{
 "documentInfo": {
  "documentType": "https://xbrl.org/2021/xbrl-json",
  "features": {
   "xbrl:canonicalValues": true
  },
  "namespaces": {
   "ifrs-full": "https://xbrl.ifrs.org/taxonomy/2022-03-24/ifrs-full",
   "iso4217": "http://www.xbrl.org/2003/iso4217",
   "kellergroupplc": "http://kellergroupplc.com/xbrl/2024",
   "scheme": "http://standards.iso.org/iso/17442",
   "xbrl": "https://xbrl.org/2021",
   "xbrli": "http://www.xbrl.org/2003/instance"
  },
  "taxonomy": [
   "http://kellergroupplc.com/xbrl/2024/549300QO4MBL43UHSN10-2024-12-31.xsd"
  ]
 },
 "facts": {
  "fact-6": {
   "value": "2986700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Revenue",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-7": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Revenue",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-8": {
   "value": "2986700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Revenue",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-9": {
   "value": "2966000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Revenue",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-10": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Revenue",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-11": {
   "value": "2966000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Revenue",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-12": {
   "value": "2775400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OperatingExpense",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-13": {
   "value": "10600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OperatingExpense",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-14": {
   "value": "2786000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OperatingExpense",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-15": {
   "value": "2769000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OperatingExpense",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-16": {
   "value": "22500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OperatingExpense",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-17": {
   "value": "2791500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OperatingExpense",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-18": {
   "value": "12000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeReceivables",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-19": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeReceivables",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-20": {
   "value": "12000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeReceivables",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-21": {
   "value": "21300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeReceivables",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-22": {
   "value": "400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeReceivables",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-23": {
   "value": "21700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeReceivables",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-24": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AmortisationExpense",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-25": {
   "value": "3300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AmortisationExpense",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-26": {
   "value": "3300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AmortisationExpense",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-27": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AmortisationExpense",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-28": {
   "value": "5100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AmortisationExpense",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-29": {
   "value": "5100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AmortisationExpense",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-30": {
   "value": "12800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-31": {
   "value": "6400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-32": {
   "value": "19200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-33": {
   "value": "4400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-34": {
   "value": "800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-35": {
   "value": "5200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-36": {
   "value": "500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-37": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-38": {
   "value": "500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-39": {
   "value": "800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-40": {
   "value": "-600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-41": {
   "value": "200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-42": {
   "value": "212600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossFromOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-43": {
   "value": "-7500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossFromOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-44": {
   "value": "205100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossFromOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-45": {
   "value": "180900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossFromOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-46": {
   "value": "-27800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossFromOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-47": {
   "value": "153100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossFromOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-48": {
   "value": "6600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:FinanceIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-49": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:FinanceIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-50": {
   "value": "6600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:FinanceIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-51": {
   "value": "1800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:FinanceIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-52": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:FinanceIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-53": {
   "value": "1800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:FinanceIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-54": {
   "value": "27800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:FinanceCosts",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-55": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:FinanceCosts",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-56": {
   "value": "27800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:FinanceCosts",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-57": {
   "value": "29300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:FinanceCosts",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-58": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:FinanceCosts",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-59": {
   "value": "29300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:FinanceCosts",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-60": {
   "value": "191400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-61": {
   "value": "-7500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-62": {
   "value": "183900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-63": {
   "value": "153400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-64": {
   "value": "-27800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-65": {
   "value": "125600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-66": {
   "value": "43900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-67": {
   "value": "-2700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-68": {
   "value": "41200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-69": {
   "value": "38800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-70": {
   "value": "-3000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-71": {
   "value": "35800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-72": {
   "value": "147500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-73": {
   "value": "-4800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-74": {
   "value": "142700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-75": {
   "value": "114600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-76": {
   "value": "-24800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-77": {
   "value": "89800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-78": {
   "value": "147100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-79": {
   "value": "-4800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-80": {
   "value": "142300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-81": {
   "value": "114200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-82": {
   "value": "-24800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-83": {
   "value": "89400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-84": {
   "value": "400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-85": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-86": {
   "value": "400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-87": {
   "value": "400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-88": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-89": {
   "value": "400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-90": {
   "value": "147500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-91": {
   "value": "-4800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-92": {
   "value": "142700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-93": {
   "value": "114600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-94": {
   "value": "-24800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:NonUnderlyingItemsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-95": {
   "value": "89800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-96": {
   "value": "2.04",
   "decimals": 3,
   "dimensions": {
    "concept": "ifrs-full:BasicEarningsLossPerShare",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP/xbrli:shares"
   }
  },
  "fact-97": {
   "value": "1.974",
   "decimals": 3,
   "dimensions": {
    "concept": "ifrs-full:BasicEarningsLossPerShare",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP/xbrli:shares"
   }
  },
  "fact-98": {
   "value": "1.569",
   "decimals": 3,
   "dimensions": {
    "concept": "ifrs-full:BasicEarningsLossPerShare",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP/xbrli:shares"
   }
  },
  "fact-99": {
   "value": "1.228",
   "decimals": 3,
   "dimensions": {
    "concept": "ifrs-full:BasicEarningsLossPerShare",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP/xbrli:shares"
   }
  },
  "fact-100": {
   "value": "1.999",
   "decimals": 3,
   "dimensions": {
    "concept": "ifrs-full:DilutedEarningsLossPerShare",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP/xbrli:shares"
   }
  },
  "fact-101": {
   "value": "1.933",
   "decimals": 3,
   "dimensions": {
    "concept": "ifrs-full:DilutedEarningsLossPerShare",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP/xbrli:shares"
   }
  },
  "fact-102": {
   "value": "1.539",
   "decimals": 3,
   "dimensions": {
    "concept": "ifrs-full:DilutedEarningsLossPerShare",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "kellergroupplc:ConsolidatedIncomeStatementAxis": "kellergroupplc:UnderlyingMember",
    "unit": "iso4217:GBP/xbrli:shares"
   }
  },
  "fact-103": {
   "value": "1.205",
   "decimals": 3,
   "dimensions": {
    "concept": "ifrs-full:DilutedEarningsLossPerShare",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP/xbrli:shares"
   }
  },
  "fact-104": {
   "value": "142700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-105": {
   "value": "89800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-106": {
   "value": "-13000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-107": {
   "value": "-28300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-108": {
   "value": "-700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransferOfTranslationReserveOnDisposalOfSubsidiaries",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-109": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransferOfTranslationReserveOnDisposalOfSubsidiaries",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-110": {
   "value": "100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-111": {
   "value": "1900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-112": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-113": {
   "value": "200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-114": {
   "value": "200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-115": {
   "value": "-200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-116": {
   "value": "100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-117": {
   "value": "100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-118": {
   "value": "-13500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-119": {
   "value": "-26900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-120": {
   "value": "129200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-121": {
   "value": "62900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-122": {
   "value": "128900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-123": {
   "value": "62700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-124": {
   "value": "300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-125": {
   "value": "200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-126": {
   "value": "129200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-127": {
   "value": "62900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-128": {
   "value": "111200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IntangibleAssetsAndGoodwill",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-129": {
   "value": "114600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IntangibleAssetsAndGoodwill",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-130": {
   "value": "461400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PropertyPlantAndEquipment",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-131": {
   "value": "480200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PropertyPlantAndEquipment",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-132": {
   "value": "4800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:InvestmentsInJointVentures",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-133": {
   "value": "4500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:InvestmentsInJointVentures",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-134": {
   "value": "61500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DeferredTaxAssets",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-135": {
   "value": "36800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DeferredTaxAssets",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-136": {
   "value": "88300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherNoncurrentAssets",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-137": {
   "value": "66800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherNoncurrentAssets",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-138": {
   "value": "727200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentAssets",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-139": {
   "value": "702900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentAssets",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-140": {
   "value": "81600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Inventories",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-141": {
   "value": "93300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Inventories",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-142": {
   "value": "759100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:TradeAndOtherCurrentReceivables",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-143": {
   "value": "721800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:TradeAndOtherCurrentReceivables",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-144": {
   "value": "5900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentTaxAssets",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-145": {
   "value": "6300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentTaxAssets",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-146": {
   "value": "207700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-147": {
   "value": "151400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-148": {
   "value": "9200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-149": {
   "value": "1600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-150": {
   "value": "1063500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentAssets",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-151": {
   "value": "974400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentAssets",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-152": {
   "value": "1790700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Assets",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-153": {
   "value": "1677300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Assets",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-154": {
   "value": "27500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ShorttermBorrowings",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-155": {
   "value": "86800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ShorttermBorrowings",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-156": {
   "value": "33000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentTaxLiabilities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-157": {
   "value": "35500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentTaxLiabilities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-158": {
   "value": "608700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:TradeAndOtherCurrentPayables",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-159": {
   "value": "553600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:TradeAndOtherCurrentPayables",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-160": {
   "value": "85200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentProvisions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-161": {
   "value": "59100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentProvisions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-162": {
   "value": "754400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentLiabilities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-163": {
   "value": "735000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CurrentLiabilities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-164": {
   "value": "307100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:LongtermBorrowings",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-165": {
   "value": "301900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:LongtermBorrowings",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-166": {
   "value": "15200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-167": {
   "value": "17700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-168": {
   "value": "9400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DeferredTaxLiabilities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-169": {
   "value": "7800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DeferredTaxLiabilities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-170": {
   "value": "89300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentProvisions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-171": {
   "value": "73700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentProvisions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-172": {
   "value": "18600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherNoncurrentLiabilities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-173": {
   "value": "23200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherNoncurrentLiabilities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-174": {
   "value": "439600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentLiabilities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-175": {
   "value": "424300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentLiabilities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-176": {
   "value": "1194000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Liabilities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-177": {
   "value": "1159300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Liabilities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-178": {
   "value": "596700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NetAssetsLiabilities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-179": {
   "value": "518000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NetAssetsLiabilities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-180": {
   "value": "7300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IssuedCapital",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-181": {
   "value": "7300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IssuedCapital",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-182": {
   "value": "38100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:SharePremium",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-183": {
   "value": "38100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:SharePremium",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-184": {
   "value": "7600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CapitalRedemptionReserve",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-185": {
   "value": "7600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CapitalRedemptionReserve",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-186": {
   "value": "16200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReserveOfExchangeDifferencesOnTranslation",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-187": {
   "value": "29800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReserveOfExchangeDifferencesOnTranslation",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-188": {
   "value": "56900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherReserves",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-189": {
   "value": "56900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherReserves",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-190": {
   "value": "1800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReserveOfCashFlowHedges",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-191": {
   "value": "1700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReserveOfCashFlowHedges",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-192": {
   "value": "465800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:RetainedEarnings",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-193": {
   "value": "373900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:RetainedEarnings",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-194": {
   "value": "593700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:EquityAttributableToOwnersOfParent",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-195": {
   "value": "515300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:EquityAttributableToOwnersOfParent",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-196": {
   "value": "3000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncontrollingInterests",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-197": {
   "value": "2700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:NoncontrollingInterests",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-198": {
   "value": "596700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-199": {
   "value": "518000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-1": {
   "value": "These c<span class=\"_ _1\"></span>onsolidat<span class=\"_ _1\"></span>ed financial statements w<span class=\"_ _1\"></span>ere appr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ved b<span class=\"_ _1\"></span>y the Boar<span class=\"_ _1\"></span>d of Dir<span class=\"_ _1\"></span>ector<span class=\"_ _1\"></span>s and authorised for issue on <span>3 M<span class=\"_ _1\"></span>arch 2025</span>.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAuthorisationOfFinancialStatementsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-200": {
   "value": "7300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-201": {
   "value": "38100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-202": {
   "value": "7600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-203": {
   "value": "57900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-204": {
   "value": "56900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-205": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-206": {
   "value": "326700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-207": {
   "value": "494500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-208": {
   "value": "2300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-209": {
   "value": "496800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-210": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-211": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-212": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-213": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-214": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-215": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-216": {
   "value": "89400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-217": {
   "value": "89400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-218": {
   "value": "400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-219": {
   "value": "89800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-220": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-221": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-222": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-223": {
   "value": "-28100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-224": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-225": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-226": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-227": {
   "value": "-28100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-228": {
   "value": "-200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-229": {
   "value": "-28300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-230": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-231": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-232": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-233": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-234": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-235": {
   "value": "1900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-236": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-237": {
   "value": "1900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-238": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-239": {
   "value": "1900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-240": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-241": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-242": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-243": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-244": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-245": {
   "value": "200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-246": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-247": {
   "value": "200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-248": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-249": {
   "value": "200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-250": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-251": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-252": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-253": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-254": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-255": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-256": {
   "value": "-200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-257": {
   "value": "-200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-258": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-259": {
   "value": "-200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-260": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-261": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-262": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-263": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-264": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-265": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-266": {
   "value": "100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-267": {
   "value": "100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-268": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-269": {
   "value": "100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-270": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-271": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-272": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-273": {
   "value": "-28100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-274": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-275": {
   "value": "1700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-276": {
   "value": "-300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-277": {
   "value": "-26700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-278": {
   "value": "-200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-279": {
   "value": "-26900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-280": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-281": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-282": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-283": {
   "value": "-28100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-284": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-285": {
   "value": "1700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-286": {
   "value": "89100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-287": {
   "value": "62700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-288": {
   "value": "200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-289": {
   "value": "62900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-290": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-291": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-292": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-293": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-294": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-295": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-296": {
   "value": "27700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-297": {
   "value": "27700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-298": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-299": {
   "value": "27700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-300": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransactionsWithNonControllingInterests",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-301": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransactionsWithNonControllingInterests",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-302": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransactionsWithNonControllingInterests",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-303": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransactionsWithNonControllingInterests",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-304": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransactionsWithNonControllingInterests",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-305": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransactionsWithNonControllingInterests",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-306": {
   "value": "-15200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransactionsWithNonControllingInterests",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-307": {
   "value": "-15200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransactionsWithNonControllingInterests",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-308": {
   "value": "200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransactionsWithNonControllingInterests",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-309": {
   "value": "-15000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransactionsWithNonControllingInterests",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-310": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-311": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-312": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-313": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-314": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-315": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-316": {
   "value": "3400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-317": {
   "value": "3400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-318": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-319": {
   "value": "3400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-320": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-321": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-322": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-323": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-324": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-325": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-326": {
   "value": "4400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-327": {
   "value": "4400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-328": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-329": {
   "value": "4400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-330": {
   "value": "7300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-331": {
   "value": "38100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-332": {
   "value": "7600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-333": {
   "value": "29800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-334": {
   "value": "56900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-335": {
   "value": "1700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-336": {
   "value": "373900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-337": {
   "value": "515300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-338": {
   "value": "2700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-339": {
   "value": "518000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-340": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-341": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-342": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-343": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-344": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-345": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-346": {
   "value": "142300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-347": {
   "value": "142300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-348": {
   "value": "400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-349": {
   "value": "142700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-350": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-351": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-352": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-353": {
   "value": "-12900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-354": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-355": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-356": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-357": {
   "value": "-12900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-358": {
   "value": "-100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-359": {
   "value": "-13000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-360": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransferOfTranslationReserveOnDisposalOfSubsidiaries",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-361": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransferOfTranslationReserveOnDisposalOfSubsidiaries",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-362": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransferOfTranslationReserveOnDisposalOfSubsidiaries",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-363": {
   "value": "-700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransferOfTranslationReserveOnDisposalOfSubsidiaries",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-364": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransferOfTranslationReserveOnDisposalOfSubsidiaries",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-365": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransferOfTranslationReserveOnDisposalOfSubsidiaries",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-366": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransferOfTranslationReserveOnDisposalOfSubsidiaries",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-367": {
   "value": "-700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransferOfTranslationReserveOnDisposalOfSubsidiaries",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-368": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransferOfTranslationReserveOnDisposalOfSubsidiaries",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-369": {
   "value": "-700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransferOfTranslationReserveOnDisposalOfSubsidiaries",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-370": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-371": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-372": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-373": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-374": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-375": {
   "value": "100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-376": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-377": {
   "value": "100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-378": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-379": {
   "value": "100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:GainsLossesOnCashFlowHedgesNetOfTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-380": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-381": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-382": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-383": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-384": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-385": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-386": {
   "value": "200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-387": {
   "value": "200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-388": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-389": {
   "value": "200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-390": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-391": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-392": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-393": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-394": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-395": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-396": {
   "value": "100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-397": {
   "value": "100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-398": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-399": {
   "value": "100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-400": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-401": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-402": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-403": {
   "value": "-13600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-404": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-405": {
   "value": "100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-406": {
   "value": "100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-407": {
   "value": "-13400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-408": {
   "value": "-100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-409": {
   "value": "-13500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-410": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-411": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-412": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-413": {
   "value": "-13600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-414": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-415": {
   "value": "100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-416": {
   "value": "142400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-417": {
   "value": "128900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-418": {
   "value": "300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-419": {
   "value": "129200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-420": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-421": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-422": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-423": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-424": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-425": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-426": {
   "value": "34600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-427": {
   "value": "34600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-428": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-429": {
   "value": "34600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-430": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-431": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-432": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-433": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-434": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-435": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-436": {
   "value": "20100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-437": {
   "value": "20100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-438": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-439": {
   "value": "20100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfTreasuryShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-440": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-441": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-442": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-443": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-444": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-445": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-446": {
   "value": "4200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-447": {
   "value": "4200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-448": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-449": {
   "value": "4200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-450": {
   "value": "7300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-451": {
   "value": "38100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-452": {
   "value": "7600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:CapitalRedemptionReserveMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-453": {
   "value": "16200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-454": {
   "value": "56900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:OtherReservesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-455": {
   "value": "1800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-456": {
   "value": "465800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-457": {
   "value": "593700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-458": {
   "value": "3000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:GBP"
   }
  },
  "fact-459": {
   "value": "596700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-460": {
   "value": "183900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-461": {
   "value": "125600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-462": {
   "value": "7500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:NonUnderlyingItemsRelatingToOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-463": {
   "value": "27800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:NonUnderlyingItemsRelatingToOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-464": {
   "value": "-6600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForFinanceIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-465": {
   "value": "-1800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForFinanceIncome",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-466": {
   "value": "-27800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForFinanceCosts",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-467": {
   "value": "-29300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForFinanceCosts",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-468": {
   "value": "212600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:UnderlyingOperatingProfitRelatingToOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-469": {
   "value": "180900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:UnderlyingOperatingProfitRelatingToOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-470": {
   "value": "108700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:AdjustmentsForDepreciationImpairmentOfPropertyPlantAndEquipment",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-471": {
   "value": "111800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:AdjustmentsForDepreciationImpairmentOfPropertyPlantAndEquipment",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-472": {
   "value": "100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForAmortisationExpense",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-473": {
   "value": "400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForAmortisationExpense",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-474": {
   "value": "500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-475": {
   "value": "800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-476": {
   "value": "-12800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-477": {
   "value": "-4400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-478": {
   "value": "4000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherAdjustmentsForNoncashItems",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-479": {
   "value": "3300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:OtherAdjustmentsForNoncashItems",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-480": {
   "value": "-4200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForUnrealisedForeignExchangeLossesGains",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-481": {
   "value": "-2100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForUnrealisedForeignExchangeLossesGains",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-482": {
   "value": "307900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-483": {
   "value": "289100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-484": {
   "value": "10400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInInventories",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-485": {
   "value": "26800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInInventories",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-486": {
   "value": "-54400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-487": {
   "value": "1500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-488": {
   "value": "71700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-489": {
   "value": "-25600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-490": {
   "value": "30900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:AdjustmentsForIncreaseDecreaseInProvisionsRetirementBenefitAndOtherNoncurrentLiabilities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-491": {
   "value": "12100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:AdjustmentsForIncreaseDecreaseInProvisionsRetirementBenefitAndOtherNoncurrentLiabilities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-492": {
   "value": "366500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:CashGeneratedFromOperationsBeforeNonUnderlyingItems",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-493": {
   "value": "303900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:CashGeneratedFromOperationsBeforeNonUnderlyingItems",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-494": {
   "value": "4900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:CashOutflowsFromNonUnderlyingItemsERPCostsClassifiedAsOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-495": {
   "value": "7500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:CashOutflowsFromNonUnderlyingItemsERPCostsClassifiedAsOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-496": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:CashOutflowsFromNonUnderlyingItemsContractDisputesClassifiedAsOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-497": {
   "value": "3700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:CashOutflowsFromNonUnderlyingItemsContractDisputesClassifiedAsOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-498": {
   "value": "4900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:CashOutflowsFromNonUnderlyingItemsRestructuringCostsClassifiedAsOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-499": {
   "value": "1200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:CashOutflowsFromNonUnderlyingItemsRestructuringCostsClassifiedAsOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-500": {
   "value": "-1400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:CashOutflowsFromNonUnderlyingItemsClaimsForClosedBusinessesClassifiedAsOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-501": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:CashOutflowsFromNonUnderlyingItemsClaimsForClosedBusinessesClassifiedAsOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-502": {
   "value": "358100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperations",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-503": {
   "value": "291500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperations",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-504": {
   "value": "20400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-505": {
   "value": "16200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-506": {
   "value": "6200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:InterestElementOfLeaseRentalPaymentsClassifiedAsOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-507": {
   "value": "5600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:InterestElementOfLeaseRentalPaymentsClassifiedAsOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-508": {
   "value": "65600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-509": {
   "value": "72700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-510": {
   "value": "265900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-511": {
   "value": "197000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-512": {
   "value": "5800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:InterestReceivedClassifiedAsInvestingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-513": {
   "value": "1800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:InterestReceivedClassifiedAsInvestingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-514": {
   "value": "29000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-515": {
   "value": "20900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-516": {
   "value": "-2600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-517": {
   "value": "1300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-518": {
   "value": "900000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-519": {
   "value": "200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-520": {
   "value": "89000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-521": {
   "value": "94300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-522": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-523": {
   "value": "200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-524": {
   "value": "-57700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-525": {
   "value": "-70700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-526": {
   "value": "3500000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PaymentsForDebtIssueCosts",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-527": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PaymentsForDebtIssueCosts",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-528": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-529": {
   "value": "241200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-530": {
   "value": "0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:CashFlowsFromDerivativeInstrumentsClassifiedAsFinancingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-531": {
   "value": "2000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:CashFlowsFromDerivativeInstrumentsClassifiedAsFinancingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-532": {
   "value": "59000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-533": {
   "value": "245100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-534": {
   "value": "28000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-535": {
   "value": "28300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-536": {
   "value": "-0.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransactionsWithNonControllingInterestClassifiedAsFinancingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-537": {
   "value": "6400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "kellergroupplc:TransactionsWithNonControllingInterestClassifiedAsFinancingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-538": {
   "value": "20100000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-539": {
   "value": "3400000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-540": {
   "value": "34600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-541": {
   "value": "27700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-542": {
   "value": "-145200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-543": {
   "value": "-67700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-544": {
   "value": "63000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-545": {
   "value": "58600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-546": {
   "value": "149000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-547": {
   "value": "94200000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-548": {
   "value": "-4300000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-549": {
   "value": "-3800000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-550": {
   "value": "207700000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-551": {
   "value": "149000000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-554": {
   "value": "<div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs7a\">1 Corporate inf<span class=\"_ _1\"></span>ormation<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs7b\">The c<span class=\"_ _1\"></span>onsolidat<span class=\"_ _1\"></span>ed financial statements of Keller Gr<span class=\"_ _1\"></span>oup plc and its </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs7c\">subsidiaries (c<span class=\"_ _1\"></span>ollectiv<span class=\"_ _1\"></span>ely<span class=\"_ _3\"></span>, the \u2018Group\u2019) for the y<span class=\"_ _1\"></span>ear ended 31 Dec<span class=\"_ _1\"></span>ember </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs7d\">2024 wer<span class=\"_ _1\"></span>e authorised for issue in ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ordanc<span class=\"_ _1\"></span>e with the r<span class=\"_ _1\"></span>esolution of the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs7e\">Direct<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>s on 3 Mar<span class=\"_ _1\"></span>ch 2025.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs7f\">Keller Gr<span class=\"_ _1\"></span>oup plc (the \u2018c<span class=\"_ _1\"></span>ompany\u2019) is a public limit<span class=\"_ _1\"></span>ed compan<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>, incorpor<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>ed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs80\">and domiciled in the United Kingdom, whose shar<span class=\"_ _1\"></span>es ar<span class=\"_ _1\"></span>e publicly tr<span class=\"_ _1\"></span>aded on </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs81\">the London S<span class=\"_ _1\"></span>t<span class=\"_ _1\"></span>ock Exchange. The r<span class=\"_ _1\"></span>egist<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ed office is locat<span class=\"_ _1\"></span>ed at 2 Kingdom </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs82\">S<span class=\"_ _1\"></span>treet, L<span class=\"_ _1\"></span>ondon W2 6BD<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>he Gr<span class=\"_ _1\"></span>oup is principally engaged in the pr<span class=\"_ _1\"></span>ovision </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs83\">of specialist geotechnical servic<span class=\"_ _1\"></span>es<span class=\"_ _1\"></span>. Information on the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s structur<span class=\"_ _1\"></span>e is </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs84\">pro<span class=\"_ _1\"></span>vided in not<span class=\"_ _1\"></span>e 10 of the compan<span class=\"_ _1\"></span>y financial stat<span class=\"_ _1\"></span>ements.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGeneralInformationAboutFinancialStatementsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-611": {
   "value": "The consolidated financial statements of Keller Group plc and its subsidiaries (collectively, the \u2018Group\u2019) for the year ended 31 December 2024 were authorised for issue in accordance with the resolution of the Directors on 3 March 2025. Keller Group plc (the \u2018company\u2019) is a public limited company, incorporated and domiciled in the United Kingdom, whose shares are publicly traded on the London Stock Exchange. The registered office is located at 2 Kingdom Street, London W2 6BD. The Group is principally engaged in the provision of specialist geotechnical services. Information on the Group\u2019s structure is provided in note 10 of the company financial statements.",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfNatureOfEntitysOperationsAndPrincipalActivities",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-2": {
   "value": "Keller Group plc",
   "dimensions": {
    "concept": "ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-3": {
   "value": "public limited company",
   "dimensions": {
    "concept": "ifrs-full:LegalFormOfEntity",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-4": {
   "value": "United Kingdom",
   "dimensions": {
    "concept": "ifrs-full:CountryOfIncorporation",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-552": {
   "value": "United Kingdom",
   "dimensions": {
    "concept": "ifrs-full:DomicileOfEntity",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-5": {
   "value": "2 Kingdom Street, London W2 6BD.",
   "dimensions": {
    "concept": "ifrs-full:AddressOfRegisteredOfficeOfEntity",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-553": {
   "value": "<div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs86\">2 Material ac<span class=\"_ _1\"></span>counting policy inf<span class=\"_ _1\"></span>ormation<span class=\"_ _33d\"> </span></div><div class=\"t m0 h10 ff12 fsd fc2 sc0 ls34 ws5b gs87\">Basis of preparation<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs88\"><span><span>In acc<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>danc<span class=\"_ _1\"></span>e with the Companies Act 2006, these c<span class=\"_ _1\"></span>onsolidated </span></span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs89\"><span><span>financial statements ha<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e been prepar<span class=\"_ _1\"></span>ed and appr<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>ed b<span class=\"_ _1\"></span>y the Dir<span class=\"_ _1\"></span>ector<span class=\"_ _1\"></span>s </span></span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls66 ws6d gs8a\"><span><span>in acc<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>dance with UK adopted int<span class=\"_ _1\"></span>ernational acc<span class=\"_ _1\"></span>ounting standards<span class=\"_ _1\"></span>. </span></span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls66 ws6d gs8b\"><span><span>The<span class=\"_ gse\"> </span>c<span class=\"_ _1\"></span>ompany pr<span class=\"_ _1\"></span>epar<span class=\"_ _1\"></span>es its parent compan<span class=\"_ _1\"></span>y financial statements in </span></span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs8c\"><span><span>acc<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>danc<span class=\"_ _1\"></span>e with FRS 101.<span class=\"_ _33d\"> </span></span></span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs8d\">The c<span class=\"_ _1\"></span>onsolidat<span class=\"_ _1\"></span>ed financial statements ha<span class=\"_ _1\"></span>ve been pr<span class=\"_ _1\"></span>epar<span class=\"_ _1\"></span>ed on an historical </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs8e\">cost basis<span class=\"_ _1\"></span>, ex<span class=\"_ _1\"></span>cept f<span class=\"_ _1\"></span>or deriv<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>e financial instruments that ha<span class=\"_ _1\"></span>ve been </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs8f\">measured at f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue. The carrying v<span class=\"_ _1\"></span>alues of r<span class=\"_ _1\"></span>ecognised assets and </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs90\">liabilities that are designat<span class=\"_ _1\"></span>ed as hedged it<span class=\"_ _1\"></span>ems in fair v<span class=\"_ _1\"></span>alue hedges that </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs91\">would otherwise be carried at amortised c<span class=\"_ _1\"></span>ost ar<span class=\"_ _1\"></span>e adjusted t<span class=\"_ _1\"></span>o r<span class=\"_ _1\"></span>ecognise </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs92\">changes in the fair v<span class=\"_ _1\"></span>alues attributable t<span class=\"_ _1\"></span>o the risks that ar<span class=\"_ _1\"></span>e being hedged </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs93\">in effecti<span class=\"_ _1\"></span>ve hedge r<span class=\"_ _1\"></span>elationships<span class=\"_ _1\"></span>. The c<span class=\"_ _1\"></span>onsolidat<span class=\"_ _1\"></span>ed financial statements </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs94\">are pr<span class=\"_ _1\"></span>esent<span class=\"_ _1\"></span>ed in pounds sterling and all v<span class=\"_ _1\"></span>alues ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ounded to the near<span class=\"_ _1\"></span>est </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs95\">hundred thousand, e<span class=\"_ _1\"></span>xpressed in millions t<span class=\"_ _1\"></span>o one decimal point, ex<span class=\"_ _1\"></span>cept </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs96\">when otherwise indicated.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h10 ff12 fsd fc2 sc0 ls34 ws5b gs97\">Going conc<span class=\"_ _1\"></span>ern<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs98\">At 31 Dec<span class=\"_ _1\"></span>ember 2024, the Gr<span class=\"_ _1\"></span>oup had undra<span class=\"_ _1\"></span>wn commit<span class=\"_ _1\"></span>ted and </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs99\">uncommit<span class=\"_ _1\"></span>ted borr<span class=\"_ _1\"></span>owing f<span class=\"_ _1\"></span>acilities t<span class=\"_ _1\"></span>otalling \u00a3447.4m, comprising the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs9a\">undra<span class=\"_ _1\"></span>wn commit<span class=\"_ _1\"></span>ted \u00a3400m r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>vol<span class=\"_ _1\"></span>ving cr<span class=\"_ _1\"></span>edit facilit<span class=\"_ _1\"></span>y and undra<span class=\"_ _1\"></span>wn </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs9b\">uncommit<span class=\"_ _1\"></span>ted borr<span class=\"_ _1\"></span>owing f<span class=\"_ _1\"></span>acilities of \u00a347.4m, as well as cash and cash </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs9c\">equiv<span class=\"_ _1\"></span>alents of \u00a3207.7m. At 31 Dec<span class=\"_ _1\"></span>ember 2024, the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s net debt to </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs9d\">underlying EBITD<span class=\"_ _1\"></span>A r<span class=\"_ _1\"></span>atio (calculated on an IA<span class=\"_ _1\"></span>S 17 co<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enant basis) was 0.1x, </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs9e\">well within the limit of 3.0x.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs9f\">The Gr<span class=\"_ _1\"></span>oup has pr<span class=\"_ _1\"></span>epared a f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ecast of financial projections f<span class=\"_ _1\"></span>or the thr<span class=\"_ _1\"></span>ee-<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsa0\">year period t<span class=\"_ _1\"></span>o 31 Dec<span class=\"_ _1\"></span>ember 2027. The f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ecast underpins the going </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsa1\">conc<span class=\"_ _1\"></span>ern assessment which has been made f<span class=\"_ _1\"></span>or the period through t<span class=\"_ _1\"></span>o </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsa2\">31 Mar<span class=\"_ _1\"></span>ch 2026, a period of at least 12 months from when the financial </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsa3\">statements ar<span class=\"_ _1\"></span>e authorised f<span class=\"_ _1\"></span>or issue and aligning with the period in which </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsa4\">the Group\u2019<span class=\"_ _5\"></span>s banking cov<span class=\"_ _1\"></span>enants ar<span class=\"_ _1\"></span>e test<span class=\"_ _1\"></span>ed. The base case r<span class=\"_ _1\"></span>eflects the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsa5\">for<span class=\"_ _1\"></span>ecast of financial pr<span class=\"_ _1\"></span>ojections prepar<span class=\"_ _1\"></span>ed b<span class=\"_ _1\"></span>y the Gr<span class=\"_ _1\"></span>oup for the thr<span class=\"_ _1\"></span>ee-y<span class=\"_ _1\"></span>ear </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsa6\">period to 31 D<span class=\"_ _1\"></span>ecember 2027. T<span class=\"_ _1\"></span>he for<span class=\"_ _1\"></span>ecast show<span class=\"_ _1\"></span>s significant headroom </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsa7\">and supports the position that the Group can oper<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e within its av<span class=\"_ _1\"></span>ailable </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsa8\">banking facilities and c<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>venants thr<span class=\"_ _1\"></span>oughout this period.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsa9\">F<span class=\"_ _5\"></span>or the going concern assessment, management r<span class=\"_ _1\"></span>an a series of do<span class=\"_ _1\"></span>wnside </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsaa\">scenarios o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er the base case for<span class=\"_ _1\"></span>ecast t<span class=\"_ _1\"></span>o assess co<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enant headroom </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsab\">against av<span class=\"_ _1\"></span>ailable funding facilities<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>his proc<span class=\"_ _1\"></span>ess inv<span class=\"_ _1\"></span>ol<span class=\"_ _1\"></span>ved c<span class=\"_ _1\"></span>onstructing </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsac\">scenarios t<span class=\"_ _1\"></span>o r<span class=\"_ _1\"></span>eflect the Group\u2019<span class=\"_ _5\"></span>s current assessment of its principal </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsad\">risks, including those that w<span class=\"_ _1\"></span>ould threat<span class=\"_ _1\"></span>en its business model, futur<span class=\"_ _1\"></span>e </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsae\">performanc<span class=\"_ _1\"></span>e, solv<span class=\"_ _1\"></span>ency or liquidit<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>. The principal risks and uncertainties </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsaf\">modelled by management align with those disclosed within this Annual </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsb0\">Report and Ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ounts.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsb2\">The f<span class=\"_ _1\"></span>ollowing se<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>e but plausible downside assumptions w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e modelled:<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff13 fs5 fc2 sc0 ls0 ws0 gsb3\">\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">rapid downt<span class=\"_ _1\"></span>urn in the Group\u2019<span class=\"_ _1\"></span>s mark<span class=\"_ _1\"></span>ets resulting in up t<span class=\"_ _1\"></span>o a 10% decline </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsb4\">in re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enues;<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff13 fs5 fc2 sc0 ls0 ws0 gsb5\">\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">ineffectiv<span class=\"_ _1\"></span>e execution of pr<span class=\"_ _1\"></span>ojects r<span class=\"_ _1\"></span>educing pr<span class=\"_ _1\"></span>ofits by 1.5% of r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>venue;<span class=\"_ _33d\"> </span></span></div><div class=\"t m0 h18 ff13 fs5 fc2 sc0 ls0 ws0 gsb6\">\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\"> <span class=\"_ _2a\"></span> <span class=\"_ _2a\"></span>a combination of o<span class=\"_ _1\"></span>ther principal risks and trading risks mat<span class=\"_ _1\"></span>erialising </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsb7\">together r<span class=\"_ _1\"></span>educing pr<span class=\"_ _1\"></span>ofits b<span class=\"_ _1\"></span>y up to \u00a319.9m o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er the period to 31 Mar<span class=\"_ _1\"></span>ch </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsb8\">2026. These risks include changing en<span class=\"_ _1\"></span>vironmental f<span class=\"_ _1\"></span>act<span class=\"_ _1\"></span>ors<span class=\"_ _1\"></span>, costs of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsb9\">ethical misconduct and r<span class=\"_ _1\"></span>egulat<span class=\"_ _1\"></span>ory non-complianc<span class=\"_ _1\"></span>e, oc<span class=\"_ _1\"></span>curr<span class=\"_ _1\"></span>ence of an </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsba\">accident causing serious injury t<span class=\"_ _1\"></span>o an emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee or member of the public </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsbb\">and the cost of a pr<span class=\"_ _1\"></span>oduct or solution f<span class=\"_ _1\"></span>ailure; and<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff13 fs5 fc2 sc0 ls64 ws6b gsbc\">\u2022 <span class=\"_ _b\"> </span><span class=\"ff14 fc3\">det<span class=\"_ _1\"></span>erioration <span class=\"_ _1\"></span>of working capital <span class=\"_ _1\"></span>performanc<span class=\"_ _1\"></span>e b<span class=\"_ _1\"></span>y 5% of <span class=\"_ _1\"></span>six<span class=\"_ gse\"> </span>months\u2019<span class=\"_ gse\"> </span>sales.<span class=\"_ _33d\"> </span></span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsbd\">The financial and cash eff<span class=\"_ _1\"></span>ects of these scenarios w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e modelled </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsbe\">individuall<span class=\"_ _1\"></span>y and in combination. T<span class=\"_ _1\"></span>he focus w<span class=\"_ _1\"></span>as on the ability t<span class=\"_ _1\"></span>o secur<span class=\"_ _1\"></span>e </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsbf\">or retain fut<span class=\"_ _1\"></span>ure w<span class=\"_ _1\"></span>ork and pot<span class=\"_ _1\"></span>ential downw<span class=\"_ _1\"></span>ard pr<span class=\"_ _1\"></span>essur<span class=\"_ _1\"></span>e on margins<span class=\"_ _1\"></span>. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsc0\">Management applied sensitivities against pr<span class=\"_ _1\"></span>oject<span class=\"_ _1\"></span>ed r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue, mar<span class=\"_ _1\"></span>gin and </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsc1\">working capital metrics r<span class=\"_ _1\"></span>eflecting a series of plausible downside sc<span class=\"_ _1\"></span>enarios<span class=\"_ _1\"></span>. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsc2\">E<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>en in the most extr<span class=\"_ _1\"></span>eme plausible downside sc<span class=\"_ _1\"></span>enario inc<span class=\"_ _1\"></span>orporating an </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsc3\">aggregation of all risks c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ed, which show<span class=\"_ _1\"></span>ed a decrease in oper<span class=\"_ _1\"></span>ating </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsc4\">profit of 21.6% and an incr<span class=\"_ _1\"></span>ease in net debt of 30.5% against the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsc5\">latest f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ecast profit and cash flo<span class=\"_ _1\"></span>w projections f<span class=\"_ _1\"></span>or the r<span class=\"_ _1\"></span>eview period </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsc6\">up to 31 M<span class=\"_ _1\"></span>arch 2026, the adjust<span class=\"_ _1\"></span>ed pr<span class=\"_ _1\"></span>ojections do not show a br<span class=\"_ _1\"></span>each of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsc7\">co<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enants in respect of a<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ailable funding facilities or an<span class=\"_ _1\"></span>y liquidity shortf<span class=\"_ _1\"></span>all. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsc8\">Management c<span class=\"_ _1\"></span>onsidered the br<span class=\"_ _1\"></span>eaking point of the model, which w<span class=\"_ _1\"></span>ould </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsc9\">result in a br<span class=\"_ _1\"></span>each of financial c<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>venants and the r<span class=\"_ _1\"></span>eduction in for<span class=\"_ _1\"></span>ecast pr<span class=\"_ _1\"></span>ofit </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsca\">and cash flow pr<span class=\"_ _1\"></span>ojections r<span class=\"_ _1\"></span>equired t<span class=\"_ _1\"></span>o achiev<span class=\"_ _1\"></span>e this<span class=\"_ _1\"></span>. These out<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>omes wer<span class=\"_ _1\"></span>e </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gscb\">consider<span class=\"_ _1\"></span>ed ex<span class=\"_ _1\"></span>treme and r<span class=\"_ _1\"></span>emot<span class=\"_ _1\"></span>e.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gscc\">This pr<span class=\"_ _1\"></span>oc<span class=\"_ _1\"></span>ess allowed the Boar<span class=\"_ _1\"></span>d t<span class=\"_ _1\"></span>o c<span class=\"_ _1\"></span>onclude that the Group will c<span class=\"_ _1\"></span>ontinue </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gscd\">to oper<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e on a going conc<span class=\"_ _1\"></span>ern basis f<span class=\"_ _1\"></span>or the period through t<span class=\"_ _1\"></span>o the end </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsce\">of Mar<span class=\"_ _1\"></span>ch 2026, a period of at least 12 months from when the financial </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gscf\">statements ar<span class=\"_ _1\"></span>e authorised f<span class=\"_ _1\"></span>or issue. Acc<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>dingly<span class=\"_ _3\"></span>, the consolidated </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsd0\">financial statements ar<span class=\"_ _1\"></span>e pr<span class=\"_ _1\"></span>epar<span class=\"_ _1\"></span>ed on a going conc<span class=\"_ _1\"></span>ern basis<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h10 ff12 fsd fc2 sc0 ls34 ws5b gsd1\">Climate change </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsd2\">In preparing the c<span class=\"_ _1\"></span>onsolidat<span class=\"_ _1\"></span>ed financial statements<span class=\"_ _1\"></span>, management has </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsd3\">consider<span class=\"_ _1\"></span>ed the impact of climat<span class=\"_ _1\"></span>e change, particularly in the c<span class=\"_ _1\"></span>ont<span class=\"_ _1\"></span>ext of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsd4\">the risks identified in the T<span class=\"_ _5\"></span>CFD disclosure on pages 48 to 65. T<span class=\"_ _1\"></span>he output </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsd5\">from the sc<span class=\"_ _1\"></span>enario anal<span class=\"_ _1\"></span>ysis has been c<span class=\"_ _1\"></span>onsidered, particularl<span class=\"_ _1\"></span>y the financial </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsd6\">reporting judgements and estimat<span class=\"_ _1\"></span>es in r<span class=\"_ _1\"></span>espect of the follo<span class=\"_ _1\"></span>wing areas: </div><div class=\"t m0 h18 ff13 fs5 fc2 sc0 ls0 ws0 gsd7\">\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">estimates of futur<span class=\"_ _1\"></span>e cash flows used in impairment assessments of </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsd8\">the<span class=\"_ gse\"> </span>carrying value of good<span class=\"_ _1\"></span>will; </div><div class=\"t m0 h18 ff13 fs5 fc2 sc0 ls0 ws0 gsd9\">\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">the useful economic life of plant, equipment and other intangible </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsda\">assets; and<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff13 fs5 fc2 sc0 ls0 ws0 gsdb\">\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">going conc<span class=\"_ _1\"></span>ern and viability of the Gr<span class=\"_ _1\"></span>oup ov<span class=\"_ _1\"></span>er the nex<span class=\"_ _1\"></span>t three y<span class=\"_ _1\"></span>ear<span class=\"_ _1\"></span>s.<span class=\"_ _33d\"> </span></span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsdc\">Although the scenario anal<span class=\"_ _1\"></span>ysis identified a risk of str<span class=\"_ _1\"></span>anded assets as a </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsdd\">result of incr<span class=\"_ _1\"></span>eased emission standar<span class=\"_ _1\"></span>ds<span class=\"_ _1\"></span>, this was in one extr<span class=\"_ _1\"></span>eme do<span class=\"_ _1\"></span>wnside </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsde\">scenario and w<span class=\"_ _1\"></span>e hav<span class=\"_ _1\"></span>e not adjust<span class=\"_ _1\"></span>ed the useful economic lif<span class=\"_ _1\"></span>e of any plant or </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsdf\">equipment as a result. Whilst ther<span class=\"_ _1\"></span>e is curr<span class=\"_ _1\"></span>ently no change, management </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gse0\">are a<span class=\"_ _1\"></span>war<span class=\"_ _1\"></span>e of the v<span class=\"_ _1\"></span>ariable risks arising from climat<span class=\"_ _1\"></span>e change and will r<span class=\"_ _1\"></span>egularly </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gse1\">assess these risks against judgements and estimates made in pr<span class=\"_ _1\"></span>epar<span class=\"_ _1\"></span>ation </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gse2\">of the Group\u2019<span class=\"_ _5\"></span>s financial statements.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h10 ff12 fsd fc2 sc0 ls34 ws5b gse4\">Changes in acc<span class=\"_ _1\"></span>ounting policies and disclosures<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff15 fs5 fc3 sc0 ls5b ws5f gse5\">New and amended standards and int<span class=\"_ _1\"></span>erpretations<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gse6\">The f<span class=\"_ _1\"></span>ollowing applicable amendments became eff<span class=\"_ _1\"></span>ectiv<span class=\"_ _1\"></span>e for annual periods </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gse7\">beginning on or after 1 January 2024:<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff13 fs5 fc2 sc0 ls0 ws0 gse8\">\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">Amendments to IFRS 16 \u2018Lease Liabilit<span class=\"_ _1\"></span>y in a Sale and Leaseback\u2019.<span class=\"_ _33d\"> </span></span></div><div class=\"t m0 h18 ff13 fs5 fc2 sc0 ls0 ws0 gse9\">\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">Amendments to IAS 1 \u2018Classification of Liabilities as Curr<span class=\"_ _1\"></span>ent or <span class=\"ff13\"> </span></span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsea\">Non-Current<span class=\"_ _5\"></span>\u2019.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff13 fs5 fc2 sc0 ls0 ws0 gseb\">\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">Amendments to IAS 7 \u2018S<span class=\"_ _1\"></span>tat<span class=\"_ _1\"></span>ement of Cash Flo<span class=\"_ _1\"></span>ws\u2019 and IFRS 7 \u2018F<span class=\"_ _1\"></span>inancial </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsec\">Instruments: Disclosures\u2019.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsed\">The Gr<span class=\"_ _1\"></span>oup has not earl<span class=\"_ _1\"></span>y adopted an<span class=\"_ _1\"></span>y other standar<span class=\"_ _1\"></span>d, interpr<span class=\"_ _1\"></span>etation or </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsee\">amendment that has been issued but is not y<span class=\"_ _1\"></span>et effecti<span class=\"_ _1\"></span>ve. </div><div class=\"t m0 h7 ff16 fs5 fc3 sc0 ls5b ws5f gsef\">Amendments to IFR<span class=\"_ _1\"></span>S 16 \u2018Lease Liability in a Sale and Leaseback\u2019<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsf0\">The amendments in IFR<span class=\"_ _1\"></span>S 16 specify the requir<span class=\"_ _1\"></span>ements that a seller<span class=\"_ _1\"></span>-<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsf1\">lessee uses in measuring the lease liability arising in a sale and leaseback </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsf2\">transaction, t<span class=\"_ _1\"></span>o ensur<span class=\"_ _1\"></span>e the seller<span class=\"_ _1\"></span>-lessee does not r<span class=\"_ _1\"></span>ecognise an<span class=\"_ _1\"></span>y amount of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsf3\">the gain or loss that relat<span class=\"_ _1\"></span>es t<span class=\"_ _1\"></span>o the right of use it retains<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>he amendments </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsf4\">had no impact on the Group\u2019<span class=\"_ _5\"></span>s financial statements.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff19 fs5 fc3 sc0 ls5b ws61 gsf5\">Amendments t<span class=\"_ _1\"></span>o <span class=\"_ _1\"></span>IAS <span class=\"_ _1\"></span>1 <span class=\"_ _1\"></span>\u2018Classification of <span class=\"_ _1\"></span>Liabilities <span class=\"_ _1\"></span>as Curr<span class=\"_ _1\"></span>ent <span class=\"_ _1\"></span>or <span class=\"ff16 ls0 ws0\"> </span></div><div class=\"t m0 h7 ff16 fs5 fc3 sc0 ls5b ws61 gsf6\">Non-Current\u2019<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsf7\">The amendments t<span class=\"_ _1\"></span>o IAS 1 specify the r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ements for classifying </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsf8\">liabilities as current or non-curr<span class=\"_ _1\"></span>ent. T<span class=\"_ _1\"></span>he amendments clarify:<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff13 fs5 fc2 sc0 ls0 ws0 gsf9\">\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">What is meant by a right t<span class=\"_ _1\"></span>o defer settlement.<span class=\"_ _33d\"> </span></span></div><div class=\"t m0 h18 ff13 fs5 fc2 sc0 ls0 ws0 gsfa\">\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">That a right to def<span class=\"_ _1\"></span>er must exist at the end of the r<span class=\"_ _1\"></span>eporting period.<span class=\"_ _33d\"> </span></span></div><div class=\"t m0 h18 ff13 fs5 fc2 sc0 ls0 ws0 gsfb\">\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">That classification is unaffect<span class=\"_ _1\"></span>ed by the lik<span class=\"_ _1\"></span>elihood that an entity will </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsfc\">exer<span class=\"_ _1\"></span>cise its deferr<span class=\"_ _1\"></span>al right.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff13 fs5 fc2 sc0 ls0 ws0 gsfd\">\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">That only if an embedded deri<span class=\"_ _1\"></span>vati<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e in a con<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ertible liability is itself </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsfe\">an equity instrument w<span class=\"_ _1\"></span>ould the terms of a liabilit<span class=\"_ _1\"></span>y not impact its </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gsff\">classification. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs100\">In addition, an entity is r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ed to disclose when a liabilit<span class=\"_ _1\"></span>y arising fr<span class=\"_ _1\"></span>om a </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs101\">loan agreement is classified as non-curr<span class=\"_ _1\"></span>ent and the entit<span class=\"_ _1\"></span>y\u2019s right t<span class=\"_ _1\"></span>o def<span class=\"_ _1\"></span>er </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs102\">settlement is c<span class=\"_ _1\"></span>ontingent on complianc<span class=\"_ _1\"></span>e with futur<span class=\"_ _1\"></span>e c<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>enants within </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs103\">12<span class=\"_ gse\"> </span>months. T<span class=\"_ _1\"></span>he amendments hav<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>esulted in an additional disclosur<span class=\"_ _1\"></span>e </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs104\">in<span class=\"_ gse\"> </span>note 26, but ha<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e not had an impact on the classification of the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs105\">Group\u2019<span class=\"_ _5\"></span>s<span class=\"_ gse\"> </span>liabilities.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff16 fs5 fc3 sc0 ls5b ws5f gs106\">Amendments to IA<span class=\"_ _1\"></span>S 7 \u2018S<span class=\"_ _1\"></span>tatement of Cash Flo<span class=\"_ _1\"></span>ws\u2019 and IFRS 7 \u2018F<span class=\"_ _1\"></span>inancial </div><div class=\"t m0 h7 ff16 fs5 fc3 sc0 ls5b ws5f gs107\">Instruments: Disclosures\u2019<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs108\">The amendments t<span class=\"_ _1\"></span>o IAS 7 \u2018S<span class=\"_ _1\"></span>tat<span class=\"_ _1\"></span>ement of Cash Flo<span class=\"_ _1\"></span>ws\u2019 and IFRS 7 \u2018F<span class=\"_ _1\"></span>inancial </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs109\">Instruments: Disclosures\u2019 clarify the char<span class=\"_ _1\"></span>act<span class=\"_ _1\"></span>eristics of supplier financ<span class=\"_ _1\"></span>e </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs10a\">arrangements and r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>e additional disclosur<span class=\"_ _1\"></span>e of such arrangements<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>he </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs10b\">disclosure r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ements in the amendments ar<span class=\"_ _1\"></span>e intended t<span class=\"_ _1\"></span>o assist user<span class=\"_ _1\"></span>s </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs10c\">of financial statements in under<span class=\"_ _1\"></span>standing the effects of supplier financ<span class=\"_ _1\"></span>e </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs10d\">arrangements on an entit<span class=\"_ _1\"></span>y\u2019<span class=\"_ _1\"></span>s liabilities, cash flo<span class=\"_ _1\"></span>ws and exposur<span class=\"_ _1\"></span>e t<span class=\"_ _1\"></span>o liquidity </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs10e\">risk. The amendments had no impact on the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s financial stat<span class=\"_ _1\"></span>ements.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h10 ff12 fsd fc2 sc0 ls34 ws5b gs10f\">Basis of consolidation<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs110\">The c<span class=\"_ _1\"></span>onsolidat<span class=\"_ _1\"></span>ed financial statements c<span class=\"_ _1\"></span>onsolidate the ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ounts of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs111\">the parent and its subsidiary undertakings t<span class=\"_ _1\"></span>o 31 Dec<span class=\"_ _1\"></span>ember each y<span class=\"_ _1\"></span>ear<span class=\"_ _3\"></span>. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs112\">Subsidiaries ar<span class=\"_ _1\"></span>e entities c<span class=\"_ _1\"></span>ontrolled b<span class=\"_ _1\"></span>y the c<span class=\"_ _1\"></span>ompany<span class=\"_ _3\"></span>. Control e<span class=\"_ _1\"></span>xists when </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs113\">the compan<span class=\"_ _1\"></span>y has pow<span class=\"_ _1\"></span>er ov<span class=\"_ _1\"></span>er an entity<span class=\"_ _3\"></span>, exposure t<span class=\"_ _1\"></span>o v<span class=\"_ _1\"></span>ariable ret<span class=\"_ _1\"></span>urns from </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs114\">its inv<span class=\"_ _1\"></span>olv<span class=\"_ _1\"></span>ement with the entit<span class=\"_ _1\"></span>y and the ability t<span class=\"_ _1\"></span>o use its pow<span class=\"_ _1\"></span>er ov<span class=\"_ _1\"></span>er the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs115\">entity t<span class=\"_ _1\"></span>o affect its r<span class=\"_ _1\"></span>eturns<span class=\"_ _1\"></span>. Wher<span class=\"_ _1\"></span>e subsidiary undertakings wer<span class=\"_ _1\"></span>e acquir<span class=\"_ _1\"></span>ed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs116\">or sold during the year<span class=\"_ _2a\"></span>, the accounts include the r<span class=\"_ _1\"></span>esults f<span class=\"_ _1\"></span>or the part of the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs117\">year f<span class=\"_ _1\"></span>or which they w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e subsidiary undertakings using the acquisition </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs118\">method of acc<span class=\"_ _1\"></span>ounting. Intr<span class=\"_ _1\"></span>a-gr<span class=\"_ _1\"></span>oup balances<span class=\"_ _1\"></span>, and any unr<span class=\"_ _1\"></span>ealised inc<span class=\"_ _1\"></span>ome </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs119\">and expense arising fr<span class=\"_ _1\"></span>om intra-gr<span class=\"_ _1\"></span>oup tr<span class=\"_ _1\"></span>ansactions<span class=\"_ _1\"></span>, are eliminat<span class=\"_ _1\"></span>ed in </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs11a\">preparing the c<span class=\"_ _1\"></span>onsolidat<span class=\"_ _1\"></span>ed financial statements<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h10 ff12 fsd fc2 sc0 ls34 ws5b gs11b\">Joint operations<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs11c\">Where the Gr<span class=\"_ _1\"></span>oup undertak<span class=\"_ _1\"></span>es contr<span class=\"_ _1\"></span>acts jointly with o<span class=\"_ _1\"></span>ther parties, these </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs11d\">are<span class=\"_ gse\"> </span>ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ounted f<span class=\"_ _1\"></span>or as joint oper<span class=\"_ _1\"></span>ations as defined by IFR<span class=\"_ _1\"></span>S 11. In acc<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>danc<span class=\"_ _1\"></span>e </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs11e\">with IFRS 11, the Gr<span class=\"_ _1\"></span>oup ac<span class=\"_ _1\"></span>counts f<span class=\"_ _1\"></span>or its own shar<span class=\"_ _1\"></span>e of assets, liabilities<span class=\"_ _1\"></span>, </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs11f\">re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enues and expenses measur<span class=\"_ _1\"></span>ed acc<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ding to the t<span class=\"_ _1\"></span>erms of the joint </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs120\">operations agr<span class=\"_ _1\"></span>eement.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h10 ff12 fsd fc2 sc0 ls0 ws0 gs122\">Joint vent<span class=\"_ _1\"></span>ures<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs123\">A joint vent<span class=\"_ _1\"></span>ure is a t<span class=\"_ _1\"></span>ype of joint arr<span class=\"_ _1\"></span>angement whereb<span class=\"_ _1\"></span>y the parties that </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs124\">hav<span class=\"_ _1\"></span>e joint c<span class=\"_ _1\"></span>ontrol of the arr<span class=\"_ _1\"></span>angement ha<span class=\"_ _1\"></span>ve rights t<span class=\"_ _1\"></span>o the net assets of the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs125\">joint arrangement. T<span class=\"_ _1\"></span>he c<span class=\"_ _1\"></span>onsolidated financial stat<span class=\"_ _1\"></span>ements inc<span class=\"_ _1\"></span>orporat<span class=\"_ _1\"></span>e a </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs126\">share of the r<span class=\"_ _1\"></span>esults<span class=\"_ _1\"></span>, assets and liabilities of joint v<span class=\"_ _1\"></span>entur<span class=\"_ _1\"></span>es using the equity </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs127\">method of acc<span class=\"_ _1\"></span>ounting, wher<span class=\"_ _1\"></span>eb<span class=\"_ _1\"></span>y the inv<span class=\"_ _1\"></span>estment is carried at cost plus </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs128\">post-ac<span class=\"_ _1\"></span>quisition changes in the shar<span class=\"_ _1\"></span>e of net assets of the joint v<span class=\"_ _1\"></span>entur<span class=\"_ _1\"></span>e, </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs129\">less any pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision for impairment. L<span class=\"_ _1\"></span>osses in exc<span class=\"_ _1\"></span>ess of the consolidat<span class=\"_ _1\"></span>ed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs12a\">inter<span class=\"_ _1\"></span>est in joint v<span class=\"_ _1\"></span>entur<span class=\"_ _1\"></span>es ar<span class=\"_ _1\"></span>e not rec<span class=\"_ _1\"></span>ognised ex<span class=\"_ _1\"></span>cept wher<span class=\"_ _1\"></span>e the Gr<span class=\"_ _1\"></span>oup has </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs12b\">a constructi<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e commitment t<span class=\"_ _1\"></span>o make good those losses<span class=\"_ _1\"></span>. The r<span class=\"_ _1\"></span>esults of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs12c\">joint vent<span class=\"_ _1\"></span>ures ac<span class=\"_ _1\"></span>quir<span class=\"_ _1\"></span>ed or disposed of during the y<span class=\"_ _1\"></span>ear are included in the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs12d\">consolidat<span class=\"_ _1\"></span>ed inc<span class=\"_ _1\"></span>ome statement fr<span class=\"_ _1\"></span>om the eff<span class=\"_ _1\"></span>ectiv<span class=\"_ _1\"></span>e date of ac<span class=\"_ _1\"></span>quisition or </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs12e\">up to the eff<span class=\"_ _1\"></span>ectiv<span class=\"_ _1\"></span>e dat<span class=\"_ _1\"></span>e of disposal, as appropriat<span class=\"_ _1\"></span>e.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h10 ff12 fsd fc2 sc0 ls34 ws5b gs12f\">Summary of mat<span class=\"_ _1\"></span>erial accounting policy inf<span class=\"_ _1\"></span>ormation<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff15 fs5 fc3 sc0 ls5b ws5f gs130\">F<span class=\"_ _1\"></span>oreign curr<span class=\"_ _1\"></span>encies<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs131\">The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s c<span class=\"_ _1\"></span>onsolidated financial stat<span class=\"_ _1\"></span>ements ar<span class=\"_ _1\"></span>e present<span class=\"_ _1\"></span>ed in pounds </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs132\">sterling, which is also the par<span class=\"_ _1\"></span>ent c<span class=\"_ _1\"></span>ompany\u2019<span class=\"_ _1\"></span>s functional curr<span class=\"_ _1\"></span>ency<span class=\"_ _5\"></span>. F<span class=\"_ _1\"></span>or each </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs133\">entity<span class=\"_ _3\"></span>, the Group determines the functional curr<span class=\"_ _1\"></span>ency and it<span class=\"_ _1\"></span>ems included </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs134\">in<span class=\"_ gse\"> </span>the financial statements of each entit<span class=\"_ _1\"></span>y ar<span class=\"_ _1\"></span>e measured using that </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs135\">functional currency<span class=\"_ _3\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff17 fs5 fc3 sc0 ls5b ws61 gs136\">T<span class=\"_ _3\"></span>ransactions and <span class=\"_ _1\"></span>balances<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs137\">T<span class=\"_ _2a\"></span>ransactions in for<span class=\"_ _1\"></span>eign curr<span class=\"_ _1\"></span>encies are initiall<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>ecor<span class=\"_ _1\"></span>ded b<span class=\"_ _1\"></span>y the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs138\">entities at their respecti<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e functional currency spo<span class=\"_ _1\"></span>t rat<span class=\"_ _1\"></span>es at the dat<span class=\"_ _1\"></span>e the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs139\">transaction fir<span class=\"_ _1\"></span>st qualifies f<span class=\"_ _1\"></span>or rec<span class=\"_ _1\"></span>ognition.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs13a\">Monetary assets and liabilities denominat<span class=\"_ _1\"></span>ed in for<span class=\"_ _1\"></span>eign curr<span class=\"_ _1\"></span>encies are </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs13b\">translat<span class=\"_ _1\"></span>ed at the functional curr<span class=\"_ _1\"></span>ency spot r<span class=\"_ _1\"></span>ates of e<span class=\"_ _1\"></span>xchange at the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs13c\">reporting dat<span class=\"_ _1\"></span>e. Diff<span class=\"_ _1\"></span>erenc<span class=\"_ _1\"></span>es arising on settlement or tr<span class=\"_ _1\"></span>anslation of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs13d\">monetary items ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ecognised in the c<span class=\"_ _1\"></span>onsolidat<span class=\"_ _1\"></span>ed income stat<span class=\"_ _1\"></span>ement. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs13e\">Non-monetary items that ar<span class=\"_ _1\"></span>e measur<span class=\"_ _1\"></span>ed in terms of hist<span class=\"_ _1\"></span>orical c<span class=\"_ _1\"></span>ost in a </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs13f\">for<span class=\"_ _1\"></span>eign curr<span class=\"_ _1\"></span>ency are tr<span class=\"_ _1\"></span>anslat<span class=\"_ _1\"></span>ed using the exchange r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>es at the dates of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs140\">the initial transactions<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff15 fs5 fc3 sc0 ls5b ws5f gs141\">Group companies<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs142\">On consolidation, the assets and liabilities of f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>eign operations ar<span class=\"_ _1\"></span>e </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs143\">translat<span class=\"_ _1\"></span>ed int<span class=\"_ _1\"></span>o pounds sterling at the r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e of exchange pr<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>ailing at </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs144\">the reporting dat<span class=\"_ _1\"></span>e and their inc<span class=\"_ _1\"></span>ome statements ar<span class=\"_ _1\"></span>e tr<span class=\"_ _1\"></span>anslated at </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs145\">exchange r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>es pre<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ailing at the dates of the tr<span class=\"_ _1\"></span>ansactions. T<span class=\"_ _1\"></span>he exchange </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs146\">mov<span class=\"_ _1\"></span>ements arising on tr<span class=\"_ _1\"></span>anslation for c<span class=\"_ _1\"></span>onsolidation ar<span class=\"_ _1\"></span>e rec<span class=\"_ _1\"></span>ognised in </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs147\">other c<span class=\"_ _1\"></span>omprehensi<span class=\"_ _1\"></span>ve inc<span class=\"_ _1\"></span>ome (<span class=\"_ _1\"></span>OCI). On disposal of a for<span class=\"_ _1\"></span>eign oper<span class=\"_ _1\"></span>ation, </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs148\">the component of the tr<span class=\"_ _1\"></span>anslation r<span class=\"_ _1\"></span>eserv<span class=\"_ _1\"></span>e relating t<span class=\"_ _1\"></span>o that particular </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs149\">for<span class=\"_ _1\"></span>eign<span class=\"_ gse\"> </span>oper<span class=\"_ _1\"></span>ation is reclassified t<span class=\"_ _1\"></span>o pr<span class=\"_ _1\"></span>ofit or loss.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs14a\">Any goodwill arising on the ac<span class=\"_ _1\"></span>quisition of a f<span class=\"_ _1\"></span>oreign oper<span class=\"_ _1\"></span>ation and an<span class=\"_ _1\"></span>y </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs14b\">fair v<span class=\"_ _1\"></span>alue adjustments t<span class=\"_ _1\"></span>o the carrying amounts of assets and liabilities </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs14c\">arising on the acquisition ar<span class=\"_ _1\"></span>e tr<span class=\"_ _1\"></span>eat<span class=\"_ _1\"></span>ed as assets and liabilities of the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs14d\">for<span class=\"_ _1\"></span>eign<span class=\"_ gse\"> </span>oper<span class=\"_ _1\"></span>ation.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs14e\">The ex<span class=\"_ _1\"></span>change rat<span class=\"_ _1\"></span>es used in r<span class=\"_ _1\"></span>espect of principal curr<span class=\"_ _1\"></span>encies are:<span class=\"_ _33d\"> </span></div><div class=\"gs14f\"><table class=\"s w199 ha4\" id=\"_bea96a90-3b4d-4907-b453-80aab6040c93\"><tr><td class=\"c n x1eb y3124 w19a ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 lsc9 ws3b\">Av<span class=\"_ _1\"></span>erage ra<span class=\"_ _1\"></span>tes<span class=\"_ _33d\"> </span></div></td><td class=\"c n x424 y3124 w19b ha5\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x425 y3124 w19c ha5\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 lsb5 wsc3\">2<span class=\"_ _0\"></span>023<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w19d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">US do<span class=\"_ _0\"></span>ll<span class=\"_ _0\"></span>ar<span class=\"_ _33d\"> </span></div></td><td class=\"c n x426 y30a7 w19e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls6f ws76\">1.<span class=\"_ _0\"></span>28<span class=\"_ _33d\"> </span></div></td><td class=\"c n x427 y30a7 w19f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">1<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>24<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w1a0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">Canadian dollar<span class=\"_ _33d\"> </span></div></td><td class=\"c n x428 y30a8 w189 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls6e ws75\">1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>75<span class=\"_ _33d\"> </span></div></td><td class=\"c n x429 y30a8 w1a1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.<span class=\"_ _0\"></span>68<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w1a2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls75 ws7c\">Eu<span class=\"_ _0\"></span>ro<span class=\"_ _33d\"> </span></div></td><td class=\"c n x42a y307d w1a3 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsfd ws10e\">1<span class=\"_ _0\"></span>.18<span class=\"_ _33d\"> </span></div></td><td class=\"c n x42b y307d we3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">1<span class=\"_ _0\"></span>.1<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w1a4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Singapore<span class=\"_ _1\"></span> dollar<span class=\"_ _33d\"> </span></div></td><td class=\"c n x42c y307e w1a5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd2 wsdf\">1.71<span class=\"_ _33d\"> </span></div></td><td class=\"c n x42d y307e w1a6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc0 wscf\">1.67<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w1a7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf4 ws103\">Australian<span class=\"_ _1\"></span> dollar<span class=\"_ _33d\"> </span></div></td><td class=\"c n x42a y306e w1a8 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb7 wsc5\">1.94<span class=\"_ _33d\"> </span></div></td><td class=\"c n x42e y306e w1a9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbd wscc\">1.<span class=\"_ _0\"></span>87<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"gs150\"><table class=\"s w1aa ha4\" id=\"_465352bd-3a2f-4585-b3ac-ca40f8cff6c1\"><tr><td class=\"c n x1eb y3124 w1ab ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls0 ws0\">Y<span class=\"_ _1\"></span>ea<span class=\"_ _0\"></span>r-e<span class=\"_ _0\"></span>nd r<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x42f y3124 w1ac ha5\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x430 y3124 w1ad ha5\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w19d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">US do<span class=\"_ _0\"></span>ll<span class=\"_ _0\"></span>ar<span class=\"_ _33d\"> </span></div></td><td class=\"c n x426 y30a7 w1a8 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb7 wsc5\">1.25<span class=\"_ _33d\"> </span></div></td><td class=\"c n x431 y30a7 w1ae h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbd wscc\">1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>27<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w1a0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">Canadian dollar<span class=\"_ _33d\"> </span></div></td><td class=\"c n x432 y30a8 w180 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.80<span class=\"_ _33d\"> </span></div></td><td class=\"c n x433 y30a8 w1af h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">1.69<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w1a2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls75 ws7c\">Eu<span class=\"_ _0\"></span>ro<span class=\"_ _33d\"> </span></div></td><td class=\"c n x42a y307d w1b0 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbe wscd\">1.<span class=\"_ _8\"></span>21<span class=\"_ _33d\"> </span></div></td><td class=\"c n x434 y307d we3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">1<span class=\"_ _0\"></span>.1<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w1a4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Singapore<span class=\"_ _1\"></span> dollar<span class=\"_ _33d\"> </span></div></td><td class=\"c n x42c y307e w1a5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd2 wsdf\">1.71<span class=\"_ _33d\"> </span></div></td><td class=\"c n x435 y307e w1b1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.6<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w1a7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf4 ws103\">Australian<span class=\"_ _1\"></span> dollar<span class=\"_ _33d\"> </span></div></td><td class=\"c n x42a y306e w1b2 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls59 ws5f\">2.02<span class=\"_ _33d\"> </span></div></td><td class=\"c n x431 y306e w1ae h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbd wscc\">1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>87<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff15 fs5 fc3 sc0 ls5b ws5f gs152\">Rev<span class=\"_ _1\"></span>enue from c<span class=\"_ _1\"></span>onstruction contracts<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs153\">The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s oper<span class=\"_ _1\"></span>ations inv<span class=\"_ _1\"></span>olv<span class=\"_ _1\"></span>e the pr<span class=\"_ _1\"></span>ovision of specialist geo<span class=\"_ _1\"></span>technical </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs154\">services<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>he majority of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enue is deriv<span class=\"_ _1\"></span>ed fr<span class=\"_ _1\"></span>om construction </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs155\">contr<span class=\"_ _1\"></span>acts<span class=\"_ _1\"></span>. T<span class=\"_ _2a\"></span>ypically<span class=\"_ _5\"></span>, the Group\u2019<span class=\"_ _1\"></span>s c<span class=\"_ _1\"></span>onstruction contr<span class=\"_ _1\"></span>acts c<span class=\"_ _1\"></span>onsist of one </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs156\">performanc<span class=\"_ _1\"></span>e obligation; how<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>er<span class=\"_ _3\"></span>, for certain c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts (for e<span class=\"_ _1\"></span>xample </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs157\">where c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts inv<span class=\"_ _1\"></span>ol<span class=\"_ _1\"></span>ve separ<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e phases or products that ar<span class=\"_ _1\"></span>e not highl<span class=\"_ _1\"></span>y </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs158\">interr<span class=\"_ _1\"></span>elat<span class=\"_ _1\"></span>ed) multiple performanc<span class=\"_ _1\"></span>e obligations exist. Wher<span class=\"_ _1\"></span>e multiple </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs159\">performanc<span class=\"_ _1\"></span>e obligations exist, t<span class=\"_ _1\"></span>otal r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue is allocated t<span class=\"_ _1\"></span>o perf<span class=\"_ _1\"></span>ormance </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs15a\">obligations based on the relati<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e standalone selling prices of each </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs15b\">performanc<span class=\"_ _1\"></span>e obligation.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls64 ws6b gs15c\">F<span class=\"_ _5\"></span>or each contr<span class=\"_ _1\"></span>act, r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue is <span class=\"_ _1\"></span>the amount that is <span class=\"_ _1\"></span>expect<span class=\"_ _1\"></span>ed to <span class=\"_ _1\"></span>be r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls64 ws6b gs15d\">from <span class=\"_ _1\"></span>the cust<span class=\"_ _1\"></span>omer<span class=\"_ _5\"></span>. R<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue is t<span class=\"_ _1\"></span>ypically in<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>oiced <span class=\"_ _1\"></span>in stages during the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls64 ws6b gs15e\">contr<span class=\"_ _1\"></span>acts<span class=\"_ _1\"></span>, how<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>er smaller c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts ar<span class=\"_ _1\"></span>e usuall<span class=\"_ _1\"></span>y inv<span class=\"_ _1\"></span>oic<span class=\"_ _1\"></span>ed on c<span class=\"_ _1\"></span>ompletion. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls64 ws6b gs15f\">V<span class=\"_ _1\"></span>ariable c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ation and c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act modifications ar<span class=\"_ _1\"></span>e assessed on <span class=\"_ _1\"></span>a </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls64 ws6b gs160\">contr<span class=\"_ _1\"></span>act<span class=\"_ _1\"></span>-b<span class=\"_ _1\"></span>y-c<span class=\"_ _1\"></span>ontract <span class=\"_ _1\"></span>basis, ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ording <span class=\"_ _1\"></span>to <span class=\"_ _1\"></span>the terms<span class=\"_ _1\"></span>, f<span class=\"_ _1\"></span>acts and cir<span class=\"_ _1\"></span>cumstanc<span class=\"_ _1\"></span>es </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls64 ws6b gs161\">of the pr<span class=\"_ _1\"></span>oject. V<span class=\"_ _5\"></span>ariable consider<span class=\"_ _1\"></span>ation is r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised onl<span class=\"_ _1\"></span>y to <span class=\"_ _1\"></span>the ext<span class=\"_ _1\"></span>ent that it </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls64 ws6b gs162\">is highly <span class=\"_ _1\"></span>probable <span class=\"_ _1\"></span>that ther<span class=\"_ _1\"></span>e will not <span class=\"_ _1\"></span>be a significant r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>sal. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs163\">The eff<span class=\"_ _1\"></span>ects of contr<span class=\"_ _1\"></span>act modifications<span class=\"_ _1\"></span>, including claims to cust<span class=\"_ _1\"></span>omer<span class=\"_ _1\"></span>s, </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs164\">are r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised only when the Gr<span class=\"_ _1\"></span>oup c<span class=\"_ _1\"></span>onsiders ther<span class=\"_ _1\"></span>e is an enf<span class=\"_ _1\"></span>orc<span class=\"_ _1\"></span>eable </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs165\">right to c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ation, theref<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>e no re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enue is rec<span class=\"_ _1\"></span>ognised until this point. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs166\">Operating e<span class=\"_ _1\"></span>xpenses in relation t<span class=\"_ _1\"></span>o cust<span class=\"_ _1\"></span>omer modifications are r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs167\">as incurred. F<span class=\"_ _3\"></span>actors indicating an enf<span class=\"_ _1\"></span>orc<span class=\"_ _1\"></span>eable right t<span class=\"_ _1\"></span>o consider<span class=\"_ _1\"></span>ation will </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs168\">vary fr<span class=\"_ _1\"></span>om c<span class=\"_ _1\"></span>ountry to c<span class=\"_ _1\"></span>ountry but usuall<span class=\"_ _1\"></span>y includes writt<span class=\"_ _1\"></span>en confirmation </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs169\">from the cust<span class=\"_ _1\"></span>omer<span class=\"_ _3\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs16a\">Re<span class=\"_ _1\"></span>venue at<span class=\"_ _1\"></span>tributed t<span class=\"_ _1\"></span>o each perf<span class=\"_ _1\"></span>ormance obligation is r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised based on </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs16b\">either the input or the output method. The output method is the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs16c\">default r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognition approach. T<span class=\"_ _1\"></span>he input method is gener<span class=\"_ _1\"></span>ally used </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs16d\">for longer<span class=\"_ _1\"></span>-t<span class=\"_ _1\"></span>erm, mor<span class=\"_ _1\"></span>e complex c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts<span class=\"_ _1\"></span>. These methods best r<span class=\"_ _1\"></span>eflect the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs16e\">transf<span class=\"_ _1\"></span>er of benefits t<span class=\"_ _1\"></span>o the customer<span class=\"_ _3\"></span>. </div><div class=\"t m0 h18 ff13 fs5 fc2 sc0 ls0 ws0 gs16f\">\u2022 <span class=\"_ _24\"> </span><span class=\"ff12 fc3\">Output method:<span class=\"ff14\"> rev<span class=\"_ _1\"></span>enue is r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised on the direct measur<span class=\"_ _1\"></span>ement of </span></span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs170\">progr<span class=\"_ _1\"></span>ess based on output, such as units of pr<span class=\"_ _1\"></span>oduction r<span class=\"_ _1\"></span>elativ<span class=\"_ _1\"></span>e t<span class=\"_ _1\"></span>o the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs171\">total number of c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acted pr<span class=\"_ _1\"></span>oduction units<span class=\"_ _1\"></span>. </div><div class=\"t m0 h18 ff13 fs5 fc2 sc0 ls0 ws0 gs172\">\u2022 <span class=\"_ _24\"> </span><span class=\"ff12 fc3\">Input method:<span class=\"ff14\"> rev<span class=\"_ _1\"></span>enue is r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised on the perc<span class=\"_ _1\"></span>entage of c<span class=\"_ _1\"></span>ompletion </span></span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs173\">with ref<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ence t<span class=\"_ _1\"></span>o c<span class=\"_ _1\"></span>ost. The per<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>entage of completion is calculat<span class=\"_ _1\"></span>ed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs174\">based on the costs incurr<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o date as a per<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>entage of the to<span class=\"_ _1\"></span>tal </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs175\">costs e<span class=\"_ _1\"></span>xpected t<span class=\"_ _1\"></span>o satisfy the performanc<span class=\"_ _1\"></span>e obligation. Estimat<span class=\"_ _1\"></span>es </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs176\">of re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enues, c<span class=\"_ _1\"></span>osts or ext<span class=\"_ _1\"></span>ent of pr<span class=\"_ _1\"></span>ogr<span class=\"_ _1\"></span>ess to<span class=\"_ _1\"></span>war<span class=\"_ _1\"></span>ds completion ar<span class=\"_ _1\"></span>e </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs177\">re<span class=\"_ _1\"></span>vised if cir<span class=\"_ _1\"></span>cumstances change. An<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>esulting increases or decr<span class=\"_ _1\"></span>eases </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs178\">in estimated r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>venues or c<span class=\"_ _1\"></span>osts ar<span class=\"_ _1\"></span>e reflect<span class=\"_ _1\"></span>ed in the per<span class=\"_ _1\"></span>centage of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs179\">completion calculation in the period in which the cir<span class=\"_ _1\"></span>cumstanc<span class=\"_ _1\"></span>es that </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs17a\">giv<span class=\"_ _1\"></span>e rise t<span class=\"_ _1\"></span>o the re<span class=\"_ _1\"></span>vision become kno<span class=\"_ _1\"></span>wn.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls64 ws6b gs17b\">Where <span class=\"_ _1\"></span>the Gr<span class=\"_ _1\"></span>oup bec<span class=\"_ _1\"></span>omes awar<span class=\"_ _1\"></span>e that <span class=\"_ _1\"></span>a loss ma<span class=\"_ _1\"></span>y arise on a <span class=\"_ _1\"></span>contr<span class=\"_ _1\"></span>act, and </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls64 ws6b gs17c\">that loss is pr<span class=\"_ _1\"></span>obable, full <span class=\"_ _1\"></span>pro<span class=\"_ _1\"></span>vision is <span class=\"_ _1\"></span>made in the c<span class=\"_ _1\"></span>onsolidat<span class=\"_ _1\"></span>ed balance <span class=\"_ _1\"></span>sheet </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls64 ws6b gs17d\">based on the estimat<span class=\"_ _1\"></span>ed una<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>oidable costs <span class=\"_ _1\"></span>of meeting the obligations <span class=\"_ _1\"></span>of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls64 ws6b gs17e\">the c<span class=\"_ _1\"></span>ontract, <span class=\"_ _1\"></span>where <span class=\"_ _1\"></span>these exc<span class=\"_ _1\"></span>eed the <span class=\"_ _1\"></span>economic benefits <span class=\"_ _1\"></span>expect<span class=\"_ _1\"></span>ed to <span class=\"_ _1\"></span>be </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls64 ws6b gs17f\">rec<span class=\"_ _1\"></span>ei<span class=\"_ _1\"></span>ved. <span class=\"_ _1\"></span>The una<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>oidable c<span class=\"_ _1\"></span>osts under a c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act r<span class=\"_ _1\"></span>eflect the least net <span class=\"_ _1\"></span>cost <span class=\"_ _1\"></span>of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls64 ws6b gs180\">exiting fr<span class=\"_ _1\"></span>om the c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act, which is <span class=\"_ _1\"></span>the low<span class=\"_ _1\"></span>er of the c<span class=\"_ _1\"></span>ost of fulfilling <span class=\"_ _1\"></span>it and an<span class=\"_ _1\"></span>y </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls64 ws6b gs181\">compensation <span class=\"_ _1\"></span>or penalties arising fr<span class=\"_ _1\"></span>om f<span class=\"_ _1\"></span>ailur<span class=\"_ _1\"></span>e to <span class=\"_ _1\"></span>fulfil it.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs182\">Incremental bid/<span class=\"_ _5\"></span>tender costs and fulfilment c<span class=\"_ _1\"></span>osts ar<span class=\"_ _1\"></span>e not material t<span class=\"_ _1\"></span>o the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs183\">ov<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>all contr<span class=\"_ _1\"></span>act and ar<span class=\"_ _1\"></span>e expensed as incurr<span class=\"_ _1\"></span>ed.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs184\">Any r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enues r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised in exc<span class=\"_ _1\"></span>ess of billings ar<span class=\"_ _1\"></span>e rec<span class=\"_ _1\"></span>ognised as c<span class=\"_ _1\"></span>ontract </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs185\">assets within trade and o<span class=\"_ _1\"></span>ther rec<span class=\"_ _1\"></span>ei<span class=\"_ _1\"></span>vables<span class=\"_ _1\"></span>. Any pa<span class=\"_ _1\"></span>yments r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>ved in e<span class=\"_ _1\"></span>xc<span class=\"_ _1\"></span>ess </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs186\">of re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enue rec<span class=\"_ _1\"></span>ognised ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ecognised as c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act liabilities within trade </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs187\">and other pay<span class=\"_ _1\"></span>ables<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff15 fs5 fc3 sc0 ls5b ws5f gs189\">Rev<span class=\"_ _1\"></span>enue from the sale of goods and servic<span class=\"_ _1\"></span>es<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs18a\">The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue r<span class=\"_ _1\"></span>ecognised fr<span class=\"_ _1\"></span>om the sale of goods and servic<span class=\"_ _1\"></span>es </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs18b\">primarily r<span class=\"_ _1\"></span>elat<span class=\"_ _1\"></span>es to c<span class=\"_ _1\"></span>ertain parts of the North America business. T<span class=\"_ _1\"></span>hese </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls66 ws6d gs18c\">contr<span class=\"_ _1\"></span>acts typicall<span class=\"_ _1\"></span>y hav<span class=\"_ _1\"></span>e a single performance obligation, or a series </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls66 ws6d gs18d\">of distinct performance obligations that are substantiall<span class=\"_ _1\"></span>y the same. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls66 ws6d gs18e\">Ther<span class=\"_ _1\"></span>e<span class=\"_ gse\"> </span>ar<span class=\"_ _1\"></span>e<span class=\"_ gse\"> </span>typicall<span class=\"_ _1\"></span>y two types of contr<span class=\"_ _1\"></span>act:<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff13 fs5 fc2 sc0 ls0 ws0 gs18f\">\u2022 <span class=\"_ _24\"> </span><span class=\"ff12 fc3\">Deliv<span class=\"_ _1\"></span>ery of goods:<span class=\"ff14\"> re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enue for such c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts is rec<span class=\"_ _1\"></span>ognised at a </span></span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs190\">point<span class=\"_ gse\"> </span>in time, on deliv<span class=\"_ _1\"></span>ery of the goods t<span class=\"_ _1\"></span>o the customer<span class=\"_ _3\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff13 fs5 fc2 sc0 ls0 ws0 gs191\">\u2022 <span class=\"_ _24\"> </span><span class=\"ff12 fc3\">Deliv<span class=\"_ _1\"></span>ery of goods with installation and/<span class=\"_ _5\"></span>or post-deli<span class=\"_ _1\"></span>very servic<span class=\"_ _1\"></span>es:<span class=\"ff13\"> </span></span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls66 ws6d gs192\">re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enue for these contr<span class=\"_ _1\"></span>acts is rec<span class=\"_ _1\"></span>ognised at a point <span class=\"_ _0\"></span>in time by </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls66 ws6d gs193\">ref<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ence t<span class=\"_ _1\"></span>o the date on which the <span class=\"_ _0\"></span>goods are installed and/<span class=\"_ _5\"></span>or </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs194\">acc<span class=\"_ _1\"></span>ept<span class=\"_ _1\"></span>ed<span class=\"_ gse\"> </span>by the cust<span class=\"_ _1\"></span>omer<span class=\"_ _3\"></span>. </div><div class=\"t m0 h7 ff17 fs5 fc3 sc0 ls5b ws61 gs195\">T<span class=\"_ _3\"></span>axes<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff16 fs5 fc3 sc0 ls5b ws5f gs196\">Current inc<span class=\"_ _1\"></span>ome tax<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs197\">Current inc<span class=\"_ _1\"></span>ome tax assets and liabilities ar<span class=\"_ _1\"></span>e measur<span class=\"_ _1\"></span>ed at the amount </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs198\">expect<span class=\"_ _1\"></span>ed to be r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ed from or paid t<span class=\"_ _1\"></span>o the taxation authorities<span class=\"_ _1\"></span>. The tax </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs199\">rat<span class=\"_ _1\"></span>es and tax law<span class=\"_ _1\"></span>s used to c<span class=\"_ _1\"></span>ompute the amount ar<span class=\"_ _1\"></span>e those that ar<span class=\"_ _1\"></span>e enact<span class=\"_ _1\"></span>ed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs19a\">or substantiv<span class=\"_ _1\"></span>ely enact<span class=\"_ _1\"></span>ed at the r<span class=\"_ _1\"></span>eporting date in the c<span class=\"_ _1\"></span>ountries wher<span class=\"_ _1\"></span>e </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs19b\">the Group oper<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>es and gener<span class=\"_ _1\"></span>ates taxable inc<span class=\"_ _1\"></span>ome. Curr<span class=\"_ _1\"></span>ent inc<span class=\"_ _1\"></span>ome tax </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs19c\">relating t<span class=\"_ _1\"></span>o it<span class=\"_ _1\"></span>ems rec<span class=\"_ _1\"></span>ognised dir<span class=\"_ _1\"></span>ectly in equit<span class=\"_ _1\"></span>y is r<span class=\"_ _1\"></span>ecognised in equit<span class=\"_ _1\"></span>y and </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs19d\">not in the c<span class=\"_ _1\"></span>onsolidated inc<span class=\"_ _1\"></span>ome statement.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs19e\">The Gr<span class=\"_ _1\"></span>oup pr<span class=\"_ _1\"></span>ovides f<span class=\"_ _1\"></span>or futur<span class=\"_ _1\"></span>e liabilities in r<span class=\"_ _1\"></span>espect of uncertain tax </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs19f\">positions where additional tax ma<span class=\"_ _1\"></span>y bec<span class=\"_ _1\"></span>ome pay<span class=\"_ _1\"></span>able in futur<span class=\"_ _1\"></span>e periods. S<span class=\"_ _1\"></span>uch </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1a0\">pro<span class=\"_ _1\"></span>visions ar<span class=\"_ _1\"></span>e based on management<span class=\"_ _1\"></span>\u2019<span class=\"_ _1\"></span>s best judgement of the pr<span class=\"_ _1\"></span>obability </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1a1\">of the outc<span class=\"_ _1\"></span>ome in r<span class=\"_ _1\"></span>eaching agreement with the r<span class=\"_ _1\"></span>ele<span class=\"_ _1\"></span>vant tax authorities<span class=\"_ _1\"></span>. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1a2\">F<span class=\"_ _5\"></span>or further information ref<span class=\"_ _1\"></span>er to no<span class=\"_ _1\"></span>te 12. </div><div class=\"t m0 h7 ff16 fs5 fc3 sc0 ls5b ws5f gs1a3\">Deferr<span class=\"_ _1\"></span>ed tax<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1a4\">Deferr<span class=\"_ _1\"></span>ed tax is pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vided using the liability method on t<span class=\"_ _1\"></span>emporary </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1a5\">differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>es between the tax bases of assets and liabilities<span class=\"_ _1\"></span>, and their </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1a6\">carrying amounts for financial r<span class=\"_ _1\"></span>eporting purposes at the r<span class=\"_ _1\"></span>eporting date.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1a7\">Deferr<span class=\"_ _1\"></span>ed tax is r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised on tempor<span class=\"_ _1\"></span>ary differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>es in line with IAS 12 </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1a8\">\u2018Income T<span class=\"_ _2a\"></span>axes\u2019. Def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed tax assets are r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised when it is consider<span class=\"_ _1\"></span>ed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1a9\">likel<span class=\"_ _1\"></span>y that they will be utilised against futur<span class=\"_ _1\"></span>e taxable pr<span class=\"_ _1\"></span>ofits or def<span class=\"_ _1\"></span>erred </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1aa\">tax<span class=\"_ gse\"> </span>liabilities.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1ab\">Deferr<span class=\"_ _1\"></span>ed tax is calculat<span class=\"_ _1\"></span>ed at the tax r<span class=\"_ _1\"></span>ates that ar<span class=\"_ _1\"></span>e expect<span class=\"_ _1\"></span>ed to appl<span class=\"_ _1\"></span>y in the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1ac\">period when the liability is set<span class=\"_ _1\"></span>tled or the asset is realised. D<span class=\"_ _1\"></span>eferr<span class=\"_ _1\"></span>ed tax is </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1ad\">charged or cr<span class=\"_ _1\"></span>edit<span class=\"_ _1\"></span>ed to the inc<span class=\"_ _1\"></span>ome stat<span class=\"_ _1\"></span>ement, exc<span class=\"_ _1\"></span>ept when it r<span class=\"_ _1\"></span>elates t<span class=\"_ _1\"></span>o </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1ae\">items char<span class=\"_ _1\"></span>ged or cr<span class=\"_ _1\"></span>edited dir<span class=\"_ _1\"></span>ectl<span class=\"_ _1\"></span>y to equit<span class=\"_ _1\"></span>y or to OCI, in which case the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1af\">relat<span class=\"_ _1\"></span>ed def<span class=\"_ _1\"></span>erred tax is also dealt with in equit<span class=\"_ _1\"></span>y or in OCI.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1b0\">The carrying amount of def<span class=\"_ _1\"></span>erred tax assets is r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>viewed at each r<span class=\"_ _1\"></span>eporting </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1b1\">date and r<span class=\"_ _1\"></span>educ<span class=\"_ _1\"></span>ed to the e<span class=\"_ _1\"></span>xtent that it is no longer pr<span class=\"_ _1\"></span>obable that sufficient </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1b2\">taxable pr<span class=\"_ _1\"></span>ofit will be av<span class=\"_ _1\"></span>ailable t<span class=\"_ _1\"></span>o allow all or part of the deferr<span class=\"_ _1\"></span>ed tax asset </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1b3\">to be utilised. Unr<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised deferr<span class=\"_ _1\"></span>ed tax assets ar<span class=\"_ _1\"></span>e reassessed at each </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1b4\">reporting dat<span class=\"_ _1\"></span>e and ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ecognised t<span class=\"_ _1\"></span>o the ext<span class=\"_ _1\"></span>ent that it has bec<span class=\"_ _1\"></span>ome </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1b5\">probable that fut<span class=\"_ _1\"></span>ure tax<span class=\"_ _1\"></span>able profits will allo<span class=\"_ _1\"></span>w the deferr<span class=\"_ _1\"></span>ed tax asset t<span class=\"_ _1\"></span>o </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1b6\">be<span class=\"_ gse\"> </span>rec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>ed. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1b7\">Deferr<span class=\"_ _1\"></span>ed tax assets and liabilities ar<span class=\"_ _1\"></span>e offset when ther<span class=\"_ _1\"></span>e is a legally </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1b8\">enfor<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>eable right to set off curr<span class=\"_ _1\"></span>ent tax assets against curr<span class=\"_ _1\"></span>ent tax liabilities </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1b9\">and when they r<span class=\"_ _1\"></span>elat<span class=\"_ _1\"></span>e to inc<span class=\"_ _1\"></span>ome taxes le<span class=\"_ _1\"></span>vied by the same tax<span class=\"_ _1\"></span>ation authority </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1ba\">and the Group int<span class=\"_ _1\"></span>ends t<span class=\"_ _1\"></span>o settle its curr<span class=\"_ _1\"></span>ent tax assets and liabilities on a </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1bb\">net<span class=\"_ gse\"> </span>basis.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff17 fs5 fc3 sc0 ls5b ws61 gs1bc\">Interest <span class=\"_ _1\"></span>inc<span class=\"_ _1\"></span>ome and <span class=\"_ _1\"></span>expense<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1bd\">All inter<span class=\"_ _1\"></span>est inc<span class=\"_ _1\"></span>ome and expense is r<span class=\"_ _1\"></span>ecognised in the inc<span class=\"_ _1\"></span>ome stat<span class=\"_ _1\"></span>ement on </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1be\">an accruals basis<span class=\"_ _1\"></span>, using the eff<span class=\"_ _1\"></span>ectiv<span class=\"_ _1\"></span>e inter<span class=\"_ _1\"></span>est method.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff17 fs5 fc3 sc0 ls5b ws61 gs1c0\">Employ<span class=\"_ _1\"></span>ee benefit <span class=\"_ _1\"></span>costs<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1c1\">The Gr<span class=\"_ _1\"></span>oup oper<span class=\"_ _1\"></span>ates a number of defined benefit pension schemes<span class=\"_ _1\"></span>, and </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1c2\">also makes pa<span class=\"_ _1\"></span>yments into defined c<span class=\"_ _1\"></span>ontribution schemes<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1c3\">The liabilit<span class=\"_ _1\"></span>y in respect of defined benefit schemes is the pr<span class=\"_ _1\"></span>esent v<span class=\"_ _1\"></span>alue of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1c4\">the defined benefit obligations at the balance sheet dat<span class=\"_ _1\"></span>e, calculat<span class=\"_ _1\"></span>ed using </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1c5\">the project<span class=\"_ _1\"></span>ed unit cr<span class=\"_ _1\"></span>edit method, less the fair v<span class=\"_ _1\"></span>alue of the schemes\u2019 assets </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1c6\">where applicable. T<span class=\"_ _1\"></span>he Gr<span class=\"_ _1\"></span>oup rec<span class=\"_ _1\"></span>ognises the administr<span class=\"_ _1\"></span>ation c<span class=\"_ _1\"></span>osts, curr<span class=\"_ _1\"></span>ent </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1c7\">service c<span class=\"_ _1\"></span>ost and int<span class=\"_ _1\"></span>erest on scheme net liabilities in the inc<span class=\"_ _1\"></span>ome stat<span class=\"_ _1\"></span>ement, </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1c8\">and remeasur<span class=\"_ _1\"></span>ements of defined benefit plans in OCI in full in the period in </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1c9\">which they oc<span class=\"_ _1\"></span>cur<span class=\"_ _3\"></span>. Any surplus r<span class=\"_ _1\"></span>esulting from this calculation is limit<span class=\"_ _1\"></span>ed to </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1ca\">the present v<span class=\"_ _1\"></span>alue of an<span class=\"_ _1\"></span>y economic benefits a<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ailable in the form of r<span class=\"_ _1\"></span>efunds </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1cb\">from the plans or r<span class=\"_ _1\"></span>eductions in futur<span class=\"_ _1\"></span>e c<span class=\"_ _1\"></span>ontributions to the plans<span class=\"_ _1\"></span>. Wher<span class=\"_ _1\"></span>e </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1cc\">there is no legal right t<span class=\"_ _1\"></span>o a r<span class=\"_ _1\"></span>efund fr<span class=\"_ _1\"></span>om the plan, the liability is calculat<span class=\"_ _1\"></span>ed as </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1cd\">the minimum funding requir<span class=\"_ _1\"></span>ement t<span class=\"_ _1\"></span>o the plan that exists at the balanc<span class=\"_ _1\"></span>e </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1ce\">sheet date.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1cf\">The Gr<span class=\"_ _1\"></span>oup also has long servic<span class=\"_ _1\"></span>e arrangements in c<span class=\"_ _1\"></span>ertain o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>seas </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1d0\">countries<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>hese are ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ounted f<span class=\"_ _1\"></span>or in acc<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>danc<span class=\"_ _1\"></span>e with IAS 19 \u2018Emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1d1\">Benefits\u2019 and ac<span class=\"_ _1\"></span>counting f<span class=\"_ _1\"></span>ollows the same principles as f<span class=\"_ _1\"></span>or a defined </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1d2\">benefit scheme.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1d3\">P<span class=\"_ _1\"></span>ayments t<span class=\"_ _1\"></span>o defined contribution schemes ar<span class=\"_ _1\"></span>e ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ounted f<span class=\"_ _1\"></span>or on an </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1d4\">accruals basis<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff17 fs5 fc3 sc0 ls5b ws61 gs1d5\">Propert<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>, plant <span class=\"_ _1\"></span>and equipment<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1d6\">Pr<span class=\"_ _1\"></span>operty<span class=\"_ _3\"></span>, plant and equipment is stated at c<span class=\"_ _1\"></span>ost, net of accumulat<span class=\"_ _1\"></span>ed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1d7\">depreciation and ac<span class=\"_ _1\"></span>cumulat<span class=\"_ _1\"></span>ed impairment losses, if an<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>. F<span class=\"_ _1\"></span>urther details </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1d8\">are set out in no<span class=\"_ _1\"></span>te 16 f<span class=\"_ _1\"></span>or impairments rec<span class=\"_ _1\"></span>ognised in the y<span class=\"_ _1\"></span>ear<span class=\"_ _3\"></span>. Subsequent </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1d9\">expenditur<span class=\"_ _1\"></span>e on pr<span class=\"_ _1\"></span>operty<span class=\"_ _5\"></span>, plant and equipment is capitalised when it </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1da\">enhances or impr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ves the c<span class=\"_ _1\"></span>ondition of the it<span class=\"_ _1\"></span>em of pr<span class=\"_ _1\"></span>operty<span class=\"_ _5\"></span>, plant and </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1db\">equipment bey<span class=\"_ _1\"></span>ond its original assessed standar<span class=\"_ _1\"></span>d of performanc<span class=\"_ _1\"></span>e. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1dc\">Maint<span class=\"_ _1\"></span>enance e<span class=\"_ _1\"></span>xpenditure is e<span class=\"_ _1\"></span>xpensed as incurred.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff17 fs5 fc3 sc0 ls5b ws61 gs1dd\">Depreciation<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1de\">Depr<span class=\"_ _1\"></span>eciation is pro<span class=\"_ _1\"></span>vided t<span class=\"_ _1\"></span>o write off the c<span class=\"_ _1\"></span>ost less the estimat<span class=\"_ _1\"></span>ed residual </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1df\">value of pr<span class=\"_ _1\"></span>opert<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>, plant and equipment using the straight<span class=\"_ _1\"></span>-line method b<span class=\"_ _1\"></span>y </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1e0\">ref<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ence t<span class=\"_ _1\"></span>o their estimat<span class=\"_ _1\"></span>ed useful liv<span class=\"_ _1\"></span>es as follo<span class=\"_ _1\"></span>ws:<span class=\"_ _33d\"> </span></div><div class=\"gs1e1\"><table class=\"s w1ba ha7\" id=\"_4333c3c5-c6fa-4a0d-b9be-ae9511889ab6\"><tr><td class=\"c n x1eb y30a8 w1bb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Buildings<span class=\"_ _33d\"> </span></div></td><td class=\"c n x439 y30a8 w1bc h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">50 yea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w1b6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Pla<span class=\"_ _0\"></span>nt an<span class=\"_ _0\"></span>d eq<span class=\"_ _0\"></span>ui<span class=\"_ _0\"></span>pm<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n x43a y307d w1bd h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">3 to 12 years<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w1b8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Moto<span class=\"_ _0\"></span>r veh<span class=\"_ _0\"></span>icl<span class=\"_ _0\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x43b y307e w1be h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">4 year<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w1bf h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Computers<span class=\"_ _33d\"> </span></div></td><td class=\"c n x43c y306e w1be h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">3 year<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1e2\">Depr<span class=\"_ _1\"></span>eciation is not pr<span class=\"_ _1\"></span>ovided f<span class=\"_ _1\"></span>or on freehold land.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1e3\">An item of pr<span class=\"_ _1\"></span>opert<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>, plant and equipment is derec<span class=\"_ _1\"></span>ognised upon disposal </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1e4\">(i.e. at the dat<span class=\"_ _1\"></span>e the recipient obtains c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>ol) or when no futur<span class=\"_ _1\"></span>e ec<span class=\"_ _1\"></span>onomic </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1e5\">benefits are e<span class=\"_ _1\"></span>xpected fr<span class=\"_ _1\"></span>om its use or disposal. An<span class=\"_ _1\"></span>y gain or loss arising on </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1e6\">derec<span class=\"_ _1\"></span>ognition of the asset (calculat<span class=\"_ _1\"></span>ed as the differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>e between the net </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1e7\">disposal proc<span class=\"_ _1\"></span>eeds and the carrying amount of the asset) is included in the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1e8\">income stat<span class=\"_ _1\"></span>ement when the asset is der<span class=\"_ _1\"></span>ecognised.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1e9\">The r<span class=\"_ _1\"></span>esidual v<span class=\"_ _1\"></span>alues, useful li<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>es and methods of depreciation of pr<span class=\"_ _1\"></span>operty<span class=\"_ _3\"></span>, </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1ea\">plant and equipment are r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>viewed at each financial y<span class=\"_ _1\"></span>ear end and adjust<span class=\"_ _1\"></span>ed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1eb\">where appr<span class=\"_ _1\"></span>opriat<span class=\"_ _1\"></span>e.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff15 fs5 fc3 sc0 ls5b ws61 gs1ec\">Leases </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls64 ws6b gs1ed\">The Gr<span class=\"_ _1\"></span>oup assesses <span class=\"_ _1\"></span>at c<span class=\"_ _1\"></span>ontract <span class=\"_ _1\"></span>inception <span class=\"_ _1\"></span>whether a c<span class=\"_ _1\"></span>ontract <span class=\"_ _1\"></span>is, <span class=\"_ _1\"></span>or contains<span class=\"_ _1\"></span>, </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls64 ws6b gs1ee\">a lease. T<span class=\"_ _1\"></span>hat is<span class=\"_ _1\"></span>, if the c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act c<span class=\"_ _1\"></span>onv<span class=\"_ _1\"></span>ey<span class=\"_ _1\"></span>s the right t<span class=\"_ _1\"></span>o c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>ol the use of <span class=\"_ _1\"></span>an </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls64 ws6b gs1ef\">identified asset f<span class=\"_ _1\"></span>or a period of <span class=\"_ _1\"></span>time in ex<span class=\"_ _1\"></span>change for <span class=\"_ _1\"></span>consider<span class=\"_ _1\"></span>ation.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1f1\">The Gr<span class=\"_ _1\"></span>oup applies a single r<span class=\"_ _1\"></span>ecognition and measur<span class=\"_ _1\"></span>ement appr<span class=\"_ _1\"></span>oach for all </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1f2\">leases, e<span class=\"_ _1\"></span>xc<span class=\"_ _1\"></span>ept for short<span class=\"_ _1\"></span>-term leases and leases of lo<span class=\"_ _1\"></span>w-v<span class=\"_ _1\"></span>alue assets (less </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1f3\">than \u00a33,000). The Gr<span class=\"_ _1\"></span>oup r<span class=\"_ _1\"></span>ecognises lease liabilities t<span class=\"_ _1\"></span>o make pa<span class=\"_ _1\"></span>yments and </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1f4\">right-of<span class=\"_ _1\"></span>-use assets r<span class=\"_ _1\"></span>epresenting the right t<span class=\"_ _1\"></span>o use the underlying assets<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff15 fs5 fc3 sc0 ls5b ws5f gs1f5\">Right<span class=\"_ _1\"></span>-of-use assets<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1f6\">The Gr<span class=\"_ _1\"></span>oup r<span class=\"_ _1\"></span>ecognises right<span class=\"_ _1\"></span>-of-use assets at the c<span class=\"_ _1\"></span>ommenc<span class=\"_ _1\"></span>ement date of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1f7\">the lease (i.e. the dat<span class=\"_ _1\"></span>e the underlying asset is a<span class=\"_ _1\"></span>vailable f<span class=\"_ _1\"></span>or use). Right<span class=\"_ _1\"></span>-of-<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1f8\">use assets are measur<span class=\"_ _1\"></span>ed at c<span class=\"_ _1\"></span>ost, less any ac<span class=\"_ _1\"></span>cumulat<span class=\"_ _1\"></span>ed depreciation and </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1f9\">impairment losses, and adjust<span class=\"_ _1\"></span>ed for an<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>emeasurement of lease liabilities<span class=\"_ _1\"></span>. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1fa\">The c<span class=\"_ _1\"></span>ost of right<span class=\"_ _1\"></span>-of-use assets includes the amount of lease liabilities </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1fb\">rec<span class=\"_ _1\"></span>ognised, initial dir<span class=\"_ _1\"></span>ect c<span class=\"_ _1\"></span>osts incurred, and lease pa<span class=\"_ _1\"></span>yments made at or </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1fc\">befor<span class=\"_ _1\"></span>e the c<span class=\"_ _1\"></span>ommencement dat<span class=\"_ _1\"></span>e less any lease inc<span class=\"_ _1\"></span>enti<span class=\"_ _1\"></span>ves r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ed. Right<span class=\"_ _1\"></span>-<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1fd\">of-use assets ar<span class=\"_ _1\"></span>e depr<span class=\"_ _1\"></span>eciated on a str<span class=\"_ _1\"></span>aight<span class=\"_ _1\"></span>-line basis ov<span class=\"_ _1\"></span>er the short<span class=\"_ _1\"></span>er of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs1fe\">the lease term and estimat<span class=\"_ _1\"></span>ed useful liv<span class=\"_ _1\"></span>es as f<span class=\"_ _1\"></span>ollows:<span class=\"_ _33d\"> </span></div><div class=\"gs1ff\"><table class=\"s w1b3 ha6\" id=\"_3c260bd5-4d68-4361-bae8-8df20386e91f\"><tr><td class=\"c n x1eb y307d w1b4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf4 ws103\">Land and<span class=\"_ _1\"></span> buildings<span class=\"_ _33d\"> </span></div></td><td class=\"c n x436 y307d w1b5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">3 to 15 yea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w1b6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Pla<span class=\"_ _0\"></span>nt an<span class=\"_ _0\"></span>d eq<span class=\"_ _0\"></span>ui<span class=\"_ _0\"></span>pm<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n x437 y307e w1b7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">2 to 8 years<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w1b8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Moto<span class=\"_ _0\"></span>r veh<span class=\"_ _0\"></span>icl<span class=\"_ _0\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x438 y306e w1b9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">3 to 5 yea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs200\">Right-of<span class=\"_ _1\"></span>-use assets ar<span class=\"_ _1\"></span>e test<span class=\"_ _1\"></span>ed for impairment in ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ordanc<span class=\"_ _1\"></span>e with IA<span class=\"_ _1\"></span>S 36 </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs201\">\u2018Impairment of Assets\u2019. </div><div class=\"t m0 h7 ff17 fs5 fc3 sc0 ls5b ws61 gs202\">Lease liabilities<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs203\">At the c<span class=\"_ _1\"></span>ommencement dat<span class=\"_ _1\"></span>e of the lease, the Gr<span class=\"_ _1\"></span>oup rec<span class=\"_ _1\"></span>ognises lease </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs204\">liabilities measured at the pr<span class=\"_ _1\"></span>esent v<span class=\"_ _1\"></span>alue of lease payments t<span class=\"_ _1\"></span>o be made </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs205\">ov<span class=\"_ _1\"></span>er the lease t<span class=\"_ _1\"></span>erm. The lease pa<span class=\"_ _1\"></span>yments include fixed payments less </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs206\">any lease inc<span class=\"_ _1\"></span>entiv<span class=\"_ _1\"></span>es r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>able, v<span class=\"_ _1\"></span>ariable lease payments that depend </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs207\">on an index or a r<span class=\"_ _1\"></span>ate, and amounts e<span class=\"_ _1\"></span>xpected t<span class=\"_ _1\"></span>o be paid under r<span class=\"_ _1\"></span>esidual </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs208\">value guar<span class=\"_ _1\"></span>ant<span class=\"_ _1\"></span>ees. T<span class=\"_ _1\"></span>he lease payments also include the e<span class=\"_ _1\"></span>xer<span class=\"_ _1\"></span>cise price of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs209\">a purchase option r<span class=\"_ _1\"></span>easonabl<span class=\"_ _1\"></span>y certain t<span class=\"_ _1\"></span>o be exer<span class=\"_ _1\"></span>cised b<span class=\"_ _1\"></span>y the Gr<span class=\"_ _1\"></span>oup and </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs20a\">payments of penalties f<span class=\"_ _1\"></span>or terminating a lease, if the lease t<span class=\"_ _1\"></span>erm r<span class=\"_ _1\"></span>eflects the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs20b\">Group e<span class=\"_ _1\"></span>xer<span class=\"_ _1\"></span>cising the option to t<span class=\"_ _1\"></span>erminat<span class=\"_ _1\"></span>e. V<span class=\"_ _1\"></span>ariable lease payments that </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs20c\">do not depend on an index or a r<span class=\"_ _1\"></span>ate ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised as an expense in the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs20d\">period in which the ev<span class=\"_ _1\"></span>ent or c<span class=\"_ _1\"></span>ondition that triggers the pa<span class=\"_ _1\"></span>yment occur<span class=\"_ _1\"></span>s<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs20e\">In calculating the present v<span class=\"_ _1\"></span>alue of lease pa<span class=\"_ _1\"></span>yments, the Gr<span class=\"_ _1\"></span>oup uses </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs20f\">the incremental borr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>wing rat<span class=\"_ _1\"></span>e at the lease c<span class=\"_ _1\"></span>ommencement dat<span class=\"_ _1\"></span>e, if </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs210\">the inter<span class=\"_ _1\"></span>est r<span class=\"_ _1\"></span>ate implicit in the lease is no<span class=\"_ _1\"></span>t readil<span class=\"_ _1\"></span>y determinable. T<span class=\"_ _1\"></span>he </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs211\">incremental borr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>wing rat<span class=\"_ _1\"></span>e applied t<span class=\"_ _1\"></span>o each lease is determined b<span class=\"_ _1\"></span>y </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs212\">considering the risk<span class=\"_ _5\"></span>-free r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e of the country wher<span class=\"_ _1\"></span>e the asset under lease is </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs213\">located, mat<span class=\"_ _1\"></span>ched t<span class=\"_ _1\"></span>o the term of the lease and adjust<span class=\"_ _1\"></span>ed for f<span class=\"_ _1\"></span>actor<span class=\"_ _1\"></span>s such as </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs214\">the credit risk pr<span class=\"_ _1\"></span>ofile of the lessee. Incr<span class=\"_ _1\"></span>emental borr<span class=\"_ _1\"></span>owing r<span class=\"_ _1\"></span>ates applied t<span class=\"_ _1\"></span>o </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs215\">individual leases r<span class=\"_ _1\"></span>ange fr<span class=\"_ _1\"></span>om 1.85% to 15.2%.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs216\">After the c<span class=\"_ _1\"></span>ommenc<span class=\"_ _1\"></span>ement date, the amount of lease liabilities is incr<span class=\"_ _1\"></span>eased </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs217\">to r<span class=\"_ _1\"></span>eflect the addition of int<span class=\"_ _1\"></span>erest and r<span class=\"_ _1\"></span>educ<span class=\"_ _1\"></span>ed for the lease pa<span class=\"_ _1\"></span>yments </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs218\">made. In addition, the carrying amount of lease liabilities is remeasur<span class=\"_ _1\"></span>ed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs219\">if there is a modification, a change in the lease t<span class=\"_ _1\"></span>erm, a change in lease </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs21a\">payments (e.<span class=\"_ _1\"></span>g. changes to fut<span class=\"_ _1\"></span>ure pa<span class=\"_ _1\"></span>yments r<span class=\"_ _1\"></span>esulting from a change in an </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs21b\">index or r<span class=\"_ _1\"></span>ate used t<span class=\"_ _1\"></span>o det<span class=\"_ _1\"></span>ermine such lease payments) or a change in the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs21c\">assessment of an option to pur<span class=\"_ _1\"></span>chase the underl<span class=\"_ _1\"></span>ying asset. The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs21d\">lease liabilities are included in int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est<span class=\"_ _1\"></span>-bearing loans and borro<span class=\"_ _1\"></span>wings. R<span class=\"_ _1\"></span>efer </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs21e\">to not<span class=\"_ _1\"></span>e 26 f<span class=\"_ _1\"></span>or details.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff15 fs5 fc3 sc0 ls5b ws5f gs21f\">Short<span class=\"_ _1\"></span>-term leases and leases of lo<span class=\"_ _1\"></span>w-value assets<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs220\">The Gr<span class=\"_ _1\"></span>oup applies the short<span class=\"_ _1\"></span>-term lease r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognition exemption t<span class=\"_ _1\"></span>o its </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs221\">short-t<span class=\"_ _1\"></span>erm leases of plant, machinery and v<span class=\"_ _1\"></span>ehicles (i.e. those leases that </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs222\">hav<span class=\"_ _1\"></span>e a lease t<span class=\"_ _1\"></span>erm of 12 months or less from the c<span class=\"_ _1\"></span>ommenc<span class=\"_ _1\"></span>ement date and </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs223\">do not c<span class=\"_ _1\"></span>ontain a purchase option). It also applies the lease of lo<span class=\"_ _1\"></span>w-v<span class=\"_ _1\"></span>alue </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs224\">assets rec<span class=\"_ _1\"></span>ognition ex<span class=\"_ _1\"></span>emption to leases of offic<span class=\"_ _1\"></span>e equipment that ar<span class=\"_ _1\"></span>e </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs225\">consider<span class=\"_ _1\"></span>ed of lo<span class=\"_ _1\"></span>w asset value (belo<span class=\"_ _1\"></span>w \u00a33,000). Lease payments on short<span class=\"_ _1\"></span>-<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs226\">term leases and leases of lo<span class=\"_ _1\"></span>w-v<span class=\"_ _1\"></span>alue assets are r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised as an expense </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs227\">on a straight<span class=\"_ _1\"></span>-line basis o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er the lease term.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff17 fs5 fc3 sc0 ls5b ws61 gs229\">Business c<span class=\"_ _1\"></span>ombinations<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs22a\">Business combinations ar<span class=\"_ _1\"></span>e ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ounted f<span class=\"_ _1\"></span>or using the acquisition method </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs22b\">as at the acquisition dat<span class=\"_ _1\"></span>e, which is the dat<span class=\"_ _1\"></span>e on which contr<span class=\"_ _1\"></span>ol is tr<span class=\"_ _1\"></span>ansferr<span class=\"_ _1\"></span>ed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs22c\">to the Gr<span class=\"_ _1\"></span>oup. C<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>ol is the power t<span class=\"_ _1\"></span>o go<span class=\"_ _1\"></span>vern the financial and oper<span class=\"_ _1\"></span>ating </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs22d\">policies of an entity so as t<span class=\"_ _1\"></span>o obtain benefits fr<span class=\"_ _1\"></span>om its activities<span class=\"_ _1\"></span>. In assessing </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs22e\">contr<span class=\"_ _1\"></span>ol, the Gr<span class=\"_ _1\"></span>oup takes int<span class=\"_ _1\"></span>o c<span class=\"_ _1\"></span>onsideration pot<span class=\"_ _1\"></span>ential v<span class=\"_ _1\"></span>oting rights that </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs22f\">currentl<span class=\"_ _1\"></span>y ar<span class=\"_ _1\"></span>e exer<span class=\"_ _1\"></span>cisable. The c<span class=\"_ _1\"></span>ost of an ac<span class=\"_ _1\"></span>quisition is measur<span class=\"_ _1\"></span>ed as the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs230\">aggregat<span class=\"_ _1\"></span>e of the c<span class=\"_ _1\"></span>onsideration tr<span class=\"_ _1\"></span>ansf<span class=\"_ _1\"></span>erred, which is measur<span class=\"_ _1\"></span>ed at the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs231\">fair v<span class=\"_ _1\"></span>alue at the ac<span class=\"_ _1\"></span>quisition date. Ac<span class=\"_ _1\"></span>quisition-r<span class=\"_ _1\"></span>elated c<span class=\"_ _1\"></span>osts ar<span class=\"_ _1\"></span>e expensed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs232\">as incurred and included in administr<span class=\"_ _1\"></span>ati<span class=\"_ _1\"></span>ve e<span class=\"_ _1\"></span>xpenses. Identifiable assets </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs233\">acquir<span class=\"_ _1\"></span>ed and liabilities and c<span class=\"_ _1\"></span>ontingent liabilities assumed in a business </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs234\">combination ar<span class=\"_ _1\"></span>e measur<span class=\"_ _1\"></span>ed initially at their f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alues at the acquisition </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs235\">date. T<span class=\"_ _1\"></span>he exc<span class=\"_ _1\"></span>ess of c<span class=\"_ _1\"></span>ost of an acquisition o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er the fair v<span class=\"_ _1\"></span>alue of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs236\">share of the identifiable net assets ac<span class=\"_ _1\"></span>quir<span class=\"_ _1\"></span>ed, including assets identified as </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs237\">intangibles on acquisition, is r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ded as goodwill.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs238\">The r<span class=\"_ _1\"></span>esults of subsidiaries which hav<span class=\"_ _1\"></span>e been disposed ar<span class=\"_ _1\"></span>e included up t<span class=\"_ _1\"></span>o </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs239\">the effecti<span class=\"_ _1\"></span>ve dat<span class=\"_ _1\"></span>e of disposal.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff15 fs5 fc3 sc0 ls5b ws61 gs23a\">Goodwill<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs23b\">Goodwill is initially measur<span class=\"_ _1\"></span>ed at c<span class=\"_ _1\"></span>ost, being the exc<span class=\"_ _1\"></span>ess of the aggr<span class=\"_ _1\"></span>egate </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs23c\">of the consider<span class=\"_ _1\"></span>ation tr<span class=\"_ _1\"></span>ansferr<span class=\"_ _1\"></span>ed. Aft<span class=\"_ _1\"></span>er initial rec<span class=\"_ _1\"></span>ognition, goodwill is </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs23d\">measured at c<span class=\"_ _1\"></span>ost less an<span class=\"_ _1\"></span>y accumulat<span class=\"_ _1\"></span>ed impairment losses<span class=\"_ _1\"></span>. Goodwill is </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs23e\">re<span class=\"_ _1\"></span>view<span class=\"_ _1\"></span>ed for impairment annuall<span class=\"_ _1\"></span>y and whenev<span class=\"_ _1\"></span>er ther<span class=\"_ _1\"></span>e is an indication that </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs23f\">the goodwill may be impair<span class=\"_ _1\"></span>ed in ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ordanc<span class=\"_ _1\"></span>e with IAS 36, an<span class=\"_ _1\"></span>y impairment </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs240\">losses are r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised immediat<span class=\"_ _1\"></span>ely in the inc<span class=\"_ _1\"></span>ome statement. Good<span class=\"_ _1\"></span>will </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs241\">arising prior to 1 January 1998 w<span class=\"_ _1\"></span>as taken dir<span class=\"_ _1\"></span>ectly t<span class=\"_ _1\"></span>o equity in the y<span class=\"_ _1\"></span>ear </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs242\">in which it arose. S<span class=\"_ _1\"></span>uch goodwill has not been r<span class=\"_ _1\"></span>einstat<span class=\"_ _1\"></span>ed on the balance </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs243\">sheet. F<span class=\"_ _5\"></span>or the purpose of impairment testing, goodwill ac<span class=\"_ _1\"></span>quired in a </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs244\">business combination is<span class=\"_ _1\"></span>, fr<span class=\"_ _1\"></span>om the acquisition dat<span class=\"_ _1\"></span>e, allocat<span class=\"_ _1\"></span>ed to each of the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs245\">Group\u2019<span class=\"_ _5\"></span>s cash-generating units (CGUs) that ar<span class=\"_ _1\"></span>e expect<span class=\"_ _1\"></span>ed to benefit fr<span class=\"_ _1\"></span>om </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs246\">the combination, irr<span class=\"_ _1\"></span>especti<span class=\"_ _1\"></span>ve of whether o<span class=\"_ _1\"></span>ther assets or liabilities of the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs247\">acquir<span class=\"_ _1\"></span>ee ar<span class=\"_ _1\"></span>e assigned to those units<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs248\">Where good<span class=\"_ _1\"></span>will has been allocated t<span class=\"_ _1\"></span>o a CGU and part of the oper<span class=\"_ _1\"></span>ation </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs249\">within that unit is disposed of<span class=\"_ _1\"></span>, the goodwill associat<span class=\"_ _1\"></span>ed with the disposed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs24a\">operation is included in the carrying amount of the oper<span class=\"_ _1\"></span>ation when </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs24b\">determining the gain or loss on disposal. Good<span class=\"_ _1\"></span>will disposed in these </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs24c\">circumstanc<span class=\"_ _1\"></span>es is measur<span class=\"_ _1\"></span>ed based on the r<span class=\"_ _1\"></span>elativ<span class=\"_ _1\"></span>e v<span class=\"_ _1\"></span>alues of the disposed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs24d\">operation and the portion of the C<span class=\"_ _1\"></span>GU retained.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff17 fs5 fc3 sc0 ls5b ws61 gs24e\">Other intangible <span class=\"_ _1\"></span>assets<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs24f\">Intangible assets, other than good<span class=\"_ _1\"></span>will, include purchased lic<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>es, </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs250\">softwar<span class=\"_ _1\"></span>e (including int<span class=\"_ _1\"></span>ernally gener<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>ed softwar<span class=\"_ _1\"></span>e), customer r<span class=\"_ _1\"></span>elationships<span class=\"_ _1\"></span>, </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs251\">customer c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts and trade names<span class=\"_ _1\"></span>. Intangible assets ar<span class=\"_ _1\"></span>e capitalised </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs252\">at cost and amortised on a str<span class=\"_ _1\"></span>aight<span class=\"_ _1\"></span>-line basis o<span class=\"_ _1\"></span>ver their useful ec<span class=\"_ _1\"></span>onomic </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs253\">liv<span class=\"_ _1\"></span>es fr<span class=\"_ _1\"></span>om the date that the<span class=\"_ _1\"></span>y ar<span class=\"_ _1\"></span>e av<span class=\"_ _1\"></span>ailable for use and ar<span class=\"_ _1\"></span>e stat<span class=\"_ _1\"></span>ed at cost less </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs254\">accumulat<span class=\"_ _1\"></span>ed amortisation and impairment losses<span class=\"_ _1\"></span>. The estimat<span class=\"_ _1\"></span>ed useful </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs255\">economic li<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>es are as f<span class=\"_ _1\"></span>ollows:<span class=\"_ _33d\"> </span></div><div class=\"gs256\"><table class=\"s w1c0 ha8\" id=\"_a9c7bbd7-319f-4633-a1f7-a986819e818f\"><tr><td class=\"c n x1eb y30a6 w1c1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">Lice<span class=\"_ _0\"></span>nces<span class=\"_ _33d\"> </span></div></td><td class=\"c n x43d y30a6 w1c2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">1 to 4 year<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w1c3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">Sof<span class=\"_ _8\"></span>tw<span class=\"_ _0\"></span>are<span class=\"_ _33d\"> </span></div></td><td class=\"c n x43e y30a7 w1b9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">3 to 7 yea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w1c4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">Patent<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x43d y30a8 w1c2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">2 to 7 yea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w1c5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Customer<span class=\"_ _1\"></span> relationships<span class=\"_ _33d\"> </span></div></td><td class=\"c n x43f y307d w1b9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">5 to 7 yea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w1c6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cus<span class=\"_ _0\"></span>tom<span class=\"_ _0\"></span>er co<span class=\"_ _0\"></span>ntr<span class=\"_ _0\"></span>ac<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x440 y307e w1b7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">1 to 2 years<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w1c7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">T<span class=\"_ _5\"></span>rade names<span class=\"_ _33d\"> </span></div></td><td class=\"c n x441 y306e w1c2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">5 to 7 year<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h7 ff15 fs5 fc3 sc0 ls5b ws5f gs258\">Software-<span class=\"_ _1\"></span>as-a-servic<span class=\"_ _1\"></span>e arrangements </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs259\">The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s curr<span class=\"_ _1\"></span>ent SaaS arrangements ar<span class=\"_ _1\"></span>e arr<span class=\"_ _1\"></span>angements in which the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs25a\">Group does no<span class=\"_ _1\"></span>t contr<span class=\"_ _1\"></span>ol the underlying soft<span class=\"_ _1\"></span>war<span class=\"_ _1\"></span>e used in the arr<span class=\"_ _1\"></span>angement. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs25b\">Softw<span class=\"_ _1\"></span>are de<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>elopment costs incurr<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o configur<span class=\"_ _1\"></span>e or cust<span class=\"_ _1\"></span>omise </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs25c\">application softwar<span class=\"_ _1\"></span>e pr<span class=\"_ _1\"></span>ovided under a cloud c<span class=\"_ _1\"></span>omputing arr<span class=\"_ _1\"></span>angement and </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs25d\">associated f<span class=\"_ _1\"></span>ees ar<span class=\"_ _1\"></span>e rec<span class=\"_ _1\"></span>ognised as oper<span class=\"_ _1\"></span>ating expenses as and when the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs25e\">services ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ed wher<span class=\"_ _1\"></span>e the costs r<span class=\"_ _1\"></span>epr<span class=\"_ _1\"></span>esent a distinct service pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vided </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs25f\">to the Gr<span class=\"_ _1\"></span>oup. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs260\">When such costs incurr<span class=\"_ _1\"></span>ed do not pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vide a distinct service, the c<span class=\"_ _1\"></span>osts </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs261\">are r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised as expenses o<span class=\"_ _1\"></span>ver the dur<span class=\"_ _1\"></span>ation of the SaaS c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act. The </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs262\">Group capitalises o<span class=\"_ _1\"></span>ther softwar<span class=\"_ _1\"></span>e c<span class=\"_ _1\"></span>osts when the requir<span class=\"_ _1\"></span>ements of IA<span class=\"_ _1\"></span>S 38 </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs263\">\u2018Intangible Assets\u2019 are satisfied, including c<span class=\"_ _1\"></span>onfigur<span class=\"_ _1\"></span>ation and cust<span class=\"_ _1\"></span>omisation </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs264\">costs which ar<span class=\"_ _1\"></span>e distinct and within the c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>ol of the Group<span class=\"_ _1\"></span>. Such softw<span class=\"_ _1\"></span>ar<span class=\"_ _1\"></span>e </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs265\">costs ar<span class=\"_ _1\"></span>e capitalised and carried at c<span class=\"_ _1\"></span>ost less an<span class=\"_ _1\"></span>y accumulat<span class=\"_ _1\"></span>ed amortisation </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs266\">and impairment, and amortised on a straight<span class=\"_ _1\"></span>-line basis o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er the period </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs267\">which the dev<span class=\"_ _1\"></span>eloped softw<span class=\"_ _1\"></span>are is e<span class=\"_ _1\"></span>xpected t<span class=\"_ _1\"></span>o be used. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs268\">Amortisation commenc<span class=\"_ _1\"></span>es when the de<span class=\"_ _1\"></span>velopment is c<span class=\"_ _1\"></span>omplet<span class=\"_ _1\"></span>e and the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs269\">asset is av<span class=\"_ _1\"></span>ailable for use and is included in the oper<span class=\"_ _1\"></span>ating c<span class=\"_ _1\"></span>osts item of the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs26a\">consolidat<span class=\"_ _1\"></span>ed inc<span class=\"_ _1\"></span>ome statement. T<span class=\"_ _1\"></span>he amortisation is r<span class=\"_ _1\"></span>eview<span class=\"_ _1\"></span>ed at least at </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs26b\">the end of each reporting period and an<span class=\"_ _1\"></span>y changes ar<span class=\"_ _1\"></span>e treat<span class=\"_ _1\"></span>ed as changes </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs26c\">in acc<span class=\"_ _1\"></span>ounting estimat<span class=\"_ _1\"></span>es.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff17 fs5 fc3 sc0 ls5b ws61 gs26d\">Impairment of <span class=\"_ _1\"></span>assets <span class=\"_ _1\"></span>excluding <span class=\"_ _1\"></span>goodwill<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs26e\">The carrying v<span class=\"_ _1\"></span>alues of pr<span class=\"_ _1\"></span>operty<span class=\"_ _5\"></span>, plant and equipment, right<span class=\"_ _1\"></span>-of-use assets </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs26f\">and other intangibles ar<span class=\"_ _1\"></span>e re<span class=\"_ _1\"></span>viewed f<span class=\"_ _1\"></span>or impairment when ev<span class=\"_ _1\"></span>ents or changes </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs270\">in circumstanc<span class=\"_ _1\"></span>es indicat<span class=\"_ _1\"></span>e the carrying v<span class=\"_ _1\"></span>alue may be impair<span class=\"_ _1\"></span>ed. If any such </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs271\">indication exists<span class=\"_ _1\"></span>, the rec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>able amount, being the low<span class=\"_ _1\"></span>er of their carrying </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs272\">amount and fair v<span class=\"_ _1\"></span>alue less c<span class=\"_ _1\"></span>osts to sell, of the asset is estimat<span class=\"_ _1\"></span>ed in or<span class=\"_ _1\"></span>der to </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs273\">determine the e<span class=\"_ _1\"></span>xtent of impairment loss<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff15 fs5 fc3 sc0 ls5b ws5f gs274\">Capital work in progr<span class=\"_ _1\"></span>ess<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs275\">Capital work in pr<span class=\"_ _1\"></span>ogr<span class=\"_ _1\"></span>ess repr<span class=\"_ _1\"></span>esents expendit<span class=\"_ _1\"></span>ure on pr<span class=\"_ _1\"></span>operty<span class=\"_ _3\"></span>, plant and </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs276\">equipment in the cour<span class=\"_ _1\"></span>se of c<span class=\"_ _1\"></span>onstruction. T<span class=\"_ _2a\"></span>ransfer<span class=\"_ _1\"></span>s ar<span class=\"_ _1\"></span>e made to other </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs277\">propert<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>, plant and equipment categories when the assets ar<span class=\"_ _1\"></span>e av<span class=\"_ _1\"></span>ailable </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs278\">for<span class=\"_ gse\"> </span>use.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff15 fs5 fc3 sc0 ls5b ws61 gs279\">Inv<span class=\"_ _1\"></span>entories<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs27a\">Inv<span class=\"_ _1\"></span>ent<span class=\"_ _1\"></span>ories are measur<span class=\"_ _1\"></span>ed at the low<span class=\"_ _1\"></span>er of cost and estimat<span class=\"_ _1\"></span>ed net r<span class=\"_ _1\"></span>ealisable </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs27b\">value with allo<span class=\"_ _1\"></span>wanc<span class=\"_ _1\"></span>e made for obsolet<span class=\"_ _1\"></span>e or slow-mo<span class=\"_ _1\"></span>ving it<span class=\"_ _1\"></span>ems.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs27c\">Cost c<span class=\"_ _1\"></span>omprises dir<span class=\"_ _1\"></span>ect materials and, wher<span class=\"_ _1\"></span>e applicable, dir<span class=\"_ _1\"></span>ect labour costs </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs27d\">and those ov<span class=\"_ _1\"></span>erheads that ha<span class=\"_ _1\"></span>ve been incurr<span class=\"_ _1\"></span>ed in bringing the in<span class=\"_ _1\"></span>vent<span class=\"_ _1\"></span>ories to </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs27e\">their present location and c<span class=\"_ _1\"></span>ondition.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs27f\">Writ<span class=\"_ _1\"></span>e-downs t<span class=\"_ _1\"></span>o net realisable v<span class=\"_ _1\"></span>alue ar<span class=\"_ _1\"></span>e made for slo<span class=\"_ _1\"></span>w-moving, damaged </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs280\">or obsolete it<span class=\"_ _1\"></span>ems based on e<span class=\"_ _1\"></span>valuations made at the local le<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>el by r<span class=\"_ _1\"></span>ef<span class=\"_ _1\"></span>erenc<span class=\"_ _1\"></span>e </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs281\">to fr<span class=\"_ _1\"></span>equency of st<span class=\"_ _1\"></span>ock turno<span class=\"_ _1\"></span>ver or specific f<span class=\"_ _1\"></span>actor<span class=\"_ _1\"></span>s affecting the it<span class=\"_ _1\"></span>ems </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs282\">conc<span class=\"_ _1\"></span>erned.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff15 fs5 fc3 sc0 ls5b ws5f gs283\">Assets held for sale<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs284\">Assets are classified as held f<span class=\"_ _1\"></span>or sale if their carrying amount will be </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs285\">rec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>ed b<span class=\"_ _1\"></span>y sale r<span class=\"_ _1\"></span>ather than by c<span class=\"_ _1\"></span>ontinuing use in the business<span class=\"_ _1\"></span>. Assets </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs286\">held for sale ar<span class=\"_ _1\"></span>e measur<span class=\"_ _1\"></span>ed at the lower of their carrying amount and f<span class=\"_ _1\"></span>air </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs287\">value less c<span class=\"_ _1\"></span>osts t<span class=\"_ _1\"></span>o sell, with ref<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ence t<span class=\"_ _1\"></span>o c<span class=\"_ _1\"></span>omparable mark<span class=\"_ _1\"></span>et tr<span class=\"_ _1\"></span>ansactions. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs288\">Assets that are classified as held f<span class=\"_ _1\"></span>or sale ar<span class=\"_ _1\"></span>e not depr<span class=\"_ _1\"></span>eciated.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff15 fs5 fc3 sc0 ls5b ws5f gs28a\">Financial instruments<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs28b\">Financial assets and financial liabilities ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ecognised in the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs28c\">balance sheet when the Gr<span class=\"_ _1\"></span>oup bec<span class=\"_ _1\"></span>omes a party t<span class=\"_ _1\"></span>o the c<span class=\"_ _1\"></span>ontract<span class=\"_ _1\"></span>ual </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs28d\">pro<span class=\"_ _1\"></span>visions of the instrument. T<span class=\"_ _1\"></span>he principal financial assets and liabilities </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs28e\">of<span class=\"_ gse\"> </span>the Group ar<span class=\"_ _1\"></span>e as f<span class=\"_ _1\"></span>ollows:<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff16 fs5 fc3 sc0 ls5b ws5f gs28f\">(a) T<span class=\"_ _2a\"></span>rade recei<span class=\"_ _1\"></span>vables and tr<span class=\"_ _1\"></span>ade pay<span class=\"_ _1\"></span>ables<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls66 ws6d gs290\">T<span class=\"_ _2a\"></span>rade rec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables ar<span class=\"_ _1\"></span>e initially rec<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ded at fair value and subsequently<span class=\"_ _1\"></span> </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls66 ws6d gs291\">measured at c<span class=\"_ _1\"></span>ost and reduc<span class=\"_ _1\"></span>ed by allow<span class=\"_ _1\"></span>ances for estimat<span class=\"_ _1\"></span>ed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls66 ws6d gs292\">irrec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>able<span class=\"_ gse\"> </span>amounts<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs293\">T<span class=\"_ _2a\"></span>rade r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>vables and c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act assets ar<span class=\"_ _1\"></span>e stated net of expect<span class=\"_ _1\"></span>ed cr<span class=\"_ _1\"></span>edit </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs294\">losses (E<span class=\"_ _1\"></span>CLs). At each r<span class=\"_ _1\"></span>eporting date, the Gr<span class=\"_ _1\"></span>oup e<span class=\"_ _1\"></span>valuat<span class=\"_ _1\"></span>es the estimated </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs295\">rec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>abilit<span class=\"_ _1\"></span>y of trade r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables and c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act assets and rec<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ds </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs296\">allowanc<span class=\"_ _1\"></span>es f<span class=\"_ _1\"></span>or E<span class=\"_ _1\"></span>CLs based on experienc<span class=\"_ _1\"></span>e. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs297\">The Gr<span class=\"_ _1\"></span>oup applies the simplified appr<span class=\"_ _1\"></span>oach to measur<span class=\"_ _1\"></span>ement of E<span class=\"_ _1\"></span>CLs in </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs298\">respect of tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables, which r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>es expect<span class=\"_ _1\"></span>ed lifetime losses t<span class=\"_ _1\"></span>o </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs299\">be rec<span class=\"_ _1\"></span>ognised fr<span class=\"_ _1\"></span>om initial r<span class=\"_ _1\"></span>ecognition of the r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>able. Immediat<span class=\"_ _1\"></span>ely aft<span class=\"_ _1\"></span>er </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs29a\">an individual tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>able or contr<span class=\"_ _1\"></span>act asset is assessed t<span class=\"_ _1\"></span>o be unlikely </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs29b\">to be r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ed, an impairment is r<span class=\"_ _1\"></span>ecognised as the diff<span class=\"_ _1\"></span>erenc<span class=\"_ _1\"></span>e betw<span class=\"_ _1\"></span>een </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs29c\">the carrying amount of the rec<span class=\"_ _1\"></span>ei<span class=\"_ _1\"></span>vable and the pr<span class=\"_ _1\"></span>esent v<span class=\"_ _1\"></span>alue of estimated </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs29d\">futur<span class=\"_ _1\"></span>e cash flows<span class=\"_ _1\"></span>. Cust<span class=\"_ _1\"></span>omer<span class=\"_ _1\"></span>-specific fact<span class=\"_ _1\"></span>ors ar<span class=\"_ _1\"></span>e c<span class=\"_ _1\"></span>onsidered when </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs29e\">identifying impairments, which can include the geogr<span class=\"_ _1\"></span>aphic location and </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs29f\">credit r<span class=\"_ _1\"></span>ating of a cust<span class=\"_ _1\"></span>omer<span class=\"_ _3\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2a0\">Where ther<span class=\"_ _1\"></span>e ar<span class=\"_ _1\"></span>e no specific c<span class=\"_ _1\"></span>oncerns o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er rec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>very<span class=\"_ _3\"></span>, other than the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2a1\">increasing age of a tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>able or c<span class=\"_ _1\"></span>ontract asset balanc<span class=\"_ _1\"></span>e past </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2a2\">payment t<span class=\"_ _1\"></span>erms, the Gr<span class=\"_ _1\"></span>oup uses a pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision matrix, where pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision rat<span class=\"_ _1\"></span>es </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2a3\">are based on da<span class=\"_ _1\"></span>ys past due. T<span class=\"_ _1\"></span>he pr<span class=\"_ _1\"></span>ovision matrix used r<span class=\"_ _1\"></span>eflects estimat<span class=\"_ _1\"></span>es </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2a4\">based on past experienc<span class=\"_ _1\"></span>e, current ec<span class=\"_ _1\"></span>onomic f<span class=\"_ _1\"></span>actor<span class=\"_ _1\"></span>s and consider<span class=\"_ _1\"></span>ation </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2a5\">of forw<span class=\"_ _1\"></span>ard-looking estimat<span class=\"_ _1\"></span>es of ec<span class=\"_ _1\"></span>onomic conditions<span class=\"_ _1\"></span>. Gener<span class=\"_ _1\"></span>ally<span class=\"_ _5\"></span>, trade </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2a6\">rec<span class=\"_ _1\"></span>ei<span class=\"_ _1\"></span>vables ar<span class=\"_ _1\"></span>e writt<span class=\"_ _1\"></span>en-off c<span class=\"_ _1\"></span>ompletel<span class=\"_ _1\"></span>y if past due for mor<span class=\"_ _1\"></span>e than 180 da<span class=\"_ _1\"></span>ys<span class=\"_ _1\"></span>. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2a7\">Default is defined as the point wher<span class=\"_ _1\"></span>e ther<span class=\"_ _1\"></span>e is no further legal addr<span class=\"_ _1\"></span>ess </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2a8\">av<span class=\"_ _1\"></span>ailable for the Gr<span class=\"_ _1\"></span>oup t<span class=\"_ _1\"></span>o r<span class=\"_ _1\"></span>eco<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er the rec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>able amount.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2a9\">The inf<span class=\"_ _1\"></span>ormation about the E<span class=\"_ _1\"></span>CLs on the Group\u2019<span class=\"_ _1\"></span>s tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables and </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2aa\">contr<span class=\"_ _1\"></span>act assets is disclosed in not<span class=\"_ _1\"></span>e 20.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2ab\">T<span class=\"_ _2a\"></span>rade pay<span class=\"_ _1\"></span>ables that ar<span class=\"_ _1\"></span>e not inter<span class=\"_ _1\"></span>est bearing ar<span class=\"_ _1\"></span>e initially r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised at fair </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2ac\">value and carried at amortised c<span class=\"_ _1\"></span>ost.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff16 fs5 fc3 sc0 ls5b ws5f gs2ad\">(b) Cash and cash equiv<span class=\"_ _1\"></span>alents<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2ae\">Cash and cash equiv<span class=\"_ _1\"></span>alents in the balanc<span class=\"_ _1\"></span>e sheet comprise cash at bank </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2af\">and on hand and short-t<span class=\"_ _1\"></span>erm deposits with a maturit<span class=\"_ _1\"></span>y of thr<span class=\"_ _1\"></span>ee months </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2b0\">or less. F<span class=\"_ _5\"></span>or the purpose of the consolidat<span class=\"_ _1\"></span>ed stat<span class=\"_ _1\"></span>ement of cash flows<span class=\"_ _1\"></span>, </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2b1\">cash and cash equiv<span class=\"_ _1\"></span>alents c<span class=\"_ _1\"></span>onsist of cash and short-t<span class=\"_ _1\"></span>erm deposits<span class=\"_ _1\"></span>, as </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2b2\">defined abov<span class=\"_ _1\"></span>e, net of outstanding bank o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>dr<span class=\"_ _1\"></span>afts as they ar<span class=\"_ _1\"></span>e c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2b3\">an integr<span class=\"_ _1\"></span>al part of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s cash management. Bank o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>dr<span class=\"_ _1\"></span>afts are </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2b4\">included within financial liabilities in current liabilities in the balanc<span class=\"_ _1\"></span>e sheet.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff16 fs5 fc3 sc0 ls5b ws5f gs2b5\">(c) Bank and other borr<span class=\"_ _1\"></span>owings<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2b6\">Inter<span class=\"_ _1\"></span>est<span class=\"_ _1\"></span>-bearing bank and other borr<span class=\"_ _1\"></span>owings ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ecor<span class=\"_ _1\"></span>ded at the fair v<span class=\"_ _1\"></span>alue<span class=\"_ _33d\"> </span> </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2b7\">of the proc<span class=\"_ _1\"></span>eeds r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ed, net of dir<span class=\"_ _1\"></span>ect issue costs<span class=\"_ _1\"></span>. Subsequent t<span class=\"_ _1\"></span>o initial<span class=\"_ _33d\"> </span> </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2b8\">rec<span class=\"_ _1\"></span>ognition, borr<span class=\"_ _1\"></span>owings ar<span class=\"_ _1\"></span>e stat<span class=\"_ _1\"></span>ed at amortised cost, wher<span class=\"_ _1\"></span>e applicable.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2b9\">Bank or other borr<span class=\"_ _1\"></span>owings ar<span class=\"_ _1\"></span>e der<span class=\"_ _1\"></span>ecognised when the obligation under<span class=\"_ _33d\"> </span> </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2ba\">the liability is dischar<span class=\"_ _1\"></span>ged, canc<span class=\"_ _1\"></span>elled or expir<span class=\"_ _1\"></span>es. When an existing financial<span class=\"_ _33d\"> </span> </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2bb\">liability is r<span class=\"_ _1\"></span>eplac<span class=\"_ _1\"></span>ed by another fr<span class=\"_ _1\"></span>om the same lender on substantiall<span class=\"_ _1\"></span>y<span class=\"_ _33d\"> </span> </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2bc\">differ<span class=\"_ _1\"></span>ent t<span class=\"_ _1\"></span>erms, or the t<span class=\"_ _1\"></span>erms of an existing liabilit<span class=\"_ _1\"></span>y are substantiall<span class=\"_ _1\"></span>y<span class=\"_ _33d\"> </span> </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2bd\">modified, such an exchange or modification <span class=\"_ _1\"></span>is treat<span class=\"_ _1\"></span>ed as the der<span class=\"_ _1\"></span>ecognition<span class=\"_ _33d\"> </span> </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2be\">of the original liability and the r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognition of a new liability<span class=\"_ _3\"></span>. The differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>e<span class=\"_ _33d\"> </span> </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2bf\">in<span class=\"_ gse\"> </span>the respecti<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e carrying amounts is rec<span class=\"_ _1\"></span>ognised in the c<span class=\"_ _1\"></span>onsolidated<span class=\"_ _33d\"> </span> </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2c0\">income<span class=\"_ gse\"> </span>stat<span class=\"_ _1\"></span>ement.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2c1\">Financial assets and financial liabilities ar<span class=\"_ _1\"></span>e offset and the net amount<span class=\"_ _33d\"> </span> </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2c2\">is report<span class=\"_ _1\"></span>ed in the c<span class=\"_ _1\"></span>onsolidated balanc<span class=\"_ _1\"></span>e sheet if ther<span class=\"_ _1\"></span>e is a curr<span class=\"_ _1\"></span>ently<span class=\"_ _33d\"> </span> </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2c3\">enfor<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>eable legal right to offset the r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised amounts and ther<span class=\"_ _1\"></span>e is an<span class=\"_ _33d\"> </span> </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2c4\">intention t<span class=\"_ _1\"></span>o settle on a net basis<span class=\"_ _1\"></span>, ie t<span class=\"_ _1\"></span>o realise the assets and set<span class=\"_ _1\"></span>tle the<span class=\"_ _33d\"> </span> </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2c5\">liabilities simultaneously<span class=\"_ _3\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff19 fs5 fc3 sc0 ls5b ws61 gs2c7\">(d) <span class=\"_ _1\"></span>Deriv<span class=\"_ _1\"></span>ative <span class=\"_ _1\"></span>financial <span class=\"_ _1\"></span>instruments and <span class=\"_ _1\"></span>hedge <span class=\"_ _1\"></span>accounting<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2c8\">The Gr<span class=\"_ _1\"></span>oup uses deriv<span class=\"_ _1\"></span>ati<span class=\"_ _1\"></span>ve financial instruments t<span class=\"_ _1\"></span>o manage int<span class=\"_ _1\"></span>erest r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2c9\">risk and to hedge fluct<span class=\"_ _1\"></span>uations in for<span class=\"_ _1\"></span>eign curr<span class=\"_ _1\"></span>encies in acc<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>dance with its </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2ca\">risk management policy<span class=\"_ _5\"></span>. In cases where these deri<span class=\"_ _1\"></span>vati<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e instruments are </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2cb\">significant, hedge acc<span class=\"_ _1\"></span>ounting is applied as described below<span class=\"_ _5\"></span>. The Gr<span class=\"_ _1\"></span>oup </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2cc\">does not use deriv<span class=\"_ _1\"></span>ati<span class=\"_ _1\"></span>ve financial instruments f<span class=\"_ _1\"></span>or speculativ<span class=\"_ _1\"></span>e purposes<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2cd\">Deriv<span class=\"_ _1\"></span>ati<span class=\"_ _1\"></span>ves ar<span class=\"_ _1\"></span>e initiall<span class=\"_ _1\"></span>y rec<span class=\"_ _1\"></span>ognised in the balanc<span class=\"_ _1\"></span>e sheet at fair v<span class=\"_ _1\"></span>alue on </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2ce\">the date the deri<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>e contr<span class=\"_ _1\"></span>act is ent<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ed into and ar<span class=\"_ _1\"></span>e subsequently </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2cf\">remeasur<span class=\"_ _1\"></span>ed at r<span class=\"_ _1\"></span>eporting periods t<span class=\"_ _1\"></span>o their fair v<span class=\"_ _1\"></span>alues. D<span class=\"_ _1\"></span>eriv<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>es ar<span class=\"_ _1\"></span>e carried </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2d0\">as financial assets when the fair v<span class=\"_ _1\"></span>alue is positiv<span class=\"_ _1\"></span>e and as financial liabilities </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2d1\">when the fair v<span class=\"_ _1\"></span>alue is negativ<span class=\"_ _1\"></span>e.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2d2\">Changes in the fair v<span class=\"_ _1\"></span>alue of the effecti<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e portion of deriv<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>es that ar<span class=\"_ _1\"></span>e </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2d3\">designated and qualify as cash flo<span class=\"_ _1\"></span>w hedges are r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised in other </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2d4\">compr<span class=\"_ _1\"></span>ehensi<span class=\"_ _1\"></span>ve inc<span class=\"_ _1\"></span>ome (<span class=\"_ _1\"></span>OCI). Changes in the fair v<span class=\"_ _1\"></span>alue of the ineff<span class=\"_ _1\"></span>ectiv<span class=\"_ _1\"></span>e </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2d5\">portion of cash flow hedges ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ecognised in the inc<span class=\"_ _1\"></span>ome stat<span class=\"_ _1\"></span>ement. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2d6\">Amounts originally r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised in OCI are tr<span class=\"_ _1\"></span>ansf<span class=\"_ _1\"></span>erred t<span class=\"_ _1\"></span>o the inc<span class=\"_ _1\"></span>ome </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2d7\">statement when the underl<span class=\"_ _1\"></span>ying tr<span class=\"_ _1\"></span>ansaction occur<span class=\"_ _1\"></span>s or if the tr<span class=\"_ _1\"></span>ansaction </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2d8\">results in the r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognition of a non-financial asset or liability<span class=\"_ _3\"></span>, the amount </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2d9\">accumulat<span class=\"_ _1\"></span>ed in equit<span class=\"_ _1\"></span>y is included in the initial cost or carrying amount of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2da\">the hedged asset or liability<span class=\"_ _3\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2db\">Changes in the fair v<span class=\"_ _1\"></span>alue of deriv<span class=\"_ _1\"></span>ati<span class=\"_ _1\"></span>ve financial instruments that do no<span class=\"_ _1\"></span>t </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2dc\">qualify for hedge ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ounting are r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised in the income stat<span class=\"_ _1\"></span>ement as </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2dd\">they arise.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2de\">Hedge acc<span class=\"_ _1\"></span>ounting is disc<span class=\"_ _1\"></span>ontinued when the hedging instrument expir<span class=\"_ _1\"></span>es </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2df\">or is sold, terminat<span class=\"_ _1\"></span>ed, or exer<span class=\"_ _1\"></span>cised, or no longer qualifies f<span class=\"_ _1\"></span>or hedge </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2e0\">acc<span class=\"_ _1\"></span>ounting. At that time, an<span class=\"_ _1\"></span>y cumulativ<span class=\"_ _1\"></span>e gain or loss on the hedging </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2e1\">instrument rec<span class=\"_ _1\"></span>ognised in OCI is r<span class=\"_ _1\"></span>etained in equity until the hedged </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2e2\">transaction oc<span class=\"_ _1\"></span>cur<span class=\"_ _1\"></span>s. If a hedged tr<span class=\"_ _1\"></span>ansaction is no longer expect<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o occur<span class=\"_ _3\"></span>, </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2e3\">the net cumulativ<span class=\"_ _1\"></span>e gain or loss r<span class=\"_ _1\"></span>ecognised in OCI is tr<span class=\"_ _1\"></span>ansf<span class=\"_ _1\"></span>erred t<span class=\"_ _1\"></span>o the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2e4\">income stat<span class=\"_ _1\"></span>ement in the period.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2e5\">F<span class=\"_ _5\"></span>or the purpose of hedge accounting, hedges ar<span class=\"_ _1\"></span>e classified as:<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff13 fs5 fc2 sc0 ls0 ws0 gs2e6\">\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">Cash flow hedges when hedging the exposur<span class=\"_ _1\"></span>e or variabilit<span class=\"_ _1\"></span>y in cash </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2e7\">flows that is either at<span class=\"_ _1\"></span>tributable to a particular risk associat<span class=\"_ _1\"></span>ed with a </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2e8\">rec<span class=\"_ _1\"></span>ognised asset or liabilit<span class=\"_ _1\"></span>y or a highly pr<span class=\"_ _1\"></span>obable tr<span class=\"_ _1\"></span>ansaction. </div><div class=\"t m0 h18 ff13 fs5 fc2 sc0 ls0 ws0 gs2e9\">\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">F<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue hedges when hedging the exposur<span class=\"_ _1\"></span>e to changes in the f<span class=\"_ _1\"></span>air </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2ea\">value of a r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised asset or liability<span class=\"_ _3\"></span>. </div><div class=\"t m0 h18 ff13 fs5 fc2 sc0 ls0 ws0 gs2eb\">\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">Hedges of a net investment in a f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>eign operation. </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2ec\">At the inc<span class=\"_ _1\"></span>eption of a hedge relationship<span class=\"_ _1\"></span>, the Gr<span class=\"_ _1\"></span>oup formally designat<span class=\"_ _1\"></span>es </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2ed\">and documents the hedge relationship t<span class=\"_ _1\"></span>o which it wishes t<span class=\"_ _1\"></span>o apply </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2ee\">hedge acc<span class=\"_ _1\"></span>ounting and the risk management objecti<span class=\"_ _1\"></span>ve and str<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>egy f<span class=\"_ _1\"></span>or </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2ef\">undertaking the hedge. The documentation includes identification of the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2f0\">hedging instrument, the hedged item, the nat<span class=\"_ _1\"></span>ure of the risk being hedged </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2f1\">and how the Gr<span class=\"_ _1\"></span>oup will assess whether the hedging r<span class=\"_ _1\"></span>elationship meets </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2f2\">the hedge effecti<span class=\"_ _1\"></span>veness r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ements (including the analy<span class=\"_ _1\"></span>sis of sour<span class=\"_ _1\"></span>ces of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2f3\">hedge ineffecti<span class=\"_ _1\"></span>veness and ho<span class=\"_ _1\"></span>w the hedge r<span class=\"_ _1\"></span>atio is determined). A hedging </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2f4\">relationship qualifies f<span class=\"_ _1\"></span>or hedge ac<span class=\"_ _1\"></span>counting if it meets all of the f<span class=\"_ _1\"></span>ollowing </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2f5\">effecti<span class=\"_ _1\"></span>veness r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ements:<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff13 fs5 fc2 sc0 ls0 ws0 gs2f6\">\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">There is \u2018<span class=\"_ _1\"></span>an economic r<span class=\"_ _1\"></span>elationship\u2019 betw<span class=\"_ _1\"></span>een the hedged item and the </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2f7\">hedging instrument. </div><div class=\"t m0 h18 ff13 fs5 fc2 sc0 ls0 ws0 gs2f8\">\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">The effect of cr<span class=\"_ _1\"></span>edit risk does not \u2018dominat<span class=\"_ _1\"></span>e the v<span class=\"_ _1\"></span>alue changes\u2019 that </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2f9\">result fr<span class=\"_ _1\"></span>om that ec<span class=\"_ _1\"></span>onomic r<span class=\"_ _1\"></span>elationship. </div><div class=\"t m0 h18 ff13 fs5 fc2 sc0 ls0 ws0 gs2fa\">\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">The hedge ratio of the hedging r<span class=\"_ _1\"></span>elationship is the same as that </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2fb\">resulting fr<span class=\"_ _1\"></span>om the quantit<span class=\"_ _1\"></span>y of the hedged item that the Gr<span class=\"_ _1\"></span>oup actuall<span class=\"_ _1\"></span>y </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2fc\">hedges and the quantity of the hedging instrument that the Gr<span class=\"_ _1\"></span>oup </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs2fd\">actually uses t<span class=\"_ _1\"></span>o hedge that quantit<span class=\"_ _1\"></span>y of hedged item.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff15 fs5 fc3 sc0 ls5b ws61 gs2ff\">Pro<span class=\"_ _1\"></span>visions<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs300\">Pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visions hav<span class=\"_ _1\"></span>e been made for emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee-r<span class=\"_ _1\"></span>elated liabilities<span class=\"_ _1\"></span>, restruct<span class=\"_ _1\"></span>uring </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs301\">commitments<span class=\"_ _1\"></span>, oner<span class=\"_ _1\"></span>ous contr<span class=\"_ _1\"></span>acts<span class=\"_ _1\"></span>, insur<span class=\"_ _1\"></span>ed liabilities and legal claims, </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs302\">and other pr<span class=\"_ _1\"></span>operty-r<span class=\"_ _1\"></span>elat<span class=\"_ _1\"></span>ed commitments<span class=\"_ _1\"></span>. These ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised as </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs303\">management<span class=\"_ _1\"></span>\u2019<span class=\"_ _1\"></span>s best estimate of the e<span class=\"_ _1\"></span>xpenditur<span class=\"_ _1\"></span>e requir<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o settle the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs304\">Group\u2019<span class=\"_ _5\"></span>s liability at the reporting dat<span class=\"_ _1\"></span>e.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs305\">A pro<span class=\"_ _1\"></span>vision is r<span class=\"_ _1\"></span>ecognised in the balanc<span class=\"_ _1\"></span>e sheet when the Gr<span class=\"_ _1\"></span>oup has a </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs306\">present legal or c<span class=\"_ _1\"></span>onstructi<span class=\"_ _1\"></span>ve obligation as a r<span class=\"_ _1\"></span>esult of a past e<span class=\"_ _1\"></span>vent and </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs307\">where it is pr<span class=\"_ _1\"></span>obable that an outflo<span class=\"_ _1\"></span>w will be requir<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o settle the obligation </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs308\">and the amount of the obligation can be estimated r<span class=\"_ _1\"></span>eliabl<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>. If the effect is </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs309\">material, e<span class=\"_ _1\"></span>xpected futur<span class=\"_ _1\"></span>e cash flo<span class=\"_ _1\"></span>ws ar<span class=\"_ _1\"></span>e discount<span class=\"_ _1\"></span>ed using a curr<span class=\"_ _1\"></span>ent pre-<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs30a\">tax rat<span class=\"_ _1\"></span>e that r<span class=\"_ _1\"></span>eflects, wher<span class=\"_ _1\"></span>e appr<span class=\"_ _1\"></span>opriat<span class=\"_ _1\"></span>e, the risks specific to the liabilit<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs30b\">Where disc<span class=\"_ _1\"></span>ounting is used, the incr<span class=\"_ _1\"></span>ease in the pr<span class=\"_ _1\"></span>ovision due t<span class=\"_ _1\"></span>o unwinding </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs30c\">the discount is r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised as a financ<span class=\"_ _1\"></span>e cost. Details of pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visions ar<span class=\"_ _1\"></span>e set </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs30d\">out in note 24.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs30e\">Pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visions for insur<span class=\"_ _1\"></span>ed liabilities and legal claims include the full estimated </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs30f\">value of the liabilit<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>. Any r<span class=\"_ _1\"></span>elated insur<span class=\"_ _1\"></span>anc<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>eimbursement asset that is </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs310\">virtually c<span class=\"_ _1\"></span>ertain t<span class=\"_ _1\"></span>o be rec<span class=\"_ _1\"></span>ei<span class=\"_ _1\"></span>ved is separ<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>ely pr<span class=\"_ _1\"></span>esent<span class=\"_ _1\"></span>ed gross within tr<span class=\"_ _1\"></span>ade </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs311\">and other r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>vables or o<span class=\"_ _1\"></span>ther non-current assets on the c<span class=\"_ _1\"></span>onsolidat<span class=\"_ _1\"></span>ed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs312\">balance sheet.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff17 fs5 fc3 sc0 ls5b ws61 gs313\">Contingent liabilities<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs314\">Contingent liabilities ar<span class=\"_ _1\"></span>e possible obligations of the Gr<span class=\"_ _1\"></span>oup of which the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs315\">timing and amount are subject t<span class=\"_ _1\"></span>o significant unc<span class=\"_ _1\"></span>ertainty<span class=\"_ _3\"></span>. Contingent </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs316\">liabilities are no<span class=\"_ _1\"></span>t rec<span class=\"_ _1\"></span>ognised in the c<span class=\"_ _1\"></span>onsolidated balanc<span class=\"_ _1\"></span>e sheet, unless </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs317\">they ar<span class=\"_ _1\"></span>e assumed b<span class=\"_ _1\"></span>y the Group as part of a business c<span class=\"_ _1\"></span>ombination. T<span class=\"_ _1\"></span>hey </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs318\">are ho<span class=\"_ _1\"></span>we<span class=\"_ _1\"></span>ver disclosed, unless the<span class=\"_ _1\"></span>y ar<span class=\"_ _1\"></span>e consider<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o be remo<span class=\"_ _1\"></span>te. If a </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs319\">contingent liabilit<span class=\"_ _1\"></span>y bec<span class=\"_ _1\"></span>omes probable and the amount can be r<span class=\"_ _1\"></span>eliabl<span class=\"_ _1\"></span>y </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs31a\">measured it is no longer tr<span class=\"_ _1\"></span>eat<span class=\"_ _1\"></span>ed as c<span class=\"_ _1\"></span>ontingent and rec<span class=\"_ _1\"></span>ognised as a liability </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs31b\">on the balance sheet. </div><div class=\"t m0 h7 ff15 fs5 fc3 sc0 ls5b ws5f gs31c\">Contingent assets </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs31d\">Contingent assets ar<span class=\"_ _1\"></span>e possible assets of the Gr<span class=\"_ _1\"></span>oup of which the timing </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs31e\">and amount are subject t<span class=\"_ _1\"></span>o significant unc<span class=\"_ _1\"></span>ertainty<span class=\"_ _3\"></span>. Contingent assets </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs31f\">are no<span class=\"_ _1\"></span>t rec<span class=\"_ _1\"></span>ognised in the c<span class=\"_ _1\"></span>onsolidated balanc<span class=\"_ _1\"></span>e sheet. The<span class=\"_ _1\"></span>y ar<span class=\"_ _1\"></span>e howe<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs320\">disclosed, when they ar<span class=\"_ _1\"></span>e c<span class=\"_ _1\"></span>onsidered t<span class=\"_ _1\"></span>o be pr<span class=\"_ _1\"></span>obable. A contingent asset </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs321\">is rec<span class=\"_ _1\"></span>ognised in the financial stat<span class=\"_ _1\"></span>ements when the inflow of ec<span class=\"_ _1\"></span>onomic </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs322\">benefits is virtually c<span class=\"_ _1\"></span>ertain. </div><div class=\"t m0 h7 ff17 fs5 fc3 sc0 ls5b ws61 gs323\">Share-based <span class=\"_ _1\"></span>payments<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs324\">The Gr<span class=\"_ _1\"></span>oup oper<span class=\"_ _1\"></span>ates a number of equit<span class=\"_ _1\"></span>y-settled e<span class=\"_ _1\"></span>xecutiv<span class=\"_ _1\"></span>e and emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs325\">share plans<span class=\"_ _1\"></span>. F<span class=\"_ _5\"></span>or all grants of shar<span class=\"_ _1\"></span>e options and aw<span class=\"_ _1\"></span>ards<span class=\"_ _1\"></span>, the fair v<span class=\"_ _1\"></span>alue of the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs326\">emplo<span class=\"_ _1\"></span>yee servic<span class=\"_ _1\"></span>es r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ed in exchange f<span class=\"_ _1\"></span>or the grant of shar<span class=\"_ _1\"></span>e options </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs327\">is rec<span class=\"_ _1\"></span>ognised as an expense, calculat<span class=\"_ _1\"></span>ed using appr<span class=\"_ _1\"></span>opriate option pricing </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs328\">models. T<span class=\"_ _1\"></span>he to<span class=\"_ _1\"></span>tal amount to be expensed o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er the v<span class=\"_ _1\"></span>esting period is </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs329\">determined b<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>efer<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>e to the f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue of the options grant<span class=\"_ _1\"></span>ed, excluding </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs32a\">the impact of any non-mark<span class=\"_ _1\"></span>et vesting c<span class=\"_ _1\"></span>onditions<span class=\"_ _1\"></span>, with a corr<span class=\"_ _1\"></span>esponding </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs32b\">increase in r<span class=\"_ _1\"></span>etained earnings<span class=\"_ _1\"></span>. The char<span class=\"_ _1\"></span>ge is adjust<span class=\"_ _1\"></span>ed to r<span class=\"_ _1\"></span>eflect expect<span class=\"_ _1\"></span>ed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs32c\">actual lev<span class=\"_ _1\"></span>els of options v<span class=\"_ _1\"></span>esting due t<span class=\"_ _1\"></span>o non-market c<span class=\"_ _1\"></span>onditions. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs32d\">Shares pur<span class=\"_ _1\"></span>chased and held in trust in c<span class=\"_ _1\"></span>onnection with the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs32e\">share schemes ar<span class=\"_ _1\"></span>e deduct<span class=\"_ _1\"></span>ed fr<span class=\"_ _1\"></span>om retained earnings<span class=\"_ _1\"></span>. No gain or loss is </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs32f\">rec<span class=\"_ _1\"></span>ognised within the inc<span class=\"_ _1\"></span>ome statement on the mark<span class=\"_ _1\"></span>et v<span class=\"_ _1\"></span>alue of these </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs330\">shares c<span class=\"_ _1\"></span>ompar<span class=\"_ _1\"></span>ed with the original c<span class=\"_ _1\"></span>ost.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff15 fs5 fc3 sc0 ls5b ws5f gs331\">Segmental reporting<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs332\">During the year the Gr<span class=\"_ _1\"></span>oup c<span class=\"_ _1\"></span>omprised thr<span class=\"_ _1\"></span>ee geographical di<span class=\"_ _1\"></span>visions which </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs333\">hav<span class=\"_ _1\"></span>e only one major pr<span class=\"_ _1\"></span>oduct or servic<span class=\"_ _1\"></span>e: specialist geot<span class=\"_ _1\"></span>echnical services<span class=\"_ _1\"></span>. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs334\">North America; Eur<span class=\"_ _1\"></span>ope and Middle East; and Asia-P<span class=\"_ _1\"></span>acific c<span class=\"_ _1\"></span>ontinue to </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs335\">be managed as separat<span class=\"_ _1\"></span>e geogr<span class=\"_ _1\"></span>aphical divisions<span class=\"_ _1\"></span>. This is r<span class=\"_ _1\"></span>eflect<span class=\"_ _1\"></span>ed in the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs336\">Group\u2019<span class=\"_ _5\"></span>s management structure and in the segment information r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>viewed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs337\">by the Chief Oper<span class=\"_ _1\"></span>ating Decision M<span class=\"_ _1\"></span>aker<span class=\"_ _3\"></span>. </div><div class=\"t m0 h7 ff17 fs5 fc3 sc0 ls5b ws61 gs339\">Dividends<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs33a\">Interim di<span class=\"_ _1\"></span>vidends ar<span class=\"_ _1\"></span>e rec<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ded in the Group\u2019<span class=\"_ _1\"></span>s c<span class=\"_ _1\"></span>onsolidat<span class=\"_ _1\"></span>ed financial </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs33b\">statements when paid. F<span class=\"_ _1\"></span>inal dividends ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ecor<span class=\"_ _1\"></span>ded in the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs33c\">consolidat<span class=\"_ _1\"></span>ed financial stat<span class=\"_ _1\"></span>ements in the period in which they r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>e </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs33d\">shareholder appr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>al.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff15 fs5 fc3 sc0 ls5b ws5f gs33e\">Non-underlying it<span class=\"_ _1\"></span>ems<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs33f\">Non-underlying it<span class=\"_ _1\"></span>ems ar<span class=\"_ _1\"></span>e disclosed separat<span class=\"_ _1\"></span>ely in the financial stat<span class=\"_ _1\"></span>ements </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs340\">where it is nec<span class=\"_ _1\"></span>essary t<span class=\"_ _1\"></span>o do so to pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vide further understanding of the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs341\">financial performanc<span class=\"_ _1\"></span>e of the Gr<span class=\"_ _1\"></span>oup. T<span class=\"_ _1\"></span>hey ar<span class=\"_ _1\"></span>e items which ar<span class=\"_ _1\"></span>e ex<span class=\"_ _1\"></span>ceptional </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs342\">by their si<span class=\"_ _1\"></span>ze and/<span class=\"_ _3\"></span>or are non-tr<span class=\"_ _1\"></span>ading in natur<span class=\"_ _1\"></span>e, including amortisation </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs343\">of acquir<span class=\"_ _1\"></span>ed intangibles<span class=\"_ _1\"></span>, goodwill impairment, r<span class=\"_ _1\"></span>estructuring c<span class=\"_ _1\"></span>osts and </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs344\">other non-tr<span class=\"_ _1\"></span>ading amounts, including those r<span class=\"_ _1\"></span>elating t<span class=\"_ _1\"></span>o acquisitions and </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs345\">disposals. T<span class=\"_ _2a\"></span>ax arising on these items<span class=\"_ _1\"></span>, including mo<span class=\"_ _1\"></span>vement in def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed tax </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs346\">assets arising from non-underl<span class=\"_ _1\"></span>ying pr<span class=\"_ _1\"></span>ovisions<span class=\"_ _1\"></span>, is also classified as a non-<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs347\">underlying it<span class=\"_ _1\"></span>em.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h10 ff18 fsd fc2 sc0 ls34 ws34 gs348\">Significant ac<span class=\"_ _1\"></span>counting <span class=\"_ _1\"></span>judgements, <span class=\"_ _1\"></span>estimates <span class=\"_ _1\"></span>and <span class=\"_ _1\"></span>assumptions<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs349\">The pr<span class=\"_ _1\"></span>epar<span class=\"_ _1\"></span>ation of the Group\u2019<span class=\"_ _1\"></span>s c<span class=\"_ _1\"></span>onsolidat<span class=\"_ _1\"></span>ed financial statements </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs34a\">in conf<span class=\"_ _1\"></span>ormity with IFR<span class=\"_ _1\"></span>S r<span class=\"_ _1\"></span>equires management t<span class=\"_ _1\"></span>o make judgements<span class=\"_ _1\"></span>, </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs34b\">estimates and assumptions that aff<span class=\"_ _1\"></span>ect the application of policies, </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs34c\">report<span class=\"_ _1\"></span>ed amounts of assets and liabilities<span class=\"_ _1\"></span>, re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enue and expenses and the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs34d\">acc<span class=\"_ _1\"></span>ompan<span class=\"_ _1\"></span>ying disclosures<span class=\"_ _1\"></span>, and the disclosur<span class=\"_ _1\"></span>e of contingent liabilities<span class=\"_ _1\"></span>. The </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs34e\">estimates ar<span class=\"_ _1\"></span>e based on hist<span class=\"_ _1\"></span>orical experienc<span class=\"_ _1\"></span>e and various other f<span class=\"_ _1\"></span>act<span class=\"_ _1\"></span>ors </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs34f\">that are belie<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ed to be r<span class=\"_ _1\"></span>easonable under the cir<span class=\"_ _1\"></span>cumstances<span class=\"_ _1\"></span>, the r<span class=\"_ _1\"></span>esults </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs350\">of which form the basis of making the judgements about carrying v<span class=\"_ _1\"></span>alues </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs351\">of assets and liabilities that are no<span class=\"_ _1\"></span>t readil<span class=\"_ _1\"></span>y appar<span class=\"_ _1\"></span>ent from other sour<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>es. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs352\">Uncertaint<span class=\"_ _1\"></span>y about these assumptions and estimat<span class=\"_ _1\"></span>es could r<span class=\"_ _1\"></span>esult in </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs353\">outc<span class=\"_ _1\"></span>omes that r<span class=\"_ _1\"></span>equire a mat<span class=\"_ _1\"></span>erial adjustment t<span class=\"_ _1\"></span>o the carrying amount of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs354\">assets or liabilities affect<span class=\"_ _1\"></span>ed in futur<span class=\"_ _1\"></span>e periods. A<span class=\"_ _1\"></span>ctual r<span class=\"_ _1\"></span>esults may also diff<span class=\"_ _1\"></span>er </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs355\">from these estimat<span class=\"_ _1\"></span>es<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs356\">The estimat<span class=\"_ _1\"></span>es ar<span class=\"_ _1\"></span>e re<span class=\"_ _1\"></span>viewed on an ongoing basis<span class=\"_ _1\"></span>. R<span class=\"_ _1\"></span>evisions t<span class=\"_ _1\"></span>o acc<span class=\"_ _1\"></span>ounting </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs357\">estimates ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ecognised in the period in which the estimat<span class=\"_ _1\"></span>e is r<span class=\"_ _1\"></span>evised </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs358\">if the re<span class=\"_ _1\"></span>vision affects onl<span class=\"_ _1\"></span>y that and prior periods<span class=\"_ _1\"></span>, or in the period of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs359\">the re<span class=\"_ _1\"></span>vision and futur<span class=\"_ _1\"></span>e periods if the r<span class=\"_ _1\"></span>evision aff<span class=\"_ _1\"></span>ects both curr<span class=\"_ _1\"></span>ent and </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs35a\">futur<span class=\"_ _1\"></span>e<span class=\"_ gse\"> </span>periods.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs35b\">The k<span class=\"_ _1\"></span>ey assumptions c<span class=\"_ _1\"></span>oncerning the fut<span class=\"_ _1\"></span>ure and o<span class=\"_ _1\"></span>ther key sour<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>es of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs35c\">estimation uncertaint<span class=\"_ _1\"></span>y at the r<span class=\"_ _1\"></span>eporting date, that ha<span class=\"_ _1\"></span>ve a significant risk </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs35d\">of causing a material adjustment t<span class=\"_ _1\"></span>o the carrying amounts of assets and </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs35e\">liabilities within the next financial y<span class=\"_ _1\"></span>ear<span class=\"_ _3\"></span>, are described below<span class=\"_ _5\"></span>. The Gr<span class=\"_ _1\"></span>oup </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs35f\">based its assumptions and estimates on par<span class=\"_ _1\"></span>amet<span class=\"_ _1\"></span>ers a<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ailable when the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs360\">consolidat<span class=\"_ _1\"></span>ed financial stat<span class=\"_ _1\"></span>ements wer<span class=\"_ _1\"></span>e prepar<span class=\"_ _1\"></span>ed. Existing cir<span class=\"_ _1\"></span>cumstanc<span class=\"_ _1\"></span>es </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs361\">and assumptions about futur<span class=\"_ _1\"></span>e dev<span class=\"_ _1\"></span>elopments<span class=\"_ _1\"></span>, howe<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er<span class=\"_ _5\"></span>, may change due </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs362\">to mark<span class=\"_ _1\"></span>et changes or circumstanc<span class=\"_ _1\"></span>es arising that ar<span class=\"_ _1\"></span>e bey<span class=\"_ _1\"></span>ond the c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>ol </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs363\">of the Group<span class=\"_ _1\"></span>. Such changes ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>eflected in the assumptions when </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs364\">they<span class=\"_ gse\"> </span>oc<span class=\"_ _1\"></span>cur<span class=\"_ _3\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff15 fs5 fc3 sc0 ls5b ws5f gs365\">Construction contracts<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs366\">The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s appr<span class=\"_ _1\"></span>oach to k<span class=\"_ _1\"></span>ey estimat<span class=\"_ _1\"></span>es and judgements relating t<span class=\"_ _1\"></span>o </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs367\">construction c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts is set out in the r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue r<span class=\"_ _1\"></span>ecognition policy<span class=\"_ _3\"></span>. In the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs368\">Group c<span class=\"_ _1\"></span>onsolidat<span class=\"_ _1\"></span>ed balance sheet this impacts c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act assets, c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs369\">liabilities and contr<span class=\"_ _1\"></span>act pr<span class=\"_ _1\"></span>ovisions (r<span class=\"_ _1\"></span>ef<span class=\"_ _1\"></span>er to not<span class=\"_ _1\"></span>es 4 and 24). </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs36a\">As described in the policy the default r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognition approach is the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs36b\">output method. When re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enue is rec<span class=\"_ _1\"></span>ognised based on the output method, </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs36c\">there is lit<span class=\"_ _1\"></span>tle judgement inv<span class=\"_ _1\"></span>ol<span class=\"_ _1\"></span>ved in ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ounting for c<span class=\"_ _1\"></span>onstruction c<span class=\"_ _1\"></span>ontracts </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs36d\">as the amount of re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enue that has not been c<span class=\"_ _1\"></span>ertified/<span class=\"_ _5\"></span>acc<span class=\"_ _1\"></span>epted b<span class=\"_ _1\"></span>y the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs36e\">client is typicall<span class=\"_ _1\"></span>y small and is usually based on v<span class=\"_ _1\"></span>olumes achiev<span class=\"_ _1\"></span>ed at agr<span class=\"_ _1\"></span>eed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs36f\">rat<span class=\"_ _1\"></span>es<span class=\"_ _1\"></span>. These c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts can still be subject to claims and v<span class=\"_ _1\"></span>ariations r<span class=\"_ _1\"></span>esulting </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs370\">in an adjustment to the r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>venue r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs372\">When re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enue is rec<span class=\"_ _1\"></span>ognised based on the input (c<span class=\"_ _1\"></span>ost) method, the main </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs373\">fact<span class=\"_ _1\"></span>ors c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ed when making estimates and judgements include the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs374\">cost of the w<span class=\"_ _1\"></span>ork r<span class=\"_ _1\"></span>equired t<span class=\"_ _1\"></span>o c<span class=\"_ _1\"></span>omplete the c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act in order t<span class=\"_ _1\"></span>o estimat<span class=\"_ _1\"></span>e </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs375\">the perc<span class=\"_ _1\"></span>entage c<span class=\"_ _1\"></span>ompletion, and the outc<span class=\"_ _1\"></span>ome of claims r<span class=\"_ _1\"></span>aised against the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs376\">Group b<span class=\"_ _1\"></span>y cust<span class=\"_ _1\"></span>omers or thir<span class=\"_ _1\"></span>d parties<span class=\"_ _1\"></span>. The Gr<span class=\"_ _1\"></span>oup performed ar<span class=\"_ _1\"></span>ound 5,500 </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs377\">contr<span class=\"_ _1\"></span>acts during 2024, at an a<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>age r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue of appr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ximatel<span class=\"_ _1\"></span>y \u00a3540,000 </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs378\">and a typical r<span class=\"_ _1\"></span>ange of betw<span class=\"_ _1\"></span>een \u00a325,000 and \u00a310m in value. T<span class=\"_ _1\"></span>he majority of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs379\">contr<span class=\"_ _1\"></span>acts w<span class=\"_ _1\"></span>ere c<span class=\"_ _1\"></span>omplet<span class=\"_ _1\"></span>ed in the year and ther<span class=\"_ _1\"></span>ef<span class=\"_ _1\"></span>ore ther<span class=\"_ _1\"></span>e ar<span class=\"_ _1\"></span>e no estimates </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs37a\">inv<span class=\"_ _1\"></span>olv<span class=\"_ _1\"></span>ed in ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ounting for these. F<span class=\"_ _5\"></span>or contr<span class=\"_ _1\"></span>acts that ar<span class=\"_ _1\"></span>e not complet<span class=\"_ _1\"></span>e </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs37b\">at year end and r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>venue is r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised on the input method, the Gr<span class=\"_ _1\"></span>oup </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs37c\">estimates the t<span class=\"_ _1\"></span>otal c<span class=\"_ _1\"></span>osts to c<span class=\"_ _1\"></span>omplet<span class=\"_ _1\"></span>e in order t<span class=\"_ _1\"></span>o measur<span class=\"_ _1\"></span>e progr<span class=\"_ _1\"></span>ess and </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs37d\">theref<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>e how much r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue t<span class=\"_ _1\"></span>o rec<span class=\"_ _1\"></span>ognise, which ma<span class=\"_ _1\"></span>y impact the contr<span class=\"_ _1\"></span>act </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs37e\">asset or liability r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>orded in the balanc<span class=\"_ _1\"></span>e sheet. T<span class=\"_ _1\"></span>he actual to<span class=\"_ _1\"></span>tal costs </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs37f\">incurred on these c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts will differ fr<span class=\"_ _1\"></span>om the estimat<span class=\"_ _1\"></span>e at 31 Dec<span class=\"_ _1\"></span>ember </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs380\">and it is reasonabl<span class=\"_ _1\"></span>y possible that out<span class=\"_ _1\"></span>comes on these c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts within the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs381\">next y<span class=\"_ _1\"></span>ear c<span class=\"_ _1\"></span>ould be materiall<span class=\"_ _1\"></span>y differ<span class=\"_ _1\"></span>ent in aggr<span class=\"_ _1\"></span>egate t<span class=\"_ _1\"></span>o those estimat<span class=\"_ _1\"></span>ed. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs382\">T<span class=\"_ _2a\"></span>otal contr<span class=\"_ _1\"></span>act assets are \u00a3119.2m and c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act liabilities ar<span class=\"_ _1\"></span>e \u00a3115.2m at </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs383\">31 Dec<span class=\"_ _1\"></span>ember 2024.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs384\">Howe<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er<span class=\"_ _3\"></span>, due to the lev<span class=\"_ _1\"></span>el of unc<span class=\"_ _1\"></span>ertainty and timing acr<span class=\"_ _1\"></span>oss a lar<span class=\"_ _1\"></span>ge portfolio </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs385\">of contr<span class=\"_ _1\"></span>acts<span class=\"_ _1\"></span>, which will be at differ<span class=\"_ _1\"></span>ent stages of their c<span class=\"_ _1\"></span>ontract lif<span class=\"_ _1\"></span>e, it is not </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs386\">practical t<span class=\"_ _1\"></span>o pr<span class=\"_ _1\"></span>ovide a quantitati<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e analy<span class=\"_ _1\"></span>sis of the aggregat<span class=\"_ _1\"></span>ed judgements </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs387\">that are applied at a portf<span class=\"_ _1\"></span>olio lev<span class=\"_ _1\"></span>el. T<span class=\"_ _1\"></span>he estimated c<span class=\"_ _1\"></span>osts t<span class=\"_ _1\"></span>o complet<span class=\"_ _1\"></span>e </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs388\">are management<span class=\"_ _5\"></span>\u2019s best estimat<span class=\"_ _1\"></span>e at this point in time and no individual </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs389\">estimate or judgement is e<span class=\"_ _1\"></span>xpected t<span class=\"_ _1\"></span>o hav<span class=\"_ _1\"></span>e a mat<span class=\"_ _1\"></span>erially diff<span class=\"_ _1\"></span>erent out<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ome.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs38a\">In the case of loss-making c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts, a full pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision is made based on the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs38b\">estimated una<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>oidable costs of meeting the obligations of the c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act, </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls6f ws76 gs38c\">where these ex<span class=\"_ _1\"></span>ceed the ec<span class=\"_ _1\"></span>onomic benefits expected t<span class=\"_ _1\"></span>o be rec<span class=\"_ _1\"></span>ei<span class=\"_ _1\"></span>ved. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls6f ws76 gs38d\">The pr<span class=\"_ _1\"></span>oc<span class=\"_ _1\"></span>ess for estimating the total c<span class=\"_ _1\"></span>ost to c<span class=\"_ _1\"></span>omplete is the same as </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls6f ws76 gs38e\">for in-pr<span class=\"_ _1\"></span>ogr<span class=\"_ _1\"></span>ess profitable c<span class=\"_ _1\"></span>ontracts<span class=\"_ _1\"></span>, and will include management<span class=\"_ _1\"></span>\u2019<span class=\"_ _1\"></span>s </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls6f ws76 gs38f\">best estimate of all labour<span class=\"_ _3\"></span>, equipment and <span class=\"_ _0\"></span>materials c<span class=\"_ _1\"></span>osts r<span class=\"_ _1\"></span>equired </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls6f ws76 gs390\">to c<span class=\"_ _1\"></span>omplet<span class=\"_ _1\"></span>e the contr<span class=\"_ _1\"></span>acted w<span class=\"_ _1\"></span>ork. All cost to c<span class=\"_ _1\"></span>omplet<span class=\"_ _1\"></span>e estimates </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs391\">inv<span class=\"_ _1\"></span>olv<span class=\"_ _1\"></span>e judgement o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er the likely fut<span class=\"_ _1\"></span>ure c<span class=\"_ _1\"></span>ost of labour<span class=\"_ _3\"></span>, equipment and </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs392\">materials and the impact of inflation is included if mat<span class=\"_ _1\"></span>erial. The amount </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls6f ws76 gs393\">included within pro<span class=\"_ _1\"></span>visions in respect of c<span class=\"_ _1\"></span>ontract pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visions is \u00a366.3m </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls6f ws76 gs394\">(2023:<span class=\"_ gse\"> </span>\u00a341.2m), this includes other contr<span class=\"_ _1\"></span>act relat<span class=\"_ _1\"></span>ed pr<span class=\"_ _1\"></span>ovisions as well as </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls6f ws76 gs395\">onerous<span class=\"_ gse\"> </span>c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act<span class=\"_ gse\"> </span>pr<span class=\"_ _1\"></span>ovisions<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs396\">As stated in the r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>venue r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognition acc<span class=\"_ _1\"></span>ounting policy<span class=\"_ _5\"></span>, variable </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs397\">consider<span class=\"_ _1\"></span>ation is assessed on a c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act-b<span class=\"_ _1\"></span>y-c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act basis, ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ording t<span class=\"_ _1\"></span>o </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs398\">the terms<span class=\"_ _1\"></span>, facts and cir<span class=\"_ _1\"></span>cumstanc<span class=\"_ _1\"></span>es of the pr<span class=\"_ _1\"></span>oject. V<span class=\"_ _1\"></span>ariable c<span class=\"_ _1\"></span>onsideration </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs399\">is rec<span class=\"_ _1\"></span>ognised onl<span class=\"_ _1\"></span>y to the ex<span class=\"_ _1\"></span>tent that it is highl<span class=\"_ _1\"></span>y pr<span class=\"_ _1\"></span>obable that there will not </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs39a\">be a significant re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ersal; management judgement is r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ed in or<span class=\"_ _1\"></span>der to </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs39b\">determine when v<span class=\"_ _1\"></span>ariable c<span class=\"_ _1\"></span>onsideration is highl<span class=\"_ _1\"></span>y pr<span class=\"_ _1\"></span>obable. Uncertaint<span class=\"_ _1\"></span>y o<span class=\"_ _1\"></span>ver </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs39c\">whether a project will be c<span class=\"_ _1\"></span>omplet<span class=\"_ _1\"></span>ed or not can mean that it is appr<span class=\"_ _1\"></span>opriate </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs39d\">to tr<span class=\"_ _1\"></span>eat the c<span class=\"_ _1\"></span>ontract<span class=\"_ _1\"></span>ed r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue as v<span class=\"_ _1\"></span>ariable consider<span class=\"_ _1\"></span>ation.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff15 fs5 fc3 sc0 ls5b ws5f gs39e\">Non-underlying it<span class=\"_ _1\"></span>ems<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs39f\">Non-underlying it<span class=\"_ _1\"></span>ems ar<span class=\"_ _1\"></span>e disclosed separat<span class=\"_ _1\"></span>ely in the financial stat<span class=\"_ _1\"></span>ements </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3a0\">where it is nec<span class=\"_ _1\"></span>essary t<span class=\"_ _1\"></span>o do so to pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vide further understanding of the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3a1\">financial performanc<span class=\"_ _1\"></span>e of the Gr<span class=\"_ _1\"></span>oup. T<span class=\"_ _1\"></span>hey ar<span class=\"_ _1\"></span>e items which ar<span class=\"_ _1\"></span>e ex<span class=\"_ _1\"></span>ceptional </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3a2\">by their si<span class=\"_ _1\"></span>ze and/<span class=\"_ _3\"></span>or are non-tr<span class=\"_ _1\"></span>ading in natur<span class=\"_ _1\"></span>e, including amortisation </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3a3\">of acquir<span class=\"_ _1\"></span>ed intangibles<span class=\"_ _1\"></span>, goodwill impairment, r<span class=\"_ _1\"></span>estructuring c<span class=\"_ _1\"></span>osts and </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3a4\">other non-tr<span class=\"_ _1\"></span>ading amounts, including those r<span class=\"_ _1\"></span>elating t<span class=\"_ _1\"></span>o acquisitions and </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3a5\">disposals. T<span class=\"_ _2a\"></span>ax arising on these items<span class=\"_ _1\"></span>, including mo<span class=\"_ _1\"></span>vement in def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed tax </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3a6\">assets arising from non-underl<span class=\"_ _1\"></span>ying pr<span class=\"_ _1\"></span>ovisions<span class=\"_ _1\"></span>, is also classified as a non-<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3a7\">underlying it<span class=\"_ _1\"></span>em.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3a9\">The Gr<span class=\"_ _1\"></span>oup exer<span class=\"_ _1\"></span>cises judgement in assessing whether r<span class=\"_ _1\"></span>estructuring it<span class=\"_ _1\"></span>ems </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3aa\">and the ERP implementation costs should be classified as non-underl<span class=\"_ _1\"></span>ying. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3ab\">This assessment c<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>s the natur<span class=\"_ _1\"></span>e of the item, cause of the oc<span class=\"_ _1\"></span>curr<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>e </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3ac\">and scale of impact of that item on the r<span class=\"_ _1\"></span>eport<span class=\"_ _1\"></span>ed performanc<span class=\"_ _1\"></span>e. T<span class=\"_ _2a\"></span>ypically<span class=\"_ _5\"></span>, </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3ad\">management will categorise r<span class=\"_ _1\"></span>estructuring c<span class=\"_ _1\"></span>osts incurr<span class=\"_ _1\"></span>ed to e<span class=\"_ _1\"></span>xit a specific </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3ae\">geograph<span class=\"_ _1\"></span>y as non-underlying, in addition r<span class=\"_ _1\"></span>estructuring pr<span class=\"_ _1\"></span>ogr<span class=\"_ _1\"></span>ammes which </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3af\">are incr<span class=\"_ _1\"></span>emental t<span class=\"_ _1\"></span>o normal oper<span class=\"_ _1\"></span>ations undertaken t<span class=\"_ _1\"></span>o add value t<span class=\"_ _1\"></span>o the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3b0\">business are included in non-underl<span class=\"_ _1\"></span>ying it<span class=\"_ _1\"></span>ems. T<span class=\"_ _1\"></span>he value of e<span class=\"_ _1\"></span>xc<span class=\"_ _1\"></span>eptional </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3b1\">restruct<span class=\"_ _1\"></span>uring costs in 2024 (\u00a34.3m) is higher than in 2023 (\u00a32.8m), due </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3b2\">to the impact of the financ<span class=\"_ _1\"></span>e tr<span class=\"_ _1\"></span>ansformation pr<span class=\"_ _1\"></span>oject in the y<span class=\"_ _1\"></span>ear<span class=\"_ _3\"></span>. ERP </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3b3\">implementation costs ar<span class=\"_ _1\"></span>e cat<span class=\"_ _1\"></span>egorised as non-underlying due t<span class=\"_ _1\"></span>o the scale </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3b4\">and length of the project. T<span class=\"_ _1\"></span>he natur<span class=\"_ _1\"></span>e of the pr<span class=\"_ _1\"></span>oject and costs incurr<span class=\"_ _1\"></span>ed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3b5\">are r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>viewed on a r<span class=\"_ _1\"></span>egular basis t<span class=\"_ _1\"></span>o assess the appropriat<span class=\"_ _1\"></span>eness of the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3b6\">classification as a non-underlying c<span class=\"_ _1\"></span>ost.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff15 fs5 fc3 sc0 ls5b ws5f gs3b7\">Carrying value of goodwill<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3b8\">The Gr<span class=\"_ _1\"></span>oup t<span class=\"_ _1\"></span>ests annually whether goodwill has suff<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ed any impairment </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3b9\">in acc<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>danc<span class=\"_ _1\"></span>e with the acc<span class=\"_ _1\"></span>ounting policy set out abo<span class=\"_ _1\"></span>ve. Impairment exists </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3ba\">when the carrying value of an asset or cash-gener<span class=\"_ _1\"></span>ating unit ex<span class=\"_ _1\"></span>ceeds </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3bb\">its rec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>able amount, which is the higher of its f<span class=\"_ _1\"></span>air value less c<span class=\"_ _1\"></span>osts </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3bc\">of disposal and its value-in-use. T<span class=\"_ _1\"></span>he fair v<span class=\"_ _1\"></span>alue less c<span class=\"_ _1\"></span>osts of disposal </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3bd\">calculation is based on av<span class=\"_ _1\"></span>ailable market data f<span class=\"_ _1\"></span>or tr<span class=\"_ _1\"></span>ansactions conduct<span class=\"_ _1\"></span>ed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3be\">at arm\u2019<span class=\"_ _1\"></span>s length, for similar assets or observ<span class=\"_ _1\"></span>able mark<span class=\"_ _1\"></span>et prices less </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3bf\">incremental c<span class=\"_ _1\"></span>osts of disposing of the asset. T<span class=\"_ _1\"></span>he Group estimat<span class=\"_ _1\"></span>es the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3c0\">rec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>able amount based on v<span class=\"_ _1\"></span>alue-in-use calculations<span class=\"_ _1\"></span>. The v<span class=\"_ _1\"></span>alue-in-<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3c1\">use calculation is based on a discount<span class=\"_ _1\"></span>ed cash flow (DCF) model. T<span class=\"_ _1\"></span>he </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3c2\">cash flows ar<span class=\"_ _1\"></span>e deri<span class=\"_ _1\"></span>ved fr<span class=\"_ _1\"></span>om the r<span class=\"_ _1\"></span>elev<span class=\"_ _1\"></span>ant budget and for<span class=\"_ _1\"></span>ecasts f<span class=\"_ _1\"></span>or the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3c3\">next thr<span class=\"_ _1\"></span>ee y<span class=\"_ _1\"></span>ears<span class=\"_ _1\"></span>, including a t<span class=\"_ _1\"></span>erminal value assumption. T<span class=\"_ _1\"></span>he rec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>erable </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3c4\">amount is sensitiv<span class=\"_ _1\"></span>e t<span class=\"_ _1\"></span>o the discount r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e used for the DCF model as well as </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3c5\">the expect<span class=\"_ _1\"></span>ed futur<span class=\"_ _1\"></span>e cash inflows<span class=\"_ _1\"></span>, gr<span class=\"_ _1\"></span>owth r<span class=\"_ _1\"></span>ates and maintainable earnings </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3c6\">assumed within the calculation. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3c7\">In 2024, management noted sensiti<span class=\"_ _1\"></span>vity in the headr<span class=\"_ _1\"></span>oom a<span class=\"_ _1\"></span>vailable f<span class=\"_ _1\"></span>or Keller </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3c8\">Canada and Keller Norwa<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>. The DCF for each C<span class=\"_ _1\"></span>GU is sensitiv<span class=\"_ _1\"></span>e t<span class=\"_ _1\"></span>o the futur<span class=\"_ _1\"></span>e </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3c9\">succ<span class=\"_ _1\"></span>essful ex<span class=\"_ _1\"></span>ecution of business plans to c<span class=\"_ _1\"></span>onsist<span class=\"_ _1\"></span>ently meet for<span class=\"_ _1\"></span>ecast<span class=\"_ _1\"></span>ed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3ca\">margins (which assumes an impr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ement in operating perf<span class=\"_ _1\"></span>ormance </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3cb\">compar<span class=\"_ _1\"></span>ed with 2024) b<span class=\"_ _1\"></span>y impr<span class=\"_ _1\"></span>oving pr<span class=\"_ _1\"></span>oject deliv<span class=\"_ _1\"></span>ery and r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue gr<span class=\"_ _1\"></span>owth. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3cc\">Ref<span class=\"_ _1\"></span>er to not<span class=\"_ _1\"></span>e 15 f<span class=\"_ _1\"></span>or further information.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff17 fs5 fc3 sc0 ls5b ws61 gs3cd\">Def<span class=\"_ _1\"></span>erred tax <span class=\"_ _1\"></span>assets<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls66 ws6d gs3ce\">Deferr<span class=\"_ _1\"></span>ed tax assets are r<span class=\"_ _1\"></span>ecognised f<span class=\"_ _1\"></span>or unused tax <span class=\"_ _0\"></span>losses and other </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls66 ws6d gs3cf\">timing differ<span class=\"_ _1\"></span>ences t<span class=\"_ _1\"></span>o the extent that it is probable that futur<span class=\"_ _1\"></span>e taxable </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls66 ws6d gs3d0\">profits will be av<span class=\"_ _1\"></span>ailable against which the losses <span class=\"_ _0\"></span>can be utilised. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls66 ws6d gs3d1\">Significant management judgement is <span class=\"_ _0\"></span>requir<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o determine the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls66 ws6d gs3d2\">amount of deferred tax assets that can be recognised, based upon the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls66 ws6d gs3d3\">likel<span class=\"_ _1\"></span>y timing and <span class=\"_ _0\"></span>the lev<span class=\"_ _1\"></span>el of future taxable pr<span class=\"_ _1\"></span>ofits (based on the <span class=\"_ _0\"></span>same </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls66 ws6d gs3d4\">Boar<span class=\"_ _1\"></span>d-appro<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ed information to support the going conc<span class=\"_ _1\"></span>ern and goodwill </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls66 ws6d gs3d5\">impairment assessments). The Group uses judgement in assessing the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls66 ws6d gs3d6\">rec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>abilit<span class=\"_ _1\"></span>y of deferred tax assets<span class=\"_ _1\"></span>, for which the significant <span class=\"_ _0\"></span>assumption </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls66 ws6d gs3d7\">is for<span class=\"_ _1\"></span>ecast taxable profits<span class=\"_ _1\"></span>. A 10% shortfall in expected profits w<span class=\"_ _1\"></span>ould </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls66 ws6d gs3d8\">hav<span class=\"_ _1\"></span>e a proportional impact on the value of the deferred tax assets </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls66 ws6d gs3d9\">rec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>able. Def<span class=\"_ _1\"></span>erred tax assets rec<span class=\"_ _1\"></span>ognised on unused tax losses <span class=\"_ _0\"></span>wer<span class=\"_ _1\"></span>e </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls66 ws6d gs3da\">\u00a313.1m at 31 December 2024 (2023: \u00a310.7m). <span class=\"_ _0\"></span>Ref<span class=\"_ _1\"></span>er to not<span class=\"_ _1\"></span>e 12 for </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls66 ws6d gs3db\">further information. </div><div class=\"t m0 h7 ff15 fs5 fc3 sc0 ls5b ws5f gs3dc\">Insurance and legal pr<span class=\"_ _1\"></span>ovisions<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3dd\">The r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognition of pro<span class=\"_ _1\"></span>visions for insur<span class=\"_ _1\"></span>anc<span class=\"_ _1\"></span>e and legal disput<span class=\"_ _1\"></span>es is subject to </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3de\">a significant degree of estimation. In making its estimat<span class=\"_ _1\"></span>es<span class=\"_ _1\"></span>, management </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3df\">seek specialist input from legal ad<span class=\"_ _1\"></span>viser<span class=\"_ _1\"></span>s and the Group\u2019<span class=\"_ _1\"></span>s insur<span class=\"_ _1\"></span>anc<span class=\"_ _1\"></span>e claims </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3e0\">handler to estimat<span class=\"_ _1\"></span>e the most likel<span class=\"_ _1\"></span>y legal outc<span class=\"_ _1\"></span>ome. P<span class=\"_ _1\"></span>ro<span class=\"_ _1\"></span>visions ar<span class=\"_ _1\"></span>e re<span class=\"_ _1\"></span>view<span class=\"_ _1\"></span>ed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3e1\">regularl<span class=\"_ _1\"></span>y and amounts updat<span class=\"_ _1\"></span>ed where nec<span class=\"_ _1\"></span>essary t<span class=\"_ _1\"></span>o reflect de<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>elopments </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3e2\">in the disputes<span class=\"_ _1\"></span>. The ultimat<span class=\"_ _1\"></span>e liabilit<span class=\"_ _1\"></span>y may diff<span class=\"_ _1\"></span>er from the amount pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vided </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3e3\">depending on the outc<span class=\"_ _1\"></span>ome of c<span class=\"_ _1\"></span>ourt proc<span class=\"_ _1\"></span>eedings and set<span class=\"_ _1\"></span>tlement </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3e4\">negotiations or if inv<span class=\"_ _1\"></span>estigations bring t<span class=\"_ _1\"></span>o light new facts<span class=\"_ _1\"></span>. R<span class=\"_ _1\"></span>efer t<span class=\"_ _1\"></span>o note 24 </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3e5\">for further inf<span class=\"_ _1\"></span>ormation.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfMaterialAccountingPolicyInformationExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-555": {
