549300NUQ6SAINRW8Q862022-01-012022-12-31iso4217:NOK549300NUQ6SAINRW8Q862021-01-012021-12-31549300NUQ6SAINRW8Q862022-12-31549300NUQ6SAINRW8Q862021-12-31549300NUQ6SAINRW8Q862020-12-31549300NUQ6SAINRW8Q862020-12-31ifrs-full:IssuedCapitalMember549300NUQ6SAINRW8Q862020-12-31ifrs-full:ReserveOfCashFlowHedgesMember549300NUQ6SAINRW8Q862020-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember549300NUQ6SAINRW8Q862020-12-31ifrs-full:RetainedEarningsMember549300NUQ6SAINRW8Q862020-12-31ifrs-full:EquityAttributableToOwnersOfParentMember549300NUQ6SAINRW8Q862020-12-31ifrs-full:NoncontrollingInterestsMember549300NUQ6SAINRW8Q862021-01-012021-12-31ifrs-full:IssuedCapitalMember549300NUQ6SAINRW8Q862021-01-012021-12-31ifrs-full:ReserveOfCashFlowHedgesMember549300NUQ6SAINRW8Q862021-01-012021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember549300NUQ6SAINRW8Q862021-01-012021-12-31ifrs-full:RetainedEarningsMember549300NUQ6SAINRW8Q862021-01-012021-12-31ifrs-full:EquityAttributableToOwnersOfParentMember549300NUQ6SAINRW8Q862021-01-012021-12-31ifrs-full:NoncontrollingInterestsMember549300NUQ6SAINRW8Q862021-12-31ifrs-full:IssuedCapitalMember549300NUQ6SAINRW8Q862021-12-31ifrs-full:ReserveOfCashFlowHedgesMember549300NUQ6SAINRW8Q862021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember549300NUQ6SAINRW8Q862021-12-31ifrs-full:RetainedEarningsMember549300NUQ6SAINRW8Q862021-12-31ifrs-full:EquityAttributableToOwnersOfParentMember549300NUQ6SAINRW8Q862021-12-31ifrs-full:NoncontrollingInterestsMember549300NUQ6SAINRW8Q862022-01-012022-12-31ifrs-full:IssuedCapitalMember549300NUQ6SAINRW8Q862022-01-012022-12-31ifrs-full:ReserveOfCashFlowHedgesMember549300NUQ6SAINRW8Q862022-01-012022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember549300NUQ6SAINRW8Q862022-01-012022-12-31ifrs-full:RetainedEarningsMember549300NUQ6SAINRW8Q862022-01-012022-12-31ifrs-full:EquityAttributableToOwnersOfParentMember549300NUQ6SAINRW8Q862022-01-012022-12-31ifrs-full:NoncontrollingInterestsMember549300NUQ6SAINRW8Q862022-12-31ifrs-full:IssuedCapitalMember549300NUQ6SAINRW8Q862022-12-31ifrs-full:ReserveOfCashFlowHedgesMember549300NUQ6SAINRW8Q862022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember549300NUQ6SAINRW8Q862022-12-31ifrs-full:RetainedEarningsMember549300NUQ6SAINRW8Q862022-12-31ifrs-full:EquityAttributableToOwnersOfParentMember549300NUQ6SAINRW8Q862022-12-31ifrs-full:NoncontrollingInterestsMember
2022Annual Report
2 3Content
Content
2 3
Key figures 4
Group management 8
Group structure 9
Where we operate 8
Our business 9
Letter from the CEO 15
Corporate Governance
Statement of Compliance 18
Risk management 28
Director´s report
Director´s report 36
Board of Directors 48
Declaration pursuant to Section 5-5 of the Securities Trading Act 49
Å Energi Group
Income Statement 54
Comprehensive income 55
Statement of finansial position 56
Statement of cash flows 58
Statement of changes in equity 59
General information and summary of the most important accounting principles 60
Notes 68
Å Energi AS
Income Statement 120
Statement of financial position 121
Statement of cash flows 122
Accounting principles 123
Notes 126
Auditor´s report 138
Alternative performance measures (APM) 144
Sustainability and Corporate Social Responsibility
Sustainability and Corporate Social Responsibility 146
Sustainability in 2022 in brief 147
Value added statement 148
TCFD-index 149
4 5Key figures Key figures
Key figures Key figures
Def.
2022 2021 2020 2019 2018
FROM INCOME STATEMENT
Operating revenues NOK million 35,763 20,625 8,204 13,185 13,980
EBITDA NOK million 2,553 4,622 2,583 3,033 1,626
Operating profit 1 NOK million 1,793 3,858 1,857 2,330 967
Profit before tax NOK million 1,685 4,101 1,694 2,211 853
Net income for the year (controlling interest’s share) NOK million 166 2,062 1,909 1,122 -198
FROM STATEMENT OF FINANCIAL POSITION
Total assets NOK million 73,524 33,074 24,888 23,021 22,616
Equity NOK million 20,604 7,369 5,569 4,082 3,526
Interest-bearing liabilities NOK million 10,912 9,030 10,937 10,758 9,260
Capital employed NOK million 31,516 16,399 16,506 14,840 12,787
Unrestricted liquidity 2 NOK million 6,407 4,927 5,332 3,018 2,864
Net interest-bearing liabilities 3 NOK million 6,497 6,603 10,605 10,740 8,896
Interest-bearing liabilities due over coming 12
months
4 NOK million 3,158 1,284 2,000 2,372 1,657
Bank deposits excluding restricted assets NOK million 4,415 1,407 332 18 364
UNDERLYING PERFORMANCE
Underlying operating revenues 5 NOK million 40,258 21,576 7,191 12,329 15 ,312
Underlying EBITDA NOK million 7 ,049 5,574 1,570 2,178 2,957
Underlying operating profit 1 NOK million 6,289 4,810 844 1,475 2,298
Underlying profit before tax 1 NOK million 6,036 4,582 628 1,202 2,117
Underlying net income for the year
(controlling interest’s share)
NOK million
1,515 1,923 489 340 874
CASH FLOW
Net cash provided by operating activities NOK million 4,027 5,389 1,569 502 2,049
Dividends paid NOK million 755 325 615 592 608
Maintenance investments NOK million 550 484 562 551 397
New investments NOK million 498 730 700 801 1,000
Acquisition of shares/ownership interests and
capital increases NOK million
352 61 55 41 94
2022FINANCIAL POSITION 2021 2020
Def.
2022 2021 2020 2019 2018
KEY FIGURES FOR UNDERLYING PERFORMANCE
Return on capital employed before tax 6 % 26.2 29.2 6.2 10.9 17.8
Return on capital employed after tax 7 % 7.1 12.7 4.5 4.1 8.1
Return on equity after tax 8 % 10.8 29.7 10.8 9.3 21.6
Equity ratio 9 % 28.0 22.3 22.4 17.7 15.6
HYDROELECTRIC POWER
EBITDA NOK million 5,766 5 060 836 1,701 2,629
Actual electricity generation 10 GWh 6,153 8,880 8,112 7,288 8,686
Expected electricity generation 10 GWh 11,300 8,700 8,700 8,300 8,300
Reservoir reserves at 31 Dec. GWh 3,580 2,700 4,914 3,724 3,180
Reservoir capacity GWh 5,321 5,321 5,321 5,321 5,321
Average spot price øre/kWh 213.0 76.0 9.8 38.7 41.5
Electricity price realised øre/kWh 108.3 80.1 18.9 32.8 39.2
Cost of generation/kWh øre/kWh 11.3 10.6 9.5 9.2 10.0
NETWORK
EBITDA NOK million 770 370 578 362 287
Number of transmission and distribution
customers 1 000 313 210 207 205 202
Energy supplied GWh 5,140 5,689 5,347 5,547 5,670
Power grid capital (NVE capital) 11 NOK million 8,762 5,993 5,510 5,275 5,083
KILE cost 12 NOK million 77 61 50 48 187
ELECTRICITY SALES
EBITDA NOK million 474 119 125 98 75
EBITDA margin % 2.3 1.0 3.0 1.5 1.2
Electricity sales GWh 21,425 21,925 18,244 17,060 14,106
Equity
Interest-bearing liabilities
Capital employed
Total assets
20,604
10,912
31,516
73,524
7,369
9,030
16,399
33,074
5,569
10,937
16,506
24,888
6 7Key figures Key figures
2022* 2021 2020 2019 2018
DISTRICT HEATING
EBITDA NOK million 68 42 35 39 41
Energy supplied GWh 147 161 140 151 155
Price of heating sold Øre/kWh 102 71 70 73 72
Gross margin, heating Øre/kWh 60 42 40 43 43
Share of renewable generation % 97 89 99 99 99
EMPLOYEES, HEALTH AND SAFETY
Number of permanent and temporary staff at 31 Dec. 1,345 935 925 1,020 1,005
Number of permanent and temporary full-time equivalents at 31 Dec. 1,305 907 881 987 976
Sickness absence % 3.4 2.8 2.7 3.1 3.6
Total non-lost-time and lost-time injuries per million working hours 3.2 2.2 3.4 1.8 3.8
Key figures
Definitions
1. Operating profit before depreciation and impairment
losses
2. Equity + interest-bearing liabilities.
3. Bank deposits, certificates and unused credit
facilities. Excludes restricted assets.
4. Interest-bearing liabilities - unrestricted liquidity.
5. The underlying figures take the Group’s IFRS
profit and adjust it for unrealised gains and losses
on financial instruments, material gains and
losses on the disposal of businesses or ownership
interests in businesses and changes in the way
that negative resource rent carry forwards are
calculated. See separate detailed description of
alternative performance measures on page 112.
6. (Underlying operating profit + financial income) /
Average capital employed.
7. (Underlying net income for the year + interest
expense after tax) / Average capital employed.
8. Underlying net income for the year / Average equity.
9. Equity / total assets.
10. All power generation figures are quoted less
pumping and losses. Actual electricity generation
includes twelve months Å Energi Vannkraft AS and
one month Glitre Energi Produksjon AS.
11. Basis for calculating the income cap. Set by the
Norwegian Water Resources and Energy Directo-
rate (NVE).
12. Adjustment to income cap for energy not supplied.
Key figures
Underlying performance
NOK million
%
Net income
Operating incomeEBITDA
0
1,000
2,000
3,000
4,000
5,000
6,000
7,000
8,000
Årsresultat
Driftsresultat
EBITDA
202020212022
0
5
10
15
20
25
30
Return on the equity after tax
Return on the equity after taxe
Return on the capital employed (after tax)
Return on the capital employed (after tax)
201420152016
0
5
10
15
20
25
30
Egenkapitalavkastning etter skatt
Avkastning sysselsatt kapital etter skatt
202020212022
* The merger between Glitre Energi and Agder Energi was completed on 29 November 2022. The reported 2022 figures for Å Energi include
12 months of Agder Energi’s figures and Glitre Energi’s figures for December.
988 Group management Group structure
Group management
Steffen Syvertsen
Margrethe Smith
CEO
EVP Customer & Digital
Solutions
Pernille Kring Gulowsen
Jan Erik Eldor
EVP Operations &
Sustain ability
EVP Hydroelectric Power
Håkon Levy
Ingvill Heskestad Mykland
EVP Finance & Corporate
Governance
EVP Technology, Innovation &
Security
Atle Knudsen
Tore Morten Wetterhus
EVP New Industries
EVP Network
Anders Gaudestad
EVP Renewable Energy
Management & Trading
Margit Unander
EVP HR & Communication
CEO
Steffen Syvertsen
EVP HR & Communication
Margit Unander
EVP Hydroelectric
Power
Jan Erik Eldor
EVP Network
Tore Morten
Wetterhus
EVP Renewable
Energy Manage-
ment & Trading
Anders Gaudestad
EVP Customer &
Digital Solutions
Margrethe Smith
EVP New
Industries
Atle Knudsen
Å Energi
Vannkraft
Glitre Energi
Produksjon
Å Energi
Kraftforvaltning
Glitre Nett
Å Strøm**
Glitre Energi
Strøm***
Å Energi Invest
EVP Finance &
Corporate Governance
Håkon Levy
EVP Technology, Innovation
& Security
Ingvill Heskestad Mykland
EVP Operations &
Sustainability
Pernille Kring Gulowsen
Business areas
Administrative functions
Subsidiaries
Group structure
Vibb
Å Energi
Varme
Ergon Nordic
Å Energi
Fleksibilitet
*Glitre Energi Produksjon and Å Energi Vannkraft are set to merge.
The merger is expected to finalize in may of 2023.
**LOS was renamed to Å Strøm in april of 2023.
*** Glitre Energi Strøm and Å Strøm are set to merge.
The merger is expected to finalize in may of 2023.
10 11
Norway
Germany
Switzerland
Belgium
Denmark
Sweden
Finland
10
Where we
operate
UK
11
12 13
Å Energi is organised into five business
areas, which reflect the Group’s core
activities and value chain: Hydroelectric
Power, Network, Renewable Energy
Management & Trading, Customer &
Digital Solutions and New Industries,
as well as the parent company, which
is responsible for shared services. The
Group’s business areas and the admi-
nistrative departments at the parent
company are led by directors. They and
the CEO constitute the senior mana-
gement team. As part of the ongoing
merger and integration process, several
of the businesses described below will
undergo both organisational and ope-
rational changes over the course of the
coming year. Work has also started on
drawing up a new strategy for Å Energi,
which will affect the business areas’
future priorities and goals.
Parent company and shared services
Å Energi AS provides administrative
functions to the Group. Administrative
functions are split into the following
disciplines and areas of responsibility:
• Finance and Corporate Governance
– management accounting/controlling,
finance, treasury, external reporting,
tax, capital allocation/portfolio
management, risk management and
strategic mergers and acquisitions.
• HR and Communications – CSR,
business environment, Early War-
ning, communications, HR, brand,
health and saftety.
• Operations and Sustainability
– shared services, payroll, purchas-
ing, legal/compliance, quality, docu-
mentation, property management
and sustainability.
• Technology, Innovation and Security
– infrastructure/operations, security
and emergency preparedness,
projects and innovation.
Hydroelectric Power
The Hydroelectric Power business
area is responsible for developing,
operating and maintaining the Group’s
72 wholly-owned and part-owned
hydroelectric power stations.
The biggest driver of value creation for
the hydroelectric power business is the
available capacity of its power stati-
ons. This is affected by the availability
of plant at power stations, the reser-
voir volumes permitted by its licence
terms and the addition of new capacity
through investment and by obtaining
new licences. The business area
operates through the companies Å
Energi Vannkraft AS and Glitre Energi
Produksjon AS. The decision to merge
the companies was adopted in March,
and our expectation is that the merger
will be completed in May.
Network
The Network business area is a natu-
ral monopoly that is responsible for
fulfilling Å Energi’s duty to society to
provide electrical energy to end users.
The government caps its revenues,
which means that efficient operation
and successful management of the
power grid are the main drivers of
value for the business area.
The Energy Act establishes rules for
how energy companies can organise
their business if they own a distribution
system operator. This is reflected in the
business area’s organisational struc-
ture, in which the distribution system
operator’s day-to-day operations and
work on developing and upgrading the
grid are managed through the allocation
and supervision of budgets.
The business area, which operates
through Glitre Nett AS, is responsible
for building, operating and maintaining
the regional and local distribution
sys tem in the counties of Agder and in
Buskerud and Hadeland. That company
is an independent entity controlled by
its own AGM and Board.
Renewable Energy Management &
Trading
The Renewable Energy Management
& Trading business area is responsible
for the Å Energi Group’s trading con-
tracts and for managing market risk.
This includes the Group’s management
and trading of energy products in the
Nordic region and Europe.
The business area, which operates
through Å Energi Kraftforvaltning AS,
is responsible for managing and maxi-
mising the return on the electricity
generated by the Group, on behalf
of Å Energi Vannkraft AS and Glitre
Energi Produksjon AS. It does this by
trying to optimise scheduling and by
managing market risks, taking into
account hydrology, weather data and
information about markets. Renewable
Energy Management & Trading is also
responsible for the Group’s trading, ori-
gination and green product portfolios,
and for power purchase agreements
(PPAs) with industrial customers and
investors.
Within the Nordic and continental Euro-
pean markets, it operates in Norway, as
well as having a presence in Sweden,
Germany and Switzerland.
Customer & Digital Solutions
The Customer & Digital Solutions busi-
ness area is responsible for developing
the Group’s portfolio of wholly-owned
and part-owned subsidiaries whose
services include electricity sales to
domestic customers, smart digital
solutions, district heating, flexibility,
electrical contracting and broadband.
Å Strøm AS and Glitre Energi Strøm
are Å Energi’s electricity retailers
serving the domestic market.Å Strøm
is the dominant player in the Agder
region and also serves customers in the
rest of Norway. Glitre Energi Strøm has
most of its customers in Viken. These
companies generate profit from the
margin they achieve on selling green
electricity and associated products, as
well as by having a cost-efficient busi-
ness model. Our digital service pro-
Our business
vider VIBB AS is also included under
electricity sales to domestic customers.
A decision to merge Å Strøm AS and
Glitre Energi Strøm AS was adopted in
March, and our expectation is that the
merger will be completed in May. This
will make the merged company one of
Norway’s biggest electricity retailers.
The district heating business is respon-
sible for the relevant infrastructure,
operations and sales to commercial
and institutional customers in and
around the biggest towns in Agder and
Viken. Å Energi is also a major player
in the bioenergy sector.
Customer & Digital Solutions also
includes Å Energi’s ownership inter ests
and projects related to the Group’s acti-
vities in flexibility services and energy
data (NODES, Nodes-Tech, Enfo,
Glitre Energiløsninger and Oss Nor-
ge). In addition to the above, Å Energi
also has stakes in El-Tilsynet (100%),
the contracting business Nettpartner
(40%) and the fibre broadband compa-
ny Viken Fiber (28.5%). Nettpartner
is an important supplier of services
for the construction, operation and
maintenance of critical infrastruc ture
needed for the green energy transi-
tion. Viken Fiber, which has built and
operates a fibre broadband network
covering much of Eastern Norway,
offers Internet, TV and telephony
services from Altibox to domestic and
business customers.
New Industries
The New Industries business area is
responsible for the Group’s business
development and new ventures. Buil-
ding on its domain knowledge, Å Ener-
gi will seek to build a presence in new
value chains in the green economy.
The New Industries business area
includes the Group’s electricity sales to
the business market, which take place
through Entelios Nordic. Entelios Nordic
is one of the leading energy suppliers
in the Nordic region, and it offers clean
energy, cutting-edge expertise and
technology that enable industrial
companies, big and small businesses
and public enterprises to lead the way
in terms of climate-friendly energy
solutions. It adds value through good
management, tailored solutions and
an efficient operating model. Entelios
Nordic comprises the companies Ente-
lios AS, Entelios AB, Entelios APS and
Entelios OY.
The New Industries business area also
includes Å Energi Invest AS, which is
responsible for the growth companies
in the venture capital portfolio and
manages Å Energi’s ownership inte-
rests the battery businesses Morrow
AS, ECO STOR AS and ECO STOR
GmbH.
Our business Our business
14 15
The uncertainty resulting from the
pandemic and Russia’s war in Ukraine
continues into 2023 and is becoming a
new normal. With energy prices fluctua-
ting at a very high level, energy markets
under stress, unstability in financial
markets, and the Russian invasion
in Ukraine that has been ongoing for
over a year. We have electricity prices
fluctuating around very high levels,
energy markets under stress, instabi-
lity in financial markets and a massive
Russian attack on Ukraine that has
already lasted more than a year.
The worst thing about the war in
Ukraine is the horrific loss of life and
millions of people forced to flee their
homes. But the war has also changed
the security policy outlook in Europe
for the foreseeable future. That affects
everyone whose work involves critical
national infrastructure. Without electri-
city, Norway would grind to a halt. We
have therefore significantly reinforced
our security measures and security
culture. Russia’s systematic attacks on
Ukraine’s energy infrastructure illustrate
why this is needed. I am proud of the
fact that we and the rest of the electric
power industry in Norway are helping
to supply our colleagues in Ukraine
with spare parts, generators and other
equipment to mitigate the impact of
attacks on civilian infrastructure.
Very high electricity prices have been,
and remain, a big challenge for many
consumers, even with the big electricity
subsidy provided to households. For
the companies that generate and sell
electricity, the high prices have created
significant challenges in terms of pro-
tecting their reputations. It is difficult for
most people to understand how prices
are set, particularly since prices were
extremely low two or three years ago.
It has not made it easier that some
customers have been sold tariffs that
have proved highly disadvantageous
to them when prices have periodically
fallen. Our wholly-owned electricity
retailer LOS also had to look it itself
in the mirror and put things right after
receiving some well-deserved criticism.
The high electricity prices and specu-
lations about a supply crisis have also
fuelled a heated political debate about
electricity markets; a debate in which
not all of the contributions and claims
have been equally constructive. In my
view, some of the proposals made would
exacerbate the energy crisis, threaten
our security of supply and lead to per-
manently higher prices. My impression
is that neither the government, nor most
members of the Norwegian parliament
nor the EU want to radically change a
market that has, over several decades,
ensured moderate energy prices and
actually, in the case of Norway, the
lowest electricity prices in Europe. I am
pleased about that.
In spite of everything, last year was a
high point for all of us at Å Energi. After
a thorough and transparent process
lasting just over two years, the share-
holders decided to merge Agder Energi
and Glitre Energi, and on 29th Novem-
ber they became a single entity.
Å Energi launched with a record profit
before tax of NOK 6.3 billion, but at the
same time it had an exceptionally high
tax bill due to the political decision to
raise taxes retroactively.
This will affect our ability to invest in
the future, but we must comply with
our shareholders’ ambition to increase
renewable energy generation, so we
will continuously look at how we can
achieve this, even with tighter finances.
Å Energi is a large organisation: the
biggest electric utility in Norway with
ownership interests and activities
throughout the value chain – renewable
energy generation, electric power
dis tribution, energy management and
trading, and electricity retailing in the
industrial, commercial and domestic
markets. That gives us an incredibly
strong foundation for delivering our social
mission and the instructions given to us
by our shareholders through the merger
agreement. But it is not just about size
and scale. It is also about quality: Å
Energi is a merger of people with spe-
cialist expertise in all of the links in the
value chain. Above all, that is what will
make us even stronger in the future,
whatever challenges we encounter.
Steffen Syvertsen
CEO of Å Energi
A New Normal
Letter from the CEO
16 1717
Corporate
governance
16 Corporate governanceCorporate governance
18 19Corporate governanceCorporate governance
Corporate
governance
Statement of Compliance
In accordance with Section 3-3b of the
Norwegian Accounting Act, Å Energi
has a duty to report on its corporate
governance procedures. Å Energi has
chosen to follow the corporate gover-
nance recommendations set out in the
10th edition of the Norwegian Code of
of Practice in so far as we consider it
relevant and appropriate. Agder Energi
and Glitre Energi merged as of 29th
November.
Practice published by the Norwegian
Corporate Governance Committee
(NUES), published on 14 October 2021.
Å Energi AS has issued bonds that are
listed on Oslo Børs. Consequently, we
have chosen to implement the Code
1. Corporate Governance Statement
The Board of Directors shall ensure that the corporate gover-
nance of the entity is good. In the Directors’ report or in a do-
cument referred to in the annual report, the Board shall give a
general outline of the entity’s corporate governance. This shall
cover all of the individual points in the Code of Practice. Any
nonconformities with the Code of Practice shall be justified,
and the systems in place at the entity shall be explained.
2. 2. Activities
The entity’s articles of association shall clearly set out its
activities. The Board should draw up clear goals, strategies
and risk profiles for the business, so that the entity can create
value for its shareholders in a sustainable way. The Board
should therefore take financial, social and environmental
considerations into account. The Board should assess these
goals, strategies and risk profiles at least yearly.
The adopted corporate governance principles regulate the
relationship between the shareholders, Board of Directors
and executive management of an entity, as well as descri-
bing the relevant roles and reporting structures.
Each heading represents one topic covered by the Code of
Practice. Å Energi has chosen to adapt Sections 5, 6, 7 and
8 to reflect its operations and ownership structure. Apart
from this, Å Energi considers that it complies fully with the
Code of Practice.
Overseas entities
Å Energi also owns overseas entities. These entities comply
with their national rules, as well as following the Group
guidelines on areas such as auditing and internal controls.
The Board has drawn up clear goals, strategies and risk
profiles for the entity. Over the coming year, Å Energi will
review its current goals, strategies and risk profiles. The
entity’s articles of association clearly set out its areas of
activity: “The purpose of the entity is to own, manage and
further develop the group’s electricity generation, distribution
and retailing businesses, as well as to engage in all of the
other business activities that are naturally associated with
doing that. The entity shall be run on commercial terms and
with financial targets.”
Å Energi’s social mission is to increase the production of
clean and affordable renewable energy, distribute it efficient-
ly around its grid, and bring new and better energy-related
services to the market.
As one of Norway’s biggest energy groups, Å Energi generates
around 11.3 TWh each year and has approximately 310,000
distribution customers and over 200,000 domestic electricity
customers. Å Energi is a major employer, with approximately
1,350 members of staff. The Group’s core business consists
of hydropower generation, energy management, electricity
retailing and operating the distribution system. Å Energi’s
operations also extend to district heating and venture capital
investment, ownership of a broadband network and owner-
ship interests in development projects for offshore wind, solar
power and battery manufacturing. There is a more detailed
description of the Group’s business activities in a separate
section of this annual report.
Corporate Social Responsibility (CSR)
Section 3-3c of the Norwegian Accounting Act, the Norwegian
Corporate Governance Committee’s Code of Practice and
the Global Reporting Initiative (GRI) all establish rules on
how Å Energi must fulfil its corporate social responsibility and
communicate what it does. These Norwegian and international
guidelines all emphasise the following four areas: human
rights, labour, the environment and anti-corruption activities.
Å Energi participates in the UN Global Compact and the
Norwegian SKIFT network.
Our climate targets have been approved by the Science
Based Targets initiative (SBTi), and we are certified under
the Equality at Work and Eco-Lighthouse schemes. Of the
17 Sustainable Development Goals, we have chosen the
following ones as being most relevant to us:
More information about CSR at Å Energi can be found in Å
Energi’s 2022 sustainability report, which is published along-
side this annual report..
ANSTENDIG ARBEID
OG ØKONOMISK
VEKST
LIVET PÅ
LAND
Recommendation in the NUES Code of Practice
Å Energi’s comments
Recommendation in the NUES Code of Practice Å Energi’s comments
Exemption from the Group’s joint guidelines
The operations of some the subsidiaries in the Group are very
remote from, and have little in common with, the core activities
of Å Energi, and there are few synergies to be realised by inte-
grating them more closely with the Group’s other activities. This
may apply to companies in the Group’s development portfolio,
subsidiary groups or joint ventures. These companies are
exempted from some of the Group’s joint guidelines. Any exem-
p tions are specified in the relevant internal guidelines, and there
are separate internal rules in place of the joint guidelines.
20 21
5. Shares and free negotiability
The entity should not limit the ownership, negotiability or
voting rights of its shares.
The entity should explain any limits on the ownership,
negotiability or voting rights of its shares.
The share capital of Å Energi is NOK 2,473,001,490, con-
sisting of 2,460,698 class A shares and 1,230,349 class B
shares, each with a face value of NOK 670.
The class A shares ensure that Å Energi at all times meets
the public ownership requirements for waterfall rights stipu-
lated by its licences.
The class B shares are freely negotiable without any pre-
emption rights or requirement for consent from the Board.
Class A shares may only be owned, directly or indirectly, by
an owner considered to be a public sector owner pursuant
to the Section 5 of the Waterfall Rights Act; in other words,
an owner in which a state-owned enterprise, municipality
or county council, or a company, business, etc. directly or
indirectly owned by a state-owned enterprise, municipality
or county council, individually or jointly, directly or indirectly,
has at least two thirds of the capital and voting rights, and
where it is clear from the organisational structure that it is
genuinely in public ownership. The sale of class A shares
requires the written consent of the Board.
The current licensing regulations mean that if a public sector
shareholder is not entirely publicly owned, a proportionate
share of the shareholder’s ownership interest will be allo-
cated to the company when assessing the degree of public
ownership of the company. An owner of class A shares who
is not 100% publicly owned must, at all times, own enough
class B shares to, on a proportionate basis, fulfil the above-
mentioned licence requirements relating to public ownership
without limiting the negotiability of other class B shares
(restricted class B shares).
Class A and B shares have equal voting rights and equal
rights to distributions from the entity.
3. Equity and dividends
The Board should ensure that the entity has a good capital
structure that reflects the entity’s goals, strategy and risk
profile.
The Board should establish and disclose a clear and predict-
able dividend policy.
Any proposal for the Board to be given a mandate to approve
the distribution of dividends should be explained.
Mandates granted to the Board to increase the entity’s share
capital or to repurchase shares should be intended for a defi-
ned purpose. Such mandates should be limited in time to no
later than the date of the next annual general meeting.
At 31 December 2022, the Group had NOK 20,604 million
of equity, giving it an equity ratio of 28.0%. The Board of
Directors considers it important for the Group to have a capital
structure that provides financial stability, bearing in mind its
stated credit rating goal, strategy and risk profile.
The goal is for Å Energi to distribute dividends within the
framework of whatever limitations may be imposed by the
Limited Liability Companies Act. The entity’s dividend policy
is based on the following main principles:
(i) The dividend level shall be responsible and reflect the
entity’s investment plans, profit, debt-to-equity ratio, credit
rating, financial forecasts and significant events
(ii) The calculation basis for dividends is the controlling inte-
rest’s share of underlying profit under IFRS in the year prior to
the financial year in question (in order to ensure predictability)
When proposing the dividend, the Board members repre-
senting the shareholders from Agder and Buskerud shall
consider, and discuss with the work committee, to what
extent gains or losses on disposals shall be excluded from
the calculation basis for dividends. The underlying profit
under IFRS is described in greater detail under “Alternative
performance measures” on page 142.
(iii) The dividend payout ratio is set at 70% of the calculation
basis for dividends
(iv) The Board of Directors shall produce an annual forecast
for the dividend floor for the coming 4-year period.
The entity’s dividend policy shall be determined jointly by the
share holders from Agder and Buskerud as described in the coor-
dination agreement. The dividend policy shall ensure pred icti bil ity
and give a clear message to the entity and other stakeholders.
The parties have agreed that the dividend policy shall be
reviewed every four years, in order to ensure that the entity
has a shareholder-friendly and responsible dividend policy
that is good for both the entity and its shareholders.
Equity raising
Equity increases shall be proposed by the Board and dis-
cussed by the AGM. The Board is not currently authorised to
carry out equity increases.
4. Equal treatment of shareholders
Any decision to waive the pre-emption rights of existing share-
holders to subscribe for shares in the event of an increase in
share capital should be justified. Where the Board resolves
to carry out an increase in share capital and waive the pre-
emption rights of existing shareholders on the basis of a
mandate granted to the Board, the justification should be
publicly disclosed in a stock exchange announcement
issued in connection with the increase in share capital.
Any transactions the entity carries out in its own shares
should be done either through the stock exchange or at pre-
vailing market prices if carried out in any other way. If there is
limited liquidity in the entity’s shares, the entity should consi-
der other ways to ensure equal treatment of all shareholders.
Å Energi is not listed on a stock exchange, and due to the
limited negotiability of its shares (cf. recommendation no. 5),
this recommendation is of little relevance to it. With respect
to the activities of subsidiaries, the great majority are wholly
owned, so the recommendations of the Code of Practice are
not particularly relevant to them either.
6. Annual General Meeting
The Board should ensure that the entity’s shareholders can par-
ticipate in the general meeting. The Board should ensure that:
• the resolutions and supporting information distributed are
sufficiently detailed, comprehensive and specific to allow
shareholders to form a view on all matters to be considered
at the meeting
• the registration deadline for the meeting is set as close to
the date of the meeting as possible
• Board members and the chairman of the nomination
committee may attend the general meeting
• the general meeting is able to elect an independent chair
for the meeting
Shareholders should be able to vote on each individual
matter, including on each individual candidate nominated
for election. Shareholders who cannot attend the meeting in
person should be given the opportunity to vote. The company
should provide a form of proxy and nominate a person who
can act as a proxy for shareholders.
The Code of Practice’s recommendation with respect to
ensuring that as many shareholders as possible can partici-
pate in the general meeting has not been implemented at
Å Energi.
Currently, a new ownership strategy for Å Energi is being
drawn up. Under the agreements between shareholders, the
only participants at the AGM are one representative of the
shareholder municipalities and one representative of Stat-
kraft Industrial Holding.
The Chair of the Board, CEO and external auditor shall also
participate. The nomination committee and Board members
are also entitled to participate.
Recommendation in the NUES Code of Practice
Å Energi’s comments
Recommendation in the NUES Code of Practice Å Energi’s comments
Corporate governanceCorporate governance
22 23
8. Board of Directors, composition and independence
The composition of the Board should ensure that the board
can attend to the common interests of all shareholders and
meets the entity’s need for expertise, capacity and diversity.
Attention should be paid to ensuring that the Board can functi-
on effectively as a collegiate body.
The composition of the Board should ensure that it can ope-
rate independently of any special interests. The majority of
the shareholder-elected members should be independent of
senior executives and material business contacts.
At least two of the Board members elected by shareholders
should be independent of the entity’s main shareholder(s).
The Board of Directors should not include senior executives.
If the Board does include senior executives, the entity should
justify this and implement consequential adjustments to the
organisation of the Board’s work, including the use of Board
committees to help ensure more independent preparation
of matters for discussion by the Board, cf. Section 9 of the
Code of Practice.
The general meeting (or the corporate assembly where
appropriate) should elect the chair of the Board.
The term of office for Board members should be no longer
than two years at a time.
The annual report should provide information to illustrate the
expertise of the Board members and information on their record
of attendance at Board meetings. In addition, the annual report
should identify which members are considered to be independent.
Board members should be encouraged to own shares in the
company.
The composition of the Board of Directors is designed to
safeguard the collective interests of the shareholders and
meet the entity’s need for expertise, capacity and diversity.
The Code of Practice’s recommendation that the Chair of the
Board be elected by the AGM has not been implemented at
Å Energi. Under the shareholders’ agreement, twelve people
sit on the Group’s Board of Directors. Six members, including
the Chair and Deputy Chair, are elected at the proposal of
the municipal shareholders, two members are elected at the
proposal of Statkraft and four at the proposal of the employ-
ees. The executive management is not represented on the
Board. Board members are elected for a two-year term.
The Board members are presented in a separate section of
this annual report. The shareholder-elected members are
independent of senior executives and material business
contacts. Details of who has attended Board meetings
during the year can be found in Note 29 to the consolidated
financial statements.
Entitlement of Board members to own shares
The Code of Practice’s recommendation that Board mem-
bers be encouraged to own shares in the entity has not been
implemented at Å Energi. Under the articles of association
and the shareholders’ agreement, neither Board members
nor other private individuals are entitled to own shares in
Å Energi.
10. Risk management and internal controls
The Board of Directors must ensure that the entity has sound
internal controls and systems for risk management that are
appropriate in relation to the extent and nature of its activities.
The Board should carry out an annual review of the entity’s
most important areas of exposure to risk and its internal
control arrangements.
Å Energi integrates risk management, internal controls and
internal auditing into its corporate governance using the
three lines of defence model and in accordance with “COSO
Enterprise Risk Management – Integrating with Strategy
and Performance”, which emphasises the link between risk
management and strategy.
The Group is inevitably exposed to risks in a variety of areas
throughout the value chain. The most important risks relate
to market price movements, interest rate fluctuations, strate-
gic focus areas and investments, the safety and security of
operations and systems, the business environment, reputa-
tion and compliance.
In line with the Board’s guidelines, the Group performs an
annual review of internal controls and risk management in
collaboration with the external auditor. Risk assessments
and changes to the business environment are reported
regularly to the Board through the Group’s second line of
defence, and all subsidiaries produce an annual self-de-
claration on their internal controls in accordance with their
responsibility as the first line of defence.
7. Nomination committee
The entity should have a nomination committee, which should
be laid down in the entity’s articles of association. The gene-
ral meeting should stipulate guidelines for the nomination
committee, elect the chair and members of the nomination
committee, and determine the committee’s remuneration.
The nomination committee should consult with shareholders,
the Board and CEO as part of its work on proposing candidates
for election to the Board.
The members of the nomination committee should be selec ted
to take into account the interests of shareholders in general.
The majority of the committee should be independent of the
Board and other senior executives. The nomination committee
should not include any senior executives or Board members.
The nomination committee’s duties should be to propose ca-
ndidates for election to the Board and nomination committee
(and corporate assembly where appropriate) and to propose
the fees to be paid to members of these bodies.
The nomination committee should justify why it is proposing
each candidate.
The entity should disclose the membership of the committee
and any deadlines for proposing candidates.
The shareholders have agreed that the company shall not
have a nomination committee while the shareholder-elected
Board members are appointed directly by Statkraft and by
the shareholders from Agder and Buskerud in accordance
with the coordination agreement.
However, the parties undertake to consult on the Board’s
gender balance and overall expertise in relation to the
entity’s needs and development.
9. The work of the Board
The Board should issue instructions for its own work as well
as for the executive management with particular emphasis on
clear internal allocation of responsibilities and duties.
These instructions should state how the Board and executive
management shall handle agreements with related parties,
including whether an independent valuation must be obtained.
The Board should also present any such agreements in their
annual directors’ report.
The Board should ensure that Board members and senior
executives make the company aware of any material interests
that they may have in items to be considered by the Board.
In order to ensure a more independent consideration of mat-
ters of a material character in which the Chair of the Board is,
or has been, personally involved, such discussions should be
chaired by some other member of the Board.
The Public Companies Act stipulates that large companies
must have an audit committee. The entire Board of Directors
should not act as the entity’s audit committee. Smaller compa-
nies should consider establishing an audit committee. In addi-
tion to the legal requirements on the composition of the audit
committee etc., the majority of the members of the committee
should be independent of the entity.
The Board of Directors should also consider appointing a
remuneration committee in order to help ensure thorough and
independent preparation of matters relating to compensation
paid to the senior executives. Membership of such a commit-
tee should be restricted to members of the Board who are
independent of the entity’s executive management.
The Board should provide details in the annual report of any
Board committees appointed.
The Board should evaluate its performance and expertise annually
The Board usually holds between eight and ten meetings
each year. The Chair of the Board is responsible for ensuring
that the Board meets as often as is necessary. The Board’s
tasks are regulated by the Limited Liability Companies Act
and other relevant legislation, the entity’s articles of associ-
ation and the Board guidelines. The Board reviews its work
and expertise annually.
The Board appoints the CEO. The Board has drawn up
instructions for, and delegated authority to, the CEO.
Conflicts of interest and abstention
The Board shall ensure that Board members and senior ma-
nagers disclose any significant interests they have in matters
being deliberated by the Board (even if those interests do
not require abstention).
