Gross profit Administrative expenses Share incentive scheme charges Amortisation of energy supply contract intangible Total administrative expenses Net financial expense Total assets less total liabilities JSOP reserve Adjustments for amortisation of intangible assets and impairment Adjustments for amortisation of debt arrangement fees Adjustments for (decrease)/increase in trade and other payables Net cash flow from operating activities Prepayment of purchase of customer contracts classified as investing activities Disposal of associated companies classified as investing activites Cash flow from investing activities Interest paid on lease liabilities classified as financing activities Cash flow from financing activities Increase/(decrease) in cash and cash equivalents JSOP reserve [member]