"></span>ade rec<span class=\"_ _4\"></span>eivables and c<span class=\"_ _1\"></span>ontract assets is disclosed in not<span class=\"_ _1\"></span>e 20. This amount is the ac<span class=\"_ _1\"></span>cumulation of <span class=\"ff7\"> </span>sev<span class=\"_ _1\"></span>eral y<span class=\"_ _4\"></span>ears of pro<span class=\"_ _1\"></span>visions for kno<span class=\"_ _1\"></span>wn or expect<span class=\"_ _4\"></span>ed credit losses.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:ExplanationOfCreditRiskManagementPracticesAndHowTheyRelateToRecognitionAndMeasurementOfExpectedCreditLossesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-657": {
   "value": "Cr<span class=\"_ _1\"></span>edit risk<span class=\"_ _392\"> </span>The Group<span class=\"_ _4\"></span>\u2019s principal financial assets ar<span class=\"_ _1\"></span>e trade and other r<span class=\"_ _4\"></span>eceiv<span class=\"_ _1\"></span>ables, bank and cash balanc<span class=\"_ _4\"></span>es and a limited number of inv<span class=\"_ _1\"></span>estments and derivativ<span class=\"_ _1\"></span>es held <span class=\"ff7\"> </span>to hedge c<span class=\"_ _4\"></span>ertain Group exposur<span class=\"_ _4\"></span>es. These r<span class=\"_ _1\"></span>epresent the Gr<span class=\"_ _4\"></span>oup\u2019<span class=\"_ _1\"></span>s maximum exposur<span class=\"_ _1\"></span>e t<span class=\"_ _1\"></span>o credit risk in r<span class=\"_ _4\"></span>elation to financial assets.<span class=\"_ _392\"> </span>The Group has pr<span class=\"_ _4\"></span>ocedur<span class=\"_ _1\"></span>es to manage c<span class=\"_ _4\"></span>ounterparty risk and the assessment of customer cr<span class=\"_ _4\"></span>edit risk is embedded in the contr<span class=\"_ _1\"></span>act tendering pr<span class=\"_ _4\"></span>ocesses. The count<span class=\"_ _4\"></span>erparty risk on bank and cash balances is managed by limiting the aggr<span class=\"_ _4\"></span>egate amount of exposur<span class=\"_ _4\"></span>e to any one institution b<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>efer<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>e to their credit r<span class=\"_ _4\"></span>ating and by regular r<span class=\"_ _4\"></span>eview of these r<span class=\"_ _1\"></span>atings.<span class=\"_ _392\"> </span>Customer cr<span class=\"_ _4\"></span>edit risk is mitigated by the Gr<span class=\"_ _4\"></span>oup\u2019s r<span class=\"_ _4\"></span>elatively small av<span class=\"_ _1\"></span>erage c<span class=\"_ _4\"></span>ontract siz<span class=\"_ _1\"></span>e and diver<span class=\"_ _1\"></span>sity<span class=\"_ _4\"></span>, both geogr<span class=\"_ _1\"></span>aphically and in terms of end mark<span class=\"_ _4\"></span>ets. <span class=\"ff7\"> </span>No individual customer r<span class=\"_ _4\"></span>epresented mor<span class=\"_ _4\"></span>e than 4% of re<span class=\"_ _1\"></span>venue in 2025 (2024: 4%). The ageing of tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>eceiv<span class=\"_ _4\"></span>ables that were past due but not impair<span class=\"_ _1\"></span>ed <span class=\"ff7\"> </span>is shown in not<span class=\"_ _1\"></span>e 20.<span class=\"_ _392\"> </span>The Group e<span class=\"_ _4\"></span>valuates each ne<span class=\"_ _1\"></span>w customer and assesses their cr<span class=\"_ _4\"></span>editworthiness befor<span class=\"_ _1\"></span>e any c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act is undertaken.<span class=\"_ _392\"> </span>The Group r<span class=\"_ _4\"></span>eviews cust<span class=\"_ _1\"></span>omer r<span class=\"_ _1\"></span>eceiv<span class=\"_ _4\"></span>ables (including contr<span class=\"_ _1\"></span>act assets) on an ageing basis and pro<span class=\"_ _1\"></span>vides against e<span class=\"_ _1\"></span>xpected unr<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>erable amounts<span class=\"_ _4\"></span>. Experience has sho<span class=\"_ _1\"></span>wn the lev<span class=\"_ _1\"></span>el of historical pr<span class=\"_ _4\"></span>ovision requir<span class=\"_ _4\"></span>ed to be r<span class=\"_ _1\"></span>elatively lo<span class=\"_ _1\"></span>w<span class=\"_ _4\"></span>. Credit loss pr<span class=\"_ _1\"></span>ovisioning r<span class=\"_ _4\"></span>eflects past experience, ec<span class=\"_ _4\"></span>onomic factor<span class=\"_ _4\"></span>s <span class=\"ff7\"> </span>and specific conditions<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>The Group<span class=\"_ _4\"></span>\u2019s estimated e<span class=\"_ _4\"></span>xposure t<span class=\"_ _1\"></span>o credit risk f<span class=\"_ _1\"></span>or tr<span class=\"_ _1\"></span>ade rec<span class=\"_ _4\"></span>eivables and c<span class=\"_ _1\"></span>ontract assets is disclosed in not<span class=\"_ _1\"></span>e 20. This amount is the ac<span class=\"_ _1\"></span>cumulation of <span class=\"ff7\"> </span>sev<span class=\"_ _1\"></span>eral y<span class=\"_ _4\"></span>ears of pro<span class=\"_ _1\"></span>visions for kno<span class=\"_ _1\"></span>wn or expect<span class=\"_ _4\"></span>ed credit losses.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCreditRiskExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-632": {
   "value": "E<span class=\"_ _1\"></span>ffective <span class=\"_ _4\"></span>interes<span class=\"_ _1\"></span>t r<span class=\"_ _1\"></span>ates <span class=\"_ _1\"></span>and <span class=\"_ _1\"></span>maturity <span class=\"_ _4\"></span>analysis<span class=\"_ _392\"> </span>In r<span class=\"_ _1\"></span>espect of financial liabilities<span class=\"_ _4\"></span>, the following <span class=\"_ _1\"></span>table indicat<span class=\"_ _1\"></span>es their eff<span class=\"_ _1\"></span>ective int<span class=\"_ _4\"></span>erest r<span class=\"_ _1\"></span>ates <span class=\"_ _1\"></span>and undisc<span class=\"_ _1\"></span>ounted <span class=\"_ _1\"></span>contr<span class=\"_ _4\"></span>actual cash flows at <span class=\"_ _1\"></span>the balanc<span class=\"_ _1\"></span>e sheet dat<span class=\"_ _1\"></span>e:<span class=\"_ _392\"> </span><table class=\"s w479 hc6\" id=\"_b681f89a-ea2c-49ff-b2bd-5e41573a0db2\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x9d8 he y321c ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x9d9 he y321d ff5 fs9 fc3 sc0 ls5e ws61\">Carrying </td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x9da he y321e ff5 fs9 fc3 sc0 ls0 ws0\">Du<span class=\"_ _2\"></span>e af<span class=\"_ _2\"></span>te<span class=\"_ _2\"></span>r </td><td></td><td class=\"t m0 x9db he y321f ff5 fs9 fc3 sc0 ls0 ws0\">am<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>nt as </td></tr><tr><td></td><td class=\"t m0 x9dc he y3220 ff11 fs9 fc3 sc0 lse9 wsf3\">Effective<span class=\"_ _1\"></span> </td><td class=\"t m0 x9dd he y3221 ff5 fs9 fc3 sc0 ls0 ws0\">Du<span class=\"_ _2\"></span>e wi<span class=\"_ _2\"></span>th<span class=\"_ _2\"></span>in </td><td class=\"t m0 x6cb he y3222 ff5 fs9 fc3 sc0 ls0 ws0\">Du<span class=\"_ _2\"></span>e wi<span class=\"_ _2\"></span>th<span class=\"_ _2\"></span>in </td><td class=\"t m0 x9de he y3223 ff5 fs9 fc3 sc0 ls0 ws0\">Du<span class=\"_ _2\"></span>e wi<span class=\"_ _2\"></span>th<span class=\"_ _2\"></span>in </td><td class=\"t m0 x60e he y3224 ff5 fs9 fc3 sc0 ls0 ws0\">mo<span class=\"_ _2\"></span>re t<span class=\"_ _2\"></span>ha<span class=\"_ _2\"></span>n  </td><td></td><td class=\"t m0 x9df he y3225 ff5 fs9 fc3 sc0 ls0 ws0\">sh<span class=\"_ _2\"></span>own i<span class=\"_ _2\"></span>n th<span class=\"_ _2\"></span>e </td></tr><tr><td></td><td class=\"t m0 x9e0 he y3226 ff5 fs9 fc3 sc0 lsdd wse3\">inte<span class=\"_ _2\"></span>rest r<span class=\"_ _2\"></span>ate</td><td class=\"t m0 x9e1 he y3227 ff5 fs9 fc3 sc0 ls5e ws61\"> 1 y<span class=\"_ _1\"></span>ear<span class=\"_ _392\"> </span></td><td class=\"t m0 x9e2 he y3228 ff5 fs9 fc3 sc0 ls0 ws0\">1\u20132 y<span class=\"_ _2\"></span>ea<span class=\"_ _2\"></span>rs  </td><td class=\"t m0 x9e3 he y3229 ff5 fs9 fc3 sc0 ls5e ws61\">2\u20135 year<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></td><td class=\"t m0 x9e4 he y322a ff5 fs9 fc3 sc0 ls5e ws61\">5 y<span class=\"_ _1\"></span>ears<span class=\"_ _392\"> </span></td><td class=\"t m0 x6ca he y322a ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></td><td class=\"t m0 x9e5 he y322b ff5 fs9 fc3 sc0 lsbd wse\">balance shee<span class=\"_ _1\"></span>t<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x926 he y322c ff5 fs9 fc3 sc0 ls0 ws0\">%<span class=\"_ _392\"> </span></td><td class=\"t m0 x6d2 he y322d ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x6d3 he y322e ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ec he y322f ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x6d4 he y3230 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x6d5 he y3230 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y3231 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y314e w47a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _2\"></span>nk l<span class=\"_ _2\"></span>oa<span class=\"_ _2\"></span>ns an<span class=\"_ _2\"></span>d overd<span class=\"_ _2\"></span>ra<span class=\"_ _2\"></span>f<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x9e6 y314e w32 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc0 wsc3\">1.5<span class=\"_ _392\"> </span></div></td><td class=\"c n x9e7 y314e w47b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.1<span class=\"_ _1\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9e8 y314e w12e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.1<span class=\"_ _1\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9e9 y314e w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x9ea y314e w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x9eb y314e w5b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.2)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9ec y314e w133 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.1<span class=\"_ _4\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y314f w47c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er l<span class=\"_ _2\"></span>oan<span class=\"_ _2\"></span>s an<span class=\"_ _2\"></span>d pr<span class=\"_ _2\"></span>iv<span class=\"_ _2\"></span>ate p<span class=\"_ _2\"></span>la<span class=\"_ _2\"></span>cem<span class=\"_ _2\"></span>ent<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x9ed y314f w44 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">6.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x9ee y314f w7c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(14<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9ef y314f w132 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(14<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9f0 y314f w47d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(129<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9f1 y314f w47e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">(155.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9f2 y314f w47f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">(313.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9f3 y314f w480 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(<span class=\"_ _2\"></span>218<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>8<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3150 w481 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Lea<span class=\"_ _1\"></span>se liabilitie<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x9f4 y3150 w482 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls112 ws187\">6.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x9f5 y3150 w483 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">(34<span class=\"_ _2\"></span>.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9f6 y3150 w484 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsca wscd\">(26<span class=\"_ _2\"></span>.9<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9f7 y3150 w134 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(34.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9f8 y3150 w485 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls103 ws10f\">(8.<span class=\"_ _2\"></span>9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9f9 y3150 w486 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">(<span class=\"_ _1\"></span>10<span class=\"_ _2\"></span>4.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9fa y3150 wcd h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc3 wsc6\">(<span class=\"_ _2\"></span>91<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b7 w447 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsf6 ws101\">Contract<span class=\"_ _1\"></span> liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n x9fb y30b7 w1c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x9fc y30b7 w268 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsbe wsc1\">(<span class=\"_ _2\"></span>98<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x9fd y30b7 w1e h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x9fe y30b7 w1c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x9ff y30b7 w1c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa00 y30b7 w268 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsbe wsc1\">(9<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa01 y30b7 w268 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsbe wsc1\">(9<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b8 w442 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsf6 ws101\">T<span class=\"_ _4\"></span>rade p<span class=\"_ _1\"></span>ayables<span class=\"_ _392\"> </span></div></td><td class=\"c n xa02 y30b8 w1c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa03 y30b8 w487 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsce wsd1\">(191.<span class=\"_ _2\"></span>1)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa04 y30b8 w1c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa05 y30b8 w1c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa06 y30b8 w1c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa07 y30b8 w488 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsce wsd1\">(191.<span class=\"_ _2\"></span>1)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa08 y30b8 w47d h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsce wsd1\">(191<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>1)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b9 w44a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscf wsd2\">Non-<span class=\"_ _1\"></span>qualifying compens<span class=\"_ _1\"></span>ation plan<span class=\"_ _4\"></span> liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n xa09 y30b9 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa0a y30b9 w2cd h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>9)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa0b y30b9 w489 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">(2<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa0c y30b9 w48a h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc2 wsc5\">(2<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>1)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa0d y30b9 wb1 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsaa wsaa\">(<span class=\"_ _2\"></span>11<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>1<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa0e y30b9 w48b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">(<span class=\"_ _18\"></span>17.<span class=\"_ _3\"></span>8<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa0f y30b9 w48c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">(<span class=\"_ _2\"></span>1<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>8<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3153 w48d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">F<span class=\"_ _1\"></span>or<span class=\"_ _2\"></span>ward<span class=\"_ _1\"></span> con<span class=\"_ _1\"></span>tract<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xa10 y3153 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa11 y3153 w5b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa12 y3153 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa13 y3153 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa14 y3153 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa15 y3153 w5b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa16 y3153 w18f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w48e h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsa6 ws89\">Contingent<span class=\"_ _1\"></span> cons<span class=\"_ _1\"></span>ideration<span class=\"_ _392\"> </span></div></td><td class=\"c n xa10 y2fe1 w1c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa11 y2fe1 w5b h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">(0.5)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa17 y2fe1 w5b h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa18 y2fe1 w18f h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa19 y2fe1 w1c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa1a y2fe1 w48f h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsce wsd1\">(1.<span class=\"_ _2\"></span>1)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa1b y2fe1 w48f h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsce wsd1\">(1.<span class=\"_ _2\"></span>1)<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td></td><td class=\"c n xa1c y2fe2 w490 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lscd wsd0\">(3<span class=\"_ _2\"></span>41<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa1d y2fe2 w491 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls105 ws111\">(4<span class=\"_ _1\"></span>4.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa1e y2fe2 w492 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">(165<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa1f y2fe2 w493 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc9 wscc\">(1<span class=\"_ _4\"></span>75.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa20 y2fe2 w494 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls6 wsf0\">(<span class=\"_ _18\"></span>7<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>3<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa21 y2fe2 w495 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls22 ws21\">(<span class=\"_ _2\"></span>619.<span class=\"_ _2\"></span>1)<span class=\"_ _392\"> </span></div></td></tr></table><table class=\"s w496 hc7\" id=\"_6dc4bb37-57d7-40e2-bb54-0187b76d345f\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x9d8 he y3232 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x9d9 he y3233 ff5 fs9 fc3 sc0 ls5e ws61\">Carrying </td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x9da he y3234 ff5 fs9 fc3 sc0 ls0 ws0\">Du<span class=\"_ _2\"></span>e af<span class=\"_ _2\"></span>te<span class=\"_ _2\"></span>r </td><td></td><td class=\"t m0 x9db he y3235 ff5 fs9 fc3 sc0 ls0 ws0\">am<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>nt as </td></tr><tr><td></td><td class=\"t m0 x9dc he y3236 ff11 fs9 fc3 sc0 lse9 wsf3\">Effective<span class=\"_ _1\"></span> </td><td class=\"t m0 x9dd he y3237 ff5 fs9 fc3 sc0 ls0 ws0\">Du<span class=\"_ _2\"></span>e wi<span class=\"_ _2\"></span>th<span class=\"_ _2\"></span>in </td><td class=\"t m0 x6cb he y3238 ff5 fs9 fc3 sc0 ls0 ws0\">Du<span class=\"_ _2\"></span>e wi<span class=\"_ _2\"></span>th<span class=\"_ _2\"></span>in </td><td class=\"t m0 x9de he y3239 ff5 fs9 fc3 sc0 ls0 ws0\">Du<span class=\"_ _2\"></span>e wi<span class=\"_ _2\"></span>th<span class=\"_ _2\"></span>in </td><td class=\"t m0 x60e he y323a ff5 fs9 fc3 sc0 ls0 ws0\">mo<span class=\"_ _2\"></span>re t<span class=\"_ _2\"></span>ha<span class=\"_ _2\"></span>n  </td><td></td><td class=\"t m0 x9df he y323b ff5 fs9 fc3 sc0 ls0 ws0\">sh<span class=\"_ _2\"></span>own i<span class=\"_ _2\"></span>n th<span class=\"_ _2\"></span>e </td></tr><tr><td></td><td class=\"t m0 x9e0 he y323c ff5 fs9 fc3 sc0 lsdd wse3\">inte<span class=\"_ _2\"></span>rest r<span class=\"_ _2\"></span>ate</td><td class=\"t m0 x9e1 he y323d ff5 fs9 fc3 sc0 ls5e ws61\"> 1 y<span class=\"_ _1\"></span>ear<span class=\"_ _392\"> </span></td><td class=\"t m0 x9e2 he y323e ff5 fs9 fc3 sc0 ls0 ws0\">1\u20132 y<span class=\"_ _2\"></span>ea<span class=\"_ _2\"></span>rs  </td><td class=\"t m0 x9e3 he y323f ff5 fs9 fc3 sc0 ls5e ws61\">2\u20135 year<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></td><td class=\"t m0 x9e4 he y3240 ff5 fs9 fc3 sc0 ls5e ws61\">5 y<span class=\"_ _1\"></span>ears<span class=\"_ _392\"> </span></td><td class=\"t m0 x6ca he y3240 ff5 fs9 fc3 sc0 ls161 ws18c\">To<span class=\"_ _2\"></span>t<span class=\"_ _3\"> </span>a<span class=\"_ _18\"></span>l<span class=\"_ _392\"> </span></td><td class=\"t m0 x9e5 he y3241 ff5 fs9 fc3 sc0 lsbd wse\">balance shee<span class=\"_ _1\"></span>t<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x926 he y3242 ff5 fs9 fc3 sc0 ls0 ws0\">%<span class=\"_ _392\"> </span></td><td class=\"t m0 x6d2 he y3243 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x6d3 he y3244 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ec he y3245 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x6d4 he y3246 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x6d5 he y3246 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y3247 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3248 w47a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _2\"></span>nk l<span class=\"_ _2\"></span>oa<span class=\"_ _2\"></span>ns an<span class=\"_ _2\"></span>d overd<span class=\"_ _2\"></span>ra<span class=\"_ _2\"></span>f<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xa22 y3248 w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xa23 y3248 w2e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd ws84\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa24 y3248 w458 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa25 y3248 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa26 y3248 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa27 y3248 w2c7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsec\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa28 y3248 w2c7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsec\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.4)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y311f w47c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er l<span class=\"_ _2\"></span>oan<span class=\"_ _2\"></span>s an<span class=\"_ _2\"></span>d pr<span class=\"_ _2\"></span>iv<span class=\"_ _2\"></span>ate p<span class=\"_ _2\"></span>la<span class=\"_ _2\"></span>cem<span class=\"_ _2\"></span>ent<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xa29 y311f w45 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">6<span class=\"_ _2\"></span>.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xa2a y311f w10c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa2b y311f wd4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>5<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa2c y311f w497 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(4<span class=\"_ _2\"></span>6<span class=\"_ _18\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa2d y311f wd2 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">(<span class=\"_ _18\"></span>2<span class=\"_ _18\"></span>7<span class=\"_ _18\"></span>7.<span class=\"_ _2\"></span>1<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa2e y311f w498 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 wsed\">(35<span class=\"_ _2\"></span>4.<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x3b0 y311f w499 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">(2<span class=\"_ _2\"></span>36<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31e2 w481 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Lea<span class=\"_ _1\"></span>se liabilitie<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xa2f y31e2 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa30 y31e2 w196 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(<span class=\"_ _2\"></span>33<span class=\"_ _18\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa31 y31e2 wc5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws113\">(<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>0<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa32 y31e2 w49a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15e ws18e\">(4<span class=\"_ _18\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa33 y31e2 wd4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa34 y31e2 w49b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">(<span class=\"_ _2\"></span>114<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>5<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa35 y31e2 w49c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 ws21\">(98<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b7 w447 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Contract<span class=\"_ _1\"></span> liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n x9fb y30b7 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa36 y30b7 w49d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">(11<span class=\"_ _18\"></span>5<span class=\"_ _2\"></span>.<span class=\"_ _3\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa37 y30b7 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa38 y30b7 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa39 y30b7 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa3a y30b7 w49e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">(11<span class=\"_ _2\"></span>5<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa3b y30b7 w269 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls118 ws124\">(11<span class=\"_ _2\"></span>5<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b8 w442 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">T<span class=\"_ _4\"></span>rade p<span class=\"_ _1\"></span>ayables<span class=\"_ _392\"> </span></div></td><td class=\"c n xa02 y30b8 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa3c y30b8 wd0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 wsc2\">(16<span class=\"_ _2\"></span>8<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa3d y30b8 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa3e y30b8 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa3f y30b8 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa40 y30b8 w49f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 wsc2\">(16<span class=\"_ _2\"></span>8<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa41 y30b8 wd0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 wsc2\">(16<span class=\"_ _2\"></span>8<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w44a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscf wsd2\">Non-<span class=\"_ _1\"></span>qualifying compens<span class=\"_ _1\"></span>ation plan<span class=\"_ _4\"></span> liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n xa09 y301a w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa42 y301a w454 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>8<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa43 y301a w4a0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb9 wsbc\">(2.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa44 y301a w89 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(<span class=\"_ _2\"></span>2.1<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa45 y301a w25 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws106\">(10<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa46 y301a w49 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws113\">(<span class=\"_ _2\"></span>1<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>0<span class=\"_ _3\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa47 y301a w4a1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws113\">(<span class=\"_ _2\"></span>17.<span class=\"_ _3\"></span>0<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w48d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">F<span class=\"_ _1\"></span>or<span class=\"_ _2\"></span>ward<span class=\"_ _1\"></span> con<span class=\"_ _1\"></span>tract<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xa10 y2ff0 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa48 y2ff0 w4a2 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa49 y2ff0 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa4a y2ff0 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa4b y2ff0 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa4c y2ff0 w4a2 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa4d y2ff0 w4a2 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w48e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsa6 ws89\">Contingent<span class=\"_ _1\"></span> cons<span class=\"_ _1\"></span>ideration<span class=\"_ _392\"> </span></div></td><td class=\"c n xa10 y2fe1 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa48 y2fe1 w183 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 wsde\">(0<span class=\"_ _2\"></span>.6)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa4e y2fe1 w45f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 wsc2\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa4f y2fe1 w374 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc5 wsd1\">(2.0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa50 y2fe1 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa51 y2fe1 w301 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 ws87\">(<span class=\"_ _2\"></span>3.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa52 y2fe1 w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">(3<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td></td><td class=\"c n xa53 y2fe2 w4a3 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(3<span class=\"_ _2\"></span>35<span class=\"_ _18\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa54 y2fe2 w4a4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15e wsec\">(4<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa55 y2fe2 w2a8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls8e wsb9\">(<span class=\"_ _2\"></span>91<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa56 y2fe2 w4a5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd wsc4\">(3<span class=\"_ _2\"></span>01.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa57 y2fe2 w236 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">(773<span class=\"_ _2\"></span>.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa58 y2fe2 w4a6 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">(6<span class=\"_ _2\"></span>38<span class=\"_ _2\"></span>.7<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "kellergroupplc:DisclosureOfEffectiveInterestRatesAndMaturityAnalysis",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-633": {
   "value": "Loans and <span class=\"_ _1\"></span>borro<span class=\"_ _1\"></span>wings <span class=\"_ _1\"></span>analysis<span class=\"_ _392\"> </span><table class=\"s w4a7 hbf\" id=\"_79a7a508-d904-4761-a830-381d63122d51\"><tr><td></td><td class=\"t m0 x381 he y3249 ff1 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y3249 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x384 he y324a ff1 fs9 fc3 sc0 ls162 ws18f\">\u00a3m</td><td class=\"t m0 x629 he y324a ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y31e2 w4a8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws5\">$1<span class=\"_ _1\"></span>20<span class=\"_ _2\"></span>m p<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>vat<span class=\"_ _2\"></span>e pl<span class=\"_ _2\"></span>ace<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt (du<span class=\"_ _2\"></span>e Au<span class=\"_ _2\"></span>gu<span class=\"_ _2\"></span>st 2<span class=\"_ _2\"></span>030)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa59 y31e2 w4a9 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls103 ws10f\">(8<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.6)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa5a y31e2 w4aa h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">(95<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b7 w4ab h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws5\">$1<span class=\"_ _1\"></span>80<span class=\"_ _2\"></span>m p<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>iv<span class=\"_ _2\"></span>ate p<span class=\"_ _2\"></span>la<span class=\"_ _2\"></span>cem<span class=\"_ _2\"></span>ent (d<span class=\"_ _2\"></span>ue A<span class=\"_ _2\"></span>ug<span class=\"_ _2\"></span>us<span class=\"_ _2\"></span>t 2033)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa5b y30b7 w4ac h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls22 ws21\">(13<span class=\"_ _2\"></span>3.<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa5c y30b7 w4ad h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">(143<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b8 w4ae h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Defe<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>d fi<span class=\"_ _2\"></span>nan<span class=\"_ _2\"></span>ci<span class=\"_ _2\"></span>ng cos<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xa5d y30b8 w4af h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls112 ws187\">2.8<span class=\"_ _392\"> </span></div></td><td class=\"c n xa5e y30b8 w156 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">3<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30cd w4b0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _2\"></span>nk ove<span class=\"_ _2\"></span>rdr<span class=\"_ _2\"></span>af<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xa5f y30cd w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa60 y30cd w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y309e w4b1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er ba<span class=\"_ _2\"></span>nk b<span class=\"_ _2\"></span>or<span class=\"_ _2\"></span>rowi<span class=\"_ _2\"></span>n<span class=\"_ _2\"></span>gs<span class=\"_ _392\"> </span></div></td><td class=\"c n xa61 y309e w4b2 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 lsce wsd1\">(<span class=\"_ _2\"></span>0.<span class=\"_ _2\"></span>1)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa62 y309e w2c7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsec\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w4b3 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Lease l<span class=\"_ _2\"></span>ia<span class=\"_ _2\"></span>bi<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>ies (n<span class=\"_ _2\"></span>ote 27)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa63 y2fe1 w4b4 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 lsc5 wsc8\">(<span class=\"_ _2\"></span>91.<span class=\"_ _18\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa64 y2fe1 w4b5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 ws21\">(98.<span class=\"_ _2\"></span>0)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w4b6 h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">T<span class=\"_ _4\"></span>ot<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l lo<span class=\"_ _2\"></span>ans a<span class=\"_ _2\"></span>nd b<span class=\"_ _2\"></span>or<span class=\"_ _2\"></span>rowi<span class=\"_ _2\"></span>ngs<span class=\"_ _392\"> </span></div></td><td class=\"c n xa65 y2fe2 w4b7 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls1 ws1\">(31<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa66 y2fe2 w4b8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 ws87\">(33<span class=\"_ _2\"></span>4.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td></tr></table>The Group has substantial borr<span class=\"_ _4\"></span>owing facilities a<span class=\"_ _1\"></span>vailable t<span class=\"_ _4\"></span>o it. The undrawn c<span class=\"_ _1\"></span>ommitted f<span class=\"_ _1\"></span>acilities av<span class=\"_ _4\"></span>ailable at 31 December 2025 amount<span class=\"_ _1\"></span>ed to \u00a3400.0m (2024: \u00a3400.0m); this is the Group<span class=\"_ _4\"></span>\u2019s unutilised \u00a3400m r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>olving credit f<span class=\"_ _1\"></span>acility<span class=\"_ _0\"></span>, which expires on 4 June 2030. In addition, the Gr<span class=\"_ _4\"></span>oup had undrawn uncommitt<span class=\"_ _4\"></span>ed borrowing f<span class=\"_ _1\"></span>acilities totalling \u00a347.1m at 31 Dec<span class=\"_ _4\"></span>ember 2025 (2024: \u00a347.4m). Other uncommitt<span class=\"_ _1\"></span>ed bank borro<span class=\"_ _1\"></span>wing facilities ar<span class=\"_ _1\"></span>e normally reaffirmed b<span class=\"_ _4\"></span>y the banks annually<span class=\"_ _4\"></span>, although they can theoretically be withdr<span class=\"_ _4\"></span>awn at any time. F<span class=\"_ _4\"></span>acilities totalling \u00a3nil (2024: \u00a3nil) ar<span class=\"_ _4\"></span>e secured against c<span class=\"_ _1\"></span>ertain assets. F<span class=\"_ _0\"></span>uture obligations under financ<span class=\"_ _1\"></span>e leases on a former IAS 17 basis t<span class=\"_ _1\"></span>otalled \u00a33.1m (2024: \u00a30.6m), including inter<span class=\"_ _4\"></span>est of \u00a30.2m (2024: \u00a30.1m).<span class=\"_ _392\"> </span>Changes in loans and borro<span class=\"_ _1\"></span>wings wer<span class=\"_ _4\"></span>e as follows:<span class=\"_ _392\"> </span><table class=\"s w4b9 hc8\" id=\"_35330e14-29b8-4681-b0eb-4fd4c0af4c26\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 xa67 he y324b ff5 fs9 fc3 sc0 lsb ws9\">For<span class=\"_ _2\"></span>e<span class=\"_ _2\"></span>ig<span class=\"_ _2\"></span>n<span class=\"ls0 ws0\"> </span></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x562 he y324c ff5 fs9 fc3 sc0 ls0 ws0\"> exch<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e </td><td class=\"t m0 x406 he y324d ff5 fs9 fc3 sc0 ls0 ws0\">Fair v<span class=\"_ _2\"></span>al<span class=\"_ _2\"></span>ue </td><td></td></tr><tr><td></td><td class=\"t m0 xa68 he y324e ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td><td class=\"t m0 xa69 he y324e ff11 fs9 fc3 sc0 ls0 ws0\">Ca<span class=\"_ _2\"></span>sh fl<span class=\"_ _2\"></span>ows<span class=\"_ _392\"> </span></td><td class=\"c x7ed y324f w4ba h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsbd wse\">Other</div><div class=\"t m0 xa6a h3f y30ab ff5 fs29 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div></td><td class=\"t m0 x403 he y3250 ff5 fs9 fc3 sc0 ls5e ws61\">New lea<span class=\"_ _1\"></span>ses<span class=\"_ _392\"> </span></td><td class=\"t m0 x363 he y3251 ff5 fs9 fc3 sc0 lse8 wsa\">mov<span class=\"_ _1\"></span>ements<span class=\"_ _392\"> </span></td><td class=\"t m0 x361 he y3252 ff5 fs9 fc3 sc0 ls1f ws1e\">changes<span class=\"_ _392\"> </span></td><td class=\"t m0 x362 he y3252 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x58d he y3253 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x712 he y3253 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x951 he y3254 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x952 he y3254 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x58b he y3255 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x954 he y3256 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y3256 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y30b8 w4bb h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">Bank loans<span class=\"_ _392\"> </span></div></td><td class=\"c n xa6b y30b8 w330 h8b\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsec\">(0.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa6c y30b8 w12c h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.3<span class=\"_ _392\"> </span></div></td><td class=\"c n xa6d y30b8 w1e h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa6e y30b8 w1e h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa6f y30b8 w7f h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa70 y30b8 w1e h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa71 y30b8 w133 h8a\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.1<span class=\"_ _4\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30cd w4bc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls110 ws122\">Private<span class=\"_ _1\"></span> placements<span class=\"_ _392\"> </span></div></td><td class=\"c n xa72 y30cd w4bd h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd wsd0\">(<span class=\"_ _2\"></span>23<span class=\"_ _2\"></span>9.