   "value": "Basis of preparation<span class=\"_ _33d\"> </span>In acc<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>danc<span class=\"_ _1\"></span>e with the Companies Act 2006, these c<span class=\"_ _1\"></span>onsolidated financial statements ha<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e been prepar<span class=\"_ _1\"></span>ed and appr<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>ed b<span class=\"_ _1\"></span>y the Dir<span class=\"_ _1\"></span>ector<span class=\"_ _1\"></span>s in acc<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>dance with UK adopted int<span class=\"_ _1\"></span>ernational acc<span class=\"_ _1\"></span>ounting standards<span class=\"_ _1\"></span>. The<span class=\"_ gse\"> </span>c<span class=\"_ _1\"></span>ompany pr<span class=\"_ _1\"></span>epar<span class=\"_ _1\"></span>es its parent compan<span class=\"_ _1\"></span>y financial statements in acc<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>danc<span class=\"_ _1\"></span>e with FRS 101.<span class=\"_ _33d\"> </span>The c<span class=\"_ _1\"></span>onsolidat<span class=\"_ _1\"></span>ed financial statements ha<span class=\"_ _1\"></span>ve been pr<span class=\"_ _1\"></span>epar<span class=\"_ _1\"></span>ed on an historical cost basis<span class=\"_ _1\"></span>, ex<span class=\"_ _1\"></span>cept f<span class=\"_ _1\"></span>or deriv<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>e financial instruments that ha<span class=\"_ _1\"></span>ve been measured at f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue. The carrying v<span class=\"_ _1\"></span>alues of r<span class=\"_ _1\"></span>ecognised assets and liabilities that are designat<span class=\"_ _1\"></span>ed as hedged it<span class=\"_ _1\"></span>ems in fair v<span class=\"_ _1\"></span>alue hedges that would otherwise be carried at amortised c<span class=\"_ _1\"></span>ost ar<span class=\"_ _1\"></span>e adjusted t<span class=\"_ _1\"></span>o r<span class=\"_ _1\"></span>ecognise changes in the fair v<span class=\"_ _1\"></span>alues attributable t<span class=\"_ _1\"></span>o the risks that ar<span class=\"_ _1\"></span>e being hedged in effecti<span class=\"_ _1\"></span>ve hedge r<span class=\"_ _1\"></span>elationships<span class=\"_ _1\"></span>. The c<span class=\"_ _1\"></span>onsolidat<span class=\"_ _1\"></span>ed financial statements are pr<span class=\"_ _1\"></span>esent<span class=\"_ _1\"></span>ed in pounds sterling and all v<span class=\"_ _1\"></span>alues ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ounded to the near<span class=\"_ _1\"></span>est hundred thousand, e<span class=\"_ _1\"></span>xpressed in millions t<span class=\"_ _1\"></span>o one decimal point, ex<span class=\"_ _1\"></span>cept when otherwise indicated.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBasisOfPreparationOfFinancialStatementsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-612": {
   "value": "In acc<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>danc<span class=\"_ _1\"></span>e with the Companies Act 2006, these c<span class=\"_ _1\"></span>onsolidated financial statements ha<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e been prepar<span class=\"_ _1\"></span>ed and appr<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>ed b<span class=\"_ _1\"></span>y the Dir<span class=\"_ _1\"></span>ector<span class=\"_ _1\"></span>s in acc<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>dance with UK adopted int<span class=\"_ _1\"></span>ernational acc<span class=\"_ _1\"></span>ounting standards<span class=\"_ _1\"></span>. The<span class=\"_ gse\"> </span>c<span class=\"_ _1\"></span>ompany pr<span class=\"_ _1\"></span>epar<span class=\"_ _1\"></span>es its parent compan<span class=\"_ _1\"></span>y financial statements in acc<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>danc<span class=\"_ _1\"></span>e with FRS 101.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:StatementOfIFRSCompliance",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-556": {
   "value": "Going conc<span class=\"_ _1\"></span>ern<span class=\"_ _33d\"> </span>At 31 Dec<span class=\"_ _1\"></span>ember 2024, the Gr<span class=\"_ _1\"></span>oup had undra<span class=\"_ _1\"></span>wn commit<span class=\"_ _1\"></span>ted and uncommit<span class=\"_ _1\"></span>ted borr<span class=\"_ _1\"></span>owing f<span class=\"_ _1\"></span>acilities t<span class=\"_ _1\"></span>otalling \u00a3447.4m, comprising the undra<span class=\"_ _1\"></span>wn commit<span class=\"_ _1\"></span>ted \u00a3400m r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>vol<span class=\"_ _1\"></span>ving cr<span class=\"_ _1\"></span>edit facilit<span class=\"_ _1\"></span>y and undra<span class=\"_ _1\"></span>wn uncommit<span class=\"_ _1\"></span>ted borr<span class=\"_ _1\"></span>owing f<span class=\"_ _1\"></span>acilities of \u00a347.4m, as well as cash and cash equiv<span class=\"_ _1\"></span>alents of \u00a3207.7m. At 31 Dec<span class=\"_ _1\"></span>ember 2024, the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s net debt to underlying EBITD<span class=\"_ _1\"></span>A r<span class=\"_ _1\"></span>atio (calculated on an IA<span class=\"_ _1\"></span>S 17 co<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enant basis) was 0.1x, well within the limit of 3.0x.<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup has pr<span class=\"_ _1\"></span>epared a f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ecast of financial projections f<span class=\"_ _1\"></span>or the thr<span class=\"_ _1\"></span>ee-<span class=\"_ _33d\"> </span>year period t<span class=\"_ _1\"></span>o 31 Dec<span class=\"_ _1\"></span>ember 2027. The f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ecast underpins the going conc<span class=\"_ _1\"></span>ern assessment which has been made f<span class=\"_ _1\"></span>or the period through t<span class=\"_ _1\"></span>o 31 Mar<span class=\"_ _1\"></span>ch 2026, a period of at least 12 months from when the financial statements ar<span class=\"_ _1\"></span>e authorised f<span class=\"_ _1\"></span>or issue and aligning with the period in which the Group\u2019<span class=\"_ _5\"></span>s banking cov<span class=\"_ _1\"></span>enants ar<span class=\"_ _1\"></span>e test<span class=\"_ _1\"></span>ed. The base case r<span class=\"_ _1\"></span>eflects the for<span class=\"_ _1\"></span>ecast of financial pr<span class=\"_ _1\"></span>ojections prepar<span class=\"_ _1\"></span>ed b<span class=\"_ _1\"></span>y the Gr<span class=\"_ _1\"></span>oup for the thr<span class=\"_ _1\"></span>ee-y<span class=\"_ _1\"></span>ear period to 31 D<span class=\"_ _1\"></span>ecember 2027. T<span class=\"_ _1\"></span>he for<span class=\"_ _1\"></span>ecast show<span class=\"_ _1\"></span>s significant headroom and supports the position that the Group can oper<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e within its av<span class=\"_ _1\"></span>ailable banking facilities and c<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>venants thr<span class=\"_ _1\"></span>oughout this period.<span class=\"_ _33d\"> </span>F<span class=\"_ _5\"></span>or the going concern assessment, management r<span class=\"_ _1\"></span>an a series of do<span class=\"_ _1\"></span>wnside scenarios o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er the base case for<span class=\"_ _1\"></span>ecast t<span class=\"_ _1\"></span>o assess co<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enant headroom against av<span class=\"_ _1\"></span>ailable funding facilities<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>his proc<span class=\"_ _1\"></span>ess inv<span class=\"_ _1\"></span>ol<span class=\"_ _1\"></span>ved c<span class=\"_ _1\"></span>onstructing scenarios t<span class=\"_ _1\"></span>o r<span class=\"_ _1\"></span>eflect the Group\u2019<span class=\"_ _5\"></span>s current assessment of its principal risks, including those that w<span class=\"_ _1\"></span>ould threat<span class=\"_ _1\"></span>en its business model, futur<span class=\"_ _1\"></span>e performanc<span class=\"_ _1\"></span>e, solv<span class=\"_ _1\"></span>ency or liquidit<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>. The principal risks and uncertainties modelled by management align with those disclosed within this Annual Report and Ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ounts.<span class=\"_ _33d\"> </span>The f<span class=\"_ _1\"></span>ollowing se<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>e but plausible downside assumptions w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e modelled:<span class=\"_ _33d\"> </span>\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">rapid downt<span class=\"_ _1\"></span>urn in the Group\u2019<span class=\"_ _1\"></span>s mark<span class=\"_ _1\"></span>ets resulting in up t<span class=\"_ _1\"></span>o a 10% decline </span>in re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enues;<span class=\"_ _33d\"> </span>\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">ineffectiv<span class=\"_ _1\"></span>e execution of pr<span class=\"_ _1\"></span>ojects r<span class=\"_ _1\"></span>educing pr<span class=\"_ _1\"></span>ofits by 1.5% of r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>venue;<span class=\"_ _33d\"> </span></span>\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\"> <span class=\"_ _2a\"></span> <span class=\"_ _2a\"></span>a combination of o<span class=\"_ _1\"></span>ther principal risks and trading risks mat<span class=\"_ _1\"></span>erialising </span>together r<span class=\"_ _1\"></span>educing pr<span class=\"_ _1\"></span>ofits b<span class=\"_ _1\"></span>y up to \u00a319.9m o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er the period to 31 Mar<span class=\"_ _1\"></span>ch 2026. These risks include changing en<span class=\"_ _1\"></span>vironmental f<span class=\"_ _1\"></span>act<span class=\"_ _1\"></span>ors<span class=\"_ _1\"></span>, costs of ethical misconduct and r<span class=\"_ _1\"></span>egulat<span class=\"_ _1\"></span>ory non-complianc<span class=\"_ _1\"></span>e, oc<span class=\"_ _1\"></span>curr<span class=\"_ _1\"></span>ence of an accident causing serious injury t<span class=\"_ _1\"></span>o an emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee or member of the public and the cost of a pr<span class=\"_ _1\"></span>oduct or solution f<span class=\"_ _1\"></span>ailure; and<span class=\"_ _33d\"> </span>\u2022 <span class=\"_ _b\"> </span><span class=\"ff14 fc3\">det<span class=\"_ _1\"></span>erioration <span class=\"_ _1\"></span>of working capital <span class=\"_ _1\"></span>performanc<span class=\"_ _1\"></span>e b<span class=\"_ _1\"></span>y 5% of <span class=\"_ _1\"></span>six<span class=\"_ gse\"> </span>months\u2019<span class=\"_ gse\"> </span>sales.<span class=\"_ _33d\"> </span></span>The financial and cash eff<span class=\"_ _1\"></span>ects of these scenarios w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e modelled individuall<span class=\"_ _1\"></span>y and in combination. T<span class=\"_ _1\"></span>he focus w<span class=\"_ _1\"></span>as on the ability t<span class=\"_ _1\"></span>o secur<span class=\"_ _1\"></span>e or retain fut<span class=\"_ _1\"></span>ure w<span class=\"_ _1\"></span>ork and pot<span class=\"_ _1\"></span>ential downw<span class=\"_ _1\"></span>ard pr<span class=\"_ _1\"></span>essur<span class=\"_ _1\"></span>e on margins<span class=\"_ _1\"></span>. Management applied sensitivities against pr<span class=\"_ _1\"></span>oject<span class=\"_ _1\"></span>ed r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue, mar<span class=\"_ _1\"></span>gin and working capital metrics r<span class=\"_ _1\"></span>eflecting a series of plausible downside sc<span class=\"_ _1\"></span>enarios<span class=\"_ _1\"></span>. E<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>en in the most extr<span class=\"_ _1\"></span>eme plausible downside sc<span class=\"_ _1\"></span>enario inc<span class=\"_ _1\"></span>orporating an aggregation of all risks c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ed, which show<span class=\"_ _1\"></span>ed a decrease in oper<span class=\"_ _1\"></span>ating profit of 21.6% and an incr<span class=\"_ _1\"></span>ease in net debt of 30.5% against the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s latest f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ecast profit and cash flo<span class=\"_ _1\"></span>w projections f<span class=\"_ _1\"></span>or the r<span class=\"_ _1\"></span>eview period up to 31 M<span class=\"_ _1\"></span>arch 2026, the adjust<span class=\"_ _1\"></span>ed pr<span class=\"_ _1\"></span>ojections do not show a br<span class=\"_ _1\"></span>each of co<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enants in respect of a<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ailable funding facilities or an<span class=\"_ _1\"></span>y liquidity shortf<span class=\"_ _1\"></span>all. Management c<span class=\"_ _1\"></span>onsidered the br<span class=\"_ _1\"></span>eaking point of the model, which w<span class=\"_ _1\"></span>ould result in a br<span class=\"_ _1\"></span>each of financial c<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>venants and the r<span class=\"_ _1\"></span>eduction in for<span class=\"_ _1\"></span>ecast pr<span class=\"_ _1\"></span>ofit and cash flow pr<span class=\"_ _1\"></span>ojections r<span class=\"_ _1\"></span>equired t<span class=\"_ _1\"></span>o achiev<span class=\"_ _1\"></span>e this<span class=\"_ _1\"></span>. These out<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>omes wer<span class=\"_ _1\"></span>e consider<span class=\"_ _1\"></span>ed ex<span class=\"_ _1\"></span>treme and r<span class=\"_ _1\"></span>emot<span class=\"_ _1\"></span>e.<span class=\"_ _33d\"> </span>This pr<span class=\"_ _1\"></span>oc<span class=\"_ _1\"></span>ess allowed the Boar<span class=\"_ _1\"></span>d t<span class=\"_ _1\"></span>o c<span class=\"_ _1\"></span>onclude that the Group will c<span class=\"_ _1\"></span>ontinue to oper<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e on a going conc<span class=\"_ _1\"></span>ern basis f<span class=\"_ _1\"></span>or the period through t<span class=\"_ _1\"></span>o the end of Mar<span class=\"_ _1\"></span>ch 2026, a period of at least 12 months from when the financial statements ar<span class=\"_ _1\"></span>e authorised f<span class=\"_ _1\"></span>or issue. Acc<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>dingly<span class=\"_ _3\"></span>, the consolidated financial statements ar<span class=\"_ _1\"></span>e pr<span class=\"_ _1\"></span>epar<span class=\"_ _1\"></span>ed on a going conc<span class=\"_ _1\"></span>ern basis<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGoingConcernExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-557": {
   "value": "Climate change In preparing the consolidated financial statements, management has considered the impact of climate change, particularly in the context of the risks identified in the TCFD disclosure on pages 48 to 65. The output from the scenario analysis has been considered, particularly the financial reporting judgements and estimates in respect of the following areas: \u2022  estimates of future cash flows used in impairment assessments of the carrying value of goodwill; \u2022  the useful economic life of plant, equipment and other intangible assets; and \u2022  going concern and viability of the Group over the next three years. Although the scenario analysis identified a risk of stranded assets as a result of increased emission standards, this was in one extreme downside scenario and we have not adjusted the useful economic life of any plant or equipment as a result. Whilst there is currently no change, management are aware of the variable risks arising from climate change and will regularly assess these risks against judgements and estimates made in preparation of the Group\u2019s financial statements. ",
   "dimensions": {
    "concept": "kellergroupplc:DescriptionOfAccountingPolicyForClimateChange",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-558": {
   "value": "Changes in acc<span class=\"_ _1\"></span>ounting policies and disclosures<span class=\"_ _33d\"> </span>New and amended standards and int<span class=\"_ _1\"></span>erpretations<span class=\"_ _33d\"> </span>The f<span class=\"_ _1\"></span>ollowing applicable amendments became eff<span class=\"_ _1\"></span>ectiv<span class=\"_ _1\"></span>e for annual periods beginning on or after 1 January 2024:<span class=\"_ _33d\"> </span>\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">Amendments to IFRS 16 \u2018Lease Liabilit<span class=\"_ _1\"></span>y in a Sale and Leaseback\u2019.<span class=\"_ _33d\"> </span></span>\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">Amendments to IAS 1 \u2018Classification of Liabilities as Curr<span class=\"_ _1\"></span>ent or <span class=\"ff13\"> </span></span>Non-Current<span class=\"_ _5\"></span>\u2019.<span class=\"_ _33d\"> </span>\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">Amendments to IAS 7 \u2018S<span class=\"_ _1\"></span>tat<span class=\"_ _1\"></span>ement of Cash Flo<span class=\"_ _1\"></span>ws\u2019 and IFRS 7 \u2018F<span class=\"_ _1\"></span>inancial </span>Instruments: Disclosures\u2019.<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup has not earl<span class=\"_ _1\"></span>y adopted an<span class=\"_ _1\"></span>y other standar<span class=\"_ _1\"></span>d, interpr<span class=\"_ _1\"></span>etation or amendment that has been issued but is not y<span class=\"_ _1\"></span>et effecti<span class=\"_ _1\"></span>ve. Amendments to IFR<span class=\"_ _1\"></span>S 16 \u2018Lease Liability in a Sale and Leaseback\u2019<span class=\"_ _33d\"> </span>The amendments in IFR<span class=\"_ _1\"></span>S 16 specify the requir<span class=\"_ _1\"></span>ements that a seller<span class=\"_ _1\"></span>-<span class=\"_ _33d\"> </span>lessee uses in measuring the lease liability arising in a sale and leaseback transaction, t<span class=\"_ _1\"></span>o ensur<span class=\"_ _1\"></span>e the seller<span class=\"_ _1\"></span>-lessee does not r<span class=\"_ _1\"></span>ecognise an<span class=\"_ _1\"></span>y amount of the gain or loss that relat<span class=\"_ _1\"></span>es t<span class=\"_ _1\"></span>o the right of use it retains<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>he amendments had no impact on the Group\u2019<span class=\"_ _5\"></span>s financial statements.<span class=\"_ _33d\"> </span>Amendments t<span class=\"_ _1\"></span>o <span class=\"_ _1\"></span>IAS <span class=\"_ _1\"></span>1 <span class=\"_ _1\"></span>\u2018Classification of <span class=\"_ _1\"></span>Liabilities <span class=\"_ _1\"></span>as Curr<span class=\"_ _1\"></span>ent <span class=\"_ _1\"></span>or <span class=\"ff16 ls0 ws0\"> </span>Non-Current\u2019<span class=\"_ _33d\"> </span>The amendments t<span class=\"_ _1\"></span>o IAS 1 specify the r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ements for classifying liabilities as current or non-curr<span class=\"_ _1\"></span>ent. T<span class=\"_ _1\"></span>he amendments clarify:<span class=\"_ _33d\"> </span>\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">What is meant by a right t<span class=\"_ _1\"></span>o defer settlement.<span class=\"_ _33d\"> </span></span>\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">That a right to def<span class=\"_ _1\"></span>er must exist at the end of the r<span class=\"_ _1\"></span>eporting period.<span class=\"_ _33d\"> </span></span>\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">That classification is unaffect<span class=\"_ _1\"></span>ed by the lik<span class=\"_ _1\"></span>elihood that an entity will </span>exer<span class=\"_ _1\"></span>cise its deferr<span class=\"_ _1\"></span>al right.<span class=\"_ _33d\"> </span>\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">That only if an embedded deri<span class=\"_ _1\"></span>vati<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e in a con<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ertible liability is itself </span>an equity instrument w<span class=\"_ _1\"></span>ould the terms of a liabilit<span class=\"_ _1\"></span>y not impact its classification. In addition, an entity is r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ed to disclose when a liabilit<span class=\"_ _1\"></span>y arising fr<span class=\"_ _1\"></span>om a loan agreement is classified as non-curr<span class=\"_ _1\"></span>ent and the entit<span class=\"_ _1\"></span>y\u2019s right t<span class=\"_ _1\"></span>o def<span class=\"_ _1\"></span>er settlement is c<span class=\"_ _1\"></span>ontingent on complianc<span class=\"_ _1\"></span>e with futur<span class=\"_ _1\"></span>e c<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>enants within 12<span class=\"_ gse\"> </span>months. T<span class=\"_ _1\"></span>he amendments hav<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>esulted in an additional disclosur<span class=\"_ _1\"></span>e in<span class=\"_ gse\"> </span>note 26, but ha<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e not had an impact on the classification of the Group\u2019<span class=\"_ _5\"></span>s<span class=\"_ gse\"> </span>liabilities.<span class=\"_ _33d\"> </span>Amendments to IA<span class=\"_ _1\"></span>S 7 \u2018S<span class=\"_ _1\"></span>tatement of Cash Flo<span class=\"_ _1\"></span>ws\u2019 and IFRS 7 \u2018F<span class=\"_ _1\"></span>inancial Instruments: Disclosures\u2019<span class=\"_ _33d\"> </span>The amendments t<span class=\"_ _1\"></span>o IAS 7 \u2018S<span class=\"_ _1\"></span>tat<span class=\"_ _1\"></span>ement of Cash Flo<span class=\"_ _1\"></span>ws\u2019 and IFRS 7 \u2018F<span class=\"_ _1\"></span>inancial Instruments: Disclosures\u2019 clarify the char<span class=\"_ _1\"></span>act<span class=\"_ _1\"></span>eristics of supplier financ<span class=\"_ _1\"></span>e arrangements and r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>e additional disclosur<span class=\"_ _1\"></span>e of such arrangements<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>he disclosure r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ements in the amendments ar<span class=\"_ _1\"></span>e intended t<span class=\"_ _1\"></span>o assist user<span class=\"_ _1\"></span>s of financial statements in under<span class=\"_ _1\"></span>standing the effects of supplier financ<span class=\"_ _1\"></span>e arrangements on an entit<span class=\"_ _1\"></span>y\u2019<span class=\"_ _1\"></span>s liabilities, cash flo<span class=\"_ _1\"></span>ws and exposur<span class=\"_ _1\"></span>e t<span class=\"_ _1\"></span>o liquidity risk. The amendments had no impact on the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s financial stat<span class=\"_ _1\"></span>ements.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfChangesInAccountingPoliciesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-613": {
   "value": "New and amended standards and int<span class=\"_ _1\"></span>erpretations<span class=\"_ _33d\"> </span>The f<span class=\"_ _1\"></span>ollowing applicable amendments became eff<span class=\"_ _1\"></span>ectiv<span class=\"_ _1\"></span>e for annual periods beginning on or after 1 January 2024:<span class=\"_ _33d\"> </span>\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">Amendments to IFRS 16 \u2018Lease Liabilit<span class=\"_ _1\"></span>y in a Sale and Leaseback\u2019.<span class=\"_ _33d\"> </span></span>\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">Amendments to IAS 1 \u2018Classification of Liabilities as Curr<span class=\"_ _1\"></span>ent or <span class=\"ff13\"> </span></span>Non-Current<span class=\"_ _5\"></span>\u2019.<span class=\"_ _33d\"> </span>\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">Amendments to IAS 7 \u2018S<span class=\"_ _1\"></span>tat<span class=\"_ _1\"></span>ement of Cash Flo<span class=\"_ _1\"></span>ws\u2019 and IFRS 7 \u2018F<span class=\"_ _1\"></span>inancial </span>Instruments: Disclosures\u2019.<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup has not earl<span class=\"_ _1\"></span>y adopted an<span class=\"_ _1\"></span>y other standar<span class=\"_ _1\"></span>d, interpr<span class=\"_ _1\"></span>etation or amendment that has been issued but is not y<span class=\"_ _1\"></span>et effecti<span class=\"_ _1\"></span>ve. ",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfInitialApplicationOfStandardsOrInterpretations",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-655": {
   "value": "The Gr<span class=\"_ _1\"></span>oup has not earl<span class=\"_ _1\"></span>y adopted an<span class=\"_ _1\"></span>y other standar<span class=\"_ _1\"></span>d, interpr<span class=\"_ _1\"></span>etation or amendment that has been issued but is not y<span class=\"_ _1\"></span>et effecti<span class=\"_ _1\"></span>ve. Amendments to IFR<span class=\"_ _1\"></span>S 16 \u2018Lease Liability in a Sale and Leaseback\u2019<span class=\"_ _33d\"> </span>The amendments in IFR<span class=\"_ _1\"></span>S 16 specify the requir<span class=\"_ _1\"></span>ements that a seller<span class=\"_ _1\"></span>-<span class=\"_ _33d\"> </span>lessee uses in measuring the lease liability arising in a sale and leaseback transaction, t<span class=\"_ _1\"></span>o ensur<span class=\"_ _1\"></span>e the seller<span class=\"_ _1\"></span>-lessee does not r<span class=\"_ _1\"></span>ecognise an<span class=\"_ _1\"></span>y amount of the gain or loss that relat<span class=\"_ _1\"></span>es t<span class=\"_ _1\"></span>o the right of use it retains<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>he amendments had no impact on the Group\u2019<span class=\"_ _5\"></span>s financial statements.<span class=\"_ _33d\"> </span>Amendments t<span class=\"_ _1\"></span>o <span class=\"_ _1\"></span>IAS <span class=\"_ _1\"></span>1 <span class=\"_ _1\"></span>\u2018Classification of <span class=\"_ _1\"></span>Liabilities <span class=\"_ _1\"></span>as Curr<span class=\"_ _1\"></span>ent <span class=\"_ _1\"></span>or <span class=\"ff16 ls0 ws0\"> </span>Non-Current\u2019<span class=\"_ _33d\"> </span>The amendments t<span class=\"_ _1\"></span>o IAS 1 specify the r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ements for classifying liabilities as current or non-curr<span class=\"_ _1\"></span>ent. T<span class=\"_ _1\"></span>he amendments clarify:<span class=\"_ _33d\"> </span>\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">What is meant by a right t<span class=\"_ _1\"></span>o defer settlement.<span class=\"_ _33d\"> </span></span>\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">That a right to def<span class=\"_ _1\"></span>er must exist at the end of the r<span class=\"_ _1\"></span>eporting period.<span class=\"_ _33d\"> </span></span>\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">That classification is unaffect<span class=\"_ _1\"></span>ed by the lik<span class=\"_ _1\"></span>elihood that an entity will </span>exer<span class=\"_ _1\"></span>cise its deferr<span class=\"_ _1\"></span>al right.<span class=\"_ _33d\"> </span>\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">That only if an embedded deri<span class=\"_ _1\"></span>vati<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e in a con<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ertible liability is itself </span>an equity instrument w<span class=\"_ _1\"></span>ould the terms of a liabilit<span class=\"_ _1\"></span>y not impact its classification. In addition, an entity is r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ed to disclose when a liabilit<span class=\"_ _1\"></span>y arising fr<span class=\"_ _1\"></span>om a loan agreement is classified as non-curr<span class=\"_ _1\"></span>ent and the entit<span class=\"_ _1\"></span>y\u2019s right t<span class=\"_ _1\"></span>o def<span class=\"_ _1\"></span>er settlement is c<span class=\"_ _1\"></span>ontingent on complianc<span class=\"_ _1\"></span>e with futur<span class=\"_ _1\"></span>e c<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>enants within 12<span class=\"_ gse\"> </span>months. T<span class=\"_ _1\"></span>he amendments hav<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>esulted in an additional disclosur<span class=\"_ _1\"></span>e in<span class=\"_ gse\"> </span>note 26, but ha<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e not had an impact on the classification of the Group\u2019<span class=\"_ _5\"></span>s<span class=\"_ gse\"> </span>liabilities.<span class=\"_ _33d\"> </span>Amendments to IA<span class=\"_ _1\"></span>S 7 \u2018S<span class=\"_ _1\"></span>tatement of Cash Flo<span class=\"_ _1\"></span>ws\u2019 and IFRS 7 \u2018F<span class=\"_ _1\"></span>inancial Instruments: Disclosures\u2019<span class=\"_ _33d\"> </span>The amendments t<span class=\"_ _1\"></span>o IAS 7 \u2018S<span class=\"_ _1\"></span>tat<span class=\"_ _1\"></span>ement of Cash Flo<span class=\"_ _1\"></span>ws\u2019 and IFRS 7 \u2018F<span class=\"_ _1\"></span>inancial Instruments: Disclosures\u2019 clarify the char<span class=\"_ _1\"></span>act<span class=\"_ _1\"></span>eristics of supplier financ<span class=\"_ _1\"></span>e arrangements and r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>e additional disclosur<span class=\"_ _1\"></span>e of such arrangements<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>he disclosure r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ements in the amendments ar<span class=\"_ _1\"></span>e intended t<span class=\"_ _1\"></span>o assist user<span class=\"_ _1\"></span>s of financial statements in under<span class=\"_ _1\"></span>standing the effects of supplier financ<span class=\"_ _1\"></span>e arrangements on an entit<span class=\"_ _1\"></span>y\u2019<span class=\"_ _1\"></span>s liabilities, cash flo<span class=\"_ _1\"></span>ws and exposur<span class=\"_ _1\"></span>e t<span class=\"_ _1\"></span>o liquidity risk. The amendments had no impact on the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s financial stat<span class=\"_ _1\"></span>ements.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfExpectedImpactOfInitialApplicationOfNewStandardsOrInterpretations",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-559": {
   "value": "Basis of consolidation<span class=\"_ _33d\"> </span>The c<span class=\"_ _1\"></span>onsolidat<span class=\"_ _1\"></span>ed financial statements c<span class=\"_ _1\"></span>onsolidate the ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ounts of the parent and its subsidiary undertakings t<span class=\"_ _1\"></span>o 31 Dec<span class=\"_ _1\"></span>ember each y<span class=\"_ _1\"></span>ear<span class=\"_ _3\"></span>. Subsidiaries ar<span class=\"_ _1\"></span>e entities c<span class=\"_ _1\"></span>ontrolled b<span class=\"_ _1\"></span>y the c<span class=\"_ _1\"></span>ompany<span class=\"_ _3\"></span>. Control e<span class=\"_ _1\"></span>xists when the compan<span class=\"_ _1\"></span>y has pow<span class=\"_ _1\"></span>er ov<span class=\"_ _1\"></span>er an entity<span class=\"_ _3\"></span>, exposure t<span class=\"_ _1\"></span>o v<span class=\"_ _1\"></span>ariable ret<span class=\"_ _1\"></span>urns from its inv<span class=\"_ _1\"></span>olv<span class=\"_ _1\"></span>ement with the entit<span class=\"_ _1\"></span>y and the ability t<span class=\"_ _1\"></span>o use its pow<span class=\"_ _1\"></span>er ov<span class=\"_ _1\"></span>er the entity t<span class=\"_ _1\"></span>o affect its r<span class=\"_ _1\"></span>eturns<span class=\"_ _1\"></span>. Wher<span class=\"_ _1\"></span>e subsidiary undertakings wer<span class=\"_ _1\"></span>e acquir<span class=\"_ _1\"></span>ed or sold during the year<span class=\"_ _2a\"></span>, the accounts include the r<span class=\"_ _1\"></span>esults f<span class=\"_ _1\"></span>or the part of the year f<span class=\"_ _1\"></span>or which they w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e subsidiary undertakings using the acquisition method of acc<span class=\"_ _1\"></span>ounting. Intr<span class=\"_ _1\"></span>a-gr<span class=\"_ _1\"></span>oup balances<span class=\"_ _1\"></span>, and any unr<span class=\"_ _1\"></span>ealised inc<span class=\"_ _1\"></span>ome and expense arising fr<span class=\"_ _1\"></span>om intra-gr<span class=\"_ _1\"></span>oup tr<span class=\"_ _1\"></span>ansactions<span class=\"_ _1\"></span>, are eliminat<span class=\"_ _1\"></span>ed in preparing the c<span class=\"_ _1\"></span>onsolidat<span class=\"_ _1\"></span>ed financial statements<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBasisOfConsolidationExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-560": {
   "value": "Joint operations Where the Group undertakes contracts jointly with other parties, these are accounted for as joint operations as defined by IFRS 11. In accordance with IFRS 11, the Group accounts for its own share of assets, liabilities, revenues and expenses measured according to the terms of the joint operations agreement. ",
   "dimensions": {
    "concept": "kellergroupplc:DescriptionOfAccountingPolicyForJointOperations",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-614": {
   "value": "Joint vent<span class=\"_ _1\"></span>ures<span class=\"_ _33d\"> </span>A joint vent<span class=\"_ _1\"></span>ure is a t<span class=\"_ _1\"></span>ype of joint arr<span class=\"_ _1\"></span>angement whereb<span class=\"_ _1\"></span>y the parties that hav<span class=\"_ _1\"></span>e joint c<span class=\"_ _1\"></span>ontrol of the arr<span class=\"_ _1\"></span>angement ha<span class=\"_ _1\"></span>ve rights t<span class=\"_ _1\"></span>o the net assets of the joint arrangement. T<span class=\"_ _1\"></span>he c<span class=\"_ _1\"></span>onsolidated financial stat<span class=\"_ _1\"></span>ements inc<span class=\"_ _1\"></span>orporat<span class=\"_ _1\"></span>e a share of the r<span class=\"_ _1\"></span>esults<span class=\"_ _1\"></span>, assets and liabilities of joint v<span class=\"_ _1\"></span>entur<span class=\"_ _1\"></span>es using the equity method of acc<span class=\"_ _1\"></span>ounting, wher<span class=\"_ _1\"></span>eb<span class=\"_ _1\"></span>y the inv<span class=\"_ _1\"></span>estment is carried at cost plus post-ac<span class=\"_ _1\"></span>quisition changes in the shar<span class=\"_ _1\"></span>e of net assets of the joint v<span class=\"_ _1\"></span>entur<span class=\"_ _1\"></span>e, less any pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision for impairment. L<span class=\"_ _1\"></span>osses in exc<span class=\"_ _1\"></span>ess of the consolidat<span class=\"_ _1\"></span>ed inter<span class=\"_ _1\"></span>est in joint v<span class=\"_ _1\"></span>entur<span class=\"_ _1\"></span>es ar<span class=\"_ _1\"></span>e not rec<span class=\"_ _1\"></span>ognised ex<span class=\"_ _1\"></span>cept wher<span class=\"_ _1\"></span>e the Gr<span class=\"_ _1\"></span>oup has a constructi<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e commitment t<span class=\"_ _1\"></span>o make good those losses<span class=\"_ _1\"></span>. The r<span class=\"_ _1\"></span>esults of joint vent<span class=\"_ _1\"></span>ures ac<span class=\"_ _1\"></span>quir<span class=\"_ _1\"></span>ed or disposed of during the y<span class=\"_ _1\"></span>ear are included in the consolidat<span class=\"_ _1\"></span>ed inc<span class=\"_ _1\"></span>ome statement fr<span class=\"_ _1\"></span>om the eff<span class=\"_ _1\"></span>ectiv<span class=\"_ _1\"></span>e date of ac<span class=\"_ _1\"></span>quisition or up to the eff<span class=\"_ _1\"></span>ectiv<span class=\"_ _1\"></span>e dat<span class=\"_ _1\"></span>e of disposal, as appropriat<span class=\"_ _1\"></span>e.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForInvestmentInAssociatesAndJointVenturesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-561": {
   "value": "Joint vent<span class=\"_ _1\"></span>ures<span class=\"_ _33d\"> </span>A joint vent<span class=\"_ _1\"></span>ure is a t<span class=\"_ _1\"></span>ype of joint arr<span class=\"_ _1\"></span>angement whereb<span class=\"_ _1\"></span>y the parties that hav<span class=\"_ _1\"></span>e joint c<span class=\"_ _1\"></span>ontrol of the arr<span class=\"_ _1\"></span>angement ha<span class=\"_ _1\"></span>ve rights t<span class=\"_ _1\"></span>o the net assets of the joint arrangement. T<span class=\"_ _1\"></span>he c<span class=\"_ _1\"></span>onsolidated financial stat<span class=\"_ _1\"></span>ements inc<span class=\"_ _1\"></span>orporat<span class=\"_ _1\"></span>e a share of the r<span class=\"_ _1\"></span>esults<span class=\"_ _1\"></span>, assets and liabilities of joint v<span class=\"_ _1\"></span>entur<span class=\"_ _1\"></span>es using the equity method of acc<span class=\"_ _1\"></span>ounting, wher<span class=\"_ _1\"></span>eb<span class=\"_ _1\"></span>y the inv<span class=\"_ _1\"></span>estment is carried at cost plus post-ac<span class=\"_ _1\"></span>quisition changes in the shar<span class=\"_ _1\"></span>e of net assets of the joint v<span class=\"_ _1\"></span>entur<span class=\"_ _1\"></span>e, less any pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision for impairment. L<span class=\"_ _1\"></span>osses in exc<span class=\"_ _1\"></span>ess of the consolidat<span class=\"_ _1\"></span>ed inter<span class=\"_ _1\"></span>est in joint v<span class=\"_ _1\"></span>entur<span class=\"_ _1\"></span>es ar<span class=\"_ _1\"></span>e not rec<span class=\"_ _1\"></span>ognised ex<span class=\"_ _1\"></span>cept wher<span class=\"_ _1\"></span>e the Gr<span class=\"_ _1\"></span>oup has a constructi<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e commitment t<span class=\"_ _1\"></span>o make good those losses<span class=\"_ _1\"></span>. The r<span class=\"_ _1\"></span>esults of joint vent<span class=\"_ _1\"></span>ures ac<span class=\"_ _1\"></span>quir<span class=\"_ _1\"></span>ed or disposed of during the y<span class=\"_ _1\"></span>ear are included in the consolidat<span class=\"_ _1\"></span>ed inc<span class=\"_ _1\"></span>ome statement fr<span class=\"_ _1\"></span>om the eff<span class=\"_ _1\"></span>ectiv<span class=\"_ _1\"></span>e date of ac<span class=\"_ _1\"></span>quisition or up to the eff<span class=\"_ _1\"></span>ectiv<span class=\"_ _1\"></span>e dat<span class=\"_ _1\"></span>e of disposal, as appropriat<span class=\"_ _1\"></span>e.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForInvestmentsInJointVentures",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-562": {
   "value": "F<span class=\"_ _1\"></span>oreign curr<span class=\"_ _1\"></span>encies<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s c<span class=\"_ _1\"></span>onsolidated financial stat<span class=\"_ _1\"></span>ements ar<span class=\"_ _1\"></span>e present<span class=\"_ _1\"></span>ed in pounds sterling, which is also the par<span class=\"_ _1\"></span>ent c<span class=\"_ _1\"></span>ompany\u2019<span class=\"_ _1\"></span>s functional curr<span class=\"_ _1\"></span>ency<span class=\"_ _5\"></span>. F<span class=\"_ _1\"></span>or each entity<span class=\"_ _3\"></span>, the Group determines the functional curr<span class=\"_ _1\"></span>ency and it<span class=\"_ _1\"></span>ems included in<span class=\"_ gse\"> </span>the financial statements of each entit<span class=\"_ _1\"></span>y ar<span class=\"_ _1\"></span>e measured using that functional currency<span class=\"_ _3\"></span>.<span class=\"_ _33d\"> </span>T<span class=\"_ _3\"></span>ransactions and <span class=\"_ _1\"></span>balances<span class=\"_ _33d\"> </span>T<span class=\"_ _2a\"></span>ransactions in for<span class=\"_ _1\"></span>eign curr<span class=\"_ _1\"></span>encies are initiall<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>ecor<span class=\"_ _1\"></span>ded b<span class=\"_ _1\"></span>y the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s entities at their respecti<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e functional currency spo<span class=\"_ _1\"></span>t rat<span class=\"_ _1\"></span>es at the dat<span class=\"_ _1\"></span>e the transaction fir<span class=\"_ _1\"></span>st qualifies f<span class=\"_ _1\"></span>or rec<span class=\"_ _1\"></span>ognition.<span class=\"_ _33d\"> </span>Monetary assets and liabilities denominat<span class=\"_ _1\"></span>ed in for<span class=\"_ _1\"></span>eign curr<span class=\"_ _1\"></span>encies are translat<span class=\"_ _1\"></span>ed at the functional curr<span class=\"_ _1\"></span>ency spot r<span class=\"_ _1\"></span>ates of e<span class=\"_ _1\"></span>xchange at the reporting dat<span class=\"_ _1\"></span>e. Diff<span class=\"_ _1\"></span>erenc<span class=\"_ _1\"></span>es arising on settlement or tr<span class=\"_ _1\"></span>anslation of monetary items ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ecognised in the c<span class=\"_ _1\"></span>onsolidat<span class=\"_ _1\"></span>ed income stat<span class=\"_ _1\"></span>ement. Non-monetary items that ar<span class=\"_ _1\"></span>e measur<span class=\"_ _1\"></span>ed in terms of hist<span class=\"_ _1\"></span>orical c<span class=\"_ _1\"></span>ost in a for<span class=\"_ _1\"></span>eign curr<span class=\"_ _1\"></span>ency are tr<span class=\"_ _1\"></span>anslat<span class=\"_ _1\"></span>ed using the exchange r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>es at the dates of the initial transactions<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>Group companies<span class=\"_ _33d\"> </span>On consolidation, the assets and liabilities of f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>eign operations ar<span class=\"_ _1\"></span>e translat<span class=\"_ _1\"></span>ed int<span class=\"_ _1\"></span>o pounds sterling at the r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e of exchange pr<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>ailing at the reporting dat<span class=\"_ _1\"></span>e and their inc<span class=\"_ _1\"></span>ome statements ar<span class=\"_ _1\"></span>e tr<span class=\"_ _1\"></span>anslated at exchange r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>es pre<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ailing at the dates of the tr<span class=\"_ _1\"></span>ansactions. T<span class=\"_ _1\"></span>he exchange mov<span class=\"_ _1\"></span>ements arising on tr<span class=\"_ _1\"></span>anslation for c<span class=\"_ _1\"></span>onsolidation ar<span class=\"_ _1\"></span>e rec<span class=\"_ _1\"></span>ognised in other c<span class=\"_ _1\"></span>omprehensi<span class=\"_ _1\"></span>ve inc<span class=\"_ _1\"></span>ome (<span class=\"_ _1\"></span>OCI). On disposal of a for<span class=\"_ _1\"></span>eign oper<span class=\"_ _1\"></span>ation, the component of the tr<span class=\"_ _1\"></span>anslation r<span class=\"_ _1\"></span>eserv<span class=\"_ _1\"></span>e relating t<span class=\"_ _1\"></span>o that particular for<span class=\"_ _1\"></span>eign<span class=\"_ gse\"> </span>oper<span class=\"_ _1\"></span>ation is reclassified t<span class=\"_ _1\"></span>o pr<span class=\"_ _1\"></span>ofit or loss.<span class=\"_ _33d\"> </span>Any goodwill arising on the ac<span class=\"_ _1\"></span>quisition of a f<span class=\"_ _1\"></span>oreign oper<span class=\"_ _1\"></span>ation and an<span class=\"_ _1\"></span>y fair v<span class=\"_ _1\"></span>alue adjustments t<span class=\"_ _1\"></span>o the carrying amounts of assets and liabilities arising on the acquisition ar<span class=\"_ _1\"></span>e tr<span class=\"_ _1\"></span>eat<span class=\"_ _1\"></span>ed as assets and liabilities of the for<span class=\"_ _1\"></span>eign<span class=\"_ gse\"> </span>oper<span class=\"_ _1\"></span>ation.<span class=\"_ _33d\"> </span>The ex<span class=\"_ _1\"></span>change rat<span class=\"_ _1\"></span>es used in r<span class=\"_ _1\"></span>espect of principal curr<span class=\"_ _1\"></span>encies are:<span class=\"_ _33d\"> </span><table class=\"s w199 ha4\" id=\"_bea96a90-3b4d-4907-b453-80aab6040c93\"><tr><td class=\"c n x1eb y3124 w19a ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 lsc9 ws3b\">Av<span class=\"_ _1\"></span>erage ra<span class=\"_ _1\"></span>tes<span class=\"_ _33d\"> </span></div></td><td class=\"c n x424 y3124 w19b ha5\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x425 y3124 w19c ha5\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 lsb5 wsc3\">2<span class=\"_ _0\"></span>023<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w19d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">US do<span class=\"_ _0\"></span>ll<span class=\"_ _0\"></span>ar<span class=\"_ _33d\"> </span></div></td><td class=\"c n x426 y30a7 w19e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls6f ws76\">1.<span class=\"_ _0\"></span>28<span class=\"_ _33d\"> </span></div></td><td class=\"c n x427 y30a7 w19f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">1<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>24<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w1a0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">Canadian dollar<span class=\"_ _33d\"> </span></div></td><td class=\"c n x428 y30a8 w189 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls6e ws75\">1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>75<span class=\"_ _33d\"> </span></div></td><td class=\"c n x429 y30a8 w1a1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.<span class=\"_ _0\"></span>68<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w1a2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls75 ws7c\">Eu<span class=\"_ _0\"></span>ro<span class=\"_ _33d\"> </span></div></td><td class=\"c n x42a y307d w1a3 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsfd ws10e\">1<span class=\"_ _0\"></span>.18<span class=\"_ _33d\"> </span></div></td><td class=\"c n x42b y307d we3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">1<span class=\"_ _0\"></span>.1<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w1a4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Singapore<span class=\"_ _1\"></span> dollar<span class=\"_ _33d\"> </span></div></td><td class=\"c n x42c y307e w1a5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd2 wsdf\">1.71<span class=\"_ _33d\"> </span></div></td><td class=\"c n x42d y307e w1a6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc0 wscf\">1.67<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w1a7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf4 ws103\">Australian<span class=\"_ _1\"></span> dollar<span class=\"_ _33d\"> </span></div></td><td class=\"c n x42a y306e w1a8 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb7 wsc5\">1.94<span class=\"_ _33d\"> </span></div></td><td class=\"c n x42e y306e w1a9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbd wscc\">1.<span class=\"_ _0\"></span>87<span class=\"_ _33d\"> </span></div></td></tr></table><table class=\"s w1aa ha4\" id=\"_465352bd-3a2f-4585-b3ac-ca40f8cff6c1\"><tr><td class=\"c n x1eb y3124 w1ab ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls0 ws0\">Y<span class=\"_ _1\"></span>ea<span class=\"_ _0\"></span>r-e<span class=\"_ _0\"></span>nd r<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x42f y3124 w1ac ha5\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x430 y3124 w1ad ha5\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w19d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">US do<span class=\"_ _0\"></span>ll<span class=\"_ _0\"></span>ar<span class=\"_ _33d\"> </span></div></td><td class=\"c n x426 y30a7 w1a8 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb7 wsc5\">1.25<span class=\"_ _33d\"> </span></div></td><td class=\"c n x431 y30a7 w1ae h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbd wscc\">1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>27<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w1a0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">Canadian dollar<span class=\"_ _33d\"> </span></div></td><td class=\"c n x432 y30a8 w180 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.80<span class=\"_ _33d\"> </span></div></td><td class=\"c n x433 y30a8 w1af h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">1.69<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w1a2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls75 ws7c\">Eu<span class=\"_ _0\"></span>ro<span class=\"_ _33d\"> </span></div></td><td class=\"c n x42a y307d w1b0 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbe wscd\">1.<span class=\"_ _8\"></span>21<span class=\"_ _33d\"> </span></div></td><td class=\"c n x434 y307d we3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">1<span class=\"_ _0\"></span>.1<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w1a4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Singapore<span class=\"_ _1\"></span> dollar<span class=\"_ _33d\"> </span></div></td><td class=\"c n x42c y307e w1a5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd2 wsdf\">1.71<span class=\"_ _33d\"> </span></div></td><td class=\"c n x435 y307e w1b1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.6<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w1a7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf4 ws103\">Australian<span class=\"_ _1\"></span> dollar<span class=\"_ _33d\"> </span></div></td><td class=\"c n x42a y306e w1b2 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls59 ws5f\">2.02<span class=\"_ _33d\"> </span></div></td><td class=\"c n x431 y306e w1ae h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbd wscc\">1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>87<span class=\"_ _33d\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForForeignCurrencyTranslationExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-615": {
   "value": "The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s c<span class=\"_ _1\"></span>onsolidated financial stat<span class=\"_ _1\"></span>ements ar<span class=\"_ _1\"></span>e present<span class=\"_ _1\"></span>ed in pounds sterling, which is also the par<span class=\"_ _1\"></span>ent c<span class=\"_ _1\"></span>ompany\u2019<span class=\"_ _1\"></span>s functional curr<span class=\"_ _1\"></span>ency<span class=\"_ _5\"></span>. F<span class=\"_ _1\"></span>or each entity<span class=\"_ _3\"></span>, the Group determines the functional curr<span class=\"_ _1\"></span>ency and it<span class=\"_ _1\"></span>ems included in<span class=\"_ gse\"> </span>the financial statements of each entit<span class=\"_ _1\"></span>y ar<span class=\"_ _1\"></span>e measured using that functional currency<span class=\"_ _3\"></span>.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFunctionalCurrencyExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-563": {
   "value": "Rev<span class=\"_ _1\"></span>enue from c<span class=\"_ _1\"></span>onstruction contracts<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s oper<span class=\"_ _1\"></span>ations inv<span class=\"_ _1\"></span>olv<span class=\"_ _1\"></span>e the pr<span class=\"_ _1\"></span>ovision of specialist geo<span class=\"_ _1\"></span>technical services<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>he majority of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enue is deriv<span class=\"_ _1\"></span>ed fr<span class=\"_ _1\"></span>om construction contr<span class=\"_ _1\"></span>acts<span class=\"_ _1\"></span>. T<span class=\"_ _2a\"></span>ypically<span class=\"_ _5\"></span>, the Group\u2019<span class=\"_ _1\"></span>s c<span class=\"_ _1\"></span>onstruction contr<span class=\"_ _1\"></span>acts c<span class=\"_ _1\"></span>onsist of one performanc<span class=\"_ _1\"></span>e obligation; how<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>er<span class=\"_ _3\"></span>, for certain c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts (for e<span class=\"_ _1\"></span>xample where c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts inv<span class=\"_ _1\"></span>ol<span class=\"_ _1\"></span>ve separ<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e phases or products that ar<span class=\"_ _1\"></span>e not highl<span class=\"_ _1\"></span>y interr<span class=\"_ _1\"></span>elat<span class=\"_ _1\"></span>ed) multiple performanc<span class=\"_ _1\"></span>e obligations exist. Wher<span class=\"_ _1\"></span>e multiple performanc<span class=\"_ _1\"></span>e obligations exist, t<span class=\"_ _1\"></span>otal r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue is allocated t<span class=\"_ _1\"></span>o perf<span class=\"_ _1\"></span>ormance obligations based on the relati<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e standalone selling prices of each performanc<span class=\"_ _1\"></span>e obligation.<span class=\"_ _33d\"> </span>F<span class=\"_ _5\"></span>or each contr<span class=\"_ _1\"></span>act, r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue is <span class=\"_ _1\"></span>the amount that is <span class=\"_ _1\"></span>expect<span class=\"_ _1\"></span>ed to <span class=\"_ _1\"></span>be r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ed from <span class=\"_ _1\"></span>the cust<span class=\"_ _1\"></span>omer<span class=\"_ _5\"></span>. R<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue is t<span class=\"_ _1\"></span>ypically in<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>oiced <span class=\"_ _1\"></span>in stages during the contr<span class=\"_ _1\"></span>acts<span class=\"_ _1\"></span>, how<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>er smaller c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts ar<span class=\"_ _1\"></span>e usuall<span class=\"_ _1\"></span>y inv<span class=\"_ _1\"></span>oic<span class=\"_ _1\"></span>ed on c<span class=\"_ _1\"></span>ompletion. V<span class=\"_ _1\"></span>ariable c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ation and c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act modifications ar<span class=\"_ _1\"></span>e assessed on <span class=\"_ _1\"></span>a contr<span class=\"_ _1\"></span>act<span class=\"_ _1\"></span>-b<span class=\"_ _1\"></span>y-c<span class=\"_ _1\"></span>ontract <span class=\"_ _1\"></span>basis, ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ording <span class=\"_ _1\"></span>to <span class=\"_ _1\"></span>the terms<span class=\"_ _1\"></span>, f<span class=\"_ _1\"></span>acts and cir<span class=\"_ _1\"></span>cumstanc<span class=\"_ _1\"></span>es of the pr<span class=\"_ _1\"></span>oject. V<span class=\"_ _5\"></span>ariable consider<span class=\"_ _1\"></span>ation is r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised onl<span class=\"_ _1\"></span>y to <span class=\"_ _1\"></span>the ext<span class=\"_ _1\"></span>ent that it is highly <span class=\"_ _1\"></span>probable <span class=\"_ _1\"></span>that ther<span class=\"_ _1\"></span>e will not <span class=\"_ _1\"></span>be a significant r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>sal. The eff<span class=\"_ _1\"></span>ects of contr<span class=\"_ _1\"></span>act modifications<span class=\"_ _1\"></span>, including claims to cust<span class=\"_ _1\"></span>omer<span class=\"_ _1\"></span>s, are r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised only when the Gr<span class=\"_ _1\"></span>oup c<span class=\"_ _1\"></span>onsiders ther<span class=\"_ _1\"></span>e is an enf<span class=\"_ _1\"></span>orc<span class=\"_ _1\"></span>eable right to c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ation, theref<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>e no re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enue is rec<span class=\"_ _1\"></span>ognised until this point. Operating e<span class=\"_ _1\"></span>xpenses in relation t<span class=\"_ _1\"></span>o cust<span class=\"_ _1\"></span>omer modifications are r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised as incurred. F<span class=\"_ _3\"></span>actors indicating an enf<span class=\"_ _1\"></span>orc<span class=\"_ _1\"></span>eable right t<span class=\"_ _1\"></span>o consider<span class=\"_ _1\"></span>ation will vary fr<span class=\"_ _1\"></span>om c<span class=\"_ _1\"></span>ountry to c<span class=\"_ _1\"></span>ountry but usuall<span class=\"_ _1\"></span>y includes writt<span class=\"_ _1\"></span>en confirmation from the cust<span class=\"_ _1\"></span>omer<span class=\"_ _3\"></span>.<span class=\"_ _33d\"> </span>Re<span class=\"_ _1\"></span>venue at<span class=\"_ _1\"></span>tributed t<span class=\"_ _1\"></span>o each perf<span class=\"_ _1\"></span>ormance obligation is r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised based on either the input or the output method. The output method is the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s default r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognition approach. T<span class=\"_ _1\"></span>he input method is gener<span class=\"_ _1\"></span>ally used for longer<span class=\"_ _1\"></span>-t<span class=\"_ _1\"></span>erm, mor<span class=\"_ _1\"></span>e complex c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts<span class=\"_ _1\"></span>. These methods best r<span class=\"_ _1\"></span>eflect the transf<span class=\"_ _1\"></span>er of benefits t<span class=\"_ _1\"></span>o the customer<span class=\"_ _3\"></span>. \u2022 <span class=\"_ _24\"> </span><span class=\"ff12 fc3\">Output method:<span class=\"ff14\"> rev<span class=\"_ _1\"></span>enue is r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised on the direct measur<span class=\"_ _1\"></span>ement of </span></span>progr<span class=\"_ _1\"></span>ess based on output, such as units of pr<span class=\"_ _1\"></span>oduction r<span class=\"_ _1\"></span>elativ<span class=\"_ _1\"></span>e t<span class=\"_ _1\"></span>o the total number of c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acted pr<span class=\"_ _1\"></span>oduction units<span class=\"_ _1\"></span>. \u2022 <span class=\"_ _24\"> </span><span class=\"ff12 fc3\">Input method:<span class=\"ff14\"> rev<span class=\"_ _1\"></span>enue is r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised on the perc<span class=\"_ _1\"></span>entage of c<span class=\"_ _1\"></span>ompletion </span></span>with ref<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ence t<span class=\"_ _1\"></span>o c<span class=\"_ _1\"></span>ost. The per<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>entage of completion is calculat<span class=\"_ _1\"></span>ed based on the costs incurr<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o date as a per<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>entage of the to<span class=\"_ _1\"></span>tal costs e<span class=\"_ _1\"></span>xpected t<span class=\"_ _1\"></span>o satisfy the performanc<span class=\"_ _1\"></span>e obligation. Estimat<span class=\"_ _1\"></span>es of re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enues, c<span class=\"_ _1\"></span>osts or ext<span class=\"_ _1\"></span>ent of pr<span class=\"_ _1\"></span>ogr<span class=\"_ _1\"></span>ess to<span class=\"_ _1\"></span>war<span class=\"_ _1\"></span>ds completion ar<span class=\"_ _1\"></span>e re<span class=\"_ _1\"></span>vised if cir<span class=\"_ _1\"></span>cumstances change. An<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>esulting increases or decr<span class=\"_ _1\"></span>eases in estimated r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>venues or c<span class=\"_ _1\"></span>osts ar<span class=\"_ _1\"></span>e reflect<span class=\"_ _1\"></span>ed in the per<span class=\"_ _1\"></span>centage of completion calculation in the period in which the cir<span class=\"_ _1\"></span>cumstanc<span class=\"_ _1\"></span>es that giv<span class=\"_ _1\"></span>e rise t<span class=\"_ _1\"></span>o the re<span class=\"_ _1\"></span>vision become kno<span class=\"_ _1\"></span>wn.<span class=\"_ _33d\"> </span>Where <span class=\"_ _1\"></span>the Gr<span class=\"_ _1\"></span>oup bec<span class=\"_ _1\"></span>omes awar<span class=\"_ _1\"></span>e that <span class=\"_ _1\"></span>a loss ma<span class=\"_ _1\"></span>y arise on a <span class=\"_ _1\"></span>contr<span class=\"_ _1\"></span>act, and that loss is pr<span class=\"_ _1\"></span>obable, full <span class=\"_ _1\"></span>pro<span class=\"_ _1\"></span>vision is <span class=\"_ _1\"></span>made in the c<span class=\"_ _1\"></span>onsolidat<span class=\"_ _1\"></span>ed balance <span class=\"_ _1\"></span>sheet based on the estimat<span class=\"_ _1\"></span>ed una<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>oidable costs <span class=\"_ _1\"></span>of meeting the obligations <span class=\"_ _1\"></span>of the c<span class=\"_ _1\"></span>ontract, <span class=\"_ _1\"></span>where <span class=\"_ _1\"></span>these exc<span class=\"_ _1\"></span>eed the <span class=\"_ _1\"></span>economic benefits <span class=\"_ _1\"></span>expect<span class=\"_ _1\"></span>ed to <span class=\"_ _1\"></span>be rec<span class=\"_ _1\"></span>ei<span class=\"_ _1\"></span>ved. <span class=\"_ _1\"></span>The una<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>oidable c<span class=\"_ _1\"></span>osts under a c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act r<span class=\"_ _1\"></span>eflect the least net <span class=\"_ _1\"></span>cost <span class=\"_ _1\"></span>of exiting fr<span class=\"_ _1\"></span>om the c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act, which is <span class=\"_ _1\"></span>the low<span class=\"_ _1\"></span>er of the c<span class=\"_ _1\"></span>ost of fulfilling <span class=\"_ _1\"></span>it and an<span class=\"_ _1\"></span>y compensation <span class=\"_ _1\"></span>or penalties arising fr<span class=\"_ _1\"></span>om f<span class=\"_ _1\"></span>ailur<span class=\"_ _1\"></span>e to <span class=\"_ _1\"></span>fulfil it.<span class=\"_ _33d\"> </span>Incremental bid/<span class=\"_ _5\"></span>tender costs and fulfilment c<span class=\"_ _1\"></span>osts ar<span class=\"_ _1\"></span>e not material t<span class=\"_ _1\"></span>o the ov<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>all contr<span class=\"_ _1\"></span>act and ar<span class=\"_ _1\"></span>e expensed as incurr<span class=\"_ _1\"></span>ed.<span class=\"_ _33d\"> </span>Any r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enues r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised in exc<span class=\"_ _1\"></span>ess of billings ar<span class=\"_ _1\"></span>e rec<span class=\"_ _1\"></span>ognised as c<span class=\"_ _1\"></span>ontract assets within trade and o<span class=\"_ _1\"></span>ther rec<span class=\"_ _1\"></span>ei<span class=\"_ _1\"></span>vables<span class=\"_ _1\"></span>. Any pa<span class=\"_ _1\"></span>yments r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>ved in e<span class=\"_ _1\"></span>xc<span class=\"_ _1\"></span>ess of re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enue rec<span class=\"_ _1\"></span>ognised ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ecognised as c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act liabilities within trade and other pay<span class=\"_ _1\"></span>ables<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>Rev<span class=\"_ _1\"></span>enue from the sale of goods and servic<span class=\"_ _1\"></span>es<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue r<span class=\"_ _1\"></span>ecognised fr<span class=\"_ _1\"></span>om the sale of goods and servic<span class=\"_ _1\"></span>es primarily r<span class=\"_ _1\"></span>elat<span class=\"_ _1\"></span>es to c<span class=\"_ _1\"></span>ertain parts of the North America business. T<span class=\"_ _1\"></span>hese contr<span class=\"_ _1\"></span>acts typicall<span class=\"_ _1\"></span>y hav<span class=\"_ _1\"></span>e a single performance obligation, or a series of distinct performance obligations that are substantiall<span class=\"_ _1\"></span>y the same. Ther<span class=\"_ _1\"></span>e<span class=\"_ gse\"> </span>ar<span class=\"_ _1\"></span>e<span class=\"_ gse\"> </span>typicall<span class=\"_ _1\"></span>y two types of contr<span class=\"_ _1\"></span>act:<span class=\"_ _33d\"> </span>\u2022 <span class=\"_ _24\"> </span><span class=\"ff12 fc3\">Deliv<span class=\"_ _1\"></span>ery of goods:<span class=\"ff14\"> re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enue for such c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts is rec<span class=\"_ _1\"></span>ognised at a </span></span>point<span class=\"_ gse\"> </span>in time, on deliv<span class=\"_ _1\"></span>ery of the goods t<span class=\"_ _1\"></span>o the customer<span class=\"_ _3\"></span>.<span class=\"_ _33d\"> </span>\u2022 <span class=\"_ _24\"> </span><span class=\"ff12 fc3\">Deliv<span class=\"_ _1\"></span>ery of goods with installation and/<span class=\"_ _5\"></span>or post-deli<span class=\"_ _1\"></span>very servic<span class=\"_ _1\"></span>es:<span class=\"ff13\"> </span></span>re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enue for these contr<span class=\"_ _1\"></span>acts is rec<span class=\"_ _1\"></span>ognised at a point <span class=\"_ _0\"></span>in time by ref<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ence t<span class=\"_ _1\"></span>o the date on which the <span class=\"_ _0\"></span>goods are installed and/<span class=\"_ _5\"></span>or acc<span class=\"_ _1\"></span>ept<span class=\"_ _1\"></span>ed<span class=\"_ gse\"> </span>by the cust<span class=\"_ _1\"></span>omer<span class=\"_ _3\"></span>. ",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForRecognitionOfRevenue",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-564": {
   "value": "T<span class=\"_ _3\"></span>axes<span class=\"_ _33d\"> </span>Current inc<span class=\"_ _1\"></span>ome tax<span class=\"_ _33d\"> </span>Current inc<span class=\"_ _1\"></span>ome tax assets and liabilities ar<span class=\"_ _1\"></span>e measur<span class=\"_ _1\"></span>ed at the amount expect<span class=\"_ _1\"></span>ed to be r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ed from or paid t<span class=\"_ _1\"></span>o the taxation authorities<span class=\"_ _1\"></span>. The tax rat<span class=\"_ _1\"></span>es and tax law<span class=\"_ _1\"></span>s used to c<span class=\"_ _1\"></span>ompute the amount ar<span class=\"_ _1\"></span>e those that ar<span class=\"_ _1\"></span>e enact<span class=\"_ _1\"></span>ed or substantiv<span class=\"_ _1\"></span>ely enact<span class=\"_ _1\"></span>ed at the r<span class=\"_ _1\"></span>eporting date in the c<span class=\"_ _1\"></span>ountries wher<span class=\"_ _1\"></span>e the Group oper<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>es and gener<span class=\"_ _1\"></span>ates taxable inc<span class=\"_ _1\"></span>ome. Curr<span class=\"_ _1\"></span>ent inc<span class=\"_ _1\"></span>ome tax relating t<span class=\"_ _1\"></span>o it<span class=\"_ _1\"></span>ems rec<span class=\"_ _1\"></span>ognised dir<span class=\"_ _1\"></span>ectly in equit<span class=\"_ _1\"></span>y is r<span class=\"_ _1\"></span>ecognised in equit<span class=\"_ _1\"></span>y and not in the c<span class=\"_ _1\"></span>onsolidated inc<span class=\"_ _1\"></span>ome statement.<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup pr<span class=\"_ _1\"></span>ovides f<span class=\"_ _1\"></span>or futur<span class=\"_ _1\"></span>e liabilities in r<span class=\"_ _1\"></span>espect of uncertain tax positions where additional tax ma<span class=\"_ _1\"></span>y bec<span class=\"_ _1\"></span>ome pay<span class=\"_ _1\"></span>able in futur<span class=\"_ _1\"></span>e periods. S<span class=\"_ _1\"></span>uch pro<span class=\"_ _1\"></span>visions ar<span class=\"_ _1\"></span>e based on management<span class=\"_ _1\"></span>\u2019<span class=\"_ _1\"></span>s best judgement of the pr<span class=\"_ _1\"></span>obability of the outc<span class=\"_ _1\"></span>ome in r<span class=\"_ _1\"></span>eaching agreement with the r<span class=\"_ _1\"></span>ele<span class=\"_ _1\"></span>vant tax authorities<span class=\"_ _1\"></span>. F<span class=\"_ _5\"></span>or further information ref<span class=\"_ _1\"></span>er to no<span class=\"_ _1\"></span>te 12. Deferr<span class=\"_ _1\"></span>ed tax<span class=\"_ _33d\"> </span>Deferr<span class=\"_ _1\"></span>ed tax is pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vided using the liability method on t<span class=\"_ _1\"></span>emporary differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>es between the tax bases of assets and liabilities<span class=\"_ _1\"></span>, and their carrying amounts for financial r<span class=\"_ _1\"></span>eporting purposes at the r<span class=\"_ _1\"></span>eporting date.<span class=\"_ _33d\"> </span>Deferr<span class=\"_ _1\"></span>ed tax is r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised on tempor<span class=\"_ _1\"></span>ary differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>es in line with IAS 12 \u2018Income T<span class=\"_ _2a\"></span>axes\u2019. Def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed tax assets are r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised when it is consider<span class=\"_ _1\"></span>ed likel<span class=\"_ _1\"></span>y that they will be utilised against futur<span class=\"_ _1\"></span>e taxable pr<span class=\"_ _1\"></span>ofits or def<span class=\"_ _1\"></span>erred tax<span class=\"_ gse\"> </span>liabilities.<span class=\"_ _33d\"> </span>Deferr<span class=\"_ _1\"></span>ed tax is calculat<span class=\"_ _1\"></span>ed at the tax r<span class=\"_ _1\"></span>ates that ar<span class=\"_ _1\"></span>e expect<span class=\"_ _1\"></span>ed to appl<span class=\"_ _1\"></span>y in the period when the liability is set<span class=\"_ _1\"></span>tled or the asset is realised. D<span class=\"_ _1\"></span>eferr<span class=\"_ _1\"></span>ed tax is charged or cr<span class=\"_ _1\"></span>edit<span class=\"_ _1\"></span>ed to the inc<span class=\"_ _1\"></span>ome stat<span class=\"_ _1\"></span>ement, exc<span class=\"_ _1\"></span>ept when it r<span class=\"_ _1\"></span>elates t<span class=\"_ _1\"></span>o items char<span class=\"_ _1\"></span>ged or cr<span class=\"_ _1\"></span>edited dir<span class=\"_ _1\"></span>ectl<span class=\"_ _1\"></span>y to equit<span class=\"_ _1\"></span>y or to OCI, in which case the relat<span class=\"_ _1\"></span>ed def<span class=\"_ _1\"></span>erred tax is also dealt with in equit<span class=\"_ _1\"></span>y or in OCI.<span class=\"_ _33d\"> </span>The carrying amount of def<span class=\"_ _1\"></span>erred tax assets is r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>viewed at each r<span class=\"_ _1\"></span>eporting date and r<span class=\"_ _1\"></span>educ<span class=\"_ _1\"></span>ed to the e<span class=\"_ _1\"></span>xtent that it is no longer pr<span class=\"_ _1\"></span>obable that sufficient taxable pr<span class=\"_ _1\"></span>ofit will be av<span class=\"_ _1\"></span>ailable t<span class=\"_ _1\"></span>o allow all or part of the deferr<span class=\"_ _1\"></span>ed tax asset to be utilised. Unr<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised deferr<span class=\"_ _1\"></span>ed tax assets ar<span class=\"_ _1\"></span>e reassessed at each reporting dat<span class=\"_ _1\"></span>e and ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ecognised t<span class=\"_ _1\"></span>o the ext<span class=\"_ _1\"></span>ent that it has bec<span class=\"_ _1\"></span>ome probable that fut<span class=\"_ _1\"></span>ure tax<span class=\"_ _1\"></span>able profits will allo<span class=\"_ _1\"></span>w the deferr<span class=\"_ _1\"></span>ed tax asset t<span class=\"_ _1\"></span>o be<span class=\"_ gse\"> </span>rec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>ed. Deferr<span class=\"_ _1\"></span>ed tax assets and liabilities ar<span class=\"_ _1\"></span>e offset when ther<span class=\"_ _1\"></span>e is a legally enfor<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>eable right to set off curr<span class=\"_ _1\"></span>ent tax assets against curr<span class=\"_ _1\"></span>ent tax liabilities and when they r<span class=\"_ _1\"></span>elat<span class=\"_ _1\"></span>e to inc<span class=\"_ _1\"></span>ome taxes le<span class=\"_ _1\"></span>vied by the same tax<span class=\"_ _1\"></span>ation authority and the Group int<span class=\"_ _1\"></span>ends t<span class=\"_ _1\"></span>o settle its curr<span class=\"_ _1\"></span>ent tax assets and liabilities on a net<span class=\"_ gse\"> </span>basis.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForIncomeTaxExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-616": {
   "value": "Deferr<span class=\"_ _1\"></span>ed tax<span class=\"_ _33d\"> </span>Deferr<span class=\"_ _1\"></span>ed tax is pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vided using the liability method on t<span class=\"_ _1\"></span>emporary differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>es between the tax bases of assets and liabilities<span class=\"_ _1\"></span>, and their carrying amounts for financial r<span class=\"_ _1\"></span>eporting purposes at the r<span class=\"_ _1\"></span>eporting date.<span class=\"_ _33d\"> </span>Deferr<span class=\"_ _1\"></span>ed tax is r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised on tempor<span class=\"_ _1\"></span>ary differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>es in line with IAS 12 \u2018Income T<span class=\"_ _2a\"></span>axes\u2019. Def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed tax assets are r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised when it is consider<span class=\"_ _1\"></span>ed likel<span class=\"_ _1\"></span>y that they will be utilised against futur<span class=\"_ _1\"></span>e taxable pr<span class=\"_ _1\"></span>ofits or def<span class=\"_ _1\"></span>erred tax<span class=\"_ gse\"> </span>liabilities.<span class=\"_ _33d\"> </span>Deferr<span class=\"_ _1\"></span>ed tax is calculat<span class=\"_ _1\"></span>ed at the tax r<span class=\"_ _1\"></span>ates that ar<span class=\"_ _1\"></span>e expect<span class=\"_ _1\"></span>ed to appl<span class=\"_ _1\"></span>y in the period when the liability is set<span class=\"_ _1\"></span>tled or the asset is realised. D<span class=\"_ _1\"></span>eferr<span class=\"_ _1\"></span>ed tax is charged or cr<span class=\"_ _1\"></span>edit<span class=\"_ _1\"></span>ed to the inc<span class=\"_ _1\"></span>ome stat<span class=\"_ _1\"></span>ement, exc<span class=\"_ _1\"></span>ept when it r<span class=\"_ _1\"></span>elates t<span class=\"_ _1\"></span>o items char<span class=\"_ _1\"></span>ged or cr<span class=\"_ _1\"></span>edited dir<span class=\"_ _1\"></span>ectl<span class=\"_ _1\"></span>y to equit<span class=\"_ _1\"></span>y or to OCI, in which case the relat<span class=\"_ _1\"></span>ed def<span class=\"_ _1\"></span>erred tax is also dealt with in equit<span class=\"_ _1\"></span>y or in OCI.<span class=\"_ _33d\"> </span>The carrying amount of def<span class=\"_ _1\"></span>erred tax assets is r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>viewed at each r<span class=\"_ _1\"></span>eporting date and r<span class=\"_ _1\"></span>educ<span class=\"_ _1\"></span>ed to the e<span class=\"_ _1\"></span>xtent that it is no longer pr<span class=\"_ _1\"></span>obable that sufficient taxable pr<span class=\"_ _1\"></span>ofit will be av<span class=\"_ _1\"></span>ailable t<span class=\"_ _1\"></span>o allow all or part of the deferr<span class=\"_ _1\"></span>ed tax asset to be utilised. Unr<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised deferr<span class=\"_ _1\"></span>ed tax assets ar<span class=\"_ _1\"></span>e reassessed at each reporting dat<span class=\"_ _1\"></span>e and ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ecognised t<span class=\"_ _1\"></span>o the ext<span class=\"_ _1\"></span>ent that it has bec<span class=\"_ _1\"></span>ome probable that fut<span class=\"_ _1\"></span>ure tax<span class=\"_ _1\"></span>able profits will allo<span class=\"_ _1\"></span>w the deferr<span class=\"_ _1\"></span>ed tax asset t<span class=\"_ _1\"></span>o be<span class=\"_ gse\"> </span>rec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>ed. Deferr<span class=\"_ _1\"></span>ed tax assets and liabilities ar<span class=\"_ _1\"></span>e offset when ther<span class=\"_ _1\"></span>e is a legally enfor<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>eable right to set off curr<span class=\"_ _1\"></span>ent tax assets against curr<span class=\"_ _1\"></span>ent tax liabilities and when they r<span class=\"_ _1\"></span>elat<span class=\"_ _1\"></span>e to inc<span class=\"_ _1\"></span>ome taxes le<span class=\"_ _1\"></span>vied by the same tax<span class=\"_ _1\"></span>ation authority and the Group int<span class=\"_ _1\"></span>ends t<span class=\"_ _1\"></span>o settle its curr<span class=\"_ _1\"></span>ent tax assets and liabilities on a net<span class=\"_ gse\"> </span>basis.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDeferredIncomeTaxExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-656": {
   "value": "Interest <span class=\"_ _1\"></span>inc<span class=\"_ _1\"></span>ome and <span class=\"_ _1\"></span>expense<span class=\"_ _33d\"> </span>All inter<span class=\"_ _1\"></span>est inc<span class=\"_ _1\"></span>ome and expense is r<span class=\"_ _1\"></span>ecognised in the inc<span class=\"_ _1\"></span>ome stat<span class=\"_ _1\"></span>ement on an accruals basis<span class=\"_ _1\"></span>, using the eff<span class=\"_ _1\"></span>ectiv<span class=\"_ _1\"></span>e inter<span class=\"_ _1\"></span>est method.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForInterestIncomeAndExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-617": {
   "value": "Interest <span class=\"_ _1\"></span>inc<span class=\"_ _1\"></span>ome and <span class=\"_ _1\"></span>expense<span class=\"_ _33d\"> </span>All inter<span class=\"_ _1\"></span>est inc<span class=\"_ _1\"></span>ome and expense is r<span class=\"_ _1\"></span>ecognised in the inc<span class=\"_ _1\"></span>ome stat<span class=\"_ _1\"></span>ement on an accruals basis<span class=\"_ _1\"></span>, using the eff<span class=\"_ _1\"></span>ectiv<span class=\"_ _1\"></span>e inter<span class=\"_ _1\"></span>est method.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinanceCostsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-565": {
   "value": "Interest <span class=\"_ _1\"></span>inc<span class=\"_ _1\"></span>ome and <span class=\"_ _1\"></span>expense<span class=\"_ _33d\"> </span>All inter<span class=\"_ _1\"></span>est inc<span class=\"_ _1\"></span>ome and expense is r<span class=\"_ _1\"></span>ecognised in the inc<span class=\"_ _1\"></span>ome stat<span class=\"_ _1\"></span>ement on an accruals basis<span class=\"_ _1\"></span>, using the eff<span class=\"_ _1\"></span>ectiv<span class=\"_ _1\"></span>e inter<span class=\"_ _1\"></span>est method.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinanceIncomeAndCostsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-566": {
   "value": "Employ<span class=\"_ _1\"></span>ee benefit <span class=\"_ _1\"></span>costs<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup oper<span class=\"_ _1\"></span>ates a number of defined benefit pension schemes<span class=\"_ _1\"></span>, and also makes pa<span class=\"_ _1\"></span>yments into defined c<span class=\"_ _1\"></span>ontribution schemes<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>The liabilit<span class=\"_ _1\"></span>y in respect of defined benefit schemes is the pr<span class=\"_ _1\"></span>esent v<span class=\"_ _1\"></span>alue of the defined benefit obligations at the balance sheet dat<span class=\"_ _1\"></span>e, calculat<span class=\"_ _1\"></span>ed using the project<span class=\"_ _1\"></span>ed unit cr<span class=\"_ _1\"></span>edit method, less the fair v<span class=\"_ _1\"></span>alue of the schemes\u2019 assets where applicable. T<span class=\"_ _1\"></span>he Gr<span class=\"_ _1\"></span>oup rec<span class=\"_ _1\"></span>ognises the administr<span class=\"_ _1\"></span>ation c<span class=\"_ _1\"></span>osts, curr<span class=\"_ _1\"></span>ent service c<span class=\"_ _1\"></span>ost and int<span class=\"_ _1\"></span>erest on scheme net liabilities in the inc<span class=\"_ _1\"></span>ome stat<span class=\"_ _1\"></span>ement, and remeasur<span class=\"_ _1\"></span>ements of defined benefit plans in OCI in full in the period in which they oc<span class=\"_ _1\"></span>cur<span class=\"_ _3\"></span>. Any surplus r<span class=\"_ _1\"></span>esulting from this calculation is limit<span class=\"_ _1\"></span>ed to the present v<span class=\"_ _1\"></span>alue of an<span class=\"_ _1\"></span>y economic benefits a<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ailable in the form of r<span class=\"_ _1\"></span>efunds from the plans or r<span class=\"_ _1\"></span>eductions in futur<span class=\"_ _1\"></span>e c<span class=\"_ _1\"></span>ontributions to the plans<span class=\"_ _1\"></span>. Wher<span class=\"_ _1\"></span>e there is no legal right t<span class=\"_ _1\"></span>o a r<span class=\"_ _1\"></span>efund fr<span class=\"_ _1\"></span>om the plan, the liability is calculat<span class=\"_ _1\"></span>ed as the minimum funding requir<span class=\"_ _1\"></span>ement t<span class=\"_ _1\"></span>o the plan that exists at the balanc<span class=\"_ _1\"></span>e sheet date.<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup also has long servic<span class=\"_ _1\"></span>e arrangements in c<span class=\"_ _1\"></span>ertain o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>seas countries<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>hese are ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ounted f<span class=\"_ _1\"></span>or in acc<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>danc<span class=\"_ _1\"></span>e with IAS 19 \u2018Emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee Benefits\u2019 and ac<span class=\"_ _1\"></span>counting f<span class=\"_ _1\"></span>ollows the same principles as f<span class=\"_ _1\"></span>or a defined benefit scheme.<span class=\"_ _33d\"> </span>P<span class=\"_ _1\"></span>ayments t<span class=\"_ _1\"></span>o defined contribution schemes ar<span class=\"_ _1\"></span>e ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ounted f<span class=\"_ _1\"></span>or on an accruals basis<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForEmployeeBenefitsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-567": {
   "value": "Propert<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>, plant <span class=\"_ _1\"></span>and equipment<span class=\"_ _33d\"> </span>Pr<span class=\"_ _1\"></span>operty<span class=\"_ _3\"></span>, plant and equipment is stated at c<span class=\"_ _1\"></span>ost, net of accumulat<span class=\"_ _1\"></span>ed depreciation and ac<span class=\"_ _1\"></span>cumulat<span class=\"_ _1\"></span>ed impairment losses, if an<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>. F<span class=\"_ _1\"></span>urther details are set out in no<span class=\"_ _1\"></span>te 16 f<span class=\"_ _1\"></span>or impairments rec<span class=\"_ _1\"></span>ognised in the y<span class=\"_ _1\"></span>ear<span class=\"_ _3\"></span>. Subsequent expenditur<span class=\"_ _1\"></span>e on pr<span class=\"_ _1\"></span>operty<span class=\"_ _5\"></span>, plant and equipment is capitalised when it enhances or impr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ves the c<span class=\"_ _1\"></span>ondition of the it<span class=\"_ _1\"></span>em of pr<span class=\"_ _1\"></span>operty<span class=\"_ _5\"></span>, plant and equipment bey<span class=\"_ _1\"></span>ond its original assessed standar<span class=\"_ _1\"></span>d of performanc<span class=\"_ _1\"></span>e. Maint<span class=\"_ _1\"></span>enance e<span class=\"_ _1\"></span>xpenditure is e<span class=\"_ _1\"></span>xpensed as incurred.<span class=\"_ _33d\"> </span>Depreciation<span class=\"_ _33d\"> </span>Depr<span class=\"_ _1\"></span>eciation is pro<span class=\"_ _1\"></span>vided t<span class=\"_ _1\"></span>o write off the c<span class=\"_ _1\"></span>ost less the estimat<span class=\"_ _1\"></span>ed residual value of pr<span class=\"_ _1\"></span>opert<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>, plant and equipment using the straight<span class=\"_ _1\"></span>-line method b<span class=\"_ _1\"></span>y ref<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ence t<span class=\"_ _1\"></span>o their estimat<span class=\"_ _1\"></span>ed useful liv<span class=\"_ _1\"></span>es as follo<span class=\"_ _1\"></span>ws:<span class=\"_ _33d\"> </span><table class=\"s w1ba ha7\" id=\"_4333c3c5-c6fa-4a0d-b9be-ae9511889ab6\"><tr><td class=\"c n x1eb y30a8 w1bb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Buildings<span class=\"_ _33d\"> </span></div></td><td class=\"c n x439 y30a8 w1bc h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">50 yea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w1b6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Pla<span class=\"_ _0\"></span>nt an<span class=\"_ _0\"></span>d eq<span class=\"_ _0\"></span>ui<span class=\"_ _0\"></span>pm<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n x43a y307d w1bd h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">3 to 12 years<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w1b8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Moto<span class=\"_ _0\"></span>r veh<span class=\"_ _0\"></span>icl<span class=\"_ _0\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x43b y307e w1be h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">4 year<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w1bf h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Computers<span class=\"_ _33d\"> </span></div></td><td class=\"c n x43c y306e w1be h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">3 year<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td></tr></table>Depr<span class=\"_ _1\"></span>eciation is not pr<span class=\"_ _1\"></span>ovided f<span class=\"_ _1\"></span>or on freehold land.<span class=\"_ _33d\"> </span>An item of pr<span class=\"_ _1\"></span>opert<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>, plant and equipment is derec<span class=\"_ _1\"></span>ognised upon disposal (i.e. at the dat<span class=\"_ _1\"></span>e the recipient obtains c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>ol) or when no futur<span class=\"_ _1\"></span>e ec<span class=\"_ _1\"></span>onomic benefits are e<span class=\"_ _1\"></span>xpected fr<span class=\"_ _1\"></span>om its use or disposal. An<span class=\"_ _1\"></span>y gain or loss arising on derec<span class=\"_ _1\"></span>ognition of the asset (calculat<span class=\"_ _1\"></span>ed as the differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>e between the net disposal proc<span class=\"_ _1\"></span>eeds and the carrying amount of the asset) is included in the income stat<span class=\"_ _1\"></span>ement when the asset is der<span class=\"_ _1\"></span>ecognised.<span class=\"_ _33d\"> </span>The r<span class=\"_ _1\"></span>esidual v<span class=\"_ _1\"></span>alues, useful li<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>es and methods of depreciation of pr<span class=\"_ _1\"></span>operty<span class=\"_ _3\"></span>, plant and equipment are r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>viewed at each financial y<span class=\"_ _1\"></span>ear end and adjust<span class=\"_ _1\"></span>ed where appr<span class=\"_ _1\"></span>opriat<span class=\"_ _1\"></span>e.<span class=\"_ _33d\"> </span>Capital work in progr<span class=\"_ _1\"></span>ess<span class=\"_ _33d\"> </span>Capital work in pr<span class=\"_ _1\"></span>ogr<span class=\"_ _1\"></span>ess repr<span class=\"_ _1\"></span>esents expendit<span class=\"_ _1\"></span>ure on pr<span class=\"_ _1\"></span>operty<span class=\"_ _3\"></span>, plant and equipment in the cour<span class=\"_ _1\"></span>se of c<span class=\"_ _1\"></span>onstruction. T<span class=\"_ _2a\"></span>ransfer<span class=\"_ _1\"></span>s ar<span class=\"_ _1\"></span>e made to other propert<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>, plant and equipment categories when the assets ar<span class=\"_ _1\"></span>e av<span class=\"_ _1\"></span>ailable for<span class=\"_ gse\"> </span>use.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForPropertyPlantAndEquipmentExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-618": {
   "value": "Depreciation<span class=\"_ _33d\"> </span>Depr<span class=\"_ _1\"></span>eciation is pro<span class=\"_ _1\"></span>vided t<span class=\"_ _1\"></span>o write off the c<span class=\"_ _1\"></span>ost less the estimat<span class=\"_ _1\"></span>ed residual value of pr<span class=\"_ _1\"></span>opert<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>, plant and equipment using the straight<span class=\"_ _1\"></span>-line method b<span class=\"_ _1\"></span>y ref<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ence t<span class=\"_ _1\"></span>o their estimat<span class=\"_ _1\"></span>ed useful liv<span class=\"_ _1\"></span>es as follo<span class=\"_ _1\"></span>ws:<span class=\"_ _33d\"> </span><table class=\"s w1ba ha7\" id=\"_4333c3c5-c6fa-4a0d-b9be-ae9511889ab6\"><tr><td class=\"c n x1eb y30a8 w1bb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Buildings<span class=\"_ _33d\"> </span></div></td><td class=\"c n x439 y30a8 w1bc h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">50 yea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w1b6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Pla<span class=\"_ _0\"></span>nt an<span class=\"_ _0\"></span>d eq<span class=\"_ _0\"></span>ui<span class=\"_ _0\"></span>pm<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n x43a y307d w1bd h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">3 to 12 years<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w1b8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Moto<span class=\"_ _0\"></span>r veh<span class=\"_ _0\"></span>icl<span class=\"_ _0\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x43b y307e w1be h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">4 year<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w1bf h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Computers<span class=\"_ _33d\"> </span></div></td><td class=\"c n x43c y306e w1be h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">3 year<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td></tr></table>Depr<span class=\"_ _1\"></span>eciation is not pr<span class=\"_ _1\"></span>ovided f<span class=\"_ _1\"></span>or on freehold land.<span class=\"_ _33d\"> </span>An item of pr<span class=\"_ _1\"></span>opert<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>, plant and equipment is derec<span class=\"_ _1\"></span>ognised upon disposal (i.e. at the dat<span class=\"_ _1\"></span>e the recipient obtains c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>ol) or when no futur<span class=\"_ _1\"></span>e ec<span class=\"_ _1\"></span>onomic benefits are e<span class=\"_ _1\"></span>xpected fr<span class=\"_ _1\"></span>om its use or disposal. An<span class=\"_ _1\"></span>y gain or loss arising on derec<span class=\"_ _1\"></span>ognition of the asset (calculat<span class=\"_ _1\"></span>ed as the differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>e between the net disposal proc<span class=\"_ _1\"></span>eeds and the carrying amount of the asset) is included in the income stat<span class=\"_ _1\"></span>ement when the asset is der<span class=\"_ _1\"></span>ecognised.<span class=\"_ _33d\"> </span>The r<span class=\"_ _1\"></span>esidual v<span class=\"_ _1\"></span>alues, useful li<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>es and methods of depreciation of pr<span class=\"_ _1\"></span>operty<span class=\"_ _3\"></span>, plant and equipment are r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>viewed at each financial y<span class=\"_ _1\"></span>ear end and adjust<span class=\"_ _1\"></span>ed where appr<span class=\"_ _1\"></span>opriat<span class=\"_ _1\"></span>e.<span class=\"_ _33d\"> </span>Right<span class=\"_ _1\"></span>-of-use assets<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup r<span class=\"_ _1\"></span>ecognises right<span class=\"_ _1\"></span>-of-use assets at the c<span class=\"_ _1\"></span>ommenc<span class=\"_ _1\"></span>ement date of the lease (i.e. the dat<span class=\"_ _1\"></span>e the underlying asset is a<span class=\"_ _1\"></span>vailable f<span class=\"_ _1\"></span>or use). Right<span class=\"_ _1\"></span>-of-<span class=\"_ _33d\"> </span>use assets are measur<span class=\"_ _1\"></span>ed at c<span class=\"_ _1\"></span>ost, less any ac<span class=\"_ _1\"></span>cumulat<span class=\"_ _1\"></span>ed depreciation and impairment losses, and adjust<span class=\"_ _1\"></span>ed for an<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>emeasurement of lease liabilities<span class=\"_ _1\"></span>. The c<span class=\"_ _1\"></span>ost of right<span class=\"_ _1\"></span>-of-use assets includes the amount of lease liabilities rec<span class=\"_ _1\"></span>ognised, initial dir<span class=\"_ _1\"></span>ect c<span class=\"_ _1\"></span>osts incurred, and lease pa<span class=\"_ _1\"></span>yments made at or befor<span class=\"_ _1\"></span>e the c<span class=\"_ _1\"></span>ommencement dat<span class=\"_ _1\"></span>e less any lease inc<span class=\"_ _1\"></span>enti<span class=\"_ _1\"></span>ves r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ed. Right<span class=\"_ _1\"></span>-<span class=\"_ _33d\"> </span>of-use assets ar<span class=\"_ _1\"></span>e depr<span class=\"_ _1\"></span>eciated on a str<span class=\"_ _1\"></span>aight<span class=\"_ _1\"></span>-line basis ov<span class=\"_ _1\"></span>er the short<span class=\"_ _1\"></span>er of the lease term and estimat<span class=\"_ _1\"></span>ed useful liv<span class=\"_ _1\"></span>es as f<span class=\"_ _1\"></span>ollows:<span class=\"_ _33d\"> </span><table class=\"s w1b3 ha6\" id=\"_3c260bd5-4d68-4361-bae8-8df20386e91f\"><tr><td class=\"c n x1eb y307d w1b4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf4 ws103\">Land and<span class=\"_ _1\"></span> buildings<span class=\"_ _33d\"> </span></div></td><td class=\"c n x436 y307d w1b5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">3 to 15 yea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w1b6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Pla<span class=\"_ _0\"></span>nt an<span class=\"_ _0\"></span>d eq<span class=\"_ _0\"></span>ui<span class=\"_ _0\"></span>pm<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n x437 y307e w1b7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">2 to 8 years<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w1b8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Moto<span class=\"_ _0\"></span>r veh<span class=\"_ _0\"></span>icl<span class=\"_ _0\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x438 y306e w1b9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">3 to 5 yea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></div></td></tr></table>Right-of<span class=\"_ _1\"></span>-use assets ar<span class=\"_ _1\"></span>e test<span class=\"_ _1\"></span>ed for impairment in ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ordanc<span class=\"_ _1\"></span>e with IA<span class=\"_ _1\"></span>S 36 \u2018Impairment of Assets\u2019. ",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDepreciationExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-568": {
   "value": "Leases The Gr<span class=\"_ _1\"></span>oup assesses <span class=\"_ _1\"></span>at c<span class=\"_ _1\"></span>ontract <span class=\"_ _1\"></span>inception <span class=\"_ _1\"></span>whether a c<span class=\"_ _1\"></span>ontract <span class=\"_ _1\"></span>is, <span class=\"_ _1\"></span>or contains<span class=\"_ _1\"></span>, a lease. T<span class=\"_ _1\"></span>hat is<span class=\"_ _1\"></span>, if the c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act c<span class=\"_ _1\"></span>onv<span class=\"_ _1\"></span>ey<span class=\"_ _1\"></span>s the right t<span class=\"_ _1\"></span>o c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>ol the use of <span class=\"_ _1\"></span>an identified asset f<span class=\"_ _1\"></span>or a period of <span class=\"_ _1\"></span>time in ex<span class=\"_ _1\"></span>change for <span class=\"_ _1\"></span>consider<span class=\"_ _1\"></span>ation.<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup applies a single r<span class=\"_ _1\"></span>ecognition and measur<span class=\"_ _1\"></span>ement appr<span class=\"_ _1\"></span>oach for all leases, e<span class=\"_ _1\"></span>xc<span class=\"_ _1\"></span>ept for short<span class=\"_ _1\"></span>-term leases and leases of lo<span class=\"_ _1\"></span>w-v<span class=\"_ _1\"></span>alue assets (less than \u00a33,000). The Gr<span class=\"_ _1\"></span>oup r<span class=\"_ _1\"></span>ecognises lease liabilities t<span class=\"_ _1\"></span>o make pa<span class=\"_ _1\"></span>yments and right-of<span class=\"_ _1\"></span>-use assets r<span class=\"_ _1\"></span>epresenting the right t<span class=\"_ _1\"></span>o use the underlying assets<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>Right<span class=\"_ _1\"></span>-of-use assets<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup r<span class=\"_ _1\"></span>ecognises right<span class=\"_ _1\"></span>-of-use assets at the c<span class=\"_ _1\"></span>ommenc<span class=\"_ _1\"></span>ement date of the lease (i.e. the dat<span class=\"_ _1\"></span>e the underlying asset is a<span class=\"_ _1\"></span>vailable f<span class=\"_ _1\"></span>or use). Right<span class=\"_ _1\"></span>-of-<span class=\"_ _33d\"> </span>use assets are measur<span class=\"_ _1\"></span>ed at c<span class=\"_ _1\"></span>ost, less any ac<span class=\"_ _1\"></span>cumulat<span class=\"_ _1\"></span>ed depreciation and impairment losses, and adjust<span class=\"_ _1\"></span>ed for an<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>emeasurement of lease liabilities<span class=\"_ _1\"></span>. The c<span class=\"_ _1\"></span>ost of right<span class=\"_ _1\"></span>-of-use assets includes the amount of lease liabilities rec<span class=\"_ _1\"></span>ognised, initial dir<span class=\"_ _1\"></span>ect c<span class=\"_ _1\"></span>osts incurred, and lease pa<span class=\"_ _1\"></span>yments made at or befor<span class=\"_ _1\"></span>e the c<span class=\"_ _1\"></span>ommencement dat<span class=\"_ _1\"></span>e less any lease inc<span class=\"_ _1\"></span>enti<span class=\"_ _1\"></span>ves r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ed. Right<span class=\"_ _1\"></span>-<span class=\"_ _33d\"> </span>of-use assets ar<span class=\"_ _1\"></span>e depr<span class=\"_ _1\"></span>eciated on a str<span class=\"_ _1\"></span>aight<span class=\"_ _1\"></span>-line basis ov<span class=\"_ _1\"></span>er the short<span class=\"_ _1\"></span>er of the lease term and estimat<span class=\"_ _1\"></span>ed useful liv<span class=\"_ _1\"></span>es as f<span class=\"_ _1\"></span>ollows:<span class=\"_ _33d\"> </span><table class=\"s w1b3 ha6\" id=\"_3c260bd5-4d68-4361-bae8-8df20386e91f\"><tr><td class=\"c n x1eb y307d w1b4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf4 ws103\">Land and<span class=\"_ _1\"></span> buildings<span class=\"_ _33d\"> </span></div></td><td class=\"c n x436 y307d w1b5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">3 to 15 yea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w1b6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Pla<span class=\"_ _0\"></span>nt an<span class=\"_ _0\"></span>d eq<span class=\"_ _0\"></span>ui<span class=\"_ _0\"></span>pm<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n x437 y307e w1b7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">2 to 8 years<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w1b8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Moto<span class=\"_ _0\"></span>r veh<span class=\"_ _0\"></span>icl<span class=\"_ _0\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x438 y306e w1b9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">3 to 5 yea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></div></td></tr></table>Right-of<span class=\"_ _1\"></span>-use assets ar<span class=\"_ _1\"></span>e test<span class=\"_ _1\"></span>ed for impairment in ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ordanc<span class=\"_ _1\"></span>e with IA<span class=\"_ _1\"></span>S 36 \u2018Impairment of Assets\u2019. Lease liabilities<span class=\"_ _33d\"> </span>At the c<span class=\"_ _1\"></span>ommencement dat<span class=\"_ _1\"></span>e of the lease, the Gr<span class=\"_ _1\"></span>oup rec<span class=\"_ _1\"></span>ognises lease liabilities measured at the pr<span class=\"_ _1\"></span>esent v<span class=\"_ _1\"></span>alue of lease payments t<span class=\"_ _1\"></span>o be made ov<span class=\"_ _1\"></span>er the lease t<span class=\"_ _1\"></span>erm. The lease pa<span class=\"_ _1\"></span>yments include fixed payments less any lease inc<span class=\"_ _1\"></span>entiv<span class=\"_ _1\"></span>es r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>able, v<span class=\"_ _1\"></span>ariable lease payments that depend on an index or a r<span class=\"_ _1\"></span>ate, and amounts e<span class=\"_ _1\"></span>xpected t<span class=\"_ _1\"></span>o be paid under r<span class=\"_ _1\"></span>esidual value guar<span class=\"_ _1\"></span>ant<span class=\"_ _1\"></span>ees. T<span class=\"_ _1\"></span>he lease payments also include the e<span class=\"_ _1\"></span>xer<span class=\"_ _1\"></span>cise price of a purchase option r<span class=\"_ _1\"></span>easonabl<span class=\"_ _1\"></span>y certain t<span class=\"_ _1\"></span>o be exer<span class=\"_ _1\"></span>cised b<span class=\"_ _1\"></span>y the Gr<span class=\"_ _1\"></span>oup and payments of penalties f<span class=\"_ _1\"></span>or terminating a lease, if the lease t<span class=\"_ _1\"></span>erm r<span class=\"_ _1\"></span>eflects the Group e<span class=\"_ _1\"></span>xer<span class=\"_ _1\"></span>cising the option to t<span class=\"_ _1\"></span>erminat<span class=\"_ _1\"></span>e. V<span class=\"_ _1\"></span>ariable lease payments that do not depend on an index or a r<span class=\"_ _1\"></span>ate ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised as an expense in the period in which the ev<span class=\"_ _1\"></span>ent or c<span class=\"_ _1\"></span>ondition that triggers the pa<span class=\"_ _1\"></span>yment occur<span class=\"_ _1\"></span>s<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>In calculating the present v<span class=\"_ _1\"></span>alue of lease pa<span class=\"_ _1\"></span>yments, the Gr<span class=\"_ _1\"></span>oup uses the incremental borr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>wing rat<span class=\"_ _1\"></span>e at the lease c<span class=\"_ _1\"></span>ommencement dat<span class=\"_ _1\"></span>e, if the inter<span class=\"_ _1\"></span>est r<span class=\"_ _1\"></span>ate implicit in the lease is no<span class=\"_ _1\"></span>t readil<span class=\"_ _1\"></span>y determinable. T<span class=\"_ _1\"></span>he incremental borr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>wing rat<span class=\"_ _1\"></span>e applied t<span class=\"_ _1\"></span>o each lease is determined b<span class=\"_ _1\"></span>y considering the risk<span class=\"_ _5\"></span>-free r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e of the country wher<span class=\"_ _1\"></span>e the asset under lease is located, mat<span class=\"_ _1\"></span>ched t<span class=\"_ _1\"></span>o the term of the lease and adjust<span class=\"_ _1\"></span>ed for f<span class=\"_ _1\"></span>actor<span class=\"_ _1\"></span>s such as the credit risk pr<span class=\"_ _1\"></span>ofile of the lessee. Incr<span class=\"_ _1\"></span>emental borr<span class=\"_ _1\"></span>owing r<span class=\"_ _1\"></span>ates applied t<span class=\"_ _1\"></span>o individual leases r<span class=\"_ _1\"></span>ange fr<span class=\"_ _1\"></span>om 1.85% to 15.2%.<span class=\"_ _33d\"> </span>After the c<span class=\"_ _1\"></span>ommenc<span class=\"_ _1\"></span>ement date, the amount of lease liabilities is incr<span class=\"_ _1\"></span>eased to r<span class=\"_ _1\"></span>eflect the addition of int<span class=\"_ _1\"></span>erest and r<span class=\"_ _1\"></span>educ<span class=\"_ _1\"></span>ed for the lease pa<span class=\"_ _1\"></span>yments made. In addition, the carrying amount of lease liabilities is remeasur<span class=\"_ _1\"></span>ed if there is a modification, a change in the lease t<span class=\"_ _1\"></span>erm, a change in lease payments (e.<span class=\"_ _1\"></span>g. changes to fut<span class=\"_ _1\"></span>ure pa<span class=\"_ _1\"></span>yments r<span class=\"_ _1\"></span>esulting from a change in an index or r<span class=\"_ _1\"></span>ate used t<span class=\"_ _1\"></span>o det<span class=\"_ _1\"></span>ermine such lease payments) or a change in the assessment of an option to pur<span class=\"_ _1\"></span>chase the underl<span class=\"_ _1\"></span>ying asset. The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s lease liabilities are included in int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est<span class=\"_ _1\"></span>-bearing loans and borro<span class=\"_ _1\"></span>wings. R<span class=\"_ _1\"></span>efer to not<span class=\"_ _1\"></span>e 26 f<span class=\"_ _1\"></span>or details.<span class=\"_ _33d\"> </span>Short<span class=\"_ _1\"></span>-term leases and leases of lo<span class=\"_ _1\"></span>w-value assets<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup applies the short<span class=\"_ _1\"></span>-term lease r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognition exemption t<span class=\"_ _1\"></span>o its short-t<span class=\"_ _1\"></span>erm leases of plant, machinery and v<span class=\"_ _1\"></span>ehicles (i.e. those leases that hav<span class=\"_ _1\"></span>e a lease t<span class=\"_ _1\"></span>erm of 12 months or less from the c<span class=\"_ _1\"></span>ommenc<span class=\"_ _1\"></span>ement date and do not c<span class=\"_ _1\"></span>ontain a purchase option). It also applies the lease of lo<span class=\"_ _1\"></span>w-v<span class=\"_ _1\"></span>alue assets rec<span class=\"_ _1\"></span>ognition ex<span class=\"_ _1\"></span>emption to leases of offic<span class=\"_ _1\"></span>e equipment that ar<span class=\"_ _1\"></span>e consider<span class=\"_ _1\"></span>ed of lo<span class=\"_ _1\"></span>w asset value (belo<span class=\"_ _1\"></span>w \u00a33,000). Lease payments on short<span class=\"_ _1\"></span>-<span class=\"_ _33d\"> </span>term leases and leases of lo<span class=\"_ _1\"></span>w-v<span class=\"_ _1\"></span>alue assets are r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised as an expense on a straight<span class=\"_ _1\"></span>-line basis o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er the lease term.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForLeasesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-619": {
   "value": "Business c<span class=\"_ _1\"></span>ombinations<span class=\"_ _33d\"> </span>Business combinations ar<span class=\"_ _1\"></span>e ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ounted f<span class=\"_ _1\"></span>or using the acquisition method as at the acquisition dat<span class=\"_ _1\"></span>e, which is the dat<span class=\"_ _1\"></span>e on which contr<span class=\"_ _1\"></span>ol is tr<span class=\"_ _1\"></span>ansferr<span class=\"_ _1\"></span>ed to the Gr<span class=\"_ _1\"></span>oup. C<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>ol is the power t<span class=\"_ _1\"></span>o go<span class=\"_ _1\"></span>vern the financial and oper<span class=\"_ _1\"></span>ating policies of an entity so as t<span class=\"_ _1\"></span>o obtain benefits fr<span class=\"_ _1\"></span>om its activities<span class=\"_ _1\"></span>. In assessing contr<span class=\"_ _1\"></span>ol, the Gr<span class=\"_ _1\"></span>oup takes int<span class=\"_ _1\"></span>o c<span class=\"_ _1\"></span>onsideration pot<span class=\"_ _1\"></span>ential v<span class=\"_ _1\"></span>oting rights that currentl<span class=\"_ _1\"></span>y ar<span class=\"_ _1\"></span>e exer<span class=\"_ _1\"></span>cisable. The c<span class=\"_ _1\"></span>ost of an ac<span class=\"_ _1\"></span>quisition is measur<span class=\"_ _1\"></span>ed as the aggregat<span class=\"_ _1\"></span>e of the c<span class=\"_ _1\"></span>onsideration tr<span class=\"_ _1\"></span>ansf<span class=\"_ _1\"></span>erred, which is measur<span class=\"_ _1\"></span>ed at the fair v<span class=\"_ _1\"></span>alue at the ac<span class=\"_ _1\"></span>quisition date. Ac<span class=\"_ _1\"></span>quisition-r<span class=\"_ _1\"></span>elated c<span class=\"_ _1\"></span>osts ar<span class=\"_ _1\"></span>e expensed as incurred and included in administr<span class=\"_ _1\"></span>ati<span class=\"_ _1\"></span>ve e<span class=\"_ _1\"></span>xpenses. Identifiable assets acquir<span class=\"_ _1\"></span>ed and liabilities and c<span class=\"_ _1\"></span>ontingent liabilities assumed in a business combination ar<span class=\"_ _1\"></span>e measur<span class=\"_ _1\"></span>ed initially at their f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alues at the acquisition date. T<span class=\"_ _1\"></span>he exc<span class=\"_ _1\"></span>ess of c<span class=\"_ _1\"></span>ost of an acquisition o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er the fair v<span class=\"_ _1\"></span>alue of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s share of the identifiable net assets ac<span class=\"_ _1\"></span>quir<span class=\"_ _1\"></span>ed, including assets identified as intangibles on acquisition, is r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ded as goodwill.<span class=\"_ _33d\"> </span>The r<span class=\"_ _1\"></span>esults of subsidiaries which hav<span class=\"_ _1\"></span>e been disposed ar<span class=\"_ _1\"></span>e included up t<span class=\"_ _1\"></span>o the effecti<span class=\"_ _1\"></span>ve dat<span class=\"_ _1\"></span>e of disposal.<span class=\"_ _33d\"> </span>Goodwill<span class=\"_ _33d\"> </span>Goodwill is initially measur<span class=\"_ _1\"></span>ed at c<span class=\"_ _1\"></span>ost, being the exc<span class=\"_ _1\"></span>ess of the aggr<span class=\"_ _1\"></span>egate of the consider<span class=\"_ _1\"></span>ation tr<span class=\"_ _1\"></span>ansferr<span class=\"_ _1\"></span>ed. Aft<span class=\"_ _1\"></span>er initial rec<span class=\"_ _1\"></span>ognition, goodwill is measured at c<span class=\"_ _1\"></span>ost less an<span class=\"_ _1\"></span>y accumulat<span class=\"_ _1\"></span>ed impairment losses<span class=\"_ _1\"></span>. Goodwill is re<span class=\"_ _1\"></span>view<span class=\"_ _1\"></span>ed for impairment annuall<span class=\"_ _1\"></span>y and whenev<span class=\"_ _1\"></span>er ther<span class=\"_ _1\"></span>e is an indication that the goodwill may be impair<span class=\"_ _1\"></span>ed in ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ordanc<span class=\"_ _1\"></span>e with IAS 36, an<span class=\"_ _1\"></span>y impairment losses are r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised immediat<span class=\"_ _1\"></span>ely in the inc<span class=\"_ _1\"></span>ome statement. Good<span class=\"_ _1\"></span>will arising prior to 1 January 1998 w<span class=\"_ _1\"></span>as taken dir<span class=\"_ _1\"></span>ectly t<span class=\"_ _1\"></span>o equity in the y<span class=\"_ _1\"></span>ear in which it arose. S<span class=\"_ _1\"></span>uch goodwill has not been r<span class=\"_ _1\"></span>einstat<span class=\"_ _1\"></span>ed on the balance sheet. F<span class=\"_ _5\"></span>or the purpose of impairment testing, goodwill ac<span class=\"_ _1\"></span>quired in a business combination is<span class=\"_ _1\"></span>, fr<span class=\"_ _1\"></span>om the acquisition dat<span class=\"_ _1\"></span>e, allocat<span class=\"_ _1\"></span>ed to each of the Group\u2019<span class=\"_ _5\"></span>s cash-generating units (CGUs) that ar<span class=\"_ _1\"></span>e expect<span class=\"_ _1\"></span>ed to benefit fr<span class=\"_ _1\"></span>om the combination, irr<span class=\"_ _1\"></span>especti<span class=\"_ _1\"></span>ve of whether o<span class=\"_ _1\"></span>ther assets or liabilities of the acquir<span class=\"_ _1\"></span>ee ar<span class=\"_ _1\"></span>e assigned to those units<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>Where good<span class=\"_ _1\"></span>will has been allocated t<span class=\"_ _1\"></span>o a CGU and part of the oper<span class=\"_ _1\"></span>ation within that unit is disposed of<span class=\"_ _1\"></span>, the goodwill associat<span class=\"_ _1\"></span>ed with the disposed operation is included in the carrying amount of the oper<span class=\"_ _1\"></span>ation when determining the gain or loss on disposal. Good<span class=\"_ _1\"></span>will disposed in these circumstanc<span class=\"_ _1\"></span>es is measur<span class=\"_ _1\"></span>ed based on the r<span class=\"_ _1\"></span>elativ<span class=\"_ _1\"></span>e v<span class=\"_ _1\"></span>alues of the disposed operation and the portion of the C<span class=\"_ _1\"></span>GU retained.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForBusinessCombinationsAndGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-569": {
   "value": "Business c<span class=\"_ _1\"></span>ombinations<span class=\"_ _33d\"> </span>Business combinations ar<span class=\"_ _1\"></span>e ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ounted f<span class=\"_ _1\"></span>or using the acquisition method as at the acquisition dat<span class=\"_ _1\"></span>e, which is the dat<span class=\"_ _1\"></span>e on which contr<span class=\"_ _1\"></span>ol is tr<span class=\"_ _1\"></span>ansferr<span class=\"_ _1\"></span>ed to the Gr<span class=\"_ _1\"></span>oup. C<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>ol is the power t<span class=\"_ _1\"></span>o go<span class=\"_ _1\"></span>vern the financial and oper<span class=\"_ _1\"></span>ating policies of an entity so as t<span class=\"_ _1\"></span>o obtain benefits fr<span class=\"_ _1\"></span>om its activities<span class=\"_ _1\"></span>. In assessing contr<span class=\"_ _1\"></span>ol, the Gr<span class=\"_ _1\"></span>oup takes int<span class=\"_ _1\"></span>o c<span class=\"_ _1\"></span>onsideration pot<span class=\"_ _1\"></span>ential v<span class=\"_ _1\"></span>oting rights that currentl<span class=\"_ _1\"></span>y ar<span class=\"_ _1\"></span>e exer<span class=\"_ _1\"></span>cisable. The c<span class=\"_ _1\"></span>ost of an ac<span class=\"_ _1\"></span>quisition is measur<span class=\"_ _1\"></span>ed as the aggregat<span class=\"_ _1\"></span>e of the c<span class=\"_ _1\"></span>onsideration tr<span class=\"_ _1\"></span>ansf<span class=\"_ _1\"></span>erred, which is measur<span class=\"_ _1\"></span>ed at the fair v<span class=\"_ _1\"></span>alue at the ac<span class=\"_ _1\"></span>quisition date. Ac<span class=\"_ _1\"></span>quisition-r<span class=\"_ _1\"></span>elated c<span class=\"_ _1\"></span>osts ar<span class=\"_ _1\"></span>e expensed as incurred and included in administr<span class=\"_ _1\"></span>ati<span class=\"_ _1\"></span>ve e<span class=\"_ _1\"></span>xpenses. Identifiable assets acquir<span class=\"_ _1\"></span>ed and liabilities and c<span class=\"_ _1\"></span>ontingent liabilities assumed in a business combination ar<span class=\"_ _1\"></span>e measur<span class=\"_ _1\"></span>ed initially at their f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alues at the acquisition date. T<span class=\"_ _1\"></span>he exc<span class=\"_ _1\"></span>ess of c<span class=\"_ _1\"></span>ost of an acquisition o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er the fair v<span class=\"_ _1\"></span>alue of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s share of the identifiable net assets ac<span class=\"_ _1\"></span>quir<span class=\"_ _1\"></span>ed, including assets identified as intangibles on acquisition, is r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ded as goodwill.<span class=\"_ _33d\"> </span>The r<span class=\"_ _1\"></span>esults of subsidiaries which hav<span class=\"_ _1\"></span>e been disposed ar<span class=\"_ _1\"></span>e included up t<span class=\"_ _1\"></span>o the effecti<span class=\"_ _1\"></span>ve dat<span class=\"_ _1\"></span>e of disposal.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForBusinessCombinationsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-657": {
   "value": "Goodwill<span class=\"_ _33d\"> </span>Goodwill is initially measur<span class=\"_ _1\"></span>ed at c<span class=\"_ _1\"></span>ost, being the exc<span class=\"_ _1\"></span>ess of the aggr<span class=\"_ _1\"></span>egate of the consider<span class=\"_ _1\"></span>ation tr<span class=\"_ _1\"></span>ansferr<span class=\"_ _1\"></span>ed. Aft<span class=\"_ _1\"></span>er initial rec<span class=\"_ _1\"></span>ognition, goodwill is measured at c<span class=\"_ _1\"></span>ost less an<span class=\"_ _1\"></span>y accumulat<span class=\"_ _1\"></span>ed impairment losses<span class=\"_ _1\"></span>. Goodwill is re<span class=\"_ _1\"></span>view<span class=\"_ _1\"></span>ed for impairment annuall<span class=\"_ _1\"></span>y and whenev<span class=\"_ _1\"></span>er ther<span class=\"_ _1\"></span>e is an indication that the goodwill may be impair<span class=\"_ _1\"></span>ed in ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ordanc<span class=\"_ _1\"></span>e with IAS 36, an<span class=\"_ _1\"></span>y impairment losses are r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised immediat<span class=\"_ _1\"></span>ely in the inc<span class=\"_ _1\"></span>ome statement. Good<span class=\"_ _1\"></span>will arising prior to 1 January 1998 w<span class=\"_ _1\"></span>as taken dir<span class=\"_ _1\"></span>ectly t<span class=\"_ _1\"></span>o equity in the y<span class=\"_ _1\"></span>ear in which it arose. S<span class=\"_ _1\"></span>uch goodwill has not been r<span class=\"_ _1\"></span>einstat<span class=\"_ _1\"></span>ed on the balance sheet. F<span class=\"_ _5\"></span>or the purpose of impairment testing, goodwill ac<span class=\"_ _1\"></span>quired in a business combination is<span class=\"_ _1\"></span>, fr<span class=\"_ _1\"></span>om the acquisition dat<span class=\"_ _1\"></span>e, allocat<span class=\"_ _1\"></span>ed to each of the Group\u2019<span class=\"_ _5\"></span>s cash-generating units (CGUs) that ar<span class=\"_ _1\"></span>e expect<span class=\"_ _1\"></span>ed to benefit fr<span class=\"_ _1\"></span>om the combination, irr<span class=\"_ _1\"></span>especti<span class=\"_ _1\"></span>ve of whether o<span class=\"_ _1\"></span>ther assets or liabilities of the acquir<span class=\"_ _1\"></span>ee ar<span class=\"_ _1\"></span>e assigned to those units<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>Where good<span class=\"_ _1\"></span>will has been allocated t<span class=\"_ _1\"></span>o a CGU and part of the oper<span class=\"_ _1\"></span>ation within that unit is disposed of<span class=\"_ _1\"></span>, the goodwill associat<span class=\"_ _1\"></span>ed with the disposed operation is included in the carrying amount of the oper<span class=\"_ _1\"></span>ation when determining the gain or loss on disposal. Good<span class=\"_ _1\"></span>will disposed in these circumstanc<span class=\"_ _1\"></span>es is measur<span class=\"_ _1\"></span>ed based on the r<span class=\"_ _1\"></span>elativ<span class=\"_ _1\"></span>e v<span class=\"_ _1\"></span>alues of the disposed operation and the portion of the C<span class=\"_ _1\"></span>GU retained.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-570": {
   "value": "Goodwill<span class=\"_ _33d\"> </span>Goodwill is initially measur<span class=\"_ _1\"></span>ed at c<span class=\"_ _1\"></span>ost, being the exc<span class=\"_ _1\"></span>ess of the aggr<span class=\"_ _1\"></span>egate of the consider<span class=\"_ _1\"></span>ation tr<span class=\"_ _1\"></span>ansferr<span class=\"_ _1\"></span>ed. Aft<span class=\"_ _1\"></span>er initial rec<span class=\"_ _1\"></span>ognition, goodwill is measured at c<span class=\"_ _1\"></span>ost less an<span class=\"_ _1\"></span>y accumulat<span class=\"_ _1\"></span>ed impairment losses<span class=\"_ _1\"></span>. Goodwill is re<span class=\"_ _1\"></span>view<span class=\"_ _1\"></span>ed for impairment annuall<span class=\"_ _1\"></span>y and whenev<span class=\"_ _1\"></span>er ther<span class=\"_ _1\"></span>e is an indication that the goodwill may be impair<span class=\"_ _1\"></span>ed in ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ordanc<span class=\"_ _1\"></span>e with IAS 36, an<span class=\"_ _1\"></span>y impairment losses are r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised immediat<span class=\"_ _1\"></span>ely in the inc<span class=\"_ _1\"></span>ome statement. Good<span class=\"_ _1\"></span>will arising prior to 1 January 1998 w<span class=\"_ _1\"></span>as taken dir<span class=\"_ _1\"></span>ectly t<span class=\"_ _1\"></span>o equity in the y<span class=\"_ _1\"></span>ear in which it arose. S<span class=\"_ _1\"></span>uch goodwill has not been r<span class=\"_ _1\"></span>einstat<span class=\"_ _1\"></span>ed on the balance sheet. F<span class=\"_ _5\"></span>or the purpose of impairment testing, goodwill ac<span class=\"_ _1\"></span>quired in a business combination is<span class=\"_ _1\"></span>, fr<span class=\"_ _1\"></span>om the acquisition dat<span class=\"_ _1\"></span>e, allocat<span class=\"_ _1\"></span>ed to each of the Group\u2019<span class=\"_ _5\"></span>s cash-generating units (CGUs) that ar<span class=\"_ _1\"></span>e expect<span class=\"_ _1\"></span>ed to benefit fr<span class=\"_ _1\"></span>om the combination, irr<span class=\"_ _1\"></span>especti<span class=\"_ _1\"></span>ve of whether o<span class=\"_ _1\"></span>ther assets or liabilities of the acquir<span class=\"_ _1\"></span>ee ar<span class=\"_ _1\"></span>e assigned to those units<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>Where good<span class=\"_ _1\"></span>will has been allocated t<span class=\"_ _1\"></span>o a CGU and part of the oper<span class=\"_ _1\"></span>ation within that unit is disposed of<span class=\"_ _1\"></span>, the goodwill associat<span class=\"_ _1\"></span>ed with the disposed operation is included in the carrying amount of the oper<span class=\"_ _1\"></span>ation when determining the gain or loss on disposal. Good<span class=\"_ _1\"></span>will disposed in these circumstanc<span class=\"_ _1\"></span>es is measur<span class=\"_ _1\"></span>ed based on the r<span class=\"_ _1\"></span>elativ<span class=\"_ _1\"></span>e v<span class=\"_ _1\"></span>alues of the disposed operation and the portion of the C<span class=\"_ _1\"></span>GU retained.<span class=\"_ _33d\"> </span>Other intangible <span class=\"_ _1\"></span>assets<span class=\"_ _33d\"> </span>Intangible assets, other than good<span class=\"_ _1\"></span>will, include purchased lic<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>es, softwar<span class=\"_ _1\"></span>e (including int<span class=\"_ _1\"></span>ernally gener<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>ed softwar<span class=\"_ _1\"></span>e), customer r<span class=\"_ _1\"></span>elationships<span class=\"_ _1\"></span>, customer c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts and trade names<span class=\"_ _1\"></span>. Intangible assets ar<span class=\"_ _1\"></span>e capitalised at cost and amortised on a str<span class=\"_ _1\"></span>aight<span class=\"_ _1\"></span>-line basis o<span class=\"_ _1\"></span>ver their useful ec<span class=\"_ _1\"></span>onomic liv<span class=\"_ _1\"></span>es fr<span class=\"_ _1\"></span>om the date that the<span class=\"_ _1\"></span>y ar<span class=\"_ _1\"></span>e av<span class=\"_ _1\"></span>ailable for use and ar<span class=\"_ _1\"></span>e stat<span class=\"_ _1\"></span>ed at cost less accumulat<span class=\"_ _1\"></span>ed amortisation and impairment losses<span class=\"_ _1\"></span>. The estimat<span class=\"_ _1\"></span>ed useful economic li<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>es are as f<span class=\"_ _1\"></span>ollows:<span class=\"_ _33d\"> </span><table class=\"s w1c0 ha8\" id=\"_a9c7bbd7-319f-4633-a1f7-a986819e818f\"><tr><td class=\"c n x1eb y30a6 w1c1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">Lice<span class=\"_ _0\"></span>nces<span class=\"_ _33d\"> </span></div></td><td class=\"c n x43d y30a6 w1c2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">1 to 4 year<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w1c3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">Sof<span class=\"_ _8\"></span>tw<span class=\"_ _0\"></span>are<span class=\"_ _33d\"> </span></div></td><td class=\"c n x43e y30a7 w1b9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">3 to 7 yea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w1c4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">Patent<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x43d y30a8 w1c2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">2 to 7 yea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w1c5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Customer<span class=\"_ _1\"></span> relationships<span class=\"_ _33d\"> </span></div></td><td class=\"c n x43f y307d w1b9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">5 to 7 yea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w1c6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cus<span class=\"_ _0\"></span>tom<span class=\"_ _0\"></span>er co<span class=\"_ _0\"></span>ntr<span class=\"_ _0\"></span>ac<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x440 y307e w1b7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">1 to 2 years<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w1c7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">T<span class=\"_ _5\"></span>rade names<span class=\"_ _33d\"> </span></div></td><td class=\"c n x441 y306e w1c2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">5 to 7 year<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td></tr></table>Software-<span class=\"_ _1\"></span>as-a-servic<span class=\"_ _1\"></span>e arrangements The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s curr<span class=\"_ _1\"></span>ent SaaS arrangements ar<span class=\"_ _1\"></span>e arr<span class=\"_ _1\"></span>angements in which the Group does no<span class=\"_ _1\"></span>t contr<span class=\"_ _1\"></span>ol the underlying soft<span class=\"_ _1\"></span>war<span class=\"_ _1\"></span>e used in the arr<span class=\"_ _1\"></span>angement. Softw<span class=\"_ _1\"></span>are de<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>elopment costs incurr<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o configur<span class=\"_ _1\"></span>e or cust<span class=\"_ _1\"></span>omise application softwar<span class=\"_ _1\"></span>e pr<span class=\"_ _1\"></span>ovided under a cloud c<span class=\"_ _1\"></span>omputing arr<span class=\"_ _1\"></span>angement and associated f<span class=\"_ _1\"></span>ees ar<span class=\"_ _1\"></span>e rec<span class=\"_ _1\"></span>ognised as oper<span class=\"_ _1\"></span>ating expenses as and when the services ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ed wher<span class=\"_ _1\"></span>e the costs r<span class=\"_ _1\"></span>epr<span class=\"_ _1\"></span>esent a distinct service pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vided to the Gr<span class=\"_ _1\"></span>oup. When such costs incurr<span class=\"_ _1\"></span>ed do not pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vide a distinct service, the c<span class=\"_ _1\"></span>osts are r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised as expenses o<span class=\"_ _1\"></span>ver the dur<span class=\"_ _1\"></span>ation of the SaaS c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act. The Group capitalises o<span class=\"_ _1\"></span>ther softwar<span class=\"_ _1\"></span>e c<span class=\"_ _1\"></span>osts when the requir<span class=\"_ _1\"></span>ements of IA<span class=\"_ _1\"></span>S 38 \u2018Intangible Assets\u2019 are satisfied, including c<span class=\"_ _1\"></span>onfigur<span class=\"_ _1\"></span>ation and cust<span class=\"_ _1\"></span>omisation costs which ar<span class=\"_ _1\"></span>e distinct and within the c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>ol of the Group<span class=\"_ _1\"></span>. Such softw<span class=\"_ _1\"></span>ar<span class=\"_ _1\"></span>e costs ar<span class=\"_ _1\"></span>e capitalised and carried at c<span class=\"_ _1\"></span>ost less an<span class=\"_ _1\"></span>y accumulat<span class=\"_ _1\"></span>ed amortisation and impairment, and amortised on a straight<span class=\"_ _1\"></span>-line basis o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er the period which the dev<span class=\"_ _1\"></span>eloped softw<span class=\"_ _1\"></span>are is e<span class=\"_ _1\"></span>xpected t<span class=\"_ _1\"></span>o be used. Amortisation commenc<span class=\"_ _1\"></span>es when the de<span class=\"_ _1\"></span>velopment is c<span class=\"_ _1\"></span>omplet<span class=\"_ _1\"></span>e and the asset is av<span class=\"_ _1\"></span>ailable for use and is included in the oper<span class=\"_ _1\"></span>ating c<span class=\"_ _1\"></span>osts item of the consolidat<span class=\"_ _1\"></span>ed inc<span class=\"_ _1\"></span>ome statement. T<span class=\"_ _1\"></span>he amortisation is r<span class=\"_ _1\"></span>eview<span class=\"_ _1\"></span>ed at least at the end of each reporting period and an<span class=\"_ _1\"></span>y changes ar<span class=\"_ _1\"></span>e treat<span class=\"_ _1\"></span>ed as changes in acc<span class=\"_ _1\"></span>ounting estimat<span class=\"_ _1\"></span>es.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForIntangibleAssetsAndGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-620": {
   "value": "Other intangible <span class=\"_ _1\"></span>assets<span class=\"_ _33d\"> </span>Intangible assets, other than good<span class=\"_ _1\"></span>will, include purchased lic<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>es, softwar<span class=\"_ _1\"></span>e (including int<span class=\"_ _1\"></span>ernally gener<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>ed softwar<span class=\"_ _1\"></span>e), customer r<span class=\"_ _1\"></span>elationships<span class=\"_ _1\"></span>, customer c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts and trade names<span class=\"_ _1\"></span>. Intangible assets ar<span class=\"_ _1\"></span>e capitalised at cost and amortised on a str<span class=\"_ _1\"></span>aight<span class=\"_ _1\"></span>-line basis o<span class=\"_ _1\"></span>ver their useful ec<span class=\"_ _1\"></span>onomic liv<span class=\"_ _1\"></span>es fr<span class=\"_ _1\"></span>om the date that the<span class=\"_ _1\"></span>y ar<span class=\"_ _1\"></span>e av<span class=\"_ _1\"></span>ailable for use and ar<span class=\"_ _1\"></span>e stat<span class=\"_ _1\"></span>ed at cost less accumulat<span class=\"_ _1\"></span>ed amortisation and impairment losses<span class=\"_ _1\"></span>. The estimat<span class=\"_ _1\"></span>ed useful economic li<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>es are as f<span class=\"_ _1\"></span>ollows:<span class=\"_ _33d\"> </span><table class=\"s w1c0 ha8\" id=\"_a9c7bbd7-319f-4633-a1f7-a986819e818f\"><tr><td class=\"c n x1eb y30a6 w1c1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">Lice<span class=\"_ _0\"></span>nces<span class=\"_ _33d\"> </span></div></td><td class=\"c n x43d y30a6 w1c2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">1 to 4 year<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w1c3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">Sof<span class=\"_ _8\"></span>tw<span class=\"_ _0\"></span>are<span class=\"_ _33d\"> </span></div></td><td class=\"c n x43e y30a7 w1b9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">3 to 7 yea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w1c4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">Patent<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x43d y30a8 w1c2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">2 to 7 yea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w1c5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Customer<span class=\"_ _1\"></span> relationships<span class=\"_ _33d\"> </span></div></td><td class=\"c n x43f y307d w1b9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">5 to 7 yea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w1c6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cus<span class=\"_ _0\"></span>tom<span class=\"_ _0\"></span>er co<span class=\"_ _0\"></span>ntr<span class=\"_ _0\"></span>ac<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x440 y307e w1b7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">1 to 2 years<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w1c7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">T<span class=\"_ _5\"></span>rade names<span class=\"_ _33d\"> </span></div></td><td class=\"c n x441 y306e w1c2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">5 to 7 year<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td></tr></table>Software-<span class=\"_ _1\"></span>as-a-servic<span class=\"_ _1\"></span>e arrangements The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s curr<span class=\"_ _1\"></span>ent SaaS arrangements ar<span class=\"_ _1\"></span>e arr<span class=\"_ _1\"></span>angements in which the Group does no<span class=\"_ _1\"></span>t contr<span class=\"_ _1\"></span>ol the underlying soft<span class=\"_ _1\"></span>war<span class=\"_ _1\"></span>e used in the arr<span class=\"_ _1\"></span>angement. Softw<span class=\"_ _1\"></span>are de<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>elopment costs incurr<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o configur<span class=\"_ _1\"></span>e or cust<span class=\"_ _1\"></span>omise application softwar<span class=\"_ _1\"></span>e pr<span class=\"_ _1\"></span>ovided under a cloud c<span class=\"_ _1\"></span>omputing arr<span class=\"_ _1\"></span>angement and associated f<span class=\"_ _1\"></span>ees ar<span class=\"_ _1\"></span>e rec<span class=\"_ _1\"></span>ognised as oper<span class=\"_ _1\"></span>ating expenses as and when the services ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ed wher<span class=\"_ _1\"></span>e the costs r<span class=\"_ _1\"></span>epr<span class=\"_ _1\"></span>esent a distinct service pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vided to the Gr<span class=\"_ _1\"></span>oup. When such costs incurr<span class=\"_ _1\"></span>ed do not pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vide a distinct service, the c<span class=\"_ _1\"></span>osts are r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised as expenses o<span class=\"_ _1\"></span>ver the dur<span class=\"_ _1\"></span>ation of the SaaS c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act. The Group capitalises o<span class=\"_ _1\"></span>ther softwar<span class=\"_ _1\"></span>e c<span class=\"_ _1\"></span>osts when the requir<span class=\"_ _1\"></span>ements of IA<span class=\"_ _1\"></span>S 38 \u2018Intangible Assets\u2019 are satisfied, including c<span class=\"_ _1\"></span>onfigur<span class=\"_ _1\"></span>ation and cust<span class=\"_ _1\"></span>omisation costs which ar<span class=\"_ _1\"></span>e distinct and within the c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>ol of the Group<span class=\"_ _1\"></span>. Such softw<span class=\"_ _1\"></span>ar<span class=\"_ _1\"></span>e costs ar<span class=\"_ _1\"></span>e capitalised and carried at c<span class=\"_ _1\"></span>ost less an<span class=\"_ _1\"></span>y accumulat<span class=\"_ _1\"></span>ed amortisation and impairment, and amortised on a straight<span class=\"_ _1\"></span>-line basis o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er the period which the dev<span class=\"_ _1\"></span>eloped softw<span class=\"_ _1\"></span>are is e<span class=\"_ _1\"></span>xpected t<span class=\"_ _1\"></span>o be used. Amortisation commenc<span class=\"_ _1\"></span>es when the de<span class=\"_ _1\"></span>velopment is c<span class=\"_ _1\"></span>omplet<span class=\"_ _1\"></span>e and the asset is av<span class=\"_ _1\"></span>ailable for use and is included in the oper<span class=\"_ _1\"></span>ating c<span class=\"_ _1\"></span>osts item of the consolidat<span class=\"_ _1\"></span>ed inc<span class=\"_ _1\"></span>ome statement. T<span class=\"_ _1\"></span>he amortisation is r<span class=\"_ _1\"></span>eview<span class=\"_ _1\"></span>ed at least at the end of each reporting period and an<span class=\"_ _1\"></span>y changes ar<span class=\"_ _1\"></span>e treat<span class=\"_ _1\"></span>ed as changes in acc<span class=\"_ _1\"></span>ounting estimat<span class=\"_ _1\"></span>es.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForIntangibleAssetsOtherThanGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-571": {
   "value": "Impairment of <span class=\"_ _1\"></span>assets <span class=\"_ _1\"></span>excluding <span class=\"_ _1\"></span>goodwill<span class=\"_ _33d\"> </span>The carrying v<span class=\"_ _1\"></span>alues of pr<span class=\"_ _1\"></span>operty<span class=\"_ _5\"></span>, plant and equipment, right<span class=\"_ _1\"></span>-of-use assets and other intangibles ar<span class=\"_ _1\"></span>e re<span class=\"_ _1\"></span>viewed f<span class=\"_ _1\"></span>or impairment when ev<span class=\"_ _1\"></span>ents or changes in circumstanc<span class=\"_ _1\"></span>es indicat<span class=\"_ _1\"></span>e the carrying v<span class=\"_ _1\"></span>alue may be impair<span class=\"_ _1\"></span>ed. If any such indication exists<span class=\"_ _1\"></span>, the rec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>able amount, being the low<span class=\"_ _1\"></span>er of their carrying amount and fair v<span class=\"_ _1\"></span>alue less c<span class=\"_ _1\"></span>osts to sell, of the asset is estimat<span class=\"_ _1\"></span>ed in or<span class=\"_ _1\"></span>der to determine the e<span class=\"_ _1\"></span>xtent of impairment loss<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForImpairmentOfAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-621": {
   "value": "Capital work in progr<span class=\"_ _1\"></span>ess<span class=\"_ _33d\"> </span>Capital work in pr<span class=\"_ _1\"></span>ogr<span class=\"_ _1\"></span>ess repr<span class=\"_ _1\"></span>esents expendit<span class=\"_ _1\"></span>ure on pr<span class=\"_ _1\"></span>operty<span class=\"_ _3\"></span>, plant and equipment in the cour<span class=\"_ _1\"></span>se of c<span class=\"_ _1\"></span>onstruction. T<span class=\"_ _2a\"></span>ransfer<span class=\"_ _1\"></span>s ar<span class=\"_ _1\"></span>e made to other propert<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>, plant and equipment categories when the assets ar<span class=\"_ _1\"></span>e av<span class=\"_ _1\"></span>ailable for<span class=\"_ gse\"> </span>use.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForConstructionInProgressExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-572": {
   "value": "Inv<span class=\"_ _1\"></span>entories<span class=\"_ _33d\"> </span>Inv<span class=\"_ _1\"></span>ent<span class=\"_ _1\"></span>ories are measur<span class=\"_ _1\"></span>ed at the low<span class=\"_ _1\"></span>er of cost and estimat<span class=\"_ _1\"></span>ed net r<span class=\"_ _1\"></span>ealisable value with allo<span class=\"_ _1\"></span>wanc<span class=\"_ _1\"></span>e made for obsolet<span class=\"_ _1\"></span>e or slow-mo<span class=\"_ _1\"></span>ving it<span class=\"_ _1\"></span>ems.<span class=\"_ _33d\"> </span>Cost c<span class=\"_ _1\"></span>omprises dir<span class=\"_ _1\"></span>ect materials and, wher<span class=\"_ _1\"></span>e applicable, dir<span class=\"_ _1\"></span>ect labour costs and those ov<span class=\"_ _1\"></span>erheads that ha<span class=\"_ _1\"></span>ve been incurr<span class=\"_ _1\"></span>ed in bringing the in<span class=\"_ _1\"></span>vent<span class=\"_ _1\"></span>ories to their present location and c<span class=\"_ _1\"></span>ondition.<span class=\"_ _33d\"> </span>Writ<span class=\"_ _1\"></span>e-downs t<span class=\"_ _1\"></span>o net realisable v<span class=\"_ _1\"></span>alue ar<span class=\"_ _1\"></span>e made for slo<span class=\"_ _1\"></span>w-moving, damaged or obsolete it<span class=\"_ _1\"></span>ems based on e<span class=\"_ _1\"></span>valuations made at the local le<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>el by r<span class=\"_ _1\"></span>ef<span class=\"_ _1\"></span>erenc<span class=\"_ _1\"></span>e to fr<span class=\"_ _1\"></span>equency of st<span class=\"_ _1\"></span>ock turno<span class=\"_ _1\"></span>ver or specific f<span class=\"_ _1\"></span>actor<span class=\"_ _1\"></span>s affecting the it<span class=\"_ _1\"></span>ems conc<span class=\"_ _1\"></span>erned.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForMeasuringInventories",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-622": {
   "value": "Assets held for sale<span class=\"_ _33d\"> </span>Assets are classified as held f<span class=\"_ _1\"></span>or sale if their carrying amount will be rec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>ed b<span class=\"_ _1\"></span>y sale r<span class=\"_ _1\"></span>ather than by c<span class=\"_ _1\"></span>ontinuing use in the business<span class=\"_ _1\"></span>. Assets held for sale ar<span class=\"_ _1\"></span>e measur<span class=\"_ _1\"></span>ed at the lower of their carrying amount and f<span class=\"_ _1\"></span>air value less c<span class=\"_ _1\"></span>osts t<span class=\"_ _1\"></span>o sell, with ref<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ence t<span class=\"_ _1\"></span>o c<span class=\"_ _1\"></span>omparable mark<span class=\"_ _1\"></span>et tr<span class=\"_ _1\"></span>ansactions. Assets that are classified as held f<span class=\"_ _1\"></span>or sale ar<span class=\"_ _1\"></span>e not depr<span class=\"_ _1\"></span>eciated.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForNoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleAndDiscontinuedOperationsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-573": {
   "value": "Assets held for sale<span class=\"_ _33d\"> </span>Assets are classified as held f<span class=\"_ _1\"></span>or sale if their carrying amount will be rec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>ed b<span class=\"_ _1\"></span>y sale r<span class=\"_ _1\"></span>ather than by c<span class=\"_ _1\"></span>ontinuing use in the business<span class=\"_ _1\"></span>. Assets held for sale ar<span class=\"_ _1\"></span>e measur<span class=\"_ _1\"></span>ed at the lower of their carrying amount and f<span class=\"_ _1\"></span>air value less c<span class=\"_ _1\"></span>osts t<span class=\"_ _1\"></span>o sell, with ref<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ence t<span class=\"_ _1\"></span>o c<span class=\"_ _1\"></span>omparable mark<span class=\"_ _1\"></span>et tr<span class=\"_ _1\"></span>ansactions. Assets that are classified as held f<span class=\"_ _1\"></span>or sale ar<span class=\"_ _1\"></span>e not depr<span class=\"_ _1\"></span>eciated.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForNoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-574": {
   "value": "Financial instruments<span class=\"_ _33d\"> </span>Financial assets and financial liabilities ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ecognised in the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s balance sheet when the Gr<span class=\"_ _1\"></span>oup bec<span class=\"_ _1\"></span>omes a party t<span class=\"_ _1\"></span>o the c<span class=\"_ _1\"></span>ontract<span class=\"_ _1\"></span>ual pro<span class=\"_ _1\"></span>visions of the instrument. T<span class=\"_ _1\"></span>he principal financial assets and liabilities of<span class=\"_ gse\"> </span>the Group ar<span class=\"_ _1\"></span>e as f<span class=\"_ _1\"></span>ollows:<span class=\"_ _33d\"> </span>(a) T<span class=\"_ _2a\"></span>rade recei<span class=\"_ _1\"></span>vables and tr<span class=\"_ _1\"></span>ade pay<span class=\"_ _1\"></span>ables<span class=\"_ _33d\"> </span>T<span class=\"_ _2a\"></span>rade rec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables ar<span class=\"_ _1\"></span>e initially rec<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ded at fair value and subsequently<span class=\"_ _1\"></span> measured at c<span class=\"_ _1\"></span>ost and reduc<span class=\"_ _1\"></span>ed by allow<span class=\"_ _1\"></span>ances for estimat<span class=\"_ _1\"></span>ed irrec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>able<span class=\"_ gse\"> </span>amounts<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>T<span class=\"_ _2a\"></span>rade r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>vables and c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act assets ar<span class=\"_ _1\"></span>e stated net of expect<span class=\"_ _1\"></span>ed cr<span class=\"_ _1\"></span>edit losses (E<span class=\"_ _1\"></span>CLs). At each r<span class=\"_ _1\"></span>eporting date, the Gr<span class=\"_ _1\"></span>oup e<span class=\"_ _1\"></span>valuat<span class=\"_ _1\"></span>es the estimated rec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>abilit<span class=\"_ _1\"></span>y of trade r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables and c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act assets and rec<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ds allowanc<span class=\"_ _1\"></span>es f<span class=\"_ _1\"></span>or E<span class=\"_ _1\"></span>CLs based on experienc<span class=\"_ _1\"></span>e. The Gr<span class=\"_ _1\"></span>oup applies the simplified appr<span class=\"_ _1\"></span>oach to measur<span class=\"_ _1\"></span>ement of E<span class=\"_ _1\"></span>CLs in respect of tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables, which r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>es expect<span class=\"_ _1\"></span>ed lifetime losses t<span class=\"_ _1\"></span>o be rec<span class=\"_ _1\"></span>ognised fr<span class=\"_ _1\"></span>om initial r<span class=\"_ _1\"></span>ecognition of the r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>able. Immediat<span class=\"_ _1\"></span>ely aft<span class=\"_ _1\"></span>er an individual tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>able or contr<span class=\"_ _1\"></span>act asset is assessed t<span class=\"_ _1\"></span>o be unlikely to be r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ed, an impairment is r<span class=\"_ _1\"></span>ecognised as the diff<span class=\"_ _1\"></span>erenc<span class=\"_ _1\"></span>e betw<span class=\"_ _1\"></span>een the carrying amount of the rec<span class=\"_ _1\"></span>ei<span class=\"_ _1\"></span>vable and the pr<span class=\"_ _1\"></span>esent v<span class=\"_ _1\"></span>alue of estimated futur<span class=\"_ _1\"></span>e cash flows<span class=\"_ _1\"></span>. Cust<span class=\"_ _1\"></span>omer<span class=\"_ _1\"></span>-specific fact<span class=\"_ _1\"></span>ors ar<span class=\"_ _1\"></span>e c<span class=\"_ _1\"></span>onsidered when identifying impairments, which can include the geogr<span class=\"_ _1\"></span>aphic location and credit r<span class=\"_ _1\"></span>ating of a cust<span class=\"_ _1\"></span>omer<span class=\"_ _3\"></span>.<span class=\"_ _33d\"> </span>Where ther<span class=\"_ _1\"></span>e ar<span class=\"_ _1\"></span>e no specific c<span class=\"_ _1\"></span>oncerns o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er rec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>very<span class=\"_ _3\"></span>, other than the increasing age of a tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>able or c<span class=\"_ _1\"></span>ontract asset balanc<span class=\"_ _1\"></span>e past payment t<span class=\"_ _1\"></span>erms, the Gr<span class=\"_ _1\"></span>oup uses a pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision matrix, where pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision rat<span class=\"_ _1\"></span>es are based on da<span class=\"_ _1\"></span>ys past due. T<span class=\"_ _1\"></span>he pr<span class=\"_ _1\"></span>ovision matrix used r<span class=\"_ _1\"></span>eflects estimat<span class=\"_ _1\"></span>es based on past experienc<span class=\"_ _1\"></span>e, current ec<span class=\"_ _1\"></span>onomic f<span class=\"_ _1\"></span>actor<span class=\"_ _1\"></span>s and consider<span class=\"_ _1\"></span>ation of forw<span class=\"_ _1\"></span>ard-looking estimat<span class=\"_ _1\"></span>es of ec<span class=\"_ _1\"></span>onomic conditions<span class=\"_ _1\"></span>. Gener<span class=\"_ _1\"></span>ally<span class=\"_ _5\"></span>, trade rec<span class=\"_ _1\"></span>ei<span class=\"_ _1\"></span>vables ar<span class=\"_ _1\"></span>e writt<span class=\"_ _1\"></span>en-off c<span class=\"_ _1\"></span>ompletel<span class=\"_ _1\"></span>y if past due for mor<span class=\"_ _1\"></span>e than 180 da<span class=\"_ _1\"></span>ys<span class=\"_ _1\"></span>. Default is defined as the point wher<span class=\"_ _1\"></span>e ther<span class=\"_ _1\"></span>e is no further legal addr<span class=\"_ _1\"></span>ess av<span class=\"_ _1\"></span>ailable for the Gr<span class=\"_ _1\"></span>oup t<span class=\"_ _1\"></span>o r<span class=\"_ _1\"></span>eco<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er the rec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>able amount.<span class=\"_ _33d\"> </span>The inf<span class=\"_ _1\"></span>ormation about the E<span class=\"_ _1\"></span>CLs on the Group\u2019<span class=\"_ _1\"></span>s tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables and contr<span class=\"_ _1\"></span>act assets is disclosed in not<span class=\"_ _1\"></span>e 20.<span class=\"_ _33d\"> </span>T<span class=\"_ _2a\"></span>rade pay<span class=\"_ _1\"></span>ables that ar<span class=\"_ _1\"></span>e not inter<span class=\"_ _1\"></span>est bearing ar<span class=\"_ _1\"></span>e initially r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised at fair value and carried at amortised c<span class=\"_ _1\"></span>ost.<span class=\"_ _33d\"> </span>(b) Cash and cash equiv<span class=\"_ _1\"></span>alents<span class=\"_ _33d\"> </span>Cash and cash equiv<span class=\"_ _1\"></span>alents in the balanc<span class=\"_ _1\"></span>e sheet comprise cash at bank and on hand and short-t<span class=\"_ _1\"></span>erm deposits with a maturit<span class=\"_ _1\"></span>y of thr<span class=\"_ _1\"></span>ee months or less. F<span class=\"_ _5\"></span>or the purpose of the consolidat<span class=\"_ _1\"></span>ed stat<span class=\"_ _1\"></span>ement of cash flows<span class=\"_ _1\"></span>, cash and cash equiv<span class=\"_ _1\"></span>alents c<span class=\"_ _1\"></span>onsist of cash and short-t<span class=\"_ _1\"></span>erm deposits<span class=\"_ _1\"></span>, as defined abov<span class=\"_ _1\"></span>e, net of outstanding bank o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>dr<span class=\"_ _1\"></span>afts as they ar<span class=\"_ _1\"></span>e c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ed an integr<span class=\"_ _1\"></span>al part of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s cash management. Bank o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>dr<span class=\"_ _1\"></span>afts are included within financial liabilities in current liabilities in the balanc<span class=\"_ _1\"></span>e sheet.<span class=\"_ _33d\"> </span>(c) Bank and other borr<span class=\"_ _1\"></span>owings<span class=\"_ _33d\"> </span>Inter<span class=\"_ _1\"></span>est<span class=\"_ _1\"></span>-bearing bank and other borr<span class=\"_ _1\"></span>owings ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ecor<span class=\"_ _1\"></span>ded at the fair v<span class=\"_ _1\"></span>alue<span class=\"_ _33d\"> </span> of the proc<span class=\"_ _1\"></span>eeds r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ed, net of dir<span class=\"_ _1\"></span>ect issue costs<span class=\"_ _1\"></span>. Subsequent t<span class=\"_ _1\"></span>o initial<span class=\"_ _33d\"> </span> rec<span class=\"_ _1\"></span>ognition, borr<span class=\"_ _1\"></span>owings ar<span class=\"_ _1\"></span>e stat<span class=\"_ _1\"></span>ed at amortised cost, wher<span class=\"_ _1\"></span>e applicable.<span class=\"_ _33d\"> </span>Bank or other borr<span class=\"_ _1\"></span>owings ar<span class=\"_ _1\"></span>e der<span class=\"_ _1\"></span>ecognised when the obligation under<span class=\"_ _33d\"> </span> the liability is dischar<span class=\"_ _1\"></span>ged, canc<span class=\"_ _1\"></span>elled or expir<span class=\"_ _1\"></span>es. When an existing financial<span class=\"_ _33d\"> </span> liability is r<span class=\"_ _1\"></span>eplac<span class=\"_ _1\"></span>ed by another fr<span class=\"_ _1\"></span>om the same lender on substantiall<span class=\"_ _1\"></span>y<span class=\"_ _33d\"> </span> differ<span class=\"_ _1\"></span>ent t<span class=\"_ _1\"></span>erms, or the t<span class=\"_ _1\"></span>erms of an existing liabilit<span class=\"_ _1\"></span>y are substantiall<span class=\"_ _1\"></span>y<span class=\"_ _33d\"> </span> modified, such an exchange or modification <span class=\"_ _1\"></span>is treat<span class=\"_ _1\"></span>ed as the der<span class=\"_ _1\"></span>ecognition<span class=\"_ _33d\"> </span> of the original liability and the r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognition of a new liability<span class=\"_ _3\"></span>. The differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>e<span class=\"_ _33d\"> </span> in<span class=\"_ gse\"> </span>the respecti<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e carrying amounts is rec<span class=\"_ _1\"></span>ognised in the c<span class=\"_ _1\"></span>onsolidated<span class=\"_ _33d\"> </span> income<span class=\"_ gse\"> </span>stat<span class=\"_ _1\"></span>ement.<span class=\"_ _33d\"> </span>Financial assets and financial liabilities ar<span class=\"_ _1\"></span>e offset and the net amount<span class=\"_ _33d\"> </span> is report<span class=\"_ _1\"></span>ed in the c<span class=\"_ _1\"></span>onsolidated balanc<span class=\"_ _1\"></span>e sheet if ther<span class=\"_ _1\"></span>e is a curr<span class=\"_ _1\"></span>ently<span class=\"_ _33d\"> </span> enfor<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>eable legal right to offset the r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised amounts and ther<span class=\"_ _1\"></span>e is an<span class=\"_ _33d\"> </span> intention t<span class=\"_ _1\"></span>o settle on a net basis<span class=\"_ _1\"></span>, ie t<span class=\"_ _1\"></span>o realise the assets and set<span class=\"_ _1\"></span>tle the<span class=\"_ _33d\"> </span> liabilities simultaneously<span class=\"_ _3\"></span>.<span class=\"_ _33d\"> </span>(d) <span class=\"_ _1\"></span>Deriv<span class=\"_ _1\"></span>ative <span class=\"_ _1\"></span>financial <span class=\"_ _1\"></span>instruments and <span class=\"_ _1\"></span>hedge <span class=\"_ _1\"></span>accounting<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup uses deriv<span class=\"_ _1\"></span>ati<span class=\"_ _1\"></span>ve financial instruments t<span class=\"_ _1\"></span>o manage int<span class=\"_ _1\"></span>erest r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e risk and to hedge fluct<span class=\"_ _1\"></span>uations in for<span class=\"_ _1\"></span>eign curr<span class=\"_ _1\"></span>encies in acc<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>dance with its risk management policy<span class=\"_ _5\"></span>. In cases where these deri<span class=\"_ _1\"></span>vati<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e instruments are significant, hedge acc<span class=\"_ _1\"></span>ounting is applied as described below<span class=\"_ _5\"></span>. The Gr<span class=\"_ _1\"></span>oup does not use deriv<span class=\"_ _1\"></span>ati<span class=\"_ _1\"></span>ve financial instruments f<span class=\"_ _1\"></span>or speculativ<span class=\"_ _1\"></span>e purposes<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>Deriv<span class=\"_ _1\"></span>ati<span class=\"_ _1\"></span>ves ar<span class=\"_ _1\"></span>e initiall<span class=\"_ _1\"></span>y rec<span class=\"_ _1\"></span>ognised in the balanc<span class=\"_ _1\"></span>e sheet at fair v<span class=\"_ _1\"></span>alue on the date the deri<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>e contr<span class=\"_ _1\"></span>act is ent<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ed into and ar<span class=\"_ _1\"></span>e subsequently remeasur<span class=\"_ _1\"></span>ed at r<span class=\"_ _1\"></span>eporting periods t<span class=\"_ _1\"></span>o their fair v<span class=\"_ _1\"></span>alues. D<span class=\"_ _1\"></span>eriv<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>es ar<span class=\"_ _1\"></span>e carried as financial assets when the fair v<span class=\"_ _1\"></span>alue is positiv<span class=\"_ _1\"></span>e and as financial liabilities when the fair v<span class=\"_ _1\"></span>alue is negativ<span class=\"_ _1\"></span>e.<span class=\"_ _33d\"> </span>Changes in the fair v<span class=\"_ _1\"></span>alue of the effecti<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e portion of deriv<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>es that ar<span class=\"_ _1\"></span>e designated and qualify as cash flo<span class=\"_ _1\"></span>w hedges are r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised in other compr<span class=\"_ _1\"></span>ehensi<span class=\"_ _1\"></span>ve inc<span class=\"_ _1\"></span>ome (<span class=\"_ _1\"></span>OCI). Changes in the fair v<span class=\"_ _1\"></span>alue of the ineff<span class=\"_ _1\"></span>ectiv<span class=\"_ _1\"></span>e portion of cash flow hedges ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ecognised in the inc<span class=\"_ _1\"></span>ome stat<span class=\"_ _1\"></span>ement. Amounts originally r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised in OCI are tr<span class=\"_ _1\"></span>ansf<span class=\"_ _1\"></span>erred t<span class=\"_ _1\"></span>o the inc<span class=\"_ _1\"></span>ome statement when the underl<span class=\"_ _1\"></span>ying tr<span class=\"_ _1\"></span>ansaction occur<span class=\"_ _1\"></span>s or if the tr<span class=\"_ _1\"></span>ansaction results in the r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognition of a non-financial asset or liability<span class=\"_ _3\"></span>, the amount accumulat<span class=\"_ _1\"></span>ed in equit<span class=\"_ _1\"></span>y is included in the initial cost or carrying amount of the hedged asset or liability<span class=\"_ _3\"></span>.<span class=\"_ _33d\"> </span>Changes in the fair v<span class=\"_ _1\"></span>alue of deriv<span class=\"_ _1\"></span>ati<span class=\"_ _1\"></span>ve financial instruments that do no<span class=\"_ _1\"></span>t qualify for hedge ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ounting are r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised in the income stat<span class=\"_ _1\"></span>ement as they arise.<span class=\"_ _33d\"> </span>Hedge acc<span class=\"_ _1\"></span>ounting is disc<span class=\"_ _1\"></span>ontinued when the hedging instrument expir<span class=\"_ _1\"></span>es or is sold, terminat<span class=\"_ _1\"></span>ed, or exer<span class=\"_ _1\"></span>cised, or no longer qualifies f<span class=\"_ _1\"></span>or hedge acc<span class=\"_ _1\"></span>ounting. At that time, an<span class=\"_ _1\"></span>y cumulativ<span class=\"_ _1\"></span>e gain or loss on the hedging instrument rec<span class=\"_ _1\"></span>ognised in OCI is r<span class=\"_ _1\"></span>etained in equity until the hedged transaction oc<span class=\"_ _1\"></span>cur<span class=\"_ _1\"></span>s. If a hedged tr<span class=\"_ _1\"></span>ansaction is no longer expect<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o occur<span class=\"_ _3\"></span>, the net cumulativ<span class=\"_ _1\"></span>e gain or loss r<span class=\"_ _1\"></span>ecognised in OCI is tr<span class=\"_ _1\"></span>ansf<span class=\"_ _1\"></span>erred t<span class=\"_ _1\"></span>o the income stat<span class=\"_ _1\"></span>ement in the period.<span class=\"_ _33d\"> </span>F<span class=\"_ _5\"></span>or the purpose of hedge accounting, hedges ar<span class=\"_ _1\"></span>e classified as:<span class=\"_ _33d\"> </span>\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">Cash flow hedges when hedging the exposur<span class=\"_ _1\"></span>e or variabilit<span class=\"_ _1\"></span>y in cash </span>flows that is either at<span class=\"_ _1\"></span>tributable to a particular risk associat<span class=\"_ _1\"></span>ed with a rec<span class=\"_ _1\"></span>ognised asset or liabilit<span class=\"_ _1\"></span>y or a highly pr<span class=\"_ _1\"></span>obable tr<span class=\"_ _1\"></span>ansaction. \u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">F<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue hedges when hedging the exposur<span class=\"_ _1\"></span>e to changes in the f<span class=\"_ _1\"></span>air </span>value of a r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised asset or liability<span class=\"_ _3\"></span>. \u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">Hedges of a net investment in a f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>eign operation. </span>At the inc<span class=\"_ _1\"></span>eption of a hedge relationship<span class=\"_ _1\"></span>, the Gr<span class=\"_ _1\"></span>oup formally designat<span class=\"_ _1\"></span>es and documents the hedge relationship t<span class=\"_ _1\"></span>o which it wishes t<span class=\"_ _1\"></span>o apply hedge acc<span class=\"_ _1\"></span>ounting and the risk management objecti<span class=\"_ _1\"></span>ve and str<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>egy f<span class=\"_ _1\"></span>or undertaking the hedge. The documentation includes identification of the hedging instrument, the hedged item, the nat<span class=\"_ _1\"></span>ure of the risk being hedged and how the Gr<span class=\"_ _1\"></span>oup will assess whether the hedging r<span class=\"_ _1\"></span>elationship meets the hedge effecti<span class=\"_ _1\"></span>veness r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ements (including the analy<span class=\"_ _1\"></span>sis of sour<span class=\"_ _1\"></span>ces of hedge ineffecti<span class=\"_ _1\"></span>veness and ho<span class=\"_ _1\"></span>w the hedge r<span class=\"_ _1\"></span>atio is determined). A hedging relationship qualifies f<span class=\"_ _1\"></span>or hedge ac<span class=\"_ _1\"></span>counting if it meets all of the f<span class=\"_ _1\"></span>ollowing effecti<span class=\"_ _1\"></span>veness r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ements:<span class=\"_ _33d\"> </span>\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">There is \u2018<span class=\"_ _1\"></span>an economic r<span class=\"_ _1\"></span>elationship\u2019 betw<span class=\"_ _1\"></span>een the hedged item and the </span>hedging instrument. \u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">The effect of cr<span class=\"_ _1\"></span>edit risk does not \u2018dominat<span class=\"_ _1\"></span>e the v<span class=\"_ _1\"></span>alue changes\u2019 that </span>result fr<span class=\"_ _1\"></span>om that ec<span class=\"_ _1\"></span>onomic r<span class=\"_ _1\"></span>elationship. \u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">The hedge ratio of the hedging r<span class=\"_ _1\"></span>elationship is the same as that </span>resulting fr<span class=\"_ _1\"></span>om the quantit<span class=\"_ _1\"></span>y of the hedged item that the Gr<span class=\"_ _1\"></span>oup actuall<span class=\"_ _1\"></span>y hedges and the quantity of the hedging instrument that the Gr<span class=\"_ _1\"></span>oup actually uses t<span class=\"_ _1\"></span>o hedge that quantit<span class=\"_ _1\"></span>y of hedged item.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-658": {
   "value": "(a) T<span class=\"_ _2a\"></span>rade recei<span class=\"_ _1\"></span>vables and tr<span class=\"_ _1\"></span>ade pay<span class=\"_ _1\"></span>ables<span class=\"_ _33d\"> </span>T<span class=\"_ _2a\"></span>rade rec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables ar<span class=\"_ _1\"></span>e initially rec<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ded at fair value and subsequently<span class=\"_ _1\"></span> measured at c<span class=\"_ _1\"></span>ost and reduc<span class=\"_ _1\"></span>ed by allow<span class=\"_ _1\"></span>ances for estimat<span class=\"_ _1\"></span>ed irrec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>able<span class=\"_ gse\"> </span>amounts<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>T<span class=\"_ _2a\"></span>rade r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>vables and c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act assets ar<span class=\"_ _1\"></span>e stated net of expect<span class=\"_ _1\"></span>ed cr<span class=\"_ _1\"></span>edit losses (E<span class=\"_ _1\"></span>CLs). At each r<span class=\"_ _1\"></span>eporting date, the Gr<span class=\"_ _1\"></span>oup e<span class=\"_ _1\"></span>valuat<span class=\"_ _1\"></span>es the estimated rec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>abilit<span class=\"_ _1\"></span>y of trade r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables and c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act assets and rec<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ds allowanc<span class=\"_ _1\"></span>es f<span class=\"_ _1\"></span>or E<span class=\"_ _1\"></span>CLs based on experienc<span class=\"_ _1\"></span>e. The Gr<span class=\"_ _1\"></span>oup applies the simplified appr<span class=\"_ _1\"></span>oach to measur<span class=\"_ _1\"></span>ement of E<span class=\"_ _1\"></span>CLs in respect of tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables, which r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>es expect<span class=\"_ _1\"></span>ed lifetime losses t<span class=\"_ _1\"></span>o be rec<span class=\"_ _1\"></span>ognised fr<span class=\"_ _1\"></span>om initial r<span class=\"_ _1\"></span>ecognition of the r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>able. Immediat<span class=\"_ _1\"></span>ely aft<span class=\"_ _1\"></span>er an individual tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>able or contr<span class=\"_ _1\"></span>act asset is assessed t<span class=\"_ _1\"></span>o be unlikely to be r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ed, an impairment is r<span class=\"_ _1\"></span>ecognised as the diff<span class=\"_ _1\"></span>erenc<span class=\"_ _1\"></span>e betw<span class=\"_ _1\"></span>een the carrying amount of the rec<span class=\"_ _1\"></span>ei<span class=\"_ _1\"></span>vable and the pr<span class=\"_ _1\"></span>esent v<span class=\"_ _1\"></span>alue of estimated futur<span class=\"_ _1\"></span>e cash flows<span class=\"_ _1\"></span>. Cust<span class=\"_ _1\"></span>omer<span class=\"_ _1\"></span>-specific fact<span class=\"_ _1\"></span>ors ar<span class=\"_ _1\"></span>e c<span class=\"_ _1\"></span>onsidered when identifying impairments, which can include the geogr<span class=\"_ _1\"></span>aphic location and credit r<span class=\"_ _1\"></span>ating of a cust<span class=\"_ _1\"></span>omer<span class=\"_ _3\"></span>.<span class=\"_ _33d\"> </span>Where ther<span class=\"_ _1\"></span>e ar<span class=\"_ _1\"></span>e no specific c<span class=\"_ _1\"></span>oncerns o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er rec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>very<span class=\"_ _3\"></span>, other than the increasing age of a tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>able or c<span class=\"_ _1\"></span>ontract asset balanc<span class=\"_ _1\"></span>e past payment t<span class=\"_ _1\"></span>erms, the Gr<span class=\"_ _1\"></span>oup uses a pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision matrix, where pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision rat<span class=\"_ _1\"></span>es are based on da<span class=\"_ _1\"></span>ys past due. T<span class=\"_ _1\"></span>he pr<span class=\"_ _1\"></span>ovision matrix used r<span class=\"_ _1\"></span>eflects estimat<span class=\"_ _1\"></span>es based on past experienc<span class=\"_ _1\"></span>e, current ec<span class=\"_ _1\"></span>onomic f<span class=\"_ _1\"></span>actor<span class=\"_ _1\"></span>s and consider<span class=\"_ _1\"></span>ation of forw<span class=\"_ _1\"></span>ard-looking estimat<span class=\"_ _1\"></span>es of ec<span class=\"_ _1\"></span>onomic conditions<span class=\"_ _1\"></span>. Gener<span class=\"_ _1\"></span>ally<span class=\"_ _5\"></span>, trade rec<span class=\"_ _1\"></span>ei<span class=\"_ _1\"></span>vables ar<span class=\"_ _1\"></span>e writt<span class=\"_ _1\"></span>en-off c<span class=\"_ _1\"></span>ompletel<span class=\"_ _1\"></span>y if past due for mor<span class=\"_ _1\"></span>e than 180 da<span class=\"_ _1\"></span>ys<span class=\"_ _1\"></span>. Default is defined as the point wher<span class=\"_ _1\"></span>e ther<span class=\"_ _1\"></span>e is no further legal addr<span class=\"_ _1\"></span>ess av<span class=\"_ _1\"></span>ailable for the Gr<span class=\"_ _1\"></span>oup t<span class=\"_ _1\"></span>o r<span class=\"_ _1\"></span>eco<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er the rec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>able amount.<span class=\"_ _33d\"> </span>The inf<span class=\"_ _1\"></span>ormation about the E<span class=\"_ _1\"></span>CLs on the Group\u2019<span class=\"_ _1\"></span>s tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables and contr<span class=\"_ _1\"></span>act assets is disclosed in not<span class=\"_ _1\"></span>e 20.<span class=\"_ _33d\"> </span>T<span class=\"_ _2a\"></span>rade pay<span class=\"_ _1\"></span>ables that ar<span class=\"_ _1\"></span>e not inter<span class=\"_ _1\"></span>est bearing ar<span class=\"_ _1\"></span>e initially r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised at fair value and carried at amortised c<span class=\"_ _1\"></span>ost.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForTradeAndOtherPayablesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-623": {
   "value": "(a) T<span class=\"_ _2a\"></span>rade recei<span class=\"_ _1\"></span>vables and tr<span class=\"_ _1\"></span>ade pay<span class=\"_ _1\"></span>ables<span class=\"_ _33d\"> </span>T<span class=\"_ _2a\"></span>rade rec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables ar<span class=\"_ _1\"></span>e initially rec<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ded at fair value and subsequently<span class=\"_ _1\"></span> measured at c<span class=\"_ _1\"></span>ost and reduc<span class=\"_ _1\"></span>ed by allow<span class=\"_ _1\"></span>ances for estimat<span class=\"_ _1\"></span>ed irrec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>able<span class=\"_ gse\"> </span>amounts<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>T<span class=\"_ _2a\"></span>rade r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>vables and c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act assets ar<span class=\"_ _1\"></span>e stated net of expect<span class=\"_ _1\"></span>ed cr<span class=\"_ _1\"></span>edit losses (E<span class=\"_ _1\"></span>CLs). At each r<span class=\"_ _1\"></span>eporting date, the Gr<span class=\"_ _1\"></span>oup e<span class=\"_ _1\"></span>valuat<span class=\"_ _1\"></span>es the estimated rec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>abilit<span class=\"_ _1\"></span>y of trade r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables and c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act assets and rec<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ds allowanc<span class=\"_ _1\"></span>es f<span class=\"_ _1\"></span>or E<span class=\"_ _1\"></span>CLs based on experienc<span class=\"_ _1\"></span>e. The Gr<span class=\"_ _1\"></span>oup applies the simplified appr<span class=\"_ _1\"></span>oach to measur<span class=\"_ _1\"></span>ement of E<span class=\"_ _1\"></span>CLs in respect of tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables, which r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>es expect<span class=\"_ _1\"></span>ed lifetime losses t<span class=\"_ _1\"></span>o be rec<span class=\"_ _1\"></span>ognised fr<span class=\"_ _1\"></span>om initial r<span class=\"_ _1\"></span>ecognition of the r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>able. Immediat<span class=\"_ _1\"></span>ely aft<span class=\"_ _1\"></span>er an individual tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>able or contr<span class=\"_ _1\"></span>act asset is assessed t<span class=\"_ _1\"></span>o be unlikely to be r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ed, an impairment is r<span class=\"_ _1\"></span>ecognised as the diff<span class=\"_ _1\"></span>erenc<span class=\"_ _1\"></span>e betw<span class=\"_ _1\"></span>een the carrying amount of the rec<span class=\"_ _1\"></span>ei<span class=\"_ _1\"></span>vable and the pr<span class=\"_ _1\"></span>esent v<span class=\"_ _1\"></span>alue of estimated futur<span class=\"_ _1\"></span>e cash flows<span class=\"_ _1\"></span>. Cust<span class=\"_ _1\"></span>omer<span class=\"_ _1\"></span>-specific fact<span class=\"_ _1\"></span>ors ar<span class=\"_ _1\"></span>e c<span class=\"_ _1\"></span>onsidered when identifying impairments, which can include the geogr<span class=\"_ _1\"></span>aphic location and credit r<span class=\"_ _1\"></span>ating of a cust<span class=\"_ _1\"></span>omer<span class=\"_ _3\"></span>.<span class=\"_ _33d\"> </span>Where ther<span class=\"_ _1\"></span>e ar<span class=\"_ _1\"></span>e no specific c<span class=\"_ _1\"></span>oncerns o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er rec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>very<span class=\"_ _3\"></span>, other than the increasing age of a tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>able or c<span class=\"_ _1\"></span>ontract asset balanc<span class=\"_ _1\"></span>e past payment t<span class=\"_ _1\"></span>erms, the Gr<span class=\"_ _1\"></span>oup uses a pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision matrix, where pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision rat<span class=\"_ _1\"></span>es are based on da<span class=\"_ _1\"></span>ys past due. T<span class=\"_ _1\"></span>he pr<span class=\"_ _1\"></span>ovision matrix used r<span class=\"_ _1\"></span>eflects estimat<span class=\"_ _1\"></span>es based on past experienc<span class=\"_ _1\"></span>e, current ec<span class=\"_ _1\"></span>onomic f<span class=\"_ _1\"></span>actor<span class=\"_ _1\"></span>s and consider<span class=\"_ _1\"></span>ation of forw<span class=\"_ _1\"></span>ard-looking estimat<span class=\"_ _1\"></span>es of ec<span class=\"_ _1\"></span>onomic conditions<span class=\"_ _1\"></span>. Gener<span class=\"_ _1\"></span>ally<span class=\"_ _5\"></span>, trade rec<span class=\"_ _1\"></span>ei<span class=\"_ _1\"></span>vables ar<span class=\"_ _1\"></span>e writt<span class=\"_ _1\"></span>en-off c<span class=\"_ _1\"></span>ompletel<span class=\"_ _1\"></span>y if past due for mor<span class=\"_ _1\"></span>e than 180 da<span class=\"_ _1\"></span>ys<span class=\"_ _1\"></span>. Default is defined as the point wher<span class=\"_ _1\"></span>e ther<span class=\"_ _1\"></span>e is no further legal addr<span class=\"_ _1\"></span>ess av<span class=\"_ _1\"></span>ailable for the Gr<span class=\"_ _1\"></span>oup t<span class=\"_ _1\"></span>o r<span class=\"_ _1\"></span>eco<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er the rec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>able amount.<span class=\"_ _33d\"> </span>The inf<span class=\"_ _1\"></span>ormation about the E<span class=\"_ _1\"></span>CLs on the Group\u2019<span class=\"_ _1\"></span>s tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables and contr<span class=\"_ _1\"></span>act assets is disclosed in not<span class=\"_ _1\"></span>e 20.<span class=\"_ _33d\"> </span>T<span class=\"_ _2a\"></span>rade pay<span class=\"_ _1\"></span>ables that ar<span class=\"_ _1\"></span>e not inter<span class=\"_ _1\"></span>est bearing ar<span class=\"_ _1\"></span>e initially r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised at fair value and carried at amortised c<span class=\"_ _1\"></span>ost.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForTradeAndOtherReceivablesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-624": {
   "value": "(b) Cash and cash equiv<span class=\"_ _1\"></span>alents<span class=\"_ _33d\"> </span>Cash and cash equiv<span class=\"_ _1\"></span>alents in the balanc<span class=\"_ _1\"></span>e sheet comprise cash at bank and on hand and short-t<span class=\"_ _1\"></span>erm deposits with a maturit<span class=\"_ _1\"></span>y of thr<span class=\"_ _1\"></span>ee months or less. F<span class=\"_ _5\"></span>or the purpose of the consolidat<span class=\"_ _1\"></span>ed stat<span class=\"_ _1\"></span>ement of cash flows<span class=\"_ _1\"></span>, cash and cash equiv<span class=\"_ _1\"></span>alents c<span class=\"_ _1\"></span>onsist of cash and short-t<span class=\"_ _1\"></span>erm deposits<span class=\"_ _1\"></span>, as defined abov<span class=\"_ _1\"></span>e, net of outstanding bank o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>dr<span class=\"_ _1\"></span>afts as they ar<span class=\"_ _1\"></span>e c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ed an integr<span class=\"_ _1\"></span>al part of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s cash management. Bank o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>dr<span class=\"_ _1\"></span>afts are included within financial liabilities in current liabilities in the balanc<span class=\"_ _1\"></span>e sheet.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyToDetermineComponentsOfCashAndCashEquivalents",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-659": {
   "value": "(c) Bank and other borr<span class=\"_ _1\"></span>owings<span class=\"_ _33d\"> </span>Inter<span class=\"_ _1\"></span>est<span class=\"_ _1\"></span>-bearing bank and other borr<span class=\"_ _1\"></span>owings ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ecor<span class=\"_ _1\"></span>ded at the fair v<span class=\"_ _1\"></span>alue<span class=\"_ _33d\"> </span> of the proc<span class=\"_ _1\"></span>eeds r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ed, net of dir<span class=\"_ _1\"></span>ect issue costs<span class=\"_ _1\"></span>. Subsequent t<span class=\"_ _1\"></span>o initial<span class=\"_ _33d\"> </span> rec<span class=\"_ _1\"></span>ognition, borr<span class=\"_ _1\"></span>owings ar<span class=\"_ _1\"></span>e stat<span class=\"_ _1\"></span>ed at amortised cost, wher<span class=\"_ _1\"></span>e applicable.<span class=\"_ _33d\"> </span>Bank or other borr<span class=\"_ _1\"></span>owings ar<span class=\"_ _1\"></span>e der<span class=\"_ _1\"></span>ecognised when the obligation under<span class=\"_ _33d\"> </span> the liability is dischar<span class=\"_ _1\"></span>ged, canc<span class=\"_ _1\"></span>elled or expir<span class=\"_ _1\"></span>es. When an existing financial<span class=\"_ _33d\"> </span> liability is r<span class=\"_ _1\"></span>eplac<span class=\"_ _1\"></span>ed by another fr<span class=\"_ _1\"></span>om the same lender on substantiall<span class=\"_ _1\"></span>y<span class=\"_ _33d\"> </span> differ<span class=\"_ _1\"></span>ent t<span class=\"_ _1\"></span>erms, or the t<span class=\"_ _1\"></span>erms of an existing liabilit<span class=\"_ _1\"></span>y are substantiall<span class=\"_ _1\"></span>y<span class=\"_ _33d\"> </span> modified, such an exchange or modification <span class=\"_ _1\"></span>is treat<span class=\"_ _1\"></span>ed as the der<span class=\"_ _1\"></span>ecognition<span class=\"_ _33d\"> </span> of the original liability and the r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognition of a new liability<span class=\"_ _3\"></span>. The differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>e<span class=\"_ _33d\"> </span> in<span class=\"_ gse\"> </span>the respecti<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e carrying amounts is rec<span class=\"_ _1\"></span>ognised in the c<span class=\"_ _1\"></span>onsolidated<span class=\"_ _33d\"> </span> income<span class=\"_ gse\"> </span>stat<span class=\"_ _1\"></span>ement.<span class=\"_ _33d\"> </span>Financial assets and financial liabilities ar<span class=\"_ _1\"></span>e offset and the net amount<span class=\"_ _33d\"> </span> is report<span class=\"_ _1\"></span>ed in the c<span class=\"_ _1\"></span>onsolidated balanc<span class=\"_ _1\"></span>e sheet if ther<span class=\"_ _1\"></span>e is a curr<span class=\"_ _1\"></span>ently<span class=\"_ _33d\"> </span> enfor<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>eable legal right to offset the r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised amounts and ther<span class=\"_ _1\"></span>e is an<span class=\"_ _33d\"> </span> intention t<span class=\"_ _1\"></span>o settle on a net basis<span class=\"_ _1\"></span>, ie t<span class=\"_ _1\"></span>o realise the assets and set<span class=\"_ _1\"></span>tle the<span class=\"_ _33d\"> </span> liabilities simultaneously<span class=\"_ _3\"></span>.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForBorrowingsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-625": {
   "value": "(c) Bank and other borr<span class=\"_ _1\"></span>owings<span class=\"_ _33d\"> </span>Inter<span class=\"_ _1\"></span>est<span class=\"_ _1\"></span>-bearing bank and other borr<span class=\"_ _1\"></span>owings ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ecor<span class=\"_ _1\"></span>ded at the fair v<span class=\"_ _1\"></span>alue<span class=\"_ _33d\"> </span>of the proc<span class=\"_ _1\"></span>eeds r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ed, net of dir<span class=\"_ _1\"></span>ect issue costs<span class=\"_ _1\"></span>. Subsequent t<span class=\"_ _1\"></span>o initial<span class=\"_ _33d\"> </span>rec<span class=\"_ _1\"></span>ognition, borr<span class=\"_ _1\"></span>owings ar<span class=\"_ _1\"></span>e stat<span class=\"_ _1\"></span>ed at amortised cost, wher<span class=\"_ _1\"></span>e applicable.<span class=\"_ _33d\"> </span>Bank or other borr<span class=\"_ _1\"></span>owings ar<span class=\"_ _1\"></span>e der<span class=\"_ _1\"></span>ecognised when the obligation under<span class=\"_ _33d\"> </span>the liability is dischar<span class=\"_ _1\"></span>ged, canc<span class=\"_ _1\"></span>elled or expir<span class=\"_ _1\"></span>es. When an existing financial<span class=\"_ _33d\"> </span>liability is r<span class=\"_ _1\"></span>eplac<span class=\"_ _1\"></span>ed by another fr<span class=\"_ _1\"></span>om the same lender on substantiall<span class=\"_ _1\"></span>y<span class=\"_ _33d\"> </span>differ<span class=\"_ _1\"></span>ent t<span class=\"_ _1\"></span>erms, or the t<span class=\"_ _1\"></span>erms of an existing liabilit<span class=\"_ _1\"></span>y are substantiall<span class=\"_ _1\"></span>y<span class=\"_ _33d\"> </span>modified, such an exchange or modification <span class=\"_ _1\"></span>is treat<span class=\"_ _1\"></span>ed as the der<span class=\"_ _1\"></span>ecognition<span class=\"_ _33d\"> </span>of the original liability and the r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognition of a new liability<span class=\"_ _3\"></span>. The differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>e<span class=\"_ _33d\"> </span>in<span class=\"_ gse\"> </span>the respecti<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e carrying amounts is rec<span class=\"_ _1\"></span>ognised in the c<span class=\"_ _1\"></span>onsolidated<span class=\"_ _33d\"> </span>income<span class=\"_ gse\"> </span>stat<span class=\"_ _1\"></span>ement.<span class=\"_ _33d\"> </span>Financial assets and financial liabilities ar<span class=\"_ _1\"></span>e offset and the net amount<span class=\"_ _33d\"> </span>is report<span class=\"_ _1\"></span>ed in the c<span class=\"_ _1\"></span>onsolidated balanc<span class=\"_ _1\"></span>e sheet if ther<span class=\"_ _1\"></span>e is a curr<span class=\"_ _1\"></span>ently<span class=\"_ _33d\"> </span>enfor<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>eable legal right to offset the r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised amounts and ther<span class=\"_ _1\"></span>e is an<span class=\"_ _33d\"> </span>intention t<span class=\"_ _1\"></span>o settle on a net basis<span class=\"_ _1\"></span>, ie t<span class=\"_ _1\"></span>o realise the assets and set<span class=\"_ _1\"></span>tle the<span class=\"_ _33d\"> </span>liabilities simultaneously<span class=\"_ _3\"></span>.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinancialLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-677": {
   "value": "(d) <span class=\"_ _1\"></span>Deriv<span class=\"_ _1\"></span>ative <span class=\"_ _1\"></span>financial <span class=\"_ _1\"></span>instruments and <span class=\"_ _1\"></span>hedge <span class=\"_ _1\"></span>accounting<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup uses deriv<span class=\"_ _1\"></span>ati<span class=\"_ _1\"></span>ve financial instruments t<span class=\"_ _1\"></span>o manage int<span class=\"_ _1\"></span>erest r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e risk and to hedge fluct<span class=\"_ _1\"></span>uations in for<span class=\"_ _1\"></span>eign curr<span class=\"_ _1\"></span>encies in acc<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>dance with its risk management policy<span class=\"_ _5\"></span>. In cases where these deri<span class=\"_ _1\"></span>vati<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e instruments are significant, hedge acc<span class=\"_ _1\"></span>ounting is applied as described below<span class=\"_ _5\"></span>. The Gr<span class=\"_ _1\"></span>oup does not use deriv<span class=\"_ _1\"></span>ati<span class=\"_ _1\"></span>ve financial instruments f<span class=\"_ _1\"></span>or speculativ<span class=\"_ _1\"></span>e purposes<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>Deriv<span class=\"_ _1\"></span>ati<span class=\"_ _1\"></span>ves ar<span class=\"_ _1\"></span>e initiall<span class=\"_ _1\"></span>y rec<span class=\"_ _1\"></span>ognised in the balanc<span class=\"_ _1\"></span>e sheet at fair v<span class=\"_ _1\"></span>alue on the date the deri<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>e contr<span class=\"_ _1\"></span>act is ent<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ed into and ar<span class=\"_ _1\"></span>e subsequently remeasur<span class=\"_ _1\"></span>ed at r<span class=\"_ _1\"></span>eporting periods t<span class=\"_ _1\"></span>o their fair v<span class=\"_ _1\"></span>alues. D<span class=\"_ _1\"></span>eriv<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>es ar<span class=\"_ _1\"></span>e carried as financial assets when the fair v<span class=\"_ _1\"></span>alue is positiv<span class=\"_ _1\"></span>e and as financial liabilities when the fair v<span class=\"_ _1\"></span>alue is negativ<span class=\"_ _1\"></span>e.<span class=\"_ _33d\"> </span>Changes in the fair v<span class=\"_ _1\"></span>alue of the effecti<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e portion of deriv<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>es that ar<span class=\"_ _1\"></span>e designated and qualify as cash flo<span class=\"_ _1\"></span>w hedges are r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised in other compr<span class=\"_ _1\"></span>ehensi<span class=\"_ _1\"></span>ve inc<span class=\"_ _1\"></span>ome (<span class=\"_ _1\"></span>OCI). Changes in the fair v<span class=\"_ _1\"></span>alue of the ineff<span class=\"_ _1\"></span>ectiv<span class=\"_ _1\"></span>e portion of cash flow hedges ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ecognised in the inc<span class=\"_ _1\"></span>ome stat<span class=\"_ _1\"></span>ement. Amounts originally r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised in OCI are tr<span class=\"_ _1\"></span>ansf<span class=\"_ _1\"></span>erred t<span class=\"_ _1\"></span>o the inc<span class=\"_ _1\"></span>ome statement when the underl<span class=\"_ _1\"></span>ying tr<span class=\"_ _1\"></span>ansaction occur<span class=\"_ _1\"></span>s or if the tr<span class=\"_ _1\"></span>ansaction results in the r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognition of a non-financial asset or liability<span class=\"_ _3\"></span>, the amount accumulat<span class=\"_ _1\"></span>ed in equit<span class=\"_ _1\"></span>y is included in the initial cost or carrying amount of the hedged asset or liability<span class=\"_ _3\"></span>.<span class=\"_ _33d\"> </span>Changes in the fair v<span class=\"_ _1\"></span>alue of deriv<span class=\"_ _1\"></span>ati<span class=\"_ _1\"></span>ve financial instruments that do no<span class=\"_ _1\"></span>t qualify for hedge ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ounting are r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised in the income stat<span class=\"_ _1\"></span>ement as they arise.<span class=\"_ _33d\"> </span>Hedge acc<span class=\"_ _1\"></span>ounting is disc<span class=\"_ _1\"></span>ontinued when the hedging instrument expir<span class=\"_ _1\"></span>es or is sold, terminat<span class=\"_ _1\"></span>ed, or exer<span class=\"_ _1\"></span>cised, or no longer qualifies f<span class=\"_ _1\"></span>or hedge acc<span class=\"_ _1\"></span>ounting. At that time, an<span class=\"_ _1\"></span>y cumulativ<span class=\"_ _1\"></span>e gain or loss on the hedging instrument rec<span class=\"_ _1\"></span>ognised in OCI is r<span class=\"_ _1\"></span>etained in equity until the hedged transaction oc<span class=\"_ _1\"></span>cur<span class=\"_ _1\"></span>s. If a hedged tr<span class=\"_ _1\"></span>ansaction is no longer expect<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o occur<span class=\"_ _3\"></span>, the net cumulativ<span class=\"_ _1\"></span>e gain or loss r<span class=\"_ _1\"></span>ecognised in OCI is tr<span class=\"_ _1\"></span>ansf<span class=\"_ _1\"></span>erred t<span class=\"_ _1\"></span>o the income stat<span class=\"_ _1\"></span>ement in the period.<span class=\"_ _33d\"> </span>F<span class=\"_ _5\"></span>or the purpose of hedge accounting, hedges ar<span class=\"_ _1\"></span>e classified as:<span class=\"_ _33d\"> </span>\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">Cash flow hedges when hedging the exposur<span class=\"_ _1\"></span>e or variabilit<span class=\"_ _1\"></span>y in cash </span>flows that is either at<span class=\"_ _1\"></span>tributable to a particular risk associat<span class=\"_ _1\"></span>ed with a rec<span class=\"_ _1\"></span>ognised asset or liabilit<span class=\"_ _1\"></span>y or a highly pr<span class=\"_ _1\"></span>obable tr<span class=\"_ _1\"></span>ansaction. \u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">F<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue hedges when hedging the exposur<span class=\"_ _1\"></span>e to changes in the f<span class=\"_ _1\"></span>air </span>value of a r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised asset or liability<span class=\"_ _3\"></span>. \u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">Hedges of a net investment in a f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>eign operation. </span>At the inc<span class=\"_ _1\"></span>eption of a hedge relationship<span class=\"_ _1\"></span>, the Gr<span class=\"_ _1\"></span>oup formally designat<span class=\"_ _1\"></span>es and documents the hedge relationship t<span class=\"_ _1\"></span>o which it wishes t<span class=\"_ _1\"></span>o apply hedge acc<span class=\"_ _1\"></span>ounting and the risk management objecti<span class=\"_ _1\"></span>ve and str<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>egy f<span class=\"_ _1\"></span>or undertaking the hedge. The documentation includes identification of the hedging instrument, the hedged item, the nat<span class=\"_ _1\"></span>ure of the risk being hedged and how the Gr<span class=\"_ _1\"></span>oup will assess whether the hedging r<span class=\"_ _1\"></span>elationship meets the hedge effecti<span class=\"_ _1\"></span>veness r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ements (including the analy<span class=\"_ _1\"></span>sis of sour<span class=\"_ _1\"></span>ces of hedge ineffecti<span class=\"_ _1\"></span>veness and ho<span class=\"_ _1\"></span>w the hedge r<span class=\"_ _1\"></span>atio is determined). A hedging relationship qualifies f<span class=\"_ _1\"></span>or hedge ac<span class=\"_ _1\"></span>counting if it meets all of the f<span class=\"_ _1\"></span>ollowing effecti<span class=\"_ _1\"></span>veness r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ements:<span class=\"_ _33d\"> </span>\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">There is \u2018<span class=\"_ _1\"></span>an economic r<span class=\"_ _1\"></span>elationship\u2019 betw<span class=\"_ _1\"></span>een the hedged item and the </span>hedging instrument. \u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">The effect of cr<span class=\"_ _1\"></span>edit risk does not \u2018dominat<span class=\"_ _1\"></span>e the v<span class=\"_ _1\"></span>alue changes\u2019 that </span>result fr<span class=\"_ _1\"></span>om that ec<span class=\"_ _1\"></span>onomic r<span class=\"_ _1\"></span>elationship. \u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">The hedge ratio of the hedging r<span class=\"_ _1\"></span>elationship is the same as that </span>resulting fr<span class=\"_ _1\"></span>om the quantit<span class=\"_ _1\"></span>y of the hedged item that the Gr<span class=\"_ _1\"></span>oup actuall<span class=\"_ _1\"></span>y hedges and the quantity of the hedging instrument that the Gr<span class=\"_ _1\"></span>oup actually uses t<span class=\"_ _1\"></span>o hedge that quantit<span class=\"_ _1\"></span>y of hedged item.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForHedgingExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-660": {
   "value": "(d) <span class=\"_ _1\"></span>Deriv<span class=\"_ _1\"></span>ative <span class=\"_ _1\"></span>financial <span class=\"_ _1\"></span>instruments and <span class=\"_ _1\"></span>hedge <span class=\"_ _1\"></span>accounting<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup uses deriv<span class=\"_ _1\"></span>ati<span class=\"_ _1\"></span>ve financial instruments t<span class=\"_ _1\"></span>o manage int<span class=\"_ _1\"></span>erest r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e risk and to hedge fluct<span class=\"_ _1\"></span>uations in for<span class=\"_ _1\"></span>eign curr<span class=\"_ _1\"></span>encies in acc<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>dance with its risk management policy<span class=\"_ _5\"></span>. In cases where these deri<span class=\"_ _1\"></span>vati<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e instruments are significant, hedge acc<span class=\"_ _1\"></span>ounting is applied as described below<span class=\"_ _5\"></span>. The Gr<span class=\"_ _1\"></span>oup does not use deriv<span class=\"_ _1\"></span>ati<span class=\"_ _1\"></span>ve financial instruments f<span class=\"_ _1\"></span>or speculativ<span class=\"_ _1\"></span>e purposes<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>Deriv<span class=\"_ _1\"></span>ati<span class=\"_ _1\"></span>ves ar<span class=\"_ _1\"></span>e initiall<span class=\"_ _1\"></span>y rec<span class=\"_ _1\"></span>ognised in the balanc<span class=\"_ _1\"></span>e sheet at fair v<span class=\"_ _1\"></span>alue on the date the deri<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>e contr<span class=\"_ _1\"></span>act is ent<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ed into and ar<span class=\"_ _1\"></span>e subsequently remeasur<span class=\"_ _1\"></span>ed at r<span class=\"_ _1\"></span>eporting periods t<span class=\"_ _1\"></span>o their fair v<span class=\"_ _1\"></span>alues. D<span class=\"_ _1\"></span>eriv<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>es ar<span class=\"_ _1\"></span>e carried as financial assets when the fair v<span class=\"_ _1\"></span>alue is positiv<span class=\"_ _1\"></span>e and as financial liabilities when the fair v<span class=\"_ _1\"></span>alue is negativ<span class=\"_ _1\"></span>e.<span class=\"_ _33d\"> </span>Changes in the fair v<span class=\"_ _1\"></span>alue of the effecti<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e portion of deriv<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>es that ar<span class=\"_ _1\"></span>e designated and qualify as cash flo<span class=\"_ _1\"></span>w hedges are r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised in other compr<span class=\"_ _1\"></span>ehensi<span class=\"_ _1\"></span>ve inc<span class=\"_ _1\"></span>ome (<span class=\"_ _1\"></span>OCI). Changes in the fair v<span class=\"_ _1\"></span>alue of the ineff<span class=\"_ _1\"></span>ectiv<span class=\"_ _1\"></span>e portion of cash flow hedges ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ecognised in the inc<span class=\"_ _1\"></span>ome stat<span class=\"_ _1\"></span>ement. Amounts originally r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised in OCI are tr<span class=\"_ _1\"></span>ansf<span class=\"_ _1\"></span>erred t<span class=\"_ _1\"></span>o the inc<span class=\"_ _1\"></span>ome statement when the underl<span class=\"_ _1\"></span>ying tr<span class=\"_ _1\"></span>ansaction occur<span class=\"_ _1\"></span>s or if the tr<span class=\"_ _1\"></span>ansaction results in the r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognition of a non-financial asset or liability<span class=\"_ _3\"></span>, the amount accumulat<span class=\"_ _1\"></span>ed in equit<span class=\"_ _1\"></span>y is included in the initial cost or carrying amount of the hedged asset or liability<span class=\"_ _3\"></span>.<span class=\"_ _33d\"> </span>Changes in the fair v<span class=\"_ _1\"></span>alue of deriv<span class=\"_ _1\"></span>ati<span class=\"_ _1\"></span>ve financial instruments that do no<span class=\"_ _1\"></span>t qualify for hedge ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ounting are r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised in the income stat<span class=\"_ _1\"></span>ement as they arise.<span class=\"_ _33d\"> </span>Hedge acc<span class=\"_ _1\"></span>ounting is disc<span class=\"_ _1\"></span>ontinued when the hedging instrument expir<span class=\"_ _1\"></span>es or is sold, terminat<span class=\"_ _1\"></span>ed, or exer<span class=\"_ _1\"></span>cised, or no longer qualifies f<span class=\"_ _1\"></span>or hedge acc<span class=\"_ _1\"></span>ounting. At that time, an<span class=\"_ _1\"></span>y cumulativ<span class=\"_ _1\"></span>e gain or loss on the hedging instrument rec<span class=\"_ _1\"></span>ognised in OCI is r<span class=\"_ _1\"></span>etained in equity until the hedged transaction oc<span class=\"_ _1\"></span>cur<span class=\"_ _1\"></span>s. If a hedged tr<span class=\"_ _1\"></span>ansaction is no longer expect<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o occur<span class=\"_ _3\"></span>, the net cumulativ<span class=\"_ _1\"></span>e gain or loss r<span class=\"_ _1\"></span>ecognised in OCI is tr<span class=\"_ _1\"></span>ansf<span class=\"_ _1\"></span>erred t<span class=\"_ _1\"></span>o the income stat<span class=\"_ _1\"></span>ement in the period.<span class=\"_ _33d\"> </span>F<span class=\"_ _5\"></span>or the purpose of hedge accounting, hedges ar<span class=\"_ _1\"></span>e classified as:<span class=\"_ _33d\"> </span>\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">Cash flow hedges when hedging the exposur<span class=\"_ _1\"></span>e or variabilit<span class=\"_ _1\"></span>y in cash </span>flows that is either at<span class=\"_ _1\"></span>tributable to a particular risk associat<span class=\"_ _1\"></span>ed with a rec<span class=\"_ _1\"></span>ognised asset or liabilit<span class=\"_ _1\"></span>y or a highly pr<span class=\"_ _1\"></span>obable tr<span class=\"_ _1\"></span>ansaction. \u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">F<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue hedges when hedging the exposur<span class=\"_ _1\"></span>e to changes in the f<span class=\"_ _1\"></span>air </span>value of a r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised asset or liability<span class=\"_ _3\"></span>. \u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">Hedges of a net investment in a f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>eign operation. </span>At the inc<span class=\"_ _1\"></span>eption of a hedge relationship<span class=\"_ _1\"></span>, the Gr<span class=\"_ _1\"></span>oup formally designat<span class=\"_ _1\"></span>es and documents the hedge relationship t<span class=\"_ _1\"></span>o which it wishes t<span class=\"_ _1\"></span>o apply hedge acc<span class=\"_ _1\"></span>ounting and the risk management objecti<span class=\"_ _1\"></span>ve and str<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>egy f<span class=\"_ _1\"></span>or undertaking the hedge. The documentation includes identification of the hedging instrument, the hedged item, the nat<span class=\"_ _1\"></span>ure of the risk being hedged and how the Gr<span class=\"_ _1\"></span>oup will assess whether the hedging r<span class=\"_ _1\"></span>elationship meets the hedge effecti<span class=\"_ _1\"></span>veness r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ements (including the analy<span class=\"_ _1\"></span>sis of sour<span class=\"_ _1\"></span>ces of hedge ineffecti<span class=\"_ _1\"></span>veness and ho<span class=\"_ _1\"></span>w the hedge r<span class=\"_ _1\"></span>atio is determined). A hedging relationship qualifies f<span class=\"_ _1\"></span>or hedge ac<span class=\"_ _1\"></span>counting if it meets all of the f<span class=\"_ _1\"></span>ollowing effecti<span class=\"_ _1\"></span>veness r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ements:<span class=\"_ _33d\"> </span>\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">There is \u2018<span class=\"_ _1\"></span>an economic r<span class=\"_ _1\"></span>elationship\u2019 betw<span class=\"_ _1\"></span>een the hedged item and the </span>hedging instrument. \u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">The effect of cr<span class=\"_ _1\"></span>edit risk does not \u2018dominat<span class=\"_ _1\"></span>e the v<span class=\"_ _1\"></span>alue changes\u2019 that </span>result fr<span class=\"_ _1\"></span>om that ec<span class=\"_ _1\"></span>onomic r<span class=\"_ _1\"></span>elationship. \u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">The hedge ratio of the hedging r<span class=\"_ _1\"></span>elationship is the same as that </span>resulting fr<span class=\"_ _1\"></span>om the quantit<span class=\"_ _1\"></span>y of the hedged item that the Gr<span class=\"_ _1\"></span>oup actuall<span class=\"_ _1\"></span>y hedges and the quantity of the hedging instrument that the Gr<span class=\"_ _1\"></span>oup actually uses t<span class=\"_ _1\"></span>o hedge that quantit<span class=\"_ _1\"></span>y of hedged item.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDerivativeFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-626": {
   "value": "(d) <span class=\"_ _1\"></span>Deriv<span class=\"_ _1\"></span>ative <span class=\"_ _1\"></span>financial <span class=\"_ _1\"></span>instruments and <span class=\"_ _1\"></span>hedge <span class=\"_ _1\"></span>accounting<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup uses deriv<span class=\"_ _1\"></span>ati<span class=\"_ _1\"></span>ve financial instruments t<span class=\"_ _1\"></span>o manage int<span class=\"_ _1\"></span>erest r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e risk and to hedge fluct<span class=\"_ _1\"></span>uations in for<span class=\"_ _1\"></span>eign curr<span class=\"_ _1\"></span>encies in acc<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>dance with its risk management policy<span class=\"_ _5\"></span>. In cases where these deri<span class=\"_ _1\"></span>vati<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e instruments are significant, hedge acc<span class=\"_ _1\"></span>ounting is applied as described below<span class=\"_ _5\"></span>. The Gr<span class=\"_ _1\"></span>oup does not use deriv<span class=\"_ _1\"></span>ati<span class=\"_ _1\"></span>ve financial instruments f<span class=\"_ _1\"></span>or speculativ<span class=\"_ _1\"></span>e purposes<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>Deriv<span class=\"_ _1\"></span>ati<span class=\"_ _1\"></span>ves ar<span class=\"_ _1\"></span>e initiall<span class=\"_ _1\"></span>y rec<span class=\"_ _1\"></span>ognised in the balanc<span class=\"_ _1\"></span>e sheet at fair v<span class=\"_ _1\"></span>alue on the date the deri<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>e contr<span class=\"_ _1\"></span>act is ent<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ed into and ar<span class=\"_ _1\"></span>e subsequently remeasur<span class=\"_ _1\"></span>ed at r<span class=\"_ _1\"></span>eporting periods t<span class=\"_ _1\"></span>o their fair v<span class=\"_ _1\"></span>alues. D<span class=\"_ _1\"></span>eriv<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>es ar<span class=\"_ _1\"></span>e carried as financial assets when the fair v<span class=\"_ _1\"></span>alue is positiv<span class=\"_ _1\"></span>e and as financial liabilities when the fair v<span class=\"_ _1\"></span>alue is negativ<span class=\"_ _1\"></span>e.<span class=\"_ _33d\"> </span>Changes in the fair v<span class=\"_ _1\"></span>alue of the effecti<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e portion of deriv<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>es that ar<span class=\"_ _1\"></span>e designated and qualify as cash flo<span class=\"_ _1\"></span>w hedges are r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised in other compr<span class=\"_ _1\"></span>ehensi<span class=\"_ _1\"></span>ve inc<span class=\"_ _1\"></span>ome (<span class=\"_ _1\"></span>OCI). Changes in the fair v<span class=\"_ _1\"></span>alue of the ineff<span class=\"_ _1\"></span>ectiv<span class=\"_ _1\"></span>e portion of cash flow hedges ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ecognised in the inc<span class=\"_ _1\"></span>ome stat<span class=\"_ _1\"></span>ement. Amounts originally r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised in OCI are tr<span class=\"_ _1\"></span>ansf<span class=\"_ _1\"></span>erred t<span class=\"_ _1\"></span>o the inc<span class=\"_ _1\"></span>ome statement when the underl<span class=\"_ _1\"></span>ying tr<span class=\"_ _1\"></span>ansaction occur<span class=\"_ _1\"></span>s or if the tr<span class=\"_ _1\"></span>ansaction results in the r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognition of a non-financial asset or liability<span class=\"_ _3\"></span>, the amount accumulat<span class=\"_ _1\"></span>ed in equit<span class=\"_ _1\"></span>y is included in the initial cost or carrying amount of the hedged asset or liability<span class=\"_ _3\"></span>.<span class=\"_ _33d\"> </span>Changes in the fair v<span class=\"_ _1\"></span>alue of deriv<span class=\"_ _1\"></span>ati<span class=\"_ _1\"></span>ve financial instruments that do no<span class=\"_ _1\"></span>t qualify for hedge ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ounting are r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised in the income stat<span class=\"_ _1\"></span>ement as they arise.<span class=\"_ _33d\"> </span>Hedge acc<span class=\"_ _1\"></span>ounting is disc<span class=\"_ _1\"></span>ontinued when the hedging instrument expir<span class=\"_ _1\"></span>es or is sold, terminat<span class=\"_ _1\"></span>ed, or exer<span class=\"_ _1\"></span>cised, or no longer qualifies f<span class=\"_ _1\"></span>or hedge acc<span class=\"_ _1\"></span>ounting. At that time, an<span class=\"_ _1\"></span>y cumulativ<span class=\"_ _1\"></span>e gain or loss on the hedging instrument rec<span class=\"_ _1\"></span>ognised in OCI is r<span class=\"_ _1\"></span>etained in equity until the hedged transaction oc<span class=\"_ _1\"></span>cur<span class=\"_ _1\"></span>s. If a hedged tr<span class=\"_ _1\"></span>ansaction is no longer expect<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o occur<span class=\"_ _3\"></span>, the net cumulativ<span class=\"_ _1\"></span>e gain or loss r<span class=\"_ _1\"></span>ecognised in OCI is tr<span class=\"_ _1\"></span>ansf<span class=\"_ _1\"></span>erred t<span class=\"_ _1\"></span>o the income stat<span class=\"_ _1\"></span>ement in the period.<span class=\"_ _33d\"> </span>F<span class=\"_ _5\"></span>or the purpose of hedge accounting, hedges ar<span class=\"_ _1\"></span>e classified as:<span class=\"_ _33d\"> </span>\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">Cash flow hedges when hedging the exposur<span class=\"_ _1\"></span>e or variabilit<span class=\"_ _1\"></span>y in cash </span>flows that is either at<span class=\"_ _1\"></span>tributable to a particular risk associat<span class=\"_ _1\"></span>ed with a rec<span class=\"_ _1\"></span>ognised asset or liabilit<span class=\"_ _1\"></span>y or a highly pr<span class=\"_ _1\"></span>obable tr<span class=\"_ _1\"></span>ansaction. \u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">F<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue hedges when hedging the exposur<span class=\"_ _1\"></span>e to changes in the f<span class=\"_ _1\"></span>air </span>value of a r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised asset or liability<span class=\"_ _3\"></span>. \u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">Hedges of a net investment in a f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>eign operation. </span>At the inc<span class=\"_ _1\"></span>eption of a hedge relationship<span class=\"_ _1\"></span>, the Gr<span class=\"_ _1\"></span>oup formally designat<span class=\"_ _1\"></span>es and documents the hedge relationship t<span class=\"_ _1\"></span>o which it wishes t<span class=\"_ _1\"></span>o apply hedge acc<span class=\"_ _1\"></span>ounting and the risk management objecti<span class=\"_ _1\"></span>ve and str<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>egy f<span class=\"_ _1\"></span>or undertaking the hedge. The documentation includes identification of the hedging instrument, the hedged item, the nat<span class=\"_ _1\"></span>ure of the risk being hedged and how the Gr<span class=\"_ _1\"></span>oup will assess whether the hedging r<span class=\"_ _1\"></span>elationship meets the hedge effecti<span class=\"_ _1\"></span>veness r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ements (including the analy<span class=\"_ _1\"></span>sis of sour<span class=\"_ _1\"></span>ces of hedge ineffecti<span class=\"_ _1\"></span>veness and ho<span class=\"_ _1\"></span>w the hedge r<span class=\"_ _1\"></span>atio is determined). A hedging relationship qualifies f<span class=\"_ _1\"></span>or hedge ac<span class=\"_ _1\"></span>counting if it meets all of the f<span class=\"_ _1\"></span>ollowing effecti<span class=\"_ _1\"></span>veness r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ements:<span class=\"_ _33d\"> </span>\u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">There is \u2018<span class=\"_ _1\"></span>an economic r<span class=\"_ _1\"></span>elationship\u2019 betw<span class=\"_ _1\"></span>een the hedged item and the </span>hedging instrument. \u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">The effect of cr<span class=\"_ _1\"></span>edit risk does not \u2018dominat<span class=\"_ _1\"></span>e the v<span class=\"_ _1\"></span>alue changes\u2019 that </span>result fr<span class=\"_ _1\"></span>om that ec<span class=\"_ _1\"></span>onomic r<span class=\"_ _1\"></span>elationship. \u2022 <span class=\"_ _24\"> </span><span class=\"ff14 fc3\">The hedge ratio of the hedging r<span class=\"_ _1\"></span>elationship is the same as that </span>resulting fr<span class=\"_ _1\"></span>om the quantit<span class=\"_ _1\"></span>y of the hedged item that the Gr<span class=\"_ _1\"></span>oup actuall<span class=\"_ _1\"></span>y hedges and the quantity of the hedging instrument that the Gr<span class=\"_ _1\"></span>oup actually uses t<span class=\"_ _1\"></span>o hedge that quantit<span class=\"_ _1\"></span>y of hedged item.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDerivativeFinancialInstrumentsAndHedgingExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-575": {