Audit committee
In accordance with the Stock Exchange Regulations, the
Board of Å Energi has established an audit committee that
assists and advises the Board in relation to its supervision
of the Group’s financial reporting, the effectiveness of its
internal control systems and its process for sustainability
reporting.
Remuneration committee
The Board of Å Energi has established a remuneration and
succession planning committee. This committee shall help
the Board with assessing and setting the terms of employ-
ment for the CEO, establishing guidelines for remuneration
processes, and drawing up the main principles and strategy
for remuneration and succession planning for the senior
management team, with a particular emphasis on ensuring
talent development and diversity.
Recommendation in the NUES Code of Practice
Å Energi’s comments
Recommendation in the NUES Code of Practice Å Energi’s comments
Corporate governanceCorporate governance
24 25
The municipal owners understand that the procedures
for reporting financial information to Statkraft mean that
the latter owner is frequently updated before the muni-
cipalities.
The Group publishes quarterly financial reports and
other information for the benefit of its shareholders and
external stakeholders.
14. Acquisitions and disposals
The Board of Directors should establish guiding principles for
how it will act in the event of a take-over bid.
In a bid situation, the Board and manage-ment have an indepen-
dent responsibility to help ensure that shareholders are treated
equally, and that the entity’s business activities are not disrupted
unnecessarily. The Board has a particular responsibility to ensu-
re that shareholders are given sufficient information and time to
form a view of the offer.
The Board should not hinder or obstruct take-over bids for the
company’s activities or shares.
Any agreement with the bidder that acts to limit the entity’s
ability to arrange other bids for the entity’s shares should only
be entered into where it is self-evident that such an agreement
is in the common interest of the entity and its shareholders. This
provi-sion shall also apply to any agreement on the payment of
financial compensation to the bidder if the bid does not proceed.
Any financial compensation should be limited to the costs the
bidder has incurred in making the bid.
Agreements entered into between the entity and the bidder
that are material to the market’s evaluation of the bid should be
publicly disclosed no later than at the same time as the announ-
cement that the bid will be made is published.
In the event of a take-over bid for the entity’s shares, its Board
should not exercise man-dates or pass any resolutions with the
intention of obstructing the take-over bid unless this is approved
by the general meeting following announcement of the bid.
If an offer is made for the entity’s shares, its Board should issue
a statement making a recommendation as to whether sha-
reholders should or should not accept the offer. The Board’s
statement on the offer should make it clear whether the views
expressed are unanimous, and if this is not the case it should
explain the basis on which individ-ual members of the Board do
not support the Board’s statement. The Board should arrange
a valuation from an independent expert. The valuation should
include an explanation, and should be made public no later than
at the time of the public disclo-sure of the Board’s statement.
Any transaction that is in effect a disposal of the entity’s activi-
ties should be decided by a general meeting (or the corporate
assembly where relevant).
The shareholders’ agreement defines the pre-emption rights
of current shareholders in the event of shares being sold.
If Statkraft wishes to dispose of any of its class A shares,
the other shareholders (municipalities) shall have the
opportunity to exercise their pre-emption rights through
the entity stepping in and acquiring the shares in question,
provided that this is permitted by corporate and accounting
legislation, and any other applicable statutory rules.
The disposal and acquisition of the Group’s ownership
interests and subsidiaries is handled in accordance with
the relevant authorisations at Å Energi. Disposals and
acquisitions can take place as a result of the strategic
decisions of companies in the Group or through wholly-
owned subsidiaries.
11. Remuneration of the Board of Directors
The remuneration of the Board of Directors should reflect the
Board’s responsibilities, expertise, time commitment and the
complexity of the entity’s activities.
The remuneration of the Board should not be profit-related.
The entity should not grant share options to Board members.
Board members and/or companies with which they are asso-
ciated should not take on specific assignments for the entity
in addition to their appointment as a Board member. If they do
nonetheless take on such assignments, this should be disclo-
sed to the full Board. The remuneration for such additional
duties should be approved by the Board.
Any remuneration in addition to normal directors’ fees should
be specifically identified in the annual report.
Members of the Board are paid based on their roles. The
remuneration of the Board members nominated by Statkraft
is paid to their employer. Their fees are not profit-related. No
Board members are entitled to a pension, options or termina-
tion compensation from the company, apart from the entitle-
ments of the employee representatives in their capacity as
employees.
Details of the fees paid to individual Board members are pre-
sented in Note 29 to the consolidated financial statements.
13. Information and communications
The Board of Directors should establish guidelines for the
entity’s reporting of financial and other information based on
openness and taking into account the requirement for equal
treatment of all participants in the securities market.
The Board should establish guidelines for the entity’s com-
munication with shareholders other than through general
meetings.
Å Energi satisfies all statutory requirements relating to
financial reporting and disclosure. The entity considers
maintaining good, appropriate lines of communication
with its owners and external stakeholders to be a priority.
The twenty-seven municipal shareholders coordinate
their activities through two forums established for this
purpose: the owners’ meeting and the work committee.
In addition, the municipalities in Agder and Buskerud
have independently entered into separate agreements
to enable geographic coordination on questions that are
due for discussion by the entity’s general meeting.
12. Salary and other remuneration for senior executives
The guidelines on the salary and other remuneration for
senior executives must be clear and easily understandable,
and they must contribute to the entity’s commercial strategy,
long-term interests and financial viability.
The entity’s arrangements in respect of salary and other re-
muneration should help ensure senior executives and share-
holders have convergent interests, and should be simple.
Performance-related remuneration should be subject to an
absolute limit.
Management compensation reflects the Group’s guide-
lines on compensation. The senior management team
has no special bonus arrangement for 2022. Information
about management compensation is presented in Note
29 to the consolidated financial statements.
Information about the Group’s remuneration policy can be
found in Å Energi’s report on Diversity and Equal Oppor-
tunity, which is available on aenergi.no.
The Group’s internal audit service helps the Board to exercise
good corporate governance by providing an independent, un bi-
ased assessment of the most important risks facing the Group
and as the third line of defence it has a mandate to communi-
cate directly with the Board and the Board’s audit committee.
The Group provides various channels for whistleblowing, one
of which is an external one approved by the Norwegian Data
Protection Authority.
There is a more detailed description of Å Energi’s internal
control and risk management systems in a separate section
of this annual report.
Recommendation in the NUES Code of Practice
Å Energi’s comments
Recommendation in the NUES Code of Practice Å Energi’s comments
Corporate governanceCorporate governance
26 27
Recommendation in the NUES Code of Practice
Å Energi’s comments
15. Auditor
The Board of Directors should ensure that the auditor submits
the main features of the plan for the audit of the company to
the audit committee annually.
The Board should invite the auditor to meetings that deal with
the annual accounts. At these meetings the auditor should
report on any material changes in the entity’s accounting prin-
ciples and key aspects of the audit, comment on any material
estimated accounting figures and report all material matters
on which there has been disagreement between the auditor
and the executive management.
The Board should at least once a year review the entity’s inter-
nal control procedures with the auditor, including weaknesses
identified by the auditor and proposals for improvement.
The Board should establish guidelines in respect of the use of
the auditor by the entity’s executive management for services
other than the audit.
Ernst & Young was the Group’s external auditor in 2022.
The auditor shall continue in its role until a new auditor is
appointed.
Each year, the auditor presents an outline plan for the
year’s auditing activities to the audit committee.
The auditor attends the meeting at which the Board revi-
ews the annual financial statements. At the meeting, the
auditor goes over any significant changes in the entity’s
accounting principles, key aspects of the audit, calculati-
ons of significant accounting estimates and all significant
issues where there has been any disagreement between
the auditor and the executive management. Each year the
auditor also discusses the entity’s internal controls with
the Board, including any weaknesses identified by the
auditor and proposals for improvements.
The audit committee shall give prior approval to all signifi-
cant purchases and is kept informed of any consulting, tax
advice and other services provided by the external Group
auditor that are not related to the normal auditing process.
The external Group auditor is responsible for constantly
assessing his own independence.
Corporate governanceCorporate governance
28 29Corporate governanceCorporate governance
The Å Energi Group is currently in the
midst of a wide-ranging integration
process after the merger of Agder
Energi and Glitre Energi, which is
affecting several of the areas cover-
ed by Enterprise Risk Management.
Work on establishing a strategy for
the new Å Energi Group has also
begun. Within the important areas at
Å Energi, risk management has formed
an integral part of the governance at
both of the merged companies, both
at the strategic and operational levels.
That will continue to be the case in
the new group. “COSO Enterprise
Risk Management – Integrating with
Strategy and Performance” (2017)
highlights the importance of enterprise
risk management in strategic plan-
ning and of introducing enterprise risk
management throughout an organisa-
tion. There follows a brief description
of how COSO’s five components have
been implemented in the Å Energi
Group’s enterprise risk management
system.
Governance and culture
In order to ensure that the instructions
of the owners are followed, and that
the Group is managed appropriately,
the Board has established guidelines
for its own activities, instructions at
subsidiaries and instructions and an
authorisation matrix for the Group
CEO. These documents underpin the
Group’s strategy, which in turn sets
out goals and priorities for the Group
and its busi ness areas. The Board and
senior management team have also
approved a general description of its
corporate governance model, which
together with the adopted risk mana-
gement strategy provides the basis
for the management’s enterprise risk
management activities.
The analysis of Å Energi’s overall risk
exposure takes place at the Group
level, based on individual companies’
reports combined with the strategic as-
sessments of the senior management
team, the technical assessments of
shared services and the Group audi-
tor’s comments. Risk assessments
are included in reports to the Board.
Portfolio management helps us to see
how risks affect the Group as a whole.
Review and Revision
In order to pick up on changes that are
relevant to its business, Å Energi has
established an Early Warning sys-
tem. This system is used to carefully
monitor developments in the regulatory
environment and markets in which the
Group operates, as well as technolo-
gical developments. The information
thus obtained is used to continuously
update risk assessments and in stra-
tegic and commercial decision-making
procedures.
Risk management and performance
is reviewed regularly at individual
companies and at the Group level. The
Group’s risk management strategy,
including the associated appetite for
risk, risk frameworks and authorisati-
ons, are reviewed and revised annually
by the Board. As part of the Group’s
overall progression, corporate gover-
nance will be subject to continuous
improvement and development, in
response to the companies’ own initia-
tives, updated guidelines from shared
functions and the results of internal
audits.
Enterprise Risk
Management
The Board adopts a set of core values
and ethical guidelines for Å Energi,
which form the basis for the organisa-
tional culture at the Group. This is dis-
seminated across the Group through
our mission statement, sustainability
goals, management requirements and
an emphasis on teamwork.
Strategy and Objective-Setting
Based on the Group’s corporate and
risk management strategies, all of the
Group’s business areas have drawn up
business plans. These business plans
include strategic and operational goals,
areas of priority and risk assessments.
Special risk management strategies
and limits on risk exposure, reflecting
the Board’s appetite for risk, have been
established for areas that involve tra-
ding in financial markets. New strate-
gies, goals and business plans for the
new group’s operations will be drawn
up over the coming year.
Implementation of Risk Assess-
ments and Risk Management
The Group’s risk management sys-
tems deal with potential positive and
negative outcomes related to the
company’s strategic and operational
performance. Health and safety has
top priority and is always the first item
on the agenda at management mee-
tings, both at a Group level and within
the individual companies.
Individual companies are responsible
for identifying, prioritising and monitor-
ing their own risk exposures, and risk
management at the operational level
takes place across the organisation as
an integrated part of normal business
activities. Companies report their risk
assessments and risk management
activities to the Group.
Risk management
30 31Corporate governanceCorporate governance
Energy trading and power purchase
agreements (PPAs) are managed and
monitored in separate portfolios, with
their own limits on risk exposure.
Electricity retailing is considered a mar-
gin business and financial hedges are
used to minimise the electricity price
risk and currency risk.
Fluctuations in the price of electricity
futures contracts and large price
differences between areas affect the
value of electricity price hedges and
give rise to counterparty risk. Bilateral
contracts are increasingly being used,
which mitigates the risks and costs
associated with margin requirements,
but conversely raises the Group’s
counterparty risk. The most important
measures to limit counterparty risk are
taken prior to signing contracts. Credit
checks are carried out on counterparti-
es and major contracts are only signed
with financially sound counterparties.
Guarantees and terms of contract furt-
her reduce counterparty risk. Å Energi
could incur significant losses if one of
our largest counterparties were to go
bankrupt.
Strategic Investments
The Group is implementing an ambi-
tious strategy to adapt to the changes
associated with the green transition
facing the electric power industry.
Strategic risk is managed by pursuing
selective profitable growth, continuous
improvement and innovation within
existing business areas, as well as by
investing in new areas related to green
value chains. A new strategy with
associated targets will be drawn up for
the new merged group over the course
of this year.
Å Energi has a clearly stated goal for
its credit rating, both to ensure that the
company is managed well and to pro-
vide access to credit markets. Portfolio
management, scenario-based assess-
ments and long-term capital allocation
are designed to encourage optimal
use of capital at the Group over time. Å
may also seek to share risk by entering
into partnerships with other entities.
Operational Safety
There are operational risks associ-
ated with all of the processes in the
value chain. The most important ones
are the risk of injuries to the Group’s
employees and third parties, damage
to power plants, distribution networks
and other assets, negative impacts on
the environment and climate, negative
impacts on the Group’s reputation and
the risk of failures in administrative
and management processes. Climate
change and extreme weather events
are making it increasingly challenging
to ensure reliability of supply, as well
as the safety of our employees, our
contractors, and the general public.
Personal safety is always our very
highest priority. A growing focus on
sustainability means that our risk
management must consider the whole
spectrum of issues related to ESG
(environmental, social, governance).
Operational risk is managed through
preventive measures and procedures
for responding to incidents. In recent
years, Å Energi has stepped up its
preventive measures for extreme we-
ather events by carrying out extra line
clearing on its electric power grid. Å
Energi participates in the organisation
“Kraftforsyningens beredskapsorgani-
sasjon” (KBO) as a power generating
company, district heating company and
distribution system operator. For the
purpose of risk management, Å Energi
has chosen to establish contingency
plans, training exercises and preven-
tive measures even at companies not
covered by the KBO requirements. Å
Energi has insurance policies to cover
all major types of operational incident.
ICT Security
ICT security is a high priority for the
electric power industry and wider
society. Å Energi continuously and
systematically works to meet external
requirements and internal needs for
the security and robustness of our
ICT infrastructure. It has implemented
an extensive ICT security programme
to protect itself against cyber attacks
and system faults, and to ensure the
secure and stable operation of its
The Group is inevitably exposed to
risks in a variety of areas throughout the
value chain. The most important risks
relate to market price movements,
strategic investments, the safety and
security of operations and systems, the
regulatory environment and reputation.
Sustainability has also been visibly
included in the company’s decision-
making processes and assessments
over the past year. Compliance is ano-
ther area of priority, in order to ensure
compliance with laws, regulations and
good governance practice.
Market Risk
Å Energi is exposed to significant
market risk through the generation and
trading of electricity, with its revenues
from electricity sales being exposed to
electricity price risk and currency risk.
Å Energi generates all of its electricity
in the NO2 and NO1 price areas – two
price areas that experienced record
high electricity prices and unusually
large price fluctuations in 2022. Hed-
ging strategies for the power genera-
tion portfolio are subject to limits on
how much power can be sold through
futures contracts and the results are
closely monitored. Å Energi has built
up a strong team specialising in energy
management, analysis and modelling.
Subject to the above constraints, the
amount of electricity sold through futu-
res contracts is continuously adjusted,
bearing in mind the company’s price
expectations, reservoir reserves and
generating capacity. In 2022, it also be-
came more challenging than in the past
to assess potential political interventi-
ons, such as requirements to restrict
generation/impose rationing due to low
reservoir levels, and more widely the
situation in Europe was very uncertain,
which affected financial markets. All of
this led to large fluctuations and made
it difficult to assess how to hedge risks.
The sale of currency futures also takes
into account electricity price hedging
and the total risk associated with the
generation portfolio. Over the long term,
the hedging strategy both reduces risk
and makes a positive contribution to Å
Energi’s financial performance.
Internal controls are an integral part of
enterprise risk management procedu-
res, and they shall provide reasonable
assurance that goals relating to opera-
tions, reporting and compliance will be
achieved. There follows a description
of how the quality management sys-
tem, control mechanisms, audits and
whistleblowing channels promote good
internal controls at Å Energi.
Internal Control System
Internal controls at the company are
implemented through clear guidelines
and established processes. This is do-
cumented by governance documents
being made available to all employees
through a quality management system.
The quality management system ensu-
res complete and systematic availabi-
lity of information, by providing access
to the full range of the Group’s guiding
documents, from governance docu-
ments through manuals to descriptions
of work processes. Subsidiaries in the
Group implement the quality manage-
ment system across the organisation
through their own corporate gover-
nance systems with company-specific
governance documents.
Control Mechanisms
Å Energi has established control me-
chanisms for safety, security, emergen-
cy preparedness and critical aspects
of its business processes in order to
prevent, or rapidly correct, any non-
conformities.
• Due to increasing levels of digitali-
sation, Å Energi has established an
ICT model and platform with new,
stricter security requirements.
• In the face of growing numbers of
climate-related events, checking
and monitoring weather data plays
an important role in helping us to
manage and adapt the resources
that we administer.
• For our internal procedures, we
have established control mecha-
nisms that combine manual controls
such as check lists and access con-
trols, including electronic approval
processes following the four eyes
principle, and automatic notification
systems, such as position monitor-
ing for trading portfolios.
In addition, all subsidiaries must submit
an annual self-declaration on their in-
ternal controls. This is done through a
common reporting format that makes it
clear what kinds of controls the Group
expects its subsidiaries to implement.
Auditing
Å Energi has an internal audit service,
which assists the Board, senior mana-
gement team and business areas by
providing an independent, unbiased
assessment of the Group’s risk mana-
gement procedures. The internal audit
service’s mandate and guidelines are
approved by the Board, which also
reviews the internal audit service’s
annual report and its audit plans.
The external auditor is chosen by
the AGM, and is responsible for the
financial audit of the parent company,
Group and subsidiaries. Å Energi has
a Group-wide agreement with Ernst
& Young, which must be used by all
subsidiaries for the statutory audit.
Companies in the Group’s international
and venture capital portfolios may use
a different auditor.
Whistleblowing Procedures
The Group has several channels for
whistleblowing, one of which is inde-
pendent of the company. There are
formal procedures in place for dealing
with whistleblower reports. Such
reports are treated in strict confidence.
Å Energi has established procedures
to safeguard the rights of whistle-
blowers. The Group gives priority to
raising awareness within the Group of
its ethical guidelines, standards and
whistleblowing systems/procedures.
Å Energi has systems for reporting
unwanted incidents and suggested
improvements both for its own em-
ployees and for subcontractors. The
system is available through several
platforms, including a mobile phone
app and an online reporting tool, where
people can report and record noncon-
formities, observations, suggested
improvements, accidents and near
misses. The reports are analysed, and
all high risk incidents are investigated,
with a view to limiting potential conse-
quences, ensuring that the causes are
uncovered, sharing learning points and
implementing measures for continuous
improvement.
Internal Controls
Risk Management
Information, Communication, and
Reporting
In order to promote integrated corpo-
rate governance processes, the Group
has implemented a combined gover-
nance and information management
solution, which helps to further integra-
te financial and risk management into
management processes. The system
is used for internal communication within
the business areas and for commu-
nication with the group management
team and Board of Directors.
Uncertainties with respect to key figu-
res, the Group’s financial exposures,
overall risk assessments and external
developments are regularly reported
to the management and Board. Critical
circumstances are reported explicitly.
32 33Corporate governanceCorporate governance
ICT systems. This will continue to be a
priority going forward.
Business Environment
Big changes lie ahead for the electric
power industry, on account of clima-
te change and the need to create a
society based on renewable energy.
Changes in the business environment
and political decisions affect our room
for manoeuvre and constitute a sig-
nificant element of the Group’s risk
exposure. Å Energi works systemati-
cally to: understand how the business
environment is changing; contribute
specialist expertise through expert
committees, industry associations and
independently; exploit any available
room for manoeuvre; and make strate-
gic choices.
Å Energi will need to adapt if it wants
to remain a key player in the electric
power industry, although we do not yet
know the exact nature and extent of
those adaptations. The Group conti-
nuously makes the changes needed
to adapt itself to an industry in a state
of flux. This includes changes to its
technology, such as digitalisation and
cloud computing, and to its culture
and management development/pro-
fessional development. Cooperation
and partnerships will also be important
tools for responding to changes in
the electric power industry. With the
creation of the new, merged group,
building our organisational culture and
identity will play a key role in helping us
to achieve our strategic goals.
Reputation
Reputation risk can affect all or parts of
the Group, or the industry as a whole.
The high electricity prices in 2022 have
put the spotlight on the electric power
industry, everywhere from social media
platforms to political discourse. In order
to protect the reputation of the indus-
try, Å Energi strives to share its expert
knowledge and propose solutions. The
Group’s reputation risk is managed by
having high ethical standards, good
corporate governance and robust
processes, as well as by treating
customers and other stakeholders well.
Compliance
The most important areas of compli-
ance risk for Å Energi are physical and
cash-settled electricity trading, licence
terms, data protection, safety and
security. These risks are managed by
taking a systematic approach to analy-
sing and assessing risks, and prioriti-
sing measures to deal with compliance
risk, as a separate area of our work on
risk management.
Sustainability
Sustainability represents a wide spec-
trum of risks that need to be assessed
in order to ensure that we fulfil the
Group’s ambitions and goals to act as
a catalyst for the green energy trans-
ition and increase renewable energy
generation. These risks are managed
by integrating them into the Group’s
systematic approach to analysing and
assessing risks, and by prioritising
measures within integrated risk mana-
gement.
34 353534
Board of
Directors’
Report
34 35Board of Directors´ ReportBoard of Directors´ Report
36 37
Directors´Report
The merger between Agder Energi and Glitre Energi has created Norway’s
biggest electric utility – Å Energi – with operations throughout the value
chain, from energy production to retailing.
Key events of 2022
Financial performance
Å Energi aims to become the Nordic
region’s most forward-looking renew-
able energy group.
Our social mission is to increase the
production of clean renewable energy,
distribute it efficiently around our grid,
and bring new and better products and
services to the energy market.
Hydroelectric power is the cornerstone
of the new group, which generates
11.3 TWh of electricity each year at 72
wholly-owned and part-owned power
stations in Agder and Buskerud. The
The merger between Glitre Energi and
Agder Energi was completed on 29
November 2022. Å Energi is already
making good progress with integrating
the two businesses, and the Group
will continue to exploit the synergies
that have been created by combining
the two regional electric utilities that
together constitute Å Energi. Creating
a stronger, more competitive business
will help us to create new jobs in the
two regions, and to attract talent, capi-
tal and new business partners.
Electricity prices were at a record high
last year, as well as fluctuating a great
deal. This once again put our industry
in the public spotlight in 2022. The
importance of energy in helping society
to prosper now and into the future has
moved up the agenda, and interconne-
ctions with Europe have become part
of the public debate in Norway.
In February, Å Energi’s Board of Dire-
ctors decided to go ahead with upgra-
Å Energi’s operating revenues were
NOK 35,763 (20,625) million in 2022.
The NOK 15,138 million increase was
due to the record high electricity prices
in 2022, which resulted in higher energy
sales at its Entelios Nordic, Å Strøm
and Hydroelectric Power segments.
The figure for 2022 also includes Glitre
Energi’s turnover in December, which
was NOK 1,935 million. There was a
NOK 5,478 (1,200) million loss on elec-
tricity and currency contracts, mainly
related to the Group’s hedging activities.
The Group’s reported operating profit
came to NOK 1,793 (3,858) million,
which was NOK 2,065 million lower
than the previous year. This fall in
profit was mainly due to higher losses
on hedging activities and the govern-
ment’s introduction of a duty on high-
priced electricity in Norway. Pre-tax
profit was NOK 1,685 (4,101) million.
Net income (controlling interest’s sha-
re) declined from NOK 2,062 million in
merger also created Norway’s second
biggest distribution system operator,
Glitre Nett, with around 320,000 dis-
tribution customers in Buskerud and
Agder. The group manages and trades
over 30 TWh of electricity in the Nordic
region, is Norway’s leading supplier
to the business market and has over
200,000 domestic electricity customers.
The reported figures for Å Energi inclu-
de 12 months of Agder Energi’s figures
and Glitre Energi’s figures for Decem-
ber, as the merger was completed at
the end of November 2022.
ding Holen power station, which will
be done over the period 2023-28. The
power station, which generates around
1,200 GWh in a normal year, is situa-
ted by Lake Botsvatn in Bykle Muni-
cipality, and it is owned by the compa-
ny Otra Kraft. Å Energi Vannkraft and
Skagerak Kraft own 68.6% and 31.4%
of Otra Kraft respectively.
In May, Morrow Batteries, which is
part-owned by Å Energi, brought in
new investors including Siemens, ABB
and the state-owned climate invest-
ment fund Nysnø. With around one
billion Norwegian kroner in new capital,
Morrow now has part of the funding in
place for the first phase of construction
for the planned battery factory in Aren-
dal. Å Energi provided NOK 300 million
of the new equity, and its ownership
interest after the share issue is 33.8%.
In June, Å Energi entered into a part-
nership with BTG Solenergi to build
a solar farm at Birkenes, which may
2021 to NOK 166 million in 2022.
The Group’s hedging of some of its
future electricity generation is designed
to make dividend payments more sta-
ble and predictable over the long term.
In the IFRS financial statements, chan-
ges in the value of cash-settled hedges
must be measured at fair value with
gains and losses recognised through
profit or loss. When forward prices rise
as sharply as they did in 2022, in isola-
tion it leads to a loss on the cash-sett-
led contracts. This is recognised in the
financial statements as it arises. Higher
forward prices also create an expecta-
tion that the value of electricity sold in
the spot market will be higher, but this
increase is only reflected in the finan-
cial statements when the electricity is
actually generated. This asymmetric
timing in the recognition of changes in
the value of the financial hedges and
of the hedged production is the main
reason for the Group’s poor financial
The Group’s profit for the year under
IFRS was NOK 166 million in 2022
(controlling interest’s share), compared
with NOK 2,062 million in 2021. Under-
lying net income under IFRS was NOK
1,515 million (controlling interest’s
share), down from NOK 1,923 million
in 2021.
In 2022, Å Energi’s hydroelectric power
stations generated 6,153 GWh (2021:
8,880 GWh), which was 31% less than
the previous year. This includes 211
GWh of electricity generated by Glitre
Energi in December.
become Norway’s biggest. Constructi-
on is due to start in 2023.
In December, the two companies esta-
blished the company Solutvikling AS,
with the aim of it becoming a leading
centre of expertise for planning, desig-
ning and developing ground-mounted
solar arrays in Norway.
In September, Å Energi’s Board decided
to invest around NOK 60 million in up-
grading Nomeland power station. Each
year Nomeland generates around 178
GWh of clean, renewable energy, equ-
ivalent to the consumption of roughly
11,100 average households. The
amount of hydropower it generates will
not rise as a result of the upgrades, but
its future reliability will improve.
As a result of high electricity prices, the
performance under IFRS in 2022.
Even after adjusting for the losses on
the cash-settled contracts, the Group
has a significant margin on the hedged
electricity generation.
Energy purchases rose to NOK 29,654
million (NOK 13,408 million). This incre-
ase was due to high electricity prices
pushing up the cost of energy purchases
at Entelios Nordic and Å Strøm, as well
as causing the Network segment higher
costs for network losses.
In total, employee benefits, the duty
on high-priced electricity and other
operating expenses were 35 percent
higher than in 2021. The introduction
of a duty on high-priced electricity is
the biggest single factor behind the
increase. Other factors included wage
growth, inflation, higher staff numbers
and new business ventures, as well as
the inclusion of Glitre Energi’s costs for
December.
1 The underlying IFRS figures take the Group’s
IFRS profit and adjust it for the items that are
described in greater detail on pages 143 and 144.
government introduced significant tax
rises in September. These consisted of
an 8 percentage point increase in the
resource rent tax rate, as well as a duty
on high-priced electricity amounting to
23% of the electricity price in excess
of 70 øre/kWh. As well as creating an
uncertain business environment, this
reduces our ability to invest in develo-
ping new projects to generate more re-
newable energy and to increase peak
power generation at hydropower sta-
tions, and limits our capacity to invest
in upgrading the distribution system.
Moreover, it reduces the dividend that
our municipal shareholders can use to
provide services to their inhabitants.
In October, Glitre Nett opened a new
substation at Evje, which will help
ensure a reliable supply of electricity
to the municipality. The substation is
ready for higher power generation from
Fennefoss power station, which will
open in 2023, and has been built with
high voltage switchgear that does not
use the harmful greenhouse gas SF6.
In November, Å Energi signed an agree-
ment to sell its 19.5% ownership interest
in its associate Otera AS to Vinci Energies
Norway AS. The sale was recognised in
the fourth quarter, giving the Group an
accounting gain of NOK 65 million.
Å Energi signed a contract for its new
headquarters in Kristiansand in Dec-
ember. Due for completion in 2025,
the building will be sustainable both in
terms of its design and use of materials,
and its proximity to public transport.
The Å Energi Group’s distribution
system operator, Glitre Nett, reduced
its network tariffs from 1 January 2023.
This was possible thanks to Statnett’s
congestion revenues, which will be
used to reduce the network tariffs in
areas with high electricity prices. For
a customer whose annual consump-
tion is 20,000 kWh, the price cut will
mean an annual saving of just over
NOK 1,700 if they are in Buskerud and
Hadeland, or around NOK 3,000 if they
are in Agder. The difference is due to
the distribution system operators char-
ging different network tariffs in 2022.
The exact saving for individual custo-
mers will depend on their total con-
sumption and consumption patterns.
From 1 January 2023, Å Energi Varme
introduced a new scheme which also
gives business customers greater dis -
counts. Domestic customers were alrea-
dy similarly compensated through the
electricity subsidy for households. The
discounts result in significantly lower
energy costs for district heating when
spot prices and energy consumption
are high.
In March 2023, Å Energi, Vårgrønn
and Corio launched the brand name
Brigg Vind, which will offer unique
expertise in offshore wind and energy.
Brigg Vind will initially focus on the
Sørlige Nordsjø II area, and it believes
there is a potential market for 50 GW
of offshore wind in Norway by 2050.
Å Energi is also working with Corio
Generation to develop floating offshore
wind, with the initial plan being to bid
for the Utsira Nord area.
Directors´ ReportDirectors´ Report
38 39
Net financial items came to NOK -108
(243) million. Of the NOK 303 (236)
million financial expense, NOK 218
(214) million was interest payable on
the debt portfolio. The Group’s share of
profit of associates amounted to NOK
53 (259) million. The profit for 2022
included a NOK 65 million gain on the
sale of Å Energi’s shares in Otera. The
profit from associates was unusually
high in 2021 due to valuation gains on
Otovo and Morrow and the recognition
of a gain in relation to Fosen Vind. There
was an unrealised gain of NOK 75
(202) million on interest rate contracts
and shareholdings. NOK 144 (133)
million of this related to interest rate
swaps, due to higher market interest
rates. The remaining NOK -68 (69)
million was a revaluation loss (gain) on
our investment in Otovo.
The Group’s tax expense was NOK
1,523 (2,089) million. This consisted
of NOK 441 (831) million of income
tax and NOK 1,082 (1,258) million of
resource rent tax.
Income tax was lower on account of
the fall in profit before tax. The resource
rent tax expense amounted to NOK
1,082 (1,258) million. This comprises
NOK 2,948 (1,560) million of resource
rent tax payable, and a NOK 1,865 (302)
million increase in deferred resource
rent tax assets. The big increase in
resource rent tax payable is due to the
tax rate having been raised from 37%
to 45% as well as hydroelectric power
generated having a higher spot value.
The NOK 1,865 million increase in
deferred tax assets is mainly due to
revaluation losses on contracts liable
for resource rent tax that are measured
at fair value.
Underlying performance
The Group’s underlying profit does not
include unrealised gains and losses,
significant gains from disposals and
the impact of changes in tax rates.
That explains the difference between
the reported and underlying perfor-
mance in 2022, with unrealised gains
and losses on electricity and currency
contracts being the biggest factor.
See the section on “Alternative profit
measures” for information about their
purposes, definitions and presentation.
In 2022, underlying operating revenu-
es came to NOK 40,258 (21,576)
million, and underlying operating
profit was NOK 6,289 (4,810) million.
The increase is mainly explained by
higher underlying operating profit at
the Hydroelectric Power, Network
and Entelios Nordic segments. In the
case of Hydroelectric Power, this is
mainly due to higher electricity prices,
partially offset by lower generation; at
Network the most important reasons
for the increase include the transfer of
congestion revenues from Statnett and
lower transmission charges in the nati-
onal transmission grid; and at Entelios
Nordic the increase is mainly down to a
strong performance in energy mana-
gement.
The Group’s underlying profit before
tax was NOK 6,036 (4,582) million. The
tax expense on our underlying profit
rose sharply to NOK 4,532 (2,661)
million, an increase of NOK 1,871
million. In addition, there was a NOK
309 million special duty on high-priced
electricity. The main reason for the
increase in the tax expense was higher
profit before tax and higher resource
rent tax due to significantly higher spot
prices and a retroactive increase in the
resource rent tax rate applied from 1
January 2022. This means that 76% of
the Group’s pre-tax profit is returned to
society through income tax, resource
rent tax and the special duty.
The high tax expense meant that the
Group’s underlying net income (con-
trolling interest’s share) fell to NOK
1,515 (1,923) million.
Capital structure and cash flow
The aim behind the Group’s manage-
ment of its capital structure is to keep an
appropriate balance between financial
strength and investment capacity, while
maintaining a strong credit rating of at
least BBB+.
Å Energi had total assets worth NOK
73,524 million at the close of 2022,
compared with NOK 33,074 million in
2021. The significant increase is mainly
due to the merger with Glitre Energi,
for which assets and liabilities were
measured at fair value. High electricity
prices have also resulted in significantly
higher trade receivables, higher gross
derivative values and an increase in
cash and cash equivalents.
The Group’s book equity rose by NOK
13,235 million to NOK 20,604 (7,369)
million at the year-end. This increase
was due to the merger with Glitre Energi.
The Group’s equity ratio at the end of
the year was 28% (22%).
At the end of 2022, the Group had NOK
10,912 (9,030) million of gross interest-
bearing liabilities. Its net interest-bearing
liabilities were NOK 6,497 (6,603)
million. The average interest rate was
2.7%, up from 2.1% the previous year.
Our interest rate duration, which is ma-
naged by using fixed-interest loans and
interest rate derivatives, was 2.8 (4.3)
years at the turn of the year.
Liquidity risk is managed through cash
flow forecasts and by having an ade-
quate liquidity buffer, committed credit
facilities, access to a variety of sources
of financing and markets, and a smooth
maturity structure on our debt. The
Group’s liquidity buffer at the end of the
year comprised NOK 3.5 (2.5) billion
of unused credit facilities and NOK 4.4
(2.4) billion of bank deposits and short-
term interest-bearing securities.
Strong finances and good risk manage-
ment practices are important to maintai-
ning Å Energi’s credit rating, and it has a
credit rating of BBB+ (positive outlook)
from Scope Ratings.
Cash flow from operating activities
came to NOK 4,027 million in 2022,
compared with NOK 5,389 million the
previous year. A strong underlying per-
formance, particularly in the Hydroele-
ctric Power segment, is one key reason
for the strong cash flow. In addition, the
cash flow statement includes a NOK
5,934 million adjustment for non-cash
gains and losses. A significant proportion
of this relates to timing effects arising
from customer management at Entelios
Nordic. Entelios offers various services
that aim to minimise the electricity price
paid by the customers who use its
management services. These services
leave Entelios with an electricity price
exposure with respect to its customers.
In order to hedge its net exposure, the
company uses exchange-traded con-
tracts. These exchange-traded contracts
are futures contracts, and changes in
their value are settled daily. Entelios’
contracts with its customers are forward
contracts, which are only settled on their
delivery dates. The big increase in prices
in 2022 resulted in significant gains on
the exchange-traded contracts and the
associated cash receipts, whereas cash
payments for the roughly equivalent
losses on contracts with customers were
not affected to the same extent. Tax paid
rose considerably to NOK 2,735 (139)
million in 2022.
Investment in property, plant and equip-
ment and intangible assets amounted to
NOK 1,048 (1,214) million. The Hydro-
electric Power and Network segments
were responsible for 95% of the invest-
ments in property, plant and equipment.
There was a NOK 1,033 million net
change in loans, NOK 1,020 million
of which related to the redemption of
interest-bearing financial instruments
(bonds and commercial paper), which
is where excess liquidity is invested.
Glitre’s NOK 1,171 million of cash and
cash equivalents at the time of the
merger is included under cash flow from
investing activities.
NOK 755 (325) million was paid out in
dividends. Net cash provided by opera-
ting activities less dividends therefore
came to NOK 3,272 (5,215) million. As
a result, net investment for the year was
financed by cash flow from operating
activities.
Proposed dividends
Å Energi’s dividend policy states that
the proposed dividend should be deter-
mined on the basis of the Group’s un-
derlying net income the previous year,
in order to ensure predictable dividends
of our shareholders. The guideline
dividend payout ratio is 70%.
The dividend calculated for the merged
group Å Energi is based on the control-
ling interest’s share of the combined
underlying IFRS profit for 2021 of the
companies that merged, Agder Energi
and Glitre Energi, which was NOK
1,571 million. As part of the exchange
ratio negotiated between the two parties
to the merger, the merger plan also stipu -
lates that an extraordinary dividend shall
be paid by the merged company to the
shareholders of the former Agder Energi,
amounting to NOK 1,100 million in total
over the three-year period 2023-25.
Based on that, the Board of Directors
proposes a total dividend payout of NOK
1,938 million for the 2022 financial year.
The net income for the year of the parent
company Å Energi AS was NOK 522
(1,440) million under NGAAP. The Board
proposes that Å Energi AS’s net income
for the year be appropriated as follows:
Going concern assumption
In accordance with the Norwegian
Accounting Act, the Board of Directors
confirms that the annual financial
statements have been prepared on the
basis of a going concern assumption,
and that the assumption is justified.
Segments
Å Energi is organised as a corporate
group, with Å Energi AS as the parent
company. The segments are presented
in line with how the management team
makes, reviews and evaluates its deci-
sions. The segments reported in 2022
were Hydroelectric Power, Network,
Å Strøm, Entelios Nordic and Other
Activities.
The merger between Glitre Energi and
Agder Energi was completed as of
1 December 2022. Glitre Energi’s figu-
res, which are included for December,
are presented under Other Activities.
From 2023 onwards, Glitre Energi’s
business will be reported as an integra-
ted part of the new segments.