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa73 y30cd w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa74 y30cd w12e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.1<span class=\"_ _1\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa75 y30cd w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa76 y30cd w461 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">1<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n xa77 y30cd w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa78 y30cd w4be h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(2<span class=\"_ _2\"></span>21<span class=\"_ _2\"></span>.6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y309e w4ae h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Defe<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>d fi<span class=\"_ _2\"></span>nan<span class=\"_ _2\"></span>ci<span class=\"_ _2\"></span>ng cos<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xa79 y309e w82 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">3<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n xa7a y309e w12c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.5<span class=\"_ _392\"> </span></div></td><td class=\"c n xa7b y309e w131 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _2\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa7c y309e w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa7d y309e w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa7e y309e w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa7f y309e w326 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2.8<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w4bf h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Lease l<span class=\"_ _2\"></span>ia<span class=\"_ _2\"></span>bi<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>ies (n<span class=\"_ _2\"></span>ote 27)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa80 y2fe1 w478 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 ws21\">(98<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa81 y2fe1 w461 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">3<span class=\"_ _2\"></span>7.<span class=\"_ _18\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n xa82 y2fe1 w12d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>3.<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa83 y2fe1 w4c0 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(21<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa84 y2fe1 w39 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">4<span class=\"_ _2\"></span>.0<span class=\"_ _392\"> </span></div></td><td class=\"c n xa85 y2fe1 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa86 y2fe1 w4c1 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc3 wsc6\">(<span class=\"_ _2\"></span>91<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w4c2 h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">T<span class=\"_ _4\"></span>ot<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l lo<span class=\"_ _2\"></span>ans a<span class=\"_ _2\"></span>nd b<span class=\"_ _2\"></span>or<span class=\"_ _2\"></span>rowi<span class=\"_ _2\"></span>ngs<span class=\"_ _392\"> </span></div></td><td class=\"c n xa87 y2fe2 w4c3 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 ws87\">(334.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa88 y2fe2 w4c4 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls103 ws10f\">38<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n xa89 y2fe2 w7c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(14<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa8a y2fe2 w12d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(21<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa8b y2fe2 w1e7 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">21<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n xa8c y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa8d y2fe2 w4c5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls7e ws7e\">(<span class=\"_ _2\"></span>310<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>4<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr></table>1  <span class=\"_ _144\"> </span>Other comprises disposals and c<span class=\"_ _1\"></span>ontract modifications and int<span class=\"_ _1\"></span>erest ac<span class=\"_ _1\"></span>cretion on lease liabilities and the amortisation of def<span class=\"_ _1\"></span>erred financing c<span class=\"_ _1\"></span>osts on bank loans and privat<span class=\"_ _4\"></span>e placements.<span class=\"_ _392\"> </span>Changes in loans and borro<span class=\"_ _1\"></span>wings in the prior year w<span class=\"_ _1\"></span>ere as f<span class=\"_ _4\"></span>ollows:<span class=\"_ _392\"> </span><table class=\"s w4c6 hc9\" id=\"_b9241f70-acdd-49f6-be16-6c23a8d9d0c7\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 xa67 he y3257 ff5 fs9 fc3 sc0 lsb ws9\">For<span class=\"_ _2\"></span>e<span class=\"_ _2\"></span>ig<span class=\"_ _2\"></span>n<span class=\"ls0 ws0\"> </span></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x562 he y3258 ff5 fs9 fc3 sc0 ls0 ws0\"> exch<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e </td><td class=\"t m0 x406 he y3259 ff5 fs9 fc3 sc0 ls0 ws0\">Fair v<span class=\"_ _2\"></span>al<span class=\"_ _2\"></span>ue </td><td></td></tr><tr><td></td><td class=\"t m0 xa68 he y325a ff5 fs9 fc3 sc0 ls10c ws11d\">2023<span class=\"_ _392\"> </span></td><td class=\"t m0 xa69 he y325a ff11 fs9 fc3 sc0 ls0 ws0\">Ca<span class=\"_ _2\"></span>sh fl<span class=\"_ _2\"></span>ows<span class=\"_ _392\"> </span></td><td class=\"c x7ed y325b w4ba h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsbd wse\">Other</div><div class=\"t m0 xa6a h3f y3184 ff5 fs29 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div></td><td class=\"t m0 x403 he y325c ff5 fs9 fc3 sc0 ls5e ws61\">New lea<span class=\"_ _1\"></span>ses<span class=\"_ _392\"> </span></td><td class=\"t m0 x363 he y325d ff5 fs9 fc3 sc0 lse8 wsa\">mov<span class=\"_ _1\"></span>ements<span class=\"_ _392\"> </span></td><td class=\"t m0 x361 he y325e ff5 fs9 fc3 sc0 ls1f ws1e\">changes<span class=\"_ _392\"> </span></td><td class=\"t m0 x362 he y325e ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x58d he y325f ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x712 he y325f ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x951 he y3260 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x952 he y3260 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x58b he y3261 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x954 he y3262 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y3262 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3018 w4b0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _2\"></span>nk ove<span class=\"_ _2\"></span>rdr<span class=\"_ _2\"></span>af<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xa8e y3018 w330 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">(2.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa8f y3018 w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xa90 y3018 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa91 y3018 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa92 y3018 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa93 y3018 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa94 y3018 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w4bb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws89\">Bank loans<span class=\"_ _392\"> </span></div></td><td class=\"c n xa95 y3019 w4c7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc8 ws170\">(<span class=\"_ _2\"></span>0.<span class=\"_ _2\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa96 y3019 w45 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 wsa5\">0<span class=\"_ _2\"></span>.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xa97 y3019 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa98 y3019 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa99 y3019 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa9a y3019 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa9b y3019 w3fb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsec\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w4bc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls110 ws122\">Private<span class=\"_ _1\"></span> placements<span class=\"_ _392\"> </span></div></td><td class=\"c n xa72 y301a w4c8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">(29<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa9c y301a w44e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa7 wsa7\">58<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td><td class=\"c n xa9d y301a w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(<span class=\"_ _2\"></span>0.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n xa9e y301a w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xa9f y301a w4c9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd wsd0\">(3<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xaa0 y301a w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaa1 y301a w4bd h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd wsd0\">(2<span class=\"_ _2\"></span>39<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w4ae h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Defe<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>d fi<span class=\"_ _2\"></span>nan<span class=\"_ _2\"></span>ci<span class=\"_ _2\"></span>ng cos<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xaa2 y2ff0 w3a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse9 ws4c\">0.5<span class=\"_ _392\"> </span></div></td><td class=\"c n xaa3 y2ff0 w4ca h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls6e ws6e\">3.5<span class=\"_ _392\"> </span></div></td><td class=\"c n xaa4 y2ff0 w4cb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(0<span class=\"_ _2\"></span>.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n xaa5 y2ff0 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaa6 y2ff0 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaa7 y2ff0 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaa8 y2ff0 w225 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">3<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w4bf h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Lease l<span class=\"_ _2\"></span>ia<span class=\"_ _2\"></span>bi<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>ies (n<span class=\"_ _2\"></span>ote 27)<span class=\"_ _392\"> </span></div></td><td class=\"c n xaa9 y2fe1 w2a8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls8e ws91\">(<span class=\"_ _2\"></span>91<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xaaa y2fe1 w4cc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">34.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n xaab y2fe1 w355 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 wsc2\">(15<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>0<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xaac y2fe1 w4cd h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">(26<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xaad y2fe1 w27e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws115\">0.8<span class=\"_ _392\"> </span></div></td><td class=\"c n xaae y2fe1 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xaaf y2fe1 w478 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 ws21\">(98<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w4c2 h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">T<span class=\"_ _4\"></span>ot<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>l lo<span class=\"_ _2\"></span>ans a<span class=\"_ _2\"></span>nd b<span class=\"_ _2\"></span>or<span class=\"_ _2\"></span>rowi<span class=\"_ _2\"></span>ngs<span class=\"_ _392\"> </span></div></td><td class=\"c n xab0 y2fe2 w4ce h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">(<span class=\"_ _2\"></span>38<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n xab1 y2fe2 w31f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">9<span class=\"_ _2\"></span>9<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n xab2 y2fe2 w266 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(16<span class=\"_ _18\"></span>.1<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xab3 y2fe2 w4cd h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">(26<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n x48e y2fe2 w18d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb9 wsbc\">(2<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n xab4 y2fe2 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xab5 y2fe2 w4cf h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 ws87\">(334<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td></tr></table>1  <span class=\"_ _144\"> </span>Other comprises disposals and c<span class=\"_ _1\"></span>ontract modifications and int<span class=\"_ _1\"></span>erest ac<span class=\"_ _1\"></span>cretion on lease liabilities and the amortisation of def<span class=\"_ _1\"></span>erred financing c<span class=\"_ _1\"></span>osts on bank loans.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBorrowingsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-678": {
   "value": "Sensitivity analy<span class=\"_ _1\"></span>sis<span class=\"_ _392\"> </span>At 31 Dec<span class=\"_ _4\"></span>ember 2025, all borrowings ar<span class=\"_ _4\"></span>e at fixed r<span class=\"_ _1\"></span>ate, ther<span class=\"_ _4\"></span>efore the only int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est rat<span class=\"_ _4\"></span>e exposure is on the r<span class=\"_ _4\"></span>ate of inter<span class=\"_ _4\"></span>est earned on cash and cash equivalents<span class=\"_ _4\"></span>. It is estimated that an increase of 500 basis points in int<span class=\"_ _4\"></span>erest r<span class=\"_ _1\"></span>ates w<span class=\"_ _1\"></span>ould hav<span class=\"_ _1\"></span>e increased the Gr<span class=\"_ _4\"></span>oup\u2019<span class=\"_ _1\"></span>s profit bef<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>e taxation by appr<span class=\"_ _4\"></span>oximately \u00a30.9m (2024: \u00a30.9m).<span class=\"_ _392\"> </span>It is estimated that a gener<span class=\"_ _4\"></span>al increase of 10 per<span class=\"_ _1\"></span>centage points in the v<span class=\"_ _4\"></span>alue of sterling against other principal for<span class=\"_ _4\"></span>eign currencies would ha<span class=\"_ _1\"></span>ve decr<span class=\"_ _1\"></span>eased the Group<span class=\"_ _4\"></span>\u2019s pr<span class=\"_ _1\"></span>ofit befor<span class=\"_ _1\"></span>e taxation and non-underlying it<span class=\"_ _1\"></span>ems by appr<span class=\"_ _4\"></span>oximately \u00a323m for the y<span class=\"_ _1\"></span>ear ended 31 Dec<span class=\"_ _1\"></span>ember 2025 (2024: \u00a321m). The estimated impact of a 10 perc<span class=\"_ _4\"></span>entage point decrease in the v<span class=\"_ _1\"></span>alue of sterling is an incr<span class=\"_ _4\"></span>ease of \u00a328m (2024: \u00a326m) in the Group<span class=\"_ _1\"></span>\u2019s pr<span class=\"_ _4\"></span>ofit before tax<span class=\"_ _1\"></span>ation and non-<span class=\"_ _392\"> </span>underlying items<span class=\"_ _4\"></span>. This sensitivity relat<span class=\"_ _1\"></span>es to the impact of r<span class=\"_ _4\"></span>etranslation of f<span class=\"_ _1\"></span>oreign earnings only<span class=\"_ _0\"></span>. The impact on the Group<span class=\"_ _4\"></span>\u2019s earnings of curr<span class=\"_ _1\"></span>ency tr<span class=\"_ _1\"></span>ansaction ex<span class=\"_ _4\"></span>change risk is not significant. These sensitivities assume all other factor<span class=\"_ _1\"></span>s r<span class=\"_ _1\"></span>emain constant.",
   "dimensions": {
    "concept": "ifrs-full:SensitivityAnalysisForEachTypeOfMarketRisk",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-674": {
   "value": "Sensitivity analysis At 31 December 2025, all borrowings are at fixed rate, therefore the only interest rate exposure is on the rate of interest earned on cash and cash equivalents. It is estimated that an increase of 500 basis points in interest rates would have increased the Group\u2019s profit before taxation by approximately \u00a30.9m (2024: \u00a30.9m). It is estimated that a general increase of 10 percentage points in the value of sterling against other principal foreign currencies would have decreased the Group\u2019s profit before taxation and non-underlying items by approximately \u00a323m for the year ended 31 December 2025 (2024: \u00a321m). The estimated impact of a 10 percentage point decrease in the value of sterling is an increase of \u00a328m (2024: \u00a326m) in the Group\u2019s profit before taxation and non- underlying items. This sensitivity relates to the impact of retranslation of foreign earnings only. The impact on the Group\u2019s earnings of currency transaction exchange risk is not significant. These sensitivities assume all other factors remain constant.",
   "dimensions": {
    "concept": "ifrs-full:MethodsAndAssumptionsUsedInPreparingSensitivityAnalysis",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-660": {
   "value": "F<span class=\"_ _4\"></span>air values<span class=\"_ _392\"> </span>The fair v<span class=\"_ _4\"></span>alues of the Group\u2019<span class=\"_ _4\"></span>s financial assets and liabilities are not mat<span class=\"_ _1\"></span>erially differ<span class=\"_ _1\"></span>ent fr<span class=\"_ _1\"></span>om their carr<span class=\"_ _2\"></span>ying values<span class=\"_ _4\"></span>. The following summarises the major methods and assumptions used in estimating the fair v<span class=\"_ _4\"></span>alues of financial instruments; being derivatives<span class=\"_ _1\"></span>, inter<span class=\"_ _4\"></span>est-bearing loans and borr<span class=\"_ _1\"></span>owings<span class=\"_ _1\"></span>, c<span class=\"_ _1\"></span>ontingent and deferr<span class=\"_ _4\"></span>ed consideration and pa<span class=\"_ _4\"></span>yables, r<span class=\"_ _4\"></span>eceiv<span class=\"_ _1\"></span>ables and contr<span class=\"_ _4\"></span>act assets, cash and cash equiv<span class=\"_ _1\"></span>alents. Derivativ<span class=\"_ _1\"></span>es<span class=\"_ _392\"> </span>The fair v<span class=\"_ _4\"></span>alues of foreign curr<span class=\"_ _4\"></span>ency for<span class=\"_ _2\"></span>war<span class=\"_ _1\"></span>d contr<span class=\"_ _4\"></span>acts are calculat<span class=\"_ _1\"></span>ed based on achiev<span class=\"_ _1\"></span>ed contr<span class=\"_ _4\"></span>act rates c<span class=\"_ _4\"></span>ompared t<span class=\"_ _1\"></span>o the pre<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ailing market r<span class=\"_ _4\"></span>ates at the balance sheet dat<span class=\"_ _4\"></span>e. The valuation methods of all of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s derivative financial instruments carried at f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue are cat<span class=\"_ _1\"></span>egorised as Le<span class=\"_ _1\"></span>vel 2. L<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>el 2 assets are financial assets and liabilities that do not ha<span class=\"_ _4\"></span>ve regular mark<span class=\"_ _4\"></span>et pricing, but whose fair value can be det<span class=\"_ _1\"></span>ermined based on other data v<span class=\"_ _1\"></span>alues or market pric<span class=\"_ _4\"></span>es.<span class=\"_ _392\"> </span>Inter<span class=\"_ _1\"></span>est<span class=\"_ _1\"></span>-bearing loans <span class=\"_ _4\"></span>and borro<span class=\"_ _1\"></span>wings<span class=\"_ _392\"> </span>F<span class=\"_ _4\"></span>air value is calculat<span class=\"_ _4\"></span>ed based on expected futur<span class=\"_ _4\"></span>e principal and interest cash flo<span class=\"_ _1\"></span>ws disc<span class=\"_ _1\"></span>ounted using appr<span class=\"_ _4\"></span>opriate disc<span class=\"_ _1\"></span>ount rat<span class=\"_ _4\"></span>es prev<span class=\"_ _4\"></span>ailing at the balance sheet date.<span class=\"_ _392\"> </span>Contingent and deferred c<span class=\"_ _1\"></span>onsideration<span class=\"_ _392\"> </span>F<span class=\"_ _4\"></span>air value is calculat<span class=\"_ _4\"></span>ed based on the amounts expected t<span class=\"_ _1\"></span>o be paid, det<span class=\"_ _1\"></span>ermined by r<span class=\"_ _1\"></span>efer<span class=\"_ _4\"></span>ence to f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ecasts of future perf<span class=\"_ _1\"></span>ormanc<span class=\"_ _1\"></span>e of the acquir<span class=\"_ _4\"></span>ed businesses, disc<span class=\"_ _4\"></span>ounted using appropriat<span class=\"_ _4\"></span>e discount r<span class=\"_ _1\"></span>ates pr<span class=\"_ _4\"></span>evailing at the balanc<span class=\"_ _4\"></span>e sheet date and the probability of c<span class=\"_ _4\"></span>ontingent events and tar<span class=\"_ _4\"></span>gets being achiev<span class=\"_ _1\"></span>ed.<span class=\"_ _392\"> </span>The valuation methods of the Gr<span class=\"_ _4\"></span>oup\u2019<span class=\"_ _1\"></span>s contingent c<span class=\"_ _4\"></span>onsideration carried at fair v<span class=\"_ _4\"></span>alue are cat<span class=\"_ _1\"></span>egorised as Le<span class=\"_ _1\"></span>vel 3. L<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>el 3 assets are financial assets and liabilities that are c<span class=\"_ _4\"></span>onsidered t<span class=\"_ _1\"></span>o be the most illiquid. Their values ha<span class=\"_ _1\"></span>ve been estimat<span class=\"_ _4\"></span>ed using available management inf<span class=\"_ _1\"></span>ormation, including subjective assumptions. The individually significant unobservable inputs used in the f<span class=\"_ _1\"></span>air value measur<span class=\"_ _4\"></span>ement of the Group<span class=\"_ _1\"></span>\u2019s c<span class=\"_ _4\"></span>ontingent consider<span class=\"_ _1\"></span>ation as at 31<span class=\"_ gsec\"> </span>December 2025 ar<span class=\"_ _4\"></span>e the estimation of future pr<span class=\"_ _1\"></span>ofits at K<span class=\"_ _1\"></span>eller Arabia in or<span class=\"_ _4\"></span>der to determine the e<span class=\"_ _4\"></span>xpected outc<span class=\"_ _4\"></span>ome of the earnout arrangement.<span class=\"_ _392\"> </span>The follo<span class=\"_ _1\"></span>wing table shows a r<span class=\"_ _4\"></span>econciliation from the opening t<span class=\"_ _4\"></span>o closing balances for c<span class=\"_ _4\"></span>ontingent and deferred c<span class=\"_ _4\"></span>onsideration:<span class=\"_ _392\"> </span><table class=\"s w4d7 hac\" id=\"_64352057-2922-4900-8b7c-8874c97ea962\"><tr><td></td><td class=\"t m0 x381 he y3275 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y3275 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x384 he y3276 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y3276 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y30b8 w416 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y<span class=\"_ _392\"> </span></div></td><td class=\"c n xad7 y30b8 w4d8 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10b ws11c\">3.2<span class=\"_ _392\"> </span></div></td><td class=\"c n xad8 y30b8 w4d9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf9 wsc2\">10<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30cd w4da h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Paid<span class=\"_ _1\"></span> during the period<span class=\"_ _392\"> </span></div></td><td class=\"c n xad9 y30cd w12e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _1\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n xada y30cd w179 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(0<span class=\"_ _2\"></span>.9)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y309e w4db h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">F<span class=\"_ _1\"></span>ai<span class=\"_ _2\"></span>r va<span class=\"_ _2\"></span>lu<span class=\"_ _2\"></span>e in t<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>e in<span class=\"_ _2\"></span>com<span class=\"_ _2\"></span>e st<span class=\"_ _2\"></span>ate<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt du<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>n<span class=\"_ _2\"></span>g th<span class=\"_ _2\"></span>e pe<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>od (n<span class=\"_ _2\"></span>ote 9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x699 y309e w2c6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x69a y309e w2c7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">(6<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y309f w3cb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x921 y309f w84 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.2)<span class=\"_ _392\"> </span></div></td><td class=\"c n xadb y309f w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w38e h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _392\"> </span></div></td><td class=\"c n xadc y2fe2 w155 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">1.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x3d7 y2fe2 w129 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls6e ws6e\">3.2<span class=\"_ _392\"> </span></div></td></tr></table>On 29 August 2023, the Gr<span class=\"_ _4\"></span>oup acquired the 35% int<span class=\"_ _4\"></span>erest in the voting shar<span class=\"_ _4\"></span>es of Keller C<span class=\"_ _1\"></span>ompany Limit<span class=\"_ _1\"></span>ed (formerly K<span class=\"_ _4\"></span>eller T<span class=\"_ _0\"></span>urki Company Limit<span class=\"_ _4\"></span>ed). A contingent c<span class=\"_ _4\"></span>onsideration is pay<span class=\"_ _4\"></span>able annually between the year<span class=\"_ _1\"></span>s 2023 and 2027, dependent on the qualifying r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue generat<span class=\"_ _1\"></span>ed by the business f<span class=\"_ _1\"></span>or each of those year<span class=\"_ _1\"></span>s. The f<span class=\"_ _4\"></span>air value of the contingent c<span class=\"_ _4\"></span>onsideration as at 31 Dec<span class=\"_ _1\"></span>ember 2025 was \u00a31.1m (S<span class=\"_ _1\"></span>AR 5.6m).<span class=\"_ _392\"> </span>T<span class=\"_ _5\"></span>otal contingent c<span class=\"_ _4\"></span>onsideration of \u00a30.6m (2024: \u00a30.7m) was paid during the y<span class=\"_ _1\"></span>ear<span class=\"_ _0\"></span>, in respect of the ac<span class=\"_ _1\"></span>quisition of the 35% inter<span class=\"_ _4\"></span>est in the voting shares of K<span class=\"_ _1\"></span>eller Compan<span class=\"_ _1\"></span>y Limited in 2023. During 2024, \u00a30.2m of def<span class=\"_ _1\"></span>erred c<span class=\"_ _4\"></span>onsideration was also paid in r<span class=\"_ _4\"></span>espect of the V<span class=\"_ _1\"></span>oges Drilling ac<span class=\"_ _1\"></span>quisition in 2021. In 2025, a fair v<span class=\"_ _4\"></span>alue movement of \u00a31.3m (2024: \u00a35.2m) r<span class=\"_ _1\"></span>elated t<span class=\"_ _4\"></span>o Keller Compan<span class=\"_ _1\"></span>y Limit<span class=\"_ _1\"></span>ed. During 2024, there w<span class=\"_ _1\"></span>ere also f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue mov<span class=\"_ _1\"></span>ements during the year of \u00a30.8m r<span class=\"_ _4\"></span>elated to c<span class=\"_ _4\"></span>ontingent consider<span class=\"_ _1\"></span>ation on the GKM Consultants Inc. ac<span class=\"_ _1\"></span>quisition and \u00a30.4m r<span class=\"_ _1\"></span>elated t<span class=\"_ _1\"></span>o deferr<span class=\"_ _4\"></span>ed consider<span class=\"_ _1\"></span>ation on the Nordw<span class=\"_ _1\"></span>est F<span class=\"_ _4\"></span>undamentering AS ac<span class=\"_ _1\"></span>quisition, which both took plac<span class=\"_ _4\"></span>e in 2022.<span class=\"_ _392\"> </span>Pa<span class=\"_ _1\"></span>yables, rec<span class=\"_ _1\"></span>eivables and contr<span class=\"_ _1\"></span>act assets<span class=\"_ _392\"> </span>F<span class=\"_ _4\"></span>or pay<span class=\"_ _1\"></span>ables, r<span class=\"_ _4\"></span>eceiv<span class=\"_ _1\"></span>ables and c<span class=\"_ _1\"></span>ontract assets with an e<span class=\"_ _1\"></span>xpect<span class=\"_ _1\"></span>ed maturity of one year or less<span class=\"_ _1\"></span>, the carr<span class=\"_ _2\"></span>ying amount is deemed to r<span class=\"_ _4\"></span>eflect the fair value. Non-qualifying deferr<span class=\"_ _1\"></span>ed compensation plan assets and liabilities<span class=\"_ _392\"> </span>The value of both the emplo<span class=\"_ _4\"></span>yee investments and those held in trust b<span class=\"_ _4\"></span>y the company ar<span class=\"_ _4\"></span>e measured using Le<span class=\"_ _1\"></span>vel 1 inputs per IFR<span class=\"_ _1\"></span>S 13 (\u2018<span class=\"_ _4\"></span>quoted prices in active mark<span class=\"_ _4\"></span>ets for identical assets or liabilities that the entity can acc<span class=\"_ _4\"></span>ess at the measurement date\u2019) based on published mark<span class=\"_ _4\"></span>et prices at the end of the period. Adjustments t<span class=\"_ _1\"></span>o the fair v<span class=\"_ _4\"></span>alue of the assets and related liabilities ar<span class=\"_ _4\"></span>e rec<span class=\"_ _1\"></span>orded within net financ<span class=\"_ _4\"></span>e costs in the c<span class=\"_ _1\"></span>onsolidated inc<span class=\"_ _4\"></span>ome statement. R<span class=\"_ _1\"></span>efer t<span class=\"_ _1\"></span>o note 18 f<span class=\"_ _1\"></span>or further information on the non-qualifying def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed compensation plan.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFairValueOfFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-634": {
   "value": "F<span class=\"_ _4\"></span>air values<span class=\"_ _392\"> </span>The fair v<span class=\"_ _4\"></span>alues of the Group\u2019<span class=\"_ _4\"></span>s financial assets and liabilities are not mat<span class=\"_ _1\"></span>erially differ<span class=\"_ _1\"></span>ent fr<span class=\"_ _1\"></span>om their carr<span class=\"_ _2\"></span>ying values<span class=\"_ _4\"></span>. The following summarises the major methods and assumptions used in estimating the fair v<span class=\"_ _4\"></span>alues of financial instruments; being derivatives<span class=\"_ _1\"></span>, inter<span class=\"_ _4\"></span>est-bearing loans and borr<span class=\"_ _1\"></span>owings<span class=\"_ _1\"></span>, c<span class=\"_ _1\"></span>ontingent and deferr<span class=\"_ _4\"></span>ed consideration and pa<span class=\"_ _4\"></span>yables, r<span class=\"_ _4\"></span>eceiv<span class=\"_ _1\"></span>ables and contr<span class=\"_ _4\"></span>act assets, cash and cash equiv<span class=\"_ _1\"></span>alents. Derivativ<span class=\"_ _1\"></span>es<span class=\"_ _392\"> </span>The fair v<span class=\"_ _4\"></span>alues of foreign curr<span class=\"_ _4\"></span>ency for<span class=\"_ _2\"></span>war<span class=\"_ _1\"></span>d contr<span class=\"_ _4\"></span>acts are calculat<span class=\"_ _1\"></span>ed based on achiev<span class=\"_ _1\"></span>ed contr<span class=\"_ _4\"></span>act rates c<span class=\"_ _4\"></span>ompared t<span class=\"_ _1\"></span>o the pre<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ailing market r<span class=\"_ _4\"></span>ates at the balance sheet dat<span class=\"_ _4\"></span>e. The valuation methods of all of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s derivative financial instruments carried at f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue are cat<span class=\"_ _1\"></span>egorised as Le<span class=\"_ _1\"></span>vel 2. L<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>el 2 assets are financial assets and liabilities that do not ha<span class=\"_ _4\"></span>ve regular mark<span class=\"_ _4\"></span>et pricing, but whose fair value can be det<span class=\"_ _1\"></span>ermined based on other data v<span class=\"_ _1\"></span>alues or market pric<span class=\"_ _4\"></span>es.<span class=\"_ _392\"> </span>Inter<span class=\"_ _1\"></span>est<span class=\"_ _1\"></span>-bearing loans <span class=\"_ _4\"></span>and borro<span class=\"_ _1\"></span>wings<span class=\"_ _392\"> </span>F<span class=\"_ _4\"></span>air value is calculat<span class=\"_ _4\"></span>ed based on expected futur<span class=\"_ _4\"></span>e principal and interest cash flo<span class=\"_ _1\"></span>ws disc<span class=\"_ _1\"></span>ounted using appr<span class=\"_ _4\"></span>opriate disc<span class=\"_ _1\"></span>ount rat<span class=\"_ _4\"></span>es prev<span class=\"_ _4\"></span>ailing at the balance sheet date.<span class=\"_ _392\"> </span>Contingent and deferred c<span class=\"_ _1\"></span>onsideration<span class=\"_ _392\"> </span>F<span class=\"_ _4\"></span>air value is calculat<span class=\"_ _4\"></span>ed based on the amounts expected t<span class=\"_ _1\"></span>o be paid, det<span class=\"_ _1\"></span>ermined by r<span class=\"_ _1\"></span>efer<span class=\"_ _4\"></span>ence to f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ecasts of future perf<span class=\"_ _1\"></span>ormanc<span class=\"_ _1\"></span>e of the acquir<span class=\"_ _4\"></span>ed businesses, disc<span class=\"_ _4\"></span>ounted using appropriat<span class=\"_ _4\"></span>e discount r<span class=\"_ _1\"></span>ates pr<span class=\"_ _4\"></span>evailing at the balanc<span class=\"_ _4\"></span>e sheet date and the probability of c<span class=\"_ _4\"></span>ontingent events and tar<span class=\"_ _4\"></span>gets being achiev<span class=\"_ _1\"></span>ed.<span class=\"_ _392\"> </span>The valuation methods of the Gr<span class=\"_ _4\"></span>oup\u2019<span class=\"_ _1\"></span>s contingent c<span class=\"_ _4\"></span>onsideration carried at fair v<span class=\"_ _4\"></span>alue are cat<span class=\"_ _1\"></span>egorised as Le<span class=\"_ _1\"></span>vel 3. L<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>el 3 assets are financial assets and liabilities that are c<span class=\"_ _4\"></span>onsidered t<span class=\"_ _1\"></span>o be the most illiquid. Their values ha<span class=\"_ _1\"></span>ve been estimat<span class=\"_ _4\"></span>ed using available management inf<span class=\"_ _1\"></span>ormation, including subjective assumptions. The individually significant unobservable inputs used in the f<span class=\"_ _1\"></span>air value measur<span class=\"_ _4\"></span>ement of the Group<span class=\"_ _1\"></span>\u2019s c<span class=\"_ _4\"></span>ontingent consider<span class=\"_ _1\"></span>ation as at 31<span class=\"_ gsec\"> </span>December 2025 ar<span class=\"_ _4\"></span>e the estimation of future pr<span class=\"_ _1\"></span>ofits at K<span class=\"_ _1\"></span>eller Arabia in or<span class=\"_ _4\"></span>der to determine the e<span class=\"_ _4\"></span>xpected outc<span class=\"_ _4\"></span>ome of the earnout arrangement.<span class=\"_ _392\"> </span>The follo<span class=\"_ _1\"></span>wing table shows a r<span class=\"_ _4\"></span>econciliation from the opening t<span class=\"_ _4\"></span>o closing balances for c<span class=\"_ _4\"></span>ontingent and deferred c<span class=\"_ _4\"></span>onsideration:<span class=\"_ _392\"> </span><table class=\"s w4d7 hac\" id=\"_64352057-2922-4900-8b7c-8874c97ea962\"><tr><td></td><td class=\"t m0 x381 he y3275 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y3275 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x384 he y3276 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y3276 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y30b8 w416 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _2\"></span>ua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y<span class=\"_ _392\"> </span></div></td><td class=\"c n xad7 y30b8 w4d8 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10b ws11c\">3.2<span class=\"_ _392\"> </span></div></td><td class=\"c n xad8 y30b8 w4d9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf9 wsc2\">10<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30cd w4da h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Paid<span class=\"_ _1\"></span> during the period<span class=\"_ _392\"> </span></div></td><td class=\"c n xad9 y30cd w12e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _1\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n xada y30cd w179 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(0<span class=\"_ _2\"></span>.9)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y309e w4db h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">F<span class=\"_ _1\"></span>ai<span class=\"_ _2\"></span>r va<span class=\"_ _2\"></span>lu<span class=\"_ _2\"></span>e in t<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>e in<span class=\"_ _2\"></span>com<span class=\"_ _2\"></span>e st<span class=\"_ _2\"></span>ate<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt du<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>n<span class=\"_ _2\"></span>g th<span class=\"_ _2\"></span>e pe<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>od (n<span class=\"_ _2\"></span>ote 9)<span class=\"_ _392\"> </span></div></td><td class=\"c n x699 y309e w2c6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n x69a y309e w2c7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">(6<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y309f w3cb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x921 y309f w84 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.2)<span class=\"_ _392\"> </span></div></td><td class=\"c n xadb y309f w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w38e h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 lsf6 ws101\">At<span class=\"_ _1\"></span> 31<span class=\"_ _1\"></span> December<span class=\"_ _392\"> </span></div></td><td class=\"c n xadc y2fe2 w155 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">1.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x3d7 y2fe2 w129 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls6e ws6e\">3.2<span class=\"_ _392\"> </span></div></td></tr></table>On 29 August 2023, the Gr<span class=\"_ _4\"></span>oup acquired the 35% int<span class=\"_ _4\"></span>erest in the voting shar<span class=\"_ _4\"></span>es of Keller C<span class=\"_ _1\"></span>ompany Limit<span class=\"_ _1\"></span>ed (formerly K<span class=\"_ _4\"></span>eller T<span class=\"_ _0\"></span>urki Company Limit<span class=\"_ _4\"></span>ed). A contingent c<span class=\"_ _4\"></span>onsideration is pay<span class=\"_ _4\"></span>able annually between the year<span class=\"_ _1\"></span>s 2023 and 2027, dependent on the qualifying r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue generat<span class=\"_ _1\"></span>ed by the business f<span class=\"_ _1\"></span>or each of those year<span class=\"_ _1\"></span>s. The f<span class=\"_ _4\"></span>air value of the contingent c<span class=\"_ _4\"></span>onsideration as at 31 Dec<span class=\"_ _1\"></span>ember 2025 was \u00a31.1m (S<span class=\"_ _1\"></span>AR 5.6m).<span class=\"_ _392\"> </span>T<span class=\"_ _5\"></span>otal contingent c<span class=\"_ _4\"></span>onsideration of \u00a30.6m (2024: \u00a30.7m) was paid during the y<span class=\"_ _1\"></span>ear<span class=\"_ _0\"></span>, in respect of the ac<span class=\"_ _1\"></span>quisition of the 35% inter<span class=\"_ _4\"></span>est in the voting shares of K<span class=\"_ _1\"></span>eller Compan<span class=\"_ _1\"></span>y Limited in 2023. During 2024, \u00a30.2m of def<span class=\"_ _1\"></span>erred c<span class=\"_ _4\"></span>onsideration was also paid in r<span class=\"_ _4\"></span>espect of the V<span class=\"_ _1\"></span>oges Drilling ac<span class=\"_ _1\"></span>quisition in 2021. In 2025, a fair v<span class=\"_ _4\"></span>alue movement of \u00a31.3m (2024: \u00a35.2m) r<span class=\"_ _1\"></span>elated t<span class=\"_ _4\"></span>o Keller Compan<span class=\"_ _1\"></span>y Limit<span class=\"_ _1\"></span>ed. During 2024, there w<span class=\"_ _1\"></span>ere also f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue mov<span class=\"_ _1\"></span>ements during the year of \u00a30.8m r<span class=\"_ _4\"></span>elated to c<span class=\"_ _4\"></span>ontingent consider<span class=\"_ _1\"></span>ation on the GKM Consultants Inc. ac<span class=\"_ _1\"></span>quisition and \u00a30.4m r<span class=\"_ _1\"></span>elated t<span class=\"_ _1\"></span>o deferr<span class=\"_ _4\"></span>ed consider<span class=\"_ _1\"></span>ation on the Nordw<span class=\"_ _1\"></span>est F<span class=\"_ _4\"></span>undamentering AS ac<span class=\"_ _1\"></span>quisition, which both took plac<span class=\"_ _4\"></span>e in 2022.<span class=\"_ _392\"> </span>Pa<span class=\"_ _1\"></span>yables, rec<span class=\"_ _1\"></span>eivables and contr<span class=\"_ _1\"></span>act assets<span class=\"_ _392\"> </span>F<span class=\"_ _4\"></span>or pay<span class=\"_ _1\"></span>ables, r<span class=\"_ _4\"></span>eceiv<span class=\"_ _1\"></span>ables and c<span class=\"_ _1\"></span>ontract assets with an e<span class=\"_ _1\"></span>xpect<span class=\"_ _1\"></span>ed maturity of one year or less<span class=\"_ _1\"></span>, the carr<span class=\"_ _2\"></span>ying amount is deemed to r<span class=\"_ _4\"></span>eflect the fair value. Non-qualifying deferr<span class=\"_ _1\"></span>ed compensation plan assets and liabilities<span class=\"_ _392\"> </span>The value of both the emplo<span class=\"_ _4\"></span>yee investments and those held in trust b<span class=\"_ _4\"></span>y the company ar<span class=\"_ _4\"></span>e measured using Le<span class=\"_ _1\"></span>vel 1 inputs per IFR<span class=\"_ _1\"></span>S 13 (\u2018<span class=\"_ _4\"></span>quoted prices in active mark<span class=\"_ _4\"></span>ets for identical assets or liabilities that the entity can acc<span class=\"_ _4\"></span>ess at the measurement date\u2019) based on published mark<span class=\"_ _4\"></span>et prices at the end of the period. Adjustments t<span class=\"_ _1\"></span>o the fair v<span class=\"_ _4\"></span>alue of the assets and related liabilities ar<span class=\"_ _4\"></span>e rec<span class=\"_ _1\"></span>orded within net financ<span class=\"_ _4\"></span>e costs in the c<span class=\"_ _1\"></span>onsolidated inc<span class=\"_ _4\"></span>ome statement. R<span class=\"_ _1\"></span>efer t<span class=\"_ _1\"></span>o note 18 f<span class=\"_ _1\"></span>or further information on the non-qualifying def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed compensation plan.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFairValueMeasurementExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-661": {