   "value": "Pro<span class=\"_ _1\"></span>visions<span class=\"_ _33d\"> </span>Pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visions hav<span class=\"_ _1\"></span>e been made for emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee-r<span class=\"_ _1\"></span>elated liabilities<span class=\"_ _1\"></span>, restruct<span class=\"_ _1\"></span>uring commitments<span class=\"_ _1\"></span>, oner<span class=\"_ _1\"></span>ous contr<span class=\"_ _1\"></span>acts<span class=\"_ _1\"></span>, insur<span class=\"_ _1\"></span>ed liabilities and legal claims, and other pr<span class=\"_ _1\"></span>operty-r<span class=\"_ _1\"></span>elat<span class=\"_ _1\"></span>ed commitments<span class=\"_ _1\"></span>. These ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised as management<span class=\"_ _1\"></span>\u2019<span class=\"_ _1\"></span>s best estimate of the e<span class=\"_ _1\"></span>xpenditur<span class=\"_ _1\"></span>e requir<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o settle the Group\u2019<span class=\"_ _5\"></span>s liability at the reporting dat<span class=\"_ _1\"></span>e.<span class=\"_ _33d\"> </span>A pro<span class=\"_ _1\"></span>vision is r<span class=\"_ _1\"></span>ecognised in the balanc<span class=\"_ _1\"></span>e sheet when the Gr<span class=\"_ _1\"></span>oup has a present legal or c<span class=\"_ _1\"></span>onstructi<span class=\"_ _1\"></span>ve obligation as a r<span class=\"_ _1\"></span>esult of a past e<span class=\"_ _1\"></span>vent and where it is pr<span class=\"_ _1\"></span>obable that an outflo<span class=\"_ _1\"></span>w will be requir<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o settle the obligation and the amount of the obligation can be estimated r<span class=\"_ _1\"></span>eliabl<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>. If the effect is material, e<span class=\"_ _1\"></span>xpected futur<span class=\"_ _1\"></span>e cash flo<span class=\"_ _1\"></span>ws ar<span class=\"_ _1\"></span>e discount<span class=\"_ _1\"></span>ed using a curr<span class=\"_ _1\"></span>ent pre-<span class=\"_ _33d\"> </span>tax rat<span class=\"_ _1\"></span>e that r<span class=\"_ _1\"></span>eflects, wher<span class=\"_ _1\"></span>e appr<span class=\"_ _1\"></span>opriat<span class=\"_ _1\"></span>e, the risks specific to the liabilit<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>. Where disc<span class=\"_ _1\"></span>ounting is used, the incr<span class=\"_ _1\"></span>ease in the pr<span class=\"_ _1\"></span>ovision due t<span class=\"_ _1\"></span>o unwinding the discount is r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised as a financ<span class=\"_ _1\"></span>e cost. Details of pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visions ar<span class=\"_ _1\"></span>e set out in note 24.<span class=\"_ _33d\"> </span>Pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visions for insur<span class=\"_ _1\"></span>ed liabilities and legal claims include the full estimated value of the liabilit<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>. Any r<span class=\"_ _1\"></span>elated insur<span class=\"_ _1\"></span>anc<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>eimbursement asset that is virtually c<span class=\"_ _1\"></span>ertain t<span class=\"_ _1\"></span>o be rec<span class=\"_ _1\"></span>ei<span class=\"_ _1\"></span>ved is separ<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>ely pr<span class=\"_ _1\"></span>esent<span class=\"_ _1\"></span>ed gross within tr<span class=\"_ _1\"></span>ade and other r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>vables or o<span class=\"_ _1\"></span>ther non-current assets on the c<span class=\"_ _1\"></span>onsolidat<span class=\"_ _1\"></span>ed balance sheet.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForProvisionsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-576": {
   "value": "Contingent liabilities<span class=\"_ _33d\"> </span>Contingent liabilities ar<span class=\"_ _1\"></span>e possible obligations of the Gr<span class=\"_ _1\"></span>oup of which the timing and amount are subject t<span class=\"_ _1\"></span>o significant unc<span class=\"_ _1\"></span>ertainty<span class=\"_ _3\"></span>. Contingent liabilities are no<span class=\"_ _1\"></span>t rec<span class=\"_ _1\"></span>ognised in the c<span class=\"_ _1\"></span>onsolidated balanc<span class=\"_ _1\"></span>e sheet, unless they ar<span class=\"_ _1\"></span>e assumed b<span class=\"_ _1\"></span>y the Group as part of a business c<span class=\"_ _1\"></span>ombination. T<span class=\"_ _1\"></span>hey are ho<span class=\"_ _1\"></span>we<span class=\"_ _1\"></span>ver disclosed, unless the<span class=\"_ _1\"></span>y ar<span class=\"_ _1\"></span>e consider<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o be remo<span class=\"_ _1\"></span>te. If a contingent liabilit<span class=\"_ _1\"></span>y bec<span class=\"_ _1\"></span>omes probable and the amount can be r<span class=\"_ _1\"></span>eliabl<span class=\"_ _1\"></span>y measured it is no longer tr<span class=\"_ _1\"></span>eat<span class=\"_ _1\"></span>ed as c<span class=\"_ _1\"></span>ontingent and rec<span class=\"_ _1\"></span>ognised as a liability on the balance sheet. Contingent assets Contingent assets ar<span class=\"_ _1\"></span>e possible assets of the Gr<span class=\"_ _1\"></span>oup of which the timing and amount are subject t<span class=\"_ _1\"></span>o significant unc<span class=\"_ _1\"></span>ertainty<span class=\"_ _3\"></span>. Contingent assets are no<span class=\"_ _1\"></span>t rec<span class=\"_ _1\"></span>ognised in the c<span class=\"_ _1\"></span>onsolidated balanc<span class=\"_ _1\"></span>e sheet. The<span class=\"_ _1\"></span>y ar<span class=\"_ _1\"></span>e howe<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er disclosed, when they ar<span class=\"_ _1\"></span>e c<span class=\"_ _1\"></span>onsidered t<span class=\"_ _1\"></span>o be pr<span class=\"_ _1\"></span>obable. A contingent asset is rec<span class=\"_ _1\"></span>ognised in the financial stat<span class=\"_ _1\"></span>ements when the inflow of ec<span class=\"_ _1\"></span>onomic benefits is virtually c<span class=\"_ _1\"></span>ertain. ",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForContingentLiabilitiesAndContingentAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-577": {
   "value": "Share-based <span class=\"_ _1\"></span>payments<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup oper<span class=\"_ _1\"></span>ates a number of equit<span class=\"_ _1\"></span>y-settled e<span class=\"_ _1\"></span>xecutiv<span class=\"_ _1\"></span>e and emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee share plans<span class=\"_ _1\"></span>. F<span class=\"_ _5\"></span>or all grants of shar<span class=\"_ _1\"></span>e options and aw<span class=\"_ _1\"></span>ards<span class=\"_ _1\"></span>, the fair v<span class=\"_ _1\"></span>alue of the emplo<span class=\"_ _1\"></span>yee servic<span class=\"_ _1\"></span>es r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ed in exchange f<span class=\"_ _1\"></span>or the grant of shar<span class=\"_ _1\"></span>e options is rec<span class=\"_ _1\"></span>ognised as an expense, calculat<span class=\"_ _1\"></span>ed using appr<span class=\"_ _1\"></span>opriate option pricing models. T<span class=\"_ _1\"></span>he to<span class=\"_ _1\"></span>tal amount to be expensed o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er the v<span class=\"_ _1\"></span>esting period is determined b<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>efer<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>e to the f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue of the options grant<span class=\"_ _1\"></span>ed, excluding the impact of any non-mark<span class=\"_ _1\"></span>et vesting c<span class=\"_ _1\"></span>onditions<span class=\"_ _1\"></span>, with a corr<span class=\"_ _1\"></span>esponding increase in r<span class=\"_ _1\"></span>etained earnings<span class=\"_ _1\"></span>. The char<span class=\"_ _1\"></span>ge is adjust<span class=\"_ _1\"></span>ed to r<span class=\"_ _1\"></span>eflect expect<span class=\"_ _1\"></span>ed actual lev<span class=\"_ _1\"></span>els of options v<span class=\"_ _1\"></span>esting due t<span class=\"_ _1\"></span>o non-market c<span class=\"_ _1\"></span>onditions. Shares pur<span class=\"_ _1\"></span>chased and held in trust in c<span class=\"_ _1\"></span>onnection with the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s share schemes ar<span class=\"_ _1\"></span>e deduct<span class=\"_ _1\"></span>ed fr<span class=\"_ _1\"></span>om retained earnings<span class=\"_ _1\"></span>. No gain or loss is rec<span class=\"_ _1\"></span>ognised within the inc<span class=\"_ _1\"></span>ome statement on the mark<span class=\"_ _1\"></span>et v<span class=\"_ _1\"></span>alue of these shares c<span class=\"_ _1\"></span>ompar<span class=\"_ _1\"></span>ed with the original c<span class=\"_ _1\"></span>ost.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForSharebasedPaymentTransactionsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-578": {
   "value": "Segmental reporting<span class=\"_ _33d\"> </span>During the year the Gr<span class=\"_ _1\"></span>oup c<span class=\"_ _1\"></span>omprised thr<span class=\"_ _1\"></span>ee geographical di<span class=\"_ _1\"></span>visions which hav<span class=\"_ _1\"></span>e only one major pr<span class=\"_ _1\"></span>oduct or servic<span class=\"_ _1\"></span>e: specialist geot<span class=\"_ _1\"></span>echnical services<span class=\"_ _1\"></span>. North America; Eur<span class=\"_ _1\"></span>ope and Middle East; and Asia-P<span class=\"_ _1\"></span>acific c<span class=\"_ _1\"></span>ontinue to be managed as separat<span class=\"_ _1\"></span>e geogr<span class=\"_ _1\"></span>aphical divisions<span class=\"_ _1\"></span>. This is r<span class=\"_ _1\"></span>eflect<span class=\"_ _1\"></span>ed in the Group\u2019<span class=\"_ _5\"></span>s management structure and in the segment information r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>viewed by the Chief Oper<span class=\"_ _1\"></span>ating Decision M<span class=\"_ _1\"></span>aker<span class=\"_ _3\"></span>. ",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForSegmentReportingExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-579": {
   "value": "Dividends<span class=\"_ _33d\"> </span>Interim di<span class=\"_ _1\"></span>vidends ar<span class=\"_ _1\"></span>e rec<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ded in the Group\u2019<span class=\"_ _1\"></span>s c<span class=\"_ _1\"></span>onsolidat<span class=\"_ _1\"></span>ed financial statements when paid. F<span class=\"_ _1\"></span>inal dividends ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ecor<span class=\"_ _1\"></span>ded in the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s consolidat<span class=\"_ _1\"></span>ed financial stat<span class=\"_ _1\"></span>ements in the period in which they r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>e shareholder appr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>al.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDividendsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-580": {
   "value": "Non-underlying items Non-underlying items are disclosed separately in the financial statements where it is necessary to do so to provide further understanding of the financial performance of the Group. They are items which are exceptional by their size and/or are non-trading in nature, including amortisation of acquired intangibles, goodwill impairment, restructuring costs and other non-trading amounts, including those relating to acquisitions and disposals. Tax arising on these items, including movement in deferred tax assets arising from non-underlying provisions, is also classified as a non- underlying item. ",
   "dimensions": {
    "concept": "kellergroupplc:DescriptionOfAccountingPolicyForNonUnderlyingItems",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-581": {
   "value": "Significant ac<span class=\"_ _1\"></span>counting <span class=\"_ _1\"></span>judgements, <span class=\"_ _1\"></span>estimates <span class=\"_ _1\"></span>and <span class=\"_ _1\"></span>assumptions<span class=\"_ _33d\"> </span>The pr<span class=\"_ _1\"></span>epar<span class=\"_ _1\"></span>ation of the Group\u2019<span class=\"_ _1\"></span>s c<span class=\"_ _1\"></span>onsolidat<span class=\"_ _1\"></span>ed financial statements in conf<span class=\"_ _1\"></span>ormity with IFR<span class=\"_ _1\"></span>S r<span class=\"_ _1\"></span>equires management t<span class=\"_ _1\"></span>o make judgements<span class=\"_ _1\"></span>, estimates and assumptions that aff<span class=\"_ _1\"></span>ect the application of policies, report<span class=\"_ _1\"></span>ed amounts of assets and liabilities<span class=\"_ _1\"></span>, re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enue and expenses and the acc<span class=\"_ _1\"></span>ompan<span class=\"_ _1\"></span>ying disclosures<span class=\"_ _1\"></span>, and the disclosur<span class=\"_ _1\"></span>e of contingent liabilities<span class=\"_ _1\"></span>. The estimates ar<span class=\"_ _1\"></span>e based on hist<span class=\"_ _1\"></span>orical experienc<span class=\"_ _1\"></span>e and various other f<span class=\"_ _1\"></span>act<span class=\"_ _1\"></span>ors that are belie<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ed to be r<span class=\"_ _1\"></span>easonable under the cir<span class=\"_ _1\"></span>cumstances<span class=\"_ _1\"></span>, the r<span class=\"_ _1\"></span>esults of which form the basis of making the judgements about carrying v<span class=\"_ _1\"></span>alues of assets and liabilities that are no<span class=\"_ _1\"></span>t readil<span class=\"_ _1\"></span>y appar<span class=\"_ _1\"></span>ent from other sour<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>es. Uncertaint<span class=\"_ _1\"></span>y about these assumptions and estimat<span class=\"_ _1\"></span>es could r<span class=\"_ _1\"></span>esult in outc<span class=\"_ _1\"></span>omes that r<span class=\"_ _1\"></span>equire a mat<span class=\"_ _1\"></span>erial adjustment t<span class=\"_ _1\"></span>o the carrying amount of assets or liabilities affect<span class=\"_ _1\"></span>ed in futur<span class=\"_ _1\"></span>e periods. A<span class=\"_ _1\"></span>ctual r<span class=\"_ _1\"></span>esults may also diff<span class=\"_ _1\"></span>er from these estimat<span class=\"_ _1\"></span>es<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>The estimat<span class=\"_ _1\"></span>es ar<span class=\"_ _1\"></span>e re<span class=\"_ _1\"></span>viewed on an ongoing basis<span class=\"_ _1\"></span>. R<span class=\"_ _1\"></span>evisions t<span class=\"_ _1\"></span>o acc<span class=\"_ _1\"></span>ounting estimates ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ecognised in the period in which the estimat<span class=\"_ _1\"></span>e is r<span class=\"_ _1\"></span>evised if the re<span class=\"_ _1\"></span>vision affects onl<span class=\"_ _1\"></span>y that and prior periods<span class=\"_ _1\"></span>, or in the period of the re<span class=\"_ _1\"></span>vision and futur<span class=\"_ _1\"></span>e periods if the r<span class=\"_ _1\"></span>evision aff<span class=\"_ _1\"></span>ects both curr<span class=\"_ _1\"></span>ent and futur<span class=\"_ _1\"></span>e<span class=\"_ gse\"> </span>periods.<span class=\"_ _33d\"> </span>The k<span class=\"_ _1\"></span>ey assumptions c<span class=\"_ _1\"></span>oncerning the fut<span class=\"_ _1\"></span>ure and o<span class=\"_ _1\"></span>ther key sour<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>es of estimation uncertaint<span class=\"_ _1\"></span>y at the r<span class=\"_ _1\"></span>eporting date, that ha<span class=\"_ _1\"></span>ve a significant risk of causing a material adjustment t<span class=\"_ _1\"></span>o the carrying amounts of assets and liabilities within the next financial y<span class=\"_ _1\"></span>ear<span class=\"_ _3\"></span>, are described below<span class=\"_ _5\"></span>. The Gr<span class=\"_ _1\"></span>oup based its assumptions and estimates on par<span class=\"_ _1\"></span>amet<span class=\"_ _1\"></span>ers a<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ailable when the consolidat<span class=\"_ _1\"></span>ed financial stat<span class=\"_ _1\"></span>ements wer<span class=\"_ _1\"></span>e prepar<span class=\"_ _1\"></span>ed. Existing cir<span class=\"_ _1\"></span>cumstanc<span class=\"_ _1\"></span>es and assumptions about futur<span class=\"_ _1\"></span>e dev<span class=\"_ _1\"></span>elopments<span class=\"_ _1\"></span>, howe<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er<span class=\"_ _5\"></span>, may change due to mark<span class=\"_ _1\"></span>et changes or circumstanc<span class=\"_ _1\"></span>es arising that ar<span class=\"_ _1\"></span>e bey<span class=\"_ _1\"></span>ond the c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>ol of the Group<span class=\"_ _1\"></span>. Such changes ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>eflected in the assumptions when they<span class=\"_ gse\"> </span>oc<span class=\"_ _1\"></span>cur<span class=\"_ _3\"></span>.<span class=\"_ _33d\"> </span>Construction contracts<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s appr<span class=\"_ _1\"></span>oach to k<span class=\"_ _1\"></span>ey estimat<span class=\"_ _1\"></span>es and judgements relating t<span class=\"_ _1\"></span>o construction c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts is set out in the r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue r<span class=\"_ _1\"></span>ecognition policy<span class=\"_ _3\"></span>. In the Group c<span class=\"_ _1\"></span>onsolidat<span class=\"_ _1\"></span>ed balance sheet this impacts c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act assets, c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act liabilities and contr<span class=\"_ _1\"></span>act pr<span class=\"_ _1\"></span>ovisions (r<span class=\"_ _1\"></span>ef<span class=\"_ _1\"></span>er to not<span class=\"_ _1\"></span>es 4 and 24). As described in the policy the default r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognition approach is the output method. When re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enue is rec<span class=\"_ _1\"></span>ognised based on the output method, there is lit<span class=\"_ _1\"></span>tle judgement inv<span class=\"_ _1\"></span>ol<span class=\"_ _1\"></span>ved in ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ounting for c<span class=\"_ _1\"></span>onstruction c<span class=\"_ _1\"></span>ontracts as the amount of re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enue that has not been c<span class=\"_ _1\"></span>ertified/<span class=\"_ _5\"></span>acc<span class=\"_ _1\"></span>epted b<span class=\"_ _1\"></span>y the client is typicall<span class=\"_ _1\"></span>y small and is usually based on v<span class=\"_ _1\"></span>olumes achiev<span class=\"_ _1\"></span>ed at agr<span class=\"_ _1\"></span>eed rat<span class=\"_ _1\"></span>es<span class=\"_ _1\"></span>. These c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts can still be subject to claims and v<span class=\"_ _1\"></span>ariations r<span class=\"_ _1\"></span>esulting in an adjustment to the r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>venue r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised.<span class=\"_ _33d\"> </span>When re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enue is rec<span class=\"_ _1\"></span>ognised based on the input (c<span class=\"_ _1\"></span>ost) method, the main fact<span class=\"_ _1\"></span>ors c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ed when making estimates and judgements include the cost of the w<span class=\"_ _1\"></span>ork r<span class=\"_ _1\"></span>equired t<span class=\"_ _1\"></span>o c<span class=\"_ _1\"></span>omplete the c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act in order t<span class=\"_ _1\"></span>o estimat<span class=\"_ _1\"></span>e the perc<span class=\"_ _1\"></span>entage c<span class=\"_ _1\"></span>ompletion, and the outc<span class=\"_ _1\"></span>ome of claims r<span class=\"_ _1\"></span>aised against the Group b<span class=\"_ _1\"></span>y cust<span class=\"_ _1\"></span>omers or thir<span class=\"_ _1\"></span>d parties<span class=\"_ _1\"></span>. The Gr<span class=\"_ _1\"></span>oup performed ar<span class=\"_ _1\"></span>ound 5,500 contr<span class=\"_ _1\"></span>acts during 2024, at an a<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>age r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue of appr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ximatel<span class=\"_ _1\"></span>y \u00a3540,000 and a typical r<span class=\"_ _1\"></span>ange of betw<span class=\"_ _1\"></span>een \u00a325,000 and \u00a310m in value. T<span class=\"_ _1\"></span>he majority of contr<span class=\"_ _1\"></span>acts w<span class=\"_ _1\"></span>ere c<span class=\"_ _1\"></span>omplet<span class=\"_ _1\"></span>ed in the year and ther<span class=\"_ _1\"></span>ef<span class=\"_ _1\"></span>ore ther<span class=\"_ _1\"></span>e ar<span class=\"_ _1\"></span>e no estimates inv<span class=\"_ _1\"></span>olv<span class=\"_ _1\"></span>ed in ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ounting for these. F<span class=\"_ _5\"></span>or contr<span class=\"_ _1\"></span>acts that ar<span class=\"_ _1\"></span>e not complet<span class=\"_ _1\"></span>e at year end and r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>venue is r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised on the input method, the Gr<span class=\"_ _1\"></span>oup estimates the t<span class=\"_ _1\"></span>otal c<span class=\"_ _1\"></span>osts to c<span class=\"_ _1\"></span>omplet<span class=\"_ _1\"></span>e in order t<span class=\"_ _1\"></span>o measur<span class=\"_ _1\"></span>e progr<span class=\"_ _1\"></span>ess and theref<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>e how much r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue t<span class=\"_ _1\"></span>o rec<span class=\"_ _1\"></span>ognise, which ma<span class=\"_ _1\"></span>y impact the contr<span class=\"_ _1\"></span>act asset or liability r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>orded in the balanc<span class=\"_ _1\"></span>e sheet. T<span class=\"_ _1\"></span>he actual to<span class=\"_ _1\"></span>tal costs incurred on these c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts will differ fr<span class=\"_ _1\"></span>om the estimat<span class=\"_ _1\"></span>e at 31 Dec<span class=\"_ _1\"></span>ember and it is reasonabl<span class=\"_ _1\"></span>y possible that out<span class=\"_ _1\"></span>comes on these c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts within the next y<span class=\"_ _1\"></span>ear c<span class=\"_ _1\"></span>ould be materiall<span class=\"_ _1\"></span>y differ<span class=\"_ _1\"></span>ent in aggr<span class=\"_ _1\"></span>egate t<span class=\"_ _1\"></span>o those estimat<span class=\"_ _1\"></span>ed. T<span class=\"_ _2a\"></span>otal contr<span class=\"_ _1\"></span>act assets are \u00a3119.2m and c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act liabilities ar<span class=\"_ _1\"></span>e \u00a3115.2m at 31 Dec<span class=\"_ _1\"></span>ember 2024.<span class=\"_ _33d\"> </span>Howe<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er<span class=\"_ _3\"></span>, due to the lev<span class=\"_ _1\"></span>el of unc<span class=\"_ _1\"></span>ertainty and timing acr<span class=\"_ _1\"></span>oss a lar<span class=\"_ _1\"></span>ge portfolio of contr<span class=\"_ _1\"></span>acts<span class=\"_ _1\"></span>, which will be at differ<span class=\"_ _1\"></span>ent stages of their c<span class=\"_ _1\"></span>ontract lif<span class=\"_ _1\"></span>e, it is not practical t<span class=\"_ _1\"></span>o pr<span class=\"_ _1\"></span>ovide a quantitati<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e analy<span class=\"_ _1\"></span>sis of the aggregat<span class=\"_ _1\"></span>ed judgements that are applied at a portf<span class=\"_ _1\"></span>olio lev<span class=\"_ _1\"></span>el. T<span class=\"_ _1\"></span>he estimated c<span class=\"_ _1\"></span>osts t<span class=\"_ _1\"></span>o complet<span class=\"_ _1\"></span>e are management<span class=\"_ _5\"></span>\u2019s best estimat<span class=\"_ _1\"></span>e at this point in time and no individual estimate or judgement is e<span class=\"_ _1\"></span>xpected t<span class=\"_ _1\"></span>o hav<span class=\"_ _1\"></span>e a mat<span class=\"_ _1\"></span>erially diff<span class=\"_ _1\"></span>erent out<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ome.<span class=\"_ _33d\"> </span>In the case of loss-making c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts, a full pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision is made based on the estimated una<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>oidable costs of meeting the obligations of the c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act, where these ex<span class=\"_ _1\"></span>ceed the ec<span class=\"_ _1\"></span>onomic benefits expected t<span class=\"_ _1\"></span>o be rec<span class=\"_ _1\"></span>ei<span class=\"_ _1\"></span>ved. The pr<span class=\"_ _1\"></span>oc<span class=\"_ _1\"></span>ess for estimating the total c<span class=\"_ _1\"></span>ost to c<span class=\"_ _1\"></span>omplete is the same as for in-pr<span class=\"_ _1\"></span>ogr<span class=\"_ _1\"></span>ess profitable c<span class=\"_ _1\"></span>ontracts<span class=\"_ _1\"></span>, and will include management<span class=\"_ _1\"></span>\u2019<span class=\"_ _1\"></span>s best estimate of all labour<span class=\"_ _3\"></span>, equipment and <span class=\"_ _0\"></span>materials c<span class=\"_ _1\"></span>osts r<span class=\"_ _1\"></span>equired to c<span class=\"_ _1\"></span>omplet<span class=\"_ _1\"></span>e the contr<span class=\"_ _1\"></span>acted w<span class=\"_ _1\"></span>ork. All cost to c<span class=\"_ _1\"></span>omplet<span class=\"_ _1\"></span>e estimates inv<span class=\"_ _1\"></span>olv<span class=\"_ _1\"></span>e judgement o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er the likely fut<span class=\"_ _1\"></span>ure c<span class=\"_ _1\"></span>ost of labour<span class=\"_ _3\"></span>, equipment and materials and the impact of inflation is included if mat<span class=\"_ _1\"></span>erial. The amount included within pro<span class=\"_ _1\"></span>visions in respect of c<span class=\"_ _1\"></span>ontract pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visions is \u00a366.3m (2023:<span class=\"_ gse\"> </span>\u00a341.2m), this includes other contr<span class=\"_ _1\"></span>act relat<span class=\"_ _1\"></span>ed pr<span class=\"_ _1\"></span>ovisions as well as onerous<span class=\"_ gse\"> </span>c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act<span class=\"_ gse\"> </span>pr<span class=\"_ _1\"></span>ovisions<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>As stated in the r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>venue r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognition acc<span class=\"_ _1\"></span>ounting policy<span class=\"_ _5\"></span>, variable consider<span class=\"_ _1\"></span>ation is assessed on a c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act-b<span class=\"_ _1\"></span>y-c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act basis, ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ording t<span class=\"_ _1\"></span>o the terms<span class=\"_ _1\"></span>, facts and cir<span class=\"_ _1\"></span>cumstanc<span class=\"_ _1\"></span>es of the pr<span class=\"_ _1\"></span>oject. V<span class=\"_ _1\"></span>ariable c<span class=\"_ _1\"></span>onsideration is rec<span class=\"_ _1\"></span>ognised onl<span class=\"_ _1\"></span>y to the ex<span class=\"_ _1\"></span>tent that it is highl<span class=\"_ _1\"></span>y pr<span class=\"_ _1\"></span>obable that there will not be a significant re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ersal; management judgement is r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ed in or<span class=\"_ _1\"></span>der to determine when v<span class=\"_ _1\"></span>ariable c<span class=\"_ _1\"></span>onsideration is highl<span class=\"_ _1\"></span>y pr<span class=\"_ _1\"></span>obable. Uncertaint<span class=\"_ _1\"></span>y o<span class=\"_ _1\"></span>ver whether a project will be c<span class=\"_ _1\"></span>omplet<span class=\"_ _1\"></span>ed or not can mean that it is appr<span class=\"_ _1\"></span>opriate to tr<span class=\"_ _1\"></span>eat the c<span class=\"_ _1\"></span>ontract<span class=\"_ _1\"></span>ed r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue as v<span class=\"_ _1\"></span>ariable consider<span class=\"_ _1\"></span>ation.<span class=\"_ _33d\"> </span>Non-underlying it<span class=\"_ _1\"></span>ems<span class=\"_ _33d\"> </span>Non-underlying it<span class=\"_ _1\"></span>ems ar<span class=\"_ _1\"></span>e disclosed separat<span class=\"_ _1\"></span>ely in the financial stat<span class=\"_ _1\"></span>ements where it is nec<span class=\"_ _1\"></span>essary t<span class=\"_ _1\"></span>o do so to pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vide further understanding of the financial performanc<span class=\"_ _1\"></span>e of the Gr<span class=\"_ _1\"></span>oup. T<span class=\"_ _1\"></span>hey ar<span class=\"_ _1\"></span>e items which ar<span class=\"_ _1\"></span>e ex<span class=\"_ _1\"></span>ceptional by their si<span class=\"_ _1\"></span>ze and/<span class=\"_ _3\"></span>or are non-tr<span class=\"_ _1\"></span>ading in natur<span class=\"_ _1\"></span>e, including amortisation of acquir<span class=\"_ _1\"></span>ed intangibles<span class=\"_ _1\"></span>, goodwill impairment, r<span class=\"_ _1\"></span>estructuring c<span class=\"_ _1\"></span>osts and other non-tr<span class=\"_ _1\"></span>ading amounts, including those r<span class=\"_ _1\"></span>elating t<span class=\"_ _1\"></span>o acquisitions and disposals. T<span class=\"_ _2a\"></span>ax arising on these items<span class=\"_ _1\"></span>, including mo<span class=\"_ _1\"></span>vement in def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed tax assets arising from non-underl<span class=\"_ _1\"></span>ying pr<span class=\"_ _1\"></span>ovisions<span class=\"_ _1\"></span>, is also classified as a non-<span class=\"_ _33d\"> </span>underlying it<span class=\"_ _1\"></span>em.<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup exer<span class=\"_ _1\"></span>cises judgement in assessing whether r<span class=\"_ _1\"></span>estructuring it<span class=\"_ _1\"></span>ems and the ERP implementation costs should be classified as non-underl<span class=\"_ _1\"></span>ying. This assessment c<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>s the natur<span class=\"_ _1\"></span>e of the item, cause of the oc<span class=\"_ _1\"></span>curr<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>e and scale of impact of that item on the r<span class=\"_ _1\"></span>eport<span class=\"_ _1\"></span>ed performanc<span class=\"_ _1\"></span>e. T<span class=\"_ _2a\"></span>ypically<span class=\"_ _5\"></span>, management will categorise r<span class=\"_ _1\"></span>estructuring c<span class=\"_ _1\"></span>osts incurr<span class=\"_ _1\"></span>ed to e<span class=\"_ _1\"></span>xit a specific geograph<span class=\"_ _1\"></span>y as non-underlying, in addition r<span class=\"_ _1\"></span>estructuring pr<span class=\"_ _1\"></span>ogr<span class=\"_ _1\"></span>ammes which are incr<span class=\"_ _1\"></span>emental t<span class=\"_ _1\"></span>o normal oper<span class=\"_ _1\"></span>ations undertaken t<span class=\"_ _1\"></span>o add value t<span class=\"_ _1\"></span>o the business are included in non-underl<span class=\"_ _1\"></span>ying it<span class=\"_ _1\"></span>ems. T<span class=\"_ _1\"></span>he value of e<span class=\"_ _1\"></span>xc<span class=\"_ _1\"></span>eptional restruct<span class=\"_ _1\"></span>uring costs in 2024 (\u00a34.3m) is higher than in 2023 (\u00a32.8m), due to the impact of the financ<span class=\"_ _1\"></span>e tr<span class=\"_ _1\"></span>ansformation pr<span class=\"_ _1\"></span>oject in the y<span class=\"_ _1\"></span>ear<span class=\"_ _3\"></span>. ERP implementation costs ar<span class=\"_ _1\"></span>e cat<span class=\"_ _1\"></span>egorised as non-underlying due t<span class=\"_ _1\"></span>o the scale and length of the project. T<span class=\"_ _1\"></span>he natur<span class=\"_ _1\"></span>e of the pr<span class=\"_ _1\"></span>oject and costs incurr<span class=\"_ _1\"></span>ed are r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>viewed on a r<span class=\"_ _1\"></span>egular basis t<span class=\"_ _1\"></span>o assess the appropriat<span class=\"_ _1\"></span>eness of the classification as a non-underlying c<span class=\"_ _1\"></span>ost.<span class=\"_ _33d\"> </span>Carrying value of goodwill<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup t<span class=\"_ _1\"></span>ests annually whether goodwill has suff<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ed any impairment in acc<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>danc<span class=\"_ _1\"></span>e with the acc<span class=\"_ _1\"></span>ounting policy set out abo<span class=\"_ _1\"></span>ve. Impairment exists when the carrying value of an asset or cash-gener<span class=\"_ _1\"></span>ating unit ex<span class=\"_ _1\"></span>ceeds its rec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>able amount, which is the higher of its f<span class=\"_ _1\"></span>air value less c<span class=\"_ _1\"></span>osts of disposal and its value-in-use. T<span class=\"_ _1\"></span>he fair v<span class=\"_ _1\"></span>alue less c<span class=\"_ _1\"></span>osts of disposal calculation is based on av<span class=\"_ _1\"></span>ailable market data f<span class=\"_ _1\"></span>or tr<span class=\"_ _1\"></span>ansactions conduct<span class=\"_ _1\"></span>ed at arm\u2019<span class=\"_ _1\"></span>s length, for similar assets or observ<span class=\"_ _1\"></span>able mark<span class=\"_ _1\"></span>et prices less incremental c<span class=\"_ _1\"></span>osts of disposing of the asset. T<span class=\"_ _1\"></span>he Group estimat<span class=\"_ _1\"></span>es the rec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>able amount based on v<span class=\"_ _1\"></span>alue-in-use calculations<span class=\"_ _1\"></span>. The v<span class=\"_ _1\"></span>alue-in-<span class=\"_ _33d\"> </span>use calculation is based on a discount<span class=\"_ _1\"></span>ed cash flow (DCF) model. T<span class=\"_ _1\"></span>he cash flows ar<span class=\"_ _1\"></span>e deri<span class=\"_ _1\"></span>ved fr<span class=\"_ _1\"></span>om the r<span class=\"_ _1\"></span>elev<span class=\"_ _1\"></span>ant budget and for<span class=\"_ _1\"></span>ecasts f<span class=\"_ _1\"></span>or the next thr<span class=\"_ _1\"></span>ee y<span class=\"_ _1\"></span>ears<span class=\"_ _1\"></span>, including a t<span class=\"_ _1\"></span>erminal value assumption. T<span class=\"_ _1\"></span>he rec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>erable amount is sensitiv<span class=\"_ _1\"></span>e t<span class=\"_ _1\"></span>o the discount r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e used for the DCF model as well as the expect<span class=\"_ _1\"></span>ed futur<span class=\"_ _1\"></span>e cash inflows<span class=\"_ _1\"></span>, gr<span class=\"_ _1\"></span>owth r<span class=\"_ _1\"></span>ates and maintainable earnings assumed within the calculation. In 2024, management noted sensiti<span class=\"_ _1\"></span>vity in the headr<span class=\"_ _1\"></span>oom a<span class=\"_ _1\"></span>vailable f<span class=\"_ _1\"></span>or Keller Canada and Keller Norwa<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>. The DCF for each C<span class=\"_ _1\"></span>GU is sensitiv<span class=\"_ _1\"></span>e t<span class=\"_ _1\"></span>o the futur<span class=\"_ _1\"></span>e succ<span class=\"_ _1\"></span>essful ex<span class=\"_ _1\"></span>ecution of business plans to c<span class=\"_ _1\"></span>onsist<span class=\"_ _1\"></span>ently meet for<span class=\"_ _1\"></span>ecast<span class=\"_ _1\"></span>ed margins (which assumes an impr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ement in operating perf<span class=\"_ _1\"></span>ormance compar<span class=\"_ _1\"></span>ed with 2024) b<span class=\"_ _1\"></span>y impr<span class=\"_ _1\"></span>oving pr<span class=\"_ _1\"></span>oject deliv<span class=\"_ _1\"></span>ery and r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue gr<span class=\"_ _1\"></span>owth. Ref<span class=\"_ _1\"></span>er to not<span class=\"_ _1\"></span>e 15 f<span class=\"_ _1\"></span>or further information.<span class=\"_ _33d\"> </span>Def<span class=\"_ _1\"></span>erred tax <span class=\"_ _1\"></span>assets<span class=\"_ _33d\"> </span>Deferr<span class=\"_ _1\"></span>ed tax assets are r<span class=\"_ _1\"></span>ecognised f<span class=\"_ _1\"></span>or unused tax <span class=\"_ _0\"></span>losses and other timing differ<span class=\"_ _1\"></span>ences t<span class=\"_ _1\"></span>o the extent that it is probable that futur<span class=\"_ _1\"></span>e taxable profits will be av<span class=\"_ _1\"></span>ailable against which the losses <span class=\"_ _0\"></span>can be utilised. Significant management judgement is <span class=\"_ _0\"></span>requir<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o determine the amount of deferred tax assets that can be recognised, based upon the likel<span class=\"_ _1\"></span>y timing and <span class=\"_ _0\"></span>the lev<span class=\"_ _1\"></span>el of future taxable pr<span class=\"_ _1\"></span>ofits (based on the <span class=\"_ _0\"></span>same Boar<span class=\"_ _1\"></span>d-appro<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ed information to support the going conc<span class=\"_ _1\"></span>ern and goodwill impairment assessments). The Group uses judgement in assessing the rec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>abilit<span class=\"_ _1\"></span>y of deferred tax assets<span class=\"_ _1\"></span>, for which the significant <span class=\"_ _0\"></span>assumption is for<span class=\"_ _1\"></span>ecast taxable profits<span class=\"_ _1\"></span>. A 10% shortfall in expected profits w<span class=\"_ _1\"></span>ould hav<span class=\"_ _1\"></span>e a proportional impact on the value of the deferred tax assets rec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>able. Def<span class=\"_ _1\"></span>erred tax assets rec<span class=\"_ _1\"></span>ognised on unused tax losses <span class=\"_ _0\"></span>wer<span class=\"_ _1\"></span>e \u00a313.1m at 31 December 2024 (2023: \u00a310.7m). <span class=\"_ _0\"></span>Ref<span class=\"_ _1\"></span>er to not<span class=\"_ _1\"></span>e 12 for further information. Insurance and legal pr<span class=\"_ _1\"></span>ovisions<span class=\"_ _33d\"> </span>The r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognition of pro<span class=\"_ _1\"></span>visions for insur<span class=\"_ _1\"></span>anc<span class=\"_ _1\"></span>e and legal disput<span class=\"_ _1\"></span>es is subject to a significant degree of estimation. In making its estimat<span class=\"_ _1\"></span>es<span class=\"_ _1\"></span>, management seek specialist input from legal ad<span class=\"_ _1\"></span>viser<span class=\"_ _1\"></span>s and the Group\u2019<span class=\"_ _1\"></span>s insur<span class=\"_ _1\"></span>anc<span class=\"_ _1\"></span>e claims handler to estimat<span class=\"_ _1\"></span>e the most likel<span class=\"_ _1\"></span>y legal outc<span class=\"_ _1\"></span>ome. P<span class=\"_ _1\"></span>ro<span class=\"_ _1\"></span>visions ar<span class=\"_ _1\"></span>e re<span class=\"_ _1\"></span>view<span class=\"_ _1\"></span>ed regularl<span class=\"_ _1\"></span>y and amounts updat<span class=\"_ _1\"></span>ed where nec<span class=\"_ _1\"></span>essary t<span class=\"_ _1\"></span>o reflect de<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>elopments in the disputes<span class=\"_ _1\"></span>. The ultimat<span class=\"_ _1\"></span>e liabilit<span class=\"_ _1\"></span>y may diff<span class=\"_ _1\"></span>er from the amount pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vided depending on the outc<span class=\"_ _1\"></span>ome of c<span class=\"_ _1\"></span>ourt proc<span class=\"_ _1\"></span>eedings and set<span class=\"_ _1\"></span>tlement negotiations or if inv<span class=\"_ _1\"></span>estigations bring t<span class=\"_ _1\"></span>o light new facts<span class=\"_ _1\"></span>. R<span class=\"_ _1\"></span>efer t<span class=\"_ _1\"></span>o note 24 for further inf<span class=\"_ _1\"></span>ormation.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAccountingJudgementsAndEstimatesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-582": {
   "value": "<div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs3e7\">3 Segmental analy<span class=\"_ _1\"></span>sis<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3e8\">During the year the Gr<span class=\"_ _1\"></span>oup w<span class=\"_ _1\"></span>as managed as three geogr<span class=\"_ _1\"></span>aphical di<span class=\"_ _1\"></span>visions and has only one major pr<span class=\"_ _1\"></span>oduct or service: specialist geo<span class=\"_ _1\"></span>technical servic<span class=\"_ _1\"></span>es.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3e9\">This is r<span class=\"_ _1\"></span>eflect<span class=\"_ _1\"></span>ed in the Group\u2019<span class=\"_ _1\"></span>s management struct<span class=\"_ _1\"></span>ure and in the segment inf<span class=\"_ _1\"></span>ormation re<span class=\"_ _1\"></span>view<span class=\"_ _1\"></span>ed by the Chief Oper<span class=\"_ _1\"></span>ating Decision M<span class=\"_ _1\"></span>aker<span class=\"_ _3\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"gs3ea\"><table class=\"s w1c8 ha9\" id=\"_f6fe4f5d-fb9d-426c-a8e7-ec59bb4c19e6\"><tr><td></td><td class=\"c n x442 y3125 w1ac haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c x444 y3125 w1c9 haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023</div><div class=\"t m0 x443 h3a y3126 ff15 fs1e fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x445 h9 y3127 ff15 fs7 fc3 sc0 ls83 ws89\">Reven<span class=\"_ _0\"></span>ue<span class=\"_ _33d\"> </span></td><td class=\"t m0 x2dd h9 y3127 ff17 fs7 fc3 sc0 ls0 ws0\">Op<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>g pr<span class=\"_ _0\"></span>ofit<span class=\"_ _33d\"> </span></td><td class=\"t m0 x446 h9 y3127 ff15 fs7 fc3 sc0 ls83 ws89\">Reven<span class=\"_ _0\"></span>ue<span class=\"_ _33d\"> </span></td><td class=\"t m0 x447 h9 y3127 ff17 fs7 fc3 sc0 ls0 ws0\">Op<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>g pr<span class=\"_ _0\"></span>ofit<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x448 h9 y3128 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x449 h9 y3128 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25d h9 y3128 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y3128 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a4 w1ca h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">No<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>th A<span class=\"_ _0\"></span>m<span class=\"_ _0\"></span>eri<span class=\"_ _0\"></span>ca<span class=\"_ _33d\"> </span></div></td><td class=\"c n x44a y30a4 w1cb h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">1,<span class=\"_ _0\"></span>785<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x44b y30a4 w1cc h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">190.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x44c y30a4 w1cd h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">1,7<span class=\"_ _1\"></span>7<span class=\"_ _1\"></span>0.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x2cf y30a4 w1ce h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls93 ws9e\">16<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a5 w1cf h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Europ<span class=\"_ _0\"></span>e a<span class=\"_ _0\"></span>nd M<span class=\"_ _0\"></span>id<span class=\"_ _0\"></span>dl<span class=\"_ _0\"></span>e Eas<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n x44d y30a5 w1d0 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc4 wsd3\">835<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x44e y30a5 w13c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">7.<span class=\"_ _8\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x44f y30a5 w1d1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf8 ws108\">808.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x450 y30a5 w1d2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">9.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3129 w1d3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">Asia-Pacifi<span class=\"_ _0\"></span>c<span class=\"_ _33d\"> </span></div></td><td class=\"c n x451 y3129 w1d4 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf3 ws6c\">365.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x452 y3129 w1d5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">28.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x453 y3129 w1d6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6f ws76\">388<span class=\"_ _0\"></span>.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x454 y3129 w1d7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7f ws86\">14<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x455 y30a7 w18 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">2,986.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x456 y30a7 w170 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">226<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x457 y30a7 w1d8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscb wsd8\">2,966.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x458 y30a7 w1d9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbd wscc\">194<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w1da h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cen<span class=\"_ _0\"></span>tr<span class=\"_ _0\"></span>al i<span class=\"_ _0\"></span>tems<span class=\"_ _33d\"> </span></div></td><td class=\"c n x459 y30a8 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x45a y30a8 w25 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(14<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x45b y30a8 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x45c y30a8 w1db h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>.1<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w1dc h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Underlying<span class=\"_ _33d\"> </span></div></td><td class=\"c n x45d y307d w18 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">2,986.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x45e y307d w3e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbe wscd\">212<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x45f y307d w1dd h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscb wsd8\">2,96<span class=\"_ _0\"></span>6.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x294 y307d w1de h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7c ws83\">18<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w1df h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">No<span class=\"_ _0\"></span>n-un<span class=\"_ _0\"></span>de<span class=\"_ _0\"></span>rl<span class=\"_ _0\"></span>yi<span class=\"_ _0\"></span>ng i<span class=\"_ _0\"></span>tem<span class=\"_ _0\"></span>s (note 9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x460 y307e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x461 y307e w1e0 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">(<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>5<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x462 y307e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x463 y307e w54 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _8\"></span>2<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>8<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x455 y306e w18 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">2,986.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x456 y306e w1e1 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">2<span class=\"_ _0\"></span>05.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x464 y306e w1dd h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscb wsd8\">2,96<span class=\"_ _0\"></span>6.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x465 y306e w1e2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">1<span class=\"_ _0\"></span>53<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"gs3eb\"><table class=\"s w1e3 hab\" id=\"_67dfb7a9-c879-4dc7-8516-effc898fd93e\"><tr><td></td><td></td><td></td><td class=\"t m0 x2f8 h9 y312a ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x2f4 h9 y312b ff15 fs7 fc3 sc0 lsff ws110\">Segment<span class=\"_ _33d\"> </span></td><td class=\"t m0 x466 h9 y312c ff15 fs7 fc3 sc0 lsff ws110\">Segment<span class=\"_ _33d\"> </span></td><td class=\"t m0 x467 h9 y312d ff15 fs7 fc3 sc0 ls78 ws3a\">Capital<span class=\"_ _33d\"> </span></td><td class=\"t m0 x468 h9 y312e ff15 fs7 fc3 sc0 ls78 ws3a\">Capital<span class=\"_ _33d\"> </span></td><td class=\"c x46a y3130 w1e4 haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls46 ws49\">Depreciation</div><div class=\"t m0 x469 h3a y312f ff17 fs1e fc3 sc0 ls0 ws0\">3<span class=\"_ _33d\"> </span></div></td><td class=\"c x46d y3132 w1e5 haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls46 ws49\">T<span class=\"_ _1\"></span>angible</div><div class=\"t m0 x46b h3a y3131 ff17 fs1e fc3 sc0 ls0 ws0\">4<span class=\"_ _33d\"> </span></div><div class=\"t m0 x46c h9 y3123 ff15 fs7 fc3 sc0 ls0 ws0\">an<span class=\"_ _0\"></span>d<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x46e h9 y3133 ff15 fs7 fc3 sc0 ls2f ws2f\">assets<span class=\"_ _33d\"> </span></td><td class=\"t m0 x466 h9 y3134 ff17 fs7 fc3 sc0 ls56 ws31\">liabilities<span class=\"_ _33d\"> </span></td><td class=\"t m0 x46f h9 y3135 ff15 fs7 fc3 sc0 ls78 ws3a\">employ<span class=\"_ _1\"></span>ed<span class=\"_ _33d\"> </span></td><td class=\"t m0 x470 h9 y3136 ff15 fs7 fc3 sc0 ls46 ws49\">additions<span class=\"_ _33d\"> </span></td><td class=\"t m0 x471 h9 y3137 ff15 fs7 fc3 sc0 ls78 ws3a\">and amortisation<span class=\"_ _33d\"> </span></td><td class=\"t m0 x472 h9 y3137 ff17 fs7 fc3 sc0 ls0 ws0\">int<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>ib<span class=\"_ _0\"></span>le as<span class=\"_ _0\"></span>se<span class=\"_ _0\"></span>ts<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x473 h9 y3138 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x474 h9 y3139 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x448 h9 y313a ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x449 h9 y313b ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25d h9 y313c ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y313c ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y313d w1ca h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">No<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>th A<span class=\"_ _0\"></span>m<span class=\"_ _0\"></span>eri<span class=\"_ _0\"></span>ca<span class=\"_ _33d\"> </span></div></td><td class=\"c n x475 y313d w1e6 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls85 ws8b\">974<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x476 y313d w1e7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc4 wsd3\">(357<span class=\"_ _1\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x477 y313d w1e8 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">6<span class=\"_ _8\"></span>17.<span class=\"_ _8\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x478 y313d w1e9 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls41 ws42\">46.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x479 y313d w1ea h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls114 ws127\">56.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x47a y313d w15d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf3 ws6c\">348<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y313e w1cf h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Europ<span class=\"_ _0\"></span>e a<span class=\"_ _0\"></span>nd M<span class=\"_ _0\"></span>id<span class=\"_ _0\"></span>dl<span class=\"_ _0\"></span>e Eas<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n x47b y313e w1eb h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">38<span class=\"_ _0\"></span>0.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x47c y313e w1ec h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls4 ws3\">(282.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x47d y313e w1ed h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">9<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x47e y313e w19e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls6f ws76\">28.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x47f y313e w1ee h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf3 ws6c\">36.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x480 y313e w1ef h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbe wscd\">1<span class=\"_ _0\"></span>51<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y313f w1d3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">Asia-Pacifi<span class=\"_ _0\"></span>c<span class=\"_ _33d\"> </span></div></td><td class=\"c n x481 y313f w52 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsfd ws10e\">153.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x482 y313f w1f0 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(10<span class=\"_ _8\"></span>0.<span class=\"_ _8\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x483 y313f w1f1 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">52.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x484 y313f w1f2 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">13.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x485 y313f w1d5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">13.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x486 y313f wa0 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">68.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x487 y3122 w1f3 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsb9 wsc7\">1,<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>8.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x488 y3122 w1f4 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls85 ws8b\">(<span class=\"_ _0\"></span>741<span class=\"_ _8\"></span>.<span class=\"_ _8\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x489 y3122 w1f5 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls10c ws11e\">7<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x48a y3122 wa0 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls115 ws41\">88.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x48b y3122 w145 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">10<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x48c y3122 w1f6 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls114 ws127\">568<span class=\"_ _0\"></span>.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c x1eb y3141 w1f7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cen<span class=\"_ _0\"></span>tr<span class=\"_ _0\"></span>al i<span class=\"_ _0\"></span>tems</div><div class=\"t m0 x48d h50 y3140 ff14 fs1b fc3 sc0 ls0 ws0\">2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x48e y307e w1f8 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls6f ws76\">282.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x48f y307e w1f9 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">(4<span class=\"_ _0\"></span>53.<span class=\"_ _0\"></span>0)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x490 y307e w1fa h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsd3 wse0\">(17<span class=\"_ _0\"></span>0<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>4<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x491 y307e w1a h9e\"><div class=\"t m0 x1ea h7 y30e5 ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x492 y307e w129 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsb9 wsc7\">2.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x493 y307e w7f h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsb9 wsc7\">4<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x487 y306e w1fb h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">1,7<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>0.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x494 y306e w1fc h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>,19<span class=\"_ _0\"></span>4<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x495 y306e wdb h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">59<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x496 y306e wa0 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls115 ws41\">88.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x497 y306e w1fd h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">10<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x498 y306e w50 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsb2 wsbd\">572<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"gs3ec\"><table class=\"s w1fe hac\" id=\"_49314525-817d-4506-b2a7-9f24a765814c\"><tr><td></td><td></td><td></td><td class=\"c x49a y3142 w1ff ha5\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023</div><div class=\"t m0 x499 h3a y3131 ff15 fs1e fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x2f4 h9 y3143 ff15 fs7 fc3 sc0 lsff ws110\">Segment<span class=\"_ _33d\"> </span></td><td class=\"t m0 x466 h9 y3144 ff15 fs7 fc3 sc0 lsff ws110\">Segment<span class=\"_ _33d\"> </span></td><td class=\"t m0 x467 h9 y3145 ff15 fs7 fc3 sc0 ls78 ws3a\">Capital<span class=\"_ _33d\"> </span></td><td class=\"t m0 x468 h9 y3146 ff15 fs7 fc3 sc0 ls78 ws3a\">Capital<span class=\"_ _33d\"> </span></td><td class=\"c x46a y3148 w1e4 ha5\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls46 ws49\">Depreciation</div><div class=\"t m0 x469 h3a y3147 ff17 fs1e fc3 sc0 ls0 ws0\">3<span class=\"_ _33d\"> </span></div></td><td class=\"c x46d y314a w200 had\"><div class=\"t m0 x1ea h9 y3149 ff17 fs7 fc3 sc0 ls46 ws49\">T<span class=\"_ _1\"></span>angible</div><div class=\"t m0 x46b h3a y3131 ff17 fs1e fc3 sc0 ls0 ws0\">4<span class=\"_ _33d\"> </span></div><div class=\"t m0 x46c h9 y3123 ff15 fs7 fc3 sc0 lsff ws110\">and<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x46e h9 y314b ff15 fs7 fc3 sc0 ls2f ws2f\">assets<span class=\"_ _33d\"> </span></td><td class=\"t m0 x466 h9 y314c ff17 fs7 fc3 sc0 ls56 ws31\">liabilities<span class=\"_ _33d\"> </span></td><td class=\"t m0 x46f h9 y314d ff15 fs7 fc3 sc0 ls78 ws3a\">employ<span class=\"_ _1\"></span>ed<span class=\"_ _33d\"> </span></td><td class=\"t m0 x470 h9 y314e ff15 fs7 fc3 sc0 ls46 ws49\">additions<span class=\"_ _33d\"> </span></td><td class=\"t m0 x471 h9 y314f ff15 fs7 fc3 sc0 ls78 ws3a\">and amortisation<span class=\"_ _33d\"> </span></td><td class=\"t m0 x472 h9 y314b ff17 fs7 fc3 sc0 ls0 ws0\">int<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>ib<span class=\"_ _0\"></span>le as<span class=\"_ _0\"></span>se<span class=\"_ _0\"></span>ts<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x473 h9 y3150 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x474 h9 y3151 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x448 h9 y3152 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x449 h9 y3153 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25d h9 y3154 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y3150 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y3129 w1ca h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">No<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>th A<span class=\"_ _0\"></span>m<span class=\"_ _0\"></span>eri<span class=\"_ _0\"></span>ca<span class=\"_ _33d\"> </span></div></td><td class=\"c n x475 y3129 w201 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">929.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x49b y3129 w202 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(3<span class=\"_ _0\"></span>02.9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x49c y3129 w203 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">6<span class=\"_ _0\"></span>2<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x49d y3129 w204 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">4<span class=\"_ _0\"></span>2.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x49e y3129 w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">56<span class=\"_ _0\"></span>.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x49f y3129 w205 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">3<span class=\"_ _8\"></span>47.<span class=\"_ _6\"></span>3<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3155 w1cf h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Europ<span class=\"_ _0\"></span>e a<span class=\"_ _0\"></span>nd M<span class=\"_ _0\"></span>id<span class=\"_ _0\"></span>dl<span class=\"_ _0\"></span>e Eas<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4a0 y3155 w206 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">39<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4a1 y3155 w207 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls117 ws129\">(<span class=\"_ _0\"></span>271.<span class=\"_ _8\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4a2 y3155 w208 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsa9 wscb\">11<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4a3 y3155 w9d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscb wsd8\">36.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4a4 y3155 w209 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf4 ws103\">40.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4a5 y3155 w20a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls93 ws9e\">16<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3156 w1d3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">Asia-Pacifi<span class=\"_ _0\"></span>c<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4a6 y3156 w1e6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls93 ws9e\">162<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4a7 y3156 w62 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(91<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>0)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4a8 y3156 w20b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls117 ws129\">71<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4a9 y3156 w20c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls93 ws9e\">16<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4aa y3156 w20d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7f ws86\">14<span class=\"_ _8\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4ab y3156 w20e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">7<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>5<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x4ac y3122 w20f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc4 wsd3\">1,4<span class=\"_ _0\"></span>82.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4ad y3122 w210 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(66<span class=\"_ _0\"></span>5.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4ae y3122 w171 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">8<span class=\"_ _0\"></span>1<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4af y3122 w211 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">94<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4b0 y3122 w212 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsa9 wscb\">111<span class=\"_ _8\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4b1 y3122 w110 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">594<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c x1eb y306d w1f7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cen<span class=\"_ _0\"></span>tr<span class=\"_ _0\"></span>al i<span class=\"_ _0\"></span>tems</div><div class=\"t m0 x48d h50 y3157 ff14 fs1b fc3 sc0 ls0 ws0\">2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4b2 y307e w1d9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbd wscc\">194<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4b3 y307e w213 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(4<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>4<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4b4 y307e w214 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(29<span class=\"_ _0\"></span>9.<span class=\"_ _0\"></span>6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4b5 y307e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4b6 y307e w215 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">1<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4b7 y307e w34 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.8<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x4b8 y306e wb8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">1<span class=\"_ _0\"></span>,<span class=\"_ _8\"></span>6<span class=\"_ _8\"></span>7<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4b9 y306e w216 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc4 wsd3\">(1,<span class=\"_ _1\"></span>159.3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4ba y306e w217 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">51<span class=\"_ _0\"></span>8<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4bb y306e w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">94.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4bc y306e w218 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsa9 wscb\">11<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4bd y306e w219 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">59<span class=\"_ _0\"></span>4.<span class=\"_ _8\"></span>8<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 he ff14 fsb fc3 sc0 ls0 ws0 gs3ed\">1 <span class=\"_ _24\"> </span> <span class=\"_ _3\"></span>F<span class=\"_ _1\"></span>r<span class=\"_ _1\"></span>om 1 January 2024, the Middle East and Africa (MEA) business was tr<span class=\"_ _1\"></span>ansferr<span class=\"_ _1\"></span>ed to the E<span class=\"_ _1\"></span>urope Di<span class=\"_ _1\"></span>vision, creating the Eur<span class=\"_ _1\"></span>ope and Middle East Division, and the r<span class=\"_ _1\"></span>emaining Asia-P<span class=\"_ _1\"></span>acific, Middle East and </div><div class=\"t m0 he ff14 fsb fc3 sc0 ls0 ws0 gs3ee\">Africa Division became the Asia-P<span class=\"_ _1\"></span>acific Division. T<span class=\"_ _1\"></span>he 2023 compar<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>e segmental information has been updated t<span class=\"_ _1\"></span>o reflect this change as it is c<span class=\"_ _1\"></span>onsistent with the inf<span class=\"_ _1\"></span>ormation re<span class=\"_ _1\"></span>viewed b<span class=\"_ _1\"></span>y the Chief </div><div class=\"t m0 he ff14 fsb fc3 sc0 ls0 ws0 gs3ef\">Operating Decision M<span class=\"_ _1\"></span>aker<span class=\"_ _5\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 he ff14 fsb fc3 sc0 ls0 ws0 gs3f0\">2 <span class=\"_ _24\"> </span>Central it<span class=\"_ _1\"></span>ems include net debt and tax balances<span class=\"_ _1\"></span>, which are managed b<span class=\"_ _1\"></span>y the Group<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 he ff14 fsb fc3 sc0 ls0 ws0 gs3f1\">3 <span class=\"_ _24\"> </span>Depreciation and amortisation e<span class=\"_ _1\"></span>xcludes amortisation of acquir<span class=\"_ _1\"></span>ed intangible assets.<span class=\"_ _33d\"> </span></div><div class=\"t m0 he ff14 fsb fc3 sc0 ls0 ws0 gs3f2\">4 <span class=\"_ _24\"> </span>T<span class=\"_ _3\"></span>angible and intangible assets comprise goodwill, intangible assets and propert<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>, plant and equipment.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3f3\">Re<span class=\"_ _1\"></span>venue anal<span class=\"_ _1\"></span>ysed b<span class=\"_ _1\"></span>y c<span class=\"_ _1\"></span>ountry:<span class=\"_ _33d\"> </span></div><div class=\"gs3f4\"><table class=\"s w21a hae\" id=\"_dd5232f5-e223-42d7-8cc9-bdb2b11fa43a\"><tr><td></td><td class=\"t m0 x25a h9 y3158 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x25b h9 y3158 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"ff15 ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x25d h9 y3159 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m</td><td class=\"t m0 x4be h9 y3159 ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y315a w21b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">United<span class=\"_ _1\"></span> Stat<span class=\"_ _1\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4bf y315a w21c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscf wsdc\">1<span class=\"_ _0\"></span>,<span class=\"_ _0\"></span>612<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4c0 y315a w21d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc4 wsd3\">1,6<span class=\"_ _0\"></span>44<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y315b w21e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf4 ws103\">Australia<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4c1 y315b w170 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">246<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4c2 y315b w21f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbd wscc\">279<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a6 w220 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls41 ws42\">Canada<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4c3 y30a6 w221 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd3 wse0\">17<span class=\"_ _0\"></span>1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4c4 y30a6 w222 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">12<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w223 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">Ger<span class=\"_ _0\"></span>ma<span class=\"_ _0\"></span>ny<span class=\"_ _33d\"> </span></div></td><td class=\"c n x2bd y30a7 w224 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls118 ws12a\">16<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4c5 y30a7 w225 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf5 ws105\">1<span class=\"_ _1\"></span>4<span class=\"_ _1\"></span>6.3<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w226 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">Pol<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>n<span class=\"_ _0\"></span>d<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4c6 y30a8 w227 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">101.<span class=\"_ _8\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4c7 y30a8 w228 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">88.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w229 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">United<span class=\"_ _1\"></span> Kingdom<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4c8 y307d w141 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">9<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4c9 y307d w43 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">1<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w22a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Other<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4ca y307e w22b h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">588.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4cb y307e w22c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">5<span class=\"_ _8\"></span>5<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>6<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x4cc y306e w18 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">2,986.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4cd y306e w19 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscb wsd8\">2,966<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3f6\">Non-current assets</div><div class=\"t m0 h50 ff14 fs1b fc3 sc0 ls0 ws0 gs3f7\">1</div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3f8\"> analy<span class=\"_ _1\"></span>sed by c<span class=\"_ _1\"></span>ountry:<span class=\"_ _33d\"> </span></div><div class=\"gs3f9\"><table class=\"s w22d haf\" id=\"_950c828b-19d2-4ed0-b0bb-1c74b04ed0bc\"><tr><td></td><td class=\"t m0 x27a h9 y315c ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x27b h9 y315c ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x27d h9 y315d ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y315d ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a5 w21b h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">United<span class=\"_ _1\"></span> Stat<span class=\"_ _1\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4ce y30a5 w22e h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf3 ws6c\">349.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4cf y30a5 w22f h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">342.6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3129 w21e h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf4 ws103\">Australia<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3fc y3129 w230 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">52.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4d0 y3129 w6b h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">62.3<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3155 w223 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">Ger<span class=\"_ _0\"></span>ma<span class=\"_ _0\"></span>ny<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4d1 y3155 w231 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbe wscd\">51<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x291 y3155 w232 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">52.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3156 w220 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls41 ws42\">Canada<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4d2 y3156 w233 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">37.<span class=\"_ _6\"> </span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4d3 y3156 w234 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">44.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3122 w235 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf4 ws103\">Austria<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4d4 y3122 w236 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">30.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4d5 y3122 w237 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">33.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306d w22a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Other<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3f8 y306d w123 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc4 wsd3\">144<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4d6 y306d w238 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">1<span class=\"_ _0\"></span>31<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>1<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x4d7 y306e wf5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">66<span class=\"_ _0\"></span>5.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4d8 y306e w239 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb3 ws92\">666<span class=\"_ _0\"></span>.<span class=\"_ _1\"></span>1<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 he ff14 fsb fc3 sc0 ls0 ws0 gs3fa\">1 <span class=\"_ _24\"> </span>Excluding deferr<span class=\"_ _1\"></span>ed tax assets.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEntitysReportableSegmentsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-627": {
   "value": "3 Segmental analy<span class=\"_ _1\"></span>sis<span class=\"_ _33d\"> </span>During the year the Gr<span class=\"_ _1\"></span>oup w<span class=\"_ _1\"></span>as managed as three geogr<span class=\"_ _1\"></span>aphical di<span class=\"_ _1\"></span>visions and has only one major pr<span class=\"_ _1\"></span>oduct or service: specialist geo<span class=\"_ _1\"></span>technical servic<span class=\"_ _1\"></span>es.<span class=\"_ _33d\"> </span>This is r<span class=\"_ _1\"></span>eflect<span class=\"_ _1\"></span>ed in the Group\u2019<span class=\"_ _1\"></span>s management struct<span class=\"_ _1\"></span>ure and in the segment inf<span class=\"_ _1\"></span>ormation re<span class=\"_ _1\"></span>view<span class=\"_ _1\"></span>ed by the Chief Oper<span class=\"_ _1\"></span>ating Decision M<span class=\"_ _1\"></span>aker<span class=\"_ _3\"></span>.<span class=\"_ _33d\"> </span><table class=\"s w1c8 ha9\" id=\"_f6fe4f5d-fb9d-426c-a8e7-ec59bb4c19e6\"><tr><td></td><td class=\"c n x442 y3125 w1ac haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c x444 y3125 w1c9 haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023</div><div class=\"t m0 x443 h3a y3126 ff15 fs1e fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x445 h9 y3127 ff15 fs7 fc3 sc0 ls83 ws89\">Reven<span class=\"_ _0\"></span>ue<span class=\"_ _33d\"> </span></td><td class=\"t m0 x2dd h9 y3127 ff17 fs7 fc3 sc0 ls0 ws0\">Op<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>g pr<span class=\"_ _0\"></span>ofit<span class=\"_ _33d\"> </span></td><td class=\"t m0 x446 h9 y3127 ff15 fs7 fc3 sc0 ls83 ws89\">Reven<span class=\"_ _0\"></span>ue<span class=\"_ _33d\"> </span></td><td class=\"t m0 x447 h9 y3127 ff17 fs7 fc3 sc0 ls0 ws0\">Op<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>g pr<span class=\"_ _0\"></span>ofit<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x448 h9 y3128 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x449 h9 y3128 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25d h9 y3128 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y3128 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a4 w1ca h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">No<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>th A<span class=\"_ _0\"></span>m<span class=\"_ _0\"></span>eri<span class=\"_ _0\"></span>ca<span class=\"_ _33d\"> </span></div></td><td class=\"c n x44a y30a4 w1cb h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">1,<span class=\"_ _0\"></span>785<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x44b y30a4 w1cc h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">190.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x44c y30a4 w1cd h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">1,7<span class=\"_ _1\"></span>7<span class=\"_ _1\"></span>0.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x2cf y30a4 w1ce h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls93 ws9e\">16<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a5 w1cf h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Europ<span class=\"_ _0\"></span>e a<span class=\"_ _0\"></span>nd M<span class=\"_ _0\"></span>id<span class=\"_ _0\"></span>dl<span class=\"_ _0\"></span>e Eas<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n x44d y30a5 w1d0 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc4 wsd3\">835<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x44e y30a5 w13c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">7.<span class=\"_ _8\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x44f y30a5 w1d1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf8 ws108\">808.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x450 y30a5 w1d2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">9.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3129 w1d3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">Asia-Pacifi<span class=\"_ _0\"></span>c<span class=\"_ _33d\"> </span></div></td><td class=\"c n x451 y3129 w1d4 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf3 ws6c\">365.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x452 y3129 w1d5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">28.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x453 y3129 w1d6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6f ws76\">388<span class=\"_ _0\"></span>.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x454 y3129 w1d7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7f ws86\">14<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x455 y30a7 w18 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">2,986.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x456 y30a7 w170 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">226<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x457 y30a7 w1d8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscb wsd8\">2,966.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x458 y30a7 w1d9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbd wscc\">194<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w1da h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cen<span class=\"_ _0\"></span>tr<span class=\"_ _0\"></span>al i<span class=\"_ _0\"></span>tems<span class=\"_ _33d\"> </span></div></td><td class=\"c n x459 y30a8 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x45a y30a8 w25 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(14<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x45b y30a8 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x45c y30a8 w1db h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>.1<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w1dc h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Underlying<span class=\"_ _33d\"> </span></div></td><td class=\"c n x45d y307d w18 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">2,986.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x45e y307d w3e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbe wscd\">212<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x45f y307d w1dd h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscb wsd8\">2,96<span class=\"_ _0\"></span>6.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x294 y307d w1de h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7c ws83\">18<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w1df h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">No<span class=\"_ _0\"></span>n-un<span class=\"_ _0\"></span>de<span class=\"_ _0\"></span>rl<span class=\"_ _0\"></span>yi<span class=\"_ _0\"></span>ng i<span class=\"_ _0\"></span>tem<span class=\"_ _0\"></span>s (note 9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x460 y307e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x461 y307e w1e0 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">(<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>5<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x462 y307e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x463 y307e w54 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _8\"></span>2<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>8<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x455 y306e w18 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">2,986.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x456 y306e w1e1 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">2<span class=\"_ _0\"></span>05.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x464 y306e w1dd h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscb wsd8\">2,96<span class=\"_ _0\"></span>6.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x465 y306e w1e2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">1<span class=\"_ _0\"></span>53<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr></table><table class=\"s w1e3 hab\" id=\"_67dfb7a9-c879-4dc7-8516-effc898fd93e\"><tr><td></td><td></td><td></td><td class=\"t m0 x2f8 h9 y312a ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x2f4 h9 y312b ff15 fs7 fc3 sc0 lsff ws110\">Segment<span class=\"_ _33d\"> </span></td><td class=\"t m0 x466 h9 y312c ff15 fs7 fc3 sc0 lsff ws110\">Segment<span class=\"_ _33d\"> </span></td><td class=\"t m0 x467 h9 y312d ff15 fs7 fc3 sc0 ls78 ws3a\">Capital<span class=\"_ _33d\"> </span></td><td class=\"t m0 x468 h9 y312e ff15 fs7 fc3 sc0 ls78 ws3a\">Capital<span class=\"_ _33d\"> </span></td><td class=\"c x46a y3130 w1e4 haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls46 ws49\">Depreciation</div><div class=\"t m0 x469 h3a y312f ff17 fs1e fc3 sc0 ls0 ws0\">3<span class=\"_ _33d\"> </span></div></td><td class=\"c x46d y3132 w1e5 haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls46 ws49\">T<span class=\"_ _1\"></span>angible</div><div class=\"t m0 x46b h3a y3131 ff17 fs1e fc3 sc0 ls0 ws0\">4<span class=\"_ _33d\"> </span></div><div class=\"t m0 x46c h9 y3123 ff15 fs7 fc3 sc0 ls0 ws0\">an<span class=\"_ _0\"></span>d<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x46e h9 y3133 ff15 fs7 fc3 sc0 ls2f ws2f\">assets<span class=\"_ _33d\"> </span></td><td class=\"t m0 x466 h9 y3134 ff17 fs7 fc3 sc0 ls56 ws31\">liabilities<span class=\"_ _33d\"> </span></td><td class=\"t m0 x46f h9 y3135 ff15 fs7 fc3 sc0 ls78 ws3a\">employ<span class=\"_ _1\"></span>ed<span class=\"_ _33d\"> </span></td><td class=\"t m0 x470 h9 y3136 ff15 fs7 fc3 sc0 ls46 ws49\">additions<span class=\"_ _33d\"> </span></td><td class=\"t m0 x471 h9 y3137 ff15 fs7 fc3 sc0 ls78 ws3a\">and amortisation<span class=\"_ _33d\"> </span></td><td class=\"t m0 x472 h9 y3137 ff17 fs7 fc3 sc0 ls0 ws0\">int<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>ib<span class=\"_ _0\"></span>le as<span class=\"_ _0\"></span>se<span class=\"_ _0\"></span>ts<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x473 h9 y3138 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x474 h9 y3139 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x448 h9 y313a ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x449 h9 y313b ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25d h9 y313c ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y313c ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y313d w1ca h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">No<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>th A<span class=\"_ _0\"></span>m<span class=\"_ _0\"></span>eri<span class=\"_ _0\"></span>ca<span class=\"_ _33d\"> </span></div></td><td class=\"c n x475 y313d w1e6 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls85 ws8b\">974<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x476 y313d w1e7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc4 wsd3\">(357<span class=\"_ _1\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x477 y313d w1e8 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">6<span class=\"_ _8\"></span>17.<span class=\"_ _8\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x478 y313d w1e9 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls41 ws42\">46.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x479 y313d w1ea h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls114 ws127\">56.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x47a y313d w15d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf3 ws6c\">348<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y313e w1cf h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Europ<span class=\"_ _0\"></span>e a<span class=\"_ _0\"></span>nd M<span class=\"_ _0\"></span>id<span class=\"_ _0\"></span>dl<span class=\"_ _0\"></span>e Eas<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n x47b y313e w1eb h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">38<span class=\"_ _0\"></span>0.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x47c y313e w1ec h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls4 ws3\">(282.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x47d y313e w1ed h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">9<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x47e y313e w19e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls6f ws76\">28.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x47f y313e w1ee h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf3 ws6c\">36.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x480 y313e w1ef h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbe wscd\">1<span class=\"_ _0\"></span>51<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y313f w1d3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">Asia-Pacifi<span class=\"_ _0\"></span>c<span class=\"_ _33d\"> </span></div></td><td class=\"c n x481 y313f w52 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsfd ws10e\">153.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x482 y313f w1f0 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(10<span class=\"_ _8\"></span>0.<span class=\"_ _8\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x483 y313f w1f1 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">52.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x484 y313f w1f2 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">13.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x485 y313f w1d5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">13.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x486 y313f wa0 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">68.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x487 y3122 w1f3 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsb9 wsc7\">1,<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>8.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x488 y3122 w1f4 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls85 ws8b\">(<span class=\"_ _0\"></span>741<span class=\"_ _8\"></span>.<span class=\"_ _8\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x489 y3122 w1f5 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls10c ws11e\">7<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x48a y3122 wa0 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls115 ws41\">88.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x48b y3122 w145 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">10<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x48c y3122 w1f6 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls114 ws127\">568<span class=\"_ _0\"></span>.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c x1eb y3141 w1f7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cen<span class=\"_ _0\"></span>tr<span class=\"_ _0\"></span>al i<span class=\"_ _0\"></span>tems</div><div class=\"t m0 x48d h50 y3140 ff14 fs1b fc3 sc0 ls0 ws0\">2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x48e y307e w1f8 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls6f ws76\">282.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x48f y307e w1f9 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">(4<span class=\"_ _0\"></span>53.<span class=\"_ _0\"></span>0)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x490 y307e w1fa h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsd3 wse0\">(17<span class=\"_ _0\"></span>0<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>4<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x491 y307e w1a h9e\"><div class=\"t m0 x1ea h7 y30e5 ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x492 y307e w129 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsb9 wsc7\">2.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x493 y307e w7f h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsb9 wsc7\">4<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x487 y306e w1fb h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">1,7<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>0.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x494 y306e w1fc h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>,19<span class=\"_ _0\"></span>4<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x495 y306e wdb h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">59<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x496 y306e wa0 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls115 ws41\">88.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x497 y306e w1fd h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">10<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x498 y306e w50 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsb2 wsbd\">572<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td></tr></table><table class=\"s w1fe hac\" id=\"_49314525-817d-4506-b2a7-9f24a765814c\"><tr><td></td><td></td><td></td><td class=\"c x49a y3142 w1ff ha5\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023</div><div class=\"t m0 x499 h3a y3131 ff15 fs1e fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x2f4 h9 y3143 ff15 fs7 fc3 sc0 lsff ws110\">Segment<span class=\"_ _33d\"> </span></td><td class=\"t m0 x466 h9 y3144 ff15 fs7 fc3 sc0 lsff ws110\">Segment<span class=\"_ _33d\"> </span></td><td class=\"t m0 x467 h9 y3145 ff15 fs7 fc3 sc0 ls78 ws3a\">Capital<span class=\"_ _33d\"> </span></td><td class=\"t m0 x468 h9 y3146 ff15 fs7 fc3 sc0 ls78 ws3a\">Capital<span class=\"_ _33d\"> </span></td><td class=\"c x46a y3148 w1e4 ha5\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls46 ws49\">Depreciation</div><div class=\"t m0 x469 h3a y3147 ff17 fs1e fc3 sc0 ls0 ws0\">3<span class=\"_ _33d\"> </span></div></td><td class=\"c x46d y314a w200 had\"><div class=\"t m0 x1ea h9 y3149 ff17 fs7 fc3 sc0 ls46 ws49\">T<span class=\"_ _1\"></span>angible</div><div class=\"t m0 x46b h3a y3131 ff17 fs1e fc3 sc0 ls0 ws0\">4<span class=\"_ _33d\"> </span></div><div class=\"t m0 x46c h9 y3123 ff15 fs7 fc3 sc0 lsff ws110\">and<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x46e h9 y314b ff15 fs7 fc3 sc0 ls2f ws2f\">assets<span class=\"_ _33d\"> </span></td><td class=\"t m0 x466 h9 y314c ff17 fs7 fc3 sc0 ls56 ws31\">liabilities<span class=\"_ _33d\"> </span></td><td class=\"t m0 x46f h9 y314d ff15 fs7 fc3 sc0 ls78 ws3a\">employ<span class=\"_ _1\"></span>ed<span class=\"_ _33d\"> </span></td><td class=\"t m0 x470 h9 y314e ff15 fs7 fc3 sc0 ls46 ws49\">additions<span class=\"_ _33d\"> </span></td><td class=\"t m0 x471 h9 y314f ff15 fs7 fc3 sc0 ls78 ws3a\">and amortisation<span class=\"_ _33d\"> </span></td><td class=\"t m0 x472 h9 y314b ff17 fs7 fc3 sc0 ls0 ws0\">int<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>ib<span class=\"_ _0\"></span>le as<span class=\"_ _0\"></span>se<span class=\"_ _0\"></span>ts<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x473 h9 y3150 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x474 h9 y3151 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x448 h9 y3152 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x449 h9 y3153 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25d h9 y3154 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y3150 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y3129 w1ca h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">No<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>th A<span class=\"_ _0\"></span>m<span class=\"_ _0\"></span>eri<span class=\"_ _0\"></span>ca<span class=\"_ _33d\"> </span></div></td><td class=\"c n x475 y3129 w201 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">929.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x49b y3129 w202 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(3<span class=\"_ _0\"></span>02.9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x49c y3129 w203 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">6<span class=\"_ _0\"></span>2<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x49d y3129 w204 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">4<span class=\"_ _0\"></span>2.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x49e y3129 w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">56<span class=\"_ _0\"></span>.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x49f y3129 w205 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">3<span class=\"_ _8\"></span>47.<span class=\"_ _6\"></span>3<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3155 w1cf h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Europ<span class=\"_ _0\"></span>e a<span class=\"_ _0\"></span>nd M<span class=\"_ _0\"></span>id<span class=\"_ _0\"></span>dl<span class=\"_ _0\"></span>e Eas<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4a0 y3155 w206 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">39<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4a1 y3155 w207 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls117 ws129\">(<span class=\"_ _0\"></span>271.<span class=\"_ _8\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4a2 y3155 w208 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsa9 wscb\">11<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4a3 y3155 w9d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscb wsd8\">36.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4a4 y3155 w209 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf4 ws103\">40.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4a5 y3155 w20a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls93 ws9e\">16<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3156 w1d3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">Asia-Pacifi<span class=\"_ _0\"></span>c<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4a6 y3156 w1e6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls93 ws9e\">162<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4a7 y3156 w62 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(91<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>0)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4a8 y3156 w20b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls117 ws129\">71<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4a9 y3156 w20c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls93 ws9e\">16<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4aa y3156 w20d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7f ws86\">14<span class=\"_ _8\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4ab y3156 w20e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">7<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>5<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x4ac y3122 w20f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc4 wsd3\">1,4<span class=\"_ _0\"></span>82.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4ad y3122 w210 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(66<span class=\"_ _0\"></span>5.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4ae y3122 w171 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">8<span class=\"_ _0\"></span>1<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4af y3122 w211 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">94<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4b0 y3122 w212 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsa9 wscb\">111<span class=\"_ _8\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4b1 y3122 w110 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">594<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c x1eb y306d w1f7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cen<span class=\"_ _0\"></span>tr<span class=\"_ _0\"></span>al i<span class=\"_ _0\"></span>tems</div><div class=\"t m0 x48d h50 y3157 ff14 fs1b fc3 sc0 ls0 ws0\">2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4b2 y307e w1d9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbd wscc\">194<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4b3 y307e w213 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(4<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>4<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4b4 y307e w214 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(29<span class=\"_ _0\"></span>9.<span class=\"_ _0\"></span>6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4b5 y307e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4b6 y307e w215 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">1<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4b7 y307e w34 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.8<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x4b8 y306e wb8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">1<span class=\"_ _0\"></span>,<span class=\"_ _8\"></span>6<span class=\"_ _8\"></span>7<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4b9 y306e w216 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc4 wsd3\">(1,<span class=\"_ _1\"></span>159.3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4ba y306e w217 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">51<span class=\"_ _0\"></span>8<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4bb y306e w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">94.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4bc y306e w218 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsa9 wscb\">11<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4bd y306e w219 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">59<span class=\"_ _0\"></span>4.<span class=\"_ _8\"></span>8<span class=\"_ _33d\"> </span></div></td></tr></table>1 <span class=\"_ _24\"> </span> <span class=\"_ _3\"></span>F<span class=\"_ _1\"></span>r<span class=\"_ _1\"></span>om 1 January 2024, the Middle East and Africa (MEA) business was tr<span class=\"_ _1\"></span>ansferr<span class=\"_ _1\"></span>ed to the E<span class=\"_ _1\"></span>urope Di<span class=\"_ _1\"></span>vision, creating the Eur<span class=\"_ _1\"></span>ope and Middle East Division, and the r<span class=\"_ _1\"></span>emaining Asia-P<span class=\"_ _1\"></span>acific, Middle East and Africa Division became the Asia-P<span class=\"_ _1\"></span>acific Division. T<span class=\"_ _1\"></span>he 2023 compar<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>e segmental information has been updated t<span class=\"_ _1\"></span>o reflect this change as it is c<span class=\"_ _1\"></span>onsistent with the inf<span class=\"_ _1\"></span>ormation re<span class=\"_ _1\"></span>viewed b<span class=\"_ _1\"></span>y the Chief Operating Decision M<span class=\"_ _1\"></span>aker<span class=\"_ _5\"></span>.<span class=\"_ _33d\"> </span>2 <span class=\"_ _24\"> </span>Central it<span class=\"_ _1\"></span>ems include net debt and tax balances<span class=\"_ _1\"></span>, which are managed b<span class=\"_ _1\"></span>y the Group<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>3 <span class=\"_ _24\"> </span>Depreciation and amortisation e<span class=\"_ _1\"></span>xcludes amortisation of acquir<span class=\"_ _1\"></span>ed intangible assets.<span class=\"_ _33d\"> </span>4 <span class=\"_ _24\"> </span>T<span class=\"_ _3\"></span>angible and intangible assets comprise goodwill, intangible assets and propert<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>, plant and equipment.<span class=\"_ _33d\"> </span>Re<span class=\"_ _1\"></span>venue anal<span class=\"_ _1\"></span>ysed b<span class=\"_ _1\"></span>y c<span class=\"_ _1\"></span>ountry:<span class=\"_ _33d\"> </span><table class=\"s w21a hae\" id=\"_dd5232f5-e223-42d7-8cc9-bdb2b11fa43a\"><tr><td></td><td class=\"t m0 x25a h9 y3158 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x25b h9 y3158 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"ff15 ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x25d h9 y3159 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m</td><td class=\"t m0 x4be h9 y3159 ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y315a w21b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">United<span class=\"_ _1\"></span> Stat<span class=\"_ _1\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4bf y315a w21c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscf wsdc\">1<span class=\"_ _0\"></span>,<span class=\"_ _0\"></span>612<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4c0 y315a w21d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc4 wsd3\">1,6<span class=\"_ _0\"></span>44<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y315b w21e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf4 ws103\">Australia<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4c1 y315b w170 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">246<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4c2 y315b w21f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbd wscc\">279<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a6 w220 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls41 ws42\">Canada<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4c3 y30a6 w221 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd3 wse0\">17<span class=\"_ _0\"></span>1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4c4 y30a6 w222 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">12<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w223 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">Ger<span class=\"_ _0\"></span>ma<span class=\"_ _0\"></span>ny<span class=\"_ _33d\"> </span></div></td><td class=\"c n x2bd y30a7 w224 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls118 ws12a\">16<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4c5 y30a7 w225 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf5 ws105\">1<span class=\"_ _1\"></span>4<span class=\"_ _1\"></span>6.3<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w226 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">Pol<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>n<span class=\"_ _0\"></span>d<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4c6 y30a8 w227 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">101.<span class=\"_ _8\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4c7 y30a8 w228 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">88.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w229 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">United<span class=\"_ _1\"></span> Kingdom<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4c8 y307d w141 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">9<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4c9 y307d w43 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">1<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w22a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Other<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4ca y307e w22b h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">588.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4cb y307e w22c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">5<span class=\"_ _8\"></span>5<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>6<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x4cc y306e w18 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">2,986.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4cd y306e w19 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscb wsd8\">2,966<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr></table>Non-current assets1 analy<span class=\"_ _1\"></span>sed by c<span class=\"_ _1\"></span>ountry:<span class=\"_ _33d\"> </span><table class=\"s w22d haf\" id=\"_950c828b-19d2-4ed0-b0bb-1c74b04ed0bc\"><tr><td></td><td class=\"t m0 x27a h9 y315c ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x27b h9 y315c ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x27d h9 y315d ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y315d ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a5 w21b h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">United<span class=\"_ _1\"></span> Stat<span class=\"_ _1\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4ce y30a5 w22e h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf3 ws6c\">349.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4cf y30a5 w22f h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">342.6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3129 w21e h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf4 ws103\">Australia<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3fc y3129 w230 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">52.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4d0 y3129 w6b h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">62.3<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3155 w223 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">Ger<span class=\"_ _0\"></span>ma<span class=\"_ _0\"></span>ny<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4d1 y3155 w231 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbe wscd\">51<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x291 y3155 w232 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">52.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3156 w220 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls41 ws42\">Canada<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4d2 y3156 w233 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">37.<span class=\"_ _6\"> </span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4d3 y3156 w234 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">44.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3122 w235 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf4 ws103\">Austria<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4d4 y3122 w236 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">30.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4d5 y3122 w237 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">33.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306d w22a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Other<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3f8 y306d w123 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc4 wsd3\">144<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4d6 y306d w238 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">1<span class=\"_ _0\"></span>31<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>1<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x4d7 y306e wf5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">66<span class=\"_ _0\"></span>5.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4d8 y306e w239 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb3 ws92\">666<span class=\"_ _0\"></span>.<span class=\"_ _1\"></span>1<span class=\"_ _33d\"> </span></div></td></tr></table>1 <span class=\"_ _24\"> </span>Excluding deferr<span class=\"_ _1\"></span>ed tax assets.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGeographicalAreasExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-583": {
   "value": "<div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs3fc\">4 Re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enue<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3fd\">The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue is deriv<span class=\"_ _1\"></span>ed fr<span class=\"_ _1\"></span>om c<span class=\"_ _1\"></span>ontracts with cust<span class=\"_ _1\"></span>omers<span class=\"_ _1\"></span>. In the f<span class=\"_ _1\"></span>ollowing table, r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue is disaggr<span class=\"_ _1\"></span>egated b<span class=\"_ _1\"></span>y primary geogr<span class=\"_ _1\"></span>aphical market, being the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs3fe\">Group\u2019<span class=\"_ _5\"></span>s operating segments (see note 3) and timing of r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>venue r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognition:<span class=\"_ _33d\"> </span></div><div class=\"gs3ff\"><table class=\"s w23a hb0\" id=\"_f72b8c46-d8ed-4cd3-bc54-70b5af3dad2e\"><tr><td></td><td></td><td class=\"c n x4d9 y315e w23b haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></div></td><td></td><td></td><td class=\"c n x4da y315e w23c haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x4db h9 y315f ff15 fs7 fc3 sc0 ls0 ws0\">Reve<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>e </td><td class=\"t m0 x4dc h9 y3160 ff15 fs7 fc3 sc0 ls0 ws0\">Reve<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>e </td><td></td><td class=\"t m0 x4dd h9 y3161 ff15 fs7 fc3 sc0 ls0 ws0\">Reve<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>e </td><td class=\"t m0 x4de h9 y3162 ff15 fs7 fc3 sc0 ls0 ws0\">Reve<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>e </td><td></td></tr><tr><td></td><td class=\"t m0 x4df h9 y3163 ff15 fs7 fc3 sc0 ls0 ws0\">re<span class=\"_ _0\"></span>cog<span class=\"_ _0\"></span>nis<span class=\"_ _0\"></span>ed o<span class=\"_ _0\"></span>n </td><td class=\"t m0 x4e0 h9 y3164 ff15 fs7 fc3 sc0 ls0 ws0\">re<span class=\"_ _0\"></span>cog<span class=\"_ _0\"></span>nis<span class=\"_ _0\"></span>ed o<span class=\"_ _0\"></span>n </td><td></td><td class=\"t m0 x4e1 h9 y3165 ff15 fs7 fc3 sc0 ls0 ws0\">re<span class=\"_ _0\"></span>cog<span class=\"_ _0\"></span>nis<span class=\"_ _0\"></span>ed o<span class=\"_ _0\"></span>n </td><td class=\"t m0 x4e2 h9 y3166 ff15 fs7 fc3 sc0 ls0 ws0\">re<span class=\"_ _0\"></span>cog<span class=\"_ _0\"></span>nis<span class=\"_ _0\"></span>ed o<span class=\"_ _0\"></span>n </td><td></td></tr><tr><td></td><td class=\"t m0 x4e3 h9 y3167 ff15 fs7 fc3 sc0 lsff ws110\">performance </td><td class=\"t m0 x4e4 h9 y3168 ff15 fs7 fc3 sc0 lsff ws110\">performance </td><td></td><td class=\"t m0 x4e5 h9 y3169 ff15 fs7 fc3 sc0 lsff ws110\">performance </td><td class=\"t m0 x4e6 h9 y316a ff15 fs7 fc3 sc0 lsff ws110\">performance </td><td></td></tr><tr><td></td><td class=\"t m0 x4e7 h9 y316b ff17 fs7 fc3 sc0 ls56 ws31\">obligations </td><td class=\"t m0 x4e8 h9 y316c ff17 fs7 fc3 sc0 ls56 ws31\">obligations </td><td></td><td class=\"t m0 x3c1 h9 y316d ff17 fs7 fc3 sc0 ls56 ws31\">obligations </td><td class=\"t m0 x1dc h9 y316e ff17 fs7 fc3 sc0 ls56 ws31\">obligations </td><td></td></tr><tr><td></td><td class=\"t m0 x4e9 h9 y316f ff17 fs7 fc3 sc0 ls0 ws0\">sa<span class=\"_ _0\"></span>tis<span class=\"_ _0\"></span>fi<span class=\"_ _0\"></span>ed ove<span class=\"_ _0\"></span>r </td><td class=\"t m0 x4ea h9 y3170 ff17 fs7 fc3 sc0 ls0 ws0\">sa<span class=\"_ _0\"></span>tis<span class=\"_ _0\"></span>fi<span class=\"_ _0\"></span>ed a<span class=\"_ _0\"></span>t a </td><td class=\"t m0 x4eb h9 y3171 ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _0\"></span><span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x4ec h9 y3172 ff17 fs7 fc3 sc0 ls0 ws0\">sa<span class=\"_ _0\"></span>tis<span class=\"_ _0\"></span>fi<span class=\"_ _0\"></span>ed ove<span class=\"_ _0\"></span>r </td><td class=\"t m0 x4ed h9 y3173 ff17 fs7 fc3 sc0 ls0 ws0\">sa<span class=\"_ _0\"></span>tis<span class=\"_ _0\"></span>fi<span class=\"_ _0\"></span>ed a<span class=\"_ _0\"></span>t a </td><td class=\"t m0 x4ee h9 y3174 ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _0\"></span> <span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x4ef h9 y3175 ff15 fs7 fc3 sc0 ls101 ws113\">time<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x4ea h9 y3176 ff15 fs7 fc3 sc0 ls0 ws0\">po<span class=\"_ _0\"></span>int i<span class=\"_ _0\"></span>n ti<span class=\"_ _0\"></span>me  </td><td class=\"t m0 x4f0 h9 y3177 ff15 fs7 fc3 sc0 ls0 ws0\"> reve<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>e  </td><td class=\"t m0 x4f1 h9 y3178 ff15 fs7 fc3 sc0 ls101 ws113\">time<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x4ed h9 y3179 ff15 fs7 fc3 sc0 ls0 ws0\">po<span class=\"_ _0\"></span>int i<span class=\"_ _0\"></span>n ti<span class=\"_ _0\"></span>me  </td><td class=\"t m0 x4f2 h9 y317a ff15 fs7 fc3 sc0 ls0 ws0\">reve<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>e  </td></tr><tr><td></td><td class=\"t m0 x4f3 h9 y317b ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x4f4 h9 y317c ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x4f5 h9 y317d ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m</td><td class=\"t m0 x4f6 h9 y317e ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x4f7 h9 y317f ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x4f8 h9 y3180 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a8 w1ca h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">No<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>th A<span class=\"_ _0\"></span>m<span class=\"_ _0\"></span>eri<span class=\"_ _0\"></span>ca<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4f9 y30a8 w23d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">1<span class=\"_ _8\"></span>,<span class=\"_ _8\"></span>4<span class=\"_ _0\"></span>5<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4fa y30a8 w23e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc4 wsd3\">328<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4fb y30a8 w23f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">1<span class=\"_ _0\"></span>,78<span class=\"_ _0\"></span>5.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4fc y30a8 w240 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">1,<span class=\"_ _0\"></span>355<span class=\"_ _0\"></span>.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4fd y30a8 wf1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">41<span class=\"_ _0\"></span>5<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4fe y30a8 w1cd h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">1,<span class=\"_ _1\"></span>7<span class=\"_ _1\"></span>70.0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w1cf h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Europ<span class=\"_ _0\"></span>e a<span class=\"_ _0\"></span>nd M<span class=\"_ _0\"></span>id<span class=\"_ _0\"></span>dl<span class=\"_ _0\"></span>e Eas<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4ff y307d w1d0 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc4 wsd3\">835<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x500 y307d w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x501 y307d w166 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc4 wsd3\">8<span class=\"_ _0\"></span>35.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x502 y307d w1d1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf8 ws108\">808.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x503 y307d w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x504 y307d w1d1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf8 ws108\">808.0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w1d3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">Asia-Pacifi<span class=\"_ _0\"></span>c<span class=\"_ _33d\"> </span></div></td><td class=\"c n x505 y307e w1d4 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf3 ws6c\">365.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x506 y307e w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x507 y307e w15d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf3 ws6c\">36<span class=\"_ _0\"></span>5.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x508 y307e w241 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6f ws76\">38<span class=\"_ _0\"></span>8.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x509 y307e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x50a y307e w1d6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6f ws76\">388<span class=\"_ _0\"></span>.0<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x50b y306e w242 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc7 wsd5\">2,658<span class=\"_ _0\"></span>.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x50c y306e w123 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc4 wsd3\">328<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x50d y306e w243 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">2,<span class=\"_ _0\"></span>986.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x50e y306e w244 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">2<span class=\"_ _0\"></span>,<span class=\"_ _8\"></span>551<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x50f y306e wb0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">41<span class=\"_ _0\"></span>5<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x510 y306e w19 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscb wsd8\">2,9<span class=\"_ _0\"></span>66<span class=\"_ _0\"></span>.0<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs400\">Some of the 2023 c<span class=\"_ _1\"></span>omparati<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e information in this not<span class=\"_ _1\"></span>e has been changed to r<span class=\"_ _1\"></span>eflect the changes in the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s segments as explained in not<span class=\"_ _1\"></span>e 3.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs401\">The final c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act value will not al<span class=\"_ _1\"></span>wa<span class=\"_ _1\"></span>ys hav<span class=\"_ _1\"></span>e been agr<span class=\"_ _1\"></span>eed at the y<span class=\"_ _1\"></span>ear end. The c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act value, and ther<span class=\"_ _1\"></span>ef<span class=\"_ _1\"></span>ore r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue allocat<span class=\"_ _1\"></span>ed to a perf<span class=\"_ _1\"></span>ormanc<span class=\"_ _1\"></span>e obligation, </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs402\">may change subsequent t<span class=\"_ _1\"></span>o the y<span class=\"_ _1\"></span>ear end as variations and claims ar<span class=\"_ _1\"></span>e agr<span class=\"_ _1\"></span>eed with the customer<span class=\"_ _3\"></span>. The amount of r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised in 2024 from </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs403\">performanc<span class=\"_ _1\"></span>e obligations satisfied in pr<span class=\"_ _1\"></span>evious periods is \u00a324.9m (2023: \u00a312.4m).<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs404\">The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s or<span class=\"_ _1\"></span>der book comprises the une<span class=\"_ _1\"></span>xecuted elements of or<span class=\"_ _1\"></span>der<span class=\"_ _1\"></span>s on contr<span class=\"_ _1\"></span>acts that ha<span class=\"_ _1\"></span>ve been a<span class=\"_ _1\"></span>war<span class=\"_ _1\"></span>ded. Wher<span class=\"_ _1\"></span>e a contr<span class=\"_ _1\"></span>act is subject t<span class=\"_ _1\"></span>o variations<span class=\"_ _1\"></span>, </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs405\">only secur<span class=\"_ _1\"></span>ed v<span class=\"_ _1\"></span>ariations are included in the r<span class=\"_ _1\"></span>eport<span class=\"_ _1\"></span>ed or<span class=\"_ _1\"></span>der book. As at 31 December 2024, the t<span class=\"_ _1\"></span>otal or<span class=\"_ _1\"></span>der book is \u00a31,610.0m (2023: \u00a31,489.1m). </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs406\">The or<span class=\"_ _1\"></span>der book for c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts with a to<span class=\"_ _1\"></span>tal duration o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er one year is \u00a3578.3m (2023: \u00a3462.5m). R<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue on these c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts is expected t<span class=\"_ _1\"></span>o be r<span class=\"_ _1\"></span>ecognised <span class=\"ff13\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs407\">as follo<span class=\"_ _1\"></span>ws:<span class=\"_ _33d\"> </span></div><div class=\"gs408\"><table class=\"s w22d hb1\" id=\"_952ca819-adc4-45e8-bac7-89c278b30f4d\"><tr><td></td><td class=\"t m0 x27a h9 y3181 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x27b h9 y3181 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x27d h9 y3182 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y3182 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a8 w245 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Less t<span class=\"_ _0\"></span>ha<span class=\"_ _0\"></span>n on<span class=\"_ _0\"></span>e year<span class=\"_ _33d\"> </span></div></td><td class=\"c n x511 y30a8 w3e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbe wscd\">421<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x512 y30a8 w246 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscb wsd8\">363<span class=\"_ _0\"></span>.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w247 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">On<span class=\"_ _0\"></span>e to t<span class=\"_ _0\"></span>wo yea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></div></td><td class=\"c n x513 y307d w248 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">130<span class=\"_ _0\"></span>.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x514 y307d w249 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbf wsce\">93<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w24a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Mo<span class=\"_ _0\"></span>re tha<span class=\"_ _0\"></span>n t<span class=\"_ _0\"></span>wo yea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></div></td><td class=\"c n x515 y307e w193 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">25.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x516 y307e w24b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">5.8<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x4d7 y306e w50 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb2 wsbd\">578<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x517 y306e w24c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">462.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs409\">The f<span class=\"_ _1\"></span>ollowing table pr<span class=\"_ _1\"></span>ovides inf<span class=\"_ _1\"></span>ormation about tr<span class=\"_ _1\"></span>ade rec<span class=\"_ _1\"></span>ei<span class=\"_ _1\"></span>vables<span class=\"_ _1\"></span>, c<span class=\"_ _1\"></span>ontract assets and c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act liabilities arising from c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts with cust<span class=\"_ _1\"></span>omers:<span class=\"_ _33d\"> </span></div><div class=\"gs40a\"><table class=\"s w24d hb2\" id=\"_559e28ea-1c1c-4f69-8303-c521d5ca9f33\"><tr><td></td><td class=\"t m0 x27a h9 y3183 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x27b h9 y3183 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x27d h9 y3184 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y3184 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y307d w24e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">T<span class=\"_ _5\"></span>rade re<span class=\"_ _1\"></span>ceivables<span class=\"_ _33d\"> </span></div></td><td class=\"c n x518 y307d w55 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls6e ws75\">575<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x519 y307d w24f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">5<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w250 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Con<span class=\"_ _0\"></span>tr<span class=\"_ _0\"></span>ac<span class=\"_ _0\"></span>t ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x51a y307e w251 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsca wsd7\">11<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x51b y307e w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">9<span class=\"_ _0\"></span>0.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w252 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Contract<span class=\"_ _1\"></span> liabilities<span class=\"_ _33d\"> </span></div></td><td class=\"c n x51c y306e wc8 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsca wsd7\">(11<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x51d y306e w253 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(9<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.9)<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs40b\">T<span class=\"_ _2a\"></span>rade r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>vables include in<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>oiced amounts f<span class=\"_ _1\"></span>or r<span class=\"_ _1\"></span>etentions<span class=\"_ _1\"></span>, which ar<span class=\"_ _1\"></span>e balances t<span class=\"_ _1\"></span>ypically pa<span class=\"_ _1\"></span>yable at the end of a c<span class=\"_ _1\"></span>onstruction pr<span class=\"_ _1\"></span>oject, when all contr<span class=\"_ _1\"></span>actual </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs40c\">performanc<span class=\"_ _1\"></span>e obligations hav<span class=\"_ _1\"></span>e been met, and ar<span class=\"_ _1\"></span>e ther<span class=\"_ _1\"></span>efor<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>ved o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er a longer period of time. Included in the tr<span class=\"_ _1\"></span>ade rec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables balanc<span class=\"_ _1\"></span>e is \u00a3137.7m </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs40d\">(2023: \u00a3156.9m) in respect of r<span class=\"_ _1\"></span>et<span class=\"_ _1\"></span>entions anticipated t<span class=\"_ _1\"></span>o be r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>able within one year<span class=\"_ _2a\"></span>. Included in non-current other assets is \u00a333.7m (2023: \u00a322.7m) </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs40e\">anticipated t<span class=\"_ _1\"></span>o be r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>able in more than one y<span class=\"_ _1\"></span>ear<span class=\"_ _3\"></span>. All contr<span class=\"_ _1\"></span>act assets and liabilities ar<span class=\"_ _1\"></span>e current.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs410\">Significant changes in the contr<span class=\"_ _1\"></span>act assets and liabilities during the y<span class=\"_ _1\"></span>ear ar<span class=\"_ _1\"></span>e as follow<span class=\"_ _1\"></span>s:<span class=\"_ _33d\"> </span></div><div class=\"gs411\"><table class=\"s w254 hb3\" id=\"_a2e104bb-de9e-4db3-adef-34b8b1731b16\"><tr><td></td><td></td><td class=\"c n x442 y3185 w1ac haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x51e y3185 w1ad haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x51f h9 y3186 ff15 fs7 fc3 sc0 ls3b ws3c\">Contra<span class=\"_ _0\"></span>ct assets<span class=\"_ _33d\"> </span></td><td class=\"t m0 x520 h9 y3186 ff17 fs7 fc3 sc0 ls56 ws31\">Contract liabilities<span class=\"_ _33d\"> </span></td><td class=\"t m0 x521 h9 y3186 ff15 fs7 fc3 sc0 ls3b ws3c\">Contra<span class=\"_ _0\"></span>ct assets<span class=\"_ _33d\"> </span></td><td class=\"t m0 x522 h9 y3186 ff17 fs7 fc3 sc0 ls56 ws31\">Contract liabilities<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x448 h9 y3187 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x449 h9 y3187 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25d h9 y3187 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y3187 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y3188 w255 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">As a<span class=\"_ _0\"></span>t 1 Ja<span class=\"_ _0\"></span>nua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y<span class=\"_ _33d\"> </span></div></td><td class=\"c n x523 y3188 w256 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">90.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x524 y3188 w257 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(9<span class=\"_ _0\"></span>0.9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x525 y3188 w258 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscd wsda\">10<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x526 y3188 w158 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(85<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3189 w259 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Reven<span class=\"_ _0\"></span>ue re<span class=\"_ _0\"></span>cog<span class=\"_ _0\"></span>ni<span class=\"_ _0\"></span>sed i<span class=\"_ _0\"></span>n th<span class=\"_ _0\"></span>e cu<span class=\"_ _0\"></span>rren<span class=\"_ _0\"></span>t year<span class=\"_ _33d\"> </span></div></td><td class=\"c n x527 y3189 w25a h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb2 wsbd\">1,<span class=\"_ _0\"></span>0<span class=\"_ _8\"></span>91.<span class=\"_ _8\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x528 y3189 w25b h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">930<span class=\"_ _0\"></span>.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x529 y3189 w25c h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls4 ws3\">985<span class=\"_ _0\"></span>.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x52a y3189 w25d h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc4 wsd3\">1,<span class=\"_ _0\"></span>015.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y318a w25e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Dis<span class=\"_ _0\"></span>pos<span class=\"_ _0\"></span>ed w<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>h bus<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>ess<span class=\"_ _0\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x52b y318a w25f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x52c y318a w260 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x52d y318a w261 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls72 ws79\">(0<span class=\"_ _0\"></span>.8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x52e y318a w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y318b w262 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Am<span class=\"_ _0\"></span>ou<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s tr<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>sfe<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>d to tr<span class=\"_ _0\"></span>ad<span class=\"_ _0\"></span>e recei<span class=\"_ _0\"></span>va<span class=\"_ _0\"></span>bl<span class=\"_ _0\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x35b y318b w263 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>,<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>59<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x52f y318b w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x530 y318b w264 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(9<span class=\"_ _0\"></span>95<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x531 y318b w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x261 h18 y318c ff14 fs5 fc3 sc0 ls0 ws0\">Cas<span class=\"_ _0\"></span>h rece<span class=\"_ _0\"></span>ive<span class=\"_ _0\"></span>d/<span class=\"_ _0\"></span>invo<span class=\"_ _0\"></span>ices r<span class=\"_ _0\"></span>ais<span class=\"_ _0\"></span>ed fo<span class=\"_ _0\"></span>r pe<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>for<span class=\"_ _0\"></span>ma<span class=\"_ _0\"></span>nce o<span class=\"_ _0\"></span>bl<span class=\"_ _0\"></span>ig<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>ion<span class=\"_ _0\"></span>s <span class=\"ff13\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y307d w265 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">not yet s<span class=\"_ _0\"></span>ati<span class=\"_ _0\"></span>sfi<span class=\"_ _0\"></span>e<span class=\"_ _0\"></span>d<span class=\"_ _33d\"> </span></div></td><td class=\"c n x532 y307d w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x533 y307d w266 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls114 ws127\">(956.8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x534 y307d w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x535 y307d w267 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1,<span class=\"_ _8\"></span>02<span class=\"_ _0\"></span>5<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x536 y307e w269 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1.<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x537 y307e w8e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x538 y307e w26a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(4<span class=\"_ _8\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x539 y307e w26b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">4<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w26c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">As a<span class=\"_ _0\"></span>t 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er<span class=\"_ _33d\"> </span></div></td><td class=\"c n x53a y306e w93 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsca wsd7\">119<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x53b y306e w26d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsca wsd7\">(<span class=\"_ _0\"></span>11<span class=\"_ _0\"></span>5<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x53c y306e w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">9<span class=\"_ _0\"></span>0.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x53d y306e w26e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(90<span class=\"_ _0\"></span>.9)</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfRevenueExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-628": {
   "value": "4 Re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enue<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue is deriv<span class=\"_ _1\"></span>ed fr<span class=\"_ _1\"></span>om c<span class=\"_ _1\"></span>ontracts with cust<span class=\"_ _1\"></span>omers<span class=\"_ _1\"></span>. In the f<span class=\"_ _1\"></span>ollowing table, r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue is disaggr<span class=\"_ _1\"></span>egated b<span class=\"_ _1\"></span>y primary geogr<span class=\"_ _1\"></span>aphical market, being the Group\u2019<span class=\"_ _5\"></span>s operating segments (see note 3) and timing of r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>venue r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognition:<span class=\"_ _33d\"> </span><table class=\"s w23a hb0\" id=\"_f72b8c46-d8ed-4cd3-bc54-70b5af3dad2e\"><tr><td></td><td></td><td class=\"c n x4d9 y315e w23b haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></div></td><td></td><td></td><td class=\"c n x4da y315e w23c haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x4db h9 y315f ff15 fs7 fc3 sc0 ls0 ws0\">Reve<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>e </td><td class=\"t m0 x4dc h9 y3160 ff15 fs7 fc3 sc0 ls0 ws0\">Reve<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>e </td><td></td><td class=\"t m0 x4dd h9 y3161 ff15 fs7 fc3 sc0 ls0 ws0\">Reve<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>e </td><td class=\"t m0 x4de h9 y3162 ff15 fs7 fc3 sc0 ls0 ws0\">Reve<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>e </td><td></td></tr><tr><td></td><td class=\"t m0 x4df h9 y3163 ff15 fs7 fc3 sc0 ls0 ws0\">re<span class=\"_ _0\"></span>cog<span class=\"_ _0\"></span>nis<span class=\"_ _0\"></span>ed o<span class=\"_ _0\"></span>n </td><td class=\"t m0 x4e0 h9 y3164 ff15 fs7 fc3 sc0 ls0 ws0\">re<span class=\"_ _0\"></span>cog<span class=\"_ _0\"></span>nis<span class=\"_ _0\"></span>ed o<span class=\"_ _0\"></span>n </td><td></td><td class=\"t m0 x4e1 h9 y3165 ff15 fs7 fc3 sc0 ls0 ws0\">re<span class=\"_ _0\"></span>cog<span class=\"_ _0\"></span>nis<span class=\"_ _0\"></span>ed o<span class=\"_ _0\"></span>n </td><td class=\"t m0 x4e2 h9 y3166 ff15 fs7 fc3 sc0 ls0 ws0\">re<span class=\"_ _0\"></span>cog<span class=\"_ _0\"></span>nis<span class=\"_ _0\"></span>ed o<span class=\"_ _0\"></span>n </td><td></td></tr><tr><td></td><td class=\"t m0 x4e3 h9 y3167 ff15 fs7 fc3 sc0 lsff ws110\">performance </td><td class=\"t m0 x4e4 h9 y3168 ff15 fs7 fc3 sc0 lsff ws110\">performance </td><td></td><td class=\"t m0 x4e5 h9 y3169 ff15 fs7 fc3 sc0 lsff ws110\">performance </td><td class=\"t m0 x4e6 h9 y316a ff15 fs7 fc3 sc0 lsff ws110\">performance </td><td></td></tr><tr><td></td><td class=\"t m0 x4e7 h9 y316b ff17 fs7 fc3 sc0 ls56 ws31\">obligations </td><td class=\"t m0 x4e8 h9 y316c ff17 fs7 fc3 sc0 ls56 ws31\">obligations </td><td></td><td class=\"t m0 x3c1 h9 y316d ff17 fs7 fc3 sc0 ls56 ws31\">obligations </td><td class=\"t m0 x1dc h9 y316e ff17 fs7 fc3 sc0 ls56 ws31\">obligations </td><td></td></tr><tr><td></td><td class=\"t m0 x4e9 h9 y316f ff17 fs7 fc3 sc0 ls0 ws0\">sa<span class=\"_ _0\"></span>tis<span class=\"_ _0\"></span>fi<span class=\"_ _0\"></span>ed ove<span class=\"_ _0\"></span>r </td><td class=\"t m0 x4ea h9 y3170 ff17 fs7 fc3 sc0 ls0 ws0\">sa<span class=\"_ _0\"></span>tis<span class=\"_ _0\"></span>fi<span class=\"_ _0\"></span>ed a<span class=\"_ _0\"></span>t a </td><td class=\"t m0 x4eb h9 y3171 ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _0\"></span><span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x4ec h9 y3172 ff17 fs7 fc3 sc0 ls0 ws0\">sa<span class=\"_ _0\"></span>tis<span class=\"_ _0\"></span>fi<span class=\"_ _0\"></span>ed ove<span class=\"_ _0\"></span>r </td><td class=\"t m0 x4ed h9 y3173 ff17 fs7 fc3 sc0 ls0 ws0\">sa<span class=\"_ _0\"></span>tis<span class=\"_ _0\"></span>fi<span class=\"_ _0\"></span>ed a<span class=\"_ _0\"></span>t a </td><td class=\"t m0 x4ee h9 y3174 ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _0\"></span> <span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x4ef h9 y3175 ff15 fs7 fc3 sc0 ls101 ws113\">time<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x4ea h9 y3176 ff15 fs7 fc3 sc0 ls0 ws0\">po<span class=\"_ _0\"></span>int i<span class=\"_ _0\"></span>n ti<span class=\"_ _0\"></span>me  </td><td class=\"t m0 x4f0 h9 y3177 ff15 fs7 fc3 sc0 ls0 ws0\"> reve<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>e  </td><td class=\"t m0 x4f1 h9 y3178 ff15 fs7 fc3 sc0 ls101 ws113\">time<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x4ed h9 y3179 ff15 fs7 fc3 sc0 ls0 ws0\">po<span class=\"_ _0\"></span>int i<span class=\"_ _0\"></span>n ti<span class=\"_ _0\"></span>me  </td><td class=\"t m0 x4f2 h9 y317a ff15 fs7 fc3 sc0 ls0 ws0\">reve<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>e  </td></tr><tr><td></td><td class=\"t m0 x4f3 h9 y317b ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x4f4 h9 y317c ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x4f5 h9 y317d ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m</td><td class=\"t m0 x4f6 h9 y317e ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x4f7 h9 y317f ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x4f8 h9 y3180 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a8 w1ca h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">No<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>th A<span class=\"_ _0\"></span>m<span class=\"_ _0\"></span>eri<span class=\"_ _0\"></span>ca<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4f9 y30a8 w23d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">1<span class=\"_ _8\"></span>,<span class=\"_ _8\"></span>4<span class=\"_ _0\"></span>5<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4fa y30a8 w23e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc4 wsd3\">328<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4fb y30a8 w23f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">1<span class=\"_ _0\"></span>,78<span class=\"_ _0\"></span>5.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4fc y30a8 w240 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">1,<span class=\"_ _0\"></span>355<span class=\"_ _0\"></span>.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4fd y30a8 wf1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">41<span class=\"_ _0\"></span>5<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4fe y30a8 w1cd h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">1,<span class=\"_ _1\"></span>7<span class=\"_ _1\"></span>70.0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w1cf h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Europ<span class=\"_ _0\"></span>e a<span class=\"_ _0\"></span>nd M<span class=\"_ _0\"></span>id<span class=\"_ _0\"></span>dl<span class=\"_ _0\"></span>e Eas<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4ff y307d w1d0 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc4 wsd3\">835<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x500 y307d w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x501 y307d w166 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc4 wsd3\">8<span class=\"_ _0\"></span>35.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x502 y307d w1d1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf8 ws108\">808.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x503 y307d w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x504 y307d w1d1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf8 ws108\">808.0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w1d3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">Asia-Pacifi<span class=\"_ _0\"></span>c<span class=\"_ _33d\"> </span></div></td><td class=\"c n x505 y307e w1d4 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf3 ws6c\">365.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x506 y307e w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x507 y307e w15d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf3 ws6c\">36<span class=\"_ _0\"></span>5.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x508 y307e w241 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6f ws76\">38<span class=\"_ _0\"></span>8.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x509 y307e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x50a y307e w1d6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6f ws76\">388<span class=\"_ _0\"></span>.0<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x50b y306e w242 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc7 wsd5\">2,658<span class=\"_ _0\"></span>.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x50c y306e w123 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc4 wsd3\">328<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x50d y306e w243 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">2,<span class=\"_ _0\"></span>986.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x50e y306e w244 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">2<span class=\"_ _0\"></span>,<span class=\"_ _8\"></span>551<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x50f y306e wb0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">41<span class=\"_ _0\"></span>5<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x510 y306e w19 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscb wsd8\">2,9<span class=\"_ _0\"></span>66<span class=\"_ _0\"></span>.0<span class=\"_ _33d\"> </span></div></td></tr></table>Some of the 2023 c<span class=\"_ _1\"></span>omparati<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e information in this not<span class=\"_ _1\"></span>e has been changed to r<span class=\"_ _1\"></span>eflect the changes in the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s segments as explained in not<span class=\"_ _1\"></span>e 3.<span class=\"_ _33d\"> </span>The final c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act value will not al<span class=\"_ _1\"></span>wa<span class=\"_ _1\"></span>ys hav<span class=\"_ _1\"></span>e been agr<span class=\"_ _1\"></span>eed at the y<span class=\"_ _1\"></span>ear end. The c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act value, and ther<span class=\"_ _1\"></span>ef<span class=\"_ _1\"></span>ore r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue allocat<span class=\"_ _1\"></span>ed to a perf<span class=\"_ _1\"></span>ormanc<span class=\"_ _1\"></span>e obligation, may change subsequent t<span class=\"_ _1\"></span>o the y<span class=\"_ _1\"></span>ear end as variations and claims ar<span class=\"_ _1\"></span>e agr<span class=\"_ _1\"></span>eed with the customer<span class=\"_ _3\"></span>. The amount of r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised in 2024 from performanc<span class=\"_ _1\"></span>e obligations satisfied in pr<span class=\"_ _1\"></span>evious periods is \u00a324.9m (2023: \u00a312.4m).<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s or<span class=\"_ _1\"></span>der book comprises the une<span class=\"_ _1\"></span>xecuted elements of or<span class=\"_ _1\"></span>der<span class=\"_ _1\"></span>s on contr<span class=\"_ _1\"></span>acts that ha<span class=\"_ _1\"></span>ve been a<span class=\"_ _1\"></span>war<span class=\"_ _1\"></span>ded. Wher<span class=\"_ _1\"></span>e a contr<span class=\"_ _1\"></span>act is subject t<span class=\"_ _1\"></span>o variations<span class=\"_ _1\"></span>, only secur<span class=\"_ _1\"></span>ed v<span class=\"_ _1\"></span>ariations are included in the r<span class=\"_ _1\"></span>eport<span class=\"_ _1\"></span>ed or<span class=\"_ _1\"></span>der book. As at 31 December 2024, the t<span class=\"_ _1\"></span>otal or<span class=\"_ _1\"></span>der book is \u00a31,610.0m (2023: \u00a31,489.1m). The or<span class=\"_ _1\"></span>der book for c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts with a to<span class=\"_ _1\"></span>tal duration o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er one year is \u00a3578.3m (2023: \u00a3462.5m). R<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue on these c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts is expected t<span class=\"_ _1\"></span>o be r<span class=\"_ _1\"></span>ecognised <span class=\"ff13\"> </span>as follo<span class=\"_ _1\"></span>ws:<span class=\"_ _33d\"> </span><table class=\"s w22d hb1\" id=\"_952ca819-adc4-45e8-bac7-89c278b30f4d\"><tr><td></td><td class=\"t m0 x27a h9 y3181 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x27b h9 y3181 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x27d h9 y3182 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y3182 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a8 w245 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Less t<span class=\"_ _0\"></span>ha<span class=\"_ _0\"></span>n on<span class=\"_ _0\"></span>e year<span class=\"_ _33d\"> </span></div></td><td class=\"c n x511 y30a8 w3e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbe wscd\">421<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x512 y30a8 w246 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscb wsd8\">363<span class=\"_ _0\"></span>.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w247 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">On<span class=\"_ _0\"></span>e to t<span class=\"_ _0\"></span>wo yea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></div></td><td class=\"c n x513 y307d w248 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">130<span class=\"_ _0\"></span>.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x514 y307d w249 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbf wsce\">93<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w24a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Mo<span class=\"_ _0\"></span>re tha<span class=\"_ _0\"></span>n t<span class=\"_ _0\"></span>wo yea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></div></td><td class=\"c n x515 y307e w193 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">25.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x516 y307e w24b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">5.8<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x4d7 y306e w50 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb2 wsbd\">578<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x517 y306e w24c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">462.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td></tr></table>The f<span class=\"_ _1\"></span>ollowing table pr<span class=\"_ _1\"></span>ovides inf<span class=\"_ _1\"></span>ormation about tr<span class=\"_ _1\"></span>ade rec<span class=\"_ _1\"></span>ei<span class=\"_ _1\"></span>vables<span class=\"_ _1\"></span>, c<span class=\"_ _1\"></span>ontract assets and c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act liabilities arising from c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts with cust<span class=\"_ _1\"></span>omers:<span class=\"_ _33d\"> </span><table class=\"s w24d hb2\" id=\"_559e28ea-1c1c-4f69-8303-c521d5ca9f33\"><tr><td></td><td class=\"t m0 x27a h9 y3183 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x27b h9 y3183 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x27d h9 y3184 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y3184 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y307d w24e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">T<span class=\"_ _5\"></span>rade re<span class=\"_ _1\"></span>ceivables<span class=\"_ _33d\"> </span></div></td><td class=\"c n x518 y307d w55 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls6e ws75\">575<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x519 y307d w24f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">5<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w250 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Con<span class=\"_ _0\"></span>tr<span class=\"_ _0\"></span>ac<span class=\"_ _0\"></span>t ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x51a y307e w251 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsca wsd7\">11<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x51b y307e w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">9<span class=\"_ _0\"></span>0.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w252 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Contract<span class=\"_ _1\"></span> liabilities<span class=\"_ _33d\"> </span></div></td><td class=\"c n x51c y306e wc8 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsca wsd7\">(11<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x51d y306e w253 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(9<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.9)<span class=\"_ _33d\"> </span></div></td></tr></table>T<span class=\"_ _2a\"></span>rade r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>vables include in<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>oiced amounts f<span class=\"_ _1\"></span>or r<span class=\"_ _1\"></span>etentions<span class=\"_ _1\"></span>, which ar<span class=\"_ _1\"></span>e balances t<span class=\"_ _1\"></span>ypically pa<span class=\"_ _1\"></span>yable at the end of a c<span class=\"_ _1\"></span>onstruction pr<span class=\"_ _1\"></span>oject, when all contr<span class=\"_ _1\"></span>actual performanc<span class=\"_ _1\"></span>e obligations hav<span class=\"_ _1\"></span>e been met, and ar<span class=\"_ _1\"></span>e ther<span class=\"_ _1\"></span>efor<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>ved o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er a longer period of time. Included in the tr<span class=\"_ _1\"></span>ade rec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables balanc<span class=\"_ _1\"></span>e is \u00a3137.7m (2023: \u00a3156.9m) in respect of r<span class=\"_ _1\"></span>et<span class=\"_ _1\"></span>entions anticipated t<span class=\"_ _1\"></span>o be r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>able within one year<span class=\"_ _2a\"></span>. Included in non-current other assets is \u00a333.7m (2023: \u00a322.7m) anticipated t<span class=\"_ _1\"></span>o be r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>able in more than one y<span class=\"_ _1\"></span>ear<span class=\"_ _3\"></span>. All contr<span class=\"_ _1\"></span>act assets and liabilities ar<span class=\"_ _1\"></span>e current.<span class=\"_ _33d\"> </span>Significant changes in the contr<span class=\"_ _1\"></span>act assets and liabilities during the y<span class=\"_ _1\"></span>ear ar<span class=\"_ _1\"></span>e as follow<span class=\"_ _1\"></span>s:<span class=\"_ _33d\"> </span><table class=\"s w254 hb3\" id=\"_a2e104bb-de9e-4db3-adef-34b8b1731b16\"><tr><td></td><td></td><td class=\"c n x442 y3185 w1ac haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x51e y3185 w1ad haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x51f h9 y3186 ff15 fs7 fc3 sc0 ls3b ws3c\">Contra<span class=\"_ _0\"></span>ct assets<span class=\"_ _33d\"> </span></td><td class=\"t m0 x520 h9 y3186 ff17 fs7 fc3 sc0 ls56 ws31\">Contract liabilities<span class=\"_ _33d\"> </span></td><td class=\"t m0 x521 h9 y3186 ff15 fs7 fc3 sc0 ls3b ws3c\">Contra<span class=\"_ _0\"></span>ct assets<span class=\"_ _33d\"> </span></td><td class=\"t m0 x522 h9 y3186 ff17 fs7 fc3 sc0 ls56 ws31\">Contract liabilities<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x448 h9 y3187 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x449 h9 y3187 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25d h9 y3187 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y3187 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y3188 w255 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">As a<span class=\"_ _0\"></span>t 1 Ja<span class=\"_ _0\"></span>nua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y<span class=\"_ _33d\"> </span></div></td><td class=\"c n x523 y3188 w256 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">90.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x524 y3188 w257 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(9<span class=\"_ _0\"></span>0.9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x525 y3188 w258 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscd wsda\">10<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x526 y3188 w158 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(85<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3189 w259 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Reven<span class=\"_ _0\"></span>ue re<span class=\"_ _0\"></span>cog<span class=\"_ _0\"></span>ni<span class=\"_ _0\"></span>sed i<span class=\"_ _0\"></span>n th<span class=\"_ _0\"></span>e cu<span class=\"_ _0\"></span>rren<span class=\"_ _0\"></span>t year<span class=\"_ _33d\"> </span></div></td><td class=\"c n x527 y3189 w25a h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb2 wsbd\">1,<span class=\"_ _0\"></span>0<span class=\"_ _8\"></span>91.<span class=\"_ _8\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x528 y3189 w25b h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">930<span class=\"_ _0\"></span>.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x529 y3189 w25c h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls4 ws3\">985<span class=\"_ _0\"></span>.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x52a y3189 w25d h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc4 wsd3\">1,<span class=\"_ _0\"></span>015.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y318a w25e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Dis<span class=\"_ _0\"></span>pos<span class=\"_ _0\"></span>ed w<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>h bus<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>ess<span class=\"_ _0\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x52b y318a w25f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x52c y318a w260 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x52d y318a w261 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls72 ws79\">(0<span class=\"_ _0\"></span>.8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x52e y318a w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y318b w262 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Am<span class=\"_ _0\"></span>ou<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s tr<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>sfe<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>d to tr<span class=\"_ _0\"></span>ad<span class=\"_ _0\"></span>e recei<span class=\"_ _0\"></span>va<span class=\"_ _0\"></span>bl<span class=\"_ _0\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x35b y318b w263 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>,<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>59<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x52f y318b w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x530 y318b w264 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(9<span class=\"_ _0\"></span>95<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x531 y318b w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x261 h18 y318c ff14 fs5 fc3 sc0 ls0 ws0\">Cas<span class=\"_ _0\"></span>h rece<span class=\"_ _0\"></span>ive<span class=\"_ _0\"></span>d/<span class=\"_ _0\"></span>invo<span class=\"_ _0\"></span>ices r<span class=\"_ _0\"></span>ais<span class=\"_ _0\"></span>ed fo<span class=\"_ _0\"></span>r pe<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>for<span class=\"_ _0\"></span>ma<span class=\"_ _0\"></span>nce o<span class=\"_ _0\"></span>bl<span class=\"_ _0\"></span>ig<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>ion<span class=\"_ _0\"></span>s <span class=\"ff13\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y307d w265 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">not yet s<span class=\"_ _0\"></span>ati<span class=\"_ _0\"></span>sfi<span class=\"_ _0\"></span>e<span class=\"_ _0\"></span>d<span class=\"_ _33d\"> </span></div></td><td class=\"c n x532 y307d w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x533 y307d w266 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls114 ws127\">(956.8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x534 y307d w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x535 y307d w267 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1,<span class=\"_ _8\"></span>02<span class=\"_ _0\"></span>5<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x536 y307e w269 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1.<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x537 y307e w8e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x538 y307e w26a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(4<span class=\"_ _8\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x539 y307e w26b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">4<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w26c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">As a<span class=\"_ _0\"></span>t 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er<span class=\"_ _33d\"> </span></div></td><td class=\"c n x53a y306e w93 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsca wsd7\">119<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x53b y306e w26d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsca wsd7\">(<span class=\"_ _0\"></span>11<span class=\"_ _0\"></span>5<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x53c y306e w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">9<span class=\"_ _0\"></span>0.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x53d y306e w26e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(90<span class=\"_ _0\"></span>.9)</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfRevenueFromContractsWithCustomersExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-584": {
   "value": "<div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs413\">5 Ac<span class=\"_ _1\"></span>quisitions and disposals<span class=\"_ _33d\"> </span></div><div class=\"t m0 h10 ff12 fsd fc2 sc0 ls34 ws34 gs414\">Acquisitions </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs415\">Ther<span class=\"_ _1\"></span>e wer<span class=\"_ _1\"></span>e no mat<span class=\"_ _1\"></span>erial acquisitions during the y<span class=\"_ _1\"></span>ear t<span class=\"_ _1\"></span>o 31 Dec<span class=\"_ _1\"></span>ember 2024 or during the year t<span class=\"_ _1\"></span>o 31 Dec<span class=\"_ _1\"></span>ember 2023. </div><div class=\"t m0 h10 ff12 fsd fc2 sc0 ls34 ws34 gs416\">Disposals </div><div class=\"t m0 h7 ff15 fs5 fc3 sc0 ls5b ws5f gs417\">Current year<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs418\">On 28 June 2024, the Group disposed of its S<span class=\"_ _1\"></span>outh African operation, being 100% of the issued shar<span class=\"_ _1\"></span>e capital of Keller Geo<span class=\"_ _1\"></span>technics S<span class=\"_ _1\"></span>A (Pty) L<span class=\"_ _1\"></span>td, f<span class=\"_ _1\"></span>or a cash </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs419\">consider<span class=\"_ _1\"></span>ation r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ed of \u00a32.4m (ZAR56m). A non-underlying loss on disposal of \u00a30.8m (ZAR19m) w<span class=\"_ _1\"></span>as rec<span class=\"_ _1\"></span>ognised. T<span class=\"_ _1\"></span>he business disposal cash outflow of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs41a\">\u00a32.6m relat<span class=\"_ _1\"></span>es t<span class=\"_ _1\"></span>o the \u00a35.0m disposal of the cash held by the S<span class=\"_ _1\"></span>outh African subsidiary on the disposal date of 28 June 2024 less the sale pr<span class=\"_ _1\"></span>oc<span class=\"_ _1\"></span>eeds of \u00a32.4m.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff15 fs5 fc3 sc0 ls5b ws5f gs41b\">Prior y<span class=\"_ _1\"></span>ear<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs41c\">On 10 Nov<span class=\"_ _1\"></span>ember 2023, the Gr<span class=\"_ _1\"></span>oup disposed of its C<span class=\"_ _1\"></span>yntech T<span class=\"_ _2a\"></span>anks operation in Canada, a part of C<span class=\"_ _1\"></span>ynt<span class=\"_ _1\"></span>ech Construction L<span class=\"_ _1\"></span>t<span class=\"_ _1\"></span>d, for a t<span class=\"_ _1\"></span>otal c<span class=\"_ _1\"></span>onsideration </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs41d\">of<span class=\"_ gse\"> </span>\u00a31.5m (CAD$2.6m), c<span class=\"_ _1\"></span>onsisting of the sale price of \u00a31.3m (C<span class=\"_ _1\"></span>AD$2.2m) and further sale price adjustments t<span class=\"_ _1\"></span>o be paid fr<span class=\"_ _1\"></span>om the Escr<span class=\"_ _1\"></span>ow amount of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs41e\">\u00a30.2m<span class=\"_ gse\"> </span>(CAD$0.4m). A non-underlying loss on disposal of \u00a30.1m (C<span class=\"_ _1\"></span>AD$0.2m) was r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBusinessCombinationsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-585": {
   "value": "<div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs420\">6 Operating c<span class=\"_ _1\"></span>osts<span class=\"_ _33d\"> </span></div><div class=\"gs421\"><table class=\"s w26f hb4\" id=\"_24278551-9941-49ed-a837-8d4af40d7bd8\"><tr><td></td><td></td><td class=\"t m0 x25a h9 y318d ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x25b h9 y318d ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x25c h9 y318e ff15 fs7 fc3 sc0 lsec wsf9\">Note<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25d h9 y318e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y318e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y318f w270 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Raw ma<span class=\"_ _0\"></span>ter<span class=\"_ _0\"></span>ia<span class=\"_ _0\"></span>ls an<span class=\"_ _0\"></span>d con<span class=\"_ _0\"></span>sum<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x53e y318f w6a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">834<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x53f y318f w271 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">954<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3190 w272 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Sta<span class=\"_ _0\"></span>ff cost<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x540 y3190 w1d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x541 y3190 w273 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">79<span class=\"_ _0\"></span>0.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x542 y3190 w274 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">739.7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3191 w275 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er op<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>g cha<span class=\"_ _0\"></span>rges<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x543 y3191 w276 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf3 ws6c\">8<span class=\"_ _0\"></span>39.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x544 y3191 w15e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls75 ws7c\">779.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3192 w147 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Am<span class=\"_ _0\"></span>or<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>is<span class=\"_ _0\"></span>ati<span class=\"_ _0\"></span>on of i<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>gi<span class=\"_ _0\"></span>bl<span class=\"_ _0\"></span>e ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3d0 y3192 w92 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc4 wsd3\">15<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3d1 y3192 w129 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">0.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3d2 y3192 w15 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">0.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3193 w277 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xp<span class=\"_ _0\"></span>ens<span class=\"_ _0\"></span>es rel<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>g to sho<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>t<span class=\"_ _1\"></span>-<span class=\"_ _1\"></span>ter<span class=\"_ _0\"></span>m l<span class=\"_ _0\"></span>ease<span class=\"_ _0\"></span>s an<span class=\"_ _0\"></span>d lea<span class=\"_ _0\"></span>ses of l<span class=\"_ _0\"></span>ow-va<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>e ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x545 y3193 w278 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls41 ws42\">202.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x546 y3193 w279 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7c ws83\">18<span class=\"_ _0\"></span>4<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x261 h18 y3194 ff14 fs5 fc3 sc0 lsf6 ws106\">Depreciation:<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x547 y3195 w27a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ow<span class=\"_ _0\"></span>ne<span class=\"_ _0\"></span>d pro<span class=\"_ _0\"></span>pe<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>ty, pl<span class=\"_ _0\"></span>ant a<span class=\"_ _0\"></span>nd e<span class=\"_ _0\"></span>qu<span class=\"_ _0\"></span>ip<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _33d\"> </span></div></td><td class=\"c n x548 y3195 w27b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls93 ws9e\">16<span class=\"_ _0\"></span>a<span class=\"_ _33d\"> </span></div></td><td class=\"c n x549 y3195 w87 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">78<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x54a y3195 w27c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6e ws75\">81<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x547 y3196 w27d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">Right<span class=\"_ _1\"></span>-o<span class=\"_ _1\"></span>f<span class=\"_ _1\"></span>-use asse<span class=\"_ _1\"></span>ts<span class=\"_ _33d\"> </span></div></td><td class=\"c n x54b y3196 w27e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls93 ws9e\">16<span class=\"_ _0\"></span>b<span class=\"_ _33d\"> </span></div></td><td class=\"c n x54c y3196 w27f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">29.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x54d y3196 w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">2<span class=\"_ _0\"></span>9.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y315a w280 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 lsf6 ws106\">Underlying operating costs<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x54e y315a wb7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls6e ws75\">2<span class=\"_ _8\"></span>,775<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x54f y315a wb8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls80 ws87\">2,76<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y315b w13a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Non-<span class=\"_ _1\"></span>underlying item<span class=\"_ _1\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3c4 y315b w13b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x550 y315b w228 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">10.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x551 y315b w6b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">22.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a6 w281 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 lsf6 ws106\">Statut<span class=\"_ _1\"></span>ory operating costs<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x552 y30a6 w282 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">2,7<span class=\"_ _1\"></span>86.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x553 y30a6 w283 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">2<span class=\"_ _0\"></span>,7<span class=\"_ _0\"></span>91<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x261 h18 y3197 ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er op<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>g cha<span class=\"_ _0\"></span>rges i<span class=\"_ _0\"></span>nc<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>de:<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y30a8 w284 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Fees pay<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le to t<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>e comp<span class=\"_ _0\"></span>any<span class=\"_ _0\"></span>\u2019s au<span class=\"_ _0\"></span>di<span class=\"_ _0\"></span>tor fo<span class=\"_ _0\"></span>r th<span class=\"_ _0\"></span>e au<span class=\"_ _0\"></span>di<span class=\"_ _0\"></span>t of th<span class=\"_ _0\"></span>e com<span class=\"_ _0\"></span>pan<span class=\"_ _0\"></span>y\u2019s An<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>al Re<span class=\"_ _0\"></span>po<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>t an<span class=\"_ _0\"></span>d Acco<span class=\"_ _0\"></span>unt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x554 y30a8 w135 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x555 y30a8 wb4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x261 h18 y3198 ff14 fs5 fc3 sc0 ls0 ws0\">Fees pay<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le to t<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>e comp<span class=\"_ _0\"></span>any<span class=\"_ _0\"></span>\u2019s au<span class=\"_ _0\"></span>di<span class=\"_ _0\"></span>tor fo<span class=\"_ _0\"></span>r oth<span class=\"_ _0\"></span>er se<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>v<span class=\"_ _0\"></span>ices:<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x547 y307e w285 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Th<span class=\"_ _0\"></span>e au<span class=\"_ _0\"></span>di<span class=\"_ _0\"></span>t of th<span class=\"_ _0\"></span>e com<span class=\"_ _0\"></span>pa<span class=\"_ _0\"></span>ny\u2019s su<span class=\"_ _0\"></span>bsi<span class=\"_ _0\"></span>dia<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>es<span class=\"_ _0\"></span>, pu<span class=\"_ _0\"></span>rsu<span class=\"_ _0\"></span>ant to l<span class=\"_ _0\"></span>eg<span class=\"_ _0\"></span>isl<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>io<span class=\"_ _0\"></span>n<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x556 y307e w129 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">2.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x557 y307e w215 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">2<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x547 y306e w286 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er as<span class=\"_ _0\"></span>sur<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ce ser<span class=\"_ _8\"></span>vice<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x558 y306e w129 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">0.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x559 y306e w287 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">0<span class=\"_ _8\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs422\">Underlying other oper<span class=\"_ _1\"></span>ating inc<span class=\"_ _1\"></span>ome r<span class=\"_ _1\"></span>elates t<span class=\"_ _1\"></span>o profit on sale of pr<span class=\"_ _1\"></span>opert<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>, plant and equipment of \u00a312.8m (2023: \u00a34.4m). Non-underlying other oper<span class=\"_ _1\"></span>ating </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs423\">income is discussed in no<span class=\"_ _1\"></span>te 9.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfExpensesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-678": {
   "value": "6 Operating c<span class=\"_ _1\"></span>osts<span class=\"_ _33d\"> </span><table class=\"s w26f hb4\" id=\"_24278551-9941-49ed-a837-8d4af40d7bd8\"><tr><td></td><td></td><td class=\"t m0 x25a h9 y318d ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x25b h9 y318d ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x25c h9 y318e ff15 fs7 fc3 sc0 lsec wsf9\">Note<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25d h9 y318e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y318e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y318f w270 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Raw ma<span class=\"_ _0\"></span>ter<span class=\"_ _0\"></span>ia<span class=\"_ _0\"></span>ls an<span class=\"_ _0\"></span>d con<span class=\"_ _0\"></span>sum<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x53e y318f w6a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">834<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x53f y318f w271 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">954<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3190 w272 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Sta<span class=\"_ _0\"></span>ff cost<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x540 y3190 w1d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x541 y3190 w273 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">79<span class=\"_ _0\"></span>0.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x542 y3190 w274 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">739.7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3191 w275 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er op<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>g cha<span class=\"_ _0\"></span>rges<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x543 y3191 w276 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf3 ws6c\">8<span class=\"_ _0\"></span>39.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x544 y3191 w15e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls75 ws7c\">779.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3192 w147 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Am<span class=\"_ _0\"></span>or<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>is<span class=\"_ _0\"></span>ati<span class=\"_ _0\"></span>on of i<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>gi<span class=\"_ _0\"></span>bl<span class=\"_ _0\"></span>e ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3d0 y3192 w92 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc4 wsd3\">15<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3d1 y3192 w129 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">0.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3d2 y3192 w15 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">0.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3193 w277 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xp<span class=\"_ _0\"></span>ens<span class=\"_ _0\"></span>es rel<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>g to sho<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>t<span class=\"_ _1\"></span>-<span class=\"_ _1\"></span>ter<span class=\"_ _0\"></span>m l<span class=\"_ _0\"></span>ease<span class=\"_ _0\"></span>s an<span class=\"_ _0\"></span>d lea<span class=\"_ _0\"></span>ses of l<span class=\"_ _0\"></span>ow-va<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>e ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x545 y3193 w278 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls41 ws42\">202.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x546 y3193 w279 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7c ws83\">18<span class=\"_ _0\"></span>4<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x261 h18 y3194 ff14 fs5 fc3 sc0 lsf6 ws106\">Depreciation:<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x547 y3195 w27a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ow<span class=\"_ _0\"></span>ne<span class=\"_ _0\"></span>d pro<span class=\"_ _0\"></span>pe<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>ty, pl<span class=\"_ _0\"></span>ant a<span class=\"_ _0\"></span>nd e<span class=\"_ _0\"></span>qu<span class=\"_ _0\"></span>ip<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _33d\"> </span></div></td><td class=\"c n x548 y3195 w27b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls93 ws9e\">16<span class=\"_ _0\"></span>a<span class=\"_ _33d\"> </span></div></td><td class=\"c n x549 y3195 w87 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">78<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x54a y3195 w27c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6e ws75\">81<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x547 y3196 w27d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">Right<span class=\"_ _1\"></span>-o<span class=\"_ _1\"></span>f<span class=\"_ _1\"></span>-use asse<span class=\"_ _1\"></span>ts<span class=\"_ _33d\"> </span></div></td><td class=\"c n x54b y3196 w27e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls93 ws9e\">16<span class=\"_ _0\"></span>b<span class=\"_ _33d\"> </span></div></td><td class=\"c n x54c y3196 w27f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">29.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x54d y3196 w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">2<span class=\"_ _0\"></span>9.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y315a w280 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 lsf6 ws106\">Underlying operating costs<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x54e y315a wb7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls6e ws75\">2<span class=\"_ _8\"></span>,775<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x54f y315a wb8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls80 ws87\">2,76<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y315b w13a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Non-<span class=\"_ _1\"></span>underlying item<span class=\"_ _1\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3c4 y315b w13b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x550 y315b w228 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">10.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x551 y315b w6b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">22.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a6 w281 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 lsf6 ws106\">Statut<span class=\"_ _1\"></span>ory operating costs<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x552 y30a6 w282 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">2,7<span class=\"_ _1\"></span>86.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x553 y30a6 w283 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">2<span class=\"_ _0\"></span>,7<span class=\"_ _0\"></span>91<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x261 h18 y3197 ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er op<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>g cha<span class=\"_ _0\"></span>rges i<span class=\"_ _0\"></span>nc<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>de:<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y30a8 w284 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Fees pay<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le to t<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>e comp<span class=\"_ _0\"></span>any<span class=\"_ _0\"></span>\u2019s au<span class=\"_ _0\"></span>di<span class=\"_ _0\"></span>tor fo<span class=\"_ _0\"></span>r th<span class=\"_ _0\"></span>e au<span class=\"_ _0\"></span>di<span class=\"_ _0\"></span>t of th<span class=\"_ _0\"></span>e com<span class=\"_ _0\"></span>pan<span class=\"_ _0\"></span>y\u2019s An<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>al Re<span class=\"_ _0\"></span>po<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>t an<span class=\"_ _0\"></span>d Acco<span class=\"_ _0\"></span>unt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x554 y30a8 w135 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x555 y30a8 wb4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x261 h18 y3198 ff14 fs5 fc3 sc0 ls0 ws0\">Fees pay<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le to t<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>e comp<span class=\"_ _0\"></span>any<span class=\"_ _0\"></span>\u2019s au<span class=\"_ _0\"></span>di<span class=\"_ _0\"></span>tor fo<span class=\"_ _0\"></span>r oth<span class=\"_ _0\"></span>er se<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>v<span class=\"_ _0\"></span>ices:<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x547 y307e w285 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Th<span class=\"_ _0\"></span>e au<span class=\"_ _0\"></span>di<span class=\"_ _0\"></span>t of th<span class=\"_ _0\"></span>e com<span class=\"_ _0\"></span>pa<span class=\"_ _0\"></span>ny\u2019s su<span class=\"_ _0\"></span>bsi<span class=\"_ _0\"></span>dia<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>es<span class=\"_ _0\"></span>, pu<span class=\"_ _0\"></span>rsu<span class=\"_ _0\"></span>ant to l<span class=\"_ _0\"></span>eg<span class=\"_ _0\"></span>isl<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>io<span class=\"_ _0\"></span>n<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x556 y307e w129 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">2.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x557 y307e w215 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">2<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x547 y306e w286 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er as<span class=\"_ _0\"></span>sur<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ce ser<span class=\"_ _8\"></span>vice<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x558 y306e w129 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">0.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x559 y306e w287 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">0<span class=\"_ _8\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr></table>Underlying other oper<span class=\"_ _1\"></span>ating inc<span class=\"_ _1\"></span>ome r<span class=\"_ _1\"></span>elates t<span class=\"_ _1\"></span>o profit on sale of pr<span class=\"_ _1\"></span>opert<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>, plant and equipment of \u00a312.8m (2023: \u00a34.4m). Non-underlying other oper<span class=\"_ _1\"></span>ating income is discussed in no<span class=\"_ _1\"></span>te 9.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAuditorsRemunerationExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-661": {
   "value": "6 Operating c<span class=\"_ _1\"></span>osts<span class=\"_ _33d\"> </span><table class=\"s w26f hb4\" id=\"_24278551-9941-49ed-a837-8d4af40d7bd8\"><tr><td></td><td></td><td class=\"t m0 x25a h9 y318d ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x25b h9 y318d ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x25c h9 y318e ff15 fs7 fc3 sc0 lsec wsf9\">Note<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25d h9 y318e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y318e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y318f w270 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Raw ma<span class=\"_ _0\"></span>ter<span class=\"_ _0\"></span>ia<span class=\"_ _0\"></span>ls an<span class=\"_ _0\"></span>d con<span class=\"_ _0\"></span>sum<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x53e y318f w6a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">834<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x53f y318f w271 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">954<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3190 w272 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Sta<span class=\"_ _0\"></span>ff cost<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x540 y3190 w1d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x541 y3190 w273 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">79<span class=\"_ _0\"></span>0.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x542 y3190 w274 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">739.7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3191 w275 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er op<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>g cha<span class=\"_ _0\"></span>rges<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x543 y3191 w276 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf3 ws6c\">8<span class=\"_ _0\"></span>39.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x544 y3191 w15e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls75 ws7c\">779.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3192 w147 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Am<span class=\"_ _0\"></span>or<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>is<span class=\"_ _0\"></span>ati<span class=\"_ _0\"></span>on of i<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>gi<span class=\"_ _0\"></span>bl<span class=\"_ _0\"></span>e ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3d0 y3192 w92 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc4 wsd3\">15<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3d1 y3192 w129 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">0.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3d2 y3192 w15 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">0.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3193 w277 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xp<span class=\"_ _0\"></span>ens<span class=\"_ _0\"></span>es rel<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>g to sho<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>t<span class=\"_ _1\"></span>-<span class=\"_ _1\"></span>ter<span class=\"_ _0\"></span>m l<span class=\"_ _0\"></span>ease<span class=\"_ _0\"></span>s an<span class=\"_ _0\"></span>d lea<span class=\"_ _0\"></span>ses of l<span class=\"_ _0\"></span>ow-va<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>e ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x545 y3193 w278 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls41 ws42\">202.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x546 y3193 w279 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7c ws83\">18<span class=\"_ _0\"></span>4<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x261 h18 y3194 ff14 fs5 fc3 sc0 lsf6 ws106\">Depreciation:<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x547 y3195 w27a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ow<span class=\"_ _0\"></span>ne<span class=\"_ _0\"></span>d pro<span class=\"_ _0\"></span>pe<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>ty, pl<span class=\"_ _0\"></span>ant a<span class=\"_ _0\"></span>nd e<span class=\"_ _0\"></span>qu<span class=\"_ _0\"></span>ip<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _33d\"> </span></div></td><td class=\"c n x548 y3195 w27b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls93 ws9e\">16<span class=\"_ _0\"></span>a<span class=\"_ _33d\"> </span></div></td><td class=\"c n x549 y3195 w87 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">78<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x54a y3195 w27c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6e ws75\">81<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x547 y3196 w27d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">Right<span class=\"_ _1\"></span>-o<span class=\"_ _1\"></span>f<span class=\"_ _1\"></span>-use asse<span class=\"_ _1\"></span>ts<span class=\"_ _33d\"> </span></div></td><td class=\"c n x54b y3196 w27e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls93 ws9e\">16<span class=\"_ _0\"></span>b<span class=\"_ _33d\"> </span></div></td><td class=\"c n x54c y3196 w27f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">29.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x54d y3196 w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">2<span class=\"_ _0\"></span>9.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y315a w280 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 lsf6 ws106\">Underlying operating costs<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x54e y315a wb7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls6e ws75\">2<span class=\"_ _8\"></span>,775<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x54f y315a wb8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls80 ws87\">2,76<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y315b w13a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Non-<span class=\"_ _1\"></span>underlying item<span class=\"_ _1\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3c4 y315b w13b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x550 y315b w228 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">10.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x551 y315b w6b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">22.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a6 w281 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 lsf6 ws106\">Statut<span class=\"_ _1\"></span>ory operating costs<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x552 y30a6 w282 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">2,7<span class=\"_ _1\"></span>86.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x553 y30a6 w283 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">2<span class=\"_ _0\"></span>,7<span class=\"_ _0\"></span>91<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x261 h18 y3197 ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er op<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>g cha<span class=\"_ _0\"></span>rges i<span class=\"_ _0\"></span>nc<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>de:<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y30a8 w284 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Fees pay<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le to t<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>e comp<span class=\"_ _0\"></span>any<span class=\"_ _0\"></span>\u2019s au<span class=\"_ _0\"></span>di<span class=\"_ _0\"></span>tor fo<span class=\"_ _0\"></span>r th<span class=\"_ _0\"></span>e au<span class=\"_ _0\"></span>di<span class=\"_ _0\"></span>t of th<span class=\"_ _0\"></span>e com<span class=\"_ _0\"></span>pan<span class=\"_ _0\"></span>y\u2019s An<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>al Re<span class=\"_ _0\"></span>po<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>t an<span class=\"_ _0\"></span>d Acco<span class=\"_ _0\"></span>unt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x554 y30a8 w135 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x555 y30a8 wb4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x261 h18 y3198 ff14 fs5 fc3 sc0 ls0 ws0\">Fees pay<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le to t<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>e comp<span class=\"_ _0\"></span>any<span class=\"_ _0\"></span>\u2019s au<span class=\"_ _0\"></span>di<span class=\"_ _0\"></span>tor fo<span class=\"_ _0\"></span>r oth<span class=\"_ _0\"></span>er se<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>v<span class=\"_ _0\"></span>ices:<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x547 y307e w285 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Th<span class=\"_ _0\"></span>e au<span class=\"_ _0\"></span>di<span class=\"_ _0\"></span>t of th<span class=\"_ _0\"></span>e com<span class=\"_ _0\"></span>pa<span class=\"_ _0\"></span>ny\u2019s su<span class=\"_ _0\"></span>bsi<span class=\"_ _0\"></span>dia<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>es<span class=\"_ _0\"></span>, pu<span class=\"_ _0\"></span>rsu<span class=\"_ _0\"></span>ant to l<span class=\"_ _0\"></span>eg<span class=\"_ _0\"></span>isl<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>io<span class=\"_ _0\"></span>n<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x556 y307e w129 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">2.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x557 y307e w215 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">2<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x547 y306e w286 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er as<span class=\"_ _0\"></span>sur<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ce ser<span class=\"_ _8\"></span>vice<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x558 y306e w129 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">0.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x559 y306e w287 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">0<span class=\"_ _8\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr></table>Underlying other oper<span class=\"_ _1\"></span>ating inc<span class=\"_ _1\"></span>ome r<span class=\"_ _1\"></span>elates t<span class=\"_ _1\"></span>o profit on sale of pr<span class=\"_ _1\"></span>opert<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>, plant and equipment of \u00a312.8m (2023: \u00a34.4m). Non-underlying other oper<span class=\"_ _1\"></span>ating income is discussed in no<span class=\"_ _1\"></span>te 9.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherOperatingIncomeExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-629": {
   "value": "6 Operating c<span class=\"_ _1\"></span>osts<span class=\"_ _33d\"> </span><table class=\"s w26f hb4\" id=\"_24278551-9941-49ed-a837-8d4af40d7bd8\"><tr><td></td><td></td><td class=\"t m0 x25a h9 y318d ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x25b h9 y318d ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x25c h9 y318e ff15 fs7 fc3 sc0 lsec wsf9\">Note<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25d h9 y318e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y318e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y318f w270 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Raw ma<span class=\"_ _0\"></span>ter<span class=\"_ _0\"></span>ia<span class=\"_ _0\"></span>ls an<span class=\"_ _0\"></span>d con<span class=\"_ _0\"></span>sum<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x53e y318f w6a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">834<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x53f y318f w271 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">954<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3190 w272 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Sta<span class=\"_ _0\"></span>ff cost<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x540 y3190 w1d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x541 y3190 w273 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">79<span class=\"_ _0\"></span>0.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x542 y3190 w274 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">739.7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3191 w275 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er op<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>g cha<span class=\"_ _0\"></span>rges<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x543 y3191 w276 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf3 ws6c\">8<span class=\"_ _0\"></span>39.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x544 y3191 w15e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls75 ws7c\">779.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3192 w147 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Am<span class=\"_ _0\"></span>or<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>is<span class=\"_ _0\"></span>ati<span class=\"_ _0\"></span>on of i<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>gi<span class=\"_ _0\"></span>bl<span class=\"_ _0\"></span>e ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3d0 y3192 w92 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc4 wsd3\">15<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3d1 y3192 w129 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">0.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3d2 y3192 w15 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">0.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3193 w277 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xp<span class=\"_ _0\"></span>ens<span class=\"_ _0\"></span>es rel<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>g to sho<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>t<span class=\"_ _1\"></span>-<span class=\"_ _1\"></span>ter<span class=\"_ _0\"></span>m l<span class=\"_ _0\"></span>ease<span class=\"_ _0\"></span>s an<span class=\"_ _0\"></span>d lea<span class=\"_ _0\"></span>ses of l<span class=\"_ _0\"></span>ow-va<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>e ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x545 y3193 w278 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls41 ws42\">202.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x546 y3193 w279 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7c ws83\">18<span class=\"_ _0\"></span>4<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x261 h18 y3194 ff14 fs5 fc3 sc0 lsf6 ws106\">Depreciation:<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x547 y3195 w27a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ow<span class=\"_ _0\"></span>ne<span class=\"_ _0\"></span>d pro<span class=\"_ _0\"></span>pe<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>ty, pl<span class=\"_ _0\"></span>ant a<span class=\"_ _0\"></span>nd e<span class=\"_ _0\"></span>qu<span class=\"_ _0\"></span>ip<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _33d\"> </span></div></td><td class=\"c n x548 y3195 w27b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls93 ws9e\">16<span class=\"_ _0\"></span>a<span class=\"_ _33d\"> </span></div></td><td class=\"c n x549 y3195 w87 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">78<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x54a y3195 w27c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6e ws75\">81<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x547 y3196 w27d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">Right<span class=\"_ _1\"></span>-o<span class=\"_ _1\"></span>f<span class=\"_ _1\"></span>-use asse<span class=\"_ _1\"></span>ts<span class=\"_ _33d\"> </span></div></td><td class=\"c n x54b y3196 w27e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls93 ws9e\">16<span class=\"_ _0\"></span>b<span class=\"_ _33d\"> </span></div></td><td class=\"c n x54c y3196 w27f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">29.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x54d y3196 w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">2<span class=\"_ _0\"></span>9.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y315a w280 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 lsf6 ws106\">Underlying operating costs<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x54e y315a wb7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls6e ws75\">2<span class=\"_ _8\"></span>,775<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x54f y315a wb8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls80 ws87\">2,76<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y315b w13a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Non-<span class=\"_ _1\"></span>underlying item<span class=\"_ _1\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3c4 y315b w13b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x550 y315b w228 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">10.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x551 y315b w6b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">22.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a6 w281 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 lsf6 ws106\">Statut<span class=\"_ _1\"></span>ory operating costs<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x552 y30a6 w282 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">2,7<span class=\"_ _1\"></span>86.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x553 y30a6 w283 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">2<span class=\"_ _0\"></span>,7<span class=\"_ _0\"></span>91<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x261 h18 y3197 ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er op<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>g cha<span class=\"_ _0\"></span>rges i<span class=\"_ _0\"></span>nc<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>de:<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y30a8 w284 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Fees pay<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le to t<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>e comp<span class=\"_ _0\"></span>any<span class=\"_ _0\"></span>\u2019s au<span class=\"_ _0\"></span>di<span class=\"_ _0\"></span>tor fo<span class=\"_ _0\"></span>r th<span class=\"_ _0\"></span>e au<span class=\"_ _0\"></span>di<span class=\"_ _0\"></span>t of th<span class=\"_ _0\"></span>e com<span class=\"_ _0\"></span>pan<span class=\"_ _0\"></span>y\u2019s An<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>al Re<span class=\"_ _0\"></span>po<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>t an<span class=\"_ _0\"></span>d Acco<span class=\"_ _0\"></span>unt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x554 y30a8 w135 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x555 y30a8 wb4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x261 h18 y3198 ff14 fs5 fc3 sc0 ls0 ws0\">Fees pay<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le to t<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>e comp<span class=\"_ _0\"></span>any<span class=\"_ _0\"></span>\u2019s au<span class=\"_ _0\"></span>di<span class=\"_ _0\"></span>tor fo<span class=\"_ _0\"></span>r oth<span class=\"_ _0\"></span>er se<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>v<span class=\"_ _0\"></span>ices:<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td></tr><tr><td class=\"c n x547 y307e w285 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Th<span class=\"_ _0\"></span>e au<span class=\"_ _0\"></span>di<span class=\"_ _0\"></span>t of th<span class=\"_ _0\"></span>e com<span class=\"_ _0\"></span>pa<span class=\"_ _0\"></span>ny\u2019s su<span class=\"_ _0\"></span>bsi<span class=\"_ _0\"></span>dia<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>es<span class=\"_ _0\"></span>, pu<span class=\"_ _0\"></span>rsu<span class=\"_ _0\"></span>ant to l<span class=\"_ _0\"></span>eg<span class=\"_ _0\"></span>isl<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>io<span class=\"_ _0\"></span>n<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x556 y307e w129 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">2.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x557 y307e w215 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">2<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x547 y306e w286 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er as<span class=\"_ _0\"></span>sur<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ce ser<span class=\"_ _8\"></span>vice<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x558 y306e w129 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">0.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x559 y306e w287 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">0<span class=\"_ _8\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr></table>Underlying other oper<span class=\"_ _1\"></span>ating inc<span class=\"_ _1\"></span>ome r<span class=\"_ _1\"></span>elates t<span class=\"_ _1\"></span>o profit on sale of pr<span class=\"_ _1\"></span>opert<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>, plant and equipment of \u00a312.8m (2023: \u00a34.4m). Non-underlying other oper<span class=\"_ _1\"></span>ating income is discussed in no<span class=\"_ _1\"></span>te 9.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherOperatingExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-587": {
   "value": "<div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs425\">7 Net impairment loss on trade rec<span class=\"_ _1\"></span>ei<span class=\"_ _1\"></span>vables and contr<span class=\"_ _1\"></span>act assets<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs426\">The net impairment loss on tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ables and contr<span class=\"_ _1\"></span>act assets is made up of mo<span class=\"_ _1\"></span>vements in the allo<span class=\"_ _1\"></span>wanc<span class=\"_ _1\"></span>e for e<span class=\"_ _1\"></span>xpected cr<span class=\"_ _1\"></span>edit losses of tr<span class=\"_ _1\"></span>ade </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs427\">rec<span class=\"_ _1\"></span>ei<span class=\"_ _1\"></span>vables and c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act assets as follo<span class=\"_ _1\"></span>ws:<span class=\"_ _33d\"> </span></div><div class=\"gs428\"><table class=\"s w288 hb5\" id=\"_782731d7-2064-4171-9692-15130f10ee94\"><tr><td></td><td class=\"t m0 x27a h9 y3199 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x27b h9 y3199 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"ff15 ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x27d h9 y319a ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m</td><td class=\"t m0 x55a h9 y319a ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y307d w289 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ad<span class=\"_ _0\"></span>di<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>ona<span class=\"_ _0\"></span>l prov<span class=\"_ _0\"></span>isi<span class=\"_ _0\"></span>ons<span class=\"_ _33d\"> </span></div></td><td class=\"c n x55b y307d w28a h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbe wscd\">21.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x55c y307d w6b h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">29.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w28b h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Un<span class=\"_ _0\"></span>use<span class=\"_ _0\"></span>d am<span class=\"_ _0\"></span>ou<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s rever<span class=\"_ _0\"></span>sed<span class=\"_ _33d\"> </span></div></td><td class=\"c n x55d y307e w28c h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">(9.0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x55e y307e w160 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _8\"></span>7.<span class=\"_ _0\"></span>7<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w28d h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls59 ws5f\">Net impairment<span class=\"_ _1\"></span> loss<span class=\"_ _33d\"> </span></div></td><td class=\"c n x55f y306e w28e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">12<span class=\"_ _0\"></span>.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x560 y306e w28f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6e ws75\">21.7<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs429\">F<span class=\"_ _5\"></span>urther information on the Group\u2019<span class=\"_ _1\"></span>s allo<span class=\"_ _1\"></span>wanc<span class=\"_ _1\"></span>e for expect<span class=\"_ _1\"></span>ed cr<span class=\"_ _1\"></span>edit losses of trade r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables and c<span class=\"_ _1\"></span>ontract assets and on the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s expect<span class=\"_ _1\"></span>ed cr<span class=\"_ _1\"></span>edit loss </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs42a\">rat<span class=\"_ _1\"></span>es f<span class=\"_ _1\"></span>or the 2023 and 2024 financial year<span class=\"_ _1\"></span>s can be found in no<span class=\"_ _1\"></span>te 20 T<span class=\"_ _2a\"></span>rade and other r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables<span class=\"_ _1\"></span>.  </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfImpairmentOfAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-586": {
   "value": "<div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs42c\">8 Emplo<span class=\"_ _1\"></span>yees<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs42d\">The aggr<span class=\"_ _1\"></span>egat<span class=\"_ _1\"></span>e staff costs of the Gr<span class=\"_ _1\"></span>oup wer<span class=\"_ _1\"></span>e:<span class=\"_ _33d\"> </span></div><div class=\"gs42e\"><table class=\"s w290 hb6\" id=\"_1698c952-6485-4d87-aa80-51b4c97f1da1\"><tr><td></td><td class=\"t m0 x27a h9 y319b ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x27b h9 y319b ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"ff15 ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x27d h9 y319c ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m</td><td class=\"t m0 x55a h9 y319c ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a7 w291 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Wage<span class=\"_ _0\"></span>s an<span class=\"_ _0\"></span>d sa<span class=\"_ _0\"></span>lar<span class=\"_ _0\"></span>ie<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x561 y30a7 wa2 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">6<span class=\"_ _8\"></span>9<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x562 y30a7 w292 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">6<span class=\"_ _0\"></span>43.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w293 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">So<span class=\"_ _0\"></span>cia<span class=\"_ _0\"></span>l sec<span class=\"_ _0\"></span>ur<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>y cos<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x563 y30a8 wa1 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd2 wsdf\">71.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x564 y30a8 w294 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb3 ws92\">66<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w295 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er pe<span class=\"_ _0\"></span>nsi<span class=\"_ _0\"></span>on cos<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x565 y307d w296 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">17.<span class=\"_ _6\"> </span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x289 y307d wa1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb3 ws92\">25<span class=\"_ _0\"></span>.6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w11d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _0\"></span>are-ba<span class=\"_ _0\"></span>sed p<span class=\"_ _0\"></span>aym<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>ts<span class=\"_ _33d\"> </span></div></td><td class=\"c n x566 y307e w32 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">4.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x567 y307e w15 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">4.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x4d7 y306e w273 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">79<span class=\"_ _0\"></span>0.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x568 y306e w274 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">739.7<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs42f\">These c<span class=\"_ _1\"></span>osts include Dir<span class=\"_ _1\"></span>ector<span class=\"_ _1\"></span>s\u2019 r<span class=\"_ _1\"></span>emuneration. F<span class=\"_ _5\"></span>ees pay<span class=\"_ _1\"></span>able t<span class=\"_ _1\"></span>o Non-executi<span class=\"_ _1\"></span>ve Dir<span class=\"_ _1\"></span>ect<span class=\"_ _1\"></span>ors t<span class=\"_ _1\"></span>otalled \u00a30.6m (2023: \u00a30.5m).<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs430\">In the United S<span class=\"_ _1\"></span>tat<span class=\"_ _1\"></span>es, the C<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>onavirus Aid, R<span class=\"_ _1\"></span>elief<span class=\"_ _1\"></span>, and Ec<span class=\"_ _1\"></span>onomic Securit<span class=\"_ _1\"></span>y Act allow<span class=\"_ _1\"></span>ed emplo<span class=\"_ _1\"></span>yer<span class=\"_ _1\"></span>s to def<span class=\"_ _1\"></span>er the payment of the emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>er\u2019<span class=\"_ _1\"></span>s share of social </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs431\">security taxes o<span class=\"_ _1\"></span>therwise requir<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o be paid between 27 M<span class=\"_ _1\"></span>arch and 31 D<span class=\"_ _1\"></span>ecember 2020. T<span class=\"_ _1\"></span>he payment of the def<span class=\"_ _1\"></span>erred tax<span class=\"_ _1\"></span>es is requir<span class=\"_ _1\"></span>ed in tw<span class=\"_ _1\"></span>o instalments; </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs432\">the first half w<span class=\"_ _1\"></span>as paid on 3 January 2022 and the remainder w<span class=\"_ _1\"></span>as paid on 3 January 2023. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs433\">The a<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>age number of staff<span class=\"_ _5\"></span>, including Direct<span class=\"_ _1\"></span>ors<span class=\"_ _1\"></span>, emplo<span class=\"_ _1\"></span>yed b<span class=\"_ _1\"></span>y the Gr<span class=\"_ _1\"></span>oup during the year w<span class=\"_ _1\"></span>as:<span class=\"_ _33d\"> </span></div><div class=\"gs434\"><table class=\"s w297 hb1\" id=\"_a0c52ed2-b1f0-42c2-8a8a-f52235698265\"><tr><td></td><td class=\"t m0 x27a h9 y319d ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td><td class=\"t m0 x27b h9 y319d ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x569 h9 y319e ff17 fs7 fc3 sc0 ls101 ws113\">Number<span class=\"_ _33d\"> </span></td><td class=\"t m0 x56a h9 y319e ff17 fs7 fc3 sc0 ls101 ws113\">Number<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a8 w1ca h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">No<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>th A<span class=\"_ _0\"></span>m<span class=\"_ _0\"></span>eri<span class=\"_ _0\"></span>ca<span class=\"_ _33d\"> </span></div></td><td class=\"c n x56b y30a8 w298 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb0 wsbc\">4,<span class=\"_ _0\"></span>542<span class=\"_ _33d\"> </span></div></td><td class=\"c n x56c y30a8 wf1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">4<span class=\"_ _8\"></span>,<span class=\"_ _0\"></span>41<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w1cf h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Europ<span class=\"_ _0\"></span>e a<span class=\"_ _0\"></span>nd M<span class=\"_ _0\"></span>id<span class=\"_ _0\"></span>dl<span class=\"_ _0\"></span>e Eas<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n x56d y307d w26 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf3 ws6c\">3,<span class=\"_ _0\"></span>4<span class=\"_ _0\"></span>03<span class=\"_ _33d\"> </span></div></td><td class=\"c n x56e y307d w299 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc7 wsd5\">3,643<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w1d3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">Asia-Pacifi<span class=\"_ _0\"></span>c<span class=\"_ _33d\"> </span></div></td><td class=\"c n x56f y307e w29a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc1 wsd0\">1<span class=\"_ _0\"></span>,<span class=\"_ _0\"></span>4<span class=\"_ _0\"></span>41<span class=\"_ _33d\"> </span></div></td><td class=\"c n x570 y307e wa3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">1,<span class=\"_ _0\"></span>433<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x4d7 y306e w170 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">9,<span class=\"_ _0\"></span>38<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x571 y306e w29b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc4 wsd3\">9,<span class=\"_ _0\"></span>48<span class=\"_ _0\"></span>9</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInformationAboutEmployeesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-588": {
   "value": "9 Non-underlying items Non-underlying items include items which are exceptional by their size and/or are non-trading in nature, including amortisation of acquired intangibles, goodwill impairment, restructuring costs and other non-trading amounts, including those relating to acquisitions and disposals. Tax arising on these items, including movement in deferred tax assets arising from non-underlying provisions, is also classified as a non-underlying item. These are detailed in the table below. As underlying results include the benefits of restructuring programmes and acquisitions but exclude significant costs (such as major restructuring costs and the amortisation of acquired intangible assets) they should not be regarded as a complete picture of the Group\u2019s financial performance, which is presented in its total statutory results. The exclusion of non-underlying items may result in underlying earnings being materially higher or lower than total statutory earnings. In particular, when significant impairments and restructuring charges are excluded, underlying earnings will be higher than total statutory earnings. 2024  2023  \u00a3m \u00a3m Exceptional restructuring costs 4.3 2.8 ERP implementation costs 4.0 7.5 Claims related to closed businesses 1.5 \u2013 Loss on disposal of operations 0.8 0.1 Goodwill impairment \u2013 12.1 Impairment of trade receivables related to restructuring \u2013 0.4 Non-underlying items in operating costs (including net impairment  loss on trade receivables and contract assets) 10.6 22.9 Amortisation of acquired intangible assets 3.3 5.1 Change in fair value of contingent consideration (6.4) \u2013 Gain on sale of assets held for sale \u2013 (0.8) Non-underlying items in other operating income (6.4) (0.8) Amortisation of joint venture acquired intangibles \u2013 0.6 Total non-underlying items in operating profit 7.5 27.8 Non-underlying items in finance income \u2013 \u2013 Total non-underlying items before taxation 7.5 27.8 Taxation (2.7) (3.0) Total non-underlying items after taxation 4.8 24.8 Non-underlying items in operating costs Exceptional restructuring costs Exceptional restructuring costs comprises \u00a34.4m in respect of the Group\u2019s finance transformation project, which has moved certain finance activities into internal shared service centres. This is a Group-wide strategic project. The costs for the year mainly comprise headcount restructuring and one-off set-up costs for the shared service centres for the EME and APAC divisions. We anticipate incurring costs for the North America Division in 2025. Non-underlying costs does not include operational post-implementation running costs for the shared service centres. Exceptional restructuring costs also includes a \u00a30.1m credit from a reduction in a restructuring provision recognised as a non-underlying cost in a prior period. The Group exercises judgement in assessing whether restructuring items should be classified as non-underlying. This assessment covers the nature of the item, cause of the occurrence and scale of impact of that item on the reported performance. Typically, management will categorise restructuring costs incurred to exit a specific geography as non-underlying, in addition restructuring programmes which are incremental to normal operations undertaken to add value to the business are included in non-underlying items. The value of exceptional restructuring costs in 2024 (\u00a34.3m) is higher than in 2023 (\u00a32.8m). In 2023, exceptional restructuring costs of \u00a32.8m comprised of \u00a30.5m related to the exit from Kazakhstan, and \u00a32.3m related to the closure of the Egypt business. ERP implementation costs The Group is continuing the strategic project to implement a new cloud computing enterprise resource planning (ERP) system across the Group. Due to the size, nature and incidence of the relevant costs expected to be incurred, the costs are presented as a non-underlying item, as they are not reflective of the underlying performance of the Group. As this is a complex implementation, project costs are expected to be incurred for a further three years. Non- underlying ERP costs of \u00a34.0m (2023: \u00a37.5m) include only costs relating directly to the implementation, including external consultancy costs and the cost of the dedicated implementation team. Non-underlying costs does not include operational post-deployment costs such as licence costs for businesses that have transitioned. Loss on disposal of operations As explained in note 5, the Group disposed of its South African operation in the period, recognising a loss on disposal of \u00a30.8m. In 2023, the Group disposed of its Cyntech Tanks operation in Canada, a part of Cyntech Construction Ltd, for a total consideration of \u00a31.5m, consisting of the sale price of \u00a31.3m and further sale price adjustments to be paid from the Escrow amount of \u00a30.2m. A loss on disposal of \u00a30.1m was recognised. Claims related to closed businesses Claims related to closed businesses of \u00a31.5m (2023: \u00a3nil) reflects increased provisions for customer claims for businesses no longer operating. Goodwill impairment In 2023, the goodwill impairment of \u00a312.1m related to Keller Limited, the UK Foundations business, following uncertainty over the future profitability of the cash-generating unit after the completion of a substantial customer contract. Amortisation of acquired intangible assets Amortisation of acquired intangible assets of \u00a33.3m relates to the amortisation charge on assets acquired in the RECON, GKM, Moretrench and NWF acquisitions. The amortisation of acquired intangible assets in 2023 of \u00a35.1m relates to the amortisation charge on assets acquired in the RECON, GKM, Moretrench and NWF acquisitions. Non-underlying items in other operating income Change in fair value of contingent consideration Non-underlying other operating income of \u00a36.4m arises from a change in fair value of the contingent consideration related to the non-controlling interest transaction to acquire 35% of Keller Company Limited (formerly Keller Turki Company Limited) and the acquisitions of GKM Consultants and NWF. Refer to note 26 for further detail. Gain on disposal of assets held for sale During 2023, the gain on disposal of assets held for sale of \u00a30.8m related primarily to the sale of assets owned by the now-closed Waterway business in Australia. Impairment charges for these assets had previously been charged to non-underlying items in prior periods and therefore the corresponding profit on disposal of the assets is also recognised as a non-underlying item. Amortisation of joint venture acquired intangibles In 2023, the amortisation of joint venture intangibles related to NordPile, an acquisition by the Group\u2019s joint venture interest KFS Finland Oy on 8 September 2021. Non-underlying taxation Refer to note 12 for details of the non-underlying tax items. ",
   "dimensions": {
    "concept": "kellergroupplc:DisclosureOfNonUnderlyingItems",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-589": {
   "value": "<div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs473\">10 Finance inc<span class=\"_ _1\"></span>ome<span class=\"_ _33d\"> </span></div><div class=\"gs474\"><table class=\"s w21a hb8\" id=\"_f7cb3236-ef37-44d0-91c7-70f8f163dc0d\"><tr><td></td><td class=\"t m0 x27a h9 y31ac ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x27b h9 y31ac ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"ff15 ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x27d h9 y31ad ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m</td><td class=\"t m0 x55a h9 y31ad ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a7 w2b4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _0\"></span>nk a<span class=\"_ _0\"></span>nd ot<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>r int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t recei<span class=\"_ _0\"></span>va<span class=\"_ _0\"></span>bl<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></div></td><td class=\"c n x58f y30a7 w129 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">6.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x590 y30a7 w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w2b5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Net p<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>sio<span class=\"_ _0\"></span>n int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t in<span class=\"_ _0\"></span>com<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></div></td><td class=\"c n x591 y30a8 w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x592 y30a8 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w2b6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er fi<span class=\"_ _0\"></span>nan<span class=\"_ _0\"></span>ce in<span class=\"_ _0\"></span>com<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></div></td><td class=\"c n x593 y307d w8e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x594 y307d w3b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w2b7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls59 ws5f\">Underlying finance<span class=\"_ _1\"></span> income<span class=\"_ _33d\"> </span></div></td><td class=\"c n x595 y307e w47 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">6.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x596 y307e w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w2b8 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">T<span class=\"_ _1\"></span>otal fi<span class=\"_ _0\"></span>n<span class=\"_ _0\"></span>anc<span class=\"_ _0\"></span>e inco<span class=\"_ _0\"></span>me<span class=\"_ _33d\"> </span></div></td><td class=\"c n x597 y306e w2b9 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">6.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x598 y306e wb4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs476\">11 Finance c<span class=\"_ _1\"></span>osts<span class=\"_ _33d\"> </span></div><div class=\"gs477\"><table class=\"s w26f hb9\" id=\"_14fca39c-b93f-4855-a92e-380d9a3c452e\"><tr><td></td><td class=\"t m0 x25a h9 y31ae ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x25b h9 y31ae ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x25d h9 y31af ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y31af ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y315a w2ba h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t paya<span class=\"_ _0\"></span>b<span class=\"_ _0\"></span>le on b<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>k lo<span class=\"_ _0\"></span>ans a<span class=\"_ _0\"></span>nd ov<span class=\"_ _0\"></span>erdr<span class=\"_ _0\"></span>af<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x599 y315a web h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x242 y315a w2bb h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">12.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y315b w2bc h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t paya<span class=\"_ _0\"></span>b<span class=\"_ _0\"></span>le on ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er lo<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x59a y315b w2bd h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">17.<span class=\"_ _8\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x59b y315b w2ad h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">8.6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a6 w2be h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t on l<span class=\"_ _0\"></span>ease l<span class=\"_ _0\"></span>ia<span class=\"_ _0\"></span>bi<span class=\"_ _0\"></span>li<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x59c y30a6 w2bf h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsfb ws10c\">6.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x59d y30a6 w2c0 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">5.6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w2c1 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Net p<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>sio<span class=\"_ _0\"></span>n int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t cost<span class=\"_ _33d\"> </span></div></td><td class=\"c n x59e y30a7 w8e h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x59f y30a7 w114 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.3<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w2c2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er in<span class=\"_ _0\"></span>teres<span class=\"_ _0\"></span>t cos<span class=\"_ _0\"></span>ts<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5a0 y30a8 w135 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5a1 y30a8 w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w2c3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">T<span class=\"_ _5\"></span>ot<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>l inte<span class=\"_ _0\"></span>res<span class=\"_ _0\"></span>t cost<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5a2 y307d w2c4 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">2<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5a3 y307d w2c5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls75 ws7c\">28<span class=\"_ _0\"></span>.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w2c6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Unw<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>di<span class=\"_ _0\"></span>n<span class=\"_ _0\"></span>g of dis<span class=\"_ _0\"></span>cou<span class=\"_ _0\"></span>nt on p<span class=\"_ _0\"></span>rovis<span class=\"_ _0\"></span>ion<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5a4 y307e w47 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">0.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x590 y307e w15 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">0.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w2c7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">T<span class=\"_ _1\"></span>otal fi<span class=\"_ _0\"></span>n<span class=\"_ _0\"></span>anc<span class=\"_ _0\"></span>e cost<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5a5 y306e w2c4 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">2<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5a6 y306e w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">29.<span class=\"_ _0\"></span>3</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinanceIncomeExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-679": {