The financial figures for the segments
are reported on an underlying IFRS
basis, since that is what is used in
internal reporting to the management
and Board. A more detailed description
of the segments is given below.
Hydroelectric Power
This segment is responsible for devel-
oping, operating, maintaining and
refurbishing the Group’s hydroelectric
power stations, and it is one Norway’s
largest producers of electricity. The
reported figures for the segment only
cover the hydroelectric power operati-
ons of what was formerly Agder Energi,
as Glitre Energi’s figures for December
are presented under Other Activities.
Excluding Glitre Energi’s hydropower
business, the Hydroelectric Power seg-
ment expects to generate 8,700 GWh
in a normal year, and it owns 50 hydro-
electric power plants, either directly or
through joint arrangements. Most of its
power stations are in Agder, but it also
owns power stations in the counties of
Rogaland and Vestfold og Telemark.
All of its electricity is generated in the
NO2 price area. The segment’s ope-
rating revenues come from the sale of
the power that it generates in the spot
market, electricity contracts with indus-
trial customers, the sale of concession
power and financial trading.
The Hydroelectric Power segment had
NOK 7,419 (6,357) million of operating
revenues in 2022, while its operating
profit was NOK 5,232 (4,751) million.
Operating profit mainly rose on acco-
unt of significantly higher electricity
prices, partially offset by significantly
lower electricity generation, as well
as a NOK 276 million effect from the
introduction of the special duty on high-
priced electricity from 28 September
2022.
Directors´ ReportDirectors´ Report
(Amounts in millions of NOK)
Allocated for dividends 1,938
Transferred from other equity -1,415
Total allocations 522
40 41
Electricity prices fluctuated a great deal
over the course of the year. The war in
Ukraine resulted in a significant decline
in the supply of energy, particularly gas,
from Russia to Europe. This, combined
with low reservoir levels in Southern
Norway for much of the year and low
generation, led to record high electricity
prices in the NO2 price area in 2022.
The autumn of 2022 saw heavy pre-
cipitation in Southern Norway, while
mild weather in Europe enabled gas
storage facilities to be filled. Over the
course of the fourth quarter, fears of
energy shortages therefore abated,
both in Norway and on the continent.
This resulted in a sharp fall in electricity
prices, and forward prices on Nasdaq
for the NO2 area indicate that electricity
prices in 2023 and the following years
will be significantly lower than in 2022.
The average spot price in the NO2
area in 2022 was a record high 213
øre/kWh (76 øre/kWh), an increase
of 179%. The volume-weighted spot
price for the electricity generated by
the segment in 2022 was 203 øre/
kWh. Achieved electricity prices also
rose significantly, but they were lower
than spot prices. As well as our duty
to supply compensation power and
concession power at regulated prices,
this reflected a significant negative
contribution from our hedges.
In 2022, the segment generated
5,963 GWh (8,897 GWh), which was
the lowest in its history and 33% less
than the volume generated in 2021.
In the latter part of the year, heavy
precipitation combined with genera-
tion remaining low led to a significant
improvement in our hydrological
resources. Reservoir reserves rose
from 2.7 TWh at the start of the year to
3.6 TWh at the end of last year. That
means the reservoirs are at 67% (51%)
of their capacity. At the end of 2022,
the average reservoir level for all of the
electric utilities in the NO2 price area
was 63% (50%) of capacity, 13 percen-
tage points higher than last year, but
12 percentage points below the 75%
average for the past ten years.
In 2022 the segment made a pre-tax
profit of NOK 5,097 (4,647) million. As
well as paying ordinary income tax,
the Hydroelectric Power segment pays
resource rent tax. Its total tax expense
was NOK 4,106 (2,670) million. The
effective tax rate was 81% (58%). The
main reason for the tax expense rising
was a NOK 502 million increase in re-
source rent tax, as a result of a higher
tax rate and significantly higher spot
prices. The effective tax rate including
the duty on high-priced electricity was
82%.
Net income in 2022 fell by NOK 986
million to NOK 991 (1,977) million. The
sharp deterioration was mainly due to
the NOK 778 million income statement
effect of an increase in the resource
rent tax rate applied retroactively from
1 January 2022 and the introduction of
a duty on high-priced electricity.
NOK 393 (390) million was invested
in property, plant and equipment, with
the biggest individual projects being
the new Fennefoss power station near
Evje and the new turbine at Høgefoss
power station. In addition, several re-
furbishment and government-imposed
projects are being implemented.
Network
The reported figures for the Network
segment only cover the distribution
business of what was formerly Agder
Energi, since Glitre Energi Nett’s
December figures are presented under
Other Activities. As of 2023, Glitre
Energi’s business will be reported as an
integrated part of the new segments.
The new distribution system opera-
tor will be called Glitre Nett, and in
the segment reporting for 2023 it will
comprise Agder Energi Nett and Glitre
Energi Nett, as well as a 51% owners-
hip interest in Asker Nett. Glitre Nett is
responsible for the development, ope-
ration and maintenance of the regional
and local distribution systems in Agder,
Buskerud and Hadeland.
The Network segment had NOK 2,224
(1,613) million of operating revenues
in 2022. Operating revenues rose by
NOK 611 million, mainly due to the
recognition of congestion revenues
from Statnett.
In 2022, high electricity prices meant
that the cost of network losses was
NOK 247 million higher than in 2021.
When the Norwegian Energy Regula-
tory Authority (RME) sets distribution
system operators’ permitted revenues,
it includes compensation for distribu-
tion network losses. The tariffs that
Agder Energi charged to its customers
in 2022 did not fully reflect the rising
cost of network losses. These will in
principle be included in the tariffs and
recognised in future financial periods.
However, in September 2022 the
government announced that some of
the extraordinarily high congestion
revenues received by Statnett would
be passed on to the regional distri-
bution system operators in Southern
Norway. The aim is to compensate the
distribution system operators for the
rising cost of network losses, in order
to reduce the need for higher network
tariffs. This arrangement was approved
in the fourth quarter, and will apply to
the whole of 2022 and 2023. In 2022,
NOK 519 million was received from
Statnett and recognised. The arrange-
ment was an important reason why the
distribution business could reduce its
network tariffs in 2023.
Operating profit was NOK 436 million,
up from NOK 74 million in 2021. The
transfer of congestion revenues from
Statnett and lower network charges
in the national electricity transmission
system were the most important rea-
sons for the improvement.
The cost of resolving faults in the grid
and KILE was roughly as expected.
KILE is a reduction applied to the
company’s revenue cap in the event of
power outages.
In 2022, the segment invested NOK
539 (696) million, NOK 157 million less
than in 2021. The decline was due to
higher than normal investment in 2021.
That in turn was a result of custo-
mer-initiated projects and several ma-
jor projects being completed after they
were delayed or postponed in 2020
due to the Covid-19 pandemic. Includi-
ng NOK 194 (151) million of customer
contributions, gross investment was
NOK 733 (847) million.
Å Strøm
Å Strøm (formerly LOS) is one of
Norway’s leading electricity retailers. It
supplies electricity to domestic custo-
mers all over Norway, with the bulk of
them being in Southern Norway. The
company’s turnover in 2022 was NOK
3,304 million, compared with NOK
1,660 million the previous year. The
increase in turnover was due to higher
spot prices. The supplied volume was
1.7 TWh, compared with 2.0 TWh in
the same period the previous year.
This reduction was due to lower con-
sumption as a result of higher electri-
city prices and higher temperatures.
The segment’s operating profit was
NOK -13 (38) million. In September,
Å Strøm offered its customers a fixed
price for November and December, and
at the same time hedged the purchase
price for the expected electricity con-
sumption under the contracts it signed.
After this, prices fell significantly, and the
company allowed its customers to back
out of the contracts, although Å Strøm
still had to buy the electricity at the hed-
ged price. That resulted in a significant
loss, and it is the main reason why the
company made an operating loss.
Entelios Nordic
Entelios Nordic is one of the leading
energy retailers in the Nordic region.
In Norway, the company is the leading
supplier of electricity to the commercial
market. Entelios Nordic also has signi-
ficant turnover in Sweden, Finland and
Denmark.
In 2022, Entelios Nordic’s turnover was
NOK 25,421 million, up from NOK 9,995
million in 2021. This increase was due
to higher spot prices. The gross volume
of electricity supplied to consumers and
producers was 19.6 TWh (19.9 TWh).
The decline in volume is assessed to be
related to the general fall in consumer
demand. The underlying portfolio was
slightly bigger than in 2021, and volu-
mes are expected to grow in 2023.
The segment’s operating profit was NOK
530 (70) million. The increase in opera ting
profit was mainly due to a strong contri-
bution from energy management. Over
the course of the year, public and pri-
vate sector customers saved billions of
kroner in electricity costs as a result of
Entelios helping them to lock in advan-
tageous forward electricity contracts.
Entelios Nordic is the part of the Group
with greatest exposure to customers.
High electricity prices have increased
this exposure, due to both an increase in
trade receivables and a higher probabi-
lity of customers experiencing payment
difficulties. The management of Entelios
closely monitors this exposure, and in
spite of the exceptional circumstances,
realised losses on trade receivables are
in line with earlier periods.
Other Activities
This segment comprises the parent
company Å Energi, which includes
shared functions such as corporate
governance, technology, innovation,
safety, security, sustainability, commu-
nication and financing. In addition, it
includes Å Energi Fornybar Forvalt-
ning, which is responsible for mana-
ging and maximising the return on the
electricity generated by Hydroelectric
Power. Other Activities also includes
the New Industries business area,
which is responsible for the Group’s
venture capital activities, business
development and new ventures, and
Agder Energi Varme, as well as vario-
us smaller companies.
Other Activities also includes the figu-
res for December for what was former-
ly the Glitre Energi Group. From 2023
onwards, Glitre Energi will be included
in the normal segment reporting.
The Glitre Energi Group made an
operating profit of NOK 196 million for
the month of December. Glitre Nett’s
hydropower business contributed
NOK 208 million, while its distribution
system business contributed NOK 38
million. Glitre Energi’s net income in
December came to NOK 10 million as
a result of a very high tax burden on
the hydropower business. In Decem-
ber, Glitre Energi generated 211 GWh.
The Glitre Energi Group’s performance
in 2022 was affected by historically low
electricity generation, a negative con-
tribution from hedges and big negative
impacts from a higher tax burden.
In the coming years, Glitre Energi’s
former business is expected to make a
positive contribution to the new group’s
financial performance and help it to
develop its operations.
Å Energi Varme develops, builds and
supplies district heating and cooling
services for homes and commercial
buildings, mainly in Kristiansand,
Arendal and Grimstad. The company’s
turnover was NOK 161 (124) million
in 2022, while its operating profit was
NOK 45 (19) million.
In 2022, the company had a compen-
sation scheme based on the model of
the government’s electricity subsidy for
all of its domestic customers. The volu-
me of billable energy supplied was 136
GWh (149 GWh). Volumes fell as a re-
sult of a milder winter, and high energy
prices also led to less heat being used
in a number of buildings. The compa-
ny’s hedging of energy contracts made
a negative contribution. NOK 9 (17)
million was invested in 2022.
Directors´ ReportDirectors´ Report
42 43
As two groups with the same social
mission – producing and managing
renewable energy and developing the
energy systems of the future – there
are clear similarities between Agder
Energi and Glitre Energi’s areas of
focus, material topics and targets rela-
ting to sustainability.
Å Energi’s aim is to run its operations
as sustainably and ethically as pos-
sible. Both Glitre Energi and Agder
Energi have had clear strategies and
policies to promote sustainable busi-
ness practices. In 2023, Å Energi will
establish a joint, sustainable strategy
for the Group, in light of which various
policies and guidelines will need to
be written and updated. The common
goals for the Group shall be implemen-
ted at individual subsidiaries, which will
in turn draw up company-specific goals
and plans of action.
Å Energi adheres to the UN Global
Compact’s Ten Principles for respon-
sible business practice. These ten
principles guide the Group’s approach
to human rights, anti-corruption activities
and protecting the environment. No
breaches of laws and regulations were
recorded in 2022. Å Energi is engaging
actively with the Sustainable Develop-
ment Goals (SDGs), and 7 of the 17
SDGs form the basis for Å Energi’s
sustainability targets at the Group level.
The Global Reporting Initiative (GRI)
is the most widely used framework for
sustainability reporting, both in Norway
and worldwide. A separate sustainability
report has been produced for 2022
with reference to GRI. The GRI stan-
dards require companies to perform an
analysis of material topics to determine
which sustainability topics are materi-
al for the Group, and which ones are
important to the Group’s stakeholders.
Over the course of 2023, this will be
done in accordance with the updated
GRI standards.
Corporate social responsibility (csr) and sustainability
Risk management and internal
controls
The Board and senior management
team have established general guide-
lines for the Group’s corporate gover-
nance model. The Group’s corporate
strategy sets out goals and priorities
for the Group and its business areas,
which provide the basis for the executive
management’s integrated risk manage-
ment activities, together with the adopted
authorisations and risk management
strategy. The merged Å Energi Group is
currently conducting a strategy review
that will come up with targets, a risk
management strategy and updated busi-
ness plans for the group’s operations.
Based on the Group’s corporate and
risk management strategies, all of the
Group’s business areas will draw up
business plans. The business plans
will include strategic and operational
goals, areas of priority and risk assess-
ments. Areas that involve trading in
financial markets have their own risk
management strategies and limits on
risk exposure.
The Group’s risk management sys-
tems deal with potential positive and
negative outcomes in relation to the
company’s goals. Individual compani-
es are responsible for identifying and
monitoring their own risk exposures,
and risk management at the operatio-
nal level takes place across the organi-
sation as an integrated part of normal
business activities. High-level analysis
of Å Energi’s overall risk exposure
takes place at the Group level and is
reported to the Board.
In order to promote integrated corpo-
rate governance processes, the Group
has implemented a combined gover-
nance and information management
solution, which helps to further integra-
te financial and risk management into
management processes.
Internal controls at the company are
implemented through clear guideli-
nes and established processes that
are made available to all employees
through a quality management sys-
tem. Through the quality management
system, all of the Group’s governance
documents – from steering documents
through manuals to descriptions of
work processes – are available on the
Group’s intranet. Subsidiaries in the
Group implement the quality manage-
ment system across the organisation
through their own corporate gover-
nance systems with company-specific
governance documents.
Å Energi has established control me-
chanisms for safety, security, emergen-
cy preparedness and critical aspects
of its business processes in order to
prevent, or rapidly correct, any non-
conformities.
Risk management and internal controls
at Å Energi are described in greater
detail in this report’s section on “Inte-
grated risk management”..
Risks
The most important risks relate to
market price movements, interest rate
fluctuations, strategic focus areas and
investments, the safety and security of
operations and systems, the business
environment and reputation. Sustai-
nability has also become a growing
priority for the Group and a bigger part
of its activities, and risk assessments
covering this area are also carried out
to help it achieve its goals. Compliance
is also an area of priority, in order to
ensure compliance with laws, regula-
tions and good governance practice.
There follows a brief description of the
relevant risks. Risks and risk manage-
ment are described in greater detail in
this report’s section on “Integrated risk
management”.
Risk management and internal controls
Directors´ ReportDirectors´ Report
Employees and skills development
Health and safety
The Group’s sickness absence rate has
remained steady at low levels in recent
years, and in 2022 it was 3.4% (2.8%).
Of that, 1.4% (0.8%) was short-term
absence and 2.0% (2.0%) was long-
term absence (more than 16 days). The
Group aims to have a sickness absence
rate below 3%, and for some time we
have been working hard to provide an
early, tailored response to absences.
In 2022, 3 (3) occupational acci-
dents were recorded involving our
own employees, and 9 (4) involving
contractors. The injuries were mainly
related to people falling while walking.
The accident figures are equivalent
to a total injury frequency (number of
injuries, whether or not they resulted in
lost time, per million work hours) of 3.2
(2.2).
For Å Energi, safety is the top priority.
The safety of our contractors and
third parties is just as important as the
safety of our own employees, and the
aim is to prevent all personal injuries. A
lot of effort has been put into making Å
Energi a safe company where injuries
don’t occur, and into creating a good
working environment. We work syste-
matically on continuous improvement
in relation to the health and safety of
our own employees, contractors and
third parties. There is an emphasis
on sharing experiences and learning
across industries. Root cause analysis
is performed in the event of incidents
with a high risk of injury. The aim is to
learn even more from incidents that
could have led to injuries, and to share
knowledge across the Group and
throughout the energy industry.
Staff and organisational
structure
At the close of 2022, the Group had
1,345 (935) full-time and temporary
employees, representing 1,307 (907)
full-time equivalents. The merger with
Glitre Energi has resulted in an increase
of around 300 employees. There has
also been an increase in the number of
new hires in the Network segment and
in the Group’s venture capital activities.
The parent company had 206 (147)
permanent employees at the end of the
year. This increase was mainly due to
the merger with Glitre Energi. During
2022, 2 (3) apprentices worked at
the Group.
Women make up 26% (26%) of the
Group’s employees, and 42% (39%)
of the parent company’s. Women
make up 40% (23%) of the Group’s
managers, and there are four women
and six men in the senior manage-
ment team. Women occupy 33%
(42%) of the seats on the Board.
Å Energi recruits, develops and
deploys human resources in the way
that is best for achieving the Group’s
goals. This involves offering competi-
tive salaries, ongoing training, conti-
nuous improvement, a good working
environment, and a strong emphasis
on health and safety and leadership.
Å Energi works systematically on
equal opportunity and diversity, which
includes participating in the project
Equality at Work (Norw.: Likestilt
arbeidsliv). The project is about
equality in the widest possible sense,
and involves providing equal oppor-
tunity regardless of gender, religion,
ethnicity, any disability and sexual
orientation. More detailed information
and a report on our work in this area
can be found in the report “Diversity
and equal opportunity” on our website
aenergi.no.
In 2023, Å Energi will carry out a strategy
review for the new group, which will set a
common path for work to promote sustai-
nability. Targets and KPIs will be set that
reflect upcoming statutory requirements
with respect to sustainability reporting,
including the Corporate Sustainability
Reporting Directive.
The Group has drawn up a Supplier
code of conduct, and we take a sys-
tematic approach to due diligence in
our value chain. The Transparency Act
aims to promote companies’ respect
for fundamental human rights and
decent conditions in conjunction with
the production of goods and supply
of services. Å Energi will publish a
separate report that complies with the
stipulations of the Transparency Act by
30 June 2023.
The EU Taxonomy Regulation is
part of the European Green Deal for
sustainable economic activities. This
is a classification system designed to
ensure that financial markets channel
capital into sustainable activities and
projects that are profitable. The Taxo-
nomy Regulation is being incorporated
into Norwegian law through the Act on
Sustainability-related Disclosures in
the Financial Sector and a framework
for sustainable investment (the Sustai-
nable Finance Act) which came into
force on 1 January 2023. Consequ-
ently, non-financial entities such as
Å Energi will have to report to what
extent their activities can be classified
as sustainable under the taxonomy.
The reporting requirement only applies
from the 2023 financial year onwards,
so we will publish this information in
2024. Å Energi supports the introducti-
on of the taxonomy, and it is working
systematically to assess the Group’s
activities in light of the taxonomy.
Further details about the performance
of the two groups can be found in Å
Energi’s 2022 sustainability report,
which is available on the Group’s web-
site aenergi.no.
44 45
Insurance for Board members and
Managing Director
The company has Directors’ Liability
Insurance covering any culpable acts
or omissions of the executive mana-
gement or Board of Directors leading
to the plaintiff suffering financial
losses. The insurance policy does not
cover personal injuries or damage to
property.
The Group’s NOK 2,473 million of share
capital is made up of 2,460,698 class
A and 1,230,349 class B shares, each
with a face value of NOK 670.
The class A shares ensure that Å Energi
at all times meets the licence conditions
The Board of Directors expects the
electric power industry to change
greatly over the coming years, and for
those changes to create new business
opportunities. The Group’s investment
in R&D and innovation shall lay the
foundations for long-term, profitable
growth and promote development
activities to increase the potential of
the core business.
Within the field of hydroelectric power,
most of this work is done in partnership
with research institutions. Å Energi
has continued its contribution to, and
participation in, the national research
centre HydroCen. The centre focuses
on research relating to hydroelectric
power, including ways to reduce any
environmental impacts.
In relation to environmental impacts,
the main focus in recent years has
been on the downstream migration of
salmon smolts past run-of-the-river
plants, and measures to increase sal-
mon production in river systems. For
example, a project run by the Norwegi-
Å Energi uses the Norwegian Code of
Practice published by the Norwegian
Corporate Governance Committee
for waterfall rights as relate to public
ownership. The class B shares are
freely negotiable without any pre-emp-
tion rights or requirement for consent
from the Board. However, in the case of
restricted class B shares, the Board’s
consent is required. Class A and B
an Institute for Water Research (NIVA)
has looked at the downstream migrati-
on of smolts and the upstream migra-
tion of mature salmon past Rygene
power station in Agder. The knowledge
generated by this project is being used
in dialogue with regional and national
authorities with a view to changing the
rules governing the operation of the
dam at Rygene power station.
In addition, work has continued on
developing a system for error detecti-
on, digital supervision and predictive
maintenance management.
For a number of years, the Network
segment has been increasingly using
drones to inspect power lines and
analyse images. Compared with using
helicopters, drones reduce the risk of
injuries and accidents, so this is an
important health and safety measure.
Drones can be used in more challeng-
ing weather conditions than helicopters,
which makes it possible to quickly
identify what faults need rectifying.
This has significantly simplified work
(NUES), within the framework set by
the company’s organisational structu-
re and ownership.
shares have equal voting rights and equal
rights to distributions from the entity.
There is also a shareholders’ agree-
ment between the shareholders in the
entity which the entity itself is also a
party to.
.
on restoring the electricity supply in
emergency situations.
The Network segment is also participa-
ting in several collaborative projects in-
volving other companies in the electric
power industry. These projects cover
areas such as the development of the
power grid of the future, maintenance
of grid equipment, pilot flexibility proje-
cts and digitalisation.
In recent years, the Group has been
developing new business opportunities
in relation to demand flexibility, and it is
participating in several projects in Nor-
way and the EU. These development
activities are supported by government
funding, and the projects put Å Energi
in a strong position to help shape the
flexible energy system of the future,
which will be based on electrification
and renewable energy.
Å Energi is working with the University
of Agder within a number of its speci-
alist areas. This includes technology
and machine learning, and Master’s
Shareholder information
Research and development
Corporate governance
Directors´ ReportDirectors´ Report
Market risk
Å Energi is exposed to significant
market risk through the generation and
trading of electricity, with its revenues
from electricity sales being exposed to
electricity price risk and currency risk.
Hedging strategies for the power gene-
ration portfolio are subject to limits on
how much power can be sold through
futures contracts and close monitoring
of downside risks. Energy trading and
power purchase agreements (PPAs)
are managed and monitored in se-
parate portfolios, with their own limits
on risk exposure. Electricity retailing
is considered a margin business and
financial instruments are used to
minimise the electricity price risk and
currency risk.
Fluctuations in the price of electricity
futures contracts and large price diffe-
rences between geographical areas
affect the value of electricity price
hedges and give rise to counterparty
risk. Bilateral contracts are increasingly
being used, which mitigates the risks
and costs associated with margin re-
quirements, but conversely raises the
Group’s counterparty risk. The most
important measures to limit counter-
party risk are taken prior to signing
contracts. Credit checks are carried out
on counterparties and major contracts
are only signed with financially sound
counterparties. Guarantees and terms
of contract further reduce counterparty
risk. Å Energi could incur significant
losses if one of our largest counterpar-
ties were to go bankrupt.
Strategic risk
The Group has an ambitious strategy
to adapt to the changes facing the
electric power industry associated with
the green transition. Strategic risk is
managed by pursuing selective profi-
table growth, continuous improvement
and innovation within existing business
areas, as well as by investing in new
areas related to green value chains. In
2023, a new strategy with associated
goals for the merged group will be
drawn up.
Å Energi has a clearly stated goal
of having a rating of BBB+. Portfolio
management and long-term capital
allocation are designed to encourage
optimal use of capital at the Group over
time. Å Energi may also seek to share
risk by entering into partnerships with
other entities.
Operational risk
The most important operational risks
are the risk of injuries to the Group’s
employees and third parties, damage
to infrastructure and other assets,
negative impacts on the environment
and climate, negative impacts on the
Group’s reputation and the risk of
failures in administrative and manage-
ment processes. Climate change and
extreme weather events are making
it increasingly challenging to ensure
reliability of supply, as well as the sa-
fety of our employees, our contractors,
and the general public. Personal safety
is always our very highest priority. A
growing focus on sustainability me-
ans that our risk management must
consider the whole spectrum of issues
related to ESG.
Operational risk is managed through
preventive measures and procedures
for responding to incidents. For the
purpose of risk management, Å Energi
has chosen to establish contingency
plans, training exercises and preven-
tive measures even at companies not
covered by “Kraftforsyningens bered-
skapsorganisasjon” (KBO). Å Energi
has insurance policies to cover all
major types of operational incident.
Security
Å Energi continuously and systema-
tically works to meet external requ-
irements and internal needs for the
security and robustness of our ICT
infrastructure, to protect itself against
cyber attacks and system faults, and to
ensure the secure and stable operation
of its ICT systems.
Å Energi has contingency plans for
all areas of the Group’s activities. The
Group often performs emergency
response exercises involving a variety
of scenarios. This is so we are ready
to respond well to any extraordinary
circumstances such as major power
outages, flooding, cyber attacks, etc.
The war in Ukraine makes this even
more important, and it is an area of pri-
ority for the Group and its companies.
Regulatory risk
Changes in the regulatory environ-
ment and political decisions affect the
company’s room for manoeuvre and
constitute a significant element of the
Group’s risk exposure. Å Energi works
systematically to understand how the
business environment is changing,
contribute specialist expertise, exploit
any available room for manoeuvre and
make strategic choices.
The Group continuously makes the
changes needed to adapt itself to an
industry in a state of flux, in areas such
as technology/digitalisation, a culture
of change/teamwork and collaborati-
ons/partnerships.
Reputation
The high electricity prices in 2022
have put the spotlight on the electric
power industry, everywhere from social
media platforms to political discourse.
In these debates, Å Energi strives to
share its expert knowledge and propo-
se solu tions. The Group’s reputation
risk is managed by having high ethical
standards, good corporate governance
and robust processes, as well as by
treating customers and other stakehol-
ders well.
Compliance
The most important areas of compli-
ance risk for Å Energi are physical and
cash-settled electricity trading, licence
terms, data protection, safety and
security. These risks are managed by
taking a systematic approach to analy-
sing and assessing risks, and prioritising
measures to deal with compliance risk.
Sustainability
Sustainability represents a wide spe-
ctrum of risks that need to be assessed
in order to ensure that Å Energi fulfils
its ambitions and goals in relation to
acting as a catalyst for the green ener-
gy transition and increasing renewable
energy generation. Risks are managed
by integrating them into the Group’s
system for analysing and assessing
risks, and by prioritising measures
within integrated risk management.
Matters relating to corporate governance
are described in greater detail in a
separate section of this annual report.
.
46 47
Thanks to its experience and excellent
understanding of the market, Å Energi
is in a strong position to create more
value from trading activities, as well as
being a complete supplier of products
and services, particularly to renewable
power generators and power-intensive
industries. Building on its own exper-
tise, Å Energi will proactively build a
presence in new value chains in the
green economy.
High levels of investment are expected
in the Hydroelectric Power segment
over the coming years, due to the requ-
irements of the Norwegian dam safety
regulation and the need for power station
rehabilitation projects, amongst other
things. Meanwhile, regulatory changes
such as the increase in the resource
rent tax and duty on high-priced electri-
city will have a negative impact on the
profitability of new hydropower projects
and the capacity of the Group to invest.
Network
Distribution system operators will play
a key role in the green energy transiti-
on and ensuring that grid connections
are provided as quickly as possibly
will be vital to developing our society.
There is strong demand for additional
grid capacity and the Network seg-
ment is focusing hard on measures to
make even better use of the existing
infrastructure and to expand the grid in
ways that are cost-efficient. There is a
long lead time for building new power
stations, and the time it takes to license
and approve new projects must be
reduced if we want to meet society’s
overarching goals within the deadlines
that have been set.
The Network segment seeks to pro-
vide its customers with an electricity
supply that is as reliable as possible
at the lowest possible price. New tools
are being introduced to reduce costs
and lead times as much as possible.
Power grid digitalisation, making use of
available customer flexibility and a new
model for network tariffs are tools that
are being used alongside traditional
operational and investment activities.
Consumer flexibility can be facilitated
through connection agreements that
allow the distribution system operator
to disconnect customers when the
grid is under a lot of strain and through
market models that reward customers
who are flexible in their electricity
consumption.
The Network segment has installed
instrumentation in much of the power
grid, and it is using the new information
this provides to operate and develop
the grid more efficiently. A growing
amount of real-time information is
providing new opportunities to optimise
the operation of the grid and reduce
the risk of power outages. Drones
are used to inspect the electric power
system and laser scanning is used to
analyse forest growth and high-risk trees.
New technology and digitalisation are
creating new opportunities that will be
further developed over the coming years.
Å Strøm
The electricity retailers Å Strøm and
Glitre Energi Strøm will be merged
during May 2023.
The electricity market is highly compe-
titive and participants are investing
heavily in new technology. Å Strøm and
Vibb expect to continue growing in the
domestic market by developing relevant
digital solutions for customers and by
making greater use of strategic partners.
Entelios
Entelios Nordic is the leading supplier
of energy to the commercial market
in the Nordic region. The company’s
growth strategy aims to develop a
balanced, profitable portfolio, primarily
through organic growth. It is focusing
on offering management and energy
services through partnerships.
Kristiansand, 24 April 2023
Board of Directors of Å Energi AS
Ann Christin Andersen
Chair
Lars Erik Torjussen
Deputy Chair
Morten A. Yttreeide
Board member
Lars Petter Maltby
Board member
Gro Elisabeth Lundevik
Board member
Kristin Steenfeldt-Foss
Board member
Asbjørn Grundt
Board member
Marit Ektvedt Kjær
Board member
Oddvar Emil Berli
Board member
Rune Bæver
Board member
Roger Thorsland
Board member
Jan Helmen
Board member
Steffen Syvertsen
CEO
Directors´ ReportDirectors´ Report
The Board of Directors expects the
electric power industry to change greatly
over the coming years, which will create
new business opportunities. In 2023, the
Board will draw up a new strategy for Å
Energi, to ensure that the new group is
ready to seize the fresh market oppor-
tunities that arise in conjunction with the
green energy transition. Through various
partnerships, Å Energi is participating in
major industrial projects in sectors like
offshore wind, hydrogen, solar power
and batteries, and its ambition is to cre-
ate a future powered by clean energy.
Hydroelectric Power
The futures market for electricity in
the NO2 area for the coming years
suggests that the electricity price in
the area will be around 70-120 øre/
kWh, which is less than half the level in
2022, but nevertheless double the typi-
cal electricity price in the past. The fact
that prices will remain high over the
coming years reflects plans to make
Europe independent of Russian gas.
Over the longer term, the expectation
is that the EU will manage to become
independent of Russian gas, while
also undergoing an energy transition
from fossil fuels to renewable energy
in order to reduce greenhouse gas
emissions in line with the EU’s goal of
achieving net zero emissions by 2050.
The energy transition envisages coal
being phased out in the early 2030s,
as a result of climate goals and political
decisions. Gas will continue to provide
flexible electricity, but its use is expe-
cted to gradually decline. The expe-
ctation is that other kinds of flexibility,
particularly on the demand side, will be
introduced to replace flexible gas-fired
power generation. The production of
cheap hydrogen, which can also be
used to generate power at the times
when prices are highest, is expected to
play an important role. The amount of
electricity generated by wind and solar
power is expected to rise significantly
– here in the Nordic countries, on the
continent and in the United Kingdom.
Offshore wind is likely to play a particu-
larly important role in the future. The
ambition is for Europe to have 100 GW
(approximately 450 TWh) of offshore
wind by 2030, three times as much as
total electricity generation in Norway.
And by 2050 the aim is to increase off-
shore wind power in Europe to 450 GW
(approximately 2,000 TWh). The Nor-
wegian government has expressed its
ambition to award licences for 30 GW
(approximately 135 TWh) of offshore
wind off the Norwegian coast by 2040.
Electricity consumption in the Nordic
region is expected to grow between
now and 2030, but slightly slower than
previously thought on account of the
high prices over the next few years.
Electricity consumption will rise in
response to growing demand from the
electrification of the transport sector,
the need for power from shore for oil
and gas installations and the develop-
Outlook
Events after the reporting period
theses that are related to the Group’s
activities, particularly in the fields of
hydropower and distribution systems.
Through its ownership interest in NOR-
CE, the Group supports the renewable
energy research community in the region.
Å Energi is also participating in the
R&D and innovation project Green
Platform Ocean Grid, in partnership
with SINTEF and the offshore wind
industry. The project will develop new
technology, knowledge and solutions
ment of new energy-intensive indus-
tries such as data centres, battery
factories and hydrogen production. Up
to 2030, consumption is expected to
rise faster than production, which will
reduce the electricity surplus. Beyond
2030, offshore wind power may help
to offset growing consumption, and in
due course create a growing electricity
surplus that can be exchanged with the
countries surrounding the Nordic region.
The transition from a fossil fuel-based
electric power system to a renewable
one will lead to a growing proportion
of non-dispatchable sources such as
wind and solar power. That is expected
to lead to greater price fluctuations
than we have seen in the past. That
will create challenges with respect to
optimising generation and consumpti-
on, but it also provides opportunities to
achieve higher prices for dispatchable
generation.
These changes are making existing
markets more complex, while systems
and balancing markets are being
developed to deal with the new chal-
lenges. We will need to build up the
necessary knowledge, expertise and
analytical skills, as well as developing
models and new technology, in order to
continue adding value from energy
management. This applies both to the
value we add to our own electricity
generation and trading, and to our ma-
nagement of market risk and financial
challenges on behalf of market players
who don’t have that capacity themselves.
aimed at enabling profitable offshore
wind development on the Norwegian
continental shelf, including in relation
to how the wind farms will be connec-
ted to the grid.
There have been no incidents in 2023
that have a significant impact on the
financial statements for 2022. Events
after the reporting period that may
impact the Group’s future financial
performance are discussed below.
The Board would like to thank all of Å Energi’s employees for their hard
and productive work in conjunction with the merger.
48 4948
Board of directors
Ann Christin Andersen
Oddvar Emil Berli
Gro Elisabeth Lundevik
Steffen Syvertsen
Chair
Board member
Board member
Board member
Board member
Board member
CEO
Lars Erik Torjussen
Rune Bæver
Kristin Steenfeldt-Foss
Deputy chair
Board member
Board member
Board member
Board member
Board member
Morten A. Yttreeide
Roger Thorsland
Asbjørn Grundt
Lars Petter Maltby
Jan Helmen
Marit Ektvedt Kjær
48
Declaration pursuant to Section § 5-5 of the
Securities Trading Act
We confirm that, to the best of our knowledge, the annual
financial statements have been prepared in accordance with
current accounting standards, and that the information contained
therein provides a true and fair view of the assets, liabilities,
financial position and overall results of the parent company
and of the Group. We also confirm that the annual report gives
a true and fair view of the performance, results and financial
position of the parent company and the Group, as well as des-
cribing the most important areas of risk and uncertainty facing
the Group’s businesses.