   "value": "31 Guarant<span class=\"_ _1\"></span>ees, contingent liabilities and c<span class=\"_ _1\"></span>ontingent assets<span class=\"_ _392\"> </span>Claims and disputes arise, both in the normal c<span class=\"_ _4\"></span>ourse of business and in relation t<span class=\"_ _4\"></span>o the historic c<span class=\"_ _1\"></span>onstruction activities of the Group<span class=\"_ _1\"></span>, some of which lead to litigation or arbitration pr<span class=\"_ _4\"></span>ocedur<span class=\"_ _1\"></span>es. Such claims ar<span class=\"_ _4\"></span>e predominantly c<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>ered b<span class=\"_ _1\"></span>y the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s insuranc<span class=\"_ _1\"></span>e arrangements<span class=\"_ _1\"></span>. The Gr<span class=\"_ _1\"></span>oup rec<span class=\"_ _4\"></span>ognises provisions f<span class=\"_ _4\"></span>or liabilities when it is more lik<span class=\"_ _4\"></span>ely than not that a settlement will be requir<span class=\"_ _1\"></span>ed and the value of such a pa<span class=\"_ _4\"></span>yment can be reliably estimated.<span class=\"_ _392\"> </span>At 31 Dec<span class=\"_ _4\"></span>ember 2025, the Group had outstanding standby lett<span class=\"_ _4\"></span>ers of cr<span class=\"_ _1\"></span>edit and surety bonds f<span class=\"_ _1\"></span>or the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s captive and other global insur<span class=\"_ _4\"></span>ance arrangements t<span class=\"_ _4\"></span>otalling \u00a343.2m (2024: \u00a334.8m). The Group enter<span class=\"_ _4\"></span>s into performanc<span class=\"_ _4\"></span>e and advanc<span class=\"_ _1\"></span>e payment bonds and other undertakings in the or<span class=\"_ _1\"></span>dinar<span class=\"_ _2\"></span>y cour<span class=\"_ _4\"></span>se of business, using guarant<span class=\"_ _4\"></span>ee facilities with financial institutions to pr<span class=\"_ _4\"></span>ovide these bonds to cust<span class=\"_ _1\"></span>omers<span class=\"_ _4\"></span>. At 31 Dec<span class=\"_ _1\"></span>ember 2025, the Group had \u00a3162.7m outstanding relat<span class=\"_ _4\"></span>ed to performanc<span class=\"_ _4\"></span>e and advanc<span class=\"_ _1\"></span>ed payment bonds (2024: \u00a3167.1m). These ar<span class=\"_ _1\"></span>e tr<span class=\"_ _1\"></span>eated as a c<span class=\"_ _1\"></span>ontingent liability until such time it becomes pr<span class=\"_ _4\"></span>obable that payment will be requir<span class=\"_ _4\"></span>ed under the individual terms of each arr<span class=\"_ _1\"></span>angement. It is judged to be a r<span class=\"_ _4\"></span>emote possibility that a payment will be requir<span class=\"_ _4\"></span>ed under any of the current perf<span class=\"_ _4\"></span>ormance or adv<span class=\"_ _1\"></span>ance pa<span class=\"_ _1\"></span>yment bonds.<span class=\"_ _392\"> </span>At 31 Dec<span class=\"_ _4\"></span>ember 2025, the Group had no c<span class=\"_ _1\"></span>ontingent assets (2024: \u00a3nil).",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfContingentLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-593": {
   "value": "<div class=\"t m0 ha ff1 fs8 fc2 sc0 ls6f ws6f gs61d\">32 Share-based pa<span class=\"_ _4\"></span>yments<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs61e\">The Group oper<span class=\"_ _4\"></span>ates a Long T<span class=\"_ _39\"></span>erm Incentive Plan (the \u2018Plan<span class=\"_ _4\"></span>\u2019). Under the Plan, Executive Dir<span class=\"_ _4\"></span>ectors and c<span class=\"_ _4\"></span>ertain members of senior management are gr<span class=\"_ _4\"></span>anted </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs61f\">nil-cost shar<span class=\"_ _4\"></span>e options with a vesting period of three y<span class=\"_ _4\"></span>ears. The a<span class=\"_ _1\"></span>war<span class=\"_ _1\"></span>ds are e<span class=\"_ _4\"></span>xer<span class=\"_ _1\"></span>cised automatically on v<span class=\"_ _1\"></span>esting; in addition, the Executiv<span class=\"_ _1\"></span>e Dir<span class=\"_ _1\"></span>ector<span class=\"_ _1\"></span>s ar<span class=\"_ _1\"></span>e </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs620\">subject to a tw<span class=\"_ _1\"></span>o-year post<span class=\"_ _4\"></span>-vesting holding period. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs621\">P<span class=\"_ _1\"></span>erformanc<span class=\"_ _4\"></span>e share awar<span class=\"_ _4\"></span>ds are gr<span class=\"_ _1\"></span>anted t<span class=\"_ _1\"></span>o Ex<span class=\"_ _1\"></span>ecutive Dir<span class=\"_ _1\"></span>ect<span class=\"_ _1\"></span>ors and k<span class=\"_ _1\"></span>ey management per<span class=\"_ _4\"></span>sonnel which are subject to perf<span class=\"_ _1\"></span>ormanc<span class=\"_ _1\"></span>e conditions including </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs622\">total shar<span class=\"_ _4\"></span>eholder return, earnings per shar<span class=\"_ _1\"></span>e, return on capital emplo<span class=\"_ _1\"></span>yed and oper<span class=\"_ _4\"></span>ating profit mar<span class=\"_ _1\"></span>gin. Conditional aw<span class=\"_ _1\"></span>ar<span class=\"_ _1\"></span>ds are gr<span class=\"_ _4\"></span>anted under which senior </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs623\">management rec<span class=\"_ _4\"></span>eive shares subject only t<span class=\"_ _4\"></span>o ser<span class=\"_ _2\"></span>vice c<span class=\"_ _1\"></span>onditions, ie the r<span class=\"_ _4\"></span>equirement for participants t<span class=\"_ _4\"></span>o remain in employment with the Gr<span class=\"_ _4\"></span>oup over the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs624\">vesting period. P<span class=\"_ _4\"></span>articipants are entitled t<span class=\"_ _1\"></span>o rec<span class=\"_ _4\"></span>eive dividend equivalents on these a<span class=\"_ _1\"></span>war<span class=\"_ _1\"></span>ds.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs625\">Outstanding awar<span class=\"_ _4\"></span>ds are as follo<span class=\"_ _1\"></span>ws:<span class=\"_ _392\"> </span></div><div class=\"gs626\"><table class=\"s w530 hd1\" id=\"_a87e2b33-0a4c-4ab8-b67f-5c98a0532757\"><tr><td></td><td class=\"t m0 xb73 he y3295 ff5 fs9 fc3 sc0 lse3 wsea\">Number<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3296 w531 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">Ou<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>st<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>nd<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g at 1 Ja<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>y 2<span class=\"_ _2\"></span>02<span class=\"_ _1\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n xb74 y3296 w532 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws120\">2,<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>26<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31ca w533 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">Gr<span class=\"_ _2\"></span>ante<span class=\"_ _2\"></span>d du<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>ng 2<span class=\"_ _2\"></span>02<span class=\"_ _1\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n xb75 y31ca w534 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12 ws123\">6<span class=\"_ _2\"></span>81,<span class=\"_ _18\"></span>0<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31cb w535 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">La<span class=\"_ _2\"></span>pse<span class=\"_ _2\"></span>d du<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>ng 2024<span class=\"_ _392\"> </span></div></td><td class=\"c n xb76 y31cb w536 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(12<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>,<span class=\"_ _18\"></span>3<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>7<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31cc w537 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">E<span class=\"_ _2\"></span>xercis<span class=\"_ _2\"></span>ed d<span class=\"_ _2\"></span>ur<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g 2024<span class=\"_ _392\"> </span></div></td><td class=\"c n xb77 y31cc w538 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">(652,4<span class=\"_ _4\"></span>19)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31cd w539 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">Ou<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>st<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>nd<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g at 3<span class=\"_ _1\"></span>1 De<span class=\"_ _2\"></span>cem<span class=\"_ _2\"></span>be<span class=\"_ _2\"></span>r 2024 and 1 Ja<span class=\"_ _2\"></span>n<span class=\"_ _2\"></span>uar<span class=\"_ _18\"></span>y 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n xb78 y31cd w53a h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls117 ws115\">1,9<span class=\"_ _2\"></span>94,<span class=\"_ _2\"></span>50<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31ce w53b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">Gr<span class=\"_ _2\"></span>ante<span class=\"_ _2\"></span>d du<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>ng 2<span class=\"_ _2\"></span>025<span class=\"_ _392\"> </span></div></td><td class=\"c n xb79 y31ce w53c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls22 ws21\">61<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>62<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y31cf w53d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">La<span class=\"_ _2\"></span>pse<span class=\"_ _2\"></span>d du<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>ng 202<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n xb7a y31cf w53e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls12 ws10\">(76<span class=\"_ _18\"></span>,75<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3297 w537 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">E<span class=\"_ _2\"></span>xercis<span class=\"_ _2\"></span>ed d<span class=\"_ _2\"></span>ur<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n xb7b y3297 w53f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc5 wsc8\">(671<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w540 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">Outstanding at<span class=\"_ _1\"></span> 3<span class=\"_ _1\"></span>1 Decemb<span class=\"_ _1\"></span>er 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n xb7c y301a w541 h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 lsc7 wsca\">1<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>65,<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>53<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3153 w542 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">E<span class=\"_ _2\"></span>xercis<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le a<span class=\"_ _2\"></span>t 1 Ja<span class=\"_ _2\"></span>nua<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y 2024<span class=\"_ _392\"> </span></div></td><td class=\"c n xb7d y3153 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3154 w543 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 wscd\">E<span class=\"_ _2\"></span>xercis<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>le a<span class=\"_ _2\"></span>t 3<span class=\"_ _1\"></span>1 De<span class=\"_ _2\"></span>cem<span class=\"_ _2\"></span>be<span class=\"_ _2\"></span>r 2024 and 1 Ja<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>ar<span class=\"_ _2\"></span>y 2<span class=\"_ _2\"></span>025<span class=\"_ _392\"> </span></div></td><td class=\"c n x8d6 y3154 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w544 h8d\"><div class=\"t m0 x2de h2 y305d ff1 fs0 fc3 sc0 lsf6 ws101\">Exerci<span class=\"_ _1\"></span>sable at<span class=\"_ _4\"></span> 31 Dec<span class=\"_ _1\"></span>ember 2025<span class=\"_ _392\"> </span></div></td><td class=\"c n xb7e y2fe2 w1e h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs627\">The av<span class=\"_ _1\"></span>erage shar<span class=\"_ _4\"></span>e price during the year w<span class=\"_ _1\"></span>as 1,444.6p (2024: 1,298.7p).<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs628\">Under IFRS 2, the f<span class=\"_ _1\"></span>air value of services r<span class=\"_ _4\"></span>eceived in r<span class=\"_ _4\"></span>eturn for share a<span class=\"_ _1\"></span>war<span class=\"_ _1\"></span>ds gr<span class=\"_ _1\"></span>anted is measur<span class=\"_ _1\"></span>ed by r<span class=\"_ _4\"></span>eferenc<span class=\"_ _4\"></span>e to the fair v<span class=\"_ _4\"></span>alue of share options gr<span class=\"_ _1\"></span>anted. <span class=\"ff7\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs629\">The estimate of the f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue of share a<span class=\"_ _1\"></span>war<span class=\"_ _1\"></span>ds grant<span class=\"_ _4\"></span>ed is measured based on a stochastic model. The c<span class=\"_ _4\"></span>ontractual lif<span class=\"_ _1\"></span>e of the awar<span class=\"_ _1\"></span>d is used as an input </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs62a\">into<span class=\"_ gsec\"> </span>this model, with e<span class=\"_ _4\"></span>xpectations of early exer<span class=\"_ _4\"></span>cise being incorpor<span class=\"_ _1\"></span>ated int<span class=\"_ _1\"></span>o the model.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs62b\">The inputs into the st<span class=\"_ _4\"></span>ochastic model are as follo<span class=\"_ _1\"></span>ws:<span class=\"_ _392\"> </span></div><div class=\"gs62c\"><table class=\"s w51e hd0\" id=\"_0893065a-a72e-4e57-b110-704ec998a648\"><tr><td></td><td class=\"c n x76c y3294 w17 h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></div></td><td class=\"c n xb69 y3294 w33a h9b\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsab wsab\">2<span class=\"_ _2\"></span>024<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3018 w51f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _2\"></span>are pr<span class=\"_ _2\"></span>ic<span class=\"_ _2\"></span>e at gr<span class=\"_ _2\"></span>ant<span class=\"_ _392\"> </span></div></td><td class=\"c n xb6a y3018 w520 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">1<span class=\"_ _2\"></span>,<span class=\"_ _2\"></span>392<span class=\"_ _2\"></span>.0<span class=\"_ _2\"></span>p<span class=\"_ _392\"> </span></div></td><td class=\"c n xb6b y3018 w521 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws87\">1,006.0<span class=\"_ _2\"></span>p<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w522 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Weig<span class=\"_ _2\"></span>hte<span class=\"_ _2\"></span>d aver<span class=\"_ _2\"></span>ag<span class=\"_ _2\"></span>e exerc<span class=\"_ _2\"></span>ise p<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>ce<span class=\"_ _392\"> </span></div></td><td class=\"c n xb6c y3019 w523 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.0p<span class=\"_ _392\"> </span></div></td><td class=\"c n x5c3 y3019 w524 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws0\">0.0p<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w525 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Expected vola<span class=\"_ _1\"></span>tility<span class=\"_ _392\"> </span></div></td><td class=\"c n xb6d y301a w526 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc8 wscb\">33.<span class=\"_ _2\"></span>6%<span class=\"_ _392\"> </span></div></td><td class=\"c n xb6e y301a w527 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">31<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>5<span class=\"_ _2\"></span>%<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w528 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsc6 ws132\">E<span class=\"_ _2\"></span>xpe<span class=\"_ _2\"></span>cte<span class=\"_ _2\"></span>d life<span class=\"_ _392\"> </span></div></td><td class=\"c n x466 y2ff0 w529 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsf6 ws101\">3 y<span class=\"_ _1\"></span>ears<span class=\"_ _392\"> </span></div></td><td class=\"c n xb6f y2ff0 w1ca h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">3 year<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w52a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ris<span class=\"_ _2\"></span>k<span class=\"_ _4\"></span>-fre<span class=\"_ _2\"></span>e ra<span class=\"_ _2\"></span>te<span class=\"_ _392\"> </span></div></td><td class=\"c n xb70 y2fe1 w52b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls111 ws123\">4<span class=\"_ _18\"></span>.<span class=\"_ _2\"></span>1%<span class=\"_ _392\"> </span></div></td><td class=\"c n x8aa y2fe1 w52c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">4.2%<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w52d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xp<span class=\"_ _2\"></span>ec<span class=\"_ _2\"></span>te<span class=\"_ _2\"></span>d di<span class=\"_ _2\"></span>vi<span class=\"_ _2\"></span>de<span class=\"_ _2\"></span>nd y<span class=\"_ _2\"></span>ie<span class=\"_ _2\"></span>ld<span class=\"_ _392\"> </span></div></td><td class=\"c n xb71 y2fe2 w52e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.00%<span class=\"_ _392\"> </span></div></td><td class=\"c n xb72 y2fe2 w52f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa6 ws0\">0.00%<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs62d\">Expected v<span class=\"_ _1\"></span>olatility was det<span class=\"_ _1\"></span>ermined by calculating the hist<span class=\"_ _4\"></span>orical volatility of the Group<span class=\"_ _1\"></span>\u2019<span class=\"_ _1\"></span>s share pric<span class=\"_ _4\"></span>e over the pr<span class=\"_ _1\"></span>evious thr<span class=\"_ _4\"></span>ee years<span class=\"_ _1\"></span>, adjust<span class=\"_ _1\"></span>ed for an<span class=\"_ _1\"></span>y expect<span class=\"_ _1\"></span>ed </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs62e\">changes to futur<span class=\"_ _4\"></span>e volatility due to publicly a<span class=\"_ _1\"></span>vailable inf<span class=\"_ _4\"></span>ormation.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs62f\">The Group r<span class=\"_ _4\"></span>ecognised t<span class=\"_ _1\"></span>otal expenses (included in oper<span class=\"_ _4\"></span>ating costs) of \u00a34.9m (2024: \u00a34.2m) r<span class=\"_ _1\"></span>elated t<span class=\"_ _1\"></span>o equity-settled, shar<span class=\"_ _1\"></span>e-based payment tr<span class=\"_ _4\"></span>ansactions.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs630\">The weight<span class=\"_ _1\"></span>ed av<span class=\"_ _1\"></span>erage f<span class=\"_ _4\"></span>air value of options grant<span class=\"_ _4\"></span>ed in the year was 1.444.6p (2024: 1,298.7p). Options outstanding at the y<span class=\"_ _1\"></span>ear end hav<span class=\"_ _1\"></span>e a weight<span class=\"_ _1\"></span>ed </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs631\">av<span class=\"_ _1\"></span>erage r<span class=\"_ _4\"></span>emaining contr<span class=\"_ _1\"></span>actual life of 1.2 y<span class=\"_ _1\"></span>ears (2024: 1.2 y<span class=\"_ _1\"></span>ears).<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs632\">The awar<span class=\"_ _4\"></span>ds, which are tak<span class=\"_ _4\"></span>en as shares<span class=\"_ _1\"></span>, are int<span class=\"_ _4\"></span>ended to be satisfied from shar<span class=\"_ _4\"></span>es held under the Keller Gr<span class=\"_ _1\"></span>oup Employ<span class=\"_ _1\"></span>ee Benefit T<span class=\"_ _5\"></span>rust (the \u2018T<span class=\"_ _0\"></span>rust\u2019) or fr<span class=\"_ _1\"></span>om </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs633\">treasury shares held. The shar<span class=\"_ _4\"></span>es held by the T<span class=\"_ _5\"></span>rust are acc<span class=\"_ _4\"></span>ounted for as a deduction fr<span class=\"_ _4\"></span>om equity in retained earnings<span class=\"_ _1\"></span>. At 31 Dec<span class=\"_ _4\"></span>ember 2025, 1,163,322 </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs634\">(2024: 1,564,680) ordinary shares w<span class=\"_ _1\"></span>ere held b<span class=\"_ _4\"></span>y the T<span class=\"_ _0\"></span>rust with a value of \u00a315.5m (2024: \u00a320.5m). </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfSharebasedPaymentArrangementsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-590": {
   "value": "<div class=\"t m0 ha ff1 fs8 fc2 sc0 ls6f ws6f gs639\">28 Share capital and r<span class=\"_ _4\"></span>eserves<span class=\"_ _392\"> </span></div><div class=\"gs63a\"><table class=\"s w517 hcf\" id=\"_b2e6638a-9503-4873-b4af-20e26b1de9a0\"><tr><td></td><td class=\"t m0 x381 he y328e ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x5d4 he y328e ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x628 he y328f ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m</td><td class=\"t m0 x629 he y328f ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"t m0 x2ff h22 y3290 ff6 fs0 fc3 sc0 ls0 ws0\">Al<span class=\"_ _2\"></span>lot<span class=\"_ _2\"></span>te<span class=\"_ _2\"></span>d, c<span class=\"_ _2\"></span>al<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>d up a<span class=\"_ _2\"></span>n<span class=\"_ _2\"></span>d fu<span class=\"_ _2\"></span>ll<span class=\"_ _2\"></span>y pa<span class=\"_ _2\"></span>id e<span class=\"_ _2\"></span>qu<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>y sh<span class=\"_ _2\"></span>are c<span class=\"_ _2\"></span>ap<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>al<span class=\"_ _2\"></span>:<span class=\"_ _392\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y2fe2 w518 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws170\">73,0<span class=\"_ _2\"></span>99,735 <span class=\"_ _4\"></span>o<span class=\"_ _2\"></span>rdi<span class=\"_ _2\"></span>na<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y sha<span class=\"_ _2\"></span>res of <span class=\"_ _1\"></span>10p each (202<span class=\"_ _1\"></span>4: 73,09<span class=\"_ _2\"></span>9,7<span class=\"_ _1\"></span>35)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb60 y2fe2 wef h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">7.<span class=\"_ _18\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n xb61 y2fe2 w519 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">7.<span class=\"_ _18\"></span>3<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs63b\">The compan<span class=\"_ _4\"></span>y has one class of ordinar<span class=\"_ _2\"></span>y shar<span class=\"_ _1\"></span>es, which carries no rights t<span class=\"_ _1\"></span>o fix<span class=\"_ _1\"></span>ed income. Ther<span class=\"_ _4\"></span>e are no r<span class=\"_ _1\"></span>estrictions on the transf<span class=\"_ _1\"></span>er of these shar<span class=\"_ _1\"></span>es.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs63c\">The capital redemption r<span class=\"_ _4\"></span>eser<span class=\"_ _2\"></span>ve of \u00a37.6m is a non-distributable r<span class=\"_ _1\"></span>eser<span class=\"_ _2\"></span>ve cr<span class=\"_ _1\"></span>eated when the c<span class=\"_ _4\"></span>ompany\u2019s shar<span class=\"_ _4\"></span>es were r<span class=\"_ _4\"></span>edeemed or purchased other than <span class=\"ff7\"> </span></div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs63d\">from the pr<span class=\"_ _4\"></span>oceeds of a fr<span class=\"_ _1\"></span>esh issue of shares<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs63e\">The other reserve of \u00a356.9m is a non-distributable r<span class=\"_ _1\"></span>eserve creat<span class=\"_ _1\"></span>ed when mer<span class=\"_ _1\"></span>ger relief w<span class=\"_ _1\"></span>as applied to an issue of shar<span class=\"_ _4\"></span>es under section 612 of the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs63f\">Companies A<span class=\"_ _1\"></span>ct 2006 to part<span class=\"_ _4\"></span>-fund the acquisition of K<span class=\"_ _1\"></span>eller Canada. The reserve bec<span class=\"_ _1\"></span>omes distributable should K<span class=\"_ _1\"></span>eller Canada be disposed of<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs640\">As at 31 December 2025, the t<span class=\"_ _4\"></span>otal number of shares held in tr<span class=\"_ _1\"></span>easur<span class=\"_ _2\"></span>y was 2,686,898 (2024: 123,153). The incr<span class=\"_ _1\"></span>ease in tr<span class=\"_ _1\"></span>easur<span class=\"_ _2\"></span>y shares r<span class=\"_ _4\"></span>eflects 2,570,100 </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs641\">shares (2024: nil) pur<span class=\"_ _4\"></span>chased under the Group<span class=\"_ _1\"></span>\u2019s announc<span class=\"_ _4\"></span>ed share buyback arr<span class=\"_ _1\"></span>angements. The c<span class=\"_ _4\"></span>ost of the market pur<span class=\"_ _1\"></span>chases was \u00a338.9m (2024: \u00a3nil). In </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs642\">addition, 6,355 treasury shares (2024: 199,980) w<span class=\"_ _1\"></span>ere issued t<span class=\"_ _4\"></span>o satisfy obligations under the Keller Gr<span class=\"_ _1\"></span>oup plc Long T<span class=\"_ _39\"></span>erm Incentive Plan.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs643\">During the year t<span class=\"_ _1\"></span>o 31 Dec<span class=\"_ _1\"></span>ember 2025, 253,175 ordinary shares w<span class=\"_ _1\"></span>ere pur<span class=\"_ _4\"></span>chased by the Keller Gr<span class=\"_ _4\"></span>oup Employee Benefit T<span class=\"_ _5\"></span>rust (2024: 1,454,195 purchased) </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs644\">to be used t<span class=\"_ _4\"></span>o satisfy future obligations of the compan<span class=\"_ _4\"></span>y under the Keller Gr<span class=\"_ _1\"></span>oup plc Long T<span class=\"_ _39\"></span>erm Incentive Plan and 654,533 shar<span class=\"_ _4\"></span>es were utilised t<span class=\"_ _1\"></span>o satisfy the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs645\">obligation in the year (2024: 426,686). This brings the t<span class=\"_ _1\"></span>otal or<span class=\"_ _1\"></span>dinar<span class=\"_ _2\"></span>y shares held b<span class=\"_ _1\"></span>y the Employ<span class=\"_ _1\"></span>ee Benefit T<span class=\"_ _5\"></span>rust to 1,163,322 (2024: 1,564,680). The c<span class=\"_ _1\"></span>ost of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs646\">the market pur<span class=\"_ _4\"></span>chases was \u00a33.6m (2024: \u00a320.1m). </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs647\">There is a dividend w<span class=\"_ _1\"></span>aiver in plac<span class=\"_ _4\"></span>e for both shares held in tr<span class=\"_ _4\"></span>easur<span class=\"_ _2\"></span>y and by the K<span class=\"_ _1\"></span>eller Group Emplo<span class=\"_ _1\"></span>yee Benefit T<span class=\"_ _5\"></span>rust. </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfShareCapitalReservesAndOtherEquityInterestExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-662": {
   "value": "28 Share capital and r<span class=\"_ _4\"></span>eserves<span class=\"_ _392\"> </span><table class=\"s w517 hcf\" id=\"_b2e6638a-9503-4873-b4af-20e26b1de9a0\"><tr><td></td><td class=\"t m0 x381 he y328e ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x5d4 he y328e ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x628 he y328f ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m</td><td class=\"t m0 x629 he y328f ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"t m0 x2ff h22 y3290 ff6 fs0 fc3 sc0 ls0 ws0\">Al<span class=\"_ _2\"></span>lot<span class=\"_ _2\"></span>te<span class=\"_ _2\"></span>d, c<span class=\"_ _2\"></span>al<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>d up a<span class=\"_ _2\"></span>n<span class=\"_ _2\"></span>d fu<span class=\"_ _2\"></span>ll<span class=\"_ _2\"></span>y pa<span class=\"_ _2\"></span>id e<span class=\"_ _2\"></span>qu<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>y sh<span class=\"_ _2\"></span>are c<span class=\"_ _2\"></span>ap<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>al<span class=\"_ _2\"></span>:<span class=\"_ _392\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y2fe2 w518 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws170\">73,0<span class=\"_ _2\"></span>99,735 <span class=\"_ _4\"></span>o<span class=\"_ _2\"></span>rdi<span class=\"_ _2\"></span>na<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y sha<span class=\"_ _2\"></span>res of <span class=\"_ _1\"></span>10p each (202<span class=\"_ _1\"></span>4: 73,09<span class=\"_ _2\"></span>9,7<span class=\"_ _1\"></span>35)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb60 y2fe2 wef h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">7.<span class=\"_ _18\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n xb61 y2fe2 w519 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">7.<span class=\"_ _18\"></span>3<span class=\"_ _392\"> </span></div></td></tr></table>The compan<span class=\"_ _4\"></span>y has one class of ordinar<span class=\"_ _2\"></span>y shar<span class=\"_ _1\"></span>es, which carries no rights t<span class=\"_ _1\"></span>o fix<span class=\"_ _1\"></span>ed income. Ther<span class=\"_ _4\"></span>e are no r<span class=\"_ _1\"></span>estrictions on the transf<span class=\"_ _1\"></span>er of these shar<span class=\"_ _1\"></span>es.<span class=\"_ _392\"> </span>The capital redemption r<span class=\"_ _4\"></span>eser<span class=\"_ _2\"></span>ve of \u00a37.6m is a non-distributable r<span class=\"_ _1\"></span>eser<span class=\"_ _2\"></span>ve cr<span class=\"_ _1\"></span>eated when the c<span class=\"_ _4\"></span>ompany\u2019s shar<span class=\"_ _4\"></span>es were r<span class=\"_ _4\"></span>edeemed or purchased other than <span class=\"ff7\"> </span>from the pr<span class=\"_ _4\"></span>oceeds of a fr<span class=\"_ _1\"></span>esh issue of shares<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>The other reserve of \u00a356.9m is a non-distributable r<span class=\"_ _1\"></span>eserve creat<span class=\"_ _1\"></span>ed when mer<span class=\"_ _1\"></span>ger relief w<span class=\"_ _1\"></span>as applied to an issue of shar<span class=\"_ _4\"></span>es under section 612 of the Companies A<span class=\"_ _1\"></span>ct 2006 to part<span class=\"_ _4\"></span>-fund the acquisition of K<span class=\"_ _1\"></span>eller Canada. The reserve bec<span class=\"_ _1\"></span>omes distributable should K<span class=\"_ _1\"></span>eller Canada be disposed of<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>As at 31 December 2025, the t<span class=\"_ _4\"></span>otal number of shares held in tr<span class=\"_ _1\"></span>easur<span class=\"_ _2\"></span>y was 2,686,898 (2024: 123,153). The incr<span class=\"_ _1\"></span>ease in tr<span class=\"_ _1\"></span>easur<span class=\"_ _2\"></span>y shares r<span class=\"_ _4\"></span>eflects 2,570,100 shares (2024: nil) pur<span class=\"_ _4\"></span>chased under the Group<span class=\"_ _1\"></span>\u2019s announc<span class=\"_ _4\"></span>ed share buyback arr<span class=\"_ _1\"></span>angements. The c<span class=\"_ _4\"></span>ost of the market pur<span class=\"_ _1\"></span>chases was \u00a338.9m (2024: \u00a3nil). In addition, 6,355 treasury shares (2024: 199,980) w<span class=\"_ _1\"></span>ere issued t<span class=\"_ _4\"></span>o satisfy obligations under the Keller Gr<span class=\"_ _1\"></span>oup plc Long T<span class=\"_ _39\"></span>erm Incentive Plan.<span class=\"_ _392\"> </span>During the year t<span class=\"_ _1\"></span>o 31 Dec<span class=\"_ _1\"></span>ember 2025, 253,175 ordinary shares w<span class=\"_ _1\"></span>ere pur<span class=\"_ _4\"></span>chased by the Keller Gr<span class=\"_ _4\"></span>oup Employee Benefit T<span class=\"_ _5\"></span>rust (2024: 1,454,195 purchased) to be used t<span class=\"_ _4\"></span>o satisfy future obligations of the compan<span class=\"_ _4\"></span>y under the Keller Gr<span class=\"_ _1\"></span>oup plc Long T<span class=\"_ _39\"></span>erm Incentive Plan and 654,533 shar<span class=\"_ _4\"></span>es were utilised t<span class=\"_ _1\"></span>o satisfy the obligation in the year (2024: 426,686). This brings the t<span class=\"_ _1\"></span>otal or<span class=\"_ _1\"></span>dinar<span class=\"_ _2\"></span>y shares held b<span class=\"_ _1\"></span>y the Employ<span class=\"_ _1\"></span>ee Benefit T<span class=\"_ _5\"></span>rust to 1,163,322 (2024: 1,564,680). The c<span class=\"_ _1\"></span>ost of the market pur<span class=\"_ _4\"></span>chases was \u00a33.6m (2024: \u00a320.1m). There is a dividend w<span class=\"_ _1\"></span>aiver in plac<span class=\"_ _4\"></span>e for both shares held in tr<span class=\"_ _4\"></span>easur<span class=\"_ _2\"></span>y and by the K<span class=\"_ _1\"></span>eller Group Emplo<span class=\"_ _1\"></span>yee Benefit T<span class=\"_ _5\"></span>rust. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfReservesAndOtherEquityInterestExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-635": {
   "value": "28 Share capital and r<span class=\"_ _4\"></span>eserves<span class=\"_ _392\"> </span><table class=\"s w517 hcf\" id=\"_b2e6638a-9503-4873-b4af-20e26b1de9a0\"><tr><td></td><td class=\"t m0 x381 he y328e ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x5d4 he y328e ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x628 he y328f ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m</td><td class=\"t m0 x629 he y328f ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"t m0 x2ff h22 y3290 ff6 fs0 fc3 sc0 ls0 ws0\">Al<span class=\"_ _2\"></span>lot<span class=\"_ _2\"></span>te<span class=\"_ _2\"></span>d, c<span class=\"_ _2\"></span>al<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>d up a<span class=\"_ _2\"></span>n<span class=\"_ _2\"></span>d fu<span class=\"_ _2\"></span>ll<span class=\"_ _2\"></span>y pa<span class=\"_ _2\"></span>id e<span class=\"_ _2\"></span>qu<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>y sh<span class=\"_ _2\"></span>are c<span class=\"_ _2\"></span>ap<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>al<span class=\"_ _2\"></span>:<span class=\"_ _392\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y2fe2 w518 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws170\">73,0<span class=\"_ _2\"></span>99,735 <span class=\"_ _4\"></span>o<span class=\"_ _2\"></span>rdi<span class=\"_ _2\"></span>na<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>y sha<span class=\"_ _2\"></span>res of <span class=\"_ _1\"></span>10p each (202<span class=\"_ _1\"></span>4: 73,09<span class=\"_ _2\"></span>9,7<span class=\"_ _1\"></span>35)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb60 y2fe2 wef h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls6 wsf0\">7.<span class=\"_ _18\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n xb61 y2fe2 w519 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">7.<span class=\"_ _18\"></span>3<span class=\"_ _392\"> </span></div></td></tr></table>The compan<span class=\"_ _4\"></span>y has one class of ordinar<span class=\"_ _2\"></span>y shar<span class=\"_ _1\"></span>es, which carries no rights t<span class=\"_ _1\"></span>o fix<span class=\"_ _1\"></span>ed income. Ther<span class=\"_ _4\"></span>e are no r<span class=\"_ _1\"></span>estrictions on the transf<span class=\"_ _1\"></span>er of these shar<span class=\"_ _1\"></span>es.<span class=\"_ _392\"> </span>The capital redemption r<span class=\"_ _4\"></span>eser<span class=\"_ _2\"></span>ve of \u00a37.6m is a non-distributable r<span class=\"_ _1\"></span>eser<span class=\"_ _2\"></span>ve cr<span class=\"_ _1\"></span>eated when the c<span class=\"_ _4\"></span>ompany\u2019s shar<span class=\"_ _4\"></span>es were r<span class=\"_ _4\"></span>edeemed or purchased other than <span class=\"ff7\"> </span>from the pr<span class=\"_ _4\"></span>oceeds of a fr<span class=\"_ _1\"></span>esh issue of shares<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>The other reserve of \u00a356.9m is a non-distributable r<span class=\"_ _1\"></span>eserve creat<span class=\"_ _1\"></span>ed when mer<span class=\"_ _1\"></span>ger relief w<span class=\"_ _1\"></span>as applied to an issue of shar<span class=\"_ _4\"></span>es under section 612 of the Companies A<span class=\"_ _1\"></span>ct 2006 to part<span class=\"_ _4\"></span>-fund the acquisition of K<span class=\"_ _1\"></span>eller Canada. The reserve bec<span class=\"_ _1\"></span>omes distributable should K<span class=\"_ _1\"></span>eller Canada be disposed of<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>As at 31 December 2025, the t<span class=\"_ _4\"></span>otal number of shares held in tr<span class=\"_ _1\"></span>easur<span class=\"_ _2\"></span>y was 2,686,898 (2024: 123,153). The incr<span class=\"_ _1\"></span>ease in tr<span class=\"_ _1\"></span>easur<span class=\"_ _2\"></span>y shares r<span class=\"_ _4\"></span>eflects 2,570,100 shares (2024: nil) pur<span class=\"_ _4\"></span>chased under the Group<span class=\"_ _1\"></span>\u2019s announc<span class=\"_ _4\"></span>ed share buyback arr<span class=\"_ _1\"></span>angements. The c<span class=\"_ _4\"></span>ost of the market pur<span class=\"_ _1\"></span>chases was \u00a338.9m (2024: \u00a3nil). In addition, 6,355 treasury shares (2024: 199,980) w<span class=\"_ _1\"></span>ere issued t<span class=\"_ _4\"></span>o satisfy obligations under the Keller Gr<span class=\"_ _1\"></span>oup plc Long T<span class=\"_ _39\"></span>erm Incentive Plan.<span class=\"_ _392\"> </span>During the year t<span class=\"_ _1\"></span>o 31 Dec<span class=\"_ _1\"></span>ember 2025, 253,175 ordinary shares w<span class=\"_ _1\"></span>ere pur<span class=\"_ _4\"></span>chased by the Keller Gr<span class=\"_ _4\"></span>oup Employee Benefit T<span class=\"_ _5\"></span>rust (2024: 1,454,195 purchased) to be used t<span class=\"_ _4\"></span>o satisfy future obligations of the compan<span class=\"_ _4\"></span>y under the Keller Gr<span class=\"_ _1\"></span>oup plc Long T<span class=\"_ _39\"></span>erm Incentive Plan and 654,533 shar<span class=\"_ _4\"></span>es were utilised t<span class=\"_ _1\"></span>o satisfy the obligation in the year (2024: 426,686). This brings the t<span class=\"_ _1\"></span>otal or<span class=\"_ _1\"></span>dinar<span class=\"_ _2\"></span>y shares held b<span class=\"_ _1\"></span>y the Employ<span class=\"_ _1\"></span>ee Benefit T<span class=\"_ _5\"></span>rust to 1,163,322 (2024: 1,564,680). The c<span class=\"_ _1\"></span>ost of the market pur<span class=\"_ _4\"></span>chases was \u00a33.6m (2024: \u00a320.1m). There is a dividend w<span class=\"_ _1\"></span>aiver in plac<span class=\"_ _4\"></span>e for both shares held in tr<span class=\"_ _4\"></span>easur<span class=\"_ _2\"></span>y and by the K<span class=\"_ _1\"></span>eller Group Emplo<span class=\"_ _1\"></span>yee Benefit T<span class=\"_ _5\"></span>rust. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIssuedCapitalExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-675": {
