
38 39
Net financial items came to NOK -108
(243) million. Of the NOK 303 (236)
million financial expense, NOK 218
(214) million was interest payable on
the debt portfolio. The Group’s share of
profit of associates amounted to NOK
53 (259) million. The profit for 2022
included a NOK 65 million gain on the
sale of Å Energi’s shares in Otera. The
profit from associates was unusually
high in 2021 due to valuation gains on
Otovo and Morrow and the recognition
of a gain in relation to Fosen Vind. There
was an unrealised gain of NOK 75
(202) million on interest rate contracts
and shareholdings. NOK 144 (133)
million of this related to interest rate
swaps, due to higher market interest
rates. The remaining NOK -68 (69)
million was a revaluation loss (gain) on
our investment in Otovo.
The Group’s tax expense was NOK
1,523 (2,089) million. This consisted
of NOK 441 (831) million of income
tax and NOK 1,082 (1,258) million of
resource rent tax.
Income tax was lower on account of
the fall in profit before tax. The resource
rent tax expense amounted to NOK
1,082 (1,258) million. This comprises
NOK 2,948 (1,560) million of resource
rent tax payable, and a NOK 1,865 (302)
million increase in deferred resource
rent tax assets. The big increase in
resource rent tax payable is due to the
tax rate having been raised from 37%
to 45% as well as hydroelectric power
generated having a higher spot value.
The NOK 1,865 million increase in
deferred tax assets is mainly due to
revaluation losses on contracts liable
for resource rent tax that are measured
at fair value.
Underlying performance
The Group’s underlying profit does not
include unrealised gains and losses,
significant gains from disposals and
the impact of changes in tax rates.
That explains the difference between
the reported and underlying perfor-
mance in 2022, with unrealised gains
and losses on electricity and currency
contracts being the biggest factor.
See the section on “Alternative profit
measures” for information about their
purposes, definitions and presentation.
In 2022, underlying operating revenu-
es came to NOK 40,258 (21,576)
million, and underlying operating
profit was NOK 6,289 (4,810) million.
The increase is mainly explained by
higher underlying operating profit at
the Hydroelectric Power, Network
and Entelios Nordic segments. In the
case of Hydroelectric Power, this is
mainly due to higher electricity prices,
partially offset by lower generation; at
Network the most important reasons
for the increase include the transfer of
congestion revenues from Statnett and
lower transmission charges in the nati-
onal transmission grid; and at Entelios
Nordic the increase is mainly down to a
strong performance in energy mana-
gement.
The Group’s underlying profit before
tax was NOK 6,036 (4,582) million. The
tax expense on our underlying profit
rose sharply to NOK 4,532 (2,661)
million, an increase of NOK 1,871
million. In addition, there was a NOK
309 million special duty on high-priced
electricity. The main reason for the
increase in the tax expense was higher
profit before tax and higher resource
rent tax due to significantly higher spot
prices and a retroactive increase in the
resource rent tax rate applied from 1
January 2022. This means that 76% of
the Group’s pre-tax profit is returned to
society through income tax, resource
rent tax and the special duty.
The high tax expense meant that the
Group’s underlying net income (con-
trolling interest’s share) fell to NOK
1,515 (1,923) million.
Capital structure and cash flow
The aim behind the Group’s manage-
ment of its capital structure is to keep an
appropriate balance between financial
strength and investment capacity, while
maintaining a strong credit rating of at
least BBB+.
Å Energi had total assets worth NOK
73,524 million at the close of 2022,
compared with NOK 33,074 million in
2021. The significant increase is mainly
due to the merger with Glitre Energi,
for which assets and liabilities were
measured at fair value. High electricity
prices have also resulted in significantly
higher trade receivables, higher gross
derivative values and an increase in
cash and cash equivalents.
The Group’s book equity rose by NOK
13,235 million to NOK 20,604 (7,369)
million at the year-end. This increase
was due to the merger with Glitre Energi.
The Group’s equity ratio at the end of
the year was 28% (22%).
At the end of 2022, the Group had NOK
10,912 (9,030) million of gross interest-
bearing liabilities. Its net interest-bearing
liabilities were NOK 6,497 (6,603)
million. The average interest rate was
2.7%, up from 2.1% the previous year.
Our interest rate duration, which is ma-
naged by using fixed-interest loans and
interest rate derivatives, was 2.8 (4.3)
years at the turn of the year.
Liquidity risk is managed through cash
flow forecasts and by having an ade-
quate liquidity buffer, committed credit
facilities, access to a variety of sources
of financing and markets, and a smooth
maturity structure on our debt. The
Group’s liquidity buffer at the end of the
year comprised NOK 3.5 (2.5) billion
of unused credit facilities and NOK 4.4
(2.4) billion of bank deposits and short-
term interest-bearing securities.
Strong finances and good risk manage-
ment practices are important to maintai-
ning Å Energi’s credit rating, and it has a
credit rating of BBB+ (positive outlook)
from Scope Ratings.