Kristiansand, 24 April 2023
Board of Directors of Å Energi AS
Ann Christin Andersen
Chair
Lars Erik Torjussen
Deputy Chair
Morten A. Yttreeide
Board member
Lars Petter Maltby
Board member
Gro Elisabeth Lundevik
Board member
Kristin Steenfeldt-Foss
Board member
Asbjørn Grundt
Board member
Marit Ektvedt Kjær
Board member
Oddvar Emil Berli
Board member
Rune Bæver
Board member
Roger Thorsland
Board member
Jan Helmen
Board member
Steffen Syvertsen
CEO
Directors´ ReportDirectors´ Report
50 5151SeksjonstittelSeksjonstittel50
Å Energi
Group
50 51Å Energi Group Å Energi Group
52 53
Å Energi Group
Financial statements
52 53
Income Statement 54
Comprehensive income 55
Statement of financial position 56
Statement of cash flows 58
Statement of changes in equity 59
General information and summary of the most important accounting principles 60
Notes
Note 1 Segment information 68
Note 2 Energy sales 75
Note 3 Transmission revenues 76
Note 4 Gains and losses on electricity and currency contracts 77
Note 5 Employee benefits 77
Note 6 Property taxes and licence fees 78
Note 7 Other operating expenses 78
Note 8 Auditor’s fee 79
Note 9 Financial income and expenses 79
Note 10 Tax 80
Note 11 Depreciation and impairment losses 82
Note 12 Intangible assets 82
Note 13 Property, plant and equipment 84
Note 14 Associates and joint arrangements 87
Note 15 Non-current Financial Assets 90
Note 16 Receivables 90
Note 17 Cash and cash equivalents 91
Note 18 Share capital and shareholder information 92
Note 19 Unearned revenue and provisions 93
Note 20 Pensions 94
Note 21 Interest-bearing liabilities 97
Note 22 Other non-interest-bearing current liabilities 98
Note 23 Financial instruments 98
Note 24 Derivatives 101
Note 25 Financial risk management 102
Note 26 Accounting hedges 107
Note 27 Mortgaged assets, liabilities and guarantees issued 108
Note 28 Events after the end of the reporting period 108
Note 29 Management compensation, etc. 109
Note 30 Related parties 111
Note 31 Acquisitions, disposals and buy-out of non-controlling interests 112
Note 32 Group structure 114
Å Energi Group Å Energi Group
54 55Å Energi GroupÅ Energi Group
(Amounts in millions of NOK) Note 2022 2021
Energy sales 2 37,606 19,643
Transmission revenues 3 2,148 1,381
Other operating revenues 1,487 800
Gains and losses on electricity and currency contracts 4 -5,478 -1,200
Total operating revenues 1 35,763 20,625
Energy purchases 2 -29,654 -13,408
Transmission expenses -43 -264
Other raw materials and consumables used -623 -134
Employee benefits 5 -1,050 -958
Depreciation and impairment losses 11 -760 -764
Property taxes and licence fees 6 -226 -225
Duty on high-priced electricity 10 -309 0
Other operating expenses 7 -1,304 -1,013
Total operating expenses -33,969 -16,767
Operating profit 1,793 3,858
Share of profit of associates and joint ventures 14 53 259
Financial income 9 67 17
Unrealised gains and losses on interest rate contracts 9 75 202
Financial expenses 9 -303 -236
Net financial income/expenses -108 243
Profit before tax 1,685 4,101
Income tax 10 -441 -831
Resource rent tax 10 -1,082 -1,258
Tax expense -1,523 -2,089
Net income from continuing operations 162 2,012
Net income from discontinued operations 31 0 45
Net income 162 2,058
Of which attributable to non-controlling interests 32 -4 -5
Of which attributable to controlling interest 166 2,062
Income statement
(Amounts in millions of NOK) Note 2022 2021
Net income 162 2,058
Other comprehensive income and expenses
Cash flow hedges 26 120 54
Translation differences 5 -9
Tax impact 10 -26 -12
Total items that may be reclassified to income statement 98 33
Remeasurements of pensions 20 -395 2
Tax impact 10 11 7 15
Total items that will not be reclassified to income statement -277 17
Total other comprehensive income and expenses -179 50
Comprehensive income -17 2,108
Of which attributable to non-controlling interests 32 -4 -5
Of which attributable to controlling interest -13 2,1 13
Comprehensive income
56 57
(Amounts in millions of NOK) Note 2022 2021
Deferred tax assets 10 0 2 11
Intangible assets 12 6,097 380
Property, plant and equipment 13 33,145 17,345
Investments in associates and joint ventures 14 4,969 177
Derivatives 24 6,910 1,617
Other non-current financial assets 15 1,053 1,334
Total non-current assets 52 ,174 21,063
Inventories 295 136
Receivables 16 10,201 7,618
Derivatives 24 6,424 2,842
Cash and cash equivalents 17 4,430 1,415
Total current assets 21,350 12,01 1
TOTAL ASSETS 73,524 33,074
Paid-in capital 18 14,870 1,907
Retained earnings 4,795 5,424
Non-controlling interests 939 37
Total equity 20,604 7,369
Deferred tax 10 4,402 1,1 12
Provisions 19 1,830 2,483
Derivatives 24 12,406 1,772
Interest-bearing non-current liabilities 21 7,754 7,746
Total non-current liabilities 26 393 13,1 14
Interest-bearing current liabilities 21 3,158 1,284
Tax payable 5,782 2,707
Derivatives 24 1 1,425 4,842
Other non-interest-bearing current liabilities 22 6,161 3,759
Total current liabilities 26,527 12,592
TOTAL EQUITY AND LIABILITIES 73,524 33,074
Statement of
financial position
Kristiansand, 24 April 2023
Board of Directors of Å Energi AS
Ann Christin Andersen
Chair
Å Energi GroupÅ Energi Group
Lars Erik Torjussen
Deputy Chair
Morten A. Yttreeide
Board member
Lars Petter Maltby
Board member
Gro Elisabeth Lundevik
Board member
Kristin Steenfeldt-Foss
Board member
Asbjørn Grundt
Board member
Marit Ektvedt Kjær
Board member
Oddvar Emil Berli
Board member
Rune Bæver
Board member
Roger Thorsland
Board member
Jan Helmen
Board member
Steffen Syvertsen
CEO
58 59
Statement of
cash flows
(Amounts in millions of NOK) Note 2022 2021
Cash flow from operating activities
Profit before tax from continuing operations 1,685 4,101
Profit before tax from discontinued operations 31 0 45
Depreciation and impairment losses 11 760 764
Non-cash gains and losses 4. 9 5,934 2,681
Share of profit of associates and joint ventures 14 -53 -259
Gain/loss on sale of businesses 0 -48
Tax paid -2,735 -139
Change in net working capital, etc. -1,564 -1,755
Net cash provided by operating activities 4,027 5,389
Investing activities
Purchase of property, plant, equipment and intangible assets 12. 13 -1,048 -1,214
Purchase of businesses/financial assets -352 -61
Net change in loans 16 1,033 -1,018
Sale of property, plant, equipment and intangible assets 8 5
Sale of businesses/financial assets 159 46
New cash and cash equivalents from merger 1,171 0
Net cash used in investing activities 972 -2 241
Financing activities
New long-term borrowings 21 0 177
Repayment of long-term borrowings 21 -1,284 -1,505
Net change in current liabilities 0 -500
Transactions with non-controlling interests 56 19
Dividends paid -755 -325
Net cash used in financing activities -1,983 -2,136
Net change in cash and cash equivalents 3,015 1,013
Cash and cash equivalents at start of period 1,415 402
Cash and cash equivalents at end of period 17 4,430 1,415
(Amounts in millions of NOK) Note Paid-in
capital
Cash
flow
hedges
Translation
differences
Retained
earnings
Total for
controlling
interest
Non-con-
trolling
interests
Total
equity
Equity at 01/01/2021 1,907 -126 7 3,746 5,535 34 5,569
Net income 0 0 0 2,062 2,062 -5 2,058
Other comprehensive income
and expenses 0 42 -9 17 51 0 50
Dividends paid 0 0 0 -325 -325 0 -325
Other changes in equity 0 0 0 9 9 9 18
Equity at 31/12/2021 1,907 -83 -1 5,509 7,331 37 7,369
Equity at 01/01/2022 1,907 -83 -1 5,509 7,331 37 7,369
Net income 0 0 0 166 166 -4 162
Other comprehensive income
and expenses 0 93 5 -277 -179 0 -179
Dividends paid 0 0 0 -755 -755 0 -755
Merger with Glitre Energi 31 12,962 0 0 94 13,056 849 13,905
Other changes in equity 0 0 0 45 45 56 102
Equity at 31/12/2022 14,870 10 3 4,782 19,665 939 20,604
Statement of
changes in equity
Å Energi GroupÅ Energi Group
60 61
General information
and summary of the
most important
accounting principles
Å Energi’s activities comprise the
generation, distribution and sale of
energy, as well as providing energy-
related services. Most of the Group’s
operations are in Southern Norway
and in Buskerud. The parent company
Å Energi AS is a Norwegian limited
liability company , founded and domi-
ciled in Norway. The address of the
company’s head office is Kjøita 18,
4630 Kristiansand.
The merger between Glitre Energi and
Agder Energi was completed on 29
General information
Basis of preparation
Å Energi’s consolidated financial state-
ments have been prepared in accord-
ance with International Financial
Reporting Standards (IFRS) as approved
by the EU. The consolidated financial
statements apply the historical cost
principle, except in the case of certain
financial assets and liabilities (including
cash-settled derivatives) that are mea-
sured at fair value.
Changes to accounting principles
The same accounting principles and
calculation methods have been applied
as for the annual financial statements for
2021, except for in the case of customer
contributions in the distribution system
business; see more detailed description
in the section on customer contributions.
Consolidation principles
The consolidated financial statements
present the overall financial performance
and position of the parent company
and its subsidiaries when considered
as a single entity. Companies in which
the Group holds a controlling interest
are consolidated. A controlling interest
means that the Group is exposed to
fluctuations in the returns from the
company and has the ability to influen-
ce those returns through its power over
the company. Control normally exists if
Å Energi holds more than 50% of voting
rights, either through an ownership
interest or through agreements. Subsi-
diaries acquired or established during
the year are consolidated from the
date of acquisition or establishment.
The non-controlling interests’ share of
profit or loss after tax is specified on a
separate line.
All of the financial statements of indivi-
dual companies included in the conso-
lidated financial statements have been
restated to ensure that equivalent sta-
tement of financial position items and
transactions are treated consistently
throughout the Group. All intra-group
transactions, receivables, liabilities and
unrealised gains and losses have been
eliminated in the consolidated financial
statements.
Acquisitions
Purchase price allocation is performed
for the date when control was obtained.
This is when the risks and rewards of
ownership have been taken over, and
normally coincides with the acquisition
date. Transaction costs are not inclu-
ded in the purchase price, and are in-
stead expensed as incurred. The cost
of shares in subsidiaries is eliminated
against equity on the acquisition date.
Purchase price allocation is based on
fair values. Any premium paid over the
book value of equity is attributed to any
of the company’s assets and liabilities
with fair values that differ from their
carrying amounts. A provision is made
for deferred tax relating to any asset
step-ups or step-downs. Any part of the
premium paid that cannot be attributed
to identifiable assets and liabilities is
treated as goodwill. No provision is
Summary of the most important accounting principles
made for deferred tax on goodwill. If
the value of the assets and liabilities
transferred in conjunction with an ac-
quisition exceeds the purchase price,
the difference is recognised through
profit and loss under other operating
revenues.
Non-controlling interests in the acqui-
ree are measured either at fair value,
or as the non-controlling interest’s
share of the acquiree’s net identifiable
assets. The measurement method
should be chosen individually for each
business combination.
For step acquisitions, previously held
assets are measured at fair value at
the date control is obtained. Any gains
or losses are recognised through profit
or loss.
Changes in ownership interests in
subsidiaries
Changes in the parent’s ownership in-
terest in a subsidiary that do not result
in loss of control are accounted for as
equity transactions.
Joint operations
Joint operations involve participants
who have joint control over an entity
having a contractual right to the assets
of the entity, and responsibility for its
liabilities. Decisions relating to relevant
activities require the consent of the
participants with joint control. Owner-
ship interests in part-owned power
stations and water management asso-
ciations are classified as joint operati-
ons and are accounted for by including
the Group’s share of assets, liabilities,
revenues and expenses on the rele-
vant lines in the consolidated financial
statements, since all of the line items
are considered to be jointly held.
Joint arrangements and associates
A joint arrangement is a company that
is subject to a contractual arrangement
whereby two or more parties have joint
control. Special rules on voting rights may
give owners more or less control than
their ownership interests would imply.
Associates are companies over which
the Group wields significant influence.
Normally this applies to companies
in which it has a 20-50% ownership
interest.
Joint arrangements and associates are
accounted for using the equity method.
The Group’s proportionate share of
the profit or loss for the year of these
entities is recognised under financial
income/expenses. On the statement
of financial position, these investments
are classified as non-current financial
assets, and are carried at cost adjusted
for the Group’s share of retained earnings
since acquisition, impairment losses and
equity transactions at the companies.
Revenues
Recognition of revenues – general
Proceeds from the sale of goods and
services to customers are recognised
as revenues when the goods or service
are delivered. The lines in the income
statement for energy sales, transmis-
sion revenues and other operating re-
venues include revenue from contracts
with customers in accordance with
IFRS 15. Energy sales also includes
some small amounts related to green
electricity certificates received by our
electricity generation business and the
sale of concession power, which both
fall outside the scope of IFRS 15.
Energy sales
Revenues from the sale of electricity
are recognised when the electricity is
supplied.
Energy sales include revenues from
the sale of electricity generated by
the Group and energy sold to end
users. The performance obligation is
to supply electricity, and the transacti-
on price is the consideration that the
Group expects to receive. The perfor-
mance obligation is fulfilled over time,
which means that the revenues shall
be recognised at the transaction price
for each kWh supplied. Å Energi takes
a practical approach to implementing
IFRS 15, which involves recognising
revenues from electricity sales in the
amount that Å Energi is entitled to in-
voice. The right to invoice arises when
the electricity has been generated
and supplied, and the right to invoice
normally corresponds directly to the
value to the customer. In some cases
the Group sells electricity through a
market, in which case the market is
defined as the customer.
When electricity retailers and electri city
generating companies in the Group buy
and sell electricity through a market,
their purchases and sales are presen ted
gross. This is because they are separate
business areas whose transactions
are managed and executed completely
independently of one another.
Transmission revenues
Revenues from the transmission and
distribution of electricity are recognised
when the electricity is supplied.
The performance obligation is to trans-
port energy, and the transaction price
is the consideration that the Group
expects to receive. Å Energi takes a
practical approach to implementing
IFRS 15, which involves recognising
revenues from transporting electricity
in the amount that Å Energi is entitled to
invoice. The right to invoice arises when
the electricity has been transported, and
the right to invoice normally corres ponds
directly with the value to the customer.
Distribution system operation is subject
to the regulations of the Norwegian
Water Resources and Energy Direc-
torate (NVE) on revenue caps. Each
year, NVE specifies an revenue cap
for each individual distribution system
operator. The revenues recognised in
the income statement represent the
volumes delivered during the financial
period multiplied by the applicable tariff.
The difference between the revenue
cap and the actual tariff revenues cre-
ates a surplus or shortfall. The surplus
or shortfall is not taken into account in
the financial statements, but the amo-
unt is detailed in Note 3.
Customer contributions
Each year, distribution system opera-
tors receive customer contributions for
new connections and grid upgrades.
Payments from customers are consi-
dered to fall within the scope of IFRS
15 and are presented as other opera-
ting revenues rather than as part of the
transmission
Å Energi GroupÅ Energi Group
November 2022. The reported 2022
figures for Å Energi include 12 months
of Agder Energi’s figures and Glitre
Energi’s figures for December.
62 63
these loans are classified as operating
gains or losses.
Financial instruments
The Group designates financial instru-
ments in the following categories:
a) Financial assets and liabilities at fair
value through profit or loss; b) Financial
assets at amortised cost; c) Financial
liabilities at amortised cost. Designation
is based on the type of instrument and
its purpose. Instruments are classified
when they are acquired.
a) Financial assets and liabilities at fair
value through profit or loss
Financial assets and liabilities at fair
value through profit or loss are financial
instruments that are not measured at
amortised cost. All derivatives must be
measured at fair value through profit or
loss, unless they are part of an accoun-
ting hedge. For derivatives that are not
part of an accounting hedge, unreali-
sed gains and losses are recognised
through profit or loss.
Physical contracts for the purchase and
sale of energy, CO2 quotas, guarantees
of origin and electricity certificates that
form part of a trading portfolio whose
objective is to profit on short-term price
fluctuations are accounted for as finan-
cial instruments. Like their cash-settled
equivalents, they are measured at fair
value.
Physical contracts for the purchase and
sale of energy, CO2 quotas, guarantees
of origin and electricity certificates that
have been entered into for the purpose
of obtaining electricity needed by the
Group, or as a means of selling the
electricity it generates, and which do
not contain embedded derivatives, are
normally recognised on delivery. Con-
tracts entered into for different purpo-
ses are recorded in separate books.
Å Energi has some contracts for phy-
sical energy sales that are settled in
euros. Contracts where the performan-
ce obligations are met using electricity
generated by the Group do not fall
within the scope of IFRS 9. However,
where contracts with domestic coun-
terparties who do not have the euro
as their functional currency are settled
in euros, this creates an embedded
foreign currency derivative. Under the
criteria set out in IFRS 9, the foreign
currency derivatives are not closely
related to the electricity contract. They
are therefore separated from the con-
tracts for physical delivery and measu-
red at fair value.
Presentation of derivatives in the
income statement and statement of
financial position
Derivatives are presented on sepa-
rate lines in the statement of financial
position under assets and liabilities
respectively. Derivatives are presented
gross on the statement of financial po-
sition, unless there exists a legal right
to offset, and that right will actually be
used when the contracts are settled.
Electricity contracts traded in markets
satisfy the offsetting requirements.
Contracts with the same counterparty
expiring in the same financial period
are therefore presented net in the
statement of financial position.
In the income statement, gains and
losses on derivatives are presented
on separate lines. Energy and foreign
currency derivatives used as econo-
mic hedges of operating exposure are
presented under operating revenues,
while gains and losses on interest rate
derivatives are presented under finan-
cial income/expenses. Regular pay-
ments relating to interest rate swaps
are presented as a financial expense.
b) Financial assets at amortised cost
Financial assets are classified as being
measured at amortised cost if the cash
flows are solely payments of interest
and principal, and if the instruments
are held within a business model whose
objective is to collect contractual cash
flows. Trade receivables make up by far
the biggest proportion of the Group’s
assets measured at amortised cost. On
initial recognition, they are measured
at their transaction price. In most cases
the interest component is insignificant,
in which case the trade receivables are
measured at their nominal value less
any impairment losses.
Å Energi makes a provision for any
expected losses on financial assets at
amortised cost. The provision is equ-
ivalent to the difference between the
contractual cash flows and the cash
flows that the Group expects to receive
based on the information available on
the reporting date.
c) Financial liabilities at amortised cost
On initial recognition, financial liabilities
are measured at fair value plus directly
attributable transaction costs. Subse-
quently financial liabilities are carried
at amortised cost using the effective
interest rate method.
Hedging
In order to manage its risk exposures
arising from fluctuations in electricity
prices, exchange rates and interest
rates, the Group uses euro-denominated
loans and derivatives, such as futures
contracts for electricity and currency,
as well as interest rate swaps and
basis swaps (combined interest rate
and currency swaps). The purpose of
these instruments is to secure cash
flows from future electricity generation,
as well as to avoid large variations in
the interest expense payable on the
Group’s debt portfolio.
For most of its hedging relationships,
the Group has chosen not to meet the
documentation requirements for hedge
effectiveness established by the acco-
unting standards. These contracts are
therefore not accounted for as hedges,
even if they have been entered into as
hedges. These kinds of hedges are
treated as financial assets or finan-
cial liabilities measured at fair value
through profit or loss.
Certain interest rate swaps do meet
the conditions for cash flow hedges
under IFRS 9, and they are accounted
for accordingly. These hedging relati-
onships are presented in the consoli-
dated financial statements as follows:
The effective part of gains or losses on
hedging instruments is recognised un-
der other comprehensive income and
expenses in the statement of compre-
hensive income, whereas the ineffe-
ctive part is recognised under financial
income/expenses in the income sta-
tement. Any effective gain or loss on a
hedging instrument is recycled to profit
or loss if the hedged item is recognised
in the income statement.
Compensation
The Group pays compensation to
landowners for the right to use water-
falls and land. Compensation is also
paid for any damage to forests, land,
etc. The compensation is a combina-
tion of one-off payments and perpetu-
al charges or obligations to supply
electricity free of charge. The present
value of annual charges and the cost of
supplying free electricity are presented
under provisions. If a contract to supply
free electricity includes the option of
settlement in cash, it is classified as a
derivative and is measured at fair value
through profit or loss. On initial recogn-
ition, the cross entry of the provision is a
hydropower licence, which is presented
under property, plant and equipment.
In subsequent periods, annual compen-
sation payments, as well as changes
to provisions, are considered other
operating expenses, whereas one-
off payments are deducted from the
provision.
Concession power and licence fees
Each year, the Group supplies electricity
to local municipalities at a price set by
the Norwegian parliament. Revenues
from this “concession power” are re-
cognised as they are earned, based on
the regulated price. The present value
of the future loss of revenue due to the
difference between the regulated price
and spot price is not included on the
statement of financial position, but it is
presented in Note 2.
Each year, the Group pays licence fees
to the central government and muni-
cipalities for the increase in generating
capacity achieved by damming and pi-
ping water. Licence fees are expensed
as they are incurred. The capitalised
value of future fees is not included on
the statement of financial position, but
is calculated and presented in Note 6.
Duty on high-priced electricity
As of 28 September 2022, a special
duty was introduced on high-priced
hydroelectric power. The duty is charged
at 23% of the portion of the electricity
price above 70 øre/kWh. The duty
is included on a separate line under
operating expenses.
Tax
All of the companies in the Group have
to pay ordinary income tax. In addition,
Å Energi Vannkraft is covered by the
special rules on the taxation of compa-
nies that generate electricity. The Group
therefore pays income tax, natural
resource tax and resource rent tax.
Income tax
Income tax is calculated in accordance
with standard tax rules. The tax expense
in the income statement consists of tax
payable and changes in deferred tax
liabilities/assets. This does not apply to
deferred tax liabilities/assets relating
to items recognised as other compre-
hensive income and expenses in the
statement of comprehensive income
or directly in equity, or to deferred tax
liabilities/assets arising in conjuncti-
on with business combinations. Tax
payable is calculated on the taxable
profit for the year. Deferred tax liabiliti-
es/assets are calculated on the basis
of the temporary differences that exist
between accounting and tax values, as
well as the tax effect of any loss carry-
forwards. Deferred income tax liabiliti-
es and assets that are expected to be
reversed in the same period are offset
against each other. As assessment is
made as to whether it will be possible
to utilise deferred tax assets. Any de-
ferred tax assets that can probably be
utilised are included on the statement
of financial position.
Natural resource tax
The natural resource tax payable is not
affected by profit, and is calculated on
the basis of the individual power station’s
average generation over the past seven
years. The tax is charged at 1.3 øre/
kWh. Natural resource tax can be
deducted from income tax. Any natural
resource tax that cannot be fully offset
against income tax can be carried for-
ward and deducted from income tax in
subsequent years. In such cases, the
portion of the natural resource tax that
has not been offset is recognised as an
asset.
revenues. The associated cost of expan-
d ing/upgrading the grid is presented
under operating expenses. Comparative
figures in the income statement have
been restated to reflect this change to
the accounting principles. As a result,
2021 revenues have been adjusted up
by NOK 151 million, while profit has
re mained unchanged. Cumulative un-
earned revenue and previously capi tal-
ised customer-funded infrastruc ture
has been derecognised without the
com parative figures being restated;
see notes 13 and 19.
Disposal of property, plant and equipment
When disposing of property, plant and
equipment, any gain or loss is calculated
by comparing the sales price with the
carrying amount of the asset being
sold. Any gain or loss is presented under
other operating revenues or other ope-
rating expenses respectively.
Foreign currency
The consolidated financial statements
are presented in Norwegian kroner
(NOK), which is also the functional
currency of the parent company. Subsi-
diaries with functional currencies other
than NOK were responsible for just
under 20% of the Group’s turnover in
2022. These are translated into NOK
using the current-rate method. That
involves the statement of financial po-
sition being translated at the exchange
rate on 31 December and the income
statement being translated at average
monthly exchange rates. Translation
differences are included under other
comprehensive income and expenses in
the statement of comprehensive income.
When preparing the accounts of the
individual companies, transactions in
currencies other than the functional
currency of the company are translated
into the functional currency using the
exchange rate on the date of transaction.
Foreign currency monetary items are
measured using the exchange rate on
the statement of financial position date.
Translation differences are recognised
under financial income/expenses. This
does not apply to euro-denominated
loans used to secure future revenues
from electricity sales in that currency.
Translation differences relating to
Å Energi GroupÅ Energi Group
64 65
on the statement of financial position,
temporary differences and part of the
accumulated negative resource rent
are taken into account. The part of
the negative resource rent tax that
can be offset against temporary
differences is capitalised on the
statement of financial position, as
is the part that is likely to be used
within a 10-year time frame. Tax-free
allow ances are treated as a perma-
nent difference in the year for which
they are calculated.
Deferred resource rent tax liabilities
and assets are presented net.
Tax uncertainties
In certain situations, it can be unclear
how tax rules should be applied or
interpreted. As a general rule, in such
cases the financial statements will
reflect Å Energi’s interpretation of the
rules. However, this does not apply in
cases where the tax authorities have
issued, or have notified that they will is-
sue, a ruling that conflicts with Å Ener-
gi’s view. In those cases, the financial
statements reflect the interpretation
of the tax authorities, even if Å Energi
disagrees and has appealed against
the ruling.
Classification of current and
non-current assets and liabilities
An asset is classified as a current asset
if it fulfils one of the following criteria:
a) it is expected to be realised in, or is
held for sale or consumption in, the
ordinary business cycle;
b) it is primarily held for trading;
c) it is expected to be realised within
twelve months of the end of the
reporting period, or:
d) it is a form of cash or cash equiva-
lent, unless it is subject to restricti-
ons which mean that it cannot be
realised or used to settle a liability
within twelve months of the end of
the reporting period.
A liability is classified as a current liabi-
lity if it fulfils one of the following criteria:
a) it is expected to be settled as part
of the ordinary business cycle;
b) it is primarily held for trading;
c) it is due for payment within twelve
months of the end of the reporting
period; or:
d) the company has no unconditional
right to delay settlement of the liabi-
lity beyond twelve months after the
statement of financial position date.
All other assets are classified as non-
current assets and all other liabilities
are classified as non-current liabilities.
For non-current liabilities, any principal
repayments due over the first year are
presented as current liabilities.
Intangible assets
Intangible assets, including goodwill,
are carried at cost less accumulated
depreciation and impairment losses,
provided that they meet the criteria for
capitalisation. Intangible assets with an
uncertain useful life, including goodwill,
are not depreciated, and are instead
tested annually for impairment.
Property, plant and equipment
Investments in production facilities and
other property, plant and equipment
are carried at cost, less accumulated
depreciation and impairment losses.
Hydropower licences are classified as
property, plant and equipment. De-
preciation starts when the assets are
available for use. The acquisition cost
of property, plant and equipment inclu-
des the expenses involved in acquiring
and preparing the asset for use. For
large investments, interest payable is
calculated using the average interest
rate on the Group’s borrowings during
the investment period, and the interest
is capitalised as part of the acquisition
cost. Costs incurred after the item en-
tered service, such as regular main-
tenance, are expensed.
Costs accrued in relation to internal
investments within the Group are
capitalised. The acquisition cost only
includes directly attributable costs.
Depreciation is calculated using the
straight-line method over the expected
useful life. The residual value is taken
into account when calculating annual
depreciation. Sites are not deprecia-
ted. Hydropower licences are not de-
preciated either, as they do not revert
to public ownership. Major maintenan-
ce activities that do not add anything
to property, plant and equipment
(periodic maintenance) are capitalised
and depreciated over the maintenance
interval. The estimated useful life, de-
preciation method and residual value
are reassessed each year.
When assets are sold or disposed of,
their carrying amount is deducted,
and any loss or gain is recognised
in the income statement under other
operating expenses and revenues.
Repairs and regular maintenance
are expensed as incurred. Additions
or improvements are added to the
asset’s cost and are depreciated at the
same rate as the asset. The distinction
between maintenance and upgrades/
improvements is judged on the basis of
the condition of the asset when it was
acquired by the company. Expenses
that lead to significantly higher cash
flows by increasing the useful life of
property, plant and equipment and/or
reducing maintenance costs, and that
also improve functionality, are conside-
red upgrades/improvements.
If new parts are capitalised on the
statement of financial position, the
carrying amount of the parts that were
replaced is deducted, and any gain or
loss is recognised in profit or loss.
Leases
When signing contracts, Å Energi
assesses to what extent they include a
lease, i.e. whether they include a right
to control the use of an identifiable
asset for a period of time in exchange
for consideration. For leases, the pre-
sent value of regular rent payments is
recognised as an interest-bearing liabi-
lity, and the right of use as a non-current
asset, from the date on which the asset
is made available to the Group. In
subsequent periods, the lease liability
is adjusted for accrued interest and rent
payments, while the right-of-use asset
is adjusted for depreciation and impair-
ment losses. Linear depreciation is
applied over the anticipated useful life.
Impairment losses
Property, plant, equipment and intan-
gible assets that are depreciated are
also tested for impairment if there is
any indication to suggest that future
cash flows cannot justify the carrying
amount. Any difference between the
carrying amount and the recoverable
amount is expensed in the income
statement. The recoverable amount is
the higher of fair value less costs to sell
and the utility value.
When testing for impairment, non-cur-
rent assets are grouped at the lowest
possible level at which it is possible to
identify independent cash flows (cash
flow generating units). Most of the
Group’s non-current assets are held by
the hydroelectric power and network
business areas. Within hydroelectric
power generation, any power stati-
ons on the same river system that
are managed collectively are tested
for impairment as a single cash flow
generating unit.
In conjunction with each financial report,
the Group assesses whether any past
impairment of non-financial assets,
except goodwill, should be reversed.
Inventories
Inventories are carried at the lower of
cost and fair value less costs to sell.
The acquisition cost is calculated using
the FIFO principle.
Reservoir reserves
The Group’s most valuable raw material
is the water stored in its reservoirs. The
value of this water is not capitalised on
the statement of financial position.
Cash pooling arrangement
Å Energi AS has a cash pooling
arrangement with its subsidiaries, and
the Group has a joint bank account
for short-term deposits and short-term
loans. External interest income and in-
terest expenses arising from the cash
pooling arrangement are presented as
interest income and interest expenses
on the consolidated income state-
ment. On the consolidated statement
of financial position, net deposits and
overdrafts are presented as cash and
cash equivalents and current liabilities
respectively.
Liquid assets
Cash and cash equivalents includes
cash and bank deposits.
Dividends
Proposed dividends are classified as
equity. Dividends are accounted for as
current liabilities once they have been
adopted by the AGM.
Provisions, contingent assets and
contingent liabilities
A provision is recognised if the Group
has a present obligation arising from a
past event, and if it is probable that it
will have to settle the obligation. Provi-
sions are measured using the mana-
gement’s best estimate of the cost of
settling the obligations on the statement
of financial position date, and are
discounted to their present value if this
makes a significant difference.
Pensions
Defined benefit plans
A defined benefit plan is a pension plan
which defines the pension benefit an
employee will receive on retirement.
The pension liability recognised for
defined benefit plans is the present value
of the pension benefits earned as of the
statement of financial position date, less
the fair value of the pension plan assets.
The pension obligation is calculated
annually by an independent actuary
using the projected credit unit method.
Remeasurements as a result of changes
to the actuarial and economic assump-
tions are recognised in the statement
of comprehensive income under other
comprehensive income or expenses.
This also applies to the positive or
nega tive difference between the return
on pension plan assets and the disco-
unt rate.
Changes to defined benefit pension
obligations arising from plan amend-
ments that are applied retrospectively,
i.e. where the change in entitlement
also applies to past years of service,
are recognised directly in profit or loss.
Changes that are not applied retro-
spectively are recognised through
profit or loss over the remaining years
of service.
The net pension liabilities associated
with underfunded pension plans, and
unfunded pension plans that are
treated as operating expenses, are
Resource rent tax
Resource rent tax is calculated by
applying the Norwegian Taxation
Act’s special rules on the taxation of
companies that generate electricity.
The expense in the income statement
consists of resource rent tax payable
and changes in deferred resource rent
tax liabilities/assets.
Resource rent tax is a profit-related
tax that is calculated on the basis of
the net resource rent of each individual
power station. The resource rent is
estimated from the hourly output of the
individual power station, multiplied by
the spot price for the corresponding
hour. In the case of concession power
and power supplied under contracts
with a duration of at least seven years,
the actual sales price is applied. Actual
operating expenses, tax-deductible
depreciation and a tax-free allowance
are deducted from the estimated gross
rent in order to reach the net taxable
resource rent. The tax-free allowance
is determined each year by multiplying
the tax value of the power station’s
property, plant and equipment by a
standard interest rate set by the Minis-
try of Finance.
As of 2021, all new investments in
hydroelectric power generation may be
deducted directly for resource rent tax
purposes.
In 2022 the nominal tax rate was raised
from 47.4% to 57.7%, but a deduction is
applied when calculating the company
tax, which means that the marginal
resource rent tax has risen from 37%
to 45%.
Positive and negative resource rent
can be offset between power stations.
This does not apply to negative re-
source rent arising prior to 2007, which
can only be offset at the power station
where it arose. Any negative resource
rent can be carried forward with inte-
rest to be offset against future positive
resource rent.
Deferred resource rent tax assets and
liabilities
When calculating the deferred tax
liabilities and assets to be included
Å Energi GroupÅ Energi Group
66 67
classified as provisions for non-current
liabilities. For pension plans with a sur-
plus, the surplus is presented as a net
pension asset under other non-current
financial assets.
The pension expense for the period
is included under employee benefits.
It consists of the sum of the current
service cost, interest on net pension
liabilities, past service pension adjust-
ments and employers’ NICs.
Defined contribution pension plans
In the case of a defined contribution
plan, the Group makes regular con-
tributions into a separate legal entity,
but has no further liabilities once the
contributions have been made.
The contributions are expensed as em-
ployee benefits when they are made.
Statement of cash flows
The statement of cash flows has been
prepared using the indirect method.
New accounting standards and
interpretations
In 2022 there were no changes to
Below we have set out the areas where
the judgements made by management
in applying the Group’s accounting
principles potentially have a material
impact on the consolidated financial
statements.
Merger with Glitre Energi
In the Register of Business Enter-
prises, the merger between Agder
Energi and Glitre Energi was recorded
as being completed on 29 Novem-
ber 2022. At the merger date, Glitre
Energi’s identifiable assets and lia-
bilities were measured at fair value
and the residual difference between
the value of the consideration and the
fair value was recorded as goodwill.
Neither Glitre Energi nor Agder Energi
have listed equity instruments, so their
values were estimated. The estimates
were based on values determined by
independent valuation specialists and
the values negotiated by the parties as
a basis for the exchange ratio for the
merger. The big fluctuations in electri-
city markets in 2022 made it necessary
to update the values of the hydroele-
ctric power and retail businesses in
order to determine their fair values at
the time of the merger. The models
used for this process were the same
ones used in the merger negotiations,
but updated with new market data.
The date on which the merger is
considered completed for accounting
purposes is another key consideration.
In conjunction with the preparation of
the financial statements, the manage-
ment has to make certain estimates
and assumptions. These affect the
reported assets and liabilities, includi-
ng contingent assets and liabilities at
the end of the reporting period, and the
reported revenues and expenses for
the period. Actual results may deviate
from these estimates.
The most important assumptions concer-
ning the future and other key sources of
estimation uncertainty are set out below.
Fair value of financial instruments
The fair value of long-term cash-sett-
led electricity contracts, embedded
derivatives and electricity contracts not
covered by the own use exemption is
partly calculated using assumptions
that are not observable in the market.
Where that is the case, the manage-
ment has based its estimates on the
information available in the market in
combination with its best judgement.
There is a more detailed description of
the assumptions used to value those
contracts in Note 23. The fair value of
exchange-traded interest rate, foreign
currency and electricity derivatives is
calculated based on market practice and
confirmed by external market players.
Property, plant and equipment
Property, plant and equipment is de-
preciated over its expected useful life,
giving rise to depreciation in the inco-
me statement. Estimates of the useful
life of assets are based on experience
The timing is particularly important in
view of the changes in the resource
rent tax rate; see below. Under IFRS,
the merger is considered to have been
completed when control is obtained,
which is generally the closing date,
but can be earlier. The senior mana-
gement team has therefore assessed
when control was obtained. Under the
Limited Liability Companies Act, it is
possible for the acquirer to take over
the management of the acquiree(s)
as soon as the merger plan has been
approved by all of the companies
involved in the merger. The merger
plan contained no such provision. The
senior management team has the-
refore concluded that there were no
agreements or other circumstances
that resulted in control being obtai-
ned prior to the closing date, since it
was only after the merger had been
recorded in the Register of Business
Enterprises that control was gained of
the key decision-making processes at
the acquiree. Consequently, the senior
management team has concluded that
control for the purposes of IFRS was
only obtained once the merger was
registered as having been completed.
Timing of the adoption of new tax rates
In the third quarter of 2022, the Nor-
wegian government announced that it
would introduce a duty on high-priced
electricity and raise the resource rent
tax rate from 37% to 45%. On 29 No-
vember it then announced that an agre-
and past performance, but they also
rely significantly on best judgement.
The estimated useful life is adjusted
if new information implies that the
current useful life is no longer the best
estimate. The residual value, which is
taken into account when calculating
depreciation, is also estimated.
The Group spends significant amo-
unts on maintenance and upgrades
to its property, plant and equipment.
Best judgement is used to determine
whether any given expenditure is an
upgrade (capitalised) or maintenance
(expensed). Expenditures that lead
to significantly higher cash flows by
increasing the useful life of property,
plant and equipment and/or reducing
maintenance costs, and that also
improve functionality, are capitalised.
Regular maintenance is expensed.
See Note 13 for a breakdown of expen-
sed maintenance activities.
Impairment losses
The Group invests significant amounts
in intangible assets and property, plant
and equipment. These non-current assets
are tested for impairment if there is an
indication that they have fallen in value.
This might be indicated by changes in
market prices or contract structures,
negative events or other operating condi-
tions. When calculating the recoverable
amount, a number of estimates must be
made regarding future cash flows, with
required rates of return, prices, operating
margins and sales volumes being the
most important factors.
ement on the national budget for 2023
had been reached. Later that same day,
the merger between Glitre Energi and
Agder Energi was completed. One key
question is whether reaching a budget
agreement is sufficient to consider that
the new tax rate had been substantive-
ly enacted in accordance with IAS 12.
This question is important because it
determines whether temporary diffe-
rences should be recognised on the
basis of the new or old tax rate. Based
on its best judgement, the senior
management team concluded that the
announcement of the budget agree-
ment meant that deferred tax should
be calculated using the tax rate in the
agreement. Deferred resource rent tax
was therefore measured on the basis
of there being a 45% tax rate on the
merger date. The same principle was
applied to accrued resource rent tax
payable at the merger date. If the senior
management team had concluded that
the new tax rate had not been substan-
tively enacted at the time of the merger,
the effect of the change in the tax on
Glitre Energi would have been recogni-
sed after the merger. This would have
increased the Group’s tax expense in
2022 by around NOK 1 billion.
Non-financial energy contracts
Non-financial energy contracts, which
in accordance with IFRS 9 are con-
sidered to be contracts that can be
“settled net in cash”, are treated as
though they were financial instruments.
Pensions
Calculating pension liabilities involves
using best judgement and estimates for
a number of parameters. See Note 20
for a more detailed description of the
assumptions that have been applied.
Critical accounting judgements
Uncertainties – critical accounting estimates
This applies unless the contracts have
been entered into and continue to be
held for the purpose of the receipt or
delivery of the energy in accordance
with the Group’s expected purchase,
sale or usage requirements (the “own
use” exemption). In some cases deter-
mining whether a contract of this kind
should be classified as cash-settled is
based on best judgement.
Based on the criteria set out in IFRS 9,
the senior management team has used
its best judgement to assess which con-
tracts should be defined as financial ins-
truments and which contracts should not.
Contracts classified as financial instru-
ments are carried at fair value, with
gains and losses recognised in profit or
loss, while other contracts are recogni-
sed on delivery.
Concession power and licence fees
The concession power provided and the
licence fees paid to the central govern-
ment and municipalities are supposed
to compensate for the damage or
inconvenience caused by hydropower
projects. Liabilities arising from the fact
that future concession power may be
supplied at a discount to the market
price, as well as the cost of future licen-
ce fees, are regulatory requirements
and are therefore non-contractual
liabilities. Consequently they are not
included in the financial statements, but
their present value has been calculated,
and is presented in Note 2 and Note 6.
Å Energi GroupÅ Energi Group
accounting standards that had a
material impact on Å Energi’s financial
statements.
The IASB has made amendments to
existing accounting standards that had
not yet entered into force at the end of
2022. None of these amendments are
expected to have a material impact on
Å Energi’s financial statements.