   "value": "As at 31 December 2025, the t<span class=\"_ _4\"></span>otal number of shares held in tr<span class=\"_ _1\"></span>easur<span class=\"_ _2\"></span>y was 2,686,898 (2024: 123,153). The incr<span class=\"_ _1\"></span>ease in tr<span class=\"_ _1\"></span>easur<span class=\"_ _2\"></span>y shares r<span class=\"_ _4\"></span>eflects 2,570,100 shares (2024: nil) pur<span class=\"_ _4\"></span>chased under the Group<span class=\"_ _1\"></span>\u2019s announc<span class=\"_ _4\"></span>ed share buyback arr<span class=\"_ _1\"></span>angements. The c<span class=\"_ _4\"></span>ost of the market pur<span class=\"_ _1\"></span>chases was \u00a338.9m (2024: \u00a3nil). In addition, 6,355 treasury shares (2024: 199,980) w<span class=\"_ _1\"></span>ere issued t<span class=\"_ _4\"></span>o satisfy obligations under the Keller Gr<span class=\"_ _1\"></span>oup plc Long T<span class=\"_ _39\"></span>erm Incentive Plan.<span class=\"_ _392\"> </span>During the year t<span class=\"_ _1\"></span>o 31 Dec<span class=\"_ _1\"></span>ember 2025, 253,175 ordinary shares w<span class=\"_ _1\"></span>ere pur<span class=\"_ _4\"></span>chased by the Keller Gr<span class=\"_ _4\"></span>oup Employee Benefit T<span class=\"_ _5\"></span>rust (2024: 1,454,195 purchased) to be used t<span class=\"_ _4\"></span>o satisfy future obligations of the compan<span class=\"_ _4\"></span>y under the Keller Gr<span class=\"_ _1\"></span>oup plc Long T<span class=\"_ _39\"></span>erm Incentive Plan and 654,533 shar<span class=\"_ _4\"></span>es were utilised t<span class=\"_ _1\"></span>o satisfy the obligation in the year (2024: 426,686). This brings the t<span class=\"_ _1\"></span>otal or<span class=\"_ _1\"></span>dinar<span class=\"_ _2\"></span>y shares held b<span class=\"_ _1\"></span>y the Employ<span class=\"_ _1\"></span>ee Benefit T<span class=\"_ _5\"></span>rust to 1,163,322 (2024: 1,564,680). The c<span class=\"_ _1\"></span>ost of the market pur<span class=\"_ _4\"></span>chases was \u00a33.6m (2024: \u00a320.1m). There is a dividend w<span class=\"_ _1\"></span>aiver in plac<span class=\"_ _4\"></span>e for both shares held in tr<span class=\"_ _4\"></span>easur<span class=\"_ _2\"></span>y and by the K<span class=\"_ _1\"></span>eller Group Emplo<span class=\"_ _1\"></span>yee Benefit T<span class=\"_ _5\"></span>rust. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfTreasurySharesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-591": {
   "value": "<div class=\"t m0 ha ff1 fs8 fc2 sc0 ls6f ws6f gs649\">29 Relat<span class=\"_ _4\"></span>ed par<span class=\"_ _2\"></span>ty transactions<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs64a\">T<span class=\"_ _5\"></span>ransactions between the par<span class=\"_ _4\"></span>ent, its subsidiaries and joint operations, which ar<span class=\"_ _4\"></span>e related parties<span class=\"_ _4\"></span>, have been eliminat<span class=\"_ _1\"></span>ed on c<span class=\"_ _1\"></span>onsolidation. Other relat<span class=\"_ _1\"></span>ed </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs64b\">party transactions ar<span class=\"_ _4\"></span>e disclosed below:<span class=\"_ _392\"> </span></div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws90 gs64c\">Compensation of ke<span class=\"_ _4\"></span>y management personnel<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs64d\">The remuner<span class=\"_ _4\"></span>ation of the Board and Ex<span class=\"_ _1\"></span>ecutive C<span class=\"_ _1\"></span>ommittee, who ar<span class=\"_ _4\"></span>e the key management per<span class=\"_ _4\"></span>sonnel, comprised:<span class=\"_ _392\"> </span></div><div class=\"gs64e\"><table class=\"s w22b haa\" id=\"_f54550a6-d1f0-498e-a055-6c955b6487a2\"><tr><td></td><td class=\"t m0 x381 he y3291 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y3291 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x384 he y3292 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y3292 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y301a w51a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _2\"></span>or<span class=\"_ _2\"></span>t<span class=\"_ _1\"></span>-term e<span class=\"_ _2\"></span>mp<span class=\"_ _2\"></span>loye<span class=\"_ _2\"></span>e be<span class=\"_ _2\"></span>ne<span class=\"_ _2\"></span>fit<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xb62 y301a w31 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">8<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x38d y301a w51b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse9 wsf3\">8.5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w51c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscf wsd2\">Po<span class=\"_ _1\"></span>st<span class=\"_ _0\"></span>-employment<span class=\"_ _1\"></span> benefits<span class=\"_ _392\"> </span></div></td><td class=\"c n xb63 y2ff0 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.3<span class=\"_ _392\"> </span></div></td><td class=\"c n xb64 y2ff0 w94 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12d ws5\">0.3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3293 w51d h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls110 ws122\">T<span class=\"_ _0\"></span>er<span class=\"_ _2\"></span>mination payments<span class=\"_ _392\"> </span></div></td><td class=\"c n xb65 y3293 w1e h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb66 y3293 w1c h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n xb67 y2fe2 wb4 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa7 wsa7\">9.0<span class=\"_ _392\"> </span></div></td><td class=\"c n xb68 y2fe2 w3ca h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws187\">8.8<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws90 gs64f\">Other relat<span class=\"_ _1\"></span>ed party transactions<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs650\">As at 31 December 2025, ther<span class=\"_ _4\"></span>e was a net balance of \u00a3nil (2024: \u00a3nil) o<span class=\"_ _1\"></span>wed b<span class=\"_ _1\"></span>y the joint ventur<span class=\"_ _1\"></span>e. These amounts ar<span class=\"_ _1\"></span>e unsecured, ha<span class=\"_ _1\"></span>ve no fix<span class=\"_ _4\"></span>ed date of </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs651\">repa<span class=\"_ _4\"></span>yment and are repa<span class=\"_ _4\"></span>yable on demand. </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfRelatedPartyExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-636": {
   "value": "29 Relat<span class=\"_ _4\"></span>ed par<span class=\"_ _2\"></span>ty transactions<span class=\"_ _392\"> </span>T<span class=\"_ _5\"></span>ransactions between the par<span class=\"_ _4\"></span>ent, its subsidiaries and joint operations, which ar<span class=\"_ _4\"></span>e related parties<span class=\"_ _4\"></span>, have been eliminat<span class=\"_ _1\"></span>ed on c<span class=\"_ _1\"></span>onsolidation. Other relat<span class=\"_ _1\"></span>ed party transactions ar<span class=\"_ _4\"></span>e disclosed below:<span class=\"_ _392\"> </span>Compensation of ke<span class=\"_ _4\"></span>y management personnel<span class=\"_ _392\"> </span>The remuner<span class=\"_ _4\"></span>ation of the Board and Ex<span class=\"_ _1\"></span>ecutive C<span class=\"_ _1\"></span>ommittee, who ar<span class=\"_ _4\"></span>e the key management per<span class=\"_ _4\"></span>sonnel, comprised:<span class=\"_ _392\"> </span><table class=\"s w22b haa\" id=\"_f54550a6-d1f0-498e-a055-6c955b6487a2\"><tr><td></td><td class=\"t m0 x381 he y3291 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y3291 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x384 he y3292 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y3292 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y301a w51a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _2\"></span>or<span class=\"_ _2\"></span>t<span class=\"_ _1\"></span>-term e<span class=\"_ _2\"></span>mp<span class=\"_ _2\"></span>loye<span class=\"_ _2\"></span>e be<span class=\"_ _2\"></span>ne<span class=\"_ _2\"></span>fit<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xb62 y301a w31 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">8<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x38d y301a w51b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse9 wsf3\">8.5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w51c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscf wsd2\">Po<span class=\"_ _1\"></span>st<span class=\"_ _0\"></span>-employment<span class=\"_ _1\"></span> benefits<span class=\"_ _392\"> </span></div></td><td class=\"c n xb63 y2ff0 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.3<span class=\"_ _392\"> </span></div></td><td class=\"c n xb64 y2ff0 w94 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12d ws5\">0.3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3293 w51d h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls110 ws122\">T<span class=\"_ _0\"></span>er<span class=\"_ _2\"></span>mination payments<span class=\"_ _392\"> </span></div></td><td class=\"c n xb65 y3293 w1e h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb66 y3293 w1c h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n xb67 y2fe2 wb4 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa7 wsa7\">9.0<span class=\"_ _392\"> </span></div></td><td class=\"c n xb68 y2fe2 w3ca h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws187\">8.8<span class=\"_ _392\"> </span></div></td></tr></table>Other relat<span class=\"_ _1\"></span>ed party transactions<span class=\"_ _392\"> </span>As at 31 December 2025, ther<span class=\"_ _4\"></span>e was a net balance of \u00a3nil (2024: \u00a3nil) o<span class=\"_ _1\"></span>wed b<span class=\"_ _1\"></span>y the joint ventur<span class=\"_ _1\"></span>e. These amounts ar<span class=\"_ _1\"></span>e unsecured, ha<span class=\"_ _1\"></span>ve no fix<span class=\"_ _4\"></span>ed date of repa<span class=\"_ _4\"></span>yment and are repa<span class=\"_ _4\"></span>yable on demand. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfTransactionsBetweenRelatedPartiesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-663": {
   "value": "Compensation of ke<span class=\"_ _4\"></span>y management personnel<span class=\"_ _392\"> </span>The remuner<span class=\"_ _4\"></span>ation of the Board and Ex<span class=\"_ _1\"></span>ecutive C<span class=\"_ _1\"></span>ommittee, who ar<span class=\"_ _4\"></span>e the key management per<span class=\"_ _4\"></span>sonnel, comprised:<span class=\"_ _392\"> </span><table class=\"s w22b haa\" id=\"_f54550a6-d1f0-498e-a055-6c955b6487a2\"><tr><td></td><td class=\"t m0 x381 he y3291 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y3291 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x384 he y3292 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y3292 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y301a w51a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _2\"></span>or<span class=\"_ _2\"></span>t<span class=\"_ _1\"></span>-term e<span class=\"_ _2\"></span>mp<span class=\"_ _2\"></span>loye<span class=\"_ _2\"></span>e be<span class=\"_ _2\"></span>ne<span class=\"_ _2\"></span>fit<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xb62 y301a w31 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">8<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n x38d y301a w51b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse9 wsf3\">8.5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w51c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscf wsd2\">Po<span class=\"_ _1\"></span>st<span class=\"_ _0\"></span>-employment<span class=\"_ _1\"></span> benefits<span class=\"_ _392\"> </span></div></td><td class=\"c n xb63 y2ff0 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.3<span class=\"_ _392\"> </span></div></td><td class=\"c n xb64 y2ff0 w94 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12d ws5\">0.3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3293 w51d h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls110 ws122\">T<span class=\"_ _0\"></span>er<span class=\"_ _2\"></span>mination payments<span class=\"_ _392\"> </span></div></td><td class=\"c n xb65 y3293 w1e h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb66 y3293 w1c h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n xb67 y2fe2 wb4 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa7 wsa7\">9.0<span class=\"_ _392\"> </span></div></td><td class=\"c n xb68 y2fe2 w3ca h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls112 ws187\">8.8<span class=\"_ _392\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInformationAboutKeyManagementPersonnelExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-592": {
   "value": "<div class=\"t m0 ha ff1 fs8 fc2 sc0 ls6f ws6f gs653\">30 Commitments<span class=\"_ _392\"> </span></div><div class=\"t m0 h7 ff1 fs5 fc2 sc0 ls46 ws90 gs654\">Capital commitments<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs655\">Capital expenditur<span class=\"_ _4\"></span>e contr<span class=\"_ _1\"></span>acted f<span class=\"_ _1\"></span>or at the end of the reporting period but not y<span class=\"_ _4\"></span>et incurred was \u00a311.5m (2024: \u00a316.9m) and r<span class=\"_ _1\"></span>elat<span class=\"_ _1\"></span>es to pr<span class=\"_ _1\"></span>operty<span class=\"_ _0\"></span>, plant and </div><div class=\"t m0 h2 ff7 fs0 fc3 sc0 ls0 ws0 gs656\">equipment purchases<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 ha ff1 fs8 fc2 sc0 ls6f ws6f gs611\">31 Guarant<span class=\"_ _1\"></span>ees, contingent liabilities and c<span class=\"_ _1\"></span>ontingent assets<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs612\">Claims and disputes arise, both in the normal c<span class=\"_ _4\"></span>ourse of business and in relation t<span class=\"_ _4\"></span>o the historic c<span class=\"_ _1\"></span>onstruction activities of the Group<span class=\"_ _1\"></span>, some of which lead to </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs613\">litigation or arbitration pr<span class=\"_ _4\"></span>ocedur<span class=\"_ _1\"></span>es. Such claims ar<span class=\"_ _4\"></span>e predominantly c<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>ered b<span class=\"_ _1\"></span>y the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s insuranc<span class=\"_ _1\"></span>e arrangements<span class=\"_ _1\"></span>. The Gr<span class=\"_ _1\"></span>oup rec<span class=\"_ _4\"></span>ognises provisions f<span class=\"_ _4\"></span>or </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs614\">liabilities when it is more lik<span class=\"_ _4\"></span>ely than not that a settlement will be requir<span class=\"_ _1\"></span>ed and the value of such a pa<span class=\"_ _4\"></span>yment can be reliably estimated.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs615\">At 31 Dec<span class=\"_ _4\"></span>ember 2025, the Group had outstanding standby lett<span class=\"_ _4\"></span>ers of cr<span class=\"_ _1\"></span>edit and surety bonds f<span class=\"_ _1\"></span>or the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s captive and other global insur<span class=\"_ _4\"></span>ance </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs616\">arrangements t<span class=\"_ _4\"></span>otalling \u00a343.2m (2024: \u00a334.8m). The Group enter<span class=\"_ _4\"></span>s into performanc<span class=\"_ _4\"></span>e and advanc<span class=\"_ _1\"></span>e payment bonds and other undertakings in the or<span class=\"_ _1\"></span>dinar<span class=\"_ _2\"></span>y </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs617\">cour<span class=\"_ _4\"></span>se of business, using guarant<span class=\"_ _4\"></span>ee facilities with financial institutions to pr<span class=\"_ _4\"></span>ovide these bonds to cust<span class=\"_ _1\"></span>omers<span class=\"_ _4\"></span>. At 31 Dec<span class=\"_ _1\"></span>ember 2025, the Group had </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs618\">\u00a3162.7m outstanding relat<span class=\"_ _4\"></span>ed to performanc<span class=\"_ _4\"></span>e and advanc<span class=\"_ _1\"></span>ed payment bonds (2024: \u00a3167.1m). These ar<span class=\"_ _1\"></span>e tr<span class=\"_ _1\"></span>eated as a c<span class=\"_ _1\"></span>ontingent liability until such time it </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs619\">becomes pr<span class=\"_ _4\"></span>obable that payment will be requir<span class=\"_ _4\"></span>ed under the individual terms of each arr<span class=\"_ _1\"></span>angement. It is judged to be a r<span class=\"_ _4\"></span>emote possibility that a payment will </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs61a\">be requir<span class=\"_ _4\"></span>ed under any of the current perf<span class=\"_ _4\"></span>ormance or adv<span class=\"_ _1\"></span>ance pa<span class=\"_ _1\"></span>yment bonds.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs61b\">At 31 Dec<span class=\"_ _4\"></span>ember 2025, the Group had no c<span class=\"_ _1\"></span>ontingent assets (2024: \u00a3nil). </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCommitmentsAndContingentLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-637": {
   "value": "30 Commitments<span class=\"_ _392\"> </span>Capital commitments<span class=\"_ _392\"> </span>Capital expenditur<span class=\"_ _4\"></span>e contr<span class=\"_ _1\"></span>acted f<span class=\"_ _1\"></span>or at the end of the reporting period but not y<span class=\"_ _4\"></span>et incurred was \u00a311.5m (2024: \u00a316.9m) and r<span class=\"_ _1\"></span>elat<span class=\"_ _1\"></span>es to pr<span class=\"_ _1\"></span>operty<span class=\"_ _0\"></span>, plant and equipment purchases<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCommitmentsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-594": {
   "value": "<div class=\"t m0 h26 ff2 fs8 fc2 sc0 ls6f ws76 gs663\">33 <span class=\"_ _1\"></span>Retir<span class=\"_ _1\"></span>ement <span class=\"_ _1\"></span>benefit <span class=\"_ _1\"></span>liabilities<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs664\">The Group oper<span class=\"_ _4\"></span>ates pension schemes in the UK and ov<span class=\"_ _1\"></span>erseas<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs665\">In the UK, the Group oper<span class=\"_ _4\"></span>ates the K<span class=\"_ _1\"></span>eller Group P<span class=\"_ _4\"></span>ension Scheme (the \u2018Scheme\u2019), a defined benefit scheme, which has been closed t<span class=\"_ _1\"></span>o new member<span class=\"_ _1\"></span>s sinc<span class=\"_ _1\"></span>e </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs666\">1999 and was closed t<span class=\"_ _1\"></span>o all future benefit ac<span class=\"_ _4\"></span>crual with effect from 31 M<span class=\"_ _1\"></span>ar<span class=\"_ _1\"></span>ch 2006. Under the Scheme, employ<span class=\"_ _4\"></span>ees are normally entitled to r<span class=\"_ _4\"></span>etirement </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs667\">benefits on attainment of a retir<span class=\"_ _4\"></span>ement age of 65. The Scheme is subject to UK pensions legislation which, int<span class=\"_ _1\"></span>er alia, pr<span class=\"_ _1\"></span>ovides f<span class=\"_ _1\"></span>or the regulation of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs668\">work<span class=\"_ _4\"></span>-based pension schemes by The P<span class=\"_ _4\"></span>ensions Regulat<span class=\"_ _1\"></span>or<span class=\"_ _0\"></span>. The trustees ar<span class=\"_ _1\"></span>e awar<span class=\"_ _4\"></span>e of and adhere t<span class=\"_ _1\"></span>o the Codes of Pr<span class=\"_ _1\"></span>actic<span class=\"_ _1\"></span>e issued by The P<span class=\"_ _4\"></span>ensions </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs669\">R<span class=\"_ _1\"></span>egulator<span class=\"_ _5\"></span>. The Scheme trustees curr<span class=\"_ _1\"></span>ently c<span class=\"_ _1\"></span>omprise one member<span class=\"_ _1\"></span>-nominated trust<span class=\"_ _1\"></span>ee and two emplo<span class=\"_ _1\"></span>yer<span class=\"_ _4\"></span>-nominated trustees<span class=\"_ _4\"></span>. An employer<span class=\"_ _4\"></span>-nominated </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs66a\">trustee is also the Chair of the trust<span class=\"_ _4\"></span>ees. The Scheme e<span class=\"_ _1\"></span>xposes the Group t<span class=\"_ _4\"></span>o actuarial risks, such as longevity risk, int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est rat<span class=\"_ _1\"></span>e risk and mark<span class=\"_ _1\"></span>et (inv<span class=\"_ _1\"></span>estment) </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs66b\">risk, which are managed thr<span class=\"_ _4\"></span>ough the investment str<span class=\"_ _4\"></span>ategy to ac<span class=\"_ _4\"></span>ceptable lev<span class=\"_ _1\"></span>els established by the trust<span class=\"_ _1\"></span>ees<span class=\"_ _1\"></span>. The Scheme can inv<span class=\"_ _1\"></span>est in a wide r<span class=\"_ _1\"></span>ange of asset </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs66c\">classes including equities, bonds<span class=\"_ _4\"></span>, cash, property<span class=\"_ _4\"></span>, alt<span class=\"_ _1\"></span>ernatives (including priv<span class=\"_ _1\"></span>ate equity<span class=\"_ _0\"></span>, commodities<span class=\"_ _1\"></span>, hedge funds<span class=\"_ _1\"></span>, infrastructur<span class=\"_ _4\"></span>e, currency<span class=\"_ _4\"></span>, high yield debt </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs66d\">and derivativ<span class=\"_ _4\"></span>es) and annuity policies. Any in<span class=\"_ _1\"></span>vestment in deriv<span class=\"_ _1\"></span>ative instruments is only made t<span class=\"_ _4\"></span>o contribute t<span class=\"_ _4\"></span>o a reduction in the ov<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>all lev<span class=\"_ _1\"></span>el of risk in the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs66e\">portfolio or f<span class=\"_ _1\"></span>or the purposes of efficient portfolio management. With eff<span class=\"_ _1\"></span>ect from the most r<span class=\"_ _4\"></span>ecent actuarial v<span class=\"_ _1\"></span>aluation date (5 April 2023), the Gr<span class=\"_ _4\"></span>oup agreed </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs66f\">to pa<span class=\"_ _1\"></span>y a c<span class=\"_ _1\"></span>ontribution of \u00a31.7m in total, paid in monthly instalments fr<span class=\"_ _4\"></span>om Januar<span class=\"_ _2\"></span>y to A<span class=\"_ _1\"></span>ugust 2024. Contributions ha<span class=\"_ _1\"></span>ve no<span class=\"_ _1\"></span>w ceased, subject t<span class=\"_ _4\"></span>o a review of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs670\">the lev<span class=\"_ _1\"></span>el of employ<span class=\"_ _1\"></span>er contributions at the ne<span class=\"_ _4\"></span>xt actuarial revie<span class=\"_ _1\"></span>w in 2026.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs671\">In June 2023, the UK High Court (Vir<span class=\"_ _4\"></span>gin Media Limited v NTL P<span class=\"_ _4\"></span>ension T<span class=\"_ _0\"></span>rustees II Limit<span class=\"_ _1\"></span>ed) ruled that certain hist<span class=\"_ _1\"></span>orical amendments for c<span class=\"_ _4\"></span>ontract<span class=\"_ _1\"></span>ed-out </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs672\">defined benefit schemes wer<span class=\"_ _1\"></span>e inv<span class=\"_ _4\"></span>alid if they wer<span class=\"_ _1\"></span>e not acc<span class=\"_ _4\"></span>ompanied by the c<span class=\"_ _1\"></span>orrect actuarial c<span class=\"_ _4\"></span>onfirmation notice. The case was subsequently r<span class=\"_ _1\"></span>evie<span class=\"_ _1\"></span>wed </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs673\">by the C<span class=\"_ _1\"></span>ourt of Appeal in July 2024 which upheld the High Court<span class=\"_ _1\"></span>\u2019s decision. The K<span class=\"_ _4\"></span>eller Group P<span class=\"_ _4\"></span>ension Scheme was c<span class=\"_ _1\"></span>ontract<span class=\"_ _4\"></span>ed out of the additional </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs674\">state pension betw<span class=\"_ _1\"></span>een 1997 and 2016. F<span class=\"_ _4\"></span>ollowing a r<span class=\"_ _1\"></span>eview of the scheme amendments during the r<span class=\"_ _4\"></span>elev<span class=\"_ _1\"></span>ant period, the Group has not identified an<span class=\"_ _1\"></span>y </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs675\">amendments where further in<span class=\"_ _4\"></span>vestigation is requir<span class=\"_ _4\"></span>ed as a result of that Court of Appeal judgment.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs676\">The Group has tw<span class=\"_ _1\"></span>o UK defined c<span class=\"_ _1\"></span>ontribution retir<span class=\"_ _4\"></span>ement benefit schemes. There w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e no contributions outstanding in r<span class=\"_ _4\"></span>espect of these schemes at </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs677\">31<span class=\"_ gsec\"> </span>December 2025 (2024: \u00a3nil). The t<span class=\"_ _4\"></span>otal UK defined contribution pension char<span class=\"_ _1\"></span>ge for the y<span class=\"_ _1\"></span>ear was \u00a31.6m (2024: \u00a31.7m).<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs678\">The Group has defined benefit r<span class=\"_ _4\"></span>etirement obligations in Germany and A<span class=\"_ _4\"></span>ustria. Under these schemes, employ<span class=\"_ _1\"></span>ees are entitled t<span class=\"_ _4\"></span>o retir<span class=\"_ _1\"></span>ement benefits on </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs679\">attainment of a retir<span class=\"_ _4\"></span>ement age of 65, provided the<span class=\"_ _4\"></span>y have either fiv<span class=\"_ _1\"></span>e or ten y<span class=\"_ _1\"></span>ears of emplo<span class=\"_ _1\"></span>yment with the Gr<span class=\"_ _1\"></span>oup, depending on the ar<span class=\"_ _1\"></span>ea or field they ar<span class=\"_ _1\"></span>e </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs67a\">working in. The amount of benefit pa<span class=\"_ _1\"></span>yable depends on the gr<span class=\"_ _4\"></span>ade of the employee and the number of y<span class=\"_ _1\"></span>ears of service. Benefits under these schemes </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs67b\">only apply to emplo<span class=\"_ _1\"></span>yees who joined the Gr<span class=\"_ _4\"></span>oup prior to 1997. These defined benefit retir<span class=\"_ _4\"></span>ement obligations are funded on the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s balance sheet </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs67c\">and<span class=\"_ gsec\"> </span>obligations are met as and when r<span class=\"_ _4\"></span>equired by the Gr<span class=\"_ _4\"></span>oup.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs67d\">The Group has a number of end of service schemes in the Middle E<span class=\"_ _1\"></span>ast as requir<span class=\"_ _4\"></span>ed by local laws and r<span class=\"_ _4\"></span>egulations. The amount of benefit pay<span class=\"_ _1\"></span>able depends </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs67e\">on the current salary of the employ<span class=\"_ _1\"></span>ee and the number of year<span class=\"_ _1\"></span>s of ser<span class=\"_ _2\"></span>vic<span class=\"_ _1\"></span>e. These retir<span class=\"_ _4\"></span>ement obligations are funded on the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s balance sheet and </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs67f\">obligations are met as and when r<span class=\"_ _4\"></span>equired by the Gr<span class=\"_ _4\"></span>oup. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs680\">The Group oper<span class=\"_ _4\"></span>ates a defined c<span class=\"_ _1\"></span>ontribution scheme for emplo<span class=\"_ _1\"></span>yees in North America, wher<span class=\"_ _1\"></span>e the Gr<span class=\"_ _1\"></span>oup is requir<span class=\"_ _4\"></span>ed to match emplo<span class=\"_ _1\"></span>yee c<span class=\"_ _4\"></span>ontributions up to </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs681\">a certain le<span class=\"_ _4\"></span>vel in acc<span class=\"_ _4\"></span>ordanc<span class=\"_ _1\"></span>e with the scheme rules. The t<span class=\"_ _1\"></span>otal North America pension char<span class=\"_ _1\"></span>ge for the y<span class=\"_ _1\"></span>ear was \u00a39.4m (2024: \u00a39.0m).<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs682\">In Austr<span class=\"_ _4\"></span>alia, there is a defined contribution scheme wher<span class=\"_ _4\"></span>e the Group is r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ed to ensur<span class=\"_ _1\"></span>e that a pr<span class=\"_ _1\"></span>escribed lev<span class=\"_ _1\"></span>el of superannuation support of an </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs683\">employ<span class=\"_ _1\"></span>ee\u2019s notional base earnings is made. This pr<span class=\"_ _4\"></span>escribed level of support is curr<span class=\"_ _4\"></span>ently 12.0% (2024: 11.5%). The total Austr<span class=\"_ _1\"></span>alian pension char<span class=\"_ _1\"></span>ge for the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs684\">year w<span class=\"_ _1\"></span>as \u00a36.2m (2024: \u00a35.1m).<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs685\">Details of the Group<span class=\"_ _4\"></span>\u2019s defined benefit schemes ar<span class=\"_ _1\"></span>e as follow<span class=\"_ _1\"></span>s:<span class=\"_ _392\"> </span></div><div class=\"gs686\"><table class=\"s w545 hd2\" id=\"_6ba2000a-2f1c-4a98-a389-773f2ac69b0b\"><tr><td></td><td class=\"t m0 xb7f he y3298 ff5 fs9 fc3 sc0 ls0 ws0\">Th<span class=\"_ _2\"></span>e Kel<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>r Gr<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>p </td><td class=\"t m0 xb80 he y3299 ff5 fs9 fc3 sc0 ls0 ws0\">Th<span class=\"_ _2\"></span>e Kel<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>r Gr<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>p </td><td class=\"c xb83 y329a w546 h9c\"><div class=\"t m0 x2de he y30aa ff5 fs9 fc3 sc0 ls5e ws61\">German</div><div class=\"t m0 xb81 h3f y30ab ff5 fs29 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div><div class=\"t m0 xb82 he y2fc3 ff5 fs9 fc3 sc0 ls0 ws0\">,<span class=\"_ _392\"> </span></div></td><td class=\"c xb86 y329a w547 h9c\"><div class=\"t m0 x2de he y30aa ff5 fs9 fc3 sc0 ls5e ws61\">German</div><div class=\"t m0 xb84 h3f y30ab ff5 fs29 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div><div class=\"t m0 xb85 he y2fc3 ff5 fs9 fc3 sc0 ls0 ws0\">,<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"t m0 xb87 he y329b ff5 fs9 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n Sc<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>me </td><td class=\"t m0 x9de he y329c ff5 fs9 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n Sc<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>me </td><td class=\"t m0 x5fa he y329b ff11 fs9 fc3 sc0 ls0 ws0\">Aus<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>an<span class=\"_ gs687\"> </span>a<span class=\"_ _2\"></span>nd </td><td class=\"t m0 x9df he y329b ff11 fs9 fc3 sc0 ls0 ws0\">Aus<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>an<span class=\"_ gs687\"> </span>a<span class=\"_ _2\"></span>nd </td></tr><tr><td></td><td class=\"t m0 xb88 he y329d ff5 fs9 fc3 sc0 ls4d ws4f\">(UK)<span class=\"_ _392\"> </span></td><td class=\"t m0 xb89 he y329e ff5 fs9 fc3 sc0 ls4d ws4f\">(UK)<span class=\"_ _392\"> </span></td><td class=\"t m0 xb8a he y329d ff11 fs9 fc3 sc0 lsbd wse\">other<span class=\"_ gs687\"> </span><span class=\"_ _1\"></span>schemes<span class=\"_ _392\"> </span></td><td class=\"t m0 xb8b he y329d ff11 fs9 fc3 sc0 lsbd wse\">other<span class=\"_ gs687\"> </span><span class=\"_ _1\"></span>schemes<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x6c9 he y329f ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td class=\"t m0 x4d7 he y32a0 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td><td class=\"t m0 x381 he y329f ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td class=\"t m0 x5d4 he y329f ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x6d3 he y32a1 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x894 he y32a2 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x384 he y32a1 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y32a1 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3019 w548 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Prese<span class=\"_ _2\"></span>nt va<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>ue of t<span class=\"_ _2\"></span>he s<span class=\"_ _2\"></span>che<span class=\"_ _2\"></span>me l<span class=\"_ _2\"></span>ia<span class=\"_ _2\"></span>bi<span class=\"_ _2\"></span>li<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>ies<span class=\"_ _392\"> </span></div></td><td class=\"c n xb8c y3019 w134 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(36.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb8d y3019 w549 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws113\">(<span class=\"_ _18\"></span>3<span class=\"_ _18\"></span>7.<span class=\"_ _18\"></span>0<span class=\"_ _3\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb8e y3019 w22 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>5.<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb8f y3019 wd4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w54a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">F<span class=\"_ _1\"></span>ai<span class=\"_ _2\"></span>r va<span class=\"_ _2\"></span>lu<span class=\"_ _2\"></span>e of as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xb90 y301a w54b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscd wsd0\">41<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n xb91 y301a w34 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">43<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n xb92 y301a w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb93 y301a w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w54c h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">Su<span class=\"_ _2\"></span>rp<span class=\"_ _2\"></span>lus<span class=\"_ _2\"></span>/(defic<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>) in th<span class=\"_ _2\"></span>e sc<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>me<span class=\"_ _392\"> </span></div></td><td class=\"c n xb94 y2ff0 wa0 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls117 ws115\">5.6<span class=\"_ _392\"> </span></div></td><td class=\"c n xb95 y2ff0 w94 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12d ws140\">6.3<span class=\"_ _392\"> </span></div></td><td class=\"c n xb96 y2ff0 w7c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>5.<span class=\"_ _18\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb97 y2ff0 wd4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w54d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse9 wsf3\">Irrec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>erable<span class=\"_ _1\"></span> surplus<span class=\"_ _392\"> </span></div></td><td class=\"c n xb98 y2fe1 w54e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls63 wsf\">(5.6)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb99 y2fe1 w2e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd wsd0\">(<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb9a y2fe1 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb9b y2fe1 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w54f h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">Ne<span class=\"_ _2\"></span>t de<span class=\"_ _2\"></span>fin<span class=\"_ _2\"></span>ed b<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>efi<span class=\"_ _2\"></span>t lia<span class=\"_ _2\"></span>bi<span class=\"_ _2\"></span>li<span class=\"_ _2\"></span>ty<span class=\"_ _392\"> </span></div></td><td class=\"c n xb9c y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb9d y2fe2 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb9e y2fe2 w22 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(15<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb9f y2fe2 w550 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>5<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2)<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h14 ff6 fsa fc3 sc0 ls0 ws0 gs688\">1  <span class=\"_ _144\"> </span>Included in this balance is \u00a33.7m (2024: \u00a33.7m) in r<span class=\"_ _1\"></span>elation to the end of service schemes in the Middle East.<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs689\">F<span class=\"_ _4\"></span>or the Keller Gr<span class=\"_ _4\"></span>oup Pension S<span class=\"_ _1\"></span>cheme, based on the net deficit of the Scheme as at 31 Dec<span class=\"_ _1\"></span>ember 2025 and the c<span class=\"_ _1\"></span>ommitted pa<span class=\"_ _1\"></span>yments under the Schedule </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs68a\">of Contributions agr<span class=\"_ _4\"></span>eed on 15 December 2023, there is an irr<span class=\"_ _4\"></span>eco<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>able surplus of \u00a35.6m (2024: \u00a36.3m). Management is of the view that, based on the </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs68b\">Scheme rules<span class=\"_ _1\"></span>, it does not hav<span class=\"_ _1\"></span>e an unconditional right t<span class=\"_ _4\"></span>o a refund of a surplus under IFRIC 14. The minimum funding r<span class=\"_ _1\"></span>equirement is equal t<span class=\"_ _4\"></span>o the IAS 19 </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs68c\">surplus as there ar<span class=\"_ _4\"></span>e no further employer c<span class=\"_ _4\"></span>ontributions to be paid under the current S<span class=\"_ _1\"></span>chedule of Contributions<span class=\"_ _1\"></span>. The c<span class=\"_ _1\"></span>ontributions will be re<span class=\"_ _1\"></span>view<span class=\"_ _1\"></span>ed following </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs68d\">the next actuarial r<span class=\"_ _4\"></span>eview to be pr<span class=\"_ _4\"></span>epared as at 5 April 2026.<span class=\"_ _392\"> </span></div>The value of the scheme liabilities has been det<span class=\"_ _4\"></span>ermined by the actuar<span class=\"_ _2\"></span>y using the follo<span class=\"_ _1\"></span>wing assumptions:<span class=\"_ _392\"> </span><table class=\"s w551 hd3\" id=\"_9dbe827b-471d-4401-ab9a-8665574a7038\"><tr><td></td><td class=\"t m0 x3f8 he y32a3 ff5 fs9 fc3 sc0 ls0 ws0\">Th<span class=\"_ _2\"></span>e Kel<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>r Gr<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>p </td><td class=\"t m0 x55e he y32a4 ff5 fs9 fc3 sc0 ls0 ws0\">Th<span class=\"_ _2\"></span>e Kel<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>r Gr<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>p </td><td class=\"t m0 xba0 he y32a5 ff5 fs9 fc3 sc0 ls5e ws61\">German <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 xb73 he y32a6 ff5 fs9 fc3 sc0 ls5e ws61\">German <span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 xba1 he y32a7 ff5 fs9 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n Sc<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>me </td><td class=\"t m0 x714 he y32a8 ff5 fs9 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n Sc<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>me </td><td class=\"t m0 x3f2 he y32a9 ff5 fs9 fc3 sc0 ls5e ws61\">and Au<span class=\"_ _1\"></span>strian </td><td class=\"t m0 xba2 he y32aa ff5 fs9 fc3 sc0 ls5e ws61\">and Au<span class=\"_ _1\"></span>strian </td></tr><tr><td></td><td class=\"t m0 xba3 he y32ab ff5 fs9 fc3 sc0 ls4d ws4f\">(UK)<span class=\"_ _392\"> </span></td><td class=\"t m0 x3fb he y32ac ff5 fs9 fc3 sc0 ls4d ws4f\">(UK)<span class=\"_ _392\"> </span></td><td class=\"t m0 xba4 he y32ad ff5 fs9 fc3 sc0 lsbd wse\">schemes<span class=\"_ _392\"> </span></td><td class=\"t m0 x7ea he y32ae ff5 fs9 fc3 sc0 lsbd wse\">schemes<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x3ef he y32af ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td class=\"t m0 x363 he y32b0 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td><td class=\"t m0 x361 he y32b1 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td class=\"t m0 x362 he y32b2 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x7f3 he y32b3 ff5 fs9 fc3 sc0 ls0 ws0\">%<span class=\"_ _392\"> </span></td><td class=\"t m0 xba5 he y32b4 ff5 fs9 fc3 sc0 ls0 ws0\">%<span class=\"_ _392\"> </span></td><td class=\"t m0 x7e9 he y32b5 ff5 fs9 fc3 sc0 ls0 ws0\">%<span class=\"_ _392\"> </span></td><td class=\"t m0 xba6 he y32b6 ff5 fs9 fc3 sc0 ls0 ws0\">%<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3019 w552 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Dis<span class=\"_ _2\"></span>cou<span class=\"_ _2\"></span>nt ra<span class=\"_ _2\"></span>te<span class=\"_ _392\"> </span></div></td><td class=\"c n xba7 y3019 w15c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls117 ws115\">5.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n xba8 y3019 w2d5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">5.6<span class=\"_ _392\"> </span></div></td><td class=\"c n xba9 y3019 w553 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10b ws11c\">3.