   "value": "10 Finance inc<span class=\"_ _1\"></span>ome<span class=\"_ _33d\"> </span><table class=\"s w21a hb8\" id=\"_f7cb3236-ef37-44d0-91c7-70f8f163dc0d\"><tr><td></td><td class=\"t m0 x27a h9 y31ac ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x27b h9 y31ac ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"ff15 ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x27d h9 y31ad ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m</td><td class=\"t m0 x55a h9 y31ad ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a7 w2b4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _0\"></span>nk a<span class=\"_ _0\"></span>nd ot<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>r int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t recei<span class=\"_ _0\"></span>va<span class=\"_ _0\"></span>bl<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></div></td><td class=\"c n x58f y30a7 w129 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">6.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x590 y30a7 w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w2b5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Net p<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>sio<span class=\"_ _0\"></span>n int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t in<span class=\"_ _0\"></span>com<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></div></td><td class=\"c n x591 y30a8 w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x592 y30a8 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w2b6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er fi<span class=\"_ _0\"></span>nan<span class=\"_ _0\"></span>ce in<span class=\"_ _0\"></span>com<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></div></td><td class=\"c n x593 y307d w8e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x594 y307d w3b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w2b7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls59 ws5f\">Underlying finance<span class=\"_ _1\"></span> income<span class=\"_ _33d\"> </span></div></td><td class=\"c n x595 y307e w47 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">6.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x596 y307e w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w2b8 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">T<span class=\"_ _1\"></span>otal fi<span class=\"_ _0\"></span>n<span class=\"_ _0\"></span>anc<span class=\"_ _0\"></span>e inco<span class=\"_ _0\"></span>me<span class=\"_ _33d\"> </span></div></td><td class=\"c n x597 y306e w2b9 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">6.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x598 y306e wb4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInterestIncomeExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-662": {
   "value": "10 Finance inc<span class=\"_ _1\"></span>ome<span class=\"_ _33d\"> </span><table class=\"s w21a hb8\" id=\"_f7cb3236-ef37-44d0-91c7-70f8f163dc0d\"><tr><td></td><td class=\"t m0 x27a h9 y31ac ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x27b h9 y31ac ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"ff15 ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x27d h9 y31ad ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m</td><td class=\"t m0 x55a h9 y31ad ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a7 w2b4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _0\"></span>nk a<span class=\"_ _0\"></span>nd ot<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>r int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t recei<span class=\"_ _0\"></span>va<span class=\"_ _0\"></span>bl<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></div></td><td class=\"c n x58f y30a7 w129 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">6.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x590 y30a7 w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w2b5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Net p<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>sio<span class=\"_ _0\"></span>n int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t in<span class=\"_ _0\"></span>com<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></div></td><td class=\"c n x591 y30a8 w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x592 y30a8 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w2b6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er fi<span class=\"_ _0\"></span>nan<span class=\"_ _0\"></span>ce in<span class=\"_ _0\"></span>com<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></div></td><td class=\"c n x593 y307d w8e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x594 y307d w3b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w2b7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls59 ws5f\">Underlying finance<span class=\"_ _1\"></span> income<span class=\"_ _33d\"> </span></div></td><td class=\"c n x595 y307e w47 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">6.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x596 y307e w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w2b8 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">T<span class=\"_ _1\"></span>otal fi<span class=\"_ _0\"></span>n<span class=\"_ _0\"></span>anc<span class=\"_ _0\"></span>e inco<span class=\"_ _0\"></span>me<span class=\"_ _33d\"> </span></div></td><td class=\"c n x597 y306e w2b9 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">6.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x598 y306e wb4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td></tr></table>11 Finance c<span class=\"_ _1\"></span>osts<span class=\"_ _33d\"> </span><table class=\"s w26f hb9\" id=\"_14fca39c-b93f-4855-a92e-380d9a3c452e\"><tr><td></td><td class=\"t m0 x25a h9 y31ae ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x25b h9 y31ae ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x25d h9 y31af ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y31af ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y315a w2ba h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t paya<span class=\"_ _0\"></span>b<span class=\"_ _0\"></span>le on b<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>k lo<span class=\"_ _0\"></span>ans a<span class=\"_ _0\"></span>nd ov<span class=\"_ _0\"></span>erdr<span class=\"_ _0\"></span>af<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x599 y315a web h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x242 y315a w2bb h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">12.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y315b w2bc h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t paya<span class=\"_ _0\"></span>b<span class=\"_ _0\"></span>le on ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er lo<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x59a y315b w2bd h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">17.<span class=\"_ _8\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x59b y315b w2ad h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">8.6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a6 w2be h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t on l<span class=\"_ _0\"></span>ease l<span class=\"_ _0\"></span>ia<span class=\"_ _0\"></span>bi<span class=\"_ _0\"></span>li<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x59c y30a6 w2bf h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsfb ws10c\">6.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x59d y30a6 w2c0 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">5.6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w2c1 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Net p<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>sio<span class=\"_ _0\"></span>n int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t cost<span class=\"_ _33d\"> </span></div></td><td class=\"c n x59e y30a7 w8e h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x59f y30a7 w114 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.3<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w2c2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er in<span class=\"_ _0\"></span>teres<span class=\"_ _0\"></span>t cos<span class=\"_ _0\"></span>ts<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5a0 y30a8 w135 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5a1 y30a8 w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w2c3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">T<span class=\"_ _5\"></span>ot<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>l inte<span class=\"_ _0\"></span>res<span class=\"_ _0\"></span>t cost<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5a2 y307d w2c4 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">2<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5a3 y307d w2c5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls75 ws7c\">28<span class=\"_ _0\"></span>.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w2c6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Unw<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>di<span class=\"_ _0\"></span>n<span class=\"_ _0\"></span>g of dis<span class=\"_ _0\"></span>cou<span class=\"_ _0\"></span>nt on p<span class=\"_ _0\"></span>rovis<span class=\"_ _0\"></span>ion<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5a4 y307e w47 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">0.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x590 y307e w15 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">0.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w2c7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">T<span class=\"_ _1\"></span>otal fi<span class=\"_ _0\"></span>n<span class=\"_ _0\"></span>anc<span class=\"_ _0\"></span>e cost<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5a5 y306e w2c4 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">2<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5a6 y306e w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">29.<span class=\"_ _0\"></span>3</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInterestIncomeExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-630": {
   "value": "10 Finance inc<span class=\"_ _1\"></span>ome<span class=\"_ _33d\"> </span><table class=\"s w21a hb8\" id=\"_f7cb3236-ef37-44d0-91c7-70f8f163dc0d\"><tr><td></td><td class=\"t m0 x27a h9 y31ac ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x27b h9 y31ac ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"ff15 ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x27d h9 y31ad ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m</td><td class=\"t m0 x55a h9 y31ad ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a7 w2b4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _0\"></span>nk a<span class=\"_ _0\"></span>nd ot<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>r int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t recei<span class=\"_ _0\"></span>va<span class=\"_ _0\"></span>bl<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></div></td><td class=\"c n x58f y30a7 w129 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">6.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x590 y30a7 w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w2b5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Net p<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>sio<span class=\"_ _0\"></span>n int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t in<span class=\"_ _0\"></span>com<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></div></td><td class=\"c n x591 y30a8 w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x592 y30a8 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w2b6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er fi<span class=\"_ _0\"></span>nan<span class=\"_ _0\"></span>ce in<span class=\"_ _0\"></span>com<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></div></td><td class=\"c n x593 y307d w8e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x594 y307d w3b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w2b7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls59 ws5f\">Underlying finance<span class=\"_ _1\"></span> income<span class=\"_ _33d\"> </span></div></td><td class=\"c n x595 y307e w47 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">6.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x596 y307e w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w2b8 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">T<span class=\"_ _1\"></span>otal fi<span class=\"_ _0\"></span>n<span class=\"_ _0\"></span>anc<span class=\"_ _0\"></span>e inco<span class=\"_ _0\"></span>me<span class=\"_ _33d\"> </span></div></td><td class=\"c n x597 y306e w2b9 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">6.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x598 y306e wb4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinanceIncomeExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-680": {
   "value": "11 Finance c<span class=\"_ _1\"></span>osts<span class=\"_ _33d\"> </span><table class=\"s w26f hb9\" id=\"_14fca39c-b93f-4855-a92e-380d9a3c452e\"><tr><td></td><td class=\"t m0 x25a h9 y31ae ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x25b h9 y31ae ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x25d h9 y31af ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y31af ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y315a w2ba h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t paya<span class=\"_ _0\"></span>b<span class=\"_ _0\"></span>le on b<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>k lo<span class=\"_ _0\"></span>ans a<span class=\"_ _0\"></span>nd ov<span class=\"_ _0\"></span>erdr<span class=\"_ _0\"></span>af<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x599 y315a web h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x242 y315a w2bb h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">12.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y315b w2bc h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t paya<span class=\"_ _0\"></span>b<span class=\"_ _0\"></span>le on ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er lo<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x59a y315b w2bd h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">17.<span class=\"_ _8\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x59b y315b w2ad h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">8.6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a6 w2be h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t on l<span class=\"_ _0\"></span>ease l<span class=\"_ _0\"></span>ia<span class=\"_ _0\"></span>bi<span class=\"_ _0\"></span>li<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x59c y30a6 w2bf h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsfb ws10c\">6.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x59d y30a6 w2c0 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">5.6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w2c1 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Net p<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>sio<span class=\"_ _0\"></span>n int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t cost<span class=\"_ _33d\"> </span></div></td><td class=\"c n x59e y30a7 w8e h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x59f y30a7 w114 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.3<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w2c2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er in<span class=\"_ _0\"></span>teres<span class=\"_ _0\"></span>t cos<span class=\"_ _0\"></span>ts<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5a0 y30a8 w135 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5a1 y30a8 w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w2c3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">T<span class=\"_ _5\"></span>ot<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>l inte<span class=\"_ _0\"></span>res<span class=\"_ _0\"></span>t cost<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5a2 y307d w2c4 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">2<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5a3 y307d w2c5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls75 ws7c\">28<span class=\"_ _0\"></span>.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w2c6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Unw<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>di<span class=\"_ _0\"></span>n<span class=\"_ _0\"></span>g of dis<span class=\"_ _0\"></span>cou<span class=\"_ _0\"></span>nt on p<span class=\"_ _0\"></span>rovis<span class=\"_ _0\"></span>ion<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5a4 y307e w47 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">0.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x590 y307e w15 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">0.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w2c7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">T<span class=\"_ _1\"></span>otal fi<span class=\"_ _0\"></span>n<span class=\"_ _0\"></span>anc<span class=\"_ _0\"></span>e cost<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5a5 y306e w2c4 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">2<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5a6 y306e w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">29.<span class=\"_ _0\"></span>3</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInterestExpenseExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-631": {
   "value": "11 Finance c<span class=\"_ _1\"></span>osts<span class=\"_ _33d\"> </span><table class=\"s w26f hb9\" id=\"_14fca39c-b93f-4855-a92e-380d9a3c452e\"><tr><td></td><td class=\"t m0 x25a h9 y31ae ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x25b h9 y31ae ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x25d h9 y31af ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y31af ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y315a w2ba h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t paya<span class=\"_ _0\"></span>b<span class=\"_ _0\"></span>le on b<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>k lo<span class=\"_ _0\"></span>ans a<span class=\"_ _0\"></span>nd ov<span class=\"_ _0\"></span>erdr<span class=\"_ _0\"></span>af<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x599 y315a web h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x242 y315a w2bb h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">12.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y315b w2bc h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t paya<span class=\"_ _0\"></span>b<span class=\"_ _0\"></span>le on ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er lo<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x59a y315b w2bd h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">17.<span class=\"_ _8\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x59b y315b w2ad h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">8.6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a6 w2be h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t on l<span class=\"_ _0\"></span>ease l<span class=\"_ _0\"></span>ia<span class=\"_ _0\"></span>bi<span class=\"_ _0\"></span>li<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x59c y30a6 w2bf h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsfb ws10c\">6.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x59d y30a6 w2c0 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">5.6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w2c1 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Net p<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>sio<span class=\"_ _0\"></span>n int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t cost<span class=\"_ _33d\"> </span></div></td><td class=\"c n x59e y30a7 w8e h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x59f y30a7 w114 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.3<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w2c2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er in<span class=\"_ _0\"></span>teres<span class=\"_ _0\"></span>t cos<span class=\"_ _0\"></span>ts<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5a0 y30a8 w135 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5a1 y30a8 w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w2c3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">T<span class=\"_ _5\"></span>ot<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>l inte<span class=\"_ _0\"></span>res<span class=\"_ _0\"></span>t cost<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5a2 y307d w2c4 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">2<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5a3 y307d w2c5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls75 ws7c\">28<span class=\"_ _0\"></span>.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w2c6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Unw<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>di<span class=\"_ _0\"></span>n<span class=\"_ _0\"></span>g of dis<span class=\"_ _0\"></span>cou<span class=\"_ _0\"></span>nt on p<span class=\"_ _0\"></span>rovis<span class=\"_ _0\"></span>ion<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5a4 y307e w47 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">0.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x590 y307e w15 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">0.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w2c7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">T<span class=\"_ _1\"></span>otal fi<span class=\"_ _0\"></span>n<span class=\"_ _0\"></span>anc<span class=\"_ _0\"></span>e cost<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5a5 y306e w2c4 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">2<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5a6 y306e w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">29.<span class=\"_ _0\"></span>3</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinanceCostExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-590": {
   "value": "<div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs479\">12 T<span class=\"_ _2a\"></span>axation<span class=\"_ _33d\"> </span></div><div class=\"gs47a\"><table class=\"s w2c8 hba\" id=\"_6c1b6a80-f574-4214-b919-11dec21c71c3\"><tr><td></td><td class=\"t m0 x25a h9 y31b0 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x25b h9 y31b0 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"ff15 ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x25d h9 y31b1 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m</td><td class=\"t m0 x4be h9 y31b1 ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"t m0 x261 h18 y31b2 ff14 fs5 fc3 sc0 ls0 ws0\">Cur<span class=\"_ _0\"></span>ren<span class=\"_ _0\"></span>t ta<span class=\"_ _0\"></span>x exp<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>se:<span class=\"_ _33d\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1eb y315a w2c9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cur<span class=\"_ _0\"></span>ren<span class=\"_ _0\"></span>t year<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5a7 y315a w2ca h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf4 ws103\">64.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5a8 y315a w2cb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6f ws76\">54.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y315b w2cc h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Pri<span class=\"_ _0\"></span>or ye<span class=\"_ _0\"></span>ars<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5a9 y315b w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x59b y315b w15 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">0.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a6 w2cd h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">T<span class=\"_ _1\"></span>otal c<span class=\"_ _0\"></span>ur<span class=\"_ _0\"></span>re<span class=\"_ _0\"></span>nt t<span class=\"_ _0\"></span>ax<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5aa y30a6 w2ce h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf4 ws103\">64<span class=\"_ _0\"></span>.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5ab y30a6 w2cf h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">55<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x261 h18 y31b3 ff14 fs5 fc3 sc0 ls0 ws0\">Defe<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>d t<span class=\"_ _0\"></span>ax ex<span class=\"_ _0\"></span>pe<span class=\"_ _0\"></span>nse:<span class=\"_ _33d\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1eb y30a8 w2c9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cur<span class=\"_ _0\"></span>ren<span class=\"_ _0\"></span>t year<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5ac y30a8 w2d0 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls4 ws3\">(23.0)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5ad y30a8 w2d1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(18<span class=\"_ _8\"></span>.7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w2cc h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Pri<span class=\"_ _0\"></span>or ye<span class=\"_ _0\"></span>ars<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5ae y307d w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5af y307d w2d2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls118 ws12a\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w2d3 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">T<span class=\"_ _1\"></span>otal d<span class=\"_ _0\"></span>ef<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>red t<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>x<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5b0 y307e w2d4 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">(22<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5b1 y307e w2d5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(19<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2)<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x5b2 y306e w2d6 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc1 wsd0\">41<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4d5 y306e w2d7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">35<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs47b\">UK corpor<span class=\"_ _1\"></span>ation tax is calculat<span class=\"_ _1\"></span>ed at 25% (2023: 23.5%) of the estimated assessable pr<span class=\"_ _1\"></span>ofit f<span class=\"_ _1\"></span>or the year<span class=\"_ _3\"></span>. T<span class=\"_ _2a\"></span>axation for other jurisdictions is calculat<span class=\"_ _1\"></span>ed at the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs47c\">rat<span class=\"_ _1\"></span>es pr<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>ailing in the r<span class=\"_ _1\"></span>espectiv<span class=\"_ _1\"></span>e jurisdictions<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs47d\">The eff<span class=\"_ _1\"></span>ectiv<span class=\"_ _1\"></span>e tax r<span class=\"_ _1\"></span>ate can be r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>onciled to the UK c<span class=\"_ _1\"></span>orpor<span class=\"_ _1\"></span>ation tax rat<span class=\"_ _1\"></span>e of 25% (2023: 23.5%) as f<span class=\"_ _1\"></span>ollows:<span class=\"_ _33d\"> </span></div><div class=\"gs47e\"><table class=\"s w2d8 hbb\" id=\"_3a59f1e3-fd29-4365-985a-3194b8a26c1d\"><tr><td></td><td></td><td class=\"c n x5b3 y31b4 w1ac ha5\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></div></td><td></td><td></td><td class=\"c n x5b4 y31b4 w1ad ha5\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></div></td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x2e5 h9 y31b5 ff15 fs7 fc3 sc0 ls46 ws49\">Non-<span class=\"_ _33d\"> </span></td><td></td><td></td><td class=\"t m0 x5b5 h9 y31b6 ff15 fs7 fc3 sc0 ls46 ws49\">Non- </td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x5b6 h9 y31b7 ff15 fs7 fc3 sc0 lsff ws110\">underlying </td><td></td><td></td><td class=\"t m0 x5b7 h9 y31b8 ff15 fs7 fc3 sc0 lsff ws110\">underlying </td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x2dd h9 y31b9 ff15 fs7 fc3 sc0 ls0 ws0\">ite<span class=\"_ _0\"></span>ms  </td><td></td><td></td><td class=\"t m0 x5b8 h9 y31ba ff15 fs7 fc3 sc0 ls0 ws0\">ite<span class=\"_ _0\"></span>ms  </td><td></td></tr><tr><td></td><td class=\"t m0 x5b9 h9 y31bb ff15 fs7 fc3 sc0 lsff ws110\">Underlying<span class=\"_ _33d\"> </span></td><td class=\"t m0 x5ba h9 y31bc ff17 fs7 fc3 sc0 ls0 ws0\">(no<span class=\"_ _0\"></span>te 9)<span class=\"_ _33d\"> </span></td><td class=\"t m0 x5bb h9 y31bc ff15 fs7 fc3 sc0 lse4 wsf3\">Sta<span class=\"_ _0\"></span>tu<span class=\"_ _0\"></span>tor<span class=\"_ _8\"></span>y<span class=\"_ _33d\"> </span></td><td class=\"t m0 x521 h9 y31bc ff15 fs7 fc3 sc0 lsff ws110\">Underlying<span class=\"_ _33d\"> </span></td><td class=\"t m0 x2e8 h9 y31bd ff17 fs7 fc3 sc0 ls0 ws0\">(no<span class=\"_ _0\"></span>te 9)<span class=\"_ _33d\"> </span></td><td class=\"t m0 x5bc h9 y31bd ff15 fs7 fc3 sc0 lse4 wsf3\">Sta<span class=\"_ _0\"></span>tu<span class=\"_ _0\"></span>tor<span class=\"_ _8\"></span>y<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x5bd h9 y31be ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x5be h9 y31bf ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x5bf h9 y31bf ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x446 h9 y31bf ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x5c0 h9 y31c0 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y31c0 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y31c1 w2d9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Profi<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>/(loss) befo<span class=\"_ _0\"></span>re t<span class=\"_ _0\"></span>ax<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5c1 y31c1 w50 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb2 wsbd\">191<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5c2 y31c1 w3f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">(<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>5<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5c3 y31c1 w52 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsfd ws10e\">183.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5c4 y31c1 w53 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsd2 wsdf\">153<span class=\"_ _0\"></span>.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5c5 y31c1 w54 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _0\"></span>2<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>8<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5c6 y31c1 wa3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">125<span class=\"_ _0\"></span>.6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31c2 w2da h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">UK co<span class=\"_ _0\"></span>rp<span class=\"_ _0\"></span>or<span class=\"_ _0\"></span>ati<span class=\"_ _0\"></span>on t<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>x cha<span class=\"_ _0\"></span>rge/(cred<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>) at 25% (2023: 23.<span class=\"_ _0\"></span>5%)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5c7 y31c2 w1ed h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">4<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5c8 y31c2 w2db h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5c9 y31c2 w2dc h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls41 ws42\">46<span class=\"_ _0\"></span>.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5ca y31c2 w9d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscb wsd8\">36<span class=\"_ _0\"></span>.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5cb y31c2 w2dd h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls118 ws12a\">(<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5cc y31c2 w63 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">29.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31c3 w2de h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">T<span class=\"_ _5\"></span>a<span class=\"_ _0\"></span>x ch<span class=\"_ _0\"></span>arge<span class=\"_ _0\"></span>d at r<span class=\"_ _0\"></span>ates ot<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>r th<span class=\"_ _0\"></span>an 25% (2023: 23<span class=\"_ _0\"></span>.5%)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5cd y31c3 wf2 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">5.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5ce y31c3 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5cf y31c3 wf2 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">5.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5d0 y31c3 w9a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">4.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5d1 y31c3 w82 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(<span class=\"_ _0\"></span>0.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5d2 y31c3 w215 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">4<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31c4 w2df h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">T<span class=\"_ _5\"></span>a<span class=\"_ _0\"></span>x lo<span class=\"_ _0\"></span>sses a<span class=\"_ _0\"></span>nd ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er de<span class=\"_ _0\"></span>du<span class=\"_ _0\"></span>c<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>bl<span class=\"_ _0\"></span>e tem<span class=\"_ _0\"></span>po<span class=\"_ _0\"></span>ra<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y di<span class=\"_ _0\"></span>ffe<span class=\"_ _0\"></span>rence<span class=\"_ _0\"></span>s not re<span class=\"_ _0\"></span>cog<span class=\"_ _0\"></span>nis<span class=\"_ _0\"></span>ed<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5d3 y31c4 w2e0 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">2<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5d4 y31c4 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5d5 y31c4 w2e0 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">2<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5d6 y31c4 w15b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">10<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5d7 y31c4 w2ad h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">0.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5d8 y31c4 w2e1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscd wsda\">10<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x261 h18 y31c5 ff14 fs5 fc3 sc0 ls0 ws0\">Ut<span class=\"_ _0\"></span>il<span class=\"_ _0\"></span>isa<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>on of t<span class=\"_ _0\"></span>ax l<span class=\"_ _0\"></span>oss<span class=\"_ _0\"></span>es an<span class=\"_ _0\"></span>d ot<span class=\"_ _0\"></span>her d<span class=\"_ _0\"></span>ed<span class=\"_ _0\"></span>uc<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>ib<span class=\"_ _0\"></span>le te<span class=\"_ _0\"></span>mp<span class=\"_ _0\"></span>or<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>y d<span class=\"_ _0\"></span>iff<span class=\"_ _0\"></span>eren<span class=\"_ _0\"></span>ces </td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y3129 w2e2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">pre<span class=\"_ _1\"></span>viously unr<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5d9 y3129 w2e3 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsce wsdb\">(9.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5da y3129 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5db y3129 w2c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsce wsdb\">(<span class=\"_ _0\"></span>9.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5dc y3129 w160 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>4<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5dd y3129 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5de y3129 w160 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>4<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3155 w2e4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Permanent<span class=\"_ _1\"></span> differences<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5df y3155 w2e5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">(3.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5e0 y3155 w2e6 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd0 wsdd\">(0.8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5e1 y3155 w2e7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">(4.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5e2 y3155 w2e8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls117 ws129\">(4<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5e3 y3155 w26b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">3<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5e4 y3155 w2e9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3156 w2ea h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Adj<span class=\"_ _0\"></span>us<span class=\"_ _0\"></span>tm<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>ts t<span class=\"_ _0\"></span>o ta<span class=\"_ _0\"></span>x cha<span class=\"_ _0\"></span>rge i<span class=\"_ _0\"></span>n resp<span class=\"_ _0\"></span>ec<span class=\"_ _0\"></span>t of p<span class=\"_ _0\"></span>revi<span class=\"_ _0\"></span>ous p<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>io<span class=\"_ _0\"></span>ds<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5e5 y3156 w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5e6 y3156 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5e7 y3156 w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5e8 y3156 w26a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(0<span class=\"_ _8\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5e9 y3156 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5ea y3156 w88 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>0<span class=\"_ _8\"></span>.1)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w22a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Other<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5eb y307d w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">1.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5ec y307d w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5ed y307d w260 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">1.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5ee y307d w8f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5ef y307d w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5f0 y307d w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.2<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w2eb h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc6 ws6a\">T<span class=\"_ _5\"></span>ax charge/<span class=\"_ _1\"></span>(c<span class=\"_ _1\"></span>redit)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5f1 y307e w27f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">43.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5f2 y307e w7d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(2<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5f3 y307e w2d6 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc1 wsd0\">41<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5f4 y307e w2cb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6f ws76\">38.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5f5 y307e w196 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc0 wscf\">(3.<span class=\"_ _0\"></span>0)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5f6 y307e w2cf h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">35<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w2ec h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">Effe<span class=\"_ _0\"></span>c<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>ve ta<span class=\"_ _0\"></span>x r<span class=\"_ _0\"></span>ate<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5f7 y306e w2ed h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">22.9<span class=\"_ _1\"></span>%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5f8 y306e w2ee h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">35<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>3%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5f9 y306e w2ef h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd2 wsdf\">22<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5fa y306e w2f0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsd2 wsdf\">25<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5fb y306e w2f1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscd wsda\">10<span class=\"_ _8\"></span>.6<span class=\"_ _0\"></span>%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5fc y306e w2f2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc0 wscf\">28.<span class=\"_ _0\"></span>5%<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs47f\">The decr<span class=\"_ _1\"></span>ease in the effecti<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e tax rat<span class=\"_ _1\"></span>e on underl<span class=\"_ _1\"></span>ying profits t<span class=\"_ _1\"></span>o 23% fr<span class=\"_ _1\"></span>om the 2023 rat<span class=\"_ _1\"></span>e of 25% is lar<span class=\"_ _1\"></span>gely due t<span class=\"_ _1\"></span>o increased pr<span class=\"_ _1\"></span>ofits in Austr<span class=\"_ _1\"></span>alia wher<span class=\"_ _1\"></span>e a limited </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs480\">deferr<span class=\"_ _1\"></span>ed tax asset was pr<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>viously booked f<span class=\"_ _1\"></span>or carry-f<span class=\"_ _1\"></span>orwar<span class=\"_ _1\"></span>d losses.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls66 ws6d gs481\">The tax credit of \u00a32.7m on non-underlying items has been calculated b<span class=\"_ _1\"></span>y assessing the tax <span class=\"_ _0\"></span>impact of each <span class=\"_ _0\"></span>c<span class=\"_ _1\"></span>omponent of the <span class=\"_ _0\"></span>charge/(<span class=\"_ _1\"></span>credit) t<span class=\"_ _1\"></span>o the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls66 ws6d gs482\">income stat<span class=\"_ _1\"></span>ement and applying the jurisdictional tax <span class=\"_ _0\"></span>rat<span class=\"_ _1\"></span>e that applies to that item. The eff<span class=\"_ _1\"></span>ectiv<span class=\"_ _1\"></span>e tax rat<span class=\"_ _1\"></span>e in 2024 <span class=\"_ _0\"></span>on non-underlying items is higher than </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls66 ws6d gs483\">the effectiv<span class=\"_ _1\"></span>e tax rat<span class=\"_ _1\"></span>e on underlying items lar<span class=\"_ _1\"></span>gely due t<span class=\"_ _1\"></span>o the credit resulting fr<span class=\"_ _1\"></span>om the change in <span class=\"_ _0\"></span>the fair value of c<span class=\"_ _1\"></span>ontingent consider<span class=\"_ _1\"></span>ation, which is not </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls66 ws6d gs484\">subject to tax.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs486\">The Gr<span class=\"_ _1\"></span>oup is subject t<span class=\"_ _1\"></span>o taxation in ov<span class=\"_ _1\"></span>er 40 c<span class=\"_ _1\"></span>ountries worldwide and the risk of changes in tax legislation and int<span class=\"_ _1\"></span>erpr<span class=\"_ _1\"></span>etation fr<span class=\"_ _1\"></span>om tax authorities in the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs487\">jurisdictions in which it operat<span class=\"_ _1\"></span>es<span class=\"_ _1\"></span>. The assessment of unc<span class=\"_ _1\"></span>ertain positions is subjectiv<span class=\"_ _1\"></span>e and subject t<span class=\"_ _1\"></span>o management<span class=\"_ _1\"></span>\u2019<span class=\"_ _1\"></span>s best judgement of the probabilit<span class=\"_ _1\"></span>y of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs488\">the outc<span class=\"_ _1\"></span>ome in r<span class=\"_ _1\"></span>eaching agreement with the r<span class=\"_ _1\"></span>ele<span class=\"_ _1\"></span>vant tax authorities<span class=\"_ _1\"></span>. Wher<span class=\"_ _1\"></span>e tax positions ar<span class=\"_ _1\"></span>e uncertain, pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visions are made wher<span class=\"_ _1\"></span>e nec<span class=\"_ _1\"></span>essary<span class=\"_ _5\"></span>, based on </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs489\">interpr<span class=\"_ _1\"></span>etation of legislation, management experienc<span class=\"_ _1\"></span>e and appr<span class=\"_ _1\"></span>opriate pr<span class=\"_ _1\"></span>of<span class=\"_ _1\"></span>essional advic<span class=\"_ _1\"></span>e. Management do not expect the out<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ome of these estimates </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs48a\">to be mat<span class=\"_ _1\"></span>erially diff<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ent from the position tak<span class=\"_ _1\"></span>en.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs48b\">The UK go<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ernment enacted F<span class=\"_ _1\"></span>inance (No 2) Act 2023 on 11 Jul<span class=\"_ _1\"></span>y 2023, which includes the Pillar T<span class=\"_ _2a\"></span>wo legislation introducing a multinational t<span class=\"_ _1\"></span>op-up tax and </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs48c\">a domestic minimum top-up tax in line with the minimum 15% r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e in the OE<span class=\"_ _1\"></span>CD\u2019<span class=\"_ _1\"></span>s Pillar T<span class=\"_ _3\"></span>wo rules<span class=\"_ _1\"></span>. The rules ha<span class=\"_ _1\"></span>ve applied t<span class=\"_ _1\"></span>o the Gr<span class=\"_ _1\"></span>oup fr<span class=\"_ _1\"></span>om the beginning </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs48d\">of the financial year c<span class=\"_ _1\"></span>ommencing on 1 January 2024. T<span class=\"_ _1\"></span>he UK legislation has also adopted the OE<span class=\"_ _1\"></span>CD\u2019<span class=\"_ _1\"></span>s tr<span class=\"_ _1\"></span>ansitional Pillar T<span class=\"_ _2a\"></span>wo safe harbour rules which, if </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs48e\">applicable, will deem the top-up tax f<span class=\"_ _1\"></span>or a jurisdiction to be nil based on a<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ailable Country-b<span class=\"_ _1\"></span>y-C<span class=\"_ _1\"></span>ountry Reporting data. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs48f\">The Gr<span class=\"_ _1\"></span>oup has performed an assessment of the po<span class=\"_ _1\"></span>tential exposur<span class=\"_ _1\"></span>e t<span class=\"_ _1\"></span>o Pillar T<span class=\"_ _2a\"></span>wo top-up taxes<span class=\"_ _1\"></span>, based on the Country<span class=\"_ _1\"></span>-by<span class=\"_ _1\"></span>-Country R<span class=\"_ _1\"></span>eporting data for </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs490\">2024 for the c<span class=\"_ _1\"></span>onstituent entities in the Gr<span class=\"_ _1\"></span>oup. Based on the assessment, the P<span class=\"_ _1\"></span>illar T<span class=\"_ _3\"></span>wo effecti<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e tax rat<span class=\"_ _1\"></span>es in most of the jurisdictions in which the Gr<span class=\"_ _1\"></span>oup </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs491\">operat<span class=\"_ _1\"></span>es ar<span class=\"_ _1\"></span>e abov<span class=\"_ _1\"></span>e 15%. T<span class=\"_ _1\"></span>here ar<span class=\"_ _1\"></span>e how<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>er a limit<span class=\"_ _1\"></span>ed number of jurisdictions where the tr<span class=\"_ _1\"></span>ansitional saf<span class=\"_ _1\"></span>e harbour relief ma<span class=\"_ _1\"></span>y not apply and appr<span class=\"_ _1\"></span>opriat<span class=\"_ _1\"></span>e </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs492\">pro<span class=\"_ _1\"></span>vision has been made f<span class=\"_ _1\"></span>or resultant t<span class=\"_ _1\"></span>op-up taxes<span class=\"_ _1\"></span>. The Gr<span class=\"_ _1\"></span>oup does not expect a mat<span class=\"_ _1\"></span>erial exposur<span class=\"_ _1\"></span>e t<span class=\"_ _1\"></span>o Pillar T<span class=\"_ _3\"></span>wo t<span class=\"_ _1\"></span>op-up taxes for these jurisdictions<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs493\">The Gr<span class=\"_ _1\"></span>oup has applied the exemption in the amendments t<span class=\"_ _1\"></span>o IA<span class=\"_ _1\"></span>S 12 (issued in May 2023) and has neither r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised nor disclosed information about </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs494\">deferr<span class=\"_ _1\"></span>ed tax assets or liabilities r<span class=\"_ _1\"></span>elating to P<span class=\"_ _1\"></span>illar T<span class=\"_ _3\"></span>wo income tax<span class=\"_ _1\"></span>es.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs495\">The f<span class=\"_ _1\"></span>ollowing ar<span class=\"_ _1\"></span>e the major deferr<span class=\"_ _1\"></span>ed tax liabilities and assets r<span class=\"_ _1\"></span>ecognised b<span class=\"_ _1\"></span>y the Gr<span class=\"_ _1\"></span>oup and the mo<span class=\"_ _1\"></span>vements during the curr<span class=\"_ _1\"></span>ent and prior r<span class=\"_ _1\"></span>eporting periods:<span class=\"_ _33d\"> </span></div><div class=\"gs496\"><table class=\"s w2f3 hbc\" id=\"_099d877f-eed9-4824-a5c1-025b331278eb\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x5fd h9 y31c6 ff15 fs7 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>r </td><td></td><td></td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x5fe h9 y31c7 ff15 fs7 fc3 sc0 lsc9 ws3b\">Acc<span class=\"_ _1\"></span>elerated<span class=\"_ _1\"></span> </td><td class=\"t m0 x4f4 h9 y31c8 ff15 fs7 fc3 sc0 lsc9 ws3b\">Retir<span class=\"_ _1\"></span>ement </td><td class=\"t m0 x5ff h9 y31c9 ff15 fs7 fc3 sc0 ls78 ws3a\">employ<span class=\"_ _1\"></span>ee- </td><td></td><td class=\"c x601 y31ca w2f4 haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 lsff ws110\">Other</div><div class=\"t m0 x600 h3a y312f ff15 fs1e fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x602 h9 y31cb ff17 fs7 fc3 sc0 ls0 ws0\">Un<span class=\"_ _0\"></span>use<span class=\"_ _0\"></span>d t<span class=\"_ _0\"></span>ax </td><td class=\"t m0 x603 h9 y31cc ff15 fs7 fc3 sc0 ls78 ws3a\">capital </td><td class=\"t m0 x604 h9 y31cd ff17 fs7 fc3 sc0 ls101 ws113\">benefit </td><td class=\"t m0 x605 h9 y31ce ff15 fs7 fc3 sc0 ls0 ws0\">re<span class=\"_ _0\"></span>la<span class=\"_ _0\"></span>ted </td><td></td><td class=\"t m0 x606 h9 y31cf ff15 fs7 fc3 sc0 ls46 ws49\">temporary </td><td></td></tr><tr><td></td><td class=\"t m0 x607 h9 y31d0 ff15 fs7 fc3 sc0 ls30 wsec\">losses<span class=\"_ _33d\"> </span></td><td class=\"t m0 x608 h9 y31d1 ff15 fs7 fc3 sc0 lsff ws110\">allowances<span class=\"_ _1\"></span> </td><td class=\"t m0 x4f4 h9 y31d2 ff17 fs7 fc3 sc0 ls56 ws31\">obligations </td><td class=\"t m0 x609 h9 y31d3 ff17 fs7 fc3 sc0 ls56 ws31\">liabilities </td><td class=\"t m0 x60a h9 y31d3 ff17 fs7 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _0\"></span>d de<span class=\"_ _0\"></span>bt<span class=\"_ _0\"></span>s </td><td class=\"t m0 x4de h9 y31d4 ff17 fs7 fc3 sc0 ls82 ws30\">differences<span class=\"_ _1\"></span> </td><td class=\"t m0 x60b h9 y31d4 ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _0\"></span> </td></tr><tr><td></td><td class=\"t m0 x60c h9 y31d5 ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x60d h9 y31d6 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x60e h9 y31d7 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x60f h9 y31d8 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e7 h9 y31d8 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x610 h9 y31d9 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y31d9 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y31da w2f5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _0\"></span>ua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y 2023<span class=\"_ _33d\"> </span></div></td><td class=\"c n x611 y31da w2f6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7f ws86\">14<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x612 y31da w2f7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(10<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x613 y31da w59 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls41 ws42\">3.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x614 y31da w215 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">6<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x615 y31da w2f8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">10<span class=\"_ _8\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x616 y31da w118 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x617 y31da w1d2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">9.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31db w2f9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cred<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>/(cha<span class=\"_ _0\"></span>rge) to th<span class=\"_ _0\"></span>e in<span class=\"_ _0\"></span>com<span class=\"_ _0\"></span>e st<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>eme<span class=\"_ _0\"></span>nt<span class=\"_ _33d\"> </span></div></td><td class=\"c n x618 y31db w26a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(3<span class=\"_ _8\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x619 y31db w2fa h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsa9 wscb\">11<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x61a y31db w2fb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(0<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x61b y31db w120 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">6<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x61c y31db w2fc h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsd2 wsdf\">(2.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x61d y31db w2fd h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">7.<span class=\"_ _6\"> </span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x242 y31db w1a9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbd wscc\">19.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31dc w2fe h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _0\"></span>rge to ot<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>r com<span class=\"_ _0\"></span>pre<span class=\"_ _0\"></span>hen<span class=\"_ _0\"></span>si<span class=\"_ _0\"></span>ve in<span class=\"_ _0\"></span>com<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></div></td><td class=\"c n x61e y31dc w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x61f y31dc w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x620 y31dc w2ff h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>0<span class=\"_ _8\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x621 y31dc w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x622 y31dc w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x623 y31dc w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x624 y31dc w10b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31dd w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x625 y31dd w2fb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(0<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x626 y31dd w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x627 y31dd w300 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x628 y31dd w11c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">(0<span class=\"_ _0\"></span>.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x629 y31dd w10f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x22e y31dd w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x62a y31dd w215 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">0<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31de wf7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 3<span class=\"_ _1\"></span>1 De<span class=\"_ _0\"></span>cem<span class=\"_ _0\"></span>be<span class=\"_ _0\"></span>r 2023<span class=\"_ _33d\"> </span></div></td><td class=\"c n x62b y31de w2e1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscd wsda\">10<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x62c y31de w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x62d y31de w301 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">2.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x62e y31de w302 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">12.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x62f y31de we0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">7.<span class=\"_ _8\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x630 y31de w2e8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls117 ws129\">(4<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x631 y31de w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">29.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31df w2f9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cred<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>/(cha<span class=\"_ _0\"></span>rge) to th<span class=\"_ _0\"></span>e in<span class=\"_ _0\"></span>com<span class=\"_ _0\"></span>e st<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>eme<span class=\"_ _0\"></span>nt<span class=\"_ _33d\"> </span></div></td><td class=\"c n x632 y31df w303 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">2.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x633 y31df w304 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbe wscd\">21<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x634 y31df w305 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsce wsdb\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x635 y31df w306 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(5.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x636 y31df w32 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">4.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x637 y31df w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x638 y31df w307 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">22.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e0 w2fe h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _0\"></span>rge to ot<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>r com<span class=\"_ _0\"></span>pre<span class=\"_ _0\"></span>hen<span class=\"_ _0\"></span>si<span class=\"_ _0\"></span>ve in<span class=\"_ _0\"></span>com<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></div></td><td class=\"c n x61e y31e0 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x61f y31e0 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x639 y31e0 w308 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x63a y31e0 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x63b y31e0 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x63c y31e0 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x63d y31e0 w126 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e1 w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x63e y31e1 w126 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x63f y31e1 w309 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x640 y31e1 w30a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x641 y31e1 w126 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x642 y31e1 w129 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">0.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x643 y31e1 w14a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(<span class=\"_ _0\"></span>0.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x644 y31e1 w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e2 w30b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Other reallocations/transfer<span class=\"_ _1\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x645 y31e2 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x646 y31e2 w30c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0<span class=\"_ _0\"></span>.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x647 y31e2 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x648 y31e2 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x649 y31e2 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x64a y31e2 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x64b y31e2 w177 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0<span class=\"_ _0\"></span>.4)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w11e h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er 2<span class=\"_ _0\"></span>024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x64c y306e w30d h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsb9 wsc7\">13.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x64d y306e w30e h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls66 ws6d\">23.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x64e y306e w135 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls116 ws128\">1.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x64f y306e w2e0 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">6<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x650 y306e w30f h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsca wsd7\">11<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x651 y306e w126 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsbc wsca\">(4<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x652 y306e w310 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lscb wsd8\">52.1<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 he ff14 fsb fc3 sc0 ls0 ws0 gs497\">1 <span class=\"_ _24\"> </span>Other tempor<span class=\"_ _1\"></span>ary differ<span class=\"_ _1\"></span>ences ar<span class=\"_ _1\"></span>e mainly in r<span class=\"_ _1\"></span>espect of intangible assets and contr<span class=\"_ _1\"></span>act pro<span class=\"_ _1\"></span>visions.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs498\">The mo<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ement from a net def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed tax asset of \u00a329.0m at 31 December 2023 t<span class=\"_ _1\"></span>o \u00a352.1m at 31 Dec<span class=\"_ _1\"></span>ember 2024 is lar<span class=\"_ _1\"></span>gely as a r<span class=\"_ _1\"></span>esult of the timing of the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs499\">deductibility of R<span class=\"_ _1\"></span>&amp;D expenditur<span class=\"_ _1\"></span>e for US tax purposes<span class=\"_ _1\"></span>. R<span class=\"_ _1\"></span>&amp;D expenditur<span class=\"_ _1\"></span>e is deferr<span class=\"_ _1\"></span>ed for tax purposes and amortised o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er fiv<span class=\"_ _1\"></span>e y<span class=\"_ _1\"></span>ears<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs49a\">The f<span class=\"_ _1\"></span>ollowing is the anal<span class=\"_ _1\"></span>ysis of the deferr<span class=\"_ _1\"></span>ed tax balanc<span class=\"_ _1\"></span>es:<span class=\"_ _33d\"> </span></div><div class=\"gs49b\"><table class=\"s w311 hb2\" id=\"_56497d8a-daea-4ab1-8699-ff67faae1587\"><tr><td></td><td class=\"t m0 x27a h9 y31e3 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x60b h9 y31e3 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x27d h9 y31e4 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y31e4 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y307d w9b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Defe<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>d t<span class=\"_ _0\"></span>ax as<span class=\"_ _0\"></span>set<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x288 y307d w9c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscf wsdc\">61<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x289 y307d w9d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscb wsd8\">36<span class=\"_ _0\"></span>.8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e wcd h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Defe<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>d t<span class=\"_ _0\"></span>ax l<span class=\"_ _0\"></span>iab<span class=\"_ _0\"></span>il<span class=\"_ _0\"></span>i<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x653 y307e wce h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">(9.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x654 y307e wcf h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>8<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x655 y306e w310 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">52.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x656 y306e w63 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">29.0<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs49c\">Deferr<span class=\"_ _1\"></span>ed tax assets include amounts of \u00a361.5m (2023: \u00a336.8m) wher<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>eco<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ery is based on for<span class=\"_ _1\"></span>ecasts of futur<span class=\"_ _1\"></span>e taxable pr<span class=\"_ _1\"></span>ofits that ar<span class=\"_ _1\"></span>e expected t<span class=\"_ _1\"></span>o be </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs49d\">av<span class=\"_ _1\"></span>ailable t<span class=\"_ _1\"></span>o offset the re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ersal of the associat<span class=\"_ _1\"></span>ed tempor<span class=\"_ _1\"></span>ary diff<span class=\"_ _1\"></span>erenc<span class=\"_ _1\"></span>es<span class=\"_ _1\"></span>. The def<span class=\"_ _1\"></span>erred tax assets arise in the US (\u00a351.2m), Austr<span class=\"_ _1\"></span>alia (\u00a36m), Canada (\u00a32.1m), </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs49e\">India (\u00a31.4m) and the UK (\u00a30.8m), with the assets rec<span class=\"_ _1\"></span>ognised in Austr<span class=\"_ _1\"></span>alia, Canada and the UK being partially in r<span class=\"_ _1\"></span>elation t<span class=\"_ _1\"></span>o tax losses carried forw<span class=\"_ _1\"></span>ard. T<span class=\"_ _1\"></span>he </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs49f\">amount of profits in each t<span class=\"_ _1\"></span>errit<span class=\"_ _1\"></span>ory which are nec<span class=\"_ _1\"></span>essary t<span class=\"_ _1\"></span>o be realised o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er the for<span class=\"_ _1\"></span>ecast period t<span class=\"_ _1\"></span>o support these assets are \u00a3201m, \u00a320m, \u00a38m, \u00a35.5m and </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4a0\">\u00a33.2m. Canadian tax rules currentl<span class=\"_ _1\"></span>y allow tax losses t<span class=\"_ _1\"></span>o be carried forw<span class=\"_ _1\"></span>ar<span class=\"_ _1\"></span>d up to 20 y<span class=\"_ _1\"></span>ears<span class=\"_ _1\"></span>. Austr<span class=\"_ _1\"></span>alia and the UK allow losses t<span class=\"_ _1\"></span>o be carried forw<span class=\"_ _1\"></span>ard indefinit<span class=\"_ _1\"></span>ely<span class=\"_ _3\"></span>. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4a1\">The r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>ery of deferr<span class=\"_ _1\"></span>ed tax assets has been assessed b<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>eviewing the lik<span class=\"_ _1\"></span>ely timing and le<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>el of futur<span class=\"_ _1\"></span>e taxable profits<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>he period assessed for r<span class=\"_ _1\"></span>eco<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ery of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4a2\">assets is appropriat<span class=\"_ _1\"></span>e f<span class=\"_ _1\"></span>or each territ<span class=\"_ _1\"></span>ory having r<span class=\"_ _1\"></span>egar<span class=\"_ _1\"></span>d to the specific f<span class=\"_ _1\"></span>acts and cir<span class=\"_ _1\"></span>cumstances and the pr<span class=\"_ _1\"></span>obability of achie<span class=\"_ _1\"></span>ving for<span class=\"_ _1\"></span>ecast pr<span class=\"_ _1\"></span>ofitability<span class=\"_ _3\"></span>. A 10% </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4a3\">shortfall in expect<span class=\"_ _1\"></span>ed pr<span class=\"_ _1\"></span>ofits would ha<span class=\"_ _1\"></span>ve a pr<span class=\"_ _1\"></span>oportional impact on the v<span class=\"_ _1\"></span>alue of the deferr<span class=\"_ _1\"></span>ed tax assets r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>able.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4a4\">At the balanc<span class=\"_ _1\"></span>e sheet date, the Gr<span class=\"_ _1\"></span>oup had unused tax losses of \u00a3101.7m (2023: \u00a3137.6m), mainl<span class=\"_ _1\"></span>y arising in Canada, Spain, F<span class=\"_ _5\"></span>ranc<span class=\"_ _1\"></span>e, Saudi Arabia, M<span class=\"_ _1\"></span>alaysia </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4a5\">and the UK, av<span class=\"_ _1\"></span>ailable for off<span class=\"_ _1\"></span>set against futur<span class=\"_ _1\"></span>e profits<span class=\"_ _1\"></span>, on which no deferr<span class=\"_ _1\"></span>ed tax asset has been r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised. Of these losses, \u00a359.1m (2023: \u00a384.0m) ma<span class=\"_ _1\"></span>y be </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4a6\">carried forw<span class=\"_ _1\"></span>ard indefinit<span class=\"_ _1\"></span>ely<span class=\"_ _3\"></span>. Of the remaining losses<span class=\"_ _1\"></span>, \u00a317.3m expir<span class=\"_ _1\"></span>e in 2025, \u00a31.4m expire in 2028 and \u00a323.9m e<span class=\"_ _1\"></span>xpire in 2035.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4a7\">At the balanc<span class=\"_ _1\"></span>e sheet date, the aggr<span class=\"_ _1\"></span>egat<span class=\"_ _1\"></span>e of other deductible tempor<span class=\"_ _1\"></span>ary diff<span class=\"_ _1\"></span>erenc<span class=\"_ _1\"></span>es for which no def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed tax asset has been rec<span class=\"_ _1\"></span>ognised was \u00a318.1m </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4a8\">(2023: \u00a34.4m). These diff<span class=\"_ _1\"></span>erenc<span class=\"_ _1\"></span>es ha<span class=\"_ _1\"></span>ve no e<span class=\"_ _1\"></span>xpiry term.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4a9\">At the balanc<span class=\"_ _1\"></span>e sheet date the aggr<span class=\"_ _1\"></span>egat<span class=\"_ _1\"></span>e of tempor<span class=\"_ _1\"></span>ary differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>es associated with in<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>estments in subsidiaries, br<span class=\"_ _1\"></span>anches and joint v<span class=\"_ _1\"></span>entur<span class=\"_ _1\"></span>es for which </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4aa\">no deferr<span class=\"_ _1\"></span>ed tax liability has been r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised is \u00a3457.9m (2023: \u00a3373.9m), on the basis that the Gr<span class=\"_ _1\"></span>oup can contr<span class=\"_ _1\"></span>ol the r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>sal of tempor<span class=\"_ _1\"></span>ary differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>es </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4ab\">and it is probable that the t<span class=\"_ _1\"></span>empor<span class=\"_ _1\"></span>ary differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>es will not r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>erse in the f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>eseeable futur<span class=\"_ _1\"></span>e. The unpr<span class=\"_ _1\"></span>ovided def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed tax liability in r<span class=\"_ _1\"></span>espect of these timing </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4ac\">differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>es is \u00a310.5m (2023: \u00a310.0m)<span class=\"_ _33d\"> </span>.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIncomeTaxExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-663": {
   "value": "The f<span class=\"_ _1\"></span>ollowing ar<span class=\"_ _1\"></span>e the major deferr<span class=\"_ _1\"></span>ed tax liabilities and assets r<span class=\"_ _1\"></span>ecognised b<span class=\"_ _1\"></span>y the Gr<span class=\"_ _1\"></span>oup and the mo<span class=\"_ _1\"></span>vements during the curr<span class=\"_ _1\"></span>ent and prior r<span class=\"_ _1\"></span>eporting periods:<span class=\"_ _33d\"> </span><table class=\"s w2f3 hbc\" id=\"_099d877f-eed9-4824-a5c1-025b331278eb\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x5fd h9 y31c6 ff15 fs7 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>r </td><td></td><td></td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x5fe h9 y31c7 ff15 fs7 fc3 sc0 lsc9 ws3b\">Acc<span class=\"_ _1\"></span>elerated<span class=\"_ _1\"></span> </td><td class=\"t m0 x4f4 h9 y31c8 ff15 fs7 fc3 sc0 lsc9 ws3b\">Retir<span class=\"_ _1\"></span>ement </td><td class=\"t m0 x5ff h9 y31c9 ff15 fs7 fc3 sc0 ls78 ws3a\">employ<span class=\"_ _1\"></span>ee- </td><td></td><td class=\"c x601 y31ca w2f4 haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 lsff ws110\">Other</div><div class=\"t m0 x600 h3a y312f ff15 fs1e fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x602 h9 y31cb ff17 fs7 fc3 sc0 ls0 ws0\">Un<span class=\"_ _0\"></span>use<span class=\"_ _0\"></span>d t<span class=\"_ _0\"></span>ax </td><td class=\"t m0 x603 h9 y31cc ff15 fs7 fc3 sc0 ls78 ws3a\">capital </td><td class=\"t m0 x604 h9 y31cd ff17 fs7 fc3 sc0 ls101 ws113\">benefit </td><td class=\"t m0 x605 h9 y31ce ff15 fs7 fc3 sc0 ls0 ws0\">re<span class=\"_ _0\"></span>la<span class=\"_ _0\"></span>ted </td><td></td><td class=\"t m0 x606 h9 y31cf ff15 fs7 fc3 sc0 ls46 ws49\">temporary </td><td></td></tr><tr><td></td><td class=\"t m0 x607 h9 y31d0 ff15 fs7 fc3 sc0 ls30 wsec\">losses<span class=\"_ _33d\"> </span></td><td class=\"t m0 x608 h9 y31d1 ff15 fs7 fc3 sc0 lsff ws110\">allowances<span class=\"_ _1\"></span> </td><td class=\"t m0 x4f4 h9 y31d2 ff17 fs7 fc3 sc0 ls56 ws31\">obligations </td><td class=\"t m0 x609 h9 y31d3 ff17 fs7 fc3 sc0 ls56 ws31\">liabilities </td><td class=\"t m0 x60a h9 y31d3 ff17 fs7 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _0\"></span>d de<span class=\"_ _0\"></span>bt<span class=\"_ _0\"></span>s </td><td class=\"t m0 x4de h9 y31d4 ff17 fs7 fc3 sc0 ls82 ws30\">differences<span class=\"_ _1\"></span> </td><td class=\"t m0 x60b h9 y31d4 ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _0\"></span> </td></tr><tr><td></td><td class=\"t m0 x60c h9 y31d5 ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x60d h9 y31d6 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x60e h9 y31d7 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x60f h9 y31d8 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e7 h9 y31d8 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x610 h9 y31d9 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y31d9 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y31da w2f5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _0\"></span>ua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y 2023<span class=\"_ _33d\"> </span></div></td><td class=\"c n x611 y31da w2f6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7f ws86\">14<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x612 y31da w2f7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(10<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x613 y31da w59 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls41 ws42\">3.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x614 y31da w215 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">6<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x615 y31da w2f8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">10<span class=\"_ _8\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x616 y31da w118 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x617 y31da w1d2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">9.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31db w2f9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cred<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>/(cha<span class=\"_ _0\"></span>rge) to th<span class=\"_ _0\"></span>e in<span class=\"_ _0\"></span>com<span class=\"_ _0\"></span>e st<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>eme<span class=\"_ _0\"></span>nt<span class=\"_ _33d\"> </span></div></td><td class=\"c n x618 y31db w26a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(3<span class=\"_ _8\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x619 y31db w2fa h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsa9 wscb\">11<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x61a y31db w2fb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(0<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x61b y31db w120 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">6<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x61c y31db w2fc h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsd2 wsdf\">(2.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x61d y31db w2fd h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">7.<span class=\"_ _6\"> </span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x242 y31db w1a9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbd wscc\">19.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31dc w2fe h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _0\"></span>rge to ot<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>r com<span class=\"_ _0\"></span>pre<span class=\"_ _0\"></span>hen<span class=\"_ _0\"></span>si<span class=\"_ _0\"></span>ve in<span class=\"_ _0\"></span>com<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></div></td><td class=\"c n x61e y31dc w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x61f y31dc w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x620 y31dc w2ff h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>0<span class=\"_ _8\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x621 y31dc w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x622 y31dc w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x623 y31dc w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x624 y31dc w10b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31dd w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x625 y31dd w2fb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(0<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x626 y31dd w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x627 y31dd w300 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x628 y31dd w11c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">(0<span class=\"_ _0\"></span>.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x629 y31dd w10f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x22e y31dd w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x62a y31dd w215 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">0<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31de wf7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 3<span class=\"_ _1\"></span>1 De<span class=\"_ _0\"></span>cem<span class=\"_ _0\"></span>be<span class=\"_ _0\"></span>r 2023<span class=\"_ _33d\"> </span></div></td><td class=\"c n x62b y31de w2e1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscd wsda\">10<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x62c y31de w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x62d y31de w301 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">2.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x62e y31de w302 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">12.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x62f y31de we0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">7.<span class=\"_ _8\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x630 y31de w2e8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls117 ws129\">(4<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x631 y31de w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">29.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31df w2f9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cred<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>/(cha<span class=\"_ _0\"></span>rge) to th<span class=\"_ _0\"></span>e in<span class=\"_ _0\"></span>com<span class=\"_ _0\"></span>e st<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>eme<span class=\"_ _0\"></span>nt<span class=\"_ _33d\"> </span></div></td><td class=\"c n x632 y31df w303 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">2.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x633 y31df w304 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbe wscd\">21<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x634 y31df w305 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsce wsdb\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x635 y31df w306 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(5.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x636 y31df w32 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">4.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x637 y31df w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x638 y31df w307 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">22.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e0 w2fe h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _0\"></span>rge to ot<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>r com<span class=\"_ _0\"></span>pre<span class=\"_ _0\"></span>hen<span class=\"_ _0\"></span>si<span class=\"_ _0\"></span>ve in<span class=\"_ _0\"></span>com<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></div></td><td class=\"c n x61e y31e0 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x61f y31e0 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x639 y31e0 w308 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x63a y31e0 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x63b y31e0 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x63c y31e0 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x63d y31e0 w126 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e1 w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x63e y31e1 w126 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x63f y31e1 w309 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x640 y31e1 w30a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x641 y31e1 w126 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x642 y31e1 w129 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">0.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x643 y31e1 w14a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(<span class=\"_ _0\"></span>0.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x644 y31e1 w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e2 w30b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Other reallocations/transfer<span class=\"_ _1\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x645 y31e2 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x646 y31e2 w30c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0<span class=\"_ _0\"></span>.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x647 y31e2 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x648 y31e2 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x649 y31e2 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x64a y31e2 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x64b y31e2 w177 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0<span class=\"_ _0\"></span>.4)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w11e h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er 2<span class=\"_ _0\"></span>024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x64c y306e w30d h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsb9 wsc7\">13.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x64d y306e w30e h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls66 ws6d\">23.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x64e y306e w135 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls116 ws128\">1.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x64f y306e w2e0 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">6<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x650 y306e w30f h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsca wsd7\">11<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x651 y306e w126 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsbc wsca\">(4<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x652 y306e w310 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lscb wsd8\">52.1<span class=\"_ _33d\"> </span></div></td></tr></table>1 <span class=\"_ _24\"> </span>Other tempor<span class=\"_ _1\"></span>ary differ<span class=\"_ _1\"></span>ences ar<span class=\"_ _1\"></span>e mainly in r<span class=\"_ _1\"></span>espect of intangible assets and contr<span class=\"_ _1\"></span>act pro<span class=\"_ _1\"></span>visions.<span class=\"_ _33d\"> </span>The mo<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ement from a net def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed tax asset of \u00a329.0m at 31 December 2023 t<span class=\"_ _1\"></span>o \u00a352.1m at 31 Dec<span class=\"_ _1\"></span>ember 2024 is lar<span class=\"_ _1\"></span>gely as a r<span class=\"_ _1\"></span>esult of the timing of the deductibility of R<span class=\"_ _1\"></span>&amp;D expenditur<span class=\"_ _1\"></span>e for US tax purposes<span class=\"_ _1\"></span>. R<span class=\"_ _1\"></span>&amp;D expenditur<span class=\"_ _1\"></span>e is deferr<span class=\"_ _1\"></span>ed for tax purposes and amortised o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er fiv<span class=\"_ _1\"></span>e y<span class=\"_ _1\"></span>ears<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>The f<span class=\"_ _1\"></span>ollowing is the anal<span class=\"_ _1\"></span>ysis of the deferr<span class=\"_ _1\"></span>ed tax balanc<span class=\"_ _1\"></span>es:<span class=\"_ _33d\"> </span><table class=\"s w311 hb2\" id=\"_56497d8a-daea-4ab1-8699-ff67faae1587\"><tr><td></td><td class=\"t m0 x27a h9 y31e3 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x60b h9 y31e3 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x27d h9 y31e4 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y31e4 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y307d w9b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Defe<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>d t<span class=\"_ _0\"></span>ax as<span class=\"_ _0\"></span>set<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x288 y307d w9c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscf wsdc\">61<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x289 y307d w9d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscb wsd8\">36<span class=\"_ _0\"></span>.8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e wcd h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Defe<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>d t<span class=\"_ _0\"></span>ax l<span class=\"_ _0\"></span>iab<span class=\"_ _0\"></span>il<span class=\"_ _0\"></span>i<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x653 y307e wce h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">(9.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x654 y307e wcf h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>8<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x655 y306e w310 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">52.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x656 y306e w63 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">29.0<span class=\"_ _33d\"> </span></div></td></tr></table>Deferr<span class=\"_ _1\"></span>ed tax assets include amounts of \u00a361.5m (2023: \u00a336.8m) wher<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>eco<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ery is based on for<span class=\"_ _1\"></span>ecasts of futur<span class=\"_ _1\"></span>e taxable pr<span class=\"_ _1\"></span>ofits that ar<span class=\"_ _1\"></span>e expected t<span class=\"_ _1\"></span>o be av<span class=\"_ _1\"></span>ailable t<span class=\"_ _1\"></span>o offset the re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ersal of the associat<span class=\"_ _1\"></span>ed tempor<span class=\"_ _1\"></span>ary diff<span class=\"_ _1\"></span>erenc<span class=\"_ _1\"></span>es<span class=\"_ _1\"></span>. The def<span class=\"_ _1\"></span>erred tax assets arise in the US (\u00a351.2m), Austr<span class=\"_ _1\"></span>alia (\u00a36m), Canada (\u00a32.1m), India (\u00a31.4m) and the UK (\u00a30.8m), with the assets rec<span class=\"_ _1\"></span>ognised in Austr<span class=\"_ _1\"></span>alia, Canada and the UK being partially in r<span class=\"_ _1\"></span>elation t<span class=\"_ _1\"></span>o tax losses carried forw<span class=\"_ _1\"></span>ard. T<span class=\"_ _1\"></span>he amount of profits in each t<span class=\"_ _1\"></span>errit<span class=\"_ _1\"></span>ory which are nec<span class=\"_ _1\"></span>essary t<span class=\"_ _1\"></span>o be realised o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er the for<span class=\"_ _1\"></span>ecast period t<span class=\"_ _1\"></span>o support these assets are \u00a3201m, \u00a320m, \u00a38m, \u00a35.5m and \u00a33.2m. Canadian tax rules currentl<span class=\"_ _1\"></span>y allow tax losses t<span class=\"_ _1\"></span>o be carried forw<span class=\"_ _1\"></span>ar<span class=\"_ _1\"></span>d up to 20 y<span class=\"_ _1\"></span>ears<span class=\"_ _1\"></span>. Austr<span class=\"_ _1\"></span>alia and the UK allow losses t<span class=\"_ _1\"></span>o be carried forw<span class=\"_ _1\"></span>ard indefinit<span class=\"_ _1\"></span>ely<span class=\"_ _3\"></span>. The r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>ery of deferr<span class=\"_ _1\"></span>ed tax assets has been assessed b<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>eviewing the lik<span class=\"_ _1\"></span>ely timing and le<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>el of futur<span class=\"_ _1\"></span>e taxable profits<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>he period assessed for r<span class=\"_ _1\"></span>eco<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ery of assets is appropriat<span class=\"_ _1\"></span>e f<span class=\"_ _1\"></span>or each territ<span class=\"_ _1\"></span>ory having r<span class=\"_ _1\"></span>egar<span class=\"_ _1\"></span>d to the specific f<span class=\"_ _1\"></span>acts and cir<span class=\"_ _1\"></span>cumstances and the pr<span class=\"_ _1\"></span>obability of achie<span class=\"_ _1\"></span>ving for<span class=\"_ _1\"></span>ecast pr<span class=\"_ _1\"></span>ofitability<span class=\"_ _3\"></span>. A 10% shortfall in expect<span class=\"_ _1\"></span>ed pr<span class=\"_ _1\"></span>ofits would ha<span class=\"_ _1\"></span>ve a pr<span class=\"_ _1\"></span>oportional impact on the v<span class=\"_ _1\"></span>alue of the deferr<span class=\"_ _1\"></span>ed tax assets r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>able.<span class=\"_ _33d\"> </span>At the balanc<span class=\"_ _1\"></span>e sheet date, the Gr<span class=\"_ _1\"></span>oup had unused tax losses of \u00a3101.7m (2023: \u00a3137.6m), mainl<span class=\"_ _1\"></span>y arising in Canada, Spain, F<span class=\"_ _5\"></span>ranc<span class=\"_ _1\"></span>e, Saudi Arabia, M<span class=\"_ _1\"></span>alaysia and the UK, av<span class=\"_ _1\"></span>ailable for off<span class=\"_ _1\"></span>set against futur<span class=\"_ _1\"></span>e profits<span class=\"_ _1\"></span>, on which no deferr<span class=\"_ _1\"></span>ed tax asset has been r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised. Of these losses, \u00a359.1m (2023: \u00a384.0m) ma<span class=\"_ _1\"></span>y be carried forw<span class=\"_ _1\"></span>ard indefinit<span class=\"_ _1\"></span>ely<span class=\"_ _3\"></span>. Of the remaining losses<span class=\"_ _1\"></span>, \u00a317.3m expir<span class=\"_ _1\"></span>e in 2025, \u00a31.4m expire in 2028 and \u00a323.9m e<span class=\"_ _1\"></span>xpire in 2035.<span class=\"_ _33d\"> </span>At the balanc<span class=\"_ _1\"></span>e sheet date, the aggr<span class=\"_ _1\"></span>egat<span class=\"_ _1\"></span>e of other deductible tempor<span class=\"_ _1\"></span>ary diff<span class=\"_ _1\"></span>erenc<span class=\"_ _1\"></span>es for which no def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed tax asset has been rec<span class=\"_ _1\"></span>ognised was \u00a318.1m (2023: \u00a34.4m). These diff<span class=\"_ _1\"></span>erenc<span class=\"_ _1\"></span>es ha<span class=\"_ _1\"></span>ve no e<span class=\"_ _1\"></span>xpiry term.<span class=\"_ _33d\"> </span>At the balanc<span class=\"_ _1\"></span>e sheet date the aggr<span class=\"_ _1\"></span>egat<span class=\"_ _1\"></span>e of tempor<span class=\"_ _1\"></span>ary differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>es associated with in<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>estments in subsidiaries, br<span class=\"_ _1\"></span>anches and joint v<span class=\"_ _1\"></span>entur<span class=\"_ _1\"></span>es for which no deferr<span class=\"_ _1\"></span>ed tax liability has been r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised is \u00a3457.9m (2023: \u00a3373.9m), on the basis that the Gr<span class=\"_ _1\"></span>oup can contr<span class=\"_ _1\"></span>ol the r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>sal of tempor<span class=\"_ _1\"></span>ary differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>es and it is probable that the t<span class=\"_ _1\"></span>empor<span class=\"_ _1\"></span>ary differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>es will not r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>erse in the f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>eseeable futur<span class=\"_ _1\"></span>e. The unpr<span class=\"_ _1\"></span>ovided def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed tax liability in r<span class=\"_ _1\"></span>espect of these timing differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>es is \u00a310.5m (2023: \u00a310.0m)<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfTaxReceivablesAndPayablesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-632": {
   "value": "The f<span class=\"_ _1\"></span>ollowing ar<span class=\"_ _1\"></span>e the major deferr<span class=\"_ _1\"></span>ed tax liabilities and assets r<span class=\"_ _1\"></span>ecognised b<span class=\"_ _1\"></span>y the Gr<span class=\"_ _1\"></span>oup and the mo<span class=\"_ _1\"></span>vements during the curr<span class=\"_ _1\"></span>ent and prior r<span class=\"_ _1\"></span>eporting periods:<span class=\"_ _33d\"> </span><table class=\"s w2f3 hbc\" id=\"_099d877f-eed9-4824-a5c1-025b331278eb\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x5fd h9 y31c6 ff15 fs7 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>r </td><td></td><td></td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x5fe h9 y31c7 ff15 fs7 fc3 sc0 lsc9 ws3b\">Acc<span class=\"_ _1\"></span>elerated<span class=\"_ _1\"></span> </td><td class=\"t m0 x4f4 h9 y31c8 ff15 fs7 fc3 sc0 lsc9 ws3b\">Retir<span class=\"_ _1\"></span>ement </td><td class=\"t m0 x5ff h9 y31c9 ff15 fs7 fc3 sc0 ls78 ws3a\">employ<span class=\"_ _1\"></span>ee- </td><td></td><td class=\"c x601 y31ca w2f4 haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 lsff ws110\">Other</div><div class=\"t m0 x600 h3a y312f ff15 fs1e fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div></td><td></td></tr><tr><td></td><td class=\"t m0 x602 h9 y31cb ff17 fs7 fc3 sc0 ls0 ws0\">Un<span class=\"_ _0\"></span>use<span class=\"_ _0\"></span>d t<span class=\"_ _0\"></span>ax </td><td class=\"t m0 x603 h9 y31cc ff15 fs7 fc3 sc0 ls78 ws3a\">capital </td><td class=\"t m0 x604 h9 y31cd ff17 fs7 fc3 sc0 ls101 ws113\">benefit </td><td class=\"t m0 x605 h9 y31ce ff15 fs7 fc3 sc0 ls0 ws0\">re<span class=\"_ _0\"></span>la<span class=\"_ _0\"></span>ted </td><td></td><td class=\"t m0 x606 h9 y31cf ff15 fs7 fc3 sc0 ls46 ws49\">temporary </td><td></td></tr><tr><td></td><td class=\"t m0 x607 h9 y31d0 ff15 fs7 fc3 sc0 ls30 wsec\">losses<span class=\"_ _33d\"> </span></td><td class=\"t m0 x608 h9 y31d1 ff15 fs7 fc3 sc0 lsff ws110\">allowances<span class=\"_ _1\"></span> </td><td class=\"t m0 x4f4 h9 y31d2 ff17 fs7 fc3 sc0 ls56 ws31\">obligations </td><td class=\"t m0 x609 h9 y31d3 ff17 fs7 fc3 sc0 ls56 ws31\">liabilities </td><td class=\"t m0 x60a h9 y31d3 ff17 fs7 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _0\"></span>d de<span class=\"_ _0\"></span>bt<span class=\"_ _0\"></span>s </td><td class=\"t m0 x4de h9 y31d4 ff17 fs7 fc3 sc0 ls82 ws30\">differences<span class=\"_ _1\"></span> </td><td class=\"t m0 x60b h9 y31d4 ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _0\"></span> </td></tr><tr><td></td><td class=\"t m0 x60c h9 y31d5 ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x60d h9 y31d6 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x60e h9 y31d7 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x60f h9 y31d8 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e7 h9 y31d8 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x610 h9 y31d9 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y31d9 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y31da w2f5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _0\"></span>ua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y 2023<span class=\"_ _33d\"> </span></div></td><td class=\"c n x611 y31da w2f6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7f ws86\">14<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x612 y31da w2f7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(10<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x613 y31da w59 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls41 ws42\">3.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x614 y31da w215 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">6<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x615 y31da w2f8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">10<span class=\"_ _8\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x616 y31da w118 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x617 y31da w1d2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">9.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31db w2f9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cred<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>/(cha<span class=\"_ _0\"></span>rge) to th<span class=\"_ _0\"></span>e in<span class=\"_ _0\"></span>com<span class=\"_ _0\"></span>e st<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>eme<span class=\"_ _0\"></span>nt<span class=\"_ _33d\"> </span></div></td><td class=\"c n x618 y31db w26a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(3<span class=\"_ _8\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x619 y31db w2fa h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsa9 wscb\">11<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x61a y31db w2fb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(0<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x61b y31db w120 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">6<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x61c y31db w2fc h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsd2 wsdf\">(2.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x61d y31db w2fd h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">7.<span class=\"_ _6\"> </span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x242 y31db w1a9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbd wscc\">19.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31dc w2fe h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _0\"></span>rge to ot<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>r com<span class=\"_ _0\"></span>pre<span class=\"_ _0\"></span>hen<span class=\"_ _0\"></span>si<span class=\"_ _0\"></span>ve in<span class=\"_ _0\"></span>com<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></div></td><td class=\"c n x61e y31dc w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x61f y31dc w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x620 y31dc w2ff h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>0<span class=\"_ _8\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x621 y31dc w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x622 y31dc w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x623 y31dc w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x624 y31dc w10b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31dd w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x625 y31dd w2fb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(0<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x626 y31dd w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x627 y31dd w300 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x628 y31dd w11c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">(0<span class=\"_ _0\"></span>.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x629 y31dd w10f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x22e y31dd w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x62a y31dd w215 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">0<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31de wf7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 3<span class=\"_ _1\"></span>1 De<span class=\"_ _0\"></span>cem<span class=\"_ _0\"></span>be<span class=\"_ _0\"></span>r 2023<span class=\"_ _33d\"> </span></div></td><td class=\"c n x62b y31de w2e1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscd wsda\">10<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x62c y31de w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x62d y31de w301 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">2.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x62e y31de w302 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">12.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x62f y31de we0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">7.<span class=\"_ _8\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x630 y31de w2e8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls117 ws129\">(4<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x631 y31de w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">29.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31df w2f9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cred<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>/(cha<span class=\"_ _0\"></span>rge) to th<span class=\"_ _0\"></span>e in<span class=\"_ _0\"></span>com<span class=\"_ _0\"></span>e st<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>eme<span class=\"_ _0\"></span>nt<span class=\"_ _33d\"> </span></div></td><td class=\"c n x632 y31df w303 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">2.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x633 y31df w304 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbe wscd\">21<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x634 y31df w305 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsce wsdb\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x635 y31df w306 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(5.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x636 y31df w32 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">4.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x637 y31df w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x638 y31df w307 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">22.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e0 w2fe h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _0\"></span>rge to ot<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>r com<span class=\"_ _0\"></span>pre<span class=\"_ _0\"></span>hen<span class=\"_ _0\"></span>si<span class=\"_ _0\"></span>ve in<span class=\"_ _0\"></span>com<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></div></td><td class=\"c n x61e y31e0 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x61f y31e0 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x639 y31e0 w308 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x63a y31e0 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x63b y31e0 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x63c y31e0 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x63d y31e0 w126 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e1 w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x63e y31e1 w126 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x63f y31e1 w309 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x640 y31e1 w30a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x641 y31e1 w126 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x642 y31e1 w129 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">0.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x643 y31e1 w14a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(<span class=\"_ _0\"></span>0.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x644 y31e1 w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e2 w30b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Other reallocations/transfer<span class=\"_ _1\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x645 y31e2 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x646 y31e2 w30c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0<span class=\"_ _0\"></span>.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x647 y31e2 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x648 y31e2 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x649 y31e2 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x64a y31e2 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff12 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x64b y31e2 w177 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0<span class=\"_ _0\"></span>.4)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w11e h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er 2<span class=\"_ _0\"></span>024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x64c y306e w30d h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsb9 wsc7\">13.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x64d y306e w30e h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls66 ws6d\">23.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x64e y306e w135 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls116 ws128\">1.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x64f y306e w2e0 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">6<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x650 y306e w30f h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsca wsd7\">11<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x651 y306e w126 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsbc wsca\">(4<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x652 y306e w310 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lscb wsd8\">52.1<span class=\"_ _33d\"> </span></div></td></tr></table>1 <span class=\"_ _24\"> </span>Other tempor<span class=\"_ _1\"></span>ary differ<span class=\"_ _1\"></span>ences ar<span class=\"_ _1\"></span>e mainly in r<span class=\"_ _1\"></span>espect of intangible assets and contr<span class=\"_ _1\"></span>act pro<span class=\"_ _1\"></span>visions.<span class=\"_ _33d\"> </span>The mo<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ement from a net def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed tax asset of \u00a329.0m at 31 December 2023 t<span class=\"_ _1\"></span>o \u00a352.1m at 31 Dec<span class=\"_ _1\"></span>ember 2024 is lar<span class=\"_ _1\"></span>gely as a r<span class=\"_ _1\"></span>esult of the timing of the deductibility of R<span class=\"_ _1\"></span>&amp;D expenditur<span class=\"_ _1\"></span>e for US tax purposes<span class=\"_ _1\"></span>. R<span class=\"_ _1\"></span>&amp;D expenditur<span class=\"_ _1\"></span>e is deferr<span class=\"_ _1\"></span>ed for tax purposes and amortised o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er fiv<span class=\"_ _1\"></span>e y<span class=\"_ _1\"></span>ears<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>The f<span class=\"_ _1\"></span>ollowing is the anal<span class=\"_ _1\"></span>ysis of the deferr<span class=\"_ _1\"></span>ed tax balanc<span class=\"_ _1\"></span>es:<span class=\"_ _33d\"> </span><table class=\"s w311 hb2\" id=\"_56497d8a-daea-4ab1-8699-ff67faae1587\"><tr><td></td><td class=\"t m0 x27a h9 y31e3 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x60b h9 y31e3 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x27d h9 y31e4 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y31e4 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y307d w9b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Defe<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>d t<span class=\"_ _0\"></span>ax as<span class=\"_ _0\"></span>set<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x288 y307d w9c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscf wsdc\">61<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x289 y307d w9d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscb wsd8\">36<span class=\"_ _0\"></span>.8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e wcd h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Defe<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>d t<span class=\"_ _0\"></span>ax l<span class=\"_ _0\"></span>iab<span class=\"_ _0\"></span>il<span class=\"_ _0\"></span>i<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x653 y307e wce h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">(9.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x654 y307e wcf h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>8<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x655 y306e w310 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">52.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x656 y306e w63 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">29.0<span class=\"_ _33d\"> </span></div></td></tr></table>Deferr<span class=\"_ _1\"></span>ed tax assets include amounts of \u00a361.5m (2023: \u00a336.8m) wher<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>eco<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ery is based on for<span class=\"_ _1\"></span>ecasts of futur<span class=\"_ _1\"></span>e taxable pr<span class=\"_ _1\"></span>ofits that ar<span class=\"_ _1\"></span>e expected t<span class=\"_ _1\"></span>o be av<span class=\"_ _1\"></span>ailable t<span class=\"_ _1\"></span>o offset the re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ersal of the associat<span class=\"_ _1\"></span>ed tempor<span class=\"_ _1\"></span>ary diff<span class=\"_ _1\"></span>erenc<span class=\"_ _1\"></span>es<span class=\"_ _1\"></span>. The def<span class=\"_ _1\"></span>erred tax assets arise in the US (\u00a351.2m), Austr<span class=\"_ _1\"></span>alia (\u00a36m), Canada (\u00a32.1m), India (\u00a31.4m) and the UK (\u00a30.8m), with the assets rec<span class=\"_ _1\"></span>ognised in Austr<span class=\"_ _1\"></span>alia, Canada and the UK being partially in r<span class=\"_ _1\"></span>elation t<span class=\"_ _1\"></span>o tax losses carried forw<span class=\"_ _1\"></span>ard. T<span class=\"_ _1\"></span>he amount of profits in each t<span class=\"_ _1\"></span>errit<span class=\"_ _1\"></span>ory which are nec<span class=\"_ _1\"></span>essary t<span class=\"_ _1\"></span>o be realised o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er the for<span class=\"_ _1\"></span>ecast period t<span class=\"_ _1\"></span>o support these assets are \u00a3201m, \u00a320m, \u00a38m, \u00a35.5m and \u00a33.2m. Canadian tax rules currentl<span class=\"_ _1\"></span>y allow tax losses t<span class=\"_ _1\"></span>o be carried forw<span class=\"_ _1\"></span>ar<span class=\"_ _1\"></span>d up to 20 y<span class=\"_ _1\"></span>ears<span class=\"_ _1\"></span>. Austr<span class=\"_ _1\"></span>alia and the UK allow losses t<span class=\"_ _1\"></span>o be carried forw<span class=\"_ _1\"></span>ard indefinit<span class=\"_ _1\"></span>ely<span class=\"_ _3\"></span>. The r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>ery of deferr<span class=\"_ _1\"></span>ed tax assets has been assessed b<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>eviewing the lik<span class=\"_ _1\"></span>ely timing and le<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>el of futur<span class=\"_ _1\"></span>e taxable profits<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>he period assessed for r<span class=\"_ _1\"></span>eco<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ery of assets is appropriat<span class=\"_ _1\"></span>e f<span class=\"_ _1\"></span>or each territ<span class=\"_ _1\"></span>ory having r<span class=\"_ _1\"></span>egar<span class=\"_ _1\"></span>d to the specific f<span class=\"_ _1\"></span>acts and cir<span class=\"_ _1\"></span>cumstances and the pr<span class=\"_ _1\"></span>obability of achie<span class=\"_ _1\"></span>ving for<span class=\"_ _1\"></span>ecast pr<span class=\"_ _1\"></span>ofitability<span class=\"_ _3\"></span>. A 10% shortfall in expect<span class=\"_ _1\"></span>ed pr<span class=\"_ _1\"></span>ofits would ha<span class=\"_ _1\"></span>ve a pr<span class=\"_ _1\"></span>oportional impact on the v<span class=\"_ _1\"></span>alue of the deferr<span class=\"_ _1\"></span>ed tax assets r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>able.<span class=\"_ _33d\"> </span>At the balanc<span class=\"_ _1\"></span>e sheet date, the Gr<span class=\"_ _1\"></span>oup had unused tax losses of \u00a3101.7m (2023: \u00a3137.6m), mainl<span class=\"_ _1\"></span>y arising in Canada, Spain, F<span class=\"_ _5\"></span>ranc<span class=\"_ _1\"></span>e, Saudi Arabia, M<span class=\"_ _1\"></span>alaysia and the UK, av<span class=\"_ _1\"></span>ailable for off<span class=\"_ _1\"></span>set against futur<span class=\"_ _1\"></span>e profits<span class=\"_ _1\"></span>, on which no deferr<span class=\"_ _1\"></span>ed tax asset has been r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised. Of these losses, \u00a359.1m (2023: \u00a384.0m) ma<span class=\"_ _1\"></span>y be carried forw<span class=\"_ _1\"></span>ard indefinit<span class=\"_ _1\"></span>ely<span class=\"_ _3\"></span>. Of the remaining losses<span class=\"_ _1\"></span>, \u00a317.3m expir<span class=\"_ _1\"></span>e in 2025, \u00a31.4m expire in 2028 and \u00a323.9m e<span class=\"_ _1\"></span>xpire in 2035.<span class=\"_ _33d\"> </span>At the balanc<span class=\"_ _1\"></span>e sheet date, the aggr<span class=\"_ _1\"></span>egat<span class=\"_ _1\"></span>e of other deductible tempor<span class=\"_ _1\"></span>ary diff<span class=\"_ _1\"></span>erenc<span class=\"_ _1\"></span>es for which no def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed tax asset has been rec<span class=\"_ _1\"></span>ognised was \u00a318.1m (2023: \u00a34.4m). These diff<span class=\"_ _1\"></span>erenc<span class=\"_ _1\"></span>es ha<span class=\"_ _1\"></span>ve no e<span class=\"_ _1\"></span>xpiry term.<span class=\"_ _33d\"> </span>At the balanc<span class=\"_ _1\"></span>e sheet date the aggr<span class=\"_ _1\"></span>egat<span class=\"_ _1\"></span>e of tempor<span class=\"_ _1\"></span>ary differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>es associated with in<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>estments in subsidiaries, br<span class=\"_ _1\"></span>anches and joint v<span class=\"_ _1\"></span>entur<span class=\"_ _1\"></span>es for which no deferr<span class=\"_ _1\"></span>ed tax liability has been r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised is \u00a3457.9m (2023: \u00a3373.9m), on the basis that the Gr<span class=\"_ _1\"></span>oup can contr<span class=\"_ _1\"></span>ol the r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>sal of tempor<span class=\"_ _1\"></span>ary differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>es and it is probable that the t<span class=\"_ _1\"></span>empor<span class=\"_ _1\"></span>ary differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>es will not r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>erse in the f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>eseeable futur<span class=\"_ _1\"></span>e. The unpr<span class=\"_ _1\"></span>ovided def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed tax liability in r<span class=\"_ _1\"></span>espect of these timing differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>es is \u00a310.5m (2023: \u00a310.0m)<span class=\"_ _33d\"> </span>.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDeferredTaxesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-591": {
   "value": "<div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs4ae\">13 Dividends pa<span class=\"_ _1\"></span>yable t<span class=\"_ _1\"></span>o equit<span class=\"_ _1\"></span>y holders of the parent<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4af\">Ordinary di<span class=\"_ _1\"></span>vidends on equity shar<span class=\"_ _1\"></span>es:<span class=\"_ _33d\"> </span></div><div class=\"gs4b0\"><table class=\"s w26f hbd\" id=\"_51f082b7-04e2-4ea1-ae91-f11bd64022e0\"><tr><td></td><td class=\"t m0 x25a h9 y31e5 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x25b h9 y31e5 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x657 h9 y31e6 ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y31e6 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"t m0 x261 h18 y31e7 ff14 fs5 fc3 sc0 ls0 ws0\">Am<span class=\"_ _0\"></span>ou<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s reco<span class=\"_ _0\"></span>gn<span class=\"_ _0\"></span>ise<span class=\"_ _0\"></span>d as di<span class=\"_ _0\"></span>st<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>bu<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>on<span class=\"_ _0\"></span>s to eq<span class=\"_ _0\"></span>ui<span class=\"_ _0\"></span>ty h<span class=\"_ _0\"></span>ol<span class=\"_ _0\"></span>de<span class=\"_ _0\"></span>rs i<span class=\"_ _0\"></span>n th<span class=\"_ _0\"></span>e year<span class=\"_ _0\"></span>:<span class=\"_ _33d\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1eb y307d w312 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Fi<span class=\"_ _0\"></span>na<span class=\"_ _0\"></span>l di<span class=\"_ _0\"></span>vi<span class=\"_ _0\"></span>de<span class=\"_ _0\"></span>nd fo<span class=\"_ _0\"></span>r th<span class=\"_ _0\"></span>e year e<span class=\"_ _0\"></span>nd<span class=\"_ _0\"></span>ed 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er 202<span class=\"_ _0\"></span>3 of 3<span class=\"_ _1\"></span>1.3p (2022: 24.<span class=\"_ _0\"></span>5p) per s<span class=\"_ _0\"></span>ha<span class=\"_ _0\"></span>re<span class=\"_ _33d\"> </span></div></td><td class=\"c n x658 y307d w307 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">22.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x659 y307d w313 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">17.<span class=\"_ _8\"></span>7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w314 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Int<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>im d<span class=\"_ _0\"></span>iv<span class=\"_ _0\"></span>id<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>d for t<span class=\"_ _0\"></span>he yea<span class=\"_ _0\"></span>r en<span class=\"_ _0\"></span>de<span class=\"_ _0\"></span>d 3<span class=\"_ _1\"></span>1 De<span class=\"_ _0\"></span>cem<span class=\"_ _0\"></span>be<span class=\"_ _0\"></span>r 2024 of 1<span class=\"_ _1\"></span>6.6<span class=\"_ _0\"></span>p (2023: 13.9p) p<span class=\"_ _0\"></span>er sh<span class=\"_ _0\"></span>are<span class=\"_ _33d\"> </span></div></td><td class=\"c n x65a y307e w87 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">12<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3fd y307e w315 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">1<span class=\"_ _1\"></span>0.0<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x5b2 y306e w1ee h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf3 ws6c\">34.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x65b y306e wf9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">2<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>7<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls66 ws6d gs4b1\">The Boar<span class=\"_ _1\"></span>d has rec<span class=\"_ _1\"></span>ommended a final dividend for the year ended 31 December 2024 of \u00a3<span>23.6</span>m, repr<span class=\"_ _1\"></span>esenting <span>33.1</span>p (2023: <span class=\"_ _0\"></span><span>31.3</span>p) per share. The<span class=\"_ _1\"></span> </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls66 ws6d gs4b2\">proposed di<span class=\"_ _1\"></span>vidend is subject to appro<span class=\"_ _1\"></span>val b<span class=\"_ _1\"></span>y shareholder<span class=\"_ _1\"></span>s at the Annual General Meeting on 14 <span class=\"_ _0\"></span>May 2025 and has not been included <span class=\"_ _0\"></span>as a liability in </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls66 ws6d gs4b3\">these financial statements.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDividendsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-633": {
   "value": "23600000.0",
   "decimals": -5,
   "dimensions": {
    "concept": "ifrs-full:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP"
   }
  },
  "fact-634": {
   "value": "0.331",
   "decimals": 3,
   "dimensions": {
    "concept": "ifrs-full:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:GBP/xbrli:shares"
   }
  },
  "fact-635": {
   "value": "0.313",
   "decimals": 3,
   "dimensions": {
    "concept": "ifrs-full:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2023-01-01T00:00:00/2024-01-01T00:00:00",
    "unit": "iso4217:GBP/xbrli:shares"
   }
  },
  "fact-592": {
   "value": "<div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs4b5\">14 Earnings per share<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4b6\">Basic earnings per shar<span class=\"_ _1\"></span>e is calculated b<span class=\"_ _1\"></span>y dividing the pr<span class=\"_ _1\"></span>ofit f<span class=\"_ _1\"></span>or the year at<span class=\"_ _1\"></span>tributable to or<span class=\"_ _1\"></span>dinary equit<span class=\"_ _1\"></span>y holders of the par<span class=\"_ _1\"></span>ent b<span class=\"_ _1\"></span>y the weight<span class=\"_ _1\"></span>ed av<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>age </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4b7\">number of ordinary shar<span class=\"_ _1\"></span>es outstanding during the y<span class=\"_ _1\"></span>ear<span class=\"_ _3\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4b8\">When the Group mak<span class=\"_ _1\"></span>es a pr<span class=\"_ _1\"></span>ofit, diluted earnings per shar<span class=\"_ _1\"></span>e equals the pr<span class=\"_ _1\"></span>ofit attributable t<span class=\"_ _1\"></span>o equity holder<span class=\"_ _1\"></span>s of the parent adjust<span class=\"_ _1\"></span>ed f<span class=\"_ _1\"></span>or the dilutiv<span class=\"_ _1\"></span>e impact </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4b9\">divided b<span class=\"_ _1\"></span>y the weight<span class=\"_ _1\"></span>ed av<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>age dilut<span class=\"_ _1\"></span>ed number of shares<span class=\"_ _1\"></span>. When the Gr<span class=\"_ _1\"></span>oup makes a loss<span class=\"_ _1\"></span>, diluted earnings per shar<span class=\"_ _1\"></span>e equals the loss attributable t<span class=\"_ _1\"></span>o the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4ba\">equity holder<span class=\"_ _1\"></span>s of the par<span class=\"_ _1\"></span>ent divided b<span class=\"_ _1\"></span>y the basic av<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>age number of shares<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>his ensures that earnings per shar<span class=\"_ _1\"></span>e on losses is shown in full and no<span class=\"_ _1\"></span>t diluted </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4bb\">by une<span class=\"_ _1\"></span>xer<span class=\"_ _1\"></span>cised share a<span class=\"_ _1\"></span>war<span class=\"_ _1\"></span>ds.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4bc\">Ther<span class=\"_ _1\"></span>e hav<span class=\"_ _1\"></span>e been no other tr<span class=\"_ _1\"></span>ansactions in<span class=\"_ _1\"></span>vol<span class=\"_ _1\"></span>ving ordinary shar<span class=\"_ _1\"></span>es or pot<span class=\"_ _1\"></span>ential or<span class=\"_ _1\"></span>dinary shares bet<span class=\"_ _1\"></span>ween the r<span class=\"_ _1\"></span>eporting date and the dat<span class=\"_ _1\"></span>e of authorisation of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4bd\">these financial statements<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4be\">Basic and diluted earnings per shar<span class=\"_ _1\"></span>e ar<span class=\"_ _1\"></span>e calculat<span class=\"_ _1\"></span>ed as follow<span class=\"_ _1\"></span>s:<span class=\"_ _33d\"> </span></div><div class=\"gs4bf\"><table class=\"s w316 hbe\" id=\"_4ebdc629-87d9-4637-91b1-f8e0daee4dfe\"><tr><td></td><td></td><td class=\"t m0 x448 h9 y31e8 ff17 fs7 fc3 sc0 ls44 ws45\">Underlying earni<span class=\"_ _1\"></span>ngs <span class=\"_ _1\"></span>attributable <span class=\"_ _1\"></span><span class=\"ff15 ls0 ws0\"> </span></td><td></td><td class=\"t m0 x65c h9 y31e8 ff17 fs7 fc3 sc0 ls0 ws0\">Ea<span class=\"_ _0\"></span>rn<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>gs at<span class=\"_ _0\"></span>tr<span class=\"_ _0\"></span>ib<span class=\"_ _0\"></span>ut<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le t<span class=\"_ _0\"></span>o th<span class=\"_ _0\"></span>e <span class=\"ff15\"> </span></td></tr><tr><td></td><td></td><td class=\"t m0 x65d h9 y31e9 ff17 fs7 fc3 sc0 lse1 wsf0\">to the e<span class=\"_ _0\"></span>qui<span class=\"_ _0\"></span>ty ho<span class=\"_ _0\"></span>ld<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>s of the pa<span class=\"_ _0\"></span>re<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span> </td><td></td><td class=\"t m0 x446 h9 y31e9 ff17 fs7 fc3 sc0 ls0 ws0\">eq<span class=\"_ _0\"></span>ui<span class=\"_ _0\"></span>ty h<span class=\"_ _0\"></span>ol<span class=\"_ _0\"></span>de<span class=\"_ _0\"></span>rs of t<span class=\"_ _0\"></span>he p<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>t </td></tr><tr><td></td><td class=\"c n x65e y31ea w1ac ha5\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x65f y31ea w19c ha5\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 lsb5 wsc3\">2<span class=\"_ _0\"></span>023<span class=\"_ _33d\"> </span></div></td><td class=\"c n x660 y31ea w1ac ha5\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x661 y31ea w19c ha5\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 lsb5 wsc3\">2<span class=\"_ _0\"></span>023<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31aa w317 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _0\"></span>sic a<span class=\"_ _0\"></span>nd d<span class=\"_ _0\"></span>ilu<span class=\"_ _0\"></span>ted e<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>ni<span class=\"_ _0\"></span>ngs (<span class=\"_ _0\"></span>\u00a3m)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x662 y31aa w1f5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">1<span class=\"_ _8\"></span>4<span class=\"_ _0\"></span>7.<span class=\"_ _0\"></span>1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x663 y31aa w318 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsa9 wscb\">114<span class=\"_ _8\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x664 y31aa w123 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc4 wsd3\">142<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x665 y31aa w6b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">89.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c x1eb y31ec w319 hbf\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">Weig<span class=\"_ _0\"></span>hte<span class=\"_ _0\"></span>d aver<span class=\"_ _0\"></span>ag<span class=\"_ _0\"></span>e nu<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er of o<span class=\"_ _0\"></span>rdi<span class=\"_ _0\"></span>na<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y sh<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>es (m)</div><div class=\"t m0 x666 h26 y31eb ff15 fs1b fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y31ed w31a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Bas<span class=\"_ _0\"></span>ic n<span class=\"_ _0\"></span>um<span class=\"_ _0\"></span>be<span class=\"_ _0\"></span>r of ordi<span class=\"_ _0\"></span>na<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y sh<span class=\"_ _0\"></span>ares o<span class=\"_ _0\"></span>ut<span class=\"_ _0\"></span>s<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>di<span class=\"_ _0\"></span>ng<span class=\"_ _33d\"> </span></div></td><td class=\"c n x667 y31ed w31b h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">72.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x668 y31ed w10f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsd2 wsdf\">72.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x669 y31ed we2 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">72<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x66a y31ed w10f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsd2 wsdf\">72.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x261 h18 y31ee ff14 fs5 fc3 sc0 ls0 ws0\">Effec<span class=\"_ _0\"></span>t of d<span class=\"_ _0\"></span>il<span class=\"_ _0\"></span>ut<span class=\"_ _0\"></span>io<span class=\"_ _0\"></span>n from<span class=\"_ _0\"></span>:<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y306a w31c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _0\"></span>are op<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>ons a<span class=\"_ _0\"></span>nd a<span class=\"_ _0\"></span>ward<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x66b y306a w135 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x66c y306a w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x66d y306a w135 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x66e y306a w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306b w31d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">Di<span class=\"_ _0\"></span>lute<span class=\"_ _0\"></span>d nu<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er o<span class=\"_ _0\"></span>f ord<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>y s<span class=\"_ _0\"></span>ha<span class=\"_ _0\"></span>res o<span class=\"_ _0\"></span>ut<span class=\"_ _0\"></span>st<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>ndi<span class=\"_ _0\"></span>ng<span class=\"_ _33d\"> </span></div></td><td class=\"c n x66f y306b w31e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls75 ws7c\">73.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x670 y306b w31f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbb wsc9\">74<span class=\"_ _8\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x671 y306b w320 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls75 ws7c\">73.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x672 y306b w321 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbb wsc9\">74<span class=\"_ _8\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x261 h7 y31ef ff15 fs5 fc3 sc0 lsc6 ws6a\">Earnings<span class=\"_ _1\"></span> per share<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y307e w322 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Bas<span class=\"_ _0\"></span>ic ea<span class=\"_ _0\"></span>rn<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>gs p<span class=\"_ _0\"></span>er sh<span class=\"_ _0\"></span>are (p)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x673 y307e w278 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls41 ws42\">204.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x674 y307e w24c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">156<span class=\"_ _0\"></span>.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x675 y307e wa2 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">1<span class=\"_ _8\"></span>9<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x676 y307e w323 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">12<span class=\"_ _0\"></span>2.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w324 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Di<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>ted e<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>ni<span class=\"_ _0\"></span>ngs p<span class=\"_ _0\"></span>er s<span class=\"_ _0\"></span>ha<span class=\"_ _0\"></span>re (p)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x677 y306e w325 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc0 wscf\">199<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x678 y306e w53 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsd2 wsdf\">153<span class=\"_ _0\"></span>.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x679 y306e w326 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc0 wscf\">193<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x67a y306e w55 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">120<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 he ff14 fsb fc3 sc0 ls0 ws0 gs4c0\">1 <span class=\"_ _24\"> </span> <span class=\"_ _3\"></span>The weight<span class=\"_ _1\"></span>ed av<span class=\"_ _1\"></span>erage number of shar<span class=\"_ _1\"></span>es takes int<span class=\"_ _1\"></span>o acc<span class=\"_ _1\"></span>ount the weighted a<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>age effect of changes in tr<span class=\"_ _1\"></span>easury shares during the y<span class=\"_ _1\"></span>ear<span class=\"_ _5\"></span>. The weighted a<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>age number of shares e<span class=\"_ _1\"></span>xcludes those held in the </div><div class=\"t m0 he ff14 fsb fc3 sc0 ls0 ws0 gs4c1\">Employ<span class=\"_ _1\"></span>ee Share Owner<span class=\"_ _1\"></span>ship Plan T<span class=\"_ _3\"></span>rust and those held in treasury<span class=\"_ _5\"></span>, which for the purpose of this calculation are tr<span class=\"_ _1\"></span>eated as canc<span class=\"_ _1\"></span>elled.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEarningsPerShareExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-593": {
   "value": "<div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs4c3\">15 Goodwill and intangible assets<span class=\"_ _33d\"> </span></div><div class=\"gs4c4\"><table class=\"s w327 hc0\" id=\"_e52c4a08-904d-4c49-8362-4d6359e97a96\"><tr><td></td><td></td><td></td><td class=\"t m0 x67b h9 y31f0 ff15 fs7 fc3 sc0 ls46 ws49\">Customer </td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t m0 x1e6 h9 y31f1 ff15 fs7 fc3 sc0 ls0 ws0\">con<span class=\"_ _0\"></span>tr<span class=\"_ _0\"></span>ac<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>s an<span class=\"_ _0\"></span>d </td><td class=\"t m0 x1da h9 y31f2 ff15 fs7 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>r </td><td></td></tr><tr><td></td><td class=\"t m0 x67c h9 y31f3 ff15 fs7 fc3 sc0 ls46 ws49\">Goodwill<span class=\"_ _33d\"> </span></td><td class=\"t m0 x67d h9 y31f3 ff15 fs7 fc3 sc0 lsff ws110\">T<span class=\"_ _1\"></span>rade<span class=\"_ _1\"></span> names<span class=\"_ _33d\"> </span></td><td class=\"t m0 x67e h9 y31f4 ff15 fs7 fc3 sc0 ls56 ws31\">relationships<span class=\"_ _33d\"> </span></td><td class=\"t m0 x67f h9 y31f5 ff17 fs7 fc3 sc0 ls46 ws49\">intangibles<span class=\"_ _33d\"> </span></td><td class=\"t m0 x60b h9 y31f5 ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x1de h9 y31f6 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x680 h9 y31f6 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x681 h9 y31f7 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x682 h9 y31f8 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y31f8 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"t m0 x1fa h7 y31f9 ff15 fs5 fc3 sc0 ls6f ws76\">Cost<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y31fa w2f5 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _0\"></span>ua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y 2023<span class=\"_ _33d\"> </span></div></td><td class=\"c n x683 y31fa w328 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">24<span class=\"_ _8\"></span>8<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x684 y31fa w1b1 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">34.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x685 y31fa wf9 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">4<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x686 y31fa w329 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">2<span class=\"_ _0\"></span>7.<span class=\"_ _0\"></span>1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x687 y31fa w32a h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">35<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31fb w32b h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">Addit<span class=\"_ _0\"></span>ions<span class=\"_ _33d\"> </span></div></td><td class=\"c n x688 y31fb w2b h9b\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x689 y31fb w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x68a y31fb w17 h9b\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x68b y31fb w114 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4b7 y31fb w34 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.2<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31fc w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x68c y31fc w3a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(<span class=\"_ _0\"></span>9.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x68d y31fc w32c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsd2 wsdf\">(2<span class=\"_ _0\"></span>.0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x68e y31fc w32d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(2.7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x68f y31fc w111 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(0.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x690 y31fc w32e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7f ws86\">(<span class=\"_ _0\"></span>14<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31fd w32f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 3<span class=\"_ _1\"></span>1 De<span class=\"_ _0\"></span>cem<span class=\"_ _0\"></span>be<span class=\"_ _0\"></span>r 2023 an<span class=\"_ _0\"></span>d 1 Ja<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>y 2<span class=\"_ _0\"></span>02<span class=\"_ _1\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x691 y31fd w143 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6f ws76\">238.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x692 y31fd w330 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb2 wsbd\">32.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x693 y31fd w331 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">45.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x694 y31fd wf9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">2<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x695 y31fd wd1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">34<span class=\"_ _0\"></span>3.7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31fe w332 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Dispo<span class=\"_ _1\"></span>sed with<span class=\"_ _1\"></span> business<span class=\"_ _1\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x696 y31fe w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x697 y31fe w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x698 y31fe w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x699 y31fe w126 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69a y31fe w87 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(2<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31ff w333 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">Reclassific<span class=\"_ _0\"></span>ation<span class=\"_ _33d\"> </span></div></td><td class=\"c n x696 y31ff w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x697 y31ff w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x698 y31ff w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69b y31ff w334 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">2.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69c y31ff w335 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">2.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3200 w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69d y3200 w66 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(4<span class=\"_ _0\"></span>.8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69e y3200 w336 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">(0.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69f y3200 w177 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0<span class=\"_ _0\"></span>.9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a0 y3200 w337 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a1 y3200 w3f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">(<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>4<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3201 w11e h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er 2<span class=\"_ _0\"></span>024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a2 y3201 wf5 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">233.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a3 y3201 w338 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsc4 wsd3\">32.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a4 y3201 w339 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsf7 ws107\">44.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a5 y3201 w307 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lscb wsd8\">26<span class=\"_ _0\"></span>.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a6 y3201 w60 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">336<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x1fa h7 y3202 ff15 fs5 fc3 sc0 lsc6 ws6a\">Accumula<span class=\"_ _1\"></span>ted am<span class=\"_ _1\"></span>ortisation and<span class=\"_ _1\"></span> impairment<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y3203 w2f5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _0\"></span>ua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y 2023<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a7 y3203 w201 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">122.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a8 y3203 w6b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">29.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a9 y3203 w33a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">41<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6aa y3203 w154 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">26<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ab y3203 w24f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">2<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3204 w33b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Im<span class=\"_ _0\"></span>pa<span class=\"_ _0\"></span>ir<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt cha<span class=\"_ _0\"></span>rge fo<span class=\"_ _0\"></span>r th<span class=\"_ _0\"></span>e yea<span class=\"_ _0\"></span>r<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ac y3204 w33c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">12<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ad y3204 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ae y3204 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6af y3204 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b0 y3204 w204 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">12<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3205 w33d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Am<span class=\"_ _0\"></span>or<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>is<span class=\"_ _0\"></span>ati<span class=\"_ _0\"></span>on c<span class=\"_ _0\"></span>harg<span class=\"_ _0\"></span>e for t<span class=\"_ _0\"></span>he ye<span class=\"_ _0\"></span>ar<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b1 y3205 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b2 y3205 wf3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">1.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b3 y3205 w15 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">3.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b4 y3205 w15 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">0.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b5 y3205 w24b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">5.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3206 w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x68c y3206 w33e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls117 ws129\">(4<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b6 y3206 w140 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b7 y3206 w2d2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls118 ws12a\">(<span class=\"_ _0\"></span>2.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b8 y3206 w33f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x415 y3206 w340 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(8<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3207 w32f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 3<span class=\"_ _1\"></span>1 De<span class=\"_ _0\"></span>cem<span class=\"_ _0\"></span>be<span class=\"_ _0\"></span>r 2023 an<span class=\"_ _0\"></span>d 1 Ja<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>y 2<span class=\"_ _0\"></span>02<span class=\"_ _1\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b9 y3207 w238 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">1<span class=\"_ _0\"></span>31<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ba y3207 w341 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls75 ws7c\">28.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6bb y3207 w342 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">42.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6bc y3207 w331 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">26.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6bd y3207 w201 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">229.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3208 w33d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Am<span class=\"_ _0\"></span>or<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>is<span class=\"_ _0\"></span>ati<span class=\"_ _0\"></span>on c<span class=\"_ _0\"></span>harg<span class=\"_ _0\"></span>e for t<span class=\"_ _0\"></span>he ye<span class=\"_ _0\"></span>ar<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b1 y3208 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6be y3208 w7f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">2<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6bf y3208 web h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6c0 y3208 w343 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">0<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6c1 y3208 w2a6 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">3.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3209 w332 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Dispo<span class=\"_ _1\"></span>sed with<span class=\"_ _1\"></span> business<span class=\"_ _1\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x696 y3209 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x697 y3209 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x698 y3209 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x699 y3209 w126 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69a y3209 w87 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(2<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y320a w333 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">Reclassific<span class=\"_ _0\"></span>ation<span class=\"_ _33d\"> </span></div></td><td class=\"c n x696 y320a w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x697 y320a w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x698 y320a w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69b y320a w334 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">2.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69c y320a w335 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">2.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y320b w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69d y320b w66 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(4<span class=\"_ _0\"></span>.8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69e y320b w336 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">(0.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69f y320b w177 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0<span class=\"_ _0\"></span>.9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a0 y320b w337 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a1 y320b w3f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">(<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>4<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y320c w11e h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er 2<span class=\"_ _0\"></span>024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a2 y320c w4b h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsbc wsca\">126.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6c2 y320c w306 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsd0 wsdd\">30.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a4 y320c w230 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsc8 wsd6\">42.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6c3 y320c w344 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lscb wsd8\">26<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6c4 y320c w345 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lscb wsd8\">22<span class=\"_ _0\"></span>5.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x1fa h7 y320d ff15 fs5 fc3 sc0 lsf6 ws106\">Carr<span class=\"_ _0\"></span>ying amount<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y31e1 w2f5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _0\"></span>ua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y 2023<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6c5 y31e1 w55 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">125<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6c6 y31e1 w24b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">5.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6c7 y31e1 w346 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf5 ws105\">6.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6c8 y31e1 w2c0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">0.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6c9 y31e1 w171 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">1<span class=\"_ _0\"></span>3<span class=\"_ _8\"></span>7.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e2 w32f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 3<span class=\"_ _1\"></span>1 De<span class=\"_ _0\"></span>cem<span class=\"_ _0\"></span>be<span class=\"_ _0\"></span>r 2023 an<span class=\"_ _0\"></span>d 1 Ja<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>y 2<span class=\"_ _0\"></span>02<span class=\"_ _1\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ca y31e2 w203 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">1<span class=\"_ _0\"></span>0<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6cb y31e2 w104 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">3.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6cc y31e2 w347 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">2.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6cd y31e2 w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ce y31e2 w61 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsa9 wscb\">114<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w11e h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er 2<span class=\"_ _0\"></span>024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6cf y306e w1f5 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls10c ws11e\">1<span class=\"_ _0\"></span>0<span class=\"_ _8\"></span>7.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6d0 y306e w348 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls116 ws128\">1.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6d1 y306e web h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls116 ws128\">1.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6d2 y306e w39 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls82 ws30\">0.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6d3 y306e w24c h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsca wsd7\">111<span class=\"_ _8\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls64 ws6b gs4c5\">Other intangibles r<span class=\"_ _1\"></span>epr<span class=\"_ _1\"></span>esent int<span class=\"_ _1\"></span>ernally de<span class=\"_ _1\"></span>veloped <span class=\"_ _1\"></span>softwar<span class=\"_ _1\"></span>e and <span class=\"_ _1\"></span>licenc<span class=\"_ _1\"></span>es<span class=\"_ _1\"></span>. Ther<span class=\"_ _1\"></span>e ar<span class=\"_ _1\"></span>e no indicat<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>s of impairment f<span class=\"_ _1\"></span>or assets r<span class=\"_ _1\"></span>elating t<span class=\"_ _1\"></span>o tr<span class=\"_ _1\"></span>ade names<span class=\"_ _1\"></span>, cust<span class=\"_ _1\"></span>omer </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls64 ws6b gs4c6\">contr<span class=\"_ _1\"></span>acts and <span class=\"_ _1\"></span>relationships <span class=\"_ _1\"></span>or other intangibles as <span class=\"_ _1\"></span>at 31 Dec<span class=\"_ _1\"></span>ember 2024. <span class=\"_ _1\"></span>Assets disposed of during <span class=\"_ _1\"></span>2024 r<span class=\"_ _1\"></span>elated mainl<span class=\"_ _1\"></span>y t<span class=\"_ _1\"></span>o the S<span class=\"_ _1\"></span>outh African<span class=\"_ gse\"> </span>business. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4c7\">F<span class=\"_ _5\"></span>or the purposes of impairment testing, goodwill has been allocat<span class=\"_ _1\"></span>ed to six (2023: se<span class=\"_ _1\"></span>ven) separ<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e cash-generating units (C<span class=\"_ _1\"></span>GUs). The carrying amount of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4c8\">goodwill allocat<span class=\"_ _1\"></span>ed to the fi<span class=\"_ _1\"></span>ve C<span class=\"_ _1\"></span>GUs with the largest good<span class=\"_ _1\"></span>will balances is significant in c<span class=\"_ _1\"></span>omparison t<span class=\"_ _1\"></span>o the total carrying amount of good<span class=\"_ _1\"></span>will and comprises </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4c9\">99% of the total (2023: 99%). T<span class=\"_ _1\"></span>he r<span class=\"_ _1\"></span>elev<span class=\"_ _1\"></span>ant CGUs and the carrying amount of the goodwill allocat<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o each are as set out belo<span class=\"_ _1\"></span>w<span class=\"_ _5\"></span>, together with the pre-tax </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4ca\">discount r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e and medium-term gr<span class=\"_ _1\"></span>owth r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e used in their v<span class=\"_ _1\"></span>alue-in-use calculations:<span class=\"_ _33d\"> </span></div><div class=\"gs4cb\"><table class=\"s w349 hc1\" id=\"_d89ba0b9-e3ec-45d0-870a-f45eb24005ce\"><tr><td></td><td></td><td></td><td class=\"t m0 x4dc h9 y320e ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td><td></td><td></td><td class=\"t m0 x4de h9 y320f ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x6d4 h9 y3210 ff15 fs7 fc3 sc0 ls78 ws3a\">Carrying <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x6d5 h9 y3211 ff17 fs7 fc3 sc0 ls31 ws32\">Pre<span class=\"_ _0\"></span>-t<span class=\"_ _0\"></span>ax </td><td class=\"t m0 x6d6 h9 y3212 ff15 fs7 fc3 sc0 ls8 ws8\">For<span class=\"_ _0\"></span>e<span class=\"_ _0\"></span>c<span class=\"_ _0\"></span>as<span class=\"_ _0\"></span>t </td><td class=\"t m0 x6d7 h9 y3213 ff15 fs7 fc3 sc0 ls78 ws3a\">Carrying <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x6d8 h9 y3214 ff17 fs7 fc3 sc0 ls31 ws32\">Pre<span class=\"_ _0\"></span>-t<span class=\"_ _0\"></span>ax </td><td class=\"t m0 x6d9 h9 y3212 ff15 fs7 fc3 sc0 ls8 ws8\">For<span class=\"_ _0\"></span>e<span class=\"_ _0\"></span>c<span class=\"_ _0\"></span>as<span class=\"_ _0\"></span>t </td></tr><tr><td></td><td></td><td class=\"t m0 x6da h9 y3215 ff15 fs7 fc3 sc0 ls78 ws3a\">value<span class=\"_ _33d\"> </span></td><td class=\"c x6dc y3216 w34a ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls46 ws49\">discount<span class=\"_ _1\"></span> rate</div><div class=\"t m0 x6db h3a y3126 ff15 fs1e fc3 sc0 ls0 ws0\">1</div></td><td class=\"t m0 x6dd h9 y3217 ff15 fs7 fc3 sc0 ls0 ws0\">gro<span class=\"_ _0\"></span>w<span class=\"_ _0\"></span>th r<span class=\"_ _0\"></span>ate<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6de h9 y3218 ff15 fs7 fc3 sc0 ls78 ws3a\">value<span class=\"_ _33d\"> </span></td><td class=\"c x6e0 y3219 w34b ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls46 ws49\">discount<span class=\"_ _1\"></span> rate</div><div class=\"t m0 x6df h3a y312f ff15 fs1e fc3 sc0 ls0 ws0\">1</div></td><td class=\"t m0 x6e1 h9 y3217 ff15 fs7 fc3 sc0 ls0 ws0\">gro<span class=\"_ _0\"></span>w<span class=\"_ _0\"></span>th r<span class=\"_ _0\"></span>ate<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y321a w34c ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 lse2 ws101\">CGU<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6e2 y321a w34d ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 lsff ws110\">Geographical segment<span class=\"_ _33d\"> </span></div></td><td class=\"t m0 x5fe h9 y321b ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6e3 h9 y321c ff17 fs7 fc3 sc0 ls0 ws0\">%<span class=\"_ _33d\"> </span></td><td class=\"t m0 x605 h9 y321d ff17 fs7 fc3 sc0 ls0 ws0\">%<span class=\"_ _33d\"> </span></td><td class=\"t m0 x681 h9 y321e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6e4 h9 y321c ff17 fs7 fc3 sc0 ls0 ws0\">%<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6e5 h9 y321d ff17 fs7 fc3 sc0 ls0 ws0\">%<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y3155 w34e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Kell<span class=\"_ _0\"></span>er U<span class=\"_ _0\"></span>S<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6e6 y3155 w34f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">No<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>th A<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>ca<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6e7 y3155 we2 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">50<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6e8 y3155 w350 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc4 wsd3\">14.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6e9 y3155 w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">2.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ea y3155 w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">49.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6eb y3155 w351 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc4 wsd3\">15.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ec y3155 w347 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">2.0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w352 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Suncoa<span class=\"_ _1\"></span>st<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ed y30a8 w353 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Nor<span class=\"_ _8\"></span>th Am<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ic<span class=\"_ _0\"></span>a<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ee y30a8 w354 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">34.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ef y30a8 w350 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc4 wsd3\">14.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6f0 y30a8 w8e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">2<span class=\"_ _0\"></span>.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6f1 y30a8 w237 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">33.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6f2 y30a8 w351 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc4 wsd3\">15.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6f3 y30a8 w355 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">2.0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w356 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Kell<span class=\"_ _0\"></span>er C<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ad<span class=\"_ _0\"></span>a<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6f4 y307d w357 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">No<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>h Am<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ic<span class=\"_ _0\"></span>a<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6f5 y307d w87 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">12<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6f6 y307d w1f2 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">13.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6be y307d w260 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">2.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6f7 y307d w358 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">13<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6eb y307d w359 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">13.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6f8 y307d w355 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">2.0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w22a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Other<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6f9 y307e w35a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Nor<span class=\"_ _8\"></span>th Am<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ic<span class=\"_ _0\"></span>a an<span class=\"_ _0\"></span>d Euro<span class=\"_ _0\"></span>pe<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6fa y307e w35b h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">10.7<span class=\"_ _33d\"> </span></div></td><td></td><td></td><td class=\"c n x6fb y307e w35c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsa9 wscb\">11<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td></td><td></td></tr><tr><td></td><td></td><td class=\"c n x6fc y306e w1f5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">1<span class=\"_ _0\"></span>0<span class=\"_ _8\"></span>7.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td></td><td></td><td class=\"c n x6fd y306e w171 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">1<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>6<span class=\"_ _33d\"> </span></div></td><td></td><td></td></tr></table></div><div class=\"t m0 he ff14 fsb fc3 sc0 ls0 ws0 gs4cc\">1 <span class=\"_ _24\"> </span>Pr<span class=\"_ _1\"></span>e-tax discount r<span class=\"_ _1\"></span>ates and f<span class=\"_ _1\"></span>orecast gr<span class=\"_ _1\"></span>owth rat<span class=\"_ _1\"></span>es are defined b<span class=\"_ _1\"></span>y market.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4ce\">The r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>able amount of the goodwill allocat<span class=\"_ _1\"></span>ed to each CGU has been calculat<span class=\"_ _1\"></span>ed on a v<span class=\"_ _1\"></span>alue-in-use basis. T<span class=\"_ _1\"></span>he calculations use cash flow pr<span class=\"_ _1\"></span>ojections </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4cf\">based on financial budgets and for<span class=\"_ _1\"></span>ecasts appr<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>ed b<span class=\"_ _1\"></span>y management and co<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er a thr<span class=\"_ _1\"></span>ee-y<span class=\"_ _1\"></span>ear period.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4d0\">The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s businesses oper<span class=\"_ _1\"></span>ate in a di<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>erse geogr<span class=\"_ _1\"></span>aphical set of markets<span class=\"_ _1\"></span>, some of which ar<span class=\"_ _1\"></span>e expected t<span class=\"_ _1\"></span>o c<span class=\"_ _1\"></span>ontinue to f<span class=\"_ _1\"></span>ace unc<span class=\"_ _1\"></span>ertain c<span class=\"_ _1\"></span>onditions in futur<span class=\"_ _1\"></span>e </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4d1\">year<span class=\"_ _1\"></span>s<span class=\"_ _1\"></span>. The most important f<span class=\"_ _1\"></span>actor<span class=\"_ _1\"></span>s in the v<span class=\"_ _1\"></span>alue-in-use calculations are the f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ecast re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enues and operating mar<span class=\"_ _1\"></span>gins during the for<span class=\"_ _1\"></span>ecast period, the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4d2\">gro<span class=\"_ _1\"></span>wth r<span class=\"_ _1\"></span>ates and disc<span class=\"_ _1\"></span>ount r<span class=\"_ _1\"></span>ates applied t<span class=\"_ _1\"></span>o futur<span class=\"_ _1\"></span>e cash flows<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>he key assumptions underl<span class=\"_ _1\"></span>ying the cash flow f<span class=\"_ _1\"></span>orecasts ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue and oper<span class=\"_ _1\"></span>ating mar<span class=\"_ _1\"></span>gins </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4d3\">assumed throughout the f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ecast period. Re<span class=\"_ _1\"></span>venue and oper<span class=\"_ _1\"></span>ating mar<span class=\"_ _1\"></span>gins ar<span class=\"_ _1\"></span>e prepar<span class=\"_ _1\"></span>ed as part of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s thr<span class=\"_ _1\"></span>ee-year f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ecast in line with the Group\u2019<span class=\"_ _1\"></span>s </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4d4\">annual business planning proc<span class=\"_ _1\"></span>ess<span class=\"_ _1\"></span>. The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s budget for 2025 and financial pr<span class=\"_ _1\"></span>ojections f<span class=\"_ _1\"></span>or 2026 and 2027 wer<span class=\"_ _1\"></span>e appr<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>ed b<span class=\"_ _1\"></span>y the Board, and ha<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e been </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4d5\">used as the basis for input int<span class=\"_ _1\"></span>o the v<span class=\"_ _1\"></span>alue-in-use calculation. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4d6\">Management c<span class=\"_ _1\"></span>onsiders all the f<span class=\"_ _1\"></span>orecast r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>venues<span class=\"_ _1\"></span>, mar<span class=\"_ _1\"></span>gins and pr<span class=\"_ _1\"></span>ofits to be r<span class=\"_ _1\"></span>easonably achie<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>able giv<span class=\"_ _1\"></span>en r<span class=\"_ _1\"></span>ecent perf<span class=\"_ _1\"></span>ormance and the hist<span class=\"_ _1\"></span>oric tr<span class=\"_ _1\"></span>ading </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4d7\">results of the r<span class=\"_ _1\"></span>ele<span class=\"_ _1\"></span>vant C<span class=\"_ _1\"></span>GUs. A mar<span class=\"_ _1\"></span>gin f<span class=\"_ _1\"></span>or historical f<span class=\"_ _1\"></span>orecasting err<span class=\"_ _1\"></span>or has also been f<span class=\"_ _1\"></span>actor<span class=\"_ _1\"></span>ed int<span class=\"_ _1\"></span>o the value-in-use model. Cash flo<span class=\"_ _1\"></span>ws bey<span class=\"_ _1\"></span>ond 2027 which </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4d8\">are deemed t<span class=\"_ _1\"></span>o be on a c<span class=\"_ _1\"></span>ontinuing basis hav<span class=\"_ _1\"></span>e been extr<span class=\"_ _1\"></span>apolat<span class=\"_ _1\"></span>ed using the for<span class=\"_ _1\"></span>ecast gr<span class=\"_ _1\"></span>owth r<span class=\"_ _1\"></span>ates abo<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e and do not exc<span class=\"_ _1\"></span>eed the long-t<span class=\"_ _1\"></span>erm av<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>age gro<span class=\"_ _1\"></span>wth </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4d9\">rat<span class=\"_ _1\"></span>es f<span class=\"_ _1\"></span>or the markets in which the r<span class=\"_ _1\"></span>elev<span class=\"_ _1\"></span>ant CGUs oper<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e. The gr<span class=\"_ _1\"></span>owth r<span class=\"_ _1\"></span>ates used in the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s v<span class=\"_ _1\"></span>alue-in-use calculation into perpet<span class=\"_ _1\"></span>uity ar<span class=\"_ _1\"></span>e based on </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4da\">for<span class=\"_ _1\"></span>ecast<span class=\"_ _1\"></span>ed gro<span class=\"_ _1\"></span>wth in the construction sect<span class=\"_ _1\"></span>or in each r<span class=\"_ _1\"></span>egion where a C<span class=\"_ _1\"></span>GU is located and adjust<span class=\"_ _1\"></span>ed for longer<span class=\"_ _1\"></span>-t<span class=\"_ _1\"></span>erm c<span class=\"_ _1\"></span>ompound annual gro<span class=\"_ _1\"></span>wth r<span class=\"_ _1\"></span>ates f<span class=\"_ _1\"></span>or </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4db\">each CGU as estimat<span class=\"_ _1\"></span>ed by management. T<span class=\"_ _1\"></span>he disc<span class=\"_ _1\"></span>ount rat<span class=\"_ _1\"></span>es used in the v<span class=\"_ _1\"></span>alue-in-use calculations are based on the w<span class=\"_ _1\"></span>eighted a<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>erage c<span class=\"_ _1\"></span>ost of capital of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4dc\">companies c<span class=\"_ _1\"></span>ompar<span class=\"_ _1\"></span>able to the r<span class=\"_ _1\"></span>ele<span class=\"_ _1\"></span>vant C<span class=\"_ _1\"></span>GUs, adjust<span class=\"_ _1\"></span>ed as nec<span class=\"_ _1\"></span>essary to r<span class=\"_ _1\"></span>eflect the risk associat<span class=\"_ _1\"></span>ed with the asset being test<span class=\"_ _1\"></span>ed. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4dd\">Management<span class=\"_ _1\"></span>\u2019<span class=\"_ _1\"></span>s assessment for K<span class=\"_ _1\"></span>eller Canada and Keller Norwa<span class=\"_ _1\"></span>y (net book v<span class=\"_ _1\"></span>alue of \u00a34.2m present<span class=\"_ _1\"></span>ed in other CGUs in the table abo<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e) are sensiti<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e to </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4de\">the futur<span class=\"_ _1\"></span>e succ<span class=\"_ _1\"></span>essful ex<span class=\"_ _1\"></span>ecution of each CGU\u2019<span class=\"_ _1\"></span>s business plans to c<span class=\"_ _1\"></span>onsist<span class=\"_ _1\"></span>ently meet f<span class=\"_ _1\"></span>orecast<span class=\"_ _1\"></span>ed mar<span class=\"_ _1\"></span>gins (which assumes a continued impr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ement in </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4df\">operating perf<span class=\"_ _1\"></span>ormanc<span class=\"_ _1\"></span>e) by impr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ving project deli<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ery and re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enue gro<span class=\"_ _1\"></span>wth. The estimat<span class=\"_ _1\"></span>ed r<span class=\"_ _1\"></span>eco<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>erable amounts f<span class=\"_ _1\"></span>or Keller Canada and Keller Norw<span class=\"_ _1\"></span>ay </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4e0\">exc<span class=\"_ _1\"></span>eed their carrying v<span class=\"_ _1\"></span>alues by \u00a322.3m and \u00a30.4m r<span class=\"_ _1\"></span>especti<span class=\"_ _1\"></span>vel<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>. F<span class=\"_ _1\"></span>or K<span class=\"_ _1\"></span>eller Canada, the for<span class=\"_ _1\"></span>ecasted annual oper<span class=\"_ _1\"></span>ating pr<span class=\"_ _1\"></span>ofit mar<span class=\"_ _1\"></span>gin for 2025 t<span class=\"_ _1\"></span>o 2027 </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4e1\">would need t<span class=\"_ _1\"></span>o decrease b<span class=\"_ _1\"></span>y 410 basis points in each r<span class=\"_ _1\"></span>espectiv<span class=\"_ _1\"></span>e y<span class=\"_ _1\"></span>ear to r<span class=\"_ _1\"></span>esult in a full impairment of the carrying v<span class=\"_ _1\"></span>alue of the goodwill. F<span class=\"_ _5\"></span>or Keller Norwa<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>, </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4e2\">the for<span class=\"_ _1\"></span>ecast<span class=\"_ _1\"></span>ed annual operating pr<span class=\"_ _1\"></span>ofit mar<span class=\"_ _1\"></span>gin for 2025 t<span class=\"_ _1\"></span>o 2027 would need t<span class=\"_ _1\"></span>o decr<span class=\"_ _1\"></span>ease by 260 basis points in each r<span class=\"_ _1\"></span>especti<span class=\"_ _1\"></span>ve y<span class=\"_ _1\"></span>ear t<span class=\"_ _1\"></span>o result in a full </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4e3\">impairment of the carrying value of the good<span class=\"_ _1\"></span>will.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4e4\">F<span class=\"_ _5\"></span>or the remaining CGUs<span class=\"_ _1\"></span>, management believ<span class=\"_ _1\"></span>es that any r<span class=\"_ _1\"></span>easonable possible change in the k<span class=\"_ _1\"></span>ey assumptions on which the r<span class=\"_ _1\"></span>eco<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>able amounts of the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4e5\">CGUs ar<span class=\"_ _1\"></span>e based would not cause an<span class=\"_ _1\"></span>y of their carrying amounts to e<span class=\"_ _1\"></span>xc<span class=\"_ _1\"></span>eed their rec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>able amounts<span class=\"_ _1\"></span>. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4e6\">A number of sensitivities w<span class=\"_ _1\"></span>ere run on the pr<span class=\"_ _1\"></span>ojections t<span class=\"_ _1\"></span>o identify the changes requir<span class=\"_ _1\"></span>ed in each of the k<span class=\"_ _1\"></span>ey assumptions that, in isolation, would gi<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e rise to </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4e7\">an<span class=\"_ gse\"> </span>impairment of the follo<span class=\"_ _1\"></span>wing goodwill balanc<span class=\"_ _1\"></span>es. </div><div class=\"gs4e8\"><table class=\"s w35d hc2\" id=\"_9f0314d2-7bb4-45dd-8300-f926fff72a10\"><tr><td></td><td></td><td class=\"c x6ff y321f w35e ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls0 ws0\">In<span class=\"_ _0\"></span>cr<span class=\"_ _0\"></span>eas<span class=\"_ _0\"></span>e in</div><div class=\"t m0 x6fe h3a y3131 ff15 fs1e fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div></td><td class=\"c x701 y321f w35f ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 lsff ws110\">Reduction in</div><div class=\"t m0 x700 h3a y3131 ff15 fs1e fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div></td><td class=\"t m0 x472 h9 y3220 ff17 fs7 fc3 sc0 ls0 ws0\">Re<span class=\"_ _0\"></span>du<span class=\"_ _0\"></span>ct<span class=\"_ _0\"></span>io<span class=\"_ _0\"></span>n in fi<span class=\"_ _0\"></span>na<span class=\"_ _0\"></span>l <span class=\"ff15\"> </span></td></tr><tr><td></td><td></td><td class=\"t m0 x702 h9 y3221 ff15 fs7 fc3 sc0 ls46 ws49\">discount<span class=\"_ _1\"></span> rate<span class=\"_ _33d\"> </span></td><td class=\"t m0 x703 h9 y3221 ff15 fs7 fc3 sc0 ls0 ws0\">fu<span class=\"_ _0\"></span>tur<span class=\"_ _0\"></span>e gr<span class=\"_ _0\"></span>ow<span class=\"_ _0\"></span>th r<span class=\"_ _0\"></span>ate<span class=\"_ _33d\"> </span></td><td class=\"t m0 x2fc h9 y3222 ff17 fs7 fc3 sc0 ls0 ws0\">yea<span class=\"_ _0\"></span>r ca<span class=\"_ _0\"></span>sh fl<span class=\"_ _0\"></span>ow<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y3223 w34c ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 lse2 ws101\">CGU<span class=\"_ _33d\"> </span></div></td><td class=\"c n x704 y3223 w34d ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 lsff ws110\">Geographical segment<span class=\"_ _33d\"> </span></div></td><td class=\"t m0 x705 h9 y3224 ff17 fs7 fc3 sc0 ls0 ws0\">%<span class=\"_ _33d\"> </span></td><td class=\"t m0 x706 h9 y3224 ff17 fs7 fc3 sc0 ls0 ws0\">%<span class=\"_ _33d\"> </span></td><td class=\"t m0 x707 h9 y3225 ff17 fs7 fc3 sc0 ls0 ws0\">%<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y307d w34e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Kell<span class=\"_ _0\"></span>er U<span class=\"_ _0\"></span>S<span class=\"_ _33d\"> </span></div></td><td class=\"c n x708 y307d w360 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">N<span class=\"_ _0\"></span>or<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>h Am<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ic<span class=\"_ _0\"></span>a<span class=\"_ _33d\"> </span></div></td><td class=\"c n x709 y307d w8d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">66<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x70a y307d w361 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls8f ws96\">n/a<span class=\"_ _33d\"> </span></div></td><td class=\"c n x70b y307d w362 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsa9 wscb\">111<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w352 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Suncoa<span class=\"_ _1\"></span>st<span class=\"_ _33d\"> </span></div></td><td class=\"c n x70c y307e w353 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Nor<span class=\"_ _8\"></span>th Am<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ic<span class=\"_ _0\"></span>a<span class=\"_ _33d\"> </span></div></td><td class=\"c n x70d y307e w363 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">4<span class=\"_ _0\"></span>7.<span class=\"_ _0\"></span>7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x70e y307e w364 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7f ws86\">145<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x70f y307e w258 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscd wsda\">10<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w356 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Kell<span class=\"_ _0\"></span>er C<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ad<span class=\"_ _0\"></span>a<span class=\"_ _33d\"> </span></div></td><td class=\"c n x710 y306e w357 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">N<span class=\"_ _0\"></span>or<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>h Am<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ic<span class=\"_ _0\"></span>a<span class=\"_ _33d\"> </span></div></td><td class=\"c n x711 y306e w365 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls11c ws166\">8.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3a4 y306e w366 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscd wsda\">10<span class=\"_ _8\"></span>.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x712 y306e w367 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">52.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 he ff14 fsb fc3 sc0 ls0 ws0 gs4e9\">1 <span class=\"_ _24\"> </span>The incr<span class=\"_ _1\"></span>ease in discount r<span class=\"_ _1\"></span>ate and r<span class=\"_ _1\"></span>eduction in future gr<span class=\"_ _1\"></span>owth r<span class=\"_ _1\"></span>ate ar<span class=\"_ _1\"></span>e present<span class=\"_ _1\"></span>ed as gross mo<span class=\"_ _1\"></span>vements<span class=\"_ _1\"></span>.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIntangibleAssetsAndGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-664": {
   "value": "15 Goodwill and intangible assets<span class=\"_ _33d\"> </span><table class=\"s w327 hc0\" id=\"_e52c4a08-904d-4c49-8362-4d6359e97a96\"><tr><td></td><td></td><td></td><td class=\"t m0 x67b h9 y31f0 ff15 fs7 fc3 sc0 ls46 ws49\">Customer </td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t m0 x1e6 h9 y31f1 ff15 fs7 fc3 sc0 ls0 ws0\">con<span class=\"_ _0\"></span>tr<span class=\"_ _0\"></span>ac<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>s an<span class=\"_ _0\"></span>d </td><td class=\"t m0 x1da h9 y31f2 ff15 fs7 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>r </td><td></td></tr><tr><td></td><td class=\"t m0 x67c h9 y31f3 ff15 fs7 fc3 sc0 ls46 ws49\">Goodwill<span class=\"_ _33d\"> </span></td><td class=\"t m0 x67d h9 y31f3 ff15 fs7 fc3 sc0 lsff ws110\">T<span class=\"_ _1\"></span>rade<span class=\"_ _1\"></span> names<span class=\"_ _33d\"> </span></td><td class=\"t m0 x67e h9 y31f4 ff15 fs7 fc3 sc0 ls56 ws31\">relationships<span class=\"_ _33d\"> </span></td><td class=\"t m0 x67f h9 y31f5 ff17 fs7 fc3 sc0 ls46 ws49\">intangibles<span class=\"_ _33d\"> </span></td><td class=\"t m0 x60b h9 y31f5 ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x1de h9 y31f6 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x680 h9 y31f6 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x681 h9 y31f7 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x682 h9 y31f8 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y31f8 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"t m0 x1fa h7 y31f9 ff15 fs5 fc3 sc0 ls6f ws76\">Cost<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y31fa w2f5 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _0\"></span>ua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y 2023<span class=\"_ _33d\"> </span></div></td><td class=\"c n x683 y31fa w328 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">24<span class=\"_ _8\"></span>8<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x684 y31fa w1b1 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">34.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x685 y31fa wf9 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">4<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x686 y31fa w329 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">2<span class=\"_ _0\"></span>7.<span class=\"_ _0\"></span>1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x687 y31fa w32a h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">35<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31fb w32b h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">Addit<span class=\"_ _0\"></span>ions<span class=\"_ _33d\"> </span></div></td><td class=\"c n x688 y31fb w2b h9b\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x689 y31fb w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x68a y31fb w17 h9b\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x68b y31fb w114 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4b7 y31fb w34 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.2<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31fc w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x68c y31fc w3a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(<span class=\"_ _0\"></span>9.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x68d y31fc w32c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsd2 wsdf\">(2<span class=\"_ _0\"></span>.0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x68e y31fc w32d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(2.7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x68f y31fc w111 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(0.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x690 y31fc w32e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7f ws86\">(<span class=\"_ _0\"></span>14<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31fd w32f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 3<span class=\"_ _1\"></span>1 De<span class=\"_ _0\"></span>cem<span class=\"_ _0\"></span>be<span class=\"_ _0\"></span>r 2023 an<span class=\"_ _0\"></span>d 1 Ja<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>y 2<span class=\"_ _0\"></span>02<span class=\"_ _1\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x691 y31fd w143 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6f ws76\">238.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x692 y31fd w330 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb2 wsbd\">32.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x693 y31fd w331 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">45.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x694 y31fd wf9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">2<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x695 y31fd wd1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">34<span class=\"_ _0\"></span>3.7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31fe w332 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Dispo<span class=\"_ _1\"></span>sed with<span class=\"_ _1\"></span> business<span class=\"_ _1\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x696 y31fe w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x697 y31fe w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x698 y31fe w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x699 y31fe w126 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69a y31fe w87 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(2<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31ff w333 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">Reclassific<span class=\"_ _0\"></span>ation<span class=\"_ _33d\"> </span></div></td><td class=\"c n x696 y31ff w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x697 y31ff w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x698 y31ff w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69b y31ff w334 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">2.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69c y31ff w335 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">2.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3200 w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69d y3200 w66 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(4<span class=\"_ _0\"></span>.8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69e y3200 w336 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">(0.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69f y3200 w177 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0<span class=\"_ _0\"></span>.9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a0 y3200 w337 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a1 y3200 w3f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">(<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>4<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3201 w11e h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er 2<span class=\"_ _0\"></span>024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a2 y3201 wf5 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">233.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a3 y3201 w338 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsc4 wsd3\">32.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a4 y3201 w339 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsf7 ws107\">44.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a5 y3201 w307 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lscb wsd8\">26<span class=\"_ _0\"></span>.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a6 y3201 w60 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">336<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x1fa h7 y3202 ff15 fs5 fc3 sc0 lsc6 ws6a\">Accumula<span class=\"_ _1\"></span>ted am<span class=\"_ _1\"></span>ortisation and<span class=\"_ _1\"></span> impairment<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y3203 w2f5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _0\"></span>ua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y 2023<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a7 y3203 w201 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">122.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a8 y3203 w6b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">29.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a9 y3203 w33a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">41<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6aa y3203 w154 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">26<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ab y3203 w24f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">2<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3204 w33b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Im<span class=\"_ _0\"></span>pa<span class=\"_ _0\"></span>ir<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt cha<span class=\"_ _0\"></span>rge fo<span class=\"_ _0\"></span>r th<span class=\"_ _0\"></span>e yea<span class=\"_ _0\"></span>r<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ac y3204 w33c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">12<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ad y3204 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ae y3204 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6af y3204 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b0 y3204 w204 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">12<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3205 w33d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Am<span class=\"_ _0\"></span>or<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>is<span class=\"_ _0\"></span>ati<span class=\"_ _0\"></span>on c<span class=\"_ _0\"></span>harg<span class=\"_ _0\"></span>e for t<span class=\"_ _0\"></span>he ye<span class=\"_ _0\"></span>ar<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b1 y3205 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b2 y3205 wf3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">1.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b3 y3205 w15 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">3.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b4 y3205 w15 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">0.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b5 y3205 w24b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">5.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3206 w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x68c y3206 w33e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls117 ws129\">(4<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b6 y3206 w140 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b7 y3206 w2d2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls118 ws12a\">(<span class=\"_ _0\"></span>2.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b8 y3206 w33f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x415 y3206 w340 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(8<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3207 w32f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 3<span class=\"_ _1\"></span>1 De<span class=\"_ _0\"></span>cem<span class=\"_ _0\"></span>be<span class=\"_ _0\"></span>r 2023 an<span class=\"_ _0\"></span>d 1 Ja<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>y 2<span class=\"_ _0\"></span>02<span class=\"_ _1\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b9 y3207 w238 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">1<span class=\"_ _0\"></span>31<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ba y3207 w341 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls75 ws7c\">28.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6bb y3207 w342 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">42.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6bc y3207 w331 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">26.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6bd y3207 w201 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">229.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3208 w33d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Am<span class=\"_ _0\"></span>or<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>is<span class=\"_ _0\"></span>ati<span class=\"_ _0\"></span>on c<span class=\"_ _0\"></span>harg<span class=\"_ _0\"></span>e for t<span class=\"_ _0\"></span>he ye<span class=\"_ _0\"></span>ar<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b1 y3208 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6be y3208 w7f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">2<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6bf y3208 web h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6c0 y3208 w343 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">0<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6c1 y3208 w2a6 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">3.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3209 w332 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Dispo<span class=\"_ _1\"></span>sed with<span class=\"_ _1\"></span> business<span class=\"_ _1\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x696 y3209 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x697 y3209 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x698 y3209 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x699 y3209 w126 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69a y3209 w87 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(2<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y320a w333 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">Reclassific<span class=\"_ _0\"></span>ation<span class=\"_ _33d\"> </span></div></td><td class=\"c n x696 y320a w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x697 y320a w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x698 y320a w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69b y320a w334 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">2.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69c y320a w335 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">2.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y320b w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69d y320b w66 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(4<span class=\"_ _0\"></span>.8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69e y320b w336 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">(0.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69f y320b w177 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0<span class=\"_ _0\"></span>.9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a0 y320b w337 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a1 y320b w3f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">(<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>4<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y320c w11e h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er 2<span class=\"_ _0\"></span>024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a2 y320c w4b h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsbc wsca\">126.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6c2 y320c w306 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsd0 wsdd\">30.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a4 y320c w230 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsc8 wsd6\">42.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6c3 y320c w344 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lscb wsd8\">26<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6c4 y320c w345 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lscb wsd8\">22<span class=\"_ _0\"></span>5.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x1fa h7 y320d ff15 fs5 fc3 sc0 lsf6 ws106\">Carr<span class=\"_ _0\"></span>ying amount<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y31e1 w2f5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _0\"></span>ua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y 2023<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6c5 y31e1 w55 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">125<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6c6 y31e1 w24b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">5.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6c7 y31e1 w346 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf5 ws105\">6.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6c8 y31e1 w2c0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">0.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6c9 y31e1 w171 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">1<span class=\"_ _0\"></span>3<span class=\"_ _8\"></span>7.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e2 w32f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 3<span class=\"_ _1\"></span>1 De<span class=\"_ _0\"></span>cem<span class=\"_ _0\"></span>be<span class=\"_ _0\"></span>r 2023 an<span class=\"_ _0\"></span>d 1 Ja<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>y 2<span class=\"_ _0\"></span>02<span class=\"_ _1\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ca y31e2 w203 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">1<span class=\"_ _0\"></span>0<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6cb y31e2 w104 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">3.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6cc y31e2 w347 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">2.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6cd y31e2 w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ce y31e2 w61 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsa9 wscb\">114<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w11e h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er 2<span class=\"_ _0\"></span>024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6cf y306e w1f5 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls10c ws11e\">1<span class=\"_ _0\"></span>0<span class=\"_ _8\"></span>7.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6d0 y306e w348 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls116 ws128\">1.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6d1 y306e web h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls116 ws128\">1.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6d2 y306e w39 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls82 ws30\">0.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6d3 y306e w24c h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsca wsd7\">111<span class=\"_ _8\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td></tr></table>Other intangibles r<span class=\"_ _1\"></span>epr<span class=\"_ _1\"></span>esent int<span class=\"_ _1\"></span>ernally de<span class=\"_ _1\"></span>veloped <span class=\"_ _1\"></span>softwar<span class=\"_ _1\"></span>e and <span class=\"_ _1\"></span>licenc<span class=\"_ _1\"></span>es<span class=\"_ _1\"></span>. Ther<span class=\"_ _1\"></span>e ar<span class=\"_ _1\"></span>e no indicat<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>s of impairment f<span class=\"_ _1\"></span>or assets r<span class=\"_ _1\"></span>elating t<span class=\"_ _1\"></span>o tr<span class=\"_ _1\"></span>ade names<span class=\"_ _1\"></span>, cust<span class=\"_ _1\"></span>omer contr<span class=\"_ _1\"></span>acts and <span class=\"_ _1\"></span>relationships <span class=\"_ _1\"></span>or other intangibles as <span class=\"_ _1\"></span>at 31 Dec<span class=\"_ _1\"></span>ember 2024. <span class=\"_ _1\"></span>Assets disposed of during <span class=\"_ _1\"></span>2024 r<span class=\"_ _1\"></span>elated mainl<span class=\"_ _1\"></span>y t<span class=\"_ _1\"></span>o the S<span class=\"_ _1\"></span>outh African<span class=\"_ gse\"> </span>business. F<span class=\"_ _5\"></span>or the purposes of impairment testing, goodwill has been allocat<span class=\"_ _1\"></span>ed to six (2023: se<span class=\"_ _1\"></span>ven) separ<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e cash-generating units (C<span class=\"_ _1\"></span>GUs). The carrying amount of goodwill allocat<span class=\"_ _1\"></span>ed to the fi<span class=\"_ _1\"></span>ve C<span class=\"_ _1\"></span>GUs with the largest good<span class=\"_ _1\"></span>will balances is significant in c<span class=\"_ _1\"></span>omparison t<span class=\"_ _1\"></span>o the total carrying amount of good<span class=\"_ _1\"></span>will and comprises 99% of the total (2023: 99%). T<span class=\"_ _1\"></span>he r<span class=\"_ _1\"></span>elev<span class=\"_ _1\"></span>ant CGUs and the carrying amount of the goodwill allocat<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o each are as set out belo<span class=\"_ _1\"></span>w<span class=\"_ _5\"></span>, together with the pre-tax discount r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e and medium-term gr<span class=\"_ _1\"></span>owth r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e used in their v<span class=\"_ _1\"></span>alue-in-use calculations:<span class=\"_ _33d\"> </span><table class=\"s w349 hc1\" id=\"_d89ba0b9-e3ec-45d0-870a-f45eb24005ce\"><tr><td></td><td></td><td></td><td class=\"t m0 x4dc h9 y320e ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td><td></td><td></td><td class=\"t m0 x4de h9 y320f ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x6d4 h9 y3210 ff15 fs7 fc3 sc0 ls78 ws3a\">Carrying <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x6d5 h9 y3211 ff17 fs7 fc3 sc0 ls31 ws32\">Pre<span class=\"_ _0\"></span>-t<span class=\"_ _0\"></span>ax </td><td class=\"t m0 x6d6 h9 y3212 ff15 fs7 fc3 sc0 ls8 ws8\">For<span class=\"_ _0\"></span>e<span class=\"_ _0\"></span>c<span class=\"_ _0\"></span>as<span class=\"_ _0\"></span>t </td><td class=\"t m0 x6d7 h9 y3213 ff15 fs7 fc3 sc0 ls78 ws3a\">Carrying <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x6d8 h9 y3214 ff17 fs7 fc3 sc0 ls31 ws32\">Pre<span class=\"_ _0\"></span>-t<span class=\"_ _0\"></span>ax </td><td class=\"t m0 x6d9 h9 y3212 ff15 fs7 fc3 sc0 ls8 ws8\">For<span class=\"_ _0\"></span>e<span class=\"_ _0\"></span>c<span class=\"_ _0\"></span>as<span class=\"_ _0\"></span>t </td></tr><tr><td></td><td></td><td class=\"t m0 x6da h9 y3215 ff15 fs7 fc3 sc0 ls78 ws3a\">value<span class=\"_ _33d\"> </span></td><td class=\"c x6dc y3216 w34a ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls46 ws49\">discount<span class=\"_ _1\"></span> rate</div><div class=\"t m0 x6db h3a y3126 ff15 fs1e fc3 sc0 ls0 ws0\">1</div></td><td class=\"t m0 x6dd h9 y3217 ff15 fs7 fc3 sc0 ls0 ws0\">gro<span class=\"_ _0\"></span>w<span class=\"_ _0\"></span>th r<span class=\"_ _0\"></span>ate<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6de h9 y3218 ff15 fs7 fc3 sc0 ls78 ws3a\">value<span class=\"_ _33d\"> </span></td><td class=\"c x6e0 y3219 w34b ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls46 ws49\">discount<span class=\"_ _1\"></span> rate</div><div class=\"t m0 x6df h3a y312f ff15 fs1e fc3 sc0 ls0 ws0\">1</div></td><td class=\"t m0 x6e1 h9 y3217 ff15 fs7 fc3 sc0 ls0 ws0\">gro<span class=\"_ _0\"></span>w<span class=\"_ _0\"></span>th r<span class=\"_ _0\"></span>ate<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y321a w34c ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 lse2 ws101\">CGU<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6e2 y321a w34d ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 lsff ws110\">Geographical segment<span class=\"_ _33d\"> </span></div></td><td class=\"t m0 x5fe h9 y321b ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6e3 h9 y321c ff17 fs7 fc3 sc0 ls0 ws0\">%<span class=\"_ _33d\"> </span></td><td class=\"t m0 x605 h9 y321d ff17 fs7 fc3 sc0 ls0 ws0\">%<span class=\"_ _33d\"> </span></td><td class=\"t m0 x681 h9 y321e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6e4 h9 y321c ff17 fs7 fc3 sc0 ls0 ws0\">%<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6e5 h9 y321d ff17 fs7 fc3 sc0 ls0 ws0\">%<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y3155 w34e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Kell<span class=\"_ _0\"></span>er U<span class=\"_ _0\"></span>S<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6e6 y3155 w34f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">No<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>th A<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>ca<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6e7 y3155 we2 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">50<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6e8 y3155 w350 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc4 wsd3\">14.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6e9 y3155 w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">2.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ea y3155 w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">49.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6eb y3155 w351 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc4 wsd3\">15.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ec y3155 w347 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">2.0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w352 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Suncoa<span class=\"_ _1\"></span>st<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ed y30a8 w353 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Nor<span class=\"_ _8\"></span>th Am<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ic<span class=\"_ _0\"></span>a<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ee y30a8 w354 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">34.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ef y30a8 w350 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc4 wsd3\">14.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6f0 y30a8 w8e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">2<span class=\"_ _0\"></span>.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6f1 y30a8 w237 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">33.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6f2 y30a8 w351 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc4 wsd3\">15.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6f3 y30a8 w355 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">2.0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w356 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Kell<span class=\"_ _0\"></span>er C<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ad<span class=\"_ _0\"></span>a<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6f4 y307d w357 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">No<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>h Am<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ic<span class=\"_ _0\"></span>a<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6f5 y307d w87 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">12<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6f6 y307d w1f2 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">13.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6be y307d w260 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">2.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6f7 y307d w358 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">13<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6eb y307d w359 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">13.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6f8 y307d w355 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">2.0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w22a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Other<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6f9 y307e w35a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Nor<span class=\"_ _8\"></span>th Am<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ic<span class=\"_ _0\"></span>a an<span class=\"_ _0\"></span>d Euro<span class=\"_ _0\"></span>pe<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6fa y307e w35b h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">10.7<span class=\"_ _33d\"> </span></div></td><td></td><td></td><td class=\"c n x6fb y307e w35c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsa9 wscb\">11<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td></td><td></td></tr><tr><td></td><td></td><td class=\"c n x6fc y306e w1f5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">1<span class=\"_ _0\"></span>0<span class=\"_ _8\"></span>7.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td></td><td></td><td class=\"c n x6fd y306e w171 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">1<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>6<span class=\"_ _33d\"> </span></div></td><td></td><td></td></tr></table>1 <span class=\"_ _24\"> </span>Pr<span class=\"_ _1\"></span>e-tax discount r<span class=\"_ _1\"></span>ates and f<span class=\"_ _1\"></span>orecast gr<span class=\"_ _1\"></span>owth rat<span class=\"_ _1\"></span>es are defined b<span class=\"_ _1\"></span>y market.<span class=\"_ _33d\"> </span>The r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>able amount of the goodwill allocat<span class=\"_ _1\"></span>ed to each CGU has been calculat<span class=\"_ _1\"></span>ed on a v<span class=\"_ _1\"></span>alue-in-use basis. T<span class=\"_ _1\"></span>he calculations use cash flow pr<span class=\"_ _1\"></span>ojections based on financial budgets and for<span class=\"_ _1\"></span>ecasts appr<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>ed b<span class=\"_ _1\"></span>y management and co<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er a thr<span class=\"_ _1\"></span>ee-y<span class=\"_ _1\"></span>ear period.<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s businesses oper<span class=\"_ _1\"></span>ate in a di<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>erse geogr<span class=\"_ _1\"></span>aphical set of markets<span class=\"_ _1\"></span>, some of which ar<span class=\"_ _1\"></span>e expected t<span class=\"_ _1\"></span>o c<span class=\"_ _1\"></span>ontinue to f<span class=\"_ _1\"></span>ace unc<span class=\"_ _1\"></span>ertain c<span class=\"_ _1\"></span>onditions in futur<span class=\"_ _1\"></span>e year<span class=\"_ _1\"></span>s<span class=\"_ _1\"></span>. The most important f<span class=\"_ _1\"></span>actor<span class=\"_ _1\"></span>s in the v<span class=\"_ _1\"></span>alue-in-use calculations are the f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ecast re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enues and operating mar<span class=\"_ _1\"></span>gins during the for<span class=\"_ _1\"></span>ecast period, the gro<span class=\"_ _1\"></span>wth r<span class=\"_ _1\"></span>ates and disc<span class=\"_ _1\"></span>ount r<span class=\"_ _1\"></span>ates applied t<span class=\"_ _1\"></span>o futur<span class=\"_ _1\"></span>e cash flows<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>he key assumptions underl<span class=\"_ _1\"></span>ying the cash flow f<span class=\"_ _1\"></span>orecasts ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue and oper<span class=\"_ _1\"></span>ating mar<span class=\"_ _1\"></span>gins assumed throughout the f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ecast period. Re<span class=\"_ _1\"></span>venue and oper<span class=\"_ _1\"></span>ating mar<span class=\"_ _1\"></span>gins ar<span class=\"_ _1\"></span>e prepar<span class=\"_ _1\"></span>ed as part of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s thr<span class=\"_ _1\"></span>ee-year f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ecast in line with the Group\u2019<span class=\"_ _1\"></span>s annual business planning proc<span class=\"_ _1\"></span>ess<span class=\"_ _1\"></span>. The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s budget for 2025 and financial pr<span class=\"_ _1\"></span>ojections f<span class=\"_ _1\"></span>or 2026 and 2027 wer<span class=\"_ _1\"></span>e appr<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>ed b<span class=\"_ _1\"></span>y the Board, and ha<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e been used as the basis for input int<span class=\"_ _1\"></span>o the v<span class=\"_ _1\"></span>alue-in-use calculation. Management c<span class=\"_ _1\"></span>onsiders all the f<span class=\"_ _1\"></span>orecast r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>venues<span class=\"_ _1\"></span>, mar<span class=\"_ _1\"></span>gins and pr<span class=\"_ _1\"></span>ofits to be r<span class=\"_ _1\"></span>easonably achie<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>able giv<span class=\"_ _1\"></span>en r<span class=\"_ _1\"></span>ecent perf<span class=\"_ _1\"></span>ormance and the hist<span class=\"_ _1\"></span>oric tr<span class=\"_ _1\"></span>ading results of the r<span class=\"_ _1\"></span>ele<span class=\"_ _1\"></span>vant C<span class=\"_ _1\"></span>GUs. A mar<span class=\"_ _1\"></span>gin f<span class=\"_ _1\"></span>or historical f<span class=\"_ _1\"></span>orecasting err<span class=\"_ _1\"></span>or has also been f<span class=\"_ _1\"></span>actor<span class=\"_ _1\"></span>ed int<span class=\"_ _1\"></span>o the value-in-use model. Cash flo<span class=\"_ _1\"></span>ws bey<span class=\"_ _1\"></span>ond 2027 which are deemed t<span class=\"_ _1\"></span>o be on a c<span class=\"_ _1\"></span>ontinuing basis hav<span class=\"_ _1\"></span>e been extr<span class=\"_ _1\"></span>apolat<span class=\"_ _1\"></span>ed using the for<span class=\"_ _1\"></span>ecast gr<span class=\"_ _1\"></span>owth r<span class=\"_ _1\"></span>ates abo<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e and do not exc<span class=\"_ _1\"></span>eed the long-t<span class=\"_ _1\"></span>erm av<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>age gro<span class=\"_ _1\"></span>wth rat<span class=\"_ _1\"></span>es f<span class=\"_ _1\"></span>or the markets in which the r<span class=\"_ _1\"></span>elev<span class=\"_ _1\"></span>ant CGUs oper<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e. The gr<span class=\"_ _1\"></span>owth r<span class=\"_ _1\"></span>ates used in the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s v<span class=\"_ _1\"></span>alue-in-use calculation into perpet<span class=\"_ _1\"></span>uity ar<span class=\"_ _1\"></span>e based on for<span class=\"_ _1\"></span>ecast<span class=\"_ _1\"></span>ed gro<span class=\"_ _1\"></span>wth in the construction sect<span class=\"_ _1\"></span>or in each r<span class=\"_ _1\"></span>egion where a C<span class=\"_ _1\"></span>GU is located and adjust<span class=\"_ _1\"></span>ed for longer<span class=\"_ _1\"></span>-t<span class=\"_ _1\"></span>erm c<span class=\"_ _1\"></span>ompound annual gro<span class=\"_ _1\"></span>wth r<span class=\"_ _1\"></span>ates f<span class=\"_ _1\"></span>or each CGU as estimat<span class=\"_ _1\"></span>ed by management. T<span class=\"_ _1\"></span>he disc<span class=\"_ _1\"></span>ount rat<span class=\"_ _1\"></span>es used in the v<span class=\"_ _1\"></span>alue-in-use calculations are based on the w<span class=\"_ _1\"></span>eighted a<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>erage c<span class=\"_ _1\"></span>ost of capital of companies c<span class=\"_ _1\"></span>ompar<span class=\"_ _1\"></span>able to the r<span class=\"_ _1\"></span>ele<span class=\"_ _1\"></span>vant C<span class=\"_ _1\"></span>GUs, adjust<span class=\"_ _1\"></span>ed as nec<span class=\"_ _1\"></span>essary to r<span class=\"_ _1\"></span>eflect the risk associat<span class=\"_ _1\"></span>ed with the asset being test<span class=\"_ _1\"></span>ed. Management<span class=\"_ _1\"></span>\u2019<span class=\"_ _1\"></span>s assessment for K<span class=\"_ _1\"></span>eller Canada and Keller Norwa<span class=\"_ _1\"></span>y (net book v<span class=\"_ _1\"></span>alue of \u00a34.2m present<span class=\"_ _1\"></span>ed in other CGUs in the table abo<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e) are sensiti<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e to the futur<span class=\"_ _1\"></span>e succ<span class=\"_ _1\"></span>essful ex<span class=\"_ _1\"></span>ecution of each CGU\u2019<span class=\"_ _1\"></span>s business plans to c<span class=\"_ _1\"></span>onsist<span class=\"_ _1\"></span>ently meet f<span class=\"_ _1\"></span>orecast<span class=\"_ _1\"></span>ed mar<span class=\"_ _1\"></span>gins (which assumes a continued impr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ement in operating perf<span class=\"_ _1\"></span>ormanc<span class=\"_ _1\"></span>e) by impr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ving project deli<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ery and re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enue gro<span class=\"_ _1\"></span>wth. The estimat<span class=\"_ _1\"></span>ed r<span class=\"_ _1\"></span>eco<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>erable amounts f<span class=\"_ _1\"></span>or Keller Canada and Keller Norw<span class=\"_ _1\"></span>ay exc<span class=\"_ _1\"></span>eed their carrying v<span class=\"_ _1\"></span>alues by \u00a322.3m and \u00a30.4m r<span class=\"_ _1\"></span>especti<span class=\"_ _1\"></span>vel<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>. F<span class=\"_ _1\"></span>or K<span class=\"_ _1\"></span>eller Canada, the for<span class=\"_ _1\"></span>ecasted annual oper<span class=\"_ _1\"></span>ating pr<span class=\"_ _1\"></span>ofit mar<span class=\"_ _1\"></span>gin for 2025 t<span class=\"_ _1\"></span>o 2027 would need t<span class=\"_ _1\"></span>o decrease b<span class=\"_ _1\"></span>y 410 basis points in each r<span class=\"_ _1\"></span>espectiv<span class=\"_ _1\"></span>e y<span class=\"_ _1\"></span>ear to r<span class=\"_ _1\"></span>esult in a full impairment of the carrying v<span class=\"_ _1\"></span>alue of the goodwill. F<span class=\"_ _5\"></span>or Keller Norwa<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>, the for<span class=\"_ _1\"></span>ecast<span class=\"_ _1\"></span>ed annual operating pr<span class=\"_ _1\"></span>ofit mar<span class=\"_ _1\"></span>gin for 2025 t<span class=\"_ _1\"></span>o 2027 would need t<span class=\"_ _1\"></span>o decr<span class=\"_ _1\"></span>ease by 260 basis points in each r<span class=\"_ _1\"></span>especti<span class=\"_ _1\"></span>ve y<span class=\"_ _1\"></span>ear t<span class=\"_ _1\"></span>o result in a full impairment of the carrying value of the good<span class=\"_ _1\"></span>will.<span class=\"_ _33d\"> </span>F<span class=\"_ _5\"></span>or the remaining CGUs<span class=\"_ _1\"></span>, management believ<span class=\"_ _1\"></span>es that any r<span class=\"_ _1\"></span>easonable possible change in the k<span class=\"_ _1\"></span>ey assumptions on which the r<span class=\"_ _1\"></span>eco<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>able amounts of the CGUs ar<span class=\"_ _1\"></span>e based would not cause an<span class=\"_ _1\"></span>y of their carrying amounts to e<span class=\"_ _1\"></span>xc<span class=\"_ _1\"></span>eed their rec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>able amounts<span class=\"_ _1\"></span>. A number of sensitivities w<span class=\"_ _1\"></span>ere run on the pr<span class=\"_ _1\"></span>ojections t<span class=\"_ _1\"></span>o identify the changes requir<span class=\"_ _1\"></span>ed in each of the k<span class=\"_ _1\"></span>ey assumptions that, in isolation, would gi<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e rise to an<span class=\"_ gse\"> </span>impairment of the follo<span class=\"_ _1\"></span>wing goodwill balanc<span class=\"_ _1\"></span>es. <table class=\"s w35d hc2\" id=\"_9f0314d2-7bb4-45dd-8300-f926fff72a10\"><tr><td></td><td></td><td class=\"c x6ff y321f w35e ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls0 ws0\">In<span class=\"_ _0\"></span>cr<span class=\"_ _0\"></span>eas<span class=\"_ _0\"></span>e in</div><div class=\"t m0 x6fe h3a y3131 ff15 fs1e fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div></td><td class=\"c x701 y321f w35f ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 lsff ws110\">Reduction in</div><div class=\"t m0 x700 h3a y3131 ff15 fs1e fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div></td><td class=\"t m0 x472 h9 y3220 ff17 fs7 fc3 sc0 ls0 ws0\">Re<span class=\"_ _0\"></span>du<span class=\"_ _0\"></span>ct<span class=\"_ _0\"></span>io<span class=\"_ _0\"></span>n in fi<span class=\"_ _0\"></span>na<span class=\"_ _0\"></span>l <span class=\"ff15\"> </span></td></tr><tr><td></td><td></td><td class=\"t m0 x702 h9 y3221 ff15 fs7 fc3 sc0 ls46 ws49\">discount<span class=\"_ _1\"></span> rate<span class=\"_ _33d\"> </span></td><td class=\"t m0 x703 h9 y3221 ff15 fs7 fc3 sc0 ls0 ws0\">fu<span class=\"_ _0\"></span>tur<span class=\"_ _0\"></span>e gr<span class=\"_ _0\"></span>ow<span class=\"_ _0\"></span>th r<span class=\"_ _0\"></span>ate<span class=\"_ _33d\"> </span></td><td class=\"t m0 x2fc h9 y3222 ff17 fs7 fc3 sc0 ls0 ws0\">yea<span class=\"_ _0\"></span>r ca<span class=\"_ _0\"></span>sh fl<span class=\"_ _0\"></span>ow<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y3223 w34c ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 lse2 ws101\">CGU<span class=\"_ _33d\"> </span></div></td><td class=\"c n x704 y3223 w34d ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 lsff ws110\">Geographical segment<span class=\"_ _33d\"> </span></div></td><td class=\"t m0 x705 h9 y3224 ff17 fs7 fc3 sc0 ls0 ws0\">%<span class=\"_ _33d\"> </span></td><td class=\"t m0 x706 h9 y3224 ff17 fs7 fc3 sc0 ls0 ws0\">%<span class=\"_ _33d\"> </span></td><td class=\"t m0 x707 h9 y3225 ff17 fs7 fc3 sc0 ls0 ws0\">%<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y307d w34e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Kell<span class=\"_ _0\"></span>er U<span class=\"_ _0\"></span>S<span class=\"_ _33d\"> </span></div></td><td class=\"c n x708 y307d w360 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">N<span class=\"_ _0\"></span>or<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>h Am<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ic<span class=\"_ _0\"></span>a<span class=\"_ _33d\"> </span></div></td><td class=\"c n x709 y307d w8d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">66<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x70a y307d w361 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls8f ws96\">n/a<span class=\"_ _33d\"> </span></div></td><td class=\"c n x70b y307d w362 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsa9 wscb\">111<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w352 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Suncoa<span class=\"_ _1\"></span>st<span class=\"_ _33d\"> </span></div></td><td class=\"c n x70c y307e w353 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Nor<span class=\"_ _8\"></span>th Am<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ic<span class=\"_ _0\"></span>a<span class=\"_ _33d\"> </span></div></td><td class=\"c n x70d y307e w363 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">4<span class=\"_ _0\"></span>7.<span class=\"_ _0\"></span>7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x70e y307e w364 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7f ws86\">145<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x70f y307e w258 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscd wsda\">10<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w356 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Kell<span class=\"_ _0\"></span>er C<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ad<span class=\"_ _0\"></span>a<span class=\"_ _33d\"> </span></div></td><td class=\"c n x710 y306e w357 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">N<span class=\"_ _0\"></span>or<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>h Am<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ic<span class=\"_ _0\"></span>a<span class=\"_ _33d\"> </span></div></td><td class=\"c n x711 y306e w365 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls11c ws166\">8.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3a4 y306e w366 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscd wsda\">10<span class=\"_ _8\"></span>.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x712 y306e w367 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">52.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td></tr></table>1 <span class=\"_ _24\"> </span>The incr<span class=\"_ _1\"></span>ease in discount r<span class=\"_ _1\"></span>ate and r<span class=\"_ _1\"></span>eduction in future gr<span class=\"_ _1\"></span>owth r<span class=\"_ _1\"></span>ate ar<span class=\"_ _1\"></span>e present<span class=\"_ _1\"></span>ed as gross mo<span class=\"_ _1\"></span>vements<span class=\"_ _1\"></span>.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIntangibleAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-636": {