68 69
Notes
Note 1 Segment information 2022
(Amounts in millions of NOK) Hydroelec-
tric Power
Network Entelios
Nordic
Å Strøm
Other
Activities
Eliminations Total (IFRS),
underlying
IFRS adjust-
ments
Total (IFRS)
2022 2022 2022 2022 2022 2022 2022 2022 2022
INCOME STATEMENT Note
Operating revenues 7,419 2,224 25,421 3,304 2,804 -913 40,258 -4,496 35,763
- of which external operating revenues 7,433 2,337 24,739 3,297 2,452 0 40,258 -4,496 35,763
- of which internal operating revenues -14 -113 681 7 351 -913 0 0 0
Cost of energy, transmission and other raw materials/consumables used
-779 -726 -24,671 -3,187 -1,442 484 -30,320
0
-30,320
Employee benefits 5 -153 -151 -100 -43 -637 34 -1,050 0 -1,050
Other operating expenses 7 -964 -626 -118 -83 -505 456 -1,839 0 -1,839
Operating profit before depreciation and impairment losses 5,523 722 531 -9 220 61 7,048 -4,496 2,553
Depreciation and impairment losses 11 -291 -286 -2 -3 -178 0 -760 0 -760
Operating profit 5,232 436 530 -13 43 61 6,289 -4,496 1,793
Share of profit of associates and joint ventures 14 0 0 0 0 -13 0 -13 65 53
Financial income 9 288 10 59 3 1,071 -1,368 63 79 143
Financial expenses 9 -423 -97 -92 -5 -353 668 -303 0 -303
Net financial income/expenses -135 -87 -33 -2 705 -701 -252 144 -108
Profit before tax 5,097 349 497 -15 748 -639 6,037 -4,351 1,685
Tax expense 10 -4,106 -77 -111 3 -382 141 -4,532 3,009 -1,523
Net income from continuing operations 991 272 386 -12 366 -498 1,505 -1,342 162
Net income from discontinued operations 31 0 0 0 0 0 0 0 0 0
Net income 991 272 386 -12 366 -498 1,505 -1,342 162
STATEMENT OF FINANCIAL POSITION
Total assets 14,661 6,887 7,548 788 51,256 -16,047 65,092 8,431 73,524
Equity 3,239 4,676 959 134 22,904 -9,485 22,428 -1,824 20,604
Total segment liabilities 11,422 2, 211 6,589 654 28,351 -6,562 42,664 10,255 52,919
Capital employed 1) 7,693 5,445 1,366 553 33,167 -14,885 33,339 -1,823 31,516
Interest-bearing liabilities 4,454 769 407 419 10,263 -5,400 10,912 0 10,912
Funds from operation (FFO) 2) 2,509 742 -195 -7 -412 -1,307 1,329 0 1,329
Carrying amount of associates and joint ventures 21 0 0 0 0 4,969 0 4,969 0 4,969
Investments in intangible assets 3) 0 22 10 16 28
0
76
0
76
Investments in property, plant and equipment 3) 14 393 531 0 0 49 73 1,046
0
1,046
Number of full-time equivalents 148 236 77 47 797 1,305 1,305
Å Energi GroupÅ Energi Group
70 71
Note 1 Segment information 2021
(Amounts in millions of NOK) Hydroelec-
tric Power
Network Entelios
Nordic
Å Strøm
Other
Activities
Eliminations Total (IFRS),
underlying
IFRS adjust-
ments
Total (IFRS)
2021 2021 2021 2021 2021 2021 2021 2021 2021
INCOME STATEMENT Note
Operating revenues 6,357 1,613 9,981 1,660 3,286 -1,321 21,576 -951 20,625
- of which external operating revenues 6,335 1,619 9,697 1,654 2,272 0 21,576 -951 20,625
- of which internal operating revenues 23 -6 284 6 1,014 -1,321 0 0 0
Cost of energy, transmission and other raw materials/consumables used
-502 -545 -9,685 -1,507 -2,289 721 -13,807
0
-13,807
Employee benefits 5 -177 -142 -92 -39 -535 27 -958 0 -958
Other operating expenses 7 -619 -554 -126 -74 -438 573 -1,238 0 -1,238
Operating profit before depreciation and impairment losses 5,060 370 78 41 25 0 5,574 -951 4,622
Depreciation and impairment losses 11 -309 -296 -8 -3 -148 0 -764 0 -764
Operating profit 4,751 74 70 38 -124 0 4,810 -951 3,858
Share of profit of associates and joint ventures 14 0 0 0 0 -9 0 -9 268 259
Financial income 9 102 1 3 3 401 -494 17 202 219
Financial expenses 9 -206 -73 -28 -1 -421 494 -236 0 -236
Net financial income/expenses -104 -72 -25 2 -28 0 -228 470 243
Profit before tax 4,647 3 45 40 -152 0 4,582 -481 4,101
Tax expense 10 -2,670 -1 -11 -9 29 0 -2,661 573 -2,089
Net income from continuing operations 1,977 2 34 31 -123 0 1,921 91 2,012
Net income from discontinued operations 31 0 0 0 0 -2 0 -2 48 45
Net income 1,977 2 34 31 -126 0 1,919 139 2,058
STATEMENT OF FINANCIAL POSITION
Total assets 14,348 8,127 5,421 531 15,404 -15,065 28,766 4,308 33,074
Equity 2,862 1,116 573 137 5,680 -3,262 7,106 263 7,369
Total segment liabilities 11,486 7,011 4,847 394 9,725 -11,803 21,660 4,046 25,705
Capital employed 1) 7,519 5,661 758 293 14,167 -12,261 16,136 263 16,399
Interest-bearing liabilities 4,656 4,545 185 156 8,487 -8,999 9,030 0 9,030
Funds from operation (FFO) 2) 2,978 371 12 36 -21 -494 2,883 0 2 883
Carrying amount of associates and joint ventures 21 0 0 0 0 177 0 177 0 177
Investments in intangible assets 3) 0 32 9 4 34
16
95
0
95
Investments in property, plant and equipment 3) 14 390 663 0 0 52 164 1,269
0
1,269
Number of full-time equivalents 136 212 68 43 448
907
907
1) Equity + interest-bearing liabilities.
2) Underlying EBITDA + dividends from associates and joint ventures + financial income – tax payable.
3) Includes additions of intangible assets and property, plant and equipment through business combinations.
Å Energi GroupÅ Energi Group
72 73
Å Energi is organised as a corporate group, with Å Energi AS as the parent company. Segment information is presented
consistently with internal reporting to the senior management team (the Group’s senior decision-makers). Segment repor-
ting is used by Å Energi’s management to assess the performance of the various business areas, and to allocate resources
to them. Operating segments are presented in accordance with the organisational structure, and are based on the internal
business areas.
The Group’s business activities are split into segments by type of activity. The segments reported in 2022 were Hydroelectric
Power, Network, Å Strøm, Entelios Nordic and Other Activities. The merger between Glitre Energi and Agder Energi was
completed as of 29th november 2022.
Glitre Energi’s figures, which are included for December, are presented under Other Activities, based on an assessment of
their materiality. As of 2023, Glitre Energi’s business will be reported as an integrated part of the new segments.
A more detailed description of the segments is given below.
The Hydroelectric Power segment is responsible for developing, operating, maintaining and refurbishing the Group’s
hydroelectric power stations, and it is one Norway’s largest producers of electricity.
The Network segment is responsible for developing, operating and maintaining the transmission and distribution grid in
Agder.
Entelios Nordic is one of the leading energy retailers in the Nordic region. In Norway, it is the leading supplier of electricity
to the commercial market. Entelios also has significant turnover in the Swedish and Danish markets, as well as customers
in Finland.
Å Strøm, which is one of Norway’s largest electricity retailers, supplies electricity to domestic customers all over Norway,
with the bulk of them being in southern Norway.
Other Activities. This includes the parent company Å Energi, which is responsible for various shared functions, manage-
ment and financing. In addition, it includes Å Energi Kraftforvaltning, which, as a supplier, is responsible for managing and
maximising the return on the electricity generated by the Hydroelectric Power segment. Other Activities also includes the
New Industries business area, which is responsible for the Group’s venture capital activities, business development and
new ventures, and Å Energi Varme, as well as various smaller companies. Other Activities also includes the figures for
December for what was formerly the Glitre Energi Group. From 2023 onwards, Glitre Energi will be included in the normal
segment reporting.
The financial figures for the segments are reported on an underlying IFRS basis, since that is used in the internal reporting
on the segments to the management and Board.
Eliminations relates to the elimination of intra-group transactions and balances. Transactions between segments are on an
arm’s-length basis.
The IFRS adjustments segment covers items arising from the fact that the accounts of segments are presented in accor-
dance with Underlying IFRS, while the consolidated financial statements are presented in accordance with IFRS. The main
reason for the differences between the segment reporting and the consolidated financial statements is that changes in
unrealised gains/losses on derivatives are not included in the segment reporting. In addition, material gains and losses on
disposals of businesses are excluded from the underlying figures. The table below shows a reconciliation of the accounting
principles used for segment reporting with the Group’s IFRS figures.
(Amounts in millions of NOK) Note 2022 2021
Electricity and currency contracts
4
-4,496 -951
Adjustment to revenues/operating profit -4,496 -951
Unrealised gains and losses on interest rate swaps
9
148 133
Unrealised gains and losses on shareholdings -68 69
Material gains on disposals/reclassifications 65 316
Tax impact of negative resource rent carryforwards 37 -69
Change in deferred tax as a result of higher tax rate -122 0
Tax impact of other corrections 3,093 642
Adjustment to net income -1,342 139
(Amounts in millions of NOK) 2022 2021
Norway 33,595 17,741
Sweden 4,316 2,721
Denmark 2,062 133
Other countries 1,268 1,230
Total energy sales, transmission revenues and other operating revenues 41,241 21,825
Gains and losses on electricity and currency contracts -5,478 -1,200
Total operating revenues 35,763 20,625
(Amounts in millions of NOK) 2022 2021
Norway 68,082 30,760
Sweden 4,288 1,527
Denmark 361 252
Other countries 793 535
Total assets 73,524 33,074
The majority of Å Energi’s turnover comes from customers in Norway or from Nord Pool Spot (the marketplace for trading
physical power contracts). In addition, Å Energi has significant turnover in the other Nordic countries through Entelios AB.
Geographic distribution of operating revenues by location of business
Geografisk fordeling eiendeler basert på lokalisering av virksomheten
Summary of adjustments from net income of segments to net income under
Å Energi GroupÅ Energi Group
74 75
The table below shows a reconciliation of revenue from contracts with customers under IFRS 15 with the external
revenues reported for the segments.
(Amounts in millions of NOK) Hydro-
electric
Power
Network Entelios
Nordic
Å Strøm Other
Activities
IFRS
ad-just-
ment
Total
Energy sales 8,923 91 23,845 3,273 1,443 0 37,574
Transmission revenues 0 1,992 0 0 156 0 2,148
Other operating revenues 67 254 3 24 1,139 0 1,487
Total revenue from contracts with
custom-ers under IFRS 15
8,990 2,336 23,848 3,297 2,738 0 41,209
Impact of financial instruments on
revenues in segment reporting -1,557 0 892 0 -317 -4,496 -5,478
Total external operating revenues 7,433 2,336 24,739 3,297 2,421 -4,496 35,731
(Amounts in millions of NOK) Vann-
kraft
Nett Entelios
Norden
Å Strøm Øvrig virk-
somhet
Justering
til IFRS
Sum
Energy sales 6,614 47 11,531 1,634 -307 0 19,643
Transmission revenues 0 1,381 0 0 0 0 1,381
Other operating revenues 70 191 45 20 468 0 800
Total revenue from contracts with
custom-ers under IFRS 15
6,684 1,619 11,576 1,654 161 0 21,824
Impact of financial instruments on
revenues in segment reporting
-349 0 -1,879 0 1,980 -951 -1,200
Total external operating revenues 6,335 1,619 9,697 1,654 2,141 -951 20,625
Å Energi optimises its generation of hydroelectric power based on an assessment of the value of available water in relation to
current and expected future spot prices. Contracts for physical delivery and cash-settled contracts are used to secure cash
flows from power generation. Energy sales only covers revenues from physical energy sales to customers, while the income
statement effects of financial contracts are presented as gains and losses on electricity and currency contracts, see Note 4.
The Group’s energy sales and purchases are specified in the tables below. Electricity generated by the hydropower business
and sold through Nord Pool Spot and electricity bought through Nord Pool Spot for the retail business are presented gross.
2022:
2021:
Energy sales by area of business
Energy purchases by area of business
The table below shows key figures for our power generating activities.
Note 2 Energy sales
(Amounts in millions of NOK) Segment 2022 2021
Power generation Hydroelectric Power and Other 9,437 6,619
Retail market Entelios Nordic, Å Strøm and Other 28,266 13,165
Network Network and Other 102 47
District heating Other 257 219
Other Other 209 125
Eliminations -664 -531
Total 37,606 19,643
(Amounts in millions of NOK) 2022 2021
Power generation 1,002 503
Retail market 28,245 13,083
Network 676 289
District heating 247 110
Other 161 63
Eliminations -678 -639
Total 29,654 13,408
(Amounts in millions of NOK) 2022 2021
Net electricity generation (less pumping) (GWh) 6,153 8,880
Reservoir reserves at 31 Dec. (GWh) 3,580 2,700
Reservoir reserves as % of capacity 67% 51%
Å Energi GroupÅ Energi Group
76 77
The resources Å Energi needs to generate power are available to it through licences. Å Energi controls – either directly
or indirectly through water management associations and joint arrangements – licences to regulate watercourses and to
acquire ownership rights to waterfalls. These licences do not revert to public ownership, with the exception of a few minor
regulations of the Arendal river system, which constitute less than 1% of the total river regulation capacity. Å Energi has a
perpetual obligation to supply 560 GWh each year to local municipalities, who are entitled to buy electricity at a regulated
price. In most cases this price is set by the Ministry of Petroleum and Energy, but Å Energi has some licences where the
price is established individually based on government guidelines. Revenues from concession power are recognised as
income when the electricity is supplied.
The loss of revenue (compared with market prices) arising from future deliveries of concession power is estimated at
NOK 13.6 billion. No provisions have been made for this in the financial statements, as it is estimated that the agreed
price covers electricity generation costs. The calculation of the loss of revenue is based on a nominal pre-tax interest rate
of 4.5%, a price differential of 50 øre/kWh and an expected inflation rate of 2.0%.
Transmission revenues, which come from the Network business area, amounted to NOK 2,148 (1,381) million.
The Norwegian Water Resources and Energy Directorate regulates the revenues of distribution system operators by setting
an annual revenue cap. Based on the income caps they have been allocated and the volumes of electricity they expect to
distribute, distribution system operators set the network tariffs payable by customers. In the event of any difference between
actual and expected volumes, revenues from network tariffs will show a surplus or shortfall relative to the permitted revenu-
es (revenue cap). In the accounts of Agder Energi Nett AS, this difference is treated as either a liability or an asset. Howe-
ver, in the consolidated financial statements, which are presented in accordance with IFRS, this surplus or shortfall does not
qualify for inclusion on the statement of financial position, and only the actual network tariff revenues are recognised in the
income statement.
Breakdown of profit and loss effects of financial instruments by class of instrument:
1) Value at start of 2022 (2021) of contracts that were closed out during 2022 (2021).
The table above refers to financial instruments that are used in relation to electricity generation or the retail business and
that must be measured at fair value through profit or loss. These are mainly designed to secure future revenues from electri-
city sales.
Note 3 Transmission revenues
Note 4 Gains and losses on electricity and currency contracts
Note 5 Employee benefits
(Amounts in millions of NOK) 2022 2021
Accumulated shortfall (+)/surplus (-) not included on the statement of financial position at 1 Jan. 2 -143
Shortfall for the year (+) 0 146
Surplus for the year (-) -44 0
Change in surplus through business combination -111 0
Accumulated shortfall (+)/surplus (-) not included on the statement of financial
position at 31 Dec. -152 2
(Amounts in millions of NOK) Note 2022 2021
Cash-settled electricity contracts 24 -2,311 -1,157
Currency contracts, basis swaps and currency loans 24 -209 550
Embedded derivatives 24 -232 -378
Supply of free electricity/compensation 19 -171 -267
Other energy-related contracts at fair value 24 -1,571 300
Total change in unrealised gains and losses -4,496 -951
Realised gains and losses for the year -983 -248
Total -5,478 -1,200
Reversal of unrealised gains and losses at 1 January on contracts closed out during the year 1) 299 -194
Gains and losses on contracts that had not been closed out as of 31 Decem-ber -4,795 -757
Total -4,496 -951
(Amounts in millions of NOK) Note 2022 2021
Wages and salaries 915 851
Employers’ National Insurance Contributions 133 120
Pension expense (incl. employers’ NICs) 20 87 85
Other benefits and reimbursements 48 26
Capitalised wage costs arising from own investments -133 -124
Total 1,050 958
Number of full-time equivalents in continuing operations at 31 Dec. 1 305 907
Management compensation is detailed in Note 29.
(Volume in GWh) 2022 2021
Volume of concession power (GWh) 678 560
Regulated price (øre/kWh) 11.6 11.4
Å Energi GroupÅ Energi Group
78 79
Note 6 Property taxes and licence fees
(Amounts in millions of NOK) 2022 2021
Licence fees 56 56
Property taxes 169 169
Total 226 225
Licence fees are perpetual payments designed to compensate for the damage or inconvenience caused by hydropo-
wer projects. The fees are paid annually and are adjusted in line with the consumer price index, initially at the first turn of
the year five years after the licence was granted and subsequently every five years. Annual and perpetual payments to
compensate for the damage or inconvenience caused by the development of hydropower stations are indexed in the same
way as licence fees.
The present value of the Group’s future licence fees, for which no provision has been made in the financial statements, has
been calculated to be NOK 2.8 (2.4) billion using a discount rate of 2.5%.
Note 8 Auditor’s fee
Note 7 Other operating expenses
Note 9 Financial income and expenses
(Amounts in millions of NOK) 2022 2021
Statutory audit 3.5 4.1
Other certification services 0.3 0.2
Tax advice 0.0 0.1
Other services not related to auditing 0.8 1.7
Total 4.6 6.1
(Amounts in millions of NOK) 2022 2021
Property-related expenses 76 51
Lease of machinery and office equipment 6 15
Purchase of plant and equipment 86 79
Repairs to and maintenance of equipment 16 14
Contractors 365 296
Operation/maintenance of IT systems 94 76
Technical consultants 53 41
Administrative consultants 212 146
Other external services 43 46
Office supplies, telecommunications, postage, etc. 29 36
Cost of vehicles 30 18
Travel expenses, subsistence allowances, mileage expenses, etc. 26 12
Sales, advertising, representation, membership fees and gifts 54 39
Insurance premiums 32 34
Share of other operating expenses at joint arrangements 109 104
Other operating expenses 72 5
Total 1,304 1,013
(Amounts in millions of NOK) Note 2022 2021
Share of profit of associates and joint ventures 14 53 259
Net realised exchange rate gains 0 0
Other interest income 64 17
Realised gains on shares 0 0
Other financial income 3 0
Financial income 67 17
Unrealised gains and losses on interest rate contracts 144 133
Unrealised gains and losses on shares -68 69
Unrealised gains and losses on interest rate contracts and shares 75 202
Interest expense on loans 1) 213 166
Interest expense on interest rate swaps 36 66
Other interest expenses 15 10
Interest on capitalised construction loans -13 -15
Net realised exchange rate losses 21 0
Other financial expenses 31 9
Financial expenses 303 236
Net financial income/expenses -108 243
1) Relates to interest expenses on loans carried at amortised cost. Also includes NOK 5 million of lease liabilities.
The Group’s auditor Ernst & Young audits the parent company and the most important subsidiaries.
The total auditing fees paid to Ernst & Young for consolidated companies comprise:
Å Energi GroupÅ Energi Group
80 81
Note 10 Tax
(Amounts in millions of NOK) 2022 2021
Taxable income
Property, plant and equipment
18,507 6,127
Current assets/liabilities -90 -63
Pension liabilities -28 297
Other non-current provisions -1,861 -2,367
Derivatives -9,801 -742
Other -142 -47
Calculation basis for deferred income tax assets (-)/liabilities (+) 6,584 3,207
Tax rate 22% 22%
Net deferred income tax assets (-)/liabilities (+) 1,449 705
Resource rent
Temporary differences
5,550 858
Negative resource rent carryforwards expected to be offset against profit
over the coming 10 years -431 -446
Calculation basis for deferred income tax assets (-)/liabilities (+) 5,119 412
Tax rate 57.7% 47.4%
Net deferred income tax assets (-)/liabilities (+) 2,954 195
Of which presented in the financial statements as:
Deferred tax 4,402 1,112
Deferred tax assets 0 211
Deferred tax assets arising from negative resource rent carryforwards not in-cluded
on the SoFP -69 -104
(Amounts in millions of NOK) 2022 2021
Tax expense in income statement
Income tax payable 1,817 1,096
Resource rent tax payable 2,948 1,560
Changes in deferred income tax -1,376 -266
Changes in deferred resource rent tax -1,865 -302
Total tax expense recognised in income statement 1,523 2,089
Reconciliation of nominal and effective tax rates
Profit before tax 1,685 4,101
Expected tax based on nominal tax rate of 22% 371 902
Tax effect of
Permanent differences 70 -74
Impact of loss carryforwards not included on the SoFP 0 2
Resource rent tax incl. deferred tax 1,043 1,258
Net impact of changes in tax rates 40 0
Total tax expense 1,523 2,089
Effective tax rate 90% 51%
The high tax rate in 2022 was due to an increase in resource rent tax payable due to historically high electricity prices.
In addition, the effective resource rent tax rate has risen by eight percentage points.
The changes in deferred income/resource rent tax recognised in the income statement are due to changes in temporary
differences relating to derivatives.
As of 28 September 2022, a duty was introduced on high-priced hydroelectric power. The duty is charged at 23% of the
portion of the electricity price above 70 øre/kWh. Presented as an operating expense, it is payable in addition to income
tax and resource rent tax. It came to NOK 309 million over the period from its introduction until the end of 2022.
The assessment of whether the Group will be able to make use of its accumulated negative resource rent carryforwards is
based on market prices for electricity and an assumption that future yields on short-term government debt will be between
2.7% and 3.1%. In accordance with the relevant accounting standards, the calculation makes an adjustment to the expected
value of negative resource rent carryforwards to allow for the uncertainty associated with this.
Breakdown of temporary differences and negative resource rent carried forward
Å Energi GroupÅ Energi Group
82 83
Note 11 Depreciation and impairment losses
(Amounts in millions of NOK) Note 2022 2021
Amortisation of intangible assets 12 84 81
Impairment of intangible assets 12 0 8
Depreciation of property, plant and equipment 13 673 647
Impairment of property, plant and equipment 13 3 28
Total depreciation, amortisation and impairment losses recognised in
operating profit
760 764
(Amounts in millions of NOK) 2022 2021
Changes in net deferred tax liabilities (+)/ assets (-) over the year
Net deferred tax liabilities (+)/assets (-) at 31 Dec. prior year 901 1,505
Additions of net deferred tax liabilities (+)/assets (-) through business combination 6,820 0
Additions of deferred tax liabilities (+)/assets (-) 13 -33
Change in net deferred tax liabilities (+)/assets (-) included in comprehensive income -91 -3
Change in deferred tax liabilities (+)/assets (-) recognised through profit or loss -3,241 -569
Net deferred tax liabilities (+)/assets (-) at 31 Dec. 4,402 901
Changes in deferred tax on items in the SoCI
Remeasurements of pensions -117 -15
Cash flow hedges 26 12
Net change in deferred tax on items in the SoCI -91 -3
Note 12 Intangible assets
(Amounts in millions of NOK) Goodwill Software Other intangi-
ble assets
Total intangible
assets
Acquisition cost 44 486 211 741
Accumulated depreciation and impairment losses 14 -263 -111 -360
Carrying amount at 31/12/2021 58 223 99 380
Carrying amount at 01/01/2022 58 223 99 380
Additions 0 38 38 76
Additions through business combinations 5,571 0 153 5,725
Disposals at book value 0 0 0 0
Depreciation 0 -61 -23 -84
Impairment losses 0 0 0 0
Carrying amount at 31/12/2022 5,629 200 268 6,097
Acquisition cost 5,628 524 330 6,481
Accumulated depreciation and impairment losses 2 -324 -62 -385
Carrying amount at 31/12/2022 5,629 200 268 6,097
Depreciation period Tested
annually for
impairment
3-5 years 3-8 years
(Amounts in millions of NOK) Goodwill Software Other intangi-
ble assets
Total intangible
assets
Carrying amount at 01/01/2021 58 244 74 376
Additions 0 43 51 95
Disposals at book value 0 -1 0 -1
Depreciation 0 -61 -20 -81
Impairment losses 0 -2 -5 -8
Carrying amount at 31/12/2021 58 223 99 380
(Amounts in millions of NOK) 2022 2021
Glitre Energi Produksjon AS 4,332 -
Glitre Nett AS 835 -
Glitre Energi Strøm Holding AS 286 -
Entelios AB and Entelios AS 51 51
2VK Invest AS 47 -
Oss Norge AS 30 -
Miljøvarme VSEB AS 30 -
Glitre Energiløsninger AS 13 -
Others 6 7
Carrying amount of goodwill 5,629 58
Goodwill impairment
The Group tests goodwill annually for impairment, or more frequently if there is evidence to suggest a fall in value. The impair-
ment tests of goodwill originating from the merger with Glitre Energi are done based on comparing the book value of each cash
generating unit against the net of fair value less cost of sale. The fair values are based on the valuation done in the purchase
price allocation. No goodwill impairment was recognised in 2022. Å Energi has not identified any other intangible assets with
indefinite useful lives. Goodwill that has arisen in conjunction with mergers and acquisitions has been allocated as follows:
Breakdown of goodwill on the SoFP
Tax uncertainties
Tax cases where the outcome is uncertain are described in greater detail in Note 28.
NOK 5,571 million of the goodwill on the statement of financial position has arisen from the merger with Glitre Energi, of
which NOK 4,221 million relates to the difference between the fair and nominal value of deferred tax liabilities (technical
goodwill). When testing assets for impairment in future years, deferred tax and goodwill will be assessed together, which will
mean that only their net value will be included in the carrying amount that is tested for impairment.
Å Energi GroupÅ Energi Group
84 85
Note 13 Property, plant and equipment
HYDROELECTRIC POWER GENERATION DISTRIBUTION SYSTEM
OPERATION
DISTRICT
HEATING
OTHER ACTIVITIES
(Amounts in millions of NOK) Rights and
licences
Tunnels
and dams
Machinery
and electrical
infrastructure
Power station
buildings
and sites
Regional
distributi-
on network
Local
distribution
network
District heating Properties Other Work in pro-
gress
Leased property,
plant and
equipment
Total property,
plant and
equipment
Carrying amount at 01/01/2021 1,123 3,473 2,471 956 1,749 4,136 768 97 321 1,446 220 16,762
Additions 5 868 182 81 284 455 18 1 99 -736 13 1,269
Disposals at book value 0 0 0 0 0 0 0 -5 -6 0 0 -11
Depreciation 0 -79 -159 -38 -70 -159 -33 -6 -51 0 -54 -647
Impairment losses 0 -6 -11 -9 0 0 0 0 -1 0 0 -28
Carrying amount at 31/12/2021 1,128 4,257 2,483 990 1,963 4,432 754 87 362 710 179 17,345
Acquisition cost 1,184 5,946 5,946 2,231 3,147 7,223 1,053 170 799 710 344 28,753
Accumulated depreciation and impair-
ment losses -57 -1,689 -3,463 -1,241 -1,184 -2,790 -300 -83 438 0
-
165 -11,408
Carrying amount at 31/12/2021 1,128 4,257 2,483 990 1,963 4,432 754 87 362 710 179 17,345
Carrying amount at 01/01/2022 1,128 4,257 2,483 990 1,963 4,432 754 87 362 710 179 17,345
Additions 0 39 102 34 272 293 41 22 72 97 73 1,046
Additions through business combinations 6,557 3,199 2,236 109 1,364 2,200 7 27 112 283 190 16,284
Disposals at book value 0 0 -1 -5 0 -838 0 -3 -6 0 0 -853
Depreciation 0 -80 -158 -38 -75 -148 -33 -6 -54 0 -80 -673
Impairment losses 0 0 -2 0 0 0 0 0 -1 0 0 -3
Carrying amount at 31/12/2022 7,685 7,415 4,659 1,090 3,524 5,939 769 127 485 1,090 362 33,145
Acquisition cost 7,741 9,184 8,216 2,367 4,727 8,768 1,102 217 987 1,090 622 45,020
Accumulated depreciation and
impairment losses -57 -1,769 -3,557 -1,277 -1,203 -2,828 -333 -89 -502 0 -260 -11,875
Carrying amount at 31/12/2022 7,685 7,415 4,659 1,090 3,524 5,939 769 127 485 1,090 362 33,145
Depreciation period (years) 67/ 67-99 20-50 50-67/ 15-70 15-60 8-60 25-99/ 3-20 3-7
not depreci-
ated
not depreci-
ated
ingen avskr.
Additions for work in progress are calculated as gross additions less completed projects within the relevant category.
Periodic maintenance is included within the relevant category. Capitalised loan arrangement fees amounted to NOK 13 (15)
million in 2022, calculated using the Group’s average interest rate of 2.7% (2.1%). See Note 9.
NOK 4,597 (2,956) million of property, plant and equipment at joint arrangements is included in the main groups under
hydroelectric power generation and under work in progress.
The stated depreciation periods apply to the majority of the assets in each category, although there may be some minor
deviations from them. Maintenance expenses came to NOK 203 (215) million in 2022. NOK 395 (390) million of capitalised
reinvestments in existing facilities have been included under the additions for the year).
Office buildings constituted NOK 327 (142) million of the leased assets, and the depreciation on them was NOK 80 (43)
million. The remaining leased assets were vehicles, machinery and equipment.
Å Energi GroupÅ Energi Group
86 87
Below the useful lives of the most important assets on the SoFP are set out:
Note 14 Associates and joint arrangements
(Amounts in millions of NOK) 2022 2021
Associates
4,477 155
Joint ventures 492 21
Carrying amount at 31 Dec. 4,969 177
Profit from associates -19 -4
Profit from joint ventures -13 -22
Gain on disposals 84 286
Share of profit of associates and joint ventures 53 259
Å Energi has various investments in associates and joint arrangements. Joint arrangements include joint ventures and joint
operations. Associates and joint ventures are accounted for using the equity method, whereas proportionate consolidation
is used for investments in joint operations.
Associates and joint ventures (accounted for using the equity method)
In 2022, gains on disposals and reclassifications comprised the following:
• The sale of all of the Group’s shares in Otera AS, generating a gain of NOK 65 million.
• NOK 20 million from a share issue at Morrow Batteries. As a result of the issue, Å Energi’s ownership interest fell from
35% to 34%. For accounting purposes, this dilution is considered a gain on the reduced ownership interest.
Spesifikasjon av investeringer i tilknyttede selskaper:
(Amounts in millions
of NOK)
Ownership
interest
Carrying
amount at
31/12/2021
Acquisi-
tions and
capital
increases
Additions
through
busi ness
combinations
Disposals,
dividends,
etc.
Consolida-
ted share
of profit
Carrying
amount at
31/12/2022
Viken Fiber Holding AS*) 28.5% 0 0 3,283 0 15 3,298
Godfarfoss Kraft AS 34.0% 0 0 82 0 0 82
Morrow Batteries AS 33.8% 89 314 0 20 -48 375
Nettpartner AS 40.0% 0 0 198 0 -5 192
NGK Utbygging AS 25.0% 0 0 57 0 8 65
Aidon OY 22.4% 0 0 40 0 0 40
Hellefoss Kraft AS 33.4% 0 0 71 0 0 71
Hadeland Energi AS 49.0% 0 0 35 0 0 34
Otera AS 0.0% 63 0 0 -73 10 0
Hadeland Kraft AS 49.0% 0 0 289 0 0 289
Other - 3 0 27 0 0 30
Total for associates 155 314 4,081 -54 -19 4,477
*) 26.6% direct ownership interest and 1.9% indirect interest through Hadeland Energi AS
Hydroelectric power stations
Depreciation period (years)
Waterfall rights Not depreciated
Structures and plant
– Rock-fill dams 99
– Caverns 99
– Concrete dams 67
– Power station buildings 67
– Other buildings 50
Penstock
– Underground 99
– Underground pipeline 67
– Above ground pipeline 40
Gates, gratings, entrances, etc.
– Intake gates 50
– Dam gates 50
– Gratings 50
– Entrances 50
– Stream intakes 50
Roads and bridges
– Roads/quays 67
– Bridges 50
Energy distribution networks
Depreciation period (years)
Regional distribution network:
– Power and ground cables 50
– High-voltage power lines 40
– Grid control systems 25
Local distribution network:
– High-voltage lines and cables
– Low-voltage lines and cables 55
– Distribution substations 55
– Smart meters 45
- AMS-målere 17
Hydroelectric power stations
Depreciation period (years)
Machinery
– Runners 40
– Turbines 40
– Turbine hall cranes, air handling units, pumps 25
– Turbine regulators 15
– Grating cleaners 10
Process equipment and communication
– Grid control systems 20
– Control centre 10
– Communications/Control/Logging 10
Electrical systems
– Transformers 40
– Generators 40
– Auxiliary systems (switches, low-voltage systems) 25
– Switchgear and other high-voltage systems 25
Periodic maintenance (interval)
– Refurbishment of buildings 25
– Machinery – major service 20
– Electrical systems – major service 20
Other assets
Depreciation period (years)
– Sites Not depreciated
– District heating pipelines 60
– Office buildings 50
– Vehicles 8
– Fixtures and fittings 5
– Office and IT equipment 3
Å Energi GroupÅ Energi Group
88 89
Breakdown of investments in joint ventures:
Financial information about the most important associates/joint ventures (100% basis):
(Amounts in millions
of NOK)
Ownership
interest
Carrying
amount at
31/12/2020
Acquisi-
tions and
capital
increases
Additions
through
busi ness
com binations
Disposals,
dividends,
etc.
Consolida-
ted share of
profit
Carrying
amount at
31/12/2022
Drammen Fjernvarme AS 50.0 % 0 0 494 0 -2 492
Oss Norge AS 100.0 % 21 0 0 -11 -10 0
Total for joint ventures 21 0 494 -11 -13 492
Å Energi AS owns 100% of the shares in Oss Norge AS after the merger between Agder Energi and Glitre Energi.
Resulting from this, the company is defined as a subsidiary at 31.12.2022.
(Amounts in millions of NOK)
Assets Equity Operating revenues Net income
Viken Fiber Holding AS 6,220 2,206 2,171 304
Morrow Batteries AS 1,201 1,088 22 -141
Nettpartner AS 803 251 1,301 -19
Hadeland Kraft AS 79 5 12 -27
Drammen Fjernvarme AS 494 221 179 36
Joint operations (proportionate consolidation)
Joint operations consist of power stations and water management associations. Agreements regulate key areas of coope-
ration, and the joint owners receive their respective shares of the electricity generated in return for covering an equivalent
proportion of the expenses. The Group uses the proportional consolidation method to account for joint operations, and the
Group’s share of revenues, expenses, assets and liabilities are consolidated on a pro-rata basis. Å Energi is a joint owner of
the following power stations and water management associations:
Otra Kraft owns the Holen, Brokke and Skarg power stations on the River Otra. Otra Kraft is owned by Å Energi Vannkraft,
which has a 68.6% interest, and Skagerak Kraft, which has a 31.4% interest, and is managed through the general meeting.
The company has its head office at Rysstad in Valle.
Ulla Førre is owned by Statkraft, Lyse Kraft, Skagerak Energi, Haugaland kraftlag and Å Energi Vannkraft. Å Energi Vannkraft
has a 6.0% ownership interest in Ulla Førre, which entitles it to an equivalent proportion of the power generated by the facility.
The power station Finndøla kraftverk is 50:50 owned by Å Energi Vannkraft and Skagerak Kraft.
The power station Hekni kraftverk is a statutory co-ownership between Å Energi Vannkraft, with a 66.67% interest, and
Skagerak Kraft, with 33.33%. The co-ownership is managed through a steering committee. Å Energi Vannkraft represents
the co-ownership in dealings with third parties.
The water management association Otteraaens Brugseierforening comprises Å Energi Vannkraft, Skagerak Kraft and
Vigelands Brug. The association is managed through its Board. Å Energi Vannkraft’s ownership interest, including its indi-
rect interest through Otra Kraft, is approximately 73.8%. Otteraaens Brugseierforening has its business address in Valle.
The water management association Arendals Vasdrags Brugseierforening comprises Å Energi Vannkraft, Skafså Kraftverk,
Skagerak Kraft and Arendals Fossekompani. The association is managed through a Board, and has its business address
in Arendal. Å Energi Vannkraft’s ownership interest is approximately 52.2%. No single member can have more than 50% of
the votes.
Sira-Kvina is owned by Å Energi Vannkraft (12.2%), Lyse Kraft (41.1%), Statkraft Energi (32.1%) and Skagerak Kraft
(14.6%). It is managed through its Board. The company has its business address at Tonstad.
Skolleborg Kraftverk is owned by Glitre Energi Produksjon AS, with a 69.2% ownership interest, and Skagerak Kraft AS,
with 30.8%. The company owns Skolleborg power station, which is situated in Kongsberg Municipality. The company is
managed through its general meeting.
Embretsfosskraftverkene is 50:50 owned by Glitre Energi Produksjon AS and Hafslund Eco Vannkraft AS. The company
owns the power stations Embretsfoss 3 and Embretsfoss 4 in Modum Municipality. It is managed through its Board and
general meeting.
Ustekveikja Kraftverk is owned by Glitre Energi Produksjon AS, with a 31% ownership interest, and Hol Municipality, with
69%. The company owns Ustekveikja power station, which is situated in Hol Municipality. The company is managed through
its general meeting.
Below there follows a summary of the Group’s share of assets, liabilities, revenues and expenses at jointly controlled
assets. The energy sales in the table do not represent actual revenues, and have instead been calculated by multiplying
Å Energi Vannkraft’s actual power generation by the average electricity price, and adding Å Energi Vannkraft’s share of
revenues from concession power.
(Amounts in millions of NOK) 2022 2021
Energy sales
3,624 2,778
Other operating revenues 6 8
Total operating revenues 3,630 2,787
Transmission expenses -106 6
Energy purchases 179 26
Property taxes and licence fees 89 98
Depreciation 101 107
Other operating expenses 98 80
Total operating expenses 361 317
Operating profit 3,269 2,470
Non-current assets 4,320 2,956
Current assets 294 178
Total assets 4,614 3,134
Non-current liabilities 630 174
Current liabilities 28 0
Total liabilities 658 174
Net assets 3,956 2,960
Å Energi GroupÅ Energi Group
90 91
Note 15 Non-current Financial Assets
Note 16 Receivables
(Amounts in millions of NOK) Note 2022 2021
Investment in Otovo AS 186 254
Investments in other shares and ownership interests 35 25
Other receivables 279 159
Pension assets 20 553 896
Total 1,053 1,334
The fair value of non-current financial assets is described in greater detail in notes 23 and 25.