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n xbaa y3019 w129 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls6e ws6e\">3.3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w554 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Int<span class=\"_ _2\"></span>eres<span class=\"_ _2\"></span>t on as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xbab y301a wa0 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls117 ws115\">5.5<span class=\"_ _392\"> </span></div></td><td class=\"c n xbac y301a w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">5.6<span class=\"_ _392\"> </span></div></td><td class=\"c n xbad y301a w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbae y301a w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w555 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Rate of i<span class=\"_ _2\"></span>nc<span class=\"_ _2\"></span>rease i<span class=\"_ _2\"></span>n pe<span class=\"_ _2\"></span>nsi<span class=\"_ _2\"></span>ons i<span class=\"_ _2\"></span>n pay<span class=\"_ _2\"></span>m<span class=\"_ _2\"></span>ent<span class=\"_ _392\"> </span></div></td><td class=\"c n xbaf y2ff0 w27d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10b ws11c\">3.5<span class=\"_ _392\"> </span></div></td><td class=\"c n xbac y2ff0 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">3.6<span class=\"_ _392\"> </span></div></td><td class=\"c n xbb0 y2ff0 w2a3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2.5<span class=\"_ _392\"> </span></div></td><td class=\"c n xbb1 y2ff0 w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w556 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Rate of i<span class=\"_ _2\"></span>nc<span class=\"_ _2\"></span>rease i<span class=\"_ _2\"></span>n pe<span class=\"_ _2\"></span>nsi<span class=\"_ _2\"></span>ons i<span class=\"_ _2\"></span>n de<span class=\"_ _2\"></span>fer<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _392\"> </span></div></td><td class=\"c n xbb2 y2fe1 w2a3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2.5<span class=\"_ _392\"> </span></div></td><td class=\"c n xbb3 y2fe1 w141 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a6 y2fe1 w13f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls68 ws4d\">2.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ad y2fe1 w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w557 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Rate of i<span class=\"_ _2\"></span>nfl<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>io<span class=\"_ _2\"></span>n<span class=\"_ _392\"> </span></div></td><td class=\"c n xbb4 y2fe2 w553 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10b ws11c\">3.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a5 y2fe2 w129 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls6e ws6e\">3.5<span class=\"_ _392\"> </span></div></td><td class=\"c n xbb5 y2fe2 w558 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls68 ws4d\">2.9<span class=\"_ _392\"> </span></div></td><td class=\"c n xbb6 y2fe2 w141 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td></tr></table>The mortality rat<span class=\"_ _4\"></span>e assumptions are based on published statistics. The a<span class=\"_ _4\"></span>verage r<span class=\"_ _4\"></span>emaining life expectancy<span class=\"_ _0\"></span>, in years<span class=\"_ _4\"></span>, of a pensioner retiring at the age of 65 at the balance sheet dat<span class=\"_ _4\"></span>e is:<span class=\"_ _392\"> </span><table class=\"s w559 hd4\" id=\"_b6415694-64aa-47f1-ab7f-2d36aea5a120\"><tr><td></td><td class=\"t m0 x3f8 he y32b7 ff5 fs9 fc3 sc0 ls0 ws0\">Th<span class=\"_ _2\"></span>e Kel<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>r Gr<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>p </td><td class=\"t m0 x55e he y32b8 ff5 fs9 fc3 sc0 ls0 ws0\">Th<span class=\"_ _2\"></span>e Kel<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>r Gr<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>p </td><td class=\"t m0 xba0 he y32b9 ff5 fs9 fc3 sc0 ls5e ws61\">German <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 xb73 he y32ba ff5 fs9 fc3 sc0 ls5e ws61\">German<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 xba1 he y32bb ff5 fs9 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n Sc<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>me </td><td class=\"t m0 x714 he y32bc ff5 fs9 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n Sc<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>me </td><td class=\"t m0 x3f2 he y32bd ff5 fs9 fc3 sc0 ls5e ws61\">and Au<span class=\"_ _1\"></span>strian </td><td class=\"t m0 xbb7 he y32be ff5 fs9 fc3 sc0 ls5e ws61\"> and Au<span class=\"_ _1\"></span>strian </td></tr><tr><td></td><td class=\"t m0 xba3 he y32bf ff5 fs9 fc3 sc0 ls4d ws4f\">(UK)<span class=\"_ _392\"> </span></td><td class=\"t m0 x3fb he y32c0 ff5 fs9 fc3 sc0 ls4d ws4f\">(UK)<span class=\"_ _392\"> </span></td><td class=\"t m0 xba4 he y32c1 ff5 fs9 fc3 sc0 lsbd wse\">schemes<span class=\"_ _392\"> </span></td><td class=\"t m0 x7ea he y32c2 ff5 fs9 fc3 sc0 lsbd wse\">schemes<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x3ef he y32c3 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td class=\"t m0 x363 he y32c4 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td><td class=\"t m0 x361 he y32c5 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td class=\"t m0 x362 he y32c6 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y2fe1 w55a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ma<span class=\"_ _2\"></span>le cu<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>rent<span class=\"_ _2\"></span>ly a<span class=\"_ _2\"></span>ge<span class=\"_ _2\"></span>d 65<span class=\"_ _392\"> </span></div></td><td class=\"c n xbb8 y2fe1 w1e7 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">21<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n xbb9 y2fe1 w55b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10e ws11f\">21.<span class=\"_ _18\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n xbba y2fe1 w1b2 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">22<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n xbbb y2fe1 w105 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">22<span class=\"_ _2\"></span>.5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w55c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Fema<span class=\"_ _2\"></span>le cu<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>rent<span class=\"_ _2\"></span>ly a<span class=\"_ _2\"></span>ge<span class=\"_ _2\"></span>d 65<span class=\"_ _392\"> </span></div></td><td class=\"c n xbbc y2fe2 w3a5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsca wscd\">24.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n xbbd y2fe2 w55d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls131 ws114\">24<span class=\"_ _18\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n xb5c y2fe2 w35c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls117 ws115\">25.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x523 y2fe2 w44e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa7 wsa7\">25<span class=\"_ _2\"></span>.4<span class=\"_ _392\"> </span></div></td></tr></table>The assets of the schemes wer<span class=\"_ _1\"></span>e as follo<span class=\"_ _1\"></span>ws:<span class=\"_ _392\"> </span><table class=\"s w55e hd5\" id=\"_c301eda4-7083-478d-874a-3b675cb46e76\"><tr><td></td><td class=\"t m0 x3f8 he y32c7 ff5 fs9 fc3 sc0 ls0 ws0\">Th<span class=\"_ _2\"></span>e Kel<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>r Gr<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>p </td><td class=\"t m0 x55e he y32c8 ff5 fs9 fc3 sc0 ls0 ws0\">Th<span class=\"_ _2\"></span>e Kel<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>r Gr<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>p </td><td class=\"t m0 xba4 he y32c9 ff5 fs9 fc3 sc0 ls5e ws61\">German, <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x7ea he y32ca ff5 fs9 fc3 sc0 ls5e ws61\">German, <span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 xba1 he y32cb ff5 fs9 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n Sc<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>me </td><td class=\"t m0 x714 he y32cc ff5 fs9 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n Sc<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>me </td><td class=\"t m0 x3f2 he y32cd ff5 fs9 fc3 sc0 ls5e ws61\">Austrian<span class=\"_ _1\"></span> and <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 xba2 he y32ce ff5 fs9 fc3 sc0 ls5e ws61\">Austrian<span class=\"_ _1\"></span> and <span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 xba3 he y32cf ff5 fs9 fc3 sc0 ls0 ws0\">(U<span class=\"_ _2\"></span>K<span class=\"_ _2\"></span>) </td><td class=\"t m0 x3fb he y32d0 ff5 fs9 fc3 sc0 ls4d ws4f\">(UK)<span class=\"_ _392\"> </span></td><td class=\"t m0 xbbe he y32d1 ff5 fs9 fc3 sc0 lsbd wse\">other schemes<span class=\"_ _4\"></span> </td><td class=\"t m0 xbbf he y32d2 ff5 fs9 fc3 sc0 lsbd wse\">other schemes<span class=\"_ _4\"></span> </td></tr><tr><td></td><td class=\"t m0 x3ef he y32d3 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25 </td><td class=\"t m0 xbc0 he y32d4 ff5 fs9 fc3 sc0 ls0 ws0\"> 20<span class=\"_ _2\"></span>24 </td><td class=\"t m0 x361 he y32d5 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td class=\"t m0 x362 he y32d6 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x561 he y32d7 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x562 he y32d8 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x364 he y32d9 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y32da ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3018 w55f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Equities<span class=\"_ _392\"> </span></div></td><td class=\"c n x741 y3018 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbc1 y3018 w141 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n xbc2 y3018 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb7e y3018 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c x2f0 y32db w560 hd6\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls0 ws0\">T<span class=\"_ _4\"></span>arg<span class=\"_ _2\"></span>et retu<span class=\"_ _2\"></span>rn f<span class=\"_ _2\"></span>un<span class=\"_ _2\"></span>ds</div><div class=\"t m0 xbc3 h30 y315f ff6 fs20 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div></td><td class=\"c n xbc4 y3019 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbc5 y3019 w243 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">14<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n xbc6 y3019 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbc7 y3019 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w561 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls63 wsf\">Bonds<span class=\"_ _392\"> </span></div></td><td class=\"c n xbc8 y301a w28d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">1.1<span class=\"_ _392\"> </span></div></td><td class=\"c n xbc9 y301a w562 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc6 ws21\">20.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n xbca y301a w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbcb y301a w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c x2f0 y2ff0 w563 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Liability driven<span class=\"_ _1\"></span> inv<span class=\"_ _1\"></span>esting (<span class=\"_ _1\"></span>LDI) portfolios</div><div class=\"t m0 xbcc h30 y31bb ff6 fs20 fc3 sc0 ls0 ws0\">2<span class=\"_ _392\"> </span></div></td><td class=\"c n xbcd y2ff0 w1b5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">40.2<span class=\"_ _392\"> </span></div></td><td class=\"c n xbce y2ff0 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">6.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xbcf y2ff0 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbd0 y2ff0 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w564 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls103 ws10f\">Cash<span class=\"_ _392\"> </span></div></td><td class=\"c n xbd1 y2fe1 w12c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.3<span class=\"_ _392\"> </span></div></td><td class=\"c n xbd2 y2fe1 w94 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12d ws5\">0.3<span class=\"_ _392\"> </span></div></td><td class=\"c n xbd3 y2fe1 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbd4 y2fe1 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n xbd5 y2fe2 w54b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscd wsd0\">41<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n xbd6 y2fe2 w34 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">43<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n xbd7 y2fe2 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbd8 y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr></table>1 <span class=\"_ _27\"> </span>A diversified gr<span class=\"_ _1\"></span>owth fund split between mainly UK list<span class=\"_ _1\"></span>ed equities, bonds and alt<span class=\"_ _1\"></span>ernative inv<span class=\"_ _1\"></span>estments which are capped at 20% of the t<span class=\"_ _1\"></span>otal fund. 2  <span class=\"_ _144\"> </span> <span class=\"_ _0\"></span>A portfolio <span class=\"_ _1\"></span>of gilt and sw<span class=\"_ _1\"></span>ap contr<span class=\"_ _1\"></span>acts, <span class=\"_ _1\"></span>backed b<span class=\"_ _1\"></span>y inv<span class=\"_ _1\"></span>estment-gr<span class=\"_ _1\"></span>ade credit <span class=\"_ _1\"></span>instruments, that is <span class=\"_ _1\"></span>designed to <span class=\"_ _1\"></span>hedge the majority of the int<span class=\"_ _1\"></span>erest <span class=\"_ _1\"></span>rat<span class=\"_ _1\"></span>e and inflation risks associat<span class=\"_ _1\"></span>ed with the schemes\u2019 <span class=\"_ _1\"></span>obligations.<span class=\"ff7 ls0 ws0\"> </span>In 2025, multiple funds wer<span class=\"_ _1\"></span>e consolidat<span class=\"_ _1\"></span>ed and have sinc<span class=\"_ _1\"></span>e been managed by a single in<span class=\"_ _1\"></span>vestment manager<span class=\"_ _392\"> </span><div class=\"gs6a2\"><table class=\"s w565 hd7\" id=\"_c9d63d61-2b2b-4394-b327-a9994a0895a4\"><tr><td></td><td class=\"t m0 xb7f he y32dc ff5 fs9 fc3 sc0 ls0 ws0\">Th<span class=\"_ _2\"></span>e Kel<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>r Gr<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>p </td><td class=\"t m0 xb80 he y32dd ff5 fs9 fc3 sc0 ls0 ws0\">Th<span class=\"_ _2\"></span>e Kel<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>r Gr<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>p </td><td class=\"c xb83 y32df w546 hd8\"><div class=\"t m0 x2de he y32de ff5 fs9 fc3 sc0 ls5e ws61\">German</div><div class=\"t m0 xb81 h3f y30ab ff5 fs29 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div><div class=\"t m0 xb82 he y2fc3 ff5 fs9 fc3 sc0 ls0 ws0\">,<span class=\"_ _392\"> </span></div></td><td class=\"c xb86 y32df w547 hd9\"><div class=\"t m0 x2de he y30aa ff5 fs9 fc3 sc0 ls5e ws61\">German</div><div class=\"t m0 xb84 h3f y30ab ff5 fs29 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div><div class=\"t m0 xb85 he y2fc3 ff5 fs9 fc3 sc0 ls0 ws0\">,<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"t m0 xb87 he y32e0 ff5 fs9 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n Sc<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>me </td><td class=\"t m0 x9de he y32e1 ff5 fs9 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n Sc<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>me </td><td class=\"t m0 x5fa he y32e0 ff11 fs9 fc3 sc0 ls0 ws0\">Aus<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>an<span class=\"_ gs687\"> </span>a<span class=\"_ _2\"></span>nd </td><td class=\"t m0 x9df he y32e0 ff11 fs9 fc3 sc0 ls0 ws0\">Aus<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>an<span class=\"_ gs687\"> </span>a<span class=\"_ _2\"></span>nd </td></tr><tr><td></td><td class=\"t m0 xb88 he y32e2 ff5 fs9 fc3 sc0 ls0 ws0\">(U<span class=\"_ _2\"></span>K<span class=\"_ _2\"></span>)  </td><td class=\"t m0 xb89 he y32e3 ff5 fs9 fc3 sc0 ls0 ws0\">(U<span class=\"_ _2\"></span>K<span class=\"_ _2\"></span>)  </td><td class=\"t m0 xb8a he y32e2 ff11 fs9 fc3 sc0 lsbd wse\">other<span class=\"_ gs687\"> </span><span class=\"_ _1\"></span>schemes<span class=\"_ _392\"> </span></td><td class=\"t m0 xb8b he y32e2 ff11 fs9 fc3 sc0 lsbd wse\">other<span class=\"_ gs687\"> </span><span class=\"_ _1\"></span>schemes<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x6c9 he y32e4 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x4d7 he y32e5 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td><td class=\"t m0 x381 he y32e4 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td class=\"t m0 x5d4 he y32e4 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x6d3 he y32e6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x894 he y32e7 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x384 he y32e6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y32e6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"t m0 x2ff h2 y32e8 ff1 fs0 fc3 sc0 ls113 ws83\">Changes in<span class=\"_ _1\"></span> scheme liabilities<span class=\"_ _392\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y32e9 w566 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Op<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g ba<span class=\"_ _2\"></span>la<span class=\"_ _2\"></span>nce<span class=\"_ _392\"> </span></div></td><td class=\"c n xbd9 y32e9 w42e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(37<span class=\"_ _0\"></span>.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbda y32e9 w58 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsaa wsaa\">(<span class=\"_ _2\"></span>41<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>8<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbdb y32e9 w22 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(15<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbdc y32e9 w567 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(16<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32ea w568 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cur<span class=\"_ _2\"></span>ren<span class=\"_ _2\"></span>t ser<span class=\"_ _18\"></span>vi<span class=\"_ _2\"></span>ce cost<span class=\"_ _392\"> </span></div></td><td class=\"c n xbdd y32ea w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbde y32ea w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x8af y32ea w5b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.5)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbdf y32ea w3cc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">(0<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32eb w569 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Int<span class=\"_ _2\"></span>eres<span class=\"_ _2\"></span>t cost<span class=\"_ _392\"> </span></div></td><td class=\"c n xbe0 y32eb w56a h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc2 wsc5\">(2<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbe1 y32eb w454 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>8<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbe2 y32eb w5b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbe3 y32eb w56b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsec\">(0.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32ec w56c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Be<span class=\"_ _2\"></span>ne<span class=\"_ _2\"></span>fit<span class=\"_ _2\"></span>s p<span class=\"_ _2\"></span>ai<span class=\"_ _2\"></span>d<span class=\"_ _392\"> </span></div></td><td class=\"c n xbe4 y32ec w553 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10b ws11c\">3.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n xbe5 y32ec w141 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n xbe6 y32ec w54 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc0 wsc3\">1.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n xbe7 y32ec w383 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32ed w3cb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xbe8 y32ed w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbe9 y32ed w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbea y32ed w84 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbeb y32ed w45 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 wsa5\">0<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32ee w56d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xp<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>ie<span class=\"_ _2\"></span>nce l<span class=\"_ _2\"></span>oss o<span class=\"_ _2\"></span>n defi<span class=\"_ _2\"></span>n<span class=\"_ _2\"></span>ed b<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>efi<span class=\"_ _2\"></span>t ob<span class=\"_ _2\"></span>li<span class=\"_ _2\"></span>gat<span class=\"_ _2\"></span>io<span class=\"_ _2\"></span>n<span class=\"_ _392\"> </span></div></td><td class=\"c n xbec y32ee w5b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.2)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbed y32ee w458 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbee y32ee w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbef y32ee w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32ef w56e h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsa6 ws89\">Changes<span class=\"_ _1\"></span> to demographic<span class=\"_ _1\"></span> assump<span class=\"_ _1\"></span>tions<span class=\"_ _392\"> </span></div></td><td class=\"c n xbf0 y32ef w1c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbf1 y32ef w1c h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbf2 y32ef w1e h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x845 y32ef w1c h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32f0 w56f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>es to fi<span class=\"_ _2\"></span>na<span class=\"_ _2\"></span>nc<span class=\"_ _2\"></span>ial a<span class=\"_ _2\"></span>ssu<span class=\"_ _2\"></span>mp<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>ons<span class=\"_ _392\"> </span></div></td><td class=\"c n xbf3 y32f0 w155 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">0.1<span class=\"_ _392\"> </span></div></td><td class=\"c n xbf4 y32f0 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">4.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xbf5 y32f0 w18f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbf6 y32f0 w94 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12d ws5\">0.3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32f1 w570 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 lsa6 ws89\">Closing<span class=\"_ _1\"></span> balance<span class=\"_ _392\"> </span></div></td><td class=\"c n xbf7 y32f1 w134 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(36.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbf8 y32f1 w549 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws113\">(<span class=\"_ _18\"></span>3<span class=\"_ _18\"></span>7.<span class=\"_ _18\"></span>0<span class=\"_ _3\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbf9 y32f1 w132 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>5.<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbfa y32f1 w7d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x2ff h2 y32f2 ff1 fs0 fc3 sc0 lsa6 ws89\">Changes in<span class=\"_ _1\"></span> scheme a<span class=\"_ _1\"></span>ssets<span class=\"_ _392\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y32f3 w566 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Op<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g ba<span class=\"_ _2\"></span>la<span class=\"_ _2\"></span>nce<span class=\"_ _392\"> </span></div></td><td class=\"c n xbfb y32f3 w571 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls7 ws5\">43.3<span class=\"_ _392\"> </span></div></td><td class=\"c n xbfc y32f3 w572 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscc wscf\">46<span class=\"_ _2\"></span>.0<span class=\"_ _392\"> </span></div></td><td class=\"c n xbfd y32f3 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbfe y32f3 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32f4 w573 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Int<span class=\"_ _2\"></span>eres<span class=\"_ _2\"></span>t on as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xbff y32f4 w145 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n xc00 y32f4 w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.0<span class=\"_ _392\"> </span></div></td><td class=\"c n xc01 y32f4 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc02 y32f4 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32f5 w574 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lscf wsd2\">Administra<span class=\"_ _1\"></span>tion c<span class=\"_ _1\"></span>osts<span class=\"_ _392\"> </span></div></td><td class=\"c n xc03 y32f5 w305 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.1<span class=\"_ _4\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc04 y32f5 w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc05 y32f5 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc06 y32f5 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32f6 w575 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lscf wsd2\">Employ<span class=\"_ _1\"></span>er c<span class=\"_ _4\"></span>ontributions<span class=\"_ _392\"> </span></div></td><td class=\"c n xa49 y32f6 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc07 y32f6 w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x959 y32f6 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb7d y32f6 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32f7 w56c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Be<span class=\"_ _2\"></span>ne<span class=\"_ _2\"></span>fit<span class=\"_ _2\"></span>s p<span class=\"_ _2\"></span>ai<span class=\"_ _2\"></span>d<span class=\"_ _392\"> </span></div></td><td class=\"c n xc08 y32f7 w3d6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc1 wsc4\">(3.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc09 y32f7 w576 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd wsd0\">(2<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x57c y32f7 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc0a y32f7 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32f8 w577 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Retu<span class=\"_ _2\"></span>rn o<span class=\"_ _2\"></span>n pl<span class=\"_ _2\"></span>an a<span class=\"_ _2\"></span>sset<span class=\"_ _2\"></span>s l<span class=\"_ _2\"></span>ess i<span class=\"_ _2\"></span>nte<span class=\"_ _2\"></span>res<span class=\"_ _2\"></span>t<span class=\"_ _392\"> </span></div></td><td class=\"c n xc0b y32f8 w578 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">(0.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc0c y32f8 w41b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 wsa5\">(3.<span class=\"_ _2\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc0d y32f8 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc0e y32f8 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32f9 w570 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 lsa6 ws89\">Closing<span class=\"_ _1\"></span> balance<span class=\"_ _392\"> </span></div></td><td class=\"c n xc0f y32f9 w54b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscd wsd0\">41<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n xc10 y32f9 w335 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">43.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n xc11 y32f9 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc12 y32f9 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32fa w579 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Ac<span class=\"_ _2\"></span>tua<span class=\"_ _2\"></span>l retu<span class=\"_ _2\"></span>rn o<span class=\"_ _2\"></span>n sc<span class=\"_ _2\"></span>hem<span class=\"_ _2\"></span>e as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xc13 y32fa wa1 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">1.6<span class=\"_ _392\"> </span></div></td><td class=\"c n xc14 y32fa w454 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>8<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc15 y32fa w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc16 y32fa w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x2ff h2 y32fb ff1 fs0 fc3 sc0 ls110 ws122\">Statement<span class=\"_ _1\"></span> of comprehens<span class=\"_ _1\"></span>ive inc<span class=\"_ _1\"></span>ome<span class=\"_ _392\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y32fc w577 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Retu<span class=\"_ _2\"></span>rn o<span class=\"_ _2\"></span>n pl<span class=\"_ _2\"></span>an a<span class=\"_ _2\"></span>sset<span class=\"_ _2\"></span>s l<span class=\"_ _2\"></span>ess i<span class=\"_ _2\"></span>nte<span class=\"_ _2\"></span>res<span class=\"_ _2\"></span>t<span class=\"_ _392\"> </span></div></td><td class=\"c n xc0b y32fc w578 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">(0.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc0c y32fc w41b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 wsa5\">(3.<span class=\"_ _2\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc0d y32fc w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc0e y32fc w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32fd w56d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xp<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>ie<span class=\"_ _2\"></span>nce l<span class=\"_ _2\"></span>oss o<span class=\"_ _2\"></span>n defi<span class=\"_ _2\"></span>n<span class=\"_ _2\"></span>ed b<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>efi<span class=\"_ _2\"></span>t ob<span class=\"_ _2\"></span>li<span class=\"_ _2\"></span>gat<span class=\"_ _2\"></span>io<span class=\"_ _2\"></span>n<span class=\"_ _392\"> </span></div></td><td class=\"c n xbec y32fd w5b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.2)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbed y32fd w458 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbee y32fd w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbef y32fd w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32fe w56f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>es to fi<span class=\"_ _2\"></span>na<span class=\"_ _2\"></span>nc<span class=\"_ _2\"></span>ial a<span class=\"_ _2\"></span>ssu<span class=\"_ _2\"></span>mp<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>ons<span class=\"_ _392\"> </span></div></td><td class=\"c n xbf3 y32fe w155 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">0.1<span class=\"_ _392\"> </span></div></td><td class=\"c n xbf4 y32fe w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">4.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xbf5 y32fe w18f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbf6 y32fe w94 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12d ws5\">0.3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32ff w57a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e in i<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>recover<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>e sur<span class=\"_ _2\"></span>pl<span class=\"_ _2\"></span>us<span class=\"_ _392\"> </span></div></td><td class=\"c n xc17 y32ff w141 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">0.7<span class=\"_ _392\"> </span></div></td><td class=\"c n xc18 y32ff w183 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 wsde\">(0<span class=\"_ _2\"></span>.6)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc19 y32ff w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc1a y32ff w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3300 w57b h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">Rem<span class=\"_ _2\"></span>ea<span class=\"_ _2\"></span>sur<span class=\"_ _2\"></span>em<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>ts o<span class=\"_ _2\"></span>f de<span class=\"_ _2\"></span>fin<span class=\"_ _2\"></span>ed b<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>efi<span class=\"_ _2\"></span>t pl<span class=\"_ _2\"></span>ans<span class=\"_ _392\"> </span></div></td><td class=\"c n xc1b y3300 w12e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _1\"></span>1)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc1c y3300 w454 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc1d y3300 w5b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x783 y3300 w57c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12d ws5\">0.3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3105 w57d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cum<span class=\"_ _2\"></span>ul<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>ive re<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>asu<span class=\"_ _2\"></span>rem<span class=\"_ _2\"></span>ent<span class=\"_ _2\"></span>s of d<span class=\"_ _2\"></span>efi<span class=\"_ _2\"></span>ne<span class=\"_ _2\"></span>d be<span class=\"_ _2\"></span>nefi<span class=\"_ _2\"></span>t p<span class=\"_ _2\"></span>la<span class=\"_ _2\"></span>ns<span class=\"_ _392\"> </span></div></td><td class=\"c n xc1e y3105 w134 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(26.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc1f y3105 w26d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">(25<span class=\"_ _2\"></span>.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc20 y3105 w23c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscc wscf\">(6.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc21 y3105 w458 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x2ff h2 y3301 ff1 fs0 fc3 sc0 lsf6 ws101\">Expense r<span class=\"_ _1\"></span>ecogni<span class=\"_ _1\"></span>sed in<span class=\"_ _1\"></span> the inc<span class=\"_ _1\"></span>ome stat<span class=\"_ _4\"></span>ement<span class=\"_ _392\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y3107 w568 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cur<span class=\"_ _2\"></span>ren<span class=\"_ _2\"></span>t ser<span class=\"_ _18\"></span>vi<span class=\"_ _2\"></span>ce cost<span class=\"_ _392\"> </span></div></td><td class=\"c n xbdd y3107 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbde y3107 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x8af y3107 w5b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.5)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbdf y3107 w3cc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">(0<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3108 w574 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lscf wsd2\">Administra<span class=\"_ _1\"></span>tion c<span class=\"_ _1\"></span>osts<span class=\"_ _392\"> </span></div></td><td class=\"c n xc03 y3108 w305 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.1<span class=\"_ _4\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc04 y3108 w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc05 y3108 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc06 y3108 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3302 w57e h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls113 ws83\">Operating co<span class=\"_ _1\"></span>sts<span class=\"_ _392\"> </span></div></td><td class=\"c n xc22 y3302 w5b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc23 y3302 w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc24 y3302 w18f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc25 y3302 w110 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">(0<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3303 w57f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Net p<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n in<span class=\"_ _2\"></span>teres<span class=\"_ _2\"></span>t in<span class=\"_ _2\"></span>com<span class=\"_ _2\"></span>e<span class=\"_ _392\"> </span></div></td><td class=\"c n xc26 y3303 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.2<span class=\"_ _392\"> </span></div></td><td class=\"c n xc27 y3303 w87 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15f wsee\">0.2<span class=\"_ _392\"> </span></div></td><td class=\"c n xc28 y3303 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc29 y3303 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3304 w2db h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Net p<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n in<span class=\"_ _2\"></span>teres<span class=\"_ _2\"></span>t cos<span class=\"_ _2\"></span>t<span class=\"_ _392\"> </span></div></td><td class=\"c n xc2a y3304 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc2b y3304 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc2c y3304 w5b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc2d y3304 w2c7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsec\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3248 w580 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls110 ws122\">Income/<span class=\"_ _1\"></span>(expens<span class=\"_ _1\"></span>e) rec<span class=\"_ _1\"></span>ognised in<span class=\"_ _1\"></span> the income<span class=\"_ _1\"></span> statement<span class=\"_ _392\"> </span></div></td><td class=\"c n xc2e y3248 w155 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">0.1<span class=\"_ _392\"> </span></div></td><td class=\"c n xc2f y3248 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc30 y3248 w5b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc31 y3248 w581 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x2ff h2 y3305 ff1 fs0 fc3 sc0 ls113 ws83\">Mov<span class=\"_ _1\"></span>ements in the<span class=\"_ _1\"></span> balance sheet<span class=\"_ _1\"></span> liability<span class=\"_ _392\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y31e2 w582 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Net l<span class=\"_ _2\"></span>ia<span class=\"_ _2\"></span>bi<span class=\"_ _2\"></span>li<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>y at st<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>t of yea<span class=\"_ _2\"></span>r<span class=\"_ _392\"> </span></div></td><td class=\"c n xc32 y31e2 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc33 y31e2 w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.5<span class=\"_ _392\"> </span></div></td><td class=\"c n xc34 y31e2 w169 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscc wscf\">15.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x6e1 y31e2 w583 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb6 wsb9\">16<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b7 w584 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">(In<span class=\"_ _2\"></span>com<span class=\"_ _2\"></span>e)/<span class=\"_ _1\"></span>exp<span class=\"_ _2\"></span>ens<span class=\"_ _2\"></span>e reco<span class=\"_ _2\"></span>gn<span class=\"_ _2\"></span>ise<span class=\"_ _2\"></span>d in t<span class=\"_ _2\"></span>he i<span class=\"_ _2\"></span>nco<span class=\"_ _2\"></span>me s<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>ate<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _392\"> </span></div></td><td class=\"c n xc35 y30b7 w585 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _1\"></span>1<span class=\"_ _1\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc36 y30b7 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc37 y30b7 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.9<span class=\"_ _392\"> </span></div></td><td class=\"c n xc38 y30b7 w466 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">1.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b8 w575 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lscf wsd2\">Employ<span class=\"_ _1\"></span>er c<span class=\"_ _4\"></span>ontributions<span class=\"_ _392\"> </span></div></td><td class=\"c n xa49 y30b8 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc39 y30b8 w41c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc3a y30b8 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc3b y30b8 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30cd w56c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Be<span class=\"_ _2\"></span>ne<span class=\"_ _2\"></span>fit<span class=\"_ _2\"></span>s p<span class=\"_ _2\"></span>ai<span class=\"_ _2\"></span>d<span class=\"_ _392\"> </span></div></td><td class=\"c n xc3c y30cd w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc3d y30cd w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc3e y30cd w586 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1.<span class=\"_ _18\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x91e y30cd w454 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y309e w3cb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xbe8 y309e w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbe9 y309e w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc3f y309e w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.3<span class=\"_ _392\"> </span></div></td><td class=\"c n xc40 y309e w301 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 wsde\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y309f w587 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Rem<span class=\"_ _2\"></span>easu<span class=\"_ _2\"></span>rem<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>ts o<span class=\"_ _2\"></span>f defi<span class=\"_ _2\"></span>n<span class=\"_ _2\"></span>ed b<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>efit p<span class=\"_ _2\"></span>la<span class=\"_ _2\"></span>ns<span class=\"_ _392\"> </span></div></td><td class=\"c n xc41 y309f w28d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">0.1<span class=\"_ _392\"> </span></div></td><td class=\"c n xc42 y309f w466 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">0.1<span class=\"_ _392\"> </span></div></td><td class=\"c n xc43 y309f w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.3<span class=\"_ _392\"> </span></div></td><td class=\"c n xc44 y309f w2e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd ws84\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w588 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls0 ws0\">Ne<span class=\"_ _2\"></span>t li<span class=\"_ _2\"></span>abi<span class=\"_ _2\"></span>li<span class=\"_ _2\"></span>ty at e<span class=\"_ _2\"></span>nd o<span class=\"_ _2\"></span>f yea<span class=\"_ _2\"></span>r<span class=\"_ _392\"> </span></div></td><td class=\"c n xbe8 y2fe2 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbe9 y2fe2 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b0 y2fe2 w589 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscc wscf\">15.