   "value": "15 Goodwill and intangible assets<span class=\"_ _33d\"> </span><table class=\"s w327 hc0\" id=\"_e52c4a08-904d-4c49-8362-4d6359e97a96\"><tr><td></td><td></td><td></td><td class=\"t m0 x67b h9 y31f0 ff15 fs7 fc3 sc0 ls46 ws49\">Customer </td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t m0 x1e6 h9 y31f1 ff15 fs7 fc3 sc0 ls0 ws0\">con<span class=\"_ _0\"></span>tr<span class=\"_ _0\"></span>ac<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>s an<span class=\"_ _0\"></span>d </td><td class=\"t m0 x1da h9 y31f2 ff15 fs7 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>r </td><td></td></tr><tr><td></td><td class=\"t m0 x67c h9 y31f3 ff15 fs7 fc3 sc0 ls46 ws49\">Goodwill<span class=\"_ _33d\"> </span></td><td class=\"t m0 x67d h9 y31f3 ff15 fs7 fc3 sc0 lsff ws110\">T<span class=\"_ _1\"></span>rade<span class=\"_ _1\"></span> names<span class=\"_ _33d\"> </span></td><td class=\"t m0 x67e h9 y31f4 ff15 fs7 fc3 sc0 ls56 ws31\">relationships<span class=\"_ _33d\"> </span></td><td class=\"t m0 x67f h9 y31f5 ff17 fs7 fc3 sc0 ls46 ws49\">intangibles<span class=\"_ _33d\"> </span></td><td class=\"t m0 x60b h9 y31f5 ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x1de h9 y31f6 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x680 h9 y31f6 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x681 h9 y31f7 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x682 h9 y31f8 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y31f8 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"t m0 x1fa h7 y31f9 ff15 fs5 fc3 sc0 ls6f ws76\">Cost<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y31fa w2f5 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _0\"></span>ua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y 2023<span class=\"_ _33d\"> </span></div></td><td class=\"c n x683 y31fa w328 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">24<span class=\"_ _8\"></span>8<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x684 y31fa w1b1 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">34.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x685 y31fa wf9 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">4<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x686 y31fa w329 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">2<span class=\"_ _0\"></span>7.<span class=\"_ _0\"></span>1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x687 y31fa w32a h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">35<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31fb w32b h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">Addit<span class=\"_ _0\"></span>ions<span class=\"_ _33d\"> </span></div></td><td class=\"c n x688 y31fb w2b h9b\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x689 y31fb w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x68a y31fb w17 h9b\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x68b y31fb w114 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4b7 y31fb w34 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.2<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31fc w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x68c y31fc w3a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(<span class=\"_ _0\"></span>9.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x68d y31fc w32c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsd2 wsdf\">(2<span class=\"_ _0\"></span>.0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x68e y31fc w32d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(2.7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x68f y31fc w111 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(0.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x690 y31fc w32e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7f ws86\">(<span class=\"_ _0\"></span>14<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31fd w32f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 3<span class=\"_ _1\"></span>1 De<span class=\"_ _0\"></span>cem<span class=\"_ _0\"></span>be<span class=\"_ _0\"></span>r 2023 an<span class=\"_ _0\"></span>d 1 Ja<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>y 2<span class=\"_ _0\"></span>02<span class=\"_ _1\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x691 y31fd w143 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6f ws76\">238.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x692 y31fd w330 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb2 wsbd\">32.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x693 y31fd w331 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">45.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x694 y31fd wf9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">2<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x695 y31fd wd1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">34<span class=\"_ _0\"></span>3.7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31fe w332 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Dispo<span class=\"_ _1\"></span>sed with<span class=\"_ _1\"></span> business<span class=\"_ _1\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x696 y31fe w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x697 y31fe w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x698 y31fe w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x699 y31fe w126 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69a y31fe w87 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(2<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31ff w333 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">Reclassific<span class=\"_ _0\"></span>ation<span class=\"_ _33d\"> </span></div></td><td class=\"c n x696 y31ff w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x697 y31ff w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x698 y31ff w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69b y31ff w334 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">2.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69c y31ff w335 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">2.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3200 w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69d y3200 w66 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(4<span class=\"_ _0\"></span>.8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69e y3200 w336 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">(0.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69f y3200 w177 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0<span class=\"_ _0\"></span>.9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a0 y3200 w337 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a1 y3200 w3f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">(<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>4<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3201 w11e h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er 2<span class=\"_ _0\"></span>024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a2 y3201 wf5 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">233.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a3 y3201 w338 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsc4 wsd3\">32.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a4 y3201 w339 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsf7 ws107\">44.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a5 y3201 w307 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lscb wsd8\">26<span class=\"_ _0\"></span>.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a6 y3201 w60 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">336<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x1fa h7 y3202 ff15 fs5 fc3 sc0 lsc6 ws6a\">Accumula<span class=\"_ _1\"></span>ted am<span class=\"_ _1\"></span>ortisation and<span class=\"_ _1\"></span> impairment<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y3203 w2f5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _0\"></span>ua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y 2023<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a7 y3203 w201 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">122.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a8 y3203 w6b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">29.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a9 y3203 w33a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">41<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6aa y3203 w154 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">26<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ab y3203 w24f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">2<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3204 w33b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Im<span class=\"_ _0\"></span>pa<span class=\"_ _0\"></span>ir<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt cha<span class=\"_ _0\"></span>rge fo<span class=\"_ _0\"></span>r th<span class=\"_ _0\"></span>e yea<span class=\"_ _0\"></span>r<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ac y3204 w33c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">12<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ad y3204 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ae y3204 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6af y3204 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b0 y3204 w204 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">12<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3205 w33d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Am<span class=\"_ _0\"></span>or<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>is<span class=\"_ _0\"></span>ati<span class=\"_ _0\"></span>on c<span class=\"_ _0\"></span>harg<span class=\"_ _0\"></span>e for t<span class=\"_ _0\"></span>he ye<span class=\"_ _0\"></span>ar<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b1 y3205 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b2 y3205 wf3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">1.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b3 y3205 w15 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">3.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b4 y3205 w15 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">0.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b5 y3205 w24b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">5.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3206 w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x68c y3206 w33e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls117 ws129\">(4<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b6 y3206 w140 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b7 y3206 w2d2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls118 ws12a\">(<span class=\"_ _0\"></span>2.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b8 y3206 w33f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x415 y3206 w340 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(8<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3207 w32f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 3<span class=\"_ _1\"></span>1 De<span class=\"_ _0\"></span>cem<span class=\"_ _0\"></span>be<span class=\"_ _0\"></span>r 2023 an<span class=\"_ _0\"></span>d 1 Ja<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>y 2<span class=\"_ _0\"></span>02<span class=\"_ _1\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b9 y3207 w238 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">1<span class=\"_ _0\"></span>31<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ba y3207 w341 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls75 ws7c\">28.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6bb y3207 w342 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">42.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6bc y3207 w331 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">26.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6bd y3207 w201 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">229.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3208 w33d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Am<span class=\"_ _0\"></span>or<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>is<span class=\"_ _0\"></span>ati<span class=\"_ _0\"></span>on c<span class=\"_ _0\"></span>harg<span class=\"_ _0\"></span>e for t<span class=\"_ _0\"></span>he ye<span class=\"_ _0\"></span>ar<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6b1 y3208 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6be y3208 w7f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">2<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6bf y3208 web h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6c0 y3208 w343 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">0<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6c1 y3208 w2a6 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">3.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3209 w332 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Dispo<span class=\"_ _1\"></span>sed with<span class=\"_ _1\"></span> business<span class=\"_ _1\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x696 y3209 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x697 y3209 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x698 y3209 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x699 y3209 w126 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69a y3209 w87 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(2<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y320a w333 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">Reclassific<span class=\"_ _0\"></span>ation<span class=\"_ _33d\"> </span></div></td><td class=\"c n x696 y320a w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x697 y320a w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x698 y320a w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69b y320a w334 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">2.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69c y320a w335 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">2.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y320b w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69d y320b w66 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(4<span class=\"_ _0\"></span>.8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69e y320b w336 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">(0.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x69f y320b w177 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0<span class=\"_ _0\"></span>.9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a0 y320b w337 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a1 y320b w3f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">(<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>4<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y320c w11e h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er 2<span class=\"_ _0\"></span>024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a2 y320c w4b h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsbc wsca\">126.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6c2 y320c w306 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsd0 wsdd\">30.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6a4 y320c w230 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsc8 wsd6\">42.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6c3 y320c w344 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lscb wsd8\">26<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6c4 y320c w345 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lscb wsd8\">22<span class=\"_ _0\"></span>5.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x1fa h7 y320d ff15 fs5 fc3 sc0 lsf6 ws106\">Carr<span class=\"_ _0\"></span>ying amount<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y31e1 w2f5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _0\"></span>ua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y 2023<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6c5 y31e1 w55 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">125<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6c6 y31e1 w24b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">5.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6c7 y31e1 w346 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf5 ws105\">6.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6c8 y31e1 w2c0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">0.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6c9 y31e1 w171 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">1<span class=\"_ _0\"></span>3<span class=\"_ _8\"></span>7.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e2 w32f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 3<span class=\"_ _1\"></span>1 De<span class=\"_ _0\"></span>cem<span class=\"_ _0\"></span>be<span class=\"_ _0\"></span>r 2023 an<span class=\"_ _0\"></span>d 1 Ja<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>y 2<span class=\"_ _0\"></span>02<span class=\"_ _1\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ca y31e2 w203 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">1<span class=\"_ _0\"></span>0<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6cb y31e2 w104 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">3.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6cc y31e2 w347 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">2.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6cd y31e2 w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ce y31e2 w61 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsa9 wscb\">114<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w11e h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er 2<span class=\"_ _0\"></span>024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6cf y306e w1f5 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls10c ws11e\">1<span class=\"_ _0\"></span>0<span class=\"_ _8\"></span>7.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6d0 y306e w348 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls116 ws128\">1.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6d1 y306e web h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls116 ws128\">1.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6d2 y306e w39 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls82 ws30\">0.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6d3 y306e w24c h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsca wsd7\">111<span class=\"_ _8\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td></tr></table>Other intangibles r<span class=\"_ _1\"></span>epr<span class=\"_ _1\"></span>esent int<span class=\"_ _1\"></span>ernally de<span class=\"_ _1\"></span>veloped <span class=\"_ _1\"></span>softwar<span class=\"_ _1\"></span>e and <span class=\"_ _1\"></span>licenc<span class=\"_ _1\"></span>es<span class=\"_ _1\"></span>. Ther<span class=\"_ _1\"></span>e ar<span class=\"_ _1\"></span>e no indicat<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>s of impairment f<span class=\"_ _1\"></span>or assets r<span class=\"_ _1\"></span>elating t<span class=\"_ _1\"></span>o tr<span class=\"_ _1\"></span>ade names<span class=\"_ _1\"></span>, cust<span class=\"_ _1\"></span>omer contr<span class=\"_ _1\"></span>acts and <span class=\"_ _1\"></span>relationships <span class=\"_ _1\"></span>or other intangibles as <span class=\"_ _1\"></span>at 31 Dec<span class=\"_ _1\"></span>ember 2024. <span class=\"_ _1\"></span>Assets disposed of during <span class=\"_ _1\"></span>2024 r<span class=\"_ _1\"></span>elated mainl<span class=\"_ _1\"></span>y t<span class=\"_ _1\"></span>o the S<span class=\"_ _1\"></span>outh African<span class=\"_ gse\"> </span>business. F<span class=\"_ _5\"></span>or the purposes of impairment testing, goodwill has been allocat<span class=\"_ _1\"></span>ed to six (2023: se<span class=\"_ _1\"></span>ven) separ<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e cash-generating units (C<span class=\"_ _1\"></span>GUs). The carrying amount of goodwill allocat<span class=\"_ _1\"></span>ed to the fi<span class=\"_ _1\"></span>ve C<span class=\"_ _1\"></span>GUs with the largest good<span class=\"_ _1\"></span>will balances is significant in c<span class=\"_ _1\"></span>omparison t<span class=\"_ _1\"></span>o the total carrying amount of good<span class=\"_ _1\"></span>will and comprises 99% of the total (2023: 99%). T<span class=\"_ _1\"></span>he r<span class=\"_ _1\"></span>elev<span class=\"_ _1\"></span>ant CGUs and the carrying amount of the goodwill allocat<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o each are as set out belo<span class=\"_ _1\"></span>w<span class=\"_ _5\"></span>, together with the pre-tax discount r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e and medium-term gr<span class=\"_ _1\"></span>owth r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e used in their v<span class=\"_ _1\"></span>alue-in-use calculations:<span class=\"_ _33d\"> </span><table class=\"s w349 hc1\" id=\"_d89ba0b9-e3ec-45d0-870a-f45eb24005ce\"><tr><td></td><td></td><td></td><td class=\"t m0 x4dc h9 y320e ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td><td></td><td></td><td class=\"t m0 x4de h9 y320f ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x6d4 h9 y3210 ff15 fs7 fc3 sc0 ls78 ws3a\">Carrying <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x6d5 h9 y3211 ff17 fs7 fc3 sc0 ls31 ws32\">Pre<span class=\"_ _0\"></span>-t<span class=\"_ _0\"></span>ax </td><td class=\"t m0 x6d6 h9 y3212 ff15 fs7 fc3 sc0 ls8 ws8\">For<span class=\"_ _0\"></span>e<span class=\"_ _0\"></span>c<span class=\"_ _0\"></span>as<span class=\"_ _0\"></span>t </td><td class=\"t m0 x6d7 h9 y3213 ff15 fs7 fc3 sc0 ls78 ws3a\">Carrying <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x6d8 h9 y3214 ff17 fs7 fc3 sc0 ls31 ws32\">Pre<span class=\"_ _0\"></span>-t<span class=\"_ _0\"></span>ax </td><td class=\"t m0 x6d9 h9 y3212 ff15 fs7 fc3 sc0 ls8 ws8\">For<span class=\"_ _0\"></span>e<span class=\"_ _0\"></span>c<span class=\"_ _0\"></span>as<span class=\"_ _0\"></span>t </td></tr><tr><td></td><td></td><td class=\"t m0 x6da h9 y3215 ff15 fs7 fc3 sc0 ls78 ws3a\">value<span class=\"_ _33d\"> </span></td><td class=\"c x6dc y3216 w34a ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls46 ws49\">discount<span class=\"_ _1\"></span> rate</div><div class=\"t m0 x6db h3a y3126 ff15 fs1e fc3 sc0 ls0 ws0\">1</div></td><td class=\"t m0 x6dd h9 y3217 ff15 fs7 fc3 sc0 ls0 ws0\">gro<span class=\"_ _0\"></span>w<span class=\"_ _0\"></span>th r<span class=\"_ _0\"></span>ate<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6de h9 y3218 ff15 fs7 fc3 sc0 ls78 ws3a\">value<span class=\"_ _33d\"> </span></td><td class=\"c x6e0 y3219 w34b ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls46 ws49\">discount<span class=\"_ _1\"></span> rate</div><div class=\"t m0 x6df h3a y312f ff15 fs1e fc3 sc0 ls0 ws0\">1</div></td><td class=\"t m0 x6e1 h9 y3217 ff15 fs7 fc3 sc0 ls0 ws0\">gro<span class=\"_ _0\"></span>w<span class=\"_ _0\"></span>th r<span class=\"_ _0\"></span>ate<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y321a w34c ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 lse2 ws101\">CGU<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6e2 y321a w34d ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 lsff ws110\">Geographical segment<span class=\"_ _33d\"> </span></div></td><td class=\"t m0 x5fe h9 y321b ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6e3 h9 y321c ff17 fs7 fc3 sc0 ls0 ws0\">%<span class=\"_ _33d\"> </span></td><td class=\"t m0 x605 h9 y321d ff17 fs7 fc3 sc0 ls0 ws0\">%<span class=\"_ _33d\"> </span></td><td class=\"t m0 x681 h9 y321e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6e4 h9 y321c ff17 fs7 fc3 sc0 ls0 ws0\">%<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6e5 h9 y321d ff17 fs7 fc3 sc0 ls0 ws0\">%<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y3155 w34e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Kell<span class=\"_ _0\"></span>er U<span class=\"_ _0\"></span>S<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6e6 y3155 w34f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">No<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>th A<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>ca<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6e7 y3155 we2 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">50<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6e8 y3155 w350 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc4 wsd3\">14.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6e9 y3155 w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">2.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ea y3155 w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">49.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6eb y3155 w351 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc4 wsd3\">15.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ec y3155 w347 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">2.0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w352 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Suncoa<span class=\"_ _1\"></span>st<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ed y30a8 w353 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Nor<span class=\"_ _8\"></span>th Am<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ic<span class=\"_ _0\"></span>a<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ee y30a8 w354 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">34.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ef y30a8 w350 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc4 wsd3\">14.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6f0 y30a8 w8e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">2<span class=\"_ _0\"></span>.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6f1 y30a8 w237 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">33.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6f2 y30a8 w351 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc4 wsd3\">15.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6f3 y30a8 w355 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">2.0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w356 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Kell<span class=\"_ _0\"></span>er C<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ad<span class=\"_ _0\"></span>a<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6f4 y307d w357 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">No<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>h Am<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ic<span class=\"_ _0\"></span>a<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6f5 y307d w87 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">12<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6f6 y307d w1f2 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">13.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6be y307d w260 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">2.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6f7 y307d w358 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">13<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6eb y307d w359 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">13.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6f8 y307d w355 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">2.0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w22a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Other<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6f9 y307e w35a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Nor<span class=\"_ _8\"></span>th Am<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ic<span class=\"_ _0\"></span>a an<span class=\"_ _0\"></span>d Euro<span class=\"_ _0\"></span>pe<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6fa y307e w35b h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">10.7<span class=\"_ _33d\"> </span></div></td><td></td><td></td><td class=\"c n x6fb y307e w35c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsa9 wscb\">11<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td></td><td></td></tr><tr><td></td><td></td><td class=\"c n x6fc y306e w1f5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">1<span class=\"_ _0\"></span>0<span class=\"_ _8\"></span>7.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td></td><td></td><td class=\"c n x6fd y306e w171 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">1<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>6<span class=\"_ _33d\"> </span></div></td><td></td><td></td></tr></table>1 <span class=\"_ _24\"> </span>Pr<span class=\"_ _1\"></span>e-tax discount r<span class=\"_ _1\"></span>ates and f<span class=\"_ _1\"></span>orecast gr<span class=\"_ _1\"></span>owth rat<span class=\"_ _1\"></span>es are defined b<span class=\"_ _1\"></span>y market.<span class=\"_ _33d\"> </span>The r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>able amount of the goodwill allocat<span class=\"_ _1\"></span>ed to each CGU has been calculat<span class=\"_ _1\"></span>ed on a v<span class=\"_ _1\"></span>alue-in-use basis. T<span class=\"_ _1\"></span>he calculations use cash flow pr<span class=\"_ _1\"></span>ojections based on financial budgets and for<span class=\"_ _1\"></span>ecasts appr<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>ed b<span class=\"_ _1\"></span>y management and co<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er a thr<span class=\"_ _1\"></span>ee-y<span class=\"_ _1\"></span>ear period.<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s businesses oper<span class=\"_ _1\"></span>ate in a di<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>erse geogr<span class=\"_ _1\"></span>aphical set of markets<span class=\"_ _1\"></span>, some of which ar<span class=\"_ _1\"></span>e expected t<span class=\"_ _1\"></span>o c<span class=\"_ _1\"></span>ontinue to f<span class=\"_ _1\"></span>ace unc<span class=\"_ _1\"></span>ertain c<span class=\"_ _1\"></span>onditions in futur<span class=\"_ _1\"></span>e year<span class=\"_ _1\"></span>s<span class=\"_ _1\"></span>. The most important f<span class=\"_ _1\"></span>actor<span class=\"_ _1\"></span>s in the v<span class=\"_ _1\"></span>alue-in-use calculations are the f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ecast re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enues and operating mar<span class=\"_ _1\"></span>gins during the for<span class=\"_ _1\"></span>ecast period, the gro<span class=\"_ _1\"></span>wth r<span class=\"_ _1\"></span>ates and disc<span class=\"_ _1\"></span>ount r<span class=\"_ _1\"></span>ates applied t<span class=\"_ _1\"></span>o futur<span class=\"_ _1\"></span>e cash flows<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>he key assumptions underl<span class=\"_ _1\"></span>ying the cash flow f<span class=\"_ _1\"></span>orecasts ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue and oper<span class=\"_ _1\"></span>ating mar<span class=\"_ _1\"></span>gins assumed throughout the f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ecast period. Re<span class=\"_ _1\"></span>venue and oper<span class=\"_ _1\"></span>ating mar<span class=\"_ _1\"></span>gins ar<span class=\"_ _1\"></span>e prepar<span class=\"_ _1\"></span>ed as part of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s thr<span class=\"_ _1\"></span>ee-year f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ecast in line with the Group\u2019<span class=\"_ _1\"></span>s annual business planning proc<span class=\"_ _1\"></span>ess<span class=\"_ _1\"></span>. The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s budget for 2025 and financial pr<span class=\"_ _1\"></span>ojections f<span class=\"_ _1\"></span>or 2026 and 2027 wer<span class=\"_ _1\"></span>e appr<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>ed b<span class=\"_ _1\"></span>y the Board, and ha<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e been used as the basis for input int<span class=\"_ _1\"></span>o the v<span class=\"_ _1\"></span>alue-in-use calculation. Management c<span class=\"_ _1\"></span>onsiders all the f<span class=\"_ _1\"></span>orecast r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>venues<span class=\"_ _1\"></span>, mar<span class=\"_ _1\"></span>gins and pr<span class=\"_ _1\"></span>ofits to be r<span class=\"_ _1\"></span>easonably achie<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>able giv<span class=\"_ _1\"></span>en r<span class=\"_ _1\"></span>ecent perf<span class=\"_ _1\"></span>ormance and the hist<span class=\"_ _1\"></span>oric tr<span class=\"_ _1\"></span>ading results of the r<span class=\"_ _1\"></span>ele<span class=\"_ _1\"></span>vant C<span class=\"_ _1\"></span>GUs. A mar<span class=\"_ _1\"></span>gin f<span class=\"_ _1\"></span>or historical f<span class=\"_ _1\"></span>orecasting err<span class=\"_ _1\"></span>or has also been f<span class=\"_ _1\"></span>actor<span class=\"_ _1\"></span>ed int<span class=\"_ _1\"></span>o the value-in-use model. Cash flo<span class=\"_ _1\"></span>ws bey<span class=\"_ _1\"></span>ond 2027 which are deemed t<span class=\"_ _1\"></span>o be on a c<span class=\"_ _1\"></span>ontinuing basis hav<span class=\"_ _1\"></span>e been extr<span class=\"_ _1\"></span>apolat<span class=\"_ _1\"></span>ed using the for<span class=\"_ _1\"></span>ecast gr<span class=\"_ _1\"></span>owth r<span class=\"_ _1\"></span>ates abo<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e and do not exc<span class=\"_ _1\"></span>eed the long-t<span class=\"_ _1\"></span>erm av<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>age gro<span class=\"_ _1\"></span>wth rat<span class=\"_ _1\"></span>es f<span class=\"_ _1\"></span>or the markets in which the r<span class=\"_ _1\"></span>elev<span class=\"_ _1\"></span>ant CGUs oper<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e. The gr<span class=\"_ _1\"></span>owth r<span class=\"_ _1\"></span>ates used in the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s v<span class=\"_ _1\"></span>alue-in-use calculation into perpet<span class=\"_ _1\"></span>uity ar<span class=\"_ _1\"></span>e based on for<span class=\"_ _1\"></span>ecast<span class=\"_ _1\"></span>ed gro<span class=\"_ _1\"></span>wth in the construction sect<span class=\"_ _1\"></span>or in each r<span class=\"_ _1\"></span>egion where a C<span class=\"_ _1\"></span>GU is located and adjust<span class=\"_ _1\"></span>ed for longer<span class=\"_ _1\"></span>-t<span class=\"_ _1\"></span>erm c<span class=\"_ _1\"></span>ompound annual gro<span class=\"_ _1\"></span>wth r<span class=\"_ _1\"></span>ates f<span class=\"_ _1\"></span>or each CGU as estimat<span class=\"_ _1\"></span>ed by management. T<span class=\"_ _1\"></span>he disc<span class=\"_ _1\"></span>ount rat<span class=\"_ _1\"></span>es used in the v<span class=\"_ _1\"></span>alue-in-use calculations are based on the w<span class=\"_ _1\"></span>eighted a<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>erage c<span class=\"_ _1\"></span>ost of capital of companies c<span class=\"_ _1\"></span>ompar<span class=\"_ _1\"></span>able to the r<span class=\"_ _1\"></span>ele<span class=\"_ _1\"></span>vant C<span class=\"_ _1\"></span>GUs, adjust<span class=\"_ _1\"></span>ed as nec<span class=\"_ _1\"></span>essary to r<span class=\"_ _1\"></span>eflect the risk associat<span class=\"_ _1\"></span>ed with the asset being test<span class=\"_ _1\"></span>ed. Management<span class=\"_ _1\"></span>\u2019<span class=\"_ _1\"></span>s assessment for K<span class=\"_ _1\"></span>eller Canada and Keller Norwa<span class=\"_ _1\"></span>y (net book v<span class=\"_ _1\"></span>alue of \u00a34.2m present<span class=\"_ _1\"></span>ed in other CGUs in the table abo<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e) are sensiti<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e to the futur<span class=\"_ _1\"></span>e succ<span class=\"_ _1\"></span>essful ex<span class=\"_ _1\"></span>ecution of each CGU\u2019<span class=\"_ _1\"></span>s business plans to c<span class=\"_ _1\"></span>onsist<span class=\"_ _1\"></span>ently meet f<span class=\"_ _1\"></span>orecast<span class=\"_ _1\"></span>ed mar<span class=\"_ _1\"></span>gins (which assumes a continued impr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ement in operating perf<span class=\"_ _1\"></span>ormanc<span class=\"_ _1\"></span>e) by impr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ving project deli<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ery and re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enue gro<span class=\"_ _1\"></span>wth. The estimat<span class=\"_ _1\"></span>ed r<span class=\"_ _1\"></span>eco<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>erable amounts f<span class=\"_ _1\"></span>or Keller Canada and Keller Norw<span class=\"_ _1\"></span>ay exc<span class=\"_ _1\"></span>eed their carrying v<span class=\"_ _1\"></span>alues by \u00a322.3m and \u00a30.4m r<span class=\"_ _1\"></span>especti<span class=\"_ _1\"></span>vel<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>. F<span class=\"_ _1\"></span>or K<span class=\"_ _1\"></span>eller Canada, the for<span class=\"_ _1\"></span>ecasted annual oper<span class=\"_ _1\"></span>ating pr<span class=\"_ _1\"></span>ofit mar<span class=\"_ _1\"></span>gin for 2025 t<span class=\"_ _1\"></span>o 2027 would need t<span class=\"_ _1\"></span>o decrease b<span class=\"_ _1\"></span>y 410 basis points in each r<span class=\"_ _1\"></span>espectiv<span class=\"_ _1\"></span>e y<span class=\"_ _1\"></span>ear to r<span class=\"_ _1\"></span>esult in a full impairment of the carrying v<span class=\"_ _1\"></span>alue of the goodwill. F<span class=\"_ _5\"></span>or Keller Norwa<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>, the for<span class=\"_ _1\"></span>ecast<span class=\"_ _1\"></span>ed annual operating pr<span class=\"_ _1\"></span>ofit mar<span class=\"_ _1\"></span>gin for 2025 t<span class=\"_ _1\"></span>o 2027 would need t<span class=\"_ _1\"></span>o decr<span class=\"_ _1\"></span>ease by 260 basis points in each r<span class=\"_ _1\"></span>especti<span class=\"_ _1\"></span>ve y<span class=\"_ _1\"></span>ear t<span class=\"_ _1\"></span>o result in a full impairment of the carrying value of the good<span class=\"_ _1\"></span>will.<span class=\"_ _33d\"> </span>F<span class=\"_ _5\"></span>or the remaining CGUs<span class=\"_ _1\"></span>, management believ<span class=\"_ _1\"></span>es that any r<span class=\"_ _1\"></span>easonable possible change in the k<span class=\"_ _1\"></span>ey assumptions on which the r<span class=\"_ _1\"></span>eco<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>able amounts of the CGUs ar<span class=\"_ _1\"></span>e based would not cause an<span class=\"_ _1\"></span>y of their carrying amounts to e<span class=\"_ _1\"></span>xc<span class=\"_ _1\"></span>eed their rec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>able amounts<span class=\"_ _1\"></span>. A number of sensitivities w<span class=\"_ _1\"></span>ere run on the pr<span class=\"_ _1\"></span>ojections t<span class=\"_ _1\"></span>o identify the changes requir<span class=\"_ _1\"></span>ed in each of the k<span class=\"_ _1\"></span>ey assumptions that, in isolation, would gi<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e rise to an<span class=\"_ gse\"> </span>impairment of the follo<span class=\"_ _1\"></span>wing goodwill balanc<span class=\"_ _1\"></span>es. <table class=\"s w35d hc2\" id=\"_9f0314d2-7bb4-45dd-8300-f926fff72a10\"><tr><td></td><td></td><td class=\"c x6ff y321f w35e ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls0 ws0\">In<span class=\"_ _0\"></span>cr<span class=\"_ _0\"></span>eas<span class=\"_ _0\"></span>e in</div><div class=\"t m0 x6fe h3a y3131 ff15 fs1e fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div></td><td class=\"c x701 y321f w35f ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 lsff ws110\">Reduction in</div><div class=\"t m0 x700 h3a y3131 ff15 fs1e fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div></td><td class=\"t m0 x472 h9 y3220 ff17 fs7 fc3 sc0 ls0 ws0\">Re<span class=\"_ _0\"></span>du<span class=\"_ _0\"></span>ct<span class=\"_ _0\"></span>io<span class=\"_ _0\"></span>n in fi<span class=\"_ _0\"></span>na<span class=\"_ _0\"></span>l <span class=\"ff15\"> </span></td></tr><tr><td></td><td></td><td class=\"t m0 x702 h9 y3221 ff15 fs7 fc3 sc0 ls46 ws49\">discount<span class=\"_ _1\"></span> rate<span class=\"_ _33d\"> </span></td><td class=\"t m0 x703 h9 y3221 ff15 fs7 fc3 sc0 ls0 ws0\">fu<span class=\"_ _0\"></span>tur<span class=\"_ _0\"></span>e gr<span class=\"_ _0\"></span>ow<span class=\"_ _0\"></span>th r<span class=\"_ _0\"></span>ate<span class=\"_ _33d\"> </span></td><td class=\"t m0 x2fc h9 y3222 ff17 fs7 fc3 sc0 ls0 ws0\">yea<span class=\"_ _0\"></span>r ca<span class=\"_ _0\"></span>sh fl<span class=\"_ _0\"></span>ow<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y3223 w34c ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 lse2 ws101\">CGU<span class=\"_ _33d\"> </span></div></td><td class=\"c n x704 y3223 w34d ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 lsff ws110\">Geographical segment<span class=\"_ _33d\"> </span></div></td><td class=\"t m0 x705 h9 y3224 ff17 fs7 fc3 sc0 ls0 ws0\">%<span class=\"_ _33d\"> </span></td><td class=\"t m0 x706 h9 y3224 ff17 fs7 fc3 sc0 ls0 ws0\">%<span class=\"_ _33d\"> </span></td><td class=\"t m0 x707 h9 y3225 ff17 fs7 fc3 sc0 ls0 ws0\">%<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y307d w34e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Kell<span class=\"_ _0\"></span>er U<span class=\"_ _0\"></span>S<span class=\"_ _33d\"> </span></div></td><td class=\"c n x708 y307d w360 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">N<span class=\"_ _0\"></span>or<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>h Am<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ic<span class=\"_ _0\"></span>a<span class=\"_ _33d\"> </span></div></td><td class=\"c n x709 y307d w8d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">66<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x70a y307d w361 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls8f ws96\">n/a<span class=\"_ _33d\"> </span></div></td><td class=\"c n x70b y307d w362 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsa9 wscb\">111<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w352 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Suncoa<span class=\"_ _1\"></span>st<span class=\"_ _33d\"> </span></div></td><td class=\"c n x70c y307e w353 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Nor<span class=\"_ _8\"></span>th Am<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ic<span class=\"_ _0\"></span>a<span class=\"_ _33d\"> </span></div></td><td class=\"c n x70d y307e w363 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">4<span class=\"_ _0\"></span>7.<span class=\"_ _0\"></span>7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x70e y307e w364 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7f ws86\">145<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x70f y307e w258 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscd wsda\">10<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w356 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Kell<span class=\"_ _0\"></span>er C<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ad<span class=\"_ _0\"></span>a<span class=\"_ _33d\"> </span></div></td><td class=\"c n x710 y306e w357 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">N<span class=\"_ _0\"></span>or<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>h Am<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ic<span class=\"_ _0\"></span>a<span class=\"_ _33d\"> </span></div></td><td class=\"c n x711 y306e w365 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls11c ws166\">8.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3a4 y306e w366 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscd wsda\">10<span class=\"_ _8\"></span>.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x712 y306e w367 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">52.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td></tr></table>1 <span class=\"_ _24\"> </span>The incr<span class=\"_ _1\"></span>ease in discount r<span class=\"_ _1\"></span>ate and r<span class=\"_ _1\"></span>eduction in future gr<span class=\"_ _1\"></span>owth r<span class=\"_ _1\"></span>ate ar<span class=\"_ _1\"></span>e present<span class=\"_ _1\"></span>ed as gross mo<span class=\"_ _1\"></span>vements<span class=\"_ _1\"></span>.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-594": {
   "value": "<div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs4eb\">16 Propert<span class=\"_ _1\"></span>y<span class=\"_ _3\"></span>, plant and equipment<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4ec\">Pr<span class=\"_ _1\"></span>operty<span class=\"_ _3\"></span>, plant and equipment comprises owned and leased assets<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"gs4ed\"><table class=\"s w26f hb2\" id=\"_b0698226-a3cc-43da-b8df-edcbcbbd9d50\"><tr><td></td><td></td><td class=\"t m0 x25a h9 y3226 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x25b h9 y3226 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x25c h9 y3227 ff15 fs7 fc3 sc0 lsec wsf9\">Note<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25d h9 y3227 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y3227 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y307d w368 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Prop<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>y, pla<span class=\"_ _0\"></span>nt an<span class=\"_ _0\"></span>d eq<span class=\"_ _0\"></span>ui<span class=\"_ _0\"></span>pm<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>t \u2013 own<span class=\"_ _0\"></span>ed as<span class=\"_ _0\"></span>set<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x713 y307d w27b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls93 ws9e\">16<span class=\"_ _0\"></span>a<span class=\"_ _33d\"> </span></div></td><td class=\"c n x714 y307d w369 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls6 ws6\">371<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x715 y307d wfc h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">394<span class=\"_ _0\"></span>.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w36a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Rig<span class=\"_ _0\"></span>ht<span class=\"_ _1\"></span>-of<span class=\"_ _1\"></span>-use a<span class=\"_ _0\"></span>sset<span class=\"_ _0\"></span>s \u2013 l<span class=\"_ _0\"></span>eas<span class=\"_ _0\"></span>ed as<span class=\"_ _0\"></span>set<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x716 y307e w27e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls93 ws9e\">16<span class=\"_ _0\"></span>b<span class=\"_ _33d\"> </span></div></td><td class=\"c n x717 y307e w7d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">89.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x718 y307e w28e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls4 ws3\">85.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w36b h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x719 y306e w36c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscf wsdc\">461<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x283 y306e w97 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">480.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h10 ff12 fsd fc2 sc0 ls34 ws5b gs4ef\">16 a) Propert<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>, plant and equipment \u2013 owned assets<span class=\"_ _33d\"> </span></div><div class=\"gs4f0\"><table class=\"s w36d hc3\" id=\"_e73c422f-b56c-4e9f-90da-cc076a5fbaf5\"><tr><td></td><td></td><td class=\"t m0 x4f1 h9 y3228 ff17 fs7 fc3 sc0 ls0 ws0\">Pl<span class=\"_ _0\"></span>ant<span class=\"_ _0\"></span>, </td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x71a h9 y3229 ff15 fs7 fc3 sc0 ls0 ws0\">La<span class=\"_ _0\"></span>nd a<span class=\"_ _0\"></span>nd </td><td class=\"t m0 x71b h9 y322a ff15 fs7 fc3 sc0 ls101 ws113\">machinery <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x1dc h9 y322b ff15 fs7 fc3 sc0 ls78 ws3a\">Capital wo<span class=\"_ _1\"></span>rk<span class=\"ls0 ws0\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x71a h9 y322c ff17 fs7 fc3 sc0 ls46 ws49\">buildings<span class=\"_ _33d\"> </span></td><td class=\"t m0 x3c1 h9 y322d ff15 fs7 fc3 sc0 ls56 ws31\">and vehicles<span class=\"_ _33d\"> </span></td><td class=\"t m0 x71c h9 y322e ff15 fs7 fc3 sc0 ls2f ws2f\">in progress<span class=\"_ _33d\"> </span></td><td class=\"t m0 x60b h9 y322e ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x680 h9 y322f ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x681 h9 y3230 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x682 h9 y3231 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y3231 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"t m0 x1fa h7 y3232 ff15 fs5 fc3 sc0 ls6f ws76\">Cost<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y3233 w2f5 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _0\"></span>ua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y 2023<span class=\"_ _33d\"> </span></div></td><td class=\"c n x71d y3233 w36e h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls80 ws87\">76<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x71e y3233 w283 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">1<span class=\"_ _0\"></span>,<span class=\"_ _0\"></span>01<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x71f y3233 w36f h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsa9 wscb\">11<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x720 y3233 w370 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls8d ws94\">1<span class=\"_ _0\"></span>,1<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3234 w32b h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">Addit<span class=\"_ _0\"></span>ions<span class=\"_ _33d\"> </span></div></td><td class=\"c n x721 y3234 w9a h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">4.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x722 y3234 w28e h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls4 ws3\">85.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x723 y3234 w371 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">4<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x724 y3234 w7a h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">94<span class=\"_ _0\"></span>.3<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3235 w372 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">T<span class=\"_ _1\"></span>rans<span class=\"_ _0\"></span>fer f<span class=\"_ _0\"></span>rom l<span class=\"_ _0\"></span>ease<span class=\"_ _0\"></span>d ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s (note 16b)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x725 y3235 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x726 y3235 w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x727 y3235 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x728 y3235 w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3236 w373 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">Disposals<span class=\"_ _33d\"> </span></div></td><td class=\"c n x729 y3236 w16c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(0<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x72a y3236 w374 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc0 wscf\">(69.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x72b y3236 w26a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(0<span class=\"_ _8\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x72c y3236 w375 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls118 ws12a\">(70<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3237 w376 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Net t<span class=\"_ _0\"></span>ra<span class=\"_ _0\"></span>ns<span class=\"_ _0\"></span>fers t<span class=\"_ _0\"></span>o hel<span class=\"_ _0\"></span>d fo<span class=\"_ _0\"></span>r sal<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></div></td><td class=\"c n x72d y3237 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x72e y3237 w377 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x72f y3237 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x730 y3237 w377 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3238 w332 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Dispo<span class=\"_ _1\"></span>sed with<span class=\"_ _1\"></span> business<span class=\"_ _1\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x731 y3238 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x732 y3238 w14b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls72 ws79\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x733 y3238 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x734 y3238 w14b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls72 ws79\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3239 w333 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">Reclassific<span class=\"_ _0\"></span>ation<span class=\"_ _33d\"> </span></div></td><td class=\"c n x735 y3239 w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x736 y3239 w378 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">5.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x737 y3239 w160 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>0<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x738 y3239 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y323a w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x739 y323a w379 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls118 ws12a\">(2.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x73a y323a w116 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _0\"></span>3<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>3<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x73b y323a w3a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(0.<span class=\"_ _0\"></span>6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x406 y323a wba h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls117 ws129\">(4<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y323b w32f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 3<span class=\"_ _1\"></span>1 De<span class=\"_ _0\"></span>cem<span class=\"_ _0\"></span>be<span class=\"_ _0\"></span>r 2023 an<span class=\"_ _0\"></span>d 1 Ja<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>y 2<span class=\"_ _0\"></span>02<span class=\"_ _1\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x73c y323b w37a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">78<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x73d y323b w37b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">1,00<span class=\"_ _0\"></span>0.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x73e y323b w365 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls11c ws166\">8.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x73f y323b w37c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">1<span class=\"_ _8\"></span>,<span class=\"_ _8\"></span>0<span class=\"_ _8\"></span>8<span class=\"_ _0\"></span>7.<span class=\"_ _6\"> </span>2<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y323c w32b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">Addit<span class=\"_ _0\"></span>ions<span class=\"_ _33d\"> </span></div></td><td class=\"c n x740 y323c wf2 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">5.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x741 y323c we2 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">80<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x742 y323c w2a6 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">3.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x743 y323c w27f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">89.0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y323d w373 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">Disposals<span class=\"_ _33d\"> </span></div></td><td class=\"c n x744 y323d w126 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(2<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x745 y323d w37d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(4<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x746 y323d w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x747 y323d w37e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">(<span class=\"_ _1\"></span>42.9)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c x1eb y323f w37f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Net t<span class=\"_ _0\"></span>ra<span class=\"_ _0\"></span>ns<span class=\"_ _0\"></span>fers t<span class=\"_ _0\"></span>o hel<span class=\"_ _0\"></span>d fo<span class=\"_ _0\"></span>r sal<span class=\"_ _0\"></span>e</div><div class=\"t m0 x748 h50 y323e ff14 fs1b fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x749 y3240 w2c h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsce wsdb\">(2<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x74a y3240 w25 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsc3 wsd2\">(13<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x74b y3240 w1a h9e\"><div class=\"t m0 x1ea h7 y30e5 ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x74c y3240 w380 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c x1eb y3241 w381 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Dispo<span class=\"_ _1\"></span>sed with<span class=\"_ _1\"></span> business<span class=\"_ _1\"></span>es</div><div class=\"t m0 x74d h50 y3140 ff14 fs1b fc3 sc0 ls0 ws0\">2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x749 y3242 w126 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>0.<span class=\"_ _0\"></span>1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x74e y3242 w25 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsc3 wsd2\">(10<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x74f y3242 w1a h9e\"><div class=\"t m0 x1ea h7 y30e5 ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x750 y3242 w380 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3243 w333 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">Reclassific<span class=\"_ _0\"></span>ation<span class=\"_ _33d\"> </span></div></td><td class=\"c n x697 y3243 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x751 y3243 w59 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">2.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x752 y3243 w382 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(<span class=\"_ _0\"></span>2.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x753 y3243 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3244 w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x754 y3244 w66 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x755 y3244 w168 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls4 ws3\">(20.<span class=\"_ _0\"></span>6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x756 y3244 w14a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(<span class=\"_ _0\"></span>0.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x757 y3244 w383 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsce wsdb\">(22.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3245 w11e h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er 2<span class=\"_ _0\"></span>024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x758 y3245 w384 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls10c ws11e\">7<span class=\"_ _0\"></span>7.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x759 y3245 w385 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsd1 wsde\">998<span class=\"_ _0\"></span>.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x75a y3245 wb3 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls92 ws9d\">9.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x75b y3245 w386 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls66 ws6d\">1<span class=\"_ _0\"></span>,0<span class=\"_ _0\"></span>85.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x1fa h7 y3246 ff15 fs5 fc3 sc0 ls59 ws5f\">Accumulat<span class=\"_ _1\"></span>ed deprecia<span class=\"_ _1\"></span>tion and<span class=\"_ _1\"></span> impairment </td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y3247 w2f5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _0\"></span>ua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y 2023<span class=\"_ _33d\"> </span></div></td><td class=\"c n x71d y3247 w1a5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb3 ws92\">25.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x75c y3247 wa3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">670<span class=\"_ _0\"></span>.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x75d y3247 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4c4 y3247 wbb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">696<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3248 w387 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _0\"></span>rge fo<span class=\"_ _0\"></span>r th<span class=\"_ _0\"></span>e yea<span class=\"_ _0\"></span>r<span class=\"_ _33d\"> </span></div></td><td class=\"c n x75e y3248 w215 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">3<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x75f y3248 w8d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">78<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x760 y3248 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x761 y3248 w388 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6e ws75\">81.<span class=\"_ _8\"></span>8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3249 w373 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">Disposals<span class=\"_ _33d\"> </span></div></td><td class=\"c n x729 y3249 w389 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(0.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x762 y3249 w116 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _0\"></span>5<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>3<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x763 y3249 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x764 y3249 w54 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _8\"></span>5<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>5<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y324a w376 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Net t<span class=\"_ _0\"></span>ra<span class=\"_ _0\"></span>ns<span class=\"_ _0\"></span>fers t<span class=\"_ _0\"></span>o hel<span class=\"_ _0\"></span>d fo<span class=\"_ _0\"></span>r sal<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></div></td><td class=\"c n x72d y324a w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x765 y324a w82 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x766 y324a w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x767 y324a w38a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(<span class=\"_ _0\"></span>0.<span class=\"_ _8\"></span>2)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y324b w332 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Dispo<span class=\"_ _1\"></span>sed with<span class=\"_ _1\"></span> business<span class=\"_ _1\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x731 y324b w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x768 y324b w18b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">(0<span class=\"_ _0\"></span>.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x769 y324b w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x76a y324b w28 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.4)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y324c w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x76b y324c w2aa h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls72 ws79\">(0<span class=\"_ _0\"></span>.8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x76c y324c w8a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">(26<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x76d y324c w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x76e y324c w42 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>4<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y324d w32f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 3<span class=\"_ _1\"></span>1 De<span class=\"_ _0\"></span>cem<span class=\"_ _0\"></span>be<span class=\"_ _0\"></span>r 2023 an<span class=\"_ _0\"></span>d 1 Ja<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>y 2<span class=\"_ _0\"></span>02<span class=\"_ _1\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x76f y324d wf9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">2<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x770 y324d w6a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb3 ws92\">664.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x771 y324d w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x772 y324d w38b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">692<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y324e w387 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _0\"></span>rge fo<span class=\"_ _0\"></span>r th<span class=\"_ _0\"></span>e yea<span class=\"_ _0\"></span>r<span class=\"_ _33d\"> </span></div></td><td class=\"c n x773 y324e w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">2.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x774 y324e w38c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb8 wsc6\">76<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x775 y324e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x776 y324e w87 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">78<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y324f w373 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">Disposals<span class=\"_ _33d\"> </span></div></td><td class=\"c n x744 y324f w38d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.6<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x777 y324f w38e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">(<span class=\"_ _8\"></span>2<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>5<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x75d y324f w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x778 y324f w12c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(2<span class=\"_ _0\"></span>9.<span class=\"_ _0\"></span>1)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c x1eb y3250 w37f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Net t<span class=\"_ _0\"></span>ra<span class=\"_ _0\"></span>ns<span class=\"_ _0\"></span>fers t<span class=\"_ _0\"></span>o hel<span class=\"_ _0\"></span>d fo<span class=\"_ _0\"></span>r sal<span class=\"_ _0\"></span>e</div><div class=\"t m0 x748 h50 y323e ff14 fs1b fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x779 y3251 w1a h9e\"><div class=\"t m0 x1ea h7 y30e5 ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x77a y3251 w38f h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls4 ws3\">(2<span class=\"_ _0\"></span>.4<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x77b y3251 w17 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x77c y3251 w175 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls4 ws3\">(2<span class=\"_ _0\"></span>.4)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c x1eb y3252 w381 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Dispo<span class=\"_ _1\"></span>sed with<span class=\"_ _1\"></span> business<span class=\"_ _1\"></span>es</div><div class=\"t m0 x74d h50 y3140 ff14 fs1b fc3 sc0 ls0 ws0\">2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x779 y3253 w1a h9e\"><div class=\"t m0 x1ea h7 y30e5 ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x77a y3253 w14a h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsb9 wsc7\">(<span class=\"_ _0\"></span>9.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x77d y3253 w17 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x77e y3253 w16b h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsb9 wsc7\">(9.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3254 w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x754 y3254 w14a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x77f y3254 w390 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(15<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x780 y3254 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x781 y3254 w391 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls118 ws12a\">(16<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3255 w11e h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er 2<span class=\"_ _0\"></span>024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x782 y3255 w141 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls10c ws11e\">2<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x783 y3255 w1cc h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls82 ws30\">686.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x784 y3255 w1a h9e\"><div class=\"t m0 x1ea h7 y30e5 ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x785 y3255 w392 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsd2 wsdf\">713.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x1fa h7 y3256 ff15 fs5 fc3 sc0 lsf6 ws106\">Carr<span class=\"_ _0\"></span>ying amount<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y3257 w2f5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _0\"></span>ua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y 2023<span class=\"_ _33d\"> </span></div></td><td class=\"c n x66f y3257 w393 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsd1 wsde\">50.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x786 y3257 w394 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">3<span class=\"_ _8\"></span>4<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x787 y3257 w36f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsa9 wscb\">11<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x788 y3257 w395 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf4 ws103\">409.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3258 w32f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 3<span class=\"_ _1\"></span>1 De<span class=\"_ _0\"></span>cem<span class=\"_ _0\"></span>be<span class=\"_ _0\"></span>r 2023 an<span class=\"_ _0\"></span>d 1 Ja<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>y 2<span class=\"_ _0\"></span>02<span class=\"_ _1\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x76f y3258 w396 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">51<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x372 y3258 w397 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">335.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x789 y3258 w365 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls11c ws166\">8.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x78a y3258 w201 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">394.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3259 w11e h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er 2<span class=\"_ _0\"></span>024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x78b y3259 w2ce h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsf4 ws103\">50.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x78c y3259 w398 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsb8 wsc6\">312<span class=\"_ _8\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x78d y3259 w399 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls92 ws9d\">9.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x78e y3259 w369 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls6 ws6\">371<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 he ff14 fsb fc3 sc0 ls0 ws0 gs4f1\">1 <span class=\"_ _24\"> </span>The carrying amounts of assets held for sale at the balanc<span class=\"_ _1\"></span>e sheet date ar<span class=\"_ _1\"></span>e detailed in not<span class=\"_ _1\"></span>e 22. </div><div class=\"t m0 he ff14 fsb fc3 sc0 ls0 ws0 gs4f2\">2 <span class=\"_ _24\"> </span>Assets disposed with the South African business in 2024 and the C<span class=\"_ _1\"></span>yntech T<span class=\"_ _3\"></span>anks operation in Canada in 2023 as detailed in note 5. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4f3\">The Gr<span class=\"_ _1\"></span>oup had c<span class=\"_ _1\"></span>ontract<span class=\"_ _1\"></span>ual commitments f<span class=\"_ _1\"></span>or the acquisition of pr<span class=\"_ _1\"></span>opert<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>, plant and equipment of \u00a316.9m (2023: \u00a312.0m) at the balance sheet dat<span class=\"_ _1\"></span>e. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4f4\">These<span class=\"_ gse\"> </span>amounts w<span class=\"_ _1\"></span>ere not included in the balanc<span class=\"_ _1\"></span>e sheet at the y<span class=\"_ _1\"></span>ear end. </div><div class=\"t m0 h10 ff12 fsd fc2 sc0 ls34 ws5b gs4f6\">16 b) Right<span class=\"_ _1\"></span>-of-use assets \u2013 leased assets<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4f7\">The Gr<span class=\"_ _1\"></span>oup has lease c<span class=\"_ _1\"></span>ontracts f<span class=\"_ _1\"></span>or v<span class=\"_ _1\"></span>arious items of land and buildings<span class=\"_ _1\"></span>, plant, machinery and v<span class=\"_ _1\"></span>ehicles used in its operations<span class=\"_ _1\"></span>. Leases of land and buildings </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4f8\">generall<span class=\"_ _1\"></span>y hav<span class=\"_ _1\"></span>e lease t<span class=\"_ _1\"></span>erms between 3 and 15 y<span class=\"_ _1\"></span>ear<span class=\"_ _1\"></span>s, while plant, machinery and v<span class=\"_ _1\"></span>ehicles gener<span class=\"_ _1\"></span>ally ha<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e lease terms betw<span class=\"_ _1\"></span>een two and eight y<span class=\"_ _1\"></span>ear<span class=\"_ _1\"></span>s. T<span class=\"_ _1\"></span>he </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4f9\">Group\u2019<span class=\"_ _5\"></span>s obligations under its leases are secured b<span class=\"_ _1\"></span>y the lessor\u2019<span class=\"_ _1\"></span>s title t<span class=\"_ _1\"></span>o the lease assets. Gener<span class=\"_ _1\"></span>ally<span class=\"_ _3\"></span>, the Group is r<span class=\"_ _1\"></span>estricted fr<span class=\"_ _1\"></span>om assigning and sub-leasing </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4fa\">its leased assets. T<span class=\"_ _1\"></span>her<span class=\"_ _1\"></span>e are se<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>eral lease c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts that include ext<span class=\"_ _1\"></span>ension and termination options<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4fb\">The Gr<span class=\"_ _1\"></span>oup has c<span class=\"_ _1\"></span>ertain leases of machinery with lease terms of 12 months or less and leases of offic<span class=\"_ _1\"></span>e equipment with low v<span class=\"_ _1\"></span>alue. T<span class=\"_ _1\"></span>he Group applies the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4fc\">\u2018short-t<span class=\"_ _1\"></span>erm lease\u2019 and \u2018lease of low-<span class=\"_ _1\"></span>value assets\u2019 r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognition exemptions f<span class=\"_ _1\"></span>or these leases.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4fd\">Set out below ar<span class=\"_ _1\"></span>e the carrying amounts of the right<span class=\"_ _1\"></span>-of-use assets r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised and the mov<span class=\"_ _1\"></span>ements during the y<span class=\"_ _1\"></span>ear:<span class=\"_ _33d\"> </span></div><div class=\"gs4fe\"><table class=\"s w311 hc4\" id=\"_8058c5c9-2cdb-4539-8035-7ac4d1d24078\"><tr><td></td><td class=\"t m0 x705 h9 y325a ff15 fs7 fc3 sc0 ls0 ws0\">La<span class=\"_ _0\"></span>nd a<span class=\"_ _0\"></span>nd  </td><td class=\"t m0 x471 h9 y325b ff17 fs7 fc3 sc0 ls0 ws0\">Pl<span class=\"_ _0\"></span>ant<span class=\"_ _0\"></span>, m<span class=\"_ _0\"></span>ac<span class=\"_ _0\"></span>hin<span class=\"_ _0\"></span>e<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y </td><td></td></tr><tr><td></td><td class=\"t m0 x705 h9 y325c ff17 fs7 fc3 sc0 ls46 ws49\">buildings<span class=\"_ _33d\"> </span></td><td class=\"t m0 x78f h9 y325d ff15 fs7 fc3 sc0 ls56 ws31\">and vehicles<span class=\"_ _33d\"> </span></td><td class=\"t m0 x2e9 h9 y325d ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x449 h9 y325e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25d h9 y325f ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y325f ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y3260 w2f5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _0\"></span>ua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y 2023<span class=\"_ _33d\"> </span></div></td><td class=\"c n x790 y3260 w2f8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">44<span class=\"_ _8\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x791 y3260 w330 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb2 wsbd\">32<span class=\"_ _0\"></span>.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x792 y3260 w20e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">7<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3261 w32b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">Addit<span class=\"_ _0\"></span>ions<span class=\"_ _33d\"> </span></div></td><td class=\"c n x793 y3261 w39a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7c ws83\">18<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x794 y3261 w39b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc4 wsd3\">15<span class=\"_ _0\"></span>.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x795 y3261 w39c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">33.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3262 w39d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Acquir<span class=\"_ _1\"></span>ed with<span class=\"_ _1\"></span> business<span class=\"_ _1\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x796 y3262 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x797 y3262 w2aa h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls72 ws79\">(0.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x798 y3262 w261 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls72 ws79\">(0<span class=\"_ _0\"></span>.8)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3263 w39e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Depreciation<span class=\"_ _1\"></span> expense<span class=\"_ _33d\"> </span></div></td><td class=\"c n x799 y3263 w39f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7f ws86\">(14<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x79a y3263 w39f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7f ws86\">(14<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x79b y3263 w3a0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">(2<span class=\"_ _0\"></span>9.4)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3264 w3a1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Impairment<span class=\"_ _1\"></span> expense<span class=\"_ _33d\"> </span></div></td><td class=\"c n x79c y3264 w3a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(0<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x79d y3264 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x79e y3264 w3a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(0<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3265 w3a2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Contract<span class=\"_ _1\"></span> modifications<span class=\"_ _33d\"> </span></div></td><td class=\"c n x79f y3265 we0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">7.<span class=\"_ _8\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4b6 y3265 w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7a0 y3265 w120 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">8<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3266 w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7a1 y3266 w3a3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(2<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7a2 y3266 w3a4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7a3 y3266 w2d2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls118 ws12a\">(3<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y313d w32f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 3<span class=\"_ _1\"></span>1 De<span class=\"_ _0\"></span>cem<span class=\"_ _0\"></span>be<span class=\"_ _0\"></span>r 2023 an<span class=\"_ _0\"></span>d 1 Ja<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>y 2<span class=\"_ _0\"></span>02<span class=\"_ _1\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7a4 y313d w367 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">52.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7a5 y313d w3a5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">33<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7a6 y313d w3f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls4 ws3\">85.3<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y313e w32b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">Addit<span class=\"_ _0\"></span>ions<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7a7 y313e w13c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">7.<span class=\"_ _8\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7a8 y313e w1a3 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsfd ws10e\">18.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7a9 y313e w3a6 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">26<span class=\"_ _0\"></span>.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y313f w39e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Depreciation<span class=\"_ _1\"></span> expense<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7aa y313f w25 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(15<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7ab y313f w25 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(14<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7ac y313f w187 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls4 ws3\">(29.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e1 w3a2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Contract<span class=\"_ _1\"></span> modifications<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7ad y31e1 w59 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">9.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7ae y31e1 w177 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7af y31e1 w3a7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls144 ws164\">8.8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e2 w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7b0 y31e2 w14a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7b1 y31e2 w3a8 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7b2 y31e2 w382 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(<span class=\"_ _0\"></span>0.7)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w11e h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er 2<span class=\"_ _0\"></span>024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7b3 y306e w1a3 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsfd ws10e\">53.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7b4 y306e w1ee h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsf3 ws6c\">36<span class=\"_ _0\"></span>.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7b5 y306e w7d h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls92 ws9d\">89.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs4ff\">The carrying amounts of lease liabilities (included within not<span class=\"_ _1\"></span>e 26 within loans and borr<span class=\"_ _1\"></span>owings) and the mo<span class=\"_ _1\"></span>vements during the y<span class=\"_ _1\"></span>ear ar<span class=\"_ _1\"></span>e set out in not<span class=\"_ _1\"></span>e 27.<span class=\"_ _33d\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfPropertyPlantAndEquipmentExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-665": {
   "value": "16 Propert<span class=\"_ _1\"></span>y<span class=\"_ _3\"></span>, plant and equipment<span class=\"_ _33d\"> </span>Pr<span class=\"_ _1\"></span>operty<span class=\"_ _3\"></span>, plant and equipment comprises owned and leased assets<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span><table class=\"s w26f hb2\" id=\"_b0698226-a3cc-43da-b8df-edcbcbbd9d50\"><tr><td></td><td></td><td class=\"t m0 x25a h9 y3226 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x25b h9 y3226 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x25c h9 y3227 ff15 fs7 fc3 sc0 lsec wsf9\">Note<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25d h9 y3227 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y3227 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y307d w368 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Prop<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>y, pla<span class=\"_ _0\"></span>nt an<span class=\"_ _0\"></span>d eq<span class=\"_ _0\"></span>ui<span class=\"_ _0\"></span>pm<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>t \u2013 own<span class=\"_ _0\"></span>ed as<span class=\"_ _0\"></span>set<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x713 y307d w27b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls93 ws9e\">16<span class=\"_ _0\"></span>a<span class=\"_ _33d\"> </span></div></td><td class=\"c n x714 y307d w369 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls6 ws6\">371<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x715 y307d wfc h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">394<span class=\"_ _0\"></span>.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w36a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Rig<span class=\"_ _0\"></span>ht<span class=\"_ _1\"></span>-of<span class=\"_ _1\"></span>-use a<span class=\"_ _0\"></span>sset<span class=\"_ _0\"></span>s \u2013 l<span class=\"_ _0\"></span>eas<span class=\"_ _0\"></span>ed as<span class=\"_ _0\"></span>set<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x716 y307e w27e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls93 ws9e\">16<span class=\"_ _0\"></span>b<span class=\"_ _33d\"> </span></div></td><td class=\"c n x717 y307e w7d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">89.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x718 y307e w28e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls4 ws3\">85.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w36b h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x719 y306e w36c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscf wsdc\">461<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x283 y306e w97 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">480.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td></tr></table>16 b) Right<span class=\"_ _1\"></span>-of-use assets \u2013 leased assets<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup has lease c<span class=\"_ _1\"></span>ontracts f<span class=\"_ _1\"></span>or v<span class=\"_ _1\"></span>arious items of land and buildings<span class=\"_ _1\"></span>, plant, machinery and v<span class=\"_ _1\"></span>ehicles used in its operations<span class=\"_ _1\"></span>. Leases of land and buildings generall<span class=\"_ _1\"></span>y hav<span class=\"_ _1\"></span>e lease t<span class=\"_ _1\"></span>erms between 3 and 15 y<span class=\"_ _1\"></span>ear<span class=\"_ _1\"></span>s, while plant, machinery and v<span class=\"_ _1\"></span>ehicles gener<span class=\"_ _1\"></span>ally ha<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e lease terms betw<span class=\"_ _1\"></span>een two and eight y<span class=\"_ _1\"></span>ear<span class=\"_ _1\"></span>s. T<span class=\"_ _1\"></span>he Group\u2019<span class=\"_ _5\"></span>s obligations under its leases are secured b<span class=\"_ _1\"></span>y the lessor\u2019<span class=\"_ _1\"></span>s title t<span class=\"_ _1\"></span>o the lease assets. Gener<span class=\"_ _1\"></span>ally<span class=\"_ _3\"></span>, the Group is r<span class=\"_ _1\"></span>estricted fr<span class=\"_ _1\"></span>om assigning and sub-leasing its leased assets. T<span class=\"_ _1\"></span>her<span class=\"_ _1\"></span>e are se<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>eral lease c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts that include ext<span class=\"_ _1\"></span>ension and termination options<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup has c<span class=\"_ _1\"></span>ertain leases of machinery with lease terms of 12 months or less and leases of offic<span class=\"_ _1\"></span>e equipment with low v<span class=\"_ _1\"></span>alue. T<span class=\"_ _1\"></span>he Group applies the \u2018short-t<span class=\"_ _1\"></span>erm lease\u2019 and \u2018lease of low-<span class=\"_ _1\"></span>value assets\u2019 r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognition exemptions f<span class=\"_ _1\"></span>or these leases.<span class=\"_ _33d\"> </span>Set out below ar<span class=\"_ _1\"></span>e the carrying amounts of the right<span class=\"_ _1\"></span>-of-use assets r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised and the mov<span class=\"_ _1\"></span>ements during the y<span class=\"_ _1\"></span>ear:<span class=\"_ _33d\"> </span><table class=\"s w311 hc4\" id=\"_8058c5c9-2cdb-4539-8035-7ac4d1d24078\"><tr><td></td><td class=\"t m0 x705 h9 y325a ff15 fs7 fc3 sc0 ls0 ws0\">La<span class=\"_ _0\"></span>nd a<span class=\"_ _0\"></span>nd  </td><td class=\"t m0 x471 h9 y325b ff17 fs7 fc3 sc0 ls0 ws0\">Pl<span class=\"_ _0\"></span>ant<span class=\"_ _0\"></span>, m<span class=\"_ _0\"></span>ac<span class=\"_ _0\"></span>hin<span class=\"_ _0\"></span>e<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y </td><td></td></tr><tr><td></td><td class=\"t m0 x705 h9 y325c ff17 fs7 fc3 sc0 ls46 ws49\">buildings<span class=\"_ _33d\"> </span></td><td class=\"t m0 x78f h9 y325d ff15 fs7 fc3 sc0 ls56 ws31\">and vehicles<span class=\"_ _33d\"> </span></td><td class=\"t m0 x2e9 h9 y325d ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x449 h9 y325e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25d h9 y325f ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y325f ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y3260 w2f5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _0\"></span>ua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y 2023<span class=\"_ _33d\"> </span></div></td><td class=\"c n x790 y3260 w2f8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">44<span class=\"_ _8\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x791 y3260 w330 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb2 wsbd\">32<span class=\"_ _0\"></span>.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x792 y3260 w20e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">7<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3261 w32b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">Addit<span class=\"_ _0\"></span>ions<span class=\"_ _33d\"> </span></div></td><td class=\"c n x793 y3261 w39a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7c ws83\">18<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x794 y3261 w39b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc4 wsd3\">15<span class=\"_ _0\"></span>.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x795 y3261 w39c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">33.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3262 w39d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Acquir<span class=\"_ _1\"></span>ed with<span class=\"_ _1\"></span> business<span class=\"_ _1\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x796 y3262 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x797 y3262 w2aa h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls72 ws79\">(0.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x798 y3262 w261 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls72 ws79\">(0<span class=\"_ _0\"></span>.8)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3263 w39e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Depreciation<span class=\"_ _1\"></span> expense<span class=\"_ _33d\"> </span></div></td><td class=\"c n x799 y3263 w39f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7f ws86\">(14<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x79a y3263 w39f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7f ws86\">(14<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x79b y3263 w3a0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">(2<span class=\"_ _0\"></span>9.4)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3264 w3a1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Impairment<span class=\"_ _1\"></span> expense<span class=\"_ _33d\"> </span></div></td><td class=\"c n x79c y3264 w3a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(0<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x79d y3264 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x79e y3264 w3a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(0<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3265 w3a2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Contract<span class=\"_ _1\"></span> modifications<span class=\"_ _33d\"> </span></div></td><td class=\"c n x79f y3265 we0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">7.<span class=\"_ _8\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4b6 y3265 w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7a0 y3265 w120 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">8<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3266 w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7a1 y3266 w3a3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(2<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7a2 y3266 w3a4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7a3 y3266 w2d2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls118 ws12a\">(3<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y313d w32f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 3<span class=\"_ _1\"></span>1 De<span class=\"_ _0\"></span>cem<span class=\"_ _0\"></span>be<span class=\"_ _0\"></span>r 2023 an<span class=\"_ _0\"></span>d 1 Ja<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>y 2<span class=\"_ _0\"></span>02<span class=\"_ _1\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7a4 y313d w367 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">52.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7a5 y313d w3a5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">33<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7a6 y313d w3f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls4 ws3\">85.3<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y313e w32b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">Addit<span class=\"_ _0\"></span>ions<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7a7 y313e w13c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">7.<span class=\"_ _8\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7a8 y313e w1a3 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsfd ws10e\">18.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7a9 y313e w3a6 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">26<span class=\"_ _0\"></span>.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y313f w39e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Depreciation<span class=\"_ _1\"></span> expense<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7aa y313f w25 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(15<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7ab y313f w25 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(14<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7ac y313f w187 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls4 ws3\">(29.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e1 w3a2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Contract<span class=\"_ _1\"></span> modifications<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7ad y31e1 w59 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">9.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7ae y31e1 w177 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7af y31e1 w3a7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls144 ws164\">8.8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e2 w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7b0 y31e2 w14a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7b1 y31e2 w3a8 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7b2 y31e2 w382 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(<span class=\"_ _0\"></span>0.7)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w11e h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er 2<span class=\"_ _0\"></span>024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7b3 y306e w1a3 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsfd ws10e\">53.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7b4 y306e w1ee h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsf3 ws6c\">36<span class=\"_ _0\"></span>.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7b5 y306e w7d h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls92 ws9d\">89.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td></tr></table>The carrying amounts of lease liabilities (included within not<span class=\"_ _1\"></span>e 26 within loans and borr<span class=\"_ _1\"></span>owings) and the mo<span class=\"_ _1\"></span>vements during the y<span class=\"_ _1\"></span>ear ar<span class=\"_ _1\"></span>e set out in not<span class=\"_ _1\"></span>e 27.<span class=\"_ _33d\"> </span><div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs623\">27 Lease liabilities<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs624\">Set out below ar<span class=\"_ _1\"></span>e the carrying amounts of lease liabilities (included within not<span class=\"_ _1\"></span>e 26 within loans and borr<span class=\"_ _1\"></span>owings) and the mo<span class=\"_ _1\"></span>vements during the y<span class=\"_ _1\"></span>ear:<span class=\"_ _33d\"> </span></div><div class=\"gs4b0\"><table class=\"s w4c1 hd9\" id=\"_8e20d407-c631-4b84-b403-169897496ca7\"><tr><td></td><td class=\"t m0 x25a h9 y3330 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x25b h9 y3330 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"ff15 ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x25d h9 y3331 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m</td><td class=\"t m0 x4be h9 y3331 ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y3332 w3d4 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _0\"></span>ua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa30 y3332 w1b1 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb2 wsbd\">91<span class=\"_ _0\"></span>.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa31 y3332 w27c h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6e ws75\">81<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3333 w32b h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">Addit<span class=\"_ _0\"></span>ions<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa32 y3333 w307 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">26.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4d0 y3333 w237 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">33.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3334 w3a2 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Contract<span class=\"_ _1\"></span> modifications<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa33 y3334 w3a7 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls144 ws164\">8.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x598 y3334 wfd h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">8<span class=\"_ _8\"></span>.7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3069 w4c2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t exp<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>se<span class=\"_ _33d\"> </span></div></td><td class=\"c n x554 y3069 w2bf h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsfb ws10c\">6.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa34 y3069 w2c0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">5.6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306a w4c3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">Paym<span class=\"_ _0\"></span>ent<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa35 y306a w4c4 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(34<span class=\"_ _0\"></span>.2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa36 y306a w45a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(33<span class=\"_ _0\"></span>.9)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306b w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x826 y306b w3d7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd0 wsdd\">(0.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x827 y306b w4b9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(3<span class=\"_ _0\"></span>.7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y332f w36b h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa37 y332f w4c5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">98<span class=\"_ _0\"></span>.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa38 y332f we3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">91<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306d w41a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">Cu<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>nt<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa39 y306d w2c4 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">2<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa3a y306d w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">2<span class=\"_ _0\"></span>5.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w41e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Non-curr<span class=\"_ _1\"></span>ent<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa3b y306e w4c6 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsce wsdb\">70.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa3c y306e w8d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">65<span class=\"_ _0\"></span>.7</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfLeasesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-637": {
   "value": "16 Propert<span class=\"_ _1\"></span>y<span class=\"_ _3\"></span>, plant and equipment<span class=\"_ _33d\"> </span>Pr<span class=\"_ _1\"></span>operty<span class=\"_ _3\"></span>, plant and equipment comprises owned and leased assets<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span><table class=\"s w26f hb2\" id=\"_b0698226-a3cc-43da-b8df-edcbcbbd9d50\"><tr><td></td><td></td><td class=\"t m0 x25a h9 y3226 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x25b h9 y3226 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x25c h9 y3227 ff15 fs7 fc3 sc0 lsec wsf9\">Note<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25d h9 y3227 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y3227 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y307d w368 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Prop<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>y, pla<span class=\"_ _0\"></span>nt an<span class=\"_ _0\"></span>d eq<span class=\"_ _0\"></span>ui<span class=\"_ _0\"></span>pm<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>t \u2013 own<span class=\"_ _0\"></span>ed as<span class=\"_ _0\"></span>set<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x713 y307d w27b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls93 ws9e\">16<span class=\"_ _0\"></span>a<span class=\"_ _33d\"> </span></div></td><td class=\"c n x714 y307d w369 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls6 ws6\">371<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x715 y307d wfc h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">394<span class=\"_ _0\"></span>.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w36a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Rig<span class=\"_ _0\"></span>ht<span class=\"_ _1\"></span>-of<span class=\"_ _1\"></span>-use a<span class=\"_ _0\"></span>sset<span class=\"_ _0\"></span>s \u2013 l<span class=\"_ _0\"></span>eas<span class=\"_ _0\"></span>ed as<span class=\"_ _0\"></span>set<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x716 y307e w27e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls93 ws9e\">16<span class=\"_ _0\"></span>b<span class=\"_ _33d\"> </span></div></td><td class=\"c n x717 y307e w7d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">89.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x718 y307e w28e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls4 ws3\">85.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w36b h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x719 y306e w36c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscf wsdc\">461<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x283 y306e w97 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">480.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td></tr></table>16 b) Right<span class=\"_ _1\"></span>-of-use assets \u2013 leased assets<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup has lease c<span class=\"_ _1\"></span>ontracts f<span class=\"_ _1\"></span>or v<span class=\"_ _1\"></span>arious items of land and buildings<span class=\"_ _1\"></span>, plant, machinery and v<span class=\"_ _1\"></span>ehicles used in its operations<span class=\"_ _1\"></span>. Leases of land and buildings generall<span class=\"_ _1\"></span>y hav<span class=\"_ _1\"></span>e lease t<span class=\"_ _1\"></span>erms between 3 and 15 y<span class=\"_ _1\"></span>ear<span class=\"_ _1\"></span>s, while plant, machinery and v<span class=\"_ _1\"></span>ehicles gener<span class=\"_ _1\"></span>ally ha<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e lease terms betw<span class=\"_ _1\"></span>een two and eight y<span class=\"_ _1\"></span>ear<span class=\"_ _1\"></span>s. T<span class=\"_ _1\"></span>he Group\u2019<span class=\"_ _5\"></span>s obligations under its leases are secured b<span class=\"_ _1\"></span>y the lessor\u2019<span class=\"_ _1\"></span>s title t<span class=\"_ _1\"></span>o the lease assets. Gener<span class=\"_ _1\"></span>ally<span class=\"_ _3\"></span>, the Group is r<span class=\"_ _1\"></span>estricted fr<span class=\"_ _1\"></span>om assigning and sub-leasing its leased assets. T<span class=\"_ _1\"></span>her<span class=\"_ _1\"></span>e are se<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>eral lease c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts that include ext<span class=\"_ _1\"></span>ension and termination options<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup has c<span class=\"_ _1\"></span>ertain leases of machinery with lease terms of 12 months or less and leases of offic<span class=\"_ _1\"></span>e equipment with low v<span class=\"_ _1\"></span>alue. T<span class=\"_ _1\"></span>he Group applies the \u2018short-t<span class=\"_ _1\"></span>erm lease\u2019 and \u2018lease of low-<span class=\"_ _1\"></span>value assets\u2019 r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognition exemptions f<span class=\"_ _1\"></span>or these leases.<span class=\"_ _33d\"> </span>Set out below ar<span class=\"_ _1\"></span>e the carrying amounts of the right<span class=\"_ _1\"></span>-of-use assets r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ognised and the mov<span class=\"_ _1\"></span>ements during the y<span class=\"_ _1\"></span>ear:<span class=\"_ _33d\"> </span><table class=\"s w311 hc4\" id=\"_8058c5c9-2cdb-4539-8035-7ac4d1d24078\"><tr><td></td><td class=\"t m0 x705 h9 y325a ff15 fs7 fc3 sc0 ls0 ws0\">La<span class=\"_ _0\"></span>nd a<span class=\"_ _0\"></span>nd  </td><td class=\"t m0 x471 h9 y325b ff17 fs7 fc3 sc0 ls0 ws0\">Pl<span class=\"_ _0\"></span>ant<span class=\"_ _0\"></span>, m<span class=\"_ _0\"></span>ac<span class=\"_ _0\"></span>hin<span class=\"_ _0\"></span>e<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y </td><td></td></tr><tr><td></td><td class=\"t m0 x705 h9 y325c ff17 fs7 fc3 sc0 ls46 ws49\">buildings<span class=\"_ _33d\"> </span></td><td class=\"t m0 x78f h9 y325d ff15 fs7 fc3 sc0 ls56 ws31\">and vehicles<span class=\"_ _33d\"> </span></td><td class=\"t m0 x2e9 h9 y325d ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x449 h9 y325e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25d h9 y325f ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y325f ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y3260 w2f5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _0\"></span>ua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y 2023<span class=\"_ _33d\"> </span></div></td><td class=\"c n x790 y3260 w2f8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">44<span class=\"_ _8\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x791 y3260 w330 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb2 wsbd\">32<span class=\"_ _0\"></span>.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x792 y3260 w20e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">7<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3261 w32b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">Addit<span class=\"_ _0\"></span>ions<span class=\"_ _33d\"> </span></div></td><td class=\"c n x793 y3261 w39a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7c ws83\">18<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x794 y3261 w39b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc4 wsd3\">15<span class=\"_ _0\"></span>.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x795 y3261 w39c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">33.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3262 w39d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Acquir<span class=\"_ _1\"></span>ed with<span class=\"_ _1\"></span> business<span class=\"_ _1\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x796 y3262 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x797 y3262 w2aa h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls72 ws79\">(0.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x798 y3262 w261 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls72 ws79\">(0<span class=\"_ _0\"></span>.8)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3263 w39e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Depreciation<span class=\"_ _1\"></span> expense<span class=\"_ _33d\"> </span></div></td><td class=\"c n x799 y3263 w39f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7f ws86\">(14<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x79a y3263 w39f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7f ws86\">(14<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x79b y3263 w3a0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">(2<span class=\"_ _0\"></span>9.4)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3264 w3a1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Impairment<span class=\"_ _1\"></span> expense<span class=\"_ _33d\"> </span></div></td><td class=\"c n x79c y3264 w3a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(0<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x79d y3264 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x79e y3264 w3a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(0<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3265 w3a2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Contract<span class=\"_ _1\"></span> modifications<span class=\"_ _33d\"> </span></div></td><td class=\"c n x79f y3265 we0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">7.<span class=\"_ _8\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4b6 y3265 w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7a0 y3265 w120 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">8<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3266 w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7a1 y3266 w3a3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(2<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7a2 y3266 w3a4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7a3 y3266 w2d2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls118 ws12a\">(3<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y313d w32f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 3<span class=\"_ _1\"></span>1 De<span class=\"_ _0\"></span>cem<span class=\"_ _0\"></span>be<span class=\"_ _0\"></span>r 2023 an<span class=\"_ _0\"></span>d 1 Ja<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>y 2<span class=\"_ _0\"></span>02<span class=\"_ _1\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7a4 y313d w367 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">52.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7a5 y313d w3a5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">33<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7a6 y313d w3f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls4 ws3\">85.3<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y313e w32b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">Addit<span class=\"_ _0\"></span>ions<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7a7 y313e w13c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">7.<span class=\"_ _8\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7a8 y313e w1a3 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsfd ws10e\">18.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7a9 y313e w3a6 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">26<span class=\"_ _0\"></span>.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y313f w39e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Depreciation<span class=\"_ _1\"></span> expense<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7aa y313f w25 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(15<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7ab y313f w25 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(14<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7ac y313f w187 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls4 ws3\">(29.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e1 w3a2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Contract<span class=\"_ _1\"></span> modifications<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7ad y31e1 w59 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">9.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7ae y31e1 w177 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7af y31e1 w3a7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls144 ws164\">8.8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e2 w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7b0 y31e2 w14a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7b1 y31e2 w3a8 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7b2 y31e2 w382 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(<span class=\"_ _0\"></span>0.7)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w11e h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er 2<span class=\"_ _0\"></span>024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7b3 y306e w1a3 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsfd ws10e\">53.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7b4 y306e w1ee h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsf3 ws6c\">36<span class=\"_ _0\"></span>.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7b5 y306e w7d h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls92 ws9d\">89.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td></tr></table>The carrying amounts of lease liabilities (included within not<span class=\"_ _1\"></span>e 26 within loans and borr<span class=\"_ _1\"></span>owings) and the mo<span class=\"_ _1\"></span>vements during the y<span class=\"_ _1\"></span>ear ar<span class=\"_ _1\"></span>e set out in not<span class=\"_ _1\"></span>e 27.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfQuantitativeInformationAboutRightofuseAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-595": {
   "value": "<div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs501\">17 Inv<span class=\"_ _1\"></span>estments in joint v<span class=\"_ _1\"></span>entur<span class=\"_ _1\"></span>es<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs502\">The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s inv<span class=\"_ _1\"></span>estment in joint v<span class=\"_ _1\"></span>entur<span class=\"_ _1\"></span>es r<span class=\"_ _1\"></span>elates t<span class=\"_ _1\"></span>o a 50% inter<span class=\"_ _1\"></span>est in the or<span class=\"_ _1\"></span>dinary shar<span class=\"_ _1\"></span>es of KFS F<span class=\"_ _1\"></span>inland Oy<span class=\"_ _5\"></span>, an entity inc<span class=\"_ _1\"></span>orpor<span class=\"_ _1\"></span>ated in F<span class=\"_ _1\"></span>inland. </div><div class=\"gs503\"><table class=\"s w3a9 hc5\" id=\"_a38239bb-2109-4776-849b-55ff2022de64\"><tr><td></td><td class=\"t m0 x25b h9 y3267 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x25e h9 y3268 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y313e w2f5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _0\"></span>ua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y 2024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7b6 y313e w32 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">4.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y313f w3aa h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _0\"></span>are of un<span class=\"_ _0\"></span>de<span class=\"_ _0\"></span>rl<span class=\"_ _0\"></span>yi<span class=\"_ _0\"></span>n<span class=\"_ _0\"></span>g pos<span class=\"_ _0\"></span>t<span class=\"_ _1\"></span>-<span class=\"_ _1\"></span>ta<span class=\"_ _0\"></span>x resu<span class=\"_ _0\"></span>lt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7b7 y313f w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e1 w3ab h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _0\"></span>are of no<span class=\"_ _0\"></span>n-u<span class=\"_ _0\"></span>nd<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ly<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>g pos<span class=\"_ _0\"></span>t<span class=\"_ _1\"></span>-<span class=\"_ _1\"></span>ta<span class=\"_ _0\"></span>x resu<span class=\"_ _0\"></span>lt<span class=\"_ _0\"></span>s (not<span class=\"_ _0\"></span>e 9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7b8 y31e1 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e2 w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7b9 y31e2 w14a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w11e h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er 2<span class=\"_ _0\"></span>024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7ba y306e w32 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls115 ws41\">4.8<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"gs504\"><table class=\"s w3ac hb8\" id=\"_17cf802c-acd6-4158-bebd-bed6d6955eeb\"><tr><td></td><td class=\"t m0 x25b h9 y3269 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x25e h9 y326a ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a7 w2f5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _0\"></span>ua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y 2023<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ec y30a7 w15 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">4.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w3aa h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _0\"></span>are of un<span class=\"_ _0\"></span>de<span class=\"_ _0\"></span>rl<span class=\"_ _0\"></span>yi<span class=\"_ _0\"></span>n<span class=\"_ _0\"></span>g pos<span class=\"_ _0\"></span>t<span class=\"_ _1\"></span>-<span class=\"_ _1\"></span>ta<span class=\"_ _0\"></span>x resu<span class=\"_ _0\"></span>lt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7bb y30a8 w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w3ab h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _0\"></span>are of no<span class=\"_ _0\"></span>n-u<span class=\"_ _0\"></span>nd<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ly<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>g pos<span class=\"_ _0\"></span>t<span class=\"_ _1\"></span>-<span class=\"_ _1\"></span>ta<span class=\"_ _0\"></span>x resu<span class=\"_ _0\"></span>lt<span class=\"_ _0\"></span>s (not<span class=\"_ _0\"></span>e 9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7bc y307d w3ad h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7bd y307e w2e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e wf7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 3<span class=\"_ _1\"></span>1 De<span class=\"_ _0\"></span>cem<span class=\"_ _0\"></span>be<span class=\"_ _0\"></span>r 2023<span class=\"_ _33d\"> </span></div></td><td class=\"c n x555 y306e w3ae h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">4.5<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs505\">In 2024, KFS F<span class=\"_ _1\"></span>inland Oy earned t<span class=\"_ _1\"></span>otal r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue of \u00a330.2m (2023: \u00a319.0m) and a statut<span class=\"_ _1\"></span>ory profit aft<span class=\"_ _1\"></span>er tax for the y<span class=\"_ _1\"></span>ear of \u00a30.5m (2023: \u00a30.2m).<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs506\">The joint v<span class=\"_ _1\"></span>entur<span class=\"_ _1\"></span>e had no c<span class=\"_ _1\"></span>ontingent liabilities or commitments as at 31 D<span class=\"_ _1\"></span>ecember 2024 (2023: \u00a3nil). </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs508\">Aggr<span class=\"_ _1\"></span>egate amounts r<span class=\"_ _1\"></span>elating t<span class=\"_ _1\"></span>o joint vent<span class=\"_ _1\"></span>ures:<span class=\"_ _33d\"> </span></div><div class=\"gs3f9\"><table class=\"s w3af hc6\" id=\"_9512a147-e043-4ced-9318-804455252c90\"><tr><td></td><td></td><td class=\"c n x7be y326b w23b haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></div></td><td></td><td></td><td class=\"c n x7bf y326b w23c haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></div></td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x7c0 h9 y326c ff15 fs7 fc3 sc0 ls46 ws49\">Non-underlying </td><td></td><td></td><td class=\"t m0 x7c1 h9 y326d ff15 fs7 fc3 sc0 ls46 ws49\">Non-underlying </td><td></td></tr><tr><td></td><td class=\"t m0 x7c2 h9 y326e ff15 fs7 fc3 sc0 lsff ws110\">Underlying<span class=\"_ _33d\"> </span></td><td class=\"t m0 x4ea h9 y326f ff17 fs7 fc3 sc0 ls0 ws0\">ite<span class=\"_ _0\"></span>ms (n<span class=\"_ _0\"></span>ote 9<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></td><td class=\"t m0 x4f0 h9 y326f ff15 fs7 fc3 sc0 lse4 wsf3\">Sta<span class=\"_ _0\"></span>tu<span class=\"_ _0\"></span>tor<span class=\"_ _8\"></span>y<span class=\"_ _33d\"> </span></td><td class=\"t m0 x7c3 h9 y326f ff15 fs7 fc3 sc0 lsff ws110\">Underlying<span class=\"_ _33d\"> </span></td><td class=\"t m0 x4ed h9 y3270 ff17 fs7 fc3 sc0 ls0 ws0\">ite<span class=\"_ _0\"></span>ms (n<span class=\"_ _0\"></span>ote 9<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e2 h9 y3270 ff15 fs7 fc3 sc0 lse4 wsf3\">Sta<span class=\"_ _0\"></span>tu<span class=\"_ _0\"></span>tor<span class=\"_ _8\"></span>y </td></tr><tr><td></td><td class=\"t m0 x5fe h9 y3271 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1de h9 y3272 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x680 h9 y3272 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x681 h9 y3272 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x682 h9 y3273 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y3273 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y315b w14 h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 lsb9 wsc7\">Reven<span class=\"_ _0\"></span>ue<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7c4 y315b w15a h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd0 wsdd\">30.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7c5 y315b w2b h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7c6 y315b w15a h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd0 wsdd\">30.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7c7 y315b w1a9 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbd wscc\">19.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x76d y315b w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7c8 y315b w1a9 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbd wscc\">19.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c x1eb y30a6 w3b0 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Op<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ati<span class=\"_ _0\"></span>n<span class=\"_ _0\"></span>g cost<span class=\"_ _0\"></span>s</div><div class=\"t m0 x7c9 h50 y3140 ff14 fs1b fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7ca y30a6 w3b1 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls4 ws3\">(29.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7cb y30a6 w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7cc y30a6 w168 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls4 ws3\">(29.<span class=\"_ _0\"></span>6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7cd y30a6 w119 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>8<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7ce y30a6 w3a h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(0<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7cf y30a6 w118 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>6)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w3c h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf6 ws106\">Operating profit/(lo<span class=\"_ _1\"></span>ss)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7d0 y30a7 w3b2 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">0.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7d1 y30a7 w2b h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7d2 y30a7 w47 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">0.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7d3 y30a7 w48 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7d4 y30a7 w16c h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(0<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7d5 y30a7 w15 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">0.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w49 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Fi<span class=\"_ _0\"></span>na<span class=\"_ _0\"></span>nce cos<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7d6 y30a8 w126 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>0.<span class=\"_ _0\"></span>1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7d7 y30a8 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7d8 y30a8 w126 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7d9 y30a8 w389 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(0.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x763 y30a8 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7da y30a8 w82 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w4f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf6 ws106\">Profit/(<span class=\"_ _1\"></span>loss<span class=\"_ _1\"></span>) before<span class=\"_ _1\"></span> taxation<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7db y307d w3b3 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7dc y307d w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7dd y307d w8e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7de y307d w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7df y307d w16c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(0<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x286 y307d w8f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w56 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">T<span class=\"_ _5\"></span>axat<span class=\"_ _0\"></span>ion<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7e0 y307e w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7e1 y307e w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7e2 y307e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7e3 y307e w10b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7e4 y307e w215 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">0<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7e5 y307e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w3b4 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _0\"></span>are o<span class=\"_ _0\"></span>f pos<span class=\"_ _0\"></span>t<span class=\"_ _1\"></span>-ta<span class=\"_ _0\"></span>x res<span class=\"_ _0\"></span>ul<span class=\"_ _0\"></span>ts<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7e6 y306e w8e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7e7 y306e w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7e8 y306e w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7e9 y306e w371 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">0<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7ea y306e w3b5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls118 ws12a\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x59f y306e w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.2<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 he ff14 fsb fc3 sc0 ls0 ws0 gs509\">1 <span class=\"_ _24\"> </span>Included within operating c<span class=\"_ _1\"></span>osts is depreciation on o<span class=\"_ _1\"></span>wned assets of \u00a30.9m (2023: \u00a30.9m).  </div><div class=\"gs50a\"><table class=\"s w3b6 hc7\" id=\"_d90b2f9a-54d8-4d34-b730-443d639bca6e\"><tr><td></td><td></td><td class=\"c n x7eb y3274 w3b7 haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls0 ws0\">KF<span class=\"_ _0\"></span>S Fin<span class=\"_ _0\"></span>l<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>d Oy (10<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>% of re<span class=\"_ _0\"></span>su<span class=\"_ _0\"></span>lt<span class=\"_ _0\"></span>s)<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x7ec y3274 w3b8 haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls0 ws0\">G<span class=\"_ _0\"></span>ro<span class=\"_ _0\"></span>up\u2019s po<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>on o<span class=\"_ _0\"></span>f th<span class=\"_ _0\"></span>e jo<span class=\"_ _0\"></span>int ve<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>ure<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x7ed h9 y3275 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x7ee h9 y3275 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x27a h9 y3275 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x60b h9 y3275 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x7ef h9 y3276 ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m</td><td class=\"t m0 x71b h9 y3276 ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x27d h9 y3276 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y3276 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y3196 w3b9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">No<span class=\"_ _0\"></span>n-cu<span class=\"_ _0\"></span>rren<span class=\"_ _0\"></span>t ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f0 y3196 w3ba h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls114 ws127\">15.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f1 y3196 w20c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls93 ws9e\">16<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x2c5 y3196 we5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">7.<span class=\"_ _0\"></span>7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f2 y3196 w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">8.0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y315a wae h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cas<span class=\"_ _0\"></span>h an<span class=\"_ _0\"></span>d cas<span class=\"_ _0\"></span>h eq<span class=\"_ _0\"></span>ui<span class=\"_ _0\"></span>va<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f3 y315a w303 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">2.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f4 y315a w59 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls41 ws42\">3.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f5 y315a web h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3e1 y315a w156 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y315b w3bb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er cu<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>nt ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f6 y315b w3a7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls144 ws164\">8.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f7 y315b w59 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls41 ws42\">3.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f8 y315b w129 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">4.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f9 y315b w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a6 w3bc h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">T<span class=\"_ _5\"></span>ot<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>l asset<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7fa y30a6 w307 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">26.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7fb y30a6 w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">22.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7fc y30a6 w3bd h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">13.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7fd y30a6 w35c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsa9 wscb\">11<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w3be h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Other curr<span class=\"_ _1\"></span>ent li<span class=\"_ _1\"></span>abilities<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7fe y30a7 w3bf h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd0 wsdd\">(8.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7ff y30a7 w196 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc0 wscf\">(3.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x800 y30a7 w3c0 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(4.<span class=\"_ _8\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x801 y30a7 w3a4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w3c1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">No<span class=\"_ _0\"></span>n-cu<span class=\"_ _0\"></span>rren<span class=\"_ _0\"></span>t lo<span class=\"_ _0\"></span>ans a<span class=\"_ _0\"></span>nd b<span class=\"_ _0\"></span>or<span class=\"_ _0\"></span>rowi<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x802 y30a8 w3c2 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">(<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>8<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x803 y30a8 w196 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc0 wscf\">(9.0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x26e y30a8 w306 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(3.9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x420 y30a8 w3c3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls117 ws129\">(4<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w3c4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Other non-<span class=\"_ _1\"></span>curre<span class=\"_ _1\"></span>nt liabilitie<span class=\"_ _1\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x804 y307d w3c5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(<span class=\"_ _0\"></span>0.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x805 y307d w28 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>0.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x806 y307d w180 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(0.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x58c y307d w82 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w3c6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf4 ws103\">T<span class=\"_ _5\"></span>otal li<span class=\"_ _1\"></span>abilities<span class=\"_ _33d\"> </span></div></td><td class=\"c n x807 y307e wee h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls118 ws12a\">(16<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x808 y307e w118 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x809 y307e w3c7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(8<span class=\"_ _0\"></span>.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x80a y307e w3c8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(6<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e wda h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 lsc7 wsd5\">Net assets<span class=\"_ _33d\"> </span></div></td><td class=\"c n x80b y306e w399 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">9.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f4 y306e w1d2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">9.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x80c y306e w32 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">4.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x80d y306e w3ae h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">4.5</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInterestsInOtherEntitiesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-666": {
   "value": "17 Inv<span class=\"_ _1\"></span>estments in joint v<span class=\"_ _1\"></span>entur<span class=\"_ _1\"></span>es<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s inv<span class=\"_ _1\"></span>estment in joint v<span class=\"_ _1\"></span>entur<span class=\"_ _1\"></span>es r<span class=\"_ _1\"></span>elates t<span class=\"_ _1\"></span>o a 50% inter<span class=\"_ _1\"></span>est in the or<span class=\"_ _1\"></span>dinary shar<span class=\"_ _1\"></span>es of KFS F<span class=\"_ _1\"></span>inland Oy<span class=\"_ _5\"></span>, an entity inc<span class=\"_ _1\"></span>orpor<span class=\"_ _1\"></span>ated in F<span class=\"_ _1\"></span>inland. <table class=\"s w3a9 hc5\" id=\"_a38239bb-2109-4776-849b-55ff2022de64\"><tr><td></td><td class=\"t m0 x25b h9 y3267 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x25e h9 y3268 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y313e w2f5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _0\"></span>ua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y 2024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7b6 y313e w32 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">4.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y313f w3aa h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _0\"></span>are of un<span class=\"_ _0\"></span>de<span class=\"_ _0\"></span>rl<span class=\"_ _0\"></span>yi<span class=\"_ _0\"></span>n<span class=\"_ _0\"></span>g pos<span class=\"_ _0\"></span>t<span class=\"_ _1\"></span>-<span class=\"_ _1\"></span>ta<span class=\"_ _0\"></span>x resu<span class=\"_ _0\"></span>lt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7b7 y313f w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e1 w3ab h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _0\"></span>are of no<span class=\"_ _0\"></span>n-u<span class=\"_ _0\"></span>nd<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ly<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>g pos<span class=\"_ _0\"></span>t<span class=\"_ _1\"></span>-<span class=\"_ _1\"></span>ta<span class=\"_ _0\"></span>x resu<span class=\"_ _0\"></span>lt<span class=\"_ _0\"></span>s (not<span class=\"_ _0\"></span>e 9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7b8 y31e1 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e2 w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7b9 y31e2 w14a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w11e h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er 2<span class=\"_ _0\"></span>024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7ba y306e w32 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls115 ws41\">4.8<span class=\"_ _33d\"> </span></div></td></tr></table><table class=\"s w3ac hb8\" id=\"_17cf802c-acd6-4158-bebd-bed6d6955eeb\"><tr><td></td><td class=\"t m0 x25b h9 y3269 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x25e h9 y326a ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a7 w2f5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _0\"></span>ua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y 2023<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ec y30a7 w15 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">4.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w3aa h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _0\"></span>are of un<span class=\"_ _0\"></span>de<span class=\"_ _0\"></span>rl<span class=\"_ _0\"></span>yi<span class=\"_ _0\"></span>n<span class=\"_ _0\"></span>g pos<span class=\"_ _0\"></span>t<span class=\"_ _1\"></span>-<span class=\"_ _1\"></span>ta<span class=\"_ _0\"></span>x resu<span class=\"_ _0\"></span>lt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7bb y30a8 w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w3ab h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _0\"></span>are of no<span class=\"_ _0\"></span>n-u<span class=\"_ _0\"></span>nd<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ly<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>g pos<span class=\"_ _0\"></span>t<span class=\"_ _1\"></span>-<span class=\"_ _1\"></span>ta<span class=\"_ _0\"></span>x resu<span class=\"_ _0\"></span>lt<span class=\"_ _0\"></span>s (not<span class=\"_ _0\"></span>e 9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7bc y307d w3ad h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7bd y307e w2e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e wf7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 3<span class=\"_ _1\"></span>1 De<span class=\"_ _0\"></span>cem<span class=\"_ _0\"></span>be<span class=\"_ _0\"></span>r 2023<span class=\"_ _33d\"> </span></div></td><td class=\"c n x555 y306e w3ae h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">4.5<span class=\"_ _33d\"> </span></div></td></tr></table>In 2024, KFS F<span class=\"_ _1\"></span>inland Oy earned t<span class=\"_ _1\"></span>otal r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue of \u00a330.2m (2023: \u00a319.0m) and a statut<span class=\"_ _1\"></span>ory profit aft<span class=\"_ _1\"></span>er tax for the y<span class=\"_ _1\"></span>ear of \u00a30.5m (2023: \u00a30.2m).<span class=\"_ _33d\"> </span>The joint v<span class=\"_ _1\"></span>entur<span class=\"_ _1\"></span>e had no c<span class=\"_ _1\"></span>ontingent liabilities or commitments as at 31 D<span class=\"_ _1\"></span>ecember 2024 (2023: \u00a3nil). Aggr<span class=\"_ _1\"></span>egate amounts r<span class=\"_ _1\"></span>elating t<span class=\"_ _1\"></span>o joint vent<span class=\"_ _1\"></span>ures:<span class=\"_ _33d\"> </span><table class=\"s w3af hc6\" id=\"_9512a147-e043-4ced-9318-804455252c90\"><tr><td></td><td></td><td class=\"c n x7be y326b w23b haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></div></td><td></td><td></td><td class=\"c n x7bf y326b w23c haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></div></td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x7c0 h9 y326c ff15 fs7 fc3 sc0 ls46 ws49\">Non-underlying </td><td></td><td></td><td class=\"t m0 x7c1 h9 y326d ff15 fs7 fc3 sc0 ls46 ws49\">Non-underlying </td><td></td></tr><tr><td></td><td class=\"t m0 x7c2 h9 y326e ff15 fs7 fc3 sc0 lsff ws110\">Underlying<span class=\"_ _33d\"> </span></td><td class=\"t m0 x4ea h9 y326f ff17 fs7 fc3 sc0 ls0 ws0\">ite<span class=\"_ _0\"></span>ms (n<span class=\"_ _0\"></span>ote 9<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></td><td class=\"t m0 x4f0 h9 y326f ff15 fs7 fc3 sc0 lse4 wsf3\">Sta<span class=\"_ _0\"></span>tu<span class=\"_ _0\"></span>tor<span class=\"_ _8\"></span>y<span class=\"_ _33d\"> </span></td><td class=\"t m0 x7c3 h9 y326f ff15 fs7 fc3 sc0 lsff ws110\">Underlying<span class=\"_ _33d\"> </span></td><td class=\"t m0 x4ed h9 y3270 ff17 fs7 fc3 sc0 ls0 ws0\">ite<span class=\"_ _0\"></span>ms (n<span class=\"_ _0\"></span>ote 9<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e2 h9 y3270 ff15 fs7 fc3 sc0 lse4 wsf3\">Sta<span class=\"_ _0\"></span>tu<span class=\"_ _0\"></span>tor<span class=\"_ _8\"></span>y </td></tr><tr><td></td><td class=\"t m0 x5fe h9 y3271 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1de h9 y3272 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x680 h9 y3272 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x681 h9 y3272 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x682 h9 y3273 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y3273 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y315b w14 h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 lsb9 wsc7\">Reven<span class=\"_ _0\"></span>ue<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7c4 y315b w15a h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd0 wsdd\">30.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7c5 y315b w2b h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7c6 y315b w15a h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd0 wsdd\">30.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7c7 y315b w1a9 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbd wscc\">19.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x76d y315b w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7c8 y315b w1a9 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbd wscc\">19.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c x1eb y30a6 w3b0 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Op<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ati<span class=\"_ _0\"></span>n<span class=\"_ _0\"></span>g cost<span class=\"_ _0\"></span>s</div><div class=\"t m0 x7c9 h50 y3140 ff14 fs1b fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7ca y30a6 w3b1 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls4 ws3\">(29.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7cb y30a6 w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7cc y30a6 w168 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls4 ws3\">(29.<span class=\"_ _0\"></span>6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7cd y30a6 w119 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>8<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7ce y30a6 w3a h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(0<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7cf y30a6 w118 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>6)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w3c h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf6 ws106\">Operating profit/(lo<span class=\"_ _1\"></span>ss)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7d0 y30a7 w3b2 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">0.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7d1 y30a7 w2b h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7d2 y30a7 w47 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">0.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7d3 y30a7 w48 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7d4 y30a7 w16c h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(0<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7d5 y30a7 w15 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">0.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w49 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Fi<span class=\"_ _0\"></span>na<span class=\"_ _0\"></span>nce cos<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7d6 y30a8 w126 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>0.<span class=\"_ _0\"></span>1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7d7 y30a8 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7d8 y30a8 w126 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7d9 y30a8 w389 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(0.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x763 y30a8 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7da y30a8 w82 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w4f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf6 ws106\">Profit/(<span class=\"_ _1\"></span>loss<span class=\"_ _1\"></span>) before<span class=\"_ _1\"></span> taxation<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7db y307d w3b3 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7dc y307d w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7dd y307d w8e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7de y307d w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7df y307d w16c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(0<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x286 y307d w8f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w56 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">T<span class=\"_ _5\"></span>axat<span class=\"_ _0\"></span>ion<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7e0 y307e w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7e1 y307e w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7e2 y307e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7e3 y307e w10b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7e4 y307e w215 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">0<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7e5 y307e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w3b4 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _0\"></span>are o<span class=\"_ _0\"></span>f pos<span class=\"_ _0\"></span>t<span class=\"_ _1\"></span>-ta<span class=\"_ _0\"></span>x res<span class=\"_ _0\"></span>ul<span class=\"_ _0\"></span>ts<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7e6 y306e w8e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7e7 y306e w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7e8 y306e w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7e9 y306e w371 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">0<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7ea y306e w3b5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls118 ws12a\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x59f y306e w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.2<span class=\"_ _33d\"> </span></div></td></tr></table>1 <span class=\"_ _24\"> </span>Included within operating c<span class=\"_ _1\"></span>osts is depreciation on o<span class=\"_ _1\"></span>wned assets of \u00a30.9m (2023: \u00a30.9m).  <table class=\"s w3b6 hc7\" id=\"_d90b2f9a-54d8-4d34-b730-443d639bca6e\"><tr><td></td><td></td><td class=\"c n x7eb y3274 w3b7 haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls0 ws0\">KF<span class=\"_ _0\"></span>S Fin<span class=\"_ _0\"></span>l<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>d Oy (10<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>% of re<span class=\"_ _0\"></span>su<span class=\"_ _0\"></span>lt<span class=\"_ _0\"></span>s)<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x7ec y3274 w3b8 haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls0 ws0\">G<span class=\"_ _0\"></span>ro<span class=\"_ _0\"></span>up\u2019s po<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>on o<span class=\"_ _0\"></span>f th<span class=\"_ _0\"></span>e jo<span class=\"_ _0\"></span>int ve<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>ure<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x7ed h9 y3275 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x7ee h9 y3275 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x27a h9 y3275 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x60b h9 y3275 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x7ef h9 y3276 ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m</td><td class=\"t m0 x71b h9 y3276 ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x27d h9 y3276 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y3276 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y3196 w3b9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">No<span class=\"_ _0\"></span>n-cu<span class=\"_ _0\"></span>rren<span class=\"_ _0\"></span>t ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f0 y3196 w3ba h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls114 ws127\">15.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f1 y3196 w20c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls93 ws9e\">16<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x2c5 y3196 we5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">7.<span class=\"_ _0\"></span>7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f2 y3196 w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">8.0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y315a wae h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cas<span class=\"_ _0\"></span>h an<span class=\"_ _0\"></span>d cas<span class=\"_ _0\"></span>h eq<span class=\"_ _0\"></span>ui<span class=\"_ _0\"></span>va<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f3 y315a w303 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">2.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f4 y315a w59 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls41 ws42\">3.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f5 y315a web h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3e1 y315a w156 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y315b w3bb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er cu<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>nt ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f6 y315b w3a7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls144 ws164\">8.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f7 y315b w59 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls41 ws42\">3.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f8 y315b w129 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">4.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f9 y315b w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a6 w3bc h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">T<span class=\"_ _5\"></span>ot<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>l asset<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7fa y30a6 w307 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">26.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7fb y30a6 w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">22.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7fc y30a6 w3bd h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">13.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7fd y30a6 w35c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsa9 wscb\">11<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w3be h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Other curr<span class=\"_ _1\"></span>ent li<span class=\"_ _1\"></span>abilities<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7fe y30a7 w3bf h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd0 wsdd\">(8.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7ff y30a7 w196 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc0 wscf\">(3.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x800 y30a7 w3c0 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(4.<span class=\"_ _8\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x801 y30a7 w3a4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w3c1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">No<span class=\"_ _0\"></span>n-cu<span class=\"_ _0\"></span>rren<span class=\"_ _0\"></span>t lo<span class=\"_ _0\"></span>ans a<span class=\"_ _0\"></span>nd b<span class=\"_ _0\"></span>or<span class=\"_ _0\"></span>rowi<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x802 y30a8 w3c2 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">(<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>8<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x803 y30a8 w196 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc0 wscf\">(9.0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x26e y30a8 w306 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(3.9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x420 y30a8 w3c3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls117 ws129\">(4<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w3c4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Other non-<span class=\"_ _1\"></span>curre<span class=\"_ _1\"></span>nt liabilitie<span class=\"_ _1\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x804 y307d w3c5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(<span class=\"_ _0\"></span>0.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x805 y307d w28 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>0.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x806 y307d w180 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(0.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x58c y307d w82 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w3c6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf4 ws103\">T<span class=\"_ _5\"></span>otal li<span class=\"_ _1\"></span>abilities<span class=\"_ _33d\"> </span></div></td><td class=\"c n x807 y307e wee h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls118 ws12a\">(16<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x808 y307e w118 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x809 y307e w3c7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(8<span class=\"_ _0\"></span>.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x80a y307e w3c8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(6<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e wda h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 lsc7 wsd5\">Net assets<span class=\"_ _33d\"> </span></div></td><td class=\"c n x80b y306e w399 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">9.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f4 y306e w1d2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">9.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x80c y306e w32 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">4.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x80d y306e w3ae h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">4.5</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfJointVenturesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-638": {
   "value": "17 Inv<span class=\"_ _1\"></span>estments in joint v<span class=\"_ _1\"></span>entur<span class=\"_ _1\"></span>es<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s inv<span class=\"_ _1\"></span>estment in joint v<span class=\"_ _1\"></span>entur<span class=\"_ _1\"></span>es r<span class=\"_ _1\"></span>elates t<span class=\"_ _1\"></span>o a 50% inter<span class=\"_ _1\"></span>est in the or<span class=\"_ _1\"></span>dinary shar<span class=\"_ _1\"></span>es of KFS F<span class=\"_ _1\"></span>inland Oy<span class=\"_ _5\"></span>, an entity inc<span class=\"_ _1\"></span>orpor<span class=\"_ _1\"></span>ated in F<span class=\"_ _1\"></span>inland. <table class=\"s w3a9 hc5\" id=\"_a38239bb-2109-4776-849b-55ff2022de64\"><tr><td></td><td class=\"t m0 x25b h9 y3267 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x25e h9 y3268 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y313e w2f5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _0\"></span>ua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y 2024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7b6 y313e w32 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">4.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y313f w3aa h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _0\"></span>are of un<span class=\"_ _0\"></span>de<span class=\"_ _0\"></span>rl<span class=\"_ _0\"></span>yi<span class=\"_ _0\"></span>n<span class=\"_ _0\"></span>g pos<span class=\"_ _0\"></span>t<span class=\"_ _1\"></span>-<span class=\"_ _1\"></span>ta<span class=\"_ _0\"></span>x resu<span class=\"_ _0\"></span>lt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7b7 y313f w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e1 w3ab h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _0\"></span>are of no<span class=\"_ _0\"></span>n-u<span class=\"_ _0\"></span>nd<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ly<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>g pos<span class=\"_ _0\"></span>t<span class=\"_ _1\"></span>-<span class=\"_ _1\"></span>ta<span class=\"_ _0\"></span>x resu<span class=\"_ _0\"></span>lt<span class=\"_ _0\"></span>s (not<span class=\"_ _0\"></span>e 9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7b8 y31e1 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e2 w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7b9 y31e2 w14a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w11e h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er 2<span class=\"_ _0\"></span>024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7ba y306e w32 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls115 ws41\">4.8<span class=\"_ _33d\"> </span></div></td></tr></table><table class=\"s w3ac hb8\" id=\"_17cf802c-acd6-4158-bebd-bed6d6955eeb\"><tr><td></td><td class=\"t m0 x25b h9 y3269 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x25e h9 y326a ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a7 w2f5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _0\"></span>ua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y 2023<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6ec y30a7 w15 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">4.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w3aa h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _0\"></span>are of un<span class=\"_ _0\"></span>de<span class=\"_ _0\"></span>rl<span class=\"_ _0\"></span>yi<span class=\"_ _0\"></span>n<span class=\"_ _0\"></span>g pos<span class=\"_ _0\"></span>t<span class=\"_ _1\"></span>-<span class=\"_ _1\"></span>ta<span class=\"_ _0\"></span>x resu<span class=\"_ _0\"></span>lt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7bb y30a8 w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w3ab h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _0\"></span>are of no<span class=\"_ _0\"></span>n-u<span class=\"_ _0\"></span>nd<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ly<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>g pos<span class=\"_ _0\"></span>t<span class=\"_ _1\"></span>-<span class=\"_ _1\"></span>ta<span class=\"_ _0\"></span>x resu<span class=\"_ _0\"></span>lt<span class=\"_ _0\"></span>s (not<span class=\"_ _0\"></span>e 9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7bc y307d w3ad h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7bd y307e w2e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e wf7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 3<span class=\"_ _1\"></span>1 De<span class=\"_ _0\"></span>cem<span class=\"_ _0\"></span>be<span class=\"_ _0\"></span>r 2023<span class=\"_ _33d\"> </span></div></td><td class=\"c n x555 y306e w3ae h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">4.5<span class=\"_ _33d\"> </span></div></td></tr></table>In 2024, KFS F<span class=\"_ _1\"></span>inland Oy earned t<span class=\"_ _1\"></span>otal r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>enue of \u00a330.2m (2023: \u00a319.0m) and a statut<span class=\"_ _1\"></span>ory profit aft<span class=\"_ _1\"></span>er tax for the y<span class=\"_ _1\"></span>ear of \u00a30.5m (2023: \u00a30.2m).<span class=\"_ _33d\"> </span>The joint v<span class=\"_ _1\"></span>entur<span class=\"_ _1\"></span>e had no c<span class=\"_ _1\"></span>ontingent liabilities or commitments as at 31 D<span class=\"_ _1\"></span>ecember 2024 (2023: \u00a3nil). Aggr<span class=\"_ _1\"></span>egate amounts r<span class=\"_ _1\"></span>elating t<span class=\"_ _1\"></span>o joint vent<span class=\"_ _1\"></span>ures:<span class=\"_ _33d\"> </span><table class=\"s w3af hc6\" id=\"_9512a147-e043-4ced-9318-804455252c90\"><tr><td></td><td></td><td class=\"c n x7be y326b w23b haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></div></td><td></td><td></td><td class=\"c n x7bf y326b w23c haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></div></td><td></td></tr><tr><td></td><td></td><td class=\"t m0 x7c0 h9 y326c ff15 fs7 fc3 sc0 ls46 ws49\">Non-underlying </td><td></td><td></td><td class=\"t m0 x7c1 h9 y326d ff15 fs7 fc3 sc0 ls46 ws49\">Non-underlying </td><td></td></tr><tr><td></td><td class=\"t m0 x7c2 h9 y326e ff15 fs7 fc3 sc0 lsff ws110\">Underlying<span class=\"_ _33d\"> </span></td><td class=\"t m0 x4ea h9 y326f ff17 fs7 fc3 sc0 ls0 ws0\">ite<span class=\"_ _0\"></span>ms (n<span class=\"_ _0\"></span>ote 9<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></td><td class=\"t m0 x4f0 h9 y326f ff15 fs7 fc3 sc0 lse4 wsf3\">Sta<span class=\"_ _0\"></span>tu<span class=\"_ _0\"></span>tor<span class=\"_ _8\"></span>y<span class=\"_ _33d\"> </span></td><td class=\"t m0 x7c3 h9 y326f ff15 fs7 fc3 sc0 lsff ws110\">Underlying<span class=\"_ _33d\"> </span></td><td class=\"t m0 x4ed h9 y3270 ff17 fs7 fc3 sc0 ls0 ws0\">ite<span class=\"_ _0\"></span>ms (n<span class=\"_ _0\"></span>ote 9<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e2 h9 y3270 ff15 fs7 fc3 sc0 lse4 wsf3\">Sta<span class=\"_ _0\"></span>tu<span class=\"_ _0\"></span>tor<span class=\"_ _8\"></span>y </td></tr><tr><td></td><td class=\"t m0 x5fe h9 y3271 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1de h9 y3272 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x680 h9 y3272 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x681 h9 y3272 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x682 h9 y3273 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y3273 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y315b w14 h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 lsb9 wsc7\">Reven<span class=\"_ _0\"></span>ue<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7c4 y315b w15a h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd0 wsdd\">30.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7c5 y315b w2b h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7c6 y315b w15a h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd0 wsdd\">30.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7c7 y315b w1a9 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbd wscc\">19.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x76d y315b w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7c8 y315b w1a9 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbd wscc\">19.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c x1eb y30a6 w3b0 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Op<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ati<span class=\"_ _0\"></span>n<span class=\"_ _0\"></span>g cost<span class=\"_ _0\"></span>s</div><div class=\"t m0 x7c9 h50 y3140 ff14 fs1b fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7ca y30a6 w3b1 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls4 ws3\">(29.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7cb y30a6 w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7cc y30a6 w168 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls4 ws3\">(29.<span class=\"_ _0\"></span>6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7cd y30a6 w119 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>8<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7ce y30a6 w3a h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(0<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7cf y30a6 w118 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>6)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w3c h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf6 ws106\">Operating profit/(lo<span class=\"_ _1\"></span>ss)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7d0 y30a7 w3b2 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">0.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7d1 y30a7 w2b h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7d2 y30a7 w47 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">0.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7d3 y30a7 w48 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7d4 y30a7 w16c h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(0<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7d5 y30a7 w15 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">0.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w49 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Fi<span class=\"_ _0\"></span>na<span class=\"_ _0\"></span>nce cos<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7d6 y30a8 w126 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>0.<span class=\"_ _0\"></span>1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7d7 y30a8 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7d8 y30a8 w126 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7d9 y30a8 w389 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(0.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x763 y30a8 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7da y30a8 w82 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w4f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf6 ws106\">Profit/(<span class=\"_ _1\"></span>loss<span class=\"_ _1\"></span>) before<span class=\"_ _1\"></span> taxation<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7db y307d w3b3 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7dc y307d w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7dd y307d w8e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7de y307d w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7df y307d w16c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(0<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x286 y307d w8f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w56 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">T<span class=\"_ _5\"></span>axat<span class=\"_ _0\"></span>ion<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7e0 y307e w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7e1 y307e w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7e2 y307e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7e3 y307e w10b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7e4 y307e w215 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">0<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7e5 y307e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w3b4 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _0\"></span>are o<span class=\"_ _0\"></span>f pos<span class=\"_ _0\"></span>t<span class=\"_ _1\"></span>-ta<span class=\"_ _0\"></span>x res<span class=\"_ _0\"></span>ul<span class=\"_ _0\"></span>ts<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7e6 y306e w8e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7e7 y306e w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7e8 y306e w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7e9 y306e w371 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">0<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7ea y306e w3b5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls118 ws12a\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x59f y306e w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.2<span class=\"_ _33d\"> </span></div></td></tr></table>1 <span class=\"_ _24\"> </span>Included within operating c<span class=\"_ _1\"></span>osts is depreciation on o<span class=\"_ _1\"></span>wned assets of \u00a30.9m (2023: \u00a30.9m).  <table class=\"s w3b6 hc7\" id=\"_d90b2f9a-54d8-4d34-b730-443d639bca6e\"><tr><td></td><td></td><td class=\"c n x7eb y3274 w3b7 haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls0 ws0\">KF<span class=\"_ _0\"></span>S Fin<span class=\"_ _0\"></span>l<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>d Oy (10<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>% of re<span class=\"_ _0\"></span>su<span class=\"_ _0\"></span>lt<span class=\"_ _0\"></span>s)<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x7ec y3274 w3b8 haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls0 ws0\">G<span class=\"_ _0\"></span>ro<span class=\"_ _0\"></span>up\u2019s po<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>on o<span class=\"_ _0\"></span>f th<span class=\"_ _0\"></span>e jo<span class=\"_ _0\"></span>int ve<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>ure<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"t m0 x7ed h9 y3275 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x7ee h9 y3275 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x27a h9 y3275 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x60b h9 y3275 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x7ef h9 y3276 ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m</td><td class=\"t m0 x71b h9 y3276 ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x27d h9 y3276 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y3276 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y3196 w3b9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">No<span class=\"_ _0\"></span>n-cu<span class=\"_ _0\"></span>rren<span class=\"_ _0\"></span>t ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f0 y3196 w3ba h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls114 ws127\">15.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f1 y3196 w20c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls93 ws9e\">16<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x2c5 y3196 we5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">7.<span class=\"_ _0\"></span>7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f2 y3196 w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">8.0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y315a wae h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cas<span class=\"_ _0\"></span>h an<span class=\"_ _0\"></span>d cas<span class=\"_ _0\"></span>h eq<span class=\"_ _0\"></span>ui<span class=\"_ _0\"></span>va<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f3 y315a w303 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">2.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f4 y315a w59 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls41 ws42\">3.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f5 y315a web h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3e1 y315a w156 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y315b w3bb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er cu<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>nt ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f6 y315b w3a7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls144 ws164\">8.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f7 y315b w59 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls41 ws42\">3.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f8 y315b w129 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">4.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f9 y315b w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a6 w3bc h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">T<span class=\"_ _5\"></span>ot<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>l asset<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7fa y30a6 w307 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">26.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7fb y30a6 w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">22.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7fc y30a6 w3bd h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">13.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7fd y30a6 w35c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsa9 wscb\">11<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w3be h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Other curr<span class=\"_ _1\"></span>ent li<span class=\"_ _1\"></span>abilities<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7fe y30a7 w3bf h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd0 wsdd\">(8.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7ff y30a7 w196 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc0 wscf\">(3.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x800 y30a7 w3c0 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(4.<span class=\"_ _8\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x801 y30a7 w3a4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w3c1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">No<span class=\"_ _0\"></span>n-cu<span class=\"_ _0\"></span>rren<span class=\"_ _0\"></span>t lo<span class=\"_ _0\"></span>ans a<span class=\"_ _0\"></span>nd b<span class=\"_ _0\"></span>or<span class=\"_ _0\"></span>rowi<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x802 y30a8 w3c2 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">(<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>8<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x803 y30a8 w196 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc0 wscf\">(9.0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x26e y30a8 w306 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(3.9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x420 y30a8 w3c3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls117 ws129\">(4<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w3c4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Other non-<span class=\"_ _1\"></span>curre<span class=\"_ _1\"></span>nt liabilitie<span class=\"_ _1\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x804 y307d w3c5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(<span class=\"_ _0\"></span>0.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x805 y307d w28 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>0.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x806 y307d w180 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(0.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x58c y307d w82 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w3c6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf4 ws103\">T<span class=\"_ _5\"></span>otal li<span class=\"_ _1\"></span>abilities<span class=\"_ _33d\"> </span></div></td><td class=\"c n x807 y307e wee h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls118 ws12a\">(16<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x808 y307e w118 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x809 y307e w3c7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(8<span class=\"_ _0\"></span>.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x80a y307e w3c8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(6<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e wda h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 lsc7 wsd5\">Net assets<span class=\"_ _33d\"> </span></div></td><td class=\"c n x80b y306e w399 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">9.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7f4 y306e w1d2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">9.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x80c y306e w32 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">4.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x80d y306e w3ae h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">4.5</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInvestmentsAccountedForUsingEquityMethodExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-596": {
   "value": "<div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs50c\">18 Other non-current assets<span class=\"_ _33d\"> </span></div><div class=\"gs50d\"><table class=\"s w3c9 hc8\" id=\"_f69f33ad-2067-4247-957f-64d4da4bb1eb\"><tr><td></td><td class=\"t m0 x27a h9 y3277 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x60b h9 y3277 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x3c2 h9 y3278 ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y3278 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y3155 w3ca h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">No<span class=\"_ _0\"></span>n-qu<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span>if<span class=\"_ _8\"></span>yin<span class=\"_ _0\"></span>g def<span class=\"_ _0\"></span>erre<span class=\"_ _0\"></span>d com<span class=\"_ _0\"></span>pe<span class=\"_ _0\"></span>nsa<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>on p<span class=\"_ _0\"></span>la<span class=\"_ _0\"></span>n asse<span class=\"_ _0\"></span>ts<span class=\"_ _33d\"> </span></div></td><td class=\"c n x80e y3155 w193 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">23.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x80f y3155 w2cb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6f ws76\">20<span class=\"_ _0\"></span>.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3156 w3cb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Customer<span class=\"_ _1\"></span> ret<span class=\"_ _1\"></span>entions<span class=\"_ _33d\"> </span></div></td><td class=\"c n x810 y3156 w2a4 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">33<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x811 y3156 w8d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">2<span class=\"_ _0\"></span>2.7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3122 w9e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er as<span class=\"_ _0\"></span>set<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x812 y3122 web h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x813 y3122 w156 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w3cc h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Insuranc<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>eceivables<span class=\"_ _33d\"> </span></div></td><td class=\"c n x288 y307e w306 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd0 wsdd\">30.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x814 y307e w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">22<span class=\"_ _0\"></span>.0<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x655 y306e wa0 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">88.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x815 y306e wa1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb3 ws92\">66.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs50e\">A non-qualifying deferr<span class=\"_ _1\"></span>ed c<span class=\"_ _1\"></span>ompensation plan (NQ) is av<span class=\"_ _1\"></span>ailable to US emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ees<span class=\"_ _1\"></span>, whereb<span class=\"_ _1\"></span>y an element of eligible emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee bonuses and salary is deferr<span class=\"_ _1\"></span>ed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs50f\">ov<span class=\"_ _1\"></span>er a period of f<span class=\"_ _1\"></span>our to six y<span class=\"_ _1\"></span>ear<span class=\"_ _1\"></span>s. T<span class=\"_ _1\"></span>he plan allows participants t<span class=\"_ _1\"></span>o r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>ve tax r<span class=\"_ _1\"></span>elief f<span class=\"_ _1\"></span>or contributions be<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ond the limits of the tax<span class=\"_ _1\"></span>-free amounts allo<span class=\"_ _1\"></span>wed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs510\">per the 401k defined contribution pension plan. T<span class=\"_ _1\"></span>he plan is administ<span class=\"_ _1\"></span>ered b<span class=\"_ _1\"></span>y a pr<span class=\"_ _1\"></span>ofessional in<span class=\"_ _1\"></span>vestment pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vider with participants able to select their </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs511\">inv<span class=\"_ _1\"></span>estments fr<span class=\"_ _1\"></span>om an appro<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ed listing. An amount equal to each participant<span class=\"_ _1\"></span>\u2019<span class=\"_ _1\"></span>s c<span class=\"_ _1\"></span>ompensation def<span class=\"_ _1\"></span>erral is tr<span class=\"_ _1\"></span>ansf<span class=\"_ _1\"></span>erred int<span class=\"_ _1\"></span>o a trust and inv<span class=\"_ _1\"></span>est<span class=\"_ _1\"></span>ed in various </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs512\">marketable securities<span class=\"_ _1\"></span>. The r<span class=\"_ _1\"></span>elat<span class=\"_ _1\"></span>ed trust assets are not identical t<span class=\"_ _1\"></span>o in<span class=\"_ _1\"></span>vestments held on behalf of the emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee but are in<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ested in similar funds with the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs513\">objectiv<span class=\"_ _1\"></span>e that performanc<span class=\"_ _1\"></span>e of the assets closel<span class=\"_ _1\"></span>y tracks the liabilities<span class=\"_ _1\"></span>. The in<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>estments held in the trust are designat<span class=\"_ _1\"></span>ed solel<span class=\"_ _1\"></span>y for the purpose of paying </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs514\">benefits under the non-qualified deferr<span class=\"_ _1\"></span>ed c<span class=\"_ _1\"></span>ompensation plan. The in<span class=\"_ _1\"></span>vestments in the trust w<span class=\"_ _1\"></span>ould howe<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er be av<span class=\"_ _1\"></span>ailable t<span class=\"_ _1\"></span>o all unsecured gener<span class=\"_ _1\"></span>al cr<span class=\"_ _1\"></span>editor<span class=\"_ _1\"></span>s </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs515\">in the ev<span class=\"_ _1\"></span>ent of insolv<span class=\"_ _1\"></span>ency<span class=\"_ _5\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs516\">The v<span class=\"_ _1\"></span>alue of both the emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee inv<span class=\"_ _1\"></span>estments and those held in trust b<span class=\"_ _1\"></span>y the compan<span class=\"_ _1\"></span>y are measur<span class=\"_ _1\"></span>ed using Le<span class=\"_ _1\"></span>vel 1 inputs per IFR<span class=\"_ _1\"></span>S 13 (\u2018quot<span class=\"_ _1\"></span>ed pric<span class=\"_ _1\"></span>es in </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs517\">activ<span class=\"_ _1\"></span>e markets f<span class=\"_ _1\"></span>or identical assets or liabilities that the entity can ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ess at the measurement dat<span class=\"_ _1\"></span>e\u2019) based on published market pric<span class=\"_ _1\"></span>es at the end of the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs518\">period. Adjustments to the f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue are r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ded within net finance c<span class=\"_ _1\"></span>osts in the c<span class=\"_ _1\"></span>onsolidated inc<span class=\"_ _1\"></span>ome stat<span class=\"_ _1\"></span>ement. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs519\">Inv<span class=\"_ _1\"></span>oic<span class=\"_ _1\"></span>ed amounts for cust<span class=\"_ _1\"></span>omer ret<span class=\"_ _1\"></span>entions ar<span class=\"_ _1\"></span>e balanc<span class=\"_ _1\"></span>es typically pa<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>able at the end of a construction pr<span class=\"_ _1\"></span>oject, when all c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>actual performanc<span class=\"_ _1\"></span>e </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs51a\">obligations hav<span class=\"_ _1\"></span>e been met, and ar<span class=\"_ _1\"></span>e theref<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>e rec<span class=\"_ _1\"></span>ei<span class=\"_ _1\"></span>ved o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er a longer period of time.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs51b\">At 31 Dec<span class=\"_ _1\"></span>ember 2024, non-curr<span class=\"_ _1\"></span>ent assets in relation t<span class=\"_ _1\"></span>o the inv<span class=\"_ _1\"></span>estments held in the trust w<span class=\"_ _1\"></span>ere \u00a323.0m (2023: \u00a320.5m). T<span class=\"_ _1\"></span>he fair v<span class=\"_ _1\"></span>alue mo<span class=\"_ _1\"></span>vement on these </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs51c\">assets was \u00a32.1m (2023: \u00a32.2m). During the period pr<span class=\"_ _1\"></span>oc<span class=\"_ _1\"></span>eeds from the sale of NQ-r<span class=\"_ _1\"></span>elat<span class=\"_ _1\"></span>ed inv<span class=\"_ _1\"></span>estments wer<span class=\"_ _1\"></span>e \u00a3nil (2023: \u00a3nil). At 31 Dec<span class=\"_ _1\"></span>ember 2024, non-<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs51d\">current liabilities in r<span class=\"_ _1\"></span>elation t<span class=\"_ _1\"></span>o the participant inv<span class=\"_ _1\"></span>estments wer<span class=\"_ _1\"></span>e \u00a315.6m (2023: \u00a314.3m). T<span class=\"_ _1\"></span>hese are ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ounted f<span class=\"_ _1\"></span>or as financial liabilities at fair v<span class=\"_ _1\"></span>alue thr<span class=\"_ _1\"></span>ough </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs51e\">profit or loss<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>he fair v<span class=\"_ _1\"></span>alue mov<span class=\"_ _1\"></span>ement on these liabilities w<span class=\"_ _1\"></span>as \u00a32.1m (2023: \u00a32.6m). During the year \u00a31.2m (2023: \u00a30.6m) of c<span class=\"_ _1\"></span>ompensation was def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs51f\">F<span class=\"_ _5\"></span>urther details on insurance r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables ar<span class=\"_ _1\"></span>e giv<span class=\"_ _1\"></span>en in not<span class=\"_ _1\"></span>e 24.<span class=\"_ _33d\"> </span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherNoncurrentAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-667": {
   "value": "18 Other non-current assets<span class=\"_ _33d\"> </span><table class=\"s w3c9 hc8\" id=\"_f69f33ad-2067-4247-957f-64d4da4bb1eb\"><tr><td></td><td class=\"t m0 x27a h9 y3277 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x60b h9 y3277 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x3c2 h9 y3278 ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y3278 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y3155 w3ca h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">No<span class=\"_ _0\"></span>n-qu<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span>if<span class=\"_ _8\"></span>yin<span class=\"_ _0\"></span>g def<span class=\"_ _0\"></span>erre<span class=\"_ _0\"></span>d com<span class=\"_ _0\"></span>pe<span class=\"_ _0\"></span>nsa<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>on p<span class=\"_ _0\"></span>la<span class=\"_ _0\"></span>n asse<span class=\"_ _0\"></span>ts<span class=\"_ _33d\"> </span></div></td><td class=\"c n x80e y3155 w193 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">23.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x80f y3155 w2cb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6f ws76\">20<span class=\"_ _0\"></span>.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3156 w3cb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Customer<span class=\"_ _1\"></span> ret<span class=\"_ _1\"></span>entions<span class=\"_ _33d\"> </span></div></td><td class=\"c n x810 y3156 w2a4 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">33<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x811 y3156 w8d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">2<span class=\"_ _0\"></span>2.7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3122 w9e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er as<span class=\"_ _0\"></span>set<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x812 y3122 web h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x813 y3122 w156 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w3cc h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Insuranc<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>eceivables<span class=\"_ _33d\"> </span></div></td><td class=\"c n x288 y307e w306 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd0 wsdd\">30.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x814 y307e w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">22<span class=\"_ _0\"></span>.0<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x655 y306e wa0 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">88.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x815 y306e wa1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb3 ws92\">66.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td></tr></table>A non-qualifying deferr<span class=\"_ _1\"></span>ed c<span class=\"_ _1\"></span>ompensation plan (NQ) is av<span class=\"_ _1\"></span>ailable to US emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ees<span class=\"_ _1\"></span>, whereb<span class=\"_ _1\"></span>y an element of eligible emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee bonuses and salary is deferr<span class=\"_ _1\"></span>ed ov<span class=\"_ _1\"></span>er a period of f<span class=\"_ _1\"></span>our to six y<span class=\"_ _1\"></span>ear<span class=\"_ _1\"></span>s. T<span class=\"_ _1\"></span>he plan allows participants t<span class=\"_ _1\"></span>o r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>ve tax r<span class=\"_ _1\"></span>elief f<span class=\"_ _1\"></span>or contributions be<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ond the limits of the tax<span class=\"_ _1\"></span>-free amounts allo<span class=\"_ _1\"></span>wed per the 401k defined contribution pension plan. T<span class=\"_ _1\"></span>he plan is administ<span class=\"_ _1\"></span>ered b<span class=\"_ _1\"></span>y a pr<span class=\"_ _1\"></span>ofessional in<span class=\"_ _1\"></span>vestment pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vider with participants able to select their inv<span class=\"_ _1\"></span>estments fr<span class=\"_ _1\"></span>om an appro<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ed listing. An amount equal to each participant<span class=\"_ _1\"></span>\u2019<span class=\"_ _1\"></span>s c<span class=\"_ _1\"></span>ompensation def<span class=\"_ _1\"></span>erral is tr<span class=\"_ _1\"></span>ansf<span class=\"_ _1\"></span>erred int<span class=\"_ _1\"></span>o a trust and inv<span class=\"_ _1\"></span>est<span class=\"_ _1\"></span>ed in various marketable securities<span class=\"_ _1\"></span>. The r<span class=\"_ _1\"></span>elat<span class=\"_ _1\"></span>ed trust assets are not identical t<span class=\"_ _1\"></span>o in<span class=\"_ _1\"></span>vestments held on behalf of the emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee but are in<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ested in similar funds with the objectiv<span class=\"_ _1\"></span>e that performanc<span class=\"_ _1\"></span>e of the assets closel<span class=\"_ _1\"></span>y tracks the liabilities<span class=\"_ _1\"></span>. The in<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>estments held in the trust are designat<span class=\"_ _1\"></span>ed solel<span class=\"_ _1\"></span>y for the purpose of paying benefits under the non-qualified deferr<span class=\"_ _1\"></span>ed c<span class=\"_ _1\"></span>ompensation plan. The in<span class=\"_ _1\"></span>vestments in the trust w<span class=\"_ _1\"></span>ould howe<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er be av<span class=\"_ _1\"></span>ailable t<span class=\"_ _1\"></span>o all unsecured gener<span class=\"_ _1\"></span>al cr<span class=\"_ _1\"></span>editor<span class=\"_ _1\"></span>s in the ev<span class=\"_ _1\"></span>ent of insolv<span class=\"_ _1\"></span>ency<span class=\"_ _5\"></span>.<span class=\"_ _33d\"> </span>The v<span class=\"_ _1\"></span>alue of both the emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee inv<span class=\"_ _1\"></span>estments and those held in trust b<span class=\"_ _1\"></span>y the compan<span class=\"_ _1\"></span>y are measur<span class=\"_ _1\"></span>ed using Le<span class=\"_ _1\"></span>vel 1 inputs per IFR<span class=\"_ _1\"></span>S 13 (\u2018quot<span class=\"_ _1\"></span>ed pric<span class=\"_ _1\"></span>es in activ<span class=\"_ _1\"></span>e markets f<span class=\"_ _1\"></span>or identical assets or liabilities that the entity can ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ess at the measurement dat<span class=\"_ _1\"></span>e\u2019) based on published market pric<span class=\"_ _1\"></span>es at the end of the period. Adjustments to the f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue are r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ded within net finance c<span class=\"_ _1\"></span>osts in the c<span class=\"_ _1\"></span>onsolidated inc<span class=\"_ _1\"></span>ome stat<span class=\"_ _1\"></span>ement. Inv<span class=\"_ _1\"></span>oic<span class=\"_ _1\"></span>ed amounts for cust<span class=\"_ _1\"></span>omer ret<span class=\"_ _1\"></span>entions ar<span class=\"_ _1\"></span>e balanc<span class=\"_ _1\"></span>es typically pa<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>able at the end of a construction pr<span class=\"_ _1\"></span>oject, when all c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>actual performanc<span class=\"_ _1\"></span>e obligations hav<span class=\"_ _1\"></span>e been met, and ar<span class=\"_ _1\"></span>e theref<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>e rec<span class=\"_ _1\"></span>ei<span class=\"_ _1\"></span>ved o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er a longer period of time.<span class=\"_ _33d\"> </span>At 31 Dec<span class=\"_ _1\"></span>ember 2024, non-curr<span class=\"_ _1\"></span>ent assets in relation t<span class=\"_ _1\"></span>o the inv<span class=\"_ _1\"></span>estments held in the trust w<span class=\"_ _1\"></span>ere \u00a323.0m (2023: \u00a320.5m). T<span class=\"_ _1\"></span>he fair v<span class=\"_ _1\"></span>alue mo<span class=\"_ _1\"></span>vement on these assets was \u00a32.1m (2023: \u00a32.2m). During the period pr<span class=\"_ _1\"></span>oc<span class=\"_ _1\"></span>eeds from the sale of NQ-r<span class=\"_ _1\"></span>elat<span class=\"_ _1\"></span>ed inv<span class=\"_ _1\"></span>estments wer<span class=\"_ _1\"></span>e \u00a3nil (2023: \u00a3nil). At 31 Dec<span class=\"_ _1\"></span>ember 2024, non-<span class=\"_ _33d\"> </span>current liabilities in r<span class=\"_ _1\"></span>elation t<span class=\"_ _1\"></span>o the participant inv<span class=\"_ _1\"></span>estments wer<span class=\"_ _1\"></span>e \u00a315.6m (2023: \u00a314.3m). T<span class=\"_ _1\"></span>hese are ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ounted f<span class=\"_ _1\"></span>or as financial liabilities at fair v<span class=\"_ _1\"></span>alue thr<span class=\"_ _1\"></span>ough profit or loss<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>he fair v<span class=\"_ _1\"></span>alue mov<span class=\"_ _1\"></span>ement on these liabilities w<span class=\"_ _1\"></span>as \u00a32.1m (2023: \u00a32.6m). During the year \u00a31.2m (2023: \u00a30.6m) of c<span class=\"_ _1\"></span>ompensation was def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed. F<span class=\"_ _5\"></span>urther details on insurance r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables ar<span class=\"_ _1\"></span>e giv<span class=\"_ _1\"></span>en in not<span class=\"_ _1\"></span>e 24.<span class=\"_ _33d\"> </span>20 T<span class=\"_ _2a\"></span>rade and other recei<span class=\"_ _1\"></span>vables<span class=\"_ _33d\"> </span><table class=\"s w26f hc9\" id=\"_ffd3d461-2eeb-4b8c-b76d-f26f6ec28d70\"><tr><td></td><td class=\"t m0 x25a h9 y327b ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x25b h9 y327b ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x25d h9 y327c ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y327c ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a6 w24e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">T<span class=\"_ _5\"></span>rade re<span class=\"_ _1\"></span>ceivables<span class=\"_ _33d\"> </span></div></td><td class=\"c n x518 y30a6 w55 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls6e ws75\">575<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x519 y30a6 w24f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">5<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w250 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Con<span class=\"_ _0\"></span>tr<span class=\"_ _0\"></span>ac<span class=\"_ _0\"></span>t ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x51a y30a7 w251 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsca wsd7\">11<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x51b y30a7 w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">9<span class=\"_ _0\"></span>0.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w3d0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er rece<span class=\"_ _0\"></span>iv<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x819 y30a8 w2a4 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">23<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x81a y30a8 w3d1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6e ws75\">21.<span class=\"_ _0\"></span>7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w3d2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Prepa<span class=\"_ _1\"></span>yments<span class=\"_ _33d\"> </span></div></td><td class=\"c n x81b y307d w2d6 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc1 wsd0\">41<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x81c y307d w2f8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">26<span class=\"_ _8\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w3d3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">F<span class=\"_ _1\"></span>ai<span class=\"_ _0\"></span>r va<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>e of de<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>va<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>ve fin<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>cia<span class=\"_ _0\"></span>l in<span class=\"_ _0\"></span>st<span class=\"_ _0\"></span>ru<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x81d y307e w7f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">0<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x81e y307e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x278 y306e w55 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls6e ws75\">75<span class=\"_ _0\"></span>9.<span class=\"_ _0\"></span>1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x81f y306e waa h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6e ws75\">7<span class=\"_ _0\"></span>21.<span class=\"_ _8\"></span>8<span class=\"_ _33d\"> </span></div></td></tr></table>During 2024, trade and o<span class=\"_ _1\"></span>ther rec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>able balanc<span class=\"_ _1\"></span>es incr<span class=\"_ _1\"></span>eased by \u00a337.3m (2023: \u00a342.8m decr<span class=\"_ _1\"></span>ease), which was made up of cash flo<span class=\"_ _1\"></span>w mov<span class=\"_ _1\"></span>ements of \u00a3(54.4)m<span class=\"_ _33d\"> </span> (2023: \u00a31.5m), for<span class=\"_ _1\"></span>eign exchange mo<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ements of \u00a35.9m (2023: \u00a333.0m) and other non-cash mo<span class=\"_ _1\"></span>vements of \u00a311.2m (2023: \u00a38.3m).<span class=\"_ _33d\"> </span>F<span class=\"_ _5\"></span>urther details on insurance r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables included within other r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables ar<span class=\"_ _1\"></span>e giv<span class=\"_ _1\"></span>en in note 24.<span class=\"_ _33d\"> </span>T<span class=\"_ _2a\"></span>rade r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>vables and c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act assets included in the balanc<span class=\"_ _1\"></span>e sheet are sho<span class=\"_ _1\"></span>wn net of expected cr<span class=\"_ _1\"></span>edit loss pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visions as detailed in note 2.<span class=\"_ _33d\"> </span> The mo<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ement in the allowanc<span class=\"_ _1\"></span>e for e<span class=\"_ _1\"></span>xpected cr<span class=\"_ _1\"></span>edit losses of tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>vables and c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act assets is as follo<span class=\"_ _1\"></span>ws:<span class=\"_ _33d\"> </span><table class=\"s w78 hca\" id=\"_b5fbc5f3-2b8e-4fe4-adb7-abbcbcf7f55e\"><tr><td></td><td class=\"t m0 x25a h9 y327d ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x25b h9 y327d ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x657 h9 y327e ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y327e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a5 w3d4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _0\"></span>ua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y<span class=\"_ _33d\"> </span></div></td><td class=\"c n x820 y30a5 w31b h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">45.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x821 y30a5 w9d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscb wsd8\">36.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3129 w3d5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Use<span class=\"_ _0\"></span>d du<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>ng t<span class=\"_ _0\"></span>he yea<span class=\"_ _0\"></span>r<span class=\"_ _33d\"> </span></div></td><td class=\"c n x822 y3129 w7d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(2<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x823 y3129 w3d6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(10<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w289 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ad<span class=\"_ _0\"></span>di<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>ona<span class=\"_ _0\"></span>l prov<span class=\"_ _0\"></span>isi<span class=\"_ _0\"></span>ons<span class=\"_ _33d\"> </span></div></td><td class=\"c n x55b y30a7 w28a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbe wscd\">21.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x55c y30a7 w6b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">29.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w28b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Un<span class=\"_ _0\"></span>use<span class=\"_ _0\"></span>d am<span class=\"_ _0\"></span>ou<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s rever<span class=\"_ _0\"></span>sed<span class=\"_ _33d\"> </span></div></td><td class=\"c n x55d y30a8 w28c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">(9.0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x55e y30a8 w160 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _8\"></span>7.<span class=\"_ _0\"></span>7<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w174 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Dis<span class=\"_ _0\"></span>pos<span class=\"_ _0\"></span>al of b<span class=\"_ _0\"></span>usi<span class=\"_ _0\"></span>ne<span class=\"_ _0\"></span>sse<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x824 y307d w2db h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x825 y307d w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x826 y307e w3d7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd0 wsdd\">(0.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x827 y307e w2e9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w3d8 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x828 y306e w307 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">52.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x829 y306e we3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">4<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr></table>1 <span class=\"_ _24\"> </span>Of this amount \u00a327.0m (2023: \u00a316.8m) is subject to enf<span class=\"_ _1\"></span>orc<span class=\"_ _1\"></span>ement activity<span class=\"_ _33d\"> </span>Set out below is inf<span class=\"_ _1\"></span>ormation about the cr<span class=\"_ _1\"></span>edit risk exposur<span class=\"_ _1\"></span>e on the Group\u2019<span class=\"_ _1\"></span>s tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ables and contr<span class=\"_ _1\"></span>act assets<span class=\"_ _1\"></span>, detailing past due but not impair<span class=\"_ _1\"></span>ed, based on agreed t<span class=\"_ _1\"></span>erms and c<span class=\"_ _1\"></span>onditions with the customer:<span class=\"_ _33d\"> </span><table class=\"s w3d9 hcb\" id=\"_9669d961-681a-468a-8156-29c481c3923e\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x5fd h9 y327f ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x6d4 h9 y3280 ff15 fs7 fc3 sc0 ls3b ws3c\">Contra<span class=\"_ _0\"></span>ct<span class=\"ls0 ws0\"> </span></td><td></td><td></td><td></td><td class=\"t m0 x82a h9 y3281 ff17 fs7 fc3 sc0 ls0 ws0\">T<span class=\"_ _1\"></span>ra<span class=\"_ _0\"></span>de re<span class=\"_ _0\"></span>ce<span class=\"_ _0\"></span>iv<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>s an<span class=\"_ _0\"></span>d no<span class=\"_ _0\"></span>n-<span class=\"_ _0\"></span>cu<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>nt c<span class=\"_ _0\"></span>us<span class=\"_ _0\"></span>tom<span class=\"_ _0\"></span>er r<span class=\"_ _0\"></span>ete<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>io<span class=\"_ _0\"></span>ns </td><td></td></tr><tr><td></td><td class=\"t m0 x82b h9 y3282 ff15 fs7 fc3 sc0 ls0 ws0\">ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s </td><td></td><td></td><td class=\"t m0 x4e5 h9 y3283 ff17 fs7 fc3 sc0 ls0 ws0\">Days p<span class=\"_ _0\"></span>as<span class=\"_ _0\"></span>t du<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x82c h9 y3284 ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _33d\"> </span></td><td class=\"t m0 x82d h9 y3284 ff15 fs7 fc3 sc0 ls78 ws3a\">Current<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6d6 h9 y3284 ff17 fs7 fc3 sc0 ls0 ws0\">&lt;30 da<span class=\"_ _0\"></span>ys<span class=\"_ _33d\"> </span></td><td class=\"t m0 x7c3 h9 y3284 ff17 fs7 fc3 sc0 ls0 ws0\">31\u2013<span class=\"_ _0\"></span>90 d<span class=\"_ _0\"></span>ays<span class=\"_ _33d\"> </span></td><td class=\"t m0 x27a h9 y3284 ff17 fs7 fc3 sc0 ls0 ws0\">&gt;9<span class=\"_ _0\"></span>0 day<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></td><td class=\"t m0 x60b h9 y3284 ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x5fe h9 y3285 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1de h9 y3285 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x680 h9 y3285 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x681 h9 y3285 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x682 h9 y3285 ff17 fs7 fc3 sc0 ls0 ws0\">\u00a3m </td><td class=\"t m0 x1e9 h9 y3285 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y313f w3da h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xp<span class=\"_ _0\"></span>ec<span class=\"_ _0\"></span>ted c<span class=\"_ _0\"></span>red<span class=\"_ _0\"></span>it l<span class=\"_ _0\"></span>oss ra<span class=\"_ _0\"></span>te<span class=\"_ _33d\"> </span></div></td><td class=\"c n x82e y313f w3db h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsfc ws10d\">1%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x82f y313f w3db h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsfc ws10d\">1%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x830 y313f w3a7 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc4 wsd3\">2%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x831 y313f w3db h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsfc ws10d\">1%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x832 y313f w3dc h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd2 wsdf\">64%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x833 y313f w3dd h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">8%<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3286 w3de h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Es<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>ma<span class=\"_ _0\"></span>ted tot<span class=\"_ _0\"></span>al g<span class=\"_ _0\"></span>ross c<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>yi<span class=\"_ _0\"></span>ng a<span class=\"_ _0\"></span>mo<span class=\"_ _0\"></span>un<span class=\"_ _0\"></span>t at def<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>ul<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n x834 y3286 w8c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">120<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x835 y3286 w3df h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscf wsdc\">4<span class=\"_ _0\"></span>61<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x836 y3286 w3e0 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">8<span class=\"_ _0\"></span>0.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x837 y3286 w307 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">52<span class=\"_ _0\"></span>.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x838 y3286 w193 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">65.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x839 y3286 w29a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">659.6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e2 w3e1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Al<span class=\"_ _0\"></span>low<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ce for ex<span class=\"_ _0\"></span>p<span class=\"_ _0\"></span>ec<span class=\"_ _0\"></span>ted c<span class=\"_ _0\"></span>redi<span class=\"_ _0\"></span>t lo<span class=\"_ _0\"></span>ss<span class=\"_ _33d\"> </span></div></td><td class=\"c n x83a y31e2 w2db h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x83b y31e2 w7d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(6<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x83c y31e2 w3e2 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x83d y31e2 w177 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0<span class=\"_ _0\"></span>.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x83e y31e2 w12c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(4<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x70b y31e2 wbd h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(<span class=\"_ _0\"></span>50<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w3e3 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">Ca<span class=\"_ _0\"></span>rr<span class=\"_ _8\"></span>y amo<span class=\"_ _0\"></span>unt a<span class=\"_ _0\"></span>s show<span class=\"_ _0\"></span>n in t<span class=\"_ _0\"></span>he b<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ce sh<span class=\"_ _0\"></span>ee<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n x83f y306e w3e4 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsca wsd7\">11<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x840 y306e w3e5 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsb0 wsbc\">454.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x841 y306e w3e6 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsbc wsca\">78<span class=\"_ _0\"></span>.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x842 y306e w344 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lscb wsd8\">52<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x843 y306e w3e7 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls66 ws6d\">23.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x844 y306e w3e8 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls144 ws164\">608.9<span class=\"_ _33d\"> </span></div></td></tr></table><table class=\"s w3e9 hcc\" id=\"_289624fb-ff12-4a1a-9bc1-a61db5e4baf3\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x5fd h9 y3287 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x6d4 h9 y3288 ff15 fs7 fc3 sc0 ls3b ws3c\">Contra<span class=\"_ _0\"></span>ct<span class=\"ls0 ws0\"> </span></td><td></td><td></td><td class=\"t m0 x82a h9 y3289 ff17 fs7 fc3 sc0 ls0 ws0\" colspan=\"2\">T<span class=\"_ _1\"></span>ra<span class=\"_ _0\"></span>de re<span class=\"_ _0\"></span>ce<span class=\"_ _0\"></span>iv<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>s an<span class=\"_ _0\"></span>d no<span class=\"_ _0\"></span>n-<span class=\"_ _0\"></span>cu<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>nt c<span class=\"_ _0\"></span>us<span class=\"_ _0\"></span>tom<span class=\"_ _0\"></span>er r<span class=\"_ _0\"></span>ete<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>io<span class=\"_ _0\"></span>ns</td><td></td></tr><tr><td></td><td class=\"t m0 x845 h9 y328a ff15 fs7 fc3 sc0 ls0 ws0\"> ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s </td><td></td><td></td><td></td><td class=\"t m0 x4e5 h9 y328b ff17 fs7 fc3 sc0 ls0 ws0\">Days p<span class=\"_ _0\"></span>as<span class=\"_ _0\"></span>t du<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x82c h9 y328c ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _33d\"> </span></td><td class=\"t m0 x82d h9 y328c ff15 fs7 fc3 sc0 ls78 ws3a\">Current<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6d6 h9 y328c ff17 fs7 fc3 sc0 ls0 ws0\">&lt;30 da<span class=\"_ _0\"></span>ys<span class=\"_ _33d\"> </span></td><td class=\"t m0 x27a h9 y328c ff17 fs7 fc3 sc0 ls0 ws0\">&gt;9<span class=\"_ _0\"></span>0 day<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></td><td class=\"t m0 x7c3 h9 y328c ff17 fs7 fc3 sc0 ls0 ws0\">31\u2013<span class=\"_ _0\"></span>90 d<span class=\"_ _0\"></span>ays<span class=\"_ _33d\"> </span></td><td class=\"t m0 x60b h9 y328c ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x5fe h9 y328d ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1de h9 y328d ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x680 h9 y328d ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x682 h9 y328d ff17 fs7 fc3 sc0 ls0 ws0\">\u00a3m </td><td class=\"t m0 x681 h9 y328d ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y328d ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a8 w3da h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xp<span class=\"_ _0\"></span>ec<span class=\"_ _0\"></span>ted c<span class=\"_ _0\"></span>red<span class=\"_ _0\"></span>it l<span class=\"_ _0\"></span>oss ra<span class=\"_ _0\"></span>te<span class=\"_ _33d\"> </span></div></td><td class=\"c n x846 y30a8 w3ea h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls85 ws8b\">1%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x847 y30a8 w3ea h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls85 ws8b\">1%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x848 y30a8 w3ea h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls85 ws8b\">1%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x849 y30a8 w3eb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">4<span class=\"_ _0\"></span>6%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x84a y30a8 w3ea h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls85 ws8b\">1%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x84b y30a8 w3ec h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls114 ws127\">7%<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w3de h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Es<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>ma<span class=\"_ _0\"></span>ted tot<span class=\"_ _0\"></span>al g<span class=\"_ _0\"></span>ross c<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>yi<span class=\"_ _0\"></span>ng a<span class=\"_ _0\"></span>mo<span class=\"_ _0\"></span>un<span class=\"_ _0\"></span>t at def<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>ul<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n x84c y307d w3ed h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">92<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x84d y307d w3ee h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb9 wsc7\">402.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x84e y307d w258 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscd wsda\">10<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x84f y307d w15b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">79<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x850 y307d wf9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">5<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x851 y307d wfc h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">649.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w3e1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Al<span class=\"_ _0\"></span>low<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ce for ex<span class=\"_ _0\"></span>p<span class=\"_ _0\"></span>ec<span class=\"_ _0\"></span>ted c<span class=\"_ _0\"></span>redi<span class=\"_ _0\"></span>t lo<span class=\"_ _0\"></span>ss<span class=\"_ _33d\"> </span></div></td><td class=\"c n x852 y307e w163 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x853 y307e w3ef h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(5<span class=\"_ _0\"></span>.9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x854 y307e w163 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x855 y307e w3f0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(3<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x856 y307e w10f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x857 y307e w3f1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls117 ws129\">(43<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w3f2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ca<span class=\"_ _0\"></span>rr<span class=\"_ _0\"></span>y a<span class=\"_ _0\"></span>mo<span class=\"_ _0\"></span>un<span class=\"_ _0\"></span>t as sh<span class=\"_ _0\"></span>own i<span class=\"_ _0\"></span>n th<span class=\"_ _0\"></span>e ba<span class=\"_ _0\"></span>la<span class=\"_ _0\"></span>nce s<span class=\"_ _0\"></span>hee<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n x858 y306e w3f3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">9<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x859 y306e w3f4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">396<span class=\"_ _0\"></span>.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x85a y306e w3f5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscd wsda\">10<span class=\"_ _0\"></span>8<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x85b y306e w359 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">42.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x85c y306e wf9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">5<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x85d y306e w60 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb3 ws92\">6<span class=\"_ _0\"></span>05.8<span class=\"_ _33d\"> </span></div></td></tr></table>The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s expect<span class=\"_ _1\"></span>ed cr<span class=\"_ _1\"></span>edit loss rat<span class=\"_ _1\"></span>e for tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables and non-current cust<span class=\"_ _1\"></span>omer r<span class=\"_ _1\"></span>etentions that w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e more than 90 da<span class=\"_ _1\"></span>ys past due incr<span class=\"_ _1\"></span>eased from 46% in 2023 t<span class=\"_ _1\"></span>o 64% in 2024. T<span class=\"_ _1\"></span>his was as a r<span class=\"_ _1\"></span>esult of specific pro<span class=\"_ _1\"></span>visions that wer<span class=\"_ _1\"></span>e pr<span class=\"_ _1\"></span>ovided in r<span class=\"_ _1\"></span>elation t<span class=\"_ _1\"></span>o both cust<span class=\"_ _1\"></span>omers struggling financiall<span class=\"_ _1\"></span>y and contr<span class=\"_ _1\"></span>actual disput<span class=\"_ _1\"></span>es leading t<span class=\"_ _1\"></span>o failur<span class=\"_ _1\"></span>e of r<span class=\"_ _1\"></span>eco<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ery<span class=\"_ _5\"></span>. The other expect<span class=\"_ _1\"></span>ed credit loss r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>es wer<span class=\"_ _1\"></span>e in line with the prior y<span class=\"_ _1\"></span>ear<span class=\"_ _5\"></span>.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-597": {
   "value": "<div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs4ae\">19 Inv<span class=\"_ _1\"></span>ent<span class=\"_ _1\"></span>ories<span class=\"_ _33d\"> </span></div><div class=\"gs477\"><table class=\"s w3cd hbd\" id=\"_4eec1fd0-389a-4030-a492-931c52e40edb\"><tr><td></td><td class=\"t m0 x25a h9 y3279 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x25b h9 y3279 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"ff15 ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x25d h9 y327a ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m</td><td class=\"t m0 x4be h9 y327a ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a8 w270 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Raw ma<span class=\"_ _0\"></span>ter<span class=\"_ _0\"></span>ia<span class=\"_ _0\"></span>ls an<span class=\"_ _0\"></span>d con<span class=\"_ _0\"></span>sum<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x816 y30a8 w7d h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">49.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x51b y30a8 w7a h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">5<span class=\"_ _0\"></span>8.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w3ce h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Work i<span class=\"_ _0\"></span>n pro<span class=\"_ _0\"></span>gres<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x817 y307d w129 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">1.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5a1 y307d w48 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w3cf h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Finished<span class=\"_ _1\"></span> goods<span class=\"_ _33d\"> </span></div></td><td class=\"c n x41c y307e w193 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb8 wsc6\">31<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x818 y307e w237 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">33<span class=\"_ _0\"></span>.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x5b2 y306e wa6 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls5b ws61\">81<span class=\"_ _0\"></span>.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x811 y306e wa7 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbf wsce\">93<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs521\">During 2024, \u00a32.0m (2023: \u00a31.3m) of inv<span class=\"_ _1\"></span>ent<span class=\"_ _1\"></span>ory write-do<span class=\"_ _1\"></span>wns wer<span class=\"_ _1\"></span>e rec<span class=\"_ _1\"></span>ognised as an expense f<span class=\"_ _1\"></span>or inv<span class=\"_ _1\"></span>ent<span class=\"_ _1\"></span>ories carried at net realisable v<span class=\"_ _1\"></span>alue. T<span class=\"_ _1\"></span>his is </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs522\">rec<span class=\"_ _1\"></span>ognised within oper<span class=\"_ _1\"></span>ating c<span class=\"_ _1\"></span>osts in the consolidat<span class=\"_ _1\"></span>ed inc<span class=\"_ _1\"></span>ome statement.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs523\">During 2024, inv<span class=\"_ _1\"></span>ent<span class=\"_ _1\"></span>ory balances decr<span class=\"_ _1\"></span>eased b<span class=\"_ _1\"></span>y \u00a311.7m (2023: \u00a331.1m increase), which w<span class=\"_ _1\"></span>as made up of cash flow mo<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ements of \u00a310.4m (2023: \u00a326.8m), </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs524\">for<span class=\"_ _1\"></span>eign exchange mo<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ements of \u00a31.2m (2023: \u00a34.2m) and other non-cash mo<span class=\"_ _1\"></span>vements of \u00a30.1m (2023: \u00a30.1m).</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInventoriesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-639": {
   "value": "<div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs526\">20 T<span class=\"_ _2a\"></span>rade and other recei<span class=\"_ _1\"></span>vables<span class=\"_ _33d\"> </span></div><div class=\"gs47a\"><table class=\"s w26f hc9\" id=\"_ffd3d461-2eeb-4b8c-b76d-f26f6ec28d70\"><tr><td></td><td class=\"t m0 x25a h9 y327b ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x25b h9 y327b ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x25d h9 y327c ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y327c ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a6 w24e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">T<span class=\"_ _5\"></span>rade re<span class=\"_ _1\"></span>ceivables<span class=\"_ _33d\"> </span></div></td><td class=\"c n x518 y30a6 w55 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls6e ws75\">575<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x519 y30a6 w24f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">5<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w250 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Con<span class=\"_ _0\"></span>tr<span class=\"_ _0\"></span>ac<span class=\"_ _0\"></span>t ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x51a y30a7 w251 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsca wsd7\">11<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x51b y30a7 w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">9<span class=\"_ _0\"></span>0.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w3d0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er rece<span class=\"_ _0\"></span>iv<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x819 y30a8 w2a4 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">23<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x81a y30a8 w3d1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6e ws75\">21.<span class=\"_ _0\"></span>7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w3d2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Prepa<span class=\"_ _1\"></span>yments<span class=\"_ _33d\"> </span></div></td><td class=\"c n x81b y307d w2d6 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc1 wsd0\">41<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x81c y307d w2f8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">26<span class=\"_ _8\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w3d3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">F<span class=\"_ _1\"></span>ai<span class=\"_ _0\"></span>r va<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>e of de<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>va<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>ve fin<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>cia<span class=\"_ _0\"></span>l in<span class=\"_ _0\"></span>st<span class=\"_ _0\"></span>ru<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x81d y307e w7f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">0<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x81e y307e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x278 y306e w55 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls6e ws75\">75<span class=\"_ _0\"></span>9.<span class=\"_ _0\"></span>1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x81f y306e waa h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6e ws75\">7<span class=\"_ _0\"></span>21.<span class=\"_ _8\"></span>8<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs527\">During 2024, trade and o<span class=\"_ _1\"></span>ther rec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>able balanc<span class=\"_ _1\"></span>es incr<span class=\"_ _1\"></span>eased by \u00a337.3m (2023: \u00a342.8m decr<span class=\"_ _1\"></span>ease), which was made up of cash flo<span class=\"_ _1\"></span>w mov<span class=\"_ _1\"></span>ements of \u00a3(54.4)m<span class=\"_ _33d\"> </span> </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs528\">(2023: \u00a31.5m), for<span class=\"_ _1\"></span>eign exchange mo<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ements of \u00a35.9m (2023: \u00a333.0m) and other non-cash mo<span class=\"_ _1\"></span>vements of \u00a311.2m (2023: \u00a38.3m).<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs529\">F<span class=\"_ _5\"></span>urther details on insurance r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables included within other r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables ar<span class=\"_ _1\"></span>e giv<span class=\"_ _1\"></span>en in note 24.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs52a\">T<span class=\"_ _2a\"></span>rade r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>vables and c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act assets included in the balanc<span class=\"_ _1\"></span>e sheet are sho<span class=\"_ _1\"></span>wn net of expected cr<span class=\"_ _1\"></span>edit loss pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visions as detailed in note 2.<span class=\"_ _33d\"> </span> </div>Set out below is inf<span class=\"_ _1\"></span>ormation about the cr<span class=\"_ _1\"></span>edit risk exposur<span class=\"_ _1\"></span>e on the Group\u2019<span class=\"_ _1\"></span>s tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ables and contr<span class=\"_ _1\"></span>act assets<span class=\"_ _1\"></span>, detailing past due but not impair<span class=\"_ _1\"></span>ed, based on agreed t<span class=\"_ _1\"></span>erms and c<span class=\"_ _1\"></span>onditions with the customer:<span class=\"_ _33d\"> </span><table class=\"s w3d9 hcb\" id=\"_9669d961-681a-468a-8156-29c481c3923e\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x5fd h9 y327f ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x6d4 h9 y3280 ff15 fs7 fc3 sc0 ls3b ws3c\">Contra<span class=\"_ _0\"></span>ct<span class=\"ls0 ws0\"> </span></td><td></td><td></td><td></td><td class=\"t m0 x82a h9 y3281 ff17 fs7 fc3 sc0 ls0 ws0\">T<span class=\"_ _1\"></span>ra<span class=\"_ _0\"></span>de re<span class=\"_ _0\"></span>ce<span class=\"_ _0\"></span>iv<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>s an<span class=\"_ _0\"></span>d no<span class=\"_ _0\"></span>n-<span class=\"_ _0\"></span>cu<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>nt c<span class=\"_ _0\"></span>us<span class=\"_ _0\"></span>tom<span class=\"_ _0\"></span>er r<span class=\"_ _0\"></span>ete<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>io<span class=\"_ _0\"></span>ns </td><td></td></tr><tr><td></td><td class=\"t m0 x82b h9 y3282 ff15 fs7 fc3 sc0 ls0 ws0\">ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s </td><td></td><td></td><td class=\"t m0 x4e5 h9 y3283 ff17 fs7 fc3 sc0 ls0 ws0\">Days p<span class=\"_ _0\"></span>as<span class=\"_ _0\"></span>t du<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x82c h9 y3284 ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _33d\"> </span></td><td class=\"t m0 x82d h9 y3284 ff15 fs7 fc3 sc0 ls78 ws3a\">Current<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6d6 h9 y3284 ff17 fs7 fc3 sc0 ls0 ws0\">&lt;30 da<span class=\"_ _0\"></span>ys<span class=\"_ _33d\"> </span></td><td class=\"t m0 x7c3 h9 y3284 ff17 fs7 fc3 sc0 ls0 ws0\">31\u2013<span class=\"_ _0\"></span>90 d<span class=\"_ _0\"></span>ays<span class=\"_ _33d\"> </span></td><td class=\"t m0 x27a h9 y3284 ff17 fs7 fc3 sc0 ls0 ws0\">&gt;9<span class=\"_ _0\"></span>0 day<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></td><td class=\"t m0 x60b h9 y3284 ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x5fe h9 y3285 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1de h9 y3285 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x680 h9 y3285 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x681 h9 y3285 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x682 h9 y3285 ff17 fs7 fc3 sc0 ls0 ws0\">\u00a3m </td><td class=\"t m0 x1e9 h9 y3285 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y313f w3da h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xp<span class=\"_ _0\"></span>ec<span class=\"_ _0\"></span>ted c<span class=\"_ _0\"></span>red<span class=\"_ _0\"></span>it l<span class=\"_ _0\"></span>oss ra<span class=\"_ _0\"></span>te<span class=\"_ _33d\"> </span></div></td><td class=\"c n x82e y313f w3db h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsfc ws10d\">1%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x82f y313f w3db h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsfc ws10d\">1%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x830 y313f w3a7 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc4 wsd3\">2%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x831 y313f w3db h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsfc ws10d\">1%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x832 y313f w3dc h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd2 wsdf\">64%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x833 y313f w3dd h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">8%<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3286 w3de h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Es<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>ma<span class=\"_ _0\"></span>ted tot<span class=\"_ _0\"></span>al g<span class=\"_ _0\"></span>ross c<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>yi<span class=\"_ _0\"></span>ng a<span class=\"_ _0\"></span>mo<span class=\"_ _0\"></span>un<span class=\"_ _0\"></span>t at def<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>ul<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n x834 y3286 w8c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">120<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x835 y3286 w3df h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscf wsdc\">4<span class=\"_ _0\"></span>61<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x836 y3286 w3e0 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">8<span class=\"_ _0\"></span>0.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x837 y3286 w307 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">52<span class=\"_ _0\"></span>.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x838 y3286 w193 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">65.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x839 y3286 w29a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">659.6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e2 w3e1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Al<span class=\"_ _0\"></span>low<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ce for ex<span class=\"_ _0\"></span>p<span class=\"_ _0\"></span>ec<span class=\"_ _0\"></span>ted c<span class=\"_ _0\"></span>redi<span class=\"_ _0\"></span>t lo<span class=\"_ _0\"></span>ss<span class=\"_ _33d\"> </span></div></td><td class=\"c n x83a y31e2 w2db h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x83b y31e2 w7d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(6<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x83c y31e2 w3e2 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x83d y31e2 w177 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0<span class=\"_ _0\"></span>.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x83e y31e2 w12c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(4<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x70b y31e2 wbd h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(<span class=\"_ _0\"></span>50<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w3e3 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">Ca<span class=\"_ _0\"></span>rr<span class=\"_ _8\"></span>y amo<span class=\"_ _0\"></span>unt a<span class=\"_ _0\"></span>s show<span class=\"_ _0\"></span>n in t<span class=\"_ _0\"></span>he b<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ce sh<span class=\"_ _0\"></span>ee<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n x83f y306e w3e4 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsca wsd7\">11<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x840 y306e w3e5 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsb0 wsbc\">454.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x841 y306e w3e6 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsbc wsca\">78<span class=\"_ _0\"></span>.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x842 y306e w344 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lscb wsd8\">52<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x843 y306e w3e7 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls66 ws6d\">23.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x844 y306e w3e8 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls144 ws164\">608.9<span class=\"_ _33d\"> </span></div></td></tr></table><table class=\"s w3e9 hcc\" id=\"_289624fb-ff12-4a1a-9bc1-a61db5e4baf3\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x5fd h9 y3287 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x6d4 h9 y3288 ff15 fs7 fc3 sc0 ls3b ws3c\">Contra<span class=\"_ _0\"></span>ct<span class=\"ls0 ws0\"> </span></td><td></td><td></td><td class=\"t m0 x82a h9 y3289 ff17 fs7 fc3 sc0 ls0 ws0\" colspan=\"2\">T<span class=\"_ _1\"></span>ra<span class=\"_ _0\"></span>de re<span class=\"_ _0\"></span>ce<span class=\"_ _0\"></span>iv<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>s an<span class=\"_ _0\"></span>d no<span class=\"_ _0\"></span>n-<span class=\"_ _0\"></span>cu<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>nt c<span class=\"_ _0\"></span>us<span class=\"_ _0\"></span>tom<span class=\"_ _0\"></span>er r<span class=\"_ _0\"></span>ete<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>io<span class=\"_ _0\"></span>ns</td><td></td></tr><tr><td></td><td class=\"t m0 x845 h9 y328a ff15 fs7 fc3 sc0 ls0 ws0\"> ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s </td><td></td><td></td><td></td><td class=\"t m0 x4e5 h9 y328b ff17 fs7 fc3 sc0 ls0 ws0\">Days p<span class=\"_ _0\"></span>as<span class=\"_ _0\"></span>t du<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x82c h9 y328c ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _33d\"> </span></td><td class=\"t m0 x82d h9 y328c ff15 fs7 fc3 sc0 ls78 ws3a\">Current<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6d6 h9 y328c ff17 fs7 fc3 sc0 ls0 ws0\">&lt;30 da<span class=\"_ _0\"></span>ys<span class=\"_ _33d\"> </span></td><td class=\"t m0 x27a h9 y328c ff17 fs7 fc3 sc0 ls0 ws0\">&gt;9<span class=\"_ _0\"></span>0 day<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></td><td class=\"t m0 x7c3 h9 y328c ff17 fs7 fc3 sc0 ls0 ws0\">31\u2013<span class=\"_ _0\"></span>90 d<span class=\"_ _0\"></span>ays<span class=\"_ _33d\"> </span></td><td class=\"t m0 x60b h9 y328c ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x5fe h9 y328d ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1de h9 y328d ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x680 h9 y328d ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x682 h9 y328d ff17 fs7 fc3 sc0 ls0 ws0\">\u00a3m </td><td class=\"t m0 x681 h9 y328d ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y328d ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a8 w3da h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xp<span class=\"_ _0\"></span>ec<span class=\"_ _0\"></span>ted c<span class=\"_ _0\"></span>red<span class=\"_ _0\"></span>it l<span class=\"_ _0\"></span>oss ra<span class=\"_ _0\"></span>te<span class=\"_ _33d\"> </span></div></td><td class=\"c n x846 y30a8 w3ea h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls85 ws8b\">1%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x847 y30a8 w3ea h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls85 ws8b\">1%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x848 y30a8 w3ea h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls85 ws8b\">1%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x849 y30a8 w3eb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">4<span class=\"_ _0\"></span>6%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x84a y30a8 w3ea h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls85 ws8b\">1%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x84b y30a8 w3ec h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls114 ws127\">7%<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w3de h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Es<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>ma<span class=\"_ _0\"></span>ted tot<span class=\"_ _0\"></span>al g<span class=\"_ _0\"></span>ross c<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>yi<span class=\"_ _0\"></span>ng a<span class=\"_ _0\"></span>mo<span class=\"_ _0\"></span>un<span class=\"_ _0\"></span>t at def<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>ul<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n x84c y307d w3ed h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">92<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x84d y307d w3ee h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb9 wsc7\">402.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x84e y307d w258 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscd wsda\">10<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x84f y307d w15b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">79<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x850 y307d wf9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">5<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x851 y307d wfc h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">649.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w3e1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Al<span class=\"_ _0\"></span>low<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ce for ex<span class=\"_ _0\"></span>p<span class=\"_ _0\"></span>ec<span class=\"_ _0\"></span>ted c<span class=\"_ _0\"></span>redi<span class=\"_ _0\"></span>t lo<span class=\"_ _0\"></span>ss<span class=\"_ _33d\"> </span></div></td><td class=\"c n x852 y307e w163 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x853 y307e w3ef h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(5<span class=\"_ _0\"></span>.9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x854 y307e w163 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x855 y307e w3f0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(3<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x856 y307e w10f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x857 y307e w3f1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls117 ws129\">(43<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w3f2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ca<span class=\"_ _0\"></span>rr<span class=\"_ _0\"></span>y a<span class=\"_ _0\"></span>mo<span class=\"_ _0\"></span>un<span class=\"_ _0\"></span>t as sh<span class=\"_ _0\"></span>own i<span class=\"_ _0\"></span>n th<span class=\"_ _0\"></span>e ba<span class=\"_ _0\"></span>la<span class=\"_ _0\"></span>nce s<span class=\"_ _0\"></span>hee<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n x858 y306e w3f3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">9<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x859 y306e w3f4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">396<span class=\"_ _0\"></span>.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x85a y306e w3f5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscd wsda\">10<span class=\"_ _0\"></span>8<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x85b y306e w359 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">42.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x85c y306e wf9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">5<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x85d y306e w60 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb3 ws92\">6<span class=\"_ _0\"></span>05.8<span class=\"_ _33d\"> </span></div></td></tr></table>The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s expect<span class=\"_ _1\"></span>ed cr<span class=\"_ _1\"></span>edit loss rat<span class=\"_ _1\"></span>e for tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables and non-current cust<span class=\"_ _1\"></span>omer r<span class=\"_ _1\"></span>etentions that w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e more than 90 da<span class=\"_ _1\"></span>ys past due incr<span class=\"_ _1\"></span>eased from 46% in 2023 t<span class=\"_ _1\"></span>o 64% in 2024. T<span class=\"_ _1\"></span>his was as a r<span class=\"_ _1\"></span>esult of specific pro<span class=\"_ _1\"></span>visions that wer<span class=\"_ _1\"></span>e pr<span class=\"_ _1\"></span>ovided in r<span class=\"_ _1\"></span>elation t<span class=\"_ _1\"></span>o both cust<span class=\"_ _1\"></span>omers struggling financiall<span class=\"_ _1\"></span>y and contr<span class=\"_ _1\"></span>actual disput<span class=\"_ _1\"></span>es leading t<span class=\"_ _1\"></span>o failur<span class=\"_ _1\"></span>e of r<span class=\"_ _1\"></span>eco<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ery<span class=\"_ _5\"></span>. The other expect<span class=\"_ _1\"></span>ed credit loss r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>es wer<span class=\"_ _1\"></span>e in line with the prior y<span class=\"_ _1\"></span>ear<span class=\"_ _5\"></span>.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfPrepaymentsAndOtherAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-598": {