(Amounts in millions of NOK) 2022 2021
Face value of trade receivables 5,672 4,095
Bad debt provision 49 18
Total trade receivables 5,624 4,077
Accrued revenues 1,306 604
Prepaid expenses 457 148
Receivables from joint arrangements 33 0
Certificates* 0 1,020
Compensation due for high electricity prices 547 170
VAT receivable 278 405
Collateral provided to stock exchanges 990 791
Other receivables 684 225
Share of current assets at joint arrangements 282 178
Total receivables 10,201 7,618
In 2022, there was a NOK 8 (4) million expense for net realised losses on trade receivables.’
* Aquisition of sertificates (interest bearing assets) in 2021 and the subsequent redemption of said assets in 2022 explains respectively NOK -1,020 million
and NOK 1,020 million of the movement in net change in loans in the cash flow statement.
Ageing analysis of trade receivables:
(Amounts in millions
of NOK)
Not overdue 0-30 days
overdue
31-60 days
overdue
61-90 days
overdue
Over 90 days
overdue
Total
2022 5,490 145 6 5 26 5,672
2021 3,997 51 13 3 31 4,095
Note 17 Cash and cash equivalents
(Amounts in millions of NOK) 2022 2021
Deposits in cash pooling arrangement 3,823 501
Cash and cash equivalents 593 906
Restricted assets (e.g. term deposits, tax withholding account and client assets) 15 8
Total 4,430 1,415
As of 31/12/2022, the parent company had a cash pooling arrangement with an associated NOK 500 million overdraft facility.
Most subsidiaries in the Group in which the parent company holds an ownership interest of at least 50% take part in the
cash pooling arrangement and are jointly and severally liable to the bank for the overdraft facility.
A NOK 48 million bank guarantee covering the parent company and subsidiaries has been used as security for tax
deductions at source.
At 31 December 2022, companies in the Group had pledged NOK 990 million in collateral to various stock exchanges using
locked accounts in their own names. This amount has been reclassified from cash and cash equivalents to other current
receivables.
Å Energi GroupÅ Energi Group
92 93
Note 18 Share capital and shareholder information
The share capital is made up of Number Face value Share capital
(in NOK 000s)
Share capital 3,691,047 670 2,473,001
List of shareholders in Agder Energi AS
The NOK 2,473 million of share capital is made up of class A and class B shares.
The class A shares ensure that Å Energi at all times meets the licence conditions for waterfall rights as relate to public ownership.
The class B shares are freely negotiable without any pre-emption rights or requirement for consent from the Board. However,
this does not apply to restricted class B shares. In their case, the Board’s consent is required.
Class A and B shares have equal voting rights and equal rights to distributions from the entity.
There is also a shareholders’ agreement between the shareholders in the entity which the entity itself is also a party to.
Proposed dividends for 2022 amount to NOK 1,938 million.
Note 19 Unearned revenue and provisions
(Amounts in millions of NOK) Note 2022 2021
Pension liabilities
20
304 317
Other non-current provisions
1,527 2,166
Total
1,830 2,483
Breakdown of unearned revenue and other non-current provisions
(Amounts in millions of NOK) Supply of free
electricity 1)
Supply of free
electricity and
compensation 2)
Unearned re-
venue, customer
contributions 3)
Other
provisions
Total
Carrying amount at 01/01/2021 803 232 701 90 1,826
Unrealised gains and losses 260 0 0 0 260
Adjustments to provisions 0 7 151 -46 112
Provisions used 0 0 -20 -12 -32
Carrying amount at 31/12/2021 1,062 239 832 32 2,166
Carrying amount at 01/01/2022 1,062 239 832 32 2,166
Unrealised gains and losses 151 0 0 0 151
Adjustments to provisions 0 20 0 2 22
Additions through business combi-
nations
0 0 0 20 20
Changes to accounting principles 0 0 -832 0 -832
Carrying amount at 31/12/2022 1,214 259 0 54 1,527
1) Perpetual obligations to supply electricity free of charge that are presented as financial instruments at fair value in accordance with IFRS 9,
as they can be settled in cash. Also see notes 23 and 25.
2) Perpetual obligations to supply electricity free of charge and pay compensation that are accounted for in accordance with IAS 37. These obligations
to supply free electricity cannot be settled in cash. Compensation involves annual cash payments that are adjusted by inflation every five years.
3) Each year, the Network segment receives customer contributions that fully or partially pay for new connections or grid upgrades. Assets
paid for by customers were previously capitalised as property, plant and equipment, while the customer contribution received was included
on the statement of financial position as unearned revenue and was recognised as revenue over the useful life of the asset. As of 2022
customer contributions are recognised as operating revenues, whereas costs associated with building the infrastructure are expensed.
As of 2022, the cumulative unearned revenue and the carrying amount associated with the infrastructure has been derecognised. Their
derecognition has not affected the Group’s reported profit or equity.
Å Energi GroupÅ Energi Group
Number
of class A
shares
%
of class A
shares
Number
of class B
shares
%
of class B
shares
Total
number of
shares
% of tot.
number of
shares
Share
capital
Statkraft Industrial Holding AS 743,197 30.203% 485,990 39.500% 1,229,187 33.302% 823,555
Drammen kommune 336,202 13.663% 168,101 13.663% 504,303 13.663% 337,883
Vardar AS 324,496 13.187% 162,248 13.187% 486,744 13.187% 326,118
Kristiansand kommune 160,690 6.530% 65,654 5.336% 226,344 6.132% 151,650
Arendal kommune 115,017 4.674% 57,507 4.674% 172,524 4.674% 115,591
Lindesnes kommune 118,313 4.808% 32,536 2.644% 150,849 4.087% 101,069
Grimstad kommune 53,327 2.167% 26,663 2.167% 79,990 2.167% 53,593
Lyngdal kommune 58,029 2.358% 15,958 1.297% 73,987 2.004% 49,571
Flekkefjord kommune 53,269 2.165% 14,650 1.191% 67,919 1.840% 45,506
Kvinesdal kommune 49,254 2.002% 13,545 1.101% 62,799 1.701% 42,075
Lillesand kommune 40,901 1.662% 20,450 1.662% 61,351 1.662% 41,105
Sirdal kommune 43,845 1.782% 12,057 0.980% 55,902 1.515% 37,454
Vennesla kommune 42,343 1.721% 11,644 0.946% 53,987 1.463% 36,171
Froland kommune 31,847 1.294% 15,924 1.294% 47,771 1.294% 32,007
Evje og Hornnes kommune 27,511 1.118% 13,756 1.118% 41,267 1.118% 27,649
Hægebostad kommune 28,776 1.169% 7,913 0.643% 36,689 0.994% 24,582
Farsund kommune 27,502 1.118% 7,563 0.615% 35,065 0.950% 23,494
Birkenes kommune 22,679 0.922% 11,340 0.922% 34,019 0.922% 22,793
Åmli kommune 21,921 0.891% 10,960 0.891% 32,881 0.891% 22,030
Risør kommune 21,052 0.856% 10,525 0.855% 31,577 0.856% 21,157
Valle kommune 20,327 0.826% 10,164 0.826% 30,491 0.826% 20,429
Bygland kommune 19,995 0.813% 9,998 0.813% 29,993 0.813% 20,095
Iveland kommune 19,155 0.778% 9,578 0.778% 28,733 0.778% 19,251
Tvedestrand kommune 19,066 0.775% 9,533 0.775% 28,599 0.775% 19,161
Åseral kommune 21,776 0.885% 5,988 0.487% 27,764 0.752% 18,602
Vegårshei kommune 14,553 0.591% 7,277 0.591% 21,830 0.591% 14,626
Bykle kommune 13,232 0.538% 6,616 0.538% 19,848 0.538% 13,298
Gjerstad kommune 12,423 0.505% 6,211 0.505% 18,634 0.505% 12,485
Total 2,460,698 100% 1,230,349 100% 3,691,047 100% 2,473,001
94 95
Note 20 Pensions
The Group’s pension plans
Defined benefit pension plans
For most of its companies in Norway, Å Energi has an occupational pension plan for employees born before 1963. This
funded public sector pension plan provides defined future pension benefits. Benefits are based on the employee’s number
of years of service and salary on reaching retirement age. The pension plan meets the legal requirements for public sector
occupational pension plans. Previously, all employees were members of this pension plan, but first it was closed to new
members, and then later all employees born in or after 1963 were transferred to the defined contribution plan. Pension
rights accrued prior to the transfer to the defined contribution plan are included in the pension liability as an accrued pension
entitlement.
Public early retirement scheme:
Employees born in 1962 or earlier have an early retirement scheme, known as an AFP scheme. The scheme does not
receive any government subsidy. The Group is therefore fully liable for all of its obligations in the scheme.
Defined contribution pension plan and private AFP scheme:
All employees born after 1963 are covered by a defined contribution pension plan and are also entitled to a private AFP
scheme. The private AFP scheme is a lifelong supplement to their retirement pensions from the National Insurance Sche-
me. The AFP scheme is funded by contributions made by the employer. It is considered a defined benefit plan, but it is
accounted for as a defined contribution plan.
(Amounts in millions of NOK) Note 2022 2021
The pension expense for the year has been calculated as follows
Current service cost 23 23
Interest on net pension assets -11 -9
Employers’ National Insurance Contributions 2 2
Employee contributions -1 -2
Administration costs 5 6
Pension expense for the year, defined benefit plans 17 20
Private AFP scheme including employers’ NICs 11 9
Defined contribution pension plans (including employers’ NICs) 60 55
Total pension expense recognised in the income statement 5 87 85
Pension liabilities and pension plan assets
(Amounts in millions of NOK) 2022 2021
Change in net defined benefit pension plan assets
Net defined benefit pension plan assets at 1 Jan. 579 604
Pension expense recognised in profit or loss excluding employee contributions -18 -22
Company net contributions including employers’ NICs 75 0
Pension benefits included under operating expenses 31 20
Remeasurements -395 2
Additions through business combinations -24 0
Dividends paid by the pension fund 0 -25
Net pension liabilities (-)/assets (+) recognised at 31 Dec. 250 579
Remeasurements are made up of
Changes in demographic assumptions -148 -16
Changes in financial assumptions 241 -225
Positive (+)/negative (-) deviation from expected return on pension plan assets -488 243
Total remeasurements included in the SoCI -395 2
(Amounts in millions of NOK) 2022 2021
Change in gross pension liabilities
Gross pension liabilities at 1 Jan. 2,536 2,325
Current service cost (incl. emp. NICs) 25 26
Interest cost 47 36
Pension benefits paid out -109 -90
Additions through business combinations 738 0
Remeasurements -33 241
Gross pension liabilities at 31 Dec. (including employers’ NICs) 3,204 2,538
(Amounts in millions of NOK) Note 2022 2021
Breakdown of defined benefit pension liabilities
Funded pension liabilities 2,901 2,247
Unfunded pension liabilities 302 290
Gross pension liabilities at 31 Dec. 3,204 2,538
Change in gross pension plan assets
Fair value of pension plan assets at 1 Jan. 3,117 2,929
Expected return on pension plan assets 58 46
Remeasurements -427 243
Administration costs -5 -6
Pension contributions 75 0
Pension benefits paid out -78 -70
Additions through business combinations 714 0
Dividends paid by the pension fund 0 -25
Fair value of pension plan assets at 31 Dec. 3,454 3,117
Net pension liabilities (-)/assets (+) at 31 Dec. 250 579
Net pension assets recognised on the SoFP 15 553 896
Pension liabilities recognised on the SoFP 19 304 317
Net pension liabilities (-)/assets (+) recognised at 31 Dec. 250 579
Å Energi GroupÅ Energi Group
96 97
2022 2021
Assumptions used to determine pension liabilities at 31 Dec.
Discount rate 3.40% 1.90%
Annual wage growth 3.75% 2.75%
Increase in the National Insurance Scheme’s basic amount (“G”) 3.50% 2.50%
Annual indexing of pensions 2.75% 1.75%
Life table K2013 K2013
Retirement age: 64.5 years on average for both years.
2022 2021
Sensitivity analysis for a +/- 0.5% percentage point change in assumptions
Increase in pension liabilities if the discount rate falls 252 206
Fall in pension liabilities if the discount rate rises -219 -183
Increase in pension liabilities if annual indexing of pensions and “G” is higher 236 189
Reduction in pension liabilities if annual indexing of pensions and “G” is lower -196 -169
Assumptions used to calculate the pension expense for the year
Discount rate 1.90% 1.60%
Annual wage growth 2.75% 2.00 %
Increase in the National Insurance Scheme’s basic amount (“G”) 2.50% 1.75%
Annual indexing of pensions 1.75% 1.00%
Allocation of pension plan assets by investment category at 31 Dec.
Property funds 15% 14%
Interest-bearing financial instruments 26% 25%
Shares 28% 31%
Hedge funds 31% 30%
Total 100% 100%
Pension plan assets consist of instruments traded on a stock exchange or funds that publish daily prices.
(Amounts in millions of NOK) 2022 2021
Interest-bearing non-current liabilities
Bonds 3,822 4,624
Liabilities to financial institutions 3,585 2,978
Lease liabilities 293 124
Other interest-bearing non-current liabilities 54 21
Total 7,754 7,746
Interest-bearing current liabilities
Lease liabilities 84 61
Current portion of non-current liabilities (principal repayments due within one year) 3,074 1,222
Total 3,158 1,284
(Amounts in millions of NOK) 2022 2021
Change in interest-bearing liabilities broken down by cash and non-cash items
Interest-bearing liabilities at 1 Jan. 9,030 10,937
New long-term borrowings (cash item) 0 177
Repayment of long-term borrowings (cash item) 1) -1,284 -1,505
Net change in current liabilities (cash item) 0 -500
Exchange rate fluctuations (non-cash item) 111 -92
New lease liabilities (non-cash item) 9 13
New liabilities through business combination (non-cash item) 2) 3,046 0
Interest-bearing liabilities at 31 Dec. 10,912 9,030
1) Includes NOK 46 million in repayment of lease liabilities.
2) The additional liabilities as a result of the merger include NOK 228 million of lease liabilities.
Note 21 Interest-bearing liabilities
The fair value of the Group’s interest-bearing liabilities is described in Note 23. All of the above statement of financial position
items are measured at amortised cost. Note 25 sets out further details of interest rates, durations, liquidity risk, credit facilities,
etc. Some loans form part of hedging relationships in accordance with IFRS 9. See Note 26 for a more detailed description.
Å Energi GroupÅ Energi Group
98 99
(Amounts in millions of NOK) Note Total Level 1 Level 2 Level 3
2022
Derivatives and electricity contracts measured at fair value* 24 13,334 0 9,010 4,323
Shares and ownership interests 15 221 186 0 35
Total assets 13,554 186 9,010 4,358
Supply of free electricity and compensation 19 1,214 0 0 1,214
Derivatives and electricity contracts measured at fair value* 24 23,832 0 18,500 5,332
Total liabilities 25,045 0 18,500 6,546
(Amounts in millions of NOK) Note Total Level 1 Level 2 Level 3
2021
Derivatives and electricity contracts measured at fair value* 24 4,459 0 3,200 1,259
Shares and ownership interests 15 279 254 0 25
Total assets 4,738 254 3,200 1,284
Supply of free electricity and compensation 19 1,062 0 0 1,062
Derivatives and electricity contracts measured at fair value* 24 6,614 0 6,150 464
Total liabilities 7,677 0 6,150 1,527
* Includes derivatives listed on a stock exchange, embedded derivatives in electricity contracts, cash-settled electricity contracts and
electricity contracts for physical delivery measured at fair value in accordance with IFRS 9.
Level 1 assets are financial instruments the fair values of which can be determined from market prices in an active market.
Level 2 assets are financial instruments the fair values of which are estimated using a valuation model that only uses market data as its inputs.
Level 3 assets are financial instruments the fair values of which are estimated using a valuation model that does not only use market data
as its inputs. In 2022 the Group recognised a net loss of NOK 1,955 million on level 3 financial instruments.
(Amounts in millions of NOK) 2022 2021
Trade payables 2,875 1,983
Unpaid government taxes and duties, tax deducted at source, etc. 1,405 683
Share of non-current liabilities at joint arrangements 269 174
Other current liabilities 1,613 918
Total 6,161 3,759
Volume of financial instruments
Financial instruments constitute a significant proportion of Å Energi’s total assets, and they have a big impact on the Group’s
financial position and results. The majority of the financial instruments are used in energy trading or as financial hedges.
Within energy trading, financial instruments are used as part of a hedging strategy. When managing the Group’s exposure
to risks associated with future electricity prices and exchange rates, these instruments are viewed together with future phy-
sical trading; see Note 25. Physical energy trading is only recognised in the financial statements when the energy is sup-
plied/bought, whereas energy and currency derivatives are measured at fair value through profit or loss. If there are large
volumes of these derivatives, they can therefore cause great volatility in the Group’s reported statement of financial position
and net income, without it reflecting the overall financial results.
Financial hedges mainly consist of loans and interest rate swaps. When managing the Group’s interest rate risk, these two
types of financial instruments are assessed together, and they are also viewed in the context of the Group’s other interest
rate risks; see Note 25. In the financial statements, loans are measured at amortised cost, whereas interest rate swaps are
measured at fair value through profit or loss. This can cause fluctuations in the Group’s reported profit or loss, without it
reflecting its overall financial performance. There are some minor exceptions to this asymmetric treatment; see Note 26 on
accounting hedges.
In order to highlight the unrealised impact of these electricity, currency and interest rate contracts, their values and changes
in value are presented on separate lines in the statement of financial position and income statement.
Fair value of financial instruments
The table below sets out to what extent observable market data are used to value financial instruments measured at fair value.
The financial instruments have been broken down into the various categories used by the Group for classification purposes.
Note 22 Other non-interest-bearing current liabilities
Note 23 Financial instruments
(Amounts in millions of NOK) Shares and
ownership
interests
Supply of free
electricity and
compensation
Derivatives and
electricity contracts
measured at fair
value
Total
Opening balance at 01/01/2022 25 -1,062 795 -242
Additions 10 0 0 10
Disposals 0 0 0 0
Gains and losses recognised in profit or loss 0 -151 -1,804 -1,955
Closing balance at 31/12/2022 35 -1,214 -1,009 -2,187
* Liabilities are shown with a minus sign. The amount recognised relates to contracts still held by Å Energi at the end of 2021.
Shares and ownership interests comprise the Group’s investments in shares and interests in unlisted companies.
Supply of free electricity and compensation are perpetual obligations to supply electricity without any consideration being
paid. These obligations have arisen in conjunction with Å Energi obtaining waterfall rights. Derivatives and electricity
contracts measured at fair value comprise long-term non-standard electricity contracts as well as embedded currency
derivatives in long-term contracts to sell electricity. These contracts are considered level 3 assets as their duration is longer
than the period for which there are quoted prices for the input variables used in the valuation, which are primarily electricity
prices, exchange rates and prices for guarantees of origin.
The valuation of contracts measured at fair value under Level 3 is most sensitive to changes in assumptions about the EUR/
NOK exchange rate, electricity prices and interest rate fluctuations. A 10% increase (reduction) in the electricity price would
have given a NOK 329 million reduction (increase) in the valuation. A 5% strengthening (weakening) of the Norwegian kro-
ne against the euro would have given a NOK 92 million increase (reduction) in the valuation. A 1 percentage point increase
(reduction) in the interest rates would have given a NOK 226 million increase (NOK 362 million reduction) in the valuation.
Fair value of financial instruments measured at amortised cost
In the case of financial instruments measured at amortised cost, there may be a discrepancy between their fair value and
carrying amount. This is true of the Group’s interest-bearing liabilities. In the case of current assets and liabilities like trade
receivables, bank deposits, trade payables, etc., the difference is insignificant. The table below therefore only shows the
difference between the carrying amount and fair value for the Group’s interest-bearing liabilities.
Å Energi GroupÅ Energi Group
Level 3 assets and liabilities at fair value*
100 101
(Amounts in millions of NOK) 2022 2021
Derivatives, non-current assets
Portfolio of cash-settled electricity contracts* 2,321 379
Currency derivatives and basis swaps 202 67
Embedded currency derivatives in electricity contracts 174 383
Interest rate swaps 127 0
Other contracts 4,085 789
Total 6,910 1,617
Derivatives, current assets
Portfolio of cash-settled electricity contracts* 6,084 2,467
Currency derivatives and basis swaps 276 285
Embedded currency derivatives in electricity contracts 64 87
Interest rate swaps 0 3
Total 6,424 2,842
Note 24 Derivatives
Å Energi has both independent derivatives (simply referred to as derivatives) and embedded derivatives.
Å Energi has some contracts for physical energy sales that are settled in euros. The performance obligations in the con-
tracts are met using electricity generated by the Group, so the contracts do not fall within the scope of IFRS 9. However,
the fact that the contracts are settled in euros means that they contain an embedded foreign currency derivative. Under the
criteria set out in IFRS 9, the foreign currency derivatives are not closely related to the electricity contract. They are therefore
separated from the contracts for physical delivery and measured at fair value.
In the table below, derivatives with positive and negative fair values are broken down by whether they are electricity, cur-
rency or interest rate derivatives. The figures for energy derivatives are the accounting values of contracts which, under the
criteria set out in IFRS 9, fall within the definition of financial instruments. Power contracts for physical delivery that qualify
for the own use exemption under IFRS 9 are not defined as financial instruments. There are therefore significant discrepan-
cies between accounting values and underlying financial values, as the portfolios contain both contracts that fall within the
scope of IFRS 9 and ones that do not. A small proportion of the Group’s interest rate derivatives are designated as accoun-
ting hedges; see Note 26 on accounting hedges.
Å Energi offers portfolio management services to its customers, who include consumers and producers. These products
involve Å Energi supplying physical electricity and implementing various strategies on behalf of its customers to hedge their
electricity price exposure. Å Energi acts as the counterparty to its customers and then hedges its exposure through trades
on Nasdaq (market for cash-settled electricity contracts) and bilateral contracts. Both the contracts with customers and the
cash-settled hedges are included on the statement of financial position. This increases the Group’s total assets, because it
means the gross value of the derivatives on the statement of financial position is higher.
(Amounts in millions of NOK) Noter Carrying amount
2022
Fair value
2022
Carrying amount
2021
Fair value
2021
Interest-bearing liabilities measured at amortised cost
Bonds 21 5,472 5,388 5,599 5,668
Liabilities to financial institutions 21 5,063 4,771 3,246 3,290
Lease liabilities 21 377 377 185 185
Total interest-bearing liabilities 10,912 10,535 9,030 9,143
The fair value has been estimated at Level 2, i.e. using a valuation model that only uses market data as its inputs.
Assumptions used to determine fair value of energy derivatives
In measuring the fair value of energy derivatives, the following parameters and assumptions have been applied:
Electricity prices
Listed derivatives and other bilateral contracts are measured using a smooth forward curve based on the final price on the
statement of financial position date. The prices used are discounted.
For contracts that are exposed to electricity prices, Nasdaq market prices are used for the first ten years. For non-standard
contracts of longer duration, a projection of the latest available market prices is used for the subsequent ten years. The
projection is based on the price trend over the course of the last years listed on Nasdaq. For subsequent periods, best
estimates of future prices are used.
Å Energi has a number of perpetual supply contracts (compensation power), which are accounted for in accordance with
IFRS 9. The market value of these contracts has been calculated based on a 200 year term.
Foreign currency
For contracts quoted in foreign currency, the calculation for the first twenty years is based on the exchange rate at the end of
the reporting period and the associated forward exchange rates. For subsequent periods separate exchange rate assumptions
are used.
Commodities
For certain electricity contracts, the contract price is linked to the prices of various commodities. Valuations are based on the
forward prices on the relevant commodity exchanges. If there are no quoted prices for the relevant time period, the commo-
dity prices are inflation-adjusted from the last quoted market price.
Green electricity certificates
Contracts for the purchase and sale of electricity certificates that do not qualify for the own use exemption under IFRS 9
are measured at fair value. Valuations are based on forward prices. For contracts with terms that run beyond the period for
which market prices are available, a risk discount is applied to the available forward prices.
Guarantees of origin
Contracts for the purchase and sale of guarantees of origin that do not qualify for the own use exemption under IFRS 9 are
measured at fair value. The valuation uses the forward prices quoted by large brokers. For contracts with terms that run
beyond the period for which market prices are available, a risk discount is applied to the available forward prices.
CO2
CO2 contracts are valued using the forward price of emission quotas (EUAs) on ICE.
Interest rates
Energy derivatives are discounted by the market interest rate curve (swap curve). For the purpose of discounting perpetual
supply contracts related to compensation power, a risk-adjusted nominal interest rate is used.
Assumptions used to determine fair value of currency and interest rate derivatives
Interest rate and currency swaps, as well as currency futures (including embedded currency derivatives in electricity con-
tracts), are valued by discounting future cash flows to their present value. Expected cash flows are calculated and discoun-
ted by looking at the observed market interest rates on the various currencies (swap curves) and the observed exchange
rates, which are used to derive forward exchange rates. Where possible, the estimated present values are checked against
the equivalent calculations carried out by the counterparties to the contracts.
.
Å Energi GroupÅ Energi Group
102 103
(Amounts in millions of NOK) 2022 2021
Derivatives, non-current liabilities
Portfolio of cash-settled electricity contracts* 6,926 1,143
Currency derivatives and basis swaps 148 48
Embedded currency derivatives in electricity contracts 1 0
Interest rate swaps 0 117
Other contracts 5,331 464
Total 12,406 1,772
Derivatives, current liabilities
Portfolio of cash-settled electricity contracts* 11,071 4,589
Currency derivatives and basis swaps 353 253
Interest rate swaps 1 0
Total 11,425 4,842
* Includes both the portfolio of financial production hedges and the retail customer portfolio.
(Amounts in millions of NOK) Change in electricity prices
-10% 10%
Total impact on profit before tax 897 -897
Å Energi’s business activities expose it to market risk, credit risk and liquidity risk. There follows a more detailed description of
these risks, and of how they are managed.
MARKET RISK
Market risk primarily consists of electricity price risk, currency risk and interest rate risk. Risk management at Å Energi focuses
on entire portfolios of contracts, and not specifically on contracts that fall within the scope of IFRS 9.
There are internal guidelines on exposure to market risk, for both the hedging and trading portfolios. Agder Energi’s risk mana-
gement function has been given responsibility for continuously monitoring compliance with limits on risk exposure. Trading in
both cash-settled and physical contracts is monitored systematically and reported regularly, both to senior management and to
the Group’s risk management section.
MARKET RISK ARISING FROM ELECTRICITY PRICES
Power generation portfolio
Å Energi’s hydroelectric power generation business is exposed to risks arising from fluctuations in prices and volumes, as both
future prices and precipitation levels are unknown.
Å Energi enters into contracts and trades various cash-settled instruments, within set limits, in order to secure its revenues
from electricity sales. This helps to stabilise revenues from one year to another, which is considered desirable on account of
the great uncertainty surrounding electricity prices. Hedging activities take into account the Group’s risk profile, risk capacity
and expected electricity prices. For risk management purposes, cash-settled and physical contracts are considered together.
The exposure of the portfolio at any given time consists of expected future power generation, purchase and sale commitments
under long-term physical contracts, as well as contracts on Nasdaq and bilateral cash-settled contracts. Bilateral financial
contracts are only used to a limited extent.
The physical contracts in the portfolio comprise contracts concluded on normal commercial terms, contracts to supply conces-
sion power and various contracts to supply free power and compensation power. The durations of the commercial contracts
vary, but they all expire by the end of 2030. The Group has perpetual agreements to supply compensation power, and the
contracts to supply concession power are also perpetual. These perpetual contracts cover less than ten percent of the Group’s
mean electricity generation.
Note 25 Financial risk management
Risk management takes into account the effect of resource rent tax and the special duty on high-priced electricity.
In 2022, it became more challenging than in the past to assess potential political interventions, such as requirements to restrict
generation/impose rationing due to low reservoir levels, and more widely the situation in Europe was very uncertain, which
affected financial markets. Combined with the price fluctuations during 2022 and less liquidity in financial markets, this made it
harder to assess how to hedge risks.
Retail customer portfolio
The Group’s retail customer portfolio comprises the sale of electricity to consumers in Norway, and to state-owned entities and
private companies throughout the Nordic region.
With many of our business customers we have contracts to provide management and electricity trading products that reflect
their expected actual electricity consumption. This part of our business involves signing contracts with retail customers that are
based on the conditions obtained by Å Energi in the market. In so far as the customer is offered a profile or regional price that
cannot be fully mirrored in the market, the residual risk is monitored carefully.
Contracts for physical delivery are based on spot prices or prices that have been fixed for varying lengths of time. This creates
an electricity price risk when our electricity retail business is unable to change the price paid by the customer even if the spot
price has changed. This risk is hedged by using cash-settled contracts with Nasdaq or other bilateral counterparties within or
outside the Group. The retail customer portfolios are exposed to volume and market timing risks, as some of the physical fixed-
price contracts are flexible in terms of the volumes delivered. Based on experience, knowledge of normal seasonal variation and
knowledge of other specific issues that affect end users’ electricity consumption, Agder Energi calculates the volumes likely to
be consumed, and which consequently need to be hedged. Limits have been set on the maximum unhedged price exposure.
The net exposure of the retail portfolios at any given time consists of sale contracts with prices that are fixed for varying lengths
of time, as well as contracts on Nasdaq and bilateral cash-settled contracts. The vast majority of the contracts expire in less
than three years, but there may be some contracts with longer terms. The portfolio aims to keep electricity price risk low and to
protect our margins in this business area. The retail portfolio maintains a net long position in cash-settled contracts.
Independent portfolios
Å Energi also has separate portfolios that are managed independently of its expected power generation and electricity retailing
activities. In these independent portfolios, a distinction is made between the purchase and sale of standard products (trading)
and the purchase and sale of non-standard contracts. All of the contracts in the trading portfolios are measured at fair value in
the financial statements.
VaR calculations are the most important tool used to manage the risk exposures arising from the trading portfolios. The financi-
al exposure at any given time is limited in relation to the power generation portfolio.
In the case of the portfolios of non-standard contracts, the most important risk management occurs before they are signed,
through how they are structured and the negotiation of terms and conditions. The permitted volume of open positions in
non-standard products is governed by maximum downside exposure limits derived from the scenario-based stress testing of
financial market risk.
Electricity trading authorisations are expressed in terms of limits on potential losses. At an operating level, risk management
focuses on minimising any losses.
Electricity price sensitivity
Impact on profit of gains and losses on assets and liabilities at fair value in the event of electricity price
The table shows a partial risk analysis of how the Group’s pre-tax profit would be affected by changes in the values of assets
and liabilities in the event of a parallel 10% decrease/increase in forward electricity prices. The analysis only covers assets and
liabilities measured at fair value in accordance with IFRS 9.
Å Energi GroupÅ Energi Group
104 105
2022 2021
Nominal average interest rate, NOK 2.9% 2.2%
Nominal average interest rate, euros 2.2% 1.9%
Fixed-interest periods within loan portfolio*
(Amounts in millions of NOK)
1-3 years 3-5 years 5-10 years
NOK-denominated loans 3,986 895 3,091
Euro-denominated loans 2,205 1,260 945
Total 6,190 2,155 4,036
* The table shows the average volume of fixed-rate loans in the three time frames, including the effect of interest rate swaps.
MARKET RISK – CURRENCY
Å Energi is exposed to currency risk, mainly through its electricity generation business and retail business.
The biggest exposure to currency risk arises from physical electricity sales by the electricity generation business. Electricity
prices on Nord Pool Spot are quoted in euros, and Å Energi has also entered into long-term contracts to sell electricity that are
payable in euros. In addition, currency risk arises as a result of financial trading on Nasdaq OMX being settled in euros.
Exposure to currency risk arising from electricity generation over the coming years is hedged in accordance with adopted limits
on risk exposure. Exchange rate hedging can be done separately from electricity price hedging.
In the retail business, currency risk arises if the price paid by the customer is specified in a different currency from the one used
to buy the physical electricity, guarantees of origin and electricity certificates, or the one used to settle cash-settled electricity
futures. Currency risk is hedged with the parent company.
The company’s back and middle office function is responsible for checking that trading in foreign exchange instruments adhe-
res to the adopted strategies and limits on risk exposure.
The table below shows a partial risk analysis of how the Group’s pre-tax profit would be affected by changes in the values of
assets and liabilities in the event of a parallel 5% decrease/increase in the NOK/EUR exchange rate. A decrease is taken to
mean the Norwegian krone strengthening in relation to the euro. The analysis covers changes in the value of currency futures,
basis swaps, foreign currency loans, electricity derivatives, long-term contracts to sell electricity measured at fair value under
IFRS 9 and embedded derivatives within long-term physical contracts.
Impact on profit of gains and losses on assets and liabilities in the event of exchange rate fluctuations
The table shows a partial risk analysis of how the Group’s pre-tax profit would be affected by a parallel 1 percentage point
increase/decrease in the yield curve. “Impact on interest expense” shows the one-year impact on the interest expense of any
change in interest rates. It also shows the impact on other comprehensive income and expenses as a result of certain interest
rate derivatives being designated as cash flow hedges. All impacts are shown before tax. The analysis only covers interest-be-
aring liabilities measured at amortised cost under IFRS 9 and interest rate derivatives.
Breakdown of interest rates by currency
(Amounts in millions of NOK) Change in exchange rate
- % 5%
Total impact on profit before tax 502 -502
Change in interest rates
(Amounts in millions of NOK) -1 percentage point +1 percentage point
Impact on interest expense (- indicates higher expense) 40 -40
Gains and losses on interest rate swaps recognised in profit or loss -121 111
Total impact on profit before tax -81 71
Gains and losses on hedging instruments, cash flow hedges -27 26
Total impact on comprehensive income (before tax) -108 97
MARKET RISK – INTEREST RATES
The vast majority of the Group’s exposure to interest rate risk arises from its debt portfolio. The Group also has an offsetting
exposure to interest rate fluctuations through the deductible interest rate for resource rent purposes, and through the refe-
rence interest rate applied to the revenue cap on its distribution system business. Interest rate swaps are used to achieve
the desired exposure to interest rates within the Group’s debt portfolio. The fixed interest period is set by using fixed-interest
loans and interest rate derivatives
Sensitivity to interest rates is measured by modified duration within a defined period of 1 to 5 years. The average duration at the
close of the year was 2.8 years. The chosen strategy aims to minimise net financial expenses over the long term, while reducing
risk to an acceptable level. It is based around making use of the Group’s natural interest rate hedges, such as the revenue cap
on its distribution system business and the deductible interest rate used to calculate the resource rent tax payable by the power
generation business. The group finance department is responsible for taking positions. Exposure to interest rate risk is measured.
Current exposure to interest rate risk in relation to the limit specified in the finance strategy is reported monthly to the CFO.
Impact on profit of interest rate fluctuations
COUNTERPARTY RISK
Counterparty risk is the risk that a party to a cash-settled or physical trade will cause his counterparty to incur a loss by
failing to fulfil his obligations.
Å Energi takes on counterparty risk by selling electricity, distributing electricity (network tariffs), and by selling other goods
and services. For receivables measured at amortised cost, a provision is made for expected bad debts. For 2021, provisions
have only been made for trade receivables; see Note 16. The credit risk exposure arising from receivables is virtually identical
to the carrying amount on the statement of financial position; see notes 15 and 16.
The trading of financial instruments also gives rise to counterparty risk. Å Energi has established an internal framework for
managing counterparty risk, with a particular focus on concentrated counterparty risk. The cost of the counterparty risk shall
be included in the estimated value of contracts, and the management of counterparty risk is based on estimated potential
future exposure. The majority of cash-settled electricity contracts are cleared through Nasdaq. For these contracts, there is
assumed to be little counterparty risk. For other electricity contracts, the maximum exposure to any individual counterparty
is determined based on an internal credit rating. The credit rating is based on information such as key financial figures.
Counterparties are then grouped in various risk classes, each of which is allocated a limit. Bilateral contracts are subject
to limits on exposure to individual counterparties, both in terms of value and duration.
In order to limit credit risk, bank guarantees are sometimes demanded when a contract is signed. Parent company guaran-
tees are also used. In those cases, the parent company is assessed and classified in the normal way. Å Energi has good
procedures for ensuring that outstanding receivables are paid on time. An ageing analysis of customers is continuously
monitored. Historically Å Energi’s losses on its receivables have been low.
The maximum credit risk arising from derivatives is virtually identical to the carrying amount on the statement of financial
position; see Note 23. For energy derivatives, the credit risk associated with all contracts traded through Nasdaq is limited
by the fact that counterparties provide cash collateral or bank guarantees. For bilateral contracts, including long-term elec-
tricity contracts with industrial customers, there is not normally any such security.
The table below shows a reconciliation of the gross amount, amount offset and carrying amount for financial instruments
with offset agreements or similar agreements. For Å Energi, this is only relevant to derivatives. A financial asset and financial
liability are shown net on the statement of financial position if Å Energi has a legally enforceable right to set-off the asset
and liability, and if it intends to settle on a net basis.
Å Energi GroupÅ Energi Group
106 107
Offsetting
(Amounts in millions of NOK) Financial assets
Gross amount Amount offset Carrying amount
Derivatives (non-current and current) 14,869 1,535 13,334
(Amounts in millions of NOK) Financial liabilities
Gross amount Amount offset Carrying amount
Derivatives (non-current and current) 25,367 1,535 23,832
LIQUIDITY RISK
Å Energi is exposed to liquidity risk arising from the fact that its liabilities do not mature at the same time as cash flows are
generated, as well as from variation margins for futures traded through Nasdaq. Å Energi manages this risk through liquidity
forecasts and simulations, as well as by establishing minimum liquidity requirements. Å Energi has transferred its members-
hip of Nasdaq to a bank. This involves the bank providing collateral to Nasdaq for Å Energi’s positions. Å Energi has signed
an agreement with the bank involving the loan of securities to cover its collateral requirements. The bank finances the colla-
teral requirement, which means that it is not included on Å Energi’s statement of financial position. However, the underlying
liability for the collateral requirement remains unchanged. At the turn of the year, Å Energi’s share of the collateral requirement
was 240 million euros.
To protect itself against refinancing risk, Å Energi has set up NOK 3,000 million of credit facilities with banks. This amount is big
enough to provide sufficient time to set up alternative financing arrangements. The parent company has set up a cash pooling
arrangement with an associated NOK 500 million overdraft facility. At the close of the year, the Group had NOK 3,500 million in total
in unused credit facilities. The capital markets consider Å Energi to be a low-risk borrower, and the Group has good access to credit.
Liquidity risk is reassessed regularly. The Group finance department is responsible for ensuring that the Group has ade-
quate liquidity within the framework of the finance strategy. Key figures relating to liquidity risk are included in the Group’s
risk report to the Board of Directors. Targets have been established for the minimum remaining term to maturity of the debt
portfolio, and credit facilities with banks shall cover all loans maturing within at least 9 months.