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xc45 y2fe2 w58a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc9 wscc\">15.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h14 ff6 fsa fc3 sc0 ls0 ws0 gs6a3\">1  <span class=\"_ _144\"> </span>Other comprises end of service schemes in the Middle East of \u00a33.7m (2024: \u00a33.7m).<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs68f\">A reduction in the disc<span class=\"_ _4\"></span>ount rat<span class=\"_ _1\"></span>e of 0.5% would incr<span class=\"_ _1\"></span>ease the deficit in the schemes by \u00a32.0m (2024: \u00a32.0m), whilst a r<span class=\"_ _4\"></span>eduction in the inflation assumption </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs690\">of 0.5%, including its impact on the re<span class=\"_ _4\"></span>valuation in deferment and pension incr<span class=\"_ _4\"></span>eases in payment, would decr<span class=\"_ _1\"></span>ease the deficit by \u00a31.0m (2024: \u00a31.1m). </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs691\">A<span class=\"_ gsec\"> </span>decrease in the mortality r<span class=\"_ _4\"></span>ate by one y<span class=\"_ _1\"></span>ear would decr<span class=\"_ _4\"></span>ease the deficit in the schemes by \u00a31.7m. Note that these sensitivities do not include end of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs692\">ser<span class=\"_ _2\"></span>vic<span class=\"_ _1\"></span>e schemes in the Middle East as these ar<span class=\"_ _1\"></span>e not material t<span class=\"_ _1\"></span>o the Gr<span class=\"_ _1\"></span>oup. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs693\">The weight<span class=\"_ _1\"></span>ed av<span class=\"_ _1\"></span>erage dur<span class=\"_ _4\"></span>ation of the defined benefit obligation is approximat<span class=\"_ _1\"></span>ely 13 year<span class=\"_ _4\"></span>s for the UK scheme and nine year<span class=\"_ _1\"></span>s for the German and A<span class=\"_ _1\"></span>ustrian </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs694\">schemes. The hist<span class=\"_ _4\"></span>or<span class=\"_ _2\"></span>y of experience adjustments on scheme assets and liabilities f<span class=\"_ _4\"></span>or all the Group\u2019<span class=\"_ _4\"></span>s defined benefit pension schemes, including the end of </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs695\">ser<span class=\"_ _2\"></span>vic<span class=\"_ _1\"></span>e schemes in the Middle East, ar<span class=\"_ _1\"></span>e as follo<span class=\"_ _1\"></span>ws:<span class=\"_ _392\"> </span></div><div class=\"gs696\"><table class=\"s w58b ha1\" id=\"_de792ab7-bb4b-4e67-add2-bc783b0c74c6\"><tr><td></td><td class=\"t m0 xc46 he y30d2 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 xc47 he y30d2 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td><td class=\"t m0 x363 he y30d2 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>23  </td><td class=\"t m0 x361 he y30d2 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>22  </td><td class=\"t m0 x362 he y30d2 ff5 fs9 fc3 sc0 ls36 ws35\">20<span class=\"_ _2\"></span>21<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x7e6 he y30d3 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x561 he y30d3 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x562 he y30d3 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x364 he y30d3 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m</td><td class=\"t m0 x657 he y30d3 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3017 w58c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Prese<span class=\"_ _2\"></span>nt va<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>ue of d<span class=\"_ _2\"></span>efi<span class=\"_ _2\"></span>ne<span class=\"_ _2\"></span>d be<span class=\"_ _2\"></span>nefi<span class=\"_ _2\"></span>t ob<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>ig<span class=\"_ _2\"></span>ati<span class=\"_ _2\"></span>on<span class=\"_ _392\"> </span></div></td><td class=\"c n xc48 y3017 w12d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(51<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc49 y3017 w58d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">(52.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc4a y3017 w193 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc5 wsd1\">(58<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc4b y3017 w4aa h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">(55<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc4c y3017 w10d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">(<span class=\"_ _18\"></span>7<span class=\"_ _18\"></span>7.<span class=\"_ _3\"></span>2<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3018 w58e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">F<span class=\"_ _1\"></span>ai<span class=\"_ _2\"></span>r va<span class=\"_ _2\"></span>lu<span class=\"_ _2\"></span>e of sc<span class=\"_ _2\"></span>hem<span class=\"_ _2\"></span>e as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xc4d y3018 w58f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscd wsd0\">41<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td><td class=\"c n xc4e y3018 w34 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">43<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n xc4f y3018 w590 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscc wscf\">46<span class=\"_ _2\"></span>.0<span class=\"_ _392\"> </span></div></td><td class=\"c n xc50 y3018 w21a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbe wsc1\">42.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n xc51 y3018 w1e8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">63<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w591 h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">De<span class=\"_ _2\"></span>fic<span class=\"_ _2\"></span>it in t<span class=\"_ _2\"></span>he s<span class=\"_ _2\"></span>che<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xc52 y3019 w592 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa7 wsa7\">(9.<span class=\"_ _2\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc53 y3019 w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">(<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc54 y3019 w7d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 wsc2\">(1<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc55 y3019 w8c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc56 y3019 w29 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(13<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>5<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w593 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse9 wsf3\">Irrec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>erable<span class=\"_ _1\"></span> surplus<span class=\"_ _392\"> </span></div></td><td class=\"c n xc57 y301a w594 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls63 wsf\">(5.6)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc58 y301a w576 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd wsd0\">(6<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc59 y301a w471 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">(5<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc5a y301a w40 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">(<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>3<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc5b y301a w29 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(12<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w595 h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">Ne<span class=\"_ _2\"></span>t de<span class=\"_ _2\"></span>fin<span class=\"_ _2\"></span>ed b<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>efi<span class=\"_ _2\"></span>t lia<span class=\"_ _2\"></span>bi<span class=\"_ _2\"></span>li<span class=\"_ _2\"></span>ty<span class=\"_ _392\"> </span></div></td><td class=\"c n xc5c y2ff0 w132 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(15<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc5d y2ff0 w596 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>5<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc5e y2ff0 w597 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">(<span class=\"_ _2\"></span>1<span class=\"_ _2\"></span>7.<span class=\"_ _2\"></span>7<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc5f y2ff0 w598 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc5 ws144\">(2<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc60 y2ff0 w4aa h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">(25<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w599 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Experience adju<span class=\"_ _1\"></span>stments on sc<span class=\"_ _1\"></span>heme liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n xc61 y2fe1 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xc62 y2fe1 w59a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">4.3<span class=\"_ _392\"> </span></div></td><td class=\"c n xc63 y2fe1 w10e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc64 y2fe1 w1b0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">21<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a7 y2fe1 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">6.6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w59b h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xp<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>ie<span class=\"_ _2\"></span>nce a<span class=\"_ _2\"></span>dj<span class=\"_ _2\"></span>us<span class=\"_ _2\"></span>tm<span class=\"_ _2\"></span>ent<span class=\"_ _2\"></span>s o<span class=\"_ _2\"></span>n sch<span class=\"_ _2\"></span>em<span class=\"_ _2\"></span>e as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xc65 y2fe2 w59c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc66 y2fe2 w59d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 wsa5\">(3<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc67 y2fe2 wf7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n xc68 y2fe2 w79 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">(23<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc69 y2fe2 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">4.6</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEmployeeBenefitsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-638": {
   "value": "33 <span class=\"_ _1\"></span>Retir<span class=\"_ _1\"></span>ement <span class=\"_ _1\"></span>benefit <span class=\"_ _1\"></span>liabilities<span class=\"_ _392\"> </span>The Group oper<span class=\"_ _4\"></span>ates pension schemes in the UK and ov<span class=\"_ _1\"></span>erseas<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>In the UK, the Group oper<span class=\"_ _4\"></span>ates the K<span class=\"_ _1\"></span>eller Group P<span class=\"_ _4\"></span>ension Scheme (the \u2018Scheme\u2019), a defined benefit scheme, which has been closed t<span class=\"_ _1\"></span>o new member<span class=\"_ _1\"></span>s sinc<span class=\"_ _1\"></span>e 1999 and was closed t<span class=\"_ _1\"></span>o all future benefit ac<span class=\"_ _4\"></span>crual with effect from 31 M<span class=\"_ _1\"></span>ar<span class=\"_ _1\"></span>ch 2006. Under the Scheme, employ<span class=\"_ _4\"></span>ees are normally entitled to r<span class=\"_ _4\"></span>etirement benefits on attainment of a retir<span class=\"_ _4\"></span>ement age of 65. The Scheme is subject to UK pensions legislation which, int<span class=\"_ _1\"></span>er alia, pr<span class=\"_ _1\"></span>ovides f<span class=\"_ _1\"></span>or the regulation of work<span class=\"_ _4\"></span>-based pension schemes by The P<span class=\"_ _4\"></span>ensions Regulat<span class=\"_ _1\"></span>or<span class=\"_ _0\"></span>. The trustees ar<span class=\"_ _1\"></span>e awar<span class=\"_ _4\"></span>e of and adhere t<span class=\"_ _1\"></span>o the Codes of Pr<span class=\"_ _1\"></span>actic<span class=\"_ _1\"></span>e issued by The P<span class=\"_ _4\"></span>ensions R<span class=\"_ _1\"></span>egulator<span class=\"_ _5\"></span>. The Scheme trustees curr<span class=\"_ _1\"></span>ently c<span class=\"_ _1\"></span>omprise one member<span class=\"_ _1\"></span>-nominated trust<span class=\"_ _1\"></span>ee and two emplo<span class=\"_ _1\"></span>yer<span class=\"_ _4\"></span>-nominated trustees<span class=\"_ _4\"></span>. An employer<span class=\"_ _4\"></span>-nominated trustee is also the Chair of the trust<span class=\"_ _4\"></span>ees. The Scheme e<span class=\"_ _1\"></span>xposes the Group t<span class=\"_ _4\"></span>o actuarial risks, such as longevity risk, int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est rat<span class=\"_ _1\"></span>e risk and mark<span class=\"_ _1\"></span>et (inv<span class=\"_ _1\"></span>estment) risk, which are managed thr<span class=\"_ _4\"></span>ough the investment str<span class=\"_ _4\"></span>ategy to ac<span class=\"_ _4\"></span>ceptable lev<span class=\"_ _1\"></span>els established by the trust<span class=\"_ _1\"></span>ees<span class=\"_ _1\"></span>. The Scheme can inv<span class=\"_ _1\"></span>est in a wide r<span class=\"_ _1\"></span>ange of asset classes including equities, bonds<span class=\"_ _4\"></span>, cash, property<span class=\"_ _4\"></span>, alt<span class=\"_ _1\"></span>ernatives (including priv<span class=\"_ _1\"></span>ate equity<span class=\"_ _0\"></span>, commodities<span class=\"_ _1\"></span>, hedge funds<span class=\"_ _1\"></span>, infrastructur<span class=\"_ _4\"></span>e, currency<span class=\"_ _4\"></span>, high yield debt and derivativ<span class=\"_ _4\"></span>es) and annuity policies. Any in<span class=\"_ _1\"></span>vestment in deriv<span class=\"_ _1\"></span>ative instruments is only made t<span class=\"_ _4\"></span>o contribute t<span class=\"_ _4\"></span>o a reduction in the ov<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>all lev<span class=\"_ _1\"></span>el of risk in the portfolio or f<span class=\"_ _1\"></span>or the purposes of efficient portfolio management. With eff<span class=\"_ _1\"></span>ect from the most r<span class=\"_ _4\"></span>ecent actuarial v<span class=\"_ _1\"></span>aluation date (5 April 2023), the Gr<span class=\"_ _4\"></span>oup agreed to pa<span class=\"_ _1\"></span>y a c<span class=\"_ _1\"></span>ontribution of \u00a31.7m in total, paid in monthly instalments fr<span class=\"_ _4\"></span>om Januar<span class=\"_ _2\"></span>y to A<span class=\"_ _1\"></span>ugust 2024. Contributions ha<span class=\"_ _1\"></span>ve no<span class=\"_ _1\"></span>w ceased, subject t<span class=\"_ _4\"></span>o a review of the lev<span class=\"_ _1\"></span>el of employ<span class=\"_ _1\"></span>er contributions at the ne<span class=\"_ _4\"></span>xt actuarial revie<span class=\"_ _1\"></span>w in 2026.<span class=\"_ _392\"> </span>In June 2023, the UK High Court (Vir<span class=\"_ _4\"></span>gin Media Limited v NTL P<span class=\"_ _4\"></span>ension T<span class=\"_ _0\"></span>rustees II Limit<span class=\"_ _1\"></span>ed) ruled that certain hist<span class=\"_ _1\"></span>orical amendments for c<span class=\"_ _4\"></span>ontract<span class=\"_ _1\"></span>ed-out defined benefit schemes wer<span class=\"_ _1\"></span>e inv<span class=\"_ _4\"></span>alid if they wer<span class=\"_ _1\"></span>e not acc<span class=\"_ _4\"></span>ompanied by the c<span class=\"_ _1\"></span>orrect actuarial c<span class=\"_ _4\"></span>onfirmation notice. The case was subsequently r<span class=\"_ _1\"></span>evie<span class=\"_ _1\"></span>wed by the C<span class=\"_ _1\"></span>ourt of Appeal in July 2024 which upheld the High Court<span class=\"_ _1\"></span>\u2019s decision. The K<span class=\"_ _4\"></span>eller Group P<span class=\"_ _4\"></span>ension Scheme was c<span class=\"_ _1\"></span>ontract<span class=\"_ _4\"></span>ed out of the additional state pension betw<span class=\"_ _1\"></span>een 1997 and 2016. F<span class=\"_ _4\"></span>ollowing a r<span class=\"_ _1\"></span>eview of the scheme amendments during the r<span class=\"_ _4\"></span>elev<span class=\"_ _1\"></span>ant period, the Group has not identified an<span class=\"_ _1\"></span>y amendments where further in<span class=\"_ _4\"></span>vestigation is requir<span class=\"_ _4\"></span>ed as a result of that Court of Appeal judgment.<span class=\"_ _392\"> </span>The Group has tw<span class=\"_ _1\"></span>o UK defined c<span class=\"_ _1\"></span>ontribution retir<span class=\"_ _4\"></span>ement benefit schemes. There w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e no contributions outstanding in r<span class=\"_ _4\"></span>espect of these schemes at 31<span class=\"_ gsec\"> </span>December 2025 (2024: \u00a3nil). The t<span class=\"_ _4\"></span>otal UK defined contribution pension char<span class=\"_ _1\"></span>ge for the y<span class=\"_ _1\"></span>ear was \u00a31.6m (2024: \u00a31.7m).<span class=\"_ _392\"> </span>The Group has defined benefit r<span class=\"_ _4\"></span>etirement obligations in Germany and A<span class=\"_ _4\"></span>ustria. Under these schemes, employ<span class=\"_ _1\"></span>ees are entitled t<span class=\"_ _4\"></span>o retir<span class=\"_ _1\"></span>ement benefits on attainment of a retir<span class=\"_ _4\"></span>ement age of 65, provided the<span class=\"_ _4\"></span>y have either fiv<span class=\"_ _1\"></span>e or ten y<span class=\"_ _1\"></span>ears of emplo<span class=\"_ _1\"></span>yment with the Gr<span class=\"_ _1\"></span>oup, depending on the ar<span class=\"_ _1\"></span>ea or field they ar<span class=\"_ _1\"></span>e working in. The amount of benefit pa<span class=\"_ _1\"></span>yable depends on the gr<span class=\"_ _4\"></span>ade of the employee and the number of y<span class=\"_ _1\"></span>ears of service. Benefits under these schemes only apply to emplo<span class=\"_ _1\"></span>yees who joined the Gr<span class=\"_ _4\"></span>oup prior to 1997. These defined benefit retir<span class=\"_ _4\"></span>ement obligations are funded on the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s balance sheet and<span class=\"_ gsec\"> </span>obligations are met as and when r<span class=\"_ _4\"></span>equired by the Gr<span class=\"_ _4\"></span>oup.<span class=\"_ _392\"> </span>The Group has a number of end of service schemes in the Middle E<span class=\"_ _1\"></span>ast as requir<span class=\"_ _4\"></span>ed by local laws and r<span class=\"_ _4\"></span>egulations. The amount of benefit pay<span class=\"_ _1\"></span>able depends on the current salary of the employ<span class=\"_ _1\"></span>ee and the number of year<span class=\"_ _1\"></span>s of ser<span class=\"_ _2\"></span>vic<span class=\"_ _1\"></span>e. These retir<span class=\"_ _4\"></span>ement obligations are funded on the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s balance sheet and obligations are met as and when r<span class=\"_ _4\"></span>equired by the Gr<span class=\"_ _4\"></span>oup. The Group oper<span class=\"_ _4\"></span>ates a defined c<span class=\"_ _1\"></span>ontribution scheme for emplo<span class=\"_ _1\"></span>yees in North America, wher<span class=\"_ _1\"></span>e the Gr<span class=\"_ _1\"></span>oup is requir<span class=\"_ _4\"></span>ed to match emplo<span class=\"_ _1\"></span>yee c<span class=\"_ _4\"></span>ontributions up to a certain le<span class=\"_ _4\"></span>vel in acc<span class=\"_ _4\"></span>ordanc<span class=\"_ _1\"></span>e with the scheme rules. The t<span class=\"_ _1\"></span>otal North America pension char<span class=\"_ _1\"></span>ge for the y<span class=\"_ _1\"></span>ear was \u00a39.4m (2024: \u00a39.0m).<span class=\"_ _392\"> </span>In Austr<span class=\"_ _4\"></span>alia, there is a defined contribution scheme wher<span class=\"_ _4\"></span>e the Group is r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ed to ensur<span class=\"_ _1\"></span>e that a pr<span class=\"_ _1\"></span>escribed lev<span class=\"_ _1\"></span>el of superannuation support of an employ<span class=\"_ _1\"></span>ee\u2019s notional base earnings is made. This pr<span class=\"_ _4\"></span>escribed level of support is curr<span class=\"_ _4\"></span>ently 12.0% (2024: 11.5%). The total Austr<span class=\"_ _1\"></span>alian pension char<span class=\"_ _1\"></span>ge for the year w<span class=\"_ _1\"></span>as \u00a36.2m (2024: \u00a35.1m).<span class=\"_ _392\"> </span>Details of the Group<span class=\"_ _4\"></span>\u2019s defined benefit schemes ar<span class=\"_ _1\"></span>e as follow<span class=\"_ _1\"></span>s:<span class=\"_ _392\"> </span><table class=\"s w545 hd2\" id=\"_6ba2000a-2f1c-4a98-a389-773f2ac69b0b\"><tr><td></td><td class=\"t m0 xb7f he y3298 ff5 fs9 fc3 sc0 ls0 ws0\">Th<span class=\"_ _2\"></span>e Kel<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>r Gr<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>p </td><td class=\"t m0 xb80 he y3299 ff5 fs9 fc3 sc0 ls0 ws0\">Th<span class=\"_ _2\"></span>e Kel<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>r Gr<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>p </td><td class=\"c xb83 y329a w546 h9c\"><div class=\"t m0 x2de he y30aa ff5 fs9 fc3 sc0 ls5e ws61\">German</div><div class=\"t m0 xb81 h3f y30ab ff5 fs29 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div><div class=\"t m0 xb82 he y2fc3 ff5 fs9 fc3 sc0 ls0 ws0\">,<span class=\"_ _392\"> </span></div></td><td class=\"c xb86 y329a w547 h9c\"><div class=\"t m0 x2de he y30aa ff5 fs9 fc3 sc0 ls5e ws61\">German</div><div class=\"t m0 xb84 h3f y30ab ff5 fs29 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div><div class=\"t m0 xb85 he y2fc3 ff5 fs9 fc3 sc0 ls0 ws0\">,<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"t m0 xb87 he y329b ff5 fs9 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n Sc<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>me </td><td class=\"t m0 x9de he y329c ff5 fs9 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n Sc<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>me </td><td class=\"t m0 x5fa he y329b ff11 fs9 fc3 sc0 ls0 ws0\">Aus<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>an<span class=\"_ gs687\"> </span>a<span class=\"_ _2\"></span>nd </td><td class=\"t m0 x9df he y329b ff11 fs9 fc3 sc0 ls0 ws0\">Aus<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>an<span class=\"_ gs687\"> </span>a<span class=\"_ _2\"></span>nd </td></tr><tr><td></td><td class=\"t m0 xb88 he y329d ff5 fs9 fc3 sc0 ls4d ws4f\">(UK)<span class=\"_ _392\"> </span></td><td class=\"t m0 xb89 he y329e ff5 fs9 fc3 sc0 ls4d ws4f\">(UK)<span class=\"_ _392\"> </span></td><td class=\"t m0 xb8a he y329d ff11 fs9 fc3 sc0 lsbd wse\">other<span class=\"_ gs687\"> </span><span class=\"_ _1\"></span>schemes<span class=\"_ _392\"> </span></td><td class=\"t m0 xb8b he y329d ff11 fs9 fc3 sc0 lsbd wse\">other<span class=\"_ gs687\"> </span><span class=\"_ _1\"></span>schemes<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x6c9 he y329f ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td class=\"t m0 x4d7 he y32a0 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td><td class=\"t m0 x381 he y329f ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td class=\"t m0 x5d4 he y329f ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x6d3 he y32a1 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x894 he y32a2 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x384 he y32a1 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y32a1 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3019 w548 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Prese<span class=\"_ _2\"></span>nt va<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>ue of t<span class=\"_ _2\"></span>he s<span class=\"_ _2\"></span>che<span class=\"_ _2\"></span>me l<span class=\"_ _2\"></span>ia<span class=\"_ _2\"></span>bi<span class=\"_ _2\"></span>li<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>ies<span class=\"_ _392\"> </span></div></td><td class=\"c n xb8c y3019 w134 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(36.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb8d y3019 w549 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws113\">(<span class=\"_ _18\"></span>3<span class=\"_ _18\"></span>7.<span class=\"_ _18\"></span>0<span class=\"_ _3\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb8e y3019 w22 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>5.<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb8f y3019 wd4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w54a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">F<span class=\"_ _1\"></span>ai<span class=\"_ _2\"></span>r va<span class=\"_ _2\"></span>lu<span class=\"_ _2\"></span>e of as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xb90 y301a w54b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscd wsd0\">41<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n xb91 y301a w34 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">43<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n xb92 y301a w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb93 y301a w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w54c h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">Su<span class=\"_ _2\"></span>rp<span class=\"_ _2\"></span>lus<span class=\"_ _2\"></span>/(defic<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>) in th<span class=\"_ _2\"></span>e sc<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>me<span class=\"_ _392\"> </span></div></td><td class=\"c n xb94 y2ff0 wa0 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls117 ws115\">5.6<span class=\"_ _392\"> </span></div></td><td class=\"c n xb95 y2ff0 w94 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12d ws140\">6.3<span class=\"_ _392\"> </span></div></td><td class=\"c n xb96 y2ff0 w7c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>5.<span class=\"_ _18\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb97 y2ff0 wd4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w54d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse9 wsf3\">Irrec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>erable<span class=\"_ _1\"></span> surplus<span class=\"_ _392\"> </span></div></td><td class=\"c n xb98 y2fe1 w54e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls63 wsf\">(5.6)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb99 y2fe1 w2e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd wsd0\">(<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb9a y2fe1 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb9b y2fe1 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w54f h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">Ne<span class=\"_ _2\"></span>t de<span class=\"_ _2\"></span>fin<span class=\"_ _2\"></span>ed b<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>efi<span class=\"_ _2\"></span>t lia<span class=\"_ _2\"></span>bi<span class=\"_ _2\"></span>li<span class=\"_ _2\"></span>ty<span class=\"_ _392\"> </span></div></td><td class=\"c n xb9c y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb9d y2fe2 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb9e y2fe2 w22 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(15<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb9f y2fe2 w550 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>5<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2)<span class=\"_ _392\"> </span></div></td></tr></table>1  <span class=\"_ _144\"> </span>Included in this balance is \u00a33.7m (2024: \u00a33.7m) in r<span class=\"_ _1\"></span>elation to the end of service schemes in the Middle East.<span class=\"_ _392\"> </span>F<span class=\"_ _4\"></span>or the Keller Gr<span class=\"_ _4\"></span>oup Pension S<span class=\"_ _1\"></span>cheme, based on the net deficit of the Scheme as at 31 Dec<span class=\"_ _1\"></span>ember 2025 and the c<span class=\"_ _1\"></span>ommitted pa<span class=\"_ _1\"></span>yments under the Schedule of Contributions agr<span class=\"_ _4\"></span>eed on 15 December 2023, there is an irr<span class=\"_ _4\"></span>eco<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>able surplus of \u00a35.6m (2024: \u00a36.3m). Management is of the view that, based on the Scheme rules<span class=\"_ _1\"></span>, it does not hav<span class=\"_ _1\"></span>e an unconditional right t<span class=\"_ _4\"></span>o a refund of a surplus under IFRIC 14. The minimum funding r<span class=\"_ _1\"></span>equirement is equal t<span class=\"_ _4\"></span>o the IAS 19 surplus as there ar<span class=\"_ _4\"></span>e no further employer c<span class=\"_ _4\"></span>ontributions to be paid under the current S<span class=\"_ _1\"></span>chedule of Contributions<span class=\"_ _1\"></span>. The c<span class=\"_ _1\"></span>ontributions will be re<span class=\"_ _1\"></span>view<span class=\"_ _1\"></span>ed following the next actuarial r<span class=\"_ _4\"></span>eview to be pr<span class=\"_ _4\"></span>epared as at 5 April 2026.<span class=\"_ _392\"> </span><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs658\">The value of the scheme liabilities has been det<span class=\"_ _4\"></span>ermined by the actuar<span class=\"_ _2\"></span>y using the follo<span class=\"_ _1\"></span>wing assumptions:<span class=\"_ _392\"> </span></div><div class=\"gs659\"><table class=\"s w551 hd3\" id=\"_9dbe827b-471d-4401-ab9a-8665574a7038\"><tr><td></td><td class=\"t m0 x3f8 he y32a3 ff5 fs9 fc3 sc0 ls0 ws0\">Th<span class=\"_ _2\"></span>e Kel<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>r Gr<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>p </td><td class=\"t m0 x55e he y32a4 ff5 fs9 fc3 sc0 ls0 ws0\">Th<span class=\"_ _2\"></span>e Kel<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>r Gr<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>p </td><td class=\"t m0 xba0 he y32a5 ff5 fs9 fc3 sc0 ls5e ws61\">German <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 xb73 he y32a6 ff5 fs9 fc3 sc0 ls5e ws61\">German <span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 xba1 he y32a7 ff5 fs9 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n Sc<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>me </td><td class=\"t m0 x714 he y32a8 ff5 fs9 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n Sc<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>me </td><td class=\"t m0 x3f2 he y32a9 ff5 fs9 fc3 sc0 ls5e ws61\">and Au<span class=\"_ _1\"></span>strian </td><td class=\"t m0 xba2 he y32aa ff5 fs9 fc3 sc0 ls5e ws61\">and Au<span class=\"_ _1\"></span>strian </td></tr><tr><td></td><td class=\"t m0 xba3 he y32ab ff5 fs9 fc3 sc0 ls4d ws4f\">(UK)<span class=\"_ _392\"> </span></td><td class=\"t m0 x3fb he y32ac ff5 fs9 fc3 sc0 ls4d ws4f\">(UK)<span class=\"_ _392\"> </span></td><td class=\"t m0 xba4 he y32ad ff5 fs9 fc3 sc0 lsbd wse\">schemes<span class=\"_ _392\"> </span></td><td class=\"t m0 x7ea he y32ae ff5 fs9 fc3 sc0 lsbd wse\">schemes<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x3ef he y32af ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td class=\"t m0 x363 he y32b0 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td><td class=\"t m0 x361 he y32b1 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td class=\"t m0 x362 he y32b2 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x7f3 he y32b3 ff5 fs9 fc3 sc0 ls0 ws0\">%<span class=\"_ _392\"> </span></td><td class=\"t m0 xba5 he y32b4 ff5 fs9 fc3 sc0 ls0 ws0\">%<span class=\"_ _392\"> </span></td><td class=\"t m0 x7e9 he y32b5 ff5 fs9 fc3 sc0 ls0 ws0\">%<span class=\"_ _392\"> </span></td><td class=\"t m0 xba6 he y32b6 ff5 fs9 fc3 sc0 ls0 ws0\">%<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3019 w552 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Dis<span class=\"_ _2\"></span>cou<span class=\"_ _2\"></span>nt ra<span class=\"_ _2\"></span>te<span class=\"_ _392\"> </span></div></td><td class=\"c n xba7 y3019 w15c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls117 ws115\">5.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n xba8 y3019 w2d5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">5.6<span class=\"_ _392\"> </span></div></td><td class=\"c n xba9 y3019 w553 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10b ws11c\">3.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n xbaa y3019 w129 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls6e ws6e\">3.3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w554 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Int<span class=\"_ _2\"></span>eres<span class=\"_ _2\"></span>t on as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xbab y301a wa0 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls117 ws115\">5.5<span class=\"_ _392\"> </span></div></td><td class=\"c n xbac y301a w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">5.6<span class=\"_ _392\"> </span></div></td><td class=\"c n xbad y301a w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbae y301a w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w555 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Rate of i<span class=\"_ _2\"></span>nc<span class=\"_ _2\"></span>rease i<span class=\"_ _2\"></span>n pe<span class=\"_ _2\"></span>nsi<span class=\"_ _2\"></span>ons i<span class=\"_ _2\"></span>n pay<span class=\"_ _2\"></span>m<span class=\"_ _2\"></span>ent<span class=\"_ _392\"> </span></div></td><td class=\"c n xbaf y2ff0 w27d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10b ws11c\">3.5<span class=\"_ _392\"> </span></div></td><td class=\"c n xbac y2ff0 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">3.6<span class=\"_ _392\"> </span></div></td><td class=\"c n xbb0 y2ff0 w2a3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2.5<span class=\"_ _392\"> </span></div></td><td class=\"c n xbb1 y2ff0 w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w556 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Rate of i<span class=\"_ _2\"></span>nc<span class=\"_ _2\"></span>rease i<span class=\"_ _2\"></span>n pe<span class=\"_ _2\"></span>nsi<span class=\"_ _2\"></span>ons i<span class=\"_ _2\"></span>n de<span class=\"_ _2\"></span>fer<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _392\"> </span></div></td><td class=\"c n xbb2 y2fe1 w2a3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2.5<span class=\"_ _392\"> </span></div></td><td class=\"c n xbb3 y2fe1 w141 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.<span class=\"_ _2\"></span>8<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a6 y2fe1 w13f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls68 ws4d\">2.9<span class=\"_ _392\"> </span></div></td><td class=\"c n x8ad y2fe1 w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w557 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Rate of i<span class=\"_ _2\"></span>nfl<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>io<span class=\"_ _2\"></span>n<span class=\"_ _392\"> </span></div></td><td class=\"c n xbb4 y2fe2 w553 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10b ws11c\">3.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x8a5 y2fe2 w129 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls6e ws6e\">3.5<span class=\"_ _392\"> </span></div></td><td class=\"c n xbb5 y2fe2 w558 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls68 ws4d\">2.9<span class=\"_ _392\"> </span></div></td><td class=\"c n xbb6 y2fe2 w141 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs65a\">The mortality rat<span class=\"_ _4\"></span>e assumptions are based on published statistics. The a<span class=\"_ _4\"></span>verage r<span class=\"_ _4\"></span>emaining life expectancy<span class=\"_ _0\"></span>, in years<span class=\"_ _4\"></span>, of a pensioner retiring at the age of 65 </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs65b\">at the balance sheet dat<span class=\"_ _4\"></span>e is:<span class=\"_ _392\"> </span></div><div class=\"gs65c\"><table class=\"s w559 hd4\" id=\"_b6415694-64aa-47f1-ab7f-2d36aea5a120\"><tr><td></td><td class=\"t m0 x3f8 he y32b7 ff5 fs9 fc3 sc0 ls0 ws0\">Th<span class=\"_ _2\"></span>e Kel<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>r Gr<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>p </td><td class=\"t m0 x55e he y32b8 ff5 fs9 fc3 sc0 ls0 ws0\">Th<span class=\"_ _2\"></span>e Kel<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>r Gr<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>p </td><td class=\"t m0 xba0 he y32b9 ff5 fs9 fc3 sc0 ls5e ws61\">German <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 xb73 he y32ba ff5 fs9 fc3 sc0 ls5e ws61\">German<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 xba1 he y32bb ff5 fs9 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n Sc<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>me </td><td class=\"t m0 x714 he y32bc ff5 fs9 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n Sc<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>me </td><td class=\"t m0 x3f2 he y32bd ff5 fs9 fc3 sc0 ls5e ws61\">and Au<span class=\"_ _1\"></span>strian </td><td class=\"t m0 xbb7 he y32be ff5 fs9 fc3 sc0 ls5e ws61\"> and Au<span class=\"_ _1\"></span>strian </td></tr><tr><td></td><td class=\"t m0 xba3 he y32bf ff5 fs9 fc3 sc0 ls4d ws4f\">(UK)<span class=\"_ _392\"> </span></td><td class=\"t m0 x3fb he y32c0 ff5 fs9 fc3 sc0 ls4d ws4f\">(UK)<span class=\"_ _392\"> </span></td><td class=\"t m0 xba4 he y32c1 ff5 fs9 fc3 sc0 lsbd wse\">schemes<span class=\"_ _392\"> </span></td><td class=\"t m0 x7ea he y32c2 ff5 fs9 fc3 sc0 lsbd wse\">schemes<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x3ef he y32c3 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td class=\"t m0 x363 he y32c4 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td><td class=\"t m0 x361 he y32c5 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td class=\"t m0 x362 he y32c6 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y2fe1 w55a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ma<span class=\"_ _2\"></span>le cu<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>rent<span class=\"_ _2\"></span>ly a<span class=\"_ _2\"></span>ge<span class=\"_ _2\"></span>d 65<span class=\"_ _392\"> </span></div></td><td class=\"c n xbb8 y2fe1 w1e7 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">21<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n xbb9 y2fe1 w55b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10e ws11f\">21.<span class=\"_ _18\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n xbba y2fe1 w1b2 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">22<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td><td class=\"c n xbbb y2fe1 w105 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">22<span class=\"_ _2\"></span>.5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w55c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Fema<span class=\"_ _2\"></span>le cu<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>rent<span class=\"_ _2\"></span>ly a<span class=\"_ _2\"></span>ge<span class=\"_ _2\"></span>d 65<span class=\"_ _392\"> </span></div></td><td class=\"c n xbbc y2fe2 w3a5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsca wscd\">24.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n xbbd y2fe2 w55d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls131 ws114\">24<span class=\"_ _18\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n xb5c y2fe2 w35c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls117 ws115\">25.