   "value": "20 T<span class=\"_ _2a\"></span>rade and other recei<span class=\"_ _1\"></span>vables<span class=\"_ _33d\"> </span><table class=\"s w26f hc9\" id=\"_ffd3d461-2eeb-4b8c-b76d-f26f6ec28d70\"><tr><td></td><td class=\"t m0 x25a h9 y327b ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x25b h9 y327b ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x25d h9 y327c ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y327c ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a6 w24e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">T<span class=\"_ _5\"></span>rade re<span class=\"_ _1\"></span>ceivables<span class=\"_ _33d\"> </span></div></td><td class=\"c n x518 y30a6 w55 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls6e ws75\">575<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x519 y30a6 w24f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">5<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w250 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Con<span class=\"_ _0\"></span>tr<span class=\"_ _0\"></span>ac<span class=\"_ _0\"></span>t ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x51a y30a7 w251 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsca wsd7\">11<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x51b y30a7 w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">9<span class=\"_ _0\"></span>0.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w3d0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er rece<span class=\"_ _0\"></span>iv<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x819 y30a8 w2a4 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">23<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x81a y30a8 w3d1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6e ws75\">21.<span class=\"_ _0\"></span>7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w3d2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Prepa<span class=\"_ _1\"></span>yments<span class=\"_ _33d\"> </span></div></td><td class=\"c n x81b y307d w2d6 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc1 wsd0\">41<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x81c y307d w2f8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">26<span class=\"_ _8\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w3d3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">F<span class=\"_ _1\"></span>ai<span class=\"_ _0\"></span>r va<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>e of de<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>va<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>ve fin<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>cia<span class=\"_ _0\"></span>l in<span class=\"_ _0\"></span>st<span class=\"_ _0\"></span>ru<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x81d y307e w7f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">0<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x81e y307e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x278 y306e w55 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls6e ws75\">75<span class=\"_ _0\"></span>9.<span class=\"_ _0\"></span>1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x81f y306e waa h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6e ws75\">7<span class=\"_ _0\"></span>21.<span class=\"_ _8\"></span>8<span class=\"_ _33d\"> </span></div></td></tr></table>During 2024, trade and o<span class=\"_ _1\"></span>ther rec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>able balanc<span class=\"_ _1\"></span>es incr<span class=\"_ _1\"></span>eased by \u00a337.3m (2023: \u00a342.8m decr<span class=\"_ _1\"></span>ease), which was made up of cash flo<span class=\"_ _1\"></span>w mov<span class=\"_ _1\"></span>ements of \u00a3(54.4)m<span class=\"_ _33d\"> </span>(2023: \u00a31.5m), for<span class=\"_ _1\"></span>eign exchange mo<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ements of \u00a35.9m (2023: \u00a333.0m) and other non-cash mo<span class=\"_ _1\"></span>vements of \u00a311.2m (2023: \u00a38.3m).<span class=\"_ _33d\"> </span>F<span class=\"_ _5\"></span>urther details on insurance r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables included within other r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables ar<span class=\"_ _1\"></span>e giv<span class=\"_ _1\"></span>en in note 24.<span class=\"_ _33d\"> </span>T<span class=\"_ _2a\"></span>rade r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>vables and c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act assets included in the balanc<span class=\"_ _1\"></span>e sheet are sho<span class=\"_ _1\"></span>wn net of expected cr<span class=\"_ _1\"></span>edit loss pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visions as detailed in note 2.<span class=\"_ _33d\"> </span>The mo<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ement in the allowanc<span class=\"_ _1\"></span>e for e<span class=\"_ _1\"></span>xpected cr<span class=\"_ _1\"></span>edit losses of tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>vables and c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act assets is as follo<span class=\"_ _1\"></span>ws:<span class=\"_ _33d\"> </span><table class=\"s w78 hca\" id=\"_b5fbc5f3-2b8e-4fe4-adb7-abbcbcf7f55e\"><tr><td></td><td class=\"t m0 x25a h9 y327d ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x25b h9 y327d ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x657 h9 y327e ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y327e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a5 w3d4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _0\"></span>ua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y<span class=\"_ _33d\"> </span></div></td><td class=\"c n x820 y30a5 w31b h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">45.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x821 y30a5 w9d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscb wsd8\">36.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3129 w3d5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Use<span class=\"_ _0\"></span>d du<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>ng t<span class=\"_ _0\"></span>he yea<span class=\"_ _0\"></span>r<span class=\"_ _33d\"> </span></div></td><td class=\"c n x822 y3129 w7d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(2<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x823 y3129 w3d6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(10<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w289 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ad<span class=\"_ _0\"></span>di<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>ona<span class=\"_ _0\"></span>l prov<span class=\"_ _0\"></span>isi<span class=\"_ _0\"></span>ons<span class=\"_ _33d\"> </span></div></td><td class=\"c n x55b y30a7 w28a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbe wscd\">21.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x55c y30a7 w6b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">29.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w28b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Un<span class=\"_ _0\"></span>use<span class=\"_ _0\"></span>d am<span class=\"_ _0\"></span>ou<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s rever<span class=\"_ _0\"></span>sed<span class=\"_ _33d\"> </span></div></td><td class=\"c n x55d y30a8 w28c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">(9.0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x55e y30a8 w160 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _8\"></span>7.<span class=\"_ _0\"></span>7<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w174 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Dis<span class=\"_ _0\"></span>pos<span class=\"_ _0\"></span>al of b<span class=\"_ _0\"></span>usi<span class=\"_ _0\"></span>ne<span class=\"_ _0\"></span>sse<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x824 y307d w2db h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x825 y307d w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x826 y307e w3d7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd0 wsdd\">(0.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x827 y307e w2e9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w3d8 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x828 y306e w307 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">52.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x829 y306e we3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">4<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr></table>1 <span class=\"_ _24\"> </span>Of this amount \u00a327.0m (2023: \u00a316.8m) is subject to enf<span class=\"_ _1\"></span>orc<span class=\"_ _1\"></span>ement activity<span class=\"_ _33d\"> </span><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs530\">Set out below is inf<span class=\"_ _1\"></span>ormation about the cr<span class=\"_ _1\"></span>edit risk exposur<span class=\"_ _1\"></span>e on the Group\u2019<span class=\"_ _1\"></span>s tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ables and contr<span class=\"_ _1\"></span>act assets<span class=\"_ _1\"></span>, detailing past due but not impair<span class=\"_ _1\"></span>ed, </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs531\">based on agreed t<span class=\"_ _1\"></span>erms and c<span class=\"_ _1\"></span>onditions with the customer:<span class=\"_ _33d\"> </span></div><div class=\"gs532\"><table class=\"s w3d9 hcb\" id=\"_9669d961-681a-468a-8156-29c481c3923e\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x5fd h9 y327f ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x6d4 h9 y3280 ff15 fs7 fc3 sc0 ls3b ws3c\">Contra<span class=\"_ _0\"></span>ct<span class=\"ls0 ws0\"> </span></td><td></td><td></td><td></td><td class=\"t m0 x82a h9 y3281 ff17 fs7 fc3 sc0 ls0 ws0\">T<span class=\"_ _1\"></span>ra<span class=\"_ _0\"></span>de re<span class=\"_ _0\"></span>ce<span class=\"_ _0\"></span>iv<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>s an<span class=\"_ _0\"></span>d no<span class=\"_ _0\"></span>n-<span class=\"_ _0\"></span>cu<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>nt c<span class=\"_ _0\"></span>us<span class=\"_ _0\"></span>tom<span class=\"_ _0\"></span>er r<span class=\"_ _0\"></span>ete<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>io<span class=\"_ _0\"></span>ns </td><td></td></tr><tr><td></td><td class=\"t m0 x82b h9 y3282 ff15 fs7 fc3 sc0 ls0 ws0\">ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s </td><td></td><td></td><td class=\"t m0 x4e5 h9 y3283 ff17 fs7 fc3 sc0 ls0 ws0\">Days p<span class=\"_ _0\"></span>as<span class=\"_ _0\"></span>t du<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x82c h9 y3284 ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _33d\"> </span></td><td class=\"t m0 x82d h9 y3284 ff15 fs7 fc3 sc0 ls78 ws3a\">Current<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6d6 h9 y3284 ff17 fs7 fc3 sc0 ls0 ws0\">&lt;30 da<span class=\"_ _0\"></span>ys<span class=\"_ _33d\"> </span></td><td class=\"t m0 x7c3 h9 y3284 ff17 fs7 fc3 sc0 ls0 ws0\">31\u2013<span class=\"_ _0\"></span>90 d<span class=\"_ _0\"></span>ays<span class=\"_ _33d\"> </span></td><td class=\"t m0 x27a h9 y3284 ff17 fs7 fc3 sc0 ls0 ws0\">&gt;9<span class=\"_ _0\"></span>0 day<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></td><td class=\"t m0 x60b h9 y3284 ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x5fe h9 y3285 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1de h9 y3285 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x680 h9 y3285 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x681 h9 y3285 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x682 h9 y3285 ff17 fs7 fc3 sc0 ls0 ws0\">\u00a3m </td><td class=\"t m0 x1e9 h9 y3285 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y313f w3da h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xp<span class=\"_ _0\"></span>ec<span class=\"_ _0\"></span>ted c<span class=\"_ _0\"></span>red<span class=\"_ _0\"></span>it l<span class=\"_ _0\"></span>oss ra<span class=\"_ _0\"></span>te<span class=\"_ _33d\"> </span></div></td><td class=\"c n x82e y313f w3db h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsfc ws10d\">1%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x82f y313f w3db h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsfc ws10d\">1%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x830 y313f w3a7 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc4 wsd3\">2%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x831 y313f w3db h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsfc ws10d\">1%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x832 y313f w3dc h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd2 wsdf\">64%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x833 y313f w3dd h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">8%<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3286 w3de h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Es<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>ma<span class=\"_ _0\"></span>ted tot<span class=\"_ _0\"></span>al g<span class=\"_ _0\"></span>ross c<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>yi<span class=\"_ _0\"></span>ng a<span class=\"_ _0\"></span>mo<span class=\"_ _0\"></span>un<span class=\"_ _0\"></span>t at def<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>ul<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n x834 y3286 w8c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">120<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x835 y3286 w3df h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscf wsdc\">4<span class=\"_ _0\"></span>61<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x836 y3286 w3e0 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">8<span class=\"_ _0\"></span>0.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x837 y3286 w307 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">52<span class=\"_ _0\"></span>.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x838 y3286 w193 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">65.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x839 y3286 w29a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">659.6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e2 w3e1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Al<span class=\"_ _0\"></span>low<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ce for ex<span class=\"_ _0\"></span>p<span class=\"_ _0\"></span>ec<span class=\"_ _0\"></span>ted c<span class=\"_ _0\"></span>redi<span class=\"_ _0\"></span>t lo<span class=\"_ _0\"></span>ss<span class=\"_ _33d\"> </span></div></td><td class=\"c n x83a y31e2 w2db h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x83b y31e2 w7d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(6<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x83c y31e2 w3e2 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x83d y31e2 w177 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0<span class=\"_ _0\"></span>.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x83e y31e2 w12c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(4<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x70b y31e2 wbd h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(<span class=\"_ _0\"></span>50<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w3e3 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">Ca<span class=\"_ _0\"></span>rr<span class=\"_ _8\"></span>y amo<span class=\"_ _0\"></span>unt a<span class=\"_ _0\"></span>s show<span class=\"_ _0\"></span>n in t<span class=\"_ _0\"></span>he b<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ce sh<span class=\"_ _0\"></span>ee<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n x83f y306e w3e4 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsca wsd7\">11<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x840 y306e w3e5 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsb0 wsbc\">454.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x841 y306e w3e6 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsbc wsca\">78<span class=\"_ _0\"></span>.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x842 y306e w344 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lscb wsd8\">52<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x843 y306e w3e7 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls66 ws6d\">23.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x844 y306e w3e8 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls144 ws164\">608.9<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"gs533\"><table class=\"s w3e9 hcc\" id=\"_289624fb-ff12-4a1a-9bc1-a61db5e4baf3\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x5fd h9 y3287 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x6d4 h9 y3288 ff15 fs7 fc3 sc0 ls3b ws3c\">Contra<span class=\"_ _0\"></span>ct<span class=\"ls0 ws0\"> </span></td><td></td><td></td><td class=\"t m0 x82a h9 y3289 ff17 fs7 fc3 sc0 ls0 ws0\" colspan=\"2\">T<span class=\"_ _1\"></span>ra<span class=\"_ _0\"></span>de re<span class=\"_ _0\"></span>ce<span class=\"_ _0\"></span>iv<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>s an<span class=\"_ _0\"></span>d no<span class=\"_ _0\"></span>n-<span class=\"_ _0\"></span>cu<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>nt c<span class=\"_ _0\"></span>us<span class=\"_ _0\"></span>tom<span class=\"_ _0\"></span>er r<span class=\"_ _0\"></span>ete<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>io<span class=\"_ _0\"></span>ns</td><td></td></tr><tr><td></td><td class=\"t m0 x845 h9 y328a ff15 fs7 fc3 sc0 ls0 ws0\"> ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s </td><td></td><td></td><td></td><td class=\"t m0 x4e5 h9 y328b ff17 fs7 fc3 sc0 ls0 ws0\">Days p<span class=\"_ _0\"></span>as<span class=\"_ _0\"></span>t du<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x82c h9 y328c ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _33d\"> </span></td><td class=\"t m0 x82d h9 y328c ff15 fs7 fc3 sc0 ls78 ws3a\">Current<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6d6 h9 y328c ff17 fs7 fc3 sc0 ls0 ws0\">&lt;30 da<span class=\"_ _0\"></span>ys<span class=\"_ _33d\"> </span></td><td class=\"t m0 x27a h9 y328c ff17 fs7 fc3 sc0 ls0 ws0\">&gt;9<span class=\"_ _0\"></span>0 day<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></td><td class=\"t m0 x7c3 h9 y328c ff17 fs7 fc3 sc0 ls0 ws0\">31\u2013<span class=\"_ _0\"></span>90 d<span class=\"_ _0\"></span>ays<span class=\"_ _33d\"> </span></td><td class=\"t m0 x60b h9 y328c ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x5fe h9 y328d ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1de h9 y328d ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x680 h9 y328d ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x682 h9 y328d ff17 fs7 fc3 sc0 ls0 ws0\">\u00a3m </td><td class=\"t m0 x681 h9 y328d ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y328d ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a8 w3da h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xp<span class=\"_ _0\"></span>ec<span class=\"_ _0\"></span>ted c<span class=\"_ _0\"></span>red<span class=\"_ _0\"></span>it l<span class=\"_ _0\"></span>oss ra<span class=\"_ _0\"></span>te<span class=\"_ _33d\"> </span></div></td><td class=\"c n x846 y30a8 w3ea h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls85 ws8b\">1%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x847 y30a8 w3ea h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls85 ws8b\">1%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x848 y30a8 w3ea h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls85 ws8b\">1%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x849 y30a8 w3eb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">4<span class=\"_ _0\"></span>6%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x84a y30a8 w3ea h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls85 ws8b\">1%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x84b y30a8 w3ec h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls114 ws127\">7%<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w3de h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Es<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>ma<span class=\"_ _0\"></span>ted tot<span class=\"_ _0\"></span>al g<span class=\"_ _0\"></span>ross c<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>yi<span class=\"_ _0\"></span>ng a<span class=\"_ _0\"></span>mo<span class=\"_ _0\"></span>un<span class=\"_ _0\"></span>t at def<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>ul<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n x84c y307d w3ed h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">92<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x84d y307d w3ee h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb9 wsc7\">402.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x84e y307d w258 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscd wsda\">10<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x84f y307d w15b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">79<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x850 y307d wf9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">5<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x851 y307d wfc h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">649.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w3e1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Al<span class=\"_ _0\"></span>low<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ce for ex<span class=\"_ _0\"></span>p<span class=\"_ _0\"></span>ec<span class=\"_ _0\"></span>ted c<span class=\"_ _0\"></span>redi<span class=\"_ _0\"></span>t lo<span class=\"_ _0\"></span>ss<span class=\"_ _33d\"> </span></div></td><td class=\"c n x852 y307e w163 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x853 y307e w3ef h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(5<span class=\"_ _0\"></span>.9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x854 y307e w163 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x855 y307e w3f0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(3<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x856 y307e w10f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x857 y307e w3f1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls117 ws129\">(43<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w3f2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ca<span class=\"_ _0\"></span>rr<span class=\"_ _0\"></span>y a<span class=\"_ _0\"></span>mo<span class=\"_ _0\"></span>un<span class=\"_ _0\"></span>t as sh<span class=\"_ _0\"></span>own i<span class=\"_ _0\"></span>n th<span class=\"_ _0\"></span>e ba<span class=\"_ _0\"></span>la<span class=\"_ _0\"></span>nce s<span class=\"_ _0\"></span>hee<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n x858 y306e w3f3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">9<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x859 y306e w3f4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">396<span class=\"_ _0\"></span>.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x85a y306e w3f5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscd wsda\">10<span class=\"_ _0\"></span>8<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x85b y306e w359 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">42.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x85c y306e wf9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">5<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x85d y306e w60 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb3 ws92\">6<span class=\"_ _0\"></span>05.8<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs534\">The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s expect<span class=\"_ _1\"></span>ed cr<span class=\"_ _1\"></span>edit loss rat<span class=\"_ _1\"></span>e for tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables and non-current cust<span class=\"_ _1\"></span>omer r<span class=\"_ _1\"></span>etentions that w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e more than 90 da<span class=\"_ _1\"></span>ys past due incr<span class=\"_ _1\"></span>eased </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs535\">from 46% in 2023 t<span class=\"_ _1\"></span>o 64% in 2024. T<span class=\"_ _1\"></span>his was as a r<span class=\"_ _1\"></span>esult of specific pro<span class=\"_ _1\"></span>visions that wer<span class=\"_ _1\"></span>e pr<span class=\"_ _1\"></span>ovided in r<span class=\"_ _1\"></span>elation t<span class=\"_ _1\"></span>o both cust<span class=\"_ _1\"></span>omers struggling financiall<span class=\"_ _1\"></span>y and </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs536\">contr<span class=\"_ _1\"></span>actual disput<span class=\"_ _1\"></span>es leading t<span class=\"_ _1\"></span>o failur<span class=\"_ _1\"></span>e of r<span class=\"_ _1\"></span>eco<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ery<span class=\"_ _5\"></span>. The other expect<span class=\"_ _1\"></span>ed credit loss r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>es wer<span class=\"_ _1\"></span>e in line with the prior y<span class=\"_ _1\"></span>ear<span class=\"_ _5\"></span>.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfTradeAndOtherReceivablesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-681": {
   "value": "<div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs52c\">The mo<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ement in the allowanc<span class=\"_ _1\"></span>e for e<span class=\"_ _1\"></span>xpected cr<span class=\"_ _1\"></span>edit losses of tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>vables and c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act assets is as follo<span class=\"_ _1\"></span>ws:<span class=\"_ _33d\"> </span></div><div class=\"gs52d\"><table class=\"s w78 hca\" id=\"_b5fbc5f3-2b8e-4fe4-adb7-abbcbcf7f55e\"><tr><td></td><td class=\"t m0 x25a h9 y327d ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x25b h9 y327d ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x657 h9 y327e ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y327e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a5 w3d4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _0\"></span>ua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y<span class=\"_ _33d\"> </span></div></td><td class=\"c n x820 y30a5 w31b h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">45.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x821 y30a5 w9d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscb wsd8\">36.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3129 w3d5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Use<span class=\"_ _0\"></span>d du<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>ng t<span class=\"_ _0\"></span>he yea<span class=\"_ _0\"></span>r<span class=\"_ _33d\"> </span></div></td><td class=\"c n x822 y3129 w7d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(2<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x823 y3129 w3d6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(10<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w289 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ad<span class=\"_ _0\"></span>di<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>ona<span class=\"_ _0\"></span>l prov<span class=\"_ _0\"></span>isi<span class=\"_ _0\"></span>ons<span class=\"_ _33d\"> </span></div></td><td class=\"c n x55b y30a7 w28a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbe wscd\">21.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x55c y30a7 w6b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">29.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w28b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Un<span class=\"_ _0\"></span>use<span class=\"_ _0\"></span>d am<span class=\"_ _0\"></span>ou<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s rever<span class=\"_ _0\"></span>sed<span class=\"_ _33d\"> </span></div></td><td class=\"c n x55d y30a8 w28c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">(9.0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x55e y30a8 w160 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _8\"></span>7.<span class=\"_ _0\"></span>7<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w174 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Dis<span class=\"_ _0\"></span>pos<span class=\"_ _0\"></span>al of b<span class=\"_ _0\"></span>usi<span class=\"_ _0\"></span>ne<span class=\"_ _0\"></span>sse<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x824 y307d w2db h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x825 y307d w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x826 y307e w3d7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd0 wsdd\">(0.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x827 y307e w2e9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w3d8 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x828 y306e w307 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">52.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x829 y306e we3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">4<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 he ff14 fsb fc3 sc0 ls0 ws0 gs52e\">1 <span class=\"_ _24\"> </span>Of this amount \u00a327.0m (2023: \u00a316.8m) is subject to enf<span class=\"_ _1\"></span>orc<span class=\"_ _1\"></span>ement activity<span class=\"_ _33d\"> </span></div>Set out below is inf<span class=\"_ _1\"></span>ormation about the cr<span class=\"_ _1\"></span>edit risk exposur<span class=\"_ _1\"></span>e on the Group\u2019<span class=\"_ _1\"></span>s tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ables and contr<span class=\"_ _1\"></span>act assets<span class=\"_ _1\"></span>, detailing past due but not impair<span class=\"_ _1\"></span>ed, based on agreed t<span class=\"_ _1\"></span>erms and c<span class=\"_ _1\"></span>onditions with the customer:<span class=\"_ _33d\"> </span><table class=\"s w3d9 hcb\" id=\"_9669d961-681a-468a-8156-29c481c3923e\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x5fd h9 y327f ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x6d4 h9 y3280 ff15 fs7 fc3 sc0 ls3b ws3c\">Contra<span class=\"_ _0\"></span>ct<span class=\"ls0 ws0\"> </span></td><td></td><td></td><td></td><td class=\"t m0 x82a h9 y3281 ff17 fs7 fc3 sc0 ls0 ws0\">T<span class=\"_ _1\"></span>ra<span class=\"_ _0\"></span>de re<span class=\"_ _0\"></span>ce<span class=\"_ _0\"></span>iv<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>s an<span class=\"_ _0\"></span>d no<span class=\"_ _0\"></span>n-<span class=\"_ _0\"></span>cu<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>nt c<span class=\"_ _0\"></span>us<span class=\"_ _0\"></span>tom<span class=\"_ _0\"></span>er r<span class=\"_ _0\"></span>ete<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>io<span class=\"_ _0\"></span>ns </td><td></td></tr><tr><td></td><td class=\"t m0 x82b h9 y3282 ff15 fs7 fc3 sc0 ls0 ws0\">ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s </td><td></td><td></td><td class=\"t m0 x4e5 h9 y3283 ff17 fs7 fc3 sc0 ls0 ws0\">Days p<span class=\"_ _0\"></span>as<span class=\"_ _0\"></span>t du<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x82c h9 y3284 ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _33d\"> </span></td><td class=\"t m0 x82d h9 y3284 ff15 fs7 fc3 sc0 ls78 ws3a\">Current<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6d6 h9 y3284 ff17 fs7 fc3 sc0 ls0 ws0\">&lt;30 da<span class=\"_ _0\"></span>ys<span class=\"_ _33d\"> </span></td><td class=\"t m0 x7c3 h9 y3284 ff17 fs7 fc3 sc0 ls0 ws0\">31\u2013<span class=\"_ _0\"></span>90 d<span class=\"_ _0\"></span>ays<span class=\"_ _33d\"> </span></td><td class=\"t m0 x27a h9 y3284 ff17 fs7 fc3 sc0 ls0 ws0\">&gt;9<span class=\"_ _0\"></span>0 day<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></td><td class=\"t m0 x60b h9 y3284 ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x5fe h9 y3285 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1de h9 y3285 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x680 h9 y3285 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x681 h9 y3285 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x682 h9 y3285 ff17 fs7 fc3 sc0 ls0 ws0\">\u00a3m </td><td class=\"t m0 x1e9 h9 y3285 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y313f w3da h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xp<span class=\"_ _0\"></span>ec<span class=\"_ _0\"></span>ted c<span class=\"_ _0\"></span>red<span class=\"_ _0\"></span>it l<span class=\"_ _0\"></span>oss ra<span class=\"_ _0\"></span>te<span class=\"_ _33d\"> </span></div></td><td class=\"c n x82e y313f w3db h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsfc ws10d\">1%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x82f y313f w3db h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsfc ws10d\">1%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x830 y313f w3a7 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc4 wsd3\">2%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x831 y313f w3db h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsfc ws10d\">1%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x832 y313f w3dc h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd2 wsdf\">64%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x833 y313f w3dd h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">8%<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3286 w3de h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Es<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>ma<span class=\"_ _0\"></span>ted tot<span class=\"_ _0\"></span>al g<span class=\"_ _0\"></span>ross c<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>yi<span class=\"_ _0\"></span>ng a<span class=\"_ _0\"></span>mo<span class=\"_ _0\"></span>un<span class=\"_ _0\"></span>t at def<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>ul<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n x834 y3286 w8c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">120<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x835 y3286 w3df h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscf wsdc\">4<span class=\"_ _0\"></span>61<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x836 y3286 w3e0 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">8<span class=\"_ _0\"></span>0.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x837 y3286 w307 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">52<span class=\"_ _0\"></span>.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x838 y3286 w193 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">65.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x839 y3286 w29a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">659.6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e2 w3e1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Al<span class=\"_ _0\"></span>low<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ce for ex<span class=\"_ _0\"></span>p<span class=\"_ _0\"></span>ec<span class=\"_ _0\"></span>ted c<span class=\"_ _0\"></span>redi<span class=\"_ _0\"></span>t lo<span class=\"_ _0\"></span>ss<span class=\"_ _33d\"> </span></div></td><td class=\"c n x83a y31e2 w2db h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x83b y31e2 w7d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(6<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x83c y31e2 w3e2 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x83d y31e2 w177 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0<span class=\"_ _0\"></span>.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x83e y31e2 w12c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(4<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x70b y31e2 wbd h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(<span class=\"_ _0\"></span>50<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w3e3 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">Ca<span class=\"_ _0\"></span>rr<span class=\"_ _8\"></span>y amo<span class=\"_ _0\"></span>unt a<span class=\"_ _0\"></span>s show<span class=\"_ _0\"></span>n in t<span class=\"_ _0\"></span>he b<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ce sh<span class=\"_ _0\"></span>ee<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n x83f y306e w3e4 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsca wsd7\">11<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x840 y306e w3e5 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsb0 wsbc\">454.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x841 y306e w3e6 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsbc wsca\">78<span class=\"_ _0\"></span>.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x842 y306e w344 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lscb wsd8\">52<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x843 y306e w3e7 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls66 ws6d\">23.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x844 y306e w3e8 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls144 ws164\">608.9<span class=\"_ _33d\"> </span></div></td></tr></table><table class=\"s w3e9 hcc\" id=\"_289624fb-ff12-4a1a-9bc1-a61db5e4baf3\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x5fd h9 y3287 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x6d4 h9 y3288 ff15 fs7 fc3 sc0 ls3b ws3c\">Contra<span class=\"_ _0\"></span>ct<span class=\"ls0 ws0\"> </span></td><td></td><td></td><td class=\"t m0 x82a h9 y3289 ff17 fs7 fc3 sc0 ls0 ws0\" colspan=\"2\">T<span class=\"_ _1\"></span>ra<span class=\"_ _0\"></span>de re<span class=\"_ _0\"></span>ce<span class=\"_ _0\"></span>iv<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>s an<span class=\"_ _0\"></span>d no<span class=\"_ _0\"></span>n-<span class=\"_ _0\"></span>cu<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>nt c<span class=\"_ _0\"></span>us<span class=\"_ _0\"></span>tom<span class=\"_ _0\"></span>er r<span class=\"_ _0\"></span>ete<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>io<span class=\"_ _0\"></span>ns</td><td></td></tr><tr><td></td><td class=\"t m0 x845 h9 y328a ff15 fs7 fc3 sc0 ls0 ws0\"> ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s </td><td></td><td></td><td></td><td class=\"t m0 x4e5 h9 y328b ff17 fs7 fc3 sc0 ls0 ws0\">Days p<span class=\"_ _0\"></span>as<span class=\"_ _0\"></span>t du<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x82c h9 y328c ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _33d\"> </span></td><td class=\"t m0 x82d h9 y328c ff15 fs7 fc3 sc0 ls78 ws3a\">Current<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6d6 h9 y328c ff17 fs7 fc3 sc0 ls0 ws0\">&lt;30 da<span class=\"_ _0\"></span>ys<span class=\"_ _33d\"> </span></td><td class=\"t m0 x27a h9 y328c ff17 fs7 fc3 sc0 ls0 ws0\">&gt;9<span class=\"_ _0\"></span>0 day<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></td><td class=\"t m0 x7c3 h9 y328c ff17 fs7 fc3 sc0 ls0 ws0\">31\u2013<span class=\"_ _0\"></span>90 d<span class=\"_ _0\"></span>ays<span class=\"_ _33d\"> </span></td><td class=\"t m0 x60b h9 y328c ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x5fe h9 y328d ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1de h9 y328d ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x680 h9 y328d ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x682 h9 y328d ff17 fs7 fc3 sc0 ls0 ws0\">\u00a3m </td><td class=\"t m0 x681 h9 y328d ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y328d ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a8 w3da h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xp<span class=\"_ _0\"></span>ec<span class=\"_ _0\"></span>ted c<span class=\"_ _0\"></span>red<span class=\"_ _0\"></span>it l<span class=\"_ _0\"></span>oss ra<span class=\"_ _0\"></span>te<span class=\"_ _33d\"> </span></div></td><td class=\"c n x846 y30a8 w3ea h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls85 ws8b\">1%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x847 y30a8 w3ea h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls85 ws8b\">1%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x848 y30a8 w3ea h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls85 ws8b\">1%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x849 y30a8 w3eb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">4<span class=\"_ _0\"></span>6%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x84a y30a8 w3ea h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls85 ws8b\">1%<span class=\"_ _33d\"> </span></div></td><td class=\"c n x84b y30a8 w3ec h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls114 ws127\">7%<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w3de h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Es<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>ma<span class=\"_ _0\"></span>ted tot<span class=\"_ _0\"></span>al g<span class=\"_ _0\"></span>ross c<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>yi<span class=\"_ _0\"></span>ng a<span class=\"_ _0\"></span>mo<span class=\"_ _0\"></span>un<span class=\"_ _0\"></span>t at def<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>ul<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n x84c y307d w3ed h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">92<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x84d y307d w3ee h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb9 wsc7\">402.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x84e y307d w258 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscd wsda\">10<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x84f y307d w15b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">79<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x850 y307d wf9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">5<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x851 y307d wfc h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">649.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w3e1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Al<span class=\"_ _0\"></span>low<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ce for ex<span class=\"_ _0\"></span>p<span class=\"_ _0\"></span>ec<span class=\"_ _0\"></span>ted c<span class=\"_ _0\"></span>redi<span class=\"_ _0\"></span>t lo<span class=\"_ _0\"></span>ss<span class=\"_ _33d\"> </span></div></td><td class=\"c n x852 y307e w163 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x853 y307e w3ef h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(5<span class=\"_ _0\"></span>.9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x854 y307e w163 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x855 y307e w3f0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(3<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x856 y307e w10f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x857 y307e w3f1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls117 ws129\">(43<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w3f2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ca<span class=\"_ _0\"></span>rr<span class=\"_ _0\"></span>y a<span class=\"_ _0\"></span>mo<span class=\"_ _0\"></span>un<span class=\"_ _0\"></span>t as sh<span class=\"_ _0\"></span>own i<span class=\"_ _0\"></span>n th<span class=\"_ _0\"></span>e ba<span class=\"_ _0\"></span>la<span class=\"_ _0\"></span>nce s<span class=\"_ _0\"></span>hee<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n x858 y306e w3f3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">9<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x859 y306e w3f4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">396<span class=\"_ _0\"></span>.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x85a y306e w3f5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscd wsda\">10<span class=\"_ _0\"></span>8<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x85b y306e w359 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">42.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x85c y306e wf9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">5<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x85d y306e w60 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb3 ws92\">6<span class=\"_ _0\"></span>05.8<span class=\"_ _33d\"> </span></div></td></tr></table>The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s expect<span class=\"_ _1\"></span>ed cr<span class=\"_ _1\"></span>edit loss rat<span class=\"_ _1\"></span>e for tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables and non-current cust<span class=\"_ _1\"></span>omer r<span class=\"_ _1\"></span>etentions that w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e more than 90 da<span class=\"_ _1\"></span>ys past due incr<span class=\"_ _1\"></span>eased from 46% in 2023 t<span class=\"_ _1\"></span>o 64% in 2024. T<span class=\"_ _1\"></span>his was as a r<span class=\"_ _1\"></span>esult of specific pro<span class=\"_ _1\"></span>visions that wer<span class=\"_ _1\"></span>e pr<span class=\"_ _1\"></span>ovided in r<span class=\"_ _1\"></span>elation t<span class=\"_ _1\"></span>o both cust<span class=\"_ _1\"></span>omers struggling financiall<span class=\"_ _1\"></span>y and contr<span class=\"_ _1\"></span>actual disput<span class=\"_ _1\"></span>es leading t<span class=\"_ _1\"></span>o failur<span class=\"_ _1\"></span>e of r<span class=\"_ _1\"></span>eco<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ery<span class=\"_ _5\"></span>. The other expect<span class=\"_ _1\"></span>ed credit loss r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>es wer<span class=\"_ _1\"></span>e in line with the prior y<span class=\"_ _1\"></span>ear<span class=\"_ _5\"></span>.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfReconciliationOfChangesInLossAllowanceAndExplanationOfChangesInGrossCarryingAmountForFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-599": {
   "value": "<div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs538\">21 Cash and cash equivalents<span class=\"_ _33d\"> </span></div><div class=\"gs50d\"><table class=\"s w3f6 hb8\" id=\"_f8df3858-9bd4-48bd-b40a-ce63476ed709\"><tr><td></td><td class=\"t m0 x27a h9 y328e ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x60b h9 y328e ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x27d h9 y328f ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y328f ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a7 w3f7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">Bank balanc<span class=\"_ _1\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x85e y30a7 w251 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsca wsd7\">11<span class=\"_ _0\"></span>6<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x85f y30a7 w3f5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscd wsda\">10<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w3f8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Short<span class=\"_ _1\"></span>-<span class=\"_ _1\"></span>t<span class=\"_ _1\"></span>erm depo<span class=\"_ _1\"></span>sits<span class=\"_ _33d\"> </span></div></td><td class=\"c n x860 y30a8 w1b1 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb2 wsbd\">91<span class=\"_ _0\"></span>.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5f6 y30a8 w33 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls114 ws127\">46.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w3f9 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">Ca<span class=\"_ _0\"></span>sh a<span class=\"_ _0\"></span>nd c<span class=\"_ _0\"></span>ash e<span class=\"_ _0\"></span>qu<span class=\"_ _0\"></span>iv<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span>ent<span class=\"_ _0\"></span>s i<span class=\"_ _0\"></span>n th<span class=\"_ _0\"></span>e ba<span class=\"_ _0\"></span>la<span class=\"_ _0\"></span>nce s<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>et<span class=\"_ _33d\"> </span></div></td><td class=\"c n x861 y307d w3fa h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">2<span class=\"_ _8\"></span>0<span class=\"_ _0\"></span>7.<span class=\"_ _0\"></span>7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x862 y307d wb0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">1<span class=\"_ _0\"></span>51<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w3fb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _0\"></span>nk ove<span class=\"_ _0\"></span>rdr<span class=\"_ _0\"></span>af<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x863 y307e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x864 y307e w18b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">(2.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w3fc h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">Ca<span class=\"_ _0\"></span>sh a<span class=\"_ _0\"></span>nd c<span class=\"_ _0\"></span>ash e<span class=\"_ _0\"></span>qu<span class=\"_ _0\"></span>iv<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span>ent<span class=\"_ _0\"></span>s i<span class=\"_ _0\"></span>n th<span class=\"_ _0\"></span>e ca<span class=\"_ _0\"></span>sh fl<span class=\"_ _0\"></span>ow st<span class=\"_ _0\"></span>ate<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _33d\"> </span></div></td><td class=\"c n x865 y306e w3fd h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">2<span class=\"_ _8\"></span>0<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x866 y306e w3fe h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7f ws86\">14<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>0<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs539\">Cash and cash equiv<span class=\"_ _1\"></span>alents include \u00a35.0m (2023: \u00a34.4m) of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s share of cash and cash equi<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>alents held by joint oper<span class=\"_ _1\"></span>ations<span class=\"_ _1\"></span>, and \u00a3nil (2023: \u00a31.1m) </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs53a\">of restrict<span class=\"_ _1\"></span>ed cash which is subject t<span class=\"_ _1\"></span>o local country r<span class=\"_ _1\"></span>estrictions as it is held as c<span class=\"_ _1\"></span>ollater<span class=\"_ _1\"></span>al in support of bank guar<span class=\"_ _1\"></span>antees<span class=\"_ _1\"></span>.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCashAndCashEquivalentsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-600": {
   "value": "<div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs53c\">22 Assets held for sale<span class=\"_ _33d\"> </span></div><div class=\"gs50d\"><table class=\"s w3c9 hcd\" id=\"_6a51985d-46d1-4150-9de6-57d5ede85624\"><tr><td></td><td class=\"t m0 x27a h9 y3290 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x60b h9 y3290 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x27d h9 y3291 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y3291 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y307e w3ff h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Pla<span class=\"_ _0\"></span>nt an<span class=\"_ _0\"></span>d ma<span class=\"_ _0\"></span>ch<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>y<span class=\"_ _33d\"> </span></div></td><td class=\"c n x867 y307e wb3 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">9.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x868 y307e w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.6<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x869 y306e w399 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">9.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x86a y306e w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.6<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs53d\">During 2024, \u00a312.9m (2023: \u00a31.5m) of assets wer<span class=\"_ _1\"></span>e tr<span class=\"_ _1\"></span>ansferr<span class=\"_ _1\"></span>ed fr<span class=\"_ _1\"></span>om Pr<span class=\"_ _1\"></span>operty<span class=\"_ _3\"></span>, plant and equipment to Assets held for sale. Of these, an asset in North </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs53e\">America with \u00a3nil Net book value (2023: \u00a31.1m) and \u00a32.4m of the Austr<span class=\"_ _1\"></span>al assets in AP<span class=\"_ _5\"></span>AC w<span class=\"_ _1\"></span>ere disposed of f<span class=\"_ _1\"></span>or a to<span class=\"_ _1\"></span>tal cash consider<span class=\"_ _1\"></span>ation of \u00a36.5m r<span class=\"_ _1\"></span>esulting </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs53f\">in a gain from the disposal of assets of \u00a34.1m, which is included in oper<span class=\"_ _1\"></span>ating c<span class=\"_ _1\"></span>osts<span class=\"_ _1\"></span>. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs540\">At 31 Dec<span class=\"_ _1\"></span>ember 2024, assets held for sale c<span class=\"_ _1\"></span>omprised of drilling rigs in Saudi Ar<span class=\"_ _1\"></span>abia c<span class=\"_ _1\"></span>osting \u00a34.2m, a cargo ship in Austr<span class=\"_ _1\"></span>alia c<span class=\"_ _1\"></span>osting \u00a32.8m, other assets </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs541\">in<span class=\"_ gse\"> </span>Saudi Arabia c<span class=\"_ _1\"></span>osting \u00a31.3m and other assets in Austr<span class=\"_ _1\"></span>alia c<span class=\"_ _1\"></span>osting \u00a30.2m, all of which wer<span class=\"_ _1\"></span>e added during the period and an electric cr<span class=\"_ _1\"></span>ane in Australia </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs542\">costing \u00a30.6m. </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfNoncurrentAssetsHeldForSaleAndDiscontinuedOperationsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-640": {
   "value": "22 Assets held for sale<span class=\"_ _33d\"> </span><table class=\"s w3c9 hcd\" id=\"_6a51985d-46d1-4150-9de6-57d5ede85624\"><tr><td></td><td class=\"t m0 x27a h9 y3290 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x60b h9 y3290 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x27d h9 y3291 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y3291 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y307e w3ff h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Pla<span class=\"_ _0\"></span>nt an<span class=\"_ _0\"></span>d ma<span class=\"_ _0\"></span>ch<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>y<span class=\"_ _33d\"> </span></div></td><td class=\"c n x867 y307e wb3 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">9.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x868 y307e w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.6<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x869 y306e w399 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">9.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x86a y306e w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.6<span class=\"_ _33d\"> </span></div></td></tr></table>During 2024, \u00a312.9m (2023: \u00a31.5m) of assets wer<span class=\"_ _1\"></span>e tr<span class=\"_ _1\"></span>ansferr<span class=\"_ _1\"></span>ed fr<span class=\"_ _1\"></span>om Pr<span class=\"_ _1\"></span>operty<span class=\"_ _3\"></span>, plant and equipment to Assets held for sale. Of these, an asset in North America with \u00a3nil Net book value (2023: \u00a31.1m) and \u00a32.4m of the Austr<span class=\"_ _1\"></span>al assets in AP<span class=\"_ _5\"></span>AC w<span class=\"_ _1\"></span>ere disposed of f<span class=\"_ _1\"></span>or a to<span class=\"_ _1\"></span>tal cash consider<span class=\"_ _1\"></span>ation of \u00a36.5m r<span class=\"_ _1\"></span>esulting in a gain from the disposal of assets of \u00a34.1m, which is included in oper<span class=\"_ _1\"></span>ating c<span class=\"_ _1\"></span>osts<span class=\"_ _1\"></span>. At 31 Dec<span class=\"_ _1\"></span>ember 2024, assets held for sale c<span class=\"_ _1\"></span>omprised of drilling rigs in Saudi Ar<span class=\"_ _1\"></span>abia c<span class=\"_ _1\"></span>osting \u00a34.2m, a cargo ship in Austr<span class=\"_ _1\"></span>alia c<span class=\"_ _1\"></span>osting \u00a32.8m, other assets in<span class=\"_ gse\"> </span>Saudi Arabia c<span class=\"_ _1\"></span>osting \u00a31.3m and other assets in Austr<span class=\"_ _1\"></span>alia c<span class=\"_ _1\"></span>osting \u00a30.2m, all of which wer<span class=\"_ _1\"></span>e added during the period and an electric cr<span class=\"_ _1\"></span>ane in Australia costing \u00a30.6m. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfNoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-601": {
   "value": "<div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs544\">23 T<span class=\"_ _2a\"></span>rade and other payables<span class=\"_ _33d\"> </span></div><div class=\"gs477\"><table class=\"s w26f hce\" id=\"_ce12dffc-279f-41bd-8ae8-7aed7f871854\"><tr><td></td><td class=\"t m0 x25a h9 y3292 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x25b h9 y3292 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x657 h9 y3293 ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y3293 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y315b w400 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">T<span class=\"_ _5\"></span>rade pay<span class=\"_ _1\"></span>ables<span class=\"_ _33d\"> </span></div></td><td class=\"c n x86b y315b w401 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls118 ws12a\">16<span class=\"_ _0\"></span>8<span class=\"_ _8\"></span>.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x86c y315b w402 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">1<span class=\"_ _0\"></span>55.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a6 w259 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er t<span class=\"_ _0\"></span>axes a<span class=\"_ _0\"></span>nd s<span class=\"_ _0\"></span>oci<span class=\"_ _0\"></span>al s<span class=\"_ _0\"></span>ecu<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>y paya<span class=\"_ _0\"></span>bl<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></div></td><td class=\"c n x86d y30a6 w233 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">17.<span class=\"_ _6\"> </span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x86e y30a6 w20c h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls93 ws9e\">16<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w403 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er pay<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x86f y30a7 w404 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls118 ws12a\">16<span class=\"_ _0\"></span>4<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x772 y30a7 w53 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsd2 wsdf\">153.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w252 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Contract<span class=\"_ _1\"></span> liabilities<span class=\"_ _33d\"> </span></div></td><td class=\"c n x870 y30a8 w251 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsca wsd7\">11<span class=\"_ _0\"></span>5<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x718 y30a8 w7a h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">9<span class=\"_ _0\"></span>0.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w405 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">Accruals<span class=\"_ _33d\"> </span></div></td><td class=\"c n x871 y307d w1fd h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">14<span class=\"_ _1\"></span>2.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x872 y307d w171 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">1<span class=\"_ _8\"></span>3<span class=\"_ _0\"></span>7.<span class=\"_ _0\"></span>1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w3d3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">F<span class=\"_ _1\"></span>ai<span class=\"_ _0\"></span>r va<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>e of de<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>va<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>ve fin<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>cia<span class=\"_ _0\"></span>l in<span class=\"_ _0\"></span>st<span class=\"_ _0\"></span>ru<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x81d y307e w2e0 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">0<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x873 y307e w8f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x278 y306e w406 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls144 ws164\">608.<span class=\"_ _1\"></span>7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x874 y306e w407 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">553<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs545\">Other pay<span class=\"_ _1\"></span>ables includes c<span class=\"_ _1\"></span>ontingent and deferr<span class=\"_ _1\"></span>ed c<span class=\"_ _1\"></span>onsideration of \u00a30.6m (2023: \u00a31.7m), int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est pay<span class=\"_ _1\"></span>able of \u00a36.0m (2023: \u00a36.1m), non-qualifying </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs546\">compensation plan liabilities of \u00a31.4m (2023: \u00a33.3m) and c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act specific ac<span class=\"_ _1\"></span>cruals of \u00a3131.3m (2023: \u00a3119.1m).<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs547\">During 2024, trade and o<span class=\"_ _1\"></span>ther pay<span class=\"_ _1\"></span>able balanc<span class=\"_ _1\"></span>es increased b<span class=\"_ _1\"></span>y \u00a355.1m (2023: \u00a332.0m decr<span class=\"_ _1\"></span>ease), which was made up of cash flow mo<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ements of \u00a371.7m </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs548\">(2023: \u00a325.6m), for<span class=\"_ _1\"></span>eign exchange mo<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ements of \u00a3(9.5)m (2023: \u00a322.0m) and other non-cash mo<span class=\"_ _1\"></span>vements of \u00a3(7.1)m (2023: \u00a3(15.6)m).<span class=\"_ _33d\"> </span></div><div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs586\">25 Other non-current liabilities<span class=\"_ _33d\"> </span></div><div class=\"gs477\"><table class=\"s w26f hb5\" id=\"_53c74651-3ece-4a34-b081-79a56d432209\"><tr><td></td><td class=\"t m0 x25a h9 y32a9 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x25b h9 y32a9 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x657 h9 y32aa ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y32aa ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y307d w422 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf4 ws103\">Non-<span class=\"_ _1\"></span>qualifying compens<span class=\"_ _1\"></span>ation pl<span class=\"_ _1\"></span>an liabilitie<span class=\"_ _1\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8b2 y307d w126 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls114 ws127\">15<span class=\"_ _0\"></span>.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x86e y307d w1d7 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7f ws86\">14<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e wd2 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Other liabilities<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8b3 y307e wf2 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">3.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8b4 y307e w1d2 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">8<span class=\"_ _0\"></span>.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x5b2 y306e w1a3 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsfd ws10e\">18<span class=\"_ _0\"></span>.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3df y306e w423 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls65 ws112\">23.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs587\">Other liabilities include deferr<span class=\"_ _1\"></span>ed and c<span class=\"_ _1\"></span>ontingent consider<span class=\"_ _1\"></span>ation of \u00a32.6m (2023: \u00a38.9m). </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs588\">Ref<span class=\"_ _1\"></span>er to not<span class=\"_ _1\"></span>e 18 f<span class=\"_ _1\"></span>or further information on the non-qualifying def<span class=\"_ _1\"></span>erred c<span class=\"_ _1\"></span>ompensation plan.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-668": {
   "value": "23 T<span class=\"_ _2a\"></span>rade and other payables<span class=\"_ _33d\"> </span><table class=\"s w26f hce\" id=\"_ce12dffc-279f-41bd-8ae8-7aed7f871854\"><tr><td></td><td class=\"t m0 x25a h9 y3292 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x25b h9 y3292 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x657 h9 y3293 ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y3293 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y315b w400 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">T<span class=\"_ _5\"></span>rade pay<span class=\"_ _1\"></span>ables<span class=\"_ _33d\"> </span></div></td><td class=\"c n x86b y315b w401 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls118 ws12a\">16<span class=\"_ _0\"></span>8<span class=\"_ _8\"></span>.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x86c y315b w402 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">1<span class=\"_ _0\"></span>55.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a6 w259 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er t<span class=\"_ _0\"></span>axes a<span class=\"_ _0\"></span>nd s<span class=\"_ _0\"></span>oci<span class=\"_ _0\"></span>al s<span class=\"_ _0\"></span>ecu<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>y paya<span class=\"_ _0\"></span>bl<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></div></td><td class=\"c n x86d y30a6 w233 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">17.<span class=\"_ _6\"> </span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x86e y30a6 w20c h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls93 ws9e\">16<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w403 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er pay<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x86f y30a7 w404 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls118 ws12a\">16<span class=\"_ _0\"></span>4<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x772 y30a7 w53 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsd2 wsdf\">153.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w252 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Contract<span class=\"_ _1\"></span> liabilities<span class=\"_ _33d\"> </span></div></td><td class=\"c n x870 y30a8 w251 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsca wsd7\">11<span class=\"_ _0\"></span>5<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x718 y30a8 w7a h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">9<span class=\"_ _0\"></span>0.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w405 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">Accruals<span class=\"_ _33d\"> </span></div></td><td class=\"c n x871 y307d w1fd h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">14<span class=\"_ _1\"></span>2.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x872 y307d w171 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">1<span class=\"_ _8\"></span>3<span class=\"_ _0\"></span>7.<span class=\"_ _0\"></span>1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w3d3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">F<span class=\"_ _1\"></span>ai<span class=\"_ _0\"></span>r va<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>e of de<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>va<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>ve fin<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>cia<span class=\"_ _0\"></span>l in<span class=\"_ _0\"></span>st<span class=\"_ _0\"></span>ru<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x81d y307e w2e0 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">0<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x873 y307e w8f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x278 y306e w406 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls144 ws164\">608.<span class=\"_ _1\"></span>7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x874 y306e w407 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">553<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td></tr></table>Other pay<span class=\"_ _1\"></span>ables includes c<span class=\"_ _1\"></span>ontingent and deferr<span class=\"_ _1\"></span>ed c<span class=\"_ _1\"></span>onsideration of \u00a30.6m (2023: \u00a31.7m), int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est pay<span class=\"_ _1\"></span>able of \u00a36.0m (2023: \u00a36.1m), non-qualifying compensation plan liabilities of \u00a31.4m (2023: \u00a33.3m) and c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act specific ac<span class=\"_ _1\"></span>cruals of \u00a3131.3m (2023: \u00a3119.1m).<span class=\"_ _33d\"> </span>During 2024, trade and o<span class=\"_ _1\"></span>ther pay<span class=\"_ _1\"></span>able balanc<span class=\"_ _1\"></span>es increased b<span class=\"_ _1\"></span>y \u00a355.1m (2023: \u00a332.0m decr<span class=\"_ _1\"></span>ease), which was made up of cash flow mo<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ements of \u00a371.7m (2023: \u00a325.6m), for<span class=\"_ _1\"></span>eign exchange mo<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ements of \u00a3(9.5)m (2023: \u00a322.0m) and other non-cash mo<span class=\"_ _1\"></span>vements of \u00a3(7.1)m (2023: \u00a3(15.6)m).<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAccruedExpensesAndOtherLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-642": {
   "value": "23 T<span class=\"_ _2a\"></span>rade and other payables<span class=\"_ _33d\"> </span><table class=\"s w26f hce\" id=\"_ce12dffc-279f-41bd-8ae8-7aed7f871854\"><tr><td></td><td class=\"t m0 x25a h9 y3292 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x25b h9 y3292 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x657 h9 y3293 ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y3293 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y315b w400 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">T<span class=\"_ _5\"></span>rade pay<span class=\"_ _1\"></span>ables<span class=\"_ _33d\"> </span></div></td><td class=\"c n x86b y315b w401 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls118 ws12a\">16<span class=\"_ _0\"></span>8<span class=\"_ _8\"></span>.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x86c y315b w402 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">1<span class=\"_ _0\"></span>55.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a6 w259 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er t<span class=\"_ _0\"></span>axes a<span class=\"_ _0\"></span>nd s<span class=\"_ _0\"></span>oci<span class=\"_ _0\"></span>al s<span class=\"_ _0\"></span>ecu<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>y paya<span class=\"_ _0\"></span>bl<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></div></td><td class=\"c n x86d y30a6 w233 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">17.<span class=\"_ _6\"> </span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x86e y30a6 w20c h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls93 ws9e\">16<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w403 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er pay<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x86f y30a7 w404 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls118 ws12a\">16<span class=\"_ _0\"></span>4<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x772 y30a7 w53 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsd2 wsdf\">153.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w252 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Contract<span class=\"_ _1\"></span> liabilities<span class=\"_ _33d\"> </span></div></td><td class=\"c n x870 y30a8 w251 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsca wsd7\">11<span class=\"_ _0\"></span>5<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x718 y30a8 w7a h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">9<span class=\"_ _0\"></span>0.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w405 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">Accruals<span class=\"_ _33d\"> </span></div></td><td class=\"c n x871 y307d w1fd h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">14<span class=\"_ _1\"></span>2.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x872 y307d w171 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">1<span class=\"_ _8\"></span>3<span class=\"_ _0\"></span>7.<span class=\"_ _0\"></span>1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w3d3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">F<span class=\"_ _1\"></span>ai<span class=\"_ _0\"></span>r va<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>e of de<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>va<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>ve fin<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>cia<span class=\"_ _0\"></span>l in<span class=\"_ _0\"></span>st<span class=\"_ _0\"></span>ru<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x81d y307e w2e0 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">0<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x873 y307e w8f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x278 y306e w406 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls144 ws164\">608.<span class=\"_ _1\"></span>7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x874 y306e w407 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">553<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td></tr></table>Other pay<span class=\"_ _1\"></span>ables includes c<span class=\"_ _1\"></span>ontingent and deferr<span class=\"_ _1\"></span>ed c<span class=\"_ _1\"></span>onsideration of \u00a30.6m (2023: \u00a31.7m), int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est pay<span class=\"_ _1\"></span>able of \u00a36.0m (2023: \u00a36.1m), non-qualifying compensation plan liabilities of \u00a31.4m (2023: \u00a33.3m) and c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act specific ac<span class=\"_ _1\"></span>cruals of \u00a3131.3m (2023: \u00a3119.1m).<span class=\"_ _33d\"> </span>During 2024, trade and o<span class=\"_ _1\"></span>ther pay<span class=\"_ _1\"></span>able balanc<span class=\"_ _1\"></span>es increased b<span class=\"_ _1\"></span>y \u00a355.1m (2023: \u00a332.0m decr<span class=\"_ _1\"></span>ease), which was made up of cash flow mo<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ements of \u00a371.7m (2023: \u00a325.6m), for<span class=\"_ _1\"></span>eign exchange mo<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ements of \u00a3(9.5)m (2023: \u00a322.0m) and other non-cash mo<span class=\"_ _1\"></span>vements of \u00a3(7.1)m (2023: \u00a3(15.6)m).<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfTradeAndOtherPayablesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-602": {
   "value": "<div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs54a\">24 Pro<span class=\"_ _1\"></span>visions<span class=\"_ _33d\"> </span></div><div class=\"gs54b\"><table class=\"s w408 hcf\" id=\"_76c0e4ce-ed77-4ced-a256-21dc9df1355f\"><tr><td></td><td class=\"t m0 x875 h9 y3294 ff15 fs7 fc3 sc0 ls78 ws3a\">Employ<span class=\"_ _1\"></span>ee<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x876 h9 y3295 ff15 fs7 fc3 sc0 ls101 ws113\">Restructuring<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x877 h9 y3296 ff15 fs7 fc3 sc0 ls3b ws3c\">Contra<span class=\"_ _0\"></span>ct<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x5be h9 y3297 ff15 fs7 fc3 sc0 ls78 ws3a\">Insurance<span class=\"_ _1\"></span> and <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x878 h9 y3298 ff15 fs7 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>r  </td><td></td></tr><tr><td></td><td class=\"t m0 x879 h9 y3299 ff15 fs7 fc3 sc0 ls2f ws2f\">provisions<span class=\"_ _33d\"> </span></td><td class=\"t m0 x87a h9 y329a ff15 fs7 fc3 sc0 ls2f ws2f\">provisions<span class=\"_ _33d\"> </span></td><td class=\"t m0 x87b h9 y329b ff15 fs7 fc3 sc0 ls2f ws2f\">provisions<span class=\"_ _33d\"> </span></td><td class=\"t m0 x2e5 h9 y329c ff15 fs7 fc3 sc0 ls2f ws2f\">lega<span class=\"_ _0\"></span>l provisions<span class=\"_ _33d\"> </span></td><td class=\"t m0 x87c h9 y329d ff15 fs7 fc3 sc0 ls2f ws2f\">provisions<span class=\"_ _33d\"> </span></td><td class=\"t m0 x2e9 h9 y329d ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x473 h9 y329e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x474 h9 y329f ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x448 h9 y32a0 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x449 h9 y32a1 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25d h9 y32a2 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y32a2 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y32a3 w409 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">As a<span class=\"_ _0\"></span>t 3<span class=\"_ _1\"></span>1 De<span class=\"_ _0\"></span>cem<span class=\"_ _0\"></span>be<span class=\"_ _0\"></span>r 2023<span class=\"_ _33d\"> </span></div></td><td class=\"c n x87d y32a3 w80 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">9.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x87e y32a3 w287 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">6<span class=\"_ _8\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x87f y32a3 w40a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">41<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x880 y32a3 w40b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">73<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x881 y32a3 w347 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">2.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x882 y32a3 w40c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb2 wsbd\">132.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y32a4 w387 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _0\"></span>rge fo<span class=\"_ _0\"></span>r th<span class=\"_ _0\"></span>e yea<span class=\"_ _0\"></span>r<span class=\"_ _33d\"> </span></div></td><td class=\"c n x883 y32a4 w40d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">3<span class=\"_ _0\"></span>.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x884 y32a4 w301 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">2.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4a8 y32a4 w40e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">43<span class=\"_ _0\"></span>.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x885 y32a4 w40f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls75 ws7c\">28<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x886 y32a4 w120 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">0<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x887 y32a4 wf9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">7<span class=\"_ _8\"></span>7.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y32a5 w3d5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Use<span class=\"_ _0\"></span>d du<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>ng t<span class=\"_ _0\"></span>he yea<span class=\"_ _0\"></span>r<span class=\"_ _33d\"> </span></div></td><td class=\"c n x888 y32a5 w410 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x889 y32a5 w411 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls118 ws12a\">(<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x88a y32a5 w412 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsa9 wscb\">(<span class=\"_ _0\"></span>11<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x88b y32a5 w413 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _0\"></span>7.<span class=\"_ _6\"></span>3<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x88c y32a5 w340 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x88d y32a5 w397 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(24<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y32a6 w28b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Un<span class=\"_ _0\"></span>use<span class=\"_ _0\"></span>d am<span class=\"_ _0\"></span>ou<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s rever<span class=\"_ _0\"></span>sed<span class=\"_ _33d\"> </span></div></td><td class=\"c n x88e y32a6 w2ff h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>0<span class=\"_ _8\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x88f y32a6 w300 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x890 y32a6 w414 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(5.9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x891 y32a6 w3a3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(4<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x892 y32a6 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x893 y32a6 w415 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(10<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y32a7 w416 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Unw<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>di<span class=\"_ _0\"></span>n<span class=\"_ _0\"></span>g of dis<span class=\"_ _0\"></span>cou<span class=\"_ _0\"></span>nt<span class=\"_ _33d\"> </span></div></td><td class=\"c n x894 y32a7 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x895 y32a7 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x896 y32a7 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x897 y32a7 w2c0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">0.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x898 y32a7 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x899 y32a7 w2c0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">0.6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y32a8 w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x89a y32a8 w2e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x89b y32a8 w417 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x89c y32a8 w418 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls72 ws79\">(0<span class=\"_ _0\"></span>.8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x89d y32a8 w82 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x89e y32a8 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x89f y32a8 w163 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306b w11e h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er 2<span class=\"_ _0\"></span>024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8a0 y306b w30f h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsca wsd7\">11<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8a1 y306b w38 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls82 ws30\">4.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8a2 y306b w339 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsf7 ws107\">66.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8a3 y306b w419 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsd1 wsde\">90.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8a4 y306b w47 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsd1 wsde\">2.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8a5 y306b w53 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls85 ws8b\">174<span class=\"_ _8\"></span>.<span class=\"_ _8\"></span>5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e1 w41a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">Cu<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>nt<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8a6 y31e1 w41b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">4.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8a7 y31e1 w41c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">3.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8a8 y31e1 w41d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">52.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8a9 y31e1 w63 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">22.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8aa y31e1 w355 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">2.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8ab y31e1 w3e6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls4 ws3\">85<span class=\"_ _0\"></span>.2<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e2 w41e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Non-curr<span class=\"_ _1\"></span>ent<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8ac y31e2 w41f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf5 ws105\">6.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8ad y31e2 w420 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">0.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8ae y31e2 w421 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">13<span class=\"_ _0\"></span>.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8af y31e2 w234 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">68.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8b0 y31e2 w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8b1 y31e2 w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">8<span class=\"_ _0\"></span>9.3<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w11e h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er 2<span class=\"_ _0\"></span>024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8a0 y306e w30f h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsca wsd7\">11<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8a1 y306e w38 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls82 ws30\">4.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8a2 y306e w339 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsf7 ws107\">66.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8a3 y306e w419 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsd1 wsde\">90.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8a4 y306e w47 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsd1 wsde\">2.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8a5 y306e w53 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls85 ws8b\">174<span class=\"_ _8\"></span>.<span class=\"_ _8\"></span>5<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h10 ff12 fsd fc2 sc0 ls34 ws5b gs54c\">Employ<span class=\"_ _1\"></span>ee pro<span class=\"_ _1\"></span>visions<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs54d\">Emplo<span class=\"_ _1\"></span>yee pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visions relat<span class=\"_ _1\"></span>e t<span class=\"_ _1\"></span>o various liabilities in r<span class=\"_ _1\"></span>espect of emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee rights and benefits, including the w<span class=\"_ _1\"></span>orkers\u2019 c<span class=\"_ _1\"></span>ompensation scheme in North America </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs54e\">and long service lea<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e benefits in Australia. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs54f\">At 31 Dec<span class=\"_ _1\"></span>ember 2024, the pr<span class=\"_ _1\"></span>ovision in r<span class=\"_ _1\"></span>espect of work<span class=\"_ _1\"></span>ers\u2019 c<span class=\"_ _1\"></span>ompensation was \u00a37.2m (2023: \u00a36.5m). A pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision is rec<span class=\"_ _1\"></span>ognised when an emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee informs </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs550\">the compan<span class=\"_ _1\"></span>y of a work<span class=\"_ _1\"></span>ers\u2019 c<span class=\"_ _1\"></span>ompensation claim. The pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision is measur<span class=\"_ _1\"></span>ed based on information pr<span class=\"_ _1\"></span>ovided b<span class=\"_ _1\"></span>y the work<span class=\"_ _1\"></span>ers\u2019 c<span class=\"_ _1\"></span>ompensation insur<span class=\"_ _1\"></span>er<span class=\"_ _3\"></span>. The </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs551\">actual c<span class=\"_ _1\"></span>osts that may be incurr<span class=\"_ _1\"></span>ed in r<span class=\"_ _1\"></span>espect of these claims are dependent on the assessment of an emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee\u2019<span class=\"_ _1\"></span>s claim and pot<span class=\"_ _1\"></span>ential medical expenses, </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs552\">with timing of outflows v<span class=\"_ _1\"></span>ariable depending on the claim.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs553\">At 31 Dec<span class=\"_ _1\"></span>ember 2024, the pr<span class=\"_ _1\"></span>ovision in r<span class=\"_ _1\"></span>espect of long servic<span class=\"_ _1\"></span>e leav<span class=\"_ _1\"></span>e was \u00a32.1m (2023: \u00a32.0m). A pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision is rec<span class=\"_ _1\"></span>ognised at the point an emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee joins the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs554\">compan<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>, with an adjustment made to f<span class=\"_ _1\"></span>actor the lik<span class=\"_ _1\"></span>elihood that the employ<span class=\"_ _1\"></span>ee will r<span class=\"_ _1\"></span>emain in c<span class=\"_ _1\"></span>ontinuous service with the c<span class=\"_ _1\"></span>ompany t<span class=\"_ _1\"></span>o meet the thr<span class=\"_ _1\"></span>eshold </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs555\">to r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>e the benefits<span class=\"_ _1\"></span>. It is measured on an IA<span class=\"_ _1\"></span>S 19 basis, at the pr<span class=\"_ _1\"></span>esent v<span class=\"_ _1\"></span>alue of expect<span class=\"_ _1\"></span>ed futur<span class=\"_ _1\"></span>e benefit for servic<span class=\"_ _1\"></span>es pr<span class=\"_ _1\"></span>ovided b<span class=\"_ _1\"></span>y emplo<span class=\"_ _1\"></span>yees up t<span class=\"_ _1\"></span>o the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs556\">reporting dat<span class=\"_ _1\"></span>e. T<span class=\"_ _1\"></span>he actual costs that ma<span class=\"_ _1\"></span>y be incurr<span class=\"_ _1\"></span>ed are dependent on the length of servic<span class=\"_ _1\"></span>e f<span class=\"_ _1\"></span>or employ<span class=\"_ _1\"></span>ees and amended f<span class=\"_ _1\"></span>or any start<span class=\"_ _1\"></span>ers and lea<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ers<span class=\"_ _1\"></span>. <span class=\"ff13\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs557\">The pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision is utilised when the leav<span class=\"_ _1\"></span>e is taken b<span class=\"_ _1\"></span>y the emplo<span class=\"_ _1\"></span>yee or when unused lea<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e is paid on termination of emplo<span class=\"_ _1\"></span>yment. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs558\">Emplo<span class=\"_ _1\"></span>yee pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visions also includes an amount of \u00a31.7m (2023: \u00a30.8m) in respect of social securit<span class=\"_ _1\"></span>y c<span class=\"_ _1\"></span>ontributions on share options<span class=\"_ _1\"></span>. This pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision is utilised </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs559\">as the options are e<span class=\"_ _1\"></span>xer<span class=\"_ _1\"></span>cised by emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ees<span class=\"_ _1\"></span>, which occur<span class=\"_ _1\"></span>s when the awar<span class=\"_ _1\"></span>ds v<span class=\"_ _1\"></span>est. The pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision co<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ers thr<span class=\"_ _1\"></span>ee y<span class=\"_ _1\"></span>ears of open shar<span class=\"_ _1\"></span>e options and will be utilised </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs55a\">each year as the options v<span class=\"_ _1\"></span>est.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h10 ff12 fsd fc2 sc0 ls34 ws5b gs55c\">Res<span class=\"_ _1\"></span>tructuring provisions<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs55d\">A restruct<span class=\"_ _1\"></span>uring pro<span class=\"_ _1\"></span>vision is r<span class=\"_ _1\"></span>ecognised when the Gr<span class=\"_ _1\"></span>oup has de<span class=\"_ _1\"></span>veloped a detailed f<span class=\"_ _1\"></span>ormal plan for the r<span class=\"_ _1\"></span>estructuring, has r<span class=\"_ _1\"></span>aised a v<span class=\"_ _1\"></span>alid expectation in those </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs55e\">individuals aff<span class=\"_ _1\"></span>ected and liabilities ha<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e been identified. The measur<span class=\"_ _1\"></span>ement of a r<span class=\"_ _1\"></span>estructuring pro<span class=\"_ _1\"></span>vision includes onl<span class=\"_ _1\"></span>y the direct e<span class=\"_ _1\"></span>xpenditur<span class=\"_ _1\"></span>es arising from the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs55f\">restruct<span class=\"_ _1\"></span>uring. The pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visions comprise mainl<span class=\"_ _1\"></span>y amounts for r<span class=\"_ _1\"></span>edundancy c<span class=\"_ _1\"></span>osts. E<span class=\"_ _1\"></span>stimates ma<span class=\"_ _1\"></span>y differ fr<span class=\"_ _1\"></span>om the actual char<span class=\"_ _1\"></span>ges depending on the finalisation </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs560\">of redundancy amounts<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>hese pro<span class=\"_ _1\"></span>visions ar<span class=\"_ _1\"></span>e expect<span class=\"_ _1\"></span>ed to be utilised within the nex<span class=\"_ _1\"></span>t 12 months.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs561\">The r<span class=\"_ _1\"></span>estructuring pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visions in 2024 included amounts pro<span class=\"_ _1\"></span>vided in the y<span class=\"_ _1\"></span>ear for senior management changes<span class=\"_ _1\"></span>, the majority of which ha<span class=\"_ _1\"></span>ve been utilised b<span class=\"_ _1\"></span>y </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs562\">year end. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs563\">The r<span class=\"_ _1\"></span>estructuring pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visions in 2023 included amounts pro<span class=\"_ _1\"></span>vided in the y<span class=\"_ _1\"></span>ear for the exit fr<span class=\"_ _1\"></span>om the Eg<span class=\"_ _1\"></span>ypt business<span class=\"_ _1\"></span>, as well as amounts not y<span class=\"_ _1\"></span>et settled fr<span class=\"_ _1\"></span>om </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs564\">restruct<span class=\"_ _1\"></span>uring projects pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vided in the prior y<span class=\"_ _1\"></span>ear<span class=\"_ _5\"></span>. </div><div class=\"t m0 h10 ff12 fsd fc2 sc0 ls34 ws5b gs565\">Contract provisions<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs566\">Contr<span class=\"_ _1\"></span>act pr<span class=\"_ _1\"></span>ovisions include oner<span class=\"_ _1\"></span>ous c<span class=\"_ _1\"></span>ontracts wher<span class=\"_ _1\"></span>e the f<span class=\"_ _1\"></span>orecast c<span class=\"_ _1\"></span>osts of c<span class=\"_ _1\"></span>ompleting the contr<span class=\"_ _1\"></span>act ex<span class=\"_ _1\"></span>ceed the r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>venue and pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision for pot<span class=\"_ _1\"></span>ential </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs567\">remediation c<span class=\"_ _1\"></span>osts that w<span class=\"_ _1\"></span>e believ<span class=\"_ _1\"></span>e are pr<span class=\"_ _1\"></span>obable t<span class=\"_ _1\"></span>o incur<span class=\"_ _3\"></span>. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs568\">Pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision for oner<span class=\"_ _1\"></span>ous contr<span class=\"_ _1\"></span>acts is made in full when such losses ar<span class=\"_ _1\"></span>e for<span class=\"_ _1\"></span>eseen, based on the estimat<span class=\"_ _1\"></span>ed unav<span class=\"_ _1\"></span>oidable c<span class=\"_ _1\"></span>osts of meeting the obligations of the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs569\">contr<span class=\"_ _1\"></span>act, wher<span class=\"_ _1\"></span>e these exc<span class=\"_ _1\"></span>eed the ec<span class=\"_ _1\"></span>onomic benefits expect<span class=\"_ _1\"></span>ed to be r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ed. The una<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>oidable costs under a c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act reflect the least net c<span class=\"_ _1\"></span>ost of exiting </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs56a\">from the c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act, which is the low<span class=\"_ _1\"></span>er of the cost of fulfilling it and an<span class=\"_ _1\"></span>y compensation or penalties arising fr<span class=\"_ _1\"></span>om f<span class=\"_ _1\"></span>ailure t<span class=\"_ _1\"></span>o fulfil it. T<span class=\"_ _1\"></span>he actual loss incurr<span class=\"_ _1\"></span>ed is </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs56b\">uncertain until the pr<span class=\"_ _1\"></span>oject has been c<span class=\"_ _1\"></span>ompleted, and the act<span class=\"_ _1\"></span>ual costs incurr<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o complet<span class=\"_ _1\"></span>e the c<span class=\"_ _1\"></span>ontract c<span class=\"_ _1\"></span>ould be higher or low<span class=\"_ _1\"></span>er than estimated in the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs56c\">calculation of the pro<span class=\"_ _1\"></span>vision. T<span class=\"_ _1\"></span>he majority of this balanc<span class=\"_ _1\"></span>e is expect<span class=\"_ _1\"></span>ed to be utilised in the nex<span class=\"_ _1\"></span>t 12 months, gi<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>en the general short<span class=\"_ _1\"></span>-t<span class=\"_ _1\"></span>erm natur<span class=\"_ _1\"></span>e of contr<span class=\"_ _1\"></span>acts<span class=\"_ _1\"></span>. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs56d\">Pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision for pot<span class=\"_ _1\"></span>ential r<span class=\"_ _1\"></span>emediation costs t<span class=\"_ _1\"></span>ypically arises aft<span class=\"_ _1\"></span>er the completion of a pr<span class=\"_ _1\"></span>oject thr<span class=\"_ _1\"></span>ough a cust<span class=\"_ _1\"></span>omer claim or dispute. T<span class=\"_ _1\"></span>he pro<span class=\"_ _1\"></span>vision r<span class=\"_ _1\"></span>eflects our </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs56e\">estimate of c<span class=\"_ _1\"></span>osts t<span class=\"_ _1\"></span>o be incurred in r<span class=\"_ _1\"></span>elation t<span class=\"_ _1\"></span>o the dispute; some disput<span class=\"_ _1\"></span>es can take a long period of time t<span class=\"_ _1\"></span>o r<span class=\"_ _1\"></span>esolv<span class=\"_ _1\"></span>e and the actual amount incurr<span class=\"_ _1\"></span>ed c<span class=\"_ _1\"></span>ould be </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs56f\">higher or lower than our pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision, so ther<span class=\"_ _1\"></span>e is uncertaint<span class=\"_ _1\"></span>y ov<span class=\"_ _1\"></span>er both the amount and the timing of the expect<span class=\"_ _1\"></span>ed cash outflow<span class=\"_ _1\"></span>s. T<span class=\"_ _1\"></span>he non-current element </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs570\">of the pro<span class=\"_ _1\"></span>vision r<span class=\"_ _1\"></span>elates t<span class=\"_ _1\"></span>o disput<span class=\"_ _1\"></span>es we expect will tak<span class=\"_ _1\"></span>e longer than a year t<span class=\"_ _1\"></span>o r<span class=\"_ _1\"></span>esolv<span class=\"_ _1\"></span>e.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h10 ff12 fsd fc2 sc0 ls34 ws5b gs571\">Insurance and legal pr<span class=\"_ _1\"></span>ovisions<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs572\">Insuranc<span class=\"_ _1\"></span>e and legal pr<span class=\"_ _1\"></span>ovisions c<span class=\"_ _1\"></span>omprises the liabilit<span class=\"_ _1\"></span>y for legal claims against the Gr<span class=\"_ _1\"></span>oup, including those that ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>etained within the Group\u2019<span class=\"_ _5\"></span>s captive insur<span class=\"_ _1\"></span>er </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs573\">(the \u2018capti<span class=\"_ _1\"></span>ve\u2019). T<span class=\"_ _1\"></span>he captiv<span class=\"_ _1\"></span>e c<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>s both public liability and pr<span class=\"_ _1\"></span>of<span class=\"_ _1\"></span>essional indemnity claims f<span class=\"_ _1\"></span>or the Group<span class=\"_ _1\"></span>. The capti<span class=\"_ _1\"></span>ve c<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>s liabilities below an upper limit </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs574\">abov<span class=\"_ _1\"></span>e which thir<span class=\"_ _1\"></span>d-party insur<span class=\"_ _1\"></span>anc<span class=\"_ _1\"></span>e applies. T<span class=\"_ _1\"></span>he pr<span class=\"_ _1\"></span>ovision also includes mat<span class=\"_ _1\"></span>ter<span class=\"_ _1\"></span>s relating t<span class=\"_ _1\"></span>o separ<span class=\"_ _1\"></span>ate legal issues which ar<span class=\"_ _1\"></span>e not c<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>ed b<span class=\"_ _1\"></span>y the captiv<span class=\"_ _1\"></span>e, </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs575\">including claims arising from ci<span class=\"_ _1\"></span>vil matt<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>s which could r<span class=\"_ _1\"></span>esult in penalties and legal c<span class=\"_ _1\"></span>osts. B<span class=\"_ _1\"></span>y their natur<span class=\"_ _1\"></span>e the amounts and timings of any outflo<span class=\"_ _1\"></span>ws ar<span class=\"_ _1\"></span>e </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs576\">difficult to pr<span class=\"_ _1\"></span>edict.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs577\">Pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visions for insur<span class=\"_ _1\"></span>ance and legal claims ar<span class=\"_ _1\"></span>e made based on the best estimat<span class=\"_ _1\"></span>e of the likel<span class=\"_ _1\"></span>y total set<span class=\"_ _1\"></span>tlement v<span class=\"_ _1\"></span>alue of a claim against the Group<span class=\"_ _1\"></span>. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs578\">Management seek specialist input fr<span class=\"_ _1\"></span>om legal adviser<span class=\"_ _1\"></span>s and the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s insuranc<span class=\"_ _1\"></span>e claims handler t<span class=\"_ _1\"></span>o estimate the most lik<span class=\"_ _1\"></span>ely legal out<span class=\"_ _1\"></span>come. T<span class=\"_ _1\"></span>he outc<span class=\"_ _1\"></span>ome </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs579\">of legal negotiations is inher<span class=\"_ _1\"></span>ently unc<span class=\"_ _1\"></span>ertain; as a r<span class=\"_ _1\"></span>esult, there can be no guar<span class=\"_ _1\"></span>ant<span class=\"_ _1\"></span>ee that the assumptions used to estimat<span class=\"_ _1\"></span>e the pr<span class=\"_ _1\"></span>ovision will r<span class=\"_ _1\"></span>esult in an </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs57a\">accur<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e prediction of the act<span class=\"_ _1\"></span>ual costs that ma<span class=\"_ _1\"></span>y be incurr<span class=\"_ _1\"></span>ed. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs57b\">A pro<span class=\"_ _1\"></span>vision is r<span class=\"_ _1\"></span>ecognised when it is judged lik<span class=\"_ _1\"></span>ely that a legal claim will r<span class=\"_ _1\"></span>esult in a pa<span class=\"_ _1\"></span>yment to the claimant and the amount of the claim can be r<span class=\"_ _1\"></span>eliably </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs57c\">estimated. P<span class=\"_ _1\"></span>r<span class=\"_ _1\"></span>ovisions ar<span class=\"_ _1\"></span>e utilised as insur<span class=\"_ _1\"></span>ance or other legal claims ar<span class=\"_ _1\"></span>e set<span class=\"_ _1\"></span>tled, which may take a number of y<span class=\"_ _1\"></span>ear<span class=\"_ _1\"></span>s. A separ<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e insuranc<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>able is </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs57d\">rec<span class=\"_ _1\"></span>ognised t<span class=\"_ _1\"></span>o the ext<span class=\"_ _1\"></span>ent that c<span class=\"_ _1\"></span>onfirmed third-part<span class=\"_ _1\"></span>y insur<span class=\"_ _1\"></span>ance is expect<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o co<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er any element of an estimat<span class=\"_ _1\"></span>ed claim v<span class=\"_ _1\"></span>alue and is virtually c<span class=\"_ _1\"></span>ertain t<span class=\"_ _1\"></span>o be </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs57e\">rec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>ed. T<span class=\"_ _1\"></span>he asset is rec<span class=\"_ _1\"></span>ognised within other non-curr<span class=\"_ _1\"></span>ent assets (r<span class=\"_ _1\"></span>efer t<span class=\"_ _1\"></span>o not<span class=\"_ _1\"></span>e 18) and trade and other r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables (r<span class=\"_ _1\"></span>efer t<span class=\"_ _1\"></span>o not<span class=\"_ _1\"></span>e 20). Management </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs57f\">consider<span class=\"_ _1\"></span>s that ther<span class=\"_ _1\"></span>e are no instanc<span class=\"_ _1\"></span>es of r<span class=\"_ _1\"></span>eimbur<span class=\"_ _1\"></span>sable assets which are pr<span class=\"_ _1\"></span>obable in natur<span class=\"_ _1\"></span>e.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h10 ff12 fsd fc2 sc0 ls34 ws5b gs580\">Other pro<span class=\"_ _1\"></span>visions<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs581\">Other pro<span class=\"_ _1\"></span>visions ar<span class=\"_ _1\"></span>e in r<span class=\"_ _1\"></span>espect of propert<span class=\"_ _1\"></span>y dilapidation arising fr<span class=\"_ _1\"></span>om lease obligations and other operational pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visions. Wher<span class=\"_ _1\"></span>e a lease includes a \u2018make-<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs582\">good\u2019 requir<span class=\"_ _1\"></span>ement, pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision for the c<span class=\"_ _1\"></span>ost is rec<span class=\"_ _1\"></span>ognised as the obligation is incurr<span class=\"_ _1\"></span>ed, either at the c<span class=\"_ _1\"></span>ommencement of the lease or as a c<span class=\"_ _1\"></span>onsequenc<span class=\"_ _1\"></span>e of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs583\">using the asset, and the cost of the e<span class=\"_ _1\"></span>xpected w<span class=\"_ _1\"></span>ork requir<span class=\"_ _1\"></span>ed can be r<span class=\"_ _1\"></span>eliably estimat<span class=\"_ _1\"></span>ed. These ar<span class=\"_ _1\"></span>e expect<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o be utilised ov<span class=\"_ _1\"></span>er the r<span class=\"_ _1\"></span>elev<span class=\"_ _1\"></span>ant lease t<span class=\"_ _1\"></span>erm which </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs584\">ranges fr<span class=\"_ _1\"></span>om thr<span class=\"_ _1\"></span>ee t<span class=\"_ _1\"></span>o 15 year<span class=\"_ _1\"></span>s acr<span class=\"_ _1\"></span>oss the Group<span class=\"_ _1\"></span>. </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfProvisionsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-641": {
   "value": "24 Pro<span class=\"_ _1\"></span>visions<span class=\"_ _33d\"> </span><table class=\"s w408 hcf\" id=\"_76c0e4ce-ed77-4ced-a256-21dc9df1355f\"><tr><td></td><td class=\"t m0 x875 h9 y3294 ff15 fs7 fc3 sc0 ls78 ws3a\">Employ<span class=\"_ _1\"></span>ee<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x876 h9 y3295 ff15 fs7 fc3 sc0 ls101 ws113\">Restructuring<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x877 h9 y3296 ff15 fs7 fc3 sc0 ls3b ws3c\">Contra<span class=\"_ _0\"></span>ct<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x5be h9 y3297 ff15 fs7 fc3 sc0 ls78 ws3a\">Insurance<span class=\"_ _1\"></span> and <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x878 h9 y3298 ff15 fs7 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>r  </td><td></td></tr><tr><td></td><td class=\"t m0 x879 h9 y3299 ff15 fs7 fc3 sc0 ls2f ws2f\">provisions<span class=\"_ _33d\"> </span></td><td class=\"t m0 x87a h9 y329a ff15 fs7 fc3 sc0 ls2f ws2f\">provisions<span class=\"_ _33d\"> </span></td><td class=\"t m0 x87b h9 y329b ff15 fs7 fc3 sc0 ls2f ws2f\">provisions<span class=\"_ _33d\"> </span></td><td class=\"t m0 x2e5 h9 y329c ff15 fs7 fc3 sc0 ls2f ws2f\">lega<span class=\"_ _0\"></span>l provisions<span class=\"_ _33d\"> </span></td><td class=\"t m0 x87c h9 y329d ff15 fs7 fc3 sc0 ls2f ws2f\">provisions<span class=\"_ _33d\"> </span></td><td class=\"t m0 x2e9 h9 y329d ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x473 h9 y329e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x474 h9 y329f ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x448 h9 y32a0 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x449 h9 y32a1 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25d h9 y32a2 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y32a2 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y32a3 w409 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">As a<span class=\"_ _0\"></span>t 3<span class=\"_ _1\"></span>1 De<span class=\"_ _0\"></span>cem<span class=\"_ _0\"></span>be<span class=\"_ _0\"></span>r 2023<span class=\"_ _33d\"> </span></div></td><td class=\"c n x87d y32a3 w80 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">9.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x87e y32a3 w287 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">6<span class=\"_ _8\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x87f y32a3 w40a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">41<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x880 y32a3 w40b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">73<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x881 y32a3 w347 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">2.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x882 y32a3 w40c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb2 wsbd\">132.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y32a4 w387 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _0\"></span>rge fo<span class=\"_ _0\"></span>r th<span class=\"_ _0\"></span>e yea<span class=\"_ _0\"></span>r<span class=\"_ _33d\"> </span></div></td><td class=\"c n x883 y32a4 w40d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">3<span class=\"_ _0\"></span>.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x884 y32a4 w301 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">2.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x4a8 y32a4 w40e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">43<span class=\"_ _0\"></span>.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x885 y32a4 w40f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls75 ws7c\">28<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x886 y32a4 w120 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">0<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x887 y32a4 wf9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">7<span class=\"_ _8\"></span>7.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y32a5 w3d5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Use<span class=\"_ _0\"></span>d du<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>ng t<span class=\"_ _0\"></span>he yea<span class=\"_ _0\"></span>r<span class=\"_ _33d\"> </span></div></td><td class=\"c n x888 y32a5 w410 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x889 y32a5 w411 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls118 ws12a\">(<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x88a y32a5 w412 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsa9 wscb\">(<span class=\"_ _0\"></span>11<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x88b y32a5 w413 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _0\"></span>7.<span class=\"_ _6\"></span>3<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x88c y32a5 w340 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x88d y32a5 w397 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(24<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y32a6 w28b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Un<span class=\"_ _0\"></span>use<span class=\"_ _0\"></span>d am<span class=\"_ _0\"></span>ou<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s rever<span class=\"_ _0\"></span>sed<span class=\"_ _33d\"> </span></div></td><td class=\"c n x88e y32a6 w2ff h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>0<span class=\"_ _8\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x88f y32a6 w300 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x890 y32a6 w414 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(5.9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x891 y32a6 w3a3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(4<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x892 y32a6 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x893 y32a6 w415 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(10<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y32a7 w416 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Unw<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>di<span class=\"_ _0\"></span>n<span class=\"_ _0\"></span>g of dis<span class=\"_ _0\"></span>cou<span class=\"_ _0\"></span>nt<span class=\"_ _33d\"> </span></div></td><td class=\"c n x894 y32a7 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x895 y32a7 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x896 y32a7 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x897 y32a7 w2c0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">0.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x898 y32a7 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x899 y32a7 w2c0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">0.6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y32a8 w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x89a y32a8 w2e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x89b y32a8 w417 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x89c y32a8 w418 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls72 ws79\">(0<span class=\"_ _0\"></span>.8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x89d y32a8 w82 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x89e y32a8 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x89f y32a8 w163 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306b w11e h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er 2<span class=\"_ _0\"></span>024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8a0 y306b w30f h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsca wsd7\">11<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8a1 y306b w38 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls82 ws30\">4.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8a2 y306b w339 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsf7 ws107\">66.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8a3 y306b w419 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsd1 wsde\">90.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8a4 y306b w47 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsd1 wsde\">2.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8a5 y306b w53 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls85 ws8b\">174<span class=\"_ _8\"></span>.<span class=\"_ _8\"></span>5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e1 w41a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">Cu<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>nt<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8a6 y31e1 w41b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">4.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8a7 y31e1 w41c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">3.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8a8 y31e1 w41d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">52.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8a9 y31e1 w63 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">22.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8aa y31e1 w355 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">2.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8ab y31e1 w3e6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls4 ws3\">85<span class=\"_ _0\"></span>.2<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e2 w41e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Non-curr<span class=\"_ _1\"></span>ent<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8ac y31e2 w41f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf5 ws105\">6.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8ad y31e2 w420 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">0.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8ae y31e2 w421 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">13<span class=\"_ _0\"></span>.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8af y31e2 w234 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">68.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8b0 y31e2 w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8b1 y31e2 w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">8<span class=\"_ _0\"></span>9.3<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w11e h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er 2<span class=\"_ _0\"></span>024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8a0 y306e w30f h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsca wsd7\">11<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8a1 y306e w38 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls82 ws30\">4.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8a2 y306e w339 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsf7 ws107\">66.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8a3 y306e w419 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsd1 wsde\">90.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8a4 y306e w47 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsd1 wsde\">2.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8a5 y306e w53 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls85 ws8b\">174<span class=\"_ _8\"></span>.<span class=\"_ _8\"></span>5<span class=\"_ _33d\"> </span></div></td></tr></table>Employ<span class=\"_ _1\"></span>ee pro<span class=\"_ _1\"></span>visions<span class=\"_ _33d\"> </span>Emplo<span class=\"_ _1\"></span>yee pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visions relat<span class=\"_ _1\"></span>e t<span class=\"_ _1\"></span>o various liabilities in r<span class=\"_ _1\"></span>espect of emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee rights and benefits, including the w<span class=\"_ _1\"></span>orkers\u2019 c<span class=\"_ _1\"></span>ompensation scheme in North America and long service lea<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e benefits in Australia. At 31 Dec<span class=\"_ _1\"></span>ember 2024, the pr<span class=\"_ _1\"></span>ovision in r<span class=\"_ _1\"></span>espect of work<span class=\"_ _1\"></span>ers\u2019 c<span class=\"_ _1\"></span>ompensation was \u00a37.2m (2023: \u00a36.5m). A pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision is rec<span class=\"_ _1\"></span>ognised when an emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee informs the compan<span class=\"_ _1\"></span>y of a work<span class=\"_ _1\"></span>ers\u2019 c<span class=\"_ _1\"></span>ompensation claim. The pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision is measur<span class=\"_ _1\"></span>ed based on information pr<span class=\"_ _1\"></span>ovided b<span class=\"_ _1\"></span>y the work<span class=\"_ _1\"></span>ers\u2019 c<span class=\"_ _1\"></span>ompensation insur<span class=\"_ _1\"></span>er<span class=\"_ _3\"></span>. The actual c<span class=\"_ _1\"></span>osts that may be incurr<span class=\"_ _1\"></span>ed in r<span class=\"_ _1\"></span>espect of these claims are dependent on the assessment of an emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee\u2019<span class=\"_ _1\"></span>s claim and pot<span class=\"_ _1\"></span>ential medical expenses, with timing of outflows v<span class=\"_ _1\"></span>ariable depending on the claim.<span class=\"_ _33d\"> </span>At 31 Dec<span class=\"_ _1\"></span>ember 2024, the pr<span class=\"_ _1\"></span>ovision in r<span class=\"_ _1\"></span>espect of long servic<span class=\"_ _1\"></span>e leav<span class=\"_ _1\"></span>e was \u00a32.1m (2023: \u00a32.0m). A pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision is rec<span class=\"_ _1\"></span>ognised at the point an emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee joins the compan<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>, with an adjustment made to f<span class=\"_ _1\"></span>actor the lik<span class=\"_ _1\"></span>elihood that the employ<span class=\"_ _1\"></span>ee will r<span class=\"_ _1\"></span>emain in c<span class=\"_ _1\"></span>ontinuous service with the c<span class=\"_ _1\"></span>ompany t<span class=\"_ _1\"></span>o meet the thr<span class=\"_ _1\"></span>eshold to r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>e the benefits<span class=\"_ _1\"></span>. It is measured on an IA<span class=\"_ _1\"></span>S 19 basis, at the pr<span class=\"_ _1\"></span>esent v<span class=\"_ _1\"></span>alue of expect<span class=\"_ _1\"></span>ed futur<span class=\"_ _1\"></span>e benefit for servic<span class=\"_ _1\"></span>es pr<span class=\"_ _1\"></span>ovided b<span class=\"_ _1\"></span>y emplo<span class=\"_ _1\"></span>yees up t<span class=\"_ _1\"></span>o the reporting dat<span class=\"_ _1\"></span>e. T<span class=\"_ _1\"></span>he actual costs that ma<span class=\"_ _1\"></span>y be incurr<span class=\"_ _1\"></span>ed are dependent on the length of servic<span class=\"_ _1\"></span>e f<span class=\"_ _1\"></span>or employ<span class=\"_ _1\"></span>ees and amended f<span class=\"_ _1\"></span>or any start<span class=\"_ _1\"></span>ers and lea<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ers<span class=\"_ _1\"></span>. <span class=\"ff13\"> </span>The pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision is utilised when the leav<span class=\"_ _1\"></span>e is taken b<span class=\"_ _1\"></span>y the emplo<span class=\"_ _1\"></span>yee or when unused lea<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e is paid on termination of emplo<span class=\"_ _1\"></span>yment. Emplo<span class=\"_ _1\"></span>yee pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visions also includes an amount of \u00a31.7m (2023: \u00a30.8m) in respect of social securit<span class=\"_ _1\"></span>y c<span class=\"_ _1\"></span>ontributions on share options<span class=\"_ _1\"></span>. This pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision is utilised as the options are e<span class=\"_ _1\"></span>xer<span class=\"_ _1\"></span>cised by emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ees<span class=\"_ _1\"></span>, which occur<span class=\"_ _1\"></span>s when the awar<span class=\"_ _1\"></span>ds v<span class=\"_ _1\"></span>est. The pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision co<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ers thr<span class=\"_ _1\"></span>ee y<span class=\"_ _1\"></span>ears of open shar<span class=\"_ _1\"></span>e options and will be utilised each year as the options v<span class=\"_ _1\"></span>est.<span class=\"_ _33d\"> </span>Res<span class=\"_ _1\"></span>tructuring provisions<span class=\"_ _33d\"> </span>A restruct<span class=\"_ _1\"></span>uring pro<span class=\"_ _1\"></span>vision is r<span class=\"_ _1\"></span>ecognised when the Gr<span class=\"_ _1\"></span>oup has de<span class=\"_ _1\"></span>veloped a detailed f<span class=\"_ _1\"></span>ormal plan for the r<span class=\"_ _1\"></span>estructuring, has r<span class=\"_ _1\"></span>aised a v<span class=\"_ _1\"></span>alid expectation in those individuals aff<span class=\"_ _1\"></span>ected and liabilities ha<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e been identified. The measur<span class=\"_ _1\"></span>ement of a r<span class=\"_ _1\"></span>estructuring pro<span class=\"_ _1\"></span>vision includes onl<span class=\"_ _1\"></span>y the direct e<span class=\"_ _1\"></span>xpenditur<span class=\"_ _1\"></span>es arising from the restruct<span class=\"_ _1\"></span>uring. The pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visions comprise mainl<span class=\"_ _1\"></span>y amounts for r<span class=\"_ _1\"></span>edundancy c<span class=\"_ _1\"></span>osts. E<span class=\"_ _1\"></span>stimates ma<span class=\"_ _1\"></span>y differ fr<span class=\"_ _1\"></span>om the actual char<span class=\"_ _1\"></span>ges depending on the finalisation of redundancy amounts<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>hese pro<span class=\"_ _1\"></span>visions ar<span class=\"_ _1\"></span>e expect<span class=\"_ _1\"></span>ed to be utilised within the nex<span class=\"_ _1\"></span>t 12 months.<span class=\"_ _33d\"> </span>The r<span class=\"_ _1\"></span>estructuring pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visions in 2024 included amounts pro<span class=\"_ _1\"></span>vided in the y<span class=\"_ _1\"></span>ear for senior management changes<span class=\"_ _1\"></span>, the majority of which ha<span class=\"_ _1\"></span>ve been utilised b<span class=\"_ _1\"></span>y year end. The r<span class=\"_ _1\"></span>estructuring pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visions in 2023 included amounts pro<span class=\"_ _1\"></span>vided in the y<span class=\"_ _1\"></span>ear for the exit fr<span class=\"_ _1\"></span>om the Eg<span class=\"_ _1\"></span>ypt business<span class=\"_ _1\"></span>, as well as amounts not y<span class=\"_ _1\"></span>et settled fr<span class=\"_ _1\"></span>om restruct<span class=\"_ _1\"></span>uring projects pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vided in the prior y<span class=\"_ _1\"></span>ear<span class=\"_ _5\"></span>. Contract provisions<span class=\"_ _33d\"> </span>Contr<span class=\"_ _1\"></span>act pr<span class=\"_ _1\"></span>ovisions include oner<span class=\"_ _1\"></span>ous c<span class=\"_ _1\"></span>ontracts wher<span class=\"_ _1\"></span>e the f<span class=\"_ _1\"></span>orecast c<span class=\"_ _1\"></span>osts of c<span class=\"_ _1\"></span>ompleting the contr<span class=\"_ _1\"></span>act ex<span class=\"_ _1\"></span>ceed the r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>venue and pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision for pot<span class=\"_ _1\"></span>ential remediation c<span class=\"_ _1\"></span>osts that w<span class=\"_ _1\"></span>e believ<span class=\"_ _1\"></span>e are pr<span class=\"_ _1\"></span>obable t<span class=\"_ _1\"></span>o incur<span class=\"_ _3\"></span>. Pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision for oner<span class=\"_ _1\"></span>ous contr<span class=\"_ _1\"></span>acts is made in full when such losses ar<span class=\"_ _1\"></span>e for<span class=\"_ _1\"></span>eseen, based on the estimat<span class=\"_ _1\"></span>ed unav<span class=\"_ _1\"></span>oidable c<span class=\"_ _1\"></span>osts of meeting the obligations of the contr<span class=\"_ _1\"></span>act, wher<span class=\"_ _1\"></span>e these exc<span class=\"_ _1\"></span>eed the ec<span class=\"_ _1\"></span>onomic benefits expect<span class=\"_ _1\"></span>ed to be r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ed. The una<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>oidable costs under a c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act reflect the least net c<span class=\"_ _1\"></span>ost of exiting from the c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>act, which is the low<span class=\"_ _1\"></span>er of the cost of fulfilling it and an<span class=\"_ _1\"></span>y compensation or penalties arising fr<span class=\"_ _1\"></span>om f<span class=\"_ _1\"></span>ailure t<span class=\"_ _1\"></span>o fulfil it. T<span class=\"_ _1\"></span>he actual loss incurr<span class=\"_ _1\"></span>ed is uncertain until the pr<span class=\"_ _1\"></span>oject has been c<span class=\"_ _1\"></span>ompleted, and the act<span class=\"_ _1\"></span>ual costs incurr<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o complet<span class=\"_ _1\"></span>e the c<span class=\"_ _1\"></span>ontract c<span class=\"_ _1\"></span>ould be higher or low<span class=\"_ _1\"></span>er than estimated in the calculation of the pro<span class=\"_ _1\"></span>vision. T<span class=\"_ _1\"></span>he majority of this balanc<span class=\"_ _1\"></span>e is expect<span class=\"_ _1\"></span>ed to be utilised in the nex<span class=\"_ _1\"></span>t 12 months, gi<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>en the general short<span class=\"_ _1\"></span>-t<span class=\"_ _1\"></span>erm natur<span class=\"_ _1\"></span>e of contr<span class=\"_ _1\"></span>acts<span class=\"_ _1\"></span>. Pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision for pot<span class=\"_ _1\"></span>ential r<span class=\"_ _1\"></span>emediation costs t<span class=\"_ _1\"></span>ypically arises aft<span class=\"_ _1\"></span>er the completion of a pr<span class=\"_ _1\"></span>oject thr<span class=\"_ _1\"></span>ough a cust<span class=\"_ _1\"></span>omer claim or dispute. T<span class=\"_ _1\"></span>he pro<span class=\"_ _1\"></span>vision r<span class=\"_ _1\"></span>eflects our estimate of c<span class=\"_ _1\"></span>osts t<span class=\"_ _1\"></span>o be incurred in r<span class=\"_ _1\"></span>elation t<span class=\"_ _1\"></span>o the dispute; some disput<span class=\"_ _1\"></span>es can take a long period of time t<span class=\"_ _1\"></span>o r<span class=\"_ _1\"></span>esolv<span class=\"_ _1\"></span>e and the actual amount incurr<span class=\"_ _1\"></span>ed c<span class=\"_ _1\"></span>ould be higher or lower than our pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision, so ther<span class=\"_ _1\"></span>e is uncertaint<span class=\"_ _1\"></span>y ov<span class=\"_ _1\"></span>er both the amount and the timing of the expect<span class=\"_ _1\"></span>ed cash outflow<span class=\"_ _1\"></span>s. T<span class=\"_ _1\"></span>he non-current element of the pro<span class=\"_ _1\"></span>vision r<span class=\"_ _1\"></span>elates t<span class=\"_ _1\"></span>o disput<span class=\"_ _1\"></span>es we expect will tak<span class=\"_ _1\"></span>e longer than a year t<span class=\"_ _1\"></span>o r<span class=\"_ _1\"></span>esolv<span class=\"_ _1\"></span>e.<span class=\"_ _33d\"> </span>Insurance and legal pr<span class=\"_ _1\"></span>ovisions<span class=\"_ _33d\"> </span>Insuranc<span class=\"_ _1\"></span>e and legal pr<span class=\"_ _1\"></span>ovisions c<span class=\"_ _1\"></span>omprises the liabilit<span class=\"_ _1\"></span>y for legal claims against the Gr<span class=\"_ _1\"></span>oup, including those that ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>etained within the Group\u2019<span class=\"_ _5\"></span>s captive insur<span class=\"_ _1\"></span>er (the \u2018capti<span class=\"_ _1\"></span>ve\u2019). T<span class=\"_ _1\"></span>he captiv<span class=\"_ _1\"></span>e c<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>s both public liability and pr<span class=\"_ _1\"></span>of<span class=\"_ _1\"></span>essional indemnity claims f<span class=\"_ _1\"></span>or the Group<span class=\"_ _1\"></span>. The capti<span class=\"_ _1\"></span>ve c<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>s liabilities below an upper limit abov<span class=\"_ _1\"></span>e which thir<span class=\"_ _1\"></span>d-party insur<span class=\"_ _1\"></span>anc<span class=\"_ _1\"></span>e applies. T<span class=\"_ _1\"></span>he pr<span class=\"_ _1\"></span>ovision also includes mat<span class=\"_ _1\"></span>ter<span class=\"_ _1\"></span>s relating t<span class=\"_ _1\"></span>o separ<span class=\"_ _1\"></span>ate legal issues which ar<span class=\"_ _1\"></span>e not c<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>ed b<span class=\"_ _1\"></span>y the captiv<span class=\"_ _1\"></span>e, including claims arising from ci<span class=\"_ _1\"></span>vil matt<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>s which could r<span class=\"_ _1\"></span>esult in penalties and legal c<span class=\"_ _1\"></span>osts. B<span class=\"_ _1\"></span>y their natur<span class=\"_ _1\"></span>e the amounts and timings of any outflo<span class=\"_ _1\"></span>ws ar<span class=\"_ _1\"></span>e difficult to pr<span class=\"_ _1\"></span>edict.<span class=\"_ _33d\"> </span>Pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visions for insur<span class=\"_ _1\"></span>ance and legal claims ar<span class=\"_ _1\"></span>e made based on the best estimat<span class=\"_ _1\"></span>e of the likel<span class=\"_ _1\"></span>y total set<span class=\"_ _1\"></span>tlement v<span class=\"_ _1\"></span>alue of a claim against the Group<span class=\"_ _1\"></span>. Management seek specialist input fr<span class=\"_ _1\"></span>om legal adviser<span class=\"_ _1\"></span>s and the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s insuranc<span class=\"_ _1\"></span>e claims handler t<span class=\"_ _1\"></span>o estimate the most lik<span class=\"_ _1\"></span>ely legal out<span class=\"_ _1\"></span>come. T<span class=\"_ _1\"></span>he outc<span class=\"_ _1\"></span>ome of legal negotiations is inher<span class=\"_ _1\"></span>ently unc<span class=\"_ _1\"></span>ertain; as a r<span class=\"_ _1\"></span>esult, there can be no guar<span class=\"_ _1\"></span>ant<span class=\"_ _1\"></span>ee that the assumptions used to estimat<span class=\"_ _1\"></span>e the pr<span class=\"_ _1\"></span>ovision will r<span class=\"_ _1\"></span>esult in an accur<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e prediction of the act<span class=\"_ _1\"></span>ual costs that ma<span class=\"_ _1\"></span>y be incurr<span class=\"_ _1\"></span>ed. A pro<span class=\"_ _1\"></span>vision is r<span class=\"_ _1\"></span>ecognised when it is judged lik<span class=\"_ _1\"></span>ely that a legal claim will r<span class=\"_ _1\"></span>esult in a pa<span class=\"_ _1\"></span>yment to the claimant and the amount of the claim can be r<span class=\"_ _1\"></span>eliably estimated. P<span class=\"_ _1\"></span>r<span class=\"_ _1\"></span>ovisions ar<span class=\"_ _1\"></span>e utilised as insur<span class=\"_ _1\"></span>ance or other legal claims ar<span class=\"_ _1\"></span>e set<span class=\"_ _1\"></span>tled, which may take a number of y<span class=\"_ _1\"></span>ear<span class=\"_ _1\"></span>s. A separ<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e insuranc<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>able is rec<span class=\"_ _1\"></span>ognised t<span class=\"_ _1\"></span>o the ext<span class=\"_ _1\"></span>ent that c<span class=\"_ _1\"></span>onfirmed third-part<span class=\"_ _1\"></span>y insur<span class=\"_ _1\"></span>ance is expect<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o co<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er any element of an estimat<span class=\"_ _1\"></span>ed claim v<span class=\"_ _1\"></span>alue and is virtually c<span class=\"_ _1\"></span>ertain t<span class=\"_ _1\"></span>o be rec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>ed. T<span class=\"_ _1\"></span>he asset is rec<span class=\"_ _1\"></span>ognised within other non-curr<span class=\"_ _1\"></span>ent assets (r<span class=\"_ _1\"></span>efer t<span class=\"_ _1\"></span>o not<span class=\"_ _1\"></span>e 18) and trade and other r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables (r<span class=\"_ _1\"></span>efer t<span class=\"_ _1\"></span>o not<span class=\"_ _1\"></span>e 20). Management consider<span class=\"_ _1\"></span>s that ther<span class=\"_ _1\"></span>e are no instanc<span class=\"_ _1\"></span>es of r<span class=\"_ _1\"></span>eimbur<span class=\"_ _1\"></span>sable assets which are pr<span class=\"_ _1\"></span>obable in natur<span class=\"_ _1\"></span>e.<span class=\"_ _33d\"> </span>Other pro<span class=\"_ _1\"></span>visions<span class=\"_ _33d\"> </span>Other pro<span class=\"_ _1\"></span>visions ar<span class=\"_ _1\"></span>e in r<span class=\"_ _1\"></span>espect of propert<span class=\"_ _1\"></span>y dilapidation arising fr<span class=\"_ _1\"></span>om lease obligations and other operational pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visions. Wher<span class=\"_ _1\"></span>e a lease includes a \u2018make-<span class=\"_ _33d\"> </span>good\u2019 requir<span class=\"_ _1\"></span>ement, pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vision for the c<span class=\"_ _1\"></span>ost is rec<span class=\"_ _1\"></span>ognised as the obligation is incurr<span class=\"_ _1\"></span>ed, either at the c<span class=\"_ _1\"></span>ommencement of the lease or as a c<span class=\"_ _1\"></span>onsequenc<span class=\"_ _1\"></span>e of using the asset, and the cost of the e<span class=\"_ _1\"></span>xpected w<span class=\"_ _1\"></span>ork requir<span class=\"_ _1\"></span>ed can be r<span class=\"_ _1\"></span>eliably estimat<span class=\"_ _1\"></span>ed. These ar<span class=\"_ _1\"></span>e expect<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o be utilised ov<span class=\"_ _1\"></span>er the r<span class=\"_ _1\"></span>elev<span class=\"_ _1\"></span>ant lease t<span class=\"_ _1\"></span>erm which ranges fr<span class=\"_ _1\"></span>om thr<span class=\"_ _1\"></span>ee t<span class=\"_ _1\"></span>o 15 year<span class=\"_ _1\"></span>s acr<span class=\"_ _1\"></span>oss the Group<span class=\"_ _1\"></span>. 31 Guarant<span class=\"_ _1\"></span>ees, contingent liabilities and c<span class=\"_ _1\"></span>ontingent assets<span class=\"_ _33d\"> </span>Claims and disputes arise, both in the normal c<span class=\"_ _1\"></span>our<span class=\"_ _1\"></span>se of business and in r<span class=\"_ _1\"></span>elation to the hist<span class=\"_ _1\"></span>oric construction acti<span class=\"_ _1\"></span>vities of the Gr<span class=\"_ _1\"></span>oup, some of which lead t<span class=\"_ _1\"></span>o litigation or arbitration pr<span class=\"_ _1\"></span>oc<span class=\"_ _1\"></span>edur<span class=\"_ _1\"></span>es. S<span class=\"_ _1\"></span>uch claims are pr<span class=\"_ _1\"></span>edominantl<span class=\"_ _1\"></span>y co<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ered b<span class=\"_ _1\"></span>y the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s insur<span class=\"_ _1\"></span>ance arr<span class=\"_ _1\"></span>angements<span class=\"_ _1\"></span>. The Gr<span class=\"_ _1\"></span>oup r<span class=\"_ _1\"></span>ecognises pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visions for liabilities when it is more lik<span class=\"_ _1\"></span>ely than not that a set<span class=\"_ _1\"></span>tlement will be r<span class=\"_ _1\"></span>equired and the v<span class=\"_ _1\"></span>alue of such a pa<span class=\"_ _1\"></span>yment can be reliabl<span class=\"_ _1\"></span>y estimated.<span class=\"_ _33d\"> </span>At 31 Dec<span class=\"_ _1\"></span>ember 2024, the Gr<span class=\"_ _1\"></span>oup had outstanding standby let<span class=\"_ _1\"></span>ter<span class=\"_ _1\"></span>s of cr<span class=\"_ _1\"></span>edit and suret<span class=\"_ _1\"></span>y bonds for the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s capti<span class=\"_ _1\"></span>ve and other global insur<span class=\"_ _1\"></span>anc<span class=\"_ _1\"></span>e arrangements t<span class=\"_ _1\"></span>otalling \u00a334.8m (2023: \u00a324.5m). T<span class=\"_ _1\"></span>he Group ent<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>s into perf<span class=\"_ _1\"></span>ormance and ad<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ance pa<span class=\"_ _1\"></span>yment bonds and other undertakings in the or<span class=\"_ _1\"></span>dinary cour<span class=\"_ _1\"></span>se of business<span class=\"_ _1\"></span>, using guarant<span class=\"_ _1\"></span>ee facilities with financial instit<span class=\"_ _1\"></span>utions to pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vide these bonds to cust<span class=\"_ _1\"></span>omer<span class=\"_ _1\"></span>s. At 31 D<span class=\"_ _1\"></span>ecember 2024, the Gr<span class=\"_ _1\"></span>oup has \u00a3167.1m outstanding relat<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o performanc<span class=\"_ _1\"></span>e and adv<span class=\"_ _1\"></span>anc<span class=\"_ _1\"></span>ed payment bonds (2023: \u00a3182.7m). T<span class=\"_ _1\"></span>hese are tr<span class=\"_ _1\"></span>eat<span class=\"_ _1\"></span>ed as a c<span class=\"_ _1\"></span>ontingent liability until such time it becomes pr<span class=\"_ _1\"></span>obable that pa<span class=\"_ _1\"></span>yment will be requir<span class=\"_ _1\"></span>ed under the indi<span class=\"_ _1\"></span>vidual terms of each arr<span class=\"_ _1\"></span>angement. It is judged t<span class=\"_ _1\"></span>o be a remot<span class=\"_ _1\"></span>e possibilit<span class=\"_ _1\"></span>y that a payment will be requir<span class=\"_ _1\"></span>ed under an<span class=\"_ _1\"></span>y of the current perf<span class=\"_ _1\"></span>ormanc<span class=\"_ _1\"></span>e or adv<span class=\"_ _1\"></span>anc<span class=\"_ _1\"></span>e payment bonds<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>At 31 Dec<span class=\"_ _1\"></span>ember 2024, the Gr<span class=\"_ _1\"></span>oup had no contingent assets (2023: \u00a3nil).  ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherProvisionsContingentLiabilitiesAndContingentAssetsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-643": {
   "value": "25 Other non-current liabilities<span class=\"_ _33d\"> </span><table class=\"s w26f hb5\" id=\"_53c74651-3ece-4a34-b081-79a56d432209\"><tr><td></td><td class=\"t m0 x25a h9 y32a9 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x25b h9 y32a9 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x657 h9 y32aa ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y32aa ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y307d w422 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf4 ws103\">Non-<span class=\"_ _1\"></span>qualifying compens<span class=\"_ _1\"></span>ation pl<span class=\"_ _1\"></span>an liabilitie<span class=\"_ _1\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8b2 y307d w126 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls114 ws127\">15<span class=\"_ _0\"></span>.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x86e y307d w1d7 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7f ws86\">14<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e wd2 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Other liabilities<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8b3 y307e wf2 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">3.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8b4 y307e w1d2 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">8<span class=\"_ _0\"></span>.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x5b2 y306e w1a3 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsfd ws10e\">18<span class=\"_ _0\"></span>.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3df y306e w423 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls65 ws112\">23.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td></tr></table>Other liabilities include deferr<span class=\"_ _1\"></span>ed and c<span class=\"_ _1\"></span>ontingent consider<span class=\"_ _1\"></span>ation of \u00a32.6m (2023: \u00a38.9m). Ref<span class=\"_ _1\"></span>er to not<span class=\"_ _1\"></span>e 18 f<span class=\"_ _1\"></span>or further information on the non-qualifying def<span class=\"_ _1\"></span>erred c<span class=\"_ _1\"></span>ompensation plan.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherNoncurrentLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-603": {
   "value": "<div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs58a\">26 Financial instruments<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs58b\">Exposure t<span class=\"_ _1\"></span>o cr<span class=\"_ _1\"></span>edit, inter<span class=\"_ _1\"></span>est r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e and currency risks arise in the normal c<span class=\"_ _1\"></span>our<span class=\"_ _1\"></span>se of the Group\u2019<span class=\"_ _1\"></span>s business and ha<span class=\"_ _1\"></span>ve been identified as risks f<span class=\"_ _1\"></span>or the Gr<span class=\"_ _1\"></span>oup. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs58c\">Deriv<span class=\"_ _1\"></span>ati<span class=\"_ _1\"></span>ve financial instruments ar<span class=\"_ _1\"></span>e used t<span class=\"_ _1\"></span>o hedge exposur<span class=\"_ _1\"></span>e to fluct<span class=\"_ _1\"></span>uations in for<span class=\"_ _1\"></span>eign exchange and int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est rat<span class=\"_ _1\"></span>es<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs58d\">The Gr<span class=\"_ _1\"></span>oup does not tr<span class=\"_ _1\"></span>ade in financial instruments nor does it engage in speculativ<span class=\"_ _1\"></span>e deri<span class=\"_ _1\"></span>vati<span class=\"_ _1\"></span>ve tr<span class=\"_ _1\"></span>ansactions<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h10 ff12 fsd fc2 sc0 ls34 ws5b gs58e\">Currency risk<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs58f\">The Gr<span class=\"_ _1\"></span>oup fac<span class=\"_ _1\"></span>es curr<span class=\"_ _1\"></span>ency risk principally on its net assets<span class=\"_ _1\"></span>, most of which ar<span class=\"_ _1\"></span>e in currencies o<span class=\"_ _1\"></span>ther than sterling. T<span class=\"_ _1\"></span>he Group aims t<span class=\"_ _1\"></span>o r<span class=\"_ _1\"></span>educe the impact that </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs590\">retr<span class=\"_ _1\"></span>anslation of these net assets might ha<span class=\"_ _1\"></span>ve on the c<span class=\"_ _1\"></span>onsolidat<span class=\"_ _1\"></span>ed balance sheet b<span class=\"_ _1\"></span>y mat<span class=\"_ _1\"></span>ching the currency of its borr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>wings, wher<span class=\"_ _1\"></span>e possible, with the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs591\">currency of its assets<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>he majority of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s borr<span class=\"_ _1\"></span>owings ar<span class=\"_ _1\"></span>e held in sterling and US dollar<span class=\"_ _1\"></span>s.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs592\">The Gr<span class=\"_ _1\"></span>oup manages its curr<span class=\"_ _1\"></span>ency flows t<span class=\"_ _1\"></span>o minimise tr<span class=\"_ _1\"></span>ansaction exchange risk. F<span class=\"_ _5\"></span>orwar<span class=\"_ _1\"></span>d contr<span class=\"_ _1\"></span>acts ar<span class=\"_ _1\"></span>e used to hedge significant indi<span class=\"_ _1\"></span>vidual tr<span class=\"_ _1\"></span>ansactions. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs593\">The majorit<span class=\"_ _1\"></span>y of such currency flo<span class=\"_ _1\"></span>ws within the Gr<span class=\"_ _1\"></span>oup r<span class=\"_ _1\"></span>elate t<span class=\"_ _1\"></span>o the repatriation of pr<span class=\"_ _1\"></span>ofits<span class=\"_ _1\"></span>, intr<span class=\"_ _1\"></span>a-group loan r<span class=\"_ _1\"></span>epa<span class=\"_ _1\"></span>yments and any for<span class=\"_ _1\"></span>eign curr<span class=\"_ _1\"></span>ency cash flow<span class=\"_ _1\"></span>s </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs594\">associated with ac<span class=\"_ _1\"></span>quisitions<span class=\"_ _1\"></span>. The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s tr<span class=\"_ _1\"></span>easury risk management is performed at the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s head office.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs595\">As at 31 Dec<span class=\"_ _1\"></span>ember 2024, the fair v<span class=\"_ _1\"></span>alue of outstanding for<span class=\"_ _1\"></span>eign ex<span class=\"_ _1\"></span>change forwar<span class=\"_ _1\"></span>d c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts was \u00a30.7m (2023: \u00a30.3m) included in curr<span class=\"_ _1\"></span>ent liabilities.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h10 ff12 fsd fc2 sc0 ls34 ws5b gs596\">Interes<span class=\"_ _1\"></span>t rat<span class=\"_ _1\"></span>e risk<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs597\">Our objectiv<span class=\"_ _1\"></span>es ar<span class=\"_ _1\"></span>e to add stabilit<span class=\"_ _1\"></span>y to the int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est expense and t<span class=\"_ _1\"></span>o manage our exposur<span class=\"_ _1\"></span>e to int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est rat<span class=\"_ _1\"></span>e mov<span class=\"_ _1\"></span>ements<span class=\"_ _1\"></span>. T<span class=\"_ _2a\"></span>o acc<span class=\"_ _1\"></span>omplish these objectiv<span class=\"_ _1\"></span>es, </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs598\">we<span class=\"_ gse\"> </span>primaril<span class=\"_ _1\"></span>y use fixed r<span class=\"_ _1\"></span>ate ex<span class=\"_ _1\"></span>ternal debt and ha<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e pre<span class=\"_ _1\"></span>viously used int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est rat<span class=\"_ _1\"></span>e sw<span class=\"_ _1\"></span>aps as part of our inter<span class=\"_ _1\"></span>est r<span class=\"_ _1\"></span>ate risk management str<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>egy<span class=\"_ _5\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs599\">Inter<span class=\"_ _1\"></span>est r<span class=\"_ _1\"></span>ate risk is managed b<span class=\"_ _1\"></span>y either fixed or floating r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e borro<span class=\"_ _1\"></span>wings dependent upon the purpose and term of the financing.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs59a\">As at 31 Dec<span class=\"_ _1\"></span>ember 2024, 100% (2023: 99%) of the Group\u2019<span class=\"_ _1\"></span>s thir<span class=\"_ _1\"></span>d-part<span class=\"_ _1\"></span>y borro<span class=\"_ _1\"></span>wings wer<span class=\"_ _1\"></span>e at fixed int<span class=\"_ _1\"></span>erest r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>es.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h10 ff12 fsd fc2 sc0 ls34 ws5b gs59b\">Hedging currency risk and interes<span class=\"_ _1\"></span>t rat<span class=\"_ _1\"></span>e risk<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs59c\">The Gr<span class=\"_ _1\"></span>oup curr<span class=\"_ _1\"></span>ently uses hedge ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ounting to manage curr<span class=\"_ _1\"></span>ency risk only<span class=\"_ _3\"></span>. Where hedging instruments ar<span class=\"_ _1\"></span>e used to hedge significant indi<span class=\"_ _1\"></span>vidual </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs59d\">transactions<span class=\"_ _1\"></span>, the Gr<span class=\"_ _1\"></span>oup ensur<span class=\"_ _1\"></span>es that the critical terms<span class=\"_ _1\"></span>, including dates<span class=\"_ _1\"></span>, curr<span class=\"_ _1\"></span>encies, nominal amounts<span class=\"_ _1\"></span>, int<span class=\"_ _1\"></span>erest r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>es and lengths of inter<span class=\"_ _1\"></span>est periods<span class=\"_ _1\"></span>, </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs59e\">are<span class=\"_ gse\"> </span>mat<span class=\"_ _1\"></span>ched. T<span class=\"_ _1\"></span>he Group uses both qualitati<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e and quantitativ<span class=\"_ _1\"></span>e methods to c<span class=\"_ _1\"></span>onfirm this and t<span class=\"_ _1\"></span>o assess the effecti<span class=\"_ _1\"></span>veness of the hedge.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs59f\">Ther<span class=\"_ _1\"></span>e ar<span class=\"_ _1\"></span>e no deriv<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>es or other hedging instruments in plac<span class=\"_ _1\"></span>e at the balanc<span class=\"_ _1\"></span>e sheet date held f<span class=\"_ _1\"></span>or the purpose of hedging inter<span class=\"_ _1\"></span>est r<span class=\"_ _1\"></span>ate risk.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h10 ff12 fsd fc2 sc0 ls34 ws5b gs5a0\">Cr<span class=\"_ _1\"></span>edit risk<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5a1\">The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s principal financial assets ar<span class=\"_ _1\"></span>e trade and o<span class=\"_ _1\"></span>ther rec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables<span class=\"_ _1\"></span>, bank and cash balances and a limit<span class=\"_ _1\"></span>ed number of in<span class=\"_ _1\"></span>vestments and deri<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>es held to </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5a2\">hedge certain Gr<span class=\"_ _1\"></span>oup exposur<span class=\"_ _1\"></span>es<span class=\"_ _1\"></span>. These r<span class=\"_ _1\"></span>epr<span class=\"_ _1\"></span>esent the Group\u2019<span class=\"_ _1\"></span>s maximum e<span class=\"_ _1\"></span>xposure t<span class=\"_ _1\"></span>o cr<span class=\"_ _1\"></span>edit risk in relation t<span class=\"_ _1\"></span>o financial assets<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5a3\">The Gr<span class=\"_ _1\"></span>oup has pr<span class=\"_ _1\"></span>ocedur<span class=\"_ _1\"></span>es t<span class=\"_ _1\"></span>o manage count<span class=\"_ _1\"></span>erpart<span class=\"_ _1\"></span>y risk and the assessment of customer cr<span class=\"_ _1\"></span>edit risk is embedded in the c<span class=\"_ _1\"></span>ontract t<span class=\"_ _1\"></span>endering pr<span class=\"_ _1\"></span>ocesses<span class=\"_ _1\"></span>. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5a4\">The c<span class=\"_ _1\"></span>ount<span class=\"_ _1\"></span>erparty risk on bank and cash balanc<span class=\"_ _1\"></span>es is managed by limiting the aggr<span class=\"_ _1\"></span>egat<span class=\"_ _1\"></span>e amount of exposur<span class=\"_ _1\"></span>e to an<span class=\"_ _1\"></span>y one institution b<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>efer<span class=\"_ _1\"></span>ence t<span class=\"_ _1\"></span>o their </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5a5\">credit r<span class=\"_ _1\"></span>ating and b<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>egular re<span class=\"_ _1\"></span>view of these r<span class=\"_ _1\"></span>atings<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5a6\">Customer cr<span class=\"_ _1\"></span>edit risk is mitigat<span class=\"_ _1\"></span>ed by the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s r<span class=\"_ _1\"></span>elativ<span class=\"_ _1\"></span>el<span class=\"_ _1\"></span>y small av<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>age contr<span class=\"_ _1\"></span>act siz<span class=\"_ _1\"></span>e and div<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>sity<span class=\"_ _5\"></span>, both geographicall<span class=\"_ _1\"></span>y and in t<span class=\"_ _1\"></span>erms of end markets<span class=\"_ _1\"></span>. No </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5a7\">individual cust<span class=\"_ _1\"></span>omer r<span class=\"_ _1\"></span>epresent<span class=\"_ _1\"></span>ed mor<span class=\"_ _1\"></span>e than 4% of re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enue in 2024 (2023: 4%). The ageing of tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>vables that w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e past due but not impaired is </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5a8\">shown in not<span class=\"_ _1\"></span>e 20.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5a9\">The Gr<span class=\"_ _1\"></span>oup ev<span class=\"_ _1\"></span>aluat<span class=\"_ _1\"></span>es each new cust<span class=\"_ _1\"></span>omer and assesses their credit<span class=\"_ _1\"></span>worthiness bef<span class=\"_ _1\"></span>ore an<span class=\"_ _1\"></span>y contr<span class=\"_ _1\"></span>act is undertak<span class=\"_ _1\"></span>en.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5aa\">The Gr<span class=\"_ _1\"></span>oup r<span class=\"_ _1\"></span>eview<span class=\"_ _1\"></span>s customer r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables (including c<span class=\"_ _1\"></span>ontract assets) on an ageing basis and pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vides against expect<span class=\"_ _1\"></span>ed unrec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>able amounts<span class=\"_ _1\"></span>. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5ab\">Experience has sho<span class=\"_ _1\"></span>wn the lev<span class=\"_ _1\"></span>el of hist<span class=\"_ _1\"></span>orical pro<span class=\"_ _1\"></span>vision r<span class=\"_ _1\"></span>equired t<span class=\"_ _1\"></span>o be r<span class=\"_ _1\"></span>elativ<span class=\"_ _1\"></span>ely lo<span class=\"_ _1\"></span>w<span class=\"_ _5\"></span>. Credit loss pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visioning reflects past e<span class=\"_ _1\"></span>xperience, ec<span class=\"_ _1\"></span>onomic f<span class=\"_ _1\"></span>actor<span class=\"_ _1\"></span>s and </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5ac\">specific conditions<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5ad\">The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s estimat<span class=\"_ _1\"></span>ed exposur<span class=\"_ _1\"></span>e to cr<span class=\"_ _1\"></span>edit risk for tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables and contr<span class=\"_ _1\"></span>act assets is disclosed in not<span class=\"_ _1\"></span>e 20. This amount is the ac<span class=\"_ _1\"></span>cumulation of se<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>al </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5ae\">year<span class=\"_ _1\"></span>s of pr<span class=\"_ _1\"></span>ovisions f<span class=\"_ _1\"></span>or known or e<span class=\"_ _1\"></span>xpected cr<span class=\"_ _1\"></span>edit losses. </div><div class=\"t m0 h10 ff12 fsd fc2 sc0 ls34 ws5b gs5b0\">Liquidity risk and capital management<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5b1\">The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s capital structur<span class=\"_ _1\"></span>e is kept under c<span class=\"_ _1\"></span>onstant r<span class=\"_ _1\"></span>eview<span class=\"_ _5\"></span>, taking into ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ount the need for a<span class=\"_ _1\"></span>vailabilit<span class=\"_ _1\"></span>y and c<span class=\"_ _1\"></span>ost of various sour<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>es of funding. The capital </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5b2\">structur<span class=\"_ _1\"></span>e of the Group c<span class=\"_ _1\"></span>onsists of net debt and equit<span class=\"_ _1\"></span>y as shown in the c<span class=\"_ _1\"></span>onsolidated balanc<span class=\"_ _1\"></span>e sheet. The Gr<span class=\"_ _1\"></span>oup maintains a balanc<span class=\"_ _1\"></span>e between the c<span class=\"_ _1\"></span>ertaint<span class=\"_ _1\"></span>y </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5b3\">of funding and a flexible, c<span class=\"_ _1\"></span>ost-eff<span class=\"_ _1\"></span>ectiv<span class=\"_ _1\"></span>e financing structur<span class=\"_ _1\"></span>e, with all main borr<span class=\"_ _1\"></span>owings being fr<span class=\"_ _1\"></span>om c<span class=\"_ _1\"></span>ommitt<span class=\"_ _1\"></span>ed facilities<span class=\"_ _1\"></span>. The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s policy ensur<span class=\"_ _1\"></span>es that its </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5b4\">capital structur<span class=\"_ _1\"></span>e is appropriat<span class=\"_ _1\"></span>e t<span class=\"_ _1\"></span>o support this balance and the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s oper<span class=\"_ _1\"></span>ations.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5b5\">In order t<span class=\"_ _1\"></span>o maintain or adjust the capital structur<span class=\"_ _1\"></span>e, the Gr<span class=\"_ _1\"></span>oup may adjust the amount of di<span class=\"_ _1\"></span>vidends paid to shar<span class=\"_ _1\"></span>eholder<span class=\"_ _1\"></span>s, r<span class=\"_ _1\"></span>eturn capital t<span class=\"_ _1\"></span>o shar<span class=\"_ _1\"></span>eholders<span class=\"_ _1\"></span>, </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5b6\">issue new shar<span class=\"_ _1\"></span>es or sell assets to r<span class=\"_ _1\"></span>educ<span class=\"_ _1\"></span>e debt. The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s debt and c<span class=\"_ _1\"></span>ommitt<span class=\"_ _1\"></span>ed facilities mainl<span class=\"_ _1\"></span>y comprise a $120m pri<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ate plac<span class=\"_ _1\"></span>ement r<span class=\"_ _1\"></span>epay<span class=\"_ _1\"></span>able in August </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5b7\">2030, a $180m priv<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e placement r<span class=\"_ _1\"></span>epay<span class=\"_ _1\"></span>able in August 2033 and a \u00a3400m s<span class=\"_ _1\"></span>yndicated r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>ol<span class=\"_ _1\"></span>ving credit f<span class=\"_ _1\"></span>acility e<span class=\"_ _1\"></span>xpiring in June 2029.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls64 ws6b gs5b8\">In June 2024, the <span class=\"_ _1\"></span>Group <span class=\"_ _1\"></span>complet<span class=\"_ _1\"></span>ed the r<span class=\"_ _1\"></span>efinancing of <span class=\"_ _1\"></span>its c<span class=\"_ _1\"></span>ore <span class=\"_ _1\"></span>\u00a3375m r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>olving <span class=\"_ _1\"></span>credit <span class=\"_ _1\"></span>facility<span class=\"_ _3\"></span>, which was set <span class=\"_ _1\"></span>to e<span class=\"_ _1\"></span>xpire <span class=\"_ _1\"></span>in No<span class=\"_ _1\"></span>vember <span class=\"_ _1\"></span>2025, replacing <span class=\"_ _1\"></span>it with a ne<span class=\"_ _1\"></span>w </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls64 ws6b gs5b9\">\u00a3400m facilit<span class=\"_ _1\"></span>y that will <span class=\"_ _1\"></span>expir<span class=\"_ _1\"></span>e in June 2029 <span class=\"_ _1\"></span>(the \u2018RCF\u2019). <span class=\"_ _1\"></span>The R<span class=\"_ _1\"></span>CF has an <span class=\"_ _1\"></span>ext<span class=\"_ _1\"></span>ension option f<span class=\"_ _1\"></span>or tw<span class=\"_ _1\"></span>o further y<span class=\"_ _1\"></span>ears <span class=\"_ _1\"></span>to June <span class=\"_ _1\"></span>2030 and June 2031, <span class=\"_ _1\"></span>with the agr<span class=\"_ _1\"></span>eement </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls64 ws6b gs5ba\">of the lending banks<span class=\"_ _1\"></span>, and <span class=\"_ _1\"></span>its terms <span class=\"_ _1\"></span>and c<span class=\"_ _1\"></span>onditions ar<span class=\"_ _1\"></span>e materiall<span class=\"_ _1\"></span>y the same <span class=\"_ _1\"></span>as the prior f<span class=\"_ _1\"></span>acility<span class=\"_ _3\"></span>. The R<span class=\"_ _1\"></span>CF r<span class=\"_ _1\"></span>emained undr<span class=\"_ _1\"></span>awn at 31 <span class=\"_ _1\"></span>December <span class=\"_ _1\"></span>2024.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5bb\">The pri<span class=\"_ _1\"></span>vat<span class=\"_ _1\"></span>e plac<span class=\"_ _1\"></span>ement debt and RCF ar<span class=\"_ _1\"></span>e subject t<span class=\"_ _1\"></span>o certain c<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>venants link<span class=\"_ _1\"></span>ed to the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s financing structur<span class=\"_ _1\"></span>e, specifically r<span class=\"_ _1\"></span>egar<span class=\"_ _1\"></span>ding the r<span class=\"_ _1\"></span>atios of net debt </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5bc\">and inter<span class=\"_ _1\"></span>est t<span class=\"_ _1\"></span>o profit. T<span class=\"_ _1\"></span>he c<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>enants ar<span class=\"_ _1\"></span>e calculated on an IA<span class=\"_ _1\"></span>S 17 basis, EBITD<span class=\"_ _1\"></span>A t<span class=\"_ _1\"></span>o net debt lev<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>age must be below thr<span class=\"_ _1\"></span>ee times and EBITDA int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est co<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5bd\">must be abov<span class=\"_ _1\"></span>e f<span class=\"_ _1\"></span>our times. T<span class=\"_ _1\"></span>he co<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enants are t<span class=\"_ _1\"></span>est<span class=\"_ _1\"></span>ed at the half year and y<span class=\"_ _1\"></span>ear end r<span class=\"_ _1\"></span>eporting dates<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>he liability f<span class=\"_ _1\"></span>or the priv<span class=\"_ _1\"></span>ate plac<span class=\"_ _1\"></span>ement debt has been </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5be\">present<span class=\"_ _1\"></span>ed as a non-curr<span class=\"_ _1\"></span>ent liability as it is not due t<span class=\"_ _1\"></span>o be r<span class=\"_ _1\"></span>epaid until 2030 and 2033, and we do not anticipat<span class=\"_ _1\"></span>e having an<span class=\"_ _1\"></span>y difficulty in c<span class=\"_ _1\"></span>ompl<span class=\"_ _1\"></span>ying with the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5bf\">co<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enants. T<span class=\"_ _1\"></span>he Gr<span class=\"_ _1\"></span>oup has complied with these c<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>venants thr<span class=\"_ _1\"></span>oughout the y<span class=\"_ _1\"></span>ear<span class=\"_ _3\"></span>, and the going conc<span class=\"_ _1\"></span>ern assessment detailed in note 1 indicat<span class=\"_ _1\"></span>ed that the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5c0\">co<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enants would not be br<span class=\"_ _1\"></span>eached in our most extr<span class=\"_ _1\"></span>eme do<span class=\"_ _1\"></span>wnside scenario inc<span class=\"_ _1\"></span>orpor<span class=\"_ _1\"></span>ating an aggregation of all risks c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ed.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5c1\">At the y<span class=\"_ _1\"></span>ear end, the Group also had o<span class=\"_ _1\"></span>ther borro<span class=\"_ _1\"></span>wing facilities a<span class=\"_ _1\"></span>vailable of \u00a347.4m (2023: \u00a350.2m). </div><div class=\"t m0 h10 ff12 fsd fc2 sc0 ls34 ws5b gs5c2\">Pri<span class=\"_ _1\"></span>vate plac<span class=\"_ _1\"></span>ements<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5c3\">In August 2023, $120m and $180m wer<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>aised through a pri<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ate plac<span class=\"_ _1\"></span>ement with US institutions<span class=\"_ _1\"></span>. The US pri<span class=\"_ _1\"></span>vat<span class=\"_ _1\"></span>e plac<span class=\"_ _1\"></span>ement notes ar<span class=\"_ _1\"></span>e ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ounted f<span class=\"_ _1\"></span>or on </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5c4\">an amortised cost basis and ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>etr<span class=\"_ _1\"></span>anslated at the ex<span class=\"_ _1\"></span>change rat<span class=\"_ _1\"></span>e at each period end. T<span class=\"_ _1\"></span>he carrying value of the $120m and $180m pri<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ate plac<span class=\"_ _1\"></span>ement </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5c5\">liabilities at 31 Dec<span class=\"_ _1\"></span>ember 2024 wer<span class=\"_ _1\"></span>e \u00a395.7m and \u00a3143.6m, r<span class=\"_ _1\"></span>espectiv<span class=\"_ _1\"></span>ely<span class=\"_ _3\"></span>. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5c6\">In Dec<span class=\"_ _1\"></span>ember 2024, the Group r<span class=\"_ _1\"></span>epaid $75m of US pri<span class=\"_ _1\"></span>vat<span class=\"_ _1\"></span>e plac<span class=\"_ _1\"></span>ement notes as the<span class=\"_ _1\"></span>y fell due. T<span class=\"_ _1\"></span>he r<span class=\"_ _1\"></span>epayment was funded fr<span class=\"_ _1\"></span>om the pr<span class=\"_ _1\"></span>oc<span class=\"_ _1\"></span>eeds of the 2023 US </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5c7\">priv<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e placement not<span class=\"_ _1\"></span>es<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h10 ff12 fsd fc2 sc0 ls34 ws34 gs5c8\">Hedging<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls64 ws6b gs5c9\">The Gr<span class=\"_ _1\"></span>oup ent<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ed int<span class=\"_ _1\"></span>o a T<span class=\"_ _2a\"></span>reasury lock <span class=\"_ _1\"></span>on 28 April 2023 <span class=\"_ _1\"></span>designated as <span class=\"_ _1\"></span>a cash flo<span class=\"_ _1\"></span>w hedge against the <span class=\"_ _1\"></span>highly pr<span class=\"_ _1\"></span>obable cash <span class=\"_ _1\"></span>outflows f<span class=\"_ _1\"></span>or the int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est payments </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls64 ws6b gs5ca\">on the US pri<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ate <span class=\"_ _1\"></span>placement no<span class=\"_ _1\"></span>tes issued <span class=\"_ _1\"></span>in August 2023. A <span class=\"_ _1\"></span>T<span class=\"_ _2a\"></span>reasury lock is a <span class=\"_ _1\"></span>synthetic f<span class=\"_ _1\"></span>orwar<span class=\"_ _1\"></span>d sale of <span class=\"_ _1\"></span>a US T<span class=\"_ _2a\"></span>reasury no<span class=\"_ _1\"></span>te, which <span class=\"_ _1\"></span>is settled in <span class=\"_ _1\"></span>cash based upon </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls64 ws6b gs5cb\">the differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>e betw<span class=\"_ _1\"></span>een an agr<span class=\"_ _1\"></span>eed-upon tr<span class=\"_ _1\"></span>easury r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e and the pr<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>ailing tr<span class=\"_ _1\"></span>easury r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e at set<span class=\"_ _1\"></span>tlement. Such <span class=\"_ _1\"></span>T<span class=\"_ _3\"></span>reasury <span class=\"_ _1\"></span>locks ar<span class=\"_ _1\"></span>e ent<span class=\"_ _1\"></span>ered <span class=\"_ _1\"></span>into t<span class=\"_ _1\"></span>o eff<span class=\"_ _1\"></span>ectiv<span class=\"_ _1\"></span>ely <span class=\"_ _1\"></span>fix the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls64 ws6b gs5cc\">underlying tr<span class=\"_ _1\"></span>easury r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e c<span class=\"_ _1\"></span>omponent of an upc<span class=\"_ _1\"></span>oming debt <span class=\"_ _1\"></span>issuance. <span class=\"_ _1\"></span>The T<span class=\"_ _2a\"></span>reasury <span class=\"_ _1\"></span>lock was set<span class=\"_ _1\"></span>tled on 26 <span class=\"_ _1\"></span>May <span class=\"_ _1\"></span>2023. The gain <span class=\"_ _1\"></span>from <span class=\"_ _1\"></span>the pr<span class=\"_ _1\"></span>oceeds <span class=\"_ _1\"></span>of the hedging </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls64 ws6b gs5cd\">instrument was <span class=\"_ _1\"></span>rec<span class=\"_ _1\"></span>ognised in the <span class=\"_ _1\"></span>hedging r<span class=\"_ _1\"></span>eserve <span class=\"_ _1\"></span>and an amount is <span class=\"_ _1\"></span>transf<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed to <span class=\"_ _1\"></span>the inc<span class=\"_ _1\"></span>ome stat<span class=\"_ _1\"></span>ement as the cash flo<span class=\"_ _1\"></span>ws ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ealised.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5ce\">All hedges are t<span class=\"_ _1\"></span>est<span class=\"_ _1\"></span>ed for eff<span class=\"_ _1\"></span>ectiv<span class=\"_ _1\"></span>eness ev<span class=\"_ _1\"></span>ery six months<span class=\"_ _1\"></span>. All hedging relationships r<span class=\"_ _1\"></span>emained eff<span class=\"_ _1\"></span>ectiv<span class=\"_ _1\"></span>e during the y<span class=\"_ _1\"></span>ear while they wer<span class=\"_ _1\"></span>e in plac<span class=\"_ _1\"></span>e. </div><div class=\"t m0 h10 ff18 fsd fc2 sc0 ls34 ws34 gs5cf\">Acc<span class=\"_ _1\"></span>ounting clas<span class=\"_ _1\"></span>sifications<span class=\"_ _33d\"> </span></div><div class=\"gs5d0\"><table class=\"s w424 hd0\" id=\"_a805710f-c95e-410c-80e3-bea613df157b\"><tr><td></td><td class=\"t m0 x27a h9 y32ab ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x60b h9 y32ab ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x27d h9 y32ac ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y32ac ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"t m0 x1fa h7 y32ad ff17 fs5 fc3 sc0 ls0 ws0\">Fin<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ci<span class=\"_ _0\"></span>al as<span class=\"_ _0\"></span>set<span class=\"_ _0\"></span>s m<span class=\"_ _0\"></span>eas<span class=\"_ _0\"></span>ure<span class=\"_ _0\"></span>d at f<span class=\"_ _0\"></span>ai<span class=\"_ _0\"></span>r va<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>e th<span class=\"_ _0\"></span>rou<span class=\"_ _0\"></span>gh p<span class=\"_ _0\"></span>rofi<span class=\"_ _0\"></span>t or l<span class=\"_ _0\"></span>oss<span class=\"_ _33d\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1eb y32ae w425 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">No<span class=\"_ _0\"></span>n-qu<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span>if<span class=\"_ _8\"></span>yin<span class=\"_ _0\"></span>g def<span class=\"_ _0\"></span>erre<span class=\"_ _0\"></span>d com<span class=\"_ _0\"></span>pe<span class=\"_ _0\"></span>nsa<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>on p<span class=\"_ _0\"></span>la<span class=\"_ _0\"></span>n<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8b5 y32ae w193 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">23.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8b6 y32ae w426 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6f ws76\">20.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x1fa h7 y32af ff15 fs5 fc3 sc0 lsc6 ws6a\">Financial<span class=\"_ _1\"></span> assets<span class=\"_ _1\"></span> measured<span class=\"_ _1\"></span> at amo<span class=\"_ _1\"></span>rtised co<span class=\"_ _1\"></span>st<span class=\"_ _33d\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1eb y32b0 w24e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">T<span class=\"_ _5\"></span>rade re<span class=\"_ _1\"></span>ceivables<span class=\"_ _33d\"> </span></div></td><td class=\"c n x518 y32b0 w55 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls6e ws75\">575<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x519 y32b0 w24f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">5<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y32b1 w250 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Con<span class=\"_ _0\"></span>tr<span class=\"_ _0\"></span>ac<span class=\"_ _0\"></span>t ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x51a y32b1 w251 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsca wsd7\">11<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x51b y32b1 w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">9<span class=\"_ _0\"></span>0.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y32b2 wae h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cas<span class=\"_ _0\"></span>h an<span class=\"_ _0\"></span>d cas<span class=\"_ _0\"></span>h eq<span class=\"_ _0\"></span>ui<span class=\"_ _0\"></span>va<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8b7 y32b2 w3fa h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">2<span class=\"_ _0\"></span>0<span class=\"_ _8\"></span>7.<span class=\"_ _0\"></span>7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x422 y32b2 w238 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">1<span class=\"_ _0\"></span>51<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x1fa h7 y32b3 ff17 fs5 fc3 sc0 ls0 ws0\">Fin<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ci<span class=\"_ _0\"></span>al l<span class=\"_ _0\"></span>iab<span class=\"_ _0\"></span>il<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>ies a<span class=\"_ _0\"></span>t fa<span class=\"_ _0\"></span>ir v<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span>ue t<span class=\"_ _0\"></span>hro<span class=\"_ _0\"></span>ug<span class=\"_ _0\"></span>h pro<span class=\"_ _0\"></span>fit o<span class=\"_ _0\"></span>r loss<span class=\"_ _33d\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1eb y32b4 w427 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Con<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>ent co<span class=\"_ _0\"></span>nsi<span class=\"_ _0\"></span>de<span class=\"_ _0\"></span>rat<span class=\"_ _0\"></span>io<span class=\"_ _0\"></span>n pay<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8b8 y32b4 w180 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(3.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8b9 y32b4 w428 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">(<span class=\"_ _1\"></span>1<span class=\"_ _1\"></span>0.0)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y32b5 w429 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">For<span class=\"_ _0\"></span>wa<span class=\"_ _0\"></span>rd cont<span class=\"_ _0\"></span>ra<span class=\"_ _0\"></span>ct<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8ba y32b5 w2b2 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(0<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8bb y32b5 w42a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x1fa h7 y32b6 ff17 fs5 fc3 sc0 ls0 ws0\">Fin<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ci<span class=\"_ _0\"></span>al l<span class=\"_ _0\"></span>iab<span class=\"_ _0\"></span>il<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>ies m<span class=\"_ _0\"></span>ea<span class=\"_ _0\"></span>sur<span class=\"_ _0\"></span>ed at a<span class=\"_ _0\"></span>mo<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>tis<span class=\"_ _0\"></span>ed cos<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1eb y32b7 w400 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">T<span class=\"_ _5\"></span>rade pay<span class=\"_ _1\"></span>ables<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8bc y32b7 w42b h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls118 ws12a\">(168<span class=\"_ _8\"></span>.0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8bd y32b7 w42c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y32b8 w252 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Contract<span class=\"_ _1\"></span> liabilities<span class=\"_ _33d\"> </span></div></td><td class=\"c n x51c y32b8 wc8 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsca wsd7\">(11<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x51d y32b8 w253 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(9<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.9)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y32b9 w42d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _0\"></span>nk a<span class=\"_ _0\"></span>nd ot<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>r loa<span class=\"_ _0\"></span>ns<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8be y32b9 w42e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">(236.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8bf y32b9 w42f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _0\"></span>2<span class=\"_ _8\"></span>9<span class=\"_ _0\"></span>7.<span class=\"_ _0\"></span>1<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y32ba w430 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Lease l<span class=\"_ _0\"></span>ia<span class=\"_ _0\"></span>bi<span class=\"_ _0\"></span>li<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8c0 y32ba w431 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">(98.0)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8c1 y32ba w432 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(91<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w433 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Defe<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>d cons<span class=\"_ _0\"></span>id<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ati<span class=\"_ _0\"></span>on p<span class=\"_ _0\"></span>ayab<span class=\"_ _0\"></span>l<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8c2 y306e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8c3 y306e w8d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(0.7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h10 ff18 fsd fc2 sc0 ls34 ws34 gs5d2\">E<span class=\"_ _1\"></span>ffecti<span class=\"_ _1\"></span>ve <span class=\"_ _1\"></span>int<span class=\"_ _1\"></span>erest <span class=\"_ _1\"></span>rat<span class=\"_ _1\"></span>es and <span class=\"_ _1\"></span>maturit<span class=\"_ _1\"></span>y anal<span class=\"_ _1\"></span>ysis<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls64 ws6b gs5d3\">In r<span class=\"_ _1\"></span>espect of financial liabilities<span class=\"_ _1\"></span>, the <span class=\"_ _1\"></span>following <span class=\"_ _1\"></span>table indicat<span class=\"_ _1\"></span>es their effecti<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e int<span class=\"_ _1\"></span>erest <span class=\"_ _1\"></span>rat<span class=\"_ _1\"></span>es and undisc<span class=\"_ _1\"></span>ount<span class=\"_ _1\"></span>ed c<span class=\"_ _1\"></span>ontract<span class=\"_ _1\"></span>ual cash flow<span class=\"_ _1\"></span>s at the balanc<span class=\"_ _1\"></span>e sheet <span class=\"_ _1\"></span>date:<span class=\"_ _33d\"> </span></div><div class=\"gs5d4\"><table class=\"s w434 hd1\" id=\"_fbf91078-ea26-4bd1-8548-4b6f6eb4b061\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x8c4 h9 y32bb ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x8c5 h9 y32bc ff15 fs7 fc3 sc0 ls78 ws3a\">Carrying </td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x8c6 h9 y32bd ff15 fs7 fc3 sc0 ls0 ws0\">am<span class=\"_ _0\"></span>ou<span class=\"_ _0\"></span>nt as </td></tr><tr><td></td><td class=\"t m0 x8c7 h9 y32be ff17 fs7 fc3 sc0 ls82 ws30\">Effective<span class=\"_ _1\"></span> </td><td class=\"t m0 x8c8 h9 y32bf ff17 fs7 fc3 sc0 ls0 ws0\">Du<span class=\"_ _0\"></span>e wi<span class=\"_ _0\"></span>th<span class=\"_ _0\"></span>in <span class=\"ff15\"> </span></td><td class=\"t m0 x8c9 h9 y32c0 ff17 fs7 fc3 sc0 ls0 ws0\">Du<span class=\"_ _0\"></span>e wi<span class=\"_ _0\"></span>th<span class=\"_ _0\"></span>in <span class=\"ff15\"> </span></td><td class=\"t m0 x5b6 h9 y32c1 ff17 fs7 fc3 sc0 ls0 ws0\">Du<span class=\"_ _0\"></span>e wi<span class=\"_ _0\"></span>th<span class=\"_ _0\"></span>in <span class=\"ff15\"> </span></td><td class=\"t m0 x5bb h9 y32c2 ff17 fs7 fc3 sc0 ls0 ws0\">Du<span class=\"_ _0\"></span>e af<span class=\"_ _0\"></span>te<span class=\"_ _0\"></span>r mo<span class=\"_ _0\"></span>re </td><td></td><td class=\"t m0 x8ca h9 y32c3 ff15 fs7 fc3 sc0 ls0 ws0\">sh<span class=\"_ _0\"></span>own i<span class=\"_ _0\"></span>n th<span class=\"_ _0\"></span>e </td></tr><tr><td></td><td class=\"t m0 x8cb h9 y32c4 ff15 fs7 fc3 sc0 lsec wsf9\">inte<span class=\"_ _0\"></span>rest r<span class=\"_ _0\"></span>ate<span class=\"_ _33d\"> </span></td><td class=\"t m0 x2ec h9 y32c5 ff15 fs7 fc3 sc0 ls78 ws3a\">1 y<span class=\"_ _1\"></span>ear</td><td class=\"t m0 x8cc h9 y32c6 ff17 fs7 fc3 sc0 ls0 ws0\"> 1\u20132 y<span class=\"_ _0\"></span>ea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></td><td class=\"t m0 x8c4 h9 y32c7 ff17 fs7 fc3 sc0 ls0 ws0\">2\u2013<span class=\"_ _0\"></span>5 ye<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25c h9 y32c8 ff17 fs7 fc3 sc0 ls0 ws0\">th<span class=\"_ _0\"></span>an 5 ye<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></td><td class=\"t m0 x5b7 h9 y32c8 ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _33d\"> </span></td><td class=\"t m0 x8cd h9 y32c9 ff17 fs7 fc3 sc0 ls0 ws0\">ba<span class=\"_ _0\"></span>la<span class=\"_ _0\"></span>nce s<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>et<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x8ce h9 y32ca ff17 fs7 fc3 sc0 ls0 ws0\">%<span class=\"_ _33d\"> </span></td><td class=\"t m0 x8cf h9 y32cb ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x8d0 h9 y32cc ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x5be h9 y32cd ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x8d1 h9 y32ce ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x8d2 h9 y32ce ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y32cf ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y32d0 w435 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _0\"></span>nk l<span class=\"_ _0\"></span>oa<span class=\"_ _0\"></span>ns an<span class=\"_ _0\"></span>d overd<span class=\"_ _0\"></span>raf<span class=\"_ _8\"></span>ts<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8d3 y32d0 w309 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8d4 y32d0 w2c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsce wsdb\">(<span class=\"_ _0\"></span>0.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8d5 y32d0 w126 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>0.<span class=\"_ _0\"></span>1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8d6 y32d0 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8d7 y32d0 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8d8 y32d0 w436 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(<span class=\"_ _0\"></span>0.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8d9 y32d0 w306 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0.4)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x261 h18 y32d1 ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er lo<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>s an<span class=\"_ _0\"></span>d pr<span class=\"_ _0\"></span>iva<span class=\"_ _0\"></span>te </td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y32d2 w437 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">placements<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8da y32d2 w32 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">6.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8db y32d2 w438 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>5.<span class=\"_ _0\"></span>4<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8dc y32d2 w439 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8dd y32d2 w131 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(46<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8de y32d2 w43a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>277<span class=\"_ _1\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8df y32d2 w43b h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc4 wsd3\">(354<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8e0 y32d2 w43c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(236<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y32d3 w43d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Lea<span class=\"_ _1\"></span>se liabilitie<span class=\"_ _1\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8e1 y32d3 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8e2 y32d3 w43e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>33.<span class=\"_ _0\"></span>1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8e3 y32d3 w38e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">(<span class=\"_ _8\"></span>2<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>0<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8e4 y32d3 w37d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(4<span class=\"_ _0\"></span>0.<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8e5 y32d3 w25 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>3.<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8e6 y32d3 w43f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsca wsd7\">(11<span class=\"_ _0\"></span>4<span class=\"_ _8\"></span>.<span class=\"_ _8\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8e7 y32d3 w431 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">(98.0)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y32d4 w440 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Con<span class=\"_ _0\"></span>tr<span class=\"_ _0\"></span>ac<span class=\"_ _0\"></span>t li<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>il<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>ies<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8e8 y32d4 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8e9 y32d4 w441 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsca wsd7\">(<span class=\"_ _0\"></span>11<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8ea y32d4 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8eb y32d4 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8ec y32d4 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8ed y32d4 w442 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsca wsd7\">(<span class=\"_ _0\"></span>11<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8ee y32d4 wc8 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsca wsd7\">(11<span class=\"_ _0\"></span>5<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y32d5 w400 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">T<span class=\"_ _5\"></span>rade pay<span class=\"_ _1\"></span>ables<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8ef y32d5 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8f0 y32d5 w443 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls118 ws12a\">(16<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8f1 y32d5 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8f2 y32d5 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8f3 y32d5 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8f4 y32d5 w444 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls118 ws12a\">(16<span class=\"_ _0\"></span>8<span class=\"_ _8\"></span>.0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8f5 y32d5 w443 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls118 ws12a\">(16<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y32d6 w445 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Contingent c<span class=\"_ _1\"></span>onsideration<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8f6 y32d6 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8f7 y32d6 w336 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">(0.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8f8 y32d6 w269 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1.<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8f9 y32d6 w175 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls4 ws3\">(2.<span class=\"_ _0\"></span>0)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8fa y32d6 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8fb y32d6 w446 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">(3.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8fc y32d6 w16b h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(3.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td></td><td class=\"c n x8fd y306e w447 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">(332<span class=\"_ _0\"></span>.6<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8fe y306e w448 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">(43.<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8ff y306e w449 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls65 ws112\">(<span class=\"_ _0\"></span>88<span class=\"_ _0\"></span>.9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x900 y306e w44a h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">(29<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x901 y306e w44b h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls6e ws75\">(<span class=\"_ _0\"></span>75<span class=\"_ _0\"></span>5.<span class=\"_ _0\"></span>7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x902 y306e w44c h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsbe wscd\">(<span class=\"_ _0\"></span>621<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"gs5d5\"><table class=\"s w44d hd2\" id=\"_c438f42d-0a67-48fa-8690-da3b906439ca\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x8c4 h9 y32d7 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x8c5 h9 y32d8 ff15 fs7 fc3 sc0 ls78 ws3a\">Carrying </td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x8c6 h9 y32d9 ff15 fs7 fc3 sc0 ls0 ws0\">am<span class=\"_ _0\"></span>ou<span class=\"_ _0\"></span>nt as </td></tr><tr><td></td><td class=\"t m0 x8c7 h9 y32da ff17 fs7 fc3 sc0 ls82 ws30\">Effective<span class=\"_ _33d\"> </span></td><td class=\"t m0 x8c8 h9 y32db ff17 fs7 fc3 sc0 ls0 ws0\">Du<span class=\"_ _0\"></span>e wi<span class=\"_ _0\"></span>th<span class=\"_ _0\"></span>in<span class=\"_ _33d\"> </span></td><td class=\"t m0 x8c9 h9 y32dc ff17 fs7 fc3 sc0 ls0 ws0\">Du<span class=\"_ _0\"></span>e wi<span class=\"_ _0\"></span>th<span class=\"_ _0\"></span>in<span class=\"_ _33d\"> </span></td><td class=\"t m0 x5b6 h9 y32dd ff17 fs7 fc3 sc0 ls0 ws0\">Du<span class=\"_ _0\"></span>e wi<span class=\"_ _0\"></span>th<span class=\"_ _0\"></span>in<span class=\"_ _33d\"> </span></td><td class=\"t m0 x5bb h9 y32de ff17 fs7 fc3 sc0 ls0 ws0\">Du<span class=\"_ _0\"></span>e af<span class=\"_ _0\"></span>te<span class=\"_ _0\"></span>r mo<span class=\"_ _0\"></span>re </td><td></td><td class=\"t m0 x8ca h9 y32df ff15 fs7 fc3 sc0 ls0 ws0\">sh<span class=\"_ _0\"></span>own i<span class=\"_ _0\"></span>n th<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x8cb h9 y32e0 ff15 fs7 fc3 sc0 lsec wsf9\">inte<span class=\"_ _0\"></span>rest r<span class=\"_ _0\"></span>ate<span class=\"_ _33d\"> </span></td><td class=\"t m0 x2ec h9 y32e1 ff15 fs7 fc3 sc0 ls78 ws3a\">1 y<span class=\"_ _1\"></span>ear<span class=\"_ _33d\"> </span></td><td class=\"t m0 x8cc h9 y32e2 ff17 fs7 fc3 sc0 ls0 ws0\">1\u20132 y<span class=\"_ _0\"></span>ea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></td><td class=\"t m0 x8c4 h9 y32e3 ff17 fs7 fc3 sc0 ls0 ws0\">2\u2013<span class=\"_ _0\"></span>5 ye<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25c h9 y32e4 ff17 fs7 fc3 sc0 ls0 ws0\">th<span class=\"_ _0\"></span>an 5 ye<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></td><td class=\"t m0 x5b7 h9 y32e4 ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _33d\"> </span></td><td class=\"t m0 x8cd h9 y32e5 ff17 fs7 fc3 sc0 ls0 ws0\">ba<span class=\"_ _0\"></span>la<span class=\"_ _0\"></span>nce s<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>et<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x8ce h9 y32e6 ff17 fs7 fc3 sc0 ls0 ws0\">%<span class=\"_ _33d\"> </span></td><td class=\"t m0 x8cf h9 y32e7 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x8d0 h9 y32e8 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x5be h9 y32e9 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x8d1 h9 y32ea ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x8d2 h9 y32ea ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y32eb ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y32ec w435 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _0\"></span>nk l<span class=\"_ _0\"></span>oa<span class=\"_ _0\"></span>ns an<span class=\"_ _0\"></span>d overd<span class=\"_ _0\"></span>raf<span class=\"_ _8\"></span>ts<span class=\"_ _33d\"> </span></div></td><td class=\"c n x903 y32ec wfd h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">2.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x904 y32ec w44e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsd2 wsdf\">(2.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x905 y32ec w44f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x906 y32ec w88 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>0<span class=\"_ _8\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x907 y32ec w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x908 y32ec w10f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(3<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x80a y32ec w102 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(3<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x261 h18 y32ed ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er lo<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>s an<span class=\"_ _0\"></span>d pr<span class=\"_ _0\"></span>iva<span class=\"_ _0\"></span>te </td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y32ee w437 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">placements<span class=\"_ _33d\"> </span></div></td><td class=\"c n x909 y32ee w450 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">6.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x90a y32ee w451 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls80 ws87\">(<span class=\"_ _0\"></span>76<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x90b y32ee w2f7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(15<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x90c y32ee w17d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls117 ws129\">(45<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x90d y32ee w452 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _8\"></span>2<span class=\"_ _8\"></span>8<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>9<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x90e y32ee w453 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(4<span class=\"_ _0\"></span>24<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x90f y32ee w454 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbf wsce\">(<span class=\"_ _0\"></span>293<span class=\"_ _8\"></span>.9)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y32ef w43d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Lea<span class=\"_ _1\"></span>se liabilitie<span class=\"_ _1\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8e1 y32ef w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x910 y32ef w455 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">(<span class=\"_ _0\"></span>31<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>0)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x911 y32ef w456 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>24<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x912 y32ef wfb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(36<span class=\"_ _0\"></span>.7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x913 y32ef w457 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf5 ws105\">(<span class=\"_ _1\"></span>1<span class=\"_ _1\"></span>6.3<span class=\"_ _1\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x914 y32ef w458 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(10<span class=\"_ _0\"></span>8<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>4<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x915 y32ef w459 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>91<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y32b8 w440 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Con<span class=\"_ _0\"></span>tr<span class=\"_ _0\"></span>ac<span class=\"_ _0\"></span>t li<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>il<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>ies<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8e8 y32b8 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x916 y32b8 w253 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(9<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x44a y32b8 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x917 y32b8 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x918 y32b8 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x919 y32b8 w45a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(9<span class=\"_ _0\"></span>0.9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x91a y32b8 w253 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(9<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.9)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y32b9 w400 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">T<span class=\"_ _5\"></span>rade pay<span class=\"_ _1\"></span>ables<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8ef y32b9 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x91b y32b9 w45b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x91c y32b9 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x91d y32b9 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x91e y32b9 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x91f y32b9 w42c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x920 y32b9 w45c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>55<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y32f0 w445 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Contingent c<span class=\"_ _1\"></span>onsideration<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8f6 y32f0 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x921 y32f0 w163 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x922 y32f0 w45d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc0 wscf\">(3<span class=\"_ _0\"></span>.0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x923 y32f0 w160 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _8\"></span>7.<span class=\"_ _0\"></span>4<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x907 y32f0 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x924 y32f0 w45e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(12<span class=\"_ _0\"></span>.1<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x925 y32f0 w1db h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>7)<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td></td><td class=\"c n x926 y306e w45f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">(358<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x927 y306e w460 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls117 ws129\">(4<span class=\"_ _0\"></span>2.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x928 y306e w158 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(89<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x929 y306e w461 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(304<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x92a y306e w462 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls75 ws7c\">(795<span class=\"_ _0\"></span>.1<span class=\"_ _1\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x92b y306e w463 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">(645<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h10 ff12 fsd fc2 sc0 ls34 ws5b gs5d6\">Loans and borrowings anal<span class=\"_ _1\"></span>ysis<span class=\"_ _33d\"> </span></div><div class=\"gs5d7\"><table class=\"s w13 hae\" id=\"_d9d72a30-f200-4c76-80e5-28424c43d785\"><tr><td></td><td class=\"t m0 x25a h9 y32f1 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x25b h9 y32f1 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"ff15 ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x25d h9 y32f2 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m</td><td class=\"t m0 x4be h9 y32f2 ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y315a w464 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">$7<span class=\"_ _1\"></span>5m pr<span class=\"_ _0\"></span>i<span class=\"_ _0\"></span>vate p<span class=\"_ _0\"></span>la<span class=\"_ _0\"></span>cem<span class=\"_ _0\"></span>ent (d<span class=\"_ _0\"></span>ue D<span class=\"_ _0\"></span>ece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er 2024)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x92c y315a w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x88d y315a w110 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(59.<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y315b w465 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">$120m pr<span class=\"_ _0\"></span>iv<span class=\"_ _0\"></span>ate p<span class=\"_ _0\"></span>la<span class=\"_ _0\"></span>cem<span class=\"_ _0\"></span>ent (d<span class=\"_ _0\"></span>ue Au<span class=\"_ _0\"></span>gu<span class=\"_ _0\"></span>st 203<span class=\"_ _0\"></span>0)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x92d y315b w466 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">(95.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x92e y315b w253 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(9<span class=\"_ _0\"></span>4.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a6 w467 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">$1<span class=\"_ _1\"></span>80<span class=\"_ _0\"></span>m p<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>va<span class=\"_ _0\"></span>te pl<span class=\"_ _0\"></span>ace<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt (du<span class=\"_ _0\"></span>e Aug<span class=\"_ _0\"></span>us<span class=\"_ _0\"></span>t 2033)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x92f y30a6 w468 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(14<span class=\"_ _0\"></span>3.<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x930 y30a6 w469 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7f ws86\">(141<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w46a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Defe<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>d fin<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ci<span class=\"_ _0\"></span>ng cos<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x2c0 y30a7 w129 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">3.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x214 y30a7 w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w3fb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _0\"></span>nk ove<span class=\"_ _0\"></span>rdr<span class=\"_ _0\"></span>af<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x863 y30a8 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x864 y30a8 w18b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">(2.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w46b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er ba<span class=\"_ _0\"></span>nk b<span class=\"_ _0\"></span>or<span class=\"_ _0\"></span>rowi<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x402 y307d w177 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0<span class=\"_ _0\"></span>.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x403 y307d w261 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls72 ws79\">(0.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w46c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Lease l<span class=\"_ _0\"></span>ia<span class=\"_ _0\"></span>bi<span class=\"_ _0\"></span>li<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>es (not<span class=\"_ _0\"></span>e 27)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x931 y307e w431 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">(98.0)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x932 y307e w46d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>91.<span class=\"_ _8\"></span>6)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w46e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">T<span class=\"_ _1\"></span>otal l<span class=\"_ _0\"></span>oa<span class=\"_ _0\"></span>ns a<span class=\"_ _0\"></span>nd bo<span class=\"_ _0\"></span>rr<span class=\"_ _0\"></span>owin<span class=\"_ _0\"></span>gs<span class=\"_ _33d\"> </span></div></td><td class=\"c n x933 y306e w46f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(334<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x934 y306e w470 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(<span class=\"_ _0\"></span>38<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5d8\">The Gr<span class=\"_ _1\"></span>oup has substantial borr<span class=\"_ _1\"></span>owing f<span class=\"_ _1\"></span>acilities av<span class=\"_ _1\"></span>ailable to it. T<span class=\"_ _1\"></span>he undr<span class=\"_ _1\"></span>awn c<span class=\"_ _1\"></span>ommitt<span class=\"_ _1\"></span>ed facilities av<span class=\"_ _1\"></span>ailable at 31 Dec<span class=\"_ _1\"></span>ember 2024 amount<span class=\"_ _1\"></span>ed to \u00a3400.0m </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5d9\">(2023: \u00a3377.8m), this is the Group\u2019<span class=\"_ _5\"></span>s unutilised \u00a3400m rev<span class=\"_ _1\"></span>olving cr<span class=\"_ _1\"></span>edit f<span class=\"_ _1\"></span>acility<span class=\"_ _5\"></span>, which expir<span class=\"_ _1\"></span>es on 4 June 2029. In addition, the Group had undr<span class=\"_ _1\"></span>awn </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5da\">uncommit<span class=\"_ _1\"></span>ted borr<span class=\"_ _1\"></span>owing f<span class=\"_ _1\"></span>acilities t<span class=\"_ _1\"></span>otalling \u00a347.4m at 31 Dec<span class=\"_ _1\"></span>ember 2024 (2023: \u00a347.4m). Other uncommit<span class=\"_ _1\"></span>ted bank borr<span class=\"_ _1\"></span>owing f<span class=\"_ _1\"></span>acilities ar<span class=\"_ _1\"></span>e normally </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5db\">reaffirmed b<span class=\"_ _1\"></span>y the banks annuall<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>, although they can theor<span class=\"_ _1\"></span>etically be withdr<span class=\"_ _1\"></span>awn at any time. F<span class=\"_ _3\"></span>acilities totalling \u00a3nil (2023: \u00a3nil) are secur<span class=\"_ _1\"></span>ed against c<span class=\"_ _1\"></span>ertain </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5dc\">assets. F<span class=\"_ _5\"></span>utur<span class=\"_ _1\"></span>e obligations under finance leases on a f<span class=\"_ _1\"></span>ormer IAS 17 basis t<span class=\"_ _1\"></span>otalled \u00a30.6m (2023: \u00a30.5m), including int<span class=\"_ _1\"></span>erest of \u00a30.1m (2023: \u00a30.1m).<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5de\">Changes in loans and borro<span class=\"_ _1\"></span>wings wer<span class=\"_ _1\"></span>e as follo<span class=\"_ _1\"></span>ws:<span class=\"_ _33d\"> </span></div><div class=\"gs3f9\"><table class=\"s w471 hd3\" id=\"_388bc93a-72cd-4d3a-8c03-bc3b6dc5494f\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x1e0 h9 y32f3 ff15 fs7 fc3 sc0 ls8 ws8\">For<span class=\"_ _0\"></span>e<span class=\"_ _0\"></span>ig<span class=\"_ _0\"></span>n</td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x935 h9 y32f4 ff17 fs7 fc3 sc0 ls0 ws0\"> exch<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e </td><td class=\"t m0 x4de h9 y32f5 ff15 fs7 fc3 sc0 ls0 ws0\">Fair v<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span>ue </td><td></td></tr><tr><td></td><td class=\"t m0 x936 h9 y32f6 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td><td class=\"t m0 x60c h9 y32f6 ff17 fs7 fc3 sc0 ls0 ws0\">Ca<span class=\"_ _0\"></span>sh fl<span class=\"_ _0\"></span>ows<span class=\"_ _33d\"> </span></td><td class=\"c x938 y32f7 w472 haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 lsff ws110\">Other</div><div class=\"t m0 x937 h3a y3131 ff15 fs1e fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div></td><td class=\"t m0 x939 h9 y32f8 ff15 fs7 fc3 sc0 ls78 ws3a\">New lea<span class=\"_ _1\"></span>ses<span class=\"_ _33d\"> </span></td><td class=\"t m0 x7ee h9 y32f9 ff15 fs7 fc3 sc0 lsc9 ws3b\">mov<span class=\"_ _1\"></span>ements<span class=\"_ _33d\"> </span></td><td class=\"t m0 x93a h9 y32fa ff15 fs7 fc3 sc0 ls24 ws24\">changes<span class=\"_ _33d\"> </span></td><td class=\"t m0 x27b h9 y32fa ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x93b h9 y32fb ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x5fe h9 y32fb ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1de h9 y32fc ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x680 h9 y32fc ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x681 h9 y32fd ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x682 h9 y32fe ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y32fe ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y31de w3fb h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _0\"></span>nk ove<span class=\"_ _0\"></span>rdr<span class=\"_ _0\"></span>af<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x93c y31de w473 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">(2.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x93d y31de w303 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">2.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x93e y31de w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x93f y31de w17 h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x940 y31de w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x941 y31de w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x942 y31de w17 h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31df w474 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">Bank loans<span class=\"_ _33d\"> </span></div></td><td class=\"c n x943 y31df w418 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls72 ws79\">(0.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x944 y31df w38 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x945 y31df w2b h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x946 y31df w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x947 y31df w17 h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x948 y31df w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x949 y31df w177 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0<span class=\"_ _0\"></span>.4)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e0 w475 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Private<span class=\"_ _1\"></span> placements<span class=\"_ _33d\"> </span></div></td><td class=\"c n x94a y31e0 w476 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">(294<span class=\"_ _0\"></span>.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x94b y31e0 w477 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">58.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x94c y31e0 w14a h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(<span class=\"_ _0\"></span>0.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x94d y31e0 w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x94e y31e0 w478 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsce wsdb\">(3.<span class=\"_ _8\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x94f y31e0 w17 h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x950 y31e0 w479 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsce wsdb\">(239<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e1 w46a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Defe<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>d fin<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ci<span class=\"_ _0\"></span>ng cos<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x951 y31e1 w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x952 y31e1 w47a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">3.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x953 y31e1 w3c5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(<span class=\"_ _0\"></span>0.9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x954 y31e1 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x955 y31e1 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x956 y31e1 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x957 y31e1 w129 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">3.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e2 w46c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Lease l<span class=\"_ _0\"></span>ia<span class=\"_ _0\"></span>bi<span class=\"_ _0\"></span>li<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>es (not<span class=\"_ _0\"></span>e 27)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x958 y31e2 w10e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(91<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x959 y31e2 w1ee h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf3 ws6c\">34.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x95a y31e2 w25 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>5.<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x95b y31e2 w2d4 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">(26<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x95c y31e2 w260 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x95d y31e2 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x95e y31e2 w431 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">(98.0)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w46e h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">T<span class=\"_ _1\"></span>otal l<span class=\"_ _0\"></span>oa<span class=\"_ _0\"></span>ns a<span class=\"_ _0\"></span>nd bo<span class=\"_ _0\"></span>rr<span class=\"_ _0\"></span>owin<span class=\"_ _0\"></span>gs<span class=\"_ _33d\"> </span></div></td><td class=\"c n x95f y306e w44a h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">(38<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x960 y306e w134 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsb9 wsc7\">99<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x961 y306e w47b h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls118 ws12a\">(16<span class=\"_ _8\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x962 y306e w2d4 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lscb wsd8\">(26<span class=\"_ _0\"></span>.4<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x963 y306e w14a h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsb9 wsc7\">(2<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x964 y306e w17 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8e0 y306e w72 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">(<span class=\"_ _0\"></span>334<span class=\"_ _0\"></span>.6<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 he ff14 fsb fc3 sc0 ls0 ws0 gs5df\">1  <span class=\"_ _145\"> </span>Other comprises disposals and c<span class=\"_ _1\"></span>ontract modifications and int<span class=\"_ _1\"></span>erest ac<span class=\"_ _1\"></span>cretion on lease liabilities and the amortisation of def<span class=\"_ _1\"></span>erred financing c<span class=\"_ _1\"></span>osts on bank loans.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5e0\">Changes in loans and borro<span class=\"_ _1\"></span>wings in the prior y<span class=\"_ _1\"></span>ear wer<span class=\"_ _1\"></span>e as follo<span class=\"_ _1\"></span>ws:<span class=\"_ _33d\"> </span></div><div class=\"gs5e1\"><table class=\"s w47c hd3\" id=\"_170afb84-4f67-4219-a89c-32a96fd0731f\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x1e0 h9 y32ff ff15 fs7 fc3 sc0 ls8 ws8\">For<span class=\"_ _0\"></span>e<span class=\"_ _0\"></span>ig<span class=\"_ _0\"></span>n</td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x935 h9 y3300 ff17 fs7 fc3 sc0 ls0 ws0\"> exch<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e </td><td class=\"t m0 x4de h9 y3301 ff15 fs7 fc3 sc0 ls0 ws0\">Fair v<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span>ue </td><td></td></tr><tr><td></td><td class=\"t m0 x936 h9 y3302 ff17 fs7 fc3 sc0 ls3d ws3f\">2022<span class=\"_ _33d\"> </span></td><td class=\"t m0 x60c h9 y3302 ff17 fs7 fc3 sc0 ls0 ws0\">Ca<span class=\"_ _0\"></span>sh fl<span class=\"_ _0\"></span>ows<span class=\"_ _33d\"> </span></td><td class=\"c x938 y3303 w472 haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 lsff ws110\">Other</div><div class=\"t m0 x937 h3a y3131 ff15 fs1e fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div></td><td class=\"t m0 x939 h9 y3304 ff15 fs7 fc3 sc0 ls78 ws3a\">New lea<span class=\"_ _1\"></span>ses<span class=\"_ _33d\"> </span></td><td class=\"t m0 x7ee h9 y3305 ff15 fs7 fc3 sc0 lsc9 ws3b\">mov<span class=\"_ _1\"></span>ements<span class=\"_ _33d\"> </span></td><td class=\"t m0 x93a h9 y3306 ff15 fs7 fc3 sc0 ls24 ws24\">changes<span class=\"_ _33d\"> </span></td><td class=\"t m0 x60b h9 y3306 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x93b h9 y3307 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x5fe h9 y3307 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1de h9 y3308 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x680 h9 y3308 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x681 h9 y3309 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x682 h9 y330a ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y330a ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y313d w3fb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _0\"></span>nk ove<span class=\"_ _0\"></span>rdr<span class=\"_ _0\"></span>af<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x93c y313d w414 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(6.9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x965 y313d w9a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">4.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x966 y313d w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x967 y313d w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x968 y313d w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x969 y313d w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x96a y313d w47d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls4 ws3\">(2<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y313e w474 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">Bank loans<span class=\"_ _33d\"> </span></div></td><td class=\"c n x96b y313e w47e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(24<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x96c y313e w328 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">24<span class=\"_ _0\"></span>4<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x96d y313e w47f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x96e y313e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x96f y313e w24b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">5.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x970 y313e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x971 y313e w3d7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd0 wsdd\">(0.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y313f w475 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Private<span class=\"_ _1\"></span> placements<span class=\"_ _33d\"> </span></div></td><td class=\"c n x972 y313f w480 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc0 wscf\">(62.<span class=\"_ _0\"></span>0)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x973 y313f w481 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">(<span class=\"_ _0\"></span>241<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x974 y313f w41c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">0.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x975 y313f w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x976 y313f w120 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">8<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x977 y313f w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x978 y313f w482 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls4 ws3\">(293.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3286 w483 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er lo<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x979 y3286 w3ad h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x97a y3286 w2c0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">0.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x97b y3286 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x97c y3286 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x97d y3286 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x97e y3286 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x97f y3286 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3141 w46c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Lease l<span class=\"_ _0\"></span>ia<span class=\"_ _0\"></span>bi<span class=\"_ _0\"></span>li<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>es (not<span class=\"_ _0\"></span>e 27)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x980 y3141 w484 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6e ws75\">(81<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x981 y3141 w237 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">33.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x982 y3141 w485 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7f ws86\">(14<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x983 y3141 w26e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(33<span class=\"_ _0\"></span>.9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x984 y3141 w120 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">3<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x985 y3141 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x986 y3141 w486 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">(91.6)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w46e h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">T<span class=\"_ _1\"></span>otal l<span class=\"_ _0\"></span>oa<span class=\"_ _0\"></span>ns a<span class=\"_ _0\"></span>nd bo<span class=\"_ _0\"></span>rr<span class=\"_ _0\"></span>owin<span class=\"_ _0\"></span>gs<span class=\"_ _33d\"> </span></div></td><td class=\"c n x987 y306e w487 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls82 ws30\">(<span class=\"_ _1\"></span>40<span class=\"_ _0\"></span>0.0)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x988 y306e w488 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls114 ws127\">42.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x989 y306e w489 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsc3 wsd2\">(14<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x98a y306e w48a h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">(33<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x98b y306e w384 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls10c ws11e\">1<span class=\"_ _0\"></span>7.<span class=\"_ _0\"></span>7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x98c y306e w1a h9e\"><div class=\"t m0 x1ea h7 y30e5 ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x98d y306e w48b h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">(<span class=\"_ _0\"></span>38<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 he ff14 fsb fc3 sc0 ls0 ws0 gs5e2\">1  <span class=\"_ _145\"> </span>Other comprises disposals and c<span class=\"_ _1\"></span>ontract modifications and int<span class=\"_ _1\"></span>erest ac<span class=\"_ _1\"></span>cretion on lease liabilities and the amortisation of def<span class=\"_ _1\"></span>erred financing c<span class=\"_ _1\"></span>osts on bank loans.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h10 ff18 fsd fc2 sc0 ls34 ws34 gs5e3\">Cash flo<span class=\"_ _1\"></span>w hedges<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5e4\">At 31 Dec<span class=\"_ _1\"></span>ember 2024, the Gr<span class=\"_ _1\"></span>oup held for<span class=\"_ _1\"></span>eign exchange f<span class=\"_ _1\"></span>orwar<span class=\"_ _1\"></span>d c<span class=\"_ _1\"></span>ontracts t<span class=\"_ _1\"></span>o hedge exposur<span class=\"_ _1\"></span>es t<span class=\"_ _1\"></span>o changes in for<span class=\"_ _1\"></span>eign curr<span class=\"_ _1\"></span>ency rat<span class=\"_ _1\"></span>es. T<span class=\"_ _1\"></span>he net v<span class=\"_ _1\"></span>alue of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5e5\">instruments held was \u00a30.7m (2023: \u00a30.3m).<span class=\"_ _33d\"> </span></div><div class=\"gs5e6\"><table class=\"s w48c hd4\" id=\"_f0e5161e-b1fb-457b-b416-9a3a5d548eea\"><tr><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x5fd h9 y330b ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t m0 x98e h9 y330c ff15 fs7 fc3 sc0 ls78 ws3a\">Maturity<span class=\"_ _33d\"> </span></td><td></td><td></td><td class=\"c n x98f y330d w48d ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls78 ws3a\">Carrying amount<span class=\"_ _33d\"> </span></div></td><td class=\"c n x990 y330d w48e ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e in f<span class=\"_ _0\"></span>ai<span class=\"_ _0\"></span>r<span class=\"_ _33d\"> </span></div></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x991 h9 y330e ff15 fs7 fc3 sc0 ls0 ws0\">va<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>e us<span class=\"_ _0\"></span>ed fo<span class=\"_ _0\"></span>r </td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x6d8 h9 y330f ff15 fs7 fc3 sc0 ls78 ws3a\">calculating </td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x992 h9 y3310 ff15 fs7 fc3 sc0 lsff ws110\">hedge </td><td class=\"t m0 x993 h9 y3311 ff15 fs7 fc3 sc0 ls56 ws31\">Nominal<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x994 h9 y3312 ff15 fs7 fc3 sc0 ls78 ws3a\">&lt;<span class=\"_ _1\"></span>1 year<span class=\"_ _33d\"> </span></td><td class=\"t m0 x995 h9 y3312 ff17 fs7 fc3 sc0 ls0 ws0\">1\u20132 y<span class=\"_ _0\"></span>ea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6d5 h9 y3312 ff17 fs7 fc3 sc0 ls0 ws0\">2\u2013<span class=\"_ _0\"></span>5 ye<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6dd h9 y3312 ff17 fs7 fc3 sc0 ls0 ws0\">&gt;5 yea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></td><td class=\"t m0 x4ec h9 y3312 ff15 fs7 fc3 sc0 ls2f ws2f\">Asset<span class=\"_ _33d\"> </span></td><td class=\"t m0 x996 h9 y3312 ff17 fs7 fc3 sc0 lsd0 wsdd\">Liability<span class=\"_ _33d\"> </span></td><td class=\"t m0 x569 h9 y3313 ff17 fs7 fc3 sc0 lsff ws110\">ineffectiveness<span class=\"_ _33d\"> </span></td><td class=\"t m0 x56a h9 y3312 ff15 fs7 fc3 sc0 ls46 ws49\">amount<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x1e3 h9 y3314 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x997 h9 y3314 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x998 h9 y3314 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x999 h9 y3314 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x7ee h9 y3314 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e7 h9 y3314 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e8 h9 y3315 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y3314 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y306e w48f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">For<span class=\"_ _0\"></span>wa<span class=\"_ _0\"></span>rd excha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e for<span class=\"_ _8\"></span>wards<span class=\"_ _33d\"> </span></div></td><td class=\"c n x99a y306e w7d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(0<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x99b y306e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x99c y306e w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x99d y306e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x99e y306e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x99f y306e w382 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(<span class=\"_ _0\"></span>0.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9a0 y306e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9a1 y306e w7d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(0<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"gs5e7\"><table class=\"s w490 hd4\" id=\"_2b8f81c5-3af6-41df-85be-53f0fc849416\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x5fd h9 y3316 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t m0 x98e h9 y3317 ff15 fs7 fc3 sc0 ls78 ws3a\">Maturity<span class=\"_ _33d\"> </span></td><td></td><td class=\"c n x98f y330d w48d ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls78 ws3a\">Carrying amount<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x990 y330d w48e ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e in f<span class=\"_ _0\"></span>ai<span class=\"_ _0\"></span>r<span class=\"_ _33d\"> </span></div></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x991 h9 y3318 ff15 fs7 fc3 sc0 ls0 ws0\">va<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>e us<span class=\"_ _0\"></span>ed fo<span class=\"_ _0\"></span>r </td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x6d8 h9 y3319 ff15 fs7 fc3 sc0 ls78 ws3a\">calculating </td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x992 h9 y331a ff15 fs7 fc3 sc0 lsff ws110\">hedge </td><td class=\"t m0 x993 h9 y331b ff15 fs7 fc3 sc0 ls56 ws31\">Nominal<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x994 h9 y331c ff15 fs7 fc3 sc0 ls78 ws3a\">&lt;<span class=\"_ _1\"></span>1 year<span class=\"_ _33d\"> </span></td><td class=\"t m0 x995 h9 y331c ff17 fs7 fc3 sc0 ls0 ws0\">1\u20132 y<span class=\"_ _0\"></span>ea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6d5 h9 y331c ff17 fs7 fc3 sc0 ls0 ws0\">2\u2013<span class=\"_ _0\"></span>5 ye<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6dd h9 y331c ff17 fs7 fc3 sc0 ls0 ws0\">&gt;5 yea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></td><td class=\"c x9a3 y331d w491 ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls2f ws2f\">Asset</div><div class=\"t m0 x9a2 h3a y3126 ff15 fs1e fc3 sc0 ls0 ws0\">1</div></td><td class=\"t m0 x996 h9 y331e ff17 fs7 fc3 sc0 lsd0 wsdd\">Liability<span class=\"_ _33d\"> </span></td><td class=\"t m0 x569 h9 y331f ff17 fs7 fc3 sc0 lsff ws110\">ineffectiveness<span class=\"_ _33d\"> </span></td><td class=\"t m0 x56a h9 y331c ff15 fs7 fc3 sc0 ls46 ws49\">amount<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x1e3 h9 y3320 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x997 h9 y3320 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x998 h9 y3320 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x999 h9 y3320 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x7ee h9 y3321 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e7 h9 y3321 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e8 h9 y3322 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y3320 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y306e w48f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">For<span class=\"_ _0\"></span>wa<span class=\"_ _0\"></span>rd excha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e for<span class=\"_ _8\"></span>wards<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9a4 y306e w10f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x99b y306e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x99c y306e w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x99d y306e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x99e y306e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9a5 y306e w10f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9a6 y306e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9a7 y306e w42a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h10 ff12 fsd fc2 sc0 ls34 ws5b gs5e9\">F<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue hedges<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5ea\">At 31 Dec<span class=\"_ _1\"></span>ember 2024, the Gr<span class=\"_ _1\"></span>oup held no instruments to hedge e<span class=\"_ _1\"></span>xposures t<span class=\"_ _1\"></span>o changes in inter<span class=\"_ _1\"></span>est r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>es (2023: \u00a3nil).<span class=\"_ _33d\"> </span></div><div class=\"t m0 h10 ff12 fsd fc2 sc0 ls34 ws5b gs5eb\">F<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alues<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5ec\">The f<span class=\"_ _1\"></span>air values of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s financial assets and liabilities ar<span class=\"_ _1\"></span>e not mat<span class=\"_ _1\"></span>erially diff<span class=\"_ _1\"></span>erent fr<span class=\"_ _1\"></span>om their carrying v<span class=\"_ _1\"></span>alues. T<span class=\"_ _1\"></span>he follo<span class=\"_ _1\"></span>wing summarises the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5ed\">major methods and assumptions used in estimating the fair v<span class=\"_ _1\"></span>alues of financial instruments; being deriv<span class=\"_ _1\"></span>ati<span class=\"_ _1\"></span>ves<span class=\"_ _1\"></span>, int<span class=\"_ _1\"></span>erest<span class=\"_ _1\"></span>-bearing loans and borr<span class=\"_ _1\"></span>owings<span class=\"_ _1\"></span>, </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5ee\">contingent<span class=\"_ gse\"> </span>and def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed consider<span class=\"_ _1\"></span>ation and pa<span class=\"_ _1\"></span>yables<span class=\"_ _1\"></span>, r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ables and contr<span class=\"_ _1\"></span>act assets<span class=\"_ _1\"></span>, cash and cash equiv<span class=\"_ _1\"></span>alents. </div><div class=\"t m0 h7 ff17 fs5 fc3 sc0 ls5b ws61 gs5ef\">Deriv<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>es<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5f0\">The f<span class=\"_ _1\"></span>air values of f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>eign currency f<span class=\"_ _1\"></span>orwar<span class=\"_ _1\"></span>d c<span class=\"_ _1\"></span>ontracts ar<span class=\"_ _1\"></span>e calculat<span class=\"_ _1\"></span>ed based on achiev<span class=\"_ _1\"></span>ed c<span class=\"_ _1\"></span>ontract r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>es compar<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o the pre<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ailing market r<span class=\"_ _1\"></span>ates at the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5f1\">balance sheet dat<span class=\"_ _1\"></span>e. T<span class=\"_ _1\"></span>he valuation methods of all of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s deriv<span class=\"_ _1\"></span>ati<span class=\"_ _1\"></span>ve financial instruments carried at f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue are cat<span class=\"_ _1\"></span>egorised as Lev<span class=\"_ _1\"></span>el 2. Le<span class=\"_ _1\"></span>vel 2 </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5f2\">assets are financial assets and liabilities that do no<span class=\"_ _1\"></span>t hav<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>egular market pricing, but whose fair v<span class=\"_ _1\"></span>alue can be det<span class=\"_ _1\"></span>ermined based on other data v<span class=\"_ _1\"></span>alues or </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5f3\">market pric<span class=\"_ _1\"></span>es.