Cash flow from operating activities
came to NOK 4,027 million in 2022,
compared with NOK 5,389 million the
previous year. A strong underlying per-
formance, particularly in the Hydroele-
ctric Power segment, is one key reason
for the strong cash flow. In addition, the
cash flow statement includes a NOK
5,934 million adjustment for non-cash
gains and losses. A significant proportion
of this relates to timing effects arising
from customer management at Entelios
Nordic. Entelios offers various services
that aim to minimise the electricity price
paid by the customers who use its
management services. These services
leave Entelios with an electricity price
exposure with respect to its customers.
In order to hedge its net exposure, the
company uses exchange-traded con-
tracts. These exchange-traded contracts
are futures contracts, and changes in
their value are settled daily. Entelios’
contracts with its customers are forward
contracts, which are only settled on their
delivery dates. The big increase in prices
in 2022 resulted in significant gains on
the exchange-traded contracts and the
associated cash receipts, whereas cash
payments for the roughly equivalent
losses on contracts with customers were
not affected to the same extent. Tax paid
rose considerably to NOK 2,735 (139)
million in 2022.
Investment in property, plant and equip-
ment and intangible assets amounted to
NOK 1,048 (1,214) million. The Hydro-
electric Power and Network segments
were responsible for 95% of the invest-
ments in property, plant and equipment.
There was a NOK 1,033 million net
change in loans, NOK 1,020 million
of which related to the redemption of
interest-bearing financial instruments
(bonds and commercial paper), which
is where excess liquidity is invested.
Glitre’s NOK 1,171 million of cash and
cash equivalents at the time of the
merger is included under cash flow from
investing activities.
NOK 755 (325) million was paid out in
dividends. Net cash provided by opera-
ting activities less dividends therefore
came to NOK 3,272 (5,215) million. As
a result, net investment for the year was
financed by cash flow from operating
activities.
Proposed dividends
Å Energi’s dividend policy states that
the proposed dividend should be deter-
mined on the basis of the Group’s un-
derlying net income the previous year,
in order to ensure predictable dividends
of our shareholders. The guideline
dividend payout ratio is 70%.
The dividend calculated for the merged
group Å Energi is based on the control-
ling interest’s share of the combined
underlying IFRS profit for 2021 of the
companies that merged, Agder Energi
and Glitre Energi, which was NOK
1,571 million. As part of the exchange
ratio negotiated between the two parties
to the merger, the merger plan also stipu -
lates that an extraordinary dividend shall
be paid by the merged company to the
shareholders of the former Agder Energi,
amounting to NOK 1,100 million in total
over the three-year period 2023-25.
Based on that, the Board of Directors
proposes a total dividend payout of NOK
1,938 million for the 2022 financial year.
The net income for the year of the parent
company Å Energi AS was NOK 522
(1,440) million under NGAAP. The Board
proposes that Å Energi AS’s net income
for the year be appropriated as follows:
Going concern assumption
In accordance with the Norwegian
Accounting Act, the Board of Directors
confirms that the annual financial
statements have been prepared on the
basis of a going concern assumption,
and that the assumption is justified.
Segments
Å Energi is organised as a corporate
group, with Å Energi AS as the parent
company. The segments are presented
in line with how the management team
makes, reviews and evaluates its deci-
sions. The segments reported in 2022
were Hydroelectric Power, Network,
Å Strøm, Entelios Nordic and Other
Activities.
The merger between Glitre Energi and
Agder Energi was completed as of
1 December 2022. Glitre Energi’s figu-
res, which are included for December,
are presented under Other Activities.
From 2023 onwards, Glitre Energi’s
business will be reported as an integra-
ted part of the new segments.
The financial figures for the segments
are reported on an underlying IFRS
basis, since that is what is used in
internal reporting to the management
and Board. A more detailed description
of the segments is given below.
Hydroelectric Power
This segment is responsible for devel-
oping, operating, maintaining and
refurbishing the Group’s hydroelectric
power stations, and it is one Norway’s
largest producers of electricity. The
reported figures for the segment only
cover the hydroelectric power operati-
ons of what was formerly Agder Energi,
as Glitre Energi’s figures for December
are presented under Other Activities.
Excluding Glitre Energi’s hydropower
business, the Hydroelectric Power seg-
ment expects to generate 8,700 GWh
in a normal year, and it owns 50 hydro-
electric power plants, either directly or
through joint arrangements. Most of its
power stations are in Agder, but it also
owns power stations in the counties of
Rogaland and Vestfold og Telemark.
All of its electricity is generated in the
NO2 price area. The segment’s ope-
rating revenues come from the sale of
the power that it generates in the spot
market, electricity contracts with indus-
trial customers, the sale of concession
power and financial trading.
The Hydroelectric Power segment had
NOK 7,419 (6,357) million of operating
revenues in 2022, while its operating
profit was NOK 5,232 (4,751) million.
Operating profit mainly rose on acco-
unt of significantly higher electricity
prices, partially offset by significantly
lower electricity generation, as well
as a NOK 276 million effect from the
introduction of the special duty on high-
priced electricity from 28 September
2022.
Directors´ ReportDirectors´ Report
(Amounts in millions of NOK)
Allocated for dividends 1,938
Transferred from other equity -1,415
Total allocations 522