Maturity structure of liabilities
(Amounts in millions of NOK) Due in Due in Due in Due in Due in Due after
2023 2024 2025 2026 2027 2027 Total
Bonds and liabilities to financial
institutions 3,074 1,232 1,121 1,180 981 2,925 10,513
Lease liabilities 84 73 73 11 11 171 425
Interest payments 290 185 163 120 99 205 1,062
Total interest-bearing liabilities 3,448 1,490 1,357 1,311 1,091 3,301 10,513
Financial liabilities at fair value
through profit or loss 11,425 6,681 1,826 1,068 732 3,596 25,329
Other non-interest-bearing current
liabilities 6,161 0 0 0 0 0 6,161
Total non-interest-bearing liabilities 17,586 6,681 1,826 1,068 732 3,596 31,490
Total 21,034 8,171 3,183 2,380 1,824 6,897 42,003
Breakdown of loans by currency
(Amounts in millions of NOK) 2022 2021
NOK-denominated loans 8,525 6,504
Euro-denominated loans 2,423 2,549
Total 10,948 9,053
(Amounts in millions of NOK) 2022 2021
Fair value of derivatives designated as hedging instruments
Derivatives designated as cash flow hedges 50 -70
Total fair value of derivatives designated as hedging instruments 50 -70
Cash flow hedges
Gains/losses recognised in the SoCI 120 44
Reclassified to profit or loss 0 11
Total gains/losses on hedging instruments recognised in the SoCI 120 54
Cash flow hedge ineffectiveness recognised in profit or loss 0 0
The Group has 203 million euros of euro-denominated loans. In addition, Å Energi has used basis swaps to convert NOK
500 million of loans into 53 million euros of euro-denominated loans.
This is reflected in the table above, which is why the total value of loans in the table does not match the table in Note 21.
The fair value of the swaps at the end of 2021 was NOK -40 million, which was included under derivatives on the statement of
financial position; see Note 24. Basis swaps are contracts to swap principal and interest payments between currencies. When
the contract expires, the principal is swapped back to the original currency using the exchange rate when the contract was signed.
Euro-denominated loans are used as cash flow hedges to secure future cash flows in euros, but hedge accounting is not used.
Note 26 Accounting hedges
Å Energi has various interest swaps linked to specific loans that serve as cash flow hedges, i.e. they are variable-to-fixed
interest rate swaps. The face value of the hedged items is 88 million euros.
In addition to the above, until the end of 2013 Å Energi had designated euro-denominated loans as cash flow hedges of
highly probable future revenues from electricity sales. As of 2014, Å Energi decided not to meet the documentation require-
ments in relation to accounting for these foreign currency loans as hedges. Hedge accounting was no longer used for these
loans after that point. Unrealised foreign exchange losses on the loans that arose during the period of hedge accounting will
be reversed through profit or loss between now and 2028 in parallel with the recognition of the hedged electricity sales. The
remaining hedging reserve for these foreign currency loans is NOK 37 million.
For its other financial hedging relationships, Å Energi has chosen not to meet the extensive documentation requirements
specified in the IFRS rules on hedge accounting.
Å Energi GroupÅ Energi Group
108 109
Mortgages
Å Energi AS has no mortgage debt.
Liabilities and guarantees issued
Å Energi has no covenants relating to financial key figures in its loan agreements.
Å Energi’s loan agreements do contain negative pledge clauses, which also cover its subsidiaries. This means that any new
security interests require the consent of the lenders.
Å Energi has NOK 801 (1,182) million in outstanding off-statement of financial position bank guarantees for electricity tra-
ding, network tariffs passed on to customers, tax deducted at source, contracts, etc. There is also a NOK 140 million port-
folio of payment guarantees that expires in 2023. This portfolio of guarantees relates to a company that was sold in 2021.
The guarantee portfolio includes a counter-guarantee from a company with an A- credit rating, which means it represents a
negligible risk to Å Energi AS.
At the close of the year, the parent company had issued guarantees worth NOK 564 (104) million for its subsidiaries’ exter-
nal liabilities, the great majority of which relate to bilateral contracts signed in conjunction with electricity retailing.
Off-statement of financial position contractual obligations
At any given time, the Group has several ongoing investment projects that involve obligations to fulfil contracts with subcon-
tractors. The Group also has obligations arising from its ownership interests in joint arrangements and water management
associations; cf. Note 14.
Electricity from the generation portfolio has been sold in advance through physical contracts with industrial clients that are
not included on the statement of financial position. These contracts form part of the risk management strategy for electricity
generation; see Note 25. Similarly, the retail portfolio offers physical fixed-price contracts. The exposure arising from them is
hedged as described in Note 25.
Å Energi Varme has entered into a long-term contract to buy heating energy from the municipally-owned enterprise Retur-
kraft. The contract, which runs for 20 years with an optional extension, commits Å Energi Varme to buying an agreed volume
from Returkraft’s waste-to-energy plant in Kristiansand from 2010 onwards.
Events after the end of the reporting period
For 2022, the total amounts paid to the Board of Directors including its deputies, the audit committee and the succession
planning and compensation committee were NOK 2.5 million, NOK 0.1 million and NOK 0.1 million respectively. For 2021,
their remuneration came to NOK 2.2 million, NOK 0.1 million and NOK 0.1 million respectively.
The Board members are not entitled to any special termination benefits such as bonuses, profit-sharing or options.
All of the stated figures exclude employers’ NICs.
Note 27 Mortgaged assets, liabilities and guarantees issued
Note 28 Events after the end of the reporting period
The merger between Agder Energi and Glitre Energi has resulted in several changes in the board and group management
from December 2022. For 2022, the total amounts paid to the Board of Directors including its deputies, the audit committee
and the succession planning and compensation committee were NOK 2.5 million, NOK 0.1 million and NOK 0.1 million
respectively. For 2021, their remuneration came to NOK 2.2 million, NOK 0.1 million and NOK 0.1 million respectively.
The Board members are not entitled to any special termination benefits such as bonuses, profit-sharing or options.
All of the stated figures exclude employers’ NICs.
Note 29 Management compensation, etc.
Board of Directors
(Amounts in NOK 1,000s)
Period Dire-
ctors’
fees
Audit
committee
Remunera-
tion commit-
tee
Board
meetings
attended
Lars Erik Torjussen Chair of the board 3) 4) Up to November 565 29 13 of 13
Deputy Chair 3) From December 1 of 1
Ann Christin Andersen Chair 3) From December 24 3 1 of 1
Gro Elisabeth Lundevik Deputy Chair
Board member 2) 4)
Up to November
From December
451 3 13 of 13
1 of 1
Lars Petter Maltby Board member Whole year 145 14 of 14
Vibekke Hellesund Board member 2) Up to November 136 28 13 of 13
Hilde Bakken Board member 1) Up to July 6 of 6
Birgitte Ringstad Vartdal Board member 1) August to Nov-
ember inclusive 6 of 7
Asbjørn Grundt Board member 1) 3) Whole year 14 of 14
Morten A. Yttreeide Board member 2) From December 12 3 1 of 1
Marit Ektvedt Kjær Board member From December 12 1 of 1
Kristin Steenfeldt-Foss Board member 1) 2) Whole year 14 of 14
Torun Revdal Board member 1) Up to November 10 of 13
Roger Thorsland Employee
representative Whole year 145 14 of 14
Oddvar Emil Berli Employee
representative 3) Whole year 145 15 14 of 14
Lasse Lundsholt Employee
representative 2) Up to May 60 13 5 of 5
Asbjørn Hoveland Employee
representative 2) Up to November 133 18 12 of 13
Jan Helmen Employee
representative From December 12 1 of 1
Rune Bæver Employee
representative From December 12 0 of 1
1) From 2021, the remuneration of the Board members nominated by Statkraft is paid to their employer, represented by the company Statkraft Industrial Holding AS.
2) Member of the Board’s audit committee.
3) Member of the Board’s compensation and succession planning committee.
4) The former Chair and Deputy Chair of Agder Energi have between them received NOK 563,000 in extra fees in conjunction with the merger with Glitre Energi.
None of the Board members received compensation from any other companies in the Group, with the exception of the
employee representatives, who receive salaries for their ordinary jobs. Their compensation as Å Energi employees is not
included in the above figures. No Board members have any loans from the company.
Å Energi GroupÅ Energi Group
110 111
All associates and joint arrangements specified in Note 14 are classified as related parties of Å Energi. The Group had NOK
33 million of sales to such companies in 2022 and NOK 12 million in 2021. Purchases from those companies amounted to
NOK 329 million in 2022 and NOK 311 million in 2021. The people specified in Note 29, who are members of the Group’s
senior management team or Board of Directors, are also related parties of Å Energi.
Å Energi’s largest shareholder is Statkraft Industrial Holding AS, which owned 33.302% of the shares in the company at
the end of the year. Sales to companies in the Statkraft Group amounted to NOK 0.9 million in 2022 and NOK 0.2 million in
2021. Purchases from those companies amounted to NOK 17 million in 2022 and NOK 17 million in 2021. Statkraft Industri-
al Holding AS is also a joint owner of several of the joint arrangements in which Å Energi holds an ownership interest.
All transactions with related parties are carried out on an arm’s length basis.
Bonuses and pension plans
No members of the senior management team had bonus agreements in 2022.
The CEO is covered by Å Energi’s ordinary pension plan for income up to 12G, and by its pension plan included under
operating expenses for income over 12G. The retirement age for the position is 70. A mutual notice period of 6 months
has been agreed for the CEO. In his contract, the CEO renounces the right to the protections against dismissal stipulated
in the Working Environment Act. If the employer makes use of this clause, termination compensation is payable equiva-
lent to 10 months’ basic salary on top of the agreed notice period. The termination compensation will not be reduced by
the amount of any other income the CEO receives during the period that the compensation is payable.
For other members of the senior management team, the notice period is also six months. There are no special agree-
ments on termination compensation.
Everyone in the senior management team has a defined contribution pension plan in line with the Group’s standard plan.
Loans/guarantees issued and share option schemes
No members of the senior management team have share option schemes or loans or guarantees from the entity, with the
exception of the Business Area Director for Network, who has a NOK 37,000 loan.
Note 30 Related parties
Senior
(Amounts in NOK 1,000s)
Period Salary Other
benefits 1)
Total taxa-
ble income
Pension
expense
Steffen Syvertsen CEO Whole year 4,200 124 4,324 646
Anders Gaudestad EVP Renewable
Energy Management
& Trading
Whole year 2,326 134 2,459 320
Ingvill H. Mykland EVP HR and
Communication
Whole year 1,758 117 1,875 223
Kristin A. Dale Konserndirektør
Mennesker og
kommunikasjon
Up to November 1,630 95 1,725 206
Margit Unander EVP HR and
Communication
From December 158 13 171 16
Jan Erik Eldor EVP Network
EVP Hydroelectric
Power
Up to November
From December
1,961 148 2,109 254
Tore Morten Wetterhus EVP Network From December 192 14 206 34
Jan Tønnessen EVP Hydroelectric
Power
Up to November 1,967 99 2,066 266
Atle Knudsen EVP Customer and
Digital Services
EVP New industries
Up to November
From December
2,086 147 2,233 278
Pernille K. Gulowsen CFO
EVP Operations and
Sustainability
Up to November
From December
2,163 45 2,208 297
Håkon Levy CFO From December 167 14 181 14
Margrethe Smith EVP Customer &
Digital Solutions From December
183 14 197 16
Svein Are Folgerø EVP Innovation From December 1,935 98 2,033 269
1) Other benefits include mileage allowances, mobile phones and other benefits.
Å Energi GroupÅ Energi Group
112 113
The merger between Agder Energi and Glitre Energi was carried out on 29 November 2022. The consideration paid to the share-
holders of Glitre Energi AS was 660,698 class A shares and 330,349 class B shares in Agder Energi AS. At the time of the
merger, the value of the consideration was determined to be NOK 12,962 million. Neither Glitre Energi nor Agder Energi have
listed equity instruments, so their values were estimated. The estimates were based on values determined by independent
valuation specialists and the values negotiated by the parties as a basis for the exchange ratio for the merger. The big fluctua-
tions in electricity markets in 2022 made it necessary to update the values of the hydroelectric power and retail businesses in
order to determine their fair values at the time of the merger. The models used for this process were the same ones used in the
merger negotiations, but updated with new market data and changes in the regulatory environment, such as the introduction of
a special duty on high-priced electricity and the increase in the resource rent tax rate on hydroelectric power generation.
Transaction costs of NOK 7 million to external consultants related to the merger are expenced in the 2022 figures.
Assets and liabilities that to date have been recognised as a result of the merger:
The purchase price allocation has been carried out by a third party valuation specialist.
Deferred tax liabilities have been recognised on the basis of the difference between the tax and accounting value of assets
and liabilities. Deferred tax liabilities have not been discounted. There is a significant difference between the nominal value
and fair value of deferred tax liabilities. Around NOK 4 billion of the goodwill relates to this difference between the fair value
and nominal value of deferred tax liabilities, and it is therefore so-called technical goodwill. In addition, just over NOK 1
billion relates to expected synergies from the merger, mainly in the network, hydroelectric power and retail areas. Goodwill
is not tax-deductible.
The fair value of property, plant and equipment was based on the estimated replacement cost, adjusted to reflect the value
of the remaining part of the expected useful life of the assets.
Non-controlling interests are recognised in proportion to their share of the net identifiable assets and mainly consist of Glitre
Energi Nett Holding and Glitre Energi Strøm Holding. After the merger at the parent company level, Glitre Energi Nett Hol-
ding and its subsidiary Glitre Energi Nett were merged into Agder Energi Nett, which has subsequently been renamed Glitre
Nett. This merger resulted in a change in the distribution of the Group’s equity between the controlling and non-controlling
interests, with NOK 94 million being transferred from the non-controlling interest to the controlling one.
The merger was completed for accounting purposes on 29 November 2022. From that date until 31 December 2022, the
acquired business contributed NOK 1,935 million in revenues and NOK 868 million in net income to the reported financial
results. If the merger had occurred on 1 January 2022, the Group’s revenues for 2022 would have been NOK 3,522 million
higher and its net income would have been NOK 1,323 million lower.
Business disposals
The Group did not sell any material consolidated businesses in 2022.
In 2021, the company Nordgröön was sold. In the income statement, the contribution of the business until it was sold and
the gain on its disposal are split out from other activities and presented on a separate line as “Net income from discontinued
operations”.
The table below shows condensed income and cash flow figures for the discontinued operations until the date of the sale
and transaction.
Note 31 Acquisitions, disposals and buy-out of non-controlling interests
(Amounts in millions of NOK) Virkelig verdi
Assets
Property, plant and equipment – waterfall rights 6,557
Property, plant and equipment – other 9,727
Associates 4,575
Other non-current assets 435
Trade receivables and other current assets 1,626
Bank deposits 1,171
Total assets 24,091
Liabilities
Deferred tax -6,820
Interest-bearing non-current liabilities -1,422
Other non-current liabilities -535
Interest-bearing current liabilities -1,624
Other current liabilities -5,356
Total liabilities -15,757
Total net identifiable assets 8,334
Less non-controlling interests 943
Goodwill 5,571
Total 12,962
(Amounts in millions of NOK) 2021
Operating revenues
1,978
Operating expenses -1,981
Operating profit
-3
Net financial income/expenses 0
Profit before tax
-3
Tax expense
0
Net income -3
Gain on disposal of discontinued operations
48
Net income from discontinued operations 45
Net cash provided by operating activities
-3
Net cash provided by/used in investing activities
43
Net cash provided by financing activities
0
Net cash flow from discontinued operations 40
Å Energi GroupÅ Energi Group
114 115
The table below shows the companies in the Å Energi Group at 31/12/2022.
Most of the Group’s non-controlling interests relate to Glitre Nett AS and Glitre Energi Strøm. The table below shows the
contributions of those companies to the Group’s profit for 2022 and balance sheet at 31/12/2022. In the case of Glitre Nett,
this comprises the results of the former Agder Energi Nett for the whole of 2022 and of Glitre Energi Nett for December
2022, while in the case of Glitre Energi Strøm it comprises its results for December 2022. Non-controlling interest’s share of
net income only includes its period of ownership.
Note 32 Group structure
Subsidiaries Ownership interest in % Country
Glitre Nett AS 1) 87.0 (90,7) Norway
GE Nett Eiendom AS 100.0 Norway
Svend Haugsgate 1 AS 100.0 Norway
Jarenvegen 15 AS 100.0 Norway
Asker Nett AS 51.0 (46.3) Norway
Å Energi Vannkraft AS 100.0 Norway
GE Produksjon AS 100,0 Norway
Å Energi Fornybar Forvaltning AS 100.0 Norway
Å Strøm AS 100.0 Norway
OSS Norge AS 2) 50.0 (50.0) Norway
VIBB AS 100.0 Norway
GE Strøm Holding AS 1) 50.1 (55.3) Norway
Glitre Energi Strøm AS 100.0 (55.3) Norway
OSS Norge AS 2) 50.0 (27.6) Norway
Entelios AS 100.0 Norway
Entelios AB 100.0 Sweden
Entelios ApS 100.0 Denmark
Entelios OY 100.0 Finland
Agder Energi Kraftforvaltning GmbH 100.0 Germany
2VK Invest AS 91.6 Norway
Glitre Energiløsninger AS 100.0 Norway
El-Tilsynet AS 100.0 Norway
Miljøvarme VSEB AS 100.0 Norway
Drammen Fjernvarme AS 50.0 Norway
Å Energi Fleksibilitet AS 100.0 Norway
Enfo AS 100.0 Norway
Nodes AS 100.0 Norway
Nodes Market Ltd 100.0 UK
Nodes Tech AS 100.0 Norway
Å Energi Utvikling AS 100.0 Norway
Solutvikling AS 50.0 Norway
Birkeland Solpark AS 3) 49.0 (74.5) Norway
Å Energi GKV AS 100.0 Norway
Ergon Nordic AS 100.0 Norway
Å Energi Varme AS 100.0 Norway
Norsk Energigjenvinning AS 100.0 Norway
Norsk Biobrensel AS 100.0 Norway
Norbio AB 100.0 Sweden
Bioenergy AS 100.0 Norway
Bioenergy Sales AS 100.0 Norway
Stoaveien 14 AS 100.0 Norway
Stoa 192 AS 100.0 Norway
Stoa 234 AS 100.0 Norway
Subsidiaries Ownership interest in % Country
Å Energi Invest AS 100.0 Norway
Adaptic AS 83.0 Norway
Adaptic Technology AS 100.0 Norway
Meventus AS 100.0 Norway
Meventus AB 100.0 Sweden
ReSiTec AS 92.5 Norway
ReSiTec Advanced Battery Recycling AS 100.0 Norway
Netsecurity AS 83.3 Norway
Netsecurity Nordic AB 100.0 Sweden
Eco STOR AS 64.4 Norway
Eco STOR GmbH 89.0 (57.3) Germany
Green Hyco AS 100.0 Norway
* Figures in brackets indicate Å Energi AS’s indirect ownership interest in companies where it holds minority interests through intermediate
companies.
1) Å Energi AS owns a 49% interest in Hadeland Energi AS; see Note 14. The company owns 5.9% of Glitre Nett AS and 10.5% of Glitre
Energi Strøm Holding AS. The ownership interests in parenthesis for these two companies take into account these indirect holdings.
2) OSS Norge AS is 50:50 owned by Å Strøm AS and Glitre Energi Strøm Holding. Å Energi’s total ownership interest taking into account
its non-controlling interests in intermediate companies is 77.6%.
3) Birkeland Solpark is owned by Å Energi Utvikling, with a 49% ownership interest, and Solutvikling, with a 51% interest. Å Energi’s total
ownership interest taking into account its non-controlling interests in intermediate companies is 74.5%.
(Amounts in millions of NOK) Glitre Nett AS Glitre Energi Strøm AS
2022 2021
Operating revenues 2,409 407
Net income 297 -17
Non-controlling interest’s share of net income -1 -8
Assets 11,483 1283
Liabilities 3,161 242
Equity 8,322 503
Non-controlling interest’s share of equity 700 97
Å Energi GroupÅ Energi Group
116 117117SeksjonstittelSeksjonstittel116
Å Energi AS
116 117Å Energi AS Å Energi AS
118 119
Å Energi AS
Financial statements
118 119Å Energi AS
Income statement 120
Statement of financial position 121
Statement of cash flows 122
Accounting principles 123
Notes
Note 1 Intra-group transactions and balances 126
Note 2 Employee benefits, management compensation, etc. 127
Note 3 Pensions 127
Note 4 Intangible assets 129
Note 5 Property, plant and equipment 129
Note 6 Auditor’s fee 130
Note 7 Other operating expenses 130
Note 8 Financial income and expenses 130
Note 9 Tax 131
Note 10 Equity 132
Note 11 Investments in subsidiaries and associates 133
Note 12 Other non-current financial assets 134
Note 13 Cash and cash equivalents 134
Note 14 Provisions 134
Note 15 Interest-bearing liabilities 135
Note 16 Market and financial risk 135
Note 17 Other non-interest-bearing current liabilities 136
Note 18 Contingent liabilities 136
Note 19 Mortgaged assets, liabilities and guarantees issued 136
Note 20 Merger 137
Auditor’s Report 138
Alternative performance measures (APM) 144
Å Energi AS
120 121Å Energi ASÅ Energi AS
(Amounts in millions of NOK) Note 2022 2021
Other operating revenues 1 337 327
Total operating revenues 337 327
Employee benefits 2, 3 -235 -227
Depreciation and impairment losses 4, 5 -8 -9
Other operating expenses 1, 6, 7 -277 -217
Total operating expenses -519 -453
Operating profit -182 -127
Financial income 1, 8 2,428 3,116
Financial expenses 1, 8 -1,622 -1,149
Net financial income/expenses 807 1,967
Profit before tax 624 1,840
Tax expense 9 -102 -399
Net income 522 1,441
Allocation of profit:
Proposed dividends 10 1,938 755
Transferred to/from other equity 10 -1,415 686
Total appropriations 522 1,441
(Amounts in millions of NOK) Note 2022 2021
Deferred tax assets 9 498 113
Intangible assets 4 8 12
Property, plant and equipment 5 25 19
Investments in subsidiaries 11 17,484 3,548
Investments in associates 11 4,389 102
Other non-current financial assets 12 6,871 10,330
Total non-current assets 29,275 14,124
Receivables 1 3,205 4,424
Cash and cash equivalents 13 3,830 902
Total current assets 7,035 5,326
TOTAL ASSETS 36,310 19,451
Paid-in capital 10 14,870 1,907
Retained earnings 10 1,544 3,153
Total equity 16,414 5,061
Provisions 3, 14 182 178
Interest-bearing non-current liabilities 15, 16 7,383 7,601
Total non-current liabilities 7,564 7,779
Interest-bearing current liabilities 15, 16 9 ,622 4,733
Tax payable 9 410 437
Other non-interest-bearing current liabilities 1, 17 2,299 1,441
Total current liabilities 12,331 6,611
SUM EGENKAPITAL OG GJELD 36,310 19,451
Income statement Statement of
financial position
Kristiansand, 24 April 2023
Board of Directors of Å Energi AS
Ann Christin Andersen
Chair
Lars Erik Torjussen
Deputy Chair
Morten A. Yttreeide
Board member
Lars Petter Maltby
Board member
Gro Elisabeth Lundevik
Board member
Rune Bæver
Board member
Roger Thorsland
Board member
Jan Helmen
Board member
Steffen Syvertsen
CEO
Kristin Steenfeldt-Foss
Board member
Asbjørn Grundt
Board member
Marit Ektvedt Kjær
Board member
Oddvar Emil Berli
Board member
122 123
Statement of cash flows
(Amounts in millions of NOK) Note 2022 2021
Cash flow from operating activities
Profit before tax 624 1,840
Depreciation and impairment losses 4,5,8 28 64
Income from investments in subsidiaries -678 -1,943
Income from investments in associates -81 -64
Tax paid -437 -1
Change in net working capital, etc. -97 350
Net cash provided by operating activities -641 247
Investing activities
Purchase of property, plant, equipment and intangible assets -9 0
Acquisitions/financial investments and equity investments in subsidiaries -18 -179
Net change in loans/cash equivalents 993 -1,203
Dividends received from associates 4 4
Sale of property, plant, equipment and intangible assets 3 0
Sale of businesses/financial assets 196 0
New cash and cash equivalents from merger 999 0
Net cash used in investing activities 2,168 -1,379
Financing activities
New long-term borrowings 0 175
Repayment of long-term borrowings -1,234 -1,439
Net change in current interest-bearing liabilities 0 -500
Net change in cash pooling arrangement 1,564 3,257
Intra-group distributions received 1,943 135
Intra-group distributions paid out -532 -50
Dividends received from subsidiaries 414 530
Dividends paid -755 -325
Net cash used in financing activities 1,401 1,783
Net change in cash and cash equivalents 2,928 650
Cash and cash equivalents at start of year 902 252
Cash and cash equivalents at end of year 3,830 902
Accounting principles
The financial statements have been
presented in compliance with the
Norwegian Accounting Act and gene-
rally accepted accounting principles.
Accrual, classification and
measure ment principles
In accordance with generally accepted
accounting principles, the financial
statements are based on the historical
cost, revenue recognition, matching,
conservatism, hedging and congruence
principles. In the event of uncertainty,
best judgement is applied. Financial
statements are prepared using uniform
principles that are applied consistently
over time. The financial statements
have been prepared on the assumption
of the business being a going concern.
Recognition of revenues and
expenses
Revenues and expenses are recognised
in profit or loss when they are earned/in-
curred. Revenues from the sale of goods
are recognised on delivery. Revenues
from services are recognised in the
income statement as they are supplied.
General principles for measurement
and classification
Current assets and current liabilities
cover items that are due for payment
within one year of the transaction date,
as well as items relating to the busi-
ness cycle. Other items are classified
as non-current assets or non-current
liabilities. Current assets are carried at
the lower of cost and fair value. Current
liabilities are carried at their nominal
value on the initial date.
Non-current assets are carried at cost,
but are written down to the recoverable
amount if there is evidence of impair-
ment, in compliance with the Norwegi-
an accounting standard on the impair-
ment of non-current assets.
Intangible assets
Intangible assets are included on the
statement of financial position if they
meet the criteria for capitalisation, with
the exception of research and de-
velopment costs, which are expensed
as they are incurred. This means that
expenses associated with intangible
assets are included on the statement
of financial position if it is considered
probable that future economic benefits
attributable to the assets will flow to the
company and it has been possible to
reliably measure the acquisition cost of
the asset.
Property, plant and equipment
Property, plant and equipment is ca-
pitalised and depreciated in a straight
line over its anticipated useful life.
Maintenance on property, plant and
equipment is considered an operating
expense, while upgrades and repla-
cements are added to the acquisition
cost of the asset and are depreciated
together with the asset. The distinction
between maintenance and upgrades/
improvements is judged on the basis of
the condition of the asset when it was
acquired.
Non-current financial investments
The historical cost method is used
for shares, bonds and other financial
instruments. This means that shares/
ownership interests are carried at
cost, and any dividends received are
recognised as other financial income.
Dividends and intra-group distribu-
tions received are recognised if the
underlying profit was earned while
the asset was owned by the Group.
Intra-group distributions received are
recognised in the year that they are
allocated by subsidiaries. Dividends
from subsidiaries are also recognised
in the year that they are appropriated
by the subsidiary. Investments are
written down to fair value if there is
evidence of other-than-temporary
impairment. Dividends from associ-
ates are recognised when they are
approved.
Interest rate swaps
Interest rate swaps are used to match
the duration and interest rate sensitivity
of the company’s debt portfolio to the
Group’s policy and strategy. Interest
rate swaps are managed within the
context of the Group’s overall debt
portfolio. Instruments in the hedging
portfolio thus meet the criteria for hed-
ge accounting, which means that all
profit and loss effects are recognised
over the contract period and the value
of the portfolio is kept off the statement
of financial position.
Foreign currency and currency
instruments
The finance department manages the
Group’s overall exposure to currency
risk. To some extent, Å Energi AS acts
as a counterparty within the Group
when it does not make sense to hedge
subsidiaries’ exposure to currency
risk directly in the market. Where the
parent company has acted as a coun-
terparty in conjunction with the need
of subsidiaries to hedge their currency
risk exposure arising from electricity
sales, the contracts are accounted for
as part of the Group’s currency hed-
ging activities. These contracts are
presented on the statement of financial
position at fair value, with changes in
fair value recognised through profit or
loss.
Receivables
Trade debtors and other receivables
are presented on the statement of
financial position at their nominal value
less anticipated bad debts. Provisions
for bad debts are made on the basis of
individual assessments of the individu-
al receivables.
Cash pooling arrangement
Å Energi AS is part of a cash pooling
arrangement with its subsidiaries. This
means that the Group has a joint bank
account for short-term deposits and
short-term loans. Interest income and
Å Energi ASÅ Energi AS
124 125
interest expenses arising from the cash
pooling arrangement are classified
as external in the company’s income
statement.
Pensions
Defined benefit pension plan
Pension costs and pension liabilities
are calculated using a linear accumu-
lation model based on assumptions
relating to discount rates, projected
salaries, the level of benefits from the
National Insurance Scheme and future
returns on pension plan assets, as well
as actuarial calculations of mortality,
voluntary turnover, etc. Pension plan
assets are measured at their fair value,
and have been deducted in the net
pension liabilities presented on the
statement of financial position. Re-
measurements over the course of the
year are recognised in the statement of
financial position at the end of the year,
so that the carrying amount always
reflects the full extent of the liabilities.
In the event of changes in pension obli-
gations arising from plan amendments,
the portion of the change that has
already been accrued at the time of the
amendment is recognised directly in
the income statement. Pension expen-
ses and net pension liabilities include a
charge for employers’ national insuran-
ce contributions.
Defined contribution plan
For defined contribution plans, the
pension expense is equivalent to the
premiums/contributions paid over the
course of the year.
Taxes
Income tax is calculated in accordance
with standard tax rules. The tax expen-
se in the income statement consists of
tax payable and changes in deferred
tax liabilities/assets. Tax payable is
calculated on the taxable profit for the
year. Deferred tax liabilities/assets are
calculated on the basis of the tempo-
rary differences that exist between
accounting and tax values, as well as
the tax effect of any loss carryforwards.
Deferred tax assets are only recogni-
sed on the statement of financial positi-
on if it is likely that they will be realised
in the future. Tax on equity transactions
is recognised directly in equity.
Liabilities
Å Energi AS uses the amortised cost
principle, and consequently the ef-
fective interest rate method, to me-
asure interest and liabilities. Under
the effective interest rate method, the
carrying amount of a loan is the sum
of future cash flows attributable to the
loan discounted by the original effecti-
ve interest rate calculated for the cash
flows. This means that loan arran-
gement fees are deducted on initial
recognition, and that over the duration
of the loan, the difference between the
nominal interest rate (the rate char-
ged) and the effective interest rate (the
rate expensed) is recognised in the
statement of financial position under
amortisation. In practice loans are the-
refore initially recognised at their face
value less arrangement fees, which
means that the debt is not carried on
the statement of financial position at its
nominal value.
A provision is made for Å Energi AS’s
proposed dividends at 31 December.
Contingent liabilities and contingent
assets
If there is a greater than 50% proba-
bility that an uncertain liability will
need to be settled, a provision is made
based on a best estimate of what the
settlement will be. If there is a smaller
than 50% probability that an uncertain
liability will need to be settled, informa-
tion is provided in the notes. Contin-
gent assets are not recognised, but if
there is a greater than 50% probability
that the company will receive payment,
information is provided in the notes.
The amount is not estimated if it would
be inappropriate to do so under gene-
rally accepted accounting principles.
Furthermore, under generally accepted
accounting principles entities shall be
able to recognise liabilities/provide
information based on best judgement
without this prejudicing the outcome of
any court case.
Statement of cash flows
The statement of cash flows has been
prepared using the indirect method.
Cash and cash equivalents includes
cash, bank deposits and other short-
term, liquid investments that can be
converted into known cash values
immediately and at insignificant risk,
and that mature less than three months
after their acquisition dates.
Å Energi ASÅ Energi AS
126 127
Notes
(Amounts in millions of NOK) Note 2022 2021
Intra-group balances
Other non-current financial assets 12 6,357 9,683
Trade receivables 52 47
Other current receivables 698 2,365
Intra-group receivables in cash pooling arrangement 2,178 865
Total receivables 20,411 12,959
Deposits in cash pooling arrangement 3,823 501
Total bank deposits in cash pooling arrangement 3,823 501
Trade payables 17 5 2
Other current liabilities 17 136 532
Intra-group liabilities in cash pooling arrangement 6,550 3,510
Total liabilities 6,691 4,044
Revenues and expenses relating to intra-group transactions
Other operating revenues 317 306
Total operating revenues 317 306
Other operating expenses 11 26
Total operating expenses 11 26
Income from investments in subsidiaries 8 678 1,943
Other interest and financial income 702 482
Other interest and financial expenses 229 345
Net financial income/expenses 1,151 2,080
(Amounts in millions of NOK) Note 2022 2021
Employee benefits
Salary 172 167
Employers’ National Insurance Contributions 26 24
Pension expense including employers’ NICs 3 15 18
Other benefits and reimbursements 22 17
Total 235 227
Full-time equivalents (permanent and temporary staff) at 31 Dec. 202 146
(Amounts in millions of NOK) 2022 2021
The pension expense for the year has been calculated as follows
Current service cost 7 9
Interest income/expenses on pension assets/liabilities -8 -6
Other expenses, defined benefit pension plan 2 3
Pension expense for the year, defined benefit plans 1 5
Defined contribution pension plans (including employers’ NICs) 14 13
Total pension expense recognised in the income statement 15 18
Note 1 Intra-group transactions and balances
Note 2 Employee benefits, management compensation, etc.
Note 3 Pensions
Of the increase in the number of full-time equivalents, 46.3 FTEs are due to the merger. For details of management com-
pensation and non-executive Directors’ fees at Å Energi AS, please see Note 29 to the consolidated financial statements.
The company’s pension plans
Defined benefit pension plans:
Å Energi has an occupational pension plan for employees born before 1963. This funded public sector pension plan provi-
des defined future pension benefits. Benefits are based on the employee’s number of years of service and salary on re-
aching retirement age. The pension plan meets the legal requirements for public sector occupational pension plans. Previo-
usly, all employees were members of this pension plan, but first it was closed to new members, and then later all employees
born in or after 1963 were transferred to the defined contribution plan. Pension rights accrued prior to the transfer to the
defined contribution plan are included in the pension liability as an accrued pension entitlement.
Public early retirement scheme:
Employees born in 1962 or earlier have an early retirement scheme, known as an AFP scheme. The scheme does not
receive any government subsidy. The entity is therefore fully liable for all of its obligations in the scheme.
Defined contribution pension plan and private AFP scheme:
All employees born after 1963 are covered by a defined contribution pension plan and are also entitled to a private AFP
scheme. The private AFP scheme is a lifelong supplement to their retirement pensions from the National Insurance Sche-
me. The AFP scheme is funded by contributions made by the employer. It is considered a defined benefit plan, but it is
accounted for as a defined contribution plan.
Å Energi ASÅ Energi AS
128 129
(Amounts in millions of NOK) 2022 2021
Change in defined benefit pension liabilities
Net defined benefit pension liabilities at 1 Jan. 439 432
Pension expense recognised in profit or loss excl. employee contributions -1 -6
Company contributions including employers’ NICs 40 0
Pension benefits included under operating expenses 11 12
Remeasurements -239 26
Acquisitions through business combinations -29 0
Dividends paid by the pension fund 0 -25
Net pension liabilities (-)/assets (+) recognised at 31 Dec. 222 439
Pension plan assets 394 596
Pension liabilities 172 157
Net pension liabilities (-)/assets (+) recognised at 31 Dec. 222 439
Remeasurements are made up of:
Gains (+)/losses (-) on gross pension liabilities -48 -87
Gains (+)/losses (-) on pension plan assets -190 113
Remeasurements recognised on statement of financial position -239 26
(Amounts in millions of NOK) 2022 2021
Pension liabilities and pension plan assets
Gross funded pension liabilities 1,099 979
Unfunded pension liabilities 172 157
Gross pension liabilities at 31 Dec. incl. emp. NICs 1,271 1,136
Fair value of pension plan assets at 31 Dec. 1,493 1,575
Net pension plan assets at 31 Dec. 222 439
2022 2021
Assumptions used to determine pension liabilities at 31 Dec.
Discount rate in % 3.40 % 1.90 %
Annual wage growth in % 3.75 % 2.75 %
Increase in the National Insurance Scheme’s basic amount (“G”) in % 3.50 % 2.50 %
Annual indexing of pensions in % 2.75 % 1.75 %
Mortality and disability table K2013 K2013
(Amounts in millions of NOK) Software Total intang ible
assets
Cost as of 01/01/2022 22 22
Additions 0 0
Disposals 0 0
Cost as of 31/12/2022 22 22
Accumulated depreciation at 31/12/2022 14 14
Accumulated impairment losses at 31/12/2022 0 0
Carrying amount at 31/12/2022 8 8
Depreciation for the year 4 4
Impairment losses for the year 0 0
Useful life/depreciation period 3-5 years
(Amounts in millions of NOK) Properties Vehicles, fix-
tures, fittings
and machinery
Work in
progress
Total property,
plant and
equipment
Cost as of 01/01/2022
34 13
0 47
Acquisitions through business combinations
0 24
0 24
Additions
0 6
3 9
Disposals
3 1
0 3
Cost as of 31/12/2022
31 42
3 76
Accumulated depreciation at 31/12/2022
20 31
0 51
Accumulated impairment losses at
31/12/2022
0 0
0 0
Carrying amount at 31/12/2022
11 11
3 25
Depreciation for the year
2 2
0 4
Impairment losses for the year
0 0
0 0
Useful life/depreciation period 25 years/not
depreciated
3-8 years
Note 4 Intangible assets
Note 5 Property, plant and equipment
Å Energi ASÅ Energi AS
130 131
(Amounts in NOK 000s excl. VAT) 2022 2021
Statutory audit 748 529
Other certification services 0 0
Tax advice 0 80
Other services not related to auditing 872 1,589
Total 1,620 2,199
Note 6 Auditor’s fee
The table above shows the fees paid to the auditor for auditing and other services.
* Profit/loss from investments in subsidiaries comprises allocated dividends, intra-group distributions from subsidiaries and gains on the disposal
of subsidiaries. These amounts are recognised in the income statement as they are considered to reflect the return on the investment.