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff17 fs5 fc3 sc0 ls5b ws61 gs5f4\">Interest<span class=\"_ _5\"></span>-bearing loans and <span class=\"_ _1\"></span>borro<span class=\"_ _1\"></span>wings<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5f5\">F<span class=\"_ _5\"></span>air value is calculated based on e<span class=\"_ _1\"></span>xpected fut<span class=\"_ _1\"></span>ure principal and int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est cash flows disc<span class=\"_ _1\"></span>ount<span class=\"_ _1\"></span>ed using appropriat<span class=\"_ _1\"></span>e disc<span class=\"_ _1\"></span>ount rat<span class=\"_ _1\"></span>es pr<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>ailing at the balanc<span class=\"_ _1\"></span>e </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5f6\">sheet date.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h7 ff15 fs5 fc3 sc0 ls5b ws5f gs5f7\">Contingent and deferred c<span class=\"_ _1\"></span>onsideration<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls64 ws6b gs5f8\">F<span class=\"_ _5\"></span>air value is <span class=\"_ _1\"></span>calculated based <span class=\"_ _1\"></span>on the amounts e<span class=\"_ _1\"></span>xpected <span class=\"_ _1\"></span>to be <span class=\"_ _1\"></span>paid, determined <span class=\"_ _1\"></span>by <span class=\"_ _1\"></span>ref<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ence <span class=\"_ _1\"></span>to f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ecasts of futur<span class=\"_ _1\"></span>e perf<span class=\"_ _1\"></span>ormanc<span class=\"_ _1\"></span>e of the ac<span class=\"_ _1\"></span>quir<span class=\"_ _1\"></span>ed businesses<span class=\"_ _1\"></span>, </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls64 ws6b gs5f9\">discount<span class=\"_ _1\"></span>ed using <span class=\"_ _1\"></span>appropriat<span class=\"_ _1\"></span>e disc<span class=\"_ _1\"></span>ount r<span class=\"_ _1\"></span>ates <span class=\"_ _1\"></span>pre<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ailing at the balanc<span class=\"_ _1\"></span>e sheet dat<span class=\"_ _1\"></span>e and <span class=\"_ _1\"></span>the pr<span class=\"_ _1\"></span>obability of <span class=\"_ _1\"></span>contingent e<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ents and tar<span class=\"_ _1\"></span>gets being achie<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ed.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5fa\">The v<span class=\"_ _1\"></span>aluation methods of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s contingent c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ation carried at fair v<span class=\"_ _1\"></span>alue ar<span class=\"_ _1\"></span>e categorised as Le<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>el 3. Lev<span class=\"_ _1\"></span>el 3 assets ar<span class=\"_ _1\"></span>e financial assets and </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5fb\">liabilities that are c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o be the most illiquid. Their v<span class=\"_ _1\"></span>alues hav<span class=\"_ _1\"></span>e been estimat<span class=\"_ _1\"></span>ed using av<span class=\"_ _1\"></span>ailable management information, including subjecti<span class=\"_ _1\"></span>ve </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5fc\">assumptions. T<span class=\"_ _1\"></span>he individuall<span class=\"_ _1\"></span>y significant unobserv<span class=\"_ _1\"></span>able inputs used in the fair v<span class=\"_ _1\"></span>alue measur<span class=\"_ _1\"></span>ement of the Group\u2019<span class=\"_ _1\"></span>s c<span class=\"_ _1\"></span>ontingent c<span class=\"_ _1\"></span>onsideration as at <span class=\"ff13\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5fd\">31 Dec<span class=\"_ _1\"></span>ember 2024 are the estimation of fut<span class=\"_ _1\"></span>ure pr<span class=\"_ _1\"></span>ofits at Keller Ar<span class=\"_ _1\"></span>abia in or<span class=\"_ _1\"></span>der to det<span class=\"_ _1\"></span>ermine the expect<span class=\"_ _1\"></span>ed out<span class=\"_ _1\"></span>come of the earnout arr<span class=\"_ _1\"></span>angement.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs5fe\">The f<span class=\"_ _1\"></span>ollowing table show<span class=\"_ _1\"></span>s a rec<span class=\"_ _1\"></span>onciliation fr<span class=\"_ _1\"></span>om the opening to closing balanc<span class=\"_ _1\"></span>es f<span class=\"_ _1\"></span>or contingent and def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed consider<span class=\"_ _1\"></span>ation:<span class=\"_ _33d\"> </span></div><div class=\"gs5ff\"><table class=\"s w492 hd5\" id=\"_f4e1c795-06aa-4435-b4e6-580df3e1eb54\"><tr><td></td><td class=\"t m0 x25a h9 y3323 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x25b h9 y3323 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x25d h9 y3324 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y3324 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a6 w3d4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _0\"></span>ua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y<span class=\"_ _33d\"> </span></div></td><td class=\"c n x820 y30a6 w2a4 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">10<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9a8 y30a6 w80 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">1.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w493 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">No<span class=\"_ _0\"></span>n-cont<span class=\"_ _0\"></span>rol<span class=\"_ _0\"></span>li<span class=\"_ _0\"></span>ng i<span class=\"_ _0\"></span>nte<span class=\"_ _0\"></span>rest (n<span class=\"_ _0\"></span>ote 34)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8c2 y30a7 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7bb y30a7 w494 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">9.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w495 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Pai<span class=\"_ _0\"></span>d du<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>ng t<span class=\"_ _0\"></span>he p<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>io<span class=\"_ _0\"></span>d<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9a9 y30a8 w177 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9aa y30a8 w389 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(0.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w496 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">F<span class=\"_ _1\"></span>ai<span class=\"_ _0\"></span>r va<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>e in t<span class=\"_ _0\"></span>he i<span class=\"_ _0\"></span>nco<span class=\"_ _0\"></span>me s<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>atem<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>t dur<span class=\"_ _0\"></span>i<span class=\"_ _0\"></span>ng t<span class=\"_ _0\"></span>he p<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>io<span class=\"_ _0\"></span>d (note 9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ab y307d w2a8 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls114 ws127\">(6.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ac y307d w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x826 y307e w14a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(<span class=\"_ _0\"></span>0.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ad y307e w10f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w36b h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ae y306e wac h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">3.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9af y306e w497 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscd wsda\">10<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>7<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs600\">On 29 August 2023, the Group ac<span class=\"_ _1\"></span>quir<span class=\"_ _1\"></span>ed the 35% int<span class=\"_ _1\"></span>erest in the v<span class=\"_ _1\"></span>oting shar<span class=\"_ _1\"></span>es of Keller C<span class=\"_ _1\"></span>ompany Limit<span class=\"_ _1\"></span>ed (formerl<span class=\"_ _1\"></span>y Keller T<span class=\"_ _2a\"></span>urki Company Limit<span class=\"_ _1\"></span>ed). A </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs601\">contingent c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ation is pay<span class=\"_ _1\"></span>able annuall<span class=\"_ _1\"></span>y between the y<span class=\"_ _1\"></span>ear<span class=\"_ _1\"></span>s 2023 and 2027, dependent on the qualifying re<span class=\"_ _1\"></span>venue gener<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>ed b<span class=\"_ _1\"></span>y the business for each </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs602\">of those year<span class=\"_ _1\"></span>s<span class=\"_ _1\"></span>. The f<span class=\"_ _1\"></span>air value of the c<span class=\"_ _1\"></span>ontingent c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ation as at 31 December 2024 w<span class=\"_ _1\"></span>as \u00a33.2m (SAR 15.1m).<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs603\">On 1 May 2022, the Gr<span class=\"_ _1\"></span>oup ac<span class=\"_ _1\"></span>quir<span class=\"_ _1\"></span>ed GKM Consultants Inc. C<span class=\"_ _1\"></span>ontingent consider<span class=\"_ _1\"></span>ation was pa<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>able dependent on the cumulativ<span class=\"_ _1\"></span>e EBITDA in the thr<span class=\"_ _1\"></span>ee-<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs604\">year period post ac<span class=\"_ _1\"></span>quisition. T<span class=\"_ _1\"></span>here w<span class=\"_ _1\"></span>as no contingent c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ation r<span class=\"_ _1\"></span>emaining as at 31 Dec<span class=\"_ _1\"></span>ember 2024. On 15 Nov<span class=\"_ _1\"></span>ember 2022, the Gr<span class=\"_ _1\"></span>oup acquir<span class=\"_ _1\"></span>ed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs605\">Nord<span class=\"_ _1\"></span>west F<span class=\"_ _5\"></span>undamentering AS and the f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue of the remaining def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed contingent c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ation pay<span class=\"_ _1\"></span>able r<span class=\"_ _1\"></span>elating to this ac<span class=\"_ _1\"></span>quisition was also \u00a3nil as at </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs606\">31 Dec<span class=\"_ _1\"></span>ember 2024.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs607\">T<span class=\"_ _2a\"></span>otal contingent and deferr<span class=\"_ _1\"></span>ed c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ation of \u00a30.9m was paid during the period. \u00a30.7m was paid in r<span class=\"_ _1\"></span>espect of the ac<span class=\"_ _1\"></span>quisition of the 35% inter<span class=\"_ _1\"></span>est in the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs608\">vo<span class=\"_ _1\"></span>ting shares of K<span class=\"_ _1\"></span>eller Compan<span class=\"_ _1\"></span>y Limited in 2023 and \u00a30.2m w<span class=\"_ _1\"></span>as paid in respect of the V<span class=\"_ _5\"></span>oges Drilling acquisition in 2021. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs609\">In 2024, fair v<span class=\"_ _1\"></span>alue mo<span class=\"_ _1\"></span>vements of \u00a36.4m r<span class=\"_ _1\"></span>elat<span class=\"_ _1\"></span>ed to a f<span class=\"_ _1\"></span>air value adjustment of \u00a35.2m r<span class=\"_ _1\"></span>elat<span class=\"_ _1\"></span>ed to K<span class=\"_ _1\"></span>eller Compan<span class=\"_ _1\"></span>y Limited, \u00a30.8m r<span class=\"_ _1\"></span>elat<span class=\"_ _1\"></span>ed to GKM and \u00a30.4m </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs60a\">relat<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o Nord<span class=\"_ _1\"></span>west F<span class=\"_ _5\"></span>undamentering AS<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>here w<span class=\"_ _1\"></span>ere no f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue mov<span class=\"_ _1\"></span>ements during 2023. </div><div class=\"t m0 h7 ff17 fs5 fc3 sc0 ls5b ws61 gs60b\">Pa<span class=\"_ _1\"></span>yables, r<span class=\"_ _1\"></span>eceiv<span class=\"_ _1\"></span>ables and <span class=\"_ _1\"></span>contr<span class=\"_ _1\"></span>act assets<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs60c\">F<span class=\"_ _5\"></span>or payables<span class=\"_ _1\"></span>, r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ables and contr<span class=\"_ _1\"></span>act assets with an expect<span class=\"_ _1\"></span>ed maturit<span class=\"_ _1\"></span>y of one year or less<span class=\"_ _1\"></span>, the carrying amount is deemed t<span class=\"_ _1\"></span>o reflect the f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue. </div><div class=\"t m0 h7 ff17 fs5 fc3 sc0 ls5b ws61 gs60d\">Non-qualifying <span class=\"_ _1\"></span>deferred <span class=\"_ _1\"></span>compensation <span class=\"_ _1\"></span>plan <span class=\"_ _1\"></span>assets and <span class=\"_ _1\"></span>liabilities<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs60e\">The v<span class=\"_ _1\"></span>alue of both the emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee inv<span class=\"_ _1\"></span>estments and those held in trust b<span class=\"_ _1\"></span>y the compan<span class=\"_ _1\"></span>y are measur<span class=\"_ _1\"></span>ed using Le<span class=\"_ _1\"></span>vel 1 inputs per IFR<span class=\"_ _1\"></span>S 13 (\u2018quot<span class=\"_ _1\"></span>ed pric<span class=\"_ _1\"></span>es in </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs60f\">activ<span class=\"_ _1\"></span>e markets f<span class=\"_ _1\"></span>or identical assets or liabilities that the entity can ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ess at the measurement dat<span class=\"_ _1\"></span>e\u2019) based on published market pric<span class=\"_ _1\"></span>es at the end of the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs610\">period. Adjustments to the f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue of the assets and relat<span class=\"_ _1\"></span>ed liabilities ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ecor<span class=\"_ _1\"></span>ded within net financ<span class=\"_ _1\"></span>e costs in the c<span class=\"_ _1\"></span>onsolidat<span class=\"_ _1\"></span>ed income stat<span class=\"_ _1\"></span>ement. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs611\">Ref<span class=\"_ _1\"></span>er to not<span class=\"_ _1\"></span>e 18 f<span class=\"_ _1\"></span>or further information on the non-qualifying def<span class=\"_ _1\"></span>erred c<span class=\"_ _1\"></span>ompensation plan. </div><div class=\"t m0 h10 ff18 fsd fc2 sc0 ls34 ws34 gs613\">Interes<span class=\"_ _1\"></span>t r<span class=\"_ _1\"></span>ate <span class=\"_ _1\"></span>and <span class=\"_ _1\"></span>currency pr<span class=\"_ _1\"></span>ofile<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs614\">The pr<span class=\"_ _1\"></span>ofile of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s financial assets and financial liabilities after taking ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ount of the impact of hedging instruments was as f<span class=\"_ _1\"></span>ollows:<span class=\"_ _33d\"> </span></div><div class=\"gs615\"><table class=\"s w498 hd6\" id=\"_22f830ca-9cf1-4b20-91ef-43b57b5e72c9\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x4e1 h9 y3325 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"c n x9b0 y3326 w499 haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls106 ws118\">GBP<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b1 y3326 w49a haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls24 ws24\">USD<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b2 y3326 w49b haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls3b ws3c\">EU<span class=\"_ _0\"></span>R<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b3 y3326 w1ae haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls5c ws62\">CAD<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b4 y3326 w1d7 haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 lsb1 ws93\">AUD<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b5 y3326 w49c haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 lsff ws110\">Other<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b6 y3326 w49d haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _8\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _0\"></span>l<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w49e h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Weig<span class=\"_ _0\"></span>hte<span class=\"_ _0\"></span>d aver<span class=\"_ _0\"></span>ag<span class=\"_ _0\"></span>e fixe<span class=\"_ _0\"></span>d de<span class=\"_ _0\"></span>bt in<span class=\"_ _0\"></span>teres<span class=\"_ _0\"></span>t ra<span class=\"_ _0\"></span>te (%)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b7 y307e w2b h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b8 y307e w32 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">6.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b9 y307e w348 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x540 y307e w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ba y307e w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9bb y307e w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9bc y307e w32 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">6.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w49f h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Weig<span class=\"_ _0\"></span>hte<span class=\"_ _0\"></span>d aver<span class=\"_ _0\"></span>ag<span class=\"_ _0\"></span>e fixe<span class=\"_ _0\"></span>d de<span class=\"_ _0\"></span>bt pe<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>od (yea<span class=\"_ _0\"></span>rs)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9bd y306e w2b h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9be y306e w4a0 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">7.<span class=\"_ _8\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9bf y306e w59 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">1.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9c0 y306e w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9c1 y306e w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9c2 y306e w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9c3 y306e w13c h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">7.<span class=\"_ _8\"></span>4<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"gs616\"><table class=\"s w4a1 hd7\" id=\"_9aebce9f-1bb3-4b03-a0d0-12b4d904bd00\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x4e1 h9 y3327 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x9c4 h9 y3328 ff15 fs7 fc3 sc0 ls106 ws118\">GBP<span class=\"_ _33d\"> </span></td><td class=\"t m0 x9c5 h9 y3328 ff17 fs7 fc3 sc0 ls24 ws24\">USD<span class=\"_ _33d\"> </span></td><td class=\"t m0 x9c6 h9 y3328 ff15 fs7 fc3 sc0 ls3b ws3c\">EUR<span class=\"_ _33d\"> </span></td><td class=\"t m0 x7ee h9 y3328 ff17 fs7 fc3 sc0 ls5c ws62\">CAD<span class=\"_ _33d\"> </span></td><td class=\"t m0 x4e2 h9 y3328 ff17 fs7 fc3 sc0 lsb1 ws93\">AUD<span class=\"_ _33d\"> </span></td><td class=\"t m0 x9c7 h9 y3328 ff15 fs7 fc3 sc0 lsff ws110\">Other<span class=\"_ _33d\"> </span></td><td class=\"t m0 x60b h9 y3328 ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x9c8 h9 y3329 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1de h9 y3329 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x999 h9 y3329 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x67b h9 y3329 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x4ed h9 y3329 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e8 h9 y3329 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y3329 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y31ed w4a2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Fi<span class=\"_ _0\"></span>xed r<span class=\"_ _0\"></span>ate fi<span class=\"_ _0\"></span>nan<span class=\"_ _0\"></span>ci<span class=\"_ _0\"></span>al l<span class=\"_ _0\"></span>iab<span class=\"_ _0\"></span>il<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>ie<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9c9 y31ed w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ca y31ed w4a3 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(236<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9cb y31ed w177 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9cc y31ed w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9cd y31ed w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ce y31ed w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9cf y31ed w42e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">(236.6)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31ab w4a4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Fl<span class=\"_ _0\"></span>oat<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>g ra<span class=\"_ _0\"></span>te fin<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>cia<span class=\"_ _0\"></span>l li<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>il<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>ies<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d0 y31ab w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d1 y31ab w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d2 y31ab w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d3 y31ab w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d4 y31ab w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d5 y31ab w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d6 y31ab w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306a w43d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Lea<span class=\"_ _1\"></span>se liabilitie<span class=\"_ _1\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d7 y306a w27f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(5.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d8 y306a w4a5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d9 y306a w3f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">(<span class=\"_ _8\"></span>7.<span class=\"_ _0\"></span>6<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9da y306a w4a6 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(4<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9db y306a w4a6 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(4<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9dc y306a w4a7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(10<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9dd y306a w431 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">(98.0)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306b wae h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cas<span class=\"_ _0\"></span>h an<span class=\"_ _0\"></span>d cas<span class=\"_ _0\"></span>h eq<span class=\"_ _0\"></span>ui<span class=\"_ _0\"></span>va<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9de y306b w27f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">93.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9df y306b w38 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">6.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9e0 y306b we7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls118 ws12a\">16<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9e1 y306b w4a8 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsfb ws10c\">6.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9e2 y306b w330 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">2<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9e3 y306b w126 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls114 ws127\">56<span class=\"_ _0\"></span>.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9e4 y306b w1f5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">2<span class=\"_ _8\"></span>0<span class=\"_ _0\"></span>7.<span class=\"_ _0\"></span>7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y332a w4a9 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">Ne<span class=\"_ _0\"></span>t de<span class=\"_ _0\"></span>bt<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9e5 y332a w134 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsb9 wsc7\">88<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9e6 y332a w4aa h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsce wsdb\">(<span class=\"_ _0\"></span>29<span class=\"_ _0\"></span>6.<span class=\"_ _8\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9e7 y332a w59 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">8.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9e8 y332a w47 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsd1 wsde\">2.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9e9 y332a w4ab h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsd1 wsde\">23.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ea y332a w1e9 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls41 ws42\">46.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9eb y332a w4ac h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsc3 wsd2\">(126<span class=\"_ _8\"></span>.9<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w24e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">T<span class=\"_ _5\"></span>rade re<span class=\"_ _1\"></span>ceivables<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ec y307e w3a7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls144 ws164\">8.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ed y307e w4ad h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls6 ws6\">371<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ee y307e w4ae h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf3 ws6c\">39.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ef y307e w256 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">60.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9f0 y307e w33 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc0 wscf\">19.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9f1 y307e w4af h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb8 wsc6\">76<span class=\"_ _8\"></span>.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9f2 y307e w55 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls6e ws75\">575<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w400 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">T<span class=\"_ _5\"></span>rade pay<span class=\"_ _1\"></span>ables<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9f3 y306e w4b0 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls114 ws127\">(6.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9f4 y306e w4b1 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">(82.9<span class=\"_ _1\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9f5 y306e wba h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">(<span class=\"_ _0\"></span>2<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9f6 y306e w3c7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(5.<span class=\"_ _0\"></span>6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9f7 y306e w7d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(3<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9f8 y306e w4b2 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(41.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9f9 y306e w444 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls118 ws12a\">(16<span class=\"_ _0\"></span>8<span class=\"_ _8\"></span>.0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"gs617\"><table class=\"s w4b3 hd6\" id=\"_d861b53e-463f-4ce9-b9f6-b96c066f318d\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x4e1 h9 y332b ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"c n x9b0 y3326 w499 haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls106 ws118\">GBP<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b1 y3326 w49a haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls24 ws24\">USD<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b2 y3326 w49b haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls3b ws3c\">EU<span class=\"_ _0\"></span>R<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b3 y3326 w1ae haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls5c ws62\">CAD<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b4 y3326 w1d7 haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 lsb1 ws93\">AUD<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b5 y3326 w49c haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 lsff ws110\">Other<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b6 y3326 w49d haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _8\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _0\"></span>l<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w49e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Weig<span class=\"_ _0\"></span>hte<span class=\"_ _0\"></span>d aver<span class=\"_ _0\"></span>ag<span class=\"_ _0\"></span>e fixe<span class=\"_ _0\"></span>d de<span class=\"_ _0\"></span>bt in<span class=\"_ _0\"></span>teres<span class=\"_ _0\"></span>t ra<span class=\"_ _0\"></span>te (%)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b7 y307e w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9fa y307e w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">6.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9fb y307e w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x796 y307e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9fc y307e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9fd y307e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9fe y307e w80 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">5.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w49f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Weig<span class=\"_ _0\"></span>hte<span class=\"_ _0\"></span>d aver<span class=\"_ _0\"></span>ag<span class=\"_ _0\"></span>e fixe<span class=\"_ _0\"></span>d de<span class=\"_ _0\"></span>bt pe<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>od (yea<span class=\"_ _0\"></span>rs)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9bd y306e w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9be y306e w4b4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">6<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ff y306e w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa00 y306e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x388 y306e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa01 y306e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x375 y306e w104 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">6.9<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"gs618\"><table class=\"s w254 hd8\" id=\"_fdab5e7f-9086-4db7-a705-23a89906f4aa\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x4e1 h9 y332c ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x9c4 h9 y332d ff15 fs7 fc3 sc0 ls106 ws118\">GBP<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x9c5 h9 y332d ff17 fs7 fc3 sc0 ls0 ws0\">US<span class=\"_ _0\"></span>D <span class=\"ff15\"> </span></td><td class=\"t m0 x9c6 h9 y332d ff15 fs7 fc3 sc0 ls0 ws0\">EU<span class=\"_ _0\"></span>R  </td><td class=\"t m0 x7ee h9 y332d ff17 fs7 fc3 sc0 ls0 ws0\">CA<span class=\"_ _0\"></span>D <span class=\"ff15\"> </span></td><td class=\"t m0 x4e2 h9 y332d ff17 fs7 fc3 sc0 ls0 ws0\">AU<span class=\"_ _0\"></span>D <span class=\"ff15\"> </span></td><td class=\"t m0 x9c7 h9 y332d ff15 fs7 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>r  </td><td class=\"t m0 x60b h9 y332d ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _0\"></span> <span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 xa02 h9 y332e ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1de h9 y332e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x999 h9 y332e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x67b h9 y332e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x4ed h9 y332e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e8 h9 y332e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y332e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y31ed w4a2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Fi<span class=\"_ _0\"></span>xed r<span class=\"_ _0\"></span>ate fi<span class=\"_ _0\"></span>nan<span class=\"_ _0\"></span>ci<span class=\"_ _0\"></span>al l<span class=\"_ _0\"></span>iab<span class=\"_ _0\"></span>il<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>ie<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9c9 y31ed w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa03 y31ed w4b5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbf wsce\">(<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>93<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa04 y31ed w14b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls72 ws79\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa05 y31ed w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa06 y31ed w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa07 y31ed w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa08 y31ed w4b6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(2<span class=\"_ _0\"></span>94<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31ab w4a4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Fl<span class=\"_ _0\"></span>oat<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>g ra<span class=\"_ _0\"></span>te fin<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>cia<span class=\"_ _0\"></span>l li<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>il<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>ies<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d0 y31ab w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa09 y31ab w410 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa0a y31ab w2e9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa0b y31ab w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa0c y31ab w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa0d y31ab w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa0e y31ab w18b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">(2.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306a w43d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Lea<span class=\"_ _1\"></span>se liabilitie<span class=\"_ _1\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa0f y306a w4b7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(2<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa10 y306a w4b8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _0\"></span>5<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>8<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa11 y306a w169 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(10<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa12 y306a w16c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(5<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa13 y306a w8d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(3<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa14 y306a w118 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa15 y306a w101 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>91<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306b wae h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cas<span class=\"_ _0\"></span>h an<span class=\"_ _0\"></span>d cas<span class=\"_ _0\"></span>h eq<span class=\"_ _0\"></span>ui<span class=\"_ _0\"></span>va<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa16 y306b w8d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">59<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa17 y306b w2f6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7f ws86\">14<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa18 y306b w313 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">17.<span class=\"_ _8\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa19 y306b wad h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf5 ws105\">6.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa1a y306b wec h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">6.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa1b y306b w4b9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">4<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa1c y306b w238 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">1<span class=\"_ _0\"></span>51<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y332f w4a9 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">Ne<span class=\"_ _0\"></span>t de<span class=\"_ _0\"></span>bt<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa1d y332f wf9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">5<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa1e y332f w4ba h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls118 ws12a\">(3<span class=\"_ _0\"></span>38<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa1f y332f w35 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">5.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa20 y332f w2ad h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">0.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa21 y332f w59 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls41 ws42\">3.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa22 y332f w1b1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">34.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa23 y332f w452 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _8\"></span>2<span class=\"_ _0\"></span>3<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>3<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w24e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">T<span class=\"_ _5\"></span>rade re<span class=\"_ _1\"></span>ceivables<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa24 y307e wad h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf5 ws105\">6.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa25 y307e w4bb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">375.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa26 y307e w4bc h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">3<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa27 y307e w4bd h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls114 ws127\">46.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x649 y307e w154 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">26<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa28 y307e w337 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">90.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5c6 y307e w328 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">5<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>3<span class=\"_ _8\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w400 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">T<span class=\"_ _5\"></span>rade pay<span class=\"_ _1\"></span>ables<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa29 y306e w2e8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls117 ws129\">(4<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa2a y306e w4be h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls117 ws129\">(<span class=\"_ _0\"></span>71.<span class=\"_ _8\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa2b y306e w459 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>24<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa2c y306e w10f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(3<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa2d y306e w33e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls117 ws129\">(4<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa2e y306e w4bf h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">(48.0)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa2f y306e w4c0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5)<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h10 ff12 fsd fc2 sc0 ls34 ws5b gs619\">Sensitivit<span class=\"_ _1\"></span>y analy<span class=\"_ _1\"></span>sis<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs61a\">At 31 Dec<span class=\"_ _1\"></span>ember 2024, all borr<span class=\"_ _1\"></span>owings ar<span class=\"_ _1\"></span>e at fixed r<span class=\"_ _1\"></span>ate, ther<span class=\"_ _1\"></span>ef<span class=\"_ _1\"></span>ore the onl<span class=\"_ _1\"></span>y inter<span class=\"_ _1\"></span>est r<span class=\"_ _1\"></span>ate e<span class=\"_ _1\"></span>xposure is on the r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e of inter<span class=\"_ _1\"></span>est earned on cash and cash </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs61b\">equiv<span class=\"_ _1\"></span>alents<span class=\"_ _1\"></span>. it is estimated that an incr<span class=\"_ _1\"></span>ease of one per<span class=\"_ _1\"></span>centage point in int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est rat<span class=\"_ _1\"></span>es would ha<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e increased the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s pr<span class=\"_ _1\"></span>ofit befor<span class=\"_ _1\"></span>e taxation b<span class=\"_ _1\"></span>y </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs61c\">appro<span class=\"_ _1\"></span>ximat<span class=\"_ _1\"></span>ely \u00a30.1m (2023: \u00a3nil).<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs61d\">It is estimated that a gener<span class=\"_ _1\"></span>al incr<span class=\"_ _1\"></span>ease of 10 per<span class=\"_ _1\"></span>centage points in the v<span class=\"_ _1\"></span>alue of st<span class=\"_ _1\"></span>erling against other principal for<span class=\"_ _1\"></span>eign curr<span class=\"_ _1\"></span>encies would ha<span class=\"_ _1\"></span>ve decr<span class=\"_ _1\"></span>eased the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs61e\">Group\u2019<span class=\"_ _5\"></span>s profit befor<span class=\"_ _1\"></span>e taxation and non-underl<span class=\"_ _1\"></span>ying items b<span class=\"_ _1\"></span>y appr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ximatel<span class=\"_ _1\"></span>y \u00a321m for the y<span class=\"_ _1\"></span>ear ended 31 Dec<span class=\"_ _1\"></span>ember 2024 (2023: \u00a314m). The estimat<span class=\"_ _1\"></span>ed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs61f\">impact of a 10 perc<span class=\"_ _1\"></span>entage point decr<span class=\"_ _1\"></span>ease in the v<span class=\"_ _1\"></span>alue of sterling is an incr<span class=\"_ _1\"></span>ease of \u00a326m (2023: \u00a317m) in the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s profit bef<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>e taxation and non-<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs620\">underlying it<span class=\"_ _1\"></span>ems. T<span class=\"_ _1\"></span>his sensitivit<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>elates t<span class=\"_ _1\"></span>o the impact of r<span class=\"_ _1\"></span>etranslation of f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>eign earnings only<span class=\"_ _5\"></span>. The impact on the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s earnings of curr<span class=\"_ _1\"></span>ency transaction </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs621\">exchange risk is not significant. T<span class=\"_ _1\"></span>hese sensitivities assume all other f<span class=\"_ _1\"></span>act<span class=\"_ _1\"></span>ors r<span class=\"_ _1\"></span>emain c<span class=\"_ _1\"></span>onstant.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-669": {
   "value": "Currency risk<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup fac<span class=\"_ _1\"></span>es curr<span class=\"_ _1\"></span>ency risk principally on its net assets<span class=\"_ _1\"></span>, most of which ar<span class=\"_ _1\"></span>e in currencies o<span class=\"_ _1\"></span>ther than sterling. T<span class=\"_ _1\"></span>he Group aims t<span class=\"_ _1\"></span>o r<span class=\"_ _1\"></span>educe the impact that retr<span class=\"_ _1\"></span>anslation of these net assets might ha<span class=\"_ _1\"></span>ve on the c<span class=\"_ _1\"></span>onsolidat<span class=\"_ _1\"></span>ed balance sheet b<span class=\"_ _1\"></span>y mat<span class=\"_ _1\"></span>ching the currency of its borr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>wings, wher<span class=\"_ _1\"></span>e possible, with the currency of its assets<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>he majority of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s borr<span class=\"_ _1\"></span>owings ar<span class=\"_ _1\"></span>e held in sterling and US dollar<span class=\"_ _1\"></span>s.<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup manages its curr<span class=\"_ _1\"></span>ency flows t<span class=\"_ _1\"></span>o minimise tr<span class=\"_ _1\"></span>ansaction exchange risk. F<span class=\"_ _5\"></span>orwar<span class=\"_ _1\"></span>d contr<span class=\"_ _1\"></span>acts ar<span class=\"_ _1\"></span>e used to hedge significant indi<span class=\"_ _1\"></span>vidual tr<span class=\"_ _1\"></span>ansactions. The majorit<span class=\"_ _1\"></span>y of such currency flo<span class=\"_ _1\"></span>ws within the Gr<span class=\"_ _1\"></span>oup r<span class=\"_ _1\"></span>elate t<span class=\"_ _1\"></span>o the repatriation of pr<span class=\"_ _1\"></span>ofits<span class=\"_ _1\"></span>, intr<span class=\"_ _1\"></span>a-group loan r<span class=\"_ _1\"></span>epa<span class=\"_ _1\"></span>yments and any for<span class=\"_ _1\"></span>eign curr<span class=\"_ _1\"></span>ency cash flow<span class=\"_ _1\"></span>s associated with ac<span class=\"_ _1\"></span>quisitions<span class=\"_ _1\"></span>. The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s tr<span class=\"_ _1\"></span>easury risk management is performed at the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s head office.<span class=\"_ _33d\"> </span>As at 31 Dec<span class=\"_ _1\"></span>ember 2024, the fair v<span class=\"_ _1\"></span>alue of outstanding for<span class=\"_ _1\"></span>eign ex<span class=\"_ _1\"></span>change forwar<span class=\"_ _1\"></span>d c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts was \u00a30.7m (2023: \u00a30.3m) included in curr<span class=\"_ _1\"></span>ent liabilities.<span class=\"_ _33d\"> </span>Interes<span class=\"_ _1\"></span>t rat<span class=\"_ _1\"></span>e risk<span class=\"_ _33d\"> </span>Our objectiv<span class=\"_ _1\"></span>es ar<span class=\"_ _1\"></span>e to add stabilit<span class=\"_ _1\"></span>y to the int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est expense and t<span class=\"_ _1\"></span>o manage our exposur<span class=\"_ _1\"></span>e to int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est rat<span class=\"_ _1\"></span>e mov<span class=\"_ _1\"></span>ements<span class=\"_ _1\"></span>. T<span class=\"_ _2a\"></span>o acc<span class=\"_ _1\"></span>omplish these objectiv<span class=\"_ _1\"></span>es, we<span class=\"_ gse\"> </span>primaril<span class=\"_ _1\"></span>y use fixed r<span class=\"_ _1\"></span>ate ex<span class=\"_ _1\"></span>ternal debt and ha<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e pre<span class=\"_ _1\"></span>viously used int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est rat<span class=\"_ _1\"></span>e sw<span class=\"_ _1\"></span>aps as part of our inter<span class=\"_ _1\"></span>est r<span class=\"_ _1\"></span>ate risk management str<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>egy<span class=\"_ _5\"></span>.<span class=\"_ _33d\"> </span>Inter<span class=\"_ _1\"></span>est r<span class=\"_ _1\"></span>ate risk is managed b<span class=\"_ _1\"></span>y either fixed or floating r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e borro<span class=\"_ _1\"></span>wings dependent upon the purpose and term of the financing.<span class=\"_ _33d\"> </span>As at 31 Dec<span class=\"_ _1\"></span>ember 2024, 100% (2023: 99%) of the Group\u2019<span class=\"_ _1\"></span>s thir<span class=\"_ _1\"></span>d-part<span class=\"_ _1\"></span>y borro<span class=\"_ _1\"></span>wings wer<span class=\"_ _1\"></span>e at fixed int<span class=\"_ _1\"></span>erest r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>es.<span class=\"_ _33d\"> </span>Hedging currency risk and interes<span class=\"_ _1\"></span>t rat<span class=\"_ _1\"></span>e risk<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup curr<span class=\"_ _1\"></span>ently uses hedge ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ounting to manage curr<span class=\"_ _1\"></span>ency risk only<span class=\"_ _3\"></span>. Where hedging instruments ar<span class=\"_ _1\"></span>e used to hedge significant indi<span class=\"_ _1\"></span>vidual transactions<span class=\"_ _1\"></span>, the Gr<span class=\"_ _1\"></span>oup ensur<span class=\"_ _1\"></span>es that the critical terms<span class=\"_ _1\"></span>, including dates<span class=\"_ _1\"></span>, curr<span class=\"_ _1\"></span>encies, nominal amounts<span class=\"_ _1\"></span>, int<span class=\"_ _1\"></span>erest r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>es and lengths of inter<span class=\"_ _1\"></span>est periods<span class=\"_ _1\"></span>, are<span class=\"_ gse\"> </span>mat<span class=\"_ _1\"></span>ched. T<span class=\"_ _1\"></span>he Group uses both qualitati<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e and quantitativ<span class=\"_ _1\"></span>e methods to c<span class=\"_ _1\"></span>onfirm this and t<span class=\"_ _1\"></span>o assess the effecti<span class=\"_ _1\"></span>veness of the hedge.<span class=\"_ _33d\"> </span>Ther<span class=\"_ _1\"></span>e ar<span class=\"_ _1\"></span>e no deriv<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>es or other hedging instruments in plac<span class=\"_ _1\"></span>e at the balanc<span class=\"_ _1\"></span>e sheet date held f<span class=\"_ _1\"></span>or the purpose of hedging inter<span class=\"_ _1\"></span>est r<span class=\"_ _1\"></span>ate risk.<span class=\"_ _33d\"> </span>Interes<span class=\"_ _1\"></span>t r<span class=\"_ _1\"></span>ate <span class=\"_ _1\"></span>and <span class=\"_ _1\"></span>currency pr<span class=\"_ _1\"></span>ofile<span class=\"_ _33d\"> </span>The pr<span class=\"_ _1\"></span>ofile of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s financial assets and financial liabilities after taking ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ount of the impact of hedging instruments was as f<span class=\"_ _1\"></span>ollows:<span class=\"_ _33d\"> </span><table class=\"s w498 hd6\" id=\"_22f830ca-9cf1-4b20-91ef-43b57b5e72c9\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x4e1 h9 y3325 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"c n x9b0 y3326 w499 haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls106 ws118\">GBP<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b1 y3326 w49a haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls24 ws24\">USD<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b2 y3326 w49b haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls3b ws3c\">EU<span class=\"_ _0\"></span>R<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b3 y3326 w1ae haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls5c ws62\">CAD<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b4 y3326 w1d7 haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 lsb1 ws93\">AUD<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b5 y3326 w49c haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 lsff ws110\">Other<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b6 y3326 w49d haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _8\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _0\"></span>l<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w49e h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Weig<span class=\"_ _0\"></span>hte<span class=\"_ _0\"></span>d aver<span class=\"_ _0\"></span>ag<span class=\"_ _0\"></span>e fixe<span class=\"_ _0\"></span>d de<span class=\"_ _0\"></span>bt in<span class=\"_ _0\"></span>teres<span class=\"_ _0\"></span>t ra<span class=\"_ _0\"></span>te (%)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b7 y307e w2b h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b8 y307e w32 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">6.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b9 y307e w348 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x540 y307e w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ba y307e w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9bb y307e w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9bc y307e w32 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">6.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w49f h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Weig<span class=\"_ _0\"></span>hte<span class=\"_ _0\"></span>d aver<span class=\"_ _0\"></span>ag<span class=\"_ _0\"></span>e fixe<span class=\"_ _0\"></span>d de<span class=\"_ _0\"></span>bt pe<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>od (yea<span class=\"_ _0\"></span>rs)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9bd y306e w2b h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9be y306e w4a0 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">7.<span class=\"_ _8\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9bf y306e w59 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">1.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9c0 y306e w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9c1 y306e w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9c2 y306e w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9c3 y306e w13c h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">7.<span class=\"_ _8\"></span>4<span class=\"_ _33d\"> </span></div></td></tr></table><table class=\"s w4a1 hd7\" id=\"_9aebce9f-1bb3-4b03-a0d0-12b4d904bd00\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x4e1 h9 y3327 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x9c4 h9 y3328 ff15 fs7 fc3 sc0 ls106 ws118\">GBP<span class=\"_ _33d\"> </span></td><td class=\"t m0 x9c5 h9 y3328 ff17 fs7 fc3 sc0 ls24 ws24\">USD<span class=\"_ _33d\"> </span></td><td class=\"t m0 x9c6 h9 y3328 ff15 fs7 fc3 sc0 ls3b ws3c\">EUR<span class=\"_ _33d\"> </span></td><td class=\"t m0 x7ee h9 y3328 ff17 fs7 fc3 sc0 ls5c ws62\">CAD<span class=\"_ _33d\"> </span></td><td class=\"t m0 x4e2 h9 y3328 ff17 fs7 fc3 sc0 lsb1 ws93\">AUD<span class=\"_ _33d\"> </span></td><td class=\"t m0 x9c7 h9 y3328 ff15 fs7 fc3 sc0 lsff ws110\">Other<span class=\"_ _33d\"> </span></td><td class=\"t m0 x60b h9 y3328 ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x9c8 h9 y3329 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1de h9 y3329 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x999 h9 y3329 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x67b h9 y3329 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x4ed h9 y3329 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e8 h9 y3329 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y3329 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y31ed w4a2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Fi<span class=\"_ _0\"></span>xed r<span class=\"_ _0\"></span>ate fi<span class=\"_ _0\"></span>nan<span class=\"_ _0\"></span>ci<span class=\"_ _0\"></span>al l<span class=\"_ _0\"></span>iab<span class=\"_ _0\"></span>il<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>ie<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9c9 y31ed w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ca y31ed w4a3 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(236<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9cb y31ed w177 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9cc y31ed w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9cd y31ed w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ce y31ed w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9cf y31ed w42e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">(236.6)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31ab w4a4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Fl<span class=\"_ _0\"></span>oat<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>g ra<span class=\"_ _0\"></span>te fin<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>cia<span class=\"_ _0\"></span>l li<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>il<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>ies<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d0 y31ab w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d1 y31ab w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d2 y31ab w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d3 y31ab w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d4 y31ab w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d5 y31ab w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d6 y31ab w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306a w43d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Lea<span class=\"_ _1\"></span>se liabilitie<span class=\"_ _1\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d7 y306a w27f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(5.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d8 y306a w4a5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d9 y306a w3f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">(<span class=\"_ _8\"></span>7.<span class=\"_ _0\"></span>6<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9da y306a w4a6 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(4<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9db y306a w4a6 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(4<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9dc y306a w4a7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(10<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9dd y306a w431 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">(98.0)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306b wae h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cas<span class=\"_ _0\"></span>h an<span class=\"_ _0\"></span>d cas<span class=\"_ _0\"></span>h eq<span class=\"_ _0\"></span>ui<span class=\"_ _0\"></span>va<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9de y306b w27f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">93.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9df y306b w38 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">6.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9e0 y306b we7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls118 ws12a\">16<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9e1 y306b w4a8 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsfb ws10c\">6.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9e2 y306b w330 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">2<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9e3 y306b w126 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls114 ws127\">56<span class=\"_ _0\"></span>.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9e4 y306b w1f5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">2<span class=\"_ _8\"></span>0<span class=\"_ _0\"></span>7.<span class=\"_ _0\"></span>7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y332a w4a9 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">Ne<span class=\"_ _0\"></span>t de<span class=\"_ _0\"></span>bt<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9e5 y332a w134 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsb9 wsc7\">88<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9e6 y332a w4aa h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsce wsdb\">(<span class=\"_ _0\"></span>29<span class=\"_ _0\"></span>6.<span class=\"_ _8\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9e7 y332a w59 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">8.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9e8 y332a w47 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsd1 wsde\">2.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9e9 y332a w4ab h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsd1 wsde\">23.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ea y332a w1e9 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls41 ws42\">46.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9eb y332a w4ac h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsc3 wsd2\">(126<span class=\"_ _8\"></span>.9<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w24e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">T<span class=\"_ _5\"></span>rade re<span class=\"_ _1\"></span>ceivables<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ec y307e w3a7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls144 ws164\">8.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ed y307e w4ad h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls6 ws6\">371<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ee y307e w4ae h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf3 ws6c\">39.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ef y307e w256 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">60.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9f0 y307e w33 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc0 wscf\">19.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9f1 y307e w4af h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb8 wsc6\">76<span class=\"_ _8\"></span>.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9f2 y307e w55 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls6e ws75\">575<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w400 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">T<span class=\"_ _5\"></span>rade pay<span class=\"_ _1\"></span>ables<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9f3 y306e w4b0 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls114 ws127\">(6.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9f4 y306e w4b1 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">(82.9<span class=\"_ _1\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9f5 y306e wba h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">(<span class=\"_ _0\"></span>2<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9f6 y306e w3c7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(5.<span class=\"_ _0\"></span>6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9f7 y306e w7d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(3<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9f8 y306e w4b2 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(41.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9f9 y306e w444 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls118 ws12a\">(16<span class=\"_ _0\"></span>8<span class=\"_ _8\"></span>.0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr></table><table class=\"s w4b3 hd6\" id=\"_d861b53e-463f-4ce9-b9f6-b96c066f318d\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x4e1 h9 y332b ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"c n x9b0 y3326 w499 haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls106 ws118\">GBP<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b1 y3326 w49a haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls24 ws24\">USD<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b2 y3326 w49b haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls3b ws3c\">EU<span class=\"_ _0\"></span>R<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b3 y3326 w1ae haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls5c ws62\">CAD<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b4 y3326 w1d7 haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 lsb1 ws93\">AUD<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b5 y3326 w49c haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 lsff ws110\">Other<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b6 y3326 w49d haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _8\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _0\"></span>l<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w49e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Weig<span class=\"_ _0\"></span>hte<span class=\"_ _0\"></span>d aver<span class=\"_ _0\"></span>ag<span class=\"_ _0\"></span>e fixe<span class=\"_ _0\"></span>d de<span class=\"_ _0\"></span>bt in<span class=\"_ _0\"></span>teres<span class=\"_ _0\"></span>t ra<span class=\"_ _0\"></span>te (%)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b7 y307e w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9fa y307e w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">6.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9fb y307e w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x796 y307e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9fc y307e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9fd y307e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9fe y307e w80 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">5.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w49f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Weig<span class=\"_ _0\"></span>hte<span class=\"_ _0\"></span>d aver<span class=\"_ _0\"></span>ag<span class=\"_ _0\"></span>e fixe<span class=\"_ _0\"></span>d de<span class=\"_ _0\"></span>bt pe<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>od (yea<span class=\"_ _0\"></span>rs)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9bd y306e w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9be y306e w4b4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">6<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ff y306e w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa00 y306e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x388 y306e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa01 y306e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x375 y306e w104 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">6.9<span class=\"_ _33d\"> </span></div></td></tr></table><table class=\"s w254 hd8\" id=\"_fdab5e7f-9086-4db7-a705-23a89906f4aa\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x4e1 h9 y332c ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x9c4 h9 y332d ff15 fs7 fc3 sc0 ls106 ws118\">GBP<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x9c5 h9 y332d ff17 fs7 fc3 sc0 ls0 ws0\">US<span class=\"_ _0\"></span>D <span class=\"ff15\"> </span></td><td class=\"t m0 x9c6 h9 y332d ff15 fs7 fc3 sc0 ls0 ws0\">EU<span class=\"_ _0\"></span>R  </td><td class=\"t m0 x7ee h9 y332d ff17 fs7 fc3 sc0 ls0 ws0\">CA<span class=\"_ _0\"></span>D <span class=\"ff15\"> </span></td><td class=\"t m0 x4e2 h9 y332d ff17 fs7 fc3 sc0 ls0 ws0\">AU<span class=\"_ _0\"></span>D <span class=\"ff15\"> </span></td><td class=\"t m0 x9c7 h9 y332d ff15 fs7 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>r  </td><td class=\"t m0 x60b h9 y332d ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _0\"></span> <span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 xa02 h9 y332e ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1de h9 y332e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x999 h9 y332e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x67b h9 y332e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x4ed h9 y332e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e8 h9 y332e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y332e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y31ed w4a2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Fi<span class=\"_ _0\"></span>xed r<span class=\"_ _0\"></span>ate fi<span class=\"_ _0\"></span>nan<span class=\"_ _0\"></span>ci<span class=\"_ _0\"></span>al l<span class=\"_ _0\"></span>iab<span class=\"_ _0\"></span>il<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>ie<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9c9 y31ed w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa03 y31ed w4b5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbf wsce\">(<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>93<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa04 y31ed w14b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls72 ws79\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa05 y31ed w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa06 y31ed w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa07 y31ed w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa08 y31ed w4b6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(2<span class=\"_ _0\"></span>94<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31ab w4a4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Fl<span class=\"_ _0\"></span>oat<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>g ra<span class=\"_ _0\"></span>te fin<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>cia<span class=\"_ _0\"></span>l li<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>il<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>ies<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d0 y31ab w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa09 y31ab w410 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa0a y31ab w2e9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa0b y31ab w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa0c y31ab w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa0d y31ab w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa0e y31ab w18b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">(2.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306a w43d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Lea<span class=\"_ _1\"></span>se liabilitie<span class=\"_ _1\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa0f y306a w4b7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(2<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa10 y306a w4b8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _0\"></span>5<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>8<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa11 y306a w169 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(10<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa12 y306a w16c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(5<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa13 y306a w8d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(3<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa14 y306a w118 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa15 y306a w101 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>91<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306b wae h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cas<span class=\"_ _0\"></span>h an<span class=\"_ _0\"></span>d cas<span class=\"_ _0\"></span>h eq<span class=\"_ _0\"></span>ui<span class=\"_ _0\"></span>va<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa16 y306b w8d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">59<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa17 y306b w2f6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7f ws86\">14<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa18 y306b w313 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">17.<span class=\"_ _8\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa19 y306b wad h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf5 ws105\">6.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa1a y306b wec h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">6.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa1b y306b w4b9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">4<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa1c y306b w238 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">1<span class=\"_ _0\"></span>51<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y332f w4a9 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">Ne<span class=\"_ _0\"></span>t de<span class=\"_ _0\"></span>bt<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa1d y332f wf9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">5<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa1e y332f w4ba h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls118 ws12a\">(3<span class=\"_ _0\"></span>38<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa1f y332f w35 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">5.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa20 y332f w2ad h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">0.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa21 y332f w59 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls41 ws42\">3.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa22 y332f w1b1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">34.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa23 y332f w452 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _8\"></span>2<span class=\"_ _0\"></span>3<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>3<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w24e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">T<span class=\"_ _5\"></span>rade re<span class=\"_ _1\"></span>ceivables<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa24 y307e wad h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf5 ws105\">6.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa25 y307e w4bb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">375.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa26 y307e w4bc h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">3<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa27 y307e w4bd h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls114 ws127\">46.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x649 y307e w154 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">26<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa28 y307e w337 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">90.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5c6 y307e w328 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">5<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>3<span class=\"_ _8\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w400 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">T<span class=\"_ _5\"></span>rade pay<span class=\"_ _1\"></span>ables<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa29 y306e w2e8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls117 ws129\">(4<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa2a y306e w4be h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls117 ws129\">(<span class=\"_ _0\"></span>71.<span class=\"_ _8\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa2b y306e w459 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>24<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa2c y306e w10f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(3<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa2d y306e w33e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls117 ws129\">(4<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa2e y306e w4bf h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">(48.0)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa2f y306e w4c0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5)<span class=\"_ _33d\"> </span></div></td></tr></table>Sensitivit<span class=\"_ _1\"></span>y analy<span class=\"_ _1\"></span>sis<span class=\"_ _33d\"> </span>At 31 Dec<span class=\"_ _1\"></span>ember 2024, all borr<span class=\"_ _1\"></span>owings ar<span class=\"_ _1\"></span>e at fixed r<span class=\"_ _1\"></span>ate, ther<span class=\"_ _1\"></span>ef<span class=\"_ _1\"></span>ore the onl<span class=\"_ _1\"></span>y inter<span class=\"_ _1\"></span>est r<span class=\"_ _1\"></span>ate e<span class=\"_ _1\"></span>xposure is on the r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e of inter<span class=\"_ _1\"></span>est earned on cash and cash equiv<span class=\"_ _1\"></span>alents<span class=\"_ _1\"></span>. it is estimated that an incr<span class=\"_ _1\"></span>ease of one per<span class=\"_ _1\"></span>centage point in int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est rat<span class=\"_ _1\"></span>es would ha<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e increased the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s pr<span class=\"_ _1\"></span>ofit befor<span class=\"_ _1\"></span>e taxation b<span class=\"_ _1\"></span>y appro<span class=\"_ _1\"></span>ximat<span class=\"_ _1\"></span>ely \u00a30.1m (2023: \u00a3nil).<span class=\"_ _33d\"> </span>It is estimated that a gener<span class=\"_ _1\"></span>al incr<span class=\"_ _1\"></span>ease of 10 per<span class=\"_ _1\"></span>centage points in the v<span class=\"_ _1\"></span>alue of st<span class=\"_ _1\"></span>erling against other principal for<span class=\"_ _1\"></span>eign curr<span class=\"_ _1\"></span>encies would ha<span class=\"_ _1\"></span>ve decr<span class=\"_ _1\"></span>eased the Group\u2019<span class=\"_ _5\"></span>s profit befor<span class=\"_ _1\"></span>e taxation and non-underl<span class=\"_ _1\"></span>ying items b<span class=\"_ _1\"></span>y appr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ximatel<span class=\"_ _1\"></span>y \u00a321m for the y<span class=\"_ _1\"></span>ear ended 31 Dec<span class=\"_ _1\"></span>ember 2024 (2023: \u00a314m). The estimat<span class=\"_ _1\"></span>ed impact of a 10 perc<span class=\"_ _1\"></span>entage point decr<span class=\"_ _1\"></span>ease in the v<span class=\"_ _1\"></span>alue of sterling is an incr<span class=\"_ _1\"></span>ease of \u00a326m (2023: \u00a317m) in the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s profit bef<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>e taxation and non-<span class=\"_ _33d\"> </span>underlying it<span class=\"_ _1\"></span>ems. T<span class=\"_ _1\"></span>his sensitivit<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>elates t<span class=\"_ _1\"></span>o the impact of r<span class=\"_ _1\"></span>etranslation of f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>eign earnings only<span class=\"_ _5\"></span>. The impact on the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s earnings of curr<span class=\"_ _1\"></span>ency transaction exchange risk is not significant. T<span class=\"_ _1\"></span>hese sensitivities assume all other f<span class=\"_ _1\"></span>act<span class=\"_ _1\"></span>ors r<span class=\"_ _1\"></span>emain c<span class=\"_ _1\"></span>onstant.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfMarketRiskExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-644": {
   "value": "Currency risk<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup fac<span class=\"_ _1\"></span>es curr<span class=\"_ _1\"></span>ency risk principally on its net assets<span class=\"_ _1\"></span>, most of which ar<span class=\"_ _1\"></span>e in currencies o<span class=\"_ _1\"></span>ther than sterling. T<span class=\"_ _1\"></span>he Group aims t<span class=\"_ _1\"></span>o r<span class=\"_ _1\"></span>educe the impact that retr<span class=\"_ _1\"></span>anslation of these net assets might ha<span class=\"_ _1\"></span>ve on the c<span class=\"_ _1\"></span>onsolidat<span class=\"_ _1\"></span>ed balance sheet b<span class=\"_ _1\"></span>y mat<span class=\"_ _1\"></span>ching the currency of its borr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>wings, wher<span class=\"_ _1\"></span>e possible, with the currency of its assets<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>he majority of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s borr<span class=\"_ _1\"></span>owings ar<span class=\"_ _1\"></span>e held in sterling and US dollar<span class=\"_ _1\"></span>s.<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup manages its curr<span class=\"_ _1\"></span>ency flows t<span class=\"_ _1\"></span>o minimise tr<span class=\"_ _1\"></span>ansaction exchange risk. F<span class=\"_ _5\"></span>orwar<span class=\"_ _1\"></span>d contr<span class=\"_ _1\"></span>acts ar<span class=\"_ _1\"></span>e used to hedge significant indi<span class=\"_ _1\"></span>vidual tr<span class=\"_ _1\"></span>ansactions. The majorit<span class=\"_ _1\"></span>y of such currency flo<span class=\"_ _1\"></span>ws within the Gr<span class=\"_ _1\"></span>oup r<span class=\"_ _1\"></span>elate t<span class=\"_ _1\"></span>o the repatriation of pr<span class=\"_ _1\"></span>ofits<span class=\"_ _1\"></span>, intr<span class=\"_ _1\"></span>a-group loan r<span class=\"_ _1\"></span>epa<span class=\"_ _1\"></span>yments and any for<span class=\"_ _1\"></span>eign curr<span class=\"_ _1\"></span>ency cash flow<span class=\"_ _1\"></span>s associated with ac<span class=\"_ _1\"></span>quisitions<span class=\"_ _1\"></span>. The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s tr<span class=\"_ _1\"></span>easury risk management is performed at the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s head office.<span class=\"_ _33d\"> </span>As at 31 Dec<span class=\"_ _1\"></span>ember 2024, the fair v<span class=\"_ _1\"></span>alue of outstanding for<span class=\"_ _1\"></span>eign ex<span class=\"_ _1\"></span>change forwar<span class=\"_ _1\"></span>d c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>acts was \u00a30.7m (2023: \u00a30.3m) included in curr<span class=\"_ _1\"></span>ent liabilities.<span class=\"_ _33d\"> </span>Interes<span class=\"_ _1\"></span>t rat<span class=\"_ _1\"></span>e risk<span class=\"_ _33d\"> </span>Our objectiv<span class=\"_ _1\"></span>es ar<span class=\"_ _1\"></span>e to add stabilit<span class=\"_ _1\"></span>y to the int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est expense and t<span class=\"_ _1\"></span>o manage our exposur<span class=\"_ _1\"></span>e to int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est rat<span class=\"_ _1\"></span>e mov<span class=\"_ _1\"></span>ements<span class=\"_ _1\"></span>. T<span class=\"_ _2a\"></span>o acc<span class=\"_ _1\"></span>omplish these objectiv<span class=\"_ _1\"></span>es, we<span class=\"_ gse\"> </span>primaril<span class=\"_ _1\"></span>y use fixed r<span class=\"_ _1\"></span>ate ex<span class=\"_ _1\"></span>ternal debt and ha<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e pre<span class=\"_ _1\"></span>viously used int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est rat<span class=\"_ _1\"></span>e sw<span class=\"_ _1\"></span>aps as part of our inter<span class=\"_ _1\"></span>est r<span class=\"_ _1\"></span>ate risk management str<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>egy<span class=\"_ _5\"></span>.<span class=\"_ _33d\"> </span>Inter<span class=\"_ _1\"></span>est r<span class=\"_ _1\"></span>ate risk is managed b<span class=\"_ _1\"></span>y either fixed or floating r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e borro<span class=\"_ _1\"></span>wings dependent upon the purpose and term of the financing.<span class=\"_ _33d\"> </span>As at 31 Dec<span class=\"_ _1\"></span>ember 2024, 100% (2023: 99%) of the Group\u2019<span class=\"_ _1\"></span>s thir<span class=\"_ _1\"></span>d-part<span class=\"_ _1\"></span>y borro<span class=\"_ _1\"></span>wings wer<span class=\"_ _1\"></span>e at fixed int<span class=\"_ _1\"></span>erest r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>es.<span class=\"_ _33d\"> </span>Hedging currency risk and interes<span class=\"_ _1\"></span>t rat<span class=\"_ _1\"></span>e risk<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup curr<span class=\"_ _1\"></span>ently uses hedge ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ounting to manage curr<span class=\"_ _1\"></span>ency risk only<span class=\"_ _3\"></span>. Where hedging instruments ar<span class=\"_ _1\"></span>e used to hedge significant indi<span class=\"_ _1\"></span>vidual transactions<span class=\"_ _1\"></span>, the Gr<span class=\"_ _1\"></span>oup ensur<span class=\"_ _1\"></span>es that the critical terms<span class=\"_ _1\"></span>, including dates<span class=\"_ _1\"></span>, curr<span class=\"_ _1\"></span>encies, nominal amounts<span class=\"_ _1\"></span>, int<span class=\"_ _1\"></span>erest r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>es and lengths of inter<span class=\"_ _1\"></span>est periods<span class=\"_ _1\"></span>, are<span class=\"_ gse\"> </span>mat<span class=\"_ _1\"></span>ched. T<span class=\"_ _1\"></span>he Group uses both qualitati<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e and quantitativ<span class=\"_ _1\"></span>e methods to c<span class=\"_ _1\"></span>onfirm this and t<span class=\"_ _1\"></span>o assess the effecti<span class=\"_ _1\"></span>veness of the hedge.<span class=\"_ _33d\"> </span>Ther<span class=\"_ _1\"></span>e ar<span class=\"_ _1\"></span>e no deriv<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>es or other hedging instruments in plac<span class=\"_ _1\"></span>e at the balanc<span class=\"_ _1\"></span>e sheet date held f<span class=\"_ _1\"></span>or the purpose of hedging inter<span class=\"_ _1\"></span>est r<span class=\"_ _1\"></span>ate risk.<span class=\"_ _33d\"> </span>Cr<span class=\"_ _1\"></span>edit risk<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s principal financial assets ar<span class=\"_ _1\"></span>e trade and o<span class=\"_ _1\"></span>ther rec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables<span class=\"_ _1\"></span>, bank and cash balances and a limit<span class=\"_ _1\"></span>ed number of in<span class=\"_ _1\"></span>vestments and deri<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>es held to hedge certain Gr<span class=\"_ _1\"></span>oup exposur<span class=\"_ _1\"></span>es<span class=\"_ _1\"></span>. These r<span class=\"_ _1\"></span>epr<span class=\"_ _1\"></span>esent the Group\u2019<span class=\"_ _1\"></span>s maximum e<span class=\"_ _1\"></span>xposure t<span class=\"_ _1\"></span>o cr<span class=\"_ _1\"></span>edit risk in relation t<span class=\"_ _1\"></span>o financial assets<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup has pr<span class=\"_ _1\"></span>ocedur<span class=\"_ _1\"></span>es t<span class=\"_ _1\"></span>o manage count<span class=\"_ _1\"></span>erpart<span class=\"_ _1\"></span>y risk and the assessment of customer cr<span class=\"_ _1\"></span>edit risk is embedded in the c<span class=\"_ _1\"></span>ontract t<span class=\"_ _1\"></span>endering pr<span class=\"_ _1\"></span>ocesses<span class=\"_ _1\"></span>. The c<span class=\"_ _1\"></span>ount<span class=\"_ _1\"></span>erparty risk on bank and cash balanc<span class=\"_ _1\"></span>es is managed by limiting the aggr<span class=\"_ _1\"></span>egat<span class=\"_ _1\"></span>e amount of exposur<span class=\"_ _1\"></span>e to an<span class=\"_ _1\"></span>y one institution b<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>efer<span class=\"_ _1\"></span>ence t<span class=\"_ _1\"></span>o their credit r<span class=\"_ _1\"></span>ating and b<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>egular re<span class=\"_ _1\"></span>view of these r<span class=\"_ _1\"></span>atings<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>Customer cr<span class=\"_ _1\"></span>edit risk is mitigat<span class=\"_ _1\"></span>ed by the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s r<span class=\"_ _1\"></span>elativ<span class=\"_ _1\"></span>el<span class=\"_ _1\"></span>y small av<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>age contr<span class=\"_ _1\"></span>act siz<span class=\"_ _1\"></span>e and div<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>sity<span class=\"_ _5\"></span>, both geographicall<span class=\"_ _1\"></span>y and in t<span class=\"_ _1\"></span>erms of end markets<span class=\"_ _1\"></span>. No individual cust<span class=\"_ _1\"></span>omer r<span class=\"_ _1\"></span>epresent<span class=\"_ _1\"></span>ed mor<span class=\"_ _1\"></span>e than 4% of re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enue in 2024 (2023: 4%). The ageing of tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>vables that w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e past due but not impaired is shown in not<span class=\"_ _1\"></span>e 20.<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup ev<span class=\"_ _1\"></span>aluat<span class=\"_ _1\"></span>es each new cust<span class=\"_ _1\"></span>omer and assesses their credit<span class=\"_ _1\"></span>worthiness bef<span class=\"_ _1\"></span>ore an<span class=\"_ _1\"></span>y contr<span class=\"_ _1\"></span>act is undertak<span class=\"_ _1\"></span>en.<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup r<span class=\"_ _1\"></span>eview<span class=\"_ _1\"></span>s customer r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables (including c<span class=\"_ _1\"></span>ontract assets) on an ageing basis and pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vides against expect<span class=\"_ _1\"></span>ed unrec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>able amounts<span class=\"_ _1\"></span>. Experience has sho<span class=\"_ _1\"></span>wn the lev<span class=\"_ _1\"></span>el of hist<span class=\"_ _1\"></span>orical pro<span class=\"_ _1\"></span>vision r<span class=\"_ _1\"></span>equired t<span class=\"_ _1\"></span>o be r<span class=\"_ _1\"></span>elativ<span class=\"_ _1\"></span>ely lo<span class=\"_ _1\"></span>w<span class=\"_ _5\"></span>. Credit loss pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visioning reflects past e<span class=\"_ _1\"></span>xperience, ec<span class=\"_ _1\"></span>onomic f<span class=\"_ _1\"></span>actor<span class=\"_ _1\"></span>s and specific conditions<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s estimat<span class=\"_ _1\"></span>ed exposur<span class=\"_ _1\"></span>e to cr<span class=\"_ _1\"></span>edit risk for tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables and contr<span class=\"_ _1\"></span>act assets is disclosed in not<span class=\"_ _1\"></span>e 20. This amount is the ac<span class=\"_ _1\"></span>cumulation of se<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>al year<span class=\"_ _1\"></span>s of pr<span class=\"_ _1\"></span>ovisions f<span class=\"_ _1\"></span>or known or e<span class=\"_ _1\"></span>xpected cr<span class=\"_ _1\"></span>edit losses. Liquidity risk and capital management<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s capital structur<span class=\"_ _1\"></span>e is kept under c<span class=\"_ _1\"></span>onstant r<span class=\"_ _1\"></span>eview<span class=\"_ _5\"></span>, taking into ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ount the need for a<span class=\"_ _1\"></span>vailabilit<span class=\"_ _1\"></span>y and c<span class=\"_ _1\"></span>ost of various sour<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>es of funding. The capital structur<span class=\"_ _1\"></span>e of the Group c<span class=\"_ _1\"></span>onsists of net debt and equit<span class=\"_ _1\"></span>y as shown in the c<span class=\"_ _1\"></span>onsolidated balanc<span class=\"_ _1\"></span>e sheet. The Gr<span class=\"_ _1\"></span>oup maintains a balanc<span class=\"_ _1\"></span>e between the c<span class=\"_ _1\"></span>ertaint<span class=\"_ _1\"></span>y of funding and a flexible, c<span class=\"_ _1\"></span>ost-eff<span class=\"_ _1\"></span>ectiv<span class=\"_ _1\"></span>e financing structur<span class=\"_ _1\"></span>e, with all main borr<span class=\"_ _1\"></span>owings being fr<span class=\"_ _1\"></span>om c<span class=\"_ _1\"></span>ommitt<span class=\"_ _1\"></span>ed facilities<span class=\"_ _1\"></span>. The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s policy ensur<span class=\"_ _1\"></span>es that its capital structur<span class=\"_ _1\"></span>e is appropriat<span class=\"_ _1\"></span>e t<span class=\"_ _1\"></span>o support this balance and the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s oper<span class=\"_ _1\"></span>ations.<span class=\"_ _33d\"> </span>In order t<span class=\"_ _1\"></span>o maintain or adjust the capital structur<span class=\"_ _1\"></span>e, the Gr<span class=\"_ _1\"></span>oup may adjust the amount of di<span class=\"_ _1\"></span>vidends paid to shar<span class=\"_ _1\"></span>eholder<span class=\"_ _1\"></span>s, r<span class=\"_ _1\"></span>eturn capital t<span class=\"_ _1\"></span>o shar<span class=\"_ _1\"></span>eholders<span class=\"_ _1\"></span>, issue new shar<span class=\"_ _1\"></span>es or sell assets to r<span class=\"_ _1\"></span>educ<span class=\"_ _1\"></span>e debt. The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s debt and c<span class=\"_ _1\"></span>ommitt<span class=\"_ _1\"></span>ed facilities mainl<span class=\"_ _1\"></span>y comprise a $120m pri<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ate plac<span class=\"_ _1\"></span>ement r<span class=\"_ _1\"></span>epay<span class=\"_ _1\"></span>able in August 2030, a $180m priv<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e placement r<span class=\"_ _1\"></span>epay<span class=\"_ _1\"></span>able in August 2033 and a \u00a3400m s<span class=\"_ _1\"></span>yndicated r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>ol<span class=\"_ _1\"></span>ving credit f<span class=\"_ _1\"></span>acility e<span class=\"_ _1\"></span>xpiring in June 2029.<span class=\"_ _33d\"> </span>In June 2024, the <span class=\"_ _1\"></span>Group <span class=\"_ _1\"></span>complet<span class=\"_ _1\"></span>ed the r<span class=\"_ _1\"></span>efinancing of <span class=\"_ _1\"></span>its c<span class=\"_ _1\"></span>ore <span class=\"_ _1\"></span>\u00a3375m r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>olving <span class=\"_ _1\"></span>credit <span class=\"_ _1\"></span>facility<span class=\"_ _3\"></span>, which was set <span class=\"_ _1\"></span>to e<span class=\"_ _1\"></span>xpire <span class=\"_ _1\"></span>in No<span class=\"_ _1\"></span>vember <span class=\"_ _1\"></span>2025, replacing <span class=\"_ _1\"></span>it with a ne<span class=\"_ _1\"></span>w \u00a3400m facilit<span class=\"_ _1\"></span>y that will <span class=\"_ _1\"></span>expir<span class=\"_ _1\"></span>e in June 2029 <span class=\"_ _1\"></span>(the \u2018RCF\u2019). <span class=\"_ _1\"></span>The R<span class=\"_ _1\"></span>CF has an <span class=\"_ _1\"></span>ext<span class=\"_ _1\"></span>ension option f<span class=\"_ _1\"></span>or tw<span class=\"_ _1\"></span>o further y<span class=\"_ _1\"></span>ears <span class=\"_ _1\"></span>to June <span class=\"_ _1\"></span>2030 and June 2031, <span class=\"_ _1\"></span>with the agr<span class=\"_ _1\"></span>eement of the lending banks<span class=\"_ _1\"></span>, and <span class=\"_ _1\"></span>its terms <span class=\"_ _1\"></span>and c<span class=\"_ _1\"></span>onditions ar<span class=\"_ _1\"></span>e materiall<span class=\"_ _1\"></span>y the same <span class=\"_ _1\"></span>as the prior f<span class=\"_ _1\"></span>acility<span class=\"_ _3\"></span>. The R<span class=\"_ _1\"></span>CF r<span class=\"_ _1\"></span>emained undr<span class=\"_ _1\"></span>awn at 31 <span class=\"_ _1\"></span>December <span class=\"_ _1\"></span>2024.<span class=\"_ _33d\"> </span>The pri<span class=\"_ _1\"></span>vat<span class=\"_ _1\"></span>e plac<span class=\"_ _1\"></span>ement debt and RCF ar<span class=\"_ _1\"></span>e subject t<span class=\"_ _1\"></span>o certain c<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>venants link<span class=\"_ _1\"></span>ed to the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s financing structur<span class=\"_ _1\"></span>e, specifically r<span class=\"_ _1\"></span>egar<span class=\"_ _1\"></span>ding the r<span class=\"_ _1\"></span>atios of net debt and inter<span class=\"_ _1\"></span>est t<span class=\"_ _1\"></span>o profit. T<span class=\"_ _1\"></span>he c<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>enants ar<span class=\"_ _1\"></span>e calculated on an IA<span class=\"_ _1\"></span>S 17 basis, EBITD<span class=\"_ _1\"></span>A t<span class=\"_ _1\"></span>o net debt lev<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>age must be below thr<span class=\"_ _1\"></span>ee times and EBITDA int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est co<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er must be abov<span class=\"_ _1\"></span>e f<span class=\"_ _1\"></span>our times. T<span class=\"_ _1\"></span>he co<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enants are t<span class=\"_ _1\"></span>est<span class=\"_ _1\"></span>ed at the half year and y<span class=\"_ _1\"></span>ear end r<span class=\"_ _1\"></span>eporting dates<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>he liability f<span class=\"_ _1\"></span>or the priv<span class=\"_ _1\"></span>ate plac<span class=\"_ _1\"></span>ement debt has been present<span class=\"_ _1\"></span>ed as a non-curr<span class=\"_ _1\"></span>ent liability as it is not due t<span class=\"_ _1\"></span>o be r<span class=\"_ _1\"></span>epaid until 2030 and 2033, and we do not anticipat<span class=\"_ _1\"></span>e having an<span class=\"_ _1\"></span>y difficulty in c<span class=\"_ _1\"></span>ompl<span class=\"_ _1\"></span>ying with the co<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enants. T<span class=\"_ _1\"></span>he Gr<span class=\"_ _1\"></span>oup has complied with these c<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>venants thr<span class=\"_ _1\"></span>oughout the y<span class=\"_ _1\"></span>ear<span class=\"_ _3\"></span>, and the going conc<span class=\"_ _1\"></span>ern assessment detailed in note 1 indicat<span class=\"_ _1\"></span>ed that the co<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enants would not be br<span class=\"_ _1\"></span>eached in our most extr<span class=\"_ _1\"></span>eme do<span class=\"_ _1\"></span>wnside scenario inc<span class=\"_ _1\"></span>orpor<span class=\"_ _1\"></span>ating an aggregation of all risks c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ed.<span class=\"_ _33d\"> </span>At the y<span class=\"_ _1\"></span>ear end, the Group also had o<span class=\"_ _1\"></span>ther borro<span class=\"_ _1\"></span>wing facilities a<span class=\"_ _1\"></span>vailable of \u00a347.4m (2023: \u00a350.2m). Interes<span class=\"_ _1\"></span>t r<span class=\"_ _1\"></span>ate <span class=\"_ _1\"></span>and <span class=\"_ _1\"></span>currency pr<span class=\"_ _1\"></span>ofile<span class=\"_ _33d\"> </span>The pr<span class=\"_ _1\"></span>ofile of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s financial assets and financial liabilities after taking ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ount of the impact of hedging instruments was as f<span class=\"_ _1\"></span>ollows:<span class=\"_ _33d\"> </span><table class=\"s w498 hd6\" id=\"_22f830ca-9cf1-4b20-91ef-43b57b5e72c9\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x4e1 h9 y3325 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"c n x9b0 y3326 w499 haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls106 ws118\">GBP<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b1 y3326 w49a haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls24 ws24\">USD<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b2 y3326 w49b haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls3b ws3c\">EU<span class=\"_ _0\"></span>R<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b3 y3326 w1ae haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls5c ws62\">CAD<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b4 y3326 w1d7 haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 lsb1 ws93\">AUD<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b5 y3326 w49c haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 lsff ws110\">Other<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b6 y3326 w49d haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _8\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _0\"></span>l<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w49e h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Weig<span class=\"_ _0\"></span>hte<span class=\"_ _0\"></span>d aver<span class=\"_ _0\"></span>ag<span class=\"_ _0\"></span>e fixe<span class=\"_ _0\"></span>d de<span class=\"_ _0\"></span>bt in<span class=\"_ _0\"></span>teres<span class=\"_ _0\"></span>t ra<span class=\"_ _0\"></span>te (%)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b7 y307e w2b h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b8 y307e w32 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">6.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b9 y307e w348 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x540 y307e w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ba y307e w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9bb y307e w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9bc y307e w32 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">6.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w49f h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Weig<span class=\"_ _0\"></span>hte<span class=\"_ _0\"></span>d aver<span class=\"_ _0\"></span>ag<span class=\"_ _0\"></span>e fixe<span class=\"_ _0\"></span>d de<span class=\"_ _0\"></span>bt pe<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>od (yea<span class=\"_ _0\"></span>rs)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9bd y306e w2b h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9be y306e w4a0 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">7.<span class=\"_ _8\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9bf y306e w59 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">1.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9c0 y306e w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9c1 y306e w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9c2 y306e w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9c3 y306e w13c h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">7.<span class=\"_ _8\"></span>4<span class=\"_ _33d\"> </span></div></td></tr></table><table class=\"s w4a1 hd7\" id=\"_9aebce9f-1bb3-4b03-a0d0-12b4d904bd00\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x4e1 h9 y3327 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x9c4 h9 y3328 ff15 fs7 fc3 sc0 ls106 ws118\">GBP<span class=\"_ _33d\"> </span></td><td class=\"t m0 x9c5 h9 y3328 ff17 fs7 fc3 sc0 ls24 ws24\">USD<span class=\"_ _33d\"> </span></td><td class=\"t m0 x9c6 h9 y3328 ff15 fs7 fc3 sc0 ls3b ws3c\">EUR<span class=\"_ _33d\"> </span></td><td class=\"t m0 x7ee h9 y3328 ff17 fs7 fc3 sc0 ls5c ws62\">CAD<span class=\"_ _33d\"> </span></td><td class=\"t m0 x4e2 h9 y3328 ff17 fs7 fc3 sc0 lsb1 ws93\">AUD<span class=\"_ _33d\"> </span></td><td class=\"t m0 x9c7 h9 y3328 ff15 fs7 fc3 sc0 lsff ws110\">Other<span class=\"_ _33d\"> </span></td><td class=\"t m0 x60b h9 y3328 ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x9c8 h9 y3329 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1de h9 y3329 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x999 h9 y3329 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x67b h9 y3329 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x4ed h9 y3329 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e8 h9 y3329 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y3329 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y31ed w4a2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Fi<span class=\"_ _0\"></span>xed r<span class=\"_ _0\"></span>ate fi<span class=\"_ _0\"></span>nan<span class=\"_ _0\"></span>ci<span class=\"_ _0\"></span>al l<span class=\"_ _0\"></span>iab<span class=\"_ _0\"></span>il<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>ie<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9c9 y31ed w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ca y31ed w4a3 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(236<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9cb y31ed w177 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9cc y31ed w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9cd y31ed w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ce y31ed w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9cf y31ed w42e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">(236.6)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31ab w4a4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Fl<span class=\"_ _0\"></span>oat<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>g ra<span class=\"_ _0\"></span>te fin<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>cia<span class=\"_ _0\"></span>l li<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>il<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>ies<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d0 y31ab w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d1 y31ab w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d2 y31ab w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d3 y31ab w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d4 y31ab w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d5 y31ab w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d6 y31ab w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306a w43d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Lea<span class=\"_ _1\"></span>se liabilitie<span class=\"_ _1\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d7 y306a w27f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(5.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d8 y306a w4a5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d9 y306a w3f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">(<span class=\"_ _8\"></span>7.<span class=\"_ _0\"></span>6<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9da y306a w4a6 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(4<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9db y306a w4a6 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(4<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9dc y306a w4a7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(10<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9dd y306a w431 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">(98.0)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306b wae h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cas<span class=\"_ _0\"></span>h an<span class=\"_ _0\"></span>d cas<span class=\"_ _0\"></span>h eq<span class=\"_ _0\"></span>ui<span class=\"_ _0\"></span>va<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9de y306b w27f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">93.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9df y306b w38 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">6.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9e0 y306b we7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls118 ws12a\">16<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9e1 y306b w4a8 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsfb ws10c\">6.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9e2 y306b w330 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">2<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9e3 y306b w126 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls114 ws127\">56<span class=\"_ _0\"></span>.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9e4 y306b w1f5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">2<span class=\"_ _8\"></span>0<span class=\"_ _0\"></span>7.<span class=\"_ _0\"></span>7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y332a w4a9 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">Ne<span class=\"_ _0\"></span>t de<span class=\"_ _0\"></span>bt<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9e5 y332a w134 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsb9 wsc7\">88<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9e6 y332a w4aa h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsce wsdb\">(<span class=\"_ _0\"></span>29<span class=\"_ _0\"></span>6.<span class=\"_ _8\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9e7 y332a w59 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">8.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9e8 y332a w47 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsd1 wsde\">2.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9e9 y332a w4ab h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsd1 wsde\">23.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ea y332a w1e9 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls41 ws42\">46.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9eb y332a w4ac h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsc3 wsd2\">(126<span class=\"_ _8\"></span>.9<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w24e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">T<span class=\"_ _5\"></span>rade re<span class=\"_ _1\"></span>ceivables<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ec y307e w3a7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls144 ws164\">8.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ed y307e w4ad h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls6 ws6\">371<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ee y307e w4ae h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf3 ws6c\">39.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ef y307e w256 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">60.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9f0 y307e w33 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc0 wscf\">19.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9f1 y307e w4af h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb8 wsc6\">76<span class=\"_ _8\"></span>.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9f2 y307e w55 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls6e ws75\">575<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w400 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">T<span class=\"_ _5\"></span>rade pay<span class=\"_ _1\"></span>ables<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9f3 y306e w4b0 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls114 ws127\">(6.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9f4 y306e w4b1 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">(82.9<span class=\"_ _1\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9f5 y306e wba h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">(<span class=\"_ _0\"></span>2<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9f6 y306e w3c7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(5.<span class=\"_ _0\"></span>6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9f7 y306e w7d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(3<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9f8 y306e w4b2 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(41.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9f9 y306e w444 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls118 ws12a\">(16<span class=\"_ _0\"></span>8<span class=\"_ _8\"></span>.0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr></table><table class=\"s w4b3 hd6\" id=\"_d861b53e-463f-4ce9-b9f6-b96c066f318d\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x4e1 h9 y332b ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"c n x9b0 y3326 w499 haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls106 ws118\">GBP<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b1 y3326 w49a haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls24 ws24\">USD<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b2 y3326 w49b haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls3b ws3c\">EU<span class=\"_ _0\"></span>R<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b3 y3326 w1ae haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls5c ws62\">CAD<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b4 y3326 w1d7 haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 lsb1 ws93\">AUD<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b5 y3326 w49c haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 lsff ws110\">Other<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b6 y3326 w49d haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _8\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _0\"></span>l<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w49e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Weig<span class=\"_ _0\"></span>hte<span class=\"_ _0\"></span>d aver<span class=\"_ _0\"></span>ag<span class=\"_ _0\"></span>e fixe<span class=\"_ _0\"></span>d de<span class=\"_ _0\"></span>bt in<span class=\"_ _0\"></span>teres<span class=\"_ _0\"></span>t ra<span class=\"_ _0\"></span>te (%)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9b7 y307e w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9fa y307e w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">6.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9fb y307e w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x796 y307e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9fc y307e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9fd y307e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9fe y307e w80 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">5.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w49f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Weig<span class=\"_ _0\"></span>hte<span class=\"_ _0\"></span>d aver<span class=\"_ _0\"></span>ag<span class=\"_ _0\"></span>e fixe<span class=\"_ _0\"></span>d de<span class=\"_ _0\"></span>bt pe<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>od (yea<span class=\"_ _0\"></span>rs)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9bd y306e w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9be y306e w4b4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">6<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ff y306e w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa00 y306e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x388 y306e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa01 y306e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x375 y306e w104 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">6.9<span class=\"_ _33d\"> </span></div></td></tr></table><table class=\"s w254 hd8\" id=\"_fdab5e7f-9086-4db7-a705-23a89906f4aa\"><tr><td></td><td></td><td></td><td></td><td class=\"t m0 x4e1 h9 y332c ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td class=\"t m0 x9c4 h9 y332d ff15 fs7 fc3 sc0 ls106 ws118\">GBP<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x9c5 h9 y332d ff17 fs7 fc3 sc0 ls0 ws0\">US<span class=\"_ _0\"></span>D <span class=\"ff15\"> </span></td><td class=\"t m0 x9c6 h9 y332d ff15 fs7 fc3 sc0 ls0 ws0\">EU<span class=\"_ _0\"></span>R  </td><td class=\"t m0 x7ee h9 y332d ff17 fs7 fc3 sc0 ls0 ws0\">CA<span class=\"_ _0\"></span>D <span class=\"ff15\"> </span></td><td class=\"t m0 x4e2 h9 y332d ff17 fs7 fc3 sc0 ls0 ws0\">AU<span class=\"_ _0\"></span>D <span class=\"ff15\"> </span></td><td class=\"t m0 x9c7 h9 y332d ff15 fs7 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>r  </td><td class=\"t m0 x60b h9 y332d ff15 fs7 fc3 sc0 ls145 ws165\">To<span class=\"_ _0\"></span>t<span class=\"_ _8\"></span>a<span class=\"_ _8\"></span>l<span class=\"_ _0\"></span> <span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 xa02 h9 y332e ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1de h9 y332e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x999 h9 y332e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x67b h9 y332e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x4ed h9 y332e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e8 h9 y332e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y332e ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y31ed w4a2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Fi<span class=\"_ _0\"></span>xed r<span class=\"_ _0\"></span>ate fi<span class=\"_ _0\"></span>nan<span class=\"_ _0\"></span>ci<span class=\"_ _0\"></span>al l<span class=\"_ _0\"></span>iab<span class=\"_ _0\"></span>il<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>ie<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9c9 y31ed w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa03 y31ed w4b5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbf wsce\">(<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>93<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa04 y31ed w14b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls72 ws79\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa05 y31ed w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa06 y31ed w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa07 y31ed w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa08 y31ed w4b6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(2<span class=\"_ _0\"></span>94<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31ab w4a4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Fl<span class=\"_ _0\"></span>oat<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>g ra<span class=\"_ _0\"></span>te fin<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>cia<span class=\"_ _0\"></span>l li<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>il<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>ies<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d0 y31ab w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa09 y31ab w410 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa0a y31ab w2e9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa0b y31ab w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa0c y31ab w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa0d y31ab w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa0e y31ab w18b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">(2.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306a w43d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Lea<span class=\"_ _1\"></span>se liabilitie<span class=\"_ _1\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa0f y306a w4b7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(2<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa10 y306a w4b8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _0\"></span>5<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>8<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa11 y306a w169 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(10<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa12 y306a w16c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(5<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa13 y306a w8d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(3<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa14 y306a w118 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa15 y306a w101 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>91<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306b wae h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cas<span class=\"_ _0\"></span>h an<span class=\"_ _0\"></span>d cas<span class=\"_ _0\"></span>h eq<span class=\"_ _0\"></span>ui<span class=\"_ _0\"></span>va<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa16 y306b w8d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">59<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa17 y306b w2f6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7f ws86\">14<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa18 y306b w313 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">17.<span class=\"_ _8\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa19 y306b wad h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf5 ws105\">6.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa1a y306b wec h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">6.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa1b y306b w4b9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">4<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa1c y306b w238 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">1<span class=\"_ _0\"></span>51<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y332f w4a9 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">Ne<span class=\"_ _0\"></span>t de<span class=\"_ _0\"></span>bt<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa1d y332f wf9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">5<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa1e y332f w4ba h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls118 ws12a\">(3<span class=\"_ _0\"></span>38<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa1f y332f w35 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">5.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa20 y332f w2ad h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">0.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa21 y332f w59 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls41 ws42\">3.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa22 y332f w1b1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">34.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa23 y332f w452 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _8\"></span>2<span class=\"_ _0\"></span>3<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>3<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w24e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">T<span class=\"_ _5\"></span>rade re<span class=\"_ _1\"></span>ceivables<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa24 y307e wad h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf5 ws105\">6.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa25 y307e w4bb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">375.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa26 y307e w4bc h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">3<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa27 y307e w4bd h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls114 ws127\">46.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x649 y307e w154 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscf wsdc\">26<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa28 y307e w337 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">90.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x5c6 y307e w328 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">5<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>3<span class=\"_ _8\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w400 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">T<span class=\"_ _5\"></span>rade pay<span class=\"_ _1\"></span>ables<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa29 y306e w2e8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls117 ws129\">(4<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa2a y306e w4be h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls117 ws129\">(<span class=\"_ _0\"></span>71.<span class=\"_ _8\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa2b y306e w459 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>24<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa2c y306e w10f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(3<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa2d y306e w33e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls117 ws129\">(4<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa2e y306e w4bf h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">(48.0)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa2f y306e w4c0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5)<span class=\"_ _33d\"> </span></div></td></tr></table>Sensitivit<span class=\"_ _1\"></span>y analy<span class=\"_ _1\"></span>sis<span class=\"_ _33d\"> </span>At 31 Dec<span class=\"_ _1\"></span>ember 2024, all borr<span class=\"_ _1\"></span>owings ar<span class=\"_ _1\"></span>e at fixed r<span class=\"_ _1\"></span>ate, ther<span class=\"_ _1\"></span>ef<span class=\"_ _1\"></span>ore the onl<span class=\"_ _1\"></span>y inter<span class=\"_ _1\"></span>est r<span class=\"_ _1\"></span>ate e<span class=\"_ _1\"></span>xposure is on the r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e of inter<span class=\"_ _1\"></span>est earned on cash and cash equiv<span class=\"_ _1\"></span>alents<span class=\"_ _1\"></span>. it is estimated that an incr<span class=\"_ _1\"></span>ease of one per<span class=\"_ _1\"></span>centage point in int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est rat<span class=\"_ _1\"></span>es would ha<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e increased the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s pr<span class=\"_ _1\"></span>ofit befor<span class=\"_ _1\"></span>e taxation b<span class=\"_ _1\"></span>y appro<span class=\"_ _1\"></span>ximat<span class=\"_ _1\"></span>ely \u00a30.1m (2023: \u00a3nil).<span class=\"_ _33d\"> </span>It is estimated that a gener<span class=\"_ _1\"></span>al incr<span class=\"_ _1\"></span>ease of 10 per<span class=\"_ _1\"></span>centage points in the v<span class=\"_ _1\"></span>alue of st<span class=\"_ _1\"></span>erling against other principal for<span class=\"_ _1\"></span>eign curr<span class=\"_ _1\"></span>encies would ha<span class=\"_ _1\"></span>ve decr<span class=\"_ _1\"></span>eased the Group\u2019<span class=\"_ _5\"></span>s profit befor<span class=\"_ _1\"></span>e taxation and non-underl<span class=\"_ _1\"></span>ying items b<span class=\"_ _1\"></span>y appr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ximatel<span class=\"_ _1\"></span>y \u00a321m for the y<span class=\"_ _1\"></span>ear ended 31 Dec<span class=\"_ _1\"></span>ember 2024 (2023: \u00a314m). The estimat<span class=\"_ _1\"></span>ed impact of a 10 perc<span class=\"_ _1\"></span>entage point decr<span class=\"_ _1\"></span>ease in the v<span class=\"_ _1\"></span>alue of sterling is an incr<span class=\"_ _1\"></span>ease of \u00a326m (2023: \u00a317m) in the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s profit bef<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>e taxation and non-<span class=\"_ _33d\"> </span>underlying it<span class=\"_ _1\"></span>ems. T<span class=\"_ _1\"></span>his sensitivit<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>elates t<span class=\"_ _1\"></span>o the impact of r<span class=\"_ _1\"></span>etranslation of f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>eign earnings only<span class=\"_ _5\"></span>. The impact on the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s earnings of curr<span class=\"_ _1\"></span>ency transaction exchange risk is not significant. T<span class=\"_ _1\"></span>hese sensitivities assume all other f<span class=\"_ _1\"></span>act<span class=\"_ _1\"></span>ors r<span class=\"_ _1\"></span>emain c<span class=\"_ _1\"></span>onstant.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinancialRiskManagementExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-670": {
   "value": "Cr<span class=\"_ _1\"></span>edit risk<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s principal financial assets ar<span class=\"_ _1\"></span>e trade and o<span class=\"_ _1\"></span>ther rec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables<span class=\"_ _1\"></span>, bank and cash balances and a limit<span class=\"_ _1\"></span>ed number of in<span class=\"_ _1\"></span>vestments and deri<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>es held to hedge certain Gr<span class=\"_ _1\"></span>oup exposur<span class=\"_ _1\"></span>es<span class=\"_ _1\"></span>. These r<span class=\"_ _1\"></span>epr<span class=\"_ _1\"></span>esent the Group\u2019<span class=\"_ _1\"></span>s maximum e<span class=\"_ _1\"></span>xposure t<span class=\"_ _1\"></span>o cr<span class=\"_ _1\"></span>edit risk in relation t<span class=\"_ _1\"></span>o financial assets<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup has pr<span class=\"_ _1\"></span>ocedur<span class=\"_ _1\"></span>es t<span class=\"_ _1\"></span>o manage count<span class=\"_ _1\"></span>erpart<span class=\"_ _1\"></span>y risk and the assessment of customer cr<span class=\"_ _1\"></span>edit risk is embedded in the c<span class=\"_ _1\"></span>ontract t<span class=\"_ _1\"></span>endering pr<span class=\"_ _1\"></span>ocesses<span class=\"_ _1\"></span>. The c<span class=\"_ _1\"></span>ount<span class=\"_ _1\"></span>erparty risk on bank and cash balanc<span class=\"_ _1\"></span>es is managed by limiting the aggr<span class=\"_ _1\"></span>egat<span class=\"_ _1\"></span>e amount of exposur<span class=\"_ _1\"></span>e to an<span class=\"_ _1\"></span>y one institution b<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>efer<span class=\"_ _1\"></span>ence t<span class=\"_ _1\"></span>o their credit r<span class=\"_ _1\"></span>ating and b<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>egular re<span class=\"_ _1\"></span>view of these r<span class=\"_ _1\"></span>atings<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>Customer cr<span class=\"_ _1\"></span>edit risk is mitigat<span class=\"_ _1\"></span>ed by the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s r<span class=\"_ _1\"></span>elativ<span class=\"_ _1\"></span>el<span class=\"_ _1\"></span>y small av<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>age contr<span class=\"_ _1\"></span>act siz<span class=\"_ _1\"></span>e and div<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>sity<span class=\"_ _5\"></span>, both geographicall<span class=\"_ _1\"></span>y and in t<span class=\"_ _1\"></span>erms of end markets<span class=\"_ _1\"></span>. No individual cust<span class=\"_ _1\"></span>omer r<span class=\"_ _1\"></span>epresent<span class=\"_ _1\"></span>ed mor<span class=\"_ _1\"></span>e than 4% of re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enue in 2024 (2023: 4%). The ageing of tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>vables that w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e past due but not impaired is shown in not<span class=\"_ _1\"></span>e 20.<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup ev<span class=\"_ _1\"></span>aluat<span class=\"_ _1\"></span>es each new cust<span class=\"_ _1\"></span>omer and assesses their credit<span class=\"_ _1\"></span>worthiness bef<span class=\"_ _1\"></span>ore an<span class=\"_ _1\"></span>y contr<span class=\"_ _1\"></span>act is undertak<span class=\"_ _1\"></span>en.<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup r<span class=\"_ _1\"></span>eview<span class=\"_ _1\"></span>s customer r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables (including c<span class=\"_ _1\"></span>ontract assets) on an ageing basis and pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vides against expect<span class=\"_ _1\"></span>ed unrec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>able amounts<span class=\"_ _1\"></span>. Experience has sho<span class=\"_ _1\"></span>wn the lev<span class=\"_ _1\"></span>el of hist<span class=\"_ _1\"></span>orical pro<span class=\"_ _1\"></span>vision r<span class=\"_ _1\"></span>equired t<span class=\"_ _1\"></span>o be r<span class=\"_ _1\"></span>elativ<span class=\"_ _1\"></span>ely lo<span class=\"_ _1\"></span>w<span class=\"_ _5\"></span>. Credit loss pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visioning reflects past e<span class=\"_ _1\"></span>xperience, ec<span class=\"_ _1\"></span>onomic f<span class=\"_ _1\"></span>actor<span class=\"_ _1\"></span>s and specific conditions<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s estimat<span class=\"_ _1\"></span>ed exposur<span class=\"_ _1\"></span>e to cr<span class=\"_ _1\"></span>edit risk for tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables and contr<span class=\"_ _1\"></span>act assets is disclosed in not<span class=\"_ _1\"></span>e 20. This amount is the ac<span class=\"_ _1\"></span>cumulation of se<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>al year<span class=\"_ _1\"></span>s of pr<span class=\"_ _1\"></span>ovisions f<span class=\"_ _1\"></span>or known or e<span class=\"_ _1\"></span>xpected cr<span class=\"_ _1\"></span>edit losses. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCreditRiskExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-682": {
   "value": "Cr<span class=\"_ _1\"></span>edit risk<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s principal financial assets ar<span class=\"_ _1\"></span>e trade and o<span class=\"_ _1\"></span>ther rec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables<span class=\"_ _1\"></span>, bank and cash balances and a limit<span class=\"_ _1\"></span>ed number of in<span class=\"_ _1\"></span>vestments and deri<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>es held to hedge certain Gr<span class=\"_ _1\"></span>oup exposur<span class=\"_ _1\"></span>es<span class=\"_ _1\"></span>. These r<span class=\"_ _1\"></span>epr<span class=\"_ _1\"></span>esent the Group\u2019<span class=\"_ _1\"></span>s maximum e<span class=\"_ _1\"></span>xposure t<span class=\"_ _1\"></span>o cr<span class=\"_ _1\"></span>edit risk in relation t<span class=\"_ _1\"></span>o financial assets<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup has pr<span class=\"_ _1\"></span>ocedur<span class=\"_ _1\"></span>es t<span class=\"_ _1\"></span>o manage count<span class=\"_ _1\"></span>erpart<span class=\"_ _1\"></span>y risk and the assessment of customer cr<span class=\"_ _1\"></span>edit risk is embedded in the c<span class=\"_ _1\"></span>ontract t<span class=\"_ _1\"></span>endering pr<span class=\"_ _1\"></span>ocesses<span class=\"_ _1\"></span>. The c<span class=\"_ _1\"></span>ount<span class=\"_ _1\"></span>erparty risk on bank and cash balanc<span class=\"_ _1\"></span>es is managed by limiting the aggr<span class=\"_ _1\"></span>egat<span class=\"_ _1\"></span>e amount of exposur<span class=\"_ _1\"></span>e to an<span class=\"_ _1\"></span>y one institution b<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>efer<span class=\"_ _1\"></span>ence t<span class=\"_ _1\"></span>o their credit r<span class=\"_ _1\"></span>ating and b<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>egular re<span class=\"_ _1\"></span>view of these r<span class=\"_ _1\"></span>atings<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>Customer cr<span class=\"_ _1\"></span>edit risk is mitigat<span class=\"_ _1\"></span>ed by the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s r<span class=\"_ _1\"></span>elativ<span class=\"_ _1\"></span>el<span class=\"_ _1\"></span>y small av<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>age contr<span class=\"_ _1\"></span>act siz<span class=\"_ _1\"></span>e and div<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>sity<span class=\"_ _5\"></span>, both geographicall<span class=\"_ _1\"></span>y and in t<span class=\"_ _1\"></span>erms of end markets<span class=\"_ _1\"></span>. No individual cust<span class=\"_ _1\"></span>omer r<span class=\"_ _1\"></span>epresent<span class=\"_ _1\"></span>ed mor<span class=\"_ _1\"></span>e than 4% of re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enue in 2024 (2023: 4%). The ageing of tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>vables that w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e past due but not impaired is shown in not<span class=\"_ _1\"></span>e 20.<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup ev<span class=\"_ _1\"></span>aluat<span class=\"_ _1\"></span>es each new cust<span class=\"_ _1\"></span>omer and assesses their credit<span class=\"_ _1\"></span>worthiness bef<span class=\"_ _1\"></span>ore an<span class=\"_ _1\"></span>y contr<span class=\"_ _1\"></span>act is undertak<span class=\"_ _1\"></span>en.<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup r<span class=\"_ _1\"></span>eview<span class=\"_ _1\"></span>s customer r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables (including c<span class=\"_ _1\"></span>ontract assets) on an ageing basis and pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vides against expect<span class=\"_ _1\"></span>ed unrec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>able amounts<span class=\"_ _1\"></span>. Experience has sho<span class=\"_ _1\"></span>wn the lev<span class=\"_ _1\"></span>el of hist<span class=\"_ _1\"></span>orical pro<span class=\"_ _1\"></span>vision r<span class=\"_ _1\"></span>equired t<span class=\"_ _1\"></span>o be r<span class=\"_ _1\"></span>elativ<span class=\"_ _1\"></span>ely lo<span class=\"_ _1\"></span>w<span class=\"_ _5\"></span>. Credit loss pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visioning reflects past e<span class=\"_ _1\"></span>xperience, ec<span class=\"_ _1\"></span>onomic f<span class=\"_ _1\"></span>actor<span class=\"_ _1\"></span>s and specific conditions<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s estimat<span class=\"_ _1\"></span>ed exposur<span class=\"_ _1\"></span>e to cr<span class=\"_ _1\"></span>edit risk for tr<span class=\"_ _1\"></span>ade r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>ables and contr<span class=\"_ _1\"></span>act assets is disclosed in not<span class=\"_ _1\"></span>e 20. This amount is the ac<span class=\"_ _1\"></span>cumulation of se<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>al year<span class=\"_ _1\"></span>s of pr<span class=\"_ _1\"></span>ovisions f<span class=\"_ _1\"></span>or known or e<span class=\"_ _1\"></span>xpected cr<span class=\"_ _1\"></span>edit losses. ",
   "dimensions": {
    "concept": "ifrs-full:ExplanationOfCreditRiskManagementPracticesAndHowTheyRelateToRecognitionAndMeasurementOfExpectedCreditLossesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-683": {
   "value": "Liquidity risk and capital management<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s capital structur<span class=\"_ _1\"></span>e is kept under c<span class=\"_ _1\"></span>onstant r<span class=\"_ _1\"></span>eview<span class=\"_ _5\"></span>, taking into ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ount the need for a<span class=\"_ _1\"></span>vailabilit<span class=\"_ _1\"></span>y and c<span class=\"_ _1\"></span>ost of various sour<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>es of funding. The capital structur<span class=\"_ _1\"></span>e of the Group c<span class=\"_ _1\"></span>onsists of net debt and equit<span class=\"_ _1\"></span>y as shown in the c<span class=\"_ _1\"></span>onsolidated balanc<span class=\"_ _1\"></span>e sheet. The Gr<span class=\"_ _1\"></span>oup maintains a balanc<span class=\"_ _1\"></span>e between the c<span class=\"_ _1\"></span>ertaint<span class=\"_ _1\"></span>y of funding and a flexible, c<span class=\"_ _1\"></span>ost-eff<span class=\"_ _1\"></span>ectiv<span class=\"_ _1\"></span>e financing structur<span class=\"_ _1\"></span>e, with all main borr<span class=\"_ _1\"></span>owings being fr<span class=\"_ _1\"></span>om c<span class=\"_ _1\"></span>ommitt<span class=\"_ _1\"></span>ed facilities<span class=\"_ _1\"></span>. The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s policy ensur<span class=\"_ _1\"></span>es that its capital structur<span class=\"_ _1\"></span>e is appropriat<span class=\"_ _1\"></span>e t<span class=\"_ _1\"></span>o support this balance and the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s oper<span class=\"_ _1\"></span>ations.<span class=\"_ _33d\"> </span>In order t<span class=\"_ _1\"></span>o maintain or adjust the capital structur<span class=\"_ _1\"></span>e, the Gr<span class=\"_ _1\"></span>oup may adjust the amount of di<span class=\"_ _1\"></span>vidends paid to shar<span class=\"_ _1\"></span>eholder<span class=\"_ _1\"></span>s, r<span class=\"_ _1\"></span>eturn capital t<span class=\"_ _1\"></span>o shar<span class=\"_ _1\"></span>eholders<span class=\"_ _1\"></span>, issue new shar<span class=\"_ _1\"></span>es or sell assets to r<span class=\"_ _1\"></span>educ<span class=\"_ _1\"></span>e debt. The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s debt and c<span class=\"_ _1\"></span>ommitt<span class=\"_ _1\"></span>ed facilities mainl<span class=\"_ _1\"></span>y comprise a $120m pri<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ate plac<span class=\"_ _1\"></span>ement r<span class=\"_ _1\"></span>epay<span class=\"_ _1\"></span>able in August 2030, a $180m priv<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e placement r<span class=\"_ _1\"></span>epay<span class=\"_ _1\"></span>able in August 2033 and a \u00a3400m s<span class=\"_ _1\"></span>yndicated r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>ol<span class=\"_ _1\"></span>ving credit f<span class=\"_ _1\"></span>acility e<span class=\"_ _1\"></span>xpiring in June 2029.<span class=\"_ _33d\"> </span>In June 2024, the <span class=\"_ _1\"></span>Group <span class=\"_ _1\"></span>complet<span class=\"_ _1\"></span>ed the r<span class=\"_ _1\"></span>efinancing of <span class=\"_ _1\"></span>its c<span class=\"_ _1\"></span>ore <span class=\"_ _1\"></span>\u00a3375m r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>olving <span class=\"_ _1\"></span>credit <span class=\"_ _1\"></span>facility<span class=\"_ _3\"></span>, which was set <span class=\"_ _1\"></span>to e<span class=\"_ _1\"></span>xpire <span class=\"_ _1\"></span>in No<span class=\"_ _1\"></span>vember <span class=\"_ _1\"></span>2025, replacing <span class=\"_ _1\"></span>it with a ne<span class=\"_ _1\"></span>w \u00a3400m facilit<span class=\"_ _1\"></span>y that will <span class=\"_ _1\"></span>expir<span class=\"_ _1\"></span>e in June 2029 <span class=\"_ _1\"></span>(the \u2018RCF\u2019). <span class=\"_ _1\"></span>The R<span class=\"_ _1\"></span>CF has an <span class=\"_ _1\"></span>ext<span class=\"_ _1\"></span>ension option f<span class=\"_ _1\"></span>or tw<span class=\"_ _1\"></span>o further y<span class=\"_ _1\"></span>ears <span class=\"_ _1\"></span>to June <span class=\"_ _1\"></span>2030 and June 2031, <span class=\"_ _1\"></span>with the agr<span class=\"_ _1\"></span>eement of the lending banks<span class=\"_ _1\"></span>, and <span class=\"_ _1\"></span>its terms <span class=\"_ _1\"></span>and c<span class=\"_ _1\"></span>onditions ar<span class=\"_ _1\"></span>e materiall<span class=\"_ _1\"></span>y the same <span class=\"_ _1\"></span>as the prior f<span class=\"_ _1\"></span>acility<span class=\"_ _3\"></span>. The R<span class=\"_ _1\"></span>CF r<span class=\"_ _1\"></span>emained undr<span class=\"_ _1\"></span>awn at 31 <span class=\"_ _1\"></span>December <span class=\"_ _1\"></span>2024.<span class=\"_ _33d\"> </span>The pri<span class=\"_ _1\"></span>vat<span class=\"_ _1\"></span>e plac<span class=\"_ _1\"></span>ement debt and RCF ar<span class=\"_ _1\"></span>e subject t<span class=\"_ _1\"></span>o certain c<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>venants link<span class=\"_ _1\"></span>ed to the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s financing structur<span class=\"_ _1\"></span>e, specifically r<span class=\"_ _1\"></span>egar<span class=\"_ _1\"></span>ding the r<span class=\"_ _1\"></span>atios of net debt and inter<span class=\"_ _1\"></span>est t<span class=\"_ _1\"></span>o profit. T<span class=\"_ _1\"></span>he c<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>enants ar<span class=\"_ _1\"></span>e calculated on an IA<span class=\"_ _1\"></span>S 17 basis, EBITD<span class=\"_ _1\"></span>A t<span class=\"_ _1\"></span>o net debt lev<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>age must be below thr<span class=\"_ _1\"></span>ee times and EBITDA int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est co<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er must be abov<span class=\"_ _1\"></span>e f<span class=\"_ _1\"></span>our times. T<span class=\"_ _1\"></span>he co<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enants are t<span class=\"_ _1\"></span>est<span class=\"_ _1\"></span>ed at the half year and y<span class=\"_ _1\"></span>ear end r<span class=\"_ _1\"></span>eporting dates<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>he liability f<span class=\"_ _1\"></span>or the priv<span class=\"_ _1\"></span>ate plac<span class=\"_ _1\"></span>ement debt has been present<span class=\"_ _1\"></span>ed as a non-curr<span class=\"_ _1\"></span>ent liability as it is not due t<span class=\"_ _1\"></span>o be r<span class=\"_ _1\"></span>epaid until 2030 and 2033, and we do not anticipat<span class=\"_ _1\"></span>e having an<span class=\"_ _1\"></span>y difficulty in c<span class=\"_ _1\"></span>ompl<span class=\"_ _1\"></span>ying with the co<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enants. T<span class=\"_ _1\"></span>he Gr<span class=\"_ _1\"></span>oup has complied with these c<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>venants thr<span class=\"_ _1\"></span>oughout the y<span class=\"_ _1\"></span>ear<span class=\"_ _3\"></span>, and the going conc<span class=\"_ _1\"></span>ern assessment detailed in note 1 indicat<span class=\"_ _1\"></span>ed that the co<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enants would not be br<span class=\"_ _1\"></span>eached in our most extr<span class=\"_ _1\"></span>eme do<span class=\"_ _1\"></span>wnside scenario inc<span class=\"_ _1\"></span>orpor<span class=\"_ _1\"></span>ating an aggregation of all risks c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ed.<span class=\"_ _33d\"> </span>At the y<span class=\"_ _1\"></span>ear end, the Group also had o<span class=\"_ _1\"></span>ther borro<span class=\"_ _1\"></span>wing facilities a<span class=\"_ _1\"></span>vailable of \u00a347.4m (2023: \u00a350.2m). ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfLiquidityRiskExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-671": {
   "value": "Liquidity risk and capital management<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s capital structur<span class=\"_ _1\"></span>e is kept under c<span class=\"_ _1\"></span>onstant r<span class=\"_ _1\"></span>eview<span class=\"_ _5\"></span>, taking into ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ount the need for a<span class=\"_ _1\"></span>vailabilit<span class=\"_ _1\"></span>y and c<span class=\"_ _1\"></span>ost of various sour<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>es of funding. The capital structur<span class=\"_ _1\"></span>e of the Group c<span class=\"_ _1\"></span>onsists of net debt and equit<span class=\"_ _1\"></span>y as shown in the c<span class=\"_ _1\"></span>onsolidated balanc<span class=\"_ _1\"></span>e sheet. The Gr<span class=\"_ _1\"></span>oup maintains a balanc<span class=\"_ _1\"></span>e between the c<span class=\"_ _1\"></span>ertaint<span class=\"_ _1\"></span>y of funding and a flexible, c<span class=\"_ _1\"></span>ost-eff<span class=\"_ _1\"></span>ectiv<span class=\"_ _1\"></span>e financing structur<span class=\"_ _1\"></span>e, with all main borr<span class=\"_ _1\"></span>owings being fr<span class=\"_ _1\"></span>om c<span class=\"_ _1\"></span>ommitt<span class=\"_ _1\"></span>ed facilities<span class=\"_ _1\"></span>. The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s policy ensur<span class=\"_ _1\"></span>es that its capital structur<span class=\"_ _1\"></span>e is appropriat<span class=\"_ _1\"></span>e t<span class=\"_ _1\"></span>o support this balance and the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s oper<span class=\"_ _1\"></span>ations.<span class=\"_ _33d\"> </span>In order t<span class=\"_ _1\"></span>o maintain or adjust the capital structur<span class=\"_ _1\"></span>e, the Gr<span class=\"_ _1\"></span>oup may adjust the amount of di<span class=\"_ _1\"></span>vidends paid to shar<span class=\"_ _1\"></span>eholder<span class=\"_ _1\"></span>s, r<span class=\"_ _1\"></span>eturn capital t<span class=\"_ _1\"></span>o shar<span class=\"_ _1\"></span>eholders<span class=\"_ _1\"></span>, issue new shar<span class=\"_ _1\"></span>es or sell assets to r<span class=\"_ _1\"></span>educ<span class=\"_ _1\"></span>e debt. The Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s debt and c<span class=\"_ _1\"></span>ommitt<span class=\"_ _1\"></span>ed facilities mainl<span class=\"_ _1\"></span>y comprise a $120m pri<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ate plac<span class=\"_ _1\"></span>ement r<span class=\"_ _1\"></span>epay<span class=\"_ _1\"></span>able in August 2030, a $180m priv<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e placement r<span class=\"_ _1\"></span>epay<span class=\"_ _1\"></span>able in August 2033 and a \u00a3400m s<span class=\"_ _1\"></span>yndicated r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>ol<span class=\"_ _1\"></span>ving credit f<span class=\"_ _1\"></span>acility e<span class=\"_ _1\"></span>xpiring in June 2029.<span class=\"_ _33d\"> </span>In June 2024, the <span class=\"_ _1\"></span>Group <span class=\"_ _1\"></span>complet<span class=\"_ _1\"></span>ed the r<span class=\"_ _1\"></span>efinancing of <span class=\"_ _1\"></span>its c<span class=\"_ _1\"></span>ore <span class=\"_ _1\"></span>\u00a3375m r<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>olving <span class=\"_ _1\"></span>credit <span class=\"_ _1\"></span>facility<span class=\"_ _3\"></span>, which was set <span class=\"_ _1\"></span>to e<span class=\"_ _1\"></span>xpire <span class=\"_ _1\"></span>in No<span class=\"_ _1\"></span>vember <span class=\"_ _1\"></span>2025, replacing <span class=\"_ _1\"></span>it with a ne<span class=\"_ _1\"></span>w \u00a3400m facilit<span class=\"_ _1\"></span>y that will <span class=\"_ _1\"></span>expir<span class=\"_ _1\"></span>e in June 2029 <span class=\"_ _1\"></span>(the \u2018RCF\u2019). <span class=\"_ _1\"></span>The R<span class=\"_ _1\"></span>CF has an <span class=\"_ _1\"></span>ext<span class=\"_ _1\"></span>ension option f<span class=\"_ _1\"></span>or tw<span class=\"_ _1\"></span>o further y<span class=\"_ _1\"></span>ears <span class=\"_ _1\"></span>to June <span class=\"_ _1\"></span>2030 and June 2031, <span class=\"_ _1\"></span>with the agr<span class=\"_ _1\"></span>eement of the lending banks<span class=\"_ _1\"></span>, and <span class=\"_ _1\"></span>its terms <span class=\"_ _1\"></span>and c<span class=\"_ _1\"></span>onditions ar<span class=\"_ _1\"></span>e materiall<span class=\"_ _1\"></span>y the same <span class=\"_ _1\"></span>as the prior f<span class=\"_ _1\"></span>acility<span class=\"_ _3\"></span>. The R<span class=\"_ _1\"></span>CF r<span class=\"_ _1\"></span>emained undr<span class=\"_ _1\"></span>awn at 31 <span class=\"_ _1\"></span>December <span class=\"_ _1\"></span>2024.<span class=\"_ _33d\"> </span>The pri<span class=\"_ _1\"></span>vat<span class=\"_ _1\"></span>e plac<span class=\"_ _1\"></span>ement debt and RCF ar<span class=\"_ _1\"></span>e subject t<span class=\"_ _1\"></span>o certain c<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>venants link<span class=\"_ _1\"></span>ed to the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s financing structur<span class=\"_ _1\"></span>e, specifically r<span class=\"_ _1\"></span>egar<span class=\"_ _1\"></span>ding the r<span class=\"_ _1\"></span>atios of net debt and inter<span class=\"_ _1\"></span>est t<span class=\"_ _1\"></span>o profit. T<span class=\"_ _1\"></span>he c<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>enants ar<span class=\"_ _1\"></span>e calculated on an IA<span class=\"_ _1\"></span>S 17 basis, EBITD<span class=\"_ _1\"></span>A t<span class=\"_ _1\"></span>o net debt lev<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>age must be below thr<span class=\"_ _1\"></span>ee times and EBITDA int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est co<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er must be abov<span class=\"_ _1\"></span>e f<span class=\"_ _1\"></span>our times. T<span class=\"_ _1\"></span>he co<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enants are t<span class=\"_ _1\"></span>est<span class=\"_ _1\"></span>ed at the half year and y<span class=\"_ _1\"></span>ear end r<span class=\"_ _1\"></span>eporting dates<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>he liability f<span class=\"_ _1\"></span>or the priv<span class=\"_ _1\"></span>ate plac<span class=\"_ _1\"></span>ement debt has been present<span class=\"_ _1\"></span>ed as a non-curr<span class=\"_ _1\"></span>ent liability as it is not due t<span class=\"_ _1\"></span>o be r<span class=\"_ _1\"></span>epaid until 2030 and 2033, and we do not anticipat<span class=\"_ _1\"></span>e having an<span class=\"_ _1\"></span>y difficulty in c<span class=\"_ _1\"></span>ompl<span class=\"_ _1\"></span>ying with the co<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enants. T<span class=\"_ _1\"></span>he Gr<span class=\"_ _1\"></span>oup has complied with these c<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>venants thr<span class=\"_ _1\"></span>oughout the y<span class=\"_ _1\"></span>ear<span class=\"_ _3\"></span>, and the going conc<span class=\"_ _1\"></span>ern assessment detailed in note 1 indicat<span class=\"_ _1\"></span>ed that the co<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enants would not be br<span class=\"_ _1\"></span>eached in our most extr<span class=\"_ _1\"></span>eme do<span class=\"_ _1\"></span>wnside scenario inc<span class=\"_ _1\"></span>orpor<span class=\"_ _1\"></span>ating an aggregation of all risks c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ed.<span class=\"_ _33d\"> </span>At the y<span class=\"_ _1\"></span>ear end, the Group also had o<span class=\"_ _1\"></span>ther borro<span class=\"_ _1\"></span>wing facilities a<span class=\"_ _1\"></span>vailable of \u00a347.4m (2023: \u00a350.2m). ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfObjectivesPoliciesAndProcessesForManagingCapitalExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-645": {
   "value": "Private placements In August 2023, $120m and $180m were raised through a private placement with US institutions. The US private placement notes are accounted for on an amortised cost basis and are retranslated at the exchange rate at each period end. The carrying value of the $120m and $180m private placement liabilities at 31 December 2024 were \u00a395.7m and \u00a3143.6m, respectively. In December 2024, the Group repaid $75m of US private placement notes as they fell due. The repayment was funded from the proceeds of the 2023 US private placement notes. ",
   "dimensions": {
    "concept": "kellergroupplc:DisclosureOfPrivatePlacements",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-646": {
   "value": "Hedging<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup ent<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ed int<span class=\"_ _1\"></span>o a T<span class=\"_ _2a\"></span>reasury lock <span class=\"_ _1\"></span>on 28 April 2023 <span class=\"_ _1\"></span>designated as <span class=\"_ _1\"></span>a cash flo<span class=\"_ _1\"></span>w hedge against the <span class=\"_ _1\"></span>highly pr<span class=\"_ _1\"></span>obable cash <span class=\"_ _1\"></span>outflows f<span class=\"_ _1\"></span>or the int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est payments on the US pri<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ate <span class=\"_ _1\"></span>placement no<span class=\"_ _1\"></span>tes issued <span class=\"_ _1\"></span>in August 2023. A <span class=\"_ _1\"></span>T<span class=\"_ _2a\"></span>reasury lock is a <span class=\"_ _1\"></span>synthetic f<span class=\"_ _1\"></span>orwar<span class=\"_ _1\"></span>d sale of <span class=\"_ _1\"></span>a US T<span class=\"_ _2a\"></span>reasury no<span class=\"_ _1\"></span>te, which <span class=\"_ _1\"></span>is settled in <span class=\"_ _1\"></span>cash based upon the differ<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>e betw<span class=\"_ _1\"></span>een an agr<span class=\"_ _1\"></span>eed-upon tr<span class=\"_ _1\"></span>easury r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e and the pr<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>ailing tr<span class=\"_ _1\"></span>easury r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e at set<span class=\"_ _1\"></span>tlement. Such <span class=\"_ _1\"></span>T<span class=\"_ _3\"></span>reasury <span class=\"_ _1\"></span>locks ar<span class=\"_ _1\"></span>e ent<span class=\"_ _1\"></span>ered <span class=\"_ _1\"></span>into t<span class=\"_ _1\"></span>o eff<span class=\"_ _1\"></span>ectiv<span class=\"_ _1\"></span>ely <span class=\"_ _1\"></span>fix the underlying tr<span class=\"_ _1\"></span>easury r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e c<span class=\"_ _1\"></span>omponent of an upc<span class=\"_ _1\"></span>oming debt <span class=\"_ _1\"></span>issuance. <span class=\"_ _1\"></span>The T<span class=\"_ _2a\"></span>reasury <span class=\"_ _1\"></span>lock was set<span class=\"_ _1\"></span>tled on 26 <span class=\"_ _1\"></span>May <span class=\"_ _1\"></span>2023. The gain <span class=\"_ _1\"></span>from <span class=\"_ _1\"></span>the pr<span class=\"_ _1\"></span>oceeds <span class=\"_ _1\"></span>of the hedging instrument was <span class=\"_ _1\"></span>rec<span class=\"_ _1\"></span>ognised in the <span class=\"_ _1\"></span>hedging r<span class=\"_ _1\"></span>eserve <span class=\"_ _1\"></span>and an amount is <span class=\"_ _1\"></span>transf<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed to <span class=\"_ _1\"></span>the inc<span class=\"_ _1\"></span>ome stat<span class=\"_ _1\"></span>ement as the cash flo<span class=\"_ _1\"></span>ws ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ealised.<span class=\"_ _33d\"> </span>All hedges are t<span class=\"_ _1\"></span>est<span class=\"_ _1\"></span>ed for eff<span class=\"_ _1\"></span>ectiv<span class=\"_ _1\"></span>eness ev<span class=\"_ _1\"></span>ery six months<span class=\"_ _1\"></span>. All hedging relationships r<span class=\"_ _1\"></span>emained eff<span class=\"_ _1\"></span>ectiv<span class=\"_ _1\"></span>e during the y<span class=\"_ _1\"></span>ear while they wer<span class=\"_ _1\"></span>e in plac<span class=\"_ _1\"></span>e. Cash flo<span class=\"_ _1\"></span>w hedges<span class=\"_ _33d\"> </span>At 31 Dec<span class=\"_ _1\"></span>ember 2024, the Gr<span class=\"_ _1\"></span>oup held for<span class=\"_ _1\"></span>eign exchange f<span class=\"_ _1\"></span>orwar<span class=\"_ _1\"></span>d c<span class=\"_ _1\"></span>ontracts t<span class=\"_ _1\"></span>o hedge exposur<span class=\"_ _1\"></span>es t<span class=\"_ _1\"></span>o changes in for<span class=\"_ _1\"></span>eign curr<span class=\"_ _1\"></span>ency rat<span class=\"_ _1\"></span>es. T<span class=\"_ _1\"></span>he net v<span class=\"_ _1\"></span>alue of instruments held was \u00a30.7m (2023: \u00a30.3m).<span class=\"_ _33d\"> </span><table class=\"s w48c hd4\" id=\"_f0e5161e-b1fb-457b-b416-9a3a5d548eea\"><tr><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x5fd h9 y330b ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t m0 x98e h9 y330c ff15 fs7 fc3 sc0 ls78 ws3a\">Maturity<span class=\"_ _33d\"> </span></td><td></td><td></td><td class=\"c n x98f y330d w48d ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls78 ws3a\">Carrying amount<span class=\"_ _33d\"> </span></div></td><td class=\"c n x990 y330d w48e ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e in f<span class=\"_ _0\"></span>ai<span class=\"_ _0\"></span>r<span class=\"_ _33d\"> </span></div></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x991 h9 y330e ff15 fs7 fc3 sc0 ls0 ws0\">va<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>e us<span class=\"_ _0\"></span>ed fo<span class=\"_ _0\"></span>r </td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x6d8 h9 y330f ff15 fs7 fc3 sc0 ls78 ws3a\">calculating </td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x992 h9 y3310 ff15 fs7 fc3 sc0 lsff ws110\">hedge </td><td class=\"t m0 x993 h9 y3311 ff15 fs7 fc3 sc0 ls56 ws31\">Nominal<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x994 h9 y3312 ff15 fs7 fc3 sc0 ls78 ws3a\">&lt;<span class=\"_ _1\"></span>1 year<span class=\"_ _33d\"> </span></td><td class=\"t m0 x995 h9 y3312 ff17 fs7 fc3 sc0 ls0 ws0\">1\u20132 y<span class=\"_ _0\"></span>ea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6d5 h9 y3312 ff17 fs7 fc3 sc0 ls0 ws0\">2\u2013<span class=\"_ _0\"></span>5 ye<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6dd h9 y3312 ff17 fs7 fc3 sc0 ls0 ws0\">&gt;5 yea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></td><td class=\"t m0 x4ec h9 y3312 ff15 fs7 fc3 sc0 ls2f ws2f\">Asset<span class=\"_ _33d\"> </span></td><td class=\"t m0 x996 h9 y3312 ff17 fs7 fc3 sc0 lsd0 wsdd\">Liability<span class=\"_ _33d\"> </span></td><td class=\"t m0 x569 h9 y3313 ff17 fs7 fc3 sc0 lsff ws110\">ineffectiveness<span class=\"_ _33d\"> </span></td><td class=\"t m0 x56a h9 y3312 ff15 fs7 fc3 sc0 ls46 ws49\">amount<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x1e3 h9 y3314 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x997 h9 y3314 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x998 h9 y3314 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x999 h9 y3314 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x7ee h9 y3314 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e7 h9 y3314 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e8 h9 y3315 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y3314 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y306e w48f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">For<span class=\"_ _0\"></span>wa<span class=\"_ _0\"></span>rd excha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e for<span class=\"_ _8\"></span>wards<span class=\"_ _33d\"> </span></div></td><td class=\"c n x99a y306e w7d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(0<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x99b y306e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x99c y306e w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x99d y306e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x99e y306e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x99f y306e w382 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(<span class=\"_ _0\"></span>0.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9a0 y306e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9a1 y306e w7d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(0<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td></tr></table><table class=\"s w490 hd4\" id=\"_2b8f81c5-3af6-41df-85be-53f0fc849416\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x5fd h9 y3316 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td class=\"t m0 x98e h9 y3317 ff15 fs7 fc3 sc0 ls78 ws3a\">Maturity<span class=\"_ _33d\"> </span></td><td></td><td class=\"c n x98f y330d w48d ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls78 ws3a\">Carrying amount<span class=\"_ _33d\"> </span></div></td><td></td><td class=\"c n x990 y330d w48e ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e in f<span class=\"_ _0\"></span>ai<span class=\"_ _0\"></span>r<span class=\"_ _33d\"> </span></div></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x991 h9 y3318 ff15 fs7 fc3 sc0 ls0 ws0\">va<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>e us<span class=\"_ _0\"></span>ed fo<span class=\"_ _0\"></span>r </td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x6d8 h9 y3319 ff15 fs7 fc3 sc0 ls78 ws3a\">calculating </td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x992 h9 y331a ff15 fs7 fc3 sc0 lsff ws110\">hedge </td><td class=\"t m0 x993 h9 y331b ff15 fs7 fc3 sc0 ls56 ws31\">Nominal<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x994 h9 y331c ff15 fs7 fc3 sc0 ls78 ws3a\">&lt;<span class=\"_ _1\"></span>1 year<span class=\"_ _33d\"> </span></td><td class=\"t m0 x995 h9 y331c ff17 fs7 fc3 sc0 ls0 ws0\">1\u20132 y<span class=\"_ _0\"></span>ea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6d5 h9 y331c ff17 fs7 fc3 sc0 ls0 ws0\">2\u2013<span class=\"_ _0\"></span>5 ye<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6dd h9 y331c ff17 fs7 fc3 sc0 ls0 ws0\">&gt;5 yea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></td><td class=\"c x9a3 y331d w491 ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls2f ws2f\">Asset</div><div class=\"t m0 x9a2 h3a y3126 ff15 fs1e fc3 sc0 ls0 ws0\">1</div></td><td class=\"t m0 x996 h9 y331e ff17 fs7 fc3 sc0 lsd0 wsdd\">Liability<span class=\"_ _33d\"> </span></td><td class=\"t m0 x569 h9 y331f ff17 fs7 fc3 sc0 lsff ws110\">ineffectiveness<span class=\"_ _33d\"> </span></td><td class=\"t m0 x56a h9 y331c ff15 fs7 fc3 sc0 ls46 ws49\">amount<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x1e3 h9 y3320 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x997 h9 y3320 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x998 h9 y3320 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x999 h9 y3320 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x7ee h9 y3321 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e7 h9 y3321 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e8 h9 y3322 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y3320 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y306e w48f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">For<span class=\"_ _0\"></span>wa<span class=\"_ _0\"></span>rd excha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e for<span class=\"_ _8\"></span>wards<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9a4 y306e w10f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x99b y306e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x99c y306e w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x99d y306e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x99e y306e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9a5 y306e w10f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9a6 y306e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9a7 y306e w42a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td></tr></table>F<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue hedges<span class=\"_ _33d\"> </span>At 31 Dec<span class=\"_ _1\"></span>ember 2024, the Gr<span class=\"_ _1\"></span>oup held no instruments to hedge e<span class=\"_ _1\"></span>xposures t<span class=\"_ _1\"></span>o changes in inter<span class=\"_ _1\"></span>est r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>es (2023: \u00a3nil).<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfHedgeAccountingExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-672": {
   "value": "Acc<span class=\"_ _1\"></span>ounting clas<span class=\"_ _1\"></span>sifications<span class=\"_ _33d\"> </span><table class=\"s w424 hd0\" id=\"_a805710f-c95e-410c-80e3-bea613df157b\"><tr><td></td><td class=\"t m0 x27a h9 y32ab ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x60b h9 y32ab ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x27d h9 y32ac ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y32ac ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"t m0 x1fa h7 y32ad ff17 fs5 fc3 sc0 ls0 ws0\">Fin<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ci<span class=\"_ _0\"></span>al as<span class=\"_ _0\"></span>set<span class=\"_ _0\"></span>s m<span class=\"_ _0\"></span>eas<span class=\"_ _0\"></span>ure<span class=\"_ _0\"></span>d at f<span class=\"_ _0\"></span>ai<span class=\"_ _0\"></span>r va<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>e th<span class=\"_ _0\"></span>rou<span class=\"_ _0\"></span>gh p<span class=\"_ _0\"></span>rofi<span class=\"_ _0\"></span>t or l<span class=\"_ _0\"></span>oss<span class=\"_ _33d\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1eb y32ae w425 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">No<span class=\"_ _0\"></span>n-qu<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span>if<span class=\"_ _8\"></span>yin<span class=\"_ _0\"></span>g def<span class=\"_ _0\"></span>erre<span class=\"_ _0\"></span>d com<span class=\"_ _0\"></span>pe<span class=\"_ _0\"></span>nsa<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>on p<span class=\"_ _0\"></span>la<span class=\"_ _0\"></span>n<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8b5 y32ae w193 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">23.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8b6 y32ae w426 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6f ws76\">20.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x1fa h7 y32af ff15 fs5 fc3 sc0 lsc6 ws6a\">Financial<span class=\"_ _1\"></span> assets<span class=\"_ _1\"></span> measured<span class=\"_ _1\"></span> at amo<span class=\"_ _1\"></span>rtised co<span class=\"_ _1\"></span>st<span class=\"_ _33d\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1eb y32b0 w24e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">T<span class=\"_ _5\"></span>rade re<span class=\"_ _1\"></span>ceivables<span class=\"_ _33d\"> </span></div></td><td class=\"c n x518 y32b0 w55 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls6e ws75\">575<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x519 y32b0 w24f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">5<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y32b1 w250 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Con<span class=\"_ _0\"></span>tr<span class=\"_ _0\"></span>ac<span class=\"_ _0\"></span>t ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x51a y32b1 w251 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsca wsd7\">11<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x51b y32b1 w7a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">9<span class=\"_ _0\"></span>0.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y32b2 wae h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cas<span class=\"_ _0\"></span>h an<span class=\"_ _0\"></span>d cas<span class=\"_ _0\"></span>h eq<span class=\"_ _0\"></span>ui<span class=\"_ _0\"></span>va<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8b7 y32b2 w3fa h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">2<span class=\"_ _0\"></span>0<span class=\"_ _8\"></span>7.<span class=\"_ _0\"></span>7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x422 y32b2 w238 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">1<span class=\"_ _0\"></span>51<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x1fa h7 y32b3 ff17 fs5 fc3 sc0 ls0 ws0\">Fin<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ci<span class=\"_ _0\"></span>al l<span class=\"_ _0\"></span>iab<span class=\"_ _0\"></span>il<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>ies a<span class=\"_ _0\"></span>t fa<span class=\"_ _0\"></span>ir v<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span>ue t<span class=\"_ _0\"></span>hro<span class=\"_ _0\"></span>ug<span class=\"_ _0\"></span>h pro<span class=\"_ _0\"></span>fit o<span class=\"_ _0\"></span>r loss<span class=\"_ _33d\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1eb y32b4 w427 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Con<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>ent co<span class=\"_ _0\"></span>nsi<span class=\"_ _0\"></span>de<span class=\"_ _0\"></span>rat<span class=\"_ _0\"></span>io<span class=\"_ _0\"></span>n pay<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8b8 y32b4 w180 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(3.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8b9 y32b4 w428 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">(<span class=\"_ _1\"></span>1<span class=\"_ _1\"></span>0.0)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y32b5 w429 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">For<span class=\"_ _0\"></span>wa<span class=\"_ _0\"></span>rd cont<span class=\"_ _0\"></span>ra<span class=\"_ _0\"></span>ct<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8ba y32b5 w2b2 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(0<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8bb y32b5 w42a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x1fa h7 y32b6 ff17 fs5 fc3 sc0 ls0 ws0\">Fin<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ci<span class=\"_ _0\"></span>al l<span class=\"_ _0\"></span>iab<span class=\"_ _0\"></span>il<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>ies m<span class=\"_ _0\"></span>ea<span class=\"_ _0\"></span>sur<span class=\"_ _0\"></span>ed at a<span class=\"_ _0\"></span>mo<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>tis<span class=\"_ _0\"></span>ed cos<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1eb y32b7 w400 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">T<span class=\"_ _5\"></span>rade pay<span class=\"_ _1\"></span>ables<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8bc y32b7 w42b h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls118 ws12a\">(168<span class=\"_ _8\"></span>.0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8bd y32b7 w42c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y32b8 w252 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Contract<span class=\"_ _1\"></span> liabilities<span class=\"_ _33d\"> </span></div></td><td class=\"c n x51c y32b8 wc8 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsca wsd7\">(11<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x51d y32b8 w253 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(9<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.9)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y32b9 w42d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _0\"></span>nk a<span class=\"_ _0\"></span>nd ot<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>r loa<span class=\"_ _0\"></span>ns<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8be y32b9 w42e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">(236.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8bf y32b9 w42f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _0\"></span>2<span class=\"_ _8\"></span>9<span class=\"_ _0\"></span>7.<span class=\"_ _0\"></span>1<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y32ba w430 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Lease l<span class=\"_ _0\"></span>ia<span class=\"_ _0\"></span>bi<span class=\"_ _0\"></span>li<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8c0 y32ba w431 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">(98.0)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8c1 y32ba w432 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(91<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w433 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Defe<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>d cons<span class=\"_ _0\"></span>id<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ati<span class=\"_ _0\"></span>on p<span class=\"_ _0\"></span>ayab<span class=\"_ _0\"></span>l<span class=\"_ _0\"></span>e<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8c2 y306e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8c3 y306e w8d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(0.7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinancialInstrumentsAtFairValueThroughProfitOrLossExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-647": {
   "value": "Accounting classifications 2024  2023  \u00a3m \u00a3m Financial assets measured at fair value through profit or loss Non-qualifying deferred compensation plan 23.2 20.5 Financial assets measured at amortised cost Trade receivables 575.1 583.1 Contract assets 119.2 90.9 Cash and cash equivalents 207.7 151.4 Financial liabilities at fair value through profit or loss Contingent consideration payable (3.2) (10.0) Forward contracts (0.7) (0.3) Financial liabilities measured at amortised cost Trade payables (168.0) (155.5) Contract liabilities (115.2) (90.9) Bank and other loans (236.6) (297.1) Lease liabilities (98.0) (91.6) Deferred consideration payable \u2013 (0.7) ",
   "dimensions": {
    "concept": "kellergroupplc:DisclosureOfAccountingClassifications",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-648": {
   "value": "Effective interest rates and maturity analysis In respect of financial liabilities, the following table indicates their effective interest rates and undiscounted contractual cash flows at the balance sheet date: 2024 Carrying amount as Effective Due within  Due within  Due within  Due after more shown in the interest rate 1 year 1\u20132 years 2\u20135 years than 5 years Total balance sheet % \u00a3m \u00a3m \u00a3m \u00a3m \u00a3m \u00a3m Bank loans and overdrafts 1.4 (0.3) (0.1) \u2013 \u2013 (0.4) (0.4) Other loans and private placements 6.4 (15.4) (15.4) (46.1) (277.1) (354.0) (236.2) Lease liabilities \u2013 (33.1) (27.0) (40.8) (13.6) (114.5) (98.0) Contract liabilities \u2013 (115.2) \u2013 \u2013 \u2013 (115.2) (115.2) Trade payables \u2013 (168.0) \u2013 \u2013 \u2013 (168.0) (168.0) Contingent consideration \u2013 (0.6) (1.0) (2.0) \u2013 (3.6) (3.2) (332.6) (43.5) (88.9) (290.7) (755.7) (621.0) 2023 Carrying amount as Effective Due within Due within Due within Due after more shown in the interest rate 1 year 1\u20132 years 2\u20135 years than 5 years Total balance sheet % \u00a3m \u00a3m \u00a3m \u00a3m \u00a3m \u00a3m Bank loans and overdrafts 2.5 (2.8) (0.4) (0.1) \u2013 (3.3) (3.2) Other loans and private placements 6.0 (76.5) (15.1) (45.4) (287.9) (424.9) (293.9) Lease liabilities \u2013 (31.0) (24.4) (36.7) (16.3) (108.4) (91.6) Contract liabilities \u2013 (90.9) \u2013 \u2013 \u2013 (90.9) (90.9) Trade payables \u2013 (155.5) \u2013 \u2013 \u2013 (155.5) (155.5) Contingent consideration \u2013 (1.7) (3.0) (7.4) \u2013 (12.1) (10.7) (358.4) (42.9) (89.6) (304.2) (795.1) (645.8) ",
   "dimensions": {
    "concept": "kellergroupplc:DisclosureOfEffectiveInterestRatesAndMaturityAnalysis",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-649": {
   "value": "Loans and borrowings anal<span class=\"_ _1\"></span>ysis<span class=\"_ _33d\"> </span><table class=\"s w13 hae\" id=\"_d9d72a30-f200-4c76-80e5-28424c43d785\"><tr><td></td><td class=\"t m0 x25a h9 y32f1 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x25b h9 y32f1 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"ff15 ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x25d h9 y32f2 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m</td><td class=\"t m0 x4be h9 y32f2 ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y315a w464 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">$7<span class=\"_ _1\"></span>5m pr<span class=\"_ _0\"></span>i<span class=\"_ _0\"></span>vate p<span class=\"_ _0\"></span>la<span class=\"_ _0\"></span>cem<span class=\"_ _0\"></span>ent (d<span class=\"_ _0\"></span>ue D<span class=\"_ _0\"></span>ece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er 2024)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x92c y315a w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x88d y315a w110 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(59.<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y315b w465 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">$120m pr<span class=\"_ _0\"></span>iv<span class=\"_ _0\"></span>ate p<span class=\"_ _0\"></span>la<span class=\"_ _0\"></span>cem<span class=\"_ _0\"></span>ent (d<span class=\"_ _0\"></span>ue Au<span class=\"_ _0\"></span>gu<span class=\"_ _0\"></span>st 203<span class=\"_ _0\"></span>0)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x92d y315b w466 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">(95.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x92e y315b w253 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(9<span class=\"_ _0\"></span>4.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a6 w467 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">$1<span class=\"_ _1\"></span>80<span class=\"_ _0\"></span>m p<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>va<span class=\"_ _0\"></span>te pl<span class=\"_ _0\"></span>ace<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt (du<span class=\"_ _0\"></span>e Aug<span class=\"_ _0\"></span>us<span class=\"_ _0\"></span>t 2033)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x92f y30a6 w468 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(14<span class=\"_ _0\"></span>3.<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x930 y30a6 w469 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7f ws86\">(141<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w46a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Defe<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>d fin<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ci<span class=\"_ _0\"></span>ng cos<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x2c0 y30a7 w129 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">3.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x214 y30a7 w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w3fb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _0\"></span>nk ove<span class=\"_ _0\"></span>rdr<span class=\"_ _0\"></span>af<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x863 y30a8 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x864 y30a8 w18b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">(2.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w46b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er ba<span class=\"_ _0\"></span>nk b<span class=\"_ _0\"></span>or<span class=\"_ _0\"></span>rowi<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x402 y307d w177 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0<span class=\"_ _0\"></span>.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x403 y307d w261 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls72 ws79\">(0.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w46c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Lease l<span class=\"_ _0\"></span>ia<span class=\"_ _0\"></span>bi<span class=\"_ _0\"></span>li<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>es (not<span class=\"_ _0\"></span>e 27)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x931 y307e w431 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">(98.0)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x932 y307e w46d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>91.<span class=\"_ _8\"></span>6)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w46e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">T<span class=\"_ _1\"></span>otal l<span class=\"_ _0\"></span>oa<span class=\"_ _0\"></span>ns a<span class=\"_ _0\"></span>nd bo<span class=\"_ _0\"></span>rr<span class=\"_ _0\"></span>owin<span class=\"_ _0\"></span>gs<span class=\"_ _33d\"> </span></div></td><td class=\"c n x933 y306e w46f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(334<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x934 y306e w470 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(<span class=\"_ _0\"></span>38<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td></tr></table>The Gr<span class=\"_ _1\"></span>oup has substantial borr<span class=\"_ _1\"></span>owing f<span class=\"_ _1\"></span>acilities av<span class=\"_ _1\"></span>ailable to it. T<span class=\"_ _1\"></span>he undr<span class=\"_ _1\"></span>awn c<span class=\"_ _1\"></span>ommitt<span class=\"_ _1\"></span>ed facilities av<span class=\"_ _1\"></span>ailable at 31 Dec<span class=\"_ _1\"></span>ember 2024 amount<span class=\"_ _1\"></span>ed to \u00a3400.0m (2023: \u00a3377.8m), this is the Group\u2019<span class=\"_ _5\"></span>s unutilised \u00a3400m rev<span class=\"_ _1\"></span>olving cr<span class=\"_ _1\"></span>edit f<span class=\"_ _1\"></span>acility<span class=\"_ _5\"></span>, which expir<span class=\"_ _1\"></span>es on 4 June 2029. In addition, the Group had undr<span class=\"_ _1\"></span>awn uncommit<span class=\"_ _1\"></span>ted borr<span class=\"_ _1\"></span>owing f<span class=\"_ _1\"></span>acilities t<span class=\"_ _1\"></span>otalling \u00a347.4m at 31 Dec<span class=\"_ _1\"></span>ember 2024 (2023: \u00a347.4m). Other uncommit<span class=\"_ _1\"></span>ted bank borr<span class=\"_ _1\"></span>owing f<span class=\"_ _1\"></span>acilities ar<span class=\"_ _1\"></span>e normally reaffirmed b<span class=\"_ _1\"></span>y the banks annuall<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>, although they can theor<span class=\"_ _1\"></span>etically be withdr<span class=\"_ _1\"></span>awn at any time. F<span class=\"_ _3\"></span>acilities totalling \u00a3nil (2023: \u00a3nil) are secur<span class=\"_ _1\"></span>ed against c<span class=\"_ _1\"></span>ertain assets. F<span class=\"_ _5\"></span>utur<span class=\"_ _1\"></span>e obligations under finance leases on a f<span class=\"_ _1\"></span>ormer IAS 17 basis t<span class=\"_ _1\"></span>otalled \u00a30.6m (2023: \u00a30.5m), including int<span class=\"_ _1\"></span>erest of \u00a30.1m (2023: \u00a30.1m).<span class=\"_ _33d\"> </span>Changes in loans and borro<span class=\"_ _1\"></span>wings wer<span class=\"_ _1\"></span>e as follo<span class=\"_ _1\"></span>ws:<span class=\"_ _33d\"> </span><table class=\"s w471 hd3\" id=\"_388bc93a-72cd-4d3a-8c03-bc3b6dc5494f\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x1e0 h9 y32f3 ff15 fs7 fc3 sc0 ls8 ws8\">For<span class=\"_ _0\"></span>e<span class=\"_ _0\"></span>ig<span class=\"_ _0\"></span>n</td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x935 h9 y32f4 ff17 fs7 fc3 sc0 ls0 ws0\"> exch<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e </td><td class=\"t m0 x4de h9 y32f5 ff15 fs7 fc3 sc0 ls0 ws0\">Fair v<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span>ue </td><td></td></tr><tr><td></td><td class=\"t m0 x936 h9 y32f6 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td><td class=\"t m0 x60c h9 y32f6 ff17 fs7 fc3 sc0 ls0 ws0\">Ca<span class=\"_ _0\"></span>sh fl<span class=\"_ _0\"></span>ows<span class=\"_ _33d\"> </span></td><td class=\"c x938 y32f7 w472 haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 lsff ws110\">Other</div><div class=\"t m0 x937 h3a y3131 ff15 fs1e fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div></td><td class=\"t m0 x939 h9 y32f8 ff15 fs7 fc3 sc0 ls78 ws3a\">New lea<span class=\"_ _1\"></span>ses<span class=\"_ _33d\"> </span></td><td class=\"t m0 x7ee h9 y32f9 ff15 fs7 fc3 sc0 lsc9 ws3b\">mov<span class=\"_ _1\"></span>ements<span class=\"_ _33d\"> </span></td><td class=\"t m0 x93a h9 y32fa ff15 fs7 fc3 sc0 ls24 ws24\">changes<span class=\"_ _33d\"> </span></td><td class=\"t m0 x27b h9 y32fa ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x93b h9 y32fb ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x5fe h9 y32fb ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1de h9 y32fc ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x680 h9 y32fc ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x681 h9 y32fd ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x682 h9 y32fe ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y32fe ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y31de w3fb h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _0\"></span>nk ove<span class=\"_ _0\"></span>rdr<span class=\"_ _0\"></span>af<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x93c y31de w473 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">(2.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x93d y31de w303 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">2.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x93e y31de w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x93f y31de w17 h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x940 y31de w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x941 y31de w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x942 y31de w17 h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31df w474 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">Bank loans<span class=\"_ _33d\"> </span></div></td><td class=\"c n x943 y31df w418 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls72 ws79\">(0.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x944 y31df w38 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x945 y31df w2b h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x946 y31df w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x947 y31df w17 h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x948 y31df w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x949 y31df w177 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0<span class=\"_ _0\"></span>.4)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e0 w475 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Private<span class=\"_ _1\"></span> placements<span class=\"_ _33d\"> </span></div></td><td class=\"c n x94a y31e0 w476 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">(294<span class=\"_ _0\"></span>.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x94b y31e0 w477 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">58.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x94c y31e0 w14a h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(<span class=\"_ _0\"></span>0.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x94d y31e0 w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x94e y31e0 w478 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsce wsdb\">(3.<span class=\"_ _8\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x94f y31e0 w17 h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x950 y31e0 w479 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsce wsdb\">(239<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e1 w46a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Defe<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>d fin<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ci<span class=\"_ _0\"></span>ng cos<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x951 y31e1 w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x952 y31e1 w47a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">3.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x953 y31e1 w3c5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(<span class=\"_ _0\"></span>0.9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x954 y31e1 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x955 y31e1 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x956 y31e1 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x957 y31e1 w129 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">3.1<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e2 w46c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Lease l<span class=\"_ _0\"></span>ia<span class=\"_ _0\"></span>bi<span class=\"_ _0\"></span>li<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>es (not<span class=\"_ _0\"></span>e 27)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x958 y31e2 w10e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(91<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x959 y31e2 w1ee h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf3 ws6c\">34.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x95a y31e2 w25 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>5.<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x95b y31e2 w2d4 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">(26<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x95c y31e2 w260 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n x95d y31e2 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x95e y31e2 w431 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">(98.0)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w46e h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">T<span class=\"_ _1\"></span>otal l<span class=\"_ _0\"></span>oa<span class=\"_ _0\"></span>ns a<span class=\"_ _0\"></span>nd bo<span class=\"_ _0\"></span>rr<span class=\"_ _0\"></span>owin<span class=\"_ _0\"></span>gs<span class=\"_ _33d\"> </span></div></td><td class=\"c n x95f y306e w44a h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">(38<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x960 y306e w134 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsb9 wsc7\">99<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x961 y306e w47b h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls118 ws12a\">(16<span class=\"_ _8\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x962 y306e w2d4 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lscb wsd8\">(26<span class=\"_ _0\"></span>.4<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x963 y306e w14a h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsb9 wsc7\">(2<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x964 y306e w17 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8e0 y306e w72 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">(<span class=\"_ _0\"></span>334<span class=\"_ _0\"></span>.6<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr></table>1  <span class=\"_ _145\"> </span>Other comprises disposals and c<span class=\"_ _1\"></span>ontract modifications and int<span class=\"_ _1\"></span>erest ac<span class=\"_ _1\"></span>cretion on lease liabilities and the amortisation of def<span class=\"_ _1\"></span>erred financing c<span class=\"_ _1\"></span>osts on bank loans.<span class=\"_ _33d\"> </span>Changes in loans and borro<span class=\"_ _1\"></span>wings in the prior y<span class=\"_ _1\"></span>ear wer<span class=\"_ _1\"></span>e as follo<span class=\"_ _1\"></span>ws:<span class=\"_ _33d\"> </span><table class=\"s w47c hd3\" id=\"_170afb84-4f67-4219-a89c-32a96fd0731f\"><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x1e0 h9 y32ff ff15 fs7 fc3 sc0 ls8 ws8\">For<span class=\"_ _0\"></span>e<span class=\"_ _0\"></span>ig<span class=\"_ _0\"></span>n</td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td class=\"t m0 x935 h9 y3300 ff17 fs7 fc3 sc0 ls0 ws0\"> exch<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e </td><td class=\"t m0 x4de h9 y3301 ff15 fs7 fc3 sc0 ls0 ws0\">Fair v<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span>ue </td><td></td></tr><tr><td></td><td class=\"t m0 x936 h9 y3302 ff17 fs7 fc3 sc0 ls3d ws3f\">2022<span class=\"_ _33d\"> </span></td><td class=\"t m0 x60c h9 y3302 ff17 fs7 fc3 sc0 ls0 ws0\">Ca<span class=\"_ _0\"></span>sh fl<span class=\"_ _0\"></span>ows<span class=\"_ _33d\"> </span></td><td class=\"c x938 y3303 w472 haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 lsff ws110\">Other</div><div class=\"t m0 x937 h3a y3131 ff15 fs1e fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div></td><td class=\"t m0 x939 h9 y3304 ff15 fs7 fc3 sc0 ls78 ws3a\">New lea<span class=\"_ _1\"></span>ses<span class=\"_ _33d\"> </span></td><td class=\"t m0 x7ee h9 y3305 ff15 fs7 fc3 sc0 lsc9 ws3b\">mov<span class=\"_ _1\"></span>ements<span class=\"_ _33d\"> </span></td><td class=\"t m0 x93a h9 y3306 ff15 fs7 fc3 sc0 ls24 ws24\">changes<span class=\"_ _33d\"> </span></td><td class=\"t m0 x60b h9 y3306 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x93b h9 y3307 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x5fe h9 y3307 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1de h9 y3308 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x680 h9 y3308 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x681 h9 y3309 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x682 h9 y330a ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y330a ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y313d w3fb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ba<span class=\"_ _0\"></span>nk ove<span class=\"_ _0\"></span>rdr<span class=\"_ _0\"></span>af<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x93c y313d w414 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(6.9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x965 y313d w9a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">4.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x966 y313d w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x967 y313d w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x968 y313d w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x969 y313d w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x96a y313d w47d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls4 ws3\">(2<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y313e w474 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">Bank loans<span class=\"_ _33d\"> </span></div></td><td class=\"c n x96b y313e w47e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(24<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x96c y313e w328 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">24<span class=\"_ _0\"></span>4<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x96d y313e w47f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x96e y313e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x96f y313e w24b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">5.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x970 y313e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x971 y313e w3d7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd0 wsdd\">(0.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y313f w475 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Private<span class=\"_ _1\"></span> placements<span class=\"_ _33d\"> </span></div></td><td class=\"c n x972 y313f w480 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc0 wscf\">(62.<span class=\"_ _0\"></span>0)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x973 y313f w481 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">(<span class=\"_ _0\"></span>241<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x974 y313f w41c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">0.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x975 y313f w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x976 y313f w120 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">8<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x977 y313f w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x978 y313f w482 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls4 ws3\">(293.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3286 w483 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er lo<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x979 y3286 w3ad h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x97a y3286 w2c0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">0.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x97b y3286 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x97c y3286 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x97d y3286 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x97e y3286 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x97f y3286 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3141 w46c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Lease l<span class=\"_ _0\"></span>ia<span class=\"_ _0\"></span>bi<span class=\"_ _0\"></span>li<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>es (not<span class=\"_ _0\"></span>e 27)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x980 y3141 w484 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6e ws75\">(81<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x981 y3141 w237 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">33.<span class=\"_ _0\"></span>9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x982 y3141 w485 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7f ws86\">(14<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x983 y3141 w26e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(33<span class=\"_ _0\"></span>.9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x984 y3141 w120 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">3<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x985 y3141 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x986 y3141 w486 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">(91.6)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w46e h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">T<span class=\"_ _1\"></span>otal l<span class=\"_ _0\"></span>oa<span class=\"_ _0\"></span>ns a<span class=\"_ _0\"></span>nd bo<span class=\"_ _0\"></span>rr<span class=\"_ _0\"></span>owin<span class=\"_ _0\"></span>gs<span class=\"_ _33d\"> </span></div></td><td class=\"c n x987 y306e w487 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls82 ws30\">(<span class=\"_ _1\"></span>40<span class=\"_ _0\"></span>0.0)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x988 y306e w488 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls114 ws127\">42.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x989 y306e w489 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 lsc3 wsd2\">(14<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x98a y306e w48a h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">(33<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x98b y306e w384 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls10c ws11e\">1<span class=\"_ _0\"></span>7.<span class=\"_ _0\"></span>7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x98c y306e w1a h9e\"><div class=\"t m0 x1ea h7 y30e5 ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x98d y306e w48b h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls72 ws79\">(<span class=\"_ _0\"></span>38<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td></tr></table>1  <span class=\"_ _145\"> </span>Other comprises disposals and c<span class=\"_ _1\"></span>ontract modifications and int<span class=\"_ _1\"></span>erest ac<span class=\"_ _1\"></span>cretion on lease liabilities and the amortisation of def<span class=\"_ _1\"></span>erred financing c<span class=\"_ _1\"></span>osts on bank loans.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBorrowingsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-673": {
   "value": "F<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alues<span class=\"_ _33d\"> </span>The f<span class=\"_ _1\"></span>air values of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s financial assets and liabilities ar<span class=\"_ _1\"></span>e not mat<span class=\"_ _1\"></span>erially diff<span class=\"_ _1\"></span>erent fr<span class=\"_ _1\"></span>om their carrying v<span class=\"_ _1\"></span>alues. T<span class=\"_ _1\"></span>he follo<span class=\"_ _1\"></span>wing summarises the major methods and assumptions used in estimating the fair v<span class=\"_ _1\"></span>alues of financial instruments; being deriv<span class=\"_ _1\"></span>ati<span class=\"_ _1\"></span>ves<span class=\"_ _1\"></span>, int<span class=\"_ _1\"></span>erest<span class=\"_ _1\"></span>-bearing loans and borr<span class=\"_ _1\"></span>owings<span class=\"_ _1\"></span>, contingent<span class=\"_ gse\"> </span>and def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed consider<span class=\"_ _1\"></span>ation and pa<span class=\"_ _1\"></span>yables<span class=\"_ _1\"></span>, r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ables and contr<span class=\"_ _1\"></span>act assets<span class=\"_ _1\"></span>, cash and cash equiv<span class=\"_ _1\"></span>alents. Deriv<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>es<span class=\"_ _33d\"> </span>The f<span class=\"_ _1\"></span>air values of f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>eign currency f<span class=\"_ _1\"></span>orwar<span class=\"_ _1\"></span>d c<span class=\"_ _1\"></span>ontracts ar<span class=\"_ _1\"></span>e calculat<span class=\"_ _1\"></span>ed based on achiev<span class=\"_ _1\"></span>ed c<span class=\"_ _1\"></span>ontract r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>es compar<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o the pre<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ailing market r<span class=\"_ _1\"></span>ates at the balance sheet dat<span class=\"_ _1\"></span>e. T<span class=\"_ _1\"></span>he valuation methods of all of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s deriv<span class=\"_ _1\"></span>ati<span class=\"_ _1\"></span>ve financial instruments carried at f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue are cat<span class=\"_ _1\"></span>egorised as Lev<span class=\"_ _1\"></span>el 2. Le<span class=\"_ _1\"></span>vel 2 assets are financial assets and liabilities that do no<span class=\"_ _1\"></span>t hav<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>egular market pricing, but whose fair v<span class=\"_ _1\"></span>alue can be det<span class=\"_ _1\"></span>ermined based on other data v<span class=\"_ _1\"></span>alues or market pric<span class=\"_ _1\"></span>es.<span class=\"_ _33d\"> </span>Interest<span class=\"_ _5\"></span>-bearing loans and <span class=\"_ _1\"></span>borro<span class=\"_ _1\"></span>wings<span class=\"_ _33d\"> </span>F<span class=\"_ _5\"></span>air value is calculated based on e<span class=\"_ _1\"></span>xpected fut<span class=\"_ _1\"></span>ure principal and int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est cash flows disc<span class=\"_ _1\"></span>ount<span class=\"_ _1\"></span>ed using appropriat<span class=\"_ _1\"></span>e disc<span class=\"_ _1\"></span>ount rat<span class=\"_ _1\"></span>es pr<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>ailing at the balanc<span class=\"_ _1\"></span>e sheet date.<span class=\"_ _33d\"> </span>Contingent and deferred c<span class=\"_ _1\"></span>onsideration<span class=\"_ _33d\"> </span>F<span class=\"_ _5\"></span>air value is <span class=\"_ _1\"></span>calculated based <span class=\"_ _1\"></span>on the amounts e<span class=\"_ _1\"></span>xpected <span class=\"_ _1\"></span>to be <span class=\"_ _1\"></span>paid, determined <span class=\"_ _1\"></span>by <span class=\"_ _1\"></span>ref<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ence <span class=\"_ _1\"></span>to f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ecasts of futur<span class=\"_ _1\"></span>e perf<span class=\"_ _1\"></span>ormanc<span class=\"_ _1\"></span>e of the ac<span class=\"_ _1\"></span>quir<span class=\"_ _1\"></span>ed businesses<span class=\"_ _1\"></span>, discount<span class=\"_ _1\"></span>ed using <span class=\"_ _1\"></span>appropriat<span class=\"_ _1\"></span>e disc<span class=\"_ _1\"></span>ount r<span class=\"_ _1\"></span>ates <span class=\"_ _1\"></span>pre<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ailing at the balanc<span class=\"_ _1\"></span>e sheet dat<span class=\"_ _1\"></span>e and <span class=\"_ _1\"></span>the pr<span class=\"_ _1\"></span>obability of <span class=\"_ _1\"></span>contingent e<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ents and tar<span class=\"_ _1\"></span>gets being achie<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ed.<span class=\"_ _33d\"> </span>The v<span class=\"_ _1\"></span>aluation methods of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s contingent c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ation carried at fair v<span class=\"_ _1\"></span>alue ar<span class=\"_ _1\"></span>e categorised as Le<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>el 3. Lev<span class=\"_ _1\"></span>el 3 assets ar<span class=\"_ _1\"></span>e financial assets and liabilities that are c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o be the most illiquid. Their v<span class=\"_ _1\"></span>alues hav<span class=\"_ _1\"></span>e been estimat<span class=\"_ _1\"></span>ed using av<span class=\"_ _1\"></span>ailable management information, including subjecti<span class=\"_ _1\"></span>ve assumptions. T<span class=\"_ _1\"></span>he individuall<span class=\"_ _1\"></span>y significant unobserv<span class=\"_ _1\"></span>able inputs used in the fair v<span class=\"_ _1\"></span>alue measur<span class=\"_ _1\"></span>ement of the Group\u2019<span class=\"_ _1\"></span>s c<span class=\"_ _1\"></span>ontingent c<span class=\"_ _1\"></span>onsideration as at <span class=\"ff13\"> </span>31 Dec<span class=\"_ _1\"></span>ember 2024 are the estimation of fut<span class=\"_ _1\"></span>ure pr<span class=\"_ _1\"></span>ofits at Keller Ar<span class=\"_ _1\"></span>abia in or<span class=\"_ _1\"></span>der to det<span class=\"_ _1\"></span>ermine the expect<span class=\"_ _1\"></span>ed out<span class=\"_ _1\"></span>come of the earnout arr<span class=\"_ _1\"></span>angement.<span class=\"_ _33d\"> </span>The f<span class=\"_ _1\"></span>ollowing table show<span class=\"_ _1\"></span>s a rec<span class=\"_ _1\"></span>onciliation fr<span class=\"_ _1\"></span>om the opening to closing balanc<span class=\"_ _1\"></span>es f<span class=\"_ _1\"></span>or contingent and def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed consider<span class=\"_ _1\"></span>ation:<span class=\"_ _33d\"> </span><table class=\"s w492 hd5\" id=\"_f4e1c795-06aa-4435-b4e6-580df3e1eb54\"><tr><td></td><td class=\"t m0 x25a h9 y3323 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x25b h9 y3323 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x25d h9 y3324 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y3324 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a6 w3d4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _0\"></span>ua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y<span class=\"_ _33d\"> </span></div></td><td class=\"c n x820 y30a6 w2a4 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">10<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9a8 y30a6 w80 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">1.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w493 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">No<span class=\"_ _0\"></span>n-cont<span class=\"_ _0\"></span>rol<span class=\"_ _0\"></span>li<span class=\"_ _0\"></span>ng i<span class=\"_ _0\"></span>nte<span class=\"_ _0\"></span>rest (n<span class=\"_ _0\"></span>ote 34)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8c2 y30a7 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7bb y30a7 w494 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">9.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w495 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Pai<span class=\"_ _0\"></span>d du<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>ng t<span class=\"_ _0\"></span>he p<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>io<span class=\"_ _0\"></span>d<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9a9 y30a8 w177 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9aa y30a8 w389 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(0.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w496 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">F<span class=\"_ _1\"></span>ai<span class=\"_ _0\"></span>r va<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>e in t<span class=\"_ _0\"></span>he i<span class=\"_ _0\"></span>nco<span class=\"_ _0\"></span>me s<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>atem<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>t dur<span class=\"_ _0\"></span>i<span class=\"_ _0\"></span>ng t<span class=\"_ _0\"></span>he p<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>io<span class=\"_ _0\"></span>d (note 9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ab y307d w2a8 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls114 ws127\">(6.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ac y307d w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x826 y307e w14a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(<span class=\"_ _0\"></span>0.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ad y307e w10f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w36b h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ae y306e wac h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">3.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9af y306e w497 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscd wsda\">10<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>7<span class=\"_ _33d\"> </span></div></td></tr></table>On 29 August 2023, the Group ac<span class=\"_ _1\"></span>quir<span class=\"_ _1\"></span>ed the 35% int<span class=\"_ _1\"></span>erest in the v<span class=\"_ _1\"></span>oting shar<span class=\"_ _1\"></span>es of Keller C<span class=\"_ _1\"></span>ompany Limit<span class=\"_ _1\"></span>ed (formerl<span class=\"_ _1\"></span>y Keller T<span class=\"_ _2a\"></span>urki Company Limit<span class=\"_ _1\"></span>ed). A contingent c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ation is pay<span class=\"_ _1\"></span>able annuall<span class=\"_ _1\"></span>y between the y<span class=\"_ _1\"></span>ear<span class=\"_ _1\"></span>s 2023 and 2027, dependent on the qualifying re<span class=\"_ _1\"></span>venue gener<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>ed b<span class=\"_ _1\"></span>y the business for each of those year<span class=\"_ _1\"></span>s<span class=\"_ _1\"></span>. The f<span class=\"_ _1\"></span>air value of the c<span class=\"_ _1\"></span>ontingent c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ation as at 31 December 2024 w<span class=\"_ _1\"></span>as \u00a33.2m (SAR 15.1m).<span class=\"_ _33d\"> </span>On 1 May 2022, the Gr<span class=\"_ _1\"></span>oup ac<span class=\"_ _1\"></span>quir<span class=\"_ _1\"></span>ed GKM Consultants Inc. C<span class=\"_ _1\"></span>ontingent consider<span class=\"_ _1\"></span>ation was pa<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>able dependent on the cumulativ<span class=\"_ _1\"></span>e EBITDA in the thr<span class=\"_ _1\"></span>ee-<span class=\"_ _33d\"> </span>year period post ac<span class=\"_ _1\"></span>quisition. T<span class=\"_ _1\"></span>here w<span class=\"_ _1\"></span>as no contingent c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ation r<span class=\"_ _1\"></span>emaining as at 31 Dec<span class=\"_ _1\"></span>ember 2024. On 15 Nov<span class=\"_ _1\"></span>ember 2022, the Gr<span class=\"_ _1\"></span>oup acquir<span class=\"_ _1\"></span>ed Nord<span class=\"_ _1\"></span>west F<span class=\"_ _5\"></span>undamentering AS and the f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue of the remaining def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed contingent c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ation pay<span class=\"_ _1\"></span>able r<span class=\"_ _1\"></span>elating to this ac<span class=\"_ _1\"></span>quisition was also \u00a3nil as at 31 Dec<span class=\"_ _1\"></span>ember 2024.<span class=\"_ _33d\"> </span>T<span class=\"_ _2a\"></span>otal contingent and deferr<span class=\"_ _1\"></span>ed c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ation of \u00a30.9m was paid during the period. \u00a30.7m was paid in r<span class=\"_ _1\"></span>espect of the ac<span class=\"_ _1\"></span>quisition of the 35% inter<span class=\"_ _1\"></span>est in the vo<span class=\"_ _1\"></span>ting shares of K<span class=\"_ _1\"></span>eller Compan<span class=\"_ _1\"></span>y Limited in 2023 and \u00a30.2m w<span class=\"_ _1\"></span>as paid in respect of the V<span class=\"_ _5\"></span>oges Drilling acquisition in 2021. In 2024, fair v<span class=\"_ _1\"></span>alue mo<span class=\"_ _1\"></span>vements of \u00a36.4m r<span class=\"_ _1\"></span>elat<span class=\"_ _1\"></span>ed to a f<span class=\"_ _1\"></span>air value adjustment of \u00a35.2m r<span class=\"_ _1\"></span>elat<span class=\"_ _1\"></span>ed to K<span class=\"_ _1\"></span>eller Compan<span class=\"_ _1\"></span>y Limited, \u00a30.8m r<span class=\"_ _1\"></span>elat<span class=\"_ _1\"></span>ed to GKM and \u00a30.4m relat<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o Nord<span class=\"_ _1\"></span>west F<span class=\"_ _5\"></span>undamentering AS<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>here w<span class=\"_ _1\"></span>ere no f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue mov<span class=\"_ _1\"></span>ements during 2023. Pa<span class=\"_ _1\"></span>yables, r<span class=\"_ _1\"></span>eceiv<span class=\"_ _1\"></span>ables and <span class=\"_ _1\"></span>contr<span class=\"_ _1\"></span>act assets<span class=\"_ _33d\"> </span>F<span class=\"_ _5\"></span>or payables<span class=\"_ _1\"></span>, r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ables and contr<span class=\"_ _1\"></span>act assets with an expect<span class=\"_ _1\"></span>ed maturit<span class=\"_ _1\"></span>y of one year or less<span class=\"_ _1\"></span>, the carrying amount is deemed t<span class=\"_ _1\"></span>o reflect the f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue. Non-qualifying <span class=\"_ _1\"></span>deferred <span class=\"_ _1\"></span>compensation <span class=\"_ _1\"></span>plan <span class=\"_ _1\"></span>assets and <span class=\"_ _1\"></span>liabilities<span class=\"_ _33d\"> </span>The v<span class=\"_ _1\"></span>alue of both the emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee inv<span class=\"_ _1\"></span>estments and those held in trust b<span class=\"_ _1\"></span>y the compan<span class=\"_ _1\"></span>y are measur<span class=\"_ _1\"></span>ed using Le<span class=\"_ _1\"></span>vel 1 inputs per IFR<span class=\"_ _1\"></span>S 13 (\u2018quot<span class=\"_ _1\"></span>ed pric<span class=\"_ _1\"></span>es in activ<span class=\"_ _1\"></span>e markets f<span class=\"_ _1\"></span>or identical assets or liabilities that the entity can ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ess at the measurement dat<span class=\"_ _1\"></span>e\u2019) based on published market pric<span class=\"_ _1\"></span>es at the end of the period. Adjustments to the f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue of the assets and relat<span class=\"_ _1\"></span>ed liabilities ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ecor<span class=\"_ _1\"></span>ded within net financ<span class=\"_ _1\"></span>e costs in the c<span class=\"_ _1\"></span>onsolidat<span class=\"_ _1\"></span>ed income stat<span class=\"_ _1\"></span>ement. Ref<span class=\"_ _1\"></span>er to not<span class=\"_ _1\"></span>e 18 f<span class=\"_ _1\"></span>or further information on the non-qualifying def<span class=\"_ _1\"></span>erred c<span class=\"_ _1\"></span>ompensation plan. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFairValueOfFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-650": {
   "value": "F<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alues<span class=\"_ _33d\"> </span>The f<span class=\"_ _1\"></span>air values of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s financial assets and liabilities ar<span class=\"_ _1\"></span>e not mat<span class=\"_ _1\"></span>erially diff<span class=\"_ _1\"></span>erent fr<span class=\"_ _1\"></span>om their carrying v<span class=\"_ _1\"></span>alues. T<span class=\"_ _1\"></span>he follo<span class=\"_ _1\"></span>wing summarises the major methods and assumptions used in estimating the fair v<span class=\"_ _1\"></span>alues of financial instruments; being deriv<span class=\"_ _1\"></span>ati<span class=\"_ _1\"></span>ves<span class=\"_ _1\"></span>, int<span class=\"_ _1\"></span>erest<span class=\"_ _1\"></span>-bearing loans and borr<span class=\"_ _1\"></span>owings<span class=\"_ _1\"></span>, contingent<span class=\"_ gse\"> </span>and def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed consider<span class=\"_ _1\"></span>ation and pa<span class=\"_ _1\"></span>yables<span class=\"_ _1\"></span>, r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ables and contr<span class=\"_ _1\"></span>act assets<span class=\"_ _1\"></span>, cash and cash equiv<span class=\"_ _1\"></span>alents. Deriv<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>es<span class=\"_ _33d\"> </span>The f<span class=\"_ _1\"></span>air values of f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>eign currency f<span class=\"_ _1\"></span>orwar<span class=\"_ _1\"></span>d c<span class=\"_ _1\"></span>ontracts ar<span class=\"_ _1\"></span>e calculat<span class=\"_ _1\"></span>ed based on achiev<span class=\"_ _1\"></span>ed c<span class=\"_ _1\"></span>ontract r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>es compar<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o the pre<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ailing market r<span class=\"_ _1\"></span>ates at the balance sheet dat<span class=\"_ _1\"></span>e. T<span class=\"_ _1\"></span>he valuation methods of all of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s deriv<span class=\"_ _1\"></span>ati<span class=\"_ _1\"></span>ve financial instruments carried at f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue are cat<span class=\"_ _1\"></span>egorised as Lev<span class=\"_ _1\"></span>el 2. Le<span class=\"_ _1\"></span>vel 2 assets are financial assets and liabilities that do no<span class=\"_ _1\"></span>t hav<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>egular market pricing, but whose fair v<span class=\"_ _1\"></span>alue can be det<span class=\"_ _1\"></span>ermined based on other data v<span class=\"_ _1\"></span>alues or market pric<span class=\"_ _1\"></span>es.<span class=\"_ _33d\"> </span>Interest<span class=\"_ _5\"></span>-bearing loans and <span class=\"_ _1\"></span>borro<span class=\"_ _1\"></span>wings<span class=\"_ _33d\"> </span>F<span class=\"_ _5\"></span>air value is calculated based on e<span class=\"_ _1\"></span>xpected fut<span class=\"_ _1\"></span>ure principal and int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est cash flows disc<span class=\"_ _1\"></span>ount<span class=\"_ _1\"></span>ed using appropriat<span class=\"_ _1\"></span>e disc<span class=\"_ _1\"></span>ount rat<span class=\"_ _1\"></span>es pr<span class=\"_ _1\"></span>ev<span class=\"_ _1\"></span>ailing at the balanc<span class=\"_ _1\"></span>e sheet date.<span class=\"_ _33d\"> </span>Contingent and deferred c<span class=\"_ _1\"></span>onsideration<span class=\"_ _33d\"> </span>F<span class=\"_ _5\"></span>air value is <span class=\"_ _1\"></span>calculated based <span class=\"_ _1\"></span>on the amounts e<span class=\"_ _1\"></span>xpected <span class=\"_ _1\"></span>to be <span class=\"_ _1\"></span>paid, determined <span class=\"_ _1\"></span>by <span class=\"_ _1\"></span>ref<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>ence <span class=\"_ _1\"></span>to f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>ecasts of futur<span class=\"_ _1\"></span>e perf<span class=\"_ _1\"></span>ormanc<span class=\"_ _1\"></span>e of the ac<span class=\"_ _1\"></span>quir<span class=\"_ _1\"></span>ed businesses<span class=\"_ _1\"></span>, discount<span class=\"_ _1\"></span>ed using <span class=\"_ _1\"></span>appropriat<span class=\"_ _1\"></span>e disc<span class=\"_ _1\"></span>ount r<span class=\"_ _1\"></span>ates <span class=\"_ _1\"></span>pre<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ailing at the balanc<span class=\"_ _1\"></span>e sheet dat<span class=\"_ _1\"></span>e and <span class=\"_ _1\"></span>the pr<span class=\"_ _1\"></span>obability of <span class=\"_ _1\"></span>contingent e<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ents and tar<span class=\"_ _1\"></span>gets being achie<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ed.<span class=\"_ _33d\"> </span>The v<span class=\"_ _1\"></span>aluation methods of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s contingent c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ation carried at fair v<span class=\"_ _1\"></span>alue ar<span class=\"_ _1\"></span>e categorised as Le<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>el 3. Lev<span class=\"_ _1\"></span>el 3 assets ar<span class=\"_ _1\"></span>e financial assets and liabilities that are c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o be the most illiquid. Their v<span class=\"_ _1\"></span>alues hav<span class=\"_ _1\"></span>e been estimat<span class=\"_ _1\"></span>ed using av<span class=\"_ _1\"></span>ailable management information, including subjecti<span class=\"_ _1\"></span>ve assumptions. T<span class=\"_ _1\"></span>he individuall<span class=\"_ _1\"></span>y significant unobserv<span class=\"_ _1\"></span>able inputs used in the fair v<span class=\"_ _1\"></span>alue measur<span class=\"_ _1\"></span>ement of the Group\u2019<span class=\"_ _1\"></span>s c<span class=\"_ _1\"></span>ontingent c<span class=\"_ _1\"></span>onsideration as at <span class=\"ff13\"> </span>31 Dec<span class=\"_ _1\"></span>ember 2024 are the estimation of fut<span class=\"_ _1\"></span>ure pr<span class=\"_ _1\"></span>ofits at Keller Ar<span class=\"_ _1\"></span>abia in or<span class=\"_ _1\"></span>der to det<span class=\"_ _1\"></span>ermine the expect<span class=\"_ _1\"></span>ed out<span class=\"_ _1\"></span>come of the earnout arr<span class=\"_ _1\"></span>angement.<span class=\"_ _33d\"> </span>The f<span class=\"_ _1\"></span>ollowing table show<span class=\"_ _1\"></span>s a rec<span class=\"_ _1\"></span>onciliation fr<span class=\"_ _1\"></span>om the opening to closing balanc<span class=\"_ _1\"></span>es f<span class=\"_ _1\"></span>or contingent and def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed consider<span class=\"_ _1\"></span>ation:<span class=\"_ _33d\"> </span><table class=\"s w492 hd5\" id=\"_f4e1c795-06aa-4435-b4e6-580df3e1eb54\"><tr><td></td><td class=\"t m0 x25a h9 y3323 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x25b h9 y3323 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x25d h9 y3324 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y3324 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a6 w3d4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">At 1 Jan<span class=\"_ _0\"></span>ua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y<span class=\"_ _33d\"> </span></div></td><td class=\"c n x820 y30a6 w2a4 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">10<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9a8 y30a6 w80 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">1.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w493 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">No<span class=\"_ _0\"></span>n-cont<span class=\"_ _0\"></span>rol<span class=\"_ _0\"></span>li<span class=\"_ _0\"></span>ng i<span class=\"_ _0\"></span>nte<span class=\"_ _0\"></span>rest (n<span class=\"_ _0\"></span>ote 34)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8c2 y30a7 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7bb y30a7 w494 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">9.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w495 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Pai<span class=\"_ _0\"></span>d du<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>ng t<span class=\"_ _0\"></span>he p<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>io<span class=\"_ _0\"></span>d<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9a9 y30a8 w177 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9aa y30a8 w389 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(0.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w496 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">F<span class=\"_ _1\"></span>ai<span class=\"_ _0\"></span>r va<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>e in t<span class=\"_ _0\"></span>he i<span class=\"_ _0\"></span>nco<span class=\"_ _0\"></span>me s<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>atem<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>t dur<span class=\"_ _0\"></span>i<span class=\"_ _0\"></span>ng t<span class=\"_ _0\"></span>he p<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>io<span class=\"_ _0\"></span>d (note 9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ab y307d w2a8 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls114 ws127\">(6.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ac y307d w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x826 y307e w14a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(<span class=\"_ _0\"></span>0.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ad y307e w10f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w36b h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">At 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9ae y306e wac h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">3.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9af y306e w497 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscd wsda\">10<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>7<span class=\"_ _33d\"> </span></div></td></tr></table>On 29 August 2023, the Group ac<span class=\"_ _1\"></span>quir<span class=\"_ _1\"></span>ed the 35% int<span class=\"_ _1\"></span>erest in the v<span class=\"_ _1\"></span>oting shar<span class=\"_ _1\"></span>es of Keller C<span class=\"_ _1\"></span>ompany Limit<span class=\"_ _1\"></span>ed (formerl<span class=\"_ _1\"></span>y Keller T<span class=\"_ _2a\"></span>urki Company Limit<span class=\"_ _1\"></span>ed). A contingent c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ation is pay<span class=\"_ _1\"></span>able annuall<span class=\"_ _1\"></span>y between the y<span class=\"_ _1\"></span>ear<span class=\"_ _1\"></span>s 2023 and 2027, dependent on the qualifying re<span class=\"_ _1\"></span>venue gener<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>ed b<span class=\"_ _1\"></span>y the business for each of those year<span class=\"_ _1\"></span>s<span class=\"_ _1\"></span>. The f<span class=\"_ _1\"></span>air value of the c<span class=\"_ _1\"></span>ontingent c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ation as at 31 December 2024 w<span class=\"_ _1\"></span>as \u00a33.2m (SAR 15.1m).<span class=\"_ _33d\"> </span>On 1 May 2022, the Gr<span class=\"_ _1\"></span>oup ac<span class=\"_ _1\"></span>quir<span class=\"_ _1\"></span>ed GKM Consultants Inc. C<span class=\"_ _1\"></span>ontingent consider<span class=\"_ _1\"></span>ation was pa<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>able dependent on the cumulativ<span class=\"_ _1\"></span>e EBITDA in the thr<span class=\"_ _1\"></span>ee-<span class=\"_ _33d\"> </span>year period post ac<span class=\"_ _1\"></span>quisition. T<span class=\"_ _1\"></span>here w<span class=\"_ _1\"></span>as no contingent c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ation r<span class=\"_ _1\"></span>emaining as at 31 Dec<span class=\"_ _1\"></span>ember 2024. On 15 Nov<span class=\"_ _1\"></span>ember 2022, the Gr<span class=\"_ _1\"></span>oup acquir<span class=\"_ _1\"></span>ed Nord<span class=\"_ _1\"></span>west F<span class=\"_ _5\"></span>undamentering AS and the f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue of the remaining def<span class=\"_ _1\"></span>err<span class=\"_ _1\"></span>ed contingent c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ation pay<span class=\"_ _1\"></span>able r<span class=\"_ _1\"></span>elating to this ac<span class=\"_ _1\"></span>quisition was also \u00a3nil as at 31 Dec<span class=\"_ _1\"></span>ember 2024.<span class=\"_ _33d\"> </span>T<span class=\"_ _2a\"></span>otal contingent and deferr<span class=\"_ _1\"></span>ed c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ation of \u00a30.9m was paid during the period. \u00a30.7m was paid in r<span class=\"_ _1\"></span>espect of the ac<span class=\"_ _1\"></span>quisition of the 35% inter<span class=\"_ _1\"></span>est in the vo<span class=\"_ _1\"></span>ting shares of K<span class=\"_ _1\"></span>eller Compan<span class=\"_ _1\"></span>y Limited in 2023 and \u00a30.2m w<span class=\"_ _1\"></span>as paid in respect of the V<span class=\"_ _5\"></span>oges Drilling acquisition in 2021. In 2024, fair v<span class=\"_ _1\"></span>alue mo<span class=\"_ _1\"></span>vements of \u00a36.4m r<span class=\"_ _1\"></span>elat<span class=\"_ _1\"></span>ed to a f<span class=\"_ _1\"></span>air value adjustment of \u00a35.2m r<span class=\"_ _1\"></span>elat<span class=\"_ _1\"></span>ed to K<span class=\"_ _1\"></span>eller Compan<span class=\"_ _1\"></span>y Limited, \u00a30.8m r<span class=\"_ _1\"></span>elat<span class=\"_ _1\"></span>ed to GKM and \u00a30.4m relat<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o Nord<span class=\"_ _1\"></span>west F<span class=\"_ _5\"></span>undamentering AS<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>here w<span class=\"_ _1\"></span>ere no f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue mov<span class=\"_ _1\"></span>ements during 2023. Pa<span class=\"_ _1\"></span>yables, r<span class=\"_ _1\"></span>eceiv<span class=\"_ _1\"></span>ables and <span class=\"_ _1\"></span>contr<span class=\"_ _1\"></span>act assets<span class=\"_ _33d\"> </span>F<span class=\"_ _5\"></span>or payables<span class=\"_ _1\"></span>, r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ables and contr<span class=\"_ _1\"></span>act assets with an expect<span class=\"_ _1\"></span>ed maturit<span class=\"_ _1\"></span>y of one year or less<span class=\"_ _1\"></span>, the carrying amount is deemed t<span class=\"_ _1\"></span>o reflect the f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue. Non-qualifying <span class=\"_ _1\"></span>deferred <span class=\"_ _1\"></span>compensation <span class=\"_ _1\"></span>plan <span class=\"_ _1\"></span>assets and <span class=\"_ _1\"></span>liabilities<span class=\"_ _33d\"> </span>The v<span class=\"_ _1\"></span>alue of both the emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee inv<span class=\"_ _1\"></span>estments and those held in trust b<span class=\"_ _1\"></span>y the compan<span class=\"_ _1\"></span>y are measur<span class=\"_ _1\"></span>ed using Le<span class=\"_ _1\"></span>vel 1 inputs per IFR<span class=\"_ _1\"></span>S 13 (\u2018quot<span class=\"_ _1\"></span>ed pric<span class=\"_ _1\"></span>es in activ<span class=\"_ _1\"></span>e markets f<span class=\"_ _1\"></span>or identical assets or liabilities that the entity can ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ess at the measurement dat<span class=\"_ _1\"></span>e\u2019) based on published market pric<span class=\"_ _1\"></span>es at the end of the period. Adjustments to the f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue of the assets and relat<span class=\"_ _1\"></span>ed liabilities ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>ecor<span class=\"_ _1\"></span>ded within net financ<span class=\"_ _1\"></span>e costs in the c<span class=\"_ _1\"></span>onsolidat<span class=\"_ _1\"></span>ed income stat<span class=\"_ _1\"></span>ement. Ref<span class=\"_ _1\"></span>er to not<span class=\"_ _1\"></span>e 18 f<span class=\"_ _1\"></span>or further information on the non-qualifying def<span class=\"_ _1\"></span>erred c<span class=\"_ _1\"></span>ompensation plan. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFairValueMeasurementExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-684": {
   "value": "Sensitivity analysis At 31 December 2024, all borrowings are at fixed rate, therefore the only interest rate exposure is on the rate of interest earned on cash and cash equivalents. it is estimated that an increase of one percentage point in interest rates would have increased the Group\u2019s profit before taxation by approximately \u00a30.1m (2023: \u00a3nil). It is estimated that a general increase of 10 percentage points in the value of sterling against other principal foreign currencies would have decreased the Group\u2019s profit before taxation and non-underlying items by approximately \u00a321m for the year ended 31 December 2024 (2023: \u00a314m). The estimated impact of a 10 percentage point decrease in the value of sterling is an increase of \u00a326m (2023: \u00a317m) in the Group\u2019s profit before taxation and non- underlying items. This sensitivity relates to the impact of retranslation of foreign earnings only. The impact on the Group\u2019s earnings of currency transaction exchange risk is not significant. These sensitivities assume all other factors remain constant.",
   "dimensions": {
    "concept": "ifrs-full:MethodsAndAssumptionsUsedInPreparingSensitivityAnalysis",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-685": {
   "value": "Sensitivit<span class=\"_ _1\"></span>y analy<span class=\"_ _1\"></span>sis<span class=\"_ _33d\"> </span>At 31 Dec<span class=\"_ _1\"></span>ember 2024, all borr<span class=\"_ _1\"></span>owings ar<span class=\"_ _1\"></span>e at fixed r<span class=\"_ _1\"></span>ate, ther<span class=\"_ _1\"></span>ef<span class=\"_ _1\"></span>ore the onl<span class=\"_ _1\"></span>y inter<span class=\"_ _1\"></span>est r<span class=\"_ _1\"></span>ate e<span class=\"_ _1\"></span>xposure is on the r<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>e of inter<span class=\"_ _1\"></span>est earned on cash and cash equiv<span class=\"_ _1\"></span>alents<span class=\"_ _1\"></span>. it is estimated that an incr<span class=\"_ _1\"></span>ease of one per<span class=\"_ _1\"></span>centage point in int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est rat<span class=\"_ _1\"></span>es would ha<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e increased the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s pr<span class=\"_ _1\"></span>ofit befor<span class=\"_ _1\"></span>e taxation b<span class=\"_ _1\"></span>y appro<span class=\"_ _1\"></span>ximat<span class=\"_ _1\"></span>ely \u00a30.1m (2023: \u00a3nil).<span class=\"_ _33d\"> </span>It is estimated that a gener<span class=\"_ _1\"></span>al incr<span class=\"_ _1\"></span>ease of 10 per<span class=\"_ _1\"></span>centage points in the v<span class=\"_ _1\"></span>alue of st<span class=\"_ _1\"></span>erling against other principal for<span class=\"_ _1\"></span>eign curr<span class=\"_ _1\"></span>encies would ha<span class=\"_ _1\"></span>ve decr<span class=\"_ _1\"></span>eased the Group\u2019<span class=\"_ _5\"></span>s profit befor<span class=\"_ _1\"></span>e taxation and non-underl<span class=\"_ _1\"></span>ying items b<span class=\"_ _1\"></span>y appr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ximatel<span class=\"_ _1\"></span>y \u00a321m for the y<span class=\"_ _1\"></span>ear ended 31 Dec<span class=\"_ _1\"></span>ember 2024 (2023: \u00a314m). The estimat<span class=\"_ _1\"></span>ed impact of a 10 perc<span class=\"_ _1\"></span>entage point decr<span class=\"_ _1\"></span>ease in the v<span class=\"_ _1\"></span>alue of sterling is an incr<span class=\"_ _1\"></span>ease of \u00a326m (2023: \u00a317m) in the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s profit bef<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>e taxation and non-<span class=\"_ _33d\"> </span>underlying it<span class=\"_ _1\"></span>ems. T<span class=\"_ _1\"></span>his sensitivit<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>elates t<span class=\"_ _1\"></span>o the impact of r<span class=\"_ _1\"></span>etranslation of f<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>eign earnings only<span class=\"_ _5\"></span>. The impact on the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s earnings of curr<span class=\"_ _1\"></span>ency transaction exchange risk is not significant. T<span class=\"_ _1\"></span>hese sensitivities assume all other f<span class=\"_ _1\"></span>act<span class=\"_ _1\"></span>ors r<span class=\"_ _1\"></span>emain c<span class=\"_ _1\"></span>onstant.",