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x523 y2fe2 w44e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa7 wsa7\">25<span class=\"_ _2\"></span>.4<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs65d\">The assets of the schemes wer<span class=\"_ _1\"></span>e as follo<span class=\"_ _1\"></span>ws:<span class=\"_ _392\"> </span></div><div class=\"gs65e\"><table class=\"s w55e hd5\" id=\"_c301eda4-7083-478d-874a-3b675cb46e76\"><tr><td></td><td class=\"t m0 x3f8 he y32c7 ff5 fs9 fc3 sc0 ls0 ws0\">Th<span class=\"_ _2\"></span>e Kel<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>r Gr<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>p </td><td class=\"t m0 x55e he y32c8 ff5 fs9 fc3 sc0 ls0 ws0\">Th<span class=\"_ _2\"></span>e Kel<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>r Gr<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>p </td><td class=\"t m0 xba4 he y32c9 ff5 fs9 fc3 sc0 ls5e ws61\">German, <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x7ea he y32ca ff5 fs9 fc3 sc0 ls5e ws61\">German, <span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 xba1 he y32cb ff5 fs9 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n Sc<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>me </td><td class=\"t m0 x714 he y32cc ff5 fs9 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n Sc<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>me </td><td class=\"t m0 x3f2 he y32cd ff5 fs9 fc3 sc0 ls5e ws61\">Austrian<span class=\"_ _1\"></span> and <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 xba2 he y32ce ff5 fs9 fc3 sc0 ls5e ws61\">Austrian<span class=\"_ _1\"></span> and <span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 xba3 he y32cf ff5 fs9 fc3 sc0 ls0 ws0\">(U<span class=\"_ _2\"></span>K<span class=\"_ _2\"></span>) </td><td class=\"t m0 x3fb he y32d0 ff5 fs9 fc3 sc0 ls4d ws4f\">(UK)<span class=\"_ _392\"> </span></td><td class=\"t m0 xbbe he y32d1 ff5 fs9 fc3 sc0 lsbd wse\">other schemes<span class=\"_ _4\"></span> </td><td class=\"t m0 xbbf he y32d2 ff5 fs9 fc3 sc0 lsbd wse\">other schemes<span class=\"_ _4\"></span> </td></tr><tr><td></td><td class=\"t m0 x3ef he y32d3 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25 </td><td class=\"t m0 xbc0 he y32d4 ff5 fs9 fc3 sc0 ls0 ws0\"> 20<span class=\"_ _2\"></span>24 </td><td class=\"t m0 x361 he y32d5 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td class=\"t m0 x362 he y32d6 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x561 he y32d7 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x562 he y32d8 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x364 he y32d9 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y32da ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3018 w55f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Equities<span class=\"_ _392\"> </span></div></td><td class=\"c n x741 y3018 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbc1 y3018 w141 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n xbc2 y3018 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb7e y3018 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c x2f0 y32db w560 hd6\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls0 ws0\">T<span class=\"_ _4\"></span>arg<span class=\"_ _2\"></span>et retu<span class=\"_ _2\"></span>rn f<span class=\"_ _2\"></span>un<span class=\"_ _2\"></span>ds</div><div class=\"t m0 xbc3 h30 y315f ff6 fs20 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div></td><td class=\"c n xbc4 y3019 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbc5 y3019 w243 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbf wsc2\">14<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>0<span class=\"_ _392\"> </span></div></td><td class=\"c n xbc6 y3019 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbc7 y3019 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w561 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls63 wsf\">Bonds<span class=\"_ _392\"> </span></div></td><td class=\"c n xbc8 y301a w28d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">1.1<span class=\"_ _392\"> </span></div></td><td class=\"c n xbc9 y301a w562 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc6 ws21\">20.<span class=\"_ _2\"></span>4<span class=\"_ _392\"> </span></div></td><td class=\"c n xbca y301a w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbcb y301a w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c x2f0 y2ff0 w563 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Liability driven<span class=\"_ _1\"></span> inv<span class=\"_ _1\"></span>esting (<span class=\"_ _1\"></span>LDI) portfolios</div><div class=\"t m0 xbcc h30 y31bb ff6 fs20 fc3 sc0 ls0 ws0\">2<span class=\"_ _392\"> </span></div></td><td class=\"c n xbcd y2ff0 w1b5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">40.2<span class=\"_ _392\"> </span></div></td><td class=\"c n xbce y2ff0 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">6.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xbcf y2ff0 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbd0 y2ff0 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w564 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls103 ws10f\">Cash<span class=\"_ _392\"> </span></div></td><td class=\"c n xbd1 y2fe1 w12c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.3<span class=\"_ _392\"> </span></div></td><td class=\"c n xbd2 y2fe1 w94 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12d ws5\">0.3<span class=\"_ _392\"> </span></div></td><td class=\"c n xbd3 y2fe1 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbd4 y2fe1 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n xbd5 y2fe2 w54b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscd wsd0\">41<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n xbd6 y2fe2 w34 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">43<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n xbd7 y2fe2 w7f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbd8 y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h14 ff6 fsa fc3 sc0 ls0 ws0 gs65f\">1 <span class=\"_ _27\"> </span>A diversified gr<span class=\"_ _1\"></span>owth fund split between mainly UK list<span class=\"_ _1\"></span>ed equities, bonds and alt<span class=\"_ _1\"></span>ernative inv<span class=\"_ _1\"></span>estments which are capped at 20% of the t<span class=\"_ _1\"></span>otal fund. </div><div class=\"t m0 h14 ff6 fsa fc3 sc0 ls10f ws121 gs660\">2  <span class=\"_ _144\"> </span> <span class=\"_ _0\"></span>A portfolio <span class=\"_ _1\"></span>of gilt and sw<span class=\"_ _1\"></span>ap contr<span class=\"_ _1\"></span>acts, <span class=\"_ _1\"></span>backed b<span class=\"_ _1\"></span>y inv<span class=\"_ _1\"></span>estment-gr<span class=\"_ _1\"></span>ade credit <span class=\"_ _1\"></span>instruments, that is <span class=\"_ _1\"></span>designed to <span class=\"_ _1\"></span>hedge the majority of the int<span class=\"_ _1\"></span>erest <span class=\"_ _1\"></span>rat<span class=\"_ _1\"></span>e and inflation risks associat<span class=\"_ _1\"></span>ed with the schemes\u2019 <span class=\"_ _1\"></span>obligations.<span class=\"ff7 ls0 ws0\"> </span></div><div class=\"t m0 h14 ff6 fsa fc3 sc0 ls10f ws0 gs661\">In 2025, multiple funds wer<span class=\"_ _1\"></span>e consolidat<span class=\"_ _1\"></span>ed and have sinc<span class=\"_ _1\"></span>e been managed by a single in<span class=\"_ _1\"></span>vestment manager<span class=\"_ _392\"> </span><span class=\"_ _0\"></span>.<span class=\"_ _392\"> </span></div><table class=\"s w565 hd7\" id=\"_c9d63d61-2b2b-4394-b327-a9994a0895a4\"><tr><td></td><td class=\"t m0 xb7f he y32dc ff5 fs9 fc3 sc0 ls0 ws0\">Th<span class=\"_ _2\"></span>e Kel<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>r Gr<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>p </td><td class=\"t m0 xb80 he y32dd ff5 fs9 fc3 sc0 ls0 ws0\">Th<span class=\"_ _2\"></span>e Kel<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>r Gr<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>p </td><td class=\"c xb83 y32df w546 hd8\"><div class=\"t m0 x2de he y32de ff5 fs9 fc3 sc0 ls5e ws61\">German</div><div class=\"t m0 xb81 h3f y30ab ff5 fs29 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div><div class=\"t m0 xb82 he y2fc3 ff5 fs9 fc3 sc0 ls0 ws0\">,<span class=\"_ _392\"> </span></div></td><td class=\"c xb86 y32df w547 hd9\"><div class=\"t m0 x2de he y30aa ff5 fs9 fc3 sc0 ls5e ws61\">German</div><div class=\"t m0 xb84 h3f y30ab ff5 fs29 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div><div class=\"t m0 xb85 he y2fc3 ff5 fs9 fc3 sc0 ls0 ws0\">,<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"t m0 xb87 he y32e0 ff5 fs9 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n Sc<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>me </td><td class=\"t m0 x9de he y32e1 ff5 fs9 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n Sc<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>me </td><td class=\"t m0 x5fa he y32e0 ff11 fs9 fc3 sc0 ls0 ws0\">Aus<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>an<span class=\"_ gs687\"> </span>a<span class=\"_ _2\"></span>nd </td><td class=\"t m0 x9df he y32e0 ff11 fs9 fc3 sc0 ls0 ws0\">Aus<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>an<span class=\"_ gs687\"> </span>a<span class=\"_ _2\"></span>nd </td></tr><tr><td></td><td class=\"t m0 xb88 he y32e2 ff5 fs9 fc3 sc0 ls0 ws0\">(U<span class=\"_ _2\"></span>K<span class=\"_ _2\"></span>)  </td><td class=\"t m0 xb89 he y32e3 ff5 fs9 fc3 sc0 ls0 ws0\">(U<span class=\"_ _2\"></span>K<span class=\"_ _2\"></span>)  </td><td class=\"t m0 xb8a he y32e2 ff11 fs9 fc3 sc0 lsbd wse\">other<span class=\"_ gs687\"> </span><span class=\"_ _1\"></span>schemes<span class=\"_ _392\"> </span></td><td class=\"t m0 xb8b he y32e2 ff11 fs9 fc3 sc0 lsbd wse\">other<span class=\"_ gs687\"> </span><span class=\"_ _1\"></span>schemes<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x6c9 he y32e4 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x4d7 he y32e5 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td><td class=\"t m0 x381 he y32e4 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td class=\"t m0 x5d4 he y32e4 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x6d3 he y32e6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x894 he y32e7 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x384 he y32e6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y32e6 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"t m0 x2ff h2 y32e8 ff1 fs0 fc3 sc0 ls113 ws83\">Changes in<span class=\"_ _1\"></span> scheme liabilities<span class=\"_ _392\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y32e9 w566 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Op<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g ba<span class=\"_ _2\"></span>la<span class=\"_ _2\"></span>nce<span class=\"_ _392\"> </span></div></td><td class=\"c n xbd9 y32e9 w42e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(37<span class=\"_ _0\"></span>.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbda y32e9 w58 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsaa wsaa\">(<span class=\"_ _2\"></span>41<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>8<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbdb y32e9 w22 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(15<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbdc y32e9 w567 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(16<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32ea w568 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cur<span class=\"_ _2\"></span>ren<span class=\"_ _2\"></span>t ser<span class=\"_ _18\"></span>vi<span class=\"_ _2\"></span>ce cost<span class=\"_ _392\"> </span></div></td><td class=\"c n xbdd y32ea w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbde y32ea w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x8af y32ea w5b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.5)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbdf y32ea w3cc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">(0<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32eb w569 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Int<span class=\"_ _2\"></span>eres<span class=\"_ _2\"></span>t cost<span class=\"_ _392\"> </span></div></td><td class=\"c n xbe0 y32eb w56a h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc2 wsc5\">(2<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbe1 y32eb w454 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>8<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbe2 y32eb w5b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbe3 y32eb w56b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsec\">(0.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32ec w56c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Be<span class=\"_ _2\"></span>ne<span class=\"_ _2\"></span>fit<span class=\"_ _2\"></span>s p<span class=\"_ _2\"></span>ai<span class=\"_ _2\"></span>d<span class=\"_ _392\"> </span></div></td><td class=\"c n xbe4 y32ec w553 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10b ws11c\">3.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n xbe5 y32ec w141 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n xbe6 y32ec w54 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc0 wsc3\">1.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n xbe7 y32ec w383 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32ed w3cb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xbe8 y32ed w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbe9 y32ed w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbea y32ed w84 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbeb y32ed w45 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 wsa5\">0<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32ee w56d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xp<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>ie<span class=\"_ _2\"></span>nce l<span class=\"_ _2\"></span>oss o<span class=\"_ _2\"></span>n defi<span class=\"_ _2\"></span>n<span class=\"_ _2\"></span>ed b<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>efi<span class=\"_ _2\"></span>t ob<span class=\"_ _2\"></span>li<span class=\"_ _2\"></span>gat<span class=\"_ _2\"></span>io<span class=\"_ _2\"></span>n<span class=\"_ _392\"> </span></div></td><td class=\"c n xbec y32ee w5b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.2)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbed y32ee w458 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbee y32ee w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbef y32ee w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32ef w56e h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 lsa6 ws89\">Changes<span class=\"_ _1\"></span> to demographic<span class=\"_ _1\"></span> assump<span class=\"_ _1\"></span>tions<span class=\"_ _392\"> </span></div></td><td class=\"c n xbf0 y32ef w1c h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbf1 y32ef w1c h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbf2 y32ef w1e h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x845 y32ef w1c h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32f0 w56f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>es to fi<span class=\"_ _2\"></span>na<span class=\"_ _2\"></span>nc<span class=\"_ _2\"></span>ial a<span class=\"_ _2\"></span>ssu<span class=\"_ _2\"></span>mp<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>ons<span class=\"_ _392\"> </span></div></td><td class=\"c n xbf3 y32f0 w155 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">0.1<span class=\"_ _392\"> </span></div></td><td class=\"c n xbf4 y32f0 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">4.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xbf5 y32f0 w18f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbf6 y32f0 w94 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12d ws5\">0.3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32f1 w570 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 lsa6 ws89\">Closing<span class=\"_ _1\"></span> balance<span class=\"_ _392\"> </span></div></td><td class=\"c n xbf7 y32f1 w134 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(36.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbf8 y32f1 w549 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws113\">(<span class=\"_ _18\"></span>3<span class=\"_ _18\"></span>7.<span class=\"_ _18\"></span>0<span class=\"_ _3\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbf9 y32f1 w132 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>5.<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbfa y32f1 w7d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x2ff h2 y32f2 ff1 fs0 fc3 sc0 lsa6 ws89\">Changes in<span class=\"_ _1\"></span> scheme a<span class=\"_ _1\"></span>ssets<span class=\"_ _392\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y32f3 w566 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Op<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g ba<span class=\"_ _2\"></span>la<span class=\"_ _2\"></span>nce<span class=\"_ _392\"> </span></div></td><td class=\"c n xbfb y32f3 w571 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls7 ws5\">43.3<span class=\"_ _392\"> </span></div></td><td class=\"c n xbfc y32f3 w572 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscc wscf\">46<span class=\"_ _2\"></span>.0<span class=\"_ _392\"> </span></div></td><td class=\"c n xbfd y32f3 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbfe y32f3 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32f4 w573 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Int<span class=\"_ _2\"></span>eres<span class=\"_ _2\"></span>t on as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xbff y32f4 w145 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n xc00 y32f4 w315 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls10a ws11b\">2.0<span class=\"_ _392\"> </span></div></td><td class=\"c n xc01 y32f4 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc02 y32f4 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32f5 w574 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lscf wsd2\">Administra<span class=\"_ _1\"></span>tion c<span class=\"_ _1\"></span>osts<span class=\"_ _392\"> </span></div></td><td class=\"c n xc03 y32f5 w305 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.1<span class=\"_ _4\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc04 y32f5 w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc05 y32f5 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc06 y32f5 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32f6 w575 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lscf wsd2\">Employ<span class=\"_ _1\"></span>er c<span class=\"_ _4\"></span>ontributions<span class=\"_ _392\"> </span></div></td><td class=\"c n xa49 y32f6 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc07 y32f6 w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x959 y32f6 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb7d y32f6 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32f7 w56c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Be<span class=\"_ _2\"></span>ne<span class=\"_ _2\"></span>fit<span class=\"_ _2\"></span>s p<span class=\"_ _2\"></span>ai<span class=\"_ _2\"></span>d<span class=\"_ _392\"> </span></div></td><td class=\"c n xc08 y32f7 w3d6 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc1 wsc4\">(3.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc09 y32f7 w576 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd wsd0\">(2<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x57c y32f7 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc0a y32f7 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32f8 w577 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Retu<span class=\"_ _2\"></span>rn o<span class=\"_ _2\"></span>n pl<span class=\"_ _2\"></span>an a<span class=\"_ _2\"></span>sset<span class=\"_ _2\"></span>s l<span class=\"_ _2\"></span>ess i<span class=\"_ _2\"></span>nte<span class=\"_ _2\"></span>res<span class=\"_ _2\"></span>t<span class=\"_ _392\"> </span></div></td><td class=\"c n xc0b y32f8 w578 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">(0.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc0c y32f8 w41b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 wsa5\">(3.<span class=\"_ _2\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc0d y32f8 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc0e y32f8 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32f9 w570 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 lsa6 ws89\">Closing<span class=\"_ _1\"></span> balance<span class=\"_ _392\"> </span></div></td><td class=\"c n xc0f y32f9 w54b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscd wsd0\">41<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n xc10 y32f9 w335 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">43.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n xc11 y32f9 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc12 y32f9 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32fa w579 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Ac<span class=\"_ _2\"></span>tua<span class=\"_ _2\"></span>l retu<span class=\"_ _2\"></span>rn o<span class=\"_ _2\"></span>n sc<span class=\"_ _2\"></span>hem<span class=\"_ _2\"></span>e as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xc13 y32fa wa1 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">1.6<span class=\"_ _392\"> </span></div></td><td class=\"c n xc14 y32fa w454 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>8<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc15 y32fa w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc16 y32fa w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x2ff h2 y32fb ff1 fs0 fc3 sc0 ls110 ws122\">Statement<span class=\"_ _1\"></span> of comprehens<span class=\"_ _1\"></span>ive inc<span class=\"_ _1\"></span>ome<span class=\"_ _392\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y32fc w577 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Retu<span class=\"_ _2\"></span>rn o<span class=\"_ _2\"></span>n pl<span class=\"_ _2\"></span>an a<span class=\"_ _2\"></span>sset<span class=\"_ _2\"></span>s l<span class=\"_ _2\"></span>ess i<span class=\"_ _2\"></span>nte<span class=\"_ _2\"></span>res<span class=\"_ _2\"></span>t<span class=\"_ _392\"> </span></div></td><td class=\"c n xc0b y32fc w578 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">(0.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc0c y32fc w41b h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 wsa5\">(3.<span class=\"_ _2\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc0d y32fc w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc0e y32fc w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32fd w56d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xp<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>ie<span class=\"_ _2\"></span>nce l<span class=\"_ _2\"></span>oss o<span class=\"_ _2\"></span>n defi<span class=\"_ _2\"></span>n<span class=\"_ _2\"></span>ed b<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>efi<span class=\"_ _2\"></span>t ob<span class=\"_ _2\"></span>li<span class=\"_ _2\"></span>gat<span class=\"_ _2\"></span>io<span class=\"_ _2\"></span>n<span class=\"_ _392\"> </span></div></td><td class=\"c n xbec y32fd w5b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.2)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbed y32fd w458 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbee y32fd w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbef y32fd w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32fe w56f h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>es to fi<span class=\"_ _2\"></span>na<span class=\"_ _2\"></span>nc<span class=\"_ _2\"></span>ial a<span class=\"_ _2\"></span>ssu<span class=\"_ _2\"></span>mp<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>ons<span class=\"_ _392\"> </span></div></td><td class=\"c n xbf3 y32fe w155 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">0.1<span class=\"_ _392\"> </span></div></td><td class=\"c n xbf4 y32fe w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">4.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xbf5 y32fe w18f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbf6 y32fe w94 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12d ws5\">0.3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y32ff w57a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e in i<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>recover<span class=\"_ _2\"></span>ab<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>e sur<span class=\"_ _2\"></span>pl<span class=\"_ _2\"></span>us<span class=\"_ _392\"> </span></div></td><td class=\"c n xc17 y32ff w141 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">0.7<span class=\"_ _392\"> </span></div></td><td class=\"c n xc18 y32ff w183 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 wsde\">(0<span class=\"_ _2\"></span>.6)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc19 y32ff w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc1a y32ff w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3300 w57b h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">Rem<span class=\"_ _2\"></span>ea<span class=\"_ _2\"></span>sur<span class=\"_ _2\"></span>em<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>ts o<span class=\"_ _2\"></span>f de<span class=\"_ _2\"></span>fin<span class=\"_ _2\"></span>ed b<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>efi<span class=\"_ _2\"></span>t pl<span class=\"_ _2\"></span>ans<span class=\"_ _392\"> </span></div></td><td class=\"c n xc1b y3300 w12e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _1\"></span>1)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc1c y3300 w454 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc1d y3300 w5b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x783 y3300 w57c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12d ws5\">0.3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3105 w57d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cum<span class=\"_ _2\"></span>ul<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>ive re<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>asu<span class=\"_ _2\"></span>rem<span class=\"_ _2\"></span>ent<span class=\"_ _2\"></span>s of d<span class=\"_ _2\"></span>efi<span class=\"_ _2\"></span>ne<span class=\"_ _2\"></span>d be<span class=\"_ _2\"></span>nefi<span class=\"_ _2\"></span>t p<span class=\"_ _2\"></span>la<span class=\"_ _2\"></span>ns<span class=\"_ _392\"> </span></div></td><td class=\"c n xc1e y3105 w134 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(26.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc1f y3105 w26d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">(25<span class=\"_ _2\"></span>.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc20 y3105 w23c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscc wscf\">(6.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc21 y3105 w458 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x2ff h2 y3301 ff1 fs0 fc3 sc0 lsf6 ws101\">Expense r<span class=\"_ _1\"></span>ecogni<span class=\"_ _1\"></span>sed in<span class=\"_ _1\"></span> the inc<span class=\"_ _1\"></span>ome stat<span class=\"_ _4\"></span>ement<span class=\"_ _392\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y3107 w568 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Cur<span class=\"_ _2\"></span>ren<span class=\"_ _2\"></span>t ser<span class=\"_ _18\"></span>vi<span class=\"_ _2\"></span>ce cost<span class=\"_ _392\"> </span></div></td><td class=\"c n xbdd y3107 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbde y3107 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x8af y3107 w5b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.5)<span class=\"_ _392\"> </span></div></td><td class=\"c n xbdf y3107 w3cc h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">(0<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3108 w574 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lscf wsd2\">Administra<span class=\"_ _1\"></span>tion c<span class=\"_ _1\"></span>osts<span class=\"_ _392\"> </span></div></td><td class=\"c n xc03 y3108 w305 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.1<span class=\"_ _4\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc04 y3108 w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc05 y3108 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc06 y3108 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3302 w57e h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls113 ws83\">Operating co<span class=\"_ _1\"></span>sts<span class=\"_ _392\"> </span></div></td><td class=\"c n xc22 y3302 w5b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc23 y3302 w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 wsa4\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc24 y3302 w18f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _2\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc25 y3302 w110 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">(0<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3303 w57f h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Net p<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n in<span class=\"_ _2\"></span>teres<span class=\"_ _2\"></span>t in<span class=\"_ _2\"></span>com<span class=\"_ _2\"></span>e<span class=\"_ _392\"> </span></div></td><td class=\"c n xc26 y3303 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.2<span class=\"_ _392\"> </span></div></td><td class=\"c n xc27 y3303 w87 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls15f wsee\">0.2<span class=\"_ _392\"> </span></div></td><td class=\"c n xc28 y3303 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc29 y3303 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3304 w2db h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Net p<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n in<span class=\"_ _2\"></span>teres<span class=\"_ _2\"></span>t cos<span class=\"_ _2\"></span>t<span class=\"_ _392\"> </span></div></td><td class=\"c n xc2a y3304 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc2b y3304 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc2c y3304 w5b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc2d y3304 w2c7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsec\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3248 w580 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls110 ws122\">Income/<span class=\"_ _1\"></span>(expens<span class=\"_ _1\"></span>e) rec<span class=\"_ _1\"></span>ognised in<span class=\"_ _1\"></span> the income<span class=\"_ _1\"></span> statement<span class=\"_ _392\"> </span></div></td><td class=\"c n xc2e y3248 w155 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">0.1<span class=\"_ _392\"> </span></div></td><td class=\"c n xc2f y3248 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc30 y3248 w5b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc31 y3248 w581 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"t m0 x2ff h2 y3305 ff1 fs0 fc3 sc0 ls113 ws83\">Mov<span class=\"_ _1\"></span>ements in the<span class=\"_ _1\"></span> balance sheet<span class=\"_ _1\"></span> liability<span class=\"_ _392\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x2f0 y31e2 w582 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">Net l<span class=\"_ _2\"></span>ia<span class=\"_ _2\"></span>bi<span class=\"_ _2\"></span>li<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>y at st<span class=\"_ _2\"></span>a<span class=\"_ _2\"></span>r<span class=\"_ _2\"></span>t of yea<span class=\"_ _2\"></span>r<span class=\"_ _392\"> </span></div></td><td class=\"c n xc32 y31e2 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc33 y31e2 w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.5<span class=\"_ _392\"> </span></div></td><td class=\"c n xc34 y31e2 w169 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscc wscf\">15.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n x6e1 y31e2 w583 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsb6 wsb9\">16<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b7 w584 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">(In<span class=\"_ _2\"></span>com<span class=\"_ _2\"></span>e)/<span class=\"_ _1\"></span>exp<span class=\"_ _2\"></span>ens<span class=\"_ _2\"></span>e reco<span class=\"_ _2\"></span>gn<span class=\"_ _2\"></span>ise<span class=\"_ _2\"></span>d in t<span class=\"_ _2\"></span>he i<span class=\"_ _2\"></span>nco<span class=\"_ _2\"></span>me s<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>ate<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _392\"> </span></div></td><td class=\"c n xc35 y30b7 w585 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.<span class=\"_ _1\"></span>1<span class=\"_ _1\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc36 y30b7 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc37 y30b7 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.9<span class=\"_ _392\"> </span></div></td><td class=\"c n xc38 y30b7 w466 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">1.1<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30b8 w575 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lscf wsd2\">Employ<span class=\"_ _1\"></span>er c<span class=\"_ _4\"></span>ontributions<span class=\"_ _392\"> </span></div></td><td class=\"c n xa49 y30b8 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc39 y30b8 w41c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc3a y30b8 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc3b y30b8 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y30cd w56c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Be<span class=\"_ _2\"></span>ne<span class=\"_ _2\"></span>fit<span class=\"_ _2\"></span>s p<span class=\"_ _2\"></span>ai<span class=\"_ _2\"></span>d<span class=\"_ _392\"> </span></div></td><td class=\"c n xc3c y30cd w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc3d y30cd w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc3e y30cd w586 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1.<span class=\"_ _18\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n x91e y30cd w454 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y309e w3cb h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xcha<span class=\"_ _2\"></span>ng<span class=\"_ _2\"></span>e move<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>nt<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xbe8 y309e w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbe9 y309e w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc3f y309e w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.3<span class=\"_ _392\"> </span></div></td><td class=\"c n xc40 y309e w301 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls86 wsde\">(0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y309f w587 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Rem<span class=\"_ _2\"></span>easu<span class=\"_ _2\"></span>rem<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>ts o<span class=\"_ _2\"></span>f defi<span class=\"_ _2\"></span>n<span class=\"_ _2\"></span>ed b<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>efit p<span class=\"_ _2\"></span>la<span class=\"_ _2\"></span>ns<span class=\"_ _392\"> </span></div></td><td class=\"c n xc41 y309f w28d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">0.1<span class=\"_ _392\"> </span></div></td><td class=\"c n xc42 y309f w466 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">0.1<span class=\"_ _392\"> </span></div></td><td class=\"c n xc43 y309f w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.3<span class=\"_ _392\"> </span></div></td><td class=\"c n xc44 y309f w2e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd ws84\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w588 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls0 ws0\">Ne<span class=\"_ _2\"></span>t li<span class=\"_ _2\"></span>abi<span class=\"_ _2\"></span>li<span class=\"_ _2\"></span>ty at e<span class=\"_ _2\"></span>nd o<span class=\"_ _2\"></span>f yea<span class=\"_ _2\"></span>r<span class=\"_ _392\"> </span></div></td><td class=\"c n xbe8 y2fe2 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xbe9 y2fe2 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b0 y2fe2 w589 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscc wscf\">15.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xc45 y2fe2 w58a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc9 wscc\">15.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td></tr></table>1  <span class=\"_ _144\"> </span>Other comprises end of service schemes in the Middle East of \u00a33.7m (2024: \u00a33.7m).<span class=\"_ _392\"> </span>A reduction in the disc<span class=\"_ _4\"></span>ount rat<span class=\"_ _1\"></span>e of 0.5% would incr<span class=\"_ _1\"></span>ease the deficit in the schemes by \u00a32.0m (2024: \u00a32.0m), whilst a r<span class=\"_ _4\"></span>eduction in the inflation assumption of 0.5%, including its impact on the re<span class=\"_ _4\"></span>valuation in deferment and pension incr<span class=\"_ _4\"></span>eases in payment, would decr<span class=\"_ _1\"></span>ease the deficit by \u00a31.0m (2024: \u00a31.1m). A<span class=\"_ gsec\"> </span>decrease in the mortality r<span class=\"_ _4\"></span>ate by one y<span class=\"_ _1\"></span>ear would decr<span class=\"_ _4\"></span>ease the deficit in the schemes by \u00a31.7m. Note that these sensitivities do not include end of ser<span class=\"_ _2\"></span>vic<span class=\"_ _1\"></span>e schemes in the Middle East as these ar<span class=\"_ _1\"></span>e not material t<span class=\"_ _1\"></span>o the Gr<span class=\"_ _1\"></span>oup. The weight<span class=\"_ _1\"></span>ed av<span class=\"_ _1\"></span>erage dur<span class=\"_ _4\"></span>ation of the defined benefit obligation is approximat<span class=\"_ _1\"></span>ely 13 year<span class=\"_ _4\"></span>s for the UK scheme and nine year<span class=\"_ _1\"></span>s for the German and A<span class=\"_ _1\"></span>ustrian schemes. The hist<span class=\"_ _4\"></span>or<span class=\"_ _2\"></span>y of experience adjustments on scheme assets and liabilities f<span class=\"_ _4\"></span>or all the Group\u2019<span class=\"_ _4\"></span>s defined benefit pension schemes, including the end of ser<span class=\"_ _2\"></span>vic<span class=\"_ _1\"></span>e schemes in the Middle East, ar<span class=\"_ _1\"></span>e as follo<span class=\"_ _1\"></span>ws:<span class=\"_ _392\"> </span><table class=\"s w58b ha1\" id=\"_de792ab7-bb4b-4e67-add2-bc783b0c74c6\"><tr><td></td><td class=\"t m0 xc46 he y30d2 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 xc47 he y30d2 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td><td class=\"t m0 x363 he y30d2 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>23  </td><td class=\"t m0 x361 he y30d2 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>22  </td><td class=\"t m0 x362 he y30d2 ff5 fs9 fc3 sc0 ls36 ws35\">20<span class=\"_ _2\"></span>21<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x7e6 he y30d3 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x561 he y30d3 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x562 he y30d3 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x364 he y30d3 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m</td><td class=\"t m0 x657 he y30d3 ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3017 w58c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Prese<span class=\"_ _2\"></span>nt va<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>ue of d<span class=\"_ _2\"></span>efi<span class=\"_ _2\"></span>ne<span class=\"_ _2\"></span>d be<span class=\"_ _2\"></span>nefi<span class=\"_ _2\"></span>t ob<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>ig<span class=\"_ _2\"></span>ati<span class=\"_ _2\"></span>on<span class=\"_ _392\"> </span></div></td><td class=\"c n xc48 y3017 w12d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(51<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc49 y3017 w58d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc2 wsc5\">(52.<span class=\"_ _2\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc4a y3017 w193 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc5 wsd1\">(58<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>0)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc4b y3017 w4aa h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">(55<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc4c y3017 w10d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">(<span class=\"_ _18\"></span>7<span class=\"_ _18\"></span>7.<span class=\"_ _3\"></span>2<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3018 w58e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">F<span class=\"_ _1\"></span>ai<span class=\"_ _2\"></span>r va<span class=\"_ _2\"></span>lu<span class=\"_ _2\"></span>e of sc<span class=\"_ _2\"></span>hem<span class=\"_ _2\"></span>e as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xc4d y3018 w58f h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscd wsd0\">41<span class=\"_ _2\"></span>.6<span class=\"_ _392\"> </span></div></td><td class=\"c n xc4e y3018 w34 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">43<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>5<span class=\"_ _392\"> </span></div></td><td class=\"c n xc4f y3018 w590 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscc wscf\">46<span class=\"_ _2\"></span>.0<span class=\"_ _392\"> </span></div></td><td class=\"c n xc50 y3018 w21a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsbe wsc1\">42.<span class=\"_ _2\"></span>2<span class=\"_ _392\"> </span></div></td><td class=\"c n xc51 y3018 w1e8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">63<span class=\"_ _2\"></span>.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w591 h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">De<span class=\"_ _2\"></span>fic<span class=\"_ _2\"></span>it in t<span class=\"_ _2\"></span>he s<span class=\"_ _2\"></span>che<span class=\"_ _2\"></span>me<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xc52 y3019 w592 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa7 wsa7\">(9.<span class=\"_ _2\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc53 y3019 w185 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">(<span class=\"_ _2\"></span>8<span class=\"_ _2\"></span>.9)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc54 y3019 w7d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 wsc2\">(1<span class=\"_ _2\"></span>2<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>0<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc55 y3019 w8c h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>5)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc56 y3019 w29 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(13<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>5<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w593 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse9 wsf3\">Irrec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>erable<span class=\"_ _1\"></span> surplus<span class=\"_ _392\"> </span></div></td><td class=\"c n xc57 y301a w594 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls63 wsf\">(5.6)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc58 y301a w576 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd wsd0\">(6<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc59 y301a w471 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">(5<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc5a y301a w40 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">(<span class=\"_ _2\"></span>7.<span class=\"_ _3\"></span>3<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc5b y301a w29 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(12<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w595 h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">Ne<span class=\"_ _2\"></span>t de<span class=\"_ _2\"></span>fin<span class=\"_ _2\"></span>ed b<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>efi<span class=\"_ _2\"></span>t lia<span class=\"_ _2\"></span>bi<span class=\"_ _2\"></span>li<span class=\"_ _2\"></span>ty<span class=\"_ _392\"> </span></div></td><td class=\"c n xc5c y2ff0 w132 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(15<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc5d y2ff0 w596 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>5<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc5e y2ff0 w597 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws110\">(<span class=\"_ _2\"></span>1<span class=\"_ _2\"></span>7.<span class=\"_ _2\"></span>7<span class=\"_ _18\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc5f y2ff0 w598 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc5 ws144\">(2<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc60 y2ff0 w4aa h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">(25<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w599 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Experience adju<span class=\"_ _1\"></span>stments on sc<span class=\"_ _1\"></span>heme liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n xc61 y2fe1 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xc62 y2fe1 w59a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">4.3<span class=\"_ _392\"> </span></div></td><td class=\"c n xc63 y2fe1 w10e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">(<span class=\"_ _2\"></span>3<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc64 y2fe1 w1b0 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 ws10e\">21<span class=\"_ _2\"></span>.1<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a7 y2fe1 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">6.6<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w59b h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">E<span class=\"_ _2\"></span>xp<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>ie<span class=\"_ _2\"></span>nce a<span class=\"_ _2\"></span>dj<span class=\"_ _2\"></span>us<span class=\"_ _2\"></span>tm<span class=\"_ _2\"></span>ent<span class=\"_ _2\"></span>s o<span class=\"_ _2\"></span>n sch<span class=\"_ _2\"></span>em<span class=\"_ _2\"></span>e as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xc65 y2fe2 w59c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsc9 wscc\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc66 y2fe2 w59d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsa3 wsa5\">(3<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>8)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc67 y2fe2 wf7 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n xc68 y2fe2 w79 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls87 ws88\">(23<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>2)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc69 y2fe2 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 ws115\">4.6</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDefinedBenefitPlansExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-664": {