(Amounts in millions of NOK) 2022 2021
Property-related expenses, lease of machinery and office equipment 94 66
Purchase of plant and equipment 18 19
External services 143 117
Office supplies, telecommunications, postage, etc. 5 8
Travel expenses, subsistence allowances, mileage expenses, etc. 7 2
Sales, advertising, representation, membership fees and gifts 8 8
Other operating expenses 3 -3
Total 277 217
(Amounts in millions of NOK) 2022 2021
Income from investments in subsidiaries* 678 1,943
Income from investments in associates 81 64
Exchange rate gains 1,232 867
Other interest and financial income 437 242
Total financial income 2,428 3,116
Impairment charge against non-current financial assets 20 55
Exchange rate losses 1,230 865
Other interest and financial expenses 372 229
Total financial expenses 1,622 1,149
Net financial income/expenses 807 1,967
Note 7 Other operating expenses
Note 8 Financial income and expenses
(Amounts in millions of NOK) 2022 2021
The tax expense consists of
Income tax payable 445 554
Change in deferred income tax -344 -155
Tax expense in income statement 102 399
Tax payable on the statement of financial position
Profit before tax 624 1,840
Permanent differences -161 -26
Change in temporary differences -1,561 704
Profit/loss for income tax purposes 2,024 2,518
Income tax payable 445 554
Taxable intra-group distributions -35 -117
Tax payable on the statement of financial position 410 437
Reconciliation of nominal tax rate with effective tax rate
Profit before tax 624 1,840
Expected tax based on nominal rate 137 405
Tax effect of
Non-deductible expenses/non-taxable income -35 -6
Tax expense in income statement 102 399
Effective tax rate 16% 22%
Breakdown of temporary differences/deferred tax assets
Property, plant and equipment -9 -7
Pension liabilities -60 125
Derivatives -2,203 -647
Other 7 15
Total taxable (+)/deductible (-) temporary difference -2,265 -514
Total capitalised deferred tax liabilities (+)/assets (-) -498 -113
Changes in net deferred income tax over the year:
Net deferred tax liabilities (+)/assets (-) at 1 Jan. -113 47
Correction to net deferred tax liabilities (+)/assets (-) for business combination 3 0
Change in net deferred tax liabilities (+)/assets (-) recognised through profit or loss 0 0
Change in net deferred tax liabilities (+)/assets (-) on items recognised in equity -45 -5
Change in deferred tax liabilities (+)/assets (-) recognised through profit or loss -344 -155
Net deferred income tax liabilities (+)/assets (-) at 31 Dec. -498 -113
Changes in deferred tax on items recognised in equity
Remeasurements of pensions 45 5
Total change 45 5
Note 9 Tax
Å Energi ASÅ Energi AS
132 133
(Amounts in millions of NOK) Note Share Share
premium
account
Other paid-in
equity
Other
reserves
Total equity
Equity at 01/01/2022 1,809 47 51 3,153 5,061
Changes in equity from
business combinations 664 12,298 0 0 12,962
Remeasurements of pensions
3
0 0 -194 -194
Net income for the year 0 0 522 522
Allocated dividends 0 0 -1,938 -1,938
Equity at 31/12/2022
2,473 12,346 51 1,544 16,414
Note 10 Equity
For details of share capital and shareholder information, please refer to Note 18 to the consolidated financial statements.
(Amounts in millions of NOK) Business
office
Company’s
equity
Company’s Ownership
interest
Voting
rights
Carrying
amount*
Subsidiaries
Å Energi Vannkraft AS Kristiansand 3,323 906 100.0% 100.0% 1,937
Å Energi Fornybar Forvaltning AS Kristiansand 19 10 100.0% 100.0% 20
Å Energi Kraftforvaltning GmbH Berlin 70 -3 100.0% 100.0% 65
Glitre Nett AS Drammen 7,949 268 87.8% 87.8% 6,489
Å Strøm AS Kristiansand 149 -12 100.0% 100.0% 251
Entelios AB Stockholm 171 -8 100.0% 100.0% 295
Entelios AS Kristiansand 733 399 100.0% 100.0% 110
Å Energi GKV AS 1) Kristiansand 197 0 100.0% 100.0% 197
Å Energi Invest AS 1) Kristiansand 30 -20 100.0% 100.0% 49
Stoaveien 14 AS Kristiansand 20 3 100.0% 100.0% 1
Stoa 192 AS Kristiansand 1 0 100.0% 100.0% 2
Stoa 234 AS Kristiansand 1 0 100.0% 100.0% 2
Å Energi Utvikling AS Kristiansand 6 -1 100.0% 100.0% 7
Å Energi Fleksibilitet AS Kristiansand 52 -10 100.0% 100.0% 99
Glitre Energi Produksjon AS Drammen 1,582 -811 100.0% 100.0% 7,336
Glitre Strøm Holding AS Drammen 148 0 50.1% 50.1% 395
Glitre Energiløsninger AS Drammen 58 -11 100.0% 100.0% 69
Miljøvarme VSEB AS Drammen 19 3 100.0% 100.0% 60
Viken Energi AS Drammen 0 0 100.0% 100.0% 0
2VK Invest AS Drammen 52 2 91.7% 91.7% 93
El-Tilsynet AS Bærum 7 -1 100.0% 100.0% 6
Total shares in subsidiaries 17,484
Associates 2)
North Connect KS Kristiansand 7 -10 22.3% 22.3% 0
North Connect AS Kristiansand 0 -1 22.3% 22.3% 0
Hadeland Energi AS Gran 781 300 49.0% 49.0% 567
Campus Tofte AS Asker 30 0 40.0% 40.0% 12
Nettpartner AS Ås 251 -19 40.0% 50.0% 198
Drammen Fjernvarme AS Drammen 221 52 50.0% 50.0% 494
Viken Fiber Holding AS Drammen 2,287 310 26.6% 50.0% 3,062
NGK Utbygging AS Oslo 190 63 25.0% 25.0% 57
Total for associates 4,389
Note 11 Investments in subsidiaries and associates
* Carried at the lower of cost and fair value
1) Subsidiaries of Å Energi AS with subsidiary groups. For an overview of the Group’s organisation structure, please refer
to Note 32 of the consolidated financial statements.
2) The equity and profit/loss of associates has been estimated for 2022.
Å Energi ASÅ Energi AS
134 135
Note 12 Other non-current financial assets
Note 13 Cash and cash equivalents
Note 14 Provisions
1) Other non-current receivables comprise non-current receivables arising from the disposal of Fosen Vind (NOK 20 million),
a loan to Agder Energi Invest AS in conjunction with the sale of Entelios AG including interest (NOK 31 million), and a
subordinated loan to Enfo including interest (NOK 4 million).
Other non-current provisions include a NOK 9 million bad debt provision on a lease contract at Kjøita and a NOK 1 million
provision for redundancy packages.
Risk management policy and strategy
The Group’s Board of Directors has formulated an overall risk management policy containing frameworks and guidelines to
ensure a uniform approach to risk management throughout the Group. In order to manage exposure to market and financial
risk, and based on the risk management policy, separate risk strategies have been drawn up for the following areas:
• Generation
• Electricity trading
• Retail market
• Finance (interest rates and foreign currency)
One of the main purposes of the risk management policy and strategies is to hedge against fluctuations in future cash flows.
Electricity derivatives with subsidiaries and NASDAQ as counterparties
Several of Å Energi AS’s subsidiaries trade cash-settled electricity derivatives on NASDAQ. Formally the contracts are in
the name of Å Energi AS, but Å Energi AS also enters into identical contracts with the relevant subsidiaries.
The company uses hedge accounting for these contracts, so they are not capitalised. The net value of contracts with NASDAQ
was NOK 181.9 million at 31 December 2022. The value of the company’s contracts with its subsidiaries was NOK -181.9 million.
Debt portfolio
The Å Energi Group’s whole loan portfolio is held by Å Energi AS. This exposes the company to a significant interest rate risk.
The Group has a central finance department within Å Energi, which has overall responsibility for banking services, financing,
currency operations, corporate finance and other financial services.
Interest rate risk is measured by modified duration, which is kept within a target period of 1 to 5 years. Rules on durations and
other rules relating to interest rate portfolios, liquidity risk, etc. are given in the risk policy and finance strategy. The chosen
strategy aims to minimise net financial expenses over the long term, while reducing risk to an acceptable level. Exposure to
interest rate risk is measured and monitored. The group finance department is responsible for taking positions.
The company’s debt portfolios include foreign currency loans. 203 million euros in loans are used as a hedge against fluctua-
tions in the Group’s revenues in that currency. Å Energi AS has lent an equivalent amount in euros to Agder Energi Vannkraft
AS. Å Energi AS has also taken out interest rate and currency swaps for 53 million euros of mirrored loans provided to Agder
Energi Vannkraft AS.
(Amounts in millions of NOK) Note 2022 2021
Loans to Group companies 1 6,357 9,683
Loans to associates and joint arrangements 49 0
Investments in shares and ownership interests 5 1
Other non-current receivables 1) 65 50
Pension assets 3 394 596
Total non-current financial assets 6,871 10,330
(Amounts in millions of NOK) 2022 2021
Cash and cash equivalents 7 401
Deposits in cash pooling arrangement 3,823 501
Total 3,830 902
(Amounts in millions of NOK) Note 2022 2021
Pension liabilities 3 172 157
Other non-current provisions 10 21
Total provisions 182 178
Note 15 Interest-bearing liabilities
Note 16 Market and financial risk
Guarantees and obligations relating to interest-bearing non-current liabilities are described in greater detail in Note 19.
(Amounts in millions of NOK) 2022 2021
Non-current liabilities with a term to maturity of more than 1 year
Bonds
3,822 4,624
Liabilities to financial institutions 3,561 2,977
Total interest-bearing non-current liabilities 7,383 7,601
Interest-bearing current liabilities
Commercial paper and repayments of long-term debt due within one year 3,072 1,222
Intra-group liabilities (cash pooling arrangement) 6,550 3,510
Total interest-bearing current liabilities 9,622 4,733
Å Energi ASÅ Energi AS
136 137
Note 17 Other non-interest-bearing current liabilities
Note 18 Contingent liabilities
Note 19 Mortgaged assets, liabilities and guarantees issued
Å Energi AS had no significant contingent liabilities at the end of the year.
Mortgages
Å Energi AS currently has no mortgage loans.
Liabilities and guarantees issued
Å Energi AS has no covenants relating to financial key figures in its loan agreements.
The company’s loan agreements do contain negative pledge clauses, which also cover its subsidiaries. This means that any
new security interests require the consent of the lenders.
Å Energi AS has NOK 801 million in outstanding off-statement of financial position bank guarantees for electricity trading,
network tariffs passed on to customers, tax deducted at source, contracts, etc. There is also a NOK 140 million portfolio of
payment guarantees that will expire in 2023. This portfolio of guarantees relates to a company that was sold in 2022, and
it includes a counter-guarantee from a company with an A- credit rating, which means it represents a negligible risk to Å
Energi AS.
At the close of the year, Å Energi AS had issued parent company guarantees worth NOK 564 million for external liabilities,
the great majority of which relate to bilateral contracts signed in conjunction with electricity retailing.
Contractual obligations
Å Energi Group leases office premises at Kjøita in Kristiansand. The lease contract is between Kjøita 18 AS and Å Energi AS.
The current lease contract runs until 30 September 2025. A contract has been signed to lease new offices in Kristian sand
from 2025 onwards. The start date of the contract is 15 May 2025 and it runs for 15 years. The lease contract is between
Kvartal 14 AS and Å Energi AS.
Å Energi AS also leases offices at Grønland 67 in Drammen. The lease contract is between Grønland 67 AS and Å Energi
AS. The current lease contract runs until 31 December 2041. The contract was renegotiated in 2021, to add extra floor
area and extend the previous lease contract by 10 years.
Note 20 Merger
The merger between Glitre Energi AS and Agder Energi AS was completed on
29 November 2022, with Glitre Energi AS as the acquiree.
The consideration paid to Glitre Energi’s shareholders consisted of shares in
Agder Energi. The valuation of the consideration was based on negotiations
between independent parties.
The merger was accounted for using the acquisition method. The consideration
and goodwill has provisionally been allocated as follows:
The acquiree contributed NOK 22 million to Å Energi’s operating revenues and
NOK -9 million to Å Energi’s profit before tax in the period from its acquisition
until 31 December 2022.
If the merger had been completed on 1 January 2022, the acquiree would have
contributed NOK 97 million in operating revenues, and NOK 40 million to the
Group’s profit before tax.
(Amounts in millions of NOK) Note 2022 2021
Trade payables 64 37
Intra-group trade payables 1 5 2
Unpaid government taxes and duties, tax deducted at source, etc. 23 15
Allocated dividends 1,938 755
Other current liabilities 134 100
Other current liabilities to Group companies 1 136 532
Total other non-interest-bearing current liabilities 2,299 1,441
(Amounts in millions of NOK) Fair value
Assets
Investments in subsidiaries 10,415
Investments in associates 4,446
Other non-current assets 97
Receivables 508
Bank deposits 999
Total assets 16,465
Liabilities
Deferred tax -3
Interest-bearing non-current liabilities -1,140
Other non-current liabilities -26
Interest-bearing current liabilities -1,621
Other non-interest-bearing current liabilities -713
Total liabilities -3,503
Total net identifiable assets 12,962
Consideration comprising issued shares 12,962
Å Energi ASÅ Energi AS
138 139
Auditor’s Report
Å Energi ASÅ Energi AS
Statsautoriserte revisorer
Ernst & Young AS
Markens gate 9, 4610 Kristiansand
Postboks 184, 4662 Kristiansand
Foretaksregisteret: NO 976 389 387 MVA
Tlf: +47 24 00 24 00
www.ey.no
Medlemmer av Den norske Revisorforening
A member firm of Ernst & Young Global Limited
INDEPENDENT AUDITOR'S REPORT
To the Annual Shareholders' Meeting of Å Energi AS
Report on the audit of the financial statements
Opinion
We have audited the financial statements of Å Energi AS (the Company) which comprise the financial
statements of the Company and the consolidated financial statements of the Company and its
subsidiaries (the Group). The financial statements of the Company comprise the balance sheet as at 31
December 2022 and the income statement and statement of cash flows for the year then ended and
notes to the financial statements, including a summary of significant accounting policies. The
consolidated financial statements of the Group comprise the balance sheet as at 31 December 2022, the
income statement, statement of comprehensive income, statement of cash flows and statement of
changes in equity for the year then ended and notes to the financial statements, including a summary of
significant accounting policies.
In our opinion
the financial statements comply with applicable legal requirements,
the financial statements give a true and fair view of the financial position of the Company as at 31
December 2022 and its financial performance and cash flows for the year then ended in
accordance with the Norwegian Accounting Act and accounting standards and practices
generally accepted in Norway,
the consolidated financial statements give a true and fair view of the financial position of the
Group as at 31 December 2022 and its financial performance and cash flows for the year then
ended in accordance with International Financial Reporting Standards as adopted by the EU.
Our opinion is consistent with our additional report to the audit committee.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (ISAs). Our
responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of
the financial statements section of our report. We are independent of the Company and the Group in
accordance with the requirements of the relevant laws and regulations in Norway and the International
Ethics Standards Board for Accountants’ International Code of Ethics for Professional Accountants
(including International Independence Standards) (IESBA Code), and we have fulfilled our other ethical
responsibilities in accordance with these requirements. We believe that the audit evidence we have
obtained is sufficient and appropriate to provide a basis for our opinion.
To the best of our knowledge and belief, no prohibited non-audit services referred to in the Audit
Regulation (537/2014) Article 5.1 have been provided.
We have been the auditor of the Company for 19 years from the election by the general meeting of the
shareholders on June 1
st
2004 for the accounting year 2004, with a renewed election on May 23
rd
2014.
Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our
audit of the financial statements for 2022. These matters were addressed in the context of our audit of the
financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate
140 141Å Energi ASÅ Energi AS
3
Independent auditor's report - Å Energi AS 2022
A member firm of Ernst & Young Global Limited
calculated to NOK 5 571 million. The transaction
is material to the consolidated financial
statements, and accounting for a merger involves
the use of management’s judgement and
estimation both when setting the transaction price,
identifying assets and liabilities, and valuing the
assets and liabilities. Based on the amounts
involved and the judgements involved, we
considered the accounting for the merger as a key
audit matter.
obtained an understanding that the principles
used are in accordance with the description in
note 31.
Other information
Other information consists of the information included in the annual report other than the financial
statements and our auditor’s report thereon. Management (the board of directors and Chief Executive
Officer) is responsible for the other information. Our opinion on the financial statements does not cover
the other information, and we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information,
and, in doing so, consider whether the board of directors’ report, the statement on corporate governance
and the statement on corporate social responsibility contain the information required by applicable legal
requirements and whether the other information is materially inconsistent with the financial statements or
our knowledge obtained in the audit, or otherwise appears to be materially misstated. If, based on the
work we have performed, we conclude that the other information is materially inconsistent with the
financial statements, there is a material misstatement in this other information or that the information
required by applicable legal requirements is not included in the board of directors’ report, the statement
on corporate governance or the statement on corporate social responsibility, we are required to report
that fact.
We have nothing to report in this regard, and in our opinion, the board of directors’ report, the statement
on corporate governance and the statement on corporate social responsibility are consistent with the
financial statements and contain the information required by applicable legal requirements.
Responsibilities of management for the financial statements
Management is responsible for the preparation and fair presentation of the financial statements of the
Company in accordance with the Norwegian Accounting Act and accounting standards and practices
generally accepted in Norway and of the consolidated financial statements of the Group in accordance
with International Financial Reporting Standards as adopted by the EU, and for such internal control as
management determines is necessary to enable the preparation of financial statements that are free from
material misstatement, whether due to fraud or error.
In preparing the financial statements, management is responsible for assessing the Company’s and the
Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern
and using the going concern basis of accounting unless management either intends to liquidate the
Company or the Group, or to cease operations, or has no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an
audit conducted in accordance with ISAs will always detect a material misstatement when it exists.
2
Independent auditor's report - Å Energi AS 2022
A member firm of Ernst & Young Global Limited
opinion on these matters. For each matter below, our description of how our audit addressed the matter is
provided in that context.
We have fulfilled the responsibilities described in the Auditor’s responsibilities for the audit of the financial
statements section of our report, including in relation to these matters. Accordingly, our audit included the
performance of procedures designed to respond to our assessment of the risks of material misstatement
of the financial statements. The results of our audit procedures, including the procedures performed to
address the matters below, provide the basis for our audit opinion on the financial statements.
Accounting for financial derivatives and long-term delivery contracts
Basis for the key audit matter
Å Energi produces electric power that primarily is
sold in the Norwegian market, where the spot
price is volatile and nominated in Euro at Nord
Pool Spot. The exposure for changes in the power
spot price and currency exchange rates are partly
hedged using financial derivatives and long-term
delivery contracts. Financial derivatives comprise
of energy and currency derivatives, which are
accounted for at fair value with changes in fair
value recognized in the consolidated income
statement. Some long-termed delivery contracts
are priced in Euro, where the embedded currency
derivative is accounted for at fair value. Changes
in spot price for power and currency lead to
significant changes in the fair value of financial
derivatives and embedded derivatives in long-
termed delivery contracts. Financial derivatives
and long-termed delivery contracts are considered
to be a key audit matter basted on the number of
transactions, complexity and degree of judgment
related to the assessment of fair value.
Our audit response
We have throughout our audit evaluated the
group’s internal control over trading, monitoring
and accounting for financial derivatives and long-
termed delivery contracts. Our audit procedures
included test of existence, completeness and
contractual terms for the financial derivatives
through external confirmations. Additionally we
have tested the valuation for a sample of the
group’s financial derivatives through external
confirmations. Fair value of embedded currency
derivatives were assessed through external
benchmarks of future exchange rates and interest
rate curves. We performed analytical procedures
and evaluated management’s analysis of changes
in fair value of financial instruments related to the
power generating portfolio. Further we have
evaluated the presentation and classification of
the financial derivatives and long-termed delivery
contracts in the consolidated financial statements,
including information presented in the notes.
See note 4, 23, 24, 25 and 26.
Accounting for merger
Basis for the key audit matter
Agder Energi and Glitre Energi merged their
parent companies with accounting effect
December 1
st
2022. In the merger Agder Energi
was defined as the acquirer, while Glitre Energi
was defined as acquiree accounted for at fair
value at the transaction date in the consolidated
financial statements of Å Energi. The estimated
value of Glitre Energi was estimated to
NOK 12 962 million. The purchase price allocation
was carried out by a third-party valuation expert.
The surplus values were allocated to the identified
assets and liabilities, and the goodwill was
Our audit response
As part of our audit procedures, we obtained an
understanding of the merger, the valuation
process and the valuation methods used to
determine the value of Glitre Energi at the
transaction date, and the process and methods
used to carry out the purchase price allocations.
We were supported by our internal valuation
specialists. We further reviewed the merger
agreement. We evaluated the identified assets
and liabilities, and we tested the principles used
for recognition and allocation of the purchase
price. As part of evaluation of used principles, we
142 143
5
Independent auditor's report - Å Energi AS 2022
A member firm of Ernst & Young Global Limited
Report on other legal and regulatory requirement
Report on compliance with regulation on European Single Electronic Format (ESEF)
Opinion
As part of the audit of the financial statements of Å Energi AS we have performed an assurance
engagement to obtain reasonable assurance about whether the financial statements included in the
annual report, with the file name aenergias-2022-12-31-en, have been prepared, in all material respects,
in compliance with the requirements of the Commission Delegated Regulation (EU) 2019/815 on the
European Single Electronic Format (ESEF Regulation) and regulation pursuant to Section 5-5 of the
Norwegian Securities Trading Act, which includes requirements related to the preparation of the annual
report in XHTML format and iXBRL tagging of the consolidated financial statements.
In our opinion, the financial statements, included in the annual report, have been prepared, in all material
respects, in compliance with the ESEF Regulation.
Management’s responsibilities
Management is responsible for the preparation of the annual report in compliance with the ESEF
Regulation. This responsibility comprises an adequate process and such internal control as management
determines is necessary.
Auditor’s responsibilities
Our responsibility, based on audit evidence obtained, is to express an opinion on whether, in all material
respects, the financial statements included in the annual report have been prepared in accordance with
the ESEF Regulation. We conduct our work in accordance with the International Standard for Assurance
Engagements (ISAE) 3000 – “Assurance engagements other than audits or reviews of historical financial
information”. The standard requires us to plan and perform procedures to obtain reasonable assurance
about whether the financial statements included in the annual report have been prepared in accordance
with the ESEF Regulation.
As part of our work, we perform procedures to obtain an understanding of the company’s processes for
preparing the financial statements in accordance with the ESEF Regulation. We test whether the financial
statements are presented in XHTML-format. We evaluate the completeness and accuracy of the iXBRL
tagging of the consolidated financial statements and assess management’s use of judgement. Our
procedures include reconciliation of the iXBRL tagged data with the audited financial statements in
human-readable format. We believe that the evidence we have obtained is sufficient and appropriate to
provide a basis for our opinion.
Kristiansand, April 24
th
2023
ERNST & YOUNG AS
Finn Espen Sellæg
State Authorised Public Accountant (Norway)
(This translation from Norwegian has been prepared for information purposes only.)
4
Independent auditor's report - Å Energi AS 2022
A member firm of Ernst & Young Global Limited
Misstatements can arise from fraud or error and are considered material if, individually or in the
aggregate, they could reasonably be expected to influence the economic decisions of users taken on the
basis of these financial statements.
As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional
scepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the financial statements, whether due to
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit
evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not
detecting a material misstatement resulting from fraud is higher than for one resulting from error,
as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override
of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Company’s and the Group’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by management.
Conclude on the appropriateness of management’s use of the going concern basis of accounting
and, based on the audit evidence obtained, whether a material uncertainty exists related to
events or conditions that may cast significant doubt on the Company’s and the Group’s ability to
continue as a going concern. If we conclude that a material uncertainty exists, we are required to
draw attention in our auditor’s report to the related disclosures in the financial statements or, if
such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit
evidence obtained up to the date of our auditor’s report. However, future events or conditions
may cause the Company and the Group to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial statements, including the
disclosures, and whether the financial statements represent the underlying transactions and
events in a manner that achieves fair presentation.
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or
business activities within the Group to express an opinion on the consolidated financial
statements. We are responsible for the direction, supervision and performance of the group audit.
We remain solely responsible for our audit opinion.
We communicate with the board of directors regarding, among other matters, the planned scope and
timing of the audit and significant audit findings, including any significant deficiencies in internal control
that we identify during our audit.
We also provide the audit committee with a statement that we have complied with relevant ethical
requirements regarding independence, and to communicate with them all relationships and other matters
that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with the board of directors, we determine those matters that were of
most significance in the audit of the financial statements of the current period and are therefore the key
audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public
disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should
not be communicated in our report because the adverse consequences of doing so would reasonably be
expected to outweigh the public interest benefits of such communication.
144 145
Alternative performance measures (APM)
Å Energi’s consolidated financial statements have been prepared in accordance with International Financial Reporting Standards
(IFRS). Alternative performance measures are used to provide relevant supplementary information to the IFRS financial statements
by adjusting for impacts that are not considered relevant to the underlying profit for the period. Using alternative performance meas
-
ures that better reflect the underlying value added by the Group will make it easier to compare results and cash flows over time. The
alternative performance measures are defined, calculated and used consistently and transparently over time.
The alternative performance measures are used for internal management and governance purposes, and the municipal majority
shareholders in Å Energi have decided that the dividend policy should be based on the previous year’s underlying profit under IFRS.
Å Energi uses the following alternative performance measures:
- Underlying operating revenues: Operating revenues +/- the adjustments described below
- EBITDA: Operating profit before depreciation and impairment losses
- Underlying EBITDA: EBITDA +/- the adjustments described below
- Underlying operating profit: Operating profit +/- the adjustments described below
- Underlying net income: Net income +/- the adjustments described below
The following adjustments are made to calculate the Group’s underlying operating revenues, EBITDA, operating profit and net income:
1. +/- Unrealised gains and losses on electricity and currency contracts, interest rate contracts and shareholdings at fair value
and currency loans
Å Energi has a significant volume of contracts that are measured at fair value under IFRS. These are mainly financial contracts
whose aim is to hedge the value of future electricity generation. Future electricity generation is only recognised when it occurs. Fluc
-
tuations in the value of the financial contracts are excluded from the underlying results and are only included when they are settled.
This ensures consistency in the timing of when the hedging instruments and hedged items are included in the underlying results.
It also reduces fluctuations in the results and gives a more accurate idea of how Å Energi has performed in the reporting period.
Changes in the fair value of compensation power agreements and other contracts measured at fair value are also excluded from
the underlying results. However, changes in the market value of the Group’s trading portfolios are included in the underlying results.
The underlying operating revenues, EBITDA and operating profit are adjusted for the pre-tax effect of unrealised gains and losses
on electricity and currency contracts and of currency loans
Underlying net income is adjusted for the post-tax effect of unrealised gains and losses on electricity and currency contracts and
of currency loans. In addition, it includes the post-tax effect of unrealised gains and losses on interest rate swaps and shareholdings.
2. +/- Material impairments and material gains and losses on the disposal of businesses or ownership interests in businesses.
An adjustment is made for material impairments and material gains and losses on the disposal of businesses or ownership
interests in businesses, since these are not considered to be part of the underlying performance in the reporting period. An item
is considered material if its impact on net income is NOK 25 million or more within a single financial year. Even if several items
individually have a smaller impact than NOK 25 million, they are considered material if their total impact is greater than NOK
50 million in a financial year. When several items are analysed together, impairments and material gains/losses are considered
separately. Any reversal of past impairments is treated in the same way as impairments. In conjunction with disposals, gains
and losses are presented as other operating revenues and other operating expenses respectively. Gains and losses on the
disposal of ownership interests in businesses that are not controlled by Å Energi are presented under financial items.
Underlying operating revenues, EBITDA and operating profit include the pre-tax effect of gains and losses on disposals.
Underlying net income includes the post-tax effect of gains and losses on disposals of businesses or ownership interests in
businesses that are not controlled by Å Energi.
3. +/- Depreciation and impairment losses and reversal of impairment losses relating to the acquisition adjustment from the
merger with Glitre Energi
When Glitre Energi and Agder Energi merged, Glitre’s assets and liabilities were measured at fair value. Any acquisition ad
-
justment relating to depreciable assets is depreciated over the remaining useful life of the assets. Measurement at fair value
results in a significantly higher depreciation expense than if the two businesses had remained separate. However, the two
groups had relatively similarly business operations and the owners remain the same. We do not consider the higher deprecia
-
tion expense to be the result of a decline in underlying value creation.
The underlying operating profit and net income include the pre-tax effect of depreciation and impairments and the reversal of
impairments relating to the acquisition adjustment.
The underlying net income includes the post-tax effect of depreciation and impairments and the reversal of impairments relat
-
ing to the acquisition adjustment from the merger with Glitre Energi.
4. +/- Effect of changes to tax rates
Changes in tax rates alter the carrying amount of deferred tax liabilities and assets. The recognition of changes to deferred tax lia bilities
as a result of changes in tax rates is not considered part of the underlying performance. An adjustment is therefore made for material
effects on profit arising from changes in tax rates. Effects are considered material if they exceed NOK 25 million for the Group.
This adjustment is reflected in the underlying net income.
5. +/- Changes in deferred tax assets arising from negative resource rent carryforwards at power stations
The accounting rules require future tax savings from negative resource rent carryforwards to be included on the balance sheet
as an asset. Å Energi has implemented this requirement by including the estimated value of tax savings over the coming ten
years on its balance sheet. This calculation is highly sensitive to changes in parameters like electricity prices in euros and the
EUR/NOK exchange rate. The carrying amount of this accounting estimate is almost entirely governed by external factors such
as electricity prices and the EUR/NOK exchange rate, so changes in the estimate recognised in the income statement tell us
nothing about the underlying performance during the reporting period.
This adjustment is reflected in the underlying net income.
(Amounts in millions of NOK) 2022 2021
IFRS operating revenues
35,763 20,625
Unrealised gains and losses, electricity and currency
4,496 951
Material gains on the disposal of businesses or ownership interests in businesses
0 0
Underlying operating revenues
40,258 21,576
IFRS operating profit
1,793 3,858
Depreciation and impairment losses
760 764
IFRS EBITDA
2,553 4,622
Unrealised gains and losses, electricity and currency
4,496 951
Material gains on the disposal of businesses or ownership interests in businesses
0 0
Underlying EBITDA
7,049 5,574
IFRS operating profit
1,793 3,858
Unrealised gains and losses, electricity and currency
4,496 951
Material gains on the disposal of businesses or ownership interests in businesses
0 0
Underlying operating profit
6,289 4,810
IFRS net income (controlling interest's share)
166 2,062
Changes in unrealised gains and losses after tax (see Note 3)
1,326 107
Changes in deferred tax assets from neg. resource rent carryforwards
-36 69
Material gains on the disposal of businesses or ownership interests in businesses and reclassifications
122 0
Underlying net income (controlling interest's share)
-65 -316
Underliggende resultat etter skatt (majoritetens andel)
1,515 1,923
Å Energi ASÅ Energi AS
146
147
Sustainability and CSR
Renewable power Operations that protect
the Climate and natural
environment
A reliable partnerr Our people
Glitre Energi Agder Energi
27% women
at the Group
out of the 10 biggest
suppliers have set their
own climate targets.
Target of 10/10 by 2025
sickness absence rate
Target of under 3%
H2 injuries in 2022: 0
availability of
hydropower plants
Target of 97.5%
network availability
Target of close to 100%
generated
Greenhouse Gas
Emissions
(tCO2e, location-based
approach)
Carbon intensity
(tCO2e/million hours worked,
location-based approach)
7
5.8%
96.1%
99.98%
2,353 GWh
2022
5,348
8,588
8,271
2021
2020
25 % women
at the Group
of purchases by value from
suppliers with environmental
certification.
Target of 95% by 2025
sickness absence rate
Target of under 3%
H2 injuries in 2022: 4.3
availability for
hydropower plants
Target of 98%
network availability
Target of 98,98%
Share of renewable
sources in district heating
Target of 99%
generated
Greenhouse gas emissions
(tCO2e, location-based
approach)
Science Based Targets
Target to reduce Scope 1+2
emissions by 50% from
2019 to 2030.
Performance in 2022:
20% increase in Scope 1
+ 25% reduction in Scope 2
emissions since 2019
(market-based approach)
56%
3.2 %
95.2%
99.98%
97%
5,968 GWh
3,320 3,807 2,250
2020
2021
2022
Sustainability in 2022 in brief
2020
2021
2022
3,164 9,561 4,275
For legal purposes, Agder Energi and
Glitre Energi merged in November
2022. As two groups with the same
social mission – producing and mana-
ging renewable energy and developing
the energy systems of the future – there
are clear similarities between Agder
Energi and Glitre Energi’s areas of focus,
material topics and targets relating
to sustainability. As they only merged
in November, the two group’s results
are reported separately in Å Energi’s
2022 sustainability report. The results
are organised under four joint strate-
gic areas of focus: Energy systems of
the future, Conserving nature and the
environment, Local communities and
CSR, and Our people.
The Global Reporting Initiative (GRI)
is the most widely used framework for
sustainability reporting, both worldwide
and in Norway. In 2021, Glitre Energi
produced a separate sustainability
report with reference to GRI, while Agder
Energi has reported on sustain ability
in accordance with GRI since 2010.
The 2022 report is with reference to
the GRI standards, since the new
group does not meet all of the require-
ments for reporting in accordance with
GRI. Since the reporting for the two
companies is clearly separated in the
report, each company also has its own
associated GRI index. The goal is that,
from 2023 onwards, the Group will
once again report in accordance with
GRI standards.
Over the course of the year, Å Energi
will carry out a major strategy review,
which will include setting a common
path for work on sustainability. This
will involve performing a new double
materiality analysis, and we will set
targets and KPIs that reflect upcoming
statutory requirements with respect to
sustainability reporting, including the
Corporate Sustainability Reporting
Directive (CSRD). We aim to become
the Nordic region’s most forward-
looking renewable energy group. In
order to succeed in this, we will need
a strong organisational culture and
employees who are motivated and
committed. In 2022, both Glitre Energi
and Agder Energi carried out detailed
organisational culture assessments.
This was an important step towards
successfully integrating the businesses
and building a culture for the new orga-
nisation. In 2023 we will use what we
learned from the culture assessments
to develop joint values for Å Energi,
and each day we will strive to put our
values into practice.
Å Energi has committed itself to
following the UN Global Compact’s 10
Principles. In addition, we will engage
in activities and partnerships that
contribute towards the achievement
of the UN’s Sustainable Development
Goals. We also cooperate closely
with other organisations on matters
relating to sustainability and business
development: Skift – The Business
Community’s Climate Leaders, ZERO
and Klimapartnere.
As well as the sustainability report,
we have produced a separate report
on what we are doing in relation to
climate risk, which adheres to the
recommendations of the Taskforce on
Climate-Related Financial Disclosures
(TCFD). Our activities in 2022 related
to diversity and equal opportunity are
also presented jointly in a separate
diversity report: Diversity and Equal
Opportunity.
Sustainability and
Corporate Social
Responsibility
Sustainability and CSR
147
148 149Value added statement TCFD-index
The value added statement gives an account of the wealth created by
the Group over the year, and shows how it is distributed amongst the
stakeholder groups: employees, lenders, the public sector, shareholders
and the company itself. The figure for value added is adjusted for unrea-
lised gains and losses on energy, currency and interest rate contracts.
(Amounts in millions of NOK)
2022 2021 2020
(restated)
Operating revenues 41,241 21,674 7,091
Goods consumed/operating expenses -31,548 -14,601 -4,521
Gross added value 9,693 7,073 2,570
Capital depreciation -760 -764 -726
Net added value 8,933 6,309 1,844
Net financial items, excl. interest 30 207 124
Discontinued operations - 45 668
Available for distribution 8,963 6,561 2,636
DISTRIBUTION OF ADDED VALUE
Employees
Gross salaries and benefits 1,183 1,082 947
Tax paid by employees -294 -250 -260
Employers' National Insurance Contributions -143 -120 -103
Net amount received by employees 746 712 584
Lenders
Interest, etc. paid to lenders 213 166 187
Net amount received by lenders 213 166 187
The public sector
Ordinary taxes 441 831 352
Property taxes 170 169 153
Resource rent tax 309 - -
Tax paid by employees 1,082 1,258 70
Employers' National Insurance Contributions 294 250 260
Net amount received by the public sector 143 120 103
Netto fordelt det offentlige 2,439 2,628 938
Shareholders
Allocated for distributions by the company (dividends/guarantees) 1,938 755 325
Net amount received by shareholders 1 938 755 325
The company
Retained earnings 3,631 2,305 571
Non-controlling interest's share of profit -4 -5 30
Net amount received by the company 3,627 2,300 601
Total amount distributed 8,963 6,561 2,636
Value added statement
TCFD-index
TCFD Recommendations Reference
Governance Describe how the organization manages climate-related risks and opportunities
a) Description of the Board’s oversight of climate-related risks and opportunities TCFD report p. 3
Annual report p. 18, 23 and 28
b) Description of management’s role in assessing and managing climate-related
risks and opportunities
TCFD report p. 3
Annual report p. 32
Strategy Describe relevant and potential impacts of climate-related risks and opportunities
on the organization’s businesses, strategy, and financial planning
a) Describe climate-related risks and opportunities the organization has
identified over the short, medium, and long term
TCFD report p. 4
Annual report p. 18, 23 and 28
b) Impact of climate-related risks and opportunities on the organization’s
businesses, strategy, and financial planning
TCFD report p. 5
Annual report p. 15, 30, 45
og 46
c) Describe the potential impact of various scenarios, including a 2°C scenario,
on the organization’s businesses, strategy, and financial planning
TCFD report p. 5
Annual report p. 15 and 30
Risk
Manage-
ment
Describe how the organization identifies, assesses and manages climate-
related risks
a) Describe the processes used by the organization to identify and assess
climate-related risks
TCFD report p. 5
Annual report p. 23 and 28
b) Describe the organization’s processes for managing climate-related risks TCFD report p. 6
Annual report p. 28, 30, 36,
39, 40, 41 and 44
c) Describe how processes for identifying, assessing, and managing climate-
related risks are integrated into the organization’s overall risk management
TCFD report p. 6
Annual report p. 23 and 28
Metrics and
Targets
Report on the methods, metrics and targets used to assess and manage
relevant climate-related risks and opportunities
a) Describe the metrics used by the organization to assess climate-related
risks and opportunities in line with its strategy and risk management processes
TCFD report p. 6
Annual report p. 23 and 28
b) Organizations should report Scope 1, Scope 2 and, if relevant Scope 3
greenhouse gas emissions, as well as the related risk factors
Sustainability report p. 7, 56-71
TCFD report p.6
Annual report p. 118
c) Describe the targets used by the organization to manage climate-related
risks and opportunities, and performance against those targets
Sustainability report p. 14-52
Å Energi’s website
(aenergi.no)
TCFD report p. 7
Annual report p. 32 and 147
150
2022Annual report
P. O. Box 603 Lundsiden, N-4606 Kristiansand, Norway
Visiting address main office:
Kjøita 18, N-4630 Kristiansand, Norway
www.aenergi.no
Organisation number: NO 981 952 324