   "dimensions": {
    "concept": "ifrs-full:SensitivityAnalysisForEachTypeOfMarketRisk",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-604": {
   "value": "<div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs626\">28 Share capital and reserv<span class=\"_ _1\"></span>es<span class=\"_ _33d\"> </span></div><div class=\"gs47a\"><table class=\"s w26f hda\" id=\"_5ab1879b-0cde-4f15-aa0e-d4bec8a5cfe1\"><tr><td></td><td class=\"t m0 x25a h9 y3335 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x25b h9 y3335 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x25d h9 y3336 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y3336 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"t m0 x261 h18 y3337 ff14 fs5 fc3 sc0 ls0 ws0\">Al<span class=\"_ _0\"></span>lot<span class=\"_ _0\"></span>te<span class=\"_ _0\"></span>d, c<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>d up a<span class=\"_ _0\"></span>nd f<span class=\"_ _0\"></span>ul<span class=\"_ _0\"></span>ly p<span class=\"_ _0\"></span>ai<span class=\"_ _0\"></span>d eq<span class=\"_ _0\"></span>ui<span class=\"_ _0\"></span>ty s<span class=\"_ _0\"></span>ha<span class=\"_ _0\"></span>re cap<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>l: <span class=\"ff13\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1eb y306e w4c7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">73,0<span class=\"_ _0\"></span>99,735 ordin<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>y s<span class=\"_ _0\"></span>ha<span class=\"_ _0\"></span>res of 10p ea<span class=\"_ _0\"></span>ch (2023: 73,0<span class=\"_ _0\"></span>99,735<span class=\"_ _1\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa3d y306e w13c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">7.<span class=\"_ _8\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa3e y306e we0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">7.<span class=\"_ _8\"></span>3<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs627\">The c<span class=\"_ _1\"></span>ompany has one class of or<span class=\"_ _1\"></span>dinary shar<span class=\"_ _1\"></span>es, which carries no rights t<span class=\"_ _1\"></span>o fixed inc<span class=\"_ _1\"></span>ome. T<span class=\"_ _1\"></span>here ar<span class=\"_ _1\"></span>e no r<span class=\"_ _1\"></span>estrictions on the transf<span class=\"_ _1\"></span>er of these shar<span class=\"_ _1\"></span>es.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs628\">The capital r<span class=\"_ _1\"></span>edemption r<span class=\"_ _1\"></span>eserve of \u00a37.6m is a non-distributable r<span class=\"_ _1\"></span>eserv<span class=\"_ _1\"></span>e cr<span class=\"_ _1\"></span>eated when the c<span class=\"_ _1\"></span>ompany\u2019<span class=\"_ _1\"></span>s shar<span class=\"_ _1\"></span>es wer<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>edeemed or purchased o<span class=\"_ _1\"></span>ther than </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs629\">from<span class=\"_ gse\"> </span>the pr<span class=\"_ _1\"></span>oc<span class=\"_ _1\"></span>eeds of a fr<span class=\"_ _1\"></span>esh issue of shares<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs62a\">The other r<span class=\"_ _1\"></span>eserv<span class=\"_ _1\"></span>e of \u00a356.9m is a non-distributable r<span class=\"_ _1\"></span>eserve cr<span class=\"_ _1\"></span>eat<span class=\"_ _1\"></span>ed when merger r<span class=\"_ _1\"></span>elief was applied t<span class=\"_ _1\"></span>o an issue of shar<span class=\"_ _1\"></span>es under section 612 of the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs62b\">Companies Act 2006 t<span class=\"_ _1\"></span>o part<span class=\"_ _1\"></span>-fund the acquisition of K<span class=\"_ _1\"></span>eller Canada. The r<span class=\"_ _1\"></span>eserv<span class=\"_ _1\"></span>e becomes distributable should K<span class=\"_ _1\"></span>eller Canada be disposed of<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs62c\">As at 31 Dec<span class=\"_ _1\"></span>ember 2024, the total number of shar<span class=\"_ _1\"></span>es held in tr<span class=\"_ _1\"></span>easury was 123,153 (2023: 323,133). </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs62d\">During the year t<span class=\"_ _1\"></span>o 31 Dec<span class=\"_ _1\"></span>ember 2024, 1,454,195 or<span class=\"_ _1\"></span>dinary shares w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e purchased b<span class=\"_ _1\"></span>y the Keller Gr<span class=\"_ _1\"></span>oup Emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee Benefit T<span class=\"_ _2a\"></span>rust (2023: 500,000 purchased) </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs62e\">to be used t<span class=\"_ _1\"></span>o satisfy futur<span class=\"_ _1\"></span>e obligations of the c<span class=\"_ _1\"></span>ompany under the Keller Gr<span class=\"_ _1\"></span>oup plc L<span class=\"_ _1\"></span>ong-<span class=\"_ _3\"></span>T<span class=\"_ _3\"></span>erm Incenti<span class=\"_ _1\"></span>ve P<span class=\"_ _1\"></span>lan and 426,686 shar<span class=\"_ _1\"></span>es wer<span class=\"_ _1\"></span>e utilised to satisfy the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs62f\">obligation in the year (2023: 515,119). T<span class=\"_ _1\"></span>his brings the t<span class=\"_ _1\"></span>otal ordinary shar<span class=\"_ _1\"></span>es held b<span class=\"_ _1\"></span>y the Emplo<span class=\"_ _1\"></span>yee B<span class=\"_ _1\"></span>enefit T<span class=\"_ _3\"></span>rust to 1,564,680 (2023: 537,171). T<span class=\"_ _1\"></span>he cost of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs630\">the market pur<span class=\"_ _1\"></span>chases was \u00a320.1m (2023: \u00a33.4m). </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs631\">Ther<span class=\"_ _1\"></span>e is a dividend w<span class=\"_ _1\"></span>aiv<span class=\"_ _1\"></span>er in plac<span class=\"_ _1\"></span>e for both shar<span class=\"_ _1\"></span>es held in tr<span class=\"_ _1\"></span>easury and b<span class=\"_ _1\"></span>y the Keller Gr<span class=\"_ _1\"></span>oup Employ<span class=\"_ _1\"></span>ee Benefit T<span class=\"_ _2a\"></span>rust. </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfShareCapitalReservesAndOtherEquityInterestExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-674": {
   "value": "28 Share capital and reserv<span class=\"_ _1\"></span>es<span class=\"_ _33d\"> </span><table class=\"s w26f hda\" id=\"_5ab1879b-0cde-4f15-aa0e-d4bec8a5cfe1\"><tr><td></td><td class=\"t m0 x25a h9 y3335 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x25b h9 y3335 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x25d h9 y3336 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y3336 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"t m0 x261 h18 y3337 ff14 fs5 fc3 sc0 ls0 ws0\">Al<span class=\"_ _0\"></span>lot<span class=\"_ _0\"></span>te<span class=\"_ _0\"></span>d, c<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>d up a<span class=\"_ _0\"></span>nd f<span class=\"_ _0\"></span>ul<span class=\"_ _0\"></span>ly p<span class=\"_ _0\"></span>ai<span class=\"_ _0\"></span>d eq<span class=\"_ _0\"></span>ui<span class=\"_ _0\"></span>ty s<span class=\"_ _0\"></span>ha<span class=\"_ _0\"></span>re cap<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>l: <span class=\"ff13\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1eb y306e w4c7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">73,0<span class=\"_ _0\"></span>99,735 ordin<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>y s<span class=\"_ _0\"></span>ha<span class=\"_ _0\"></span>res of 10p ea<span class=\"_ _0\"></span>ch (2023: 73,0<span class=\"_ _0\"></span>99,735<span class=\"_ _1\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa3d y306e w13c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">7.<span class=\"_ _8\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa3e y306e we0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">7.<span class=\"_ _8\"></span>3<span class=\"_ _33d\"> </span></div></td></tr></table>The c<span class=\"_ _1\"></span>ompany has one class of or<span class=\"_ _1\"></span>dinary shar<span class=\"_ _1\"></span>es, which carries no rights t<span class=\"_ _1\"></span>o fixed inc<span class=\"_ _1\"></span>ome. T<span class=\"_ _1\"></span>here ar<span class=\"_ _1\"></span>e no r<span class=\"_ _1\"></span>estrictions on the transf<span class=\"_ _1\"></span>er of these shar<span class=\"_ _1\"></span>es.<span class=\"_ _33d\"> </span>The capital r<span class=\"_ _1\"></span>edemption r<span class=\"_ _1\"></span>eserve of \u00a37.6m is a non-distributable r<span class=\"_ _1\"></span>eserv<span class=\"_ _1\"></span>e cr<span class=\"_ _1\"></span>eated when the c<span class=\"_ _1\"></span>ompany\u2019<span class=\"_ _1\"></span>s shar<span class=\"_ _1\"></span>es wer<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>edeemed or purchased o<span class=\"_ _1\"></span>ther than from<span class=\"_ gse\"> </span>the pr<span class=\"_ _1\"></span>oc<span class=\"_ _1\"></span>eeds of a fr<span class=\"_ _1\"></span>esh issue of shares<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>The other r<span class=\"_ _1\"></span>eserv<span class=\"_ _1\"></span>e of \u00a356.9m is a non-distributable r<span class=\"_ _1\"></span>eserve cr<span class=\"_ _1\"></span>eat<span class=\"_ _1\"></span>ed when merger r<span class=\"_ _1\"></span>elief was applied t<span class=\"_ _1\"></span>o an issue of shar<span class=\"_ _1\"></span>es under section 612 of the Companies Act 2006 t<span class=\"_ _1\"></span>o part<span class=\"_ _1\"></span>-fund the acquisition of K<span class=\"_ _1\"></span>eller Canada. The r<span class=\"_ _1\"></span>eserv<span class=\"_ _1\"></span>e becomes distributable should K<span class=\"_ _1\"></span>eller Canada be disposed of<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>As at 31 Dec<span class=\"_ _1\"></span>ember 2024, the total number of shar<span class=\"_ _1\"></span>es held in tr<span class=\"_ _1\"></span>easury was 123,153 (2023: 323,133). During the year t<span class=\"_ _1\"></span>o 31 Dec<span class=\"_ _1\"></span>ember 2024, 1,454,195 or<span class=\"_ _1\"></span>dinary shares w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e purchased b<span class=\"_ _1\"></span>y the Keller Gr<span class=\"_ _1\"></span>oup Emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee Benefit T<span class=\"_ _2a\"></span>rust (2023: 500,000 purchased) to be used t<span class=\"_ _1\"></span>o satisfy futur<span class=\"_ _1\"></span>e obligations of the c<span class=\"_ _1\"></span>ompany under the Keller Gr<span class=\"_ _1\"></span>oup plc L<span class=\"_ _1\"></span>ong-<span class=\"_ _3\"></span>T<span class=\"_ _3\"></span>erm Incenti<span class=\"_ _1\"></span>ve P<span class=\"_ _1\"></span>lan and 426,686 shar<span class=\"_ _1\"></span>es wer<span class=\"_ _1\"></span>e utilised to satisfy the obligation in the year (2023: 515,119). T<span class=\"_ _1\"></span>his brings the t<span class=\"_ _1\"></span>otal ordinary shar<span class=\"_ _1\"></span>es held b<span class=\"_ _1\"></span>y the Emplo<span class=\"_ _1\"></span>yee B<span class=\"_ _1\"></span>enefit T<span class=\"_ _3\"></span>rust to 1,564,680 (2023: 537,171). T<span class=\"_ _1\"></span>he cost of the market pur<span class=\"_ _1\"></span>chases was \u00a320.1m (2023: \u00a33.4m). Ther<span class=\"_ _1\"></span>e is a dividend w<span class=\"_ _1\"></span>aiv<span class=\"_ _1\"></span>er in plac<span class=\"_ _1\"></span>e for both shar<span class=\"_ _1\"></span>es held in tr<span class=\"_ _1\"></span>easury and b<span class=\"_ _1\"></span>y the Keller Gr<span class=\"_ _1\"></span>oup Employ<span class=\"_ _1\"></span>ee Benefit T<span class=\"_ _2a\"></span>rust. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfReservesAndOtherEquityInterestExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-651": {
   "value": "28 Share capital and reserv<span class=\"_ _1\"></span>es<span class=\"_ _33d\"> </span><table class=\"s w26f hda\" id=\"_5ab1879b-0cde-4f15-aa0e-d4bec8a5cfe1\"><tr><td></td><td class=\"t m0 x25a h9 y3335 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x25b h9 y3335 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x25d h9 y3336 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y3336 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"t m0 x261 h18 y3337 ff14 fs5 fc3 sc0 ls0 ws0\">Al<span class=\"_ _0\"></span>lot<span class=\"_ _0\"></span>te<span class=\"_ _0\"></span>d, c<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>d up a<span class=\"_ _0\"></span>nd f<span class=\"_ _0\"></span>ul<span class=\"_ _0\"></span>ly p<span class=\"_ _0\"></span>ai<span class=\"_ _0\"></span>d eq<span class=\"_ _0\"></span>ui<span class=\"_ _0\"></span>ty s<span class=\"_ _0\"></span>ha<span class=\"_ _0\"></span>re cap<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>l: <span class=\"ff13\"> </span></td><td></td><td></td></tr><tr><td class=\"c n x1eb y306e w4c7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">73,0<span class=\"_ _0\"></span>99,735 ordin<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>y s<span class=\"_ _0\"></span>ha<span class=\"_ _0\"></span>res of 10p ea<span class=\"_ _0\"></span>ch (2023: 73,0<span class=\"_ _0\"></span>99,735<span class=\"_ _1\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa3d y306e w13c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">7.<span class=\"_ _8\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa3e y306e we0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">7.<span class=\"_ _8\"></span>3<span class=\"_ _33d\"> </span></div></td></tr></table>The c<span class=\"_ _1\"></span>ompany has one class of or<span class=\"_ _1\"></span>dinary shar<span class=\"_ _1\"></span>es, which carries no rights t<span class=\"_ _1\"></span>o fixed inc<span class=\"_ _1\"></span>ome. T<span class=\"_ _1\"></span>here ar<span class=\"_ _1\"></span>e no r<span class=\"_ _1\"></span>estrictions on the transf<span class=\"_ _1\"></span>er of these shar<span class=\"_ _1\"></span>es.<span class=\"_ _33d\"> </span>The capital r<span class=\"_ _1\"></span>edemption r<span class=\"_ _1\"></span>eserve of \u00a37.6m is a non-distributable r<span class=\"_ _1\"></span>eserv<span class=\"_ _1\"></span>e cr<span class=\"_ _1\"></span>eated when the c<span class=\"_ _1\"></span>ompany\u2019<span class=\"_ _1\"></span>s shar<span class=\"_ _1\"></span>es wer<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>edeemed or purchased o<span class=\"_ _1\"></span>ther than from<span class=\"_ gse\"> </span>the pr<span class=\"_ _1\"></span>oc<span class=\"_ _1\"></span>eeds of a fr<span class=\"_ _1\"></span>esh issue of shares<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>The other r<span class=\"_ _1\"></span>eserv<span class=\"_ _1\"></span>e of \u00a356.9m is a non-distributable r<span class=\"_ _1\"></span>eserve cr<span class=\"_ _1\"></span>eat<span class=\"_ _1\"></span>ed when merger r<span class=\"_ _1\"></span>elief was applied t<span class=\"_ _1\"></span>o an issue of shar<span class=\"_ _1\"></span>es under section 612 of the Companies Act 2006 t<span class=\"_ _1\"></span>o part<span class=\"_ _1\"></span>-fund the acquisition of K<span class=\"_ _1\"></span>eller Canada. The r<span class=\"_ _1\"></span>eserv<span class=\"_ _1\"></span>e becomes distributable should K<span class=\"_ _1\"></span>eller Canada be disposed of<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>As at 31 Dec<span class=\"_ _1\"></span>ember 2024, the total number of shar<span class=\"_ _1\"></span>es held in tr<span class=\"_ _1\"></span>easury was 123,153 (2023: 323,133). During the year t<span class=\"_ _1\"></span>o 31 Dec<span class=\"_ _1\"></span>ember 2024, 1,454,195 or<span class=\"_ _1\"></span>dinary shares w<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>e purchased b<span class=\"_ _1\"></span>y the Keller Gr<span class=\"_ _1\"></span>oup Emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee Benefit T<span class=\"_ _2a\"></span>rust (2023: 500,000 purchased) to be used t<span class=\"_ _1\"></span>o satisfy futur<span class=\"_ _1\"></span>e obligations of the c<span class=\"_ _1\"></span>ompany under the Keller Gr<span class=\"_ _1\"></span>oup plc L<span class=\"_ _1\"></span>ong-<span class=\"_ _3\"></span>T<span class=\"_ _3\"></span>erm Incenti<span class=\"_ _1\"></span>ve P<span class=\"_ _1\"></span>lan and 426,686 shar<span class=\"_ _1\"></span>es wer<span class=\"_ _1\"></span>e utilised to satisfy the obligation in the year (2023: 515,119). T<span class=\"_ _1\"></span>his brings the t<span class=\"_ _1\"></span>otal ordinary shar<span class=\"_ _1\"></span>es held b<span class=\"_ _1\"></span>y the Emplo<span class=\"_ _1\"></span>yee B<span class=\"_ _1\"></span>enefit T<span class=\"_ _3\"></span>rust to 1,564,680 (2023: 537,171). T<span class=\"_ _1\"></span>he cost of the market pur<span class=\"_ _1\"></span>chases was \u00a320.1m (2023: \u00a33.4m). Ther<span class=\"_ _1\"></span>e is a dividend w<span class=\"_ _1\"></span>aiv<span class=\"_ _1\"></span>er in plac<span class=\"_ _1\"></span>e for both shar<span class=\"_ _1\"></span>es held in tr<span class=\"_ _1\"></span>easury and b<span class=\"_ _1\"></span>y the Keller Gr<span class=\"_ _1\"></span>oup Employ<span class=\"_ _1\"></span>ee Benefit T<span class=\"_ _2a\"></span>rust. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIssuedCapitalExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-605": {
   "value": "<div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs633\">29 Relat<span class=\"_ _1\"></span>ed party tr<span class=\"_ _1\"></span>ansactions<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs634\">T<span class=\"_ _2a\"></span>ransactions between the par<span class=\"_ _1\"></span>ent, its subsidiaries and joint oper<span class=\"_ _1\"></span>ations, which ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>elat<span class=\"_ _1\"></span>ed parties, ha<span class=\"_ _1\"></span>ve been eliminat<span class=\"_ _1\"></span>ed on c<span class=\"_ _1\"></span>onsolidation. Other relat<span class=\"_ _1\"></span>ed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs635\">party tr<span class=\"_ _1\"></span>ansactions ar<span class=\"_ _1\"></span>e disclosed below:<span class=\"_ _33d\"> </span></div><div class=\"t m0 h10 ff12 fsd fc2 sc0 ls34 ws5b gs636\">Compensation of ke<span class=\"_ _1\"></span>y management personnel<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs637\">The r<span class=\"_ _1\"></span>emuner<span class=\"_ _1\"></span>ation of the Boar<span class=\"_ _1\"></span>d and Executiv<span class=\"_ _1\"></span>e C<span class=\"_ _1\"></span>ommittee, who ar<span class=\"_ _1\"></span>e the k<span class=\"_ _1\"></span>ey management per<span class=\"_ _1\"></span>sonnel, comprised:<span class=\"_ _33d\"> </span></div><div class=\"gs638\"><table class=\"s w4c8 hb2\" id=\"_43bfa65f-e59c-4b7d-89aa-0d73d13e87be\"><tr><td></td><td class=\"t m0 x25a h9 y3338 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x25b h9 y3338 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"ff15 ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x25d h9 y3339 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m</td><td class=\"t m0 x4be h9 y3339 ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y307d w4c9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _0\"></span>or<span class=\"_ _0\"></span>t<span class=\"_ _1\"></span>-term em<span class=\"_ _0\"></span>p<span class=\"_ _0\"></span>loye<span class=\"_ _0\"></span>e ben<span class=\"_ _0\"></span>efi<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa3f y307d w3a7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls144 ws164\">8.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x397 y307d w365 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls11c ws166\">8.2<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w4ca h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf4 ws103\">Po<span class=\"_ _1\"></span>st<span class=\"_ _5\"></span>-employme<span class=\"_ _1\"></span>nt bene<span class=\"_ _1\"></span>fits<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa40 y307e w8e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa41 y307e w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.3<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n xa42 y306e w3a7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls144 ws164\">8.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa43 y306e w4cb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf4 ws103\">8.5<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h10 ff12 fsd fc2 sc0 ls34 ws5b gs639\">Other related part<span class=\"_ _1\"></span>y transactions<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs63a\">As at 31 Dec<span class=\"_ _1\"></span>ember 2024, there w<span class=\"_ _1\"></span>as a net balance of \u00a3nil (2023: \u00a30.1m) o<span class=\"_ _1\"></span>wed b<span class=\"_ _1\"></span>y the joint v<span class=\"_ _1\"></span>entur<span class=\"_ _1\"></span>e. These amounts ar<span class=\"_ _1\"></span>e unsecur<span class=\"_ _1\"></span>ed, hav<span class=\"_ _1\"></span>e no fixed dat<span class=\"_ _1\"></span>e of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs63b\">repa<span class=\"_ _1\"></span>yment and ar<span class=\"_ _1\"></span>e repa<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>able on demand. </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfRelatedPartyExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-652": {
   "value": "29 Relat<span class=\"_ _1\"></span>ed party tr<span class=\"_ _1\"></span>ansactions<span class=\"_ _33d\"> </span>T<span class=\"_ _2a\"></span>ransactions between the par<span class=\"_ _1\"></span>ent, its subsidiaries and joint oper<span class=\"_ _1\"></span>ations, which ar<span class=\"_ _1\"></span>e r<span class=\"_ _1\"></span>elat<span class=\"_ _1\"></span>ed parties, ha<span class=\"_ _1\"></span>ve been eliminat<span class=\"_ _1\"></span>ed on c<span class=\"_ _1\"></span>onsolidation. Other relat<span class=\"_ _1\"></span>ed party tr<span class=\"_ _1\"></span>ansactions ar<span class=\"_ _1\"></span>e disclosed below:<span class=\"_ _33d\"> </span>Compensation of ke<span class=\"_ _1\"></span>y management personnel<span class=\"_ _33d\"> </span>The r<span class=\"_ _1\"></span>emuner<span class=\"_ _1\"></span>ation of the Boar<span class=\"_ _1\"></span>d and Executiv<span class=\"_ _1\"></span>e C<span class=\"_ _1\"></span>ommittee, who ar<span class=\"_ _1\"></span>e the k<span class=\"_ _1\"></span>ey management per<span class=\"_ _1\"></span>sonnel, comprised:<span class=\"_ _33d\"> </span><table class=\"s w4c8 hb2\" id=\"_43bfa65f-e59c-4b7d-89aa-0d73d13e87be\"><tr><td></td><td class=\"t m0 x25a h9 y3338 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x25b h9 y3338 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"ff15 ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x25d h9 y3339 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m</td><td class=\"t m0 x4be h9 y3339 ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y307d w4c9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _0\"></span>or<span class=\"_ _0\"></span>t<span class=\"_ _1\"></span>-term em<span class=\"_ _0\"></span>p<span class=\"_ _0\"></span>loye<span class=\"_ _0\"></span>e ben<span class=\"_ _0\"></span>efi<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa3f y307d w3a7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls144 ws164\">8.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x397 y307d w365 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls11c ws166\">8.2<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w4ca h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf4 ws103\">Po<span class=\"_ _1\"></span>st<span class=\"_ _5\"></span>-employme<span class=\"_ _1\"></span>nt bene<span class=\"_ _1\"></span>fits<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa40 y307e w8e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa41 y307e w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.3<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n xa42 y306e w3a7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls144 ws164\">8.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa43 y306e w4cb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf4 ws103\">8.5<span class=\"_ _33d\"> </span></div></td></tr></table>Other related part<span class=\"_ _1\"></span>y transactions<span class=\"_ _33d\"> </span>As at 31 Dec<span class=\"_ _1\"></span>ember 2024, there w<span class=\"_ _1\"></span>as a net balance of \u00a3nil (2023: \u00a30.1m) o<span class=\"_ _1\"></span>wed b<span class=\"_ _1\"></span>y the joint v<span class=\"_ _1\"></span>entur<span class=\"_ _1\"></span>e. These amounts ar<span class=\"_ _1\"></span>e unsecur<span class=\"_ _1\"></span>ed, hav<span class=\"_ _1\"></span>e no fixed dat<span class=\"_ _1\"></span>e of repa<span class=\"_ _1\"></span>yment and ar<span class=\"_ _1\"></span>e repa<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>able on demand. ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfTransactionsBetweenRelatedPartiesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-675": {
   "value": "Compensation of ke<span class=\"_ _1\"></span>y management personnel<span class=\"_ _33d\"> </span>The r<span class=\"_ _1\"></span>emuner<span class=\"_ _1\"></span>ation of the Boar<span class=\"_ _1\"></span>d and Executiv<span class=\"_ _1\"></span>e C<span class=\"_ _1\"></span>ommittee, who ar<span class=\"_ _1\"></span>e the k<span class=\"_ _1\"></span>ey management per<span class=\"_ _1\"></span>sonnel, comprised:<span class=\"_ _33d\"> </span><table class=\"s w4c8 hb2\" id=\"_43bfa65f-e59c-4b7d-89aa-0d73d13e87be\"><tr><td></td><td class=\"t m0 x25a h9 y3338 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x25b h9 y3338 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"ff15 ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x25d h9 y3339 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m</td><td class=\"t m0 x4be h9 y3339 ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y307d w4c9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _0\"></span>or<span class=\"_ _0\"></span>t<span class=\"_ _1\"></span>-term em<span class=\"_ _0\"></span>p<span class=\"_ _0\"></span>loye<span class=\"_ _0\"></span>e ben<span class=\"_ _0\"></span>efi<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa3f y307d w3a7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls144 ws164\">8.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n x397 y307d w365 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls11c ws166\">8.2<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w4ca h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf4 ws103\">Po<span class=\"_ _1\"></span>st<span class=\"_ _5\"></span>-employme<span class=\"_ _1\"></span>nt bene<span class=\"_ _1\"></span>fits<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa40 y307e w8e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa41 y307e w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.3<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n xa42 y306e w3a7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls144 ws164\">8.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa43 y306e w4cb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf4 ws103\">8.5<span class=\"_ _33d\"> </span></div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInformationAboutKeyManagementPersonnelExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-606": {
   "value": "<div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs63d\">30 Commitments<span class=\"_ _33d\"> </span></div><div class=\"t m0 h10 ff12 fsd fc2 sc0 ls34 ws5b gs63e\">Capital commitments<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs63f\">Capital expenditur<span class=\"_ _1\"></span>e c<span class=\"_ _1\"></span>ontract<span class=\"_ _1\"></span>ed for at the end of the r<span class=\"_ _1\"></span>eporting period but not y<span class=\"_ _1\"></span>et incurr<span class=\"_ _1\"></span>ed was \u00a316.9m (2023: \u00a312.0m) and r<span class=\"_ _1\"></span>elat<span class=\"_ _1\"></span>es to pr<span class=\"_ _1\"></span>operty<span class=\"_ _3\"></span>, plant and </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs640\">equipment purchases<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs642\">31 Guarant<span class=\"_ _1\"></span>ees, contingent liabilities and c<span class=\"_ _1\"></span>ontingent assets<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs643\">Claims and disputes arise, both in the normal c<span class=\"_ _1\"></span>our<span class=\"_ _1\"></span>se of business and in r<span class=\"_ _1\"></span>elation to the hist<span class=\"_ _1\"></span>oric construction acti<span class=\"_ _1\"></span>vities of the Gr<span class=\"_ _1\"></span>oup, some of which lead t<span class=\"_ _1\"></span>o </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs644\">litigation or arbitration pr<span class=\"_ _1\"></span>oc<span class=\"_ _1\"></span>edur<span class=\"_ _1\"></span>es. S<span class=\"_ _1\"></span>uch claims are pr<span class=\"_ _1\"></span>edominantl<span class=\"_ _1\"></span>y co<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ered b<span class=\"_ _1\"></span>y the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s insur<span class=\"_ _1\"></span>ance arr<span class=\"_ _1\"></span>angements<span class=\"_ _1\"></span>. The Gr<span class=\"_ _1\"></span>oup r<span class=\"_ _1\"></span>ecognises pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visions for </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs645\">liabilities when it is more lik<span class=\"_ _1\"></span>ely than not that a set<span class=\"_ _1\"></span>tlement will be r<span class=\"_ _1\"></span>equired and the v<span class=\"_ _1\"></span>alue of such a pa<span class=\"_ _1\"></span>yment can be reliabl<span class=\"_ _1\"></span>y estimated.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs646\">At 31 Dec<span class=\"_ _1\"></span>ember 2024, the Gr<span class=\"_ _1\"></span>oup had outstanding standby let<span class=\"_ _1\"></span>ter<span class=\"_ _1\"></span>s of cr<span class=\"_ _1\"></span>edit and suret<span class=\"_ _1\"></span>y bonds for the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s capti<span class=\"_ _1\"></span>ve and other global insur<span class=\"_ _1\"></span>anc<span class=\"_ _1\"></span>e </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs647\">arrangements t<span class=\"_ _1\"></span>otalling \u00a334.8m (2023: \u00a324.5m). T<span class=\"_ _1\"></span>he Group ent<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>s into perf<span class=\"_ _1\"></span>ormance and ad<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ance pa<span class=\"_ _1\"></span>yment bonds and other undertakings in the or<span class=\"_ _1\"></span>dinary </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs648\">cour<span class=\"_ _1\"></span>se of business<span class=\"_ _1\"></span>, using guarant<span class=\"_ _1\"></span>ee facilities with financial instit<span class=\"_ _1\"></span>utions to pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vide these bonds to cust<span class=\"_ _1\"></span>omer<span class=\"_ _1\"></span>s. At 31 D<span class=\"_ _1\"></span>ecember 2024, the Gr<span class=\"_ _1\"></span>oup has </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs649\">\u00a3167.1m outstanding relat<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o performanc<span class=\"_ _1\"></span>e and adv<span class=\"_ _1\"></span>anc<span class=\"_ _1\"></span>ed payment bonds (2023: \u00a3182.7m). T<span class=\"_ _1\"></span>hese are tr<span class=\"_ _1\"></span>eat<span class=\"_ _1\"></span>ed as a c<span class=\"_ _1\"></span>ontingent liability until such time it </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs64a\">becomes pr<span class=\"_ _1\"></span>obable that pa<span class=\"_ _1\"></span>yment will be requir<span class=\"_ _1\"></span>ed under the indi<span class=\"_ _1\"></span>vidual terms of each arr<span class=\"_ _1\"></span>angement. It is judged t<span class=\"_ _1\"></span>o be a remot<span class=\"_ _1\"></span>e possibilit<span class=\"_ _1\"></span>y that a payment will </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs64b\">be requir<span class=\"_ _1\"></span>ed under an<span class=\"_ _1\"></span>y of the current perf<span class=\"_ _1\"></span>ormanc<span class=\"_ _1\"></span>e or adv<span class=\"_ _1\"></span>anc<span class=\"_ _1\"></span>e payment bonds<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs64c\">At 31 Dec<span class=\"_ _1\"></span>ember 2024, the Gr<span class=\"_ _1\"></span>oup had no contingent assets (2023: \u00a3nil).  </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCommitmentsAndContingentLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-653": {
   "value": "30 Commitments<span class=\"_ _33d\"> </span>Capital commitments<span class=\"_ _33d\"> </span>Capital expenditur<span class=\"_ _1\"></span>e c<span class=\"_ _1\"></span>ontract<span class=\"_ _1\"></span>ed for at the end of the r<span class=\"_ _1\"></span>eporting period but not y<span class=\"_ _1\"></span>et incurr<span class=\"_ _1\"></span>ed was \u00a316.9m (2023: \u00a312.0m) and r<span class=\"_ _1\"></span>elat<span class=\"_ _1\"></span>es to pr<span class=\"_ _1\"></span>operty<span class=\"_ _3\"></span>, plant and equipment purchases<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCommitmentsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-676": {
   "value": "31 Guarant<span class=\"_ _1\"></span>ees, contingent liabilities and c<span class=\"_ _1\"></span>ontingent assets<span class=\"_ _33d\"> </span>Claims and disputes arise, both in the normal c<span class=\"_ _1\"></span>our<span class=\"_ _1\"></span>se of business and in r<span class=\"_ _1\"></span>elation to the hist<span class=\"_ _1\"></span>oric construction acti<span class=\"_ _1\"></span>vities of the Gr<span class=\"_ _1\"></span>oup, some of which lead t<span class=\"_ _1\"></span>o litigation or arbitration pr<span class=\"_ _1\"></span>oc<span class=\"_ _1\"></span>edur<span class=\"_ _1\"></span>es. S<span class=\"_ _1\"></span>uch claims are pr<span class=\"_ _1\"></span>edominantl<span class=\"_ _1\"></span>y co<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ered b<span class=\"_ _1\"></span>y the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s insur<span class=\"_ _1\"></span>ance arr<span class=\"_ _1\"></span>angements<span class=\"_ _1\"></span>. The Gr<span class=\"_ _1\"></span>oup r<span class=\"_ _1\"></span>ecognises pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>visions for liabilities when it is more lik<span class=\"_ _1\"></span>ely than not that a set<span class=\"_ _1\"></span>tlement will be r<span class=\"_ _1\"></span>equired and the v<span class=\"_ _1\"></span>alue of such a pa<span class=\"_ _1\"></span>yment can be reliabl<span class=\"_ _1\"></span>y estimated.<span class=\"_ _33d\"> </span>At 31 Dec<span class=\"_ _1\"></span>ember 2024, the Gr<span class=\"_ _1\"></span>oup had outstanding standby let<span class=\"_ _1\"></span>ter<span class=\"_ _1\"></span>s of cr<span class=\"_ _1\"></span>edit and suret<span class=\"_ _1\"></span>y bonds for the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s capti<span class=\"_ _1\"></span>ve and other global insur<span class=\"_ _1\"></span>anc<span class=\"_ _1\"></span>e arrangements t<span class=\"_ _1\"></span>otalling \u00a334.8m (2023: \u00a324.5m). T<span class=\"_ _1\"></span>he Group ent<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>s into perf<span class=\"_ _1\"></span>ormance and ad<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ance pa<span class=\"_ _1\"></span>yment bonds and other undertakings in the or<span class=\"_ _1\"></span>dinary cour<span class=\"_ _1\"></span>se of business<span class=\"_ _1\"></span>, using guarant<span class=\"_ _1\"></span>ee facilities with financial instit<span class=\"_ _1\"></span>utions to pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vide these bonds to cust<span class=\"_ _1\"></span>omer<span class=\"_ _1\"></span>s. At 31 D<span class=\"_ _1\"></span>ecember 2024, the Gr<span class=\"_ _1\"></span>oup has \u00a3167.1m outstanding relat<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o performanc<span class=\"_ _1\"></span>e and adv<span class=\"_ _1\"></span>anc<span class=\"_ _1\"></span>ed payment bonds (2023: \u00a3182.7m). T<span class=\"_ _1\"></span>hese are tr<span class=\"_ _1\"></span>eat<span class=\"_ _1\"></span>ed as a c<span class=\"_ _1\"></span>ontingent liability until such time it becomes pr<span class=\"_ _1\"></span>obable that pa<span class=\"_ _1\"></span>yment will be requir<span class=\"_ _1\"></span>ed under the indi<span class=\"_ _1\"></span>vidual terms of each arr<span class=\"_ _1\"></span>angement. It is judged t<span class=\"_ _1\"></span>o be a remot<span class=\"_ _1\"></span>e possibilit<span class=\"_ _1\"></span>y that a payment will be requir<span class=\"_ _1\"></span>ed under an<span class=\"_ _1\"></span>y of the current perf<span class=\"_ _1\"></span>ormanc<span class=\"_ _1\"></span>e or adv<span class=\"_ _1\"></span>anc<span class=\"_ _1\"></span>e payment bonds<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>At 31 Dec<span class=\"_ _1\"></span>ember 2024, the Gr<span class=\"_ _1\"></span>oup had no contingent assets (2023: \u00a3nil).  ",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfContingentLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-607": {
   "value": "<div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs64e\">32 Share-based pa<span class=\"_ _1\"></span>yments<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs64f\">The Gr<span class=\"_ _1\"></span>oup oper<span class=\"_ _1\"></span>ates a L<span class=\"_ _1\"></span>ong-<span class=\"_ _3\"></span>T<span class=\"_ _3\"></span>erm Incenti<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e Plan (the \u2018P<span class=\"_ _1\"></span>lan\u2019). Under the Plan, Ex<span class=\"_ _1\"></span>ecutiv<span class=\"_ _1\"></span>e Direct<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>s and certain member<span class=\"_ _1\"></span>s of senior management ar<span class=\"_ _1\"></span>e grant<span class=\"_ _1\"></span>ed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs650\">nil-cost shar<span class=\"_ _1\"></span>e options with a v<span class=\"_ _1\"></span>esting period of thr<span class=\"_ _1\"></span>ee year<span class=\"_ _1\"></span>s<span class=\"_ _1\"></span>. The aw<span class=\"_ _1\"></span>ards ar<span class=\"_ _1\"></span>e ex<span class=\"_ _1\"></span>ercised aut<span class=\"_ _1\"></span>omatically on v<span class=\"_ _1\"></span>esting, in addition the Executi<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e Direct<span class=\"_ _1\"></span>or<span class=\"_ _1\"></span>s are </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs651\">subject to a t<span class=\"_ _1\"></span>wo-y<span class=\"_ _1\"></span>ear post<span class=\"_ _1\"></span>-v<span class=\"_ _1\"></span>esting holding period. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs652\">P<span class=\"_ _1\"></span>erformanc<span class=\"_ _1\"></span>e shar<span class=\"_ _1\"></span>e awar<span class=\"_ _1\"></span>ds ar<span class=\"_ _1\"></span>e grant<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o Executiv<span class=\"_ _1\"></span>e Dir<span class=\"_ _1\"></span>ector<span class=\"_ _1\"></span>s and ke<span class=\"_ _1\"></span>y management per<span class=\"_ _1\"></span>sonnel which are subject t<span class=\"_ _1\"></span>o performanc<span class=\"_ _1\"></span>e c<span class=\"_ _1\"></span>onditions including </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs653\">total shar<span class=\"_ _1\"></span>eholder r<span class=\"_ _1\"></span>eturn, earnings per shar<span class=\"_ _1\"></span>e, r<span class=\"_ _1\"></span>eturn on capital emplo<span class=\"_ _1\"></span>yed and oper<span class=\"_ _1\"></span>ating pr<span class=\"_ _1\"></span>ofit mar<span class=\"_ _1\"></span>gin. Conditional aw<span class=\"_ _1\"></span>ards ar<span class=\"_ _1\"></span>e gr<span class=\"_ _1\"></span>ant<span class=\"_ _1\"></span>ed under which senior </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs654\">management rec<span class=\"_ _1\"></span>ei<span class=\"_ _1\"></span>ve shar<span class=\"_ _1\"></span>es subject onl<span class=\"_ _1\"></span>y to servic<span class=\"_ _1\"></span>e c<span class=\"_ _1\"></span>onditions, ie the r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ement for participants t<span class=\"_ _1\"></span>o remain in emplo<span class=\"_ _1\"></span>yment with the Gr<span class=\"_ _1\"></span>oup o<span class=\"_ _1\"></span>ver the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs655\">vesting period. P<span class=\"_ _5\"></span>articipants are entitled to r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>eiv<span class=\"_ _1\"></span>e dividend equi<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>alents on these awar<span class=\"_ _1\"></span>ds<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs656\">Outstanding awar<span class=\"_ _1\"></span>ds ar<span class=\"_ _1\"></span>e as follo<span class=\"_ _1\"></span>ws:<span class=\"_ _33d\"> </span></div><div class=\"gs657\"><table class=\"s w4cc hdb\" id=\"_2a2da23c-70a4-4fae-9e11-6865845859e5\"><tr><td></td><td class=\"t m0 x56a h9 y333a ff17 fs7 fc3 sc0 ls101 ws113\">Number<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y3261 w4cd h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ou<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>st<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>di<span class=\"_ _0\"></span>n<span class=\"_ _0\"></span>g at 1 Ja<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>y 202<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa44 y3261 w4ce h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb9 wsc7\">1,977<span class=\"_ _5\"></span>,1<span class=\"_ _5\"></span>77<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3262 w4cf h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Gr<span class=\"_ _0\"></span>ante<span class=\"_ _0\"></span>d du<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>ng 20<span class=\"_ _0\"></span>23<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa45 y3262 w4d0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbe wscd\">84<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>,<span class=\"_ _0\"></span>572<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3263 w4d1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">La<span class=\"_ _0\"></span>pse<span class=\"_ _0\"></span>d du<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>ng 202<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa46 y3263 w4d2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6f ws76\">(208,<span class=\"_ _0\"></span>543<span class=\"_ _1\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3264 w4d3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xercis<span class=\"_ _0\"></span>ed d<span class=\"_ _0\"></span>ur<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>g 2023<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa47 y3264 w4d4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">(520<span class=\"_ _0\"></span>,94<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3265 w4d5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ou<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>st<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>di<span class=\"_ _0\"></span>n<span class=\"_ _0\"></span>g at 3<span class=\"_ _1\"></span>1 De<span class=\"_ _0\"></span>cem<span class=\"_ _0\"></span>be<span class=\"_ _0\"></span>r 2023 a<span class=\"_ _0\"></span>nd 1 Ja<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>ar<span class=\"_ _8\"></span>y 202<span class=\"_ _1\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa48 y3265 w4d6 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">2,<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>8,<span class=\"_ _0\"></span>26<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3266 w4d7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Gr<span class=\"_ _0\"></span>ante<span class=\"_ _0\"></span>d du<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>ng 20<span class=\"_ _0\"></span>2<span class=\"_ _1\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa49 y3266 w4d8 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf5 ws105\">681<span class=\"_ _1\"></span>,046<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y313d w4d9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">La<span class=\"_ _0\"></span>pse<span class=\"_ _0\"></span>d du<span class=\"_ _0\"></span>ri<span class=\"_ _0\"></span>ng 2024<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa4a y313d w4da h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(122<span class=\"_ _0\"></span>,<span class=\"_ _8\"></span>387<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y313e w4d3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xercis<span class=\"_ _0\"></span>ed d<span class=\"_ _0\"></span>ur<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>g 2024<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa4b y313e w4db h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc1 wsd0\">(6<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>,<span class=\"_ _0\"></span>419<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w4dc h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">Ou<span class=\"_ _0\"></span>ts<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>din<span class=\"_ _0\"></span>g at 31 Dec<span class=\"_ _0\"></span>em<span class=\"_ _0\"></span>be<span class=\"_ _0\"></span>r 2024<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa4c y30a8 w4dd h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls146 ws167\">1,99<span class=\"_ _1\"></span>4,506<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e1 w4de h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xercis<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le a<span class=\"_ _0\"></span>t 1 Ja<span class=\"_ _0\"></span>nua<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>y 2023<span class=\"_ _33d\"> </span></div></td><td class=\"c n x577 y31e1 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y31e2 w4df h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xercis<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le a<span class=\"_ _0\"></span>t 3<span class=\"_ _1\"></span>1 De<span class=\"_ _0\"></span>cem<span class=\"_ _0\"></span>be<span class=\"_ _0\"></span>r 2023 an<span class=\"_ _0\"></span>d 1 Ja<span class=\"_ _0\"></span>nu<span class=\"_ _0\"></span>ar<span class=\"_ _0\"></span>y 2<span class=\"_ _0\"></span>02<span class=\"_ _1\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa4d y31e2 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w4e0 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff17 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xerci<span class=\"_ _0\"></span>sa<span class=\"_ _0\"></span>bl<span class=\"_ _0\"></span>e at 31 Dece<span class=\"_ _0\"></span>mb<span class=\"_ _0\"></span>er 2<span class=\"_ _0\"></span>024<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7b8 y306e w17 h9e\"><div class=\"t m0 x1ea h7 y30e5 ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs658\">The a<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>age shar<span class=\"_ _1\"></span>e pric<span class=\"_ _1\"></span>e during the year w<span class=\"_ _1\"></span>as 1,298.7p (2023: 756.5p).<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs659\">Under IFRS 2, the f<span class=\"_ _1\"></span>air value of servic<span class=\"_ _1\"></span>es r<span class=\"_ _1\"></span>ecei<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ed in ret<span class=\"_ _1\"></span>urn for shar<span class=\"_ _1\"></span>e awar<span class=\"_ _1\"></span>ds gr<span class=\"_ _1\"></span>ant<span class=\"_ _1\"></span>ed is measured b<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>efer<span class=\"_ _1\"></span>enc<span class=\"_ _1\"></span>e to the f<span class=\"_ _1\"></span>air v<span class=\"_ _1\"></span>alue of share options gr<span class=\"_ _1\"></span>ant<span class=\"_ _1\"></span>ed. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs65a\">The<span class=\"_ gse\"> </span>estimat<span class=\"_ _1\"></span>e of the fair v<span class=\"_ _1\"></span>alue of shar<span class=\"_ _1\"></span>e awar<span class=\"_ _1\"></span>ds gr<span class=\"_ _1\"></span>anted is measur<span class=\"_ _1\"></span>ed based on a st<span class=\"_ _1\"></span>ochastic model. The c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>actual life of the a<span class=\"_ _1\"></span>war<span class=\"_ _1\"></span>d is used as an input into </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs65b\">this model, with expectations of early e<span class=\"_ _1\"></span>xer<span class=\"_ _1\"></span>cise being incorpor<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>ed into the model.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs65c\">The inputs int<span class=\"_ _1\"></span>o the stochastic model ar<span class=\"_ _1\"></span>e as f<span class=\"_ _1\"></span>ollows:<span class=\"_ _33d\"> </span></div><div class=\"gs65d\"><table class=\"s w4e1 hdc\" id=\"_8c4926af-9395-473a-86d9-6f849ff49d3d\"><tr><td></td><td class=\"c n x655 y333b w1ac ha5\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa4e y333b w1ad ha5\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a6 w4e2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _0\"></span>are pr<span class=\"_ _0\"></span>ice a<span class=\"_ _0\"></span>t gr<span class=\"_ _0\"></span>ant<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa4f y30a6 w4e3 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls59 ws5f\">1,0<span class=\"_ _0\"></span>06<span class=\"_ _0\"></span>.0p<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa50 y30a6 w4e4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">660.0p<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w4e5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Weig<span class=\"_ _0\"></span>hte<span class=\"_ _0\"></span>d aver<span class=\"_ _0\"></span>ag<span class=\"_ _0\"></span>e exerci<span class=\"_ _0\"></span>se pr<span class=\"_ _0\"></span>ice<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa51 y30a7 w4e6 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.0<span class=\"_ _0\"></span>p<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa52 y30a7 w358 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.0p<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w4e7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Expected vola<span class=\"_ _1\"></span>tility<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa53 y30a8 w4e8 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb8 wsc6\">31<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5%<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa54 y30a8 w4e9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">39.<span class=\"_ _0\"></span>6%<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w4ea h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xp<span class=\"_ _0\"></span>ec<span class=\"_ _0\"></span>ted l<span class=\"_ _0\"></span>i<span class=\"_ _0\"></span>fe<span class=\"_ _33d\"> </span></div></td><td class=\"c n x347 y307d w4eb h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">3 yea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa55 y307d w1be h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">3 yea<span class=\"_ _0\"></span>rs<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w4ec h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ris<span class=\"_ _0\"></span>k<span class=\"_ _1\"></span>-<span class=\"_ _1\"></span>fre<span class=\"_ _0\"></span>e ra<span class=\"_ _0\"></span>te<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa56 y307e w121 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc4 wsd3\">4.<span class=\"_ _0\"></span>2%<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa57 y307e w4ed h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">3.<span class=\"_ _0\"></span>22%<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w4ee h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xp<span class=\"_ _0\"></span>ec<span class=\"_ _0\"></span>ted d<span class=\"_ _0\"></span>i<span class=\"_ _0\"></span>vi<span class=\"_ _0\"></span>den<span class=\"_ _0\"></span>d y<span class=\"_ _0\"></span>iel<span class=\"_ _0\"></span>d<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa58 y306e w4ef h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.0<span class=\"_ _0\"></span>0%<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa59 y306e w4f0 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.0<span class=\"_ _0\"></span>0%<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs65e\">Expected v<span class=\"_ _1\"></span>olatilit<span class=\"_ _1\"></span>y was det<span class=\"_ _1\"></span>ermined by calculating the hist<span class=\"_ _1\"></span>orical v<span class=\"_ _1\"></span>olatility of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s shar<span class=\"_ _1\"></span>e price o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>er the pre<span class=\"_ _1\"></span>vious thr<span class=\"_ _1\"></span>ee year<span class=\"_ _1\"></span>s, adjust<span class=\"_ _1\"></span>ed f<span class=\"_ _1\"></span>or any expect<span class=\"_ _1\"></span>ed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs65f\">changes to fut<span class=\"_ _1\"></span>ure v<span class=\"_ _1\"></span>olatilit<span class=\"_ _1\"></span>y due to publicl<span class=\"_ _1\"></span>y av<span class=\"_ _1\"></span>ailable information.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs660\">The Gr<span class=\"_ _1\"></span>oup r<span class=\"_ _1\"></span>ecognised t<span class=\"_ _1\"></span>otal expenses (included in oper<span class=\"_ _1\"></span>ating c<span class=\"_ _1\"></span>osts) of \u00a34.2m (2023: \u00a34.5m) r<span class=\"_ _1\"></span>elated t<span class=\"_ _1\"></span>o equity-set<span class=\"_ _1\"></span>tled, shar<span class=\"_ _1\"></span>e-based payment tr<span class=\"_ _1\"></span>ansactions.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs661\">The w<span class=\"_ _1\"></span>eighted a<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>age f<span class=\"_ _1\"></span>air value of options gr<span class=\"_ _1\"></span>ant<span class=\"_ _1\"></span>ed in the year w<span class=\"_ _1\"></span>as 1,298.7p (2023: 756.5p). Options outstanding at the y<span class=\"_ _1\"></span>ear end hav<span class=\"_ _1\"></span>e a weight<span class=\"_ _1\"></span>ed av<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>age </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs662\">remaining c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>actual lif<span class=\"_ _1\"></span>e of 1.2 year<span class=\"_ _1\"></span>s (2023: 1.2 y<span class=\"_ _1\"></span>ears).<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs663\">The aw<span class=\"_ _1\"></span>ar<span class=\"_ _1\"></span>ds, which ar<span class=\"_ _1\"></span>e taken as shar<span class=\"_ _1\"></span>es<span class=\"_ _1\"></span>, are int<span class=\"_ _1\"></span>ended t<span class=\"_ _1\"></span>o be satisfied from shar<span class=\"_ _1\"></span>es held under the Keller Gr<span class=\"_ _1\"></span>oup Emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee Benefit T<span class=\"_ _2a\"></span>rust (the \u2018T<span class=\"_ _3\"></span>rust\u2019) or fr<span class=\"_ _1\"></span>om </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs664\">treasury shar<span class=\"_ _1\"></span>es held. T<span class=\"_ _1\"></span>he shares held b<span class=\"_ _1\"></span>y the T<span class=\"_ _2a\"></span>rust are ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ounted f<span class=\"_ _1\"></span>or as a deduction from equit<span class=\"_ _1\"></span>y in r<span class=\"_ _1\"></span>etained earnings. At 31 D<span class=\"_ _1\"></span>ecember 2024, 1,564,680 </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs665\">(2023: 537,171) ordinary shar<span class=\"_ _1\"></span>es w<span class=\"_ _1\"></span>ere held b<span class=\"_ _1\"></span>y the T<span class=\"_ _2a\"></span>rust with a value of \u00a320.5m (2023: \u00a33.9m). </div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfSharebasedPaymentArrangementsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-608": {
   "value": "<div class=\"t m0 h8 ff18 fs6 fc2 sc0 ls3c ws3d gs667\">33 <span class=\"_ _1\"></span>Retirement <span class=\"_ _1\"></span>benefit <span class=\"_ _1\"></span>liabilities<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs668\">The Gr<span class=\"_ _1\"></span>oup oper<span class=\"_ _1\"></span>ates pension schemes in the UK and o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>erseas<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs669\">In the UK, the Group oper<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>es the Keller Gr<span class=\"_ _1\"></span>oup P<span class=\"_ _1\"></span>ension Scheme (the \u2018Scheme\u2019), a defined benefit scheme, which has been closed t<span class=\"_ _1\"></span>o new member<span class=\"_ _1\"></span>s since </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs66a\">1999 and was closed t<span class=\"_ _1\"></span>o all futur<span class=\"_ _1\"></span>e benefit accrual with eff<span class=\"_ _1\"></span>ect fr<span class=\"_ _1\"></span>om 31 Mar<span class=\"_ _1\"></span>ch 2006. Under the Scheme, emplo<span class=\"_ _1\"></span>yees ar<span class=\"_ _1\"></span>e normall<span class=\"_ _1\"></span>y entitled to r<span class=\"_ _1\"></span>etir<span class=\"_ _1\"></span>ement </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs66b\">benefits on attainment of a r<span class=\"_ _1\"></span>etir<span class=\"_ _1\"></span>ement age of 65. The Scheme is subject t<span class=\"_ _1\"></span>o UK pensions legislation which, int<span class=\"_ _1\"></span>er alia, pro<span class=\"_ _1\"></span>vides for the r<span class=\"_ _1\"></span>egulation of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs66c\">work<span class=\"_ _5\"></span>-based pension schemes by The P<span class=\"_ _1\"></span>ensions R<span class=\"_ _1\"></span>egulator<span class=\"_ _2a\"></span>. The trustees ar<span class=\"_ _1\"></span>e awar<span class=\"_ _1\"></span>e of and adher<span class=\"_ _1\"></span>e t<span class=\"_ _1\"></span>o the Codes of Pr<span class=\"_ _1\"></span>actic<span class=\"_ _1\"></span>e issued b<span class=\"_ _1\"></span>y The P<span class=\"_ _1\"></span>ensions </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs66d\">Regulat<span class=\"_ _1\"></span>or<span class=\"_ _3\"></span>. The Scheme trust<span class=\"_ _1\"></span>ees currentl<span class=\"_ _1\"></span>y comprise one member<span class=\"_ _5\"></span>-nominated trustee and tw<span class=\"_ _1\"></span>o emplo<span class=\"_ _1\"></span>yer<span class=\"_ _1\"></span>-nominat<span class=\"_ _1\"></span>ed trust<span class=\"_ _1\"></span>ees. An emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>-nominated </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs66e\">trustee is also the Chair of the trust<span class=\"_ _1\"></span>ees<span class=\"_ _1\"></span>. The Scheme e<span class=\"_ _1\"></span>xposes the Group t<span class=\"_ _1\"></span>o actuarial risks<span class=\"_ _1\"></span>, such as longevit<span class=\"_ _1\"></span>y risk, inter<span class=\"_ _1\"></span>est r<span class=\"_ _1\"></span>ate risk and mark<span class=\"_ _1\"></span>et (inv<span class=\"_ _1\"></span>estment) </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs66f\">risk, which are managed thr<span class=\"_ _1\"></span>ough the in<span class=\"_ _1\"></span>vestment str<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>egy t<span class=\"_ _1\"></span>o ac<span class=\"_ _1\"></span>ceptable le<span class=\"_ _1\"></span>vels established b<span class=\"_ _1\"></span>y the trust<span class=\"_ _1\"></span>ees. T<span class=\"_ _1\"></span>he Scheme can in<span class=\"_ _1\"></span>vest in a wide r<span class=\"_ _1\"></span>ange of asset </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs670\">classes including equities, bonds<span class=\"_ _1\"></span>, cash, pr<span class=\"_ _1\"></span>operty<span class=\"_ _5\"></span>, alternati<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>es (including priv<span class=\"_ _1\"></span>ate equit<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>, commodities<span class=\"_ _1\"></span>, hedge funds, infr<span class=\"_ _1\"></span>astructur<span class=\"_ _1\"></span>e, curr<span class=\"_ _1\"></span>ency<span class=\"_ _5\"></span>, high yield debt </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs671\">and deriv<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>es) and annuit<span class=\"_ _1\"></span>y policies. An<span class=\"_ _1\"></span>y inv<span class=\"_ _1\"></span>estment in deriv<span class=\"_ _1\"></span>ati<span class=\"_ _1\"></span>ve instruments is onl<span class=\"_ _1\"></span>y made t<span class=\"_ _1\"></span>o contribut<span class=\"_ _1\"></span>e to a r<span class=\"_ _1\"></span>eduction in the o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>erall le<span class=\"_ _1\"></span>vel of risk in the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs672\">portfolio or f<span class=\"_ _1\"></span>or the purposes of efficient portfolio management. With eff<span class=\"_ _1\"></span>ect from the most r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ent actuarial v<span class=\"_ _1\"></span>aluation date (5 April 2023), the Gr<span class=\"_ _1\"></span>oup agr<span class=\"_ _1\"></span>eed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs673\">to pa<span class=\"_ _1\"></span>y a c<span class=\"_ _1\"></span>ontribution of \u00a31.7m in total, paid in monthl<span class=\"_ _1\"></span>y instalments from January t<span class=\"_ _1\"></span>o August 2024. C<span class=\"_ _1\"></span>ontributions hav<span class=\"_ _1\"></span>e now c<span class=\"_ _1\"></span>eased, subject to a r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>view of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs674\">the lev<span class=\"_ _1\"></span>el of emplo<span class=\"_ _1\"></span>yer c<span class=\"_ _1\"></span>ontributions at the nex<span class=\"_ _1\"></span>t actuarial r<span class=\"_ _1\"></span>eview in 2026.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs675\">In June 2023, the UK High Court (Vir<span class=\"_ _1\"></span>gin Media Limit<span class=\"_ _1\"></span>ed v NTL P<span class=\"_ _1\"></span>ension T<span class=\"_ _3\"></span>rustees II Limit<span class=\"_ _1\"></span>ed) ruled that c<span class=\"_ _1\"></span>ertain historical amendments f<span class=\"_ _1\"></span>or contr<span class=\"_ _1\"></span>act<span class=\"_ _1\"></span>ed-out </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs676\">defined benefit schemes wer<span class=\"_ _1\"></span>e inv<span class=\"_ _1\"></span>alid if the<span class=\"_ _1\"></span>y wer<span class=\"_ _1\"></span>e not acc<span class=\"_ _1\"></span>ompanied b<span class=\"_ _1\"></span>y the c<span class=\"_ _1\"></span>orrect act<span class=\"_ _1\"></span>uarial confirmation notic<span class=\"_ _1\"></span>e. T<span class=\"_ _1\"></span>he case was subsequently r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>viewed </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs677\">by the C<span class=\"_ _1\"></span>ourt of Appeal in July 2024 which upheld the High C<span class=\"_ _1\"></span>ourt<span class=\"_ _1\"></span>\u2019<span class=\"_ _1\"></span>s decision. The K<span class=\"_ _1\"></span>eller Group P<span class=\"_ _1\"></span>ension S<span class=\"_ _1\"></span>cheme was c<span class=\"_ _1\"></span>ontract<span class=\"_ _1\"></span>ed out of the additional </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs678\">state pension bet<span class=\"_ _1\"></span>ween 1997 and 2016. F<span class=\"_ _5\"></span>ollowing a re<span class=\"_ _1\"></span>view of the scheme amendments during the r<span class=\"_ _1\"></span>elev<span class=\"_ _1\"></span>ant period, the Gr<span class=\"_ _1\"></span>oup has not identified an<span class=\"_ _1\"></span>y </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs679\">amendments where further in<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>estigation is requir<span class=\"_ _1\"></span>ed as a r<span class=\"_ _1\"></span>esult of that Court of Appeal judgment.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs67a\">The Gr<span class=\"_ _1\"></span>oup has tw<span class=\"_ _1\"></span>o UK defined contribution r<span class=\"_ _1\"></span>etir<span class=\"_ _1\"></span>ement benefit schemes. T<span class=\"_ _1\"></span>her<span class=\"_ _1\"></span>e wer<span class=\"_ _1\"></span>e no contributions outstanding in r<span class=\"_ _1\"></span>espect of these schemes at <span class=\"ff13\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs67b\">31 Dec<span class=\"_ _1\"></span>ember 2024 (2023: \u00a3nil). The t<span class=\"_ _1\"></span>otal UK defined c<span class=\"_ _1\"></span>ontribution pension charge f<span class=\"_ _1\"></span>or the y<span class=\"_ _1\"></span>ear was \u00a31.7m (2023: \u00a31.8m).<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs67c\">The Gr<span class=\"_ _1\"></span>oup has defined benefit r<span class=\"_ _1\"></span>etirement obligations in German<span class=\"_ _1\"></span>y and Austria. Under these schemes<span class=\"_ _1\"></span>, employ<span class=\"_ _1\"></span>ees ar<span class=\"_ _1\"></span>e entitled to r<span class=\"_ _1\"></span>etir<span class=\"_ _1\"></span>ement benefits on </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs67d\">attainment of a r<span class=\"_ _1\"></span>etir<span class=\"_ _1\"></span>ement age of 65, pro<span class=\"_ _1\"></span>vided they ha<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e either fiv<span class=\"_ _1\"></span>e or ten y<span class=\"_ _1\"></span>ear<span class=\"_ _1\"></span>s of emplo<span class=\"_ _1\"></span>yment with the Group<span class=\"_ _1\"></span>, depending on the area or field the<span class=\"_ _1\"></span>y ar<span class=\"_ _1\"></span>e </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs67e\">working in. T<span class=\"_ _1\"></span>he amount of benefit pay<span class=\"_ _1\"></span>able depends on the gr<span class=\"_ _1\"></span>ade of the employ<span class=\"_ _1\"></span>ee and the number of y<span class=\"_ _1\"></span>ears of servic<span class=\"_ _1\"></span>e. Benefits under these schemes </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs67f\">only appl<span class=\"_ _1\"></span>y to emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ees who joined the Gr<span class=\"_ _1\"></span>oup prior to 1997. T<span class=\"_ _1\"></span>hese defined benefit retir<span class=\"_ _1\"></span>ement obligations ar<span class=\"_ _1\"></span>e funded on the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s balance sheet and </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs680\">obligations are met as and when r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ed b<span class=\"_ _1\"></span>y the Group<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs681\">The Gr<span class=\"_ _1\"></span>oup has a number of end of servic<span class=\"_ _1\"></span>e schemes in the Middle East as r<span class=\"_ _1\"></span>equired b<span class=\"_ _1\"></span>y local law<span class=\"_ _1\"></span>s and regulations<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>he amount of benefit pay<span class=\"_ _1\"></span>able depends </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs682\">on the current salary of the emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee and the number of y<span class=\"_ _1\"></span>ears of servic<span class=\"_ _1\"></span>e. T<span class=\"_ _1\"></span>hese retir<span class=\"_ _1\"></span>ement obligations ar<span class=\"_ _1\"></span>e funded on the Group\u2019<span class=\"_ _1\"></span>s balanc<span class=\"_ _1\"></span>e sheet and </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs683\">obligations are met as and when r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ed b<span class=\"_ _1\"></span>y the Group<span class=\"_ _1\"></span>. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs684\">The Gr<span class=\"_ _1\"></span>oup oper<span class=\"_ _1\"></span>ates a defined c<span class=\"_ _1\"></span>ontribution scheme for emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ees in North America, wher<span class=\"_ _1\"></span>e the Group is r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o match emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee contributions <span class=\"ff13\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs685\">up<span class=\"_ gse\"> </span>to<span class=\"_ gse\"> </span>a c<span class=\"_ _1\"></span>ertain le<span class=\"_ _1\"></span>vel in ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ordanc<span class=\"_ _1\"></span>e with the scheme rules<span class=\"_ _1\"></span>. The t<span class=\"_ _1\"></span>otal North America pension char<span class=\"_ _1\"></span>ge for the y<span class=\"_ _1\"></span>ear was \u00a39.0m (2023: \u00a38.6m).<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs686\">In Australia, ther<span class=\"_ _1\"></span>e is a defined c<span class=\"_ _1\"></span>ontribution scheme wher<span class=\"_ _1\"></span>e the Group is r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ed to ensur<span class=\"_ _1\"></span>e that a pr<span class=\"_ _1\"></span>escribed lev<span class=\"_ _1\"></span>el of super<span class=\"_ _1\"></span>annuation support of an </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs687\">emplo<span class=\"_ _1\"></span>yee\u2019<span class=\"_ _1\"></span>s notional base earnings is made. T<span class=\"_ _1\"></span>his pr<span class=\"_ _1\"></span>escribed lev<span class=\"_ _1\"></span>el of support is curr<span class=\"_ _1\"></span>ently 11.5% (2023: 11.0%). T<span class=\"_ _1\"></span>he total Austr<span class=\"_ _1\"></span>alian pension char<span class=\"_ _1\"></span>ge </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs688\">for<span class=\"_ gse\"> </span>the<span class=\"_ gse\"> </span>y<span class=\"_ _1\"></span>ear was \u00a35.1m (2023: \u00a34.8m).<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs689\">Details of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s defined benefit schemes are as f<span class=\"_ _1\"></span>ollow<span class=\"_ _1\"></span>s:<span class=\"_ _33d\"> </span></div><div class=\"gs68a\"><table class=\"s w4f1 hdd\" id=\"_d605096f-62fd-4dc7-9b13-9527a9ddc791\"><tr><td></td><td class=\"t m0 x8cc h9 y333c ff15 fs7 fc3 sc0 ls0 ws0\">Th<span class=\"_ _0\"></span>e Kel<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>r Gr<span class=\"_ _0\"></span>ou<span class=\"_ _0\"></span>p </td><td class=\"t m0 xa5a h9 y333d ff15 fs7 fc3 sc0 ls0 ws0\">Th<span class=\"_ _0\"></span>e Kel<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>r Gr<span class=\"_ _0\"></span>ou<span class=\"_ _0\"></span>p </td><td class=\"c xa5d y333e w4f2 had\"><div class=\"t m0 x1ea h9 y3149 ff15 fs7 fc3 sc0 ls78 ws3a\">German</div><div class=\"t m0 xa5b h3a y3131 ff15 fs1e fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div><div class=\"t m0 xa5c h9 y3123 ff17 fs7 fc3 sc0 ls0 ws0\">,<span class=\"_ _33d\"> </span></div></td><td class=\"c xa60 y333e w4f3 ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls78 ws3a\">German</div><div class=\"t m0 xa5e h3a y3131 ff15 fs1e fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div><div class=\"t m0 xa5f h9 y3123 ff17 fs7 fc3 sc0 ls0 ws0\">,<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"t m0 xa61 h9 y333f ff15 fs7 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _0\"></span>sio<span class=\"_ _0\"></span>n Sc<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>me </td><td class=\"t m0 x2dd h9 y3340 ff15 fs7 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _0\"></span>sio<span class=\"_ _0\"></span>n Sc<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>me </td><td class=\"t m0 x2e7 h9 y333f ff15 fs7 fc3 sc0 ls78 ws3a\">Austrian an<span class=\"_ _1\"></span>d <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 xa62 h9 y333f ff15 fs7 fc3 sc0 ls78 ws3a\"> Austrian an<span class=\"_ _1\"></span>d <span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 xa63 h9 y3341 ff17 fs7 fc3 sc0 ls56 ws31\">(UK)<span class=\"_ _33d\"> </span></td><td class=\"t m0 x2e6 h9 y3342 ff17 fs7 fc3 sc0 ls56 ws31\">(UK)<span class=\"_ _33d\"> </span></td><td class=\"t m0 xa64 h9 y3341 ff15 fs7 fc3 sc0 lsff ws110\">other schemes<span class=\"_ _33d\"> </span></td><td class=\"t m0 xa65 h9 y3341 ff15 fs7 fc3 sc0 lsff ws110\">other schemes<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 xa66 h9 y3343 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25c h9 y3344 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25a h9 y3343 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25b h9 y3343 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x448 h9 y3345 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x449 h9 y3346 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25d h9 y3345 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y3345 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a7 w4f4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Prese<span class=\"_ _0\"></span>nt va<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>e of t<span class=\"_ _0\"></span>he sc<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>me l<span class=\"_ _0\"></span>iab<span class=\"_ _0\"></span>il<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>i<span class=\"_ _0\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa67 y30a7 w4b h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">(<span class=\"_ _8\"></span>3<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>0<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa68 y30a7 w4f5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">(41<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa69 y30a7 w489 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>5.<span class=\"_ _8\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa6a y30a7 w3d6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(16<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w4f6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">F<span class=\"_ _1\"></span>ai<span class=\"_ _0\"></span>r va<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>e of ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa6b y30a8 w7d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">43.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa6c y30a8 w4bd h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls114 ws127\">46.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa6d y30a8 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa4d y30a8 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w4f7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">Sur<span class=\"_ _0\"></span>pl<span class=\"_ _0\"></span>us/(de<span class=\"_ _0\"></span>fic<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>) in t<span class=\"_ _0\"></span>he sc<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>me<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa6e y307d w4f8 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsfb ws10c\">6.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7ad y307d w4f9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">4.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa6f y307d w4fa h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa70 y307d w169 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(16<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w4fb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls82 ws30\">Irrec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>erable<span class=\"_ _1\"></span> surplus<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa71 y307e w4fc h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsce wsdb\">(6<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa72 y307e w37a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(<span class=\"_ _0\"></span>5.7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa73 y307e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa74 y307e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w4fd h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">Ne<span class=\"_ _0\"></span>t de<span class=\"_ _0\"></span>fin<span class=\"_ _0\"></span>ed b<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>efit l<span class=\"_ _0\"></span>ia<span class=\"_ _0\"></span>bi<span class=\"_ _0\"></span>lit<span class=\"_ _0\"></span>y<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa75 y306e w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa76 y306e w163 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa77 y306e w4fe h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>5.<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa78 y306e w169 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(16<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 he ff14 fsb fc3 sc0 ls0 ws0 gs68b\">1  <span class=\"_ _145\"> </span>Included in this balance is \u00a33.7m (2023: \u00a33.6m) in r<span class=\"_ _1\"></span>elation to the end of servic<span class=\"_ _1\"></span>e schemes in the Middle East.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs68c\">F<span class=\"_ _5\"></span>or the Keller Group P<span class=\"_ _1\"></span>ension Scheme, based on the net deficit of the S<span class=\"_ _1\"></span>cheme as at 31 December 2024 and the c<span class=\"_ _1\"></span>ommit<span class=\"_ _1\"></span>ted pa<span class=\"_ _1\"></span>yments under the Schedule </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs68d\">of Contributions agr<span class=\"_ _1\"></span>eed on 15 Dec<span class=\"_ _1\"></span>ember 2023, ther<span class=\"_ _1\"></span>e is an irrec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>able surplus of \u00a36.3m (2023: \u00a35.7m). Management is of the vie<span class=\"_ _1\"></span>w that, based on the </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs68e\">Scheme rules<span class=\"_ _1\"></span>, it does not hav<span class=\"_ _1\"></span>e an unc<span class=\"_ _1\"></span>onditional right to a r<span class=\"_ _1\"></span>efund of a surplus under IFRIC 14. The minimum funding r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ement is equal t<span class=\"_ _1\"></span>o the IAS 19 </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs68f\">surplus as there ar<span class=\"_ _1\"></span>e no further emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>er contributions t<span class=\"_ _1\"></span>o be paid under the curr<span class=\"_ _1\"></span>ent Schedule of Contributions<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>he contributions will be r<span class=\"_ _1\"></span>evie<span class=\"_ _1\"></span>wed f<span class=\"_ _1\"></span>ollowing </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs690\">the next actuarial r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>view t<span class=\"_ _1\"></span>o be prepar<span class=\"_ _1\"></span>ed as at 5 April 2026.<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs692\">The v<span class=\"_ _1\"></span>alue of the scheme liabilities has been det<span class=\"_ _1\"></span>ermined by the act<span class=\"_ _1\"></span>uary using the following assumptions:<span class=\"_ _33d\"> </span></div><div class=\"gs693\"><table class=\"s w4ff hde\" id=\"_eb9c8f0d-084b-4905-8fa4-2fc5e35480f3\"><tr><td></td><td class=\"t m0 x4dc h9 y3347 ff15 fs7 fc3 sc0 ls0 ws0\">Th<span class=\"_ _0\"></span>e Kel<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>r Gr<span class=\"_ _0\"></span>ou<span class=\"_ _0\"></span>p </td><td class=\"t m0 x4eb h9 y3348 ff15 fs7 fc3 sc0 ls0 ws0\">Th<span class=\"_ _0\"></span>e Kel<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>r Gr<span class=\"_ _0\"></span>ou<span class=\"_ _0\"></span>p </td><td class=\"t m0 x71c h9 y3349 ff15 fs7 fc3 sc0 ls78 ws3a\">German <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x56a h9 y334a ff15 fs7 fc3 sc0 ls78 ws3a\">German <span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 xa79 h9 y334b ff15 fs7 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _0\"></span>sio<span class=\"_ _0\"></span>n Sc<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>me </td><td class=\"t m0 x5ff h9 y334c ff15 fs7 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _0\"></span>sio<span class=\"_ _0\"></span>n Sc<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>me </td><td class=\"t m0 xa7a h9 y334d ff15 fs7 fc3 sc0 ls78 ws3a\">and Au<span class=\"_ _1\"></span>strian </td><td class=\"t m0 xa7b h9 y334e ff15 fs7 fc3 sc0 ls78 ws3a\">and Au<span class=\"_ _1\"></span>strian </td></tr><tr><td></td><td class=\"t m0 xa7c h9 y334f ff17 fs7 fc3 sc0 ls56 ws31\">(UK)<span class=\"_ _33d\"> </span></td><td class=\"t m0 xa7d h9 y3350 ff17 fs7 fc3 sc0 ls56 ws31\">(UK)<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1dc h9 y3351 ff15 fs7 fc3 sc0 lsff ws110\">schemes<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6d9 h9 y3352 ff15 fs7 fc3 sc0 lsff ws110\">schemes<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x7ed h9 y3353 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td><td class=\"t m0 x7ee h9 y3354 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td><td class=\"t m0 x27a h9 y3355 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td><td class=\"t m0 x27b h9 y3356 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x67d h9 y3357 ff17 fs7 fc3 sc0 ls0 ws0\">%<span class=\"_ _33d\"> </span></td><td class=\"t m0 xa7e h9 y3358 ff17 fs7 fc3 sc0 ls0 ws0\">%<span class=\"_ _33d\"> </span></td><td class=\"t m0 xa7f h9 y3359 ff17 fs7 fc3 sc0 ls0 ws0\">%<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6e5 h9 y335a ff17 fs7 fc3 sc0 ls0 ws0\">%<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a7 w500 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Dis<span class=\"_ _0\"></span>cou<span class=\"_ _0\"></span>nt ra<span class=\"_ _0\"></span>te<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa80 y30a7 w501 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">5.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa81 y30a7 w2ad h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">4.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa82 y30a7 w2a6 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">3.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x267 y30a7 w15 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">3.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w502 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t on as<span class=\"_ _0\"></span>set<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa83 y30a8 wf2 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">5.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa84 y30a8 w2c0 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">4.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x408 y30a8 w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa85 y30a8 w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w503 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Rate of i<span class=\"_ _0\"></span>ncre<span class=\"_ _0\"></span>ase i<span class=\"_ _0\"></span>n pe<span class=\"_ _0\"></span>nsi<span class=\"_ _0\"></span>ons i<span class=\"_ _0\"></span>n pay<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa86 y307d w504 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">3.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa87 y307d w505 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls41 ws42\">3.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa88 y307d w335 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">2.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa89 y307d w355 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">2.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w506 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Rate of i<span class=\"_ _0\"></span>ncre<span class=\"_ _0\"></span>ase i<span class=\"_ _0\"></span>n pe<span class=\"_ _0\"></span>nsi<span class=\"_ _0\"></span>ons i<span class=\"_ _0\"></span>n defe<span class=\"_ _0\"></span>rm<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa8a y307e w303 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">2.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa8b y307e w507 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">2.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa8c y307e w508 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">2<span class=\"_ _0\"></span>.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6f3 y307e w1d2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">6<span class=\"_ _0\"></span>.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w509 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Rate of i<span class=\"_ _0\"></span>nfl<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>ion<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa8d y306e w47a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">3.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa8e y306e w15 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">3.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa8f y306e w508 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">2<span class=\"_ _0\"></span>.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa90 y306e w1d2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">6<span class=\"_ _0\"></span>.9<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs694\">The mortalit<span class=\"_ _1\"></span>y rat<span class=\"_ _1\"></span>e assumptions ar<span class=\"_ _1\"></span>e based on published statistics<span class=\"_ _1\"></span>. The a<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>age r<span class=\"_ _1\"></span>emaining life expectancy<span class=\"_ _3\"></span>, in year<span class=\"_ _1\"></span>s, of a pensioner r<span class=\"_ _1\"></span>etiring at the age of 65 </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs695\">at the balance sheet dat<span class=\"_ _1\"></span>e is:<span class=\"_ _33d\"> </span></div><div class=\"gs696\"><table class=\"s w50a hdf\" id=\"_92141202-f089-41bc-835c-3a814dbdf3a2\"><tr><td></td><td class=\"t m0 x4dc h9 y335b ff15 fs7 fc3 sc0 ls0 ws0\">Th<span class=\"_ _0\"></span>e Kel<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>r Gr<span class=\"_ _0\"></span>ou<span class=\"_ _0\"></span>p </td><td class=\"t m0 x4eb h9 y335c ff15 fs7 fc3 sc0 ls0 ws0\">Th<span class=\"_ _0\"></span>e Kel<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>r Gr<span class=\"_ _0\"></span>ou<span class=\"_ _0\"></span>p </td><td class=\"t m0 x71c h9 y335d ff15 fs7 fc3 sc0 ls78 ws3a\">German <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x56a h9 y335e ff15 fs7 fc3 sc0 ls78 ws3a\">German<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 xa79 h9 y335f ff15 fs7 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _0\"></span>sio<span class=\"_ _0\"></span>n Sc<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>me </td><td class=\"t m0 x5ff h9 y3360 ff15 fs7 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _0\"></span>sio<span class=\"_ _0\"></span>n Sc<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>me </td><td class=\"t m0 xa7a h9 y3361 ff15 fs7 fc3 sc0 ls78 ws3a\">and Au<span class=\"_ _1\"></span>strian </td><td class=\"t m0 xa91 h9 y3362 ff15 fs7 fc3 sc0 ls78 ws3a\"> and Au<span class=\"_ _1\"></span>strian </td></tr><tr><td></td><td class=\"t m0 xa7c h9 y3363 ff17 fs7 fc3 sc0 ls56 ws31\">(UK)<span class=\"_ _33d\"> </span></td><td class=\"t m0 xa7d h9 y3364 ff17 fs7 fc3 sc0 ls56 ws31\">(UK)<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1dc h9 y3365 ff15 fs7 fc3 sc0 lsff ws110\">schemes<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6d9 h9 y3366 ff15 fs7 fc3 sc0 lsff ws110\">schemes<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x7ed h9 y3367 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td><td class=\"t m0 x7ee h9 y3368 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td><td class=\"t m0 x27a h9 y3369 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td><td class=\"t m0 x27b h9 y336a ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y307e w50b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ma<span class=\"_ _0\"></span>le cu<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>ly a<span class=\"_ _0\"></span>ge<span class=\"_ _0\"></span>d 65<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa92 y307e w50c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbe wscd\">21<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa93 y307e w50d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6e ws75\">21<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa94 y307e w3a6 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">22.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa38 y307e w63 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">22.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w50e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Fema<span class=\"_ _0\"></span>le cu<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>ly a<span class=\"_ _0\"></span>ge<span class=\"_ _0\"></span>d 65<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa95 y306e w50f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">24.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa93 y306e w2f8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">24<span class=\"_ _8\"></span>.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa96 y306e w3e7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">25.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa97 y306e w1a5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb3 ws92\">25.3<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs697\">The assets of the schemes w<span class=\"_ _1\"></span>ere as f<span class=\"_ _1\"></span>ollows:<span class=\"_ _33d\"> </span></div><div class=\"gs698\"><table class=\"s w510 he0\" id=\"_1993f03e-9376-42c6-9baa-d33748dc29d1\"><tr><td></td><td class=\"t m0 x4dc h9 y336b ff15 fs7 fc3 sc0 ls0 ws0\">Th<span class=\"_ _0\"></span>e Kel<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>r Gr<span class=\"_ _0\"></span>ou<span class=\"_ _0\"></span>p </td><td class=\"t m0 x4eb h9 y336c ff15 fs7 fc3 sc0 ls0 ws0\">Th<span class=\"_ _0\"></span>e Kel<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>r Gr<span class=\"_ _0\"></span>ou<span class=\"_ _0\"></span>p </td><td class=\"t m0 xa98 h9 y336d ff17 fs7 fc3 sc0 ls78 ws3a\">German, <span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x6d9 h9 y336e ff17 fs7 fc3 sc0 ls78 ws3a\">German, <span class=\"ff15 ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 xa79 h9 y336f ff15 fs7 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _0\"></span>sio<span class=\"_ _0\"></span>n Sc<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>me </td><td class=\"t m0 x5ff h9 y3370 ff15 fs7 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _0\"></span>sio<span class=\"_ _0\"></span>n Sc<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>me </td><td class=\"t m0 xa7a h9 y3371 ff15 fs7 fc3 sc0 ls78 ws3a\">Austrian an<span class=\"_ _1\"></span>d <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 xa7b h9 y3372 ff15 fs7 fc3 sc0 ls78 ws3a\">Austrian an<span class=\"_ _1\"></span>d <span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 xa7c h9 y3373 ff17 fs7 fc3 sc0 ls56 ws31\">(UK)<span class=\"_ _33d\"> </span></td><td class=\"t m0 xa7d h9 y3374 ff17 fs7 fc3 sc0 ls56 ws31\">(UK)<span class=\"_ _33d\"> </span></td><td class=\"t m0 xa99 h9 y3375 ff15 fs7 fc3 sc0 lsff ws110\">other schemes<span class=\"_ _33d\"> </span></td><td class=\"t m0 xa9a h9 y3376 ff15 fs7 fc3 sc0 lsff ws110\">other schemes<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x7ed h9 y3377 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x7ee h9 y3378 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x27a h9 y3379 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x27b h9 y337a ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"ff15 ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x60e h9 y337b ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m</td><td class=\"t m0 x71b h9 y337c ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x27d h9 y337d ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m</td><td class=\"t m0 x55a h9 y337e ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y3129 w511 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Equities<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa9b y3129 w512 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">2.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa8e y3129 w513 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">6<span class=\"_ _0\"></span>.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa9c y3129 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa9d y3129 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c x1eb y3155 w514 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">T<span class=\"_ _5\"></span>a<span class=\"_ _0\"></span>rget ret<span class=\"_ _0\"></span>ur<span class=\"_ _0\"></span>n fu<span class=\"_ _0\"></span>nd<span class=\"_ _0\"></span>s</div><div class=\"t m0 xa9e h50 y3140 ff14 fs1b fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa9f y3155 w515 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc4 wsd3\">14.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaa0 y3155 w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">6.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaa1 y3155 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaa2 y3155 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3156 w516 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">Bonds<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaa3 y3156 w1e9 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls41 ws42\">20.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaa4 y3156 w517 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7c ws83\">18<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaa5 y3156 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaa6 y3156 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c x1eb y3122 w518 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Liability driven<span class=\"_ _1\"></span> inv<span class=\"_ _1\"></span>esting (L<span class=\"_ _1\"></span>DI) portfolios</div><div class=\"t m0 xaa7 h50 y3140 ff14 fs1b fc3 sc0 ls0 ws0\">2<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaa8 y307d w32 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">6.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaa9 y307d w1d7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7f ws86\">14<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaaa y307d w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaab y307d w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w519 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls65 ws112\">Cash<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaac y307e w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaad y307e wec h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">0.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaae y307e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaaf y307e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n xa9f y306e w7d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">43.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xab0 y306e w4bd h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls114 ws127\">46.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n xab1 y306e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xab2 y306e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 he ff14 fsb fc3 sc0 ls0 ws0 gs699\">1  <span class=\"_ _145\"> </span>A div<span class=\"_ _1\"></span>ersified gr<span class=\"_ _1\"></span>owth fund split between mainl<span class=\"_ _1\"></span>y UK listed equities<span class=\"_ _1\"></span>, bonds and alternativ<span class=\"_ _1\"></span>e inv<span class=\"_ _1\"></span>estments which are capped at 20% of the t<span class=\"_ _1\"></span>otal fund. </div><div class=\"t m0 he ff14 fsb fc3 sc0 ls1a ws1a gs69a\">2  <span class=\"_ _145\"> </span> <span class=\"_ _3\"></span>A portfolio of gilt <span class=\"_ _1\"></span>and swap c<span class=\"_ _1\"></span>ontracts<span class=\"_ _1\"></span>, backed <span class=\"_ _1\"></span>by in<span class=\"_ _1\"></span>vestment<span class=\"_ _1\"></span>-grade cr<span class=\"_ _1\"></span>edit instruments<span class=\"_ _1\"></span>, that is designed t<span class=\"_ _1\"></span>o hedge the majorit<span class=\"_ _1\"></span>y of the int<span class=\"_ _1\"></span>erest <span class=\"_ _1\"></span>rat<span class=\"_ _1\"></span>e and inflation risks associat<span class=\"_ _1\"></span>ed with the Schemes\u2019 <span class=\"_ _1\"></span>obligations.<span class=\"_ _33d\"> </span></div><div class=\"gs69c\"><table class=\"s w51a he1\" id=\"_28ccaf81-59d4-4996-89f5-3f3c2db1a6cf\"><tr><td></td><td class=\"t m0 x8cc h9 y337f ff15 fs7 fc3 sc0 ls0 ws0\">Th<span class=\"_ _0\"></span>e Kel<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>r Gr<span class=\"_ _0\"></span>ou<span class=\"_ _0\"></span>p </td><td class=\"t m0 xa5a h9 y3380 ff15 fs7 fc3 sc0 ls0 ws0\">Th<span class=\"_ _0\"></span>e Kel<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>r Gr<span class=\"_ _0\"></span>ou<span class=\"_ _0\"></span>p </td><td class=\"c xa5d y3381 w4f2 he2\"><div class=\"t m0 x1ea h9 y3149 ff15 fs7 fc3 sc0 ls78 ws3a\">German</div><div class=\"t m0 xa5b h3a y3131 ff15 fs1e fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div><div class=\"t m0 xa5c h9 y3123 ff17 fs7 fc3 sc0 ls0 ws0\">,<span class=\"_ _33d\"> </span></div></td><td class=\"c xa60 y3381 w4f3 haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls78 ws3a\">German</div><div class=\"t m0 xa5e h3a y3131 ff15 fs1e fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div><div class=\"t m0 xa5f h9 y3123 ff17 fs7 fc3 sc0 ls0 ws0\">,<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"t m0 xa61 h9 y3382 ff15 fs7 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _0\"></span>sio<span class=\"_ _0\"></span>n Sc<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>me </td><td class=\"t m0 x2dd h9 y3383 ff15 fs7 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _0\"></span>sio<span class=\"_ _0\"></span>n Sc<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>me </td><td class=\"t m0 x2e7 h9 y3382 ff15 fs7 fc3 sc0 ls78 ws3a\"> Austrian an<span class=\"_ _1\"></span>d<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 xab3 h9 y3382 ff15 fs7 fc3 sc0 ls78 ws3a\">Austrian an<span class=\"_ _1\"></span>d <span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 xa63 h9 y3384 ff17 fs7 fc3 sc0 ls56 ws31\">(UK)<span class=\"_ _33d\"> </span></td><td class=\"t m0 x2e6 h9 y3385 ff17 fs7 fc3 sc0 ls56 ws31\">(UK)</td><td class=\"t m0 x2d7 h9 y3384 ff15 fs7 fc3 sc0 lsff ws110\"> other schemes<span class=\"_ _33d\"> </span></td><td class=\"t m0 xa65 h9 y3384 ff15 fs7 fc3 sc0 lsff ws110\">other schemes<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 xa66 h9 y3386 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x25c h9 y3387 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x25a h9 y3386 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x25b h9 y3386 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x448 h9 y3388 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m</td><td class=\"t m0 xab4 h9 y3389 ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25d h9 y3388 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y3388 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"t m0 x261 h7 y338a ff17 fs5 fc3 sc0 ls0 ws0\">Ch<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ges i<span class=\"_ _0\"></span>n sch<span class=\"_ _0\"></span>em<span class=\"_ _0\"></span>e li<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>il<span class=\"_ _0\"></span>iti<span class=\"_ _0\"></span>es<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y338b w51b h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Opening balanc<span class=\"_ _1\"></span>e<span class=\"_ _33d\"> </span></div></td><td class=\"c n xab5 y338b w391 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc1 wsd0\">(41<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xab6 y338b w51c h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">(39.<span class=\"_ _0\"></span>0)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xab7 y338b w391 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls118 ws12a\">(16<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xab8 y338b w364 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(16<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y338c w51d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cur<span class=\"_ _0\"></span>ren<span class=\"_ _0\"></span>t ser<span class=\"_ _0\"></span>v<span class=\"_ _0\"></span>ic<span class=\"_ _0\"></span>e cost<span class=\"_ _33d\"> </span></div></td><td class=\"c n xab9 y338c w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaba y338c w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xabb y338c w382 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(<span class=\"_ _0\"></span>0.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xabc y338c w51e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y338d w51f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t cost<span class=\"_ _33d\"> </span></div></td><td class=\"c n xabd y338d w66 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xabe y338d w163 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x809 y338d w3c7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0<span class=\"_ _0\"></span>.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x80a y338d w3b5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls118 ws12a\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y338e w520 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Benefits paid<span class=\"_ _33d\"> </span></div></td><td class=\"c n xabf y338e w303 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">2.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac0 y338e w521 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">2.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x266 y338e w348 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac1 y338e wf3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">1.7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y338f w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x896 y338f w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac2 y338f w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac3 y338f w47 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">0.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac4 y338f w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3390 w522 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xp<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ien<span class=\"_ _0\"></span>ce l<span class=\"_ _0\"></span>oss on d<span class=\"_ _0\"></span>efi<span class=\"_ _0\"></span>ne<span class=\"_ _0\"></span>d be<span class=\"_ _0\"></span>nefi<span class=\"_ _0\"></span>t o<span class=\"_ _0\"></span>bl<span class=\"_ _0\"></span>ig<span class=\"_ _0\"></span>ati<span class=\"_ _0\"></span>on<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac5 y3390 w87 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac6 y3390 w163 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac7 y3390 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac8 y3390 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3391 w523 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>es to d<span class=\"_ _0\"></span>em<span class=\"_ _0\"></span>og<span class=\"_ _0\"></span>rap<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>ic as<span class=\"_ _0\"></span>sum<span class=\"_ _0\"></span>pt<span class=\"_ _0\"></span>ion<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac9 y3391 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaca y3391 w8d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(0.7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa73 y3391 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa74 y3391 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3392 w524 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>es to fi<span class=\"_ _0\"></span>na<span class=\"_ _0\"></span>nci<span class=\"_ _0\"></span>al a<span class=\"_ _0\"></span>ssu<span class=\"_ _0\"></span>mpt<span class=\"_ _0\"></span>io<span class=\"_ _0\"></span>ns<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaac y3392 w32 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">4.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n xacb y3392 w525 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1.<span class=\"_ _8\"></span>4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xacc y3392 w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x738 y3392 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3393 w526 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf6 ws106\">Closing balance<span class=\"_ _33d\"> </span></div></td><td class=\"c n xacd y3393 w4be h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">(<span class=\"_ _8\"></span>37.<span class=\"_ _8\"></span>0<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xace y3393 w527 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">(<span class=\"_ _0\"></span>41<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xacf y3393 w380 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xad0 y3393 w169 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(16<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x261 h7 y3394 ff15 fs5 fc3 sc0 ls0 ws0\">Ch<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ges i<span class=\"_ _0\"></span>n sch<span class=\"_ _0\"></span>em<span class=\"_ _0\"></span>e ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y3395 w51b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Opening balanc<span class=\"_ _1\"></span>e<span class=\"_ _33d\"> </span></div></td><td class=\"c n xad1 y3395 w1e9 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls41 ws42\">46.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n xad2 y3395 w359 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">42.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n xad3 y3395 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x531 y3395 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3396 w502 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t on as<span class=\"_ _0\"></span>set<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa83 y3396 w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">2.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n xad4 y3396 wfd h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">2.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n xad5 y3396 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xad6 y3396 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3397 w528 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Adm<span class=\"_ _0\"></span>i<span class=\"_ _0\"></span>nis<span class=\"_ _0\"></span>tr<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>ion co<span class=\"_ _0\"></span>st<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xad7 y3397 w14a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xad8 y3397 w10f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3ea y3397 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xad9 y3397 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3398 w1c5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf4 ws103\">Employ<span class=\"_ _1\"></span>er c<span class=\"_ _1\"></span>ontribution<span class=\"_ _1\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xada y3398 w47 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">1.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n xadb y3398 w104 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">2.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n xadc y3398 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xadd y3398 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3399 w520 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Benefits paid<span class=\"_ _33d\"> </span></div></td><td class=\"c n xade y3399 w4fc h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsce wsdb\">(2<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xadf y3399 w529 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(2<span class=\"_ _0\"></span>.1<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xae0 y3399 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xae1 y3399 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y339a w52a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Retu<span class=\"_ _0\"></span>rn o<span class=\"_ _0\"></span>n pl<span class=\"_ _0\"></span>an as<span class=\"_ _0\"></span>set<span class=\"_ _0\"></span>s l<span class=\"_ _0\"></span>ess i<span class=\"_ _0\"></span>ntere<span class=\"_ _0\"></span>st<span class=\"_ _33d\"> </span></div></td><td class=\"c n xae2 y339a w2e5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">(3.8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xae3 y339a w156 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xae4 y339a w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xae5 y339a w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y339b w526 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf6 ws106\">Closing balance<span class=\"_ _33d\"> </span></div></td><td class=\"c n xae6 y339b w52b h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">43<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xae7 y339b w52c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls114 ws127\">46.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x410 y339b w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xae8 y339b w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y339c w52d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ac<span class=\"_ _0\"></span>tua<span class=\"_ _0\"></span>l retu<span class=\"_ _0\"></span>rn o<span class=\"_ _0\"></span>n sch<span class=\"_ _0\"></span>em<span class=\"_ _0\"></span>e ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xae9 y339c w52e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaea y339c w505 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls41 ws42\">3.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x92c y339c w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaeb y339c w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x261 h7 y339d ff15 fs5 fc3 sc0 ls59 ws5f\">Stat<span class=\"_ _1\"></span>ement of<span class=\"_ _1\"></span> comprehen<span class=\"_ _1\"></span>sive<span class=\"_ _1\"></span> income<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y339e w52a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Retu<span class=\"_ _0\"></span>rn o<span class=\"_ _0\"></span>n pl<span class=\"_ _0\"></span>an as<span class=\"_ _0\"></span>set<span class=\"_ _0\"></span>s l<span class=\"_ _0\"></span>ess i<span class=\"_ _0\"></span>ntere<span class=\"_ _0\"></span>st<span class=\"_ _33d\"> </span></div></td><td class=\"c n xae2 y339e w2e5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">(3.8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xae3 y339e w156 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xae4 y339e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xae5 y339e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y339f w522 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xp<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ien<span class=\"_ _0\"></span>ce l<span class=\"_ _0\"></span>oss on d<span class=\"_ _0\"></span>efi<span class=\"_ _0\"></span>ne<span class=\"_ _0\"></span>d be<span class=\"_ _0\"></span>nefi<span class=\"_ _0\"></span>t o<span class=\"_ _0\"></span>bl<span class=\"_ _0\"></span>ig<span class=\"_ _0\"></span>ati<span class=\"_ _0\"></span>on<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac5 y339f w87 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac6 y339f w163 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac7 y339f w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac8 y339f w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y33a0 w523 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>es to d<span class=\"_ _0\"></span>em<span class=\"_ _0\"></span>og<span class=\"_ _0\"></span>rap<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>ic as<span class=\"_ _0\"></span>sum<span class=\"_ _0\"></span>pt<span class=\"_ _0\"></span>ion<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac9 y33a0 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaca y33a0 w8d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(0.7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa73 y33a0 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa74 y33a0 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y33a1 w524 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>es to fi<span class=\"_ _0\"></span>na<span class=\"_ _0\"></span>nci<span class=\"_ _0\"></span>al a<span class=\"_ _0\"></span>ssu<span class=\"_ _0\"></span>mpt<span class=\"_ _0\"></span>io<span class=\"_ _0\"></span>ns<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaac y33a1 w32 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">4.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n xacb y33a1 w525 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1.<span class=\"_ _8\"></span>4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xacc y33a1 w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x738 y33a1 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y33a2 w52f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e in i<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>cover<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le s<span class=\"_ _0\"></span>ur<span class=\"_ _0\"></span>pl<span class=\"_ _0\"></span>us<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaec y33a2 w530 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">(0.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaed y33a2 w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaee y33a2 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x81e y33a2 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y318f w531 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">Rem<span class=\"_ _0\"></span>ea<span class=\"_ _0\"></span>sur<span class=\"_ _0\"></span>em<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>ts o<span class=\"_ _0\"></span>f de<span class=\"_ _0\"></span>fin<span class=\"_ _0\"></span>ed b<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>efit p<span class=\"_ _0\"></span>l<span class=\"_ _0\"></span>ans<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaef y318f w126 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaf0 y318f w82 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x599 y318f w85 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaf1 y318f w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3190 w532 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cum<span class=\"_ _0\"></span>ul<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>ive re<span class=\"_ _0\"></span>mea<span class=\"_ _0\"></span>sure<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s of de<span class=\"_ _0\"></span>fin<span class=\"_ _0\"></span>ed b<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>efi<span class=\"_ _0\"></span>t pl<span class=\"_ _0\"></span>ans<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaf2 y3190 w533 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls4 ws3\">(25.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaf3 y3190 w38e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsd2 wsdf\">(2<span class=\"_ _0\"></span>5.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaf4 y3190 w87 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(6.<span class=\"_ _0\"></span>1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaf5 y3190 w189 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>6.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x261 h7 y33a3 ff17 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xp<span class=\"_ _0\"></span>ens<span class=\"_ _0\"></span>e reco<span class=\"_ _0\"></span>gn<span class=\"_ _0\"></span>ise<span class=\"_ _0\"></span>d in t<span class=\"_ _0\"></span>he i<span class=\"_ _0\"></span>nco<span class=\"_ _0\"></span>me st<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>em<span class=\"_ _0\"></span>ent<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y3192 w51d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cur<span class=\"_ _0\"></span>ren<span class=\"_ _0\"></span>t ser<span class=\"_ _0\"></span>v<span class=\"_ _0\"></span>ic<span class=\"_ _0\"></span>e cost<span class=\"_ _33d\"> </span></div></td><td class=\"c n xab9 y3192 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaba y3192 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xabb y3192 w382 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(<span class=\"_ _0\"></span>0.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xabc y3192 w51e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y33a4 w528 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Adm<span class=\"_ _0\"></span>i<span class=\"_ _0\"></span>nis<span class=\"_ _0\"></span>tr<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>ion co<span class=\"_ _0\"></span>st<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xad7 y33a4 w14a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xad8 y33a4 w10f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3ea y33a4 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xad9 y33a4 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y33a5 w534 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 lsf6 ws106\">Operating costs<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaf6 y33a5 w14a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa2c y33a5 w10f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaf7 y33a5 w66 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x827 y33a5 w2e9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a2 w2c1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Net p<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>sio<span class=\"_ _0\"></span>n int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t cost<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaf8 y30a2 w8e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaf9 y30a2 w3b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n xafa y30a2 w177 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xafb y30a2 w2d2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls118 ws12a\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a3 w535 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xp<span class=\"_ _0\"></span>ens<span class=\"_ _0\"></span>e reco<span class=\"_ _0\"></span>gn<span class=\"_ _0\"></span>ise<span class=\"_ _0\"></span>d in t<span class=\"_ _0\"></span>he i<span class=\"_ _0\"></span>nco<span class=\"_ _0\"></span>me st<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>em<span class=\"_ _0\"></span>ent<span class=\"_ _33d\"> </span></div></td><td class=\"c n xafc y30a3 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xafd y30a3 w2e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xafe y30a3 w3e2 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaff y30a3 w377 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x261 h7 y33a6 ff17 fs5 fc3 sc0 ls0 ws0\">Move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s in t<span class=\"_ _0\"></span>he b<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ce sh<span class=\"_ _0\"></span>eet l<span class=\"_ _0\"></span>ia<span class=\"_ _0\"></span>bi<span class=\"_ _0\"></span>lit<span class=\"_ _0\"></span>y<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y315b w536 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Net l<span class=\"_ _0\"></span>ia<span class=\"_ _0\"></span>bi<span class=\"_ _0\"></span>li<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>y at st<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>t of year<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaac y315b w309 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb00 y315b w215 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">4<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb01 y315b w537 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls118 ws12a\">16<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb02 y315b w163 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls93 ws9e\">16<span class=\"_ _8\"></span>.7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a6 w538 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xp<span class=\"_ _0\"></span>ens<span class=\"_ _0\"></span>e reco<span class=\"_ _0\"></span>gn<span class=\"_ _0\"></span>ise<span class=\"_ _0\"></span>d in t<span class=\"_ _0\"></span>he i<span class=\"_ _0\"></span>nco<span class=\"_ _0\"></span>me s<span class=\"_ _0\"></span>ta<span class=\"_ _0\"></span>tem<span class=\"_ _0\"></span>ent<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac9 y30a6 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb03 y30a6 w26b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">0<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb04 y30a6 w7f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">1<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb05 y30a6 wf3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">1.7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w1c5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf4 ws103\">Employ<span class=\"_ _1\"></span>er c<span class=\"_ _1\"></span>ontribution<span class=\"_ _1\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb06 y30a7 w269 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.6<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb07 y30a7 w539 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(2.9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb08 y30a7 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb09 y30a7 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w520 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Benefits paid<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb0a y30a8 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb0b y30a8 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb0c y30a8 w53a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb0d y30a8 w163 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x896 y307d w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac2 y307d w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x800 y307d w336 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">(0.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb0e y307d w2d2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls118 ws12a\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w53b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Rem<span class=\"_ _0\"></span>easu<span class=\"_ _0\"></span>rem<span class=\"_ _0\"></span>ent<span class=\"_ _0\"></span>s of d<span class=\"_ _0\"></span>efi<span class=\"_ _0\"></span>ne<span class=\"_ _0\"></span>d be<span class=\"_ _0\"></span>nefi<span class=\"_ _0\"></span>t p<span class=\"_ _0\"></span>lan<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb0f y307e w129 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">0.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb10 y307e w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb11 y307e w53c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsce wsdb\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb12 y307e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w29e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">Ne<span class=\"_ _0\"></span>t li<span class=\"_ _0\"></span>abi<span class=\"_ _0\"></span>li<span class=\"_ _0\"></span>ty at e<span class=\"_ _0\"></span>nd o<span class=\"_ _0\"></span>f yea<span class=\"_ _0\"></span>r<span class=\"_ _33d\"> </span></div></td><td class=\"c n x460 y306e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb13 y306e w156 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb14 y306e w3ba h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls114 ws127\">15.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb15 y306e w20c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls93 ws9e\">16<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 he ff14 fsb fc3 sc0 ls0 ws0 gs69d\">1  <span class=\"_ _145\"> </span>Other comprises end of servic<span class=\"_ _1\"></span>e schemes in the Middle East of \u00a33.7m (2023: \u00a33.6m).<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls66 ws6d gs69e\">A reduction in the discount r<span class=\"_ _1\"></span>ate of 0.5% would increase the deficit in the schemes <span class=\"_ _0\"></span>b<span class=\"_ _1\"></span>y \u00a32.0m (2023: <span class=\"_ _0\"></span>\u00a32.6m), whilst a reduction in the inflation </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs69f\">assumption<span class=\"_ gse\"> </span>of<span class=\"_ gse\"> </span>0.5%, including its impact on the re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>aluation in deferment and pension incr<span class=\"_ _1\"></span>eases in payment, w<span class=\"_ _1\"></span>ould decr<span class=\"_ _1\"></span>ease the deficit by \u00a31.1m <span class=\"ff13\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs6a0\">(2023: \u00a31.3m). A<span class=\"_ gse\"> </span>decrease in the mortalit<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>ate b<span class=\"_ _1\"></span>y one y<span class=\"_ _1\"></span>ear would decr<span class=\"_ _1\"></span>ease the deficit in the schemes b<span class=\"_ _1\"></span>y \u00a31.6m. Note that these sensiti<span class=\"_ _1\"></span>vities do not </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs6a1\">include end of service schemes in the Middle E<span class=\"_ _1\"></span>ast as these ar<span class=\"_ _1\"></span>e not material t<span class=\"_ _1\"></span>o the Gr<span class=\"_ _1\"></span>oup. </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs6a3\">The w<span class=\"_ _1\"></span>eighted a<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>age dur<span class=\"_ _1\"></span>ation of the defined benefit obligation is appr<span class=\"_ _1\"></span>oximat<span class=\"_ _1\"></span>el<span class=\"_ _1\"></span>y 13 year<span class=\"_ _1\"></span>s for the UK scheme and 12 y<span class=\"_ _1\"></span>ear<span class=\"_ _1\"></span>s for the German and Austrian </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs6a4\">schemes. T<span class=\"_ _1\"></span>he history of e<span class=\"_ _1\"></span>xperience adjustments on scheme assets and liabilities f<span class=\"_ _1\"></span>or all the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s defined benefit pension schemes, including the end of </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs6a5\">service schemes in the Middle E<span class=\"_ _1\"></span>ast, ar<span class=\"_ _1\"></span>e as follow<span class=\"_ _1\"></span>s:<span class=\"_ _33d\"> </span></div><div class=\"gs6a6\"><table class=\"s w53d haf\" id=\"_2be6d613-ec44-469b-a05c-e3fe75be63f2\"><tr><td></td><td class=\"t m0 xb16 h9 y315c ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 xb17 h9 y315c ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x7ee h9 y315c ff17 fs7 fc3 sc0 ls3d ws3f\">2022<span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x93a h9 y315c ff17 fs7 fc3 sc0 ls1b ws1b\">20<span class=\"_ _0\"></span>21<span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x60b h9 y315c ff17 fs7 fc3 sc0 ls46 ws49\">2020 <span class=\"ff15 ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x9c8 h9 y315d ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m</td><td class=\"t m0 x7ef h9 y315d ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m</td><td class=\"t m0 x71b h9 y315d ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m</td><td class=\"t m0 x3c2 h9 y315d ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y315d ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a5 w53e h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Prese<span class=\"_ _0\"></span>nt va<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>e of de<span class=\"_ _0\"></span>fin<span class=\"_ _0\"></span>ed b<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>efi<span class=\"_ _0\"></span>t ob<span class=\"_ _0\"></span>li<span class=\"_ _0\"></span>gat<span class=\"_ _0\"></span>io<span class=\"_ _0\"></span>n<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb18 y30a5 w53f h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(52<span class=\"_ _0\"></span>.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb19 y30a5 w540 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsd2 wsdf\">(5<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>.0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb1a y30a5 wfb h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(55<span class=\"_ _0\"></span>.7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb1b y30a5 w541 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _8\"></span>7<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>2<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb1c y30a5 wd4 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(<span class=\"_ _0\"></span>86<span class=\"_ _0\"></span>.9)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3129 w542 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">F<span class=\"_ _1\"></span>ai<span class=\"_ _0\"></span>r va<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>e of sch<span class=\"_ _0\"></span>em<span class=\"_ _0\"></span>e ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb1d y3129 w7d h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">43.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb1e y3129 w543 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls114 ws127\">46.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb1f y3129 w359 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">42.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb20 y3129 w32d h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">63<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x41d y3129 wa1 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb3 ws92\">58<span class=\"_ _0\"></span>.0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3155 w544 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">De<span class=\"_ _0\"></span>fici<span class=\"_ _0\"></span>t in t<span class=\"_ _0\"></span>he sc<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb21 y3155 w177 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(8.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb22 y3155 w169 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(12<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb23 y3155 w118 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb24 y3155 w2d5 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(13<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb25 y3155 w545 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(28<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3156 w4fb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls82 ws30\">Irrec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>erable<span class=\"_ _1\"></span> surplus<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb26 y3156 w305 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsce wsdb\">(<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb27 y3156 w8d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(5<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb28 y3156 w546 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>3<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb29 y3156 w118 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x403 y3156 w82 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(2<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3122 w4fd h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">Ne<span class=\"_ _0\"></span>t de<span class=\"_ _0\"></span>fin<span class=\"_ _0\"></span>ed b<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>efit l<span class=\"_ _0\"></span>ia<span class=\"_ _0\"></span>bi<span class=\"_ _0\"></span>lit<span class=\"_ _0\"></span>y<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb2a y3122 w438 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(15<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb2b y3122 wcc h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _0\"></span>1<span class=\"_ _0\"></span>7.<span class=\"_ _0\"></span>7<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb2c y3122 w547 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsd2 wsdf\">(2<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb2d y3122 wfb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(25<span class=\"_ _0\"></span>.7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb2e y3122 w548 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">(<span class=\"_ _0\"></span>31<span class=\"_ _8\"></span>.1)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306d w549 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Experience adju<span class=\"_ _1\"></span>stments on s<span class=\"_ _1\"></span>cheme liabilitie<span class=\"_ _1\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb2f y306d w32 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">4.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb30 y306d w2e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb31 y306d w204 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">2<span class=\"_ _0\"></span>1.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb32 y306d w513 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">6<span class=\"_ _0\"></span>.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb33 y306d w546 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _8\"></span>7.<span class=\"_ _0\"></span>9<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w54a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xp<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ien<span class=\"_ _0\"></span>ce a<span class=\"_ _0\"></span>dj<span class=\"_ _0\"></span>ust<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s on s<span class=\"_ _0\"></span>che<span class=\"_ _0\"></span>me a<span class=\"_ _0\"></span>sset<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb34 y306e w504 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">3.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb35 y306e w54b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb36 y306e wd4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(23<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb37 y306e w2ad h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">4.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x222 y306e w54c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">6<span class=\"_ _8\"></span>.1</div></td></tr></table></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEmployeeBenefitsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-654": {
   "value": "33 <span class=\"_ _1\"></span>Retirement <span class=\"_ _1\"></span>benefit <span class=\"_ _1\"></span>liabilities<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup oper<span class=\"_ _1\"></span>ates pension schemes in the UK and o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>erseas<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>In the UK, the Group oper<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>es the Keller Gr<span class=\"_ _1\"></span>oup P<span class=\"_ _1\"></span>ension Scheme (the \u2018Scheme\u2019), a defined benefit scheme, which has been closed t<span class=\"_ _1\"></span>o new member<span class=\"_ _1\"></span>s since 1999 and was closed t<span class=\"_ _1\"></span>o all futur<span class=\"_ _1\"></span>e benefit accrual with eff<span class=\"_ _1\"></span>ect fr<span class=\"_ _1\"></span>om 31 Mar<span class=\"_ _1\"></span>ch 2006. Under the Scheme, emplo<span class=\"_ _1\"></span>yees ar<span class=\"_ _1\"></span>e normall<span class=\"_ _1\"></span>y entitled to r<span class=\"_ _1\"></span>etir<span class=\"_ _1\"></span>ement benefits on attainment of a r<span class=\"_ _1\"></span>etir<span class=\"_ _1\"></span>ement age of 65. The Scheme is subject t<span class=\"_ _1\"></span>o UK pensions legislation which, int<span class=\"_ _1\"></span>er alia, pro<span class=\"_ _1\"></span>vides for the r<span class=\"_ _1\"></span>egulation of work<span class=\"_ _5\"></span>-based pension schemes by The P<span class=\"_ _1\"></span>ensions R<span class=\"_ _1\"></span>egulator<span class=\"_ _2a\"></span>. The trustees ar<span class=\"_ _1\"></span>e awar<span class=\"_ _1\"></span>e of and adher<span class=\"_ _1\"></span>e t<span class=\"_ _1\"></span>o the Codes of Pr<span class=\"_ _1\"></span>actic<span class=\"_ _1\"></span>e issued b<span class=\"_ _1\"></span>y The P<span class=\"_ _1\"></span>ensions Regulat<span class=\"_ _1\"></span>or<span class=\"_ _3\"></span>. The Scheme trust<span class=\"_ _1\"></span>ees currentl<span class=\"_ _1\"></span>y comprise one member<span class=\"_ _5\"></span>-nominated trustee and tw<span class=\"_ _1\"></span>o emplo<span class=\"_ _1\"></span>yer<span class=\"_ _1\"></span>-nominat<span class=\"_ _1\"></span>ed trust<span class=\"_ _1\"></span>ees. An emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>-nominated trustee is also the Chair of the trust<span class=\"_ _1\"></span>ees<span class=\"_ _1\"></span>. The Scheme e<span class=\"_ _1\"></span>xposes the Group t<span class=\"_ _1\"></span>o actuarial risks<span class=\"_ _1\"></span>, such as longevit<span class=\"_ _1\"></span>y risk, inter<span class=\"_ _1\"></span>est r<span class=\"_ _1\"></span>ate risk and mark<span class=\"_ _1\"></span>et (inv<span class=\"_ _1\"></span>estment) risk, which are managed thr<span class=\"_ _1\"></span>ough the in<span class=\"_ _1\"></span>vestment str<span class=\"_ _1\"></span>at<span class=\"_ _1\"></span>egy t<span class=\"_ _1\"></span>o ac<span class=\"_ _1\"></span>ceptable le<span class=\"_ _1\"></span>vels established b<span class=\"_ _1\"></span>y the trust<span class=\"_ _1\"></span>ees. T<span class=\"_ _1\"></span>he Scheme can in<span class=\"_ _1\"></span>vest in a wide r<span class=\"_ _1\"></span>ange of asset classes including equities, bonds<span class=\"_ _1\"></span>, cash, pr<span class=\"_ _1\"></span>operty<span class=\"_ _5\"></span>, alternati<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>es (including priv<span class=\"_ _1\"></span>ate equit<span class=\"_ _1\"></span>y<span class=\"_ _5\"></span>, commodities<span class=\"_ _1\"></span>, hedge funds, infr<span class=\"_ _1\"></span>astructur<span class=\"_ _1\"></span>e, curr<span class=\"_ _1\"></span>ency<span class=\"_ _5\"></span>, high yield debt and deriv<span class=\"_ _1\"></span>ativ<span class=\"_ _1\"></span>es) and annuit<span class=\"_ _1\"></span>y policies. An<span class=\"_ _1\"></span>y inv<span class=\"_ _1\"></span>estment in deriv<span class=\"_ _1\"></span>ati<span class=\"_ _1\"></span>ve instruments is onl<span class=\"_ _1\"></span>y made t<span class=\"_ _1\"></span>o contribut<span class=\"_ _1\"></span>e to a r<span class=\"_ _1\"></span>eduction in the o<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>erall le<span class=\"_ _1\"></span>vel of risk in the portfolio or f<span class=\"_ _1\"></span>or the purposes of efficient portfolio management. With eff<span class=\"_ _1\"></span>ect from the most r<span class=\"_ _1\"></span>ec<span class=\"_ _1\"></span>ent actuarial v<span class=\"_ _1\"></span>aluation date (5 April 2023), the Gr<span class=\"_ _1\"></span>oup agr<span class=\"_ _1\"></span>eed to pa<span class=\"_ _1\"></span>y a c<span class=\"_ _1\"></span>ontribution of \u00a31.7m in total, paid in monthl<span class=\"_ _1\"></span>y instalments from January t<span class=\"_ _1\"></span>o August 2024. C<span class=\"_ _1\"></span>ontributions hav<span class=\"_ _1\"></span>e now c<span class=\"_ _1\"></span>eased, subject to a r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>view of the lev<span class=\"_ _1\"></span>el of emplo<span class=\"_ _1\"></span>yer c<span class=\"_ _1\"></span>ontributions at the nex<span class=\"_ _1\"></span>t actuarial r<span class=\"_ _1\"></span>eview in 2026.<span class=\"_ _33d\"> </span>In June 2023, the UK High Court (Vir<span class=\"_ _1\"></span>gin Media Limit<span class=\"_ _1\"></span>ed v NTL P<span class=\"_ _1\"></span>ension T<span class=\"_ _3\"></span>rustees II Limit<span class=\"_ _1\"></span>ed) ruled that c<span class=\"_ _1\"></span>ertain historical amendments f<span class=\"_ _1\"></span>or contr<span class=\"_ _1\"></span>act<span class=\"_ _1\"></span>ed-out defined benefit schemes wer<span class=\"_ _1\"></span>e inv<span class=\"_ _1\"></span>alid if the<span class=\"_ _1\"></span>y wer<span class=\"_ _1\"></span>e not acc<span class=\"_ _1\"></span>ompanied b<span class=\"_ _1\"></span>y the c<span class=\"_ _1\"></span>orrect act<span class=\"_ _1\"></span>uarial confirmation notic<span class=\"_ _1\"></span>e. T<span class=\"_ _1\"></span>he case was subsequently r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>viewed by the C<span class=\"_ _1\"></span>ourt of Appeal in July 2024 which upheld the High C<span class=\"_ _1\"></span>ourt<span class=\"_ _1\"></span>\u2019<span class=\"_ _1\"></span>s decision. The K<span class=\"_ _1\"></span>eller Group P<span class=\"_ _1\"></span>ension S<span class=\"_ _1\"></span>cheme was c<span class=\"_ _1\"></span>ontract<span class=\"_ _1\"></span>ed out of the additional state pension bet<span class=\"_ _1\"></span>ween 1997 and 2016. F<span class=\"_ _5\"></span>ollowing a re<span class=\"_ _1\"></span>view of the scheme amendments during the r<span class=\"_ _1\"></span>elev<span class=\"_ _1\"></span>ant period, the Gr<span class=\"_ _1\"></span>oup has not identified an<span class=\"_ _1\"></span>y amendments where further in<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>estigation is requir<span class=\"_ _1\"></span>ed as a r<span class=\"_ _1\"></span>esult of that Court of Appeal judgment.<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup has tw<span class=\"_ _1\"></span>o UK defined contribution r<span class=\"_ _1\"></span>etir<span class=\"_ _1\"></span>ement benefit schemes. T<span class=\"_ _1\"></span>her<span class=\"_ _1\"></span>e wer<span class=\"_ _1\"></span>e no contributions outstanding in r<span class=\"_ _1\"></span>espect of these schemes at <span class=\"ff13\"> </span>31 Dec<span class=\"_ _1\"></span>ember 2024 (2023: \u00a3nil). The t<span class=\"_ _1\"></span>otal UK defined c<span class=\"_ _1\"></span>ontribution pension charge f<span class=\"_ _1\"></span>or the y<span class=\"_ _1\"></span>ear was \u00a31.7m (2023: \u00a31.8m).<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup has defined benefit r<span class=\"_ _1\"></span>etirement obligations in German<span class=\"_ _1\"></span>y and Austria. Under these schemes<span class=\"_ _1\"></span>, employ<span class=\"_ _1\"></span>ees ar<span class=\"_ _1\"></span>e entitled to r<span class=\"_ _1\"></span>etir<span class=\"_ _1\"></span>ement benefits on attainment of a r<span class=\"_ _1\"></span>etir<span class=\"_ _1\"></span>ement age of 65, pro<span class=\"_ _1\"></span>vided they ha<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>e either fiv<span class=\"_ _1\"></span>e or ten y<span class=\"_ _1\"></span>ear<span class=\"_ _1\"></span>s of emplo<span class=\"_ _1\"></span>yment with the Group<span class=\"_ _1\"></span>, depending on the area or field the<span class=\"_ _1\"></span>y ar<span class=\"_ _1\"></span>e working in. T<span class=\"_ _1\"></span>he amount of benefit pay<span class=\"_ _1\"></span>able depends on the gr<span class=\"_ _1\"></span>ade of the employ<span class=\"_ _1\"></span>ee and the number of y<span class=\"_ _1\"></span>ears of servic<span class=\"_ _1\"></span>e. Benefits under these schemes only appl<span class=\"_ _1\"></span>y to emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ees who joined the Gr<span class=\"_ _1\"></span>oup prior to 1997. T<span class=\"_ _1\"></span>hese defined benefit retir<span class=\"_ _1\"></span>ement obligations ar<span class=\"_ _1\"></span>e funded on the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s balance sheet and obligations are met as and when r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ed b<span class=\"_ _1\"></span>y the Group<span class=\"_ _1\"></span>.<span class=\"_ _33d\"> </span>The Gr<span class=\"_ _1\"></span>oup has a number of end of servic<span class=\"_ _1\"></span>e schemes in the Middle East as r<span class=\"_ _1\"></span>equired b<span class=\"_ _1\"></span>y local law<span class=\"_ _1\"></span>s and regulations<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>he amount of benefit pay<span class=\"_ _1\"></span>able depends on the current salary of the emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee and the number of y<span class=\"_ _1\"></span>ears of servic<span class=\"_ _1\"></span>e. T<span class=\"_ _1\"></span>hese retir<span class=\"_ _1\"></span>ement obligations ar<span class=\"_ _1\"></span>e funded on the Group\u2019<span class=\"_ _1\"></span>s balanc<span class=\"_ _1\"></span>e sheet and obligations are met as and when r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ed b<span class=\"_ _1\"></span>y the Group<span class=\"_ _1\"></span>. The Gr<span class=\"_ _1\"></span>oup oper<span class=\"_ _1\"></span>ates a defined c<span class=\"_ _1\"></span>ontribution scheme for emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ees in North America, wher<span class=\"_ _1\"></span>e the Group is r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ed t<span class=\"_ _1\"></span>o match emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>ee contributions <span class=\"ff13\"> </span>up<span class=\"_ gse\"> </span>to<span class=\"_ gse\"> </span>a c<span class=\"_ _1\"></span>ertain le<span class=\"_ _1\"></span>vel in ac<span class=\"_ _1\"></span>c<span class=\"_ _1\"></span>ordanc<span class=\"_ _1\"></span>e with the scheme rules<span class=\"_ _1\"></span>. The t<span class=\"_ _1\"></span>otal North America pension char<span class=\"_ _1\"></span>ge for the y<span class=\"_ _1\"></span>ear was \u00a39.0m (2023: \u00a38.6m).<span class=\"_ _33d\"> </span>In Australia, ther<span class=\"_ _1\"></span>e is a defined c<span class=\"_ _1\"></span>ontribution scheme wher<span class=\"_ _1\"></span>e the Group is r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ed to ensur<span class=\"_ _1\"></span>e that a pr<span class=\"_ _1\"></span>escribed lev<span class=\"_ _1\"></span>el of super<span class=\"_ _1\"></span>annuation support of an emplo<span class=\"_ _1\"></span>yee\u2019<span class=\"_ _1\"></span>s notional base earnings is made. T<span class=\"_ _1\"></span>his pr<span class=\"_ _1\"></span>escribed lev<span class=\"_ _1\"></span>el of support is curr<span class=\"_ _1\"></span>ently 11.5% (2023: 11.0%). T<span class=\"_ _1\"></span>he total Austr<span class=\"_ _1\"></span>alian pension char<span class=\"_ _1\"></span>ge for<span class=\"_ gse\"> </span>the<span class=\"_ gse\"> </span>y<span class=\"_ _1\"></span>ear was \u00a35.1m (2023: \u00a34.8m).<span class=\"_ _33d\"> </span>Details of the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s defined benefit schemes are as f<span class=\"_ _1\"></span>ollow<span class=\"_ _1\"></span>s:<span class=\"_ _33d\"> </span><table class=\"s w4f1 hdd\" id=\"_d605096f-62fd-4dc7-9b13-9527a9ddc791\"><tr><td></td><td class=\"t m0 x8cc h9 y333c ff15 fs7 fc3 sc0 ls0 ws0\">Th<span class=\"_ _0\"></span>e Kel<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>r Gr<span class=\"_ _0\"></span>ou<span class=\"_ _0\"></span>p </td><td class=\"t m0 xa5a h9 y333d ff15 fs7 fc3 sc0 ls0 ws0\">Th<span class=\"_ _0\"></span>e Kel<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>r Gr<span class=\"_ _0\"></span>ou<span class=\"_ _0\"></span>p </td><td class=\"c xa5d y333e w4f2 had\"><div class=\"t m0 x1ea h9 y3149 ff15 fs7 fc3 sc0 ls78 ws3a\">German</div><div class=\"t m0 xa5b h3a y3131 ff15 fs1e fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div><div class=\"t m0 xa5c h9 y3123 ff17 fs7 fc3 sc0 ls0 ws0\">,<span class=\"_ _33d\"> </span></div></td><td class=\"c xa60 y333e w4f3 ha5\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls78 ws3a\">German</div><div class=\"t m0 xa5e h3a y3131 ff15 fs1e fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div><div class=\"t m0 xa5f h9 y3123 ff17 fs7 fc3 sc0 ls0 ws0\">,<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"t m0 xa61 h9 y333f ff15 fs7 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _0\"></span>sio<span class=\"_ _0\"></span>n Sc<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>me </td><td class=\"t m0 x2dd h9 y3340 ff15 fs7 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _0\"></span>sio<span class=\"_ _0\"></span>n Sc<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>me </td><td class=\"t m0 x2e7 h9 y333f ff15 fs7 fc3 sc0 ls78 ws3a\">Austrian an<span class=\"_ _1\"></span>d <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 xa62 h9 y333f ff15 fs7 fc3 sc0 ls78 ws3a\"> Austrian an<span class=\"_ _1\"></span>d <span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 xa63 h9 y3341 ff17 fs7 fc3 sc0 ls56 ws31\">(UK)<span class=\"_ _33d\"> </span></td><td class=\"t m0 x2e6 h9 y3342 ff17 fs7 fc3 sc0 ls56 ws31\">(UK)<span class=\"_ _33d\"> </span></td><td class=\"t m0 xa64 h9 y3341 ff15 fs7 fc3 sc0 lsff ws110\">other schemes<span class=\"_ _33d\"> </span></td><td class=\"t m0 xa65 h9 y3341 ff15 fs7 fc3 sc0 lsff ws110\">other schemes<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 xa66 h9 y3343 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25c h9 y3344 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25a h9 y3343 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25b h9 y3343 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x448 h9 y3345 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x449 h9 y3346 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25d h9 y3345 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y3345 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a7 w4f4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Prese<span class=\"_ _0\"></span>nt va<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>e of t<span class=\"_ _0\"></span>he sc<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>me l<span class=\"_ _0\"></span>iab<span class=\"_ _0\"></span>il<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>i<span class=\"_ _0\"></span>es<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa67 y30a7 w4b h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">(<span class=\"_ _8\"></span>3<span class=\"_ _0\"></span>7.<span class=\"_ _8\"></span>0<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa68 y30a7 w4f5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">(41<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa69 y30a7 w489 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>5.<span class=\"_ _8\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa6a y30a7 w3d6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(16<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w4f6 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">F<span class=\"_ _1\"></span>ai<span class=\"_ _0\"></span>r va<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>e of ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa6b y30a8 w7d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">43.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa6c y30a8 w4bd h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls114 ws127\">46.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa6d y30a8 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa4d y30a8 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w4f7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">Sur<span class=\"_ _0\"></span>pl<span class=\"_ _0\"></span>us/(de<span class=\"_ _0\"></span>fic<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>) in t<span class=\"_ _0\"></span>he sc<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>me<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa6e y307d w4f8 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsfb ws10c\">6.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x7ad y307d w4f9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">4.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa6f y307d w4fa h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa70 y307d w169 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(16<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w4fb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls82 ws30\">Irrec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>erable<span class=\"_ _1\"></span> surplus<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa71 y307e w4fc h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsce wsdb\">(6<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa72 y307e w37a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(<span class=\"_ _0\"></span>5.7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa73 y307e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa74 y307e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w4fd h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">Ne<span class=\"_ _0\"></span>t de<span class=\"_ _0\"></span>fin<span class=\"_ _0\"></span>ed b<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>efit l<span class=\"_ _0\"></span>ia<span class=\"_ _0\"></span>bi<span class=\"_ _0\"></span>lit<span class=\"_ _0\"></span>y<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa75 y306e w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa76 y306e w163 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa77 y306e w4fe h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>5.<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa78 y306e w169 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(16<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr></table>1  <span class=\"_ _145\"> </span>Included in this balance is \u00a33.7m (2023: \u00a33.6m) in r<span class=\"_ _1\"></span>elation to the end of servic<span class=\"_ _1\"></span>e schemes in the Middle East.<span class=\"_ _33d\"> </span>F<span class=\"_ _5\"></span>or the Keller Group P<span class=\"_ _1\"></span>ension Scheme, based on the net deficit of the S<span class=\"_ _1\"></span>cheme as at 31 December 2024 and the c<span class=\"_ _1\"></span>ommit<span class=\"_ _1\"></span>ted pa<span class=\"_ _1\"></span>yments under the Schedule of Contributions agr<span class=\"_ _1\"></span>eed on 15 Dec<span class=\"_ _1\"></span>ember 2023, ther<span class=\"_ _1\"></span>e is an irrec<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>able surplus of \u00a36.3m (2023: \u00a35.7m). Management is of the vie<span class=\"_ _1\"></span>w that, based on the Scheme rules<span class=\"_ _1\"></span>, it does not hav<span class=\"_ _1\"></span>e an unc<span class=\"_ _1\"></span>onditional right to a r<span class=\"_ _1\"></span>efund of a surplus under IFRIC 14. The minimum funding r<span class=\"_ _1\"></span>equir<span class=\"_ _1\"></span>ement is equal t<span class=\"_ _1\"></span>o the IAS 19 surplus as there ar<span class=\"_ _1\"></span>e no further emplo<span class=\"_ _1\"></span>y<span class=\"_ _1\"></span>er contributions t<span class=\"_ _1\"></span>o be paid under the curr<span class=\"_ _1\"></span>ent Schedule of Contributions<span class=\"_ _1\"></span>. T<span class=\"_ _1\"></span>he contributions will be r<span class=\"_ _1\"></span>evie<span class=\"_ _1\"></span>wed f<span class=\"_ _1\"></span>ollowing the next actuarial r<span class=\"_ _1\"></span>e<span class=\"_ _1\"></span>view t<span class=\"_ _1\"></span>o be prepar<span class=\"_ _1\"></span>ed as at 5 April 2026.<span class=\"_ _33d\"> </span>The v<span class=\"_ _1\"></span>alue of the scheme liabilities has been det<span class=\"_ _1\"></span>ermined by the act<span class=\"_ _1\"></span>uary using the following assumptions:<span class=\"_ _33d\"> </span><table class=\"s w4ff hde\" id=\"_eb9c8f0d-084b-4905-8fa4-2fc5e35480f3\"><tr><td></td><td class=\"t m0 x4dc h9 y3347 ff15 fs7 fc3 sc0 ls0 ws0\">Th<span class=\"_ _0\"></span>e Kel<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>r Gr<span class=\"_ _0\"></span>ou<span class=\"_ _0\"></span>p </td><td class=\"t m0 x4eb h9 y3348 ff15 fs7 fc3 sc0 ls0 ws0\">Th<span class=\"_ _0\"></span>e Kel<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>r Gr<span class=\"_ _0\"></span>ou<span class=\"_ _0\"></span>p </td><td class=\"t m0 x71c h9 y3349 ff15 fs7 fc3 sc0 ls78 ws3a\">German <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x56a h9 y334a ff15 fs7 fc3 sc0 ls78 ws3a\">German <span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 xa79 h9 y334b ff15 fs7 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _0\"></span>sio<span class=\"_ _0\"></span>n Sc<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>me </td><td class=\"t m0 x5ff h9 y334c ff15 fs7 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _0\"></span>sio<span class=\"_ _0\"></span>n Sc<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>me </td><td class=\"t m0 xa7a h9 y334d ff15 fs7 fc3 sc0 ls78 ws3a\">and Au<span class=\"_ _1\"></span>strian </td><td class=\"t m0 xa7b h9 y334e ff15 fs7 fc3 sc0 ls78 ws3a\">and Au<span class=\"_ _1\"></span>strian </td></tr><tr><td></td><td class=\"t m0 xa7c h9 y334f ff17 fs7 fc3 sc0 ls56 ws31\">(UK)<span class=\"_ _33d\"> </span></td><td class=\"t m0 xa7d h9 y3350 ff17 fs7 fc3 sc0 ls56 ws31\">(UK)<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1dc h9 y3351 ff15 fs7 fc3 sc0 lsff ws110\">schemes<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6d9 h9 y3352 ff15 fs7 fc3 sc0 lsff ws110\">schemes<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x7ed h9 y3353 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td><td class=\"t m0 x7ee h9 y3354 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td><td class=\"t m0 x27a h9 y3355 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td><td class=\"t m0 x27b h9 y3356 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x67d h9 y3357 ff17 fs7 fc3 sc0 ls0 ws0\">%<span class=\"_ _33d\"> </span></td><td class=\"t m0 xa7e h9 y3358 ff17 fs7 fc3 sc0 ls0 ws0\">%<span class=\"_ _33d\"> </span></td><td class=\"t m0 xa7f h9 y3359 ff17 fs7 fc3 sc0 ls0 ws0\">%<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6e5 h9 y335a ff17 fs7 fc3 sc0 ls0 ws0\">%<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a7 w500 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Dis<span class=\"_ _0\"></span>cou<span class=\"_ _0\"></span>nt ra<span class=\"_ _0\"></span>te<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa80 y30a7 w501 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">5.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa81 y30a7 w2ad h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">4.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa82 y30a7 w2a6 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">3.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x267 y30a7 w15 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">3.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w502 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t on as<span class=\"_ _0\"></span>set<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa83 y30a8 wf2 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">5.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa84 y30a8 w2c0 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">4.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x408 y30a8 w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa85 y30a8 w1a h9b\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w503 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Rate of i<span class=\"_ _0\"></span>ncre<span class=\"_ _0\"></span>ase i<span class=\"_ _0\"></span>n pe<span class=\"_ _0\"></span>nsi<span class=\"_ _0\"></span>ons i<span class=\"_ _0\"></span>n pay<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa86 y307d w504 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">3.<span class=\"_ _0\"></span>6<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa87 y307d w505 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls41 ws42\">3.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa88 y307d w335 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">2.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa89 y307d w355 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">2.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w506 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Rate of i<span class=\"_ _0\"></span>ncre<span class=\"_ _0\"></span>ase i<span class=\"_ _0\"></span>n pe<span class=\"_ _0\"></span>nsi<span class=\"_ _0\"></span>ons i<span class=\"_ _0\"></span>n defe<span class=\"_ _0\"></span>rm<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>t<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa8a y307e w303 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">2.8<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa8b y307e w507 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">2.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa8c y307e w508 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">2<span class=\"_ _0\"></span>.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x6f3 y307e w1d2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">6<span class=\"_ _0\"></span>.9<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w509 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Rate of i<span class=\"_ _0\"></span>nfl<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>ion<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa8d y306e w47a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">3.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa8e y306e w15 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">3.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa8f y306e w508 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">2<span class=\"_ _0\"></span>.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa90 y306e w1d2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">6<span class=\"_ _0\"></span>.9<span class=\"_ _33d\"> </span></div></td></tr></table>The mortalit<span class=\"_ _1\"></span>y rat<span class=\"_ _1\"></span>e assumptions ar<span class=\"_ _1\"></span>e based on published statistics<span class=\"_ _1\"></span>. The a<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>age r<span class=\"_ _1\"></span>emaining life expectancy<span class=\"_ _3\"></span>, in year<span class=\"_ _1\"></span>s, of a pensioner r<span class=\"_ _1\"></span>etiring at the age of 65 at the balance sheet dat<span class=\"_ _1\"></span>e is:<span class=\"_ _33d\"> </span><table class=\"s w50a hdf\" id=\"_92141202-f089-41bc-835c-3a814dbdf3a2\"><tr><td></td><td class=\"t m0 x4dc h9 y335b ff15 fs7 fc3 sc0 ls0 ws0\">Th<span class=\"_ _0\"></span>e Kel<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>r Gr<span class=\"_ _0\"></span>ou<span class=\"_ _0\"></span>p </td><td class=\"t m0 x4eb h9 y335c ff15 fs7 fc3 sc0 ls0 ws0\">Th<span class=\"_ _0\"></span>e Kel<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>r Gr<span class=\"_ _0\"></span>ou<span class=\"_ _0\"></span>p </td><td class=\"t m0 x71c h9 y335d ff15 fs7 fc3 sc0 ls78 ws3a\">German <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 x56a h9 y335e ff15 fs7 fc3 sc0 ls78 ws3a\">German<span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 xa79 h9 y335f ff15 fs7 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _0\"></span>sio<span class=\"_ _0\"></span>n Sc<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>me </td><td class=\"t m0 x5ff h9 y3360 ff15 fs7 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _0\"></span>sio<span class=\"_ _0\"></span>n Sc<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>me </td><td class=\"t m0 xa7a h9 y3361 ff15 fs7 fc3 sc0 ls78 ws3a\">and Au<span class=\"_ _1\"></span>strian </td><td class=\"t m0 xa91 h9 y3362 ff15 fs7 fc3 sc0 ls78 ws3a\"> and Au<span class=\"_ _1\"></span>strian </td></tr><tr><td></td><td class=\"t m0 xa7c h9 y3363 ff17 fs7 fc3 sc0 ls56 ws31\">(UK)<span class=\"_ _33d\"> </span></td><td class=\"t m0 xa7d h9 y3364 ff17 fs7 fc3 sc0 ls56 ws31\">(UK)<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1dc h9 y3365 ff15 fs7 fc3 sc0 lsff ws110\">schemes<span class=\"_ _33d\"> </span></td><td class=\"t m0 x6d9 h9 y3366 ff15 fs7 fc3 sc0 lsff ws110\">schemes<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x7ed h9 y3367 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td><td class=\"t m0 x7ee h9 y3368 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td><td class=\"t m0 x27a h9 y3369 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></td><td class=\"t m0 x27b h9 y336a ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y307e w50b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ma<span class=\"_ _0\"></span>le cu<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>ly a<span class=\"_ _0\"></span>ge<span class=\"_ _0\"></span>d 65<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa92 y307e w50c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbe wscd\">21<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa93 y307e w50d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls6e ws75\">21<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa94 y307e w3a6 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">22.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa38 y307e w63 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">22.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w50e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Fema<span class=\"_ _0\"></span>le cu<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>ly a<span class=\"_ _0\"></span>ge<span class=\"_ _0\"></span>d 65<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa95 y306e w50f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lscb wsd8\">24.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa93 y306e w2f8 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">24<span class=\"_ _8\"></span>.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa96 y306e w3e7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">25.<span class=\"_ _0\"></span>4<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa97 y306e w1a5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb3 ws92\">25.3<span class=\"_ _33d\"> </span></div></td></tr></table>The assets of the schemes w<span class=\"_ _1\"></span>ere as f<span class=\"_ _1\"></span>ollows:<span class=\"_ _33d\"> </span><table class=\"s w510 he0\" id=\"_1993f03e-9376-42c6-9baa-d33748dc29d1\"><tr><td></td><td class=\"t m0 x4dc h9 y336b ff15 fs7 fc3 sc0 ls0 ws0\">Th<span class=\"_ _0\"></span>e Kel<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>r Gr<span class=\"_ _0\"></span>ou<span class=\"_ _0\"></span>p </td><td class=\"t m0 x4eb h9 y336c ff15 fs7 fc3 sc0 ls0 ws0\">Th<span class=\"_ _0\"></span>e Kel<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>r Gr<span class=\"_ _0\"></span>ou<span class=\"_ _0\"></span>p </td><td class=\"t m0 xa98 h9 y336d ff17 fs7 fc3 sc0 ls78 ws3a\">German, <span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x6d9 h9 y336e ff17 fs7 fc3 sc0 ls78 ws3a\">German, <span class=\"ff15 ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 xa79 h9 y336f ff15 fs7 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _0\"></span>sio<span class=\"_ _0\"></span>n Sc<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>me </td><td class=\"t m0 x5ff h9 y3370 ff15 fs7 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _0\"></span>sio<span class=\"_ _0\"></span>n Sc<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>me </td><td class=\"t m0 xa7a h9 y3371 ff15 fs7 fc3 sc0 ls78 ws3a\">Austrian an<span class=\"_ _1\"></span>d <span class=\"ls0 ws0\"> </span></td><td class=\"t m0 xa7b h9 y3372 ff15 fs7 fc3 sc0 ls78 ws3a\">Austrian an<span class=\"_ _1\"></span>d <span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 xa7c h9 y3373 ff17 fs7 fc3 sc0 ls56 ws31\">(UK)<span class=\"_ _33d\"> </span></td><td class=\"t m0 xa7d h9 y3374 ff17 fs7 fc3 sc0 ls56 ws31\">(UK)<span class=\"_ _33d\"> </span></td><td class=\"t m0 xa99 h9 y3375 ff15 fs7 fc3 sc0 lsff ws110\">other schemes<span class=\"_ _33d\"> </span></td><td class=\"t m0 xa9a h9 y3376 ff15 fs7 fc3 sc0 lsff ws110\">other schemes<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x7ed h9 y3377 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x7ee h9 y3378 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x27a h9 y3379 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x27b h9 y337a ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"ff15 ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x60e h9 y337b ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m</td><td class=\"t m0 x71b h9 y337c ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x27d h9 y337d ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m</td><td class=\"t m0 x55a h9 y337e ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y3129 w511 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Equities<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa9b y3129 w512 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">2.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa8e y3129 w513 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">6<span class=\"_ _0\"></span>.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa9c y3129 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa9d y3129 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c x1eb y3155 w514 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">T<span class=\"_ _5\"></span>a<span class=\"_ _0\"></span>rget ret<span class=\"_ _0\"></span>ur<span class=\"_ _0\"></span>n fu<span class=\"_ _0\"></span>nd<span class=\"_ _0\"></span>s</div><div class=\"t m0 xa9e h50 y3140 ff14 fs1b fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa9f y3155 w515 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc4 wsd3\">14.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaa0 y3155 w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">6.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaa1 y3155 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaa2 y3155 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3156 w516 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">Bonds<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaa3 y3156 w1e9 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls41 ws42\">20.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaa4 y3156 w517 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7c ws83\">18<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaa5 y3156 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaa6 y3156 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c x1eb y3122 w518 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Liability driven<span class=\"_ _1\"></span> inv<span class=\"_ _1\"></span>esting (L<span class=\"_ _1\"></span>DI) portfolios</div><div class=\"t m0 xaa7 h50 y3140 ff14 fs1b fc3 sc0 ls0 ws0\">2<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaa8 y307d w32 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">6.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaa9 y307d w1d7 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7f ws86\">14<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaaa y307d w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaab y307d w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w519 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls65 ws112\">Cash<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaac y307e w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaad y307e wec h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">0.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaae y307e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaaf y307e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n xa9f y306e w7d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">43.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xab0 y306e w4bd h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls114 ws127\">46.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n xab1 y306e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xab2 y306e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr></table>1  <span class=\"_ _145\"> </span>A div<span class=\"_ _1\"></span>ersified gr<span class=\"_ _1\"></span>owth fund split between mainl<span class=\"_ _1\"></span>y UK listed equities<span class=\"_ _1\"></span>, bonds and alternativ<span class=\"_ _1\"></span>e inv<span class=\"_ _1\"></span>estments which are capped at 20% of the t<span class=\"_ _1\"></span>otal fund. 2  <span class=\"_ _145\"> </span> <span class=\"_ _3\"></span>A portfolio of gilt <span class=\"_ _1\"></span>and swap c<span class=\"_ _1\"></span>ontracts<span class=\"_ _1\"></span>, backed <span class=\"_ _1\"></span>by in<span class=\"_ _1\"></span>vestment<span class=\"_ _1\"></span>-grade cr<span class=\"_ _1\"></span>edit instruments<span class=\"_ _1\"></span>, that is designed t<span class=\"_ _1\"></span>o hedge the majorit<span class=\"_ _1\"></span>y of the int<span class=\"_ _1\"></span>erest <span class=\"_ _1\"></span>rat<span class=\"_ _1\"></span>e and inflation risks associat<span class=\"_ _1\"></span>ed with the Schemes\u2019 <span class=\"_ _1\"></span>obligations.<span class=\"_ _33d\"> </span><table class=\"s w51a he1\" id=\"_28ccaf81-59d4-4996-89f5-3f3c2db1a6cf\"><tr><td></td><td class=\"t m0 x8cc h9 y337f ff15 fs7 fc3 sc0 ls0 ws0\">Th<span class=\"_ _0\"></span>e Kel<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>r Gr<span class=\"_ _0\"></span>ou<span class=\"_ _0\"></span>p </td><td class=\"t m0 xa5a h9 y3380 ff15 fs7 fc3 sc0 ls0 ws0\">Th<span class=\"_ _0\"></span>e Kel<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>r Gr<span class=\"_ _0\"></span>ou<span class=\"_ _0\"></span>p </td><td class=\"c xa5d y3381 w4f2 he2\"><div class=\"t m0 x1ea h9 y3149 ff15 fs7 fc3 sc0 ls78 ws3a\">German</div><div class=\"t m0 xa5b h3a y3131 ff15 fs1e fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div><div class=\"t m0 xa5c h9 y3123 ff17 fs7 fc3 sc0 ls0 ws0\">,<span class=\"_ _33d\"> </span></div></td><td class=\"c xa60 y3381 w4f3 haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls78 ws3a\">German</div><div class=\"t m0 xa5e h3a y3131 ff15 fs1e fc3 sc0 ls0 ws0\">1<span class=\"_ _33d\"> </span></div><div class=\"t m0 xa5f h9 y3123 ff17 fs7 fc3 sc0 ls0 ws0\">,<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"t m0 xa61 h9 y3382 ff15 fs7 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _0\"></span>sio<span class=\"_ _0\"></span>n Sc<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>me </td><td class=\"t m0 x2dd h9 y3383 ff15 fs7 fc3 sc0 ls0 ws0\">Pen<span class=\"_ _0\"></span>sio<span class=\"_ _0\"></span>n Sc<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>me </td><td class=\"t m0 x2e7 h9 y3382 ff15 fs7 fc3 sc0 ls78 ws3a\"> Austrian an<span class=\"_ _1\"></span>d<span class=\"ls0 ws0\"> </span></td><td class=\"t m0 xab3 h9 y3382 ff15 fs7 fc3 sc0 ls78 ws3a\">Austrian an<span class=\"_ _1\"></span>d <span class=\"ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 xa63 h9 y3384 ff17 fs7 fc3 sc0 ls56 ws31\">(UK)<span class=\"_ _33d\"> </span></td><td class=\"t m0 x2e6 h9 y3385 ff17 fs7 fc3 sc0 ls56 ws31\">(UK)</td><td class=\"t m0 x2d7 h9 y3384 ff15 fs7 fc3 sc0 lsff ws110\"> other schemes<span class=\"_ _33d\"> </span></td><td class=\"t m0 xa65 h9 y3384 ff15 fs7 fc3 sc0 lsff ws110\">other schemes<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 xa66 h9 y3386 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x25c h9 y3387 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x25a h9 y3386 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x25b h9 y3386 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x448 h9 y3388 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m</td><td class=\"t m0 xab4 h9 y3389 ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25d h9 y3388 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x25e h9 y3388 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"t m0 x261 h7 y338a ff17 fs5 fc3 sc0 ls0 ws0\">Ch<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ges i<span class=\"_ _0\"></span>n sch<span class=\"_ _0\"></span>em<span class=\"_ _0\"></span>e li<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>il<span class=\"_ _0\"></span>iti<span class=\"_ _0\"></span>es<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y338b w51b h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Opening balanc<span class=\"_ _1\"></span>e<span class=\"_ _33d\"> </span></div></td><td class=\"c n xab5 y338b w391 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc1 wsd0\">(41<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xab6 y338b w51c h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">(39.<span class=\"_ _0\"></span>0)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xab7 y338b w391 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls118 ws12a\">(16<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xab8 y338b w364 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(16<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y338c w51d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cur<span class=\"_ _0\"></span>ren<span class=\"_ _0\"></span>t ser<span class=\"_ _0\"></span>v<span class=\"_ _0\"></span>ic<span class=\"_ _0\"></span>e cost<span class=\"_ _33d\"> </span></div></td><td class=\"c n xab9 y338c w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaba y338c w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xabb y338c w382 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(<span class=\"_ _0\"></span>0.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xabc y338c w51e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y338d w51f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t cost<span class=\"_ _33d\"> </span></div></td><td class=\"c n xabd y338d w66 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xabe y338d w163 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x809 y338d w3c7 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0<span class=\"_ _0\"></span>.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x80a y338d w3b5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls118 ws12a\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y338e w520 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Benefits paid<span class=\"_ _33d\"> </span></div></td><td class=\"c n xabf y338e w303 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">2.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac0 y338e w521 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">2.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n x266 y338e w348 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac1 y338e wf3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">1.7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y338f w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x896 y338f w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac2 y338f w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac3 y338f w47 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">0.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac4 y338f w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.5<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3390 w522 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xp<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ien<span class=\"_ _0\"></span>ce l<span class=\"_ _0\"></span>oss on d<span class=\"_ _0\"></span>efi<span class=\"_ _0\"></span>ne<span class=\"_ _0\"></span>d be<span class=\"_ _0\"></span>nefi<span class=\"_ _0\"></span>t o<span class=\"_ _0\"></span>bl<span class=\"_ _0\"></span>ig<span class=\"_ _0\"></span>ati<span class=\"_ _0\"></span>on<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac5 y3390 w87 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac6 y3390 w163 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac7 y3390 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac8 y3390 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3391 w523 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>es to d<span class=\"_ _0\"></span>em<span class=\"_ _0\"></span>og<span class=\"_ _0\"></span>rap<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>ic as<span class=\"_ _0\"></span>sum<span class=\"_ _0\"></span>pt<span class=\"_ _0\"></span>ion<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac9 y3391 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaca y3391 w8d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(0.7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa73 y3391 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa74 y3391 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3392 w524 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>es to fi<span class=\"_ _0\"></span>na<span class=\"_ _0\"></span>nci<span class=\"_ _0\"></span>al a<span class=\"_ _0\"></span>ssu<span class=\"_ _0\"></span>mpt<span class=\"_ _0\"></span>io<span class=\"_ _0\"></span>ns<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaac y3392 w32 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">4.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n xacb y3392 w525 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1.<span class=\"_ _8\"></span>4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xacc y3392 w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x738 y3392 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3393 w526 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf6 ws106\">Closing balance<span class=\"_ _33d\"> </span></div></td><td class=\"c n xacd y3393 w4be h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls10c ws11e\">(<span class=\"_ _8\"></span>37.<span class=\"_ _8\"></span>0<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xace y3393 w527 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">(<span class=\"_ _0\"></span>41<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xacf y3393 w380 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>5<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xad0 y3393 w169 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(16<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x261 h7 y3394 ff15 fs5 fc3 sc0 ls0 ws0\">Ch<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ges i<span class=\"_ _0\"></span>n sch<span class=\"_ _0\"></span>em<span class=\"_ _0\"></span>e ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y3395 w51b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Opening balanc<span class=\"_ _1\"></span>e<span class=\"_ _33d\"> </span></div></td><td class=\"c n xad1 y3395 w1e9 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls41 ws42\">46.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n xad2 y3395 w359 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">42.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n xad3 y3395 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x531 y3395 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3396 w502 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t on as<span class=\"_ _0\"></span>set<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa83 y3396 w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">2.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n xad4 y3396 wfd h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">2.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n xad5 y3396 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xad6 y3396 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3397 w528 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Adm<span class=\"_ _0\"></span>i<span class=\"_ _0\"></span>nis<span class=\"_ _0\"></span>tr<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>ion co<span class=\"_ _0\"></span>st<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xad7 y3397 w14a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xad8 y3397 w10f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3ea y3397 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xad9 y3397 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3398 w1c5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf4 ws103\">Employ<span class=\"_ _1\"></span>er c<span class=\"_ _1\"></span>ontribution<span class=\"_ _1\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xada y3398 w47 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">1.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n xadb y3398 w104 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">2.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n xadc y3398 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xadd y3398 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3399 w520 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Benefits paid<span class=\"_ _33d\"> </span></div></td><td class=\"c n xade y3399 w4fc h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsce wsdb\">(2<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xadf y3399 w529 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(2<span class=\"_ _0\"></span>.1<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xae0 y3399 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xae1 y3399 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y339a w52a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Retu<span class=\"_ _0\"></span>rn o<span class=\"_ _0\"></span>n pl<span class=\"_ _0\"></span>an as<span class=\"_ _0\"></span>set<span class=\"_ _0\"></span>s l<span class=\"_ _0\"></span>ess i<span class=\"_ _0\"></span>ntere<span class=\"_ _0\"></span>st<span class=\"_ _33d\"> </span></div></td><td class=\"c n xae2 y339a w2e5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">(3.8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xae3 y339a w156 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xae4 y339a w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xae5 y339a w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y339b w526 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf6 ws106\">Closing balance<span class=\"_ _33d\"> </span></div></td><td class=\"c n xae6 y339b w52b h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">43<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xae7 y339b w52c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls114 ws127\">46.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n x410 y339b w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xae8 y339b w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y339c w52d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ac<span class=\"_ _0\"></span>tua<span class=\"_ _0\"></span>l retu<span class=\"_ _0\"></span>rn o<span class=\"_ _0\"></span>n sch<span class=\"_ _0\"></span>em<span class=\"_ _0\"></span>e ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xae9 y339c w52e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaea y339c w505 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls41 ws42\">3.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x92c y339c w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaeb y339c w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x261 h7 y339d ff15 fs5 fc3 sc0 ls59 ws5f\">Stat<span class=\"_ _1\"></span>ement of<span class=\"_ _1\"></span> comprehen<span class=\"_ _1\"></span>sive<span class=\"_ _1\"></span> income<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y339e w52a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Retu<span class=\"_ _0\"></span>rn o<span class=\"_ _0\"></span>n pl<span class=\"_ _0\"></span>an as<span class=\"_ _0\"></span>set<span class=\"_ _0\"></span>s l<span class=\"_ _0\"></span>ess i<span class=\"_ _0\"></span>ntere<span class=\"_ _0\"></span>st<span class=\"_ _33d\"> </span></div></td><td class=\"c n xae2 y339e w2e5 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">(3.8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xae3 y339e w156 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xae4 y339e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xae5 y339e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y339f w522 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xp<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ien<span class=\"_ _0\"></span>ce l<span class=\"_ _0\"></span>oss on d<span class=\"_ _0\"></span>efi<span class=\"_ _0\"></span>ne<span class=\"_ _0\"></span>d be<span class=\"_ _0\"></span>nefi<span class=\"_ _0\"></span>t o<span class=\"_ _0\"></span>bl<span class=\"_ _0\"></span>ig<span class=\"_ _0\"></span>ati<span class=\"_ _0\"></span>on<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac5 y339f w87 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac6 y339f w163 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac7 y339f w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac8 y339f w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y33a0 w523 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>es to d<span class=\"_ _0\"></span>em<span class=\"_ _0\"></span>og<span class=\"_ _0\"></span>rap<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>ic as<span class=\"_ _0\"></span>sum<span class=\"_ _0\"></span>pt<span class=\"_ _0\"></span>ion<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac9 y33a0 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaca y33a0 w8d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(0.7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa73 y33a0 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa74 y33a0 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y33a1 w524 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>es to fi<span class=\"_ _0\"></span>na<span class=\"_ _0\"></span>nci<span class=\"_ _0\"></span>al a<span class=\"_ _0\"></span>ssu<span class=\"_ _0\"></span>mpt<span class=\"_ _0\"></span>io<span class=\"_ _0\"></span>ns<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaac y33a1 w32 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">4.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n xacb y33a1 w525 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1.<span class=\"_ _8\"></span>4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xacc y33a1 w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x738 y33a1 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y33a2 w52f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e in i<span class=\"_ _0\"></span>rre<span class=\"_ _0\"></span>cover<span class=\"_ _0\"></span>ab<span class=\"_ _0\"></span>le s<span class=\"_ _0\"></span>ur<span class=\"_ _0\"></span>pl<span class=\"_ _0\"></span>us<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaec y33a2 w530 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">(0.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaed y33a2 w48 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaee y33a2 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x81e y33a2 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y318f w531 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">Rem<span class=\"_ _0\"></span>ea<span class=\"_ _0\"></span>sur<span class=\"_ _0\"></span>em<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>ts o<span class=\"_ _0\"></span>f de<span class=\"_ _0\"></span>fin<span class=\"_ _0\"></span>ed b<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>efit p<span class=\"_ _0\"></span>l<span class=\"_ _0\"></span>ans<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaef y318f w126 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaf0 y318f w82 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x599 y318f w85 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaf1 y318f w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3190 w532 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cum<span class=\"_ _0\"></span>ul<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>ive re<span class=\"_ _0\"></span>mea<span class=\"_ _0\"></span>sure<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s of de<span class=\"_ _0\"></span>fin<span class=\"_ _0\"></span>ed b<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>efi<span class=\"_ _0\"></span>t pl<span class=\"_ _0\"></span>ans<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaf2 y3190 w533 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls4 ws3\">(25.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaf3 y3190 w38e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsd2 wsdf\">(2<span class=\"_ _0\"></span>5.<span class=\"_ _0\"></span>8)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaf4 y3190 w87 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(6.<span class=\"_ _0\"></span>1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaf5 y3190 w189 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>6.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x261 h7 y33a3 ff17 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xp<span class=\"_ _0\"></span>ens<span class=\"_ _0\"></span>e reco<span class=\"_ _0\"></span>gn<span class=\"_ _0\"></span>ise<span class=\"_ _0\"></span>d in t<span class=\"_ _0\"></span>he i<span class=\"_ _0\"></span>nco<span class=\"_ _0\"></span>me st<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>em<span class=\"_ _0\"></span>ent<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y3192 w51d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cur<span class=\"_ _0\"></span>ren<span class=\"_ _0\"></span>t ser<span class=\"_ _0\"></span>v<span class=\"_ _0\"></span>ic<span class=\"_ _0\"></span>e cost<span class=\"_ _33d\"> </span></div></td><td class=\"c n xab9 y3192 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaba y3192 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xabb y3192 w382 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(<span class=\"_ _0\"></span>0.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xabc y3192 w51e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y33a4 w528 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Adm<span class=\"_ _0\"></span>i<span class=\"_ _0\"></span>nis<span class=\"_ _0\"></span>tr<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>ion co<span class=\"_ _0\"></span>st<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xad7 y33a4 w14a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xad8 y33a4 w10f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x3ea y33a4 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xad9 y33a4 w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y33a5 w534 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 lsf6 ws106\">Operating costs<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaf6 y33a5 w14a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xa2c y33a5 w10f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc1 wsd0\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaf7 y33a5 w66 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x827 y33a5 w2e9 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a2 w2c1 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Net p<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>sio<span class=\"_ _0\"></span>n int<span class=\"_ _0\"></span>eres<span class=\"_ _0\"></span>t cost<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaf8 y30a2 w8e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaf9 y30a2 w3b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n xafa y30a2 w177 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(0.<span class=\"_ _0\"></span>4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xafb y30a2 w2d2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls118 ws12a\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a3 w535 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xp<span class=\"_ _0\"></span>ens<span class=\"_ _0\"></span>e reco<span class=\"_ _0\"></span>gn<span class=\"_ _0\"></span>ise<span class=\"_ _0\"></span>d in t<span class=\"_ _0\"></span>he i<span class=\"_ _0\"></span>nco<span class=\"_ _0\"></span>me st<span class=\"_ _0\"></span>at<span class=\"_ _0\"></span>em<span class=\"_ _0\"></span>ent<span class=\"_ _33d\"> </span></div></td><td class=\"c n xafc y30a3 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xafd y30a3 w2e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xafe y30a3 w3e2 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaff y30a3 w377 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"t m0 x261 h7 y33a6 ff17 fs5 fc3 sc0 ls0 ws0\">Move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s in t<span class=\"_ _0\"></span>he b<span class=\"_ _0\"></span>al<span class=\"_ _0\"></span>an<span class=\"_ _0\"></span>ce sh<span class=\"_ _0\"></span>eet l<span class=\"_ _0\"></span>ia<span class=\"_ _0\"></span>bi<span class=\"_ _0\"></span>lit<span class=\"_ _0\"></span>y<span class=\"_ _33d\"> </span></td><td></td><td></td><td></td><td></td></tr><tr><td class=\"c n x1eb y315b w536 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Net l<span class=\"_ _0\"></span>ia<span class=\"_ _0\"></span>bi<span class=\"_ _0\"></span>li<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>y at st<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>r<span class=\"_ _0\"></span>t of year<span class=\"_ _33d\"> </span></div></td><td class=\"c n xaac y315b w309 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb00 y315b w215 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">4<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb01 y315b w537 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls118 ws12a\">16<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb02 y315b w163 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls93 ws9e\">16<span class=\"_ _8\"></span>.7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a6 w538 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xp<span class=\"_ _0\"></span>ens<span class=\"_ _0\"></span>e reco<span class=\"_ _0\"></span>gn<span class=\"_ _0\"></span>ise<span class=\"_ _0\"></span>d in t<span class=\"_ _0\"></span>he i<span class=\"_ _0\"></span>nco<span class=\"_ _0\"></span>me s<span class=\"_ _0\"></span>ta<span class=\"_ _0\"></span>tem<span class=\"_ _0\"></span>ent<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac9 y30a6 w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb03 y30a6 w26b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">0<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb04 y30a6 w7f h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">1<span class=\"_ _0\"></span>.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb05 y30a6 wf3 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">1.7<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a7 w1c5 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf4 ws103\">Employ<span class=\"_ _1\"></span>er c<span class=\"_ _1\"></span>ontribution<span class=\"_ _1\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb06 y30a7 w269 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.6<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb07 y30a7 w539 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(2.9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb08 y30a7 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb09 y30a7 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w520 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Benefits paid<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb0a y30a8 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb0b y30a8 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb0c y30a8 w53a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb0d y30a8 w163 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w268 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xcha<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>e move<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x896 y307d w2b h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xac2 y307d w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n x800 y307d w336 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsd1 wsde\">(0.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb0e y307d w2d2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls118 ws12a\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w53b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Rem<span class=\"_ _0\"></span>easu<span class=\"_ _0\"></span>rem<span class=\"_ _0\"></span>ent<span class=\"_ _0\"></span>s of d<span class=\"_ _0\"></span>efi<span class=\"_ _0\"></span>ne<span class=\"_ _0\"></span>d be<span class=\"_ _0\"></span>nefi<span class=\"_ _0\"></span>t p<span class=\"_ _0\"></span>lan<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb0f y307e w129 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">0.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb10 y307e w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.2<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb11 y307e w53c h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsce wsdb\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb12 y307e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w29e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">Ne<span class=\"_ _0\"></span>t li<span class=\"_ _0\"></span>abi<span class=\"_ _0\"></span>li<span class=\"_ _0\"></span>ty at e<span class=\"_ _0\"></span>nd o<span class=\"_ _0\"></span>f yea<span class=\"_ _0\"></span>r<span class=\"_ _33d\"> </span></div></td><td class=\"c n x460 y306e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb13 y306e w156 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb14 y306e w3ba h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls114 ws127\">15.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb15 y306e w20c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls93 ws9e\">16<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2<span class=\"_ _33d\"> </span></div></td></tr></table>1  <span class=\"_ _145\"> </span>Other comprises end of servic<span class=\"_ _1\"></span>e schemes in the Middle East of \u00a33.7m (2023: \u00a33.6m).<span class=\"_ _33d\"> </span>A reduction in the discount r<span class=\"_ _1\"></span>ate of 0.5% would increase the deficit in the schemes <span class=\"_ _0\"></span>b<span class=\"_ _1\"></span>y \u00a32.0m (2023: <span class=\"_ _0\"></span>\u00a32.6m), whilst a reduction in the inflation assumption<span class=\"_ gse\"> </span>of<span class=\"_ gse\"> </span>0.5%, including its impact on the re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>aluation in deferment and pension incr<span class=\"_ _1\"></span>eases in payment, w<span class=\"_ _1\"></span>ould decr<span class=\"_ _1\"></span>ease the deficit by \u00a31.1m <span class=\"ff13\"> </span>(2023: \u00a31.3m). A<span class=\"_ gse\"> </span>decrease in the mortalit<span class=\"_ _1\"></span>y r<span class=\"_ _1\"></span>ate b<span class=\"_ _1\"></span>y one y<span class=\"_ _1\"></span>ear would decr<span class=\"_ _1\"></span>ease the deficit in the schemes b<span class=\"_ _1\"></span>y \u00a31.6m. Note that these sensiti<span class=\"_ _1\"></span>vities do not include end of service schemes in the Middle E<span class=\"_ _1\"></span>ast as these ar<span class=\"_ _1\"></span>e not material t<span class=\"_ _1\"></span>o the Gr<span class=\"_ _1\"></span>oup. The w<span class=\"_ _1\"></span>eighted a<span class=\"_ _1\"></span>ver<span class=\"_ _1\"></span>age dur<span class=\"_ _1\"></span>ation of the defined benefit obligation is appr<span class=\"_ _1\"></span>oximat<span class=\"_ _1\"></span>el<span class=\"_ _1\"></span>y 13 year<span class=\"_ _1\"></span>s for the UK scheme and 12 y<span class=\"_ _1\"></span>ear<span class=\"_ _1\"></span>s for the German and Austrian schemes. T<span class=\"_ _1\"></span>he history of e<span class=\"_ _1\"></span>xperience adjustments on scheme assets and liabilities f<span class=\"_ _1\"></span>or all the Gr<span class=\"_ _1\"></span>oup\u2019<span class=\"_ _1\"></span>s defined benefit pension schemes, including the end of service schemes in the Middle E<span class=\"_ _1\"></span>ast, ar<span class=\"_ _1\"></span>e as follow<span class=\"_ _1\"></span>s:<span class=\"_ _33d\"> </span><table class=\"s w53d haf\" id=\"_2be6d613-ec44-469b-a05c-e3fe75be63f2\"><tr><td></td><td class=\"t m0 xb16 h9 y315c ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 xb17 h9 y315c ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x7ee h9 y315c ff17 fs7 fc3 sc0 ls3d ws3f\">2022<span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x93a h9 y315c ff17 fs7 fc3 sc0 ls1b ws1b\">20<span class=\"_ _0\"></span>21<span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x60b h9 y315c ff17 fs7 fc3 sc0 ls46 ws49\">2020 <span class=\"ff15 ls0 ws0\"> </span></td></tr><tr><td></td><td class=\"t m0 x9c8 h9 y315d ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m</td><td class=\"t m0 x7ef h9 y315d ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m</td><td class=\"t m0 x71b h9 y315d ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m</td><td class=\"t m0 x3c2 h9 y315d ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y315d ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a5 w53e h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Prese<span class=\"_ _0\"></span>nt va<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>e of de<span class=\"_ _0\"></span>fin<span class=\"_ _0\"></span>ed b<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>efi<span class=\"_ _0\"></span>t ob<span class=\"_ _0\"></span>li<span class=\"_ _0\"></span>gat<span class=\"_ _0\"></span>io<span class=\"_ _0\"></span>n<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb18 y30a5 w53f h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(52<span class=\"_ _0\"></span>.4)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb19 y30a5 w540 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsd2 wsdf\">(5<span class=\"_ _0\"></span>8<span class=\"_ _0\"></span>.0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb1a y30a5 wfb h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(55<span class=\"_ _0\"></span>.7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb1b y30a5 w541 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _8\"></span>7<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>2<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb1c y30a5 wd4 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(<span class=\"_ _0\"></span>86<span class=\"_ _0\"></span>.9)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3129 w542 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">F<span class=\"_ _1\"></span>ai<span class=\"_ _0\"></span>r va<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>e of sch<span class=\"_ _0\"></span>em<span class=\"_ _0\"></span>e ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb1d y3129 w7d h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls92 ws9d\">43.<span class=\"_ _0\"></span>5<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb1e y3129 w543 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls114 ws127\">46.<span class=\"_ _0\"></span>0<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb1f y3129 w359 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsce wsdb\">42.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb20 y3129 w32d h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">63<span class=\"_ _0\"></span>.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n x41d y3129 wa1 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb3 ws92\">58<span class=\"_ _0\"></span>.0<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3155 w544 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">De<span class=\"_ _0\"></span>fici<span class=\"_ _0\"></span>t in t<span class=\"_ _0\"></span>he sc<span class=\"_ _0\"></span>he<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb21 y3155 w177 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls65 ws112\">(8.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb22 y3155 w169 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(12<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>0<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb23 y3155 w118 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb24 y3155 w2d5 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(13<span class=\"_ _8\"></span>.<span class=\"_ _0\"></span>5)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb25 y3155 w545 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(28<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>9)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3156 w4fb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls82 ws30\">Irrec<span class=\"_ _1\"></span>ov<span class=\"_ _1\"></span>erable<span class=\"_ _1\"></span> surplus<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb26 y3156 w305 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsce wsdb\">(<span class=\"_ _0\"></span>6<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>3)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb27 y3156 w8d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(5<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb28 y3156 w546 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _8\"></span>7.<span class=\"_ _8\"></span>3<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb29 y3156 w118 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x403 y3156 w82 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(2<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3122 w4fd h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">Ne<span class=\"_ _0\"></span>t de<span class=\"_ _0\"></span>fin<span class=\"_ _0\"></span>ed b<span class=\"_ _0\"></span>en<span class=\"_ _0\"></span>efit l<span class=\"_ _0\"></span>ia<span class=\"_ _0\"></span>bi<span class=\"_ _0\"></span>lit<span class=\"_ _0\"></span>y<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb2a y3122 w438 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(15<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb2b y3122 wcc h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _0\"></span>1<span class=\"_ _0\"></span>7.<span class=\"_ _0\"></span>7<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb2c y3122 w547 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsd2 wsdf\">(2<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.8<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb2d y3122 wfb h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(25<span class=\"_ _0\"></span>.7<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb2e y3122 w548 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsca wsd7\">(<span class=\"_ _0\"></span>31<span class=\"_ _8\"></span>.1)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306d w549 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Experience adju<span class=\"_ _1\"></span>stments on s<span class=\"_ _1\"></span>cheme liabilitie<span class=\"_ _1\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb2f y306d w32 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls115 ws41\">4.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb30 y306d w2e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb31 y306d w204 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">2<span class=\"_ _0\"></span>1.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb32 y306d w513 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">6<span class=\"_ _0\"></span>.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb33 y306d w546 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls10e ws120\">(<span class=\"_ _8\"></span>7.<span class=\"_ _0\"></span>9<span class=\"_ _8\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w54a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">E<span class=\"_ _0\"></span>xp<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ien<span class=\"_ _0\"></span>ce a<span class=\"_ _0\"></span>dj<span class=\"_ _0\"></span>ust<span class=\"_ _0\"></span>me<span class=\"_ _0\"></span>nt<span class=\"_ _0\"></span>s on s<span class=\"_ _0\"></span>che<span class=\"_ _0\"></span>me a<span class=\"_ _0\"></span>sset<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb34 y306e w504 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">3.<span class=\"_ _0\"></span>8<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb35 y306e w54b h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb0 wsbc\">1.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb36 y306e wd4 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(23<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb37 y306e w2ad h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">4.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x222 y306e w54c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">6<span class=\"_ _8\"></span>.1</div></td></tr></table>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDefinedBenefitPlansExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-609": {
   "value": "<div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs6a8\">34 Non-contr<span class=\"_ _1\"></span>olling interes<span class=\"_ _1\"></span>ts<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs6a9\">Financial inf<span class=\"_ _1\"></span>ormation of subsidiaries that hav<span class=\"_ _1\"></span>e a mat<span class=\"_ _1\"></span>erial non-contr<span class=\"_ _1\"></span>olling int<span class=\"_ _1\"></span>erest is pr<span class=\"_ _1\"></span>o<span class=\"_ _1\"></span>vided below:<span class=\"_ _33d\"> </span></div><div class=\"gs42e\"><table class=\"s w54d he3\" id=\"_906e6bc8-259a-490b-8213-e7bd3495d225\"><tr><td class=\"c n x1eb y33a7 w118 haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 lsff ws110\">Name<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb38 y33a7 w54e haa\"><div class=\"t m0 x1ea h9 y3123 ff15 fs7 fc3 sc0 ls46 ws49\">Country of incorporation<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb39 y33a7 w1ac haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb3a y33a7 w1ad haa\"><div class=\"t m0 x1ea h9 y3123 ff17 fs7 fc3 sc0 lsb5 wsc3\">2023<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w54f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Kell<span class=\"_ _0\"></span>er Fon<span class=\"_ _0\"></span>da<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>ons S<span class=\"_ _0\"></span>pe<span class=\"_ _0\"></span>cia<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>s SPA<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb3b y306e w550 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls82 ws30\">Algeria<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb3c y306e w551 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb3 ws92\">49%<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb3d y306e w552 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscb wsd8\">49%<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs6aa\">Pr<span class=\"_ _1\"></span>ofit/(loss) attributable t<span class=\"_ _1\"></span>o non-contr<span class=\"_ _1\"></span>olling int<span class=\"_ _1\"></span>erests:<span class=\"_ _33d\"> </span></div><div class=\"gs6ab\"><table class=\"s w553 hbd\" id=\"_714f9264-6b8b-418b-b6e6-ec56e8f457d8\"><tr><td></td><td class=\"t m0 x27a h9 y33a8 ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x60b h9 y33a8 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x3c2 h9 y33a9 ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y33a9 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a8 w54f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Kell<span class=\"_ _0\"></span>er Fon<span class=\"_ _0\"></span>da<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>ons S<span class=\"_ _0\"></span>pe<span class=\"_ _0\"></span>cia<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>s SPA<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb3e y30a8 w260 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb3f y30a8 w102 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w554 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Kell<span class=\"_ _0\"></span>er C<span class=\"_ _0\"></span>om<span class=\"_ _0\"></span>pan<span class=\"_ _0\"></span>y Li<span class=\"_ _0\"></span>mi<span class=\"_ _0\"></span>ted<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb40 y307d w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb41 y307d w15 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">0.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w555 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er in<span class=\"_ _0\"></span>teres<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n x2d3 y307e w129 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsb9 wsc7\">0.1<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb42 y307e w34 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.2<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x869 y306e w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb43 y306e w15 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">0.4<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs6ac\">Share of net assets of non-c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>olling int<span class=\"_ _1\"></span>erests:<span class=\"_ _33d\"> </span></div><div class=\"gs6ad\"><table class=\"s w3c9 hb2\" id=\"_0b145c52-6f4c-4462-a889-92bea97e8c25\"><tr><td></td><td class=\"t m0 x27a h9 y33aa ff17 fs7 fc3 sc0 ls3d ws3f\">2024<span class=\"ff15 ls0 ws0\"> </span></td><td class=\"t m0 x60b h9 y33aa ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td></tr><tr><td></td><td class=\"t m0 x3c2 h9 y33ab ff17 fs7 fc3 sc0 ls0 ws0\"> \u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e9 h9 y33ab ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y307d w54f h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Kell<span class=\"_ _0\"></span>er Fon<span class=\"_ _0\"></span>da<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>ons S<span class=\"_ _0\"></span>pe<span class=\"_ _0\"></span>cia<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>s SPA<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb44 y307d w59 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">2.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb45 y307d w355 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">2.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w555 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ot<span class=\"_ _0\"></span>h<span class=\"_ _0\"></span>er in<span class=\"_ _0\"></span>teres<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb46 y307e w8e h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td><td class=\"c n x728 y307e w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.3<span class=\"_ _33d\"> </span></div></td></tr><tr><td></td><td class=\"c n x869 y306e wf2 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls66 ws6d\">3.0<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb47 y306e wec h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">2.7<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs6ae\">Aggr<span class=\"_ _1\"></span>egate amounts r<span class=\"_ _1\"></span>elating t<span class=\"_ _1\"></span>o material non-c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>olling inter<span class=\"_ _1\"></span>ests:<span class=\"_ _33d\"> </span></div><div class=\"gs6af\"><table class=\"s w556 he4\" id=\"_ebce73e4-5693-46c4-96f7-238af4497c4a\"><tr><td></td><td class=\"t m0 x7ee h9 y33ac ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 x4f7 h9 y33ac ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x67b h9 y33ad ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 xb48 h9 y33ad ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 xb49 h9 y33ae ff15 fs7 fc3 sc0 lsc9 ws3b\">Keller<span class=\"_ _33d\"> </span></td><td class=\"t m0 x4de h9 y33af ff15 fs7 fc3 sc0 lsc9 ws3b\">Keller<span class=\"_ _33d\"> </span></td><td class=\"t m0 xb4a h9 y33b0 ff15 fs7 fc3 sc0 lsc9 ws3b\">Keller<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x5fd h9 y33b1 ff15 fs7 fc3 sc0 ls46 ws49\">Fondations<span class=\"_ _33d\"> </span></td><td class=\"t m0 xb4b h9 y33b2 ff15 fs7 fc3 sc0 ls46 ws49\">Fondations<span class=\"_ _33d\"> </span></td><td class=\"t m0 x4f2 h9 y33b3 ff15 fs7 fc3 sc0 lsff ws110\">Company<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x680 h9 y33b4 ff15 fs7 fc3 sc0 lsd0 wsdd\">Speciale<span class=\"_ _0\"></span>s SP<span class=\"_ _1\"></span>A<span class=\"_ _33d\"> </span></td><td class=\"t m0 x1e7 h9 y33b5 ff15 fs7 fc3 sc0 lsd0 wsdd\">Speciale<span class=\"_ _0\"></span>s SP<span class=\"_ _1\"></span>A<span class=\"_ _33d\"> </span></td><td class=\"t m0 xb4c h9 y33b6 ff15 fs7 fc3 sc0 lsd0 wsdd\">Limited<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a5 w14 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 lsb9 wsc7\">Reven<span class=\"_ _0\"></span>ue<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb4d y30a5 web h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls116 ws128\">1.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb4e y30a5 w1d2 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">0<span class=\"_ _0\"></span>.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb4f y30a5 w557 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls7f ws86\">14<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>3<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3129 w1c h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Op<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>ati<span class=\"_ _0\"></span>n<span class=\"_ _0\"></span>g cost<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb50 y3129 w38d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc3 wsd2\">(1<span class=\"_ _0\"></span>.1<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb51 y3129 w51e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>.<span class=\"_ _8\"></span>0)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb52 y3129 w3fe h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lscc wsd9\">(1<span class=\"_ _0\"></span>3<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>9<span class=\"_ _0\"></span>)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3155 w558 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 lsf6 ws106\">Operating loss<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb53 y3155 w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb54 y3155 w26a h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(0<span class=\"_ _8\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb55 y3155 w15 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">0.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3156 w49 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Fi<span class=\"_ _0\"></span>na<span class=\"_ _0\"></span>nce cos<span class=\"_ _0\"></span>t<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb56 y3156 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb57 y3156 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb58 y3156 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3122 w559 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls0 ws0\">Loss b<span class=\"_ _0\"></span>ef<span class=\"_ _0\"></span>ore t<span class=\"_ _0\"></span>a<span class=\"_ _0\"></span>xat<span class=\"_ _0\"></span>ion<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb59 y3122 w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb5a y3122 w2e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb41 y3122 w15 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">0.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w56 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">T<span class=\"_ _5\"></span>axat<span class=\"_ _0\"></span>ion<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb5b y307e w126 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsbc wsca\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb5c y307e w88 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc2 wsd1\">(<span class=\"_ _0\"></span>0<span class=\"_ _8\"></span>.1)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb5d y307e w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w55a h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsf6 ws106\">Profit/(<span class=\"_ _1\"></span>loss<span class=\"_ _1\"></span>) attributable to<span class=\"_ _1\"></span> non-controlling in<span class=\"_ _1\"></span>terests<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb5e y306e w39 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.3<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb5f y306e w82 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls5b ws61\">(0<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb60 y306e w15 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">0.4<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"gs69c\"><table class=\"s w55b he5\" id=\"_ac8ba5dd-ed27-4771-9723-3778bb6ac462\"><tr><td></td><td class=\"t m0 x25c h9 y33b7 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>24 <span class=\"ff15\"> </span></td><td class=\"t m0 xb61 h9 y33b7 ff17 fs7 fc3 sc0 ls0 ws0\">20<span class=\"_ _0\"></span>23 <span class=\"ff15\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 x449 h9 y33b8 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td class=\"t m0 x8d2 h9 y33b8 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td><td></td></tr><tr><td></td><td class=\"t m0 xb62 h9 y33b9 ff15 fs7 fc3 sc0 lsc9 ws3b\">Keller<span class=\"_ _33d\"> </span></td><td class=\"t m0 x2fb h9 y33ba ff15 fs7 fc3 sc0 lsc9 ws3b\">Keller<span class=\"_ _33d\"> </span></td><td class=\"t m0 xb63 h9 y33bb ff15 fs7 fc3 sc0 lsc9 ws3b\">Keller<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x2f9 h9 y33bc ff15 fs7 fc3 sc0 ls46 ws49\">Fondations<span class=\"_ _33d\"> </span></td><td class=\"t m0 xb64 h9 y33bd ff15 fs7 fc3 sc0 ls46 ws49\">Fondations<span class=\"_ _33d\"> </span></td><td class=\"t m0 x5bc h9 y33be ff15 fs7 fc3 sc0 lsff ws110\">Company<span class=\"_ _33d\"> </span></td></tr><tr><td></td><td class=\"t m0 x5be h9 y33bf ff15 fs7 fc3 sc0 lsd0 wsdd\">Speciale<span class=\"_ _0\"></span>s SP<span class=\"_ _1\"></span>A<span class=\"_ _33d\"> </span></td><td class=\"t m0 xb65 h9 y33c0 ff15 fs7 fc3 sc0 lsd0 wsdd\">Speciale<span class=\"_ _0\"></span>s SP<span class=\"_ _1\"></span>A<span class=\"_ _33d\"> </span></td><td class=\"t m0 xb66 h9 y33c1 ff15 fs7 fc3 sc0 lsd0 wsdd\">Limited<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y3155 w3b9 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">No<span class=\"_ _0\"></span>n-cu<span class=\"_ _0\"></span>rren<span class=\"_ _0\"></span>t ass<span class=\"_ _0\"></span>et<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb67 y3155 w39 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls82 ws30\">0.5<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb37 y3155 w2ad h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsb7 wsc5\">0.6<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d6 y3155 w17 h9b\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3156 w55c h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cur<span class=\"_ _0\"></span>ren<span class=\"_ _0\"></span>t asset<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb68 y3156 w335 h9b\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 lsc8 wsd6\">2.9<span class=\"_ _33d\"> </span></div></td><td class=\"c n x8ed y3156 w347 h9c\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">2.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x265 y3156 w17 h9b\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y3122 w55d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Curre<span class=\"_ _1\"></span>nt liabilitie<span class=\"_ _1\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb69 y3122 w7d h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">(0<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb6a y3122 w3ad h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls64 ws6b\">(<span class=\"_ _0\"></span>0<span class=\"_ _0\"></span>.6)<span class=\"_ _33d\"> </span></div></td><td class=\"c n x531 y3122 w1a h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w55e h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc6 ws6a\">Non-<span class=\"_ _1\"></span>curren<span class=\"_ _1\"></span>t liabilities<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb6b y307e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb6c y307e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb6d y307e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w55f h9e\"><div class=\"t m0 x1ea h18 y305a ff15 fs5 fc3 sc0 ls0 ws0\">Sh<span class=\"_ _0\"></span>are o<span class=\"_ _0\"></span>f net a<span class=\"_ _0\"></span>sse<span class=\"_ _0\"></span>ts<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb6e y306e w505 h9e\"><div class=\"t m0 x1ea h18 y305a ff17 fs5 fc3 sc0 ls72 ws79\">2.7<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb6f y306e w347 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf3 ws6c\">2.4<span class=\"_ _33d\"> </span></div></td><td class=\"c n x9d6 y306e w17 h9e\"><div class=\"t m0 x1ea h18 y305a ff13 fs5 fc3 sc0 ls0 ws0\">\u2013<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs6b1\">On 29 August 2023, the Group ac<span class=\"_ _1\"></span>quir<span class=\"_ _1\"></span>ed the 35% int<span class=\"_ _1\"></span>erest in the v<span class=\"_ _1\"></span>oting shar<span class=\"_ _1\"></span>es of Keller C<span class=\"_ _1\"></span>ompany Limit<span class=\"_ _1\"></span>ed (formerl<span class=\"_ _1\"></span>y Keller T<span class=\"_ _2a\"></span>urki Company Limit<span class=\"_ _1\"></span>ed), </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs6b2\">increasing its o<span class=\"_ _1\"></span>wnership int<span class=\"_ _1\"></span>er<span class=\"_ _1\"></span>est to 100%. An initial cash c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ation of \u00a36.4m (SAR 30m) w<span class=\"_ _1\"></span>as paid to the non-c<span class=\"_ _1\"></span>ontr<span class=\"_ _1\"></span>olling shar<span class=\"_ _1\"></span>eholders<span class=\"_ _1\"></span>. In addition, a </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs6b3\">contingent c<span class=\"_ _1\"></span>onsider<span class=\"_ _1\"></span>ation has been agr<span class=\"_ _1\"></span>eed as part of the purchase agr<span class=\"_ _1\"></span>eement and is pa<span class=\"_ _1\"></span>yable annuall<span class=\"_ _1\"></span>y between the y<span class=\"_ _1\"></span>ear<span class=\"_ _1\"></span>s 2023 and 2027, dependent on </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs6b4\">the qualifying re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enue generat<span class=\"_ _1\"></span>ed b<span class=\"_ _1\"></span>y the business for each of those y<span class=\"_ _1\"></span>ear<span class=\"_ _1\"></span>s. T<span class=\"_ _1\"></span>he fair v<span class=\"_ _1\"></span>alue of the c<span class=\"_ _1\"></span>ontingent consider<span class=\"_ _1\"></span>ation was \u00a39.3m (<span class=\"_ _1\"></span>SAR 43.2m) based on </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs6b5\">expect<span class=\"_ _1\"></span>ed re<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>enue generat<span class=\"_ _1\"></span>ed b<span class=\"_ _1\"></span>y the business ov<span class=\"_ _1\"></span>er that period, which is the maximum amount of c<span class=\"_ _1\"></span>ontingent consider<span class=\"_ _1\"></span>ation pa<span class=\"_ _1\"></span>yable. S<span class=\"_ _1\"></span>ubsequent to this<span class=\"_ _1\"></span>, </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs6b6\">during 2024, the fair v<span class=\"_ _1\"></span>alue of this c<span class=\"_ _1\"></span>ontingent consider<span class=\"_ _1\"></span>ation has been r<span class=\"_ _1\"></span>educed b<span class=\"_ _1\"></span>y \u00a35.2m (<span class=\"_ _1\"></span>SAR 24.8m).<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs6b7\">The carrying v<span class=\"_ _1\"></span>alue of the net assets of Keller C<span class=\"_ _1\"></span>ompany Limit<span class=\"_ _1\"></span>ed was \u00a30.2m (<span class=\"_ _1\"></span>SAR 0.8m). The f<span class=\"_ _1\"></span>ollowing is a schedule of additional int<span class=\"_ _1\"></span>erest ac<span class=\"_ _1\"></span>quir<span class=\"_ _1\"></span>ed in Keller </div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs6b8\">Compan<span class=\"_ _1\"></span>y Limited in 2023.<span class=\"_ _33d\"> </span></div><div class=\"gs6b9\"><table class=\"s w560 he6\" id=\"_245b8352-4e52-405a-9b61-de2e2cd25aa5\"><tr><td></td><td class=\"t m0 x25e h9 y33c2 ff17 fs7 fc3 sc0 ls106 ws118\">\u00a3m<span class=\"_ _33d\"> </span></td></tr><tr><td class=\"c n x1eb y30a7 w561 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Cas<span class=\"_ _0\"></span>h cons<span class=\"_ _0\"></span>id<span class=\"_ _0\"></span>era<span class=\"_ _0\"></span>ti<span class=\"_ _0\"></span>on pa<span class=\"_ _0\"></span>id t<span class=\"_ _0\"></span>o non-<span class=\"_ _0\"></span>cont<span class=\"_ _0\"></span>rol<span class=\"_ _0\"></span>li<span class=\"_ _0\"></span>ng s<span class=\"_ _0\"></span>hare<span class=\"_ _0\"></span>ho<span class=\"_ _0\"></span>ld<span class=\"_ _0\"></span>er<span class=\"_ _0\"></span>s<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb70 y30a7 w15 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls66 ws6d\">6.4<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y30a8 w445 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsf6 ws106\">Contingent c<span class=\"_ _1\"></span>onsideration<span class=\"_ _33d\"> </span></div></td><td class=\"c n x598 y30a8 w494 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsfd ws10e\">9.<span class=\"_ _0\"></span>3<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307d w562 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">Group<span class=\"_ _1\"></span> loan<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb71 y307d w8d h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc3 wsd2\">(0<span class=\"_ _0\"></span>.7)<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y307e w563 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Ca<span class=\"_ _0\"></span>rr<span class=\"_ _0\"></span>y<span class=\"_ _0\"></span>in<span class=\"_ _0\"></span>g va<span class=\"_ _0\"></span>lu<span class=\"_ _0\"></span>e of t<span class=\"_ _0\"></span>he a<span class=\"_ _0\"></span>dd<span class=\"_ _0\"></span>it<span class=\"_ _0\"></span>ion<span class=\"_ _0\"></span>al i<span class=\"_ _0\"></span>nte<span class=\"_ _0\"></span>rest i<span class=\"_ _0\"></span>n Kel<span class=\"_ _0\"></span>le<span class=\"_ _0\"></span>r Com<span class=\"_ _0\"></span>pa<span class=\"_ _0\"></span>ny Li<span class=\"_ _0\"></span>mi<span class=\"_ _0\"></span>ted<span class=\"_ _33d\"> </span></div></td><td class=\"c n x286 y307e w114 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls59 ws5f\">0.2<span class=\"_ _33d\"> </span></div></td></tr><tr><td class=\"c n x1eb y306e w564 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 ls0 ws0\">Di<span class=\"_ _0\"></span>ffe<span class=\"_ _0\"></span>rence re<span class=\"_ _0\"></span>cog<span class=\"_ _0\"></span>ni<span class=\"_ _0\"></span>sed i<span class=\"_ _0\"></span>n ret<span class=\"_ _0\"></span>ai<span class=\"_ _0\"></span>ne<span class=\"_ _0\"></span>d ear<span class=\"_ _0\"></span>ni<span class=\"_ _0\"></span>ng<span class=\"_ _0\"></span>s in 2023<span class=\"_ _33d\"> </span></div></td><td class=\"c n xb72 y306e w565 h9d\"><div class=\"t m0 x1ea h18 y305a ff14 fs5 fc3 sc0 lsc4 wsd3\">15<span class=\"_ _0\"></span>.<span class=\"_ _0\"></span>2<span class=\"_ _33d\"> </span></div></td></tr></table></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs6ba\">As at 31 Dec<span class=\"_ _1\"></span>ember 2024, the fair v<span class=\"_ _1\"></span>alue of the c<span class=\"_ _1\"></span>ontingent consider<span class=\"_ _1\"></span>ation was \u00a33.2m (<span class=\"_ _1\"></span>SAR 15.1m). Ref<span class=\"_ _1\"></span>er t<span class=\"_ _1\"></span>o note 26 f<span class=\"_ _1\"></span>or further information.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfNoncontrollingInterestsExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  },
  "fact-610": {
   "value": "<div class=\"t m0 h8 ff12 fs6 fc2 sc0 ls3c ws46 gs6bc\">35 P<span class=\"_ _1\"></span>ost balance sheet e<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ents<span class=\"_ _33d\"> </span></div><div class=\"t m0 h18 ff14 fs5 fc3 sc0 ls0 ws0 gs6bd\">Ther<span class=\"_ _1\"></span>e wer<span class=\"_ _1\"></span>e no mat<span class=\"_ _1\"></span>erial post balance sheet e<span class=\"_ _1\"></span>v<span class=\"_ _1\"></span>ents between the balanc<span class=\"_ _1\"></span>e sheet date and the dat<span class=\"_ _1\"></span>e of this r<span class=\"_ _1\"></span>eport.</div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEventsAfterReportingPeriodExplanatory",
    "language": "en",
    "entity": "scheme:549300QO4MBL43UHSN10",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00"
   }
  }
 }
}