   "value": "33 <span class=\"_ _1\"></span>Retir<span class=\"_ _1\"></span>ement <span class=\"_ _1\"></span>benefit <span class=\"_ _1\"></span>liabilities<span class=\"_ _392\"> </span>The Group oper<span class=\"_ _4\"></span>ates pension schemes in the UK and ov<span class=\"_ _1\"></span>erseas<span class=\"_ _4\"></span>.<span class=\"_ _392\"> </span>In the UK, the Group oper<span class=\"_ _4\"></span>ates the K<span class=\"_ _1\"></span>eller Group P<span class=\"_ _4\"></span>ension Scheme (the \u2018Scheme\u2019), a defined benefit scheme, which has been closed t<span class=\"_ _1\"></span>o new member<span class=\"_ _1\"></span>s sinc<span class=\"_ _1\"></span>e 1999 and was closed t<span class=\"_ _1\"></span>o all future benefit ac<span class=\"_ _4\"></span>crual with effect from 31 M<span class=\"_ _1\"></span>ar<span class=\"_ _1\"></span>ch 2006. Under the Scheme, employ<span class=\"_ _4\"></span>ees are normally entitled to r<span class=\"_ _4\"></span>etirement benefits on attainment of a retir<span class=\"_ _4\"></span>ement age of 65. The Scheme is subject to UK pensions legislation which, int<span class=\"_ _1\"></span>er alia, pr<span class=\"_ _1\"></span>ovides f<span class=\"_ _1\"></span>or the regulation of work<span class=\"_ _4\"></span>-based pension schemes by The P<span class=\"_ _4\"></span>ensions Regulat<span class=\"_ _1\"></span>or<span class=\"_ _0\"></span>. The trustees ar<span class=\"_ _1\"></span>e awar<span class=\"_ _4\"></span>e of and adhere t<span class=\"_ _1\"></span>o the Codes of Pr<span class=\"_ _1\"></span>actic<span class=\"_ _1\"></span>e issued by The P<span class=\"_ _4\"></span>ensions R<span class=\"_ _1\"></span>egulator<span class=\"_ _5\"></span>. The Scheme trustees curr<span class=\"_ _1\"></span>ently c<span class=\"_ _1\"></span>omprise one member<span class=\"_ _1\"></span>-nominated trust<span class=\"_ _1\"></span>ee and two emplo<span class=\"_ _1\"></span>yer<span class=\"_ _4\"></span>-nominated trustees<span class=\"_ _4\"></span>. An employer<span class=\"_ _4\"></span>-nominated trustee is also the Chair of the trust<span class=\"_ _4\"></span>ees. The Scheme e<span class=\"_ _1\"></span>xposes the Group t<span class=\"_ _4\"></span>o actuarial risks, such as longevity risk, int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est rat<span class=\"_ _1\"></span>e risk and mark<span class=\"_ _1\"></span>et (inv<span class=\"_ _1\"></span>estment) risk, which are managed thr<span class=\"_ _4\"></span>ough the investment str<span class=\"_ _4\"></span>ategy to ac<span class=\"_ _4\"></span>ceptable lev<span class=\"_ _1\"></span>els established by the trust<span class=\"_ _1\"></span>ees<span class=\"_ _1\"></span>. The Scheme can inv<span class=\"_ _1\"></span>est in a wide r<span class=\"_ _1\"></span>ange of asset classes including equities, bonds<span class=\"_ _4\"></span>, cash, property<span class=\"_ _4\"></span>, alt<span class=\"_ _1\"></span>ernatives (including priv<span class=\"_ _1\"></span>ate equity<span class=\"_ _0\"></span>, commodities<span class=\"_ _1\"></span>, hedge funds<span class=\"_ _1\"></span>, infrastructur<span class=\"_ _4\"></span>e, currency<span class=\"_ _4\"></span>, high yield debt and derivativ<span class=\"_ _4\"></span>es) and annuity policies. Any in<span class=\"_ _1\"></span>vestment in deriv<span class=\"_ _1\"></span>ative instruments is only made t<span class=\"_ _4\"></span>o contribute t<span class=\"_ _4\"></span>o a reduction in the ov<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>all lev<span class=\"_ _1\"></span>el of risk in the portfolio or f<span class=\"_ _1\"></span>or the purposes of efficient portfolio management. With eff<span class=\"_ _1\"></span>ect from the most r<span class=\"_ _4\"></span>ecent actuarial v<span class=\"_ _1\"></span>aluation date (5 April 2023), the Gr<span class=\"_ _4\"></span>oup agreed to pa<span class=\"_ _1\"></span>y a c<span class=\"_ _1\"></span>ontribution of \u00a31.7m in total, paid in monthly instalments fr<span class=\"_ _4\"></span>om Januar<span class=\"_ _2\"></span>y to A<span class=\"_ _1\"></span>ugust 2024. Contributions ha<span class=\"_ _1\"></span>ve no<span class=\"_ _1\"></span>w ceased, subject t<span class=\"_ _4\"></span>o a review of the lev<span class=\"_ _1\"></span>el of employ<span class=\"_ _1\"></span>er contributions at the ne<span class=\"_ _4\"></span>xt actuarial revie<span class=\"_ _1\"></span>w in 2026.<span class=\"_ _392\"> </span>In June 2023, the UK High Court (Vir<span class=\"_ _4\"></span>gin Media Limited v NTL P<span class=\"_ _4\"></span>ension T<span class=\"_ _0\"></span>rustees II Limit<span class=\"_ _1\"></span>ed) ruled that certain hist<span class=\"_ _1\"></span>orical amendments for c<span class=\"_ _4\"></span>ontract<span class=\"_ _1\"></span>ed-out defined benefit schemes wer<span class=\"_ _1\"></span>e inv<span class=\"_ _4\"></span>alid if they wer<span class=\"_ _1\"></span>e not acc<span class=\"_ _4\"></span>ompanied by the c<span class=\"_ _1\"></span>orrect actuarial c<span class=\"_ _4\"></span>onfirmation notice. The case was subsequently r<span class=\"_ _1\"></span>evie<span class=\"_ _1\"></span>wed by the C<span class=\"_ _1\"></span>ourt of Appeal in July 2024 which upheld the High Court<span class=\"_ _1\"></span>\u2019s decision. The K<span class=\"_ _4\"></span>eller Group P<span class=\"_ _4\"></span>ension Scheme was c<span class=\"_ _1\"></span>ontract<span class=\"_ _4\"></span>ed out of the additional state pension betw<span class=\"_ _1\"></span>een 1997 and 2016. F<span class=\"_ _4\"></span>ollowing a r<span class=\"_ _1\"></span>eview of the scheme amendments during the r<span class=\"_ _4\"></span>elev<span class=\"_ _1\"></span>ant period, the Group has not identified an<span class=\"_ _1\"></span>y amendments where further in<span class=\"_ _4\"></span>vestigation is requir<span class=\"_ _4\"></span>ed as a result of that Court of Appeal judgment.<span class=\"_ _392\"> </span>The Group has tw<span class=\"_ _1\"></span>o UK defined c<span class=\"_ _1\"></span>ontribution retir<span class=\"_ _4\"></span>ement benefit schemes. There w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e no contributions outstanding in r<span class=\"_ _4\"></span>espect of these schemes at 31<span class=\"_ gsec\"> </span>December 2025 (2024: \u00a3nil). The t<span class=\"_ _4\"></span>otal UK defined contribution pension char<span class=\"_ _1\"></span>ge for the y<span class=\"_ _1\"></span>ear was \u00a31.6m (2024: \u00a31.7m).<span class=\"_ _392\"> </span>The Group has defined benefit r<span class=\"_ _4\"></span>etirement obligations in Germany and A<span class=\"_ _4\"></span>ustria. Under these schemes, employ<span class=\"_ _1\"></span>ees are entitled t<span class=\"_ _4\"></span>o retir<span class=\"_ _1\"></span>ement benefits on attainment of a retir<span class=\"_ _4\"></span>ement age of 65, provided the<span class=\"_ _4\"></span>y have either fiv<span class=\"_ _1\"></span>e or ten y<span class=\"_ _1\"></span>ears of emplo<span class=\"_ _1\"></span>yment with the Gr<span class=\"_ _1\"></span>oup, depending on the ar<span class=\"_ _1\"></span>ea or field they ar<span class=\"_ _1\"></span>e working in. The amount of benefit pa<span class=\"_ _1\"></span>yable depends on the gr<span class=\"_ _4\"></span>ade of the employee and the number of y<span class=\"_ _1\"></span>ears of service. Benefits under these schemes only apply to emplo<span class=\"_ _1\"></span>yees who joined the Gr<span class=\"_ _4\"></span>oup prior to 1997. These defined benefit retir<span class=\"_ _4\"></span>ement obligations are funded on the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s balance sheet and<span class=\"_ gsec\"> </span>obligations are met as and when r<span class=\"_ _4\"></span>equired by the Gr<span class=\"_ _4\"></span>oup.<span class=\"_ _392\"> </span>The Group has a number of end of service schemes in the Middle E<span class=\"_ _1\"></span>ast as requir<span class=\"_ _4\"></span>ed by local laws and r<span class=\"_ _4\"></span>egulations. The amount of benefit pay<span class=\"_ _1\"></span>able depends on the current salary of the employ<span class=\"_ _1\"></span>ee and the number of year<span class=\"_ _1\"></span>s of ser<span class=\"_ _2\"></span>vic<span class=\"_ _1\"></span>e. These retir<span class=\"_ _4\"></span>ement obligations are funded on the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _4\"></span>s balance sheet and obligations are met as and when r<span class=\"_ _4\"></span>equired by the Gr<span class=\"_ _4\"></span>oup. The Group oper<span class=\"_ _4\"></span>ates a defined c<span class=\"_ _1\"></span>ontribution scheme for emplo<span class=\"_ _1\"></span>yees in North America, wher<span class=\"_ _1\"></span>e the Gr<span class=\"_ _1\"></span>oup is requir<span class=\"_ _4\"></span>ed to match emplo<span class=\"_ _1\"></span>yee c<span class=\"_ _4\"></span>ontributions up to a certain le<span class=\"_ _4\"></span>vel in acc<span class=\"_ _4\"></span>ordanc<span class=\"_ _1\"></span>e with the scheme rules. The t<span class=\"_ _1\"></span>otal North America pension char<span class=\"_ _1\"></span>ge for the y<span class=\"_ _1\"></span>ear was \u00a39.4m (2024: \u00a39.0m).<span class=\"_ _392\"> </span>In Austr<span class=\"_ _4\"></span>alia, there is a defined contribution scheme wher<span class=\"_ _4\"></span>e the Group is r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ed to ensur<span class=\"_ _1\"></span>e that a pr<span class=\"_ _1\"></span>escribed lev<span class=\"_ _1\"></span>el of superannuation support of an employ<span class=\"_ _1\"></span>ee\u2019s notional base earnings is made. This pr<span class=\"_ _4\"></span>escribed level of support is curr<span class=\"_ _4\"></span>ently 12.0% (2024: 11.5%). The total Austr<span class=\"_ _1\"></span>alian pension char<span class=\"_ _1\"></span>ge for the year w<span class=\"_ _1\"></span>as \u00a36.2m (2024: \u00a35.1m).<span class=\"_ _392\"> </span>Details of the Group<span class=\"_ _4\"></span>\u2019s defined benefit schemes ar<span class=\"_ _1\"></span>e as follow<span class=\"_ _1\"></span>s:<span class=\"_ _392\"> </span><table class=\"s w545 hd2\" id=\"_6ba2000a-2f1c-4a98-a389-773f2ac69b0b\"><tr><td></td><td class=\"t m0 xb7f he y3298 ff5 fs9 fc3 sc0 ls0 ws0\">Th<span class=\"_ _2\"></span>e Kel<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>r Gr<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>p </td><td class=\"t m0 xb80 he y3299 ff5 fs9 fc3 sc0 ls0 ws0\">Th<span class=\"_ _2\"></span>e Kel<span class=\"_ _2\"></span>le<span class=\"_ _2\"></span>r Gr<span class=\"_ _2\"></span>ou<span class=\"_ _2\"></span>p </td><td class=\"c xb83 y329a w546 h9c\"><div class=\"t m0 x2de he y30aa ff5 fs9 fc3 sc0 ls5e ws61\">German</div><div class=\"t m0 xb81 h3f y30ab ff5 fs29 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div><div class=\"t m0 xb82 he y2fc3 ff5 fs9 fc3 sc0 ls0 ws0\">,<span class=\"_ _392\"> </span></div></td><td class=\"c xb86 y329a w547 h9c\"><div class=\"t m0 x2de he y30aa ff5 fs9 fc3 sc0 ls5e ws61\">German</div><div class=\"t m0 xb84 h3f y30ab ff5 fs29 fc3 sc0 ls0 ws0\">1<span class=\"_ _392\"> </span></div><div class=\"t m0 xb85 he y2fc3 ff5 fs9 fc3 sc0 ls0 ws0\">,<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"t m0 xb87 he y329b ff5 fs9 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n Sc<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>me </td><td class=\"t m0 x9de he y329c ff5 fs9 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _2\"></span>sio<span class=\"_ _2\"></span>n Sc<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>me </td><td class=\"t m0 x5fa he y329b ff11 fs9 fc3 sc0 ls0 ws0\">Aus<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>an<span class=\"_ gs687\"> </span>a<span class=\"_ _2\"></span>nd </td><td class=\"t m0 x9df he y329b ff11 fs9 fc3 sc0 ls0 ws0\">Aus<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>ri<span class=\"_ _2\"></span>an<span class=\"_ gs687\"> </span>a<span class=\"_ _2\"></span>nd </td></tr><tr><td></td><td class=\"t m0 xb88 he y329d ff5 fs9 fc3 sc0 ls4d ws4f\">(UK)<span class=\"_ _392\"> </span></td><td class=\"t m0 xb89 he y329e ff5 fs9 fc3 sc0 ls4d ws4f\">(UK)<span class=\"_ _392\"> </span></td><td class=\"t m0 xb8a he y329d ff11 fs9 fc3 sc0 lsbd wse\">other<span class=\"_ gs687\"> </span><span class=\"_ _1\"></span>schemes<span class=\"_ _392\"> </span></td><td class=\"t m0 xb8b he y329d ff11 fs9 fc3 sc0 lsbd wse\">other<span class=\"_ gs687\"> </span><span class=\"_ _1\"></span>schemes<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x6c9 he y329f ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td class=\"t m0 x4d7 he y32a0 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td><td class=\"t m0 x381 he y329f ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></td><td class=\"t m0 x5d4 he y329f ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x6d3 he y32a1 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x894 he y32a2 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x384 he y32a1 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y32a1 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3019 w548 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Prese<span class=\"_ _2\"></span>nt va<span class=\"_ _2\"></span>l<span class=\"_ _2\"></span>ue of t<span class=\"_ _2\"></span>he s<span class=\"_ _2\"></span>che<span class=\"_ _2\"></span>me l<span class=\"_ _2\"></span>ia<span class=\"_ _2\"></span>bi<span class=\"_ _2\"></span>li<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>ies<span class=\"_ _392\"> </span></div></td><td class=\"c n xb8c y3019 w134 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(36.0)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb8d y3019 w549 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls104 ws113\">(<span class=\"_ _18\"></span>3<span class=\"_ _18\"></span>7.<span class=\"_ _18\"></span>0<span class=\"_ _3\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb8e y3019 w22 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>5.<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb8f y3019 wd4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w54a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">F<span class=\"_ _1\"></span>ai<span class=\"_ _2\"></span>r va<span class=\"_ _2\"></span>lu<span class=\"_ _2\"></span>e of as<span class=\"_ _2\"></span>set<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xb90 y301a w54b h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lscd wsd0\">41<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6<span class=\"_ _392\"> </span></div></td><td class=\"c n xb91 y301a w34 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls22 ws21\">43<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3<span class=\"_ _392\"> </span></div></td><td class=\"c n xb92 y301a w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb93 y301a w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w54c h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">Su<span class=\"_ _2\"></span>rp<span class=\"_ _2\"></span>lus<span class=\"_ _2\"></span>/(defic<span class=\"_ _2\"></span>it<span class=\"_ _2\"></span>) in th<span class=\"_ _2\"></span>e sc<span class=\"_ _2\"></span>he<span class=\"_ _2\"></span>me<span class=\"_ _392\"> </span></div></td><td class=\"c n xb94 y2ff0 wa0 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls117 ws115\">5.6<span class=\"_ _392\"> </span></div></td><td class=\"c n xb95 y2ff0 w94 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12d ws140\">6.3<span class=\"_ _392\"> </span></div></td><td class=\"c n xb96 y2ff0 w7c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>5.<span class=\"_ _18\"></span>4)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb97 y2ff0 wd4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>5<span class=\"_ _2\"></span>.<span class=\"_ _18\"></span>2<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w54d h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse9 wsf3\">Irrec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>erable<span class=\"_ _1\"></span> surplus<span class=\"_ _392\"> </span></div></td><td class=\"c n xb98 y2fe1 w54e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls63 wsf\">(5.6)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb99 y2fe1 w2e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lscd wsd0\">(<span class=\"_ _2\"></span>6<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb9a y2fe1 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb9b y2fe1 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w54f h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">Ne<span class=\"_ _2\"></span>t de<span class=\"_ _2\"></span>fin<span class=\"_ _2\"></span>ed b<span class=\"_ _2\"></span>en<span class=\"_ _2\"></span>efi<span class=\"_ _2\"></span>t lia<span class=\"_ _2\"></span>bi<span class=\"_ _2\"></span>li<span class=\"_ _2\"></span>ty<span class=\"_ _392\"> </span></div></td><td class=\"c n xb9c y2fe2 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb9d y2fe2 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xb9e y2fe2 w22 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(15<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>4<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td><td class=\"c n xb9f y2fe2 w550 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>5<span class=\"_ _18\"></span>.<span class=\"_ _18\"></span>2)<span class=\"_ _392\"> </span></div></td></tr></table>1  <span class=\"_ _144\"> </span>Included in this balance is \u00a33.7m (2024: \u00a33.7m) in r<span class=\"_ _1\"></span>elation to the end of service schemes in the Middle East.<span class=\"_ _392\"> </span>F<span class=\"_ _4\"></span>or the Keller Gr<span class=\"_ _4\"></span>oup Pension S<span class=\"_ _1\"></span>cheme, based on the net deficit of the Scheme as at 31 Dec<span class=\"_ _1\"></span>ember 2025 and the c<span class=\"_ _1\"></span>ommitted pa<span class=\"_ _1\"></span>yments under the Schedule of Contributions agr<span class=\"_ _4\"></span>eed on 15 December 2023, there is an irr<span class=\"_ _4\"></span>eco<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>able surplus of \u00a35.6m (2024: \u00a36.3m). Management is of the view that, based on the Scheme rules<span class=\"_ _1\"></span>, it does not hav<span class=\"_ _1\"></span>e an unconditional right t<span class=\"_ _4\"></span>o a refund of a surplus under IFRIC 14. The minimum funding r<span class=\"_ _1\"></span>equirement is equal t<span class=\"_ _4\"></span>o the IAS 19 surplus as there ar<span class=\"_ _4\"></span>e no further employer c<span class=\"_ _4\"></span>ontributions to be paid under the current S<span class=\"_ _1\"></span>chedule of Contributions<span class=\"_ _1\"></span>. The c<span class=\"_ _1\"></span>ontributions will be re<span class=\"_ _1\"></span>view<span class=\"_ _1\"></span>ed following the next actuarial r<span class=\"_ _4\"></span>eview to be pr<span class=\"_ _4\"></span>epared as at 5 April 2026.<span class=\"_ _392\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDefinedContributionPlansExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-595": {
   "value": "<div class=\"t m0 ha ff1 fs8 fc2 sc0 ls6f ws6f gs698\">34 Non-contr<span class=\"_ _1\"></span>olling int<span class=\"_ _1\"></span>erests<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs699\">Financial information of subsidiaries that ha<span class=\"_ _1\"></span>ve a mat<span class=\"_ _1\"></span>erial non-c<span class=\"_ _1\"></span>ontrolling int<span class=\"_ _4\"></span>erest is pro<span class=\"_ _4\"></span>vided below:<span class=\"_ _392\"> </span></div><div class=\"gs69a\"><table class=\"s w59e hda\" id=\"_c836ba54-94f6-410e-8500-40857eea2f84\"><tr><td class=\"c n x2f0 y3306 w59f h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsbd wse\">Name<span class=\"_ _392\"> </span></div></td><td class=\"c n xc6a y3306 w5a0 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 ls4c wsc\">Country of incorporation<span class=\"_ _392\"> </span></div></td><td class=\"c n x66e y3306 w17 h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsde wsda\">2025<span class=\"_ _392\"> </span></div></td><td class=\"c n xc6b y3306 w33a h89\"><div class=\"t m0 x2de he y2fc3 ff5 fs9 fc3 sc0 lsab wsab\">20<span class=\"_ _2\"></span>24<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w5a1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Kell<span class=\"_ _2\"></span>er Fo<span class=\"_ _2\"></span>nda<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>on<span class=\"_ _2\"></span>s Sp<span class=\"_ _2\"></span>eci<span class=\"_ _2\"></span>al<span class=\"_ _2\"></span>es SPA<span class=\"_ _392\"> </span></div></td><td class=\"c n xc6c y2fe2 w5a2 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lse9 wsf3\">Algeria<span class=\"_ _392\"> </span></div></td><td class=\"c n xc6d y2fe2 w3d5 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsa7 wsa7\">49%<span class=\"_ _392\"> </span></div></td><td class=\"c n xc6e y2fe2 w5a3 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsca wscd\">49%<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs69b\">Profit attributable t<span class=\"_ _4\"></span>o non-contr<span class=\"_ _1\"></span>olling inter<span class=\"_ _4\"></span>ests:<span class=\"_ _392\"> </span></div><div class=\"gs69c\"><table class=\"s w3fe hb8\" id=\"_43e397af-feb3-4089-b157-45a414424c62\"><tr><td></td><td class=\"t m0 x361 he y3307 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x362 he y3307 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x364 he y3308 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y3308 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y2ff0 w5a1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Kell<span class=\"_ _2\"></span>er Fo<span class=\"_ _2\"></span>nda<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>on<span class=\"_ _2\"></span>s Sp<span class=\"_ _2\"></span>eci<span class=\"_ _2\"></span>al<span class=\"_ _2\"></span>es SPA<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a8 y2ff0 w12c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.3<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a9 y2ff0 w94 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12d ws5\">0.3<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w5a4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er i<span class=\"_ _2\"></span>ntere<span class=\"_ _2\"></span>st<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xc6f y2fe1 w28d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10a ws11b\">0.1<span class=\"_ _392\"> </span></div></td><td class=\"c n xc70 y2fe1 w5a5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">0.1<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x977 y2fe2 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x978 y2fe2 w2d5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 wsa5\">0.4<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs69d\">Share of net assets of non-c<span class=\"_ _4\"></span>ontrolling int<span class=\"_ _1\"></span>erests:<span class=\"_ _392\"> </span></div><div class=\"gs69e\"><table class=\"s w5a6 hb1\" id=\"_860d7194-07a7-473d-9030-a56bed8bc501\"><tr><td></td><td class=\"t m0 x361 he y3309 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x362 he y3309 ff5 fs9 fc3 sc0 lsab wsab\">2024<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x364 he y330a ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m</td><td class=\"t m0 x657 he y330a ff5 fs9 fc3 sc0 lsf5 ws100\"> \u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y309e w5a1 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Kell<span class=\"_ _2\"></span>er Fo<span class=\"_ _2\"></span>nda<span class=\"_ _2\"></span>ti<span class=\"_ _2\"></span>on<span class=\"_ _2\"></span>s Sp<span class=\"_ _2\"></span>eci<span class=\"_ _2\"></span>al<span class=\"_ _2\"></span>es SPA<span class=\"_ _392\"> </span></div></td><td class=\"c n x6a8 y309e w326 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xc71 y309e w57 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">2.7<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y309f w5a4 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _2\"></span>h<span class=\"_ _2\"></span>er i<span class=\"_ _2\"></span>ntere<span class=\"_ _2\"></span>st<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xc72 y309f w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.4<span class=\"_ _392\"> </span></div></td><td class=\"c n x31a y309f w94 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12d ws5\">0.3<span class=\"_ _392\"> </span></div></td></tr><tr><td></td><td class=\"c n x977 y2fe2 w2a3 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2.8<span class=\"_ _392\"> </span></div></td><td class=\"c n xc73 y2fe2 w4ca h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls6e ws6e\">3.0<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs69f\">Aggr<span class=\"_ _1\"></span>egate amounts r<span class=\"_ _4\"></span>elating to material non-c<span class=\"_ _4\"></span>ontrolling int<span class=\"_ _1\"></span>erests:<span class=\"_ _392\"> </span></div><div class=\"gs6a0\"><table class=\"s w5a7 hdb\" id=\"_be1393b6-1287-4373-86fd-db30c4f8456d\"><tr><td></td><td class=\"t m0 x361 he y330b ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x362 he y330c ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x364 he y330d ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x365 he y330e ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x58b he y330f ff5 fs9 fc3 sc0 ls4c wsc\">Keller F<span class=\"_ _4\"></span>ond<span class=\"_ _2\"></span>ations<span class=\"_ _392\"> </span></td><td class=\"t m0 xac7 he y3310 ff5 fs9 fc3 sc0 ls4c wsc\">Keller F<span class=\"_ _4\"></span>ond<span class=\"_ _2\"></span>ations<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x722 he y3311 ff5 fs9 fc3 sc0 lsde wsda\">Speciale<span class=\"_ _2\"></span>s SP<span class=\"_ _4\"></span>A<span class=\"_ _392\"> </span></td><td class=\"t m0 xc74 he y3312 ff5 fs9 fc3 sc0 lsde wsda\">Speciale<span class=\"_ _2\"></span>s SP<span class=\"_ _4\"></span>A<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3017 w3dc h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 lsc7 wsca\">Reve<span class=\"_ _2\"></span>nu<span class=\"_ _2\"></span>e<span class=\"_ _392\"> </span></div></td><td class=\"c n xc75 y3017 w27d h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10b ws11c\">3.2<span class=\"_ _392\"> </span></div></td><td class=\"c n xc76 y3017 w127 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls4a ws4c\">1.5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3018 w5a8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">Op<span class=\"_ _2\"></span>er<span class=\"_ _2\"></span>at<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g cost<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xc77 y3018 w365 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls115 wsc9\">(2.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc78 y3018 w5a9 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls114 ws120\">(1<span class=\"_ _2\"></span>.1<span class=\"_ _2\"></span>)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3019 w3df h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls113 ws83\">Operating profit<span class=\"_ _392\"> </span></div></td><td class=\"c n xc79 y3019 w5aa h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">0.6<span class=\"_ _392\"> </span></div></td><td class=\"c n xc7a y3019 w45 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 wsa5\">0<span class=\"_ _2\"></span>.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y3313 w3e0 h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls0 ws0\">Fi<span class=\"_ _2\"></span>na<span class=\"_ _2\"></span>nce cos<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xc7b y3313 w7f h8d\"><div class=\"t m0 x2de h2 y305d ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc7c y3313 w1e h8d\"><div class=\"t m0 x2de h2 y305d ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w3e1 h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls110 ws122\">Profit bef<span class=\"_ _1\"></span>ore taxation<span class=\"_ _392\"> </span></div></td><td class=\"c n xc7d y2ff0 wa1 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">0.6<span class=\"_ _392\"> </span></div></td><td class=\"c n x6b6 y2ff0 w35 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls117 wsa5\">0.4<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w3e2 h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls117 ws115\">T<span class=\"_ _4\"></span>axation<span class=\"_ _392\"> </span></div></td><td class=\"c n xc7e y2fe1 w130 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">(0.3)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc7f y2fe1 w10e h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls102 wsc7\">(<span class=\"_ _2\"></span>0<span class=\"_ _2\"></span>.1)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w5ab h8d\"><div class=\"t m0 x2de h22 y2fce ff2 fs0 fc3 sc0 ls0 ws0\">Pro<span class=\"_ _2\"></span>fit at<span class=\"_ _2\"></span>tri<span class=\"_ _2\"></span>bu<span class=\"_ _2\"></span>ta<span class=\"_ _2\"></span>bl<span class=\"_ _2\"></span>e to no<span class=\"_ _2\"></span>n-<span class=\"_ _2\"></span>con<span class=\"_ _2\"></span>tro<span class=\"_ _2\"></span>ll<span class=\"_ _2\"></span>in<span class=\"_ _2\"></span>g inte<span class=\"_ _2\"></span>re<span class=\"_ _2\"></span>st<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xc80 y2fe2 w28 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsfb ws107\">0.3<span class=\"_ _392\"> </span></div></td><td class=\"c n xbb1 y2fe2 w94 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls12d ws5\">0.3<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"gs6a2\"><table class=\"s w5ac hdc\" id=\"_4c566e81-d413-4488-af5c-3a448c9a9a96\"><tr><td></td><td class=\"t m0 x381 he y3314 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>25  </td><td class=\"t m0 x5d4 he y3315 ff5 fs9 fc3 sc0 ls0 ws0\">20<span class=\"_ _2\"></span>24  </td></tr><tr><td></td><td class=\"t m0 x384 he y3316 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td><td class=\"t m0 x2ef he y3317 ff5 fs9 fc3 sc0 lsf5 ws100\">\u00a3m<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 xc81 he y3318 ff5 fs9 fc3 sc0 lse8 wsa\">Keller<span class=\"_ _392\"> </span></td><td class=\"t m0 xc82 he y3319 ff5 fs9 fc3 sc0 lse8 wsa\">Keller<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x5fe he y331a ff5 fs9 fc3 sc0 ls4c wsc\">Fondations<span class=\"_ _392\"> </span></td><td class=\"t m0 xc83 he y331b ff5 fs9 fc3 sc0 ls4c wsc\">Fondations<span class=\"_ _392\"> </span></td></tr><tr><td></td><td class=\"t m0 x6d4 he y331c ff5 fs9 fc3 sc0 lsde wsda\">Speciale<span class=\"_ _2\"></span>s SP<span class=\"_ _4\"></span>A<span class=\"_ _392\"> </span></td><td class=\"t m0 x818 he y331d ff5 fs9 fc3 sc0 lsde wsda\">Speciale<span class=\"_ _2\"></span>s SP<span class=\"_ _4\"></span>A<span class=\"_ _392\"> </span></td></tr><tr><td class=\"c n x2f0 y3019 w3e8 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 ls0 ws0\">No<span class=\"_ _2\"></span>n-cu<span class=\"_ _2\"></span>rre<span class=\"_ _2\"></span>nt ass<span class=\"_ _2\"></span>et<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n x68e y3019 wa1 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lse6 wsee\">0.6<span class=\"_ _392\"> </span></div></td><td class=\"c n xc84 y3019 w3a h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lse9 ws4c\">0.5<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y301a w5ad h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls103 ws10f\">Current asset<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xc85 y301a w4d8 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls10b ws11c\">3.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xc86 y301a wb5 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsc7 wsca\">2.9<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2ff0 w5ae h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 lsf6 ws101\">Curre<span class=\"_ _1\"></span>nt liabilitie<span class=\"_ _1\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xc87 y2ff0 w2cd h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 lsce wsd1\">(1<span class=\"_ _2\"></span>.<span class=\"_ _2\"></span>6)<span class=\"_ _392\"> </span></div></td><td class=\"c n xc25 y2ff0 w110 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce ws114\">(0<span class=\"_ _2\"></span>.7)<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe1 w5af h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsf6 ws101\">Non-c<span class=\"_ _1\"></span>urren<span class=\"_ _1\"></span>t liabilities<span class=\"_ _392\"> </span></div></td><td class=\"c n xc88 y2fe1 w1c h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td><td class=\"c n xc89 y2fe1 w1e h8d\"><div class=\"t m0 x2de h22 y2fce ff7 fs0 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _392\"> </span></div></td></tr><tr><td class=\"c n x2f0 y2fe2 w5b0 h8d\"><div class=\"t m0 x2de h22 y2fce ff1 fs0 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _2\"></span>are o<span class=\"_ _2\"></span>f ne<span class=\"_ _2\"></span>t asse<span class=\"_ _2\"></span>t<span class=\"_ _2\"></span>s<span class=\"_ _392\"> </span></div></td><td class=\"c n xc8a y2fe2 w44 h8d\"><div class=\"t m0 x2de h22 y2fce ff5 fs0 fc3 sc0 ls105 ws111\">2.4<span class=\"_ _392\"> </span></div></td><td class=\"c n xc8b y2fe2 w57 h8c\"><div class=\"t m0 x2de h22 y2fce ff6 fs0 fc3 sc0 lsce wsd1\">2.7<span class=\"_ _392\"> </span></div></td></tr></table></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs6a5\">On 29 August 2023, the Gr<span class=\"_ _4\"></span>oup acquired the 35% int<span class=\"_ _4\"></span>erest in the voting shar<span class=\"_ _4\"></span>es of Keller C<span class=\"_ _1\"></span>ompany Limit<span class=\"_ _1\"></span>ed (formerly K<span class=\"_ _4\"></span>eller T<span class=\"_ _0\"></span>urki Company Limit<span class=\"_ _4\"></span>ed), </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs6a6\">increasing its o<span class=\"_ _1\"></span>wnership int<span class=\"_ _4\"></span>erest to 100%. An initial cash c<span class=\"_ _4\"></span>onsideration of \u00a36.4m (SAR 30m) w<span class=\"_ _1\"></span>as paid to the non-c<span class=\"_ _4\"></span>ontrolling shar<span class=\"_ _1\"></span>eholders<span class=\"_ _1\"></span>. In addition, a </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs6a7\">contingent c<span class=\"_ _4\"></span>onsideration has been agr<span class=\"_ _1\"></span>eed as part of the purchase agr<span class=\"_ _4\"></span>eement and is pay<span class=\"_ _1\"></span>able annually between the year<span class=\"_ _4\"></span>s 2023 and 2027, dependent on </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs6a8\">the qualifying re<span class=\"_ _4\"></span>venue generat<span class=\"_ _1\"></span>ed by the business f<span class=\"_ _1\"></span>or each of those year<span class=\"_ _4\"></span>s. </div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs6a9\">As at 31 December 2025, the f<span class=\"_ _4\"></span>air value of the contingent c<span class=\"_ _4\"></span>onsideration was \u00a31.1m (S<span class=\"_ _1\"></span>AR 5.6m). R<span class=\"_ _1\"></span>efer t<span class=\"_ _1\"></span>o note 26 f<span class=\"_ _1\"></span>or further information.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfNoncontrollingInterestsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "fact-596": {
   "value": "<div class=\"t m0 ha ff1 fs8 fc2 sc0 ls6f ws6f gs6ab\">35 P<span class=\"_ _1\"></span>ost balance sheet e<span class=\"_ _4\"></span>vents<span class=\"_ _392\"> </span></div><div class=\"t m0 h22 ff6 fs0 fc3 sc0 ls0 ws0 gs6ac\">There w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e no material post balanc<span class=\"_ _4\"></span>e sheet events between the balanc<span class=\"_ _4\"></span>e sheet date and the date of this r<span class=\"_ _4\"></span>eport.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEventsAfterReportingPeriodExